CONSUMER PORTFOLIO SERVICES INC
S-3, 1998-09-18
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: CITATION COMPUTER SYSTEMS INC, 8-K, 1998-09-18
Next: GE FUNDS, 497, 1998-09-18





   As filed with the Securities and Exchange Commission on September 18, 1998
                              Registration No. [ ]


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                           CPS AUTO RECEIVABLES TRUSTS
                           (Issuer of the Securities)

                        CONSUMER PORTFOLIO SERVICES, INC.
                   (Originator of the Trust described herein)
             (Exact name of registrant as specified in its charter)


          California                                     33-0459135
(State or Other Jurisdiction of                         (IRS Employer
Incorporation or Organization)                      Identification Number)


                                2 Ada, Suite 100
                            Irvine, California 92618
                                 (714) 753-6800
                        (Address, including zip code, and
                     telephone number, including area code,
                       of registrant's principal executive
                                    offices)

                             Charles E. Bradley, Jr.
                        Consumer Portfolio Services, Inc.
                                2 Ada, Suite 100
                            Irvine, California 92618
                                 (714) 753-6800
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                                    Copy to:


                             Laura A. DeFelice, Esq.
                              MAYER, BROWN & PLATT
                                  1675 Broadway
                            New York, New York 10019
                                 (212) 506-2500


         Approximate date of commencement of proposed sale to the public:


         From time to time on or after the effective  date of this  registration
statement, as determined by market conditions.


         If the only securities  being registered on this form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [  ]


         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box.     [X]


         If this Form is filed to register additional securities for an offering
pursuant to Rule  462(b)  under the  Securities  Act of 1933,  please  check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. [  ]


         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act of 1933, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [  ]


         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [  ]

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

                                                                                                                        Amount of
   Title of securities to        Amount to be             Proposed maximum                 Proposed maximum            registration
        be registered             registered      offering price per certificate*     aggregate offering price*           fee**
   ----------------------        ------------     -------------------------------     -------------------------        ------------
<S>                                  <C>                         <C>                             <C>                      <C>

Asset Backed Notes,
Class A                          $750,000,000                   100%                         $750,000,000              $196,387.79


</TABLE>


*        Estimated solely for the purpose of calculating the registration fee.

**       The  amount  of  Asset   Backed  Notes  being   carried   forward  from
         Registration   Statement  No.   333-25301   pursuant  to  Rule  429  is
         $180,475,401.40,  and the registrant  previously paid a filing fee with
         respect to such notes of $62,232.90  (calculated at the rate of 1/29 of
         1% of the amount of notes being  registered,  the rate in effect at the
         time such Registration Statement was filed).


         The registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



                                INTRODUCTORY NOTE


         This Registration  Statement contains (i) a form of Prospectus relating
to the offering of Series of Asset Backed Notes by various CPS Auto  Receivables
Trusts created from time to time by Consumer  Portfolio  Services,  Inc., (ii) a
form of  Prospectus  Supplement  (Form A) relating to future  offerings by a CPS
Auto Receivables Trust of a Series of Asset Backed Securities described therein,
and (iii) a form of Prospectus  Supplement  (Form B) relating to the offering by
CPS Auto Receivables Trust 1998-4 of the particular Series of Asset Backed Notes
described  therein.  The  forms  of  Prospectus  Supplement  relate  only to the
securities  described  therein and are forms that may be used, among others,  by
Consumer  Portfolio  Services,  Inc. to offer Asset Backed Securities under this
Registration Statement.




<PAGE>
PROSPECTUS

                           CPS Auto Receivables Trusts
        Auto Receivables Backed Notes and Certificates Issuable in Series

                              CPS Receivables Corp.
                                     Seller

                           Consumer Portfolio Services
                              Sponsor and Servicer

       This  Prospectus  describes  certain Auto  Receivables  Backed Notes (the
"Notes") and Auto  Receivables  Backed  Certificates  (the  "Certificates"  and,
together with the Notes, the "Securities") that may be sold from time to time in
one or more series (each a "Series"),  in amounts,  at prices and on terms to be
determined  at the time of sale  and to be set  forth  in a  supplement  to this
Prospectus  (each,  a "Prospectus  Supplement").  Each Series of Securities  may
include one or more  classes of Notes and one or more  classes of  Certificates,
which will be issued by a trust to be formed by the  Seller  for the  purpose of
issuing one or more Series of such Securities (each, a "Trust"). A Trust issuing
Securities as described in this Prospectus and the related Prospectus Supplement
shall be referred to herein as the "Issuer."

       Each class of Securities of any Series will evidence beneficial ownership
in  a  segregated  pool  of  assets  (the  "Trust  Assets")  (such   Securities,
Certificates) or will represent  indebtedness of the Issuer secured by the Trust
Assets  (such  Securities,  Notes),  as  described  herein  and in  the  related
Prospectus Supplement. The Trust Assets may consist of any combination of retail
installment  sales  contracts  between  manufacturers,  dealers or certain other
originators  and  retail  purchasers  including  purchasers  who  are  Sub-Prime
Borrowers (as defined  herein).  See "CPS  Automobile  Contract  Portfolio." The
Trust Assets will be secured by new and used automobiles, light trucks, vans and
minivans  financed thereby,  and originated by CPS or an Affiliated  Originator,
together with all moneys received relating thereto (the "Contracts").  The Trust
Assets  will also  include a security  interest in the  underlying  new and used
automobiles  light  trucks,  vans and minivans and  property  relating  thereto,
together with the proceeds  thereof (the "Financed  Vehicles"  together with the
Contracts,  the  "Receivables").  If and to the extent  specified in the related
Prospectus  Supplement,  credit  enhancement with respect to the Trust Assets or
any  class  of  Securities  may  include  any one or more  of the  following:  a
financial  guaranty insurance policy (a "Policy") issued by an insurer specified
in the related  Prospectus  Supplement,  a reserve  account,  letters of credit,
credit or liquidity  facilities,  third party  payments or other  support,  cash
deposits or other  arrangements.  In  addition  to or in lieu of the  foregoing,
credit  enhancement  may be  provided by means of  subordination,  cross-support
among the Receivables or  over-collateralization.  See "Description of the Trust
Documents  -- Credit and Cash Flow  Enhancement."  Except to the  extent  that a
Prospectus  Supplement  for a series  provides  for a  pre-funding  period,  the
Receivables  included in the Trust Assets for a Series will have been originated
or  acquired  by CPS or an  Affiliated  Originator  on or  prior  to the date of
issuance  of the  related  Securities,  as  described  herein and in the related
Prospectus Supplement. The Receivables included in a Trust will be serviced by a
servicer (the "Servicer") as described in the related Prospectus Supplement.

       Each  Series of  Securities  may  include one or more  classes  (each,  a
"Class").  A Series may include one or more  Classes of  Securities  entitled to
principal   distributions,   with  disproportionate,   nominal  or  no  interest
distributions, or to interest distributions,  with disproportionate,  nominal or
no principal  distributions.  The rights of one or more Classes of Securities of
any  Series  may be senior or  subordinate  to the  rights of one or more of the
other  Classes  of  Securities.  A Series  may  include  two or more  Classes of
Securities  which may differ as to the  timing,  order or  priority  of payment,
interest  rate or amount of  distributions  of  principal  or  interest or both.
Information  regarding  each  Class of  Securities  of a Series,  together  with
certain  characteristics  of the related  Receivables,  will be set forth in the
related  Prospectus  Supplement.  The rate of payment in respect of principal of
the Securities of any Class will depend on the priority of payment of such Class
and  the  rate  and  timing  of  payments  (including   prepayments,   defaults,
liquidations or repurchases of Receivables) on the related  Receivables.  A rate
of payment lower or higher than that anticipated may affect the weighted average
life of each  Class of  Securities  in the  manner  described  herein and in the
related Prospectus Supplement. See "Description of the Securities."

       PROSPECTIVE  INVESTORS  SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK
FACTORS" BEGINNING ON PAGE 13 HEREIN AND IN THE RELATED  PROSPECTUS  SUPPLEMENT.
THE NOTES OF A GIVEN SERIES REPRESENT  OBLIGATIONS OF THE ISSUER ONLY AND DO NOT
REPRESENT  OBLIGATIONS  OF  CPS,  ANY  SELLER,  ANY  SERVICER  OR ANY  OF  THEIR
RESPECTIVE  AFFILIATES.  THE CERTIFICATES OF A GIVEN SERIES REPRESENT BENEFICIAL
INTERESTS  IN THE  RELATED  TRUST  ONLY  AND DO NOT  REPRESENT  INTERESTS  IN OR
OBLIGATIONS  OF  CPS,  ANY  SELLER,  ANY  SERVICER  OR ANY OF  THEIR  RESPECTIVE
AFFILIATES.  NEITHER  THE  SECURITIES  NOR THE  UNDERLYING  RECEIVABLES  WILL BE
GUARANTEED OR INSURED BY ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY OR BY CPS,
ANY SELLER,  ANY SERVICER,  ANY TRUSTEE OR ANY OF THEIR  RESPECTIVE  AFFILIATES,
EXCEPT AS SET FORTH IN THE RELATED PROSPECTUS SUPPLEMENT.  THESE SECURITIES HAVE
NOT BEEN APPROVED OR DISAPPROVED  BY THE  SECURITIES AND EXCHANGE  COMMISSION OR
ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION
OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

       Offers  of the  Securities  may be made  through  one or  more  different
methods,  including offerings through underwriters as more fully described under
"Plan of Distribution" herein and in the related Prospectus Supplement. Prior to
issuance,  there will have been no market for the Securities of any Series,  and
there can be no  assurance  that a  secondary  market  for the  Securities  will
develop, or if it does develop, it will continue.

       Retain this Prospectus for future  reference.  This Prospectus may not be
used to  consummate  sales of  Securities  unless  accompanied  by a  Prospectus
Supplement.

                THE DATE OF THIS PROSPECTUS IS SEPTEMBER 18, 1998





<PAGE>



                              PROSPECTUS SUPPLEMENT

       The  Prospectus  Supplement  relating  to a Series  of  Securities  to be
offered  hereunder,  among  other  things,  will set forth with  respect to such
Series  of  Securities:  (i) a  description  of the  Class  or  Classes  of such
Securities,  (ii) the rate of interest,  the "Interest Rate" or other applicable
rate (or the manner of determining  such rate) and authorized  denominations  of
each  Class  of  such  Securities;  (iii)  certain  information  concerning  the
Receivables and insurance polices, cash accounts,  letters of credit,  financial
guaranty  insurance  policies,  third party  guarantees or other forms of credit
enhancement, if any, relating to one or more pools of Receivables or all or part
of the related Securities; (iv) the specified interest, if any, of each Class of
Securities  in, and manner and  priority  of, the  distributions  from the Trust
Assets;  (v)  information  as to the  nature and  extent of  subordination  with
respect  to  such  Series  of  Securities,  if any;  (vi)  the  payment  date to
Securityholders;  (vii)  information  regarding the  Servicer(s) for the related
Receivables;  (viii) the circumstances, if any, under which the Trust Assets may
be subject to early termination;  (ix) information regarding tax considerations;
and (x) additional  information  with respect to the method of  distribution  of
such Securities.

                              AVAILABLE INFORMATION

       This Prospectus,  together with the Prospectus Supplement for each Series
of  Securities,  contains  a summary  of the  material  terms of the  applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and Exchange  Commission  (the  "Commission")  in  Washington,  D.C., and may be
obtained at rates  prescribed by the  Commission  upon request to the Commission
and may be inspected, without charge, at the Commission's offices.

       The Sponsor has also filed with the Commission a  Registration  Statement
(together with all amendments  and exhibits  thereto,  referred to herein as the
"Registration  Statement")  under the  Securities  Act of 1933,  as amended (the
"Securities  Act"),  with  respect to the  Securities  offered  pursuant to this
Prospectus.  For  further  information,  reference  is made to the  Registration
Statement which may be inspected and copied at the public  reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549;
and at the  Commission's  regional  offices  at 500 West  Madison,  14th  Floor,
Chicago,  Illinois 60661 and Seven World Trade Center, 13th Floor, New York, New
York 10048. Copies of the Registration Statement may be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549,  at  prescribed  rates.  The  Commission  also  maintains  a web  site at
http://www.sec.gov containing reports, proxy statements,  information statements
and  other  information   regarding   registrants,   including  CPS,  that  file
electronically with Commission.

       No person  has been  authorized  to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Securities offered
hereby and thereby, nor an offer of the Securities to any person in any state or
other  jurisdiction in which such offer would be unlawful.  The delivery of this
Prospectus at any time does not imply that  information  herein is correct as of
any time subsequent to its date.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

       All  documents  subsequently  filed by the  Sponsor  with  respect to the
Registration  Statement,  either  on its own  behalf  or on  behalf  of a Trust,
relating to any Series of Securities referred to in the accompanying  Prospectus
Supplement, with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d) of
the Securities  Exchange Act of 1934, as amended (the "Exchange Act"), after the
date of this  Prospectus  and prior to the  termination  of any  offering of the
Securities issued by the Issuer, shall be deemed to be incorporated by reference
in this  Prospectus  and to be a part of this  Prospectus  from  the date of the
filing of such  documents.  Any  statement  contained  herein  or in a  document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded for purposes of this Prospectus to the extent that a



                                        2

<PAGE>



statement contained herein (or in the accompanying  Prospectus Supplement) or in
any  other  subsequently  filed  document  which  also  is  or is  deemed  to be
incorporated by reference herein, modifies or replaces such statement.  Any such
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

                           REPORTS TO SECURITYHOLDERS

       So long as the Securities of a Series are in book-entry form, monthly and
annual  reports  concerning  the  Securities  and the Trust  will be sent by the
applicable Trustee to Cede & Co., as the nominee of DTC and as registered holder
of the  Securities  pursuant  to the  related  Indenture.  DTC will  supply such
reports to  Securityholders  in accordance  with its  procedures.  To the extent
required by the  Securities  Exchange Act of 1934,  as amended,  each Trust will
provide financial information to the Securityholders which has been examined and
reported upon, with an opinion expressed by, an independent  public  accountant;
to the extent not so required,  such  financial  information  will be unaudited.
Each  Trust  will be  formed to own the  Receivables,  hold and  administer  the
Pre-Funding  Account,  if any,  to  issue  the  Securities  and to  acquire  the
Subsequent  Receivables,  if  available.  No  Trust  will  have  any  assets  or
obligations  prior to issuance of the Securities and no Trust will engage in any
activities  other  than  those  described  herein.   Accordingly,  no  financial
statements  with respect to the related Trust will be included in any Prospectus
Supplement.



                                        3

<PAGE>



                                SUMMARY OF TERMS

       The  following  summary is  qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to the Securities of any Series  contained in the
related  Prospectus  Supplement to be prepared and delivered in connection  with
the offering of such Securities.  Certain  capitalized terms used in the summary
are defined  elsewhere in the Prospectus on the pages indicated in the "Index of
Terms."


Issuer..............................With respect to any Series of Securities,  a
                                    trust   (each,   a  "Trust")  to  be  formed
                                    pursuant  to a trust  agreement  (the "Trust
                                    Agreement"  )  between  the  Seller  and the
                                    trustee  for  such  trust.  A Trust  issuing
                                    Securities  pursuant to this  Prospectus and
                                    the related  Prospectus  Supplement shall be
                                    referred  to  herein  as the  "Issuer"  with
                                    respect to the related Securities.

Seller..............................CPS    Receivables    Corp.    or    another
                                    special-purpose  subsidiary of CPS (each,  a
                                    "Seller"). See "The Seller and CPS."

Sponsor.............................Consumer Portfolio Services,  Inc. ("CPS" or
                                    the   "Sponsor").   See  "CPS's   Automobile
                                    Contract  Portfolio"  and  "The  Seller  and
                                    CPS."

Servicer............................The entity  named as Servicer in the related
                                    Prospectus Supplement (the "Servicer"). Each
                                    Prospectus  Supplement  will specify whether
                                    the Servicer will service the Receivables in
                                    the  related  Receivables  Pool  directly or
                                    indirectly  through one or more subservicers
                                    (each, a "Subservicer").

Trustee.............................The Trustee  for each  Series of  Securities
                                    will be specified in the related  Prospectus
                                    Supplement.   In   addition,   a  Trust  may
                                    separately  enter into an Indenture  and may
                                    issue Notes pursuant to such  Indenture;  in
                                    any such case,  the Trust and the  Indenture
                                    will   be    administered    by    separate,
                                    independent  trustees  as  required  by  the
                                    rules  and   regulations   under  the  Trust
                                    Indenture  Act of 1939  and  the  Investment
                                    Company Act of 1940.

The Securities......................Each Class of  Securities of any Series will
                                    either  evidence  beneficial  interests in a
                                    segregated   pool  of  assets   (the  "Trust
                                    Assets") (such  Securities,  "Certificates")
                                    or will represent  indebtedness of the Trust
                                    secured   by   the   Trust    Assets   (such
                                    Securities,  "Notes"),  as described  herein
                                    and in the related Prospectus Supplement.

                                    With respect to  Securities  that  represent
                                    debt  issued by the  Trust,  the Trust  will
                                    enter   into   an   indenture    (each,   an
                                    "Indenture")  by and  between  the Trust and
                                    the  trustee  named in such  Indenture  (the
                                    "Indenture  Trustee"  or  "Trustee").   Each
                                    Indenture  will describe the related pool of
                                    Receivables  comprising the Trust Assets and
                                    securing  the  debt  issued  by the  related
                                    Issuer. The Receivables comprising the Trust
                                    Assets  will  be  serviced  by the  Servicer
                                    pursuant to a servicing  agreement  (each, a
                                    "Servicing  Agreement")  by and  between the
                                    Servicer and the related Issuer. In the case
                                    of  the   Trust   Assets  of  any  class  of
                                    Securities,   the  contractual  arrangements
                                    relating to the establishment of a Trust, if
                                    any,   the    servicing   of   the   related
                                    Receivables and the issuance of the related



                                        4

<PAGE>



                                    Securities  may  be  contained  in a  single
                                    agreement,  or in several  agreements  which
                                    combine   certain   aspects   of  the  Trust
                                    Agreement,  the Servicing  Agreement and the
                                    Indenture  described  above (for example,  a
                                    servicing    and    collateral    management
                                    agreement). For purposes of this Prospectus,
                                    the  term  "Trust  Documents"  as used  with
                                    respect to Trust Assets means, collectively,
                                    and  except as  otherwise  described  in the
                                    related Prospectus  Supplement,  any and all
                                    agreements  relating to the establishment of
                                    a  Trust,  if  any,  the  servicing  of  the
                                    related  Receivables and the issuance of the
                                    related Securities. The term "Trustee" means
                                    any  and all  persons  acting  as a  trustee
                                    pursuant to a Trust Agreement.

                                    Securities   Will   Be   Non-Recourse.   The
                                    Securities will not be  obligations,  either
                                    recourse  or   non-recourse,   of  CPS,  any
                                    Seller,  the related  Servicer or any person
                                    other than the related Issuer.  The Notes of
                                    a given Series represent  obligations of the
                                    Issuer,  and  the  Certificates  of a  given
                                    Series represent beneficial interests in the
                                    related  Issuer  only  and do not  represent
                                    interests  in or  obligations  of  CPS,  any
                                    Seller, the related Servicer or any of their
                                    respective affiliates other than the related
                                    Issuer.  In  the  case  of  Securities  that
                                    represent  beneficial  ownership interest in
                                    the related  Issuer,  such  Securities  will
                                    represent the beneficial ownership interests
                                    in  such  Issuer  and  the  sole  source  of
                                    payment  will be the assets of such  Issuer.
                                    In the  case of  Securities  that  represent
                                    debt  issued  by the  related  Issuer,  such
                                    Securities  will be secured by assets in the
                                    related  Trust Assets.  Notwithstanding  the
                                    foregoing,  and  as to be  described  in the
                                    related Prospectus Supplement, certain types
                                    of credit  enhancement,  such as a letter of
                                    credit,  financial guaranty insurance policy
                                    or  reserve  fund  may   constitute  a  full
                                    recourse  obligation  of the  issuer of such
                                    credit enhancement.

                                    General  Payment  Terms  of  Securities.  As
                                    provided in the related Trust  Documents and
                                    as  described  in  the  related   Prospectus
                                    Supplement,  the  holders of the  Securities
                                    ("Securityholders")   will  be  entitled  to
                                    receive  payments  on  their  Securities  on
                                    specified  dates (each,  a "Payment  Date").
                                    Payment  Dates with  respect  to  Securities
                                    will    occur    monthly,    quarterly    or
                                    semi-annually,  as  described in the related
                                    Prospectus    Supplement.     The    related
                                    Prospectus  Supplement  will describe a date
                                    (the "Record  Date")  preceding such Payment
                                    Date,  as of which the Trustee or its paying
                                    agent   will   fix  the   identity   of  the
                                    Securityholders for the purpose of receiving
                                    payments  on  the  next  succeeding  Payment
                                    Date. As described in the related Prospectus
                                    Supplement,  the  Payment  Date  will  be  a
                                    specified  day of each  month,  (or,  in the
                                    case   of   quarterly-pay    Securities,   a
                                    specified  day of every third month;  and in
                                    the case of semi-annual  pay  Securities,  a
                                    specified  day of every sixth month) and the
                                    Record Date will be the close of business as
                                    of a specified  day  preceding  such Payment
                                    Date.  Each  Indenture  and Trust  Agreement
                                    will describe a period (each,  a "Collection
                                    Period")  preceding  each  Payment Date (for
                                    example,   in  the   case   of   monthly-pay
                                    Securities, the calendar month preceding the
                                    month in which a Payment  Date  occurs).  As
                                    more   fully   described   in  the   related
                                    Prospectus Supplement, collections



                                        5

<PAGE>



                                    received  on or with  respect to the related
                                    Receivables constituting Trust Assets during
                                    a  Collection  Period will be required to be
                                    remitted  by the  Servicer  to  the  related
                                    Trustee  prior to the related  Payment  Date
                                    and  will  be  used  to  fund   payments  to
                                    Securityholders on such Payment Date. As may
                                    be  described  in  the  related   Prospectus
                                    Supplement,  the related Trust Documents may
                                    provide   that  all  or  a  portion  of  the
                                    payments collected on or with respect to the
                                    related  Receivables  may be  applied by the
                                    related   Trustee  to  the   acquisition  of
                                    additional  Receivables  during a  specified
                                    period (rather than be used to fund payments
                                    of principal to Securityholders  during such
                                    period),  with the result  that the  related
                                    Securities  will  possess  an  interest-only
                                    period,  also  commonly  referred  to  as  a
                                    revolving period,  which will be followed by
                                    an  amortization  period.  Any such interest
                                    only  or  revolving  period  may,  upon  the
                                    occurrence of certain events to be described
                                    in  the   related   Prospectus   Supplement,
                                    terminate  prior to the end of the specified
                                    period  and  result  in  the  earlier   than
                                    expected   amortization   of   the   related
                                    Securities.  In  addition,  and  as  may  be
                                    described   in   the   related    Prospectus
                                    Supplement,  the related Trust Documents may
                                    provide  that  all  or  a  portion  of  such
                                    collected  payments  may be  retained by the
                                    Trustee   (and  held  in  certain   Eligible
                                    Investments,  including  Receivables)  for a
                                    specified period prior to being used to fund
                                    payments of  principal  to  Securityholders.
                                    Such  retention and temporary  investment by
                                    the Trustee of such  collected  payments may
                                    be required by the related  Trust  Documents
                                    for  the   purpose   of  (a)   slowing   the
                                    amortization rate of the related  Securities
                                    relative to the installment payment schedule
                                    of   the   related   Receivables,   or   (b)
                                    attempting to match the amortization rate of
                                    the related  Securities  to an  amortization
                                    schedule   established   at  the  time  such
                                    Securities  are  issued.  Any  such  feature
                                    applicable to any  Securities  may terminate
                                    upon  the   occurrence   of   events  to  be
                                    described   in   the   related    Prospectus
                                    Supplement,  resulting in  distributions  to
                                    the   specified   Securityholders   and   an
                                    acceleration  of the  amortization  of  such
                                    Securities.  As more fully  specified in the
                                    related Prospectus  Supplement,  neither the
                                    Securities  nor the  underlying  Receivables
                                    will  be   guaranteed   or  insured  by  any
                                    governmental  agency or  instrumentality  or
                                    CPS, any Seller,  the related Servicer,  any
                                    Trustee,   or   any  of   their   respective
                                    affiliates.

                                    Each  Series  of  Securities  will be issued
                                    pursuant  to the related  Indenture,  in the
                                    case  of  the  Notes,  and  pursuant  to the
                                    related Trust Agreement,  in the case of the
                                    Certificates.    The   related    Prospectus
                                    Supplement   will  specify  which  Class  or
                                    Classes of Securities of the related  Series
                                    are being  offered  thereby.  Each  Class of
                                    Securities   will  have  a  stated  security
                                    balance (the  "Security  Balance")  and will
                                    accrue interest on such Security  Balance at
                                    a specified rate (with respect to each Class
                                    of Securities  the  "Interest  Rate") as set
                                    forth in the related Prospectus  Supplement.
                                    Each   Class  of   Securities   may  have  a
                                    different  Interest  Rate,  which  may  be a
                                    fixed, variable or adjustable Interest Rate,
                                    or any  combination  of the  foregoing.  The
                                    related Prospectus



                                        6

<PAGE>



                                    Supplement  will specify the Interest  Rate,
                                    or the method for determining the applicable
                                    Interest Rate, for each Class of Securities.

                                    A Series of  Securities  may  include two or
                                    more Classes of Securities that differ as to
                                    timing  and   priority   of   distributions,
                                    seniority,  allocations of losses,  Interest
                                    Rate or amount of  distributions  in respect
                                    of  principal  or  interest.   Additionally,
                                    distributions  in  respect of  principal  or
                                    interest  in  respect  of any such  Class or
                                    Classes  may or may  not be  made  upon  the
                                    occurrence  of  specified  events  or on the
                                    basis   of   collections   from   designated
                                    portions of the related Receivables Pool. If
                                    specified   in   the   related    Prospectus
                                    Supplement,   one   or   more   Classes   of
                                    Securities   ("Strip   Securities")  may  be
                                    entitled to (i) principal distributions with
                                    disproportionate,  nominal  or  no  interest
                                    distributions or (ii) interest distributions
                                    with   disproportionate,   nominal   or   no
                                    principal distributions. If specified in the
                                    related  Prospectus  Supplement a Series may
                                    include  one or more  Classes of  Securities
                                    ("Accrual Securities"),  as to which certain
                                    accrued interest will not be distributed but
                                    rather  will  be  added  to  the   principal
                                    balance (or nominal balance,  in the case of
                                    Accrual  Securities  which  are  also  Strip
                                    Securities)  thereof on each Payment Date or
                                    in  the  manner  described  in  the  related
                                    Prospectus Supplement. If so provided in the
                                    related Prospectus Supplement,  a Series may
                                    include   one  or  more  other   Classes  of
                                    Securities   (collectively,    the   "Senior
                                    Securities")  that are senior to one or more
                                    other Classes of  Securities  (collectively,
                                    the "Subordinate  Securities") in respect of
                                    certain   distributions   of  principal  and
                                    interest  and   allocations   of  losses  on
                                    Receivables. In addition, certain Classes of
                                    Senior (or  Subordinate)  Securities  may be
                                    senior  to  other   Classes  of  Senior  (or
                                    Subordinate)  Securities  in respect of such
                                    distributions or losses. See "Description of
                                    the  Securities  --General  Payment Terms of
                                    the Securities."

                                    Securities will be available for purchase in
                                    the minimum  denomination  specified  in the
                                    related  Prospectus  Supplement  and will be
                                    available  in  book-entry  form  unless  the
                                    related Prospectus  Supplement provides only
                                    for Definitive  Securities.  Securityholders
                                    will  only  be able  to  receive  Definitive
                                    Securities  in  the  limited   circumstances
                                    described   herein   or   in   the   related
                                    Prospectus  Supplement.  See "Description of
                                    the Securities -- Definitive Notes".

                                    If the Servicer or any Subservicer exercises
                                    its option to purchase the  Receivables of a
                                    Trust (or if not and,  if and to the  extent
                                    provided   in   the    related    Prospectus
                                    Supplement,   satisfactory   bids   for  the
                                    purchase of such  Receivables are received),
                                    in the  manner and on the  respective  terms
                                    and conditions  described under "Description
                                    of the Trust Documents -- Termination,"  the
                                    Securities  will be  prepaid as set forth in
                                    the  related   Prospectus   Supplement.   In
                                    addition,    if   the   related   Prospectus
                                    Supplement  provides  that the property of a
                                    Trust  will  include a  Pre-Funding  Account
                                    that  will be used  to  purchase  additional
                                    Receivables after



                                        7

<PAGE>



                                    the  applicable  Closing  Date,  one or more
                                    Classes  of  Securities  may be subject to a
                                    partial   prepayment   of  principal  at  or
                                    immediately  following the end of the period
                                    specified in such Prospectus  Supplement for
                                    the purchase of such additional Receivables,
                                    in the manner and to the extent specified in
                                    the related Prospectus Supplement.

The Residual Interest...............With  respect to each Trust,  the  "Residual
                                    Interest" at any time  represents the rights
                                    to the related Trust Assets in excess of the
                                    Securityholders' interest of all Series then
                                    outstanding  that were issued by such Trust.
                                    The  Residual  Interest in any Trust  Assets
                                    will fluctuate as the aggregate Pool Balance
                                    (as  hereinafter   defined)  of  such  Trust
                                    changes  from time to time. A portion of the
                                    Residual  Interest  in any Trust may be sold
                                    separately  in one or more public or private
                                    transactions.

Cross-Collateralization.............As described in the related Trust  Documents
                                    and the related Prospectus  Supplement,  the
                                    source of  payment  for  Securities  of each
                                    Series  will be the  assets  of the  related
                                    Trust only.  However, as may be described in
                                    the related Prospectus Supplement,  a Series
                                    or Class of Securities may include the right
                                    to  receive  moneys  from a  common  pool of
                                    credit  enhancement  which may be  available
                                    for more than one Series of Securities, such
                                    as  a   master   reserve   account,   master
                                    insurance policy or a master collateral pool
                                    consisting    of    similar     Receivables.
                                    Notwithstanding   the   foregoing,   and  as
                                    described   in   the   related    Prospectus
                                    Supplement,   no  payment  received  on  any
                                    Receivable  held by any Trust may be applied
                                    to the payment of  Securities  issued by any
                                    other Trust  (except to the  limited  extent
                                    that  certain  collections  in excess of the
                                    amounts needed to pay the related Securities
                                    may be deposited in a common master  reserve
                                    account or an overcollateralization  account
                                    that provides  credit  enhancement  for more
                                    than  one   Series  of   Securities   issued
                                    pursuant to the related Trust Documents).

Trust Assets........................The  property  of each Trust will  include a
                                    pool  of  simple  interest  or  Rule of 78's
                                    motor vehicle  installment sale contracts or
                                    motor vehicle  installment  loans secured by
                                    new and used automobiles, light trucks, vans
                                    and minivans (the "Receivables"),  including
                                    the right to receive  payments  received  or
                                    due on or with  respect to such  Receivables
                                    on or after the date or dates  specified  in
                                    the related  Prospectus  Supplement (each, a
                                    "Cutoff  Date"),  security  interests in the
                                    vehicles  financed  thereby  (the  "Financed
                                    Vehicles"),  and any  proceeds  from  claims
                                    under certain  related  insurance  policies.
                                    See "The  Receivables--The  Receivables." On
                                    the  date  of   issuance   of  a  Series  of
                                    Securities    specified   in   the   related
                                    Prospectus  Supplement  (the "Closing  Date"
                                    for such Series), the applicable Seller will
                                    convey   Receivables  having  the  aggregate
                                    principal    balance   specified   in   such
                                    Prospectus  Supplement as of the Cutoff Date
                                    specified  therein to such Trust pursuant to
                                    a sale and  servicing  agreement  (the "Sale
                                    and Servicing  Agreement") among the Seller,
                                    the  Servicer and the Trustee of such Trust.
                                    The property of each Trust also will include
                                    amounts  on deposit  in, or  certain  rights
                                    with respect to, certain trust



                                        8

<PAGE>



                                    accounts,  including the related  Collection
                                    Account,  any  Pre-Funding  Account  and any
                                    other account  identified in the  applicable
                                    Prospectus  Supplement.  See "Description of
                                    the Trust Documents--Accounts."

                                    If   the   related   Prospectus   Supplement
                                    provides  that the  property of a Trust will
                                    include  moneys,  in any case not to  exceed
                                    34%  of  the  Trust's  Assets  or 25% of the
                                    Certificate   Balance,   if  any,  initially
                                    deposited  into an account  (a  "Pre-Funding
                                    Account"),  such  moneys  will  be  used  to
                                    purchase  additional  Receivables  after the
                                    Closing  Date,  the Seller will be obligated
                                    pursuant to the Sale and Servicing Agreement
                                    to   sell   additional    Receivables   (the
                                    "Subsequent  Receivables")  to  the  related
                                    Trust,  subject  only  to  the  availability
                                    thereof,   having  an  aggregate   principal
                                    balance  approximately  equal to the  amount
                                    deposited to the Pre-Funding  Account on the
                                    Closing Date (the "Pre-Funded Amount"),  and
                                    the Trust will be obligated to purchase such
                                    Subsequent   Receivables   (subject  to  the
                                    satisfaction of certain conditions set forth
                                    in the related Trust Documents) from time to
                                    time   during  the  period   (the   "Funding
                                    Period"), not to exceed 6 months,  specified
                                    in  such   Prospectus   Supplement  for  the
                                    purchase of such Subsequent Receivables. Any
                                    Subsequent  Receivables  conveyed to a Trust
                                    will  have  been  acquired  by  the  Seller,
                                    directly  or  indirectly,   from  CPS  or  a
                                    subsidiary  of  CPS  (such  subsidiary,   an
                                    "Affiliated  Originator")  and will meet all
                                    of  the  credit,   underwriting   and  other
                                    criteria set forth herein and in the related
                                    Prospectus Supplement.  Any funds on deposit
                                    in  the  Pre-Funding  Account  and  not  yet
                                    invested in Subsequent  Receivables  will be
                                    invested in Permitted Investments. See "Risk
                                    Factors--Varying      Characteristics     of
                                    Subsequent  Receivables," "The Receivables,"
                                    and     "Description     of    the     Trust
                                    Documents--Sale     and     Assignment    of
                                    Receivables"  herein  and  "The  Receivables
                                    Pool" in the related Prospectus Supplement.

                                    As  used  in  this   Prospectus,   the  term
                                    Receivables  will  include  the  Receivables
                                    transferred   to  a  Trust  on  the  related
                                    Closing Date (such Receivables, the "Initial
                                    Receivables")  as  well  as  any  Subsequent
                                    Receivables transferred to such Trust during
                                    the related Funding Period, if any.

                                    Amounts  on   deposit  in  any   Pre-Funding
                                    Account  during the related  Funding  Period
                                    will be invested by the Trustee (as directed
                                    by the  Servicer)  in Eligible  Investments,
                                    and any resultant  investment  income,  less
                                    any related investment expenses ("Investment
                                    Income"), will be added, on the Payment Date
                                    immediately following the date on which such
                                    Investment  Income is paid to the Trust,  to
                                    interest  collections on the Receivables for
                                    the    related    Collection    Period   and
                                    distributed  in the manner  specified in the
                                    related  Prospectus  Supplement.  Any  funds
                                    remaining  in a  Pre-Funding  Account at the
                                    end of the  related  Funding  Period will be
                                    distributed   as  a   prepayment   or  early
                                    distribution  of principal to holders of one
                                    or more  classes  of the  Securities  of the
                                    related Series of Securities, in the amounts
                                    and   in   accordance   with   the   payment
                                    priorities    specified   in   the   related
                                    Prospectus Supplement.



                                        9

<PAGE>



                                    Such   distribution  may  affect  the  yield
                                    realized     by     Securityholders      and
                                    Securityholders  may not be able to reinvest
                                    those   funds   in   investments   realizing
                                    comparable      returns.      See      "Risk
                                    Factors--Distribution      of     Pre-Funded
                                    Amount--Effect on Yield and Maturity."

Registration of Securities..........Securities  may  be  represented  by  global
                                    securities  registered in the name of Cede &
                                    Co.  ("Cede"),  as nominee of The Depository
                                    Trust Company ("DTC"), or another nominee of
                                    DTC. In such case,  Securityholders will not
                                    be entitled to receive definitive securities
                                    representing      such      Securityholders'
                                    interests.    See    "Description   of   the
                                    Securities--Book-Entry Registration" herein.

Credit and Cash Flow
   Enhancement......................If  and  to  the  extent  specified  in  the
                                    related   Prospectus   Supplement,    credit
                                    enhancement with respect to the Trust Assets
                                    or any Class of  Securities  may include any
                                    one or more of the following:  subordination
                                    of one or more other  classes of  Securities
                                    of the same Series,  reserve  funds,  spread
                                    accounts,  surety bonds, insurance policies,
                                    letters  of  credit,   credit  or  liquidity
                                    facilities,    cash   collateral   accounts,
                                    over-collateralization,           guaranteed
                                    investment   contracts,   swaps   or   other
                                    interest   rate    protection    agreements,
                                    repurchase  obligations,   other  agreements
                                    with  respect  to third  party  payments  or
                                    other  support,   cash  deposits,  or  other
                                    arrangements. To the extent specified in the
                                    related  Prospectus  Supplement,  a form  of
                                    credit  enhancement  with respect to a Trust
                                    or a Class or Classes of  Securities  may be
                                    subject   to   certain    limitations    and
                                    exclusions from coverage thereunder.

Repurchase Obligations and the
   Receivables Acquisition
   Agreement........................As  more  fully  described  in  the  related
                                    Prospectus Supplement, CPS will be obligated
                                    to acquire from the related Trust Assets any
                                    Receivable which was transferred pursuant to
                                    a Sale and  Servicing  Agreement or Purchase
                                    Agreement   or   pledged   pursuant   to  an
                                    Indenture    if   the    interest   of   the
                                    Securityholders    therein   is   materially
                                    adversely   affected  by  a  breach  of  any
                                    representation  or warranty made by CPS with
                                    respect to such Receivable, which breach has
                                    not been cured. In addition, if so specified
                                    in the related  Prospectus  Supplement,  CPS
                                    may  from  time  to time  reacquire  certain
                                    Receivables of the Trust Assets,  subject to
                                    specified   conditions   set  forth  in  the
                                    related Trust Documents.

Servicer's Compensation.............The Servicer  shall be entitled to receive a
                                    fee for  servicing the Trust Assets equal to
                                    a specified  percentage of the value of such
                                    Trust  Assets,  as set forth in the  related
                                    Prospectus  Supplement.  See "Description of
                                    the    Trust    Documents    --    Servicing
                                    Compensation"  herein  and  in  the  related
                                    Prospectus Supplement.

Optional Termination................The  Servicer,  CPS, or, if specified in the
                                    related Prospectus Supplement, certain other
                                    entities may, at their  respective  options,
                                    effect  early  retirement  of  a  Series  of
                                    Securities  under the  circumstances  and in
                                    the manner set forth herein under



                                       10

<PAGE>



                                    "Description        of       The       Trust
                                    Documents--Termination"  and in the  related
                                    Prospectus Supplement.

Mandatory Termination...............The Trustee,  the Servicer or certain  other
                                    entities specified in the related Prospectus
                                    Supplement  may be required to effect  early
                                    retirement of all or any portion of a Series
                                    of Securities by soliciting competitive bids
                                    for the  purchase  of the  Trust  Assets  or
                                    otherwise,  under the  circumstances  and in
                                    the manner  specified in "Description of The
                                    Trust  Documents--Termination"  and  in  the
                                    related Prospectus Supplement.

Tax Considerations..................Upon  the   issuance   of  each   series  of
                                    Securities,  unless the  related  Prospectus
                                    Supplement does not so provide,  Federal Tax
                                    Counsel to the applicable Trust will deliver
                                    an opinion to the effect  that,  for Federal
                                    income  tax  purposes:  (i)  either  (x) the
                                    Notes of such series  will be  characterized
                                    as  debt  or (y) the  Notes  of such  series
                                    should be  characterized as debt (but if not
                                    characterized  as  debt,  the  Notes of such
                                    series will be characterized as interests in
                                    a partnership)  and (ii) such Trust will not
                                    be   characterized  as  an  association  (or
                                    publicly  traded  partnership)  taxable as a
                                    corporation.   Each   Noteholder,   by   the
                                    acceptance of a Note of a given series, will
                                    agree to treat  such  Note as  indebtedness,
                                    and   each    Certificateholder,    by   the
                                    acceptance  of  a  Certificate  of  a  given
                                    series,  will  agree  to treat  the  related
                                    Trust  as  a   partnership   in  which  such
                                    Certificateholder  is a partner, for Federal
                                    income     tax     purposes.     Alternative
                                    characterizations  of such  Trust  and  such
                                    Certificates  are  possible,  but  would not
                                    result    in    materially    adverse    tax
                                    consequences  to   Certificateholders.   See
                                    "Certain  Federal  Income Tax  Consequences"
                                    for  additional  information  concerning the
                                    application  of  Federal  income tax laws to
                                    the Notes and  Certificates  of a series and
                                    to the applicable Trust.

ERISA Considerations................The Prospectus Supplement for each Series of
                                    Securities  will  summarize,  subject to the
                                    limitations        discussed        therein,
                                    considerations under the Employee Retirement
                                    Income  Security  Act of  1974,  as  amended
                                    ("ERISA"),  relevant to the purchase of such
                                    Securities  by  employee  benefit  plans and
                                    individual  retirement accounts.  See "ERISA
                                    Considerations"  in the  related  Prospectus
                                    Supplement.

Ratings.............................Each Class of Securities offered pursuant to
                                    this  Prospectus and the related  Prospectus
                                    Supplement  will be rated in one of the four
                                    highest  rating  categories  by one or  more
                                    "national statistical rating organizations",
                                    as defined in the Securities Exchange Act of
                                    1934, as amended (the "Exchange  Act"),  and
                                    commonly  referred to as "Rating  Agencies."
                                    Such ratings will address, in the opinion of
                                    such Rating  Agencies,  the likelihood  that
                                    the  Issuer  will be  able  to  make  timely
                                    payment of all  amounts  due on the  related
                                    Securities  in  accordance  with  the  terms
                                    thereof.  Such ratings will neither  address
                                    any   prepayment  or  yield   considerations
                                    applicable to any  Securities nor constitute
                                    a  recommendation  to buy,  sell or hold any
                                    Securities.   The  ratings  expected  to  be
                                    received with respect to any Securities will
                                    be  set  forth  in  the  related  Prospectus
                                    Supplement.



                                       11

<PAGE>



                                  RISK FACTORS

      Prospective  Securityholders  should  consider,  among other  things,  the
following factors in connection with the purchase of the Securities:

      Sub-Prime  Obligors.  The Obligors on the  Receivables to be conveyed to a
Trust will include  "sub-prime"  borrowers  who have  limited or adverse  credit
histories,  low income or past credit  problems  and,  therefore,  are unable to
obtain  financing  from  traditional  sources of  consumer  credit.  The average
interest rate charged by CPS to such  "sub-prime"  borrowers is generally higher
than that charged to more  creditworthy  customers.  The payment  experience  on
receivables  of obligors with this credit profile is likely to be different from
that on receivables of traditional auto financing  sources in that default rates
are likely to be higher. In addition, the payment experience on such receivables
is likely to be more  sensitive to changes in the economic  climate in the areas
in which such obligors reside. As a result of the credit profile of the obligors
and the APRs of such  receivables,  the historical  credit loss and  delinquency
rates on such receivables are generally  higher than those  experienced by banks
and the captive finance companies of the automobile manufacturers.

      Effect of Social, Economic and Other Factors on Losses. The ability of the
Obligors  to  make  payments  on the  Receivables,  as  well  as the  prepayment
experience  thereon,  will be  affected  by a  variety  of social  and  economic
factors.  Economic factors include interest rates, unemployment levels, the rate
of inflation and consumer perceptions of economic conditions generally. However,
the Seller is unable to determine and has no basis to predict whether or to what
extent economic or social factors will affect the Receivables.

      Risk of Replacing  CPS as  Servicer.  Servicing  receivables  of sub-prime
obligors  is more  difficult  than  servicing  receivables  of  prime  obligors.
Officers  and  employees  of CPS have many years of  experience  in this type of
servicing.  If CPS  were to cease  acting  as  Servicer,  delays  in  processing
payments on the  Receivables  and information in respect thereof could occur and
result in delays in payments to the Securityholders.

      Risk  of  CPS's   Inability   to   Repurchase   Receivables.   In  certain
circumstances,  CPS will be  required  to acquire  Receivables  from the related
Trust with  respect  to which  such  representations  and  warranties  have been
breached.  In the event that CPS is incapable of complying  with its  repurchase
obligations  and no  other  party  is  obligated  to  perform  or  satisfy  such
obligations, Securityholders of the applicable Trust may be subject to delays in
receiving payments and suffer loss of their investment in the Securities.

      The  related  Prospectus  Supplement  will set forth  certain  information
regarding CPS. In addition,  CPS is subject to the  information  requirements of
the  Exchange  Act  and,  in  accordance  therewith,  files  reports  and  other
information with the Commission. For further information regarding CPS reference
is made to such reports and other  information  which are available as described
under "Available Information."

      Effect of Prepayments on Yield and Maturity.  All of the  Receivables  are
prepayable  at any  time.  The rate of  prepayments  on the  Receivables  may be
influenced  by a variety of economic,  social and other  factors,  including the
fact that an Obligor  generally  may not sell or transfer the  Financed  Vehicle
securing a  receivable  without the consent of CPS.  (For this  purpose the term
"prepayments"  includes prepayments in full, certain partial prepayments related
to refunds of extended service contract costs and unearned  insurance  premiums,
liquidations  due to default,  as well as receipts  of  proceeds  from  physical
damage,  credit  life and credit  accident  and health  insurance  policies  and
certain other Receivables  repurchased for administrative  reasons.) The rate of
prepayment  on the  Receivables  may also be  influenced by the structure of the
loan,  the  nature of the  Obligors  and the  Financed  Vehicles  and  servicing
decisions as discussed above. In addition,  under certain circumstances,  CPS is
obligated to repurchase  Receivables as a result of breaches of  representations
and  warranties,  and under certain  circumstances  the Servicer is obligated to
purchase Receivables pursuant to the Sale and Servicing Agreement as a result of
breaches of certain covenants.  Subject to certain conditions, the Servicer also
has the right to purchase the Receivables when the aggregate  principal  balance
thereof is 10% or less of the aggregate  principal balance thereof on the Cutoff
Date. Any  reinvestment  risks  resulting  from a faster or slower  incidence of
prepayment of Receivables will be borne entirely by the Securityholders.



                                       12

<PAGE>



      The  rate  of  prepayments  of  Receivables  cannot  be  predicted  and is
influenced by a wide variety of economic,  social, and other factors,  including
prevailing interest rates, the availability of alternate financing and local and
regional  economic  conditions.  Therefore,  no assurance can be given as to the
level of prepayments that a Trust will experience.

      Securityholders  should consider, in the case of Securities purchased at a
discount,  the risk that a slower than  anticipated  rate of  prepayments on the
Receivables  could result in an actual  yield that is less than the  anticipated
yield and, in the case of any Securities purchased at a premium, the risk that a
faster than anticipated  rate of prepayments on the Receivables  could result in
an actual yield that is less than the anticipated yield.

      Distribution of Pre-Funded  Amount -- Effect on Yield and Maturity.  If so
provided in the related  Prospectus  Supplement,  on the Closing Date the Seller
will deposit the Pre-Funded Amount specified in such Prospectus  Supplement into
the  Pre-Funding  Account.  The  Pre-Funded  Amount  will be  used  to  purchase
Subsequent  Receivables  from the Seller  (which,  in turn,  will  acquire  such
Subsequent  Receivables  from CPS or an Affiliated  Originator  specified in the
related  Prospectus  Supplement)  from time to time during the  related  Funding
Period.  During the related Funding Period and until such amounts are applied by
the  Trustee  to  purchase  Subsequent  Receivables,  amounts  on deposit in the
Pre-Funding  Account  will be  invested by the  Trustee  (as  instructed  by the
Servicer)  in Eligible  Investments,  and any  investment  income  with  respect
thereto  (net of any  related  investment  expenses)  will be added  to  amounts
received  on or in respect of the  Receivables  during  the  related  Collection
Period and  allocated  to interest and will be  distributed  on the Payment Date
pursuant  to  the  payment  priorities   specified  in  the  related  Prospectus
Supplement.

      To the extent that the entire  Pre-Funded  Amount has not been  applied to
the purchase of Subsequent Receivables by the end of the related Funding Period,
any amounts  remaining  in the  Pre-Funding  Account  will be  distributed  as a
prepayment of principal to Securityholders on the Payment Date at or immediately
following  the end of the Funding  Period,  in the  amounts and  pursuant to the
priorities set forth in the related Prospectus  Supplement.  Any such prepayment
of principal  could have the effect of shortening  the weighted  average life of
the  Securities  of the  related  Series.  In  addition,  holders of the related
Securities  will bear the risk that  they may be  unable  to  reinvest  any such
principal prepayment at yields at least equal to the yield on such Securities.

      Varying Characteristics of Subsequent  Receivables.  If so provided in the
related  Prospectus  Supplement,  the Seller will be  obligated  pursuant to the
Trust Documents to sell Subsequent  Receivables to the Trust, and the Trust will
be  obligated  to purchase  such  Subsequent  Receivables,  subject  only to the
satisfaction  of  certain  conditions  set  forth  in the  Trust  Documents  and
described in the related Prospectus  Supplement.  If the principal amount of the
eligible Subsequent Receivables acquired by the Seller from CPS or an Affiliated
Originator  during a  Funding  Period is less than the  Pre-Funded  Amount,  the
Seller may have insufficient  Subsequent  Receivables to transfer to a Trust and
holders of one or more Classes of the related Series of Securities may receive a
prepayment or early  distribution  of principal at the end of the Funding Period
as described above under "Pre-Funding Accounts."

      Any  conveyance  of  Subsequent  Receivables  to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the related  Purchase  Agreement;  (ii) the Seller shall not have  selected such
Subsequent  Receivables  in a manner that is adverse to the interests of holders
of the related  Securities;  (iii) as of the  respective  Cutoff  Dates for such
Subsequent  Receivables,  all of the  Receivables  in the Trust,  including  the
Subsequent Receivables to be conveyed to the Trust as of such date, must satisfy
the  parameters   described  under  "The  Receivables  Pools"  herein  and  "The
Receivables Pool" in the related Prospectus Supplement; and (iv) the Seller must
execute and deliver to such Trust a written assignment conveying such Subsequent
Receivables to such Trust.  In addition,  as and to the extent  specified in the
related  Prospectus  Supplement,  the conveyance of Subsequent  Receivables to a
Trust is subject to the satisfaction of the condition  precedent,  among others,
that the Seller  deliver  certain  legal  opinions to the related  Trustee  with
respect to the validity of the conveyance of the Subsequent Receivables



                                       13

<PAGE>



to the Trust. If any such  conditions  precedent are not met with respect to any
Subsequent  Receivables,  CPS  or  the  Seller,  as  specified  in  the  related
Prospectus   Supplement,   will  be  required  to  repurchase   such  Subsequent
Receivables  from the related  Trust,  at a purchase  price equal to the related
Purchase Amounts therefor.

      Except as described herein and in the related Prospectus Supplement, there
will be no other required characteristics of Subsequent Receivables.  Therefore,
the  characteristics  of the entire  Receivables  Pool included in any Trust may
vary  significantly  as Subsequent  Receivables  are conveyed to such Trust from
time  to  time  during  the  Funding  Period  or  Revolving  Period.   See  "The
Receivables" herein.

      Certain Legal Aspects -- Lack of Perfected  Security Interests in Financed
Vehicles.  The  transfer  of the  Receivables  by the  applicable  Seller to the
Trustee pursuant to the related Sale and Servicing Agreement,  perfection of the
security  interests in the  Receivables and the enforcement of rights to realize
on the Financed  Vehicles as  collateral  for the  Receivables  are subject to a
number of  federal  and state  laws,  including  the UCC as in effect in various
states.  To the extent specified in a Prospectus  Supplement,  no action will be
taken to perfect  the rights of the  Trustee in  proceeds  of any VSI  insurance
policies  covering  individual  Financed  Vehicles or Obligors.  Therefore,  the
rights of a third party with an interest in such proceeds could prevail  against
the rights of the Trust prior to the time such  proceeds  are  deposited  by the
Servicer  into a Trust  Account (as  hereinafter  defined).  See "Certain  Legal
Aspects of the Receivables."

      In connection  with each sale of  Receivables,  security  interests in the
Financed  Vehicles  securing  the  Receivables  will be assigned by CPS and each
Affiliated  Originator  to the  Seller.  Due to the  administrative  burden  and
expense of retitling each of the Financed Vehicles in the appropriate state, the
certificates  of title to the Financed  Vehicles will not be amended or reissued
to reflect the  assignment to the Trust.  In the absence of such an amendment or
reissuance, the Trust may not have a perfected security interest in the Financed
Vehicles securing the Receivables in some states. By virtue of the assignment of
the applicable Purchase Agreement to the related Trust, CPS will be obligated to
repurchase any Receivable  sold to the Trust by CPS or an Affiliated  Originator
as to  which  there  did not  exist on the  Closing  Date a  perfected  security
interest  in  the  name  of CPS or the  relevant  Affiliated  Originator  in the
Financed Vehicle,  and the Servicer will be obligated to purchase any Receivable
sold to the  Trust  as to which it  failed  to  maintain  a  perfected  security
interest  in  the  name  of CPS or the  relevant  Affiliated  Originator  in the
Financed  Vehicle  securing  such  Receivable  if, in either  case,  such breach
materially and adversely  affects such  Receivable and if such failure or breach
is not cured prior to the  expiration  of the  applicable  cure  period.  To the
extent the security  interest of CPS or the Affiliated  Originator is perfected,
the Trust will have a prior claim over  subsequent  purchasers  of such Financed
Vehicle and holders of subsequently  perfected security  interests.  However, as
against  liens for  repairs  of a  Financed  Vehicle  or for taxes  unpaid by an
Obligor under a Receivable, or through fraud, forgery,  negligence or error, CPS
or the Affiliated  Originator,  and therefore the Trust, could lose the priority
of its security interest or its security interest in a Financed Vehicle. Neither
CPS nor the Servicer  will have any  obligation  to purchase a Receivable  as to
which a lien for repairs of a Financed Vehicle or for taxes unpaid by an Obligor
under a Receivable  result in losing the  priority of the  security  interest in
such Financed  Vehicle after the Closing Date. See "Certain Legal Aspects of the
Receivables -- Security Interests in the Financed Vehicles."

      Consumer  Protection  Laws.  Federal and state  consumer  protection  laws
impose  requirements  on creditors in connection  with  extensions of credit and
collections  of retail  installment  loans,  and  certain  of these laws make an
assignee of such a loan (such as a Trust) liable to the obligor  thereon for any
violation  by the  lender.  To the extent  specified  herein and in the  related
Prospectus  Supplement,  CPS will be obligated to repurchase any Receivable that
fails to comply  with such  legal  requirements  from the  Seller and the Seller
shall be obligated to repurchase such Receivable from the Trust,  and the Seller
and the Servicer  will  undertake to enforce  such  obligation  on behalf of the
Trust. See "Certain Legal Aspects of the Receivables--Consumer Protection Laws."

     Non-Consolidation.  Each Seller has taken or will take steps in structuring
the  transactions  contemplated  hereby  that are  intended  to ensure  that the
voluntary or involuntary application for relief by CPS under the



                                       14

<PAGE>



United States Bankruptcy Code or similar state laws ("Insolvency Laws") will not
result in  consolidation  of the assets and liabilities of the Seller with those
of CPS.  These  steps  include  the  creation  of  each  Seller  as a  separate,
limited-purpose  subsidiary  pursuant to articles  of  incorporation  containing
certain  limitations  (including  restrictions  on the  nature  of the  Seller's
business and a restriction on the Seller's  ability to commence a voluntary case
or proceeding  under any Insolvency Law without the prior unanimous  affirmative
vote of all of its  directors).  However,  there  can be no  assurance  that the
activities  of a Seller would not result in a court  concluding  that the assets
and  liabilities  of such Seller should be  consolidated  with those of CPS in a
proceeding under any Insolvency Law. If a court were to reach such a conclusion,
then delays in distributions on the related Securities could occur or reductions
in the amounts of such distributions could result. See "The Seller and CPS."

      True Sale. CPS will warrant to the Seller in each Purchase  Agreement that
the sale of the Receivables by it or an Affiliated Originator to the Seller is a
valid sale of such Receivables to such Seller. In addition, CPS, each Affiliated
Originator  and each Seller will treat the  transactions  described  herein as a
sale of the  Receivables to the Seller,  and each Seller has taken and will take
all actions that are required to perfect the Seller's  ownership interest in the
Receivables.  Notwithstanding the foregoing,  if CPS or an Affiliated Originator
were  to   become  a  debtor   in  a   bankruptcy   case  and  a   creditor   or
trustee-in-bankruptcy  of CPS (or such  Affiliated  Originator)  or CPS (or such
Affiliated  Originator)  itself  were to take  the  position  that  the  sale of
Receivables  to the  Seller  should  be  recharacterized  as a  pledge  of  such
Receivables  to secure a borrowing  of such  Seller,  then delays in payments of
collections  of  Receivables to the Seller could occur or, should the court rule
in favor of any such  trustee,  debtor or creditor,  reductions in the amount of
such payments  could  result.  If the transfer of  Receivables  to the Seller is
recharacterized  as a pledge or a tax or government  lien on the property of CPS
or an Affiliated  Originator  arising before the transfer of a Receivable to the
Seller may have priority over the Seller's  interest in such Receivable.  If the
transactions  contemplated  herein are treated as a sale, the Receivables  would
not be part of the  bankruptcy  estate of CPS or the Affiliated  Originator,  as
applicable,  and would not be available  to  creditors of CPS or the  Affiliated
Originator, as applicable.

      The U.S.  Court of Appeals  for the Tenth  Circuit  issued its  opinion in
Octagon Gas Systems, Inc. v. Rimmer (In re Meridian Reserve,  Inc.) (decided May
27, 1993) in which it concluded (noting that its position is in contrast to that
taken by another court) that accounts receivable sold by the debtor prior to the
filing  for  bankruptcy  remain  property  of the  debtor's  bankruptcy  estate.
Although the Receivables are likely to be viewed as "chattel paper",  as defined
under the Uniform Commercial Code, rather than as accounts, the rationale behind
the Octagon holding is equally  applicable to chattel paper.  The  circumstances
under which the Octagon  ruling would apply are not fully known,  and the extent
to which the Octagon decision will be followed in other courts or outside of the
Tenth Circuit is not certain. If the holding in the Octagon case were applied in
a bankruptcy of CPS or an Affiliated Originator,  however, even if the transfers
of  Receivables  to the  Seller  and to the Trust  were  treated  as sales,  the
Receivables  would be part of the  bankruptcy  estate  and would be  subject  to
claims of certain  creditors  and  delays  and  reductions  in  payments  to the
Securityholders  could result.  CPS will warrant in the Purchase  Agreement that
the sale of the  Receivables  to the Seller  (including  Receivables  sold by an
Affiliated Originator) is a valid sale of the Receivables to the Seller, and the
Seller will  warrant in the Sale and  Servicing  Agreement  that the sale of the
Receivables to the Trust is a valid sale of the Receivables to the Trust.

      Risk of Changes in Delinquency Levels.  There can be no assurance that the
historical  levels  of  delinquencies  and  losses  experienced  by  CPS  on its
respective  loan and vehicle  portfolio will be indicative of the performance of
the  Contracts  included in the Trust or that such  levels will  continue in the
future.  Delinquencies  and losses  could  increase  significantly  for  various
reasons, including changes in the federal income tax laws, changes in the local,
regional or national  economies or due to other  events.  For a  discussion  and
analysis  see  "CPS's  Automobile  Contract   Portfolio--Delinquency   and  Loss
Experience."

      Subordination;  Limited  Assets.  To the extent  specified  in the related
Prospectus  Supplement,  distributions of interest and principal on one Class of
Notes of a Series may be  subordinated  in priority  of payment to interest  and
principal  due on other  Classes of Notes of a related  Series.  Moreover,  each
Trust will not have,



                                       15

<PAGE>



nor is it permitted or expected to have,  any  significant  assets or sources of
funds other than the  related  Receivables  and,  to the extent  provided in the
related Prospectus Supplement,  the related reserve account, spread account, and
any other Credit Enhancement.  The Securities  represent beneficial interests in
the related  Trust only and will not  represent a recourse  obligation  to other
assets of CPS or the  Seller.  No  Securities  of any Series  will be insured or
guaranteed  by  CPS,  the  Seller,  the  Servicer,  or the  applicable  Trustee.
Consequently,  holders of the  Securities  of any Series must rely for repayment
primarily upon payments on the Receivables and, if and to the extent  available,
any Credit Enhancement, all as specified in the related Prospectus Supplement.

      Limited  Liquidity.  There can be no assurance that a secondary market for
the Securities of any Series or Class will develop or, if it does develop,  that
it will provide  Securityholders  with  liquidity of  investment or that it will
continue for the life of such  Securities.  The  Prospectus  Supplement  for any
Series of Securities may indicate that an underwriter  specified therein intends
to establish and maintain a secondary  market in such  Securities;  however,  no
underwriter will be obligated to do so. The Securities will not be listed on any
securities exchange.

      Priority of Interest in  Receivables.  In connection  with the issuance of
any Series of  Securities,  CPS will  originate  Receivables.  The  Seller  will
warrant in a Sale and Servicing  Agreement that the transfer of the Contracts to
such  Trust  is  either  a valid  assignment,  transfer  and  conveyance  of the
Receivables to the Trust or the Trustee on behalf of the  Securityholders  has a
valid security interest in such Receivables. As will be described in the related
Prospectus Supplement, the related Trust Documents will provide that the Trustee
will  be  required  to  maintain  possession  of  such  original  copies  of all
Receivables that constitute  chattel paper;  provided that the Servicer may take
possession  of such  original  copies as necessary  for the  enforcement  of any
Receivables.  If the  Servicer,  the  Trustee  or other  third  party,  while in
possession of any  Receivable,  sells or pledges and delivers such Receivable to
another party, in violation of the Sale and Servicing Agreement, there is a risk
that such other party could  acquire an  interest  in such  Receivable  having a
priority  over the Trust's  interest.  Furthermore,  if the  Servicer or a third
party,  while in possession of any Receivable,  is rendered  insolvent,  such an
event of  insolvency  may result in  competing  claims to  ownership or security
interests  in such  Receivable.  Such an attempt,  even if  unsuccessful,  could
result in delays in payments on the  Securities.  If  successful,  such  attempt
could  result  in  losses  to  the  Securityholders  or an  acceleration  of the
repayment of the Securities.  CPS will be obligated to repurchase any Receivable
if there is a breach of CPS's representations and warranties that materially and
adversely  affects the interests of the Trust in such Receivable and such breach
has not been cured.

      Limitations on the Amount of Recoveries.  Unless specific  limitations are
described  on  the  related  Prospectus  Supplement  with  respect  to  specific
Receivables,  all Receivables  will provide that the obligations of the Obligors
thereunder are absolute and unconditional, regardless of any defense, set-off or
abatement  which the Obligor may have  against CPS or any other person or entity
whatsoever.  CPS will warrant that no claims or defenses  have been  asserted or
threatened  with  respect  to the  Receivables  and  that  all  requirements  of
applicable law with respect to the Receivables have been satisfied.

      In the  event  that  CPS or the  Trustee  must  rely on  repossession  and
disposition of Financed Vehicles to recover scheduled  payments due on Defaulted
Receivables (as defined in the related Sale and Servicing Agreement), the Issuer
may not realize the full amount due on a Receivable (or may not realize the full
amount on a timely  basis).  Other  factors  that may affect the  ability of the
Issuer to realize the full amount due on a Receivable include whether amendments
to  certificates  of title  relating to the  Financed  Vehicles  had been filed,
depreciation,  obsolescence,  damage or loss of any  financed  Vehicle,  and the
application of Federal and state  bankruptcy  and insolvency  laws. As a result,
the  Securityholders  may be subject to delays in receiving  payments and suffer
loss of their investment in the Securities.

      Insurance on Financed  Vehicles.  Each Receivable  generally  requires the
Obligor to maintain  insurance  covering physical damage to the Financed Vehicle
in an amount  not less than the  unpaid  principal  balance  of such  Receivable
pursuant to which CPS is named as a loss payee.  Since the Obligors select their
own  insurers  to  provide  the  requisite  coverage,  the  specific  terms  and
conditions of their policies vary.



                                       16

<PAGE>



      In addition,  although each  Receivable  generally  gives CPS the right to
force  place  insurance  coverage  in the event  the  required  physical  damage
insurance  on a Vehicle is not  maintained  by an  Obligor,  neither CPS nor the
Servicer is obligated to place such coverage. In the event insurance coverage is
not  maintained  by Obligors and coverage is not force  placed,  then  insurance
recoveries  may be  limited  in the event of losses or  casualties  to  Financed
Vehicles  included  in the Trust  Assets,  as a result of which  Securityholders
could suffer a loss on their investment.

      Security Rating.  The rating of Securities  credit enhanced by a letter of
credit,  financial guaranty insurance policy,  reserve fund, credit or liquidity
facilities,  cash  deposits or other forms of credit  enhancement  (collectively
"Credit  Enhancement")  will depend  primarily  on the  creditworthiness  of the
issuer of such external Credit  Enhancement  device (a "Credit  Enhancer").  Any
reduction  in the rating  assigned to the  claims-paying  ability of the related
Credit Enhancer to honor its obligations pursuant to any such Credit Enhancement
below the rating  initially  given to the  Securities  would likely  result in a
reduction in the rating of the Securities.

      Limitations Due to Book-Entry Registration.  Issuance of the Securities in
book-entry  form may reduce the  liquidity of such  Securities  in the secondary
trading market since investors may be unwilling to purchase Securities for which
they  cannot   obtain   definitive   physical   securities   representing   such
Securityholders'  interests,  except in certain  circumstances  described in the
related Prospectus Supplement.

      Since  transactions  in Securities  will, in most cases,  be effected only
through DTC, direct or indirect participants in DTC's book-entry system ("Direct
Participants"  or "Indirect  Participants")  or certain banks,  the ability of a
Securityholder  to  pledge  a  Security  to  persons  or  entities  that  do not
participate  in the DTC system,  or otherwise to take actions in respect to such
Securities,  may be limited due to lack of a physical security  representing the
Securities.

      Securityholders   may   experience   some   delay  in  their   receipt  of
distributions of interest on and principal of the Securities since distributions
may be required  to be  forwarded  by the Trustee to DTC and, in such case,  DTC
will  be  required  to  credit  such   distributions  to  the  accounts  of  its
Participants which thereafter will be required to credit them to the accounts of
the applicable Class of  Securityholders  either directly or indirectly  through
Indirect  Participants.   See  "Description  of  the  Securities  --  Book-Entry
Registration."

      Limitations on Interest  Payments and Foreclosures.  Generally,  under the
terms of the  Soldiers'  and Sailors'  Civil Relief Act of 1940, as amended (the
"Relief  Act"),  or similar state  legislation,  an Obligor who enters  military
service after the  origination of the related  Receivable  (including an Obligor
who is a member of the National Guard or is in reserve status at the time of the
origination  of the  Receivable  and is later  called to active duty) may not be
charged interest  (including fees and charges) above an annual rate of 6% during
the period of such Obligor's active duty status, unless a court orders otherwise
upon  application  of the lender.  It is possible that such action could have an
effect,  for an indeterminate  period of time, on the ability of the Servicer to
collect full amounts of interest on certain of the Receivables. In addition, the
Relief Act imposes  limitations that would impair the ability of the Servicer to
foreclose on an affected  Receivable  during the Obligor's period of active duty
status.  Thus, in the event that such a Receivable goes into default,  there may
be delays and losses occasioned by the inability of the Servicer to realize upon
the Financed Vehicle in a timely fashion.

                                   THE ISSUERS

      With  respect to each Series of  Securities,  the Seller will  establish a
separate  Trust that will issue such  Securities  pursuant to the related  Trust
Documents.   For  purposes  of  this  Prospectus  and  the  related   Prospectus
Supplement,  the related Trust, if a Trust issues the related Securities,  shall
be referred to as the "Issuer" with respect to such Securities.

      Upon the issuance of the  Securities of a given Series,  the proceeds from
such  issuance will be used by CPS to repay  indebtedness  incurred to originate
Receivables.  The Servicer  will service the related  Receivables  pursuant to a
sale and servicing agreement (the "Sale and Servicing  Agreement"),  and will be
compensated



                                       17

<PAGE>



for  acting  as  the  Servicer.   To   facilitate   servicing  and  to  minimize
administrative  burden and expense,  the Servicer may be appointed custodian for
the  related  Receivables  by each  Trustee  and CPS, as may be set forth in the
related Prospectus Supplement.

      If the protection  provided to the Securityholders of a given class by the
subordination  of  another  Class  of  Securities  of  such  Series  and  by the
availability  of the funds in the reserve  account,  if any, or any other Credit
Enhancement for such Series is  insufficient,  the Trust must rely solely on the
payments from the Obligors on the related  Contracts,  and the proceeds from the
sale of Financed Vehicles which secure the Defaulted  Contracts.  In such event,
certain  factors may affect such  Trust's  ability to realize on the  collateral
securing such  Contracts,  and thus may reduce the proceeds to be distributed to
the Securityholders of such Series.


                                THE TRUST ASSETS

      To the extent  specified in the  Prospectus  Supplement  for a Trust,  the
Trust  Assets of a Trust will  include a pool (a  "Receivables  Pool") of retail
installment  sale  contracts  between  dealers (the  "Dealers")  in new and used
automobiles,  light  trucks,  vans  and  minivans  and  retail  purchasers  (the
"Obligors")  (including  Sub-Prime  Borrowers) and, with respect to Rule of 78's
Receivables, certain moneys due thereunder after the applicable Cutoff Date and,
with respect to Simple Interest Receivables,  certain moneys received thereunder
after the applicable Cutoff Date. Pursuant to agreements between the Dealers and
CPS ("Dealer Agreements"),  the Receivables will be purchased by CPS. As further
described in the related Prospectus Supplement, the Trust Assets of a Trust will
also  include  (i) such  amounts as from time to time may be held in one or more
trust accounts  established and maintained by the Trustee  pursuant to the Trust
Agreement  or  Indenture;  (ii) the  rights  of the  Seller  under  the Sale and
Servicing Agreement; (iii) security interests in the Financed Vehicles; (iv) the
rights of the Seller to receive any  proceeds  with  respect to the  Receivables
from  claims on physical  damage,  credit  life and credit  accident  and health
insurance  policies covering the Financed Vehicles or the Obligors,  as the case
may be;  (v) the  rights of the  Seller  to  refunds  for the costs of  extended
service  contracts  and to refunds of unearned  premiums  with respect to credit
life and credit  accident and health  insurance  policies  covering the Financed
Vehicles or  Obligors,  as the case may be; and (vi) any and all proceeds of the
foregoing.  If so  specified  in the related  Prospectus  Supplement,  the Trust
Assets also will  include  the Credit  Enhancement  provided  for the benefit of
Securityholders of such Trust.

      If so provided in the related  Prospectus  Supplement,  the  property of a
Trust may also include a Pre-Funded Amount, which the Seller will deposit to the
Pre-Funding  Account on the Closing  Date and which will be used by the Trust to
purchase  Subsequent  Receivables  from the Seller  during the  related  Funding
Period (not to exceed 6 months).  Any  Subsequent  Receivables  so conveyed to a
Trust will also be assets of such Trust.  The Pre-Funded  Amount will not exceed
34% of the Trust Assets nor 25% of the Certificate Balance, if any.

      If the protection provided to Securityholders,  if any, by any such Credit
Enhancement is insufficient,  such Securityholders will have to look to payments
by or on behalf of Obligors on the related Receivables and the proceeds from the
repossession and sale of Financed Vehicles that secure defaulted Receivables for
distributions  of  principal  and  interest  on the  Securities.  In such event,
certain factors,  such as the applicable  Trust's not having perfected  security
interests in all of the Financed  Vehicles,  may limit the ability of a Trust to
realize on the  collateral  securing the related  Receivables,  or may limit the
amount  realized  to less than the  amount  due under the  related  Receivables.
Securityholders may thus be subject to delays in payment on, or may incur losses
on their investment in, such Securities as a result of defaults or delinquencies
by Obligors and depreciation in the value of the related Financed Vehicles.  See
"Description  of the  Trust  Documents--Credit  and Cash Flow  Enhancement"  and
"Certain Legal Aspects of the Receivables."

      The  Receivables   comprising  the  Trust  Assets  will,  as  specifically
described in the related Prospectus Supplement,  be either (i) originated by CPS
or an Affiliated Originator, (ii) originated by various



                                       18

<PAGE>



manufacturers  (or their captive  finance  companies)  and acquired by CPS or an
Affiliated  Originator,  (iii) originated by various Dealers and acquired by CPS
or an Affiliated  Originator or (iv) acquired by CPS or an Affiliated Originator
from other originators or owners of Receivables. Such Receivables will generally
have  been  originated  or  acquired  by  CPS  or an  Affiliated  Originator  in
accordance with CPS's specified underwriting criteria. The underwriting criteria
applicable  to the  Receivables  included in any Trust will be  described in all
material respects in the related Prospectus Supplement.

      The  Receivables  included in the Trust Assets will be selected from those
Receivables  held  by CPS or an  Affiliated  Originator  based  on the  criteria
specified in the applicable  Purchase  Agreement or Affiliate Purchase Agreement
and described herein or in the related Prospectus Supplement.


                    ACQUISITION OF RECEIVABLES BY THE SELLER

      On or prior to each Closing Date, CPS will,  and an Affiliated  Originator
may, sell and assign to the Seller, without recourse,  except as provided in the
related Purchase Agreement,  its entire interest in the applicable  Receivables,
together  with its security  interests in the Financed  Vehicles,  pursuant to a
purchase  agreement  between  CPS and the  Seller (a  "Purchase  Agreement")  or
pursuant to a purchase agreement between an Affiliated Originator and the Seller
(an "Affiliate Purchase Agreement").

      In each Purchase Agreement,  CPS will represent and warrant to the Seller,
among  other  things,  that (i) the  information  provided  with  respect to the
applicable Receivables is correct in all material respects;  (ii) at the date of
issuance of the  Securities,  physical damage  insurance  covering each Financed
Vehicle is in effect in accordance with CPS's normal requirements;  (iii) at the
date of issuance of the applicable Securities,  the related Receivables are free
and clear of all security  interests,  liens,  charges,  and encumbrances and no
offsets,  defenses,  or  counterclaims  against  Dealers  have been  asserted or
threatened;  (iv)  at the  date  of  issuance  of the  Securities,  each  of the
Receivables  is or  will  be  secured  by a  first-priority  perfected  security
interest in the Financed  Vehicle in favor of CPS or the  applicable  Affiliated
Originator;  and (v) each  Receivable,  at the time it was originated,  complied
and,  at the  date of  issuance  of the  Securities,  complies  in all  material
respects with applicable federal and state laws, including,  without limitation,
consumer credit, truth in lending, equal credit opportunity and disclosure laws.
As of the last day of the second (or, if CPS elects,  the first) month following
the  discovery  by  or  notice  to  the  Seller  and  CPS  of a  breach  of  any
representation  or warranty that materially and adversely  affects a Receivable,
unless the breach is cured, CPS will purchase such Receivable from the Trust for
the Purchase Amount.  The "Purchase  Amount" equals the unpaid principal balance
owed by the Obligor plus interest  thereon at the respective APR to the last day
of the month of repurchase.  The repurchase  obligation will constitute the sole
remedy  available to the  Securityholders,  the Credit  Enhancer (if any) or the
Trustee for any such uncured breach.

                                 THE RECEIVABLES

Receivables Pools

      Information  with respect to the  Receivables  in the related  Receivables
Pool will be set forth in the related Prospectus Supplement,  including,  to the
extent appropriate,  the composition of such Receivables and the distribution of
such  Receivables  by geographic  concentration,  payment  frequency and current
principal balance as of the applicable Cutoff Date.

      If so provided in the related  Prospectus  Supplement,  the Seller will be
obligated  pursuant  to the  Sale and  Servicing  Agreement  to sell  Subsequent
Receivables  to the Trust,  and the Trust will be  obligated  to  purchase  such
Subsequent  Receivables,  subject only to the satisfaction of certain conditions
set forth in the Sale and Servicing  Agreement.  If the principal  amount of the
eligible Subsequent Receivables acquired by the Seller from CPS or an Affiliated
Originator  during a  Funding  Period is less than the  Pre-Funded  Amount,  the
Seller may have insufficient  Subsequent  Receivables to transfer to a Trust and
holders of one or more Classes of the



                                       19

<PAGE>



related Series of Securities may receive a prepayment or early  distribution  of
principal  at the end of the  Funding  Period as  described  above  under  "Risk
Factors--Pre-Funding Accounts."

      Any  conveyance  of  Subsequent  Receivables  to a Trust is subject to the
satisfaction,  on or before the  related  transfer  date  (each,  a  "Subsequent
Transfer Date"), of the following conditions  precedent,  among others: (i) each
such Subsequent  Receivable must satisfy the eligibility  criteria  specified in
the  related  Sale and  Servicing  Agreement;  (ii) the  Seller  shall  not have
selected  such  Subsequent  Receivables  in a  manner  that  is  adverse  to the
interests  of  holders of the  related  Securities;  (iii) as of the  respective
Cutoff Dates for such  Subsequent  Receivables,  all of the  Receivables  in the
Trust,  including the  Subsequent  Receivables to be conveyed to the Trust as of
such date, must satisfy the parameters described under "The Receivables Pool" in
the related Prospectus Supplement;  and (iv) the Seller must execute and deliver
to such Trust a written assignment conveying such Subsequent Receivables to such
Trust.  In addition,  as and to the extent  specified in the related  Prospectus
Supplement,  the  conveyance of Subsequent  Receivables to a Trust is subject to
the  satisfaction  of the  condition  subsequent,  among  others,  which must be
satisfied within the applicable time period specified in the related  Prospectus
Supplement,  that the Seller  deliver  certain  legal  opinions  to the  related
Trustee  with  respect  to the  validity  of the  conveyance  of the  Subsequent
Receivables  to the Trust.  If any such  conditions  precedent  are not met with
respect to any Subsequent  Receivables  within the time period  specified in the
related  Prospectus  Supplement,  CPS or the Seller, as specified in the related
Prospectus   Supplement,   will  be  required  to  repurchase   such  Subsequent
Receivables  from the related  Trust,  at a purchase  price equal to the related
Purchase Amounts therefor.

      Except as described herein and in the related Prospectus Supplement, there
will be no other required characteristics of Subsequent Receivables.  Therefore,
the  characteristics  of the entire  Receivables  Pool included in any Trust may
vary from those  described in the related  Prospectus  Supplement  as Subsequent
Receivables  are  conveyed  to such Trust from time to time  during the  Funding
Period or  Revolving  Period;  provided  that the  Trust  will not  acquire  any
Subsequent  Receivable  on a  Subsequent  Transfer  Date if the addition of such
Subsequent Receivable (giving consideration to all other Subsequent  Receivables
acquired by the Trust on or prior to such Subsequent Transfer Date) would result
in any  characteristic  of the related  Receivables Pool varying by more than 5%
from the description of such characteristic in the related Prospectus Supplement
 . The Sponsor will file each Subsequent  Transfer  Agreement with the Commission
on Form 8-K.

The Receivables

      As specified in the related  Prospectus  Supplement,  the  Receivables may
consist of any combination of Rule of 78's Receivables, Actuarial Receivables or
Simple Interest Receivables.  Generally,  "Rule of 78's Receivables" provide for
fixed  level  monthly  payments  which  will  amortize  the full  amount  of the
Receivable over its term. The Rule of 78's Receivables provide for allocation of
payments according to the "sum of periodic balances" method (also referred to as
the "sum of monthly  payments"  method) (the "Rule of 78's").  Each Rule of 78's
Receivable  provides for the payment by the Obligor of a specified  total amount
of  payments,  payable in monthly  installments  on the related due date,  which
total  represents the principal amount financed and finance charges in an amount
calculated on the basis of a stated annual  percentage rate ("APR") for the term
of such  Receivable.  The rate at which such amount of finance charges is earned
and,  correspondingly,  the amount of each fixed  monthly  payment  allocated to
reduction of the  outstanding  principal  balance of the related  Receivable are
calculated  in  accordance  with the Rule of 78's.  Under the Rule of 78's,  the
amount of interest earned in any period is equal to the total finance charge due
under the  contract  multiplied  by a  fraction  the  numerator  of which is the
remaining  number of periods of the contract and the denominator of which is the
sum of the  digits  for the term of the  contract.  For  example,  on a 36 month
contract in its 17th month,  the numerator would be nineteen and the denominator
would be 666  (1+2+3+4....+36=666).  Under the Rule of 78's, the portion of each
payment allocable to interest is higher during the early months of the term of a
Receivable and lower during later months than that under a constant yield method
for allocating  payments  between  interest and principal.  Notwithstanding  the
foregoing,  as  specified  in the related  Prospectus  Supplement,  all payments
received by the Servicer on or in respect of the Rule of 78's Receivables may be
allocated on an actuarial or simple interest basis.



                                       20

<PAGE>



      Generally,  "Actuarial  Receivables"  provide for monthly  payments with a
final fixed value payment which is greater than the scheduled  monthly payments.
An Actuarial  Receivable provides for amortization of the amount financed over a
series of fixed level payment  monthly  installments,  but also requires a final
fixed value payment due after payment of such monthly  installments which may be
satisfied  by (i) payment in full in cash of such amount,  (ii)  transfer of the
Financed  Vehicle to CPS,  provided  certain  conditions  are satisfied or (iii)
refinancing the fixed value payment in accordance with certain conditions.

      "Simple Interest  Receivables"  provide for the amortization of the amount
financed  under the  Receivable  over a series of fixed level monthly  payments.
However, unlike the monthly payment under Rule of 78's Receivables, each monthly
payment  consists of an installment of interest which is calculated on the basis
of the outstanding  principal balance of the receivable multiplied by the stated
APR and further  multiplied  by the period  elapsed (as a fraction of a calendar
year) since the preceding payment of interest was made. As payments are received
under a Simple  Interest  Receivable,  the amount  received is applied  first to
interest accrued to the date of payment and the balance is applied to reduce the
unpaid  principal  balance.  Accordingly,  if an  Obligor  pays a fixed  monthly
installment  before its scheduled due date, the portion of the payment allocable
to interest  for the period  since the  preceding  payment was made will be less
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  greater.  Conversely,  if  an  Obligor  pays  a  fixed  monthly
installment  after its scheduled due date, the portion of the payment  allocable
to interest for the period since the preceding  payment was made will be greater
than it would have been had the payment been made as scheduled,  and the portion
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less.  In  either  case,  the  Obligor  pays  a  fixed  monthly
installment  until the final scheduled payment date, at which time the amount of
the final  installment  is increased or decreased as necessary to repay the then
outstanding principal balance.

      If an Obligor  elects to prepay a Rule of 78's  Receivable  in full, it is
entitled  to a rebate of the  portion of the  outstanding  balance  then due and
payable   attributable  to  unearned  finance  charges.  If  a  Simple  Interest
Receivable is prepaid,  rather than receive a rebate, the Obligor is required to
pay interest only to the date of prepayment. The amount of a rebate under a Rule
of 78's Receivable calculated in accordance with the Rule of 78's will always be
less than had such rebate been  calculated  on an actuarial  basis and generally
will be less than the remaining scheduled payments of interest that would be due
under a Simple Interest Receivable for which all payments were made on schedule.
Distributions  to  Securityholders  may not be affected by Rule of 78's  rebates
under  the  Rule  of  78's  Receivable  because,  as  specified  in the  related
Prospectus Supplement,  such distributions may be determined using the actuarial
or simple interest method.

Delinquencies, Repossessions and Net Losses

      Certain  information  relating to CPS's delinquency,  repossession and net
loss  experience  with respect to Receivables it has originated or acquired will
be set forth in each Prospectus Supplement.  This information may include, among
other things,  the experience with respect to all Receivables in CPS's portfolio
during  certain  specified   periods.   There  can  be  no  assurance  that  the
delinquency, repossession and net loss experience with respect to any Trust will
be comparable to CPS's prior experience.

Maturity and Prepayment Considerations

      As  more  fully  described  in the  related  Prospectus  Supplement,  if a
Receivable permits prepayment,  such payment, together with accelerated payments
resulting from defaults,  will shorten the weighted  average life of the related
pool of Receivables and the weighted average life of the related Securities. The
rate of  prepayments  on the  Receivables  may be  influenced  by a  variety  of
economic, financial and other factors. In addition, under certain circumstances,
CPS will be obligated to acquire  Receivables from the related Trust pursuant to
the applicable Purchase Agreement as a result of breaches of representations and
warranties.   Any   reinvestment   risks  resulting  from  a  faster  or  slower
amortization of the related  Securities  which results from  prepayments will be
borne entirely by the related Securityholders.



                                       21

<PAGE>



      The  related  Prospectus  Supplement  will set  forth  certain  additional
information   with  respect  to  the  maturity  and  prepayment   considerations
applicable  to a  particular  pool of  Receivables  and the  related  Series  of
Securities, together with a description of any applicable prepayment penalties.


                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

      CPS was  incorporated in the State of California on March 8, 1991. CPS and
its  subsidiaries  engage  primarily in the business of purchasing,  selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

      CPS and certain of its subsidiaries (each such subsidiary,  an "Affiliated
Originator")  purchase  Contracts from Dealers or independent  finance companies
("IFC's")  with the intent to resell them. CPS and  Affiliated  Originators  may
also purchase  Contracts from third parties that have been originated by others.
Prior  to  the  issuances  of  the  Securities,  Contracts  have  been  sold  to
institutional  investors either as bulk sales or as private placements or public
offerings of securities collateralized by the Contracts. Purchasers of Contracts
receive a  pass-through  rate of interest  set at the time of the sale,  and CPS
receives a base servicing fee for its duties  relating to the accounting for and
collection  of the  Contracts.  In addition,  CPS is entitled to certain  excess
servicing  fees that  represent  collection  on the Contracts in excess of those
required to pay  principal  and  interest  due to the investor at face value and
without recourse except that the  representations  and warranties made to CPS by
the Dealers are similarly made to the investors by CPS. CPS has some credit risk
with respect to the excess  servicing  fees it receives in  connection  with the
sale of contracts to investors and its continued  servicing  function  since the
receipt  by CPS of such  excess  servicing  fees is  dependent  upon the  credit
performance  of the  Contracts.  Additional  information  with  respect to CPS's
automobile   contract   portfolio,   including   information   regarding   CPS's
underwriting criteria and servicing and collection procedures, will be set forth
in each Prospectus Supplement.

      The  principal  executive  offices of CPS are  located  at 2 Ada,  Irvine,
California 92618. CPS's telephone number is (714) 753-6800.

      For  further   information  about  CPS  see  "CPS's  Automobile   Contract
Portfolio" in the Prospectus Supplement.


                                  POOL FACTORS

      The "Pool  Factor"  for each  Class of  Securities  will be a  seven-digit
decimal, which the Servicer will compute prior to each distribution with respect
to such Class of  Securities,  indicating  the remaining  outstanding  principal
balance of such Class of  Securities  as of the  applicable  Payment  Date, as a
fraction  of  the  initial  outstanding  principal  balance  of  such  Class  of
Securities.  Each Pool Factor will be initially  1.0000000,  and thereafter will
decline  to  reflect  reductions  in the  outstanding  principal  balance of the
applicable  Class of  Securities.  A  Securityholder's  portion of the aggregate
outstanding  principal balance of the related Class of Securities is the product
of (i) the original aggregate purchase price of such Securityholder's Securities
and (ii) the applicable Pool Factor.

      As more specifically  described in the related Prospectus  Supplement with
respect to each Series of Securities, the related Securityholders of record will
receive reports on or about each Payment Date  concerning the payments  received
on the  Receivables,  the Pool  Balance  (as such term is defined in the related
Prospectus Supplement,  the "Pool Balance"),  each Pool Factor and various other
items of information. In addition,



                                       22

<PAGE>



Securityholders of record during any calendar year will be furnished information
for tax reporting purposes not later than the latest date permitted by law.


                                 USE OF PROCEEDS

      Unless otherwise  provided in the related Prospectus  Supplement,  the net
proceeds  from the sale of the  Securities  of a Series  will be  applied by the
applicable Trust to the purchase of the Receivables  from the applicable  Seller
and to make the deposit of the  Pre-Funded  Amount,  if any, to the  Pre-Funding
Account.  CPS will  use the  portion  of such  proceeds  paid to it for  general
corporate purposes.


                               THE SELLER AND CPS

     Each Seller will be a wholly-owned subsidiary of CPS. CPS Receivables Corp.
was  incorporated  in the State of California in June of 1994.  CPS  Receivables
Corp.  was, and each other Seller will be,  organized for the limited purpose of
purchasing automobile  installment sale contracts from CPS and transferring such
receivables to third parties and any  activities  incidental to and necessary or
convenient  for the  accomplishment  of such purposes.  The principal  executive
offices  of CPS  Receivables  Corp.  are  located at 2 Ada,  Suite 100,  Irvine,
California 92718; telephone (714) 753-6800.

      The Seller has taken steps in  structuring  the  transaction  contemplated
hereby that are intended to make it unlikely that the  voluntary or  involuntary
petition for relief by CPS under any Insolvency Law will result in consolidation
of the  assets  and  liabilities  of the  Seller or the Trust with those of CPS.
These steps  include the  creation of the Seller as a separate,  limited-purpose
subsidiary pursuant to articles of incorporation  containing certain limitations
(including restrictions on the nature of the Seller's business and a restriction
on the Seller's  ability to commence a voluntary  case or  proceeding  under any
Insolvency  Law  without  the  prior  unanimous  affirmative  vote of all of its
directors). However, there can be no assurance that the activities of the Seller
would not result in a court  concluding  that the assets and  liabilities of the
Seller  should  be  consolidated  with  those of CPS in a  proceeding  under any
Insolvency Law.

      The Seller has received  the advice of Mayer,  Brown & Platt to the effect
that, subject to certain facts,  assumptions and  qualifications,  in a properly
presented  case under  current  law, in the event that CPS becomes a debtor in a
case under the Bankruptcy Code, a United States Bankruptcy Court would not order
the substantive  consolidation  of the assets and liabilities of the Seller with
those of CPS. Among other things, it is assumed by Mayer, Brown & Platt that the
Seller will follow certain  procedures in the conduct of its affairs,  including
maintaining  records and books of account separate from those of CPS, refraining
from commingling its assets with those of CPS and refraining from holding itself
out as having  agreed to pay, or being  liable for, the debts of CPS. The Seller
intends to follow and has  represented to such counsel that it will follow these
and other  procedures  related to maintaining its separate  corporate  identity.
However,  in the event that the Seller did not follow these  procedures,  and in
certain other  circumstances,  there can be no assurance  that a court would not
conclude that the assets and  liabilities  of the Seller should be  consolidated
with those of CPS. If a court were to reach such a conclusion,  or a filing were
made to litigate any of the foregoing  issues,  delays in  distributions  on the
Securities (and possible reductions in the amount of such  distributions)  could
occur.
See "Risk Factors -- Non-Consolidation."

      CPS was  incorporated  in the State of  California  on March 8,  1991.  On
October  22,  1992,  CPS  completed  a  public  offering  of  1,300,000   shares
(approximately  31% of the shares then  outstanding)  of its common  stock at an
initial price of $5.00 per share.  Prior to that time,  100% of the common stock
of CPS was owned by CPS  Holdings,  Inc., a holding  company the majority of the
shares of which are owned by  Charles  E.  Bradley,  Sr. On March 6,  1995,  CPS
completed a second public offering of 1,000,000 shares  (approximately  18.5% of
the shares then  outstanding)  of its common stock at $14.75 per share.  CPS and
its  subsidiaries  engage  primarily in the business of purchasing,  selling and
servicing  Contracts  originated  by Dealers  located  primarily in  California,
Florida, Pennsylvania,  Texas, Illinois and Nevada. CPS specializes in Contracts
with Sub-Prime



                                       23

<PAGE>



Borrowers  who  generally  would not be  expected  to  qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history,  lower than average income or past credit  problems.  CPS also provides
accounting  and  collection  services to third party owners of  automobile  loan
portfolios that were not originated by CPS. CPS's executive  offices are located
at 2 Ada, Irvine, California 92718; telephone (714) 753-6800.


                                   THE TRUSTEE

      The Trustee for each Series of Securities will be specified in the related
Prospectus  Supplement.  The Trustee's liability in connection with the issuance
and sale of the related Securities is limited solely to the express  obligations
of such Trustee set forth in the related Trust Documents.

      With  respect  to  each  Series  of  Securities,  the  procedures  for the
resignation or removal of the Trustee and the appointment of a successor Trustee
shall be specified in the related Prospectus Supplement.


                          DESCRIPTION OF THE SECURITIES

General

      The Securities will be issued in series (each a "Series").  Each Series of
Securities (or, in certain instances,  two or more Series of Securities) will be
issued pursuant to a Trust Agreement and, if Notes are issued, an Indenture. The
following summaries  (together with additional  summaries under "The Description
of the Trust  Documents"  below)  describe  all  material  terms and  provisions
relating to the Securities  common to each Trust  Agreement and  Indenture.  The
summaries do not purport to be complete and are subject to, and are qualified in
their entirety by reference to, all of the provisions of the Trust Documents for
the related Securities and the related Prospectus Supplement.

      All of the Securities  offered pursuant to this Prospectus and the related
Prospectus Supplement will be rated in one of the four highest rating categories
by one or more Rating Agencies.

      The Securities may either represent  beneficial ownership interests in the
related  Receivables held by the related Trust or debt secured by certain assets
of the related Trust.

      Each Series or Class of Securities offered pursuant to this Prospectus may
have a different  Interest  Rate,  which may be a fixed or  adjustable  interest
rate. The related Prospectus  Supplement will specify the Interest Rate for each
Series or Class of Securities  described  therein,  or the initial interest rate
and the method for determining subsequent changes to the Interest Rate.

      A Series may include one or more Classes of Strip Securities  entitled (i)
to  principal  distributions,  with  disproportionate,  nominal  or no  interest
distributions, or (ii) to interest distributions, with disproportionate, nominal
or no principal  distributions.  In addition, a Series of Securities may include
two or more Classes of Securities  that differ as to timing,  sequential  order,
priority of payment,  Interest  Rate or amount of  distribution  of principal or
interest or both, or as to which  distributions of principal or interest or both
on any Class may be made upon the occurrence of specified  events, in accordance
with a schedule  or  formula,  or on the basis of  collections  from  designated
portions of the related pool of Receivables.  Any such Series may include one or
more Classes of Accrual  Securities,  as to which certain accrued  interest will
not be distributed but rather will be added to the principal balance (or nominal
balance,  in the case of Accrual  Securities  which are also  Strip  Securities)
thereof on each Payment Date, as hereinafter defined, or in the manner described
in the related Prospectus Supplement.

      If so provided in the related Prospectus Supplement,  a Series may include
one or more other  Classes of Senior  Securities  that are senior to one or more
other Classes of Subordinate  Securities in respect of certain  distributions of
principal and interest and allocations of losses on Receivables.



                                       24

<PAGE>



      In addition,  certain Classes of Senior (or Subordinate) Securities may be
senior to other Classes of Senior (or Subordinate) Securities in respect of such
distributions or losses.

General Payment Terms of Securities

      As provided in the related Trust Documents and as described in the related
Prospectus  Supplement,  Securityholders will be entitled to receive payments on
their Securities on the specified  Payment Dates.  Payment Dates with respect to
the Securities will occur monthly,  quarterly or semi-annually,  as described in
the related Prospectus Supplement.

      The related Prospectus  Supplement will describe the Record Date preceding
such  Payment  Date,  as of which the  Trustee or its paying  agent will fix the
identity of the  Securityholders  for the purpose of  receiving  payments on the
next succeeding  Payment Date. As more fully described in the related Prospectus
Supplement,  the Payment Date will be a specified  day of each month (or, in the
case of quarterly-pay  Securities,  a specified day of every third month; and in
the case of semi-annual  pay  Securities,  a specified day of every sixth month)
and the  Record  Date  will be the  close  of  business  as of a  specified  day
preceding such Payment Date.

      Each Trust  Agreement  and  Indenture  will  describe a Collection  Period
preceding each Payment Date (for example, in the case of monthly-pay Securities,
the calendar month preceding the month in which a Payment Date occurs).  As more
fully provided in the related Prospectus Supplement,  collections received on or
with  respect to the related  Receivables  held by a Trust  during a  Collection
Period will be required  to be remitted by the  Servicer to the related  Trustee
prior  to the  related  Payment  Date  and  will be used  to  fund  payments  to
Securityholders  on  such  Payment  Date.  As may be  described  in the  related
Prospectus  Supplement,  the related  Trust  Documents may provide that all or a
portion of the payments collected on or with respect to the related  Receivables
may  be  applied  by  the  related  Trustee  to the  acquisition  of  additional
Receivables  during a specified  period (rather than be used to fund payments of
principal  to  Securityholders  during  such  period)  with the result  that the
related Securities will possess an interest-only  period, also commonly referred
to as a revolving period,  which will be followed by an amortization period. Any
such  interest  only or revolving  period may,  upon the  occurrence  of certain
events to be described in the related Prospectus Supplement,  terminate prior to
the  end of the  specified  period  and  result  in the  earlier  than  expected
amortization of the related Securities.

      In addition, and as may be described in the related Prospectus Supplement,
the related Trust  Documents may provide that all or a portion of such collected
payments  may  be  retained  by  the  Trustee  (and  held  in  certain  Eligible
Investments,  including  Receivables) for a specified period prior to being used
to fund payments of principal to  Securityholders.  "Eligible  Investments"  are
generally  limited to  investments  acceptable  to the Rating  Agencies as being
consistent with the rating of such  Securities.  Subject to certain  conditions,
Eligible Investments may include securities issued by CPS, the Servicer or their
respective  affiliates  or other trusts  created by CPS or its  affiliates.  See
"Description of the Trust Documents -- Accounts."

      Such  retention and temporary  investment by the Trustee of such collected
payments may be required by the related Trust  Documents for the purposes of (a)
slowing  the  amortization  rate  of  the  related  Securities  relative  to the
installment  payment schedule of the related  Receivables,  or (b) attempting to
match  the  amortization  rate  of the  related  Securities  to an  amortization
schedule  established at the time such  Securities are issued.  Any such feature
applicable to any  Securities  may terminate upon the occurrence of events to be
described in the related  Prospectus  Supplement,  resulting in distributions to
the specified  Securityholders  and an acceleration of the  amortization of such
Securities.

      Neither the Securities nor the underlying  Receivables  will be guaranteed
or insured by any governmental agency or instrumentality or CPS, any Seller, the
Servicer,  any Trustee or any of their respective affiliates unless specifically
set forth in the related Prospectus Supplement.

      As may be described in the related  Prospectus  Supplement,  Securities of
each Series will either evidence specified beneficial ownership interests in the
Trust  Assets or  represent  debt secured by the related  Trust  Assets.  To the
extent that any Trust Assets include  certificates  of interest in  Receivables,
the  related  Prospectus   Supplement  will  describe  the  material  terms  and
conditions of such certificates.



                                       25

<PAGE>



Book-Entry Registration

      As specified in the related  Prospectus  Supplement,  Securityholders of a
given  Series may hold their  Securities  through DTC (in the United  States) or
CEDEL or Euroclear  (in Europe) if they are  participants  of such  systems,  or
indirectly through organizations that are participants in such systems.

      Cede, as nominee for DTC, will hold the global  Securities in respect of a
given Series.  CEDEL and Euroclear will hold omnibus  positions on behalf of the
CEDEL Participants (as defined below) and the Euroclear Participants (as defined
below)  (collectively,  the  "Participants"),  respectively,  through customers'
securities  accounts  in  CEDEL's  and  Euroclear's  names on the books of their
respective  depositaries  (collectively,  the "Depositaries") which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC.

      DTC is a limited  purpose  trust company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating  the need for physical  movement of notes or  certificates.
Participants include securities brokers and dealers,  banks, trust companies and
clearing  corporations.  Indirect  access to the DTC system also is available to
others such as banks, brokers, dealers and trust companies that clear through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly ("Indirect Participants").

      Transfers  between  DTC  Participants  will occur in  accordance  with DTC
rules.  Transfers  between CEDEL  Participants and Euroclear  Participants  will
occur  in the  ordinary  way in  accordance  with  their  applicable  rules  and
operating procedures.

      Cross-market  transfers  between  persons  holding  directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depositary;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

      Because  of  time-zone  differences,  credits  of  securities  in CEDEL or
Euroclear  as a result  of a  transaction  with a DTC  Participant  will be made
during the subsequent securities settlement  processing,  dated the business day
following the DTC settlement  date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant CEDEL
Participant  or Euroclear  Participant  on such  business  day. Cash received in
CEDEL or  Euroclear  as a result of sales of  securities  by or  through a CEDEL
Participant  or a Euroclear  Participant to a DTC  Participant  will be received
with value on the DTC  settlement  date but will be  available  in the  relevant
CEDEL or Euroclear cash account only as of the business day following settlement
in DTC.

      The  Securityholders  of a  given  Series  that  are not  Participants  or
Indirect  Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of, or other  interests  in,  Securities of such Series may do so only
through Participants and Indirect Participants. In addition,  Securityholders of
a given Series will receive all  distributions of principal and interest through
the  Participants  who in turn will  receive  them from DTC.  Under a book-entry
format,  Securityholders  of a given Series may  experience  some delay in their
receipt of payments,  since such  payments  will be forwarded by the  applicable
Trustee to Cede,  as nominee  for DTC.  DTC will  forward  such  payments to its
Participants,  which  thereafter  will forward them to Indirect  Participants or
such  Securityholders.  Unless the related  Prospectus  Supplement  provides for
Definitive Securities it is



                                       26

<PAGE>



anticipated  that the only  "Securityholder"  in respect  of any Series  will be
Cede, as nominee of DTC, or another nominee of DTC.  Securityholders  of a given
Series  will not be  recognized  as  Securityholders  of such  Series,  and such
Securityholders  will be permitted to exercise the rights of  Securityholders of
such Series only indirectly through DTC and its Participants.

      Under the rules, regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
Securities  of a given  Series among  Participants  on whose behalf it acts with
respect  to  such  Securities  and to  receive  and  transmit  distributions  of
principal  of, and  interest  on, such  Securities.  Participants  and  Indirect
Participants with which the Securityholders of a given Series have accounts with
respect to such Securities  similarly are required to make book-entry  transfers
and  receive  and  transmit  such   payments  on  behalf  of  their   respective
Securityholders of such Series. Accordingly,  although such Securityholders will
not possess Securities, the Rules provide a mechanism by which Participants will
receive payments and will be able to transfer their interests.

      Because  DTC can only act on  behalf of  Participants,  who in turn act on
behalf  of  Indirect   Participants   and  certain  banks,   the  ability  of  a
Securityholder  of a given Series to pledge Securities of such Series to persons
or entities that do not participate in the DTC system,  or to otherwise act with
respect  to such  Securities,  may be  limited  due to the  lack  of a  physical
certificate for such Securities.

      DTC will  advise the  Trustee in respect of each  Series that it will take
any action permitted to be taken by a Securityholder  of the related Series only
at the  direction of one or more  Participants  to whose  accounts  with DTC the
Securities of such Series are credited.  DTC may take  conflicting  actions with
respect to other  undivided  interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

      CEDEL is  incorporated  under  the laws of  Luxembourg  as a  professional
depository.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and  certain  other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

      Euroclear was created in 1968 to hold  securities for  participants of the
Euroclear System ("Euroclear Participants") and to clear and settle transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 28 currencies,  including United
States dollars. The Euroclear System includes various other services,  including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market  transfers with
DTC described  above.  Euroclear is operated by Morgan Guaranty Trust Company of
New York,  Brussels,  Belgium  office,  under contract with Euroclear  Clearance
System,  S.C.,  a  Belgian  cooperative  corporation  (the  "Cooperative").  All
operations are conducted by the "Euroclear Operator" (as defined below), and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policy for the Euroclear System on behalf of Euroclear  Participants.  Euroclear
Participants  include banks (including  central banks),  securities  brokers and
dealers  and other  professional  financial  intermediaries  and may include the
Underwriters. Indirect access to the Euroclear System is also available to other
firms that clear through or maintain a custodial  relationship  with a Euroclear
Participant, either directly or indirectly.



                                       27

<PAGE>



      The  "Euroclear  Operator"  is the  Belgian  branch of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

      Securities  clearance  accounts  and  cash  accounts  with  the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of  securities  and cash within the  Euroclear  System,  withdrawal of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in the Euroclear  System.  All securities in the Euroclear
System are held on a fungible basis without attribution of specific certificates
to specific securities clearance accounts. The Euroclear Operator acts under the
Terms and Conditions only on behalf of Euroclear  Participants and has no record
of relationship with persons holding through Euroclear Participants.

      Except as  required  by law,  the  Trustee in respect of a Series will not
have any liability for any aspect of the records relating to or payments made or
account of  beneficial  ownership  interests of the related  Securities  held by
Cede,  as nominee for DTC, or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Definitive Notes

      Except to the extent that the related Prospectus  Supplement  provides for
book-entry  Securities,  the  Securities  will be  issued  in fully  registered,
certificated form ("Definitive  Securities") to the  Securityholders  of a given
Series or their  nominees,  rather than to DTC or its  nominee,  only if (i) the
Trustee in  respect  of the  related  Series  advises in writing  that DTC is no
longer willing or able to discharge properly its  responsibilities as depository
with respect to such Securities and such Trustee is unable to locate a qualified
successor,   (ii)  such  Trustee,  at  its  option,   elects  to  terminate  the
book-entry-system  through  DTC or (iii)  after the  occurrence  of an "Event of
Default"  under the related  Indenture  or a default by the  Servicer  under the
related Trust Documents, Securityholders representing at least a majority of the
outstanding  principal amount of such Securities  advise the applicable  Trustee
through DTC in writing that the continuation of a book-entry  system through DTC
(or a successor thereto) is no longer in such Securityholders' best interest.

      Upon the occurrence of any event  described in the  immediately  preceding
paragraph,   the  applicable  Trustee  will  be  required  to  notify  all  such
Securityholders   through   Participants  of  the   availability  of  Definitive
Securities.  Upon surrender by DTC of the definitive  certificates  representing
such Securities and receipt of instructions for re-registration,  the applicable
Trustee  will  reissue  such   Securities  as  Definitive   Securities  to  such
Securityholders.

      Distributions  of  principal  of, and interest  on, such  Securities  will
thereafter be made by the applicable  Trustee in accordance  with the procedures
set forth in the related  Indenture  or Trust  Agreement  directly to holders of
Definitive  Securities in whose names the Definitive  Securities were registered
at the close of  business  on the  applicable  Record  Date  specified  for such
Securities in the related Prospectus Supplement. Such distributions will be made
by check  mailed to the  address of such  holder as it  appears on the  register
maintained by the  applicable  Trustee.  The final payment on any such Security,
however,  will be made only upon  presentation and surrender of such Security at
the  office or agency  specified  in the  notice  of final  distribution  to the
applicable Securityholders.

      Definitive  Securities in respect of a given Series of Securities  will be
transferable and  exchangeable at the offices of the applicable  Trustee or of a
certificate  registrar named in a notice delivered to holders of such Definitive
Securities.  No service charge will be imposed for any  registration of transfer
or exchange,  but the applicable Trustee may require payment of a sum sufficient
to cover any tax or other governmental charge imposed in connection therewith.





                                       28

<PAGE>

Reports to Securityholders

      With  respect to each Series of  Securities,  on or prior to each  Payment
Date for such Series,  the Servicer or the related Trustee will forward or cause
to be forwarded to each holder of record of such class of Securities a statement
or  statements  with  respect to the  related  Trust  Assets  setting  forth the
information specified in the related Prospectus Supplement.

      In  addition,  within  the  prescribed  period  of time for tax  reporting
purposes  after the end of each  calendar  year,  the  applicable  Trustee  will
provide to the Securityholders a statement  containing  information  required by
applicable  tax laws,  for the purpose of the  Securityholders'  preparation  of
federal income tax returns.


                       DESCRIPTION OF THE TRUST DOCUMENTS

      The  following  summary  describes  certain  terms of the Trust  Documents
pursuant to which a Trust will be created and the related  Securities in respect
of such Trust will be issued.  For purposes of this Prospectus,  the term "Trust
Documents"  as used with respect to a Trust means,  collectively,  and except as
otherwise specified, any and all agreements relating to the establishment of the
related Trust, the servicing of the related  Receivables and the issuance of the
related Securities,  including without limitation the Indenture,  (i.e. pursuant
to which any Notes  shall be  issued).  A form of the Trust  Agreement  has been
filed as an exhibit to the Registration Statement of which this Prospectus forms
a part.  This summary  does not purport to be  complete.  It is qualified in its
entirety by reference to the provisions of the Trust Documents.

Sale and Assignment of Receivables

      On or prior to the closing date specified with respect to any given Series
of securities ( the "Closing Date"),  CPS or an Affiliated  Originator will sell
and assign to a Seller,  without recourse,  except as otherwise  provided in the
applicable  Purchase  Agreement  or  Affiliate  Purchase  Agreement,  its entire
interest in the  Receivables  to be included  in such Trust,  together  with its
security  interests  in the  Financed  Vehicles.  At the time of issuance of the
Securities,  such  Seller  will  either  transfer  such  Receivables  to a Trust
pursuant to a Sale and Servicing  Agreement.  The  obligations of the Seller and
the  Servicer  under the related  Sale and  Servicing  Agreement  include  those
specified below and in the related Prospectus Supplement.

      As more fully described in the related Prospectus Supplement,  CPS will be
obligated  to acquire  from the related  Trust its  interest  in any  Receivable
transferred to a Trust or pledged to a Trustee on behalf of  Securityholders  if
the interest of the Securityholders  therein is materially adversely affected by
a breach of any  representation  or  warranty  made by CPS with  respect to such
Receivable, which breach has not been cured following the discovery by or notice
to CPS of the breach.  In addition,  if so  specified in the related  Prospectus
Supplement,  CPS  may  from  time  to  time  reacquire  certain  Receivables  or
substitute other Receivables for such Receivable subject to specified conditions
set forth in the related Purchase Agreement.

Accounts

      With respect to each Series of Securities  issued by a Trust, the Servicer
will establish and maintain with the applicable Trustee one or more accounts, in
the name of such  Trustee on behalf of the related  Securityholders,  into which
all  payments  made  on or  with  respect  to the  related  Receivables  will be
deposited  (the  "Collection  Account").  The Servicer  will also  establish and
maintain  with such Trustee  separate  accounts,  in the name of such Trustee on
behalf of such  Securityholders,  in which amounts  released from the Collection
Account  and the  reserve  account  or other  Credit  Enhancement,  if any,  for
distribution  to  such   Securityholders   will  be  deposited  and  from  which
distributions to such Securityholders will be made (the "Distribution Account").

      If the related Prospectus Supplement so provides,  the Pre-Funding Account
will be  maintained  with the Indenture  Trustee and is intended  solely to hold
funds to be applied by the Indenture Trustee during the Funding Period to pay to
the Seller the  purchase  price for  Subsequent  Receivables  and any  Permitted
Investments  purchased  with funds not yet invested in  Subsequent  Receivables.
Monies on deposit in the  Pre-Funding  Account  will not be  available  to cover
losses  on or in  respect  of the  Receivables  and  any  Permitted  Investments
purchased with funds not yet invested in Subsequent Receivables.  On the Closing
Date,



                                       29

<PAGE>



the Pre-Funding  Account will be funded with the initial  Pre-Funded Amount from
the sale proceeds of the Securities.

      If the related Prospectus Supplement so provides the Seller will establish
and  maintain an account  (the  "Interest  Reserve  Account") in the name of the
Indenture  Trustee on behalf of the Noteholders and  Certificateholders.  On the
Closing Date,  the Seller will deposit an amount equal to the Requisite  Reserve
Amount (as  described  below) as of the  Closing  Date in the  Interest  Reserve
Account.  On certain  Payment  Dates to be specified  in the related  Prospectus
Supplement, funds on deposit in the Interest Reserve Account which are in excess
of the Requisite Reserve Amount for such Payment Date will be withdrawn from the
Interest  Reserve  Account  and  deposited  in  the  Distribution   Account  for
distribution.

      Any other  accounts to be established  with respect to a Trust,  including
any other  reserve  account,  yield  supplement  account or  negative  arbitrage
account, will be described in the related Prospectus Supplement.

      For any  Series  of  Securities,  funds  in the  Collection  Account,  the
Distribution  Account,  any Pre-Funding  Account,  any reserve account and other
accounts identified as such in the related Prospectus Supplement  (collectively,
the "Trust  Accounts")  shall be  invested  as  provided  in the  related  Trust
Agreement or  Indenture  in Eligible  Investments.  "Eligible  Investments"  are
generally  limited to  investments  acceptable  to the Rating  Agencies as being
consistent with the rating of such  Securities.  Subject to certain  conditions,
Eligible Investments may include securities issued by CPS, the Servicer or their
respective  affiliates or other trusts created by CPS or its affiliates.  Except
as described below or in the related Prospectus Supplement, Eligible Investments
are limited to obligations or securities that mature not later than the business
day immediately preceding the related Payment Date. However,  subject to certain
conditions, funds in the reserve account may be invested in securities that will
not mature  prior to the date of the next  distribution  and will not be sold to
meet any shortfalls. Thus, the amount of cash in any reserve account at any time
may be less than the balance of such reserve account.  If the amount required to
be withdrawn from any reserve account to cover  shortfalls in collections on the
related  Receivables  exceeds  the  amount  of cash in such  reserve  account  a
temporary  shortfall in the amounts  distributed to the related  Securityholders
could result,  which could, in turn, increase the average life of the Securities
of  such  Series.  Except  as  otherwise  specified  in the  related  Prospectus
Supplement,  investment  earnings on funds  deposited  in the  applicable  Trust
Accounts,  net of losses  and  investment  expenses  (collectively,  "Investment
Earnings"),  shall be deposited  in the  applicable  Collection  Account on each
Payment  Date and shall be treated as  collections  of  interest  on the related
Receivables.

      The Trust  Accounts  will be  maintained  as  Eligible  Deposit  Accounts.
"Eligible  Deposit  Account"  means  either  (a) a  segregated  account  with an
Eligible  Institution or (b) a segregated trust account with the corporate trust
department of a depository  institution  organized  under the laws of the United
States of America or any one of the states  thereof or the  District of Columbia
(or any domestic  branch of a foreign bank),  having  corporate trust powers and
acting as trustee for funds  deposited  in such  account,  so long as any of the
securities of such  depository  institution has a credit rating from each Rating
Agency in one of its generic rating categories which signifies investment grade.
"Eligible  Institution"  means, with respect to a Trust, (a) the corporate trust
department  of  the  related  Indenture  Trustee  or  the  related  Trustee,  as
applicable,  or (b) a  depository  institution  organized  under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  which (i) (A) has either
(w) a long-term unsecured debt rating acceptable to the Rating Agencies or (x) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the  Rating  Agencies  or (B) the parent  corporation  of which has either (y) a
long-term  unsecured  debt  rating  acceptable  to the Rating  Agencies or (z) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies and (ii) whose deposits are insured by the FDIC.

The Servicer

      The Servicer under each Sale and Servicing  Agreement will be named in the
related Prospectus  Supplement.  The entity serving as Servicer may be CPS or an
affiliate  of CPS and may have other  business  relationships  with CPS or CPS's
affiliates. The Servicer with respect to each Series will service the



                                       30

<PAGE>



Receivables  contained in the Trust for such  Series.  Any Servicer may delegate
its  servicing  responsibilities  to one or more  subservicers,  but will not be
relieved of its liabilities with respect thereto.

      The Servicer will make certain  representations  and warranties  regarding
its authority to enter into, and its ability to perform its  obligations  under,
the  related  Sale  and  Servicing  Agreement.  An  uncured  breach  of  such  a
representation or warranty that in any respect  materially and adversely affects
the interests of the  Securityholders  will constitute a default by the Servicer
under the related Sale and Servicing Agreement.

      A Sale and  Servicing  Agreement  may contain  provisions  providing for a
standby  servicer  ("Standby  Servicer")  to serve as successor  servicer in the
event the Servicer is terminated or resigns as Servicer pursuant to the terms of
such Sale and Servicing Agreement. A Standby Servicer will receive a fee on each
Payment Date for agreeing to stand by as successor  Servicer and for  performing
certain other  functions.  If the Standby  Servicer becomes the Servicer under a
Sale and Servicing  Agreement,  it will receive compensation as a Servicer in an
amount set forth in such Sale and Servicing Agreement.

Servicing Procedures

      Each Sale and  Servicing  Agreement  will provide  that the Servicer  will
follow its  then-employed  standards,  or such more  exacting  standards  as the
Servicer  employs in the future,  in servicing the Receivables  that are part of
the Trust. Each Sale and Servicing Agreement will provide that the Servicer will
make  reasonable  efforts  to  collect  all  payments  due with  respect  to the
Receivables  that are part of the Trust and,  in a manner  consistent  with such
Sale and Servicing  Agreement,  will continue such  collection  procedures as it
follows with respect to automotive retail installment sale contracts it services
for itself and others. Consistent with its normal procedures,  the Servicer may,
in its sole  discretion,  arrange with the Obligor on a Receivable to extend the
payment schedule;  provided, however, that the Servicer may be limited as to the
number  of  times an  extension  may be  granted  and as to the  timing  of such
extensions.  No such  arrangement  will,  for  purposes of a Sale and  Servicing
Agreement,  modify  the  original  due  dates  or the  amount  of the  scheduled
payments, or extend the final payment date on any Receivable beyond the last day
of the  penultimate  Collection  Period before the Final  Schedule  Payment Date
under the related  Trust  Documents.  If the Servicer  grants an extension  with
respect  to a  Receivable  other  than in  accordance  with  the  aforementioned
limitations, the Servicer will be required to purchase the Receivable. Following
any such  purchase of a Receivable  by the  Servicer,  such  Receivable  will be
released from the Trust and conveyed to the Servicer.  The Servicer may sell the
Vehicle  securing the respective  defaulted  Receivable,  if any, at a public or
private sale, or take any other action permitted by applicable law. See "Certain
Legal Aspects of the Receivables."

      The material  aspects of any particular  Servicer's  collections and other
relevant procedures will be set forth in the related Prospectus Supplement.

Payments on Receivables

      With respect to each Series of Securities,  unless the related  Prospectus
Supplement  does not so provide,  the  Servicer  will notify each  Obligor  that
payments made by such Obligor after the Cutoff Date with respect to a Receivable
must be  mailed  directly  to the  Post  Office  Box set  forth  in the Sale and
Servicing  Agreement  relating to such  Receivable.  On each  Business  Day, the
Lock-Box  Processor  set forth in the Sale and Servicing  Agreement  relating to
such  Receivable  (the  "Lock-Box  Processor")  will  transfer any such payments
received in the applicable post office box in the name of the applicable Trustee
for the benefit of the  Securityholders and the related Credit Enhancer (if any)
(the "Post Office Box") to the  applicable  segregated  lock-box  account in the
name of the applicable  Trustee for the benefit of the  Securityholders  and the
related Credit Enhancer (if any) (the "Lock-Box Account"). Any payments received
by the  Servicer  from an Obligor or from a source other than an Obligor must be
deposited  in the  applicable  Lock-Box  Account  or the  applicable  Collection
Account upon receipt.  The Servicer will, following the receipt of funds in such
Lock-Box  Account,  direct  the  Lock-Box  Bank to  transfer  such  funds to the
applicable  Collection  Account.  Prior  to the  applicable  Payment  Date,  the
applicable Trustee, on the basis of instructions provided by the Servicer,  will
transfer  funds  held in such  Collection  Account  to the  applicable  Payahead
Account if such payments constitute Payaheads or to the applicable  Distribution
Account for distribution to, the Securityholders of the related Series.



                                       31

<PAGE>



      Collections on a Rule of 78's Receivable  made during a Collection  Period
will be applied first, to the scheduled payment on such Rule of 78's Receivable,
and  second,  to any  late  fees  accrued  with  respect  to  such  Rule of 78's
Receivable.

Servicing Compensation

      As will be described in the related Prospectus  Supplement with respect to
any Series of  Securities  issued by a Trust,  the Servicer  will be entitled to
receive a servicing fee on each Payment Date (the "Servicing Fee"), equal to the
product  of  one-twelfth  of the  specified  percentage  per  annum and the Pool
Balance (each as set forth in the related Prospectus Supplement) as of the close
of business on the last day of the second preceding Collection Period; provided,
however,  that with respect to the first  Payment  Date,  the Servicing Fee will
equal the product of one-twelfth of the Servicing Fee Rate and the original Pool
Balance.  So long as CPS is  Servicer,  a portion of the  Servicing  Fee will be
payable to the Standby Servicer,  if any (as set forth in the related Prospectus
Supplement),  for agreeing to stand by as successor  Servicer and for performing
certain other functions. If the Standby Servicer, or any other entity serving at
the time as Standby Servicer,  becomes the successor  Servicer,  it will receive
compensation for acting in such capacity.  See "Standby Servicer" in the related
Prospectus Supplement.  The Servicer will also collect and retain, as additional
servicing  compensation,  any late fees, prepayment charges,  including,  in the
case of a Rule 78's  Receivable that is part of the Trust and that is prepaid in
full,  to the extent not required by law to be remitted to the related  Obligor,
the difference  between the principal balance of such Receivable  computed on an
actuarial  basis  plus  accrued  interest  to the  date  of  prepayment  and the
principal balance of such Receivable computed according to the Rule of 78's, and
other  administrative  fees or similar  charges  allowed by applicable  law with
respect to the Receivables  that are part of the Trust,  and will be entitled to
reimbursement from the Trust for certain  liabilities.  Payments by or on behalf
of Obligors will be allocated to scheduled payments, late fees and other charges
and principal and interest in accordance  with the Servicer's  normal  practices
and  procedures.  The  Servicing  Fee will be paid out of  collections  from the
Receivables, prior to distributions to Securityholders of the related Series.

      The Servicing Fee and additional  servicing  compensation  will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables  that are part of the Trust,  investigating  delinquencies,  sending
payment coupons to Obligors, reporting tax information to Obligors, paying costs
of disposition of defaults and policing the  collateral.  The Servicing Fee also
will compensate the Servicer for  administering the Receivables that are part of
the Trust,  including  accounting for  collections  and  furnishing  monthly and
annual  statements as required with respect to a Series of Securities  regarding
distributions and generating  federal income tax information.  The Servicing Fee
also will reimburse the Servicer for certain  taxes,  accounting  fees,  outside
auditor fees, data processing  costs and other costs incurred in connection with
administering the Receivables that are part of the Trust.

Distributions

      With respect to each Series of  Securities,  beginning on the Payment Date
specified in the related Prospectus  Supplement,  distributions of principal and
interest (or, where applicable,  of principal or interest only) on each Class of
such  Securities  entitled  thereto  will be made  by the  applicable  Indenture
Trustee  to the  holders  of Notes  (the  "Noteholders")  and by the  applicable
Trustee  to the  holders  of  Certificates  (the  "Certificateholders")  of such
Series. The timing,  calculation,  allocation,  order, source, priorities of and
requirements  for each class of Noteholders and all  distributions to each class
of Certificateholders of such Series will be set forth in the related Prospectus
Supplement.

      With  respect  to  each  Series  of  Securities,   on  each  Payment  Date
collections on the related  Receivables  will be transferred from the Collection
Account  to  the  Distribution  Account  for  distribution  to  Securityholders,
respectively,  to the extent  provided  in the  related  Prospectus  Supplement.
Credit  Enhancement,  such as a reserve  account,  may be available to cover any
shortfalls in the amount  available for distribution on such date, to the extent
specified in the related Prospectus  Supplement.  As more fully described in the
related   Prospectus   Supplement,   and  unless  not   provided   for  therein,
distributions in respect of principal of a Class of Securities



                                       32

<PAGE>



of a given Series will be subordinate to distributions in respect of interest on
such Class, and distributions in respect of the Certificates of such Series will
be subordinate to payments in respect of the Notes of such Series.

Credit and Cash Flow Enhancements

      The amounts and types of Credit Enhancement arrangements,  if any, and the
provider thereof,  if applicable,  with respect to each class of Securities of a
given Series will be set forth in the related Prospectus  Supplement.  If and to
the extent provided in the related Prospectus Supplement, credit enhancement may
be in the form of a Policy,  subordination of one or more Classes of Securities,
reserve accounts, overcollateralization,  letters of credit, credit or liquidity
facilities, third party payments or other support, surety bonds, guaranteed cash
deposits  or  such  other  arrangements  as may  be  described  in  the  related
Prospectus  Supplement or any  combination of two or more of the  foregoing.  If
specified in the applicable  Prospectus  Supplement,  Credit  Enhancement  for a
Class of  Securities  may cover one or more other  Classes of  Securities of the
same Series,  and Credit Enhancement for a Series of Securities may cover one or
more other Series of Securities.

      The presence of Credit  Enhancement for the benefit of any Class or Series
of  Securities  is  intended  to  enhance  the  likelihood  of  receipt  by  the
Securityholders  or such  Class or Series of the full  amount of  principal  and
interest due thereon and to decrease the  likelihood  that such  Securityholders
will experience losses. As more specifically  provided in the related Prospectus
Supplement,  the credit  enhancement for a Class or Series of Securities may not
provide protection against all risks of loss and may not guarantee  repayment of
the entire principal balance and interest thereon.  If losses occur which exceed
the amount  covered by any Credit  Enhancement  or which are not  covered by any
Credit  Enhancement,  Securityholders  of any  Class or Series  will bear  their
allocable  share  of  deficiencies,  as  described  in  the  related  Prospectus
Supplement.  In addition,  if a form of Credit  Enhancement covers more than one
Series of Securities,  Securityholders of any such Series will be subject to the
risk  that  such  Credit   Enhancement  will  be  exhausted  by  the  claims  of
Securityholders of other Series.

Statements to Indenture Trustees and Trustees

      Prior to each Payment Date with respect to each Series of Securities,  the
Servicer will provide to the applicable  Indenture Trustee and/or the applicable
Trustee  and Credit  Enhancer as of the close of business on the last day of the
preceding related Collection Period a statement setting forth  substantially the
same  information as is required to be provided in the periodic reports provided
to Securityholders of such Series described under "Description of the Securities
- -- Reports to Securityholders."

Evidence as to Compliance

      Each Sale and Servicing  Agreement will provide that a firm of independent
public  accountants  will  furnish to the related  Trust  and/or the  applicable
Indenture Trustee and Credit Enhancer, annually, a statement as to compliance by
the Servicer  during the  preceding  twelve months (or, in the case of the first
such  certificate,  the period from the  applicable  Closing  Date) with certain
standards relating to the servicing of the Receivables.

      Each Sale and  Servicing  Agreement  will also provide for delivery to the
related Trust and the applicable Indenture Trustee of a certificate signed by an
officer of the  Servicer  stating  that the Servicer  either has  fulfilled  its
obligations  under such Sale and  Servicing  Agreement in all material  respects
throughout  the  preceding  12  months  (or,  in  the  case  of the  first  such
certificate,  the period from the applicable Closing Date) or, if there has been
a default in the  fulfillment  of any such  obligation in any material  respect,
describing  each  such  default.  The  Servicer  also  will  agree to give  each
Indenture Trustee and each Trustee notice of certain Servicer Termination Events
(as hereinafter defined) under the related Sale and Servicing Agreement.

      Copies  of  such   statements   and   certificates   may  be  obtained  by
Securityholders  by a request in writing  addressed to the applicable  Indenture
Trustee or the applicable Trustee.



                                       33

<PAGE>

Certain Matters Regarding the Servicers

      Each Sale and Servicing  Agreement  will provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder  except  upon
determination that its performance of such duties is no longer permissible under
applicable law and under certain other  circumstances.  No such resignation will
become   effective  until  a  successor   servicer  has  assumed  the  servicing
obligations and duties under the applicable Sale and Servicing Agreement. In the
event CPS  resigns  as  Servicer  or is  terminated  as  Servicer,  the  Standby
Servicer,  if any,  will agree to assume the  servicing  obligations  and duties
under the Sale and Servicing Agreement.

      Each Sale and Servicing  Agreement  will further  provide that neither the
Servicer nor any of its directors,  officer, employees, and agents will be under
any  liability  to the Trust or the  Securityholders  of the related  Series for
taking any action or for refraining from taking any action pursuant to such Sale
and Servicing  Agreement,  or for errors in judgment;  provided,  however,  that
neither the Servicer nor any such person will be protected against any liability
that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
negligence in the  performance  of duties or by reason of reckless  disregard of
obligations  and  duties  thereunder.  In  addition,  each  Sale  and  Servicing
Agreement  will provide that the Servicer is under no  obligation  to appear in,
prosecute,  or defend any legal action that is not  incidental  to its servicing
responsibilities  under the applicable Sale and Servicing Agreement and that, in
its opinion, may cause it to incur any expense or liability.

      Under the circumstances specified in each Sale and Servicing Agreement any
entity  into which the  Servicer  may be merged or  consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity  succeeding to the business of the  Servicer,  which  corporation  or
other  entity in each of the  foregoing  cases  assumes the  obligations  of the
Servicer,  will be the successor to the Servicer under the  applicable  Sale and
Servicing Agreement.

Servicer Termination Event

      Except  as  otherwise  provided  in  the  related  Prospectus  Supplement,
"Servicer  Termination Event" under the related Trust Documents will include (i)
any failure by the Servicer to deliver to the applicable  Trustee for deposit in
any of the related Trust Accounts any required payment or to direct such Trustee
to make any required distributions therefrom, which failure continues unremedied
for more than three (3) Business Days after written  notice from such Trustee is
received by the Servicer or after discovery by the Servicer; (ii) any failure by
the  Servicer  duly to  observe or perform  in any  material  respect  any other
covenant or agreement in such Trust  Documents,  which  failure  materially  and
adversely affects the rights of the related  Securityholders and which continues
unremedied  for more than thirty (30) days after the giving of written notice of
such  failure  (1)  to the  Servicer  by the  applicable  Trustee  or (2) to the
Servicer, and to the applicable Trustee by holders of the related Securities, as
applicable,  evidencing  not  less  than  50%  of  the  voting  rights  of  such
outstanding  Securities;  (iii) any Insolvency  Event;  and (iv) any claim being
made on a Policy issued as Credit Enhancement.  An "Insolvency Event" shall mean
financial   insolvency,   readjustment   of  debt,   marshaling  of  assets  and
liabilities,  or similar  proceedings  with  respect to the Servicer and certain
actions by the Servicer  indicating its insolvency,  reorganization  pursuant to
bankruptcy proceedings, or inability to pay its obligations.

Rights upon Servicer Termination Event

      As more fully  described  and except as otherwise  provided in the related
Prospectus Supplement, as long as a Servicer Termination Event under the related
Trust Documents remains unremedied,  the applicable Trustee,  Credit Enhancer or
holders  of Notes of the  related  Series  evidencing  not less  than 50% of the
voting rights of such then outstanding  Notes or, after the Notes have been paid
in full,  holders of Certificates of the related Series evidencing not less than
50% of the voting rights of such then outstanding Certificates may terminate all
the  rights  and  obligations  of the  Servicer,  if any,  under  such  Sale and
Servicing Agreement, whereupon a successor servicer appointed by such Trustee or
such Trustee will succeed to all the responsibilities, duties and liabilities of
the  Servicer  under  such  Trust  Documents  and will be  entitled  to  similar
compensation arrangements. If, however, a bankruptcy trustee or similar official
has been  appointed for the Servicer,  and no Servicer  Termination  Event other
than such appointment has occurred, such bankruptcy



                                       34

<PAGE>



trustee or official may have the power to prevent the applicable Trustee or such
Securityholders from effecting a transfer of servicing.

Waiver of Past Defaults

      With respect to each Trust,  except as  otherwise  provided in the related
Prospectus  Supplement and subject to the approval of any Credit  Enhancer,  the
holders of Notes  evidencing  at least a majority  of the voting  rights of such
then outstanding Securities may, on behalf of all Securityholders of the related
Securities,  waive  any  default  by  the  Servicer  in the  performance  of its
obligations  under the related Trust  Documents and its  consequences,  except a
default in making any  required  deposits to or  payments  from any of the Trust
Accounts in accordance  with such Trust  Documents.  No such waiver shall impair
the Securityholders' rights with respect to subsequent defaults.

Amendments

      As more fully  described  in, and unless not  provided for by, the related
Prospectus Supplement, each of the Trust Documents may be amended by the parties
thereto, without the consent of the related Securityholders,  for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of such Trust  Documents or of modifying in any manner the rights of
such  Securityholders;  provided  that such  action  will not, in the opinion of
counsel satisfactory to the applicable Trustee,  materially and adversely affect
the  interests  of any such  Securityholder  and subject to the  approval of any
Credit Enhancer. As may be described in the related Prospectus  Supplement,  the
Trust  Documents  may also be amended by CPS, the Servicer,  and the  applicable
Trustee with the consent of the holders of Notes  evidencing at least a majority
of the voting  rights of such then  outstanding  Notes or,  after the Notes have
been paid in full,  holders of Certificates of the related Series evidencing not
less than 50% of the voting rights of such then outstanding Certificates for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions  of such Trust  Documents  or of  modifying in any manner the
rights of such  Securityholders;  provided,  however, that no such amendment may
(i) increase or reduce in any manner the amount or priority of, or accelerate or
delay the timing of,  collections  of  payments on the  related  Receivables  or
distributions   that  are   required   to  be  made  for  the  benefit  of  such
Securityholders  or (ii) reduce the aforesaid  percentage  of the  Securities of
such Series  which are  required to consent to any such  amendment,  without the
consent of the Securityholders of such Series.

Termination

      With respect to each Trust,  the obligations of the Servicer,  CPS and the
applicable  Trustee  pursuant to the related Trust Documents will terminate upon
the  earlier  to occur of (i) the  maturity  or  other  liquidation  of the last
related  Receivable and the disposition of any amounts received upon liquidation
of any such remaining Receivables and (ii) the payment to Securityholders of the
related Series of all amounts required to be paid to them pursuant to such Trust
Documents.  As more fully  described in the related  Prospectus  Supplement,  in
order to avoid excessive  administrative expense, the Servicer will be permitted
in  respect of the  applicable  Trust  Assets,  unless  the  related  Prospectus
Supplement  does not so  provide,  at its  option to  purchase  from such  Trust
Assets, as of the end of any Collection Period  immediately  preceding a Payment
Date,  if the Pool  Balance  of the  related  Contracts  is less than 10% of the
initial  Pool  Balance  in  respect of such  Trust  Assets,  all such  remaining
Receivables at a price equal to the aggregate of the Purchase Amounts thereof as
of the end of such Collection  Period.  The related  Securities will be redeemed
following such purchase.

      If and to the extent provided in the related  Prospectus  Supplement,  any
outstanding  Notes of the related Series will be redeemed  concurrently with the
events   specified  above  and  the  subsequent   distribution  to  the  related
Securityholders  of all amounts  required to be  distributed to them pursuant to
the applicable  Trust Documents may effect the prepayment of the Certificates of
such Series.






                                       35

<PAGE>

                    CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

General

      The  transfer of  Receivables  by the Seller to the Trust  pursuant to the
related Sale and Servicing  Agreement,  the perfection of the security interests
in the  Receivables  and the  enforcement  of rights to realize on the  Financed
Vehicles as collateral  for the  Receivables  are subject to a number of federal
and state laws,  including the UCC as in effect in various states.  As specified
in each Prospectus Supplement, the Servicer will take such action as is required
to  perfect  the  rights  of  the  Trustee  in  the  Receivables.   If,  through
inadvertence or otherwise,  a third party were to purchase (including the taking
of a security  interest in) a Receivable for new value in the ordinary course of
its  business,  without  actual  knowledge  of the  Trust's  interest,  and take
possession  of a  Receivable,  the  purchaser  would acquire an interest in such
Receivable  superior  to  the  interest  of the  Trust.  Unless  specified  in a
Prospectus  Supplement,  no action  will be taken to  perfect  the rights of the
Trustee in proceeds  of any  insurance  policies  covering  individual  Financed
Vehicles or Obligors. Therefore, the rights of a third party with an interest in
such proceeds  could  prevail  against the rights of the Trust prior to the time
such proceeds are deposited by the Servicer into a Trust Account.

Security Interests in the Financed Vehicles

      In  states  in  which  retail  installment  sale  contracts  such  as  the
Receivables  evidence the credit sale of  automobiles,  light  trucks,  vans and
minivans by dealers to Obligors, the contracts also constitute personal property
security  agreements  and include  grants of security  interests in the vehicles
under the  applicable  UCC.  Perfection  of security  interests  in the financed
automobiles,  light trucks, vans and minivans is generally governed by the motor
vehicle  registration laws of the state in which the vehicle is located.  In all
states in which the Receivables  have been  originated,  a security  interest in
automobiles,  light  trucks,  vans and minivans is  perfected  by obtaining  the
certificate of title to the Financed  Vehicle or notation of the secured party's
lien on the vehicles' certificate of title (in addition, in Louisiana, a copy of
the installment  sale contract must be filed with the  appropriate  governmental
recording office).

      Unless  the  related  Prospectus  Supplement  does  not so  provide,  each
Contract  will name CPS or the  applicable  Affiliated  Originator as obligee or
assignee and as the secured party. Unless the related Prospectus Supplement does
not so provide,  CPS will have  represented  and warranted that it has taken all
actions  necessary under the laws of the state in which the Financed  Vehicle is
located to perfect CPS's or such Affiliated  Originator's  security  interest in
the Financed Vehicle, including, where applicable, having a notation of its lien
recorded on such vehicle's  certificate of title.  The Obligors on the Contracts
will not be notified of the sale from CPS or an Affiliated Originator,  directly
or indirectly,  to the Seller,  or the sale from the Seller to the Trust, and no
action will be taken to record the transfer of the security interest from CPS or
such Affiliated  Originator,  directly or indirectly,  to the Seller or from the
Seller to the Trust by amendment of the  certificates  of title for the Financed
Vehicles or otherwise.

      CPS or the related  Affiliated  Originator  will  transfer  and assign its
security interest in the related Financed Vehicles directly or indirectly to the
Seller,  and the Seller will  transfer and assign its security  interest in such
Financed  Vehicles  to  the  related  Trust  pursuant  to a Sale  and  Servicing
Agreement.  However,  because of the administrative burden and expense,  neither
CPS nor the  Seller  will  amend  the  certificates  of title  of such  Financed
Vehicles to identify the related Trust as the new secured party.

      In most states,  an assignment  such as that under each Sale and Servicing
Agreement is an effective conveyance of a security interest without amendment of
any lien noted on a vehicle's  certificate of title,  and the assignee  succeeds
thereby to the assignor's rights as secured party.  However,  by not identifying
such  Trust as the  secured  party on the  certificate  of title,  the  security
interest  of such  Trust in the  vehicle  could  be  defeated  through  fraud or
negligence.

      Under  the laws of most  states,  the  perfected  security  interest  in a
vehicle  continues  for four months  after the vehicle is moved to a state other
than the state in which it is  initially  registered  and  thereafter  until the
owner thereof  re-registers  the vehicle in the new state.  A majority of states
generally  require surrender of a certificate of title to re-register a vehicle.
Accordingly,  a  secured  party  must  surrender  possession  if  it  holds  the
certificate of title to the vehicle or, in the case of a vehicle registered in a
state providing for the notation



                                       36

<PAGE>



of a lien on the  certificate  of title but not possession by the secured party,
the secured party will receive  notice of surrender if the security  interest is
noted on the  certificate  of  title.  Thus,  the  secured  party  will have the
opportunity to re-perfect  its security  interest in the vehicle in the state of
relocation.   In  states  that  do  not  require  a  certificate  of  title  for
registration of a motor vehicle, re-registration could defeat perfection. Unless
the  related  Prospectus  Supplement  does not so  provide,  under each Sale and
Servicing  Agreement,  the Servicer will be obligated to take appropriate steps,
at the Servicer's  expense,  to maintain perfection of security interests in the
Financed Vehicles and will be obligated to purchase the related Receivable if it
fails to do so.

      Under the laws of most  states,  liens for  repairs  performed  on a motor
vehicle and liens for unpaid taxes take priority over even a perfected  security
interest in a financed vehicle. The Code also grants priority to certain federal
tax liens  over the lien of a secured  party.  The laws of  certain  states  and
federal law permit the confiscation of vehicles by government  authorities under
certain  circumstances if used in unlawful  activities,  which may result in the
loss  of a  secured  party's  perfected  security  interest  in the  confiscated
vehicle.

Repossession

      In the event of  default by  vehicle  purchasers,  the holder of the motor
vehicle retail installment sale contract has all the remedies of a secured party
under the UCC, except where specifically  limited by other state laws. Among the
UCC remedies,  the secured party has the right to perform self-help repossession
unless  such act  would  constitute  a breach  of the  peace.  Unless  otherwise
specified  in the related  Prospectus  Supplement,  self-help is the most likely
method  to be  used by the  Servicer  and is  accomplished  simply  by  retaking
possession of the financed vehicle. In the event of default by the obligor, some
jurisdictions require that the obligor be notified of the default and be given a
time  period  within  which  he may  cure the  default  prior  to  repossession.
Generally,  the right of  reinstatement  may be exercised on a limited number of
occasions in any one-year period. In cases where the obligor objects or raises a
defense to  repossession,  or if otherwise  required by applicable  state law, a
court order must be obtained from the appropriate  state court,  and the vehicle
must then be repossessed in accordance with that order.

Notice of Sale; Redemption Rights

      The UCC and other  state laws  require  the  secured  party to provide the
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor  has the right to redeem the  collateral  prior to actual sale by paying
the secured party the unpaid principal balance of the obligation plus reasonable
expenses for repossessing,  holding and preparing the collateral for disposition
and arranging for its sale, plus, in some jurisdictions,  reasonable  attorneys'
fees, or, in some states,  by payment of delinquent  installments  or the unpaid
balance.

Deficiency Judgments and Excess Proceeds

      The proceeds of resale of the vehicles  generally will be applied first to
the  expenses of resale and  repossession  and then to the  satisfaction  of the
indebtedness. While some states impose prohibitions or limitations on deficiency
judgments  if the net  proceeds  from resale do not cover the full amount of the
indebtedness,  a  deficiency  judgment can be sought in those states that do not
prohibit or limit such judgments.  However,  the deficiency  judgment would be a
personal  judgment  against  the  obligor for the  shortfall,  and a  defaulting
obligor  can be  expected  to have very  little  capital  or  sources  of income
available following repossession. Therefore, in many cases, it may not be useful
to seek a deficiency  judgment  or, if one is  obtained,  it may be settled at a
significant discount.

      Occasionally,  after  resale of a vehicle and payment of all  expenses and
all  indebtedness,  there is a surplus of funds.  In that case, the UCC requires
the  creditor to remit the  surplus to any holder of a lien with  respect to the
vehicle or if no such  lienholder  exits or there are remaining  funds,  the UCC
requires the creditor to remit the surplus to the former owner of the vehicle.

Consumer Protection Laws

      Numerous   federal  and  state  consumer   protection   laws  and  related
regulations impose substantial  requirements upon lenders and servicers involved
in consumer finance, including requirements regarding the



                                       37

<PAGE>



adequate  disclosure of loan terms (including finance charges and deemed finance
charges),  and limitations on loan terms (including the permitted finance charge
or deemed  finance  charge),  collection  practices and creditor  remedies.  The
application of these laws to particular  circumstances is not always certain and
some courts and regulatory  authorities  have shown a willingness to adopt novel
interpretations of such laws. These laws include the  Truth-in-Lending  Act, the
Equal Credit  Opportunity Act, the Federal Trade Commission Act, the Fair Credit
Billing Act, the Fair Credit Reporting Act, the Fair Debt Collection  Procedures
Act, the Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
and Z, the Solders' and Sailors'  Civil Relief Act of 1940,  state  adoptions of
the National  Consumer Act and the Uniform Consumer Credit Code, and state motor
vehicle retail  installment  sales act, retail  installment sales acts and other
similar  laws.  Also,  state  laws  impose  finance  charge  ceilings  and other
restrictions  on consumer  transactions  and  require  contract  disclosures  in
addition to those required under federal law. These requirements impose specific
statutory  liabilities upon creditors who fail to comply with their  provisions.
In some cases,  this  liability  could affect an  assignee's  ability to enforce
consumer  finance  contracts such as the Receivables or result in the imposition
of penalties in excess of amounts owing on the  Receivables.  In some instances,
particularly  in actions  based upon  fraud or unfair and  deceptive  practices,
damage  awards  have been  large.  If the Trust were  obligated  to pay any such
damages, its assets would be directly reduced,  resulting in a potential loss to
the Securityholders.

      Under the laws of certain  states,  finance  charges with respect to motor
vehicle retail installment  contracts may include the additional amount, if any,
that a purchaser pays as part of the purchase price for a vehicle solely because
the  purchaser  is  buying  on  credit  rather  than  for  cash  (a  "cash  sale
differential").  If a dealer  charges such a  differential,  applicable  finance
charge ceilings could be exceeded.

      To so-called  "Holder-in-Due-Course"  Rule of the Federal Trade Commission
(the "FTC  Rule"),  the  provisions  of which are  generally  duplicated  by the
Uniform  Consumer Credit Code,  other statutes or the common law, has the effect
of subjecting an assignee of a seller of goods in a consumer credit  transaction
(and certain  related  creditors) to all claims and defenses that the obligor in
the  transaction  could assert against the seller of the goods.  Liability under
the FTC Rule is limited to the amounts  paid by the obligor  under the  contract
and the  holder  of the  contract  may also be  unable to  collect  any  balance
remaining due thereunder from the obligor.

      Most of the  Receivables  will be subject to the  requirements  of the FTC
Rule.  Accordingly,  each Trust, as holder of the related  Receivables,  will be
subject to any claims or defenses that the purchaser of the applicable  Financed
Vehicle may assert against the seller of the Financed  Vehicle.  Such claims are
limited to a maximum  liability  equal to the amounts paid by the Obligor on the
Receivable.  If an  Obligor  were  successful  in  asserting  any such  claim or
defense,  such claim or defense  would  constitute a breach of CPS's  warranties
under the related  Purchase  Agreement  and would create an obligation of CPS to
repurchase the Receivable  unless the breach is cured.  See  "Description of the
Trust Documents -- Sale and Assignment of Receivables."

      Courts  have  applied  general  equitable  principles  to secured  parties
pursuing  repossession  and  litigation  involving  deficiency  balances.  These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

      In several cases,  consumers have asserted that the self-help  remedies of
secured  parties  under  the UCC  and  related  laws  violate  the  due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  Courts  have  generally  upheld  the notice  provisions  of the UCC and
related laws as reasonable or have found that the repossession and resale by the
creditor  do not  involve  sufficient  state  action  to  afford  constitutional
protection to borrowers.

      Under most state vehicle dealer  licensing  laws,  sellers of automobiles,
light trucks,  vans and minivans are required to be licensed to sell vehicles at
retail sale.  In  addition,  with respect to used  vehicles,  the Federal  Trade
Commission's  Rule on Sale of Used  Vehicles  requires  that all sellers of used
vehicles  prepare,  complete and display a "Buyer's  Guide"  which  explains the
warranty coverage for such vehicles.  Furthermore,  Federal Odometer Regulations
promulgated  under the Motor  Vehicle  Information  and Cost Savings Act and the
motor



                                       38

<PAGE>



vehicle  title laws of most states  require  that all  sellers of used  vehicles
furnish a written  statement signed by the seller certifying the accuracy of the
odometer  reading.  If a seller is not properly  licensed or if either a Buyer's
Guide or Odometer  Disclosure  Statement  was not provided to the purchaser of a
Financed Vehicle, the Obligor may be able to assert a defense against the seller
of the  Financed  Vehicle.  If an Obligor on a  Receivable  were  successful  in
asserting any such claim or defense,  the Servicer would pursue on behalf of the
related Trust any reasonable  remedies against the seller or the manufacturer of
the vehicle, subject to certain limitations as to the expense of any such action
to be specified in the related Sale and Servicing Agreements.

      Under each Purchase  Agreement,  CPS will have  represented  and warranted
that each  Receivable  complies  with all  requirements  of law in all  material
respects.  Accordingly,  if an Obligor has a claim against a Trust for violation
of any law and such claim materially and adversely affects such Trust's interest
in a Receivable,  such violation would  constitute a breach of the warranties of
CPS and would create an obligation of CPS to repurchase  the  Receivable  unless
the breach is cured.

Other Limitations

      In addition  to the laws  limiting or  prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related state laws,  may interfere with or affect the ability of a secured party
to realize upon collateral or to enforce a deficiency judgment.  For example, in
a Chapter 13 proceeding under the federal  bankruptcy law, a court may prevent a
creditor from  repossession a vehicle and, as part of the  rehabilitation  plan,
may reduce the amount of the  secured  indebtedness  to the market  value of the
vehicle at the time of  bankruptcy  (as  determined  by the court),  leaving the
creditor as a general unsecured  creditor for the remainder of the indebtedness.
A bankruptcy  court may also reduce the monthly payments due under a contract or
change the rate of interest and time of repayment of the indebtedness.


                         FEDERAL INCOME TAX CONSEQUENCES

      The  following  is a general  summary of the material  Federal  income tax
consequences  of the purchase,  ownership and  disposition  of the Notes and the
Certificates.  However, the summary does not purport to deal with Federal income
tax consequences  applicable to all categories of holders,  some of which may be
subject to special rules. For example,  it does not discuss the tax treatment of
Noteholders  or  Certificateholders  that  are  insurance  companies,  regulated
investment  companies or dealers in securities.  This  discussion is directed to
prospective  purchasers  who  purchase  Notes  or  Certificates  in the  initial
distribution  thereof and who hold the Notes or Certificates as "capital assets"
within the meaning of Section  1221 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").  Prospective  investors are urged to consult their own tax
advisors in determining  the Federal,  state,  local,  foreign and any other tax
consequences to them of the purchase, ownership and disposition of the Notes and
the Certificates.

      The following  summary is based upon current  provisions of the Code,  the
Treasury  regulations  promulgated  thereunder,  judicial authority,  and ruling
authority,  all of which are subject to change, which change may be retroactive.
Each Trust will be  provided  with an opinion of Mayer,  Brown & Platt,  special
Federal tax counsel to such Trust  ("Federal Tax  Counsel"),  regarding  certain
Federal income tax matters  discussed  below. An opinion of Federal Tax Counsel,
however,  is not  binding on the  Internal  Revenue  Service  (the "IRS") or the
courts.  Moreover,  there are no cases or IRS  rulings on  similar  transactions
involving both debt and equity interests issued by a trust with terms similar to
those of the Notes and the Certificates.  As a result, the IRS may disagree with
all or a part of the discussion  below. No ruling on any of the issues discussed
below  will be sought  from the IRS.  For  purposes  of the  following  summary,
references to the Trust, the Notes, the Certificates and related terms,  parties
and documents shall be deemed to refer,  unless otherwise  specified  herein, to
each Trust and the Notes,  Certificates and related terms, parties and documents
applicable to such Trust.





                                       39

<PAGE>

Tax Characterization of the Trust

      Prior to the  issuance of  Securities  by the related  Trust,  Federal Tax
Counsel  will  deliver  its  opinion  that the Trust  will not be  treated as an
association  (or  publicly  traded  partnership)  taxable as a  corporation  for
Federal income tax purposes.  This opinion will be based on the assumption  that
the  terms of the  Trust  Documents  will be  complied  with,  and on  counsel's
conclusions  that the nature of the income of the Trust will  exempt it from the
rule that certain publicly traded partnerships are taxable as corporations.

      If the  Trust  were  taxable  as a  corporation  for  Federal  income  tax
purposes,  the Trust  would be subject to  corporate  income tax on its  taxable
income.  The  Trust's  taxable  income  would  include  all  its  income  on the
Receivables,  possibly  reduced by its interest  expense on the Notes.  Any such
corporate income tax could materially  reduce cash available to make payments on
the Notes and distributions on the Certificates, and Certificateholders could be
liable for any such tax that is unpaid by the Trust.

Tax Consequences to Holders of the Notes

      Treatment  of the Notes as  Indebtedness.  The Seller will agree,  and the
Noteholders  will agree by their  purchase of Notes,  to treat the Notes as debt
for Federal,  state and local income and franchise  tax  purposes.  Prior to the
sale of  Securities by the related  Trust,  Federal Tax Counsel will deliver its
opinion to the Trust with  respect to each  series of Notes that  either (i) the
Notes of such  series  will be  characterized  as debt for  Federal  income  tax
purposes or (ii) the Notes of such series  should be  characterized  as debt for
Federal income tax purposes,  but if such Notes are not  characterized  as debt,
such  Notes will be  characterized  as  interests  in a  partnership.  Except as
described  below  under the heading  "--Possible  Alternative  Treatment  of the
Notes" below,  the  discussion  below assumes that the  characterization  of the
Notes as debt for Federal income tax purposes is correct.

      OID,  [Indexed  Securities,]  etc. The  discussion  below assumes that all
payments on the Notes are  denominated in U.S.  dollars,  and that the Notes are
not [Indexed Securities or] Strip Notes (the Federal income tax consequences for
which will be described in the applicable Prospectus Supplement).  Moreover, the
discussion   assumes  that  the  interest   formula  for  the  Notes  meets  the
requirements  for "qualified  stated  interest" under Treasury  regulations (the
"OID  Regulations")  relating to debt  instruments  issued with  original  issue
discount  ("OID"),  and that  any OID on the  Notes  (i.e.,  any  excess  of the
principal amount of the Notes over their issue price) is de minimis (i.e.,  less
than 1/4% of their principal amount  multiplied by the weighted average maturity
of the  Notes),  all  within  the  meaning  of the  OID  Regulations.  If  these
conditions  are not satisfied with respect to any given series of Notes and as a
result the Notes are treated as issued with OID,  additional tax  considerations
with  respect to such  Notes  will be  disclosed  in the  applicable  Prospectus
Supplement.

      Interest Income on the Notes.  Based on the above  assumptions,  except as
discussed  below,  the Notes will not be considered  issued with OID. The stated
interest thereon  generally will be taxable to a Noteholder as ordinary interest
income when received or accrued in accordance with such  Noteholder's  method of
tax accounting.  Under the OID Regulations,  a holder of a Note issued with a de
minimis amount of OID generally  must include such OID in income,  on a pro rata
basis,  as  principal  payments  are made on the Note.  It is believed  that any
prepayment premium paid as a result of a mandatory redemption will be taxable as
contingent  interest  when it  becomes  fixed  and  unconditionally  payable.  A
purchaser  who buys a Note  for more or less  than  its  principal  amount  will
generally  be  subject,  respectively,  to the  premium  amortization  or market
discount rules of the Code.

      A holder  of a Note  that has a fixed  maturity  date of not more than one
year from the issue  date of such Note (a  "Short-Term  Note") may be subject to
special rules. Under the OID Regulations, all stated interest will be treated as
OID.  An accrual  basis  holder of a  Short-Term  Note (and  certain  cash basis
holders,  including regulated investment companies, as set forth in Section 1281
of the  Code)  generally  would be  required  to report  interest  income as OID
accrues on a straight-line  basis over the term of each interest  period.  Other
cash basis holders of a Short-Term Note would, in general, be required to report
interest  income  as  interest  is  paid  (or,  if  earlier,  upon  the  taxable
disposition  of  the  Short-Term  Note).  However,  a  cash  basis  holder  of a
Short-Term Note reporting interest income as it is paid may be required to defer
a portion of any interest



                                       40

<PAGE>



expense otherwise  deductible on indebtedness  incurred to purchase or carry the
Short-Term  Note until the taxable  disposition of the  Short-Term  Note. A cash
basis  taxpayer  may elect  under  Section  1281 of the Code to accrue  interest
income on all nongovernment debt obligations with a term of one year or less, in
which case the taxpayer would include OID on the Short-Term Note in income as it
accrues, but would not be subject to the interest expense deferral rule referred
to in the preceding  sentence.  Certain special rules apply if a Short-Term Note
is purchased for more or less than its principal amount.

      Sale or Other  Disposition.  If a Noteholder sells a Note, the holder will
recognize gain or loss in an amount equal to the  difference  between the amount
realized  on the sale and the  holder's  adjusted  tax  basis in the  Note.  The
adjusted tax basis of a Note to a particular  Noteholder will equal the holder's
cost for the Note,  increased by any market  discount,  OID and gain  previously
included by such  Noteholder in income with respect to the Note and decreased by
the  amount  of  premium  (if any)  previously  amortized  and by the  amount of
principal payments  previously  received by such Noteholder with respect to such
Note.  Any such  gain or loss  will be  capital  gain or loss,  except  for gain
representing  accrued  interest  and  accrued  market  discount  not  previously
included in income. Capital losses generally may be used by a corporate taxpayer
only to offset capital gains,  and by an individual  taxpayer only to the extent
of  capital  gains  plus  $3,000 of other  income.  Capital  gains  realized  by
individual  taxpayers  from the sale or exchange of capital assets held for more
than 12 months are subject to preferential rates of tax.

      Foreign  Holders.  Interest  paid (or  accrued) to a  Noteholder  who is a
nonresident  alien,  foreign  corporation  or other  person  other than a United
States  person as  defined  in the Code and  Treasury  Regulations  (a  "foreign
person") generally will be considered  "portfolio  interest," and generally will
not be subject to United States Federal income tax and  withholding  tax, if the
interest is not  effectively  connected  with the conduct of a trade or business
within the United States by the foreign person and the foreign person (i) is not
actually or constructively a "10 percent shareholder" of the Trust or the Seller
(including a holder of 10% of the  outstanding  Certificates)  or a  "controlled
foreign corporation" with respect to which the Trust or the Seller is a "related
person"  within the meaning of the Code and (ii)  provides  the Trustee or other
person who is otherwise  required to withhold U.S. tax with respect to the Notes
with an  appropriate  statement  (on Form W-8 or a similar  form),  signed under
penalties  of perjury,  certifying  that the  beneficial  owner of the Note is a
foreign  person and  providing  the foreign  person's  name and address.  If the
information  provided in this statement changes,  the foreign person must inform
the Trust within 30 days of such change.  If a Note is held through a securities
clearing organization or certain other financial institutions,  the organization
or  institution  may provide the relevant  signed  statement to the  withholding
agent; in that case, however, the signed statement must be accompanied by a Form
W-8 or  substitute  form  provided by the foreign  person that owns the Note. If
such  interest  is not  portfolio  interest,  then it will be  subject to United
States Federal income and  withholding  tax at a rate of 30%,  unless reduced or
eliminated pursuant to an applicable tax treaty.

      Any capital gain  realized on the sale,  redemption,  retirement  or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States Federal income and  withholding  tax;  provided that (i) such gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  person is not present in the United States for 183 days or
more in the taxable year.

      Final  regulations  dealing with withholding tax on income paid to foreign
persons and related matters (the "New Withholding  Regulations")  were issued by
the Treasury Department on October 6, 1997. The New Withholding Regulations will
generally be effective  for payments  made after  December 31, 1999,  subject to
certain  transition rules.  Prospective  Noteholders who are foreign persons are
strongly  urged to  consult  their  own tax  advisors  with  respect  to the New
Withholding Regulations.

      Backup  Withholding.  Each holder of a Note  (other than an exempt  holder
such  as  a  corporation,   tax-exempt   organization,   qualified  pension  and
profit-sharing  trust,  individual  retirement  account or nonresident alien who
provides  certification  as to  status as a  nonresident)  will be  required  to
provide, under penalties of perjury, a certificate containing the holder's name,
address, correct Federal taxpayer identification number and a statement that the
holder is not subject to backup withholding. Should a nonexempt Noteholder



                                       41

<PAGE>



fail to  provide  the  required  certification,  the Trust will be  required  to
withhold  31% of the  amount  otherwise  payable  to the  holder,  and remit the
withheld  amount to the IRS as a credit against the holder's  Federal income tax
liability.

      Possible Alternative Treatment of the Notes. In the opinion of Federal Tax
Counsel,  in the event  that any  series of Notes  were not  treated as debt for
Federal  income tax purposes,  such series of Notes would be  characterized  for
Federal income tax purposes as interests in a partnership.  If any series of the
Notes did constitute interests in such a partnership, it is expected that stated
interest  payments on such Notes would be treated either as guaranteed  payments
under section 707(c) of the Code or as a  preferential  allocation of net income
of the Trust (with all other items of Trust income,  gain,  loss,  deduction and
credit being allocated to the holders of the Certificates). Although the Federal
income tax treatment of such Notes for most accrual basis  taxpayers  should not
differ materially under such  characterization  from the treatment of such Notes
as debt,  such  characterization  could  result in adverse  effects  for certain
holders of Notes.  For  example,  holders of Notes  treated  as  interests  in a
partnership  could be subject to tax on income equal to the entire amount of the
stated interest  payments on the Notes (plus possibly  certain other items) even
though  the  Trust  might  not  have   sufficient  cash  to  make  current  cash
distributions  of such  amount.  Thus,  cash  basis  holders  would in effect be
required  to report  income in respect of such  Notes on the  accrual  basis and
holders of such Notes could become liable for taxes on Trust income even if they
have not  received  cash  from the  Trust to pay such  taxes.  Moreover,  income
allocable  to a holder of a Note  treated as a  partnership  interest  that is a
pension,  profit-sharing  or employee  benefit plan or other  tax-exempt  entity
(including  an  individual   retirement  account)  would  constitute  "unrelated
debt-financed  income"  generally  taxable to such a holder  under the Code.  In
addition,  foreign persons holding such Notes could be subject to withholding or
required to file a U.S. Federal income tax return and to pay U.S. Federal income
tax (and, in the case of a  corporation,  branch  profits tax) on their share of
accruals of guaranteed  payments and Trust income, and individuals  holding such
Notes might be subject to certain  limitations  on their ability to deduct their
share of Trust expenses.

Tax Consequences to Holders of the Certificates

      Treatment of the Trust as a Partnership.  The Seller and the Servicer will
agree, and the Certificateholders  will agree by their purchase of Certificates,
to treat the Trust as a  partnership  for  purposes of Federal and state  income
tax,  franchise  tax and any other tax  measured  in whole or in part by income,
with the  assets of the  partnership  being the assets  held by the  Trust,  the
partners of the partnership being the  Certificateholders  (including the Seller
in its capacity as recipient of  distributions  from the Spread  Account and any
other account specified in the related Prospectus Supplement in which the Seller
has an  interest),  and the Notes being debt of the  partnership.  However,  the
proper   characterization   of  the   arrangement   involving  the  Trust,   the
Certificates,  the Notes, the Seller and the Servicer is not clear because there
is no authority on transactions closely comparable to that contemplated herein.

      A variety of  alternative  characterizations  are  possible.  For example,
because the Certificates may have certain features  characteristic  of debt, the
Certificates  might be  considered  debt of the  Seller or the  Trust.  Any such
characterization  should not result in materially  adverse tax  consequences  to
Certificateholders  as  compared  to  the  consequences  from  treatment  of the
Certificates  as  equity  in  a  partnership,  described  below.  The  following
discussion  assumes  that  the  Certificates  represent  equity  interests  in a
partnership.

      [Indexed  Securities,  etc].  The  following  discussion  assumes that all
payments  on the  Certificates  are  denominated  in U.S.  dollars,  none of the
Certificates  are [Indexed  Securities  or] Strip  Certificates  and a series of
Securities includes a single class of Certificates.  If these conditions are not
satisfied  with  respect to any given  series of  Certificates,  additional  tax
considerations  with  respect  to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.

      Partnership Taxation.  As a partnership,  the Trust will not be subject to
Federal  income  tax.  Rather,  each   Certificateholder  will  be  required  to
separately take into account such holder's accruals of guaranteed  payments from
the Trust and its allocated share of other income, gains, losses, deductions and
credits of the Trust. The Trust's income will consist  primarily of interest and
finance charges earned on the Receivables (including



                                       42

<PAGE>



appropriate  adjustments for market discount, OID and premium) and any gain upon
collection or disposition of  Receivables.  The Trust's  deductions will consist
primarily of interest accruing with respect to the Notes, guaranteed payments on
the  Certificates,  servicing  and other  fees,  and losses or  deductions  upon
collection or disposition of Receivables.

      Under the Trust  Agreement,  stated interest  payments on the Certificates
(including  interest on amounts  previously due on the  Certificates but not yet
distributed)  will be treated as "guaranteed  payments"  under Section 707(c) of
the Code.  Guaranteed  payments  are  payments to partners  for the use of their
capital  and, in the present  circumstances,  are treated as  deductible  to the
Trust and  ordinary  income  to the  Certificateholders.  The Trust  will have a
calendar year tax year and will deduct the guaranteed payments under the accrual
method  of  accounting.  Certificateholders  with a  calendar  year tax year are
required  to include  the  accruals  of  guaranteed  payments in income in their
taxable  year  that  corresponds  to the year in which  the  Trust  deducts  the
payments, and  Certificateholders  with a different taxable year are required to
include the payments in income in their  taxable year that includes the December
31 of the Trust year in which the Trust  deducts  the  payments.  It is possible
that guaranteed payments will not be treated as interest for all purposes of the
Code.

      In  addition,  the Trust  Agreement  will  provide,  in general,  that the
Certificateholders  will be  allocated  taxable  income  of the  Trust  for each
Collection  Period  equal to the sum of (i) any  Trust  income  attributable  to
discount on the  Receivables  that  corresponds  to any excess of the  principal
amount of the  Certificates  over their  initial  issue price;  (ii)  prepayment
premium, if any, payable to the  Certificateholders for such month and (iii) any
other amounts of income payable to the  Certificateholders  for such month. Such
allocation  will be  reduced  by any  amortization  by the Trust of  premium  on
Receivables  that  corresponds to any excess of the issue price of  Certificates
over their  principal  amount.  All remaining  items of income,  gain,  loss and
deduction of the Trust will be allocated to the Seller.

      Based on the  economic  arrangement  of the  parties,  this  approach  for
accruing  guaranteed  payments and allocating Trust income should be permissible
under applicable Treasury  regulations,  although no assurance can be given that
the IRS would  not  require a  greater  amount  of  income  to be  allocated  to
Certificateholders.  Moreover,  even under the foregoing  method of  allocation,
Certificateholders may be subject to tax on income equal to the entire amount of
stated  interest  payments on the  Certificates  plus the other items  described
above even though the Trust might not have  sufficient cash to make current cash
distributions  of such  amount.  Thus,  cash  basis  holders  will in  effect be
required  to  report  income  from the  Certificates  on the  accrual  basis and
Certificateholders may become liable for taxes on Trust income even if they have
not received  cash from the Trust to pay such taxes.  In  addition,  because tax
allocations  and  tax  reporting  will  be  done  on a  uniform  basis  for  all
Certificateholders  but  Certificateholders  may be purchasing  Certificates  at
different times and at different prices,  Certificateholders  may be required to
report on their tax  returns  taxable  income  that is  greater or less than the
amount reported to them by the Trust.

      Most  of  the  guaranteed  payments  and  taxable  income  allocated  to a
Certificateholder that is a pension,  profit-sharing or employee benefit plan or
other  tax-exempt  entity  (including  an  individual  retirement  account) will
constitute  "unrelated  debt-financed income" generally taxable to such a holder
under the Code.

      An individual taxpayer's share of expenses of the Trust (including fees to
the  Servicer  but  not  interest  expense)  would  be  miscellaneous   itemized
deductions. Such deductions might be disallowed to the individual in whole or in
part and might  result in such  holder  being  taxed on an amount of income that
exceeds the amount of cash actually  distributed to such holder over the life of
the  Trust.  It is not  clear  whether  these  rules  would be  applicable  to a
Certificateholder accruing guaranteed payments.

      The Trust  intends  to make all tax  calculations  relating  to income and
allocations  to  Certificateholders  on an aggregate  basis.  If the IRS were to
require that such calculations be made separately for each Receivable, the Trust
might be required  to incur  additional  expense  but it is believed  that there
would not be a material adverse effect on Certificateholders.



                                       43

<PAGE>



      Discount  and  Premium.  The  purchase  price  paid by the  Trust  for the
Receivables may be greater or less than the remaining  principal  balance of the
Receivables  at the time of  purchase.  If so,  the  Receivables  will have been
acquired at a premium or discount,  as the case may be. (As indicated above, the
Trust will make this calculation on an aggregate basis, but might be required to
recompute it on a Receivable-by-Receivable basis.)

      If the Trust acquires the Receivables at a market discount or premium, the
Trust will elect to include any such discount in income  currently as it accrues
over the life of the Receivables or to offset any such premium against  interest
income on the Receivables. As indicated above, a portion of such market discount
income or premium deduction may be allocated to Certificateholders.

      Disposition  of  Certificates.  Generally,  capital  gain or loss  will be
recognized  on a sale of  Certificates  in an  amount  equal  to the  difference
between the amount realized and the seller's tax basis in the Certificates sold.
A  Certificateholder's  tax  basis in a  Certificate  will  generally  equal the
holder's  cost  increased by the holder's  share of Trust income and accruals of
guaranteed  payments  (includible in income) and decreased by any  distributions
received with respect to such  Certificate.  In addition,  both the tax basis in
the  Certificates  and the  amount  realized  on a sale of a  Certificate  would
include the holder's  share of the Notes and other  liabilities  of the Trust. A
holder acquiring  Certificates at different prices may be required to maintain a
single  aggregate  adjusted tax basis in such  Certificates,  and,  upon sale or
other  disposition of some of the  Certificates,  allocate a pro rata portion of
such  aggregate tax basis to the  Certificates  sold (rather than  maintaining a
separate tax basis in each Certificate for purposes of computing gain or loss on
a sale of that Certificate).

      Any gain on the sale of a Certificate  attributable  to the holder's share
of unrecognized  accrued market  discount on the Receivables  would generally be
treated as  ordinary  income to the  holder  and would give rise to special  tax
reporting requirements.  The Trust does not expect to have any other assets that
would give rise to such special  reporting  requirements.  Thus,  to avoid those
special reporting requirements,  the Trust will elect to include market discount
in income as it accrues.

      If a  Certificateholder  is required to recognize  an aggregate  amount of
income (not including  income  attributable  to disallowed  itemized  deductions
described  above) over the life of the  Certificates  that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise to
a capital loss upon the retirement of the Certificates.

      Allocations Between Transferors and Transferees.  In general,  the Trust's
taxable  income  and losses  will be  determined  monthly  and the tax items and
accruals  of  guaranteed  payments  for a  particular  calendar  month  will  be
apportioned among the  Certificateholders  in proportion to the principal amount
of Certificates  owned by them as of the close of the last day of such month. As
a  result,  a holder  purchasing  Certificates  may be  allocated  tax items and
accruals of  guaranteed  payments  (which will affect its tax  liability and tax
basis) attributable to periods before the actual transaction.

      The use of such a monthly  convention  may not be  permitted  by  existing
regulations.  If a  monthly  convention  is not  allowed  (or  only  applies  to
transfers of less than all of the partner's interest),  taxable income or losses
and accruals of guaranteed  payments of the Trust might be reallocated among the
Certificateholders.  The Company is authorized  to revise the Trust's  method of
allocation between  transferors and transferees to conform to a method permitted
by future regulations.

      Section  754  Election.  In the event that a  Certificateholder  sells its
Certificates at a profit (loss),  the purchasing  Certificateholder  will have a
higher (lower) basis in the Certificates than the selling Certificateholder had.
The tax basis of the Trust's  assets will not be adjusted to reflect that higher
(or lower) basis unless the Trust were to file an election  under Section 754 of
the  Code.  In order to avoid  the  administrative  complexities  that  would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements,  the Trust will not make such election. As a
result,  Certificateholders  might be  allocated  a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.



                                       44

<PAGE>



      Administrative  Matters.  The  Trustee  is  required  to keep or have kept
complete  and accurate  books of the Trust.  Such books will be  maintained  for
financial  reporting and tax purposes on an accrual basis and the fiscal year of
the Trust  will be the  calendar  year.  The  Trustee  will  file a  partnership
information  return  (IRS Form 1065) with the IRS for each  taxable  year of the
Trust issuing Certificates and will report each Certificateholder's  accruals of
guaranteed  payments and allocable share of items of Trust income and expense to
holders and the IRS on Schedule  K-1.  The Trust will  provide the  Schedule K-1
information  to  nominees  that fail to provide  the Trust with the  information
statement  described  below and such  nominees  will be required to forward such
information to the beneficial  owners of the  Certificates.  Generally,  holders
must file tax returns that are consistent with the  information  return filed by
the Trust or be subject to penalties  unless the holder  notifies the IRS of all
such inconsistencies.

      Under Section 6031 of the Code,  any person that holds  Certificates  as a
nominee at any time during a calendar year is required to furnish the Trust with
a statement containing certain information on the nominee, the beneficial owners
and the  Certificates so held. Such information  includes (i) the name,  address
and taxpayer identification number of the nominee and (ii) as to each beneficial
owner (x) the name, address and taxpayer  identification  number of such person,
(y) whether such person is a United  States  person,  a  tax-exempt  entity or a
foreign government, an international organization, or any wholly-owned agency or
instrumentality  of either  of the  foregoing  and (z)  certain  information  on
Certificates  that were held, bought or sold on behalf of such person throughout
the year. In addition, brokers and financial institutions that hold Certificates
through a nominee are required to furnish  directly to the Trust  information as
to themselves and their ownership of Certificates.  A clearing agency registered
under  Section  17A of the  Exchange  Act is not  required  to furnish  any such
information  statement to the Trust.  The information  referred to above for any
calendar year must be furnished to the Trust on or before the following  January
31. Nominees,  brokers and financial institutions that fail to provide the Trust
with the information described above may be subject to penalties.

      The Seller  will be  designated  as the tax  matters  partner in the Trust
Agreement   and,   as  such,   will  be   responsible   for   representing   the
Certificateholders   in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were  a
separate  and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership items does not expire before three years after the date on which the
partnership  information return is filed. Any adverse determination following an
audit of the return of the Trust by the  appropriate  taxing  authorities  could
result in an adjustment  of the returns of the  Certificateholders,  and,  under
certain  circumstances,  a  Certificateholder  may be precluded from  separately
litigating a proposed  adjustment to the items of the Trust. An adjustment could
also  result in an audit of a  Certificateholder's  returns and  adjustments  of
items not related to the income and losses of the Trust.

      Tax  Consequences to Foreign  Certificateholders.  It appears under recent
amendments  to the Code that the Trust would not be  considered to be engaged in
the conduct of a trade or business in the United  States for purposes of Federal
withholding  taxes with respect to foreign  persons,  and,  although there is no
clear  authority  dealing with that issue under facts  substantially  similar to
those  described  herein,  the Trust intends to take the position that it is not
engaged in the  conduct of a trade or  business  in the United  States.  Foreign
persons that are partners in a partnership that is not engaged in the conduct of
a trade or business in the United States are subject to U.S.  withholding tax at
a rate of 30 percent  assessed  on a gross  basis on  certain  items of fixed or
determinable  annual or  periodical  gains,  profits  and  income  earned by the
partnership  from U.S. sources that are allocable to such foreign  partners.  To
the extent that any such income earned by a partnership is allocable to partners
that are foreign  persons,  such partnership is obligated to withhold such gross
basis tax,  unless such tax is  eliminated  by an income tax treaty to which the
United States is a signatory or another  exemption  applies.  It is not expected
that interest earned by the Trust would qualify as "portfolio interest" that was
not   subject  to  U.S.   withholding   tax  to  the  extent   allocable   to  a
Certificateholder that was a foreign person. Assuming then that the Trust is not
considered  to be engaged in the  conduct of a trade or  business  in the United
States,  the Trust would be required to withhold U.S. tax on interest  earned by
the Trust on the Receivables that was allocable to  Certificateholders  that are
foreign persons,  unless such tax is eliminated by an income tax treaty. Foreign
persons  holding  Certificates  will  therefore  be  required  to provide to the
Trustee  an  IRS  Form  1001  or  successor  form   establishing  such  non-U.S.
Certificateholder's entitlement to benefits



                                       45

<PAGE>



under an income tax treaty that eliminates  U.S.  withholding tax on payments of
interest from U.S. sources.  Subsequent adoption of Treasury  regulations or the
issuance of other administrative  pronouncements may require the Trust to change
its withholding procedures.

      Backup  Withholding.  Distributions  made on the Certificates and proceeds
from the sale of the Certificates will be subject to a "backup"  withholding tax
of 31% if,  in  general,  the  Certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code. See "Tax Consequences to Holders of the Notes
- -- Backup Withholding."


                              ERISA CONSIDERATIONS

      The Prospectus  Supplement for each Series of Securities  will  summarize,
subject  to  the  limitations  discussed  therein,  considerations  under  ERISA
relevant  to the  purchase of such  Securities  by  employee  benefit  plans and
individual retirement accounts.


                              PLAN OF DISTRIBUTION

      CPS may sell Securities (i) through underwriters or dealers: (ii) directly
to one or more  purchasers:  or (iii)  through  agents.  The related  Prospectus
Supplement in respect of a Series offered hereby will set forth the terms of the
offering of such  Securities,  including the name or names of any  underwriters,
the purchase  price of such  Securities  and the proceeds to CPS from such sale,
any   underwriting   discounts  and  other  items   constituting   underwriters'
compensation,  any  initial  offering  price and any  discounts  or  concessions
allowed or  reallowed  or paid to dealers.  Only  underwriters  so named in such
Prospectus  Supplement shall be deemed to be underwriters in connection with the
Securities offered thereby.

      Subject to the terms and conditions set forth in an underwriting agreement
(an "Underwriting  Agreement") to be entered into with respect to each Series of
Securities, CPS will agree to sell to each of the underwriters named therein and
in the  related  Prospectus  Supplement,  and  each  of such  underwriters  will
severally  agree to purchase  from CPS, the principal  amount of Securities  set
forth therein and in the related Prospectus  Supplement (subject to proportional
adjustment  on the terms and  conditions  set forth in the related  Underwriting
Agreement  in the event of an increase or  decrease in the  aggregate  amount of
Securities offered hereby and by the related Prospectus Supplement).

      In each  Underwriting  Agreement,  the  several  underwriters  will agree,
subject to the terms and  conditions  set forth  therein,  to  purchase  all the
Securities  offered  hereby and by the related  Prospectus  Supplement if any of
such  Securities  are purchased.  In the event of a default by any  underwriter,
each  Underwriting  Agreement  will  provide  that,  in  certain  circumstances,
purchase  commitments of the nondefaulting  underwriters may be increased or the
Underwriting Agreement may be terminated.

      Each  Underwriting  Agreement  will  provide that CPS will  indemnify  the
related  underwriters  and, in certain limited  circumstances,  the underwriters
will indemnify CPS against certain liabilities,  including liabilities under the
Securities Act of 1933, as amended.

      The place and time of delivery for any Series of  Securities in respect of
which  this  Prospectus  is  delivered  will be set  forth  in the  accompanying
Prospectus Supplement.


                                 LEGAL OPINIONS

      Certain  legal matters  relating to the issuance of the  Securities of any
Series, including certain federal and state income tax consequences with respect
thereto and certain  Bankruptcy  matters,  will be passed upon by Mayer, Brown &
Platt, New York, New York, or other counsel specified in the related  Prospectus
Supplement.




                                       46

<PAGE>



                              FINANCIAL INFORMATION

      Certain  specified Trust Assets will secure each Series of Securities,  no
Trust will engage in any business  activities or have any assets or  obligations
prior to the  issuance  of the related  Series of  Securities.  Accordingly,  no
financial  statements  with respect to any Trust Assets will be included in this
Prospectus or in the related Prospectus Supplement.

      A  Prospectus  Supplement  may contain  the  financial  statements  of the
related Credit Enhancer, if any.





                                       47

<PAGE>





                                 INDEX OF TERMS


"Accrual Securities".......................................................7
"Actuarial Receivables"...................................................22
"Affiliate Purchase Agreement"............................................20
"Affiliated Originator"................................................9, 23
"APR".....................................................................22
"cash sale differential"..................................................40
"CEDEL Participants"......................................................28
"Cede"....................................................................10
"Certificateholders"......................................................34
"Certificates"..........................................................1, 4
"Class"....................................................................1
"Closing Date".........................................................9, 30
"Code"....................................................................41
"Collection Account"......................................................31
"Collection Period"........................................................6
"Commission"...............................................................2
"Contracts"............................................................1, 23
"Cooperative".............................................................29
"CPS"......................................................................4
"Credit Enhancement"......................................................18
"Credit Enhancer".........................................................18
"Cutoff Date"..............................................................9
"Dealer Agreements".......................................................19
"Dealers".................................................................19
"Definitive Securities"...................................................29
"Depositaries"............................................................27
"Direct Participants".....................................................18
"Distribution Account"....................................................31
"DTC".....................................................................10
"Eligible Deposit Account"................................................32
"Eligible Institution"....................................................32
"Eligible Investments"................................................27, 31
"ERISA"...................................................................12
"Euroclear Operator"......................................................29
"Euroclear Participants"..................................................29
"Exchange Act".........................................................2, 12
"Federal Tax Counsel".....................................................41
"Financed Vehicles".....................................................1, 9
"foreign person"..........................................................43
"FTC Rule"................................................................40
"Funding Period"...........................................................9
"IFC's"...................................................................23
"Indenture Trustee"........................................................4
"Indenture"................................................................4
"Indirect Participants"...............................................18, 27
"Initial Receivables"......................................................9
"Insolvency Event"........................................................36
"Insolvency Laws".........................................................16



                                       48

<PAGE>



"Interest Rate".........................................................2, 7
"Interest Reserve Account"................................................31
"Investment Earnings".....................................................32
"Investment Income".......................................................10
"IRS".....................................................................41
"Issuer"...............................................................4, 19
"Lock-Box Account"........................................................33
"Lock-Box Processor"......................................................33
"national statistical rating organizations"...............................12
"New Withholding Regulations".............................................43
"Noteholders".............................................................34
"Notes".................................................................1, 4
"Obligors"................................................................19
"OID Regulations".........................................................42
"OID".....................................................................42
"Participants"............................................................27
"Payment Date".............................................................5
"Policy"...................................................................1
"Pool Balance"............................................................24
"Pool Factor".............................................................24
"Post Office Box".........................................................33
"Pre-Funded Amount"........................................................9
"Pre-Funding Account"......................................................9
"prepayments".............................................................13
"Prospectus Supplement"....................................................1
"Purchase Agreement"......................................................20
"Purchase Amount".........................................................20
"Receivables Pool"........................................................19
"Receivables"...........................................................1, 8
"Record Date"..............................................................5
"Registration Statement"...................................................2
"Relief Act"..............................................................18
"Residual Interest"........................................................8
"Rule of 78's Receivables"................................................21
"Rule of 78's"............................................................22
"Rules"...................................................................28
"Sale and Servicing Agreement".........................................9, 19
"Securities Act"...........................................................2
"Securities"...............................................................1
"Security Balance".........................................................7
"Securityholders"..........................................................5
"Seller"...................................................................4
"Senior Securities"........................................................7
"Series"...............................................................1, 25
"Servicer Termination Event"..............................................36
"Servicer"..............................................................1, 4
"Servicing Agreement"......................................................4
"Servicing Fee"...........................................................33
"Short-Term Note".........................................................42
"Simple Interest Receivables".............................................22
"Sponsor"..................................................................4
"Standby Servicer"....................................................32, 33



                                                          49

<PAGE>



"Strip Securities".........................................................7
"Sub-Prime Borrowers".....................................................23
"sub-prime"...............................................................13
"Subordinate Securities"...................................................7
"Subsequent Receivables"...................................................9
"Subsequent Transfer Date"............................................14, 21
"Subservicer"..............................................................4
"sum of monthly payments".................................................21
"sum of periodic balances"................................................21
"Terms and Conditions"....................................................29
"Trust Accounts"..........................................................31
"Trust Agreement"..........................................................4
"Trust Assets"..........................................................1, 4
"Trust Documents"......................................................5, 30
"Trustee"...............................................................4, 5
"Trust".................................................................1, 4
"Underwriting Agreement"..................................................48





                                       50

<PAGE>


















                      [THIS PAGE INTENTIONALLY LEFT BLANK]






<PAGE>
























                      [THIS PAGE INTENTIONALLY LEFT BLANK]






<PAGE>

























                      [THIS PAGE INTENTIONALLY LEFT BLANK]






<PAGE>



================================================================================
No person has been  authorized  in  connection  with the offering made hereby to
give  any  information  or to make  any  representation  not  contained  in this
Prospectus Supplement or the Prospectus, and, if given or made, such information
or representations must not be relied upon as having been authorized by CPS, the
Seller or any Underwriter.  This Prospectus Supplement and the Prospectus do not
constitute  an  offer  to sell or a  solicitation  of an offer to buy any of the
securities  offered  hereby to any  person or by anyone in any  jurisdiction  in
which it is unlawful to make such offer or solicitation. Neither the delivery of
this Prospectus  Supplement or the Prospectus nor any sale made hereunder shall,
under any circumstances,  create any implication that the information  contained
herein   is   correct   as  of  any  date   subsequent   to  the  date   hereof.
================================================================================


                               TABLE OF CONTENTS
                             Prospectus Supplement

                                                                          PAGE
                                                                          ----

Available Information.....................................................S-2
Incorporation of Certain Documents by Reference...........................S-2
Reports to Noteholders....................................................S-3
Summary...................................................................S-4
Risk Factors.............................................................S-17
Formation  of the Trust..................................................S-19
The Trust Assets.........................................................S-20
CPS's Automobile Contract Portfolio......................................S-21
The Receivables Pool.....................................................S-28
Yield Considerations.....................................................S-35
Pool Factors and Other Information.......................................S-35
Use of Proceeds..........................................................S-36
The Seller, CPS, Samco and Linc..........................................S-36
The Standby Servicer.....................................................S-36
Description of the Securities............................................S-36
Registration of Notes....................................................S-38
Description of the Trust Documents.......................................S-39
Credit Enhancement.......................................................S-50
The Policy...............................................................S-50
The Insurer..............................................................S-52
Federal Income Tax Consequences..........................................S-53
ERISA Considerations.....................................................S-53
Underwriting.............................................................S-54
Legal Opinions...........................................................S-55
Experts..................................................................S-55
Index of Terms...........................................................S-56

                                   Prospectus
                                   ----------

Prospectus Supplement.......................................................2
Available Information.......................................................2
Incorporation of Certain Documents by Reference.............................2
Report to Securityholders...................................................3
Summary of Terms............................................................4
Risk Factors...............................................................13
The Issuers................................................................18
The Trust Assets...........................................................19
Acquisition of Receivables by the Seller...................................20
The Receivables............................................................20
CPS's Automobile Contract Portfolio........................................22
Pool Factors...............................................................23
Use of Proceeds............................................................23
The Seller and CPS.........................................................23
The Trustee................................................................24
Description of the Securities..............................................25
Description of the Trust Documents.........................................29
Certain Legal Aspects of the Receivables...................................36
Federal Income Tax Consequences............................................40
ERISA Considerations.......................................................46
Plan of Distribution.......................................................46
Legal Opinions.............................................................47
Financial Information......................................................47
Index of Terms.............................................................48


                            ------------------------

Until  90 days  after  the  date  of this  Prospectus  Supplement,  all  dealers
effecting  transactions  in the Class A Notes  offered  hereby,  whether  or not
participating in this  distribution,  may be required to deliver this Prospectus
Supplement  and the  Prospectus.  This is in addition  and the  Prospectus  when
acting  as  Underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

================================================================================


<PAGE>
================================================================================

                                      $[ ]

                                   [CPS Logo]

                        CPS Auto Receivables Trust [         ]
                       [ ]% Asset-Backed Notes, Class A-1
                       [ ]% Asset-Backed Notes, Class A-2

                              CPS Receivables Corp.
                                    (Seller)

                        Consumer Portfolio Services, Inc.
                                   (Servicer)

                          -----------------------------
                             PROSPECTUS SUPPLEMENT
                          -----------------------------

                                 [Underwriter]

================================================================================

<PAGE>


                                 [           ]

                             Prospectus Supplement
                            To Prospectus Dated [ ]
                                      $[ ]
                                   [CPS Logo]
                        CPS Auto Receivables Trust 1998-3
                     $[ ][ ]% Asset-Backed Notes, Class A-1
                     $[ ][ ]% Asset-Backed Notes, Class A-2
                              CPS Receivables Corp.
                                    (Seller)
                        Consumer Portfolio Services, Inc.
                                   (Servicer)

                          -----------------------------



     CPS Auto  Receivables  Trust 199[ ] (the "Trust") was formed  pursuant to a
Trust  Agreement,  dated as of [ ], between CPS Receivables  Corp., as depositor
(the  "Seller"),  and [ ], as owner  trustee  (the  "Owner  Trustee").  The [ ]%
Asset-Backed  Notes, Class A-1 (the "Class A-1 Notes") and the [ ]% Asset-Backed
Notes,  Class A-2 (the "Class A-2 Notes" and, together with the Class A-1 Notes,
the "Class A Notes" or the  "Notes"),  will be issued  pursuant to an  Indenture
(the  "Indenture"),  dated as of [ ],  between  the Trust and [ ], as  indenture
trustee (in such capacity,  the "Indenture Trustee").  The Trust will also issue
Asset-Backed  Certificates (the "Certificates" and, together with the Notes, the
"Securities") in an initial principal amount of [ ] which will not bear interest
and which will initially be retained by the Seller. The rights of the holders of
the  Certificates  to receive  payments of principal will be subordinated to the
rights of Noteholders to the extent described herein. Only the Notes are offered
hereby.

                         -----------------------------

     The Trust Assets will include a pool of retail  installment  sale contracts
(including contracts representing obligations of Sub-Prime Borrowers (as defined
herein) ) and all rights thereunder,  certain monies received thereunder after [
], security  interests in the used and new automobiles,  light trucks,  vans and
minivans  securing the  Receivables  (as defined herein) , certain bank accounts
and the  proceeds  thereof and the right of Consumer  Portfolio  Services,  Inc.
("CPS")  or  CPS's  subsidiaries,  Samco  Acceptance  Corp.  ("Samco")  and Linc
Acceptance  Company LLC ("Linc") and such other affiliated  originator as may be
described  herein,  (an "Affiliated  Originator"),  to receive certain insurance
proceeds  and  certain  other  property,  as more fully  described  herein.  The
Receivables  will be  purchased  by the Seller from CPS,  Samco and Linc,  on or
prior to the date of the issuance of the Securities.

                          -----------------------------

         The  Underwriter  has agreed to purchase  from the Seller the Class A-1
Notes at a purchase  price  equal to [ ]% of the  principal  amount of Class A-1
Notes and the Class A-2 Notes at a purchase price equal to [ ]% of the principal
amount of Class A-2 Notes and in each case  subject to the terms and  conditions
set forth in the Underwriting Agreement referred to herein under "Underwriting".
The aggregate  proceeds to the Seller,  after deducting  expenses payable by the
Seller,  estimated at $[ ], will be $[ ] for the Notes, subject to adjustment as
set forth under the caption "Underwriting" herein.

                          -----------------------------

         The  Underwriter  proposes  to offer  the  Notes  from  time to time in
negotiated  transactions or otherwise, at varying prices to be determined at the
time of sale. For further  information  with respect to the plan of distribution
and any  discounts,  commissions  or  profits  that may be  deemed  underwriting
discounts or commissions, see "Underwriting" herein.

                          -----------------------------

         [Credit  Enhancement]  in respect of the Notes on each  Payment Date is
unconditionally  and  irrevocably  guaranteed  pursuant to a financial  guaranty
insurance policy (the "Policy") to be issued by [Credit Enhancer].


     For a discussion of certain factors relating to the transaction,  see "Risk
Factors" at page S-[ ] herein and page [ ] in the accompanying prospectus.

                          -----------------------------


THE  SECURITIES  REPRESENT  OBLIGATIONS  OF THE TRUST ONLY AND DO NOT  REPRESENT
INTERESTS  IN OR  OBLIGATIONS  OF THE  SELLER,  THE  SERVICER  OR ANY  AFFILIATE
THEREOF.  THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION OR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                          -----------------------------

     The Notes are offered hereby by the  Underwriter  when, as and if issued by
the Trust, delivered to and accepted by the Underwriter and subject to the right
of the  Underwriter to reject any order in whole or in part. It is expected that
delivery of the Notes will be made on or about [ ], only through The  Depository
Trust Company.

                          -----------------------------

                                  [Underwriter]

                          -----------------------------

                 The date of this Prospectus Supplement is [ ].




<PAGE>



                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Notes offered pursuant to this Prospectus  Supplement.  For further information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission also maintains a web site at  http://www.sec.gov  containing reports,
proxy  statements,   information  statements  and  other  information  regarding
registrants,  including CPS, that file electronically  with the Commission.  The
Servicer,  on behalf of the Trust,  will also file or cause to be filed with the
Commission  such  periodic  reports  as may be  required  under  the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations of the Commission thereunder.  Upon the receipt of a request from an
investor who has received an electronic  Prospectus  Supplement  and  Prospectus
from the Underwriter or a request from such investor's representative within the
period during which there is an  obligation  to deliver a Prospectus  Supplement
and Prospectus,  CPS, the Seller or the Underwriter  will promptly  deliver,  or
cause to be delivered, without charge, a paper copy of the Prospectus Supplement
and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Notes, with the Commission  pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange  Act,  after the date of this  Prospectus  Supplement  and prior to the
termination  of  the  offering  of the  Notes  hereby,  shall  be  deemed  to be
incorporated by reference in this Prospectus Supplement and to be a part of this
Prospectus  Supplement  from  the  date of the  filing  of such  documents.  Any
statement  contained  herein  or in a  document  incorporated  or  deemed  to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for  purposes  of this  Prospectus  Supplement  to the extent  that a  statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein,  modifies  or  replaces  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

         All  financial  statements of [Credit  Enhancer]  included in documents
filed by [Credit Enhancer] pursuant to Section 13(a),  13(c), 14 or 15(d) of the
Exchange Act subsequent to the date of this  Prospectus  Supplement and prior to
the  termination of the offering of the Notes shall be deemed to be incorporated
by reference  into this  Prospectus  Supplement and to be a part hereof from the
respective dates of filing of such documents.

         The New York  State  Insurance  Department  recognizes  only  statutory
accounting  practices for determining and reporting the financial conditions and
results of  operations of an insurance  company,  for  determining  its solvency
under the New York  Insurance  Law, and for  determining  whether its  financial
condition   warrants  the  payment  of  a  dividend  to  its  stockholders.   No
consideration is given by the New



                                       S-2

<PAGE>



York State Insurance  Department to financial  statements prepared in accordance
with generally accepted accounting principles in making such determinations.

         The Seller on behalf of the Trust hereby  undertakes that, for purposes
of  determining  any  liability  under the  Securities  Act,  each filing of the
Trust's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act and
each filing of the financial  statements of [Credit  Enhancer] filed pursuant to
Section 13(a) or 15(d) of the Exchange Act that is  incorporated by reference in
the Registration  Statement shall be deemed to be a new  registration  statement
relating to the Notes  offered  hereby,  and the  offering of such Notes at that
time shall be deemed to be the initial bona fide offering thereof.

         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to:  Consumer  Portfolio  Services,  Inc.,  2  Ada,  Irvine,  California  92718,
Attention:  Jeffrey P.  Fritz.  Telephone  requests  for such  copies  should be
directed to Consumer Portfolio Services, Inc. at (714) 753-6800.

                             REPORTS TO NOTEHOLDERS

         Unless  and  until  Definitive  Notes  are  issued,   periodic  reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer and sent on behalf of the Trust only to Cede & Co. ("Cede"), as nominee
of The Depository Trust Company ("DTC") and registered holder of the Notes. Such
reports will not constitute  financial  statements  prepared in accordance  with
generally  accepted  accounting  principles.  The  Servicer  will  file with the
Commission such periodic reports as are required under the Exchange Act, and the
rules  and  regulations  thereunder  and  as  are  otherwise  agreed  to by  the
Commission.  Copies of such  periodic  reports may be  obtained  from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.





                                       S-3

<PAGE>



                                                      SUMMARY

         This  Summary is  qualified  in its  entirety by  reference to the more
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying Prospectus.  Certain capitalized terms used in this Summary are
defined  elsewhere in this  Prospectus  Supplement on the pages indicated in the
"Index of Terms" or, to the extent not defined herein, have the meaning assigned
to such terms in the Prospectus.

Issuer...........................   CPS Auto  Receivables  Trust 199[ ]-[ ] (the
                                    "Trust" or the "Issuer").

Seller...........................   CPS  Receivables  Corp.  (the  "Seller"),  a
                                    California corporation.  See "The Seller and
                                    CPS" in this Prospectus Supplement.

Servicer.........................   Consumer Portfolio Services, Inc. ("CPS" or,
                                    in  its  capacity  as  the   servicer,   the
                                    "Servicer"),  a California corporation.  See
                                    "CPS's  Automobile  Contract  Portfolio" and
                                    "The  Seller  and  CPS" in  this  Prospectus
                                    Supplement.

Originators......................   CPS, Samco  Acceptance  Corp.  ("Samco"),  a
                                    Delaware  corporation,  and Linc  Acceptance
                                    Company LLC ("Linc"; Samco and Linc are each
                                    an   "Affiliated    Originator"   and   are,
                                    together, the "Affiliated  Originators"),  a
                                    Delaware limited liability company (each, in
                                    such   capacity,    an   "Originator"   and,
                                    together,  the "Originators").  CPS holds an
                                    80% ownership  interest in each of Samco and
                                    Linc.

Indenture Trustee and
  Standby Servicer...............   [Name and Address]

Owner Trustee....................   [Name and Address]

[Credit Enhancer]................   [Name and Address]

Closing Date.....................   On or about [       ] (the "Closing Date").

The Trust........................   The   Trust   will  be  a   business   trust
                                    established  under  the laws of the State of
                                    Delaware.  The  activities  of the Trust are
                                    limited by the terms of the Trust Agreement,
                                    dated  as of [ ],  between  the  Seller,  as
                                    depositor, and the Owner Trustee (the "Trust
                                    Agreement").  The  Trust  will  issue  [  ]%
                                    Asset-Backed  Notes,  Class A-1 (the  "Class
                                    A-1  Notes")  in  the   aggregate   original
                                    principal   amount   of   $[  ]   and  [  ]%
                                    Asset-Backed  Notes,  Class A-2 (the  "Class
                                    A-2  Notes and  together  with the Class A-1
                                    Notes,   the   "Notes")  in  the   aggregate
                                    original  principal  amount  of  $[  ].  The
                                    aggregate  original  principal amount of the
                                    Notes  will be $[ ].  The  Trust  will  also
                                    issue   Asset-Backed   Certificates  in  the
                                    aggregate  original principal amount of $[ ]
                                    (the  "Certificates"  and, together with the
                                    Notes, the "Securities") which will not bear
                                    interest. The Notes will be issued



                                       S-4

<PAGE>



                                    pursuant  to an  Indenture,  dated as of [ ]
                                    (the "Indenture"). The Notes will be offered
                                    for  purchase  in minimum  denominations  of
                                    $1,000 and  integral  multiples of $1,000 in
                                    excess thereof, in book entry form only. See
                                    "Description  of the  Securities  Book-Entry
                                    Registration"  in the Prospectus.  The Notes
                                    will be secured by the Trust  Assets as, and
                                    to the extent, provided in the Indenture and
                                    the  Trust  Agreement.  Only the  Notes  are
                                    offered hereby.

Trust Assets.....................   The   property  of  the  Trust  (the  "Trust
                                    Assets")  will  include (i) a pool of retail
                                    installment    sale   contracts    (each   a
                                    "Receivable"    and    collectively,     the
                                    "Receivables  Pool") secured by the used and
                                    new  automobiles,  light  trucks,  vans  and
                                    minivans  financed  thereby  (the  "Financed
                                    Vehicles"),  (ii) all  payments  received on
                                    the  Receivables  after  [  ]  (the  "Cutoff
                                    Date"),  (iii)  security  interests  in  the
                                    Financed   Vehicles,   (iv)   certain   bank
                                    accounts and the proceeds  thereof,  (v) the
                                    right  of CPS,  Samco  and  Linc to  receive
                                    proceeds  from claims  under,  or refunds of
                                    unearned  premiums from,  certain  insurance
                                    policies  and  extended  service  contracts,
                                    (vi) all right,  title and  interest  of the
                                    Seller in and to the Purchase Agreements (as
                                    defined   below)  and  (vii)  certain  other
                                    property,  as more fully  described  herein.
                                    See "The Trust  Assets"  in this  Prospectus
                                    Supplement  and  "The  Receivables"  in  the
                                    Prospectus.

The Receivables..................   As  of  the  Cutoff  Date,   the   aggregate
                                    outstanding   principal   balance   of   the
                                    Receivables  was  $[ ] (the  "Original  Pool
                                    Balance").  On or prior to the Closing Date,
                                    the Seller  will  purchase  the  Receivables
                                    from CPS,  Samco and Linc  pursuant to three
                                    purchase  agreements,  each  dated as of [ ]
                                    (the "CPS  Purchase  Agreement",  the "Samco
                                    Purchase  Agreement"  and the "Linc Purchase
                                    Agreement",   respectively,   and  each,   a
                                    "Purchase  Agreement"  and,  together,   the
                                    "Purchase  Agreements"),  each  between  the
                                    respective  Originator  and the Seller.  The
                                    Receivables sold by CPS, Samco and Linc (the
                                    "CPS Receivables",  "Samco  Receivables" and
                                    "Linc   Receivables",   respectively)   will
                                    represent approximately [ ]%, [ ]% and [ ]%,
                                    respectively,  of the Original Pool Balance.
                                    Pursuant   to   the   Sale   and   Servicing
                                    Agreement,  dated as of [ ] (the  "Sale  and
                                    Servicing  Agreement"),  the Trust, in turn,
                                    will    purchase   from   the   Seller   the
                                    Receivables.   The  Receivables  consist  of
                                    retail installment sale contracts secured by
                                    used and new automobiles, light trucks, vans
                                    and  minivans  including  the  rights to all
                                    payments   received  with  respect  to  such
                                    Receivables after the Cutoff Date. As of the
                                    Cutoff  Date,  approximately  [  ]%  of  the
                                    aggregate    principal    balance   of   the
                                    Receivables  represented  financing  of used
                                    vehicles.

                                    The Receivables  arise from loans originated
                                    by automobile  dealers,  independent finance
                                    companies  ("IFCs") or Deposit  Institutions
                                    for   assignment  to  CPS,   Samco  or  Linc
                                    pursuant to CPS's auto loan



                                       S-5

<PAGE>



                                    programs.  The  auto  loan  programs  target
                                    automobile  purchasers  with marginal credit
                                    ratings who are  generally  unable to obtain
                                    credit from banks or other low-risk lenders.
                                    See     "CPS's      Automobile      Contract
                                    Portfolio--General",  "The Receivables Pool"
                                    and   "Risk   Factors--Sub-Prime   Obligors;
                                    Servicing" in this Prospectus Supplement and
                                    "Risk  Factors--Sub-Prime  Obligors"  in the
                                    Prospectus.

                                    The  Receivables  have  been  selected  from
                                    motor  vehicle   retail   installment   sale
                                    contracts  in  CPS's,   Samco's  and  Linc's
                                    portfolios  based on the criteria  specified
                                    in the Purchase  Agreements and the Sale and
                                    Servicing  Agreement  and  described in this
                                    Prospectus Supplement.  Each Receivable is a
                                    Rule of 78's Receivable or a Simple Interest
                                    Receivable.  As  of  the  Cutoff  Date,  the
                                    weighted average annual percentage rate (the
                                    "APR") of the Receivables was  approximately
                                    [ ]% the weighted average  remaining term to
                                    maturity    of    the     Receivables    was
                                    approximately  [ ] months  and the  weighted
                                    average  original  term to  maturity  of the
                                    Receivables was approximately [ ] months. No
                                    Receivable  has a  scheduled  maturity  date
                                    later than [ ].

Terms of the Notes...............   The principal  terms of the Notes will be as
                                    described below:

  A. Payment Dates...............   Payments of interest  and  principal  on the
                                    Notes  will be made on the  15th day of each
                                    month or, if such 15th day is not a Business
                                    Day,  on the  next  following  Business  Day
                                    (each a  "Payment  Date"),  commencing  [ ].
                                    Payments  will be made to  holders of record
                                    of the Notes (the  "Noteholders")  as of the
                                    close  of   business   on  the  Record  Date
                                    applicable to such Payment Date. A "Business
                                    Day"  is a day  other  than  a  Saturday,  a
                                    Sunday   or   a   day   on   which   banking
                                    institutions  in the City of New  York,  New
                                    York,  the  State  in  which  the  principal
                                    corporate  trust  office  of  the  Indenture
                                    Trustee is  located,  the State in which the
                                    principal  corporate  trust  office  of  the
                                    Owner Trustee is located, the State in which
                                    the  executive  offices of the  Servicer are
                                    located, or the State in which the principal
                                    place of  business of the Insurer is located
                                    are   authorized   or   obligated   by  law,
                                    executive order or governmental decree to be
                                    closed.

B. Final Scheduled
     Payment Date................   The "Final  Scheduled  Payment Date" for the
                                    Class A-1 Notes will be the [ ] Payment Date
                                    (the  "Class  A-1  Final  Scheduled  Payment
                                    Date")  and for the Class A-2 Notes  will be
                                    the [ ] Payment  Date (the  "Class A-2 Final
                                    Scheduled   Payment   Date").    See   "Risk
                                    Factors--Final  Scheduled  Payment  Dates of
                                    the Notes".

C. Interest Rates................   The Class A-1 Notes will bear  interest at a
                                    rate equal to [ ]% per annum (the "Class A-1
                                    Interest  Rate").  The Class A-2 Notes  will
                                    bear  interest  at a rate  equal to [ ]% per
                                    annum (the "Class A-2 Interest Rate").  Each
                                    such  interest  rate for a class of Notes is
                                    referred



                                       S-6

<PAGE>



                                    to as an  "Interest  Rate".  Interest on the
                                    Class A-1 Notes  will be  calculated  on the
                                    basis  of a  360-day  year  and  the  actual
                                    number of days  elapsed  from and  including
                                    the  most  recent   Payment  Date  on  which
                                    interest  has been paid (or,  in the case of
                                    the first Payment  Date,  from and including
                                    the  Closing  Date) to, but  excluding,  the
                                    following  Payment  Date  (each a "Class A-1
                                    Interest Period"). Interest on the Class A-2
                                    Notes,  will be calculated on the basis of a
                                    360 day year  consisting  of  twelve  30 day
                                    months.

  D. Interest....................   On each Payment Date,  the holders of record
                                    of the  Class  A-1  Notes  (the  "Class  A-1
                                    Noteholders")  as of the related Record Date
                                    will  be  entitled  to  receive,  pro  rata,
                                    interest  for  the   applicable   Class  A-1
                                    Interest  Period at the  Class A-1  Interest
                                    Rate on the outstanding  principal amount of
                                    the  Class  A-1  Notes  at the  close of the
                                    preceding  Payment  Date.  On  each  Payment
                                    Date, the holders of record of the Class A-2
                                    Notes (the  "Class A-2  Noteholders")  as of
                                    the related  Record Date will be entitled to
                                    receive,  pro  rata,  thirty  (30)  days  of
                                    interest at the Class A-2  Interest  Rate on
                                    the  outstanding  principal  amount  of  the
                                    Class   A-2   Notes  at  the  close  of  the
                                    preceding Payment Date.  Notwithstanding the
                                    foregoing,  on the initial Payment Date, the
                                    interest   payable  to  the  Noteholders  of
                                    record  of each  class of  Notes  will be an
                                    amount  equal  to the  product  of  (a)  the
                                    Interest  Rate  applicable  to such class of
                                    Notes,  (b) the initial  principal amount of
                                    such class of Notes and (c) a  fraction  (i)
                                    the numerator of which is the number of days
                                    from and  including  the Closing Date to and
                                    including [ ] (assuming,  in the case of the
                                    Class A-2  Notes,  that there are 30 days in
                                    each   month  of  the  year)  and  (ii)  the
                                    denominator of which is 360.

                                    Interest  on the Notes  which is due but not
                                    paid on any Payment  Date will be payable on
                                    the next Payment Date together  with, to the
                                    extent  permitted  by law,  interest on such
                                    unpaid  amount  at the  applicable  Interest
                                    Rate.     See     "Description     of    the
                                    Securities--Payment  of  Interest"  in  this
                                    Prospectus Supplement.

E. Principal.....................   Principal  of the Notes  will be  payable on
                                    each  Payment Date in an amount equal to the
                                    Class A Noteholders' Principal Distributable
                                    Amount for the  related  Collection  Period.
                                    The   "Class   A   Noteholders'    Principal
                                    Distributable  Amount" is equal to the Class
                                    A   Noteholders'   Percentage  (as  of  each
                                    Payment Date) of the Principal Distributable
                                    Amount.   The   Noteholders   also  will  be
                                    entitled to receive on each Payment Date any
                                    unpaid  portion of the Class A  Noteholders'
                                    Principal  Distributable Amount with respect
                                    to a prior  Payment Date. In addition to the
                                    Class A Noteholders' Principal Distributable
                                    Amount,  on each  Payment  Date on which the
                                    principal balance of the Notes (after giving
                                    effect  to  the   payment  of  the  Class  A
                                    Noteholders' Principal  Distributable Amount
                                    on such  Payment  Date)  exceeds the Class A
                                    Target  Amount for such  Payment  Date,  the
                                    holders of the Notes will



                                       S-7

<PAGE>



                                    be entitled to receive a further  payment in
                                    respect of  principal  in an amount equal to
                                    the  lesser of (a) the  portion of the Total
                                    Distribution  Amount remaining after payment
                                    of  amounts  having  a  higher  priority  of
                                    payment  has been made and (b) the amount by
                                    which  the  principal  balance  of the Notes
                                    (after  giving  effect to the payment of the
                                    Class A Noteholders' Principal Distributable
                                    Amount on such  Payment  Date)  exceeds  the
                                    Class A Target Amount for such Payment Date.
                                    See "Priority of Payments" below.

                                    The "Class A Noteholders'  Percentage"  will
                                    be [ ]% on the initial  Payment  Date and on
                                    any Payment  Date after the initial  Payment
                                    Date will be the percentage  equivalent of a
                                    fraction,  the  numerator  of  which  is the
                                    principal  amount  of  the  Notes  as of the
                                    close of the preceding Payment Date, and the
                                    denominator  of which is the Pool Balance as
                                    of such Payment Date.

                                    The  "Class A  Target  Amount"  means,  with
                                    respect to any Payment Date, an amount equal
                                    to [ ]% of  the  Pool  Balance  as  of  such
                                    Payment Date.

                                    Amounts  paid  on  account  of the  Class  A
                                    Noteholders' Principal  Distributable Amount
                                    will  be   applied   sequentially,   to  pay
                                    principal  of the Class A-1 Notes  until the
                                    principal balance of the Class A-1 Notes has
                                    been   reduced  to  zero  and  then  to  pay
                                    principal  of the Class A-2 Notes  until the
                                    principal balance of the Class A-2 Notes has
                                    been reduced to zero.

                                    The "Principal  Distributable  Amount" for a
                                    Payment  Date  will  equal  the  sum  of (a)
                                    collections  on   Receivables   (other  than
                                    Liquidated    Receivables)    allocable   to
                                    principal   including   full   and   partial
                                    prepayments; (b) the portion of the Purchase
                                    Amount   allocable   to  principal  of  each
                                    Receivable  that was  repurchased  by CPS or
                                    purchased by the Servicer as of the last day
                                    of the related Collection Period and, at the
                                    option of the Insurer, the Principal Balance
                                    of each  Receivable  that was required to be
                                    but  was  not so  purchased  or  repurchased
                                    (without duplication of the amounts referred
                                    to in (a) above);  (c) the Principal Balance
                                    of  each  Receivable  that  first  became  a
                                    Liquidated  Receivable  during the preceding
                                    Collection  Period  (without  duplication of
                                    the amounts  included in (a) and (b) above);
                                    (d) the aggregate amount of Cram Down Losses
                                    with respect to the  Receivables  that shall
                                    have    occurred    during   the   preceding
                                    Collection  Period  (without  duplication of
                                    amounts  included  in (a) through (c) above)
                                    and (e) any proceeds from the liquidation of
                                    the Trust Assets pursuant to an acceleration
                                    of the Notes  upon an Event of  Default.  In
                                    addition,  the outstanding  principal amount
                                    of the Notes of any class, to the extent not
                                    previously  paid,  will  be  payable  on the
                                    respective Final Scheduled  Payment Date for
                                    such class.



                                       S-8

<PAGE>



                                    A  "Collection  Period"  with  respect  to a
                                    Payment  Date  will  be the  calendar  month
                                    preceding  the month in which  such  Payment
                                    Date occurs;  provided,  however,  that with
                                    respect  to  the  first  Payment  Date,  the
                                    "Collection  Period" will be the period from
                                    and   excluding   the  Cutoff  Date  to  and
                                    including [ ].

F. Optional
     Redemption..................   The Notes, to the extent still  outstanding,
                                    may be redeemed  in whole,  but not in part,
                                    on any  Payment  Date on which the  Servicer
                                    exercises  its  option to  purchase  all the
                                    Receivables  on or after the last day of any
                                    Collection  Period  on or  after  which  the
                                    aggregate    Principal    Balance   of   the
                                    Receivables  is equal to [ ]% or less of the
                                    Original Pool Balance, at a redemption price
                                    equal  to  at  least  the  unpaid  principal
                                    amount of the Notes, plus accrued and unpaid
                                    interest   thereon;    provided   that   the
                                    Servicer's  right to  exercise  such  option
                                    will be subject to the prior approval of the
                                    Insurer, but only if, after giving effect to
                                    such  sale  and  redemption,  a claim on the
                                    Policy  would  occur or any amount  owing to
                                    the  Insurer  or the  holders  of the  Notes
                                    would remain unpaid. See "Description of the
                                    Securities--Optional   Redemption"  in  this
                                    Prospectus Supplement.

G. Mandatory
     Redemption..................   The Notes may be accelerated  and subject to
                                    immediate   payment  at  par  with   accrued
                                    interest  thereon upon the  occurrence of an
                                    Event of  Default  under the  Indenture.  So
                                    long  as  no  Insurer   Default  shall  have
                                    occurred  and be  continuing,  an  Event  of
                                    Default under the Indenture  will occur only
                                    upon   delivery   by  the   Insurer  to  the
                                    Indenture   Trustee   of   notice   of   the
                                    occurrence  of  certain  events  of  default
                                    under the Insurance Agreement, dated as of [
                                    ]. In the case of such an  Event of  Default
                                    and  notice by the  [Credit  Enhancer],  the
                                    Notes will  automatically be accelerated and
                                    subject  to  immediate  payment  at par with
                                    accrued  interest  thereon.  The Policy does
                                    not  guarantee  payments of any amounts that
                                    become due on an accelerated  basis,  unless
                                    the [Credit  Enhancer]  elects,  in its sole
                                    discretion  to pay such  amounts in whole or
                                    in  part.  See  "Description  of  the  Trust
                                    Documents--Events   of   Default"   in  this
                                    Prospectus Supplement.

Overcollateralization............   To the extent that the outstanding principal
                                    balance  of the  Notes on any  Payment  Date
                                    exceeds  the Class A Target  Amount for such
                                    Payment  Date,  the  portion  of  the  Total
                                    Distribution  Amount remaining after payment
                                    of  the  amounts   described  in  items  (i)
                                    through (ix) under "Description of the Trust
                                    Documents  --  Distributions  -- Priority of
                                    Distributions"  will  be  applied  to make a
                                    principal  payment on the Notes in an amount
                                    equal to the  lesser  of (a) such  remaining
                                    portion of the Total Distribution Amount and
                                    (b) the  amount  by  which  the  outstanding
                                    principal  balance  of  the  Notes  on  such
                                    Payment  Date  exceeds  the  Class A  Target
                                    Amount for such Payment Date. Such



                                       S-9

<PAGE>



                                    additional  principal payment will cause the
                                    principal  amount of the  Notes to  amortize
                                    more  quickly   relative  to  the  principal
                                    amount of the Receivables  than would be the
                                    case if the  Noteholders  received  only the
                                    Class A Noteholders' Principal Distributable
                                    Amount.

Priority of Payments.............   On each Payment Date, the Indenture  Trustee
                                    shall make the  following  distributions  in
                                    the following order of priority:

                                      (i)      to the Standby Servicer,  so long
                                               as  CPS  is  the   Servicer   and
                                               Norwest Bank Minnesota,  National
                                               Association    is   the   Standby
                                               Servicer, the Standby Fee and all
                                               unpaid  Standby  Fees from  prior
                                               Collection Periods;

                                      (ii)     to the  Servicer,  the  Servicing
                                               Fee and all unpaid Servicing Fees
                                               from prior Collection Periods;

                                      (iii)    in the event the Standby Servicer
                                               becomes the  successor  Servicer,
                                               to the Standby  Servicer,  to the
                                               extent not previously paid by the
                                               predecessor  Servicer pursuant to
                                               the Sale and Servicing Agreement,
                                               reasonable   transition  expenses
                                               (up  to  a   maximum   of  $[  ])
                                               incurred    in    becoming    the
                                               successor Servicer;

                                      (iv)     to the Indenture  Trustee and the
                                               Owner  Trustee,   pro  rata,  the
                                               Trustee   Fees   and   reasonable
                                               out-of-pocket  expenses  and  all
                                               unpaid  Trustee  Fees and  unpaid
                                               reasonable out-of-pocket expenses
                                               from prior Collection Periods;

                                      (v)      to the Collateral Agent, all fees
                                               and   expenses   payable  to  the
                                               Collateral  Agent with respect to
                                               such Payment Date;

                                      (vi)     to the  Noteholders,  the Class A
                                               Noteholders'             Interest
                                               Distributable   Amount,   to   be
                                               distributed  as  described  under
                                               "Description    of   the    Trust
                                               Documents--Distributions";

                                      (vii)    to the  Noteholders,  the Class A
                                               Noteholders'            Principal
                                               Distributable  Amount,  plus  the
                                               Class  A  Noteholders'  Principal
                                               Carryover  Shortfall,  if any, to
                                               be distributed as described under
                                               "Description    of   the    Trust
                                               Documents-- Distributions";

                                      (viii)   to  the  [Credit  Enhancer],  any
                                               amounts   due  to   the   [Credit
                                               Enhancer]  under the terms of the
                                               Insurance Agreement ;

                                      (ix)     on any Payment  Date prior to the
                                               First   Target   Date,   to   the
                                               Collateral  Agent, for deposit in
                                               the Spread Account, the amount by
                                               which the Initial  Spread Account
                                               Deposit exceeds the amount in the
                                               Spread  Account  on such  Payment
                                               Date;



                                      S-10

<PAGE>



                                      (x)      on any Payment Date on which the
                                               principal  balance  of the  Notes
                                               (after  giving  effect  to    the
                                               payment described  in   paragraph
                                               (vii) above)  exceeds the Class A
                                               Target Amount  for  such  Payment
                                               Date  to  the  Noteholders,    an
                                               amount  equal  to  the  lesser of
                                               (a)  the  portion  of  the  Total
                                               Distribution  Amount    remaining
                                               after   making    the    payments
                                               described  in   (i ) through (ix)
                                               above  and  (b) the excess of the
                                               principal  balance  of  the Notes
                                               (after  giving  effect  to    the
                                               payment  described  in      (vii)
                                               above)  over  the  Class A Target
                                               Amount,  to  be  distributed   as
                                               described   under    "Description
                                               of  the  Trust  Documents      --
                                               Distributions";

                                      (xi)     in the  event  any  Person  other
                                               than the Standby Servicer becomes
                                               the successor  Servicer,  to such
                                               successor Servicer, to the extent
                                               not   previously   paid   by  the
                                               predecessor  Servicer pursuant to
                                               the Sale and Servicing Agreement,
                                               reasonable   transition  expenses
                                               (up to a maximum  of $[ ] for all
                                               such   expenses)    incurred   in
                                               becoming the successor  Servicer;
                                               and

                                      (xii)    to  the  Collateral   Agent,  for
                                               deposit into the Spread  Account,
                                               the remaining Total  Distribution
                                               Amount, if any.

                                      See     "Description    of    the    Trust
                                      Documents--Distributions--Priority      of
                                      Distribution  Amounts" in this  Prospectus
                                      Supplement.

                                      The "First  Target  Date"  means the first
                                      Payment   Date  on  which  the   principal
                                      balance  of the  Notes is equal to or less
                                      than the Class A Target Amount.

Record Dates.....................   The record date  applicable  to each Payment
                                    Date  (each,  a "Record  Date")  will be the
                                    10th day of the calendar month in which such
                                    Payment Date occurs.

The Policy.......................   On the Closing Date,  the [Credit  Enhancer]
                                    will  issue  the  Policy  to  the  Indenture
                                    Trustee for the  benefit of the  Noteholders
                                    (the "Policy").  Pursuant to the Policy, the
                                    [Credit Enhancer] will  unconditionally  and
                                    irrevocably  guarantee  to  the  Noteholders
                                    payment of the Class A Noteholders' Interest
                                    Distributable   Amount   and  the   Class  A
                                    Noteholders' Principal  Distributable Amount
                                    (collectively,  the "Scheduled Payments") on
                                    each Payment Date. The  Certificates  do not
                                    have the benefit of the Policy.

Spread Account...................   As  part  of  the   consideration   for  the
                                    issuance  of  the  Policy,  the  Seller  has
                                    agreed to cause  the  Spread  Account  to be
                                    established  with the  Collateral  Agent for
                                    the benefit of the [Credit Enhancer] and the
                                    Indenture   Trustee   on   behalf   of   the
                                    Noteholders. On the Closing Date, the Seller
                                    will  deposit  into the  Spread  Account  an
                                    amount specified by



                                      S-11

<PAGE>



                                    the  [Credit  Enhancer]  (such  amount,  the
                                    "Initial    Spread    Account     Deposit").
                                    Thereafter,   any   portion   of  the  Total
                                    Distribution Amount remaining on any Payment
                                    Date after  payment of all fees and expenses
                                    due  on  such  date  to  the  Servicer,  the
                                    Standby Servicer, the Indenture Trustee, the
                                    Owner  Trustee,  the Collateral  Agent,  the
                                    [Credit  Enhancer],  any successor  Servicer
                                    and all principal and interest  payments due
                                    to the  Noteholders  on such  Payment  Date,
                                    will be deposited in the Spread  Account and
                                    held by the Collateral Agent for the benefit
                                    of the Indenture  Trustee,  on behalf of the
                                    Noteholders   and  the  [Credit   Enhancer].
                                    Amounts on deposit in the Spread  Account on
                                    any Payment  Date which  (after all payments
                                    required  to be made on such  date have been
                                    made) are in excess of the requisite  amount
                                    determined  from time to time in  accordance
                                    with  certain  portfolio  performance  tests
                                    agreed upon by the [Credit Enhancer] and the
                                    Seller as a condition to the issuance of the
                                    Policy   (such   requisite    amount,    the
                                    "Requisite  Amount")  will be released to or
                                    at the direction of the Seller.  Because the
                                    Requisite  Amount  or the  existence  of the
                                    Spread Account may be modified or terminated
                                    by  the  [Credit   Enhancer]  prior  to  the
                                    occurrence  and  continuation  of a  [Credit
                                    Enhancer]  Default with the written  consent
                                    of CPS, the Seller and the Collateral  Agent
                                    (but  without the  consent of the  Indenture
                                    Trustee  or  any  Noteholder),   Noteholders
                                    should  not rely on  amounts  in the  Spread
                                    Account  for  payments  of  principal  of or
                                    interest on the Notes.  See  "Description of
                                    the   Trust    Documents--Distributions--The
                                    Spread    Account"   in   this    Prospectus
                                    Supplement.

Repurchases and Purchases of
  Certain Receivables............   CPS has  made  certain  representations  and
                                    warranties   relating  to  the   Receivables
                                    (including  the  Samco  Receivables  and the
                                    Linc  Receivables)  to the Seller in the CPS
                                    Purchase Agreement,  and the Seller has made
                                    such  representations and warranties for the
                                    benefit   of  the  Trust  and  the   [Credit
                                    Enhancer]   in  the   Sale   and   Servicing
                                    Agreement.   The   Indenture   Trustee,   as
                                    acknowledged   assignee  of  the  repurchase
                                    obligations  of CPS under  the CPS  Purchase
                                    Agreement,  will be  entitled to require CPS
                                    to repurchase any Receivable  (including any
                                    Samco Receivable or Linc Receivable) if such
                                    Receivable  is   materially   and  adversely
                                    affected  by a breach of any  representation
                                    or warranty  made by CPS with respect to the
                                    Receivable  and  such  breach  has not  been
                                    cured  within  the  applicable  cure  period
                                    following  discovery by the Seller or CPS or
                                    notice   to  the   Seller   and   CPS.   See
                                    "Description  of the  Trust  Documents--Sale
                                    and  Assignment  of   Receivables"   in  the
                                    Prospectus.

                                    The Servicer will be obligated to repurchase
                                    any  Receivable  if, among other things,  it
                                    extends  the date for final  payment  by the
                                    Obligor of such  Receivable  beyond the last
                                    day of  the  penultimate  Collection  Period
                                    preceding  the  Class  A-2  Final  Scheduled
                                    Payment Date or fails



                                      S-12

<PAGE>



                                    to maintain a perfected security interest in
                                    the Financed  Vehicle.  See  "Description of
                                    the Trust  Documents--Servicing  Procedures"
                                    in  this  Prospectus  Supplement  and in the
                                    Prospectus.

Servicing........................   The  Servicer   will  be   responsible   for
                                    servicing,  managing and making  collections
                                    on the Receivables.  On or prior to the next
                                    billing  period after the Cutoff  Date,  the
                                    Servicer  will notify  each  Obligor to make
                                    payments  with  respect  to the  Receivables
                                    after the  Cutoff  Date  directly  to a post
                                    office box in the name of the Seller for the
                                    benefit of the  Noteholders  and the [Credit
                                    Enhancer]  (the "Post Office Box").  On each
                                    Business  Day,  Bank  of  America,   as  the
                                    lock-box     processor     (the    "Lock-Box
                                    Processor"), will transfer any such payments
                                    received   in  the  Post  Office  Box  to  a
                                    segregated  lock-box  account  at  [Lock-Box
                                    Bank] (the  "Lock-Box  Bank") in the name of
                                    the   Seller   for   the   benefit   of  the
                                    Noteholders  and the [Credit  Enhancer] (the
                                    "Lock-Box  Account").  Within  two  Business
                                    Days of receipt  of funds into the  Lock-Box
                                    Account,  the Servicer is required to direct
                                    the  Lock-Box  Bank to effect a transfer  of
                                    funds  from the  Lock-Box  Account to one or
                                    more accounts established with the Indenture
                                    Trustee.   See  "Description  of  the  Trust
                                    Documents--Accounts"   in  this   Prospectus
                                    Supplement  and  "Description  of the  Trust
                                    Documents--Payments  on  Receivables" in the
                                    Prospectus.

Standby Servicer.................   [Name and Address]

                                    If a Servicer  Termination  Event occurs and
                                    remains unremedied,  (1) provided no [Credit
                                    Enhancer]   Default  has   occurred  and  is
                                    continuing,  then the [Credit  Enhancer]  in
                                    its sole and absolute discretion,  or (2) if
                                    a  [Credit   Enhancer]  Default  shall  have
                                    occurred   and  be   continuing,   then  the
                                    Indenture  Trustee may,  with the consent of
                                    the  Class A Note  Majority,  terminate  the
                                    rights and obligations of the Servicer under
                                    the Sale and Servicing Agreement.  See "Risk
                                    Factors --  Sub-Prime  Obligors;  Servicing"
                                    and  "Description  of  the  Trust  Documents
                                    --Servicer   Termination   Events"  in  this
                                    Prospectus Supplement.  If such event occurs
                                    when CPS is the Servicer,  or if CPS resigns
                                    as Servicer or is  terminated as Servicer by
                                    the [Credit  Enhancer],  (in such  capacity,
                                    the "Standby  Servicer") has agreed to serve
                                    as  successor  Servicer  under  the Sale and
                                    Servicing  Agreement pursuant to a Servicing
                                    and Lockbox Processing Assumption Agreement,
                                    dated  as of [ ],  among  CPS,  the  Standby
                                    Servicer  and  the  Indenture  Trustee  (the
                                    "Servicing   Assumption   Agreement").   The
                                    Standby  Servicer  will  receive  a fee (the
                                    "Standby  Fee") for  agreeing to stand by as
                                    successor  Servicer and for performing other
                                    functions.  If the  Standby  Servicer or any
                                    other entity  serving at the time as Standby
                                    Servicer becomes the successor Servicer,  it
                                    will receive compensation in an amount equal
                                    to [one twelfth of] the  Servicing  Fee Rate
                                    times  the Pool  Balance  as of the close of
                                    business  on the  last  day  of  the  second
                                    preceding Collection Period. The



                                      S-13

<PAGE>



                                    "Servicing  Fee  Rate"  will be a rate  that
                                    will (i)  reflect  current  market  practice
                                    with respect to compensation of servicers of
                                    receivables  comparable  to the  Receivables
                                    and (ii) not exceed [ ]% per annum. See "The
                                    Standby   Servicer"   in   this   Prospectus
                                    Supplement.

Servicing Fee....................   The  Servicing  Fee for  each  Payment  Date
                                    shall  be  equal  to  the   result  of  [one
                                    twelfth]  times [ ]% of the Pool  Balance as
                                    of the close of  business on the last day of
                                    the  second  preceding   Collection  Period;
                                    provided,  however, that with respect to the
                                    first  Payment  Date  the  Servicer  will be
                                    entitled to receive a Servicing Fee equal to
                                    the result of one-twelfth  times [ ]% of the
                                    Original   Pool   Balance.   As   additional
                                    servicing  compensation,  the Servicer  will
                                    also be  entitled  to receive  certain  late
                                    fees,    prepayment    charges   and   other
                                    administrative fees or similar charges.

Certain Legal Aspects of
  the Receivables................   In   connection   with   the   sale  of  the
                                    Receivables,   security   interests  in  the
                                    Financed  Vehicles  securing the Receivables
                                    will be assigned by the  Originators  to the
                                    Seller  pursuant to the applicable  Purchase
                                    Agreements  and by the  Seller  to the Trust
                                    pursuant   to   the   Sale   and   Servicing
                                    Agreement.  Certain of the Receivables  (the
                                    "Affiliate    Receivables"),    representing
                                    approximately   [  ]%   of   the   aggregate
                                    principal  balance of the  Receivables as of
                                    the Cutoff  Date,  have been  originated  by
                                    Samco  or  Linc,   affiliates  of  CPS.  The
                                    certificates   of  title  to  the   Financed
                                    Vehicles  securing the Receivables  show the
                                    applicable Originator as the lienholder. Due
                                    to the  administrative  burden and  expense,
                                    the  certificates  of title to the  Financed
                                    Vehicles securing the Receivables (including
                                    those  securing the  Affiliate  Receivables)
                                    will not be marked,  amended or re-issued to
                                    reflect  the   assignment   thereof  to  the
                                    Seller,  nor will the  certificates of title
                                    to any Financed Vehicles be marked,  amended
                                    or  reissued   to  reflect  the   assignment
                                    thereof to the Trust. In the absence of such
                                    an  amendment,  the  Trust  may  not  have a
                                    perfected  security interest in the Financed
                                    Vehicles  securing the  Receivables  in some
                                    states.

                                    By virtue of the  assignment of the Purchase
                                    Agreements to the Trust,  CPS and,  pursuant
                                    to the Sale  and  Servicing  Agreement,  the
                                    Seller,  will be obligated to repurchase any
                                    Receivable  (including any Samco  Receivable
                                    and any Linc  Receivable)  sold to the Trust
                                    by the  Seller,  as to which  there  did not
                                    exist  on  the  Closing   Date  a  perfected
                                    security  interest in the name of CPS, Samco
                                    or Linc  in the  Financed  Vehicle  securing
                                    such  Receivable,  and the Servicer  will be
                                    obligated to purchase any Receivable sold to
                                    the Trust as to which it failed to  maintain
                                    a perfected security interest in the name of
                                    CPS,  Samco or Linc in the Financed  Vehicle
                                    securing such  Receivable  (which  perfected
                                    security  interest has been assigned to, and
                                    is for the  benefit  of,  the  Trust) if, in
                                    either  case,  such  breach  materially  and
                                    adversely



                                      S-14

<PAGE>



                                    affects  the  interests  of the  Trust,  the
                                    Indenture  Trustee,  the  Noteholders or the
                                    [Credit  Enhancer] in such Receivable and if
                                    such  failure  or breach is not cured by the
                                    last day of the  second  (or,  if CPS or the
                                    Servicer,  as the case may be,  elects,  the
                                    first) month  following  the discovery by or
                                    notice to CPS or the  Servicer,  as the case
                                    may be, of such  breach.  To the  extent the
                                    security  interest of CPS,  Samco or Linc is
                                    perfected, the Trust will have a prior claim
                                    over subsequent  purchasers of such Financed
                                    Vehicle   and   holders   of    subsequently
                                    perfected security  interests.  However,  as
                                    against  liens  for  repairs  of a  Financed
                                    Vehicle or for unpaid storage charges or for
                                    taxes   unpaid   by  an   Obligor   under  a
                                    Receivable,  or  through  fraud,  forgery or
                                    negligence or error, CPS, Samco or Linc, and
                                    therefore  the  Trust,  could lose its prior
                                    perfected  security  interest  in a Financed
                                    Vehicle.  None of  CPS,  the  Seller  or the
                                    Servicer   will  have  any   obligation   to
                                    purchase a Receivable as to which a lien for
                                    repairs of a  Financed  Vehicle or for taxes
                                    unpaid  by an  Obligor  under  a  Receivable
                                    result  in  losing  the   priority   of  the
                                    security  interest in such Financed  Vehicle
                                    after   the   Closing   Date.    See   "Risk
                                    Factors--Certain   Legal   Aspects--Lack  of
                                    Perfected   Security  Interest  in  Financed
                                    Vehicles" in this Prospectus  Supplement and
                                    in the Prospectus.

Certain Legal Aspects -
 Consumer Protection Laws.........  Federal and state consumer  protection  laws
                                    impose    requirements   on   creditors   in
                                    connection  with  extensions  of credit  and
                                    collections  of  retail  installment  loans.
                                    Because of the  consumer-oriented  nature of
                                    the    non-prime     automobile    industry,
                                    uncertainty  regarding  the  application  of
                                    certain   of   such   laws   to   particular
                                    circumstances, as well as the willingness of
                                    some courts and regulatory agencies to adopt
                                    novel    interpretations   of   such   laws,
                                    participants  in  the  non-prime  automobile
                                    financing  business are frequently  named as
                                    defendants  in  litigation   involving  such
                                    laws.   Any   violation  of  such  laws,  or
                                    litigation  alleging such a violation,  with
                                    respect to a  Receivable  could give rise to
                                    defenses  to payment  by an Obligor  against
                                    CPS, the Seller,  the  Depositor,  the Owner
                                    Trustee, the Trust or the Indenture Trustee,
                                    or subject them to claims by the Obligor for
                                    damages or legal  sanction.  In some  cases,
                                    substantial  jury verdicts have been upheld.
                                    In  addition,  an Obligor may be entitled to
                                    assert   against   CPS,   the  Seller,   the
                                    Depositor,  the Owner Trustee, the Trust and
                                    the  Indenture  Trustee  claims or  defenses
                                    which  it  had  against  the  seller  of the
                                    Financed  Vehicle.  To the extent  specified
                                    herein,  CPS will be  obligated  to purchase
                                    any Receivable sold to the Trust that failed
                                    to comply with such legal requirements.  See
                                    "Certain     Legal     Aspects     of    the
                                    Receivables--Consumer  Protection  Laws"  in
                                    the Prospectus.

Book-Entry Notes.................   The Notes  initially  will be represented by
                                    one or more notes  registered in the name of
                                    Cede & Co.  ("Cede")  as the  nominee of The
                                    Depository Trust Company  ("DTC"),  and will
                                    only be available in the form of



                                      S-15

<PAGE>



                                    book-entries  on  the  records  of  DTC  and
                                    participating  members  thereof.   Transfers
                                    within DTC will be in accordance  with DTC's
                                    usual rules and operating procedures.  Notes
                                    will be issued in definitive form only under
                                    the limited circumstances  described herein.
                                    All  references  herein to  "holders" of the
                                    Notes or  "Noteholders"  shall  reflect  the
                                    rights  of  beneficial  owners  of the Notes
                                    (the "Note  Owners") as they may  indirectly
                                    exercise   such   rights   through  DTC  and
                                    participating  members  thereof,  except  as
                                    otherwise      specified     herein.     See
                                    "Registration  of Notes" in this  Prospectus
                                    Supplement   and    "Description    of   the
                                    Securities--Book-Entry   Registration"   and
                                    "Definitive Notes" in the Prospectus.

Tax Status.......................   In the  opinion  of  Mayer,  Brown  &  Platt
                                    ("Federal Tax Counsel"),  for Federal income
                                    tax purposes the Notes will be characterized
                                    as  debt   and  the   Trust   will   not  be
                                    characterized as an association (or publicly
                                    traded    partnership)    taxable    as    a
                                    corporation.   Each   Noteholder,   by   the
                                    acceptance  of a Note,  will  agree to treat
                                    the Notes as indebtedness for Federal income
                                    tax  purposes.   See  "Federal   Income  Tax
                                    Consequences" in the Prospectus and "Federal
                                    Income Tax  Consequences" in this Prospectus
                                    Supplement   for   additional    information
                                    concerning  the  application  of Federal tax
                                    laws to the Trust and the Notes.

Money Market Eligibility.........   The  Class  A-1  Notes   will  be   eligible
                                    securities  for  purchase  by  money  market
                                    funds  under  Rule [ ] under the  Investment
                                    Company  Act of  1940,  as  amended.  A fund
                                    should  consult  with its advisor  regarding
                                    the eligibility of the Class A-1 Notes under
                                    Rule [ ] and the fund's investment  policies
                                    and objectives.

ERISA Considerations.............   Subject to the conditions and considerations
                                    discussed  under "ERISA  Considerations"  in
                                    this  Prospectus  Supplement,  the Notes are
                                    eligible    for    purchase    by   pension,
                                    profit-sharing  or  other  employee  benefit
                                    plans,  as  well  as  individual  retirement
                                    accounts  and  certain  types of Keogh Plans
                                    (each, a "Benefit Plan"). By its acquisition
                                    of a Note, each Benefit Plan shall be deemed
                                    to  represent  that its purchase and holding
                                    of  the  Note   will  not  give  rise  to  a
                                    non-exempt   prohibited   transaction.   See
                                    "ERISA  Considerations"  in this  Prospectus
                                    Supplement.

Rating of the Notes..............   It is a condition of issuance that the Class
                                    A-1  Notes be rated  "A-1+"  by  Standard  &
                                    Poor's  Ratings  Group,  a  Division  of The
                                    McGraw Hill Companies ("Standard & Poor's"),
                                    and "P-1" by Moody's Investors Service, Inc.
                                    ("Moody's",  and  together  with  Standard &
                                    Poor's, the "Rating Agencies") and the Class
                                    A-2  Notes,  Class  A-3  Notes and Class A-4
                                    Notes be rated  "AAA" by  Standard  & Poor's
                                    and  "Aaa" by  Moody's,  on the basis of the
                                    issuance   of  the  Policy  by  the  [Credit
                                    Enhancer].   A  security  rating  is  not  a
                                    recommendation   to   buy,   sell   or  hold
                                    securities  and may be revised or  withdrawn
                                    at any time by the



                                      S-16

<PAGE>



                                    assigning    Rating   Agency.    See   "Risk
                                    Factors--Ratings   of  the  Notes"  in  this
                                    Prospectus Supplement.





                                      S-17

<PAGE>




                                  RISK FACTORS

         In  addition  to the other  information  contained  in this  Prospectus
Supplement  and the  Prospectus,  prospective  Noteholders  should  consider the
following  factors,  as well as those matters discussed in "Risk Factors" in the
Prospectus, in evaluating an investment in the Notes:

Sub-Prime Obligors; Servicing

         The  Originators  purchase  loans  originated  for  assignment  to  the
Originators through automobile dealers, IFCs or Deposit Institutions (as defined
herein). The Originators' customers are generally "sub-prime borrowers" who have
marginal  credit and fall into one of two  categories:  customers  with moderate
income,  limited assets and other income  characteristics which cause difficulty
in  borrowing  from banks,  captive  finance  companies of  automakers  or other
traditional  sources of auto loan  financing;  and  customers  with a derogatory
credit record including a history of irregular  employment,  previous bankruptcy
filings,  repossessions of property, charged-off loans and garnishment of wages.
The  average  interest  rate  charged by CPS to such  "sub-prime  borrowers"  is
generally  higher  than that  charged by  commercial  banks,  financing  arms of
automobile manufacturers and other traditional sources of consumer credit, which
typically impose more stringent credit  requirements.  The payment experience on
receivables of Obligors with marginal credit is likely to be different than that
on receivables of  traditional  auto financing  sources and is likely to be more
sensitive to changes in the economic climate in the areas in which such Obligors
reside.  As a result of the credit  profile of the  Obligors and the APRs of the
Receivables, the historical credit loss and delinquency rates on the Receivables
may be higher than those  experienced by banks and the captive finance companies
of the automobile  manufacturers.  In the event of a default under a Receivable,
the only  source of  repayment  may be  liquidation  proceeds  from the  related
Financed  Vehicle.  The Financed  Vehicles securing the Receivables will consist
primarily  of  used  vehicles  which  are  likely  to have a  liquidation  value
substantially below the amount financed by the related Receivable.

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures.  If a  Servicer  Termination  Event  occurs  and CPS is  removed  as
Servicer  or,  if CPS  resigns  or is  terminated  as  Servicer  by the  [Credit
Enhancer],  the  Standby  Servicer  has  agreed to  assume  the  obligations  of
successor Servicer under the Sale and Servicing  Agreement.  See "Description of
the Trust  Documents--Rights Upon Servicer Termination Event" in this Prospectus
Supplement. There can be no assurance, however, that collections with respect to
the Receivables  will not be adversely  affected by any change in Servicer.  See
"The Standby Servicer" in this Prospectus Supplement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations of the Servicer  terminate each March 31, June 30,  September 30 and
December 31 unless  renewed by the [Credit  Enhancer] for  successive  quarterly
periods.  The [Credit Enhancer] will agree to grant continuous  renewals so long
as (i) no Servicer  Termination Event under the Sale and Servicing Agreement has
occurred  and  (ii) no  event of  default  under  the  insurance  and  indemnity
agreement  among CPS,  the  Seller and the  [Credit  Enhancer]  (the  "Insurance
Agreement") has occurred.

         Upon the occurrence of an Insurance  Agreement  Event of Default (under
the  Insurance  Agreement  or any other  insurance  agreement  pursuant to which
Financial Security has issued or issues in the future



                                      S-18

<PAGE>



a financial guaranty insurance policy in respect of securities issued by a trust
for which CPS is the  Servicer),  the [Credit  Enhancer]  will have the right to
terminate CPS's  appointment as Servicer.  The events  constituting an Insurance
Agreement  Event of Default  may be  modified,  amended  or waived by  Financial
Security  without  notice  to  or  consent  of  the  Indenture  Trustee  or  any
Noteholder.  See  "Description  of the Trust  Documents -- Servicer  Termination
Events".

Liquidity of CPS

         As a result of the  performance of the portfolio of Contracts  serviced
by CPS, the [Credit Enhancer] has increased the amount required to be on deposit
in the Spread  Account in respect of the Notes.  In response to such increase in
required credit enhancement and certain other obligations, CPS has implemented a
plan to raise additional working capital. CPS believes that the increased credit
enhancement  requirement  will not have a material adverse effect on its ability
to  perform  its  obligations  under  the  Trust  Documents  or  any  "insurance
agreement"  pursuant  to which  Financial  Security  has issued or issues in the
future a financial  guaranty insurance policy in respect of securities issued by
a trust for which CPS is the Servicer however, no assurances can be made to that
effect.

Trust Relationship to the Seller and CPS

         In connection  with each sale of  Receivables  by CPS, Samco or Linc to
the Seller and by the Seller to the Trust,  each of CPS and the Seller will make
representations  and  warranties  with  respect to the  characteristics  of such
Receivables.  In certain  circumstances as set forth herein,  CPS and the Seller
are   required   to   repurchase   Receivables   with   respect  to  which  such
representations  or warranties are not true as of the date made. Neither CPS nor
the Seller is otherwise obligated with respect to the Notes or payments thereon.
See "Description of the Trust Documents--Sale and Assignment of the Receivables"
in this Prospectus Supplement.

Certain  Legal  Aspects -- Lack of  Perfected  Security  Interests  in  Financed
Vehicles

         Due to the administrative burden and expense, the certificates of title
to the Financed Vehicles securing the Receivables will not be marked, amended or
reissued  to reflect the  assignment  of the  Receivables  to the Seller by CPS,
Samco or Linc, as applicable,  nor will the  certificates of title to any of the
Financed  Vehicles  (including those securing the Samco Receivables and the Linc
Receivables)  be amended or reissued to reflect the assignment to the Trust.  In
the  absence  of such an  amendment  or  reissuance,  the  Trust  may not have a
perfected security interest in the Financed Vehicles securing the Receivables in
some  states.  By virtue of the  assignment  of the Purchase  Agreements  to the
Trust, CPS, and pursuant to the Sale and Servicing Agreement, the Seller will be
obligated  to  repurchase  any  Receivable  sold  to the  Trust  by  the  Seller
(including  any Samco  Receivable or Linc  Receivable) as to which there did not
exist on the  Closing  Date a  perfected  security  interest in the name of CPS,
Samco or Linc in the Financed Vehicle securing such Receivable, and the Servicer
will be obligated to purchase  any  Receivable  sold to the Trust as to which it
failed to maintain a perfected  security  interest in the name of CPS,  Samco or
Linc in the Financed  Vehicle  securing such Receivable if, in either case, such
breach  materially  and  adversely  affects  the  interests  of the  Trust,  the
Noteholders,  the Indenture  Trustee or the [Credit Enhancer] in such Receivable
and if such  failure  or  breach  is not cured  prior to the  expiration  of the
applicable  cure period.  To the extent the security  interest of CPS,  Samco or
Linc is perfected,  the Trust will have a prior claim over subsequent purchasers
of  such  Financed  Vehicle  and  holders  of  subsequently  perfected  security
interests. However, as against liens for repairs of a Financed Vehicle or



                                      S-19

<PAGE>



for taxes unpaid by an Obligor under a Receivable,  or through  fraud,  forgery,
negligence or error, CPS, Samco or Linc, and therefore the Trust, could lose the
priority  of its  security  interest  or its  security  interest  in a  Financed
Vehicle.  None of CPS, the Seller nor the Servicer  will have any  obligation to
purchase a  Receivable  as to which a lien for repairs of a Financed  Vehicle or
for taxes unpaid by an Obligor under a Receivable  result in losing the priority
of the security  interest in such Financed  Vehicle after the Closing Date.  See
"Certain Legal Aspects of the Receivables--Security Interest in Vehicles" in the
Prospectus.

Geographic Concentration

         As of the Cutoff Date, [ ]% of the Receivables by Principal Balance had
Obligors  residing in the State of [ ]. Economic  conditions in the State of [ ]
may affect the delinquency,  loan loss and repossession  experience of the Trust
with respect to the Receivables.  See "The Receivables  Pool" in this Prospectus
Supplement.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit  in  certain  accounts  held by the  Indenture  Trustee on behalf of the
Noteholders.  The Notes  represent  obligations  solely of the Trust and are not
obligations  of, and will not be  insured or  guaranteed  by,  the  Seller,  the
Servicer,  the  Indenture  Trustee or any other person or entity  except for the
guaranty provided with respect to the Notes by the [Credit Enhancer] pursuant to
the  Policy,  as  described  herein.  The  Seller  will take  such  steps as are
necessary for the [Credit Enhancer] to issue the Policy to the Indenture Trustee
for the benefit of the Noteholders. Under the Policy, the [Credit Enhancer] will
unconditionally  and irrevocably  guarantee to the Class A Noteholders  full and
complete  payment of the Scheduled  Payments on each Payment Date.  Although the
Policy  will  be  available  on  each  Payment  Date  to  cover   shortfalls  in
distributions of the Class A Noteholders'  Distributable  Amount on such Payment
Date, in the event of a [Credit Enhancer] Default,  the Noteholders must rely on
the collections on the  Receivables,  and the proceeds from the repossession and
sale of Financed  Vehicles which secure  defaulted  Receivables.  In such event,
certain factors,  such as the Trust not having perfected  security  interests in
the  Financed  Vehicles,  may  affect  the  Trust's  ability  to  realize on the
collateral  securing  the  Receivables  and thus may reduce the  proceeds  to be
distributed  to  Noteholders  on a  current  basis.  See  "Credit  Enhancement",
"Description of the  Securities--Payment of Principal",  "--Payment of Interest"
and "The [Credit Enhancer]" herein.

Risk of Changes in Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile  Contract   Portfolio--Delinquency   and  Loss  Experience"  in  this
Prospectus   Supplement.   Although   credit   history  on  Samco's  and  Linc's
originations  is limited,  CPS expects that the  delinquency and net credit loss
and repossession  experience with respect to the Receivables originated by Samco
and Linc will be similar to that of CPS's existing portfolio.




                                      S-20

<PAGE>



Ratings of the Notes

         It is a condition to the issuance of the Notes that the Class A-1 Notes
be rated  "A-1+" by  Standard & Poor's  and "P-1" by  Moody's  and the Class A-2
Notes,  Class A-3 Notes and Class A-4 Notes be rated  "AAA" by Standard & Poor's
and "Aaa" by Moody's,  on the basis of the issuance of the Policy by the [Credit
Enhancer]. A rating is not a recommendation to purchase, hold or sell the Notes,
inasmuch as such rating does not comment as to market price or suitability for a
particular investor. The Rating Agencies do not evaluate, and the ratings do not
address,  the possibility  that Noteholders may receive a lower than anticipated
yield.  There is no assurance  that a rating will remain for any given period of
time or that a rating  will not be lowered  or  withdrawn  entirely  by a Rating
Agency if in its judgment circumstances in the future so warrant. The ratings of
the Notes are based  primarily  on the rating of the [Credit  Enhancer].  Upon a
[Credit Enhancer]  Default,  the rating on the Notes may be lowered or withdrawn
entirely.  In the event that any  rating  initially  assigned  to the Notes were
subsequently  lowered or  withdrawn  for any  reason,  including  by reason of a
downgrading  of the  [Credit  Enhancer]'s  claims-paying  ability,  no person or
entity will be  obligated  to provide any  additional  credit  enhancement  with
respect  to the  Notes.  Any  reduction  or  withdrawal  of a rating may have an
adverse effect on the liquidity and market price of the Notes.

Final Scheduled Payment Dates of the Notes

         The  Final  Scheduled  Payment  Date for each  class of Notes  which is
specified  at page S-6  herein,  is the date by which the  principal  thereof is
required to be fully paid.  The Final  Scheduled  Payment Date for each class of
Notes has been determined so that  distributions  on the underlying  Receivables
will be sufficient to retire each such class on or before its  respective  Final
Scheduled Payment Date without the necessity of a claim on the Policy.  However,
because (i) some  prepayments of the  Receivables are likely and (ii) certain of
the  Receivables  have  terms  to  maturity  that are  shorter  than the term to
maturity assumed in calculating  each class's Final Scheduled  Payment Date, the
actual payment of any class of Notes likely will occur earlier,  and could occur
significantly   earlier,   than  such  class's  Final  Scheduled  Payment  Date.
Nevertheless, there can be no assurance that the final distribution of principal
of any or all classes of Notes will be earlier than such class's Final Scheduled
Payment Date.

                             FORMATION OF THE TRUST

         The Issuer,  CPS Auto  Receivables  Trust 1998-3,  is a business  trust
formed under the laws of the State of Delaware  pursuant to the Trust Agreement.
Prior to the sale and  assignment  of the Trust  Assets to the Trust,  the Trust
will have no assets or obligations or any operating history.  The Trust will not
engage in any  business  other than (i)  acquiring,  holding  and  managing  the
Receivables,  the  other  assets of the Trust  and any  proceeds  thereof,  (ii)
issuing the Notes and the Certificates,  (iii) making payments in respect of the
Notes  and the  Certificates  and (iv)  engaging  in other  activities  that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto.

         The Servicer will  initially  service the  Receivables  pursuant to the
Sale and Servicing Agreement and will be compensated for acting as the Servicer.
See  "Description  of  the  Trust  Documents--Servicing  Compensation"  in  this
Prospectus Supplement. The Indenture Trustee will be appointed custodian for the
Receivables and the certificates of title relating to the Financed Vehicles, and
the Receivables and such  certificates of title will be delivered to and held in
physical custody by the Indenture Trustee.  However, the Receivables will not be
marked or stamped to indicate that they have been sold to the Trust, and the



                                      S-21

<PAGE>



certificates of title to the Financed Vehicles will not be endorsed or otherwise
amended to identify the Trust or the Indenture Trustee as the new secured party.
In the absence of amendments to the certificates of title, the Indenture Trustee
may not have perfected  security interests in the Financed Vehicles securing the
Receivables  originated  in some  states.  See  "Certain  Legal  Aspects  of the
Receivables" in the Prospectus.

         The Trust will initially be capitalized by the Seller with equity equal
to $10 and Certificates  with an aggregate  original  principal  balance of $[ ]
will initially be retained by the Seller. The Trust will issue the Notes and the
Certificates  to or  at  the  direction  of  the  Seller  in  exchange  for  the
Receivables and the other Trust Assets.  The Seller will use the proceeds of the
initial sale of the Notes to purchase the  Receivables  from the Originators and
to fund the  Initial  Spread  Account  Deposit.  The Trust will not  acquire any
assets other than the Trust  Assets,  and it is not  anticipated  that the Trust
will have any need for additional capital resources. Because the Trust will have
no operating  history upon its establishment and will not engage in any business
other than  acquiring and holding the Trust Assets,  issuing the  Securities and
distributing  payments on the  Securities,  no historical or pro forma financial
statements or ratios of earnings to fixed charges with respect to the Trust have
been included herein.

The Owner Trustee

         [ ], is the Owner  Trustee  under the Trust  Agreement.  The  principal
offices of the Owner  Trustee are located at [ ]. The Owner Trustee will perform
limited administrative  functions under the Trust Agreement. The Owner Trustee's
duties in  connection  with the issuance and sale of the  Securities  is limited
solely to the express  obligations  of the Owner  Trustee set forth in the Trust
Agreement and the Sale and Servicing Agreement.

The Indenture Trustee

         [ ], is the  Indenture  Trustee  under  the  Indenture.  The  principal
offices of the  Indenture  Trustee are located at [ ]. The  Indenture  Trustee's
duties  in  connection  with  the  Notes  are  limited  solely  to  its  express
obligations under the Indenture and the Sale and Servicing Agreement.

                                THE TRUST ASSETS

         The Trust Assets include retail  installment sale contracts on used and
new  automobiles,   light  trucks,   vans  and  minivans  between  dealers  (the
"Dealers"),  IFCs or Deposit Institutions and retail purchasers (the "Obligors")
and certain monies  received  thereunder  after the Cutoff Date. The Receivables
were originated by the Dealers,  IFCs or Deposit  Institutions for assignment to
CPS, Samco or Linc.  Pursuant to agreements between the Dealers and CPS ("Dealer
Agreements")  or between  the IFCs or  Deposit  Institutions  and an  Affiliated
Originator,  the Receivables  were purchased by CPS, Samco or Linc and, prior to
the Closing Date,  evidenced  financing  made available by CPS, Samco or Linc to
the  Obligors.  The Trust  Assets also  include (i) such amounts as from time to
time may be held in one or more trust accounts established and maintained by the
Indenture  Trustee  pursuant to the Sale and Servicing  Agreement,  as described
below;  see  "Description of the Trust Documents  --Accounts" in this Prospectus
Supplement;  (ii) the rights of the Seller under the Purchase Agreements;  (iii)
security  interests in the Financed  Vehicles;  (v) the rights of CPS, Samco and
Linc to receive any  proceeds  with  respect to the  Receivables  from claims on
physical damage, credit life and credit accident and health insurance policies



                                      S-22

<PAGE>



covering the  Financed  Vehicles or the  Obligors,  as the case may be; (vi) the
rights of the Seller to refunds for the costs of extended service  contracts and
to refunds of unearned  premiums with respect to credit life and credit accident
and health insurance policies covering the Financed Vehicles or Obligors, as the
case may be; and (vii) any and all proceeds of the foregoing.  In addition,  the
Seller will cause the [Credit  Enhancer]  to issue the Policy for the benefit of
the Noteholders.

                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         On October 1, 1991, CPS began its program of purchasing  Contracts from
Dealers  and  selling  them to  institutional  investors.  Through  [ ], CPS had
purchased  $[ ] of  Contracts  from  Dealers  and  sold  $[  ] of  Contracts  to
institutional  investors.  CPS  continues to service all of the Contracts it has
purchased, including those it has re-sold.

         CPS has relationships and is party to Dealer Agreements with over 4,000
dealerships  located in 42 states of the United States. CPS purchases  Contracts
from  Dealers for a fee  ranging  from $0 to $[ ]. A Dealer  Agreement  does not
obligate a Dealer to submit  Contracts for purchase by CPS, nor does it obligate
CPS to purchase Contracts offered by the Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Prior  to the  issuance  of the  Notes,  Contracts  have  been  sold to
institutional  investors either as bulk sales or as private placements or public
offerings of  securities  collateralized  by the  Contracts.  Purchasers  of the
Contracts  receive a pass-through  rate of interest set at the time of the sale,
and CPS receives a base servicing fee for its duties  relating to the accounting
for and  collection of the  Contracts.  In addition,  CPS is entitled to certain
excess  servicing  fees that represent  collections  on the  Contracts,  such as
certain late fees,  prepayment charges and other administrative fees and similar
charges in excess of those  required to pay  principal  and  interest due to the
investor and the base servicing fee to CPS.  Generally,  CPS sells the Contracts
to such  institutional  investors at face value and without recourse except that
the representations and warranties made to CPS by the Dealers are similarly made
to the  investors  by CPS.  CPS has some credit risk with  respect to the excess
servicing fees it receives in connection with the sale of Contracts to investors
and its  continued  servicing  function  since the receipt by CPS of such excess
servicing  fees is dependent  upon the credit  performance  of, and  prepayments
under, the Contracts.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92718. CPS's telephone number is (714) 753-6800.




                                      S-23

<PAGE>



         Samco  employees  call on IFCs  primarily  in the  southeastern  United
States and present them with financing  programs that are essentially  identical
to  those  which  CPS  markets   directly  to  Dealers   through  its  marketing
representatives.  CPS believes that a typical rural IFC has  relationships  with
many local automobile  purchasers as well as Dealers but, because of limitations
of financial  resources or capital structure,  such IFCs generally are unable to
provide 36, 48 or 60 month  financing for an automobile.  IFCs may offer Samco's
financing  programs to borrowers  directly or indirectly  through local dealers.
Samco  purchases  contracts  from the IFCs after Samco's  credit  personnel have
performed all of the same  underwriting  and  verification  procedures  and have
applied all the same credit criteria that CPS performs and applies for Contracts
that CPS purchases from Dealers. Samco purchases Contracts at a discount ranging
from 0% to 8% of the total amount  financed under such  Contracts.  In addition,
Samco   generally   charges  IFCs  an  acquisition  fee  to  defray  the  direct
administrative  costs  associated  with the  processing  of  Contracts  that are
ultimately purchased by Samco.  Servicing and collection procedures on Contracts
owned by Samco are performed by CPS at its  headquarters in Irvine,  California.
For the year ended  December 31, 1997,  Samco  purchased  2,306  Contracts  with
original  balances  totaling $26.2  million.  In the six months ended [ ], Samco
purchased [ ] Contracts with original balances totaling $[ ] million.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk,  Connecticut.  Linc's  business plan is to provide CPS's sub-prime auto
finance  products  to deposit  institutions  such as banks,  thrifts  and credit
unions ("Deposit Institutions").  CPS believes that such Deposit Institutions do
not  generally  make loans to  sub-prime  borrowers  even  though  they may have
relationships with automobile  dealers who sell vehicles to sub-prime  borrowers
and may have sub-prime borrowers as deposit customers.

         Linc's employees call on various Deposit  Institutions and present them
with a  financing  program  that is similar to CPS's  Alpha  Program (as defined
below).  The Linc program is intended to result in a slightly more  creditworthy
borrower than CPS's  Standard  Program by requiring  slightly  higher income and
lower debt-to-income ratios than CPS requires under its Standard Program. Linc's
customers  may offer its  financing  program to  borrowers  directly or to local
Dealers. Linc typically purchases Contracts at par, without a fee to the Deposit
Institution.  Servicing  and  collection  procedures  on Contracts are performed
entirely by CPS using the same personnel, procedures and systems as CPS uses for
its own  programs.  For the year ended  December 31, 1997,  Linc  purchased  678
Contracts with original balances totaling $[ ] million.  In the six months ended
[ ], Linc purchased [ ] Contracts with original balances totaling $[ ] million.

Underwriting

         CPS  markets  its  services  to Dealers  under five  programs:  the CPS
Standard Program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"),  the CPS Alpha Program (the "Alpha  Program"),  the
CPS Delta  Program (the "Delta  Program")  and the CPS Super Alpha  Program (the
"Super Alpha  Program").  In addition,  Samco offers IFCs  essentially  the same
programs  that CPS offers to Dealers,  while Linc  offers only its program  (the
"Linc Program") to Deposit Institutions.  CPS applies underwriting  standards in
purchasing loans on new and used vehicles from Dealers based upon the particular
program  under which the loan was  submitted  for  purchase.  The Alpha  Program
guidelines are designed to accommodate  applicants who meet all the requirements
of  the  Standard  Program  and  exceed  such  requirements  in  respect  of job
stability,  residence  stability,  income  level  or the  nature  of the  credit
history.  The Linc Program  guidelines are designed for applicants with slightly
better credit than applicants  under the Alpha Program and include  requirements
such as higher income and lower



                                      S-24

<PAGE>



debt  ratio as  compared  to the Alpha  Program  guidelines.  The Delta  Program
guidelines  are designed to  accommodate  applicants who may not meet all of the
requirements  of the Standard  Program but who are deemed by CPS to be generally
as creditworthy  as Standard  Program  applicants.  The First Time Buyer Program
guidelines  are designed to  accommodate  applicants who have not previously had
significant credit.  Applicants under the First Time Buyer Program must meet all
the requirements of the Standard Program,  as well as slightly higher income and
down payment requirements. The Super Alpha Program guidelines are more stringent
than  any  other  CPS  program  in  categories  such  as  advance  rate,  age of
collateral, credit history and stability. CPS uses the degree of the applicant's
creditworthiness  and the collateral  value of the financed vehicle as the basic
criteria in determining whether to purchase an installment sales contract from a
Dealer.  Each credit  application  provides  current  information  regarding the
applicant's  employment and residence history, bank account information,  debts,
credit   references,   and   other   factors   that   bear  on  an   applicant's
creditworthiness.  Upon receiving from the Dealer the completed application of a
prospective  purchaser and a one-page Dealer summary of the proposed  financing,
generally  by  facsimile  copy,  CPS obtains a credit  report  compiling  credit
information  on the  applicant  from three  credit  bureaus.  The credit  report
summarizes the  applicant's  credit  history and paying  habits,  including such
information as open accounts,  delinquent payments,  bankruptcy,  repossessions,
lawsuits and judgments.  At this point a CPS loan officer will review the credit
application,  Dealer  summary and credit  report and will  either  conditionally
approve or reject the application. Such conditional approval or rejection by the
loan  officer  usually  occurs  within one business day of receipt of the credit
application.  The loan officer  determines the conditions to his or her approval
of  a  credit  application  based  on  many  factors  such  as  the  applicant's
residential  situation,  down payment,  and collateral  value with regard to the
loan,  employment  history,  monthly income level,  household debt ratio and the
applicant's credit history.  Based on the stipulations of the loan officer,  the
Dealer and the applicant  compile a more complete  application  package which is
forwarded to CPS and reviewed by a processor for  deficiencies.  As part of this
review,  references  are  checked,  direct calls are made to the  applicant  and
employment income and residence verification is done. Upon the completion of his
or her review, the processor forwards the application  package to an underwriter
for  further  review.  The  underwriter  will  confirm the  satisfaction  of any
remaining deficiencies in the application package.  Finally,  before the loan is
funded,  the  application  package is checked for  deficiencies  again by a loan
review  officer.  CPS  conditionally  approves  approximately [ ]% of the credit
applications  it receives and  ultimately  purchases  approximately  [ ]% of the
received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From [ ] to [ ], CPS
made  four  such bulk  purchases  aggregating  approximately  $[ ]  million.  In
considering  bulk  purchases,  CPS carefully  evaluates  the credit  profile and
payment history of each portfolio and negotiates the purchase price accordingly.
The credit  profiles of the  Contracts in each of the  portfolios  purchased are
consistent with the  underwriting  standards used by CPS in its normal course of
business.  Bulk purchases were made at a purchase price approximately equal to a
[ ]% discount from the aggregate principal balance of the Contracts. CPS has not
purchased any  portfolios of Contracts in bulk since [ ], but may consider doing
so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars, [ ]% of the dealer  invoice plus taxes,  license  fees,  insurance and the
cost of the service  contract,  and in the case of used cars,  [ ]% of the value
quoted in  industry-accepted  used car guides (such as the Kelley Wholesale Blue
Book) plus the same  additions as are allowed for new cars.  The maximum  amount
that will be financed on any vehicle generally will not exceed $[ ]. The maximum
term of the Contract depends



                                      S-25

<PAGE>



primarily on the age of the vehicle and its mileage.  Vehicles  having in excess
of 80,000 miles will not be financed.

         The  minimum  down  payment  required  on the  purchase of a vehicle is
generally  10% to 15% of the  purchase  price.  The down  payment may be made in
cash,  and/or with a trade-in  car and, if  available,  a proven  manufacturer's
rebate.  The cash and trade-in value must equal at least 50% of the minimum down
payment  required,  with  the  proven  manufacturer's  rebate  constituting  the
remainder  of the down  payment.  CPS  believes  that the  relatively  high down
payment  requirement will result in higher  collateral values as a percentage of
the amount financed and the selection of buyers with stronger  commitment to the
vehicle.

         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration  date  are  recorded  in  CPS's   computerized   system  for  ongoing
monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to CPS's computerized records. In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
canceled  prior to its  expiration  date,  a letter is  generated  to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         Samco offers to IFCs financing programs which are essentially identical
to those  offered  by CPS.  The IFCs may offer  Samco's  financing  programs  to
borrowers  directly or indirectly  through  local  Dealers.  Upon  submission of
applications to Samco, Samco credit personnel, who have been trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  Samco purchases  Contracts from the IFC after its credit  personnel have
performed all of the underwriting  and verification  procedures and have applied
all the same credit  criteria  that CPS  performs  and applies for  Contracts it
purchases  from  Dealers.  Prior to CPS  purchasing a Contract  from Samco,  CPS
personnel  perform  procedures  intended to verify that such  Contract  has been
underwritten and originated in conformity with the  requirements  applied by CPS
with respect to Contracts acquired by it directly from Dealers.

         Linc  offers  to  Deposit  Institutions  financing  programs  which are
similar to CPS's Alpha Program.  Unlike Samco,  which has employees who evaluate
applications  and  make  decisions  to  purchase  Contracts,   applications  for
Contracts  to be  purchased  by Linc are  submitted  by the Deposit  Institution
directly to



                                      S-26

<PAGE>



CPS, where the approval,  underwriting and purchase  procedures are performed by
CPS staff who work with Linc as well as with the  Dealers  to which CPS  markets
its programs.

Servicing and Collections

         CPS's  servicing  activities,   both  with  respect  to  portfolios  of
Contracts  sold by it to  investors  and with  respect  to  portfolios  of other
receivables  owned  or  originated  by third  parties,  consist  of  collecting,
accounting  for and  posting  of all  payments  received  with  respect  to such
Contracts or other receivables,  responding to borrower inquiries,  taking steps
to maintain  the  security  interest  granted in the  Financed  Vehicle or other
collateral,  investigating  delinquencies,   communicating  with  the  borrower,
repossessing and liquidating collateral when necessary, and generally monitoring
each  Contract  or  other  receivable  and  related  collateral.  CPS  maintains
sophisticated data processing and management  information systems to support its
Contract and other receivable servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by another receivable portfolio owner for CPS's services,  CPS
mails to borrowers monthly billing statements directing them to mail payments on
the  Contracts or other  receivables  to a lock-box  account which is unique for
each investor or portfolio owner. CPS engages an independent lock-box processing
agent to retrieve and process payments  received in the lock-box  account.  This
results in a daily deposit to the investor or portfolio  owner's  account of the
day's lock-box account  receipts and a simultaneous  electronic data transfer to
CPS of the  borrower  payment  data for posting to CPS's  computerized  records.
Pursuant to the various  servicing  agreements  with each  investor or portfolio
owner,  CPS is required to deliver  monthly  reports  reflecting all transaction
activity with respect to the Contracts or other receivables.

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower  with the aid of a  high-penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited extensions as are described under the heading  "Description of the Trust
Documents--Servicing  Procedures"  in the  Prospectus,  CPS does not  modify  or
rewrite delinquent Contracts.

         On April 1, 1997 CPS  established  a satellite  collection  facility in
Chesapeake,  Virginia.  The 16,000 square foot facility was opened with 35 staff
dedicated solely to collections. As of June 30, 1998 the Chesapeake facility had
more  than 120  collectors.  The  Chesapeake  facility  is  on-line  with  CPS's
automated   collection  system  at  its  headquarters  in  Irvine,   California.
Chesapeake staff have been trained by Irvine collection  management personnel at
both the  Chesapeake  facility  and at  CPS's  headquarters.  Irvine  collection
management has the ability to allocate the collection  workload  between the two
facilities



                                      S-27

<PAGE>



as well as monitor  the  effectiveness  of the  collection  effort by office and
individual collector.  CPS expects to add resources to both collection locations
as its servicing portfolio grows.

         Servicing and  collection  procedures  on Contracts  owned by Samco and
Linc are performed by CPS at its  headquarters in Irvine,  California and at its
Chesapeake,  Virginia collection facility.  However,  Samco may solicit aid from
the  related  IFC  in  collecting  past  due  accounts  with  respect  to  which
repossession may be considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service. Contracts were first originated under the Delta Program in August 1994,
under the Alpha  Program in April 1995,  under the Linc Program in December 1996
and under the Super  Alpha  Program  in  December  1997.  CPS has found that the
delinquency and net credit loss and repossession  experience with respect to the
Delta Program is somewhat higher than under its Standard Program.  CPS has found
that the  delinquency  and net  credit  loss and  repossession  experience  with
respect to the Alpha  Program,  the Linc Program and the Super Alpha  Program is
somewhat  lower  than that  experienced  under  the  Standard  Program.  CPS has
purchased  Contracts   representing   financing  for  first-time  purchasers  of
automobiles since the inception of its Contract  purchasing  activities in 1991.
Prior to the  establishment  of the First Time Buyer  Program in July 1996,  CPS
purchased such Contracts under its Standard Program guidelines. CPS expects that
the delinquency and net credit loss and repossession  experience with respect to
loans originated under the First Time Buyer Program will be somewhat higher than
under the Standard Program. CPS began servicing Contracts originated by Samco in
March 1996 and Linc in November  1996.  Although  credit  history on Samco's and
Linc's originations is limited,  CPS expects that the delinquency and net credit
loss and repossession  experience with respect to the Receivables  originated by
Samco and Linc will be similar to that of CPS's existing portfolio. There can be
no assurance, however, that the delinquency and net credit loss and repossession
experience on the  Receivables or any other  isolated group of receivables  from
the CPS  portfolio  would  be  comparable  to CPS's  experience  as shown in the
following  tables.  In  particular,  the  information in the tables has not been
adjusted to eliminate the effects of the significant growth in the size of CPS's
loan portfolio during the periods shown.




                                      S-28

<PAGE>


<TABLE>
<CAPTION>


                                                 CONSUMER PORTFOLIO SERVICES, INC.
                                                       DELINQUENCY EXPERIENCE


                             December 31, 1994         December 31, 1995         December 31, 1996          December 31, 1997       
                         -----------------------------------------------------------------------------------------------------------

                           Number                    Number                    Number                    Number                     
                          of Loans      Amount      of Loans      Amount      of Loans      Amount      of Loans       Amount       
                         -----------------------------------------------------------------------------------------------------------

<S>                          <C>          <C>          <C>          <C>           <C>        <C>            <C>           <C>

Portfolio(1)............
Period of Delinquency(2)
     31-60..............
     61-90
     91+................
Total Delinquencies.....
Amount in
Repossession(3).........
Total Delinquencies and
Amount in
Repossession(4).........
Delinquencies as a
Percent of the Portfolio
Repo Inventory as Percent
of the Portfolio
Total Delinquencies and
Amount in Repossession
as a Percent of Portfolio         %              %          %              %          %              %          %                 % 


[TABLE SPLIT]

                               June 30, 1997              June 30, 1998
                         -------------------------------------------------------

                           Number                    Number
                          of Loans      Amount      of Loans        Amount
                         -------------------------------------------------------
<S>                         <C>           <C>          <C>            <C>

Portfolio(1)............
Period of Delinquency(2)
     31-60..............
     61-90
     91+................
Total Delinquencies.....
Amount in
Repossession(3).........
Total Delinquencies and
Amount in
Repossession(4).........
Delinquencies as a
Percent of the Portfolio
Repo Inventory as Percent
of the Portfolio
Total Delinquencies and
Amount in Repossession
as a Percent of Portfolio         %              %          %              %




- ------------------


(1)  All amounts and  percentages  are based on the full amount  remaining to be
     repaid on each Contract, including, for Rule of 78s Contracts, any unearned
     finance  charges.  The  information  in the table  represents all Contracts
     originated by CPS including sold Contracts CPS continues to service.

(2)  CPS considers a Contract  delinquent when an obligor fails to make at least
     90% of a  contractually  due  payment  by  the  due  date.  The  period  of
     delinquency is based on the number of days payments are contractually  past
     due.

(3)  Amount  in  Repossession  represents  Financed  Vehicles  which  have  been
     repossessed but not yet liquidated.

(4)  Amounts  shown  do not  include  Contracts  which  are  less  than  31 days
     delinquent.

</TABLE>




                                                                S-29

<PAGE>

<TABLE>
<CAPTION>



                                          CONSUMER PORTFOLIO SERVICES, INC.
                                      NET CREDIT LOSS/REPOSSESSION EXPERIENCE


                                                            Year Ended           Year Ended            Year Ended        
                                                           December 31,           December            December 31,       
                                                               1994                 1995                  1996           
                                                       ------------------------------------------------------------------
<S>                                                             <C>                   <C>                   <C>          

Average Amount Outstanding                                                                                               
  During the Period(1)...............................                                                                    
Average Number of Loans                                                                                                  
  Outstanding During the Period......................                                                                    
Number of Repossessions..............................
Gross Charge-Offs (2)................................
Recoveries (3).......................................
Net Losses...........................................
Annualized Repossessions as a                                                                                            
  Percentage of Average Number of                                                                                        
  Loans Outstanding..................................                     %                    %                      %  
Annualized Net Losses as a                                                %                    %                      %  
  Percentage of Average Amount
  Outstanding........................................


[TABLE SPLIT]

                                                           Year Ended              Six Months            Six Months    
                                                          December 31,           Ended June 30,        Ended June 30,
                                                              1997                    1997                  1998
                                                       --------------------------------------------------------------
<S>                                                             <C>                   <C>                    <C>

Average Amount Outstanding                                                                                             
  During the Period(1)...............................                                                                  
Average Number of Loans                                                                                                
  Outstanding During the Period......................                                                                  
Number of Repossessions..............................
Gross Charge-Offs (2)................................
Recoveries (3).......................................
Net Losses...........................................
Annualized Repossessions as a                                                                                          
  Percentage of Average Number of                                                                                      
  Loans Outstanding..................................                     %                    %                      %
Annualized Net Losses as a                                                %                    %                      %
  Percentage of Average Amount
  Outstanding........................................

</TABLE>


- ------------------


(1)  All amounts and percentages are based on the principal  amount scheduled to
     be paid on each  Contract.  The  information  in the table  represents  all
     Contracts originated by CPS including sold Contracts which CPS continues to
     service.

(2)  Delinquent  Contracts  for  which the  related  Financed  Vehicle  has been
     repossessed  are charged off no later than the end of the calendar  quarter
     in which the  Financed  Vehicle  was sold.  The amount  charged  off is the
     remaining  principal balance of the Contract,  after the application of the
     net proceeds from the liquidation of the Financed Vehicle.  With respect to
     delinquent  Contracts for which the related  Financed  Vehicle has not been
     repossessed,  the  remaining  principal  balance  thereof is charged off no
     later than the 120th day after  delinquency.  In any case,  amounts charged
     off do not include accrued and unpaid interest.

(3)  Recoveries  are  reflected in the period in which they are realized and may
     pertain to charge offs from prior periods.




                                      S-30

<PAGE>



Recent Developments

         Litigation.  On  June  30,  1997,  CPS  was  served  with  summons  and
counterclaim  in the bankruptcy  court for the Northern  District of Illinois in
connection  with the  Chapter 13  bankruptcy  of  obligors  Madeline  and Darryl
Brownlee,  of Chicago,  Illinois.  The obligors seek  class-action  treatment of
their allegation that the cost of an extended service contract on the automobile
they  purchased was  inadequately  disclosed by Joe Cotton Ford of Carol Stream,
Illinois,  the  automobile  dealer who sold them their car.  The  disclosure  is
alleged to be  violative  of the  Federal  Truth in Lending  Act and of Illinois
consumer protection  statutes.  The obligors' claim is directed against both the
dealer for making the allegedly  improper  disclosures and against CPS as holder
of the purchase contract. The relief sought is damages in an unspecified amount,
plus  costs of suit and  attorney's  fees.  The  court  has not yet ruled on the
obligors' request for class-action treatment.

         In another  proceeding,  arising out of efforts to collect a deficiency
balance from Joseph  Barrios of Chicago,  Illinois,  the debtor has brought suit
against  CPS  alleging  defects in the notice  given  upon  repossession  of the
vehicle.  This  lawsuit was filed on February  18, 1998 in the circuit  court of
Cook County, Illinois. Barrios, represented by the same law firm as the Brownlee
obligors,  seeks  class-action  treatment  of his  allegation  that  notice of a
fifteen day period to reinstate his Contract was misleading,  in that it did not
refer to an  alleged  right to  redeem  collateral  up to the date of sale.  The
relief  sought is  damages  in an  unspecified  amount,  plus  costs of suit and
attorney's fees. As of the date of this Prospectus Supplement,  CPS has not been
required to respond to this litigation and has not yet done so.

         Although the Receivables  relating to the above litigation  matters are
not included in the Receivables  Pool, if the request for class action status is
granted in either case, Receivables in the Receivables Pool could become subject
to the litigation.  Furthermore, the existence of such litigation, or an adverse
decision  in such  litigation,  could  encourage  similar  actions to be brought
involving Receivables in the Receivables Pool. If an Obligor has a claim against
the Trust as a result of a violation of law  relating to a  Receivable  and such
claim materially and adversely  affects the Trust's interest in such Receivable,
such a violation would constitute a breach of the representations and warranties
of CPS and would  create an  obligation  of CPS to  repurchase  such  Receivable
unless the breach is cured.  In addition,  CPS will be required to indemnify the
Indenture Trustee, the Owner Trustee,  the [Credit Enhancer],  the Trust and the
Securityholders  against all costs,  losses,  damages,  claims and  liabilities,
including  reasonable fees and expenses of counsel which may be asserted against
or incurred  by any of them as a result of a third  party  claim  arising out of
events  or facts  giving  rise to such  breach.  See  "Description  of the Trust
Documents--Sale and Assignment of Receivables" in this Prospectus Supplement.

         CPS intends to dispute the above-described  litigation vigorously,  and
believes that it has meritorious  defenses to each claim made by those obligors.
Nevertheless,  the  outcome of any  litigation  is  uncertain,  and there is the
possibility  that damages could be assessed against CPS in amounts that could be
material.  It is management's  opinion that the above-described  litigation will
not have a material  adverse effect on CPS's  consolidated  financial  position,
results of operations or liquidity.

         Liquidity of CPS. As a result of the  performance  of the  portfolio of
Contracts  serviced  by CPS,  the [Credit  Enhancer]  has  increased  the amount
required  to be on  deposit in the  Spread  Account in respect of the Notes.  In
response to such  increase  in required  credit  enhancement  and certain  other
obligations, CPS has implemented a plan to raise additional working capital. CPS
believes  that the  increased  credit  enhancement  requirement  will not have a
material adverse effect on its ability to perform its obligations



                                      S-31

<PAGE>



under  the  Trust  Documents  or any  "insurance  agreement"  pursuant  to which
Financial  Security  has  issued or issues in the  future a  financial  guaranty
insurance policy in respect of securities issued by a trust for which CPS is the
Servicer however, no assurances can be made to that effect.

                              THE RECEIVABLES POOL

         The pool of  Receivables  existing  as of the Cutoff  Date  consists of
Contracts  selected  from  the  Originators'   portfolio  by  several  criteria,
including the following:  each Receivable was  originated,  based on the billing
address of the Obligors,  in the United States, has an original term of not more
than 60 months,  provides for level monthly  payments  which fully  amortize the
amount  financed over the original term (except for the last payment,  which may
be different from the level payment for various reasons, including late or early
payments during the term of the Contract), has a remaining maturity of 60 months
or less as of the Cutoff Date, has an outstanding  principal balance of not more
than $[ ] as of the  Cutoff  Date,  is not more  than 30 days past due as of the
Cutoff Date and has an annual  percentage rate ("APR") of not less than [ ]%. As
of the date of each  Obligor's  application  for the loan from which the related
Receivable  arises,  each Obligor (i) did not have any material  past due credit
obligations or any  repossessions  or  garnishments  of property within one year
prior to the date of  application,  unless  such  amounts  have  been  repaid or
discharged  through  bankruptcy,  (ii) was not the subject of any  bankruptcy or
insolvency proceeding that is not discharged, and (iii) had not been the subject
of more than one  bankruptcy  proceeding.  As of the  Cutoff  Date,  the  latest
scheduled maturity of any Receivable is not later than July 11, 2003.

         As of the Cutoff Date,  approximately  [ ]% of the aggregate  principal
balance  of the  Receivables,  constituting  [ ]% of the  number  of  Contracts,
represents  financing  of  used  vehicles;  the  remainder  of  the  Receivables
represent financing of new vehicles.  As of the Cutoff Date,  approximately [ ]%
of the aggregate  principal balance of the Receivables were originated under the
Delta  Program,  approximately  [ ]% of the aggregate  principal  balance of the
Receivables were originated  under the Alpha Program,  approximately [ ]% of the
aggregate  principal  balance of the Receivables were originated under the First
Time Buyer Program, approximately [ ]% of the aggregate principal balance of the
Receivables  were originated under the Standard  Program,  approximately [ ]% of
the aggregate  principal  balance of the Receivables  were originated  under the
Linc Program and  approximately [ ]% of the aggregate  principal  balance of the
Receivables  were  originated  under the Super Alpha  Program.  As of the Cutoff
Date,  approximately [ ]% of the aggregate  principal balance of the Receivables
were Samco Receivables and approximately [ ]% of the aggregate principal balance
of  the  Receivables  were  Linc   Receivables.   The  composition,   geographic
distribution,  distribution by APR, distribution by remaining term, distribution
by date of  origination,  distribution  by original term,  distribution by model
year and distribution by original principal balance of the Receivables as of the
Cutoff Date are set forth in the following tables.

<TABLE>
<CAPTION>

              Composition of the Receivables as of the Cutoff Date




     Weighted             Aggregate           Number of                Average               Weighted         Weighted
  Average APR of          Principal          Receivables          Principal Balance           Average          Average
    Receivables            Balance             In Pool            Principal Balance           Reaming         Original
- -------------------- -------------------- ------------------ ---------------------------- ---------------- ----------------
<S>                           <C>                 <C>                    <C>                    <C>             <C>


         %                    $                                           $                     mos.             mos.




                                                       S-32
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


        Geographic Distribution of the Receivables as of the Cutoff Date

                                                       Percent of                         Percent of
                                    Aggregate           Aggregate        Number of        Number Of
              State(1)          Principal Balance   Principal Balance   Receivables       Receivables
              --------          -----------------   -----------------   -----------       -----------
<S>            <C>                      <C>                 <C>             <C>                <C>



Alabama......................    $                       %                                    %
California...................
Florida......................
Georgia......................
Hawaii.......................
Illinois.....................
Indiana......................
Kentucky.....................
Louisiana....................
Maryland.....................
Michigan.....................
Minnesota....................
Mississippi..................
Nevada.......................
New Jersey...................
New York.....................
North Carolina...............
Ohio.........................
Pennsylvania.................
South Carolina...............
Tennessee....................
Texas........................
Virginia.....................
Washington...................
All Others(2)................                                                                  
                             --------------------   ------              ---------     ------
         Total...............$                   (3)100.00%(4)                        100.00%(4)
                             ====================   ======              =========     ======

- ----------

(1)  Based on billing address of Obligor.

(2)  No other state represents a percentage of the aggregate  Principal  Balance
     as of the Cutoff Date in excess of one percent.

(3)  Balances may not add up to total because of rounding.

(4)  Percentages may not add up to 100% because of rounding.

</TABLE>




                                                       S-33

<PAGE>


<TABLE>
<CAPTION>


                         Distribution of the Receivables by APR as of the Cutoff Date

                                                 PERCENT OF                             PERCENT OF
                           AGGREGATE             AGGREGATE               NUMBER OF      NUMBER OF
         APR RANGE         PRINCIPAL BALANCE     PRINCIPAL BALANCE       RECEIVABLES    RECEIVABLES

<S>       <C>                    <C>                   <C>                    <C>            <C>

15.501% - 16.000%
16.001% - 16.500%
16.501% - 17.000%
17.001% - 17.500%
17.501% - 18.000%
18.001% - 18.500%
18.501% - 19.000%
19.001% - 19.500%
19.501% - 20.000%
20.001% - 20.500%
20.501% - 21.000%
21.001% - 21.500%
21.501% - 22.000%
22.001% - 22.500%
22.501% - 23.000%
23.001% - 23.500%
23.501% - 24.000%
24.001% - 24.500%
24.501% - 25.000%
25.001% - 25.500%
25.501% - 26.000%
26.001% - 26.500%
26.501% - 27.000%
27.001% - 27.500%
27.501% - 28.000%
28.001% - 28.500%
28.501% - 29.000%
29.001% - 29.500%
29.501% - 30.000%
                                                 ---------------         -------        -------
         Total                                          ..               $              100.00%(2)

100.00%(2)

- ---------

(1)      Balances may not add up to total because of rounding.

(2)      Percentages may not add up to 100% because of rounding.
</TABLE>





                                                       S-34

<PAGE>

<TABLE>
<CAPTION>



                                Distribution of Receivables by Remaining Term to

                                    Scheduled Maturity as of the Cutoff Date




                                                                 Percent of
                                                                  Aggregate                               Percent of
         Remaining Term to                 Aggregate              Principal           Number of            Number of
         Scheduled Maturity            Principal Balance           Balance            Receivables         Receivables
- -----------------------------------  ----------------------  --------------------- ------------------- --------------
<S>              <C>                         <C>                     <C>                  <C>                 <C>

19-24 months........................
25-30 months........................
31-36 months........................
37-42 months........................
43-48 months........................
49-54 months........................
55-60 months........................
Total..........................      $                 (1)         %(2)                                     %(2)

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.
</TABLE>


                                        Distribution of the Receivables by
                                     Date of Origination as of the Cutoff Date
<TABLE>
<CAPTION>



                                                                   Percent of
                                                                   Aggregate                              Percent of
                                            Aggregate              Principal            Number of          Number ofs
         Date of Ordination             Principal Balance           Balance            Receivables        Receivables
- ----------------------------------- ------------------------- --------------------- ------------------ ------------------
<S>            <C>                              <C>                    <C>                <C>                 <C>

05/01/97-05/31/97...................
06/01/97-06/30/97...................
07/01/97-07/31/97...................
08/01/97-08/31/97...................
09/01/97-09/30/97...................
10/01/97-10/31/97...................
11/01/97-11/30/97...................
12/01/97-12/31/97...................




                                                       S-35

<PAGE>




01/01/98-01/31/98...................
02/01/98-02/28/98...................
03/01/98-03/31/98...................
04/01/98-04/30/98...................
05/01/98-05/31/98...................
06/01/98-06/30/98...................
         Total......................$                    (1)  100.00%(2)
                                      = ====================  ==========

- -------
(1) Balances may not add up to total because of rounding.
(2) Percentages may not add up to 100% because of rounding.

</TABLE>



                                                       S-36

<PAGE>

<TABLE>
<CAPTION>



                                  Distribution of Receivables by Original Term to
                                     Scheduled Maturity as of the Cutoff Date



                                                                 Percent of                               Percent of
          Original Term to                 Aggregate              Aggregate            Number of           Number of
         Scheduled Maturity            Principal Balance      Principal Balance       Receivables         Receivables
<S>            <C>                            <C>                     <C>                   <C>               <C>


19-24 months........................
25-30 months........................
31-36 months........................
37-42 months........................
43-48 months........................
49-54 months........................
55-60 months........................
Total..........................      $                 (1)                %(2)                                     %(2)
                                     =====================         ===========                                =========

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.
</TABLE>
<TABLE>
<CAPTION>


                         Distribution of the Receivables by Model Year of Financed Vehicle
                                               as of the Cutoff Date


                                                                   Percent of                             Percent of
                                            Aggregate              Aggregate            Number of          Number of
             Model Year                 Principal Balance      Principal Balance       Receivables        Receivables
<S>            <C>                             <C>                    <C>                  <C>                <C>

1990................................. $                                        %                                  %
1991.................................
1992.................................
1993.................................
1994.................................
1995.................................
1996.................................
1997.................................
1998.................................
1999.................................
         Total....................... $                  (1)  100.00%(2)                                   100.00%(2)
                                      ======================  ==========                                   ==========
</TABLE>




                                                       S-37

<PAGE>
<TABLE>
<CAPTION>



                             Distribution of Receivables by Original Principal Balance
                                               as of the Cutoff Date


                                                                 Percent of                               Percent of
    Range of Original Principal            Aggregate              Aggregate            Number of           Number of
              Balances                 Principal Balance      Principal Balance       Receivables         Receivables

<S>            <C>                           <C>                      <C>                 <C>                  <C>

$    0.001 - 5,000.00...............
 5,000.01 - 10,000.00...............
10,000.01 - 15,000.00...............
15,000.01 - 20,000.00...............
20,000.01 - 25,000.00...............
25,000.01 - 30,000.00...............

         Total...................... $                 (1)         %(2)                                        %(2)
                                     =====================  ===========                                   =========

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.

</TABLE>

         As of the Cutoff Date,  approximately  [ ]% of the aggregate  Principal
Balance of the  Receivables  in the  Receivables  Pool provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments" method, similar to the "Rule of 78's" ("Rule of 78's Receivables") and
approximately [ ]% of the aggregate  Principal Balance of the Receivables in the
Receivables  Pool provide for  allocation  of payments  according to the "simple
interest"  method  ("Simple  Interest  Receivables").  A Rule of 78's Receivable
provides  for payment by the Obligor of a specified  total  amount of  payments,
payable in equal monthly  installments on each due date,  which total represents
the principal amount financed and add-on interest in an amount calculated on the
basis of the stated APR for the term of the  Receivable.  The rate at which such
amount of add-on  interest  is earned and,  correspondingly,  the amount of each
fixed monthly payment  allocated to reduction of the  outstanding  principal are
calculated in accordance with the "Rule of 78's". A Simple  Interest  Receivable
provides for the amortization of the amount financed under the Receivable over a
series of fixed level  monthly  payments.  Each monthly  payment  consists of an
installment  of interest  which is  calculated  on the basis of the  outstanding
principal  balance of the  Receivable  multiplied  by the stated APR and further
multiplied  by the period  elapsed (as a fraction of a calendar  year) since the
preceding  payment of interest was made. As payments are received under a Simple
Interest Receivable, the amount received is applied first to interest accrued to
the date of payment  and the  balance is applied to reduce the unpaid  principal
balance.  Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the preceding payment was made will be less than it would have been
had the payment been made as scheduled,  and the portion of the payment  applied
to  reduce  the  unpaid  principal  balance  will  be  correspondingly  greater.
Conversely,  if an Obligor pays a fixed monthly  installment after its scheduled
due date, the portion of the payment  allocable to interest for the period since
the  preceding  payment was made will be greater than it would have been had the
payment been made as scheduled, and the portion of the payment applied to reduce
the unpaid principal balance will be  correspondingly  less. In either case, the
Obligor pays a fixed monthly installment until the final



                                      S-38

<PAGE>



scheduled  payment  date, at which time the amount of the final  installment  is
increased or decreased  as  necessary  to repay the then  outstanding  principal
balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  instead of receiving a rebate, the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining  Scheduled  Receivable  Payments (as defined  herein) of interest that
would have been due under a Simple  Interest  Receivable  for which all payments
were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Noteholders   but  will  be  paid  to  the  Servicer  as  additional   servicing
compensation.

                              YIELD CONSIDERATIONS

         All of the Receivables are prepayable at any time without charge.  (For
this purpose  "prepayments"  include  prepayments in full,  liquidations  due to
default,  as well as receipts of proceeds from physical damage,  credit life and
credit  accident and health  insurance  policies and certain  other  Receivables
repurchased  for  administrative  reasons.)  The  rate  of  prepayments  on  the
Receivables  may be  influenced  by a variety  of  economic,  social,  and other
factors,  including the fact that an Obligor  generally may not sell or transfer
the  Financed  Vehicle  securing a  Receivable  without  the  consent of CPS. In
addition,  the rate of  prepayments  on the  Receivables  may be affected by the
nature of the Obligors and the Financed  Vehicles and servicing  decisions.  See
"Risk Factors--Nature of Obligors; Servicing" in this Prospectus Supplement. Any
reinvestment  risks resulting from a faster or slower incidence of prepayment of
Receivables  will be borne entirely by the Noteholders  and  Certificateholders.
See also "Description of the Securities--Optional Redemption" in this Prospectus
Supplement  regarding  the  Servicer's  option to purchase the  Receivables  and
redeem the Notes when the aggregate Principal Balance of the Receivables is less
than  or  equal  to [ ]%  or  less  of  the  Original  Pool  Balance.  See  also
"Description  of  the  Securities--Mandatory   Redemption"  in  this  Prospectus
Supplement  regarding the  acceleration  of the Notes after the occurrence of an
Event of Default.

                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving  effect to all  payments  received  from  Obligors  with  respect to such
Collection  Period,  all  payments  and  Purchase  Amounts (as  defined  herein)
remitted by CPS or the Servicer, as the case may be, for such Collection Period,
all losses realized on Receivables  liquidated during such Collection Period and
any Cram Down  Losses  with  respect to such  Receivables.  The Pool  Balance is
computed by allocating  payments to principal  and to interest,  with respect to
Rule of 78's Receivables, using the constant yield or actuarial method, and with
respect to Simple Interest  Receivables,  using the simple interest method.  The
"Class A-1 Pool Factor" is a seven digit decimal which



                                      S-39

<PAGE>



the Servicer will compute each month  indicating  the  principal  balance of the
Class A-1 Notes as a fraction of the initial  principal balance of the Class A-1
Notes.  The Class A-1 Pool Factor  will be  1.0000000  as of the  Closing  Date;
thereafter,  the Class A-1 Pool Factor will decline to reflect reductions in the
principal  balance of the Class A-1 Notes. An individual  Class A-1 Noteholder's
share of the principal  balance of the Class A-1 Notes is the product of (i) the
original  denomination  of the  Noteholder's  Note and (ii) the  Class  A-1 Pool
Factor.

         Pursuant to the Indenture, the Noteholders will receive monthly reports
concerning the payments received on the Receivables,  the Pool Balance, the Pool
Factors and various other items of information. Noteholders of record during any
calendar year will be furnished information for tax reporting purposes not later
than  the  latest  date  permitted  by  law.  See   "Description  of  the  Trust
Documents--Statements to Noteholders" in this Prospectus Supplement.

                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Notes will be applied to the purchase of the CPS Receivables from CPS, the Samco
Receivables  from Samco and the Linc  Receivables from Linc. CPS, Samco and Linc
will apply the net proceeds  received  from the Seller to purchase new Contracts
or to repay debt incurred to purchase the Contracts.

                         THE SELLER, CPS, SAMCO AND LINC

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and its  subsidiaries  and  transferring  such receivables to
third parties and any  activities  incidental to and necessary or convenient for
the  accomplishment  of such purposes.  The principal  executive  offices of the
Seller are located at 2 Ada, Irvine, California 92718; telephone (714) 753-6800.

         In March 1996, CPS formed Samco, an 80  percent-owned  subsidiary based
in Dallas,  Texas.  Samco's  business  plan is to provide CPS's  sub-prime  auto
finance products to rural areas through IFCs. CPS believes that many rural areas
are not adequately  served by other industry  participants due to their distance
from large  metropolitan  areas where a Dealer marketing  representative is most
likely to be based. The principal executive offices of Samco are located at 8150
N. Central Expressway, Dallas, Texas 75206; telephone (800) 544-8802.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk, Connecticut.  Linc's business plan is to provide sub-prime auto finance
products to deposit  institutions such as banks,  thrifts and credit unions. CPS
believes  that  such  institutions  do not  generally  make  loans to  sub-prime
borrowers even though they may have  relationships  with automobile  dealers who
sell vehicles to sub-prime borrowers and may have sub-prime borrowers as deposit
customers.  The principal  executive  offices of Linc are located at One Selleck
Street,  Norwalk,  Connecticut  06855;  telephone  (203)  831-8300.  For further
information  regarding  the  Seller  and CPS,  see "The  Seller  and CPS" in the
Prospectus.



                                      S-40

<PAGE>



                              THE STANDBY SERVICER

         If CPS is terminated or resigns as Servicer, [ ] (in such capacity, the
"Standby Servicer") will serve as successor Servicer.  The Standby Servicer will
receive  a fee on each  Payment  Date for  agreeing  to  stand  by as  successor
Servicer and for performing certain other functions. Such fee will be payable to
the  Standby  Servicer  from the  Servicing  Fee  payable to CPS. If the Standby
Servicer,  or any other entity serving at the time as Standby Servicer,  becomes
the successor  Servicer,  it will receive  compensation  at a Servicing Fee Rate
which shall (i) reflect  current market practice with respect to compensation of
servicers of receivables comparable to the Receivables and (ii) not exceed [ ] %
per annum.

                          DESCRIPTION OF THE SECURITIES
General

         The Notes will be issued  pursuant to the terms of the  Indenture,  and
the  Certificates  will be issued pursuant to the terms of the Trust  Agreement,
forms  of  each of  which  have  been  filed  as  exhibits  to the  Registration
Statement.

         The Notes initially will be represented by notes registered in the name
of Cede as the nominee of The Depository Trust Company ("DTC"), and will only be
available in the form of  book-entries  on the records of DTC and  participating
members  thereof in  denominations  of $1,000.  All  references  to "holders" or
"Noteholders"  and to  authorized  denominations,  when used with respect to the
Notes,  shall  reflect  the  rights of  beneficial  owners  of the Notes  ("Note
Owners"),  and limitations  thereof, as they may be indirectly exercised through
DTC and its participating  members,  except as otherwise  specified herein.  See
"Registration of Notes" in this Prospectus Supplement.

Payment of Interest

         On each Payment Date, the holders of record of the Class A-1 Notes (the
"Class A-1  Noteholders")  as of the  related  Record  Date will be  entitled to
receive,  pro rata, interest for the applicable Class A-1 Interest Period at the
Class A-1 Interest Rate, on the outstanding  principal  balance of the Class A-1
Notes  as of the  close  of the  preceding  Payment  Date.  Notwithstanding  the
foregoing,  on the initial Payment Date, the interest payable to the Noteholders
of record of each class of Notes will be an amount  equal to the  product of (a)
the Interest Rate applicable to such class of Notes,  (b) the initial  principal
amount of such class of Notes and (c) a fraction  (i) the  numerator of which is
the number of days from and  including  the  Closing  Date to and  including [ ]
(assuming,  in the case of the Class A-2  Notes,  that there are 30 days in each
month of the year) and (ii) the  denominator  of which is 360.  Interest  on the
Notes which is due but not paid on any Payment  Date will be payable on the next
Payment Date  together  with, to the extent  permitted by law,  interest on such
unpaid amount at the applicable  Interest Rate.  See  "Description  of the Trust
Documents--Distributions" in this Prospectus Supplement.

Payment of Principal

         Principal  of the Notes  will be  payable  on each  Payment  Date in an
amount equal to the Class A Noteholders' Principal  Distributable Amount for the
related  Collection Period.  The "Class A Noteholders'  Principal  Distributable
Amount"  is equal to the Class A  Noteholders'  Percentage  (as of each  Payment
Date)  multiplied by the Principal  Distributable  Amount.  The Noteholders also
will be entitled to receive



                                      S-41

<PAGE>



on each Payment Date any unpaid  portion of the Class A  Noteholders'  Principal
Distributable  Amount with respect to a prior  Payment  Date. In addition to the
Class A Noteholders'  Principal  Distributable  Amount,  on each Payment Date on
which the principal  balance of the Notes (after giving effect to the payment of
the Class A Noteholders'  Principal  Distributable  Amount on such Payment Date)
exceeds the Class A Target Amount for such Payment Date, the Noteholders will be
entitled to receive,  as an additional  payment of principal,  the lesser of (x)
the portion of the Total Distribution Amount remaining after application thereof
to pay the amounts  described in clauses (i) through (ix) under  "Description of
the Trust  Documents--Distributions--Priority  of Distribution  Amounts" and (y)
the amount by which the outstanding  principal  balance of the Notes exceeds the
Class A Target Amount.

         On each Payment Date, the amounts distributed on account of the Class A
Noteholders' Principal  Distributable Amount will be applied,  sequentially,  to
pay  principal of the Class A-1 Notes until the  principal  balance of the Class
A-1  Notes has been  reduced  to zero and then to the  holders  of the Class A-2
Notes  until the  principal  balance of the Class A-2 Notes has been  reduced to
zero.

Mandatory Redemption

         Upon the  occurrence  of an Event of Default,  and so long as a [Credit
Enhancer]  Default  shall not have occurred and be  continuing,  the Notes shall
become  due and  payable  at par with  accrued  interest  thereon,  the  [Credit
Enhancer] will have the right,  but not the  obligation,  to cause the Indenture
Trustee to liquidate the Trust Assets, in whole or in part, on any date or dates
following  the  acceleration  of the Notes due to such Event of Default,  and to
distribute the proceeds of such  liquidation in accordance with the terms of the
Indenture.  Following  the  occurrence  of any Event of Default,  the  Indenture
Trustee will  continue to submit  claims as  necessary  under the Policy for any
shortfalls  in the  Scheduled  Payments  on the Notes,  except  that the [Credit
Enhancer],  in its sole  discretion,  may elect to pay all or any portion of the
outstanding  amount  of the  Notes in  excess  thereof,  plus  accrued  interest
thereon.  The Policy does not guarantee  payments of any amounts that become due
on an  accelerated  basis,  unless the  [Credit  Enhancer]  elects,  in its sole
discretion  to pay such  amounts in whole or in part.  See  "Description  of the
Trust Documents--Events of Default" and "The Policy" herein.

Optional Redemption

         In order to avoid excessive  administrative  expense, the Servicer,  or
its successor,  is permitted at its option to purchase all remaining Receivables
from the Trust (with the consent of the [Credit  Enhancer] if such  purchase and
redemption  would  result in a claim under the Policy or any amount owing to the
[Credit Enhancer] or on the Notes would remain unpaid), on or after the last day
of any month on or after which the then  outstanding  Pool Balance is equal to [
]% or less of the  Original  Pool  Balance,  at a price  equal to at  least  the
aggregate  of the unpaid  principal  amount of the Notes plus accrued and unpaid
interest  thereon as of such last day.  Exercise of such right will effect early
retirement  of the  Notes.  Upon  declaration  of an  optional  redemption,  the
Indenture  Trustee will give written notice of termination to each Noteholder of
record.  The  final  distribution  to any  Noteholder  will  be made  only  upon
surrender and  cancellation of such holder's Note at the office or agency of the
Indenture  Trustee  specified in the notice of termination.  Any funds remaining
with the  Indenture  Trustee  after the  Indenture  Trustee  has  taken  certain
measures  to  locate  a  Noteholder,  and such  measures  have  failed,  will be
distributed to The American Red Cross.





                                      S-42

<PAGE>

                              REGISTRATION OF NOTES

         The  Notes  will  initially  be  registered  in the  name of Cede & Co.
("Cede"),  the nominee of DTC. DTC is a limited-purpose  trust company organized
under the laws of the State of New York, a member of the Federal Reserve System,
a "clearing  corporation"  within the meaning of the New York Uniform Commercial
Code, and a "clearing agency"  registered  pursuant to the provisions of Section
17A of the Securities  Exchange Act of 1934, as amended.  DTC accepts securities
for  deposit  from  its   participating   organizations   ("Participants")   and
facilitates  the clearance and  settlement  of securities  transactions  between
Participants  in  such  securities  through  electronic  book-entry  changes  in
accounts of Participants,  thereby eliminating the need for physical movement of
certificates.  Participants  include securities  brokers and dealers,  banks and
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations.  Indirect  access to the DTC system is also  available  to others
such as banks,  brokers,  dealers  and trust  companies  that  clear  through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly.

         Persons acquiring  beneficial ownership interests in the Notes may hold
their Notes directly though DTC if they are  Participants or indirectly  through
organizations  which are  Participants.  The beneficial  owner's  ownership of a
book-entry  note will be recorded on the records of the  brokerage  firm,  bank,
thrift  institution  or  other  financial   intermediary   (each,  a  "Financial
Intermediary")  that maintains the beneficial  owner's account for such purpose.
In turn the Financial  Intermediary's  ownership of such book-entry note will be
recorded  on the records of DTC (or of a  participating  firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the beneficial  owner's  Financial  Intermediary is not a DTC
participant).  See "Description of the  Securities--Book-Entry  Registration" in
the Prospectus.

                       DESCRIPTION OF THE TRUST DOCUMENTS

         The  following   summary   describes  certain  terms  of  the  Purchase
Agreements,  the Sale and  Servicing  Agreement,  the  Indenture  and the  Trust
Agreement (together,  the "Trust Documents").  Forms of the Trust Documents have
been  filed as  exhibits  to the  Registration  Statement.  A copy of the  Trust
Documents  will be filed  with the  Commission  following  the  issuance  of the
Securities.  This summary does not purport to be complete and is subject to, and
qualified  in its  entirety by  reference  to, all the  provisions  of the Trust
Documents.  The following  summary  supplements  the  description of the general
terms and  provisions  of the  Trust  Documents  (as such  terms are used in the
accompanying  Prospectus)  set forth in the  accompanying  Prospectus,  to which
description reference is hereby made.

Sale and Assignment of Receivables

         On or prior to the Closing  Date,  the Seller will  purchase from Samco
pursuant to the Samco Purchase Agreement,  without recourse,  except as provided
in  the  Samco  Purchase  Agreement,   Samco's  entire  interest  in  the  Samco
Receivables,  together with Samco's  security  interests in the related Financed
Vehicles.  On or prior to the Closing  Date,  the Seller will purchase from Linc
pursuant to the Linc Purchase Agreement, without recourse, except as provided in
the Linc Purchase  Agreement,  Linc's entire  interest in the Linc  Receivables,
together with Linc's security interests in the related Financed Vehicles.  On or
prior to the Closing Date, the Seller will purchase from CPS pursuant to the CPS
Purchase  Agreement,  without  recourse,  except as provided in the CPS Purchase
Agreement,  CPS's entire  interest in the CPS  Receivables,  together with CPS's
security interests in the related Financed Vehicles.  At the time of issuance of
the Notes, the Seller will sell and assign to the Trust, without recourse except
as  provided in the Sale and  Servicing  Agreement,  its entire  interest in the
Receivables, together with its



                                      S-43

<PAGE>



security interests in the Financed Vehicles.  Each Receivable will be identified
in a schedule  appearing as an exhibit to the related  Purchase  Agreement.  The
Indenture  Trustee will,  concurrently  with such sale and assignment,  execute,
authenticate,  and deliver  the  Securities  to the Seller in  exchange  for the
Receivables.   The  Seller  will  sell  the  Notes  to  the   Underwriter.   See
"Underwriting" in this Prospectus Supplement.

         In the CPS Purchase  Agreement,  CPS will  represent and warrant to the
Seller,  among  other  things,  that  (i) the  information  provided  in the CPS
Purchase  Agreement  with  respect  to  the  Receivables   (including,   without
limitation,  the Samco  Receivables and the Linc  Receivables) is correct in all
material respects; (ii) at the dates of origination of the Receivables, physical
damage insurance covering each Financed Vehicle was in effect in accordance with
the normal requirements of CPS, Samco or Linc, as applicable;  (iii) at the date
of  issuance  of the  Securities,  the  Receivables  are free  and  clear of all
security interests,  liens, charges, and encumbrances and no offsets,  defenses,
or  counterclaims  against  Dealers,  IFCs or  Deposit  Institutions  have  been
asserted or threatened;  (iv) at the date of issuance of the Securities, each of
the  Receivables is or will be secured by a  first-priority  perfected  security
interest in the related Financed Vehicle in favor of CPS, Samco or Linc; and (v)
each  Receivable,  at the time it was  originated,  complied and, at the date of
issuance of the  Securities,  complies in all material  respects with applicable
federal and state laws, including, without limitation, consumer credit, truth in
lending, equal credit opportunity and disclosure laws. As of the last day of the
second (or, if CPS elects, the first) month following the discovery by or notice
to the  Seller  and CPS of a  breach  of any  representation  or  warranty  that
materially  and  adversely  affects  the  interest of the Trust,  the  Indenture
Trustee or the [Credit Enhancer],  unless the breach is cured, CPS will purchase
such  Receivable  from  the  Trust  for  the  Purchase  Amount.  The  repurchase
obligation will  constitute the sole remedy  available to the  Noteholders,  the
[Credit  Enhancer],  the Owner  Trustee or the  Indenture  Trustee  for any such
uncured breach;  provided,  however,  that CPS will be required to indemnify the
Owner Trustee, the Indenture Trustee,  the [Credit Enhancer],  the Trust and the
Noteholders  against  all  costs,  losses,   damages,  claims  and  liabilities,
including reasonable fees and expenses of counsel, which may be asserted against
or incurred by any of them,  as a result of third  party  claims  arising out of
events or facts giving rise to such breach.

         On or  prior  to the  Closing  Date,  the  related  Contracts  will  be
delivered to the  Indenture  Trustee as  custodian,  and the  Indenture  Trustee
thereafter will maintain physical possession of the Receivables except as may be
necessary for the servicing thereof by the Servicer. The Receivables will not be
stamped to show the ownership thereof by the Trust. However,  CPS's, Samco's and
Linc's  accounting  records  and  computer  systems  will  reflect  the sale and
assignment of the Receivables to the Seller, and Uniform Commercial Code ("UCC")
financing  statements  reflecting such sales and assignments  will be filed. See
"Formation  of the  Trust" in this  Prospectus  Supplement  and  "Certain  Legal
Aspects of the Receivables" in the Prospectus.

Accounts

         The segregated Lock-Box Account will be established and maintained with
Bank of America in the name of the Seller for the benefit of the Noteholders and
the  [Credit  Enhancer],  into which all  payments  made by  Obligors on or with
respect to the  Receivables  must be deposited by the  Lock-Box  Processor.  See
"Description of the Trust Documents--Payments on Receivables" in the Prospectus.
The Indenture Trustee will also establish and maintain initially with itself one
or more accounts  (collectively,  the  "Collection  Account") in the name of the
Indenture Trustee on behalf of the Noteholders and the [Credit  Enhancer],  into
which  all  amounts  previously  deposited  in  the  Lock-Box  Account  will  be
transferred  within two Business  Days of the receipt of funds  therein.  On the
first Business Day after



                                      S-44

<PAGE>



receipt,  the Servicer will deposit all amounts received by it in respect of the
Receivables  in the Lock-Box  Account or the Collection  Account.  The Indenture
Trustee  will also  establish  and  maintain  initially  with itself one or more
accounts,  in the name of the  Indenture  Trustee on behalf of the  Noteholders,
from which all  distributions  with respect to the Notes will be made (the "Note
Distribution Account").

         The Collateral  Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Payment  Date,  equal  to the  result  of [one  twelfth]  times [ ]% of the Pool
Balance  as of the close of  business  on the last day of the  second  preceding
Collection  Period;  provided,  however,  that with respect to the first Payment
Date the  Servicer  will be  entitled  to receive a  Servicing  Fee equal to the
result of [one twelfth]  times [ ]% of the Original Pool Balance.  As additional
servicing  compensation,  the Servicer will also be entitled to receive  certain
late fees,  prepayment charges and other administrative fees or similar charges.
If the  Standby  Servicer,  or any other  entity  serving at the time as Standby
Servicer,  becomes the successor  Servicer,  it will receive  compensation  at a
Servicing Fee Rate which shall (i) reflect  current market practice with respect
to  compensation  of servicers of receivables  comparable to the Receivables and
(ii) not exceed [ ]% per annum.  See "The Standby  Servicer" in this  Prospectus
Supplement.  The Servicer will also collect and retain, as additional  servicing
compensation, any late fees, prepayment charges and other administrative fees or
similar charges allowed by applicable law with respect to the  Receivables,  and
amounts  received upon payment in full of Rule of 78's  Receivables in excess of
the then outstanding  principal balance of such Receivables and accrued interest
thereon  (calculated  pursuant to the actuarial  method) and will be entitled to
reimbursement from the Trust for certain  liabilities.  Payments by or on behalf
of Obligors will be allocated to Scheduled  Receivable  Payments,  late fees and
other  charges and  principal  and interest in  accordance  with the  Servicer's
normal  practices  and  procedures.  The  Servicing  Fee  will  be  paid  out of
collections from the Receivables, prior to distributions to Noteholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly  and annual  statements  to the  Indenture  Trustee  and the
[Credit  Enhancer] with respect to distributions  and generating  federal income
tax information.  The Servicing Fee also will reimburse the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.

Distributions

         No later than 10:00 a.m., Minneapolis time, on each Determination Date,
the  Servicer  will  inform the  Indenture  Trustee  of the amount of  aggregate
collections on the Receivables, and the aggregate Purchase Amount of Receivables
to be repurchased by CPS or to be purchased by the Servicer,  in each case, with
respect to the related Collection Period.




                                      S-45

<PAGE>



         The Servicer will determine prior to such  Determination Date the Total
Distribution Amount, the Class A Noteholders' Interest Distributable Amount, the
Class A Noteholders'  Principal  Distributable  Amount, the  Certificateholders'
Interest   Distributable   Amount   and   the   Certificateholders'    Principal
Distributable Amount.

         The  "Determination  Date"  applicable  to any Payment Date will be the
earlier of (i) the seventh  Business  Day of the month of such  Payment Date and
(ii) the fifth Business Day preceding such Payment Date.

         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Payment Date will be the sum of the following amounts with respect
to the preceding Collection Period: (i) all collections on Receivables; (ii) all
proceeds  received during the Collection Period with respect to Receivables that
became  Liquidated  Receivables  during the Collection Period in accordance with
the Servicer's  customary servicing  procedures,  net of the reasonable expenses
incurred by the Servicer in  connection  with such  liquidation  and any amounts
required  by law to be remitted  to the  Obligor on such  Liquidated  Receivable
("Liquidation  Proceeds") in accordance with the Servicer's  customary servicing
procedures;   (iii)  proceeds  from   Recoveries   with  respect  to  Liquidated
Receivables;  (iv) earnings on investments  of funds in the  Collection  Account
during  the  related  Collection  Period;  and (v) the  Purchase  Amount of each
Receivable  that was  repurchased  by CPS or purchased by the Servicer as of the
last day of the related Collection Period.

         "Cram Down Loss"  means,  with respect to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled Payments to be made on a Receivable, an amount equal to such reduction
in  Principal  Balance of such  Receivable  or the  reduction in the net present
value (using as the discount  rate the lower of the contract rate or the rate of
interest  specified by the court in such order) of the Scheduled  Payments as so
modified or  restructured.  A Cram Down Loss shall be deemed to have occurred on
the date such order is entered.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a Scheduled Receivable Payment of more than ten dollars
for 120 (or, if the related Financed Vehicle has been repossessed,  210) or more
days  as of the end of a  Collection  Period,  or (iv)  with  respect  to  which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of business  on the last day of a  Collection  Period,  required to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection Period,  means the amount financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled  Receivable  Payments  received on or
prior to such day allocable to principal  using the actuarial or constant  yield
method;  (ii) in the case of a Simple Interest  Receivable,  that portion of all
Scheduled  Receivable  Payments  received on or prior to such day  allocable  to
principal  using the Simple Interest  Method;  (iii) any payment of the Purchase
Amount



                                      S-46

<PAGE>



with respect to the Receivable  allocable to principal;  (iv) any Cram Down Loss
in respect of such  Receivable;  and (v) any  prepayment  in full or any partial
prepayment applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         "Scheduled Receivable Payment" means, for any Collection Period for any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments granted to Obligors by the Servicer  pursuant to the Sale and Servicing
Agreement  or  any  rescheduling  of  payments  in  any  insolvency  or  similar
proceedings).

         Calculation of Distribution  Amounts.  The Noteholders will be entitled
to receive the  Noteholders'  Distributable  Amount with respect to each Payment
Date.  The  "Noteholders'  Distributable  Amount" with respect to a Payment Date
will be an amount equal to the sum of:

         (i)  the  "Class  A  Noteholders'   Principal   Distributable  Amount,"
consisting of the Class A Noteholders' Percentage of the following:

         (a)  collections on  Receivables  (other than  Liquidated  Receivables)
allocable to principal including full and partial prepayments;

         (b) the portion of the Purchase  Amount  allocable to principal of each
Receivable  that was  repurchased  by CPS or purchased by the Servicer as of the
last day of the  related  Collection  Period  and,  at the option of the [Credit
Enhancer] the Principal  Balance of each  Receivable that was required to be but
was not so purchased or repurchased (without duplication of the amounts referred
to in (a) above);

         (c) the  Principal  Balance  of each  Receivable  that  first  became a
Liquidated   Receivable   during  the  preceding   Collection   Period  (without
duplication of the amounts included in (a) above);

         (d) the  aggregate  amount  of Cram Down  Losses  with  respect  to the
Receivables  that shall have  occurred  during the preceding  Collection  Period
(without duplication of amounts included in (a) through (c) above); and

         (e) any proceeds from the  liquidation of the Trust Assets  pursuant to
an  acceleration of the Notes upon an Event of Default (the amounts set forth in
(a) through (e), the "Principal Distributable Amount"); plus

         (ii) the Class A Noteholders' Principal Carryover Shortfall; and

         (iii) the Class A Noteholders' Interest Distributable Amount.

         On the Class A-1 Final Scheduled Payment Date, the Class A Noteholders'
Principal  Distributable  Amount will at least equal an amount sufficient to pay
in full the then  outstanding  principal  balance of the Class A-1 Notes. On the
Class A-2 Final Scheduled Payment Date, the Class A Noteholders' Principal



                                      S-47

<PAGE>



Distributable Amount will at least equal an amount sufficient to pay in full the
then outstanding principal balance of the Class A-2 Notes.

                  "Class A Noteholders'  Interest  Distributable  Amount" means,
         with  respect  to any  Payment  Date,  the  sum of (i)  the  Class  A-1
         Noteholders'  Interest  Distributable  Amount  and (ii) the  Class  A-2
         Noteholders' Interest Distributable Amount.

                  The  "Class  A  Noteholders'  Percentage"  will be [ ]% on the
         initial  Payment Date and on any Payment Date after the initial Payment
         Date will be the percentage equivalent of a fraction,  the numerator of
         which is the  principal  amount  of the  Notes  as of the  close of the
         preceding Payment Date and the denominator of which is the Pool Balance
         as of such Payment Date.

                  "Class A Target  Amount"  means,  with  respect to any Payment
         Date,  an amount  equal to [ ] of the Pool  Balance as of such  Payment
         Date.

                  "Class A-1 Noteholders'  Interest Carryover  Shortfall" means,
         with  respect  to  any  Payment  Date,  the  excess  of the  Class  A-1
         Noteholders'  Interest  Distributable  Amount for the preceding Payment
         Date  over  the  amount  that  was  actually   deposited  in  the  Note
         Distribution  Account on such preceding  Payment Date on account of the
         Class A-1 Noteholders' Interest Distributable Amount.

                  "Class A-1 Noteholders' Interest  Distributable Amount" means,
         with respect to any Payment Date, the sum of the Class A-1 Noteholders'
         Monthly  Interest  Distributable  Amount for such  Payment Date and the
         Class A-1 Noteholders'  Interest  Carryover  Shortfall for such Payment
         Date, plus interest on such Class A-1 Noteholder's  Interest  Carryover
         Shortfall,  to the extent  permitted  by law, at the Class A-1 Interest
         Rate through the current Payment Date.

                  "Class A-1 Noteholders' Monthly Interest Distributable Amount"
         means an amount  equal to the  product  of (i) the  Class A-1  Interest
         Rate, (ii) the outstanding  principal balance of the Class A-1 Notes as
         of the close of the  preceding  Payment  Date  (or,  in the case of the
         initial  Payment  Date,  as of the Closing Date) after giving effect to
         all  distributions  on account of principal on such  preceding  Payment
         Date and (iii) a fraction,  the numerator of which is the actual number
         of days elapsed in the  applicable  Class A-1  Interest  Period and the
         denominator of which is 360.

                  "Class A-2 Noteholders'  Interest Carryover  Shortfall" means,
         with  respect  to  any  Payment  Date,  the  excess  of the  Class  A-2
         Noteholders'  Interest  Distributable  Amount for the preceding Payment
         Date  over  the  amount  that  was  actually   deposited  in  the  Note
         Distribution  Account on such preceding  Payment Date on account of the
         Class A-2 Noteholders' Interest Distributable Amount.

                  "Class A-2 Noteholders' Interest  Distributable Amount" means,
         with respect to any Payment Date, the sum of the Class A-2 Noteholders'
         Monthly  Interest  Distributable  Amount for such  Payment Date and the
         Class A-2 Noteholders'  Interest  Carryover  Shortfall for such Payment
         Date, plus interest on such Class A-2 Noteholder's  Interest  Carryover
         Shortfall,  to the extent  permitted  by law, at the Class A-2 Interest
         Rate through the current Payment Date.




                                      S-48

<PAGE>



                  "Class A-2 Noteholders' Monthly Interest Distributable Amount"
         means,  (a) for the first  Payment Date, an amount equal to the product
         of (i) the Class A-2 Interest Rate, (ii) the initial  principal balance
         of the Class A-2 Notes and (iii) a fraction,  the numerator of which is
         the number of days from and including the Closing Date to and including
         [ ]  (assuming  that  there are 30 days in each  month of the year) and
         (ii) the denominator of which is 360 and (b) for any Payment Date after
         the  first  Payment  Date,  an  amount  equal  to  the  product  of (i)
         one-twelfth  of the Class A-2  Interest  Rate and (ii) the  outstanding
         principal  balance  of the  Class  A-2  Notes  as of the  close  of the
         preceding  Payment Date (after  giving effect to all  distributions  on
         account of principal on such preceding Payment Date).

                  Priority of Distribution  Amounts. On each Determination Date,
         the  Servicer  will  calculate  the  amount  to be  distributed  to the
         Noteholders.

                  On each Payment  Date,  the  Indenture  Trustee  (based on the
         Servicer's  determination made on the related Determination Date) shall
         make the following distributions in the following order of priority:

                  (i) to the Standby  Servicer,  so long as CPS is the  Servicer
         and [ ] is the Standby Servicer, the Standby Fee and all unpaid Standby
         Fees from prior Collection Periods;

                  (ii) to the Servicer,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clause (i) above), the Servicing Fee and all unpaid Servicing Fees from
         prior Collection Periods;

                  (iii) in the event the Standby  Servicer becomes the successor
         Servicer,  to the Standby Servicer,  from the Total Distribution Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) and (ii) above),  to the extent not  previously
         paid by the  predecessor  Servicer  pursuant to the Sale and  Servicing
         Agreement,  reasonable  transition  expenses  (up to a maximum of $[ ])
         incurred in becoming the successor Servicer;

                  (iv) to the Indenture Trustee and the Owner Trustee, pro rata,
         from the Total Distribution  Amount (as such Total Distribution  Amount
         has been  reduced by payments  pursuant  to clauses  (i) through  (iii)
         above), the fees payable thereto for services pursuant to the Indenture
         and  the  Trust   Agreement   (the  "Trustee   Fees")  and   reasonable
         out-of-pocket  expenses thereof  (including counsel fees and expenses),
         and  all  unpaid  Trustee  Fees  and  unpaid  reasonable  out-of-pocket
         expenses  (including  counsel fees and expenses) from prior  Collection
         Periods;

                  (v) to the  Collateral  Agent,  from  the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses  (i) through  (iv)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Payment Date;

                  (vi) to the  Noteholders  (pro rata to each  class of Notes on
         the basis of the accrued and unpaid interest  thereon),  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through (v) above),  the Class A
         Noteholders' Interest Distributable Amount;




                                      S-49

<PAGE>



                  (vii) to the Noteholders,  from the Total Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) through (vi) above),  the Class A  Noteholders'
         Principal Distributable Amount, plus the Class A Noteholders' Principal
         Carryover
         Shortfall, if any;

                  (viii) to the [Credit  Enhancer],  from the Total Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (vii)  above),  any amounts due to the
         [Credit Enhancer] under the terms of the Insurance Agreement;

                  (ix) on any Payment Date prior to the First  Target  Date,  to
         the Collateral Agent for deposit in the Spread Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments pursuant to clauses (i) through (viii) above) the amount by
         which the  Initial  Spread  Account  Deposit  exceeds the amount in the
         Spread Account on such Payment Date;

                  (x) on any Payment Date on which the principal  balance of the
         Notes (after giving effect to the payment  described in paragraph (vii)
         above)  exceeds the Class A Target Amount for such Payment Date, to the
         Noteholders,   from  the  Total  Distribution  Amount  (as  such  Total
         Distribution  Amount has been  reduced by payments  pursuant to clauses
         (i)  through  (ix)  above),  an amount  equal to the  lesser of (a) the
         portion of the Total  Distribution  Amount  remaining  after making the
         payments  described in (i) through (ix) above and (b) the excess of the
         principal  balance of the Notes  (after  giving  effect to the  payment
         described in (vii) above) over the Class A Target Amount;

                  (xi) in the event any Person  other than the Standby  Servicer
         becomes the successor Servicer,  to such successor  Servicer,  from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) through (x) above), to the
         extent not previously paid by the predecessor  Servicer pursuant to the
         Sale and Servicing Agreement,  reasonable  transition expenses (up to a
         maximum  of $[ ] for  all  such  expenses)  incurred  in  becoming  the
         successor Servicer; and

                  (xii) to the  Collateral  Agent,  for deposit  into the Spread
         Account, the remaining Total Distribution Amount, if any.

         Amounts  distributed on account of the Class A  Noteholders'  Principal
Distributable  Amount  pursuant to priority (vii) above and amounts  distributed
pursuant to (x) above will be applied,  sequentially,  to pay  principal  of the
Class A-1  Notes  until the  principal  balance  of the Class A-1 Notes has been
reduced  to zero,  and then to the  holders  of the Class  A-2  Notes  until the
principal balance of the Class A-2 Notes has been reduced to zero.

         On the  fourth  business  day prior to a Payment  Date,  the  Indenture
Trustee will determine,  based on a certificate from the Servicer, whether there
are amounts sufficient,  after payment of amounts as set forth in the priorities
of  distribution  in the  Indenture,  to  distribute  the  Class A  Noteholders'
Distributable Amount.

         The [Credit  Enhancer]  shall at any time, and from time to time,  with
respect to a Payment Date, have the option (but shall not be required, except as
required under the Policy) to deliver amounts to the



                                      S-50

<PAGE>



Indenture  Trustee  for  deposit  into  the  Collection  Account  for any of the
following  purposes:  (i) to provide  funds in respect of the payment of fees or
expenses of any  provider of services to the Trust with  respect to such Payment
Date,  (ii) to distribute as a component of the Class A  Noteholders'  Principal
Distributable Amount to the extent that the principal balance of the Notes as of
the  Determination  Date preceding such Payment Date exceeds the Pool Balance as
of such Determination Date, or (iii) to include such amount as part of the Total
Distribution Amount for such Payment Date to the extent that without such amount
a draw would be required to be made on the Policy.

         The Spread Account.  As part of the  consideration  for the issuance of
the Policy,  the Seller has agreed to cause to be established  with [ ] (in such
capacity,  the  "Collateral  Agent") an account (the "Spread  Account")  for the
benefit of the  [Credit  Enhancer]  and the  Indenture  Trustee on behalf of the
Noteholders.  Any  portion of the Total  Distribution  Amount  remaining  on any
Payment  Date  after  payment of all fees and  expenses  due on such date to the
Servicer,  the Standby Servicer,  the Indenture Trustee,  the Owner Trustee, any
successor Servicer and the Collateral Agent and all amounts owing to the [Credit
Enhancer]  on such  date and all  principal  and  interest  payments  due to the
Noteholders  on such Payment Date,  will be deposited in the Spread  Account and
held by the  Collateral  Agent for the benefit of the [Credit  Enhancer] and the
Indenture  Trustee on behalf of the  Noteholders.  If on any Payment  Date,  the
Total Distribution  Amount is insufficient to pay all distributions  required to
be made on such day pursuant to priorities (i) through (viii) under "Priority of
Distribution  Amounts",  then  amounts on deposit in the Spread  Account will be
applied to pay the amounts due on such Payment Date pursuant to such  priorities
(i) through (viii).

         Amounts  on deposit in the  Spread  Account on any  Payment  Date which
(after all payments  required to be made on such Payment Date and  distributions
to be made in accordance  with the Master  Spread  Account  Agreement  have been
made)  are in excess  of the  Requisite  Amount  will be  released  to or at the
direction of the Seller on such Payment Date.

         So long as no [Credit  Enhancer]  Default  shall have  occurred  and be
continuing,  the  [Credit  Enhancer]  will be  entitled  to exercise in its sole
discretion  all  rights  under the master  spread  account  agreement  among the
Seller,  the [Credit  Enhancer],  the Indenture Trustee and the Collateral Agent
(the "Master Spread Account  Agreement")  with respect to the Spread Account and
any  amounts on deposit  therein  and will have no  liability  to the  Indenture
Trustee  or the  Noteholders  for the  exercise  of  such  rights.  The  [Credit
Enhancer] (so long as a [Credit Enhancer] Default shall not have occurred and be
continuing)  may, with the written consent of CPS, the Seller and the Collateral
Agent but without the consent of the Indenture Trustee or any Noteholder, reduce
the Requisite  Amount or modify any term of the Master Spread Account  Agreement
(including  terminating  the Master Spread  Account  Agreement and releasing all
funds on deposit in the Spread  Account).  Because the  Requisite  Amount or the
existence  of the Spread  Account may be modified or  terminated  by the [Credit
Enhancer]  as  described  above,  Noteholders  should not rely on amounts in the
Spread Account for payments of principal or interest on the Notes.

Events of Default

         Unless  a  [Credit   Enhancer]  Default  shall  have  occurred  and  be
continuing, "Events of Default" under the Indenture will consist of those events
defined in the  Insurance  Agreement  as  Insurance  Agreement  Indenture  Cross
Defaults,  and will  constitute an Event of Default under the Indenture  only if
the [Credit  Enhancer]  shall have delivered to the Indenture  Trustee a written
notice specifying that any



                                      S-51

<PAGE>



such Insurance Agreement Indenture Cross Default constitutes an Event of Default
under the Indenture. An "Insurance Agreement Indenture Cross Default" may result
from:  (i) a demand for payment  under the Policy;  (ii) an  Insolvency  Event ;
(iii)  the  Trust  becoming  taxable  as  an  association  (or  publicly  traded
partnership)  taxable as a corporation for federal or state income tax purposes;
(iv) the sum of the Total  Distribution  Amount with respect to any Payment Date
plus the amount (if any) available from certain collateral  accounts  maintained
for the  benefit of the  [Credit  Enhancer]  is less than the sum of the amounts
described  in  clauses  (i)  through  (vii)  under  "Description  of  the  Trust
Documents--Distributions--Priority  of Distribution Amounts" herein; and (v) any
failure  to observe or perform  in any  material  respect  any other  covenants,
representation,  warranty  or  agreements  of the  Trust in the  Indenture,  any
certificate or other writing  delivered in connection  therewith,  which failure
continues  for 30 days  after  written  notice  of  such  failure  or  incorrect
representation or warranty has been given to the Trust and the Indenture Trustee
by the [Credit Enhancer].

         Upon the  occurrence  of an Event of Default,  and so long as a [Credit
Enhancer]  Default  shall not have occurred and be  continuing,  the Notes shall
become  due and  payable  at par with  accrued  interest  thereon,  the  [Credit
Enhancer] will have the right,  but not the  obligation,  to cause the Indenture
Trustee to liquidate the Trust Assets, in whole or in part, on any date or dates
following  the  acceleration  of the Notes due to such Event of Default,  and to
distribute the proceeds of such  liquidation in accordance with the terms of the
Indenture.  Following  the  occurrence  of any Event of Default,  the  Indenture
Trustee will  continue to submit  claims as  necessary  under the Policy for any
shortfalls  in the  Scheduled  Payments  on the Notes,  except  that the [Credit
Enhancer],  in its sole  discretion,  may elect to pay all or any portion of the
outstanding  amount  of the  Notes in  excess  thereof,  plus  accrued  interest
thereon.  See  "The  Policy"  and  "Description  of  the   Securities--Mandatory
Prepayment" herein.

         If a [Credit Enhancer] Default has occurred and is continuing,  "Events
of Default" will consist of the following events set forth in the Indenture: (i)
a default  for five days or more in the  payment of any  interest  on the Notes;
(ii) a default  for five days or more in the  payment  of the  principal  of the
Notes when the same becomes due and payable;  (iii) a default in the  observance
or performance in any material respect of any covenant or agreement of the Trust
made in the Indenture,  or any  representation  or warranty made by the Trust in
the Indenture or in any certificate  delivered pursuant thereto or in connection
therewith having been incorrect as of the time made, and the continuation of any
such default or the failure to cure such breach of a representation  or warranty
for a period of 30 days (or such  longer  period  not in excess of 90 days as is
reasonably  necessary to cure such default) after notice thereof is given to the
Trust by the Indenture  Trustee or to the Trust and the Indenture Trustee by the
holders of at least 25% in principal  amount of the Notes then  outstanding;  or
(iv) certain events of bankruptcy,  insolvency,  receivership  or liquidation of
the Trust.

         Upon the  occurrence  of an Event of Default,  and so long as a [Credit
Enhancer]  Default has occurred and is continuing  the Indenture  Trustee or the
holders of Notes representing at least a majority of the principal amount of the
Notes then  outstanding may declare the principal of the Notes to be immediately
due and payable. Such declaration may, under certain circumstances, be rescinded
by the holders of Notes representing at least a majority of the principal amount
of the  Notes  then  outstanding.  The  Indenture  Trustee  may  also  institute
proceedings to collect amounts due or foreclose on the Trust Property,  exercise
remedies as a secured party,  sell the related  Receivables or elect to have the
Trust maintain possession of such Receivables.  If the Indenture Trustee has the
right to liquidate the Trust  Estate,  because a [Credit  Enhancer]  Default has
occurred  and  is  continuing,  nevertheless,  the  Indenture  Trustee  will  be
prohibited  from selling the related  Receivables  following an Event of Default
unless (i)



                                      S-52

<PAGE>



the  holders  of all the  outstanding  Notes  consent  to such  sale or (ii) the
proceeds of such sale are  sufficient  to pay in full the  principal  of and the
accrued interest on such outstanding Notes at the date of such sale.

Statements to Noteholders

         On each  Payment  Date,  the  Indenture  Trustee will include with each
distribution  to each  Noteholder  of record as of the close of  business on the
applicable Record Date and each Rating Agency that is currently rating the Notes
a statement  (prepared by the Servicer) setting forth the following  information
with respect to the preceding  Collection Period, to the extent applicable:  (i)
the amount of the  distribution  allocable  to principal of each class of Notes;
(ii) the  amount of the  distribution  allocable  to  interest  on each class of
Notes;  (iii) the Pool Balance and the Pool Factor for each class of Notes as of
the close of business on the last day of the preceding  Collection Period;  (iv)
the aggregate  principal  balance of each class of Notes and the Certificates as
of the close of business  on the last day of the  preceding  Collection  Period,
after giving effect to payments allocated to principal reported under (i) above;
(v) the amount of the  Servicing  Fee paid to the  Servicer  with respect to the
related  Collection  Period  (inclusive of the Standby  Fee),  the amount of any
unpaid  Servicing  Fees and the  change  in such  amount  from that of the prior
Payment Date; (vi) the amount of the Class A-1 Noteholders'  Interest  Carryover
Shortfall,  Class A-2  Noteholders'  Interest  Carryover  Shortfall  and Class A
Noteholders'  Principal  Carryover Shortfall on such Payment Date and the change
in such amounts from those on the prior Payment  Date;  (vii) the amount paid to
the  Noteholders  under the Policy or from the Spread  Account for such  Payment
Date;  (viii) the amount  distributable to the [Credit Enhancer] on such Payment
Date;  (ix) the  aggregate  amount in the Spread  Account and the change in such
amount from the previous  Payment Date;  (x) the number of  Receivables  and the
aggregate gross amount scheduled to be paid thereon,  including unearned finance
and other  charges,  for which the related  Obligors  are  delinquent  in making
Scheduled  Receivable  Payments between 31 and 59 days and 60 days or more; (xi)
the number and the aggregate  Purchase Amount of Receivables  repurchased by CPS
or purchased by the Servicer;  and (xii) the cumulative Principal Balance of all
Receivables that have become Liquidated Receivables,  net of Recoveries,  during
the  period  from the  Cutoff  Date to the last  day of the  related  Collection
Period.

         Each amount set forth  pursuant to subclauses  (i),  (ii),  (v),  (vi),
(vii) and (xi) above shall be expressed in the  aggregate and as a dollar amount
per $1,000 of original principal balance of a Note.

         Within the prescribed  period of time for tax reporting  purposes after
the end of  each  calendar  year  during  the  term of the  Sale  and  Servicing
Agreement, the Indenture Trustee will mail to each person who at any time during
such calendar year shall have been a Noteholder and received any payment on such
holder's Notes, a statement (prepared by the Servicer) containing the sum of the
amounts  described  in  (i),  (ii)  and  (v)  above  for  the  purposes  of such
Noteholder's  preparation of federal income tax returns. See "Description of the
Trust   Documents--Statements   to   Noteholders"   and   "Federal   Income  Tax
Consequences"in this Prospectus Supplement.

Evidence as to Compliance

         The  Sale  and  Servicing   Agreement  will  provide  that  a  firm  of
independent  certified public  accountants will furnish to the Indenture Trustee
and the [Credit Enhancer] on or before July 31 of each year,  beginning July 31,
[ ], a report as to  compliance  by the  Servicer  during the  preceding  twelve
months ended March 31 with certain  standards  relating to the  servicing of the
Receivables (or in the case of the first such  certificate,  the period from the
Cutoff Date to March 31, [ ]).



                                      S-53

<PAGE>



         The Sale and Servicing  Agreement will also provide for delivery to the
Indenture Trustee and the [Credit Enhancer],  on or before July 31 of each year,
commencing  July 31, [ ] of a  certificate  signed by an officer of the Servicer
stating that the  Servicer  has  fulfilled  its  obligations  under the Sale and
Servicing Agreement throughout the preceding twelve months ended March 31 or, if
there has been a default in the fulfillment of any such  obligation,  describing
each such default (or in the case of the first such certificate, the period from
the Cutoff Date to March 31, [ ]). The Servicer has agreed to give the Indenture
Trustee and the [Credit Enhancer] notice of any Events of Default under the Sale
and Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Noteholders by a request in writing addressed to the Indenture Trustee.

Certain Matters Regarding the Servicer

         The Sale and Servicing Agreement will provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder  except  upon
determination that its performance of such duties is no longer permissible under
applicable  law  and  with  the  consent  of  the  [Credit  Enhancer].  No  such
resignation  will become  effective  until a successor  servicer has assumed the
servicing obligations and duties under the Sale and Servicing Agreement.  In the
event CPS resigns as Servicer or is terminated as Servicer, the Standby Servicer
has  agreed  pursuant  to the  Servicing  Assumption  Agreement  to  assume  the
servicing  obligations  and  duties  under  the  Sale and  Servicing  Agreement;
however,  so long as no [Credit  Enhancer]  Default  shall have  occurred and be
continuing,  the  [Credit  Enhancer]  in its sole and  absolute  discretion  may
appoint a successor Servicer other than the Standby Servicer.

         The Sale and Servicing  Agreement will further provide that neither the
Servicer nor any of its directors, officers, employees, and agents will be under
any  liability  to the Trust or the  Noteholders  for  taking  any action or for
refraining from taking any action pursuant to the Sale and Servicing  Agreement,
or for errors in judgment;  provided, however, that neither the Servicer nor any
such person will be  protected  against any  liability  that would  otherwise be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Sale and Servicing  Agreement will provide
that the Servicer is under no obligation to appear in, prosecute,  or defend any
legal action that is not incidental to its servicing  responsibilities under the
Sale and Servicing Agreement and that, in its opinion, may cause it to incur any
expense or liability.

         Under the circumstances  specified in the Sale and Servicing  Agreement
any entity into which the Servicer may be merged or consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity succeeding to the business of the Servicer which corporation or other
entity in each of the foregoing  cases assumes the  obligations of the Servicer,
will be the successor of the Servicer under the Sale and Servicing Agreement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations of the Servicer  terminate each March 31, June 30,  September 30 and
December 31 unless  renewed by the [Credit  Enhancer] for  successive  quarterly
periods.  The [Credit Enhancer] will agree to grant continuous  renewals so long
as (i) no Servicer  Termination Event under the Sale and Servicing Agreement has
occurred  and  (ii) no  event of  default  under  the  Insurance  Agreement  has
occurred.  See  "Description of the  Securities--Certain  Matters  Regarding the
Servicer" in the Prospectus.



                                      S-54

<PAGE>



Servicer Termination Events

         Any of the  following  events will  constitute a "Servicer  Termination
Event" under the Sale and Servicing  Agreement:  (i) any failure by the Servicer
to deliver to the Indenture Trustee for distribution to the  Securityholders any
required payment,  which failure continues unremedied for two Business Days (or,
in the case of a payment or deposit to be made no later than a Payment Date, the
failure to make such payment or deposit by such Payment Date), or any failure to
deliver to the  Indenture  Trustee the annual  accountants'  report,  the annual
statement as to compliance or the  statement to the  Noteholders,  in each case,
within five days of the date it is due; (ii) any failure by the Servicer duly to
observe or perform in any  material  respect any other  covenant or agreement in
the Sale and Servicing  Agreement which  continues  unremedied for 30 days after
the giving of written  notice of such failure (1) to the Servicer or the Seller,
as the case may be, by the [Credit Enhancer] or by the Indenture Trustee, or (2)
to the Servicer or the Seller,  as the case may be, and to the Indenture Trustee
and the [Credit  Enhancer] by the holders of Notes evidencing not less than [ ]%
of the  outstanding  principal  balance of the Notes;  (iii)  certain  events of
insolvency,  readjustment  of debt,  marshaling  of assets and  liabilities,  or
similar proceedings with respect to the Servicer or, so long as CPS is Servicer,
of any of its affiliates, and certain actions by the Servicer, the Seller or, so
long as CPS is Servicer,  of any of its  affiliates,  indicating its insolvency,
reorganization  pursuant to  bankruptcy  proceedings,  or  inability  to pay its
obligations;  (iv) a claim is made under the Policy; or (v) the occurrence of an
Insurance Agreement Event of Default.

         An  "Insurance  Agreement  Event of Default"  means an event of default
under the Insurance Agreement or under any other "insurance  agreement" pursuant
to which  Financial  Security  has issued (or issues in the  future) a financial
guaranty  insurance policy in respect of securities  issued by a trust for which
CPS is the Servicer.  The events  constituting  an Insurance  Agreement Event of
Default  (including  the  events  of  default  under  any such  other  insurance
agreements)  may be modified,  amended or waived by Financial  Security  without
notice to or  consent  of the  Indenture  Trustee  or any  Noteholder.  Remedies
available to Financial  Security upon the  occurrence of an Insurance  Agreement
Event of Default include  increasing the amount required to be on deposit in the
Spread Account and terminating CPS's appointment as Servicer.  See "Risk Factors
- -- Sub-Prime Obligers; Servicing".

Rights Upon Servicer Termination Event

         Following the occurrence of a Servicer  Termination  Event that remains
unremedied, (x) provided no [Credit Enhancer] Default shall have occurred and be
continuing,  the [Credit Enhancer] in its sole and absolute discretion or (y) if
a [Credit  Enhancer]  Default  shall have occurred and be  continuing,  then the
Indenture  Trustee or the holders of Notes  evidencing not less than [ ]% of the
outstanding  principal  balance  of the Notes may  terminate  all the rights and
obligations  of the Servicer under the Sale and Servicing  Agreement,  whereupon
the Standby Servicer,  or such other successor Servicer as shall be or have been
appointed by the [Credit  Enhancer]  (or, if a [Credit  Enhancer]  Default shall
have occurred and be continuing, by the Indenture Trustee or the Noteholders, as
described  above)  will  succeed  to  all  the   responsibilities,   duties  and
liabilities  of the Servicer under the Sale and Servicing  Agreement;  provided,
however,  that such  successor  Servicer shall have no liability with respect to
any obligation  which was required to be performed by the  predecessor  Servicer
prior to the date such successor Servicer becomes the Servicer or the claim of a
third party (including a Noteholder)  based on any alleged action or inaction of
the predecessor Servicer as Servicer.




                                      S-55

<PAGE>



         "[Credit  Enhancer] Default" shall mean any one of the following events
shall have occurred and be continuing: (i) the [Credit Enhancer] fails to make a
payment required under the Policy in accordance with its terms; (ii) the [Credit
Enhancer] (A) files any petition or commences  any case or proceeding  under any
provision or chapter of the United States  Bankruptcy  Code or any other similar
federal  or  state  law  relating  to  insolvency,  bankruptcy,  rehabilitation,
liquidation or reorganization, (B) makes a general assignment for the benefit of
its  creditors,  or (C) has an order for  relief  entered  against  it under the
United States Bankruptcy Code or any other similar federal or state law relating
to insolvency, bankruptcy,  rehabilitation,  liquidation or reorganization which
is final and nonappealable;  or (iii) a court of competent jurisdiction, the New
York Department of Insurance or other competent  regulatory  authority  enters a
final and  nonappealable  order,  judgment or decree (A) appointing a custodian,
trustee,  agent or receiver for the [Credit Enhancer] or for all or any material
portion  of its  property  or (B)  authorizing  the  taking of  possession  by a
custodian, trustee, agent or receiver of the [Credit Enhancer] (or the taking of
possession  of all or any  material  portion  of  the  property  of the  [Credit
Enhancer]).

Waiver of Past Defaults

         With  respect to the  Trust,  subject to the  approval  of the  [Credit
Enhancer],  the holders of Notes  evidencing  more than [ ]% of the  outstanding
principal  balance of the Notes (the "Class A Note  Majority") may, on behalf of
all Securityholders  waive any default by the Servicer in the performance of its
obligations under the Sale and Servicing Agreement and its consequences,  except
a default in making any required  deposits to or payments  from any of the Trust
Accounts in  accordance  with the Sale and Servicing  Agreement.  No such waiver
shall impair the Noteholders' rights with respect to subsequent defaults.

                               CREDIT ENHANCEMENT

The Policy

         Concurrently with the issuance of the Securities, the [Credit Enhancer]
will  issue  the  Policy  to  the  Indenture  Trustee  for  the  benefit  of the
Noteholders.  Under the Policy, the [Credit Enhancer] will  unconditionally  and
irrevocably  guarantee the full,  complete and timely payment of (i) the Class A
Noteholders'  Interest  Distributable  Amount and (ii) the Class A  Noteholders'
Principal Distributable Amount. See "The Policy" in this Prospectus Supplement.

Overcollateralization

         To the extent that the  outstanding  principal  balance of the Notes on
any Payment Date exceeds the Class A Target  Amount for such Payment  Date,  the
portion of the Total Distribution  Amount remaining after payment of the amounts
described in items (i) through (ix) under "Description of the Trust Documents --
Distributions -- Priority of Distributions"  will be applied to make a principal
payment  on the Notes in an  amount  equal to the  lesser of (a) such  remaining
portion  of the  Total  Distribution  Amount  and (b) the  amount  by which  the
outstanding  principal  balance of the Notes on such  Payment  Date  exceeds the
Class A Target Amount for such Payment Date. Such additional  principal  payment
will cause the principal  amount of the Notes to amortize more quickly  relative
to the  principal  amount  of the  Receivables  than  would  be the  case if the
Noteholders  received  only the  Class A  Noteholders'  Principal  Distributable
Amount.




                                      S-56

<PAGE>



                                   THE POLICY

         The following summary of the terms of the Policy does not purport to be
complete and is qualified in its entirety by reference to the Policy.

         Simultaneously  with the issuance of the Notes,  the [Credit  Enhancer]
will deliver the Policy to the Indenture Trustee for the benefit of each Class A
Noteholder.   Under  the  Policy,  the  [Credit  Enhancer]  unconditionally  and
irrevocably  guarantees to the Indenture Trustee for the benefit of each Class A
Noteholder the full and complete  payment of (i) Scheduled  Payments (as defined
below) on the Notes and (ii) any Scheduled Payment which subsequently is avoided
in whole or in part as a preference payment under applicable law.

         "Scheduled  Payments"  means  payments that are scheduled to be made on
the Notes during the term of the Policy in an amount equal to the sum of (i) the
Class  A  Noteholders'  Interest  Distributable  Amount  and  (ii)  the  Class A
Noteholders' Principal  Distributable Amount on a Payment Date, in each case, in
accordance  with the original  terms of the Notes when issued and without regard
to any amendment or  modification  of the Notes or the  Indenture  which has not
been consented to by the [Credit  Enhancer].  Scheduled  Payments do not include
payments which become due on an  accelerated  basis as a result of (a) a default
by the Issuer,  (b) an election by the Issuer to pay principal on an accelerated
basis,  (c) the occurrence of an Event of Default under the Indenture or (d) any
other cause, unless the [Credit Enhancer] elects, in its sole discretion, to pay
in whole or in part such  principal  due upon  acceleration,  together  with any
accrued interest to the date of acceleration. In the event the [Credit Enhancer]
does not so elect, the Policy will continue to guarantee  Scheduled Payments due
on the Notes in accordance with their original terms.  Scheduled  Payments shall
not include,  nor shall coverage be provided under the Policy in respect of, (i)
any  portion  of a Class A  Noteholders'  Interest  Distributable  Amount due to
Noteholders  because a notice  and  certificate  in proper  form was not  timely
Received  by  the  [Credit  Enhancer],  or  (ii)  any  portion  of the  Class  A
Noteholders'  Interest  Distributable  Amount  due to  Noteholders  representing
interest on any  Noteholders'  Interest  Carryover  Shortfall  accrued  from and
including  the date of  payment  of the  amount  of such  Noteholders'  Interest
Carryover Shortfall pursuant to the Policy. Scheduled Payments shall not include
any amounts due in respect of the Notes attributable to any increase in interest
rates,  penalties  or other sums  payable by the Trust by reason of a default or
Event of Default in respect of the Notes, or by reason of a deterioration of the
creditworthiness  of the Trust, nor shall Scheduled Payments include,  nor shall
coverage be provided  under the Policy in respect of, any taxes,  withholding or
other  charges  with  respect  to any  Noteholder  imposed  by any  governmental
authority  due in  connection  with the payment of any  Scheduled  Payments to a
Class A Noteholder.

         Payment of claims on the Policy made in respect of  Scheduled  Payments
will be made by the [Credit Enhancer] following Receipt by the [Credit Enhancer]
of the  appropriate  notice for payment on the later to occur of (a) 12:00 noon,
New York City time, on the third  Business Day following  Receipt of such notice
for  payment,  and (b) 12:00 noon,  New York City time,  on the Payment  Date on
which such payment was due on the Notes.

         If payment  of any amount  avoided  as a  preference  under  applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
the Policy,  the [Credit  Enhancer]  shall cause such  payment to be made on the
later of the date when due to be paid pursuant to the Order referred to below or
the first to occur of (a) the  fourth  Business  Day  following  Receipt  by the
[Credit  Enhancer]  from the  Indenture  Trustee of (i) a certified  copy of the
order (the "Order") of the court or other governmental



                                      S-57

<PAGE>



body which  exercised  jurisdiction to the effect that the Class A Noteholder is
required to return the amount of any Scheduled Payment  distributed with respect
to the Notes  during  the term of the Policy  because  such  distributions  were
avoidable  as  preference  payments  under  applicable  bankruptcy  law,  (ii) a
certificate of the Noteholder that the Order has been entered and is not subject
to any stay, and (iii) an assignment  duly executed and delivered by the Class A
Noteholder,  in such form as is reasonably required by the [Credit Enhancer] and
provided  to the  Class  A  Noteholder  by the  [Credit  Enhancer],  irrevocably
assigning  to the  [Credit  Enhancer]  all  rights  and  claims  of the  Class A
Noteholder  relating to or arising under the Notes against the debtor which made
such preference payment or otherwise with respect to such preference payment, or
(b) the date of Receipt by the [Credit  Enhancer] from the Indenture  Trustee of
the items  referred  to in clauses  (i),  (ii) and (iii) above if, at least four
Business Days prior to such date of Receipt,  the [Credit  Enhancer]  shall have
received  written  notice from the Indenture  Trustee that such items were to be
delivered on such date and such date was specified in such notice.  Such payment
shall be disbursed to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy named in the Order and not to the Indenture Trustee or any Class A
Noteholder directly (unless a Class A Noteholder has previously paid such amount
to the  receiver,  conservator,  debtor-in-possession  or trustee in  bankruptcy
named in the Order,  in which  event,  such  payment  shall be  disbursed to the
Indenture Trustee for distribution to such Class A Noteholder upon proof of such
payment reasonably  satisfactory to the [Credit  Enhancer]).  In connection with
the foregoing,  the [Credit Enhancer] shall have the rights provided pursuant to
the Indenture.

         The terms  "Receipt" and "Received"  with respect to the Policy,  shall
mean actual  delivery to the [Credit  Enhancer] and to its fiscal agent, if any,
prior to 12:00 noon, New York City time, on a Business Day; delivery either on a
day that is not a Business Day or after 12:00 noon, New York City time, shall be
deemed to be  Receipt  on the next  succeeding  Business  Day.  If any notice or
certificate  given  under the Policy by the  Indenture  Trustee is not in proper
form or is not properly completed, executed or delivered, it shall be deemed not
to have been  Received,  and the  [Credit  Enhancer]  or its fiscal  agent shall
promptly so advise the Indenture Trustee and the Indenture Trustee may submit an
amended notice.

         Under  the  Policy,  "Business  Day"  means  any day  other  than (i) a
Saturday or Sunday or (ii) a day on which  banking  institutions  in the City of
New York,  New York,  Minneapolis,  Minnesota,  the State in which the principal
corporate  trust  office  of the  Indenture  Trustee  is  located,  or any other
location of any successor  indenture  trustee or successor  Collateral Agent are
authorized or obligated by law or executive order to be closed.

         The [Credit Enhancer]'s  obligations under the Policy in respect of the
Scheduled  Payments  shall be discharged to the extent funds are  transferred to
the  Indenture  Trustee as provided in the Policy  whether or not such funds are
properly applied by the Indenture Trustee.

         The [Credit Enhancer] shall be subrogated to the rights of each Class A
Noteholder  to receive  payments of principal  and interest to the extent of any
payment by the [Credit Enhancer] under the Policy.

         Claims under the Policy constitute direct, unsecured and unsubordinated
obligations of the [Credit Enhancer] ranking not less than pari passu with other
unsecured and unsubordinated  indebtedness of the [Credit Enhancer] for borrowed
money.  Claims against the [Credit Enhancer] under the Policy and claims against
the [Credit  Enhancer]  under each other  financial  guaranty  insurance  policy
issued  thereby  constitute  pari passu claims against the general assets of the
[Credit Enhancer].  The terms of the Policy cannot be modified or altered by any
other agreement or instrument, or by the merger, consolidation or



                                      S-58

<PAGE>



dissolution  of the Trust.  The Policy may not be canceled  or revoked  prior to
distribution  in full of all Scheduled  Payments with respect to the Notes.  The
Policy is not covered by the Property/Casualty Insurance Security Fund specified
in Article 76 of the New York  Insurance Law. The Policy is governed by the laws
of the State of New York.

                              THE [CREDIT ENHANCER]
General

         [Credit   Enhancer],   for  purposes  of  this  Section,   the  "Credit
Enhancer"),  is a monoline insurance company incorporated in 1984 under the laws
of the State of New York. [Credit Enhancer] is licensed,  to engage in financial
guaranty insurance business in [ ].

         [Credit  Enhancer] and its  subsidiaries are engaged in the business of
writing  financial  guaranty  insurance,  principally  in respect of  securities
offered  in  domestic  and  foreign  markets.  In  general,  financial  guaranty
insurance  consists of the  issuance of a guaranty of  scheduled  payments of an
issuer's  securities  thereby enhancing the credit rating of those securities in
consideration  for the  payment of a premium to the [Credit  Enhancer].  [Credit
Enhancer] and its subsidiaries  principally insure asset-backed,  collateralized
and municipal  securities.  Asset-backed  securities are generally  supported by
residential mortgage loans,  consumer or trade receivables,  securities or other
assets  having  an  ascertainable  cash  flow or  market  value.  Collateralized
securities  include  public  utility  first  mortgage  bonds and  sale/leaseback
obligation bonds.  Municipal  securities  consist largely of general  obligation
bonds,  special  revenue bonds and other special  obligations of state and local
governments.  [Credit Enhancer] insures both newly issued securities sold in the
primary  market and  outstanding  securities  sold in the secondary  market that
satisfy [Credit Enhancer]'s underwriting criteria.

         The  principal  executive  offices of [Credit  Enhancer] are located at
[address, telephone].

Reinsurance

         Pursuant  to  an  intercompany  agreement,   liabilities  on  financial
guaranty  insurance written or reinsured from third parties by [Credit Enhancer]
or any of its domestic  operating  insurance company  subsidiaries are reinsured
among such companies on an agreed-upon percentage substantially  proportional to
their respective capital, surplus and reserves,  subject to applicable statutory
risk  limitations.  In addition,  [Credit  Enhancer]  reinsures a portion of its
liabilities  under certain of its  financial  guaranty  insurance  policies with
other  [Credit   Enhancer]   under  various  quota  share   treaties  and  on  a
transaction-by-transaction  basis.  Such  reinsurance  is  utilized  by  [Credit
Enhancer] as a risk management  device and to comply with certain  statutory and
rating  agency  requirements;  it does not  alter or limit  [Credit  Enhancer]'s
obligations under any financial guaranty insurance policy.

Rating of Claims-Paying Ability

         [Credit  Enhancer]'s  claims-paying  ability is rated  "Aaa" by Moody's
Investors Service,  Inc. and "AAA" by Standard & Poor's Ratings Services,  Fitch
IBCA, Inc., Japan Rating and Investment Information,  Inc. and Standard & Poor's
(Australia)  Pty.  Ltd.  Such ratings  reflect only the views of the  respective
rating agencies, are not recommendations to buy, sell or hold securities and are
subject to revision or withdrawal at any time by such rating agencies. See "Risk
Factors--Ratings of the Notes" in this Prospectus Supplement.



                                      S-59

<PAGE>



Capitalization

         The following table sets forth the  capitalization of [Credit Enhancer]
and its wholly owned subsidiaries on the basis of generally accepted  accounting
principles as of [ ] (in thousands):

<TABLE>
<CAPTION>
<S>                                                                               <C>

                                                                             [         ]
                                                                             (UNAUDITED)

Deferred premium revenue (net of prepaid reinsurance premiums)              $[         ]
Shareholder's equity:
Common stock                                                                 [         ]
Additional paid-in capital                                                   [         ]
Unrealized gain on investments (net of deferred income taxes)                [         ]
Accumulated earnings                                                         [         ]
                                                                             ----------
         Total shareholder's equity                                          [         ]
                                                                             ----------
         Total deferred premium revenue and shareholder's equity....        $[         ]
                                                                            ===========
</TABLE>

         For  further   information   concerning  [Credit  Enhancer],   see  the
Consolidated  Financial Statements of [Credit Enhancer],  and the notes thereto,
incorporated by reference herein.  Copies of the statutory  quarterly and annual
statements  filed  with the State of New York  Insurance  Department  by [Credit
Enhancer]  are  available  upon  request  to the  State  of New  York  Insurance
Department.

Insurance Regulation

         [Credit  Enhancer] is licensed and subject to regulation as a financial
guaranty  insurance  corporation  under the laws of the  State of New York,  its
state of domicile. In addition, [Credit Enhancer] and its insurance subsidiaries
are subject to regulation by insurance  laws of the various other  jurisdictions
in which they are licensed to do  business.  As a financial  guaranty  insurance
corporation  licensed to do business in the State of New York, [Credit Enhancer]
is  subject  to Article 69 of the New York  Insurance  Law  which,  among  other
things,  limits the  business of each [Credit  Enhancer]  to financial  guaranty
insurance and related lines,  requires that each such [Credit Enhancer] maintain
a minimum surplus to policyholders,  establishes contingency,  loss and unearned
premium reserve  requirements  for each such [Credit  Enhancer],  and limits the
size of individual  transactions ("single risks") and the volume of transactions
("aggregate  risks") that may be  underwritten  by each such [Credit  Enhancer].
Other provisions of the New York Insurance Law, applicable to non-life insurance
companies such as [Credit  Enhancer],  regulate,  among other things,  permitted
investments,  payment  of  dividends,  transactions  with  affiliates,  mergers,
consolidations,  acquisitions or sales of assets and incurrence of liability for
borrowings.

         [Credit Enhancer] does not accept any  responsibility  for the accuracy
or completeness  of this Prospectus  Supplement or any information or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of the information  regarding [Credit Enhancer] set forth under the heading "The
[Credit Enhancer]."

                         FEDERAL INCOME TAX CONSEQUENCES

         In the opinion of Federal Tax Counsel,  for Federal income tax purposes
the Notes will be characterized as debt, and the Trust will not be characterized
as an association  (or publicly  traded  partnership)  taxable as a corporation.
Each Noteholder, by the acceptance of a Note, will agree to treat



                                      S-60

<PAGE>



the Notes as indebtedness  for Federal income tax purposes.  See "Federal Income
Tax  Consequences" in the Prospectus for additional  information  concerning the
application of Federal income tax laws to the Trust and the Notes.

                              ERISA CONSIDERATIONS

         Section 406 of the Employee  Retirement Income Security Act of 1974, as
amended   ("ERISA"),   and  Section  4975  of  the  Code   prohibit  a  pension,
profit-sharing or other employee benefit plan within the meaning of Section 3(3)
of ERISA,  as well as an  individual  retirement  account,  a Keogh plan and any
other  plan  within the  meaning  of  Section  4975 of the Code (each a "Benefit
Plan"), from engaging in certain  transactions with persons that are "parties in
interest" under ERISA or  "disqualified  persons" under the Code with respect to
such  Benefit  Plan.  A violation of these  "prohibited  transaction"  rules may
result in an excise tax or other penalties and  liabilities  under ERISA and the
Code for such persons or the fiduciaries of the Benefit Plan. In addition, Title
I of ERISA also requires  fiduciaries of a Benefit Plan subject to ERISA to make
investments  that are prudent,  diversified and in accordance with the governing
plan documents.

         Certain transactions  involving the Trust might be deemed to constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that  purchased  Notes if assets of the  Trust  were  deemed to be assets of the
Benefit Plan. Under a regulation issued by the United States Department of Labor
(the "Regulation"), the assets of the Trust would be treated as plan assets of a
Benefit  Plan for the  purposes of ERISA and the Code only if the  Benefit  Plan
acquired an "equity interest" in the Trust and none of the exceptions  contained
in the  Regulation  was  applicable.  An equity  interest  is defined  under the
Regulation  as an  interest  other  than  an  instrument  which  is  treated  as
indebtedness  under  applicable  local law and which has no  substantial  equity
features.  Although there is little guidance on the subject, the Seller believes
that, at the time of their issuance, the Notes should be treated as indebtedness
of the Trust without substantial equity features for purposes of the Regulation.
This  determination  is based in part upon the traditional  debt features of the
Notes,  including  the  reasonable  expectation  of purchasers of Notes that the
Notes will be repaid  when due,  as well as the  absence of  conversion  rights,
warrants and other typical equity features.  The debt treatment of the Notes for
ERISA purposes could change if the Trust incurred losses.

         However,  without  regard to whether the Notes are treated as an equity
interest for purposes of the Regulation,  the acquisition or holding of Notes by
or on behalf of a Benefit Plan could be  considered to give rise to a prohibited
transaction  if the Trust,  the Seller,  the Servicer,  the Owner Trustee or the
Indenture  Trustee is or becomes a party in  interest or a  disqualified  person
with  respect to such  Benefit  Plan.  Certain  exemptions  from the  prohibited
transaction  rules could be applicable to the purchase and holding of Notes by a
Benefit  Plan  depending  on the type and  circumstances  of the plan  fiduciary
making the decision to acquire such Notes.  Included among these exemptions are:
Prohibited  Transaction Class Exemption ("PTCE") 96-23,  regarding  transactions
effected by "in-house  asset  managers";  PTCE 95-60,  regarding  investments by
insurance  company  general  accounts;   PTCE  90-1,  regarding  investments  by
insurance company pooled separate accounts; PTCE 91-38, regarding investments by
bank  collective  investment  funds;  and  PTCE  84-14,  regarding  transactions
effected by  "qualified  professional  asset  managers."  By acquiring a Class A
Note, each initial purchaser, transferee and owner of a beneficial interest will
be deemed to represent  that either (i) it is not  acquiring  the Notes with the
assets of a Benefit Plan; or (ii) the  acquisition and holding of the Notes will
not give rise to a nonexempt  prohibited  transaction  under  Section  406(a) of
ERISA or Section 4975 of the Code.



                                      S-61

<PAGE>



         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements,  however governmental plans may be
subject to comparable state law restrictions.

         A plan fiduciary  considering  the purchase of Notes should consult its
legal  advisors  regarding  whether the assets of the Trust would be  considered
plan assets, the possibility of exemptive relief from the prohibited transaction
rules and other issues and their potential consequences.

                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
underwriting  agreement dated [ ] (the "Underwriting  Agreement") among CPS, the
Seller,  Samco,  Linc and  [Underwriter],  the  Seller has agreed to sell to the
Underwriter,  and the Underwriter has agreed to purchase, Notes in the following
amounts:

         Principal Amount of             Principal Amount of
         Class A-1 Notes                   Class A-2 Notes

         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriter are subject to certain conditions precedent and that the Underwriter
will purchase all the Notes offered hereby if any of such Notes are purchased.

         CPS and the  Seller  have  been  advised  by the  Underwriter  that the
Underwriter proposes to offer the Notes from time to time for sale in negotiated
transactions  or  otherwise,  at varying  prices to be determined at the time of
sale.  The  Underwriter  has held back from the  purchase  price  payable by the
Underwriter  for the Notes an amount  included in expenses of the offering to be
applied  as  necessary  to insure  that the  Underwriter  receives  underwriting
compensation of the initial principal amount of the Notes and, to the extent not
so  applied,  to be  released to the  Seller.  The  Underwriter  may effect such
transactions  by selling the Notes to or through  dealers  and such  dealers may
receive  compensation  in the form of  underwriting  discounts,  concessions  or
commissions  from the  Underwriter and any purchasers of Notes for whom they may
act as  agent.  The  Underwriter  and any  dealers  that  participate  with  the
Underwriter in the  distribution of the Notes may be deemed to be  underwriters,
and any discounts or  commissions  received by them and any profit on the resale
of Notes by them may be  deemed to be  underwriting  discounts  or  commissions,
under the Securities Act.

         The Notes are a new issue of  securities  with no  established  trading
market. The Underwriter has advised CPS and the Seller that it intends to act as
a market maker for the Notes. However, the Underwriter is not obligated to do so
and may discontinue  any market making at any time without notice.  No assurance
can be given as to the liquidity of any trading market for the Notes.

         CPS and the Seller have agreed to  indemnify  the  Underwriter  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the  Underwriter may be required to make in respect
thereof.






                                      S-62

<PAGE>

                                 LEGAL OPINIONS

         Certain legal matters  relating to the  Securities  will be passed upon
for the Seller and the  Servicer by Mayer,  Brown & Platt,  New York,  New York.
Certain  legal  matters  relating  to the  Notes  will be  passed  upon  for the
Underwriter  by [ ]. Certain legal matters  related to the Policy will be passed
upon for the [Credit Enhancer] by [ ], General Counsel of [Credit Enhancer].

                                     EXPERTS

         The consolidated balance sheets of [Credit Enhancer] as of December 31,
[ ] and [ ] and the  related  consolidated  statements  of  income,  changes  in
shareholder's  equity and cash  flows for each of the three  years in the period
ended [ ],  incorporated by reference in this Prospectus  Supplement,  have been
incorporated  herein in reliance on the report of [ ], independent  accountants,
given on the authority of that firm as experts in accounting and auditing.




                                      S-63

<PAGE>




                                 INDEX OF TERMS

         Set forth below is a list of the defined terms used in this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.

Actuarial Receivables...................................................S-39
Affiliate Receivables...................................................S-14
Affiliated Originator.................................................1, S-4
Aggregate risks.........................................................S-60
Alpha Program...........................................................S-24
APR................................................................S-6, S-32
Benefit Plan......................................................S-16, S-61
Business Day.......................................................S-6, S-58
Cede.........................................................S-3, S-15, S-43
Certificates..........................................................1, S-4
Class A Note Majority...................................................S-56
Class A Noteholders' Interest Distributable Amount......................S-48
Class A Noteholders' Percentage....................................S-8, S-48
Class A Noteholders' Principal Distributable Amount................S-7, S-41
Class A Notes..............................................................1
Class A Target Amount..............................................S-8, S-48
Closing Date.............................................................S-4
Collection Account......................................................S-44
Collection Period........................................................S-9
Commission...............................................................S-2
Contracts...............................................................S-23
CPS Purchase Agreement...................................................S-5
CPS Receivables..........................................................S-5
CPS...................................................................1, S-4
Cram Down Loss..........................................................S-46
Cutoff Date..............................................................S-5
Dealer Agreements.......................................................S-22
Dealers.................................................................S-22
Delta Program...........................................................S-24
Deposit Institutions....................................................S-24
Determination Date......................................................S-46
DTC..........................................................S-3, S-15, S-41
ERISA...................................................................S-61
Events of Default.................................................S-51, S-52
Exchange Act.............................................................S-2
Federal Tax Counsel.....................................................S-16
Final Scheduled Payment Date.............................................S-6
Financed Vehicles........................................................S-5
Financial Intermediary..................................................S-43
Financial Security......................................................S-59
First Target Date.......................................................S-11
First Time Buyer Program................................................S-24



                                      S-64

<PAGE>



Holders...........................................................S-16, S-41
IFCs.....................................................................S-5
Indenture Trustee..........................................................1
Indenture.............................................................1, S-5
Initial Spread Account Deposit..........................................S-12
Insurance Agreement Event of Default....................................S-55
Insurance Agreement Indenture Cross Default.............................S-52
Insurance Agreement...................................S-18, S-19, S-32, S-55
Interest Rate............................................................S-7
Issuer...................................................................S-4
Linc Program............................................................S-24
Linc Purchase Agreement..................................................S-5
Linc Receivables.........................................................S-5
Linc..................................................................1, S-4
Liquidated Receivable...................................................S-46
Liquidation Proceeds....................................................S-46
Master Spread Account Agreement.........................................S-51
Moody's.................................................................S-16
Note Distribution Account...............................................S-45
Note Owners.......................................................S-16, S-41
Noteholders..................................................S-6, S-16, S-41
Noteholders' Distributable Amount.......................................S-47
Notes.................................................................1, S-4
Obligors................................................................S-22
Order...................................................................S-57
Original Pool Balance....................................................S-5
Originator...............................................................S-4
Owner Trustee..............................................................1
Participants............................................................S-43
Payment Date.............................................................S-6
Policy...............................................................1, S-11
Pool Balance............................................................S-39
Post Office Box.........................................................S-13
prepayments.............................................................S-39
Principal Balance.......................................................S-46
Principal Distributable Amount.....................................S-8, S-47
PTCE....................................................................S-61
Purchase Agreements......................................................S-5
Purchase Amount.........................................................S-46
Rating Agencies.........................................................S-16
Receipt.................................................................S-58
Receivables Pool.........................................................S-5
Receivable...............................................................S-5
Received................................................................S-58
Record Date.............................................................S-11
Recoveries..............................................................S-47
Registration Statement...................................................S-2



                                      S-65

<PAGE>


Regulation..............................................................S-61
Requisite Amount........................................................S-12
Rule of 78's Receivables................................................S-38
Sale and Servicing Agreement.............................................S-5
Samco Purchase Agreement.................................................S-5
Samco Receivables........................................................S-5
Samco.................................................................1, S-4
Scheduled Payments................................................S-11, S-57
Scheduled Receivable Payment............................................S-47
Securities Act...........................................................S-2
Securities............................................................1, S-4
Seller................................................................1, S-4
Servicer Termination Event..............................................S-55
Servicer.................................................................S-4
Servicing Assumption Agreement..........................................S-13
Servicing Fee Rate......................................................S-14
Simple Interest Receivables.............................................S-38
single risks............................................................S-60
Spread Account..........................................................S-51
Standard & Poor's.......................................................S-16
Standard Program........................................................S-24
Standby Fee.............................................................S-13
Standby Servicer..................................................S-13, S-41
Super Alpha Program.....................................................S-24
Total Distribution Amount...............................................S-46
Trust Agreement..........................................................S-4
Trust Assets.............................................................S-5
Trust Documents.........................................................S-43
Trustee Fees............................................................S-49
Trust.................................................................1, S-4
UCC.....................................................................S-44
Underwriting Agreement..................................................S-62





                                      S-66

<PAGE>



                             Prospectus Supplement
                    To Prospectus Dated September [ ], 1998
                                      $[ ]
                                   [CPS Logo]
                        CPS Auto Receivables Trust 1998-4
                $[ ] Floating Rate Asset-Backed Notes, Class A-1
                $[ ] Floating Rate Asset-Backed Notes, Class A-2
                              CPS Receivables Corp.
                                    (Seller)
                        Consumer Portfolio Services, Inc.
                                   (Servicer)


                          -----------------------------

         CPS Auto Receivables  Trust 1998-4 (the "Trust") was formed pursuant to
a Trust Agreement, dated as of September 17, 1998, to be amended and restated as
of  October  [ ],  1998,  between  CPS  Receivables  Corp.,  as  depositor  (the
"Seller"), and Bankers Trust (Delaware), as owner trustee (the "Owner Trustee").
The Floating Rate Asset-Backed  Notes, Class A-1 (the "Class A-1 Notes") and the
Floating Rate Asset-Backed Notes, Class A-2 (the "Class A-2 Notes" and, together
with the Class A-1 Notes,  the "Class A Notes" or the  "Notes"),  will be issued
pursuant  to an  Indenture  (the  "Indenture"),  dated as of  October [ ], 1998,
between the Trust and Norwest Bank Minnesota, National Association, as indenture
trustee (in such capacity,  the "Indenture Trustee").  The Trust will also issue
Asset-Backed  Certificates (the "Certificates" and, together with the Notes, the
"Securities")  in an  initial  principal  amount  of [$ ] which  will  not  bear
interest and which will  initially be retained by the Seller.  The rights of the
holders  of  the   Certificates  to  receive   payments  of  principal  will  be
subordinated to the rights of Noteholders to the extent described  herein.  Only
the Notes are offered hereby.

                          -----------------------------

         The  Trust  Assets  will  include  a pool of  retail  installment  sale
contracts (including contracts  representing  obligations of Sub-Prime Borrowers
(as  defined  herein)  ) and all  rights  thereunder,  certain  monies  received
thereunder  after  September [ ], 1998,  security  interests in the used and new
automobiles,  light  trucks,  vans and  minivans  securing the  Receivables  (as
defined  herein) , certain bank accounts and the proceeds  thereof and the right
of  Consumer  Portfolio  Services,  Inc.  ("CPS") or CPS's  subsidiaries,  Samco
Acceptance Corp. ("Samco") and Linc Acceptance Company LLC ("Linc"),  to receive
certain insurance  proceeds and certain other property,  as more fully described
herein.  The  Receivables  will be purchased  by the Seller from CPS,  Samco and
Linc, on or prior to the date of the issuance of the Securities.

                          -----------------------------

         First Union Capital Markets, a division of Wheat First Securities, Inc.
("First  Union  Capital  Markets"  or,  in  its  capacity  as  underwriter,  the
"Underwriter"),  has agreed to purchase from the Seller the Class A-1 Notes at a
purchase price equal to [ %] of the principal  amount of Class A-1 Notes and the
Class A-2 Notes at a purchase  price  equal to [ %] of the  principal  amount of
Class A-2 Notes and in each case subject to the terms and  conditions  set forth
in the  Underwriting  Agreement  referred to herein  under  "Underwriting".  The
aggregate  proceeds  to the  Seller,  after  deducting  expenses  payable by the
Seller, estimated at [$ ], will be [$ ] for the Notes.

                          -----------------------------

         The  Underwriter  proposes  to offer  the  Notes  from  time to time in
negotiated  transactions or otherwise, at varying prices to be determined at the
time of sale. For further  information  with respect to the plan of distribution
and any  discounts,  commissions  or  profits  that may be  deemed  underwriting
discounts or commissions, see "Underwriting" herein.

                          -----------------------------

         Full and timely payment of the Scheduled  Payments (as defined  herein)
in respect of the Notes on each Payment Date is unconditionally  and irrevocably
guaranteed  pursuant to a financial  guaranty insurance policy (the "Policy") to
be issued by Financial Security Assurance Inc. (the "Insurer").

                                   [FSA Logo]


         For a discussion of certain factors  relating to the  transaction,  see
"Risk  Factors"  at  page  [S-17]  herein  and  page  [13]  in the  accompanying
prospectus.

                          -----------------------------


THE  SECURITIES  REPRESENT  OBLIGATIONS  OF THE TRUST ONLY AND DO NOT  REPRESENT
INTERESTS  IN OR  OBLIGATIONS  OF THE  SELLER,  THE  SERVICER  OR ANY  AFFILIATE
THEREOF.  THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION OR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                          -----------------------------

         The Notes are offered hereby by the Underwriter  when, as and if issued
by the Trust,  delivered to and accepted by the  Underwriter  and subject to the
right of the Underwriter to reject any order in whole or in part. It is expected
that  delivery  of the Notes will be made on or about  October [ ],  1998,  only
through The Depository Trust Company.

                         -----------------------------

                           First Union Capital Markets

                          -----------------------------

         The date of this Prospectus Supplement is September [ ], 1998.




<PAGE>



                              AVAILABLE INFORMATION

         CPS  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  (together  with  all  amendments  and
exhibits thereto,  referred to herein as the "Registration Statement") under the
Securities  Act of 1933, as amended (the  "Securities  Act") with respect to the
Notes offered pursuant to this Prospectus  Supplement.  For further information,
reference  is made to the  Registration  Statement  which may be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C. 20549; and at the Commission's  regional
offices at 500 West Madison, 14th Floor, Chicago, Illinois 60661 and Seven World
Trade Center,  13th Floor, New York, New York 10048.  Copies of the Registration
Statement may be obtained from the Public Reference Section of the Commission at
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission also maintains a web site at  http://www.sec.gov  containing reports,
proxy  statements,   information  statements  and  other  information  regarding
registrants,  including CPS, that file electronically  with the Commission.  The
Servicer,  on behalf of the Trust,  will also file or cause to be filed with the
Commission  such  periodic  reports  as may be  required  under  the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations of the Commission thereunder.  Upon the receipt of a request from an
investor who has received an electronic  Prospectus  Supplement  and  Prospectus
from the Underwriter or a request from such investor's representative within the
period during which there is an  obligation  to deliver a Prospectus  Supplement
and Prospectus,  CPS, the Seller or the Underwriter  will promptly  deliver,  or
cause to be delivered, without charge, a paper copy of the Prospectus Supplement
and Prospectus.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All  documents   subsequently   filed  by  CPS  with  the  Registration
Statement,  either on its own behalf or on behalf of the Trust,  relating to the
Notes, with the Commission  pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange  Act,  after the date of this  Prospectus  Supplement  and prior to the
termination  of  the  offering  of the  Notes  hereby,  shall  be  deemed  to be
incorporated by reference in this Prospectus Supplement and to be a part of this
Prospectus  Supplement  from  the  date of the  filing  of such  documents.  Any
statement  contained  herein  or in a  document  incorporated  or  deemed  to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for  purposes  of this  Prospectus  Supplement  to the extent  that a  statement
contained herein or in any other subsequently filed document which also is or is
deemed to be  incorporated  by  reference  herein,  modifies  or  replaces  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

         In addition to the documents  described  above and in the  accompanying
Prospectus  under  "Incorporation  of  Certain  Documents  by  Reference",   the
consolidated   financial   statements  of  Financial   Security  Assurance  Inc.
("Financial  Security") and its subsidiaries included in, or as exhibits to, the
following  documents,  which have been filed with the  Commission  by  Financial
Security  Assurance  Holdings  Ltd.  ("Holdings"),  are hereby  incorporated  by
reference in this Prospectus Supplement:

         (a)  Annual Report on Form 10-K for the year ended December 31, 1997,

         (b)  Quarterly Report on Form 10-Q for the period ended March 31, 1998,
              and

         (c)  Quarterly Report on Form 10-Q for the period ended June 30, 1998.



                                       S-2

<PAGE>



         All  financial  statements of Financial  Security and its  subsidiaries
included in documents filed by Holdings pursuant to Section 13(a),  13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this  Prospectus  Supplement
and prior to the  termination of the offering of the Notes shall be deemed to be
incorporated  by  reference  into this  Prospectus  Supplement  and to be a part
hereof from the respective dates of filing of such documents.

         The New York  State  Insurance  Department  recognizes  only  statutory
accounting  practices for determining and reporting the financial conditions and
results of  operations of an insurance  company,  for  determining  its solvency
under the New York  Insurance  Law, and for  determining  whether its  financial
condition   warrants  the  payment  of  a  dividend  to  its  stockholders.   No
consideration  is given by the New York State Insurance  Department to financial
statements prepared in accordance with generally accepted accounting  principles
in making such determinations.

         The Seller on behalf of the Trust hereby  undertakes that, for purposes
of  determining  any  liability  under the  Securities  Act,  each filing of the
Trust's annual report pursuant to Section 13(a) or 15(d) of the Exchange Act and
each filing of the financial  statements of Financial Security included in or as
an exhibit to the annual report of Holdings  filed  pursuant to Section 13(a) or
15(d) of the Exchange Act that is incorporated by reference in the  Registration
Statement  shall be deemed to be a new  registration  statement  relating to the
Notes  offered  hereby,  and the  offering  of such  Notes at that time shall be
deemed to be the initial bona fide offering thereof.

         CPS will provide  without charge to each person to whom this Prospectus
Supplement is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated by reference in this Prospectus  Supplement (not including exhibits
to the information  that is  incorporated by reference  unless such exhibits are
specifically incorporated by reference into the information that this Prospectus
Supplement  incorporates).  Written  requests for such copies should be directed
to:  Consumer  Portfolio  Services,  Inc.,  2  Ada,  Irvine,  California  92718,
Attention:  Jeffrey P.  Fritz.  Telephone  requests  for such  copies  should be
directed to Consumer Portfolio Services, Inc. at (714) 753-6800.

                             REPORTS TO NOTEHOLDERS

         Unless  and  until  Definitive  Notes  are  issued,   periodic  reports
containing  information  concerning  the  Receivables  will be  prepared  by the
Servicer and sent on behalf of the Trust only to Cede & Co. ("Cede"), as nominee
of The Depository Trust Company ("DTC") and registered holder of the Notes. Such
reports will not constitute  financial  statements  prepared in accordance  with
generally  accepted  accounting  principles.  The  Servicer  will  file with the
Commission such periodic reports as are required under the Exchange Act, and the
rules  and  regulations  thereunder  and  as  are  otherwise  agreed  to by  the
Commission.  Copies of such  periodic  reports may be  obtained  from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.





                                       S-3

<PAGE>



                                     SUMMARY

         This  Summary is  qualified  in its  entirety by  reference to the more
detailed  information  appearing elsewhere in this Prospectus  Supplement and in
the accompanying Prospectus.  Certain capitalized terms used in this Summary are
defined  elsewhere in this  Prospectus  Supplement on the pages indicated in the
"Index of Terms" or, to the extent not defined herein, have the meaning assigned
to such terms in the Prospectus.

Issuer...........................   CPS  Auto  Receivables   Trust  1998-4  (the
                                    "Trust" or the "Issuer").

Seller...........................   CPS  Receivables  Corp.  (the  "Seller"),  a
                                    California corporation.  See "The Seller and
                                    CPS" in this Prospectus Supplement.

Servicer.........................   Consumer Portfolio Services, Inc. ("CPS" or,
                                    in  its  capacity  as  the   servicer,   the
                                    "Servicer"),  a California corporation.  See
                                    "CPS's  Automobile  Contract  Portfolio" and
                                    "The  Seller  and  CPS" in  this  Prospectus
                                    Supplement.

Originators......................   CPS, Samco  Acceptance  Corp.  ("Samco"),  a
                                    Delaware  corporation,  and Linc  Acceptance
                                    Company LLC ("Linc"; Samco and Linc are each
                                    an   "Affiliated    Originator"   and   are,
                                    together, the "Affiliated  Originators"),  a
                                    Delaware limited liability company (each, in
                                    such   capacity,    an   "Originator"   and,
                                    together,  the "Originators").  CPS holds an
                                    80% ownership  interest in each of Samco and
                                    Linc.

Indenture Trustee and
  Standby Servicer...............   Norwest     Bank     Minnesota,     National
                                    Association, a national banking association,
                                    located  at  Sixth   Street  and   Marquette
                                    Avenue, Minneapolis, Minnesota 55479-0070.

Owner Trustee....................   Bankers  Trust  (Delaware),  located at 1011
                                    Centre Road, Suite 200, Wilmington, Delaware
                                    19805-1266.

Insurer..........................   Financial   Security   Assurance   Inc.,   a
                                    financial    guaranty    insurance   company
                                    incorporated  under the laws of the State of
                                    New York (the "Insurer").  See "The Insurer"
                                    in this Prospectus Supplement.

Closing Date.....................   On or about  October [ ], 1998 (the "Closing
                                    Date").

The Trust........................   The   Trust   will  be  a   business   trust
                                    established  under  the laws of the State of
                                    Delaware.  The  activities  of the Trust are
                                    limited by the terms of the Trust Agreement,
                                    dated  as  of  September  17,  1998,  to  be
                                    amended  and  restated  as of  October  [ ],
                                    1998, between the Seller, as depositor,  and
                                    the Owner  Trustee (the "Trust  Agreement").
                                    The   Trust   will   issue   Floating   Rate
                                    Asset-Backed  Notes,  Class A-1 (the  "Class
                                    A-1  Notes")  in  the   aggregate   original
                                    principal  amount of [$ ] and Floating  Rate
                                    Asset-Backed  Notes,  Class A-2 (the  "Class
                                    A-2 Notes"



                                       S-4

<PAGE>



                                    and,  together with the Class A-1 Notes, the
                                    "Notes") in the aggregate original principal
                                    amount  of  [$  ].  The  aggregate  original
                                    principal  amount of the Notes will be [$ ].
                                    The  Trust  will  also  issue   Asset-Backed
                                    Certificates   in  the  aggregate   original
                                    principal amount of [$ ] (the "Certificates"
                                    and,    together   with   the   Notes,   the
                                    "Securities")  which will not bear interest.
                                    The  Notes  will be  issued  pursuant  to an
                                    Indenture,  dated as of  October  [ ],  1998
                                    (the "Indenture"). The Notes will be offered
                                    for  purchase  in minimum  denominations  of
                                    $1,000 and  integral  multiples of $1,000 in
                                    excess thereof, in book entry form only. See
                                    "Description  of the  Securities  Book-Entry
                                    Registration"  in the Prospectus.  The Notes
                                    will be secured by the Trust  Assets as, and
                                    to the extent, provided in the Indenture and
                                    the  Trust  Agreement.  Only the  Notes  are
                                    offered hereby.

Trust Assets.....................   The   property  of  the  Trust  (the  "Trust
                                    Assets")  will  include (i) a pool of retail
                                    installment    sale   contracts    (each   a
                                    "Receivable"    and    collectively,     the
                                    "Receivables  Pool") secured by the used and
                                    new  automobiles,  light  trucks,  vans  and
                                    minivans  financed  thereby  (the  "Financed
                                    Vehicles"),  (ii) all  payments  received on
                                    the  Receivables  after  September [ ], 1998
                                    (the   "Cutoff   Date"),    (iii)   security
                                    interests  in the  Financed  Vehicles,  (iv)
                                    certain  bank   accounts  and  the  proceeds
                                    thereof,  (v) the  right of CPS,  Samco  and
                                    Linc to receive  proceeds from claims under,
                                    or  refunds  of  unearned   premiums   from,
                                    certain  insurance   policies  and  extended
                                    service contracts, (vi) all right, title and
                                    interest   of  the  Seller  in  and  to  the
                                    Purchase  Agreements  (as defined below) and
                                    (vii) certain other property,  as more fully
                                    described herein.  See "The Trust Assets" in
                                    this   Prospectus    Supplement   and   "The
                                    Receivables" in the Prospectus.

The Receivables..................   As  of  the  Cutoff  Date,   the   aggregate
                                    outstanding   principal   balance   of   the
                                    Receivables  was  [$ ] (the  "Original  Pool
                                    Balance").  On or prior to the Closing Date,
                                    the Seller  will  purchase  the  Receivables
                                    from CPS,  Samco and Linc  pursuant to three
                                    purchase   agreements,   each  dated  as  of
                                    October  [  ],   1998  (the  "CPS   Purchase
                                    Agreement",  the "Samco Purchase  Agreement"
                                    and   the   "Linc    Purchase    Agreement",
                                    respectively,    and   each,   a   "Purchase
                                    Agreement"  and,  together,   the  "Purchase
                                    Agreements"),  each  between the  respective
                                    Originator and the Seller.  The  Receivables
                                    sold  by  CPS,  Samco  and  Linc  (the  "CPS
                                    Receivables",  "Samco Receivables" and "Linc
                                    Receivables",  respectively)  will represent
                                    approximately   [  %],   [  %]   and  [  %],
                                    respectively,  of the Original Pool Balance.
                                    Pursuant   to   the   Sale   and   Servicing
                                    Agreement,  dated as of  October  [ ],  1998
                                    (the "Sale and  Servicing  Agreement"),  the
                                    Trust,  in  turn,  will  purchase  from  the
                                    Seller  the  Receivables.   The  Receivables
                                    consist of retail installment sale contracts
                                    secured by used and new  automobiles,  light
                                    trucks,  vans  and  minivans  including  the
                                    rights to all payments received with respect
                                    to such  Receivables  after the Cutoff Date.
                                    As of the Cutoff Date,



                                       S-5

<PAGE>



                                    approximately   [  %]   of   the   aggregate
                                    principal   balance   of   the   Receivables
                                    represented financing of used vehicles.

                                    The Receivables  arise from loans originated
                                    by automobile  dealers,  independent finance
                                    companies  ("IFCs") or Deposit  Institutions
                                    for   assignment  to  CPS,   Samco  or  Linc
                                    pursuant  to CPS's auto loan  programs.  The
                                    auto   loan   programs   target   automobile
                                    purchasers  with marginal credit ratings who
                                    are  generally  unable to obtain credit from
                                    banks or other low-risk lenders.  See "CPS's
                                    Automobile   Contract   Portfolio--General",
                                    "The    Receivables    Pool"    and    "Risk
                                    Factors--Sub-Prime  Obligors;  Servicing" in
                                    this   Prospectus   Supplement   and   "Risk
                                    Factors--Sub-Prime    Obligors"    in    the
                                    Prospectus.

                                    The  Receivables  have  been  selected  from
                                    motor  vehicle   retail   installment   sale
                                    contracts  in  CPS's,   Samco's  and  Linc's
                                    portfolios  based on the criteria  specified
                                    in the Purchase  Agreements and the Sale and
                                    Servicing  Agreement  and  described in this
                                    Prospectus Supplement.  Each Receivable is a
                                    Rule of 78's Receivable or a Simple Interest
                                    Receivable.  As  of  the  Cutoff  Date,  the
                                    weighted average annual percentage rate (the
                                    "APR") of the Receivables was  approximately
                                    [ %], the weighted average remaining term to
                                    maturity    of    the     Receivables    was
                                    approximately  [ ] months  and the  weighted
                                    average  original  term to  maturity  of the
                                    Receivables was approximately [ ] months. No
                                    Receivable  has a  scheduled  maturity  date
                                    later than [ ].

Terms of the Notes...............   The principal  terms of the Notes will be as
                                    described below:

  A. Payment Dates...............   Payments of interest  and  principal  on the
                                    Notes  will be made on the  15th day of each
                                    month or, if such 15th day is not a Business
                                    Day,  on the  next  following  Business  Day
                                    (each a "Payment Date"), commencing November
                                    16, 1998.  Payments  will be made to holders
                                    of record of the Notes  (the  "Noteholders")
                                    as of the close of  business  on the  Record
                                    Date  applicable  to such  Payment  Date.  A
                                    "Business   Day"  is  a  day  other  than  a
                                    Saturday, a Sunday or a day on which banking
                                    institutions  in the City of New  York,  New
                                    York,  the  State  in  which  the  principal
                                    corporate  trust  office  of  the  Indenture
                                    Trustee is  located,  the State in which the
                                    principal  corporate  trust  office  of  the
                                    Owner Trustee is located, the State in which
                                    the  executive  offices of the  Servicer are
                                    located, or the State in which the principal
                                    place of  business of the Insurer is located
                                    are   authorized   or   obligated   by  law,
                                    executive order or governmental decree to be
                                    closed.

B. Final Scheduled
     Payment Date................   The "Final  Scheduled  Payment Date" for the
                                    Class A-1 Notes will be the [ ] Payment Date
                                    (the  "Class  A-1  Final  Scheduled  Payment
                                    Date")  and for the Class A-2 Notes  will be
                                    the [ ] Payment Date



                                       S-6

<PAGE>



                                    (the  "Class  A-2  Final  Scheduled  Payment
                                    Date"). See "Risk  Factors--Final  Scheduled
                                    Payment Dates of the Notes".

C. Interest Rates................   The Class A-1 Notes will bear  interest at a
                                    floating  rate equal to [ ] (the  "Class A-1
                                    Interest  Rate").  The Class A-2 Notes  will
                                    bear  interest at a floating rate equal to [
                                    ] (the "Class A-2 Interest Rate"). Each such
                                    interest  rate  for  a  class  of  Notes  is
                                    referred to as an "Interest Rate".  Interest
                                    on the Notes will be calculated on the basis
                                    of a 360-day  year and the actual  number of
                                    days  elapsed  from and  including  the most
                                    recent  Payment  Date on which  interest has
                                    been  paid  (or,  in the  case of the  first
                                    Payment Date, from and including the Closing
                                    Date)  to,  but  excluding,   the  following
                                    Payment  Date  (each a "Class  A-1  Interest
                                    Period").

  D. Interest....................   On each Payment Date,  the holders of record
                                    of the  Class  A-1  Notes  (the  "Class  A-1
                                    Noteholders")  as of the related Record Date
                                    will  be  entitled  to  receive,  pro  rata,
                                    interest  for  the   applicable   Class  A-1
                                    Interest  Period at the  Class A-1  Interest
                                    Rate on the outstanding  principal amount of
                                    the  Class  A-1  Notes  at the  close of the
                                    preceding  Payment  Date.  On  each  Payment
                                    Date, the holders of record of the Class A-2
                                    Notes (the  "Class A-2  Noteholders")  as of
                                    the related  Record Date will be entitled to
                                    receive,   pro   rata,   interest   for  the
                                    applicable  Class A-2 Interest Period at the
                                    Class A-2 Interest  Rate on the  outstanding
                                    principal  amount  of the Class A-2 Notes at
                                    the  close of the  preceding  Payment  Date.
                                    Notwithstanding   the   foregoing,   on  the
                                    initial  Payment Date, the interest  payable
                                    to the  Noteholders  of record of each class
                                    of  Notes  will be an  amount  equal  to the
                                    product of (a) the Interest Rate  applicable
                                    to such  class  of  Notes,  (b) the  initial
                                    principal  amount of such class of Notes and
                                    (c) a fraction (i) the numerator of which is
                                    the  number of days from and  including  the
                                    Closing Date to and  including  November 14,
                                    1998 and (ii)  the  denominator  of which is
                                    360.

                                    Interest  on the Notes  which is due but not
                                    paid on any Payment  Date will be payable on
                                    the next Payment Date together  with, to the
                                    extent  permitted  by law,  interest on such
                                    unpaid  amount  at the  applicable  Interest
                                    Rate.     See     "Description     of    the
                                    Securities--Payment  of  Interest"  in  this
                                    Prospectus Supplement.

E. Principal.....................   Principal  of the Notes  will be  payable on
                                    each  Payment Date in an amount equal to the
                                    Class A Noteholders' Principal Distributable
                                    Amount for the  related  Collection  Period.
                                    The   "Class   A   Noteholders'    Principal
                                    Distributable  Amount" is equal to the Class
                                    A   Noteholders'   Percentage  (as  of  each
                                    Payment Date) of the Principal Distributable
                                    Amount.   The   Noteholders   also  will  be
                                    entitled to receive on each Payment Date any
                                    unpaid  portion of the Class A  Noteholders'
                                    Principal  Distributable Amount with respect
                                    to a prior  Payment Date. In addition to the
                                    Class A Noteholders' Principal Distributable
                                    Amount, on each



                                       S-7

<PAGE>



                                    Payment Date on which the principal  balance
                                    of the  Notes  (after  giving  effect to the
                                    payment   of  the   Class   A   Noteholders'
                                    Principal   Distributable   Amount  on  such
                                    Payment  Date)  exceeds  the  Class A Target
                                    Amount for such Payment Date, the holders of
                                    the  Notes  will be  entitled  to  receive a
                                    further  payment in respect of  principal in
                                    an  amount  equal to the  lesser  of (a) the
                                    portion  of the  Total  Distribution  Amount
                                    remaining  after payment of amounts having a
                                    higher priority of payment has been made and
                                    (b)  the  amount  by  which  the   principal
                                    balance of the Notes (after giving effect to
                                    the  payment  of the  Class  A  Noteholders'
                                    Principal   Distributable   Amount  on  such
                                    Payment  Date)  exceeds  the  Class A Target
                                    Amount for such Payment Date.  See "Priority
                                    of Payments" below.

                                    The "Class A Noteholders'  Percentage"  will
                                    be [98%] on the initial  Payment Date and on
                                    any Payment  Date after the initial  Payment
                                    Date will be the percentage  equivalent of a
                                    fraction,  the  numerator  of  which  is the
                                    principal  amount  of  the  Notes  as of the
                                    close of the preceding Payment Date, and the
                                    denominator  of which is the Pool Balance as
                                    of such Payment Date.

                                    The  "Class A  Target  Amount"  means,  with
                                    respect to any Payment Date, an amount equal
                                    to  [90%]  of the  Pool  Balance  as of such
                                    Payment Date.

                                    Amounts  paid  on  account  of the  Class  A
                                    Noteholders' Principal  Distributable Amount
                                    will  be   applied   sequentially,   to  pay
                                    principal  of the Class A-1 Notes  until the
                                    principal balance of the Class A-1 Notes has
                                    been reduced to zero,  then to pay principal
                                    of the Class A-2 Notes  until the  principal
                                    balance  of the  Class  A-2  Notes  has been
                                    reduced to zero.

                                    The "Principal  Distributable  Amount" for a
                                    Payment  Date  will  equal  the  sum  of (a)
                                    collections  on   Receivables   (other  than
                                    Liquidated    Receivables)    allocable   to
                                    principal   including   full   and   partial
                                    prepayments; (b) the portion of the Purchase
                                    Amount   allocable   to  principal  of  each
                                    Receivable  that was  repurchased  by CPS or
                                    purchased by the Servicer as of the last day
                                    of the related Collection Period and, at the
                                    option of the Insurer, the Principal Balance
                                    of each  Receivable  that was required to be
                                    but  was  not so  purchased  or  repurchased
                                    (without duplication of the amounts referred
                                    to in (a) above);  (c) the Principal Balance
                                    of  each  Receivable  that  first  became  a
                                    Liquidated  Receivable  during the preceding
                                    Collection  Period  (without  duplication of
                                    the amounts  included in (a) and (b) above);
                                    (d) the aggregate amount of Cram Down Losses
                                    with respect to the  Receivables  that shall
                                    have    occurred    during   the   preceding
                                    Collection  Period  (without  duplication of
                                    amounts  included  in (a) through (c) above)
                                    and (e) any proceeds from the liquidation of
                                    the Trust Assets pursuant to an acceleration
                                    of



                                       S-8

<PAGE>



                                    the  Notes  upon an  Event  of  Default.  In
                                    addition,  the outstanding  principal amount
                                    of the Notes of any class, to the extent not
                                    previously  paid,  will  be  payable  on the
                                    respective Final Scheduled  Payment Date for
                                    such class.

                                    A  "Collection  Period"  with  respect  to a
                                    Payment  Date  will  be the  calendar  month
                                    preceding  the month in which  such  Payment
                                    Date occurs;  provided,  however,  that with
                                    respect  to  the  first  Payment  Date,  the
                                    "Collection  Period" will be the period from
                                    and   excluding   the  Cutoff  Date  to  and
                                    including September 30, 1998.

F. Optional
     Redemption..................   The Notes, to the extent still  outstanding,
                                    may be redeemed  in whole,  but not in part,
                                    on any  Payment  Date on which the  Servicer
                                    exercises  its  option to  purchase  all the
                                    Receivables  on or after the last day of any
                                    Collection  Period  on or  after  which  the
                                    aggregate    Principal    Balance   of   the
                                    Receivables  is  equal to 10% or less of the
                                    Original Pool Balance, at a redemption price
                                    equal  to  at  least  the  unpaid  principal
                                    amount of the Notes, plus accrued and unpaid
                                    interest   thereon;    provided   that   the
                                    Servicer's  right to  exercise  such  option
                                    will be subject to the prior approval of the
                                    Insurer, but only if, after giving effect to
                                    such  sale  and  redemption,  a claim on the
                                    Policy  would  occur or any amount  owing to
                                    the  Insurer  or the  holders  of the  Notes
                                    would remain unpaid. See "Description of the
                                    Securities--Optional   Redemption"  in  this
                                    Prospectus Supplement.

G. Mandatory
     Redemption..................   The Notes may be accelerated  and subject to
                                    immediate   payment  at  par  with   accrued
                                    interest  thereon upon the  occurrence of an
                                    Event of  Default  under the  Indenture.  So
                                    long  as  no  Insurer   Default  shall  have
                                    occurred  and be  continuing,  an  Event  of
                                    Default under the Indenture  will occur only
                                    upon   delivery   by  the   Insurer  to  the
                                    Indenture   Trustee   of   notice   of   the
                                    occurrence  of  certain  events  of  default
                                    under the Insurance  Agreement,  dated as of
                                    October  [ ],  1998.  In the case of such an
                                    Event of Default and notice by the  Insurer,
                                    the Notes will  automatically be accelerated
                                    and subject to immediate payment at par with
                                    accrued  interest  thereon.  The Policy does
                                    not  guarantee  payments of any amounts that
                                    become due on an accelerated  basis,  unless
                                    the Insurer  elects,  in its sole discretion
                                    to pay such amounts in whole or in part. See
                                    "Description of the Trust  Documents--Events
                                    of Default" in this Prospectus Supplement.

Overcollateralization............   To the extent that the outstanding principal
                                    balance  of the  Notes on any  Payment  Date
                                    exceeds  the Class A Target  Amount for such
                                    Payment  Date,  the  portion  of  the  Total
                                    Distribution  Amount remaining after payment
                                    of  the  amounts   described  in  items  (i)
                                    through (ix) under "Description of the Trust
                                    Documents--Distributions--Priority of



                                       S-9

<PAGE>



                                    Distributions"  will  be  applied  to make a
                                    principal  payment on the Notes in an amount
                                    equal to the  lesser  of (a) such  remaining
                                    portion of the Total Distribution Amount and
                                    (b) the  amount  by  which  the  outstanding
                                    principal  balance  of  the  Notes  on  such
                                    Payment  Date  exceeds  the  Class A  Target
                                    Amount   for   such   Payment   Date.   Such
                                    additional  principal payment will cause the
                                    principal  amount of the  Notes to  amortize
                                    more  quickly   relative  to  the  principal
                                    amount of the Receivables  than would be the
                                    case if the  Noteholders  received  only the
                                    Class A Noteholders' Principal Distributable
                                    Amount.

Priority of Payments.............   On each Payment Date, the Indenture  Trustee
                                    shall make the  following  distributions  in
                                    the following order of priority:

                                      (i)      to the Standby Servicer,  so long
                                               as  CPS  is  the   Servicer   and
                                               Norwest Bank Minnesota,  National
                                               Association    is   the   Standby
                                               Servicer, the Standby Fee and all
                                               unpaid  Standby  Fees from  prior
                                               Collection Periods;

                                      (ii)     to the  Servicer,  the  Servicing
                                               Fee and all unpaid Servicing Fees
                                               from prior Collection Periods;

                                      (iii)    in the event the Standby Servicer
                                               becomes the  successor  Servicer,
                                               to the Standby  Servicer,  to the
                                               extent not previously paid by the
                                               predecessor  Servicer pursuant to
                                               the Sale and Servicing Agreement,
                                               reasonable   transition  expenses
                                               (up  to  a  maximum  of  $50,000)
                                               incurred    in    becoming    the
                                               successor Servicer;

                                      (iv)     to the Indenture  Trustee and the
                                               Owner  Trustee,   pro  rata,  the
                                               Trustee   Fees   and   reasonable
                                               out-of-pocket  expenses  and  all
                                               unpaid  Trustee  Fees and  unpaid
                                               reasonable out-of-pocket expenses
                                               from prior Collection Periods;

                                      (v)      to the Collateral Agent, all fees
                                               and   expenses   payable  to  the
                                               Collateral  Agent with respect to
                                               such Payment Date;

                                      (vi)     to the  Noteholders,  the Class A
                                               Noteholders'             Interest
                                               Distributable   Amount,   to   be
                                               distributed  as  described  under
                                               "Description    of   the    Trust
                                               Documents--Distributions";

                                      (vii)    to the  Noteholders,  the Class A
                                               Noteholders'            Principal
                                               Distributable  Amount,  plus  the
                                               Class  A  Noteholders'  Principal
                                               Carryover  Shortfall,  if any, to
                                               be distributed as described under
                                               "Description    of   the    Trust
                                               Documents--Distributions";

                                      (viii)   to the  Insurer,  any amounts due
                                               to the Insurer under the terms of
                                               the Insurance Agreement ;



                                                       S-10

<PAGE>



                                      (ix)     on any Payment  Date prior to the
                                               First   Target   Date,   to   the
                                               Collateral  Agent, for deposit in
                                               the Spread Account, the amount by
                                               which the Initial  Spread Account
                                               Deposit exceeds the amount in the
                                               Spread  Account  on such  Payment
                                               Date;

                                      (x)      on any Payment Date on which the
                                               principal  balance  of the Notes
                                               (after   giving  effect  to  the
                                               payment  described  in paragraph
                                               (vii) above) exceeds the Class A
                                               Target  Amount for such  Payment
                                               Date  to  the  Noteholders,   an
                                               amount  equal to the  lesser  of
                                               (a)  the  portion  of the  Total
                                               Distribution   Amount  remaining
                                               after    making   the   payments
                                               described  in (i)  through  (ix)
                                               above and (b) the  excess of the
                                               principal  balance  of the Notes
                                               (after   giving  effect  to  the
                                               payment   described   in   (vii)
                                               above)  over the  Class A Target
                                               Amount;

                                      (xi)     in the  event  any  Person  other
                                               than the Standby Servicer becomes
                                               the successor  Servicer,  to such
                                               successor Servicer, to the extent
                                               not   previously   paid   by  the
                                               predecessor  Servicer pursuant to
                                               the Sale and Servicing Agreement,
                                               reasonable   transition  expenses
                                               (up to a maximum of  $50,000  for
                                               all such  expenses)  incurred  in
                                               becoming the successor  Servicer;
                                               and

                                      (xii)    to  the  Collateral   Agent,  for
                                               deposit into the Spread  Account,
                                               the remaining Total  Distribution
                                               Amount, if any.

                                      See     "Description    of    the    Trust
                                      Documents--Distributions--Priority      of
                                      Distribution  Amounts" in this  Prospectus
                                      Supplement.

                                      The "First  Target  Date"  means the first
                                      Payment   Date  on  which  the   principal
                                      balance  of the  Notes is equal to or less
                                      than the Class A Target Amount.

Record Dates.....................   The record date  applicable  to each Payment
                                    Date  (each,  a "Record  Date")  will be the
                                    10th day of the calendar month in which such
                                    Payment Date occurs.

The Policy.......................   On the Closing Date,  the Insurer will issue
                                    the Policy to the Indenture  Trustee for the
                                    benefit of the  Noteholders  (the "Policy").
                                    Pursuant  to the Policy,  the  Insurer  will
                                    unconditionally and irrevocably guarantee to
                                    the  Noteholders  payment  of  the  Class  A
                                    Noteholders'  Interest  Distributable Amount
                                    and  the  Class  A  Noteholders'   Principal
                                    Distributable  Amount   (collectively,   the
                                    "Scheduled  Payments") on each Payment Date.
                                    The  Certificates do not have the benefit of
                                    the Policy.

Spread Account...................   As  part  of  the   consideration   for  the
                                    issuance  of  the  Policy,  the  Seller  has
                                    agreed to cause  the  Spread  Account  to be
                                    established  with the  Collateral  Agent for
                                    the benefit of the Insurer and the Indenture
                                    Trustee



                                      S-11

<PAGE>



                                    on behalf of the Noteholders. On the Closing
                                    Date,  the  Seller  will  deposit  into  the
                                    Spread  Account an amount  specified  by the
                                    Insurer  (such amount,  the "Initial  Spread
                                    Account Deposit").  Thereafter,  any portion
                                    of the Total  Distribution  Amount remaining
                                    on any  Payment  Date  after  payment of all
                                    fees and  expenses  due on such  date to the
                                    Servicer,    the   Standby   Servicer,   the
                                    Indenture  Trustee,  the Owner Trustee,  the
                                    Collateral Agent, the Insurer, any successor
                                    Servicer  and  all  principal  and  interest
                                    payments  due to  the  Noteholders  on  such
                                    Payment  Date,  will  be  deposited  in  the
                                    Spread  Account  and held by the  Collateral
                                    Agent  for  the  benefit  of  the  Indenture
                                    Trustee,  on behalf of the  Noteholders  and
                                    the  Insurer.  Amounts  on  deposit  in  the
                                    Spread  Account  on any  Payment  Date which
                                    (after all  payments  required to be made on
                                    such date  have been  made) are in excess of
                                    the requisite amount determined from time to
                                    time in  accordance  with certain  portfolio
                                    performance tests agreed upon by the Insurer
                                    and  the  Seller  as  a  condition   to  the
                                    issuance  of  the  Policy  (such   requisite
                                    amount,  the  "Requisite  Amount")  will  be
                                    released  to  or at  the  direction  of  the
                                    Seller.  Because the Requisite Amount or the
                                    existence  of  the  Spread  Account  may  be
                                    modified or  terminated by the Insurer prior
                                    to the  occurrence  and  continuation  of an
                                    Insurer  Default with the written consent of
                                    CPS,  the  Seller and the  Collateral  Agent
                                    (but  without the  consent of the  Indenture
                                    Trustee  or  any  Noteholder),   Noteholders
                                    should  not rely on  amounts  in the  Spread
                                    Account  for  payments  of  principal  of or
                                    interest on the Notes.  See  "Description of
                                    the   Trust    Documents--Distributions--The
                                    Spread    Account"   in   this    Prospectus
                                    Supplement.

Repurchases and Purchases of
  Certain Receivables............   CPS has  made  certain  representations  and
                                    warranties   relating  to  the   Receivables
                                    (including  the  Samco  Receivables  and the
                                    Linc  Receivables)  to the Seller in the CPS
                                    Purchase Agreement,  and the Seller has made
                                    such  representations and warranties for the
                                    benefit of the Trust and the  Insurer in the
                                    Sale and Servicing Agreement.  The Indenture
                                    Trustee,  as  acknowledged  assignee  of the
                                    repurchase  obligations of CPS under the CPS
                                    Purchase  Agreement,  will  be  entitled  to
                                    require  CPS to  repurchase  any  Receivable
                                    (including  any  Samco  Receivable  or  Linc
                                    Receivable) if such Receivable is materially
                                    and  adversely  affected  by a breach of any
                                    representation  or warranty made by CPS with
                                    respect to the  Receivable  and such  breach
                                    has not been  cured  within  the  applicable
                                    cure  period  following   discovery  by  the
                                    Seller or CPS or notice  to the  Seller  and
                                    CPS.   See   "Description   of   the   Trust
                                    Documents--Sale     and     Assignment    of
                                    Receivables" in the Prospectus.

                                    The Servicer will be obligated to repurchase
                                    any  Receivable  if, among other things,  it
                                    extends  the date for final  payment  by the
                                    Obligor of such  Receivable  beyond the last
                                    day of the penultimate Collection



                                      S-12

<PAGE>



                                    Period   preceding  the  Class  [A-2]  Final
                                    Scheduled  Payment Date or fails to maintain
                                    a   perfected   security   interest  in  the
                                    Financed  Vehicle.  See  "Description of the
                                    Trust  Documents--Servicing  Procedures"  in
                                    this   Prospectus   Supplement  and  in  the
                                    Prospectus.

Servicing........................   The  Servicer   will  be   responsible   for
                                    servicing,  managing and making  collections
                                    on the Receivables.  On or prior to the next
                                    billing  period after the Cutoff  Date,  the
                                    Servicer  will notify  each  Obligor to make
                                    payments  with  respect  to the  Receivables
                                    after the  Cutoff  Date  directly  to a post
                                    office box in the name of the Seller for the
                                    benefit of the  Noteholders  and the Insurer
                                    (the "Post Office  Box").  On each  Business
                                    Day,  Bank  of  America,   as  the  lock-box
                                    processor (the "Lock-Box  Processor"),  will
                                    transfer any such  payments  received in the
                                    Post  Office  Box to a  segregated  lock-box
                                    account  at Bank of America  National  Trust
                                    and  Savings   Association   (the  "Lock-Box
                                    Bank")  in the  name of the  Seller  for the
                                    benefit of the  Noteholders  and the Insurer
                                    (the  "Lock-  Box   Account").   Within  two
                                    Business  Days of  receipt of funds into the
                                    Lock-Box  Account,  the Servicer is required
                                    to  direct  the  Lock-Box  Bank to  effect a
                                    transfer of funds from the Lock-Box  Account
                                    to one or more accounts established with the
                                    Indenture  Trustee.  See "Description of the
                                    Trust     Documents--Accounts"    in    this
                                    Prospectus  Supplement and  "Description  of
                                    the     Trust     Documents--Payments     on
                                    Receivables" in the Prospectus.

Standby Servicer.................   Norwest     Bank     Minnesota,     National
                                    Association, a national banking association,
                                    located  at  Sixth   Street  and   Marquette
                                    Avenue, Minneapolis, Minnesota.

                                    If a Servicer  Termination  Event occurs and
                                    remains unremedied,  (1) provided no Insurer
                                    Default has occurred and is continuing, then
                                    the   Insurer  in  its  sole  and   absolute
                                    discretion,  or  (2) if an  Insurer  Default
                                    shall have occurred and be continuing,  then
                                    the Indenture  Trustee may, with the consent
                                    of the Class A Note Majority,  terminate the
                                    rights and obligations of the Servicer under
                                    the Sale and Servicing Agreement.  See "Risk
                                    Factors--Sub-Prime Obligors;  Servicing" and
                                    "Description        of       the       Trust
                                    Documents--Servicer  Termination  Events" in
                                    this  Prospectus  Supplement.  If such event
                                    occurs when CPS is the  Servicer,  or if CPS
                                    resigns  as  Servicer  or is  terminated  as
                                    Servicer  by  the   Insurer,   Norwest  Bank
                                    Minnesota,  National  Association  (in  such
                                    capacity, the "Standby Servicer") has agreed
                                    to serve as  successor  Servicer  under  the
                                    Sale and Servicing  Agreement  pursuant to a
                                    Servicing and Lockbox Processing  Assumption
                                    Agreement,  dated as of  October [ ],  1998,
                                    among  CPS,  the  Standby  Servicer  and the
                                    Indenture Trustee (the "Servicing Assumption
                                    Agreement").   The  Standby   Servicer  will
                                    receive  a  fee  (the  "Standby   Fee")  for
                                    agreeing to stand by as  successor  Servicer
                                    and for performing other  functions.  If the
                                    Standby Servicer or any other entity serving
                                    at the time as Standby



                                      S-13

<PAGE>



                                    Servicer becomes the successor Servicer,  it
                                    will receive compensation in an amount equal
                                    to one  twelfth  of the  Servicing  Fee Rate
                                    times  the Pool  Balance  as of the close of
                                    business  on the  last  day  of  the  second
                                    preceding  Collection Period. The "Servicing
                                    Fee  Rate"  will  be a rate  that  will  (i)
                                    reflect current market practice with respect
                                    to  compensation of servicers of receivables
                                    comparable to the  Receivables  and (ii) not
                                    exceed  3.00% per  annum.  See "The  Standby
                                    Servicer" in this Prospectus Supplement.

Servicing Fee....................   The  Servicing  Fee for  each  Payment  Date
                                    shall be equal to the result of one  twelfth
                                    times  2.00% of the Pool  Balance  as of the
                                    close  of  business  on the  last day of the
                                    second    preceding    Collection    Period;
                                    provided,  however, that with respect to the
                                    first  Payment  Date  the  Servicer  will be
                                    entitled to receive a Servicing Fee equal to
                                    the result of one-twelfth times 2.00% of the
                                    Original   Pool   Balance.   As   additional
                                    servicing  compensation,  the Servicer  will
                                    also be  entitled  to receive  certain  late
                                    fees,    prepayment    charges   and   other
                                    administrative fees or similar charges.

Certain Legal Aspects of
  the Receivables................   In   connection   with   the   sale  of  the
                                    Receivables,   security   interests  in  the
                                    Financed  Vehicles  securing the Receivables
                                    will be assigned by the  Originators  to the
                                    Seller  pursuant to the applicable  Purchase
                                    Agreements  and by the  Seller  to the Trust
                                    pursuant   to   the   Sale   and   Servicing
                                    Agreement.  Certain of the Receivables  (the
                                    "Affiliate    Receivables"),    representing
                                    approximately   [  %]   of   the   aggregate
                                    principal  balance of the  Receivables as of
                                    the Cutoff  Date,  have been  originated  by
                                    Samco  or  Linc,   affiliates  of  CPS.  The
                                    certificates   of  title  to  the   Financed
                                    Vehicles  securing the Receivables  show the
                                    applicable Originator as the lienholder. Due
                                    to the  administrative  burden and  expense,
                                    the  certificates  of title to the  Financed
                                    Vehicles securing the Receivables (including
                                    those  securing the  Affiliate  Receivables)
                                    will not be marked,  amended or re-issued to
                                    reflect  the   assignment   thereof  to  the
                                    Seller,  nor will the  certificates of title
                                    to any Financed Vehicles be marked,  amended
                                    or  reissued   to  reflect  the   assignment
                                    thereof to the Trust. In the absence of such
                                    an  amendment,  the  Trust  may  not  have a
                                    perfected  security interest in the Financed
                                    Vehicles  securing the  Receivables  in some
                                    states.

                                    By virtue of the  assignment of the Purchase
                                    Agreements to the Trust,  CPS and,  pursuant
                                    to the Sale  and  Servicing  Agreement,  the
                                    Seller,  will be obligated to repurchase any
                                    Receivable  (including any Samco  Receivable
                                    and any Linc  Receivable)  sold to the Trust
                                    by the  Seller,  as to which  there  did not
                                    exist  on  the  Closing   Date  a  perfected
                                    security  interest in the name of CPS, Samco
                                    or Linc  in the  Financed  Vehicle  securing
                                    such  Receivable,  and the Servicer  will be
                                    obligated to purchase any Receivable sold to
                                    the Trust as to which it failed to



                                      S-14

<PAGE>



                                    maintain a  perfected  security  interest in
                                    the  name  of  CPS,  Samco  or  Linc  in the
                                    Financed  Vehicle  securing such  Receivable
                                    (which perfected  security interest has been
                                    assigned  to, and is for the benefit of, the
                                    Trust)  if,  in  either  case,  such  breach
                                    materially   and   adversely   affects   the
                                    interests  of  the  Trust,   the   Indenture
                                    Trustee,  the  Noteholders or the Insurer in
                                    such  Receivable  and  if  such  failure  or
                                    breach  is not  cured by the last day of the
                                    second (or, if CPS or the  Servicer,  as the
                                    case  may  be,  elects,   the  first)  month
                                    following  the discovery by or notice to CPS
                                    or the Servicer, as the case may be, of such
                                    breach.  To the extent the security interest
                                    of CPS,  Samco  or Linc  is  perfected,  the
                                    Trust   will   have  a  prior   claim   over
                                    subsequent   purchasers   of  such  Financed
                                    Vehicle   and   holders   of    subsequently
                                    perfected security  interests.  However,  as
                                    against  liens  for  repairs  of a  Financed
                                    Vehicle or for unpaid storage charges or for
                                    taxes   unpaid   by  an   Obligor   under  a
                                    Receivable,  or  through  fraud,  forgery or
                                    negligence or error, CPS, Samco or Linc, and
                                    therefore  the  Trust,  could lose its prior
                                    perfected  security  interest  in a Financed
                                    Vehicle.  None of  CPS,  the  Seller  or the
                                    Servicer   will  have  any   obligation   to
                                    purchase a Receivable as to which a lien for
                                    repairs of a  Financed  Vehicle or for taxes
                                    unpaid  by an  Obligor  under  a  Receivable
                                    result  in  losing  the   priority   of  the
                                    security  interest in such Financed  Vehicle
                                    after   the   Closing   Date.    See   "Risk
                                    Factors--Certain   Legal   Aspects--Lack  of
                                    Perfected   Security  Interest  in  Financed
                                    Vehicles" in this Prospectus  Supplement and
                                    in the Prospectus.

Certain Legal Aspects -
 Consumer Protection Laws.........  Federal and state consumer  protection  laws
                                    impose    requirements   on   creditors   in
                                    connection  with  extensions  of credit  and
                                    collections  of  retail  installment  loans.
                                    Because of the  consumer-oriented  nature of
                                    the    non-prime     automobile    industry,
                                    uncertainty  regarding  the  application  of
                                    certain   of   such   laws   to   particular
                                    circumstances, as well as the willingness of
                                    some courts and regulatory agencies to adopt
                                    novel    interpretations   of   such   laws,
                                    participants  in  the  non-prime  automobile
                                    financing  business are frequently  named as
                                    defendants  in  litigation   involving  such
                                    laws.   Any   violation  of  such  laws,  or
                                    litigation  alleging such a violation,  with
                                    respect to a  Receivable  could give rise to
                                    defenses  to payment  by an Obligor  against
                                    CPS, the Seller,  the  Depositor,  the Owner
                                    Trustee, the Trust or the Indenture Trustee,
                                    or subject them to claims by the Obligor for
                                    damages or legal  sanction.  In some  cases,
                                    substantial  jury verdicts have been upheld.
                                    In  addition,  an Obligor may be entitled to
                                    assert   against   CPS,   the  Seller,   the
                                    Depositor,  the Owner Trustee, the Trust and
                                    the  Indenture  Trustee  claims or  defenses
                                    which  it  had  against  the  seller  of the
                                    Financed  Vehicle.  To the extent  specified
                                    herein,  CPS will be  obligated  to purchase
                                    any Receivable sold to the Trust that failed
                                    to comply with such legal requirements.  See
                                    "Certain     Legal     Aspects     of    the
                                    Receivables--Consumer  Protection  Laws"  in
                                    the Prospectus.



                                      S-15

<PAGE>



Book-Entry Notes.................   The Notes  initially  will be represented by
                                    one or more notes  registered in the name of
                                    Cede & Co.  ("Cede")  as the  nominee of The
                                    Depository Trust Company  ("DTC"),  and will
                                    only   be   available   in   the   form   of
                                    book-entries  on  the  records  of  DTC  and
                                    participating  members  thereof.   Transfers
                                    within DTC will be in accordance  with DTC's
                                    usual rules and operating procedures.  Notes
                                    will be issued in definitive form only under
                                    the limited circumstances  described herein.
                                    All  references  herein to  "holders" of the
                                    Notes or  "Noteholders"  shall  reflect  the
                                    rights  of  beneficial  owners  of the Notes
                                    (the "Note  Owners") as they may  indirectly
                                    exercise   such   rights   through  DTC  and
                                    participating  members  thereof,  except  as
                                    otherwise      specified     herein.     See
                                    "Registration  of Notes" in this  Prospectus
                                    Supplement   and    "Description    of   the
                                    Securities--Book-Entry   Registration"   and
                                    "Definitive Notes" in the Prospectus.

Tax Status.......................   In the  opinion  of  Mayer,  Brown  &  Platt
                                    ("Federal Tax Counsel"),  for Federal income
                                    tax purposes the Notes will be characterized
                                    as  debt   and  the   Trust   will   not  be
                                    characterized as an association (or publicly
                                    traded    partnership)    taxable    as    a
                                    corporation.   Each   Noteholder,   by   the
                                    acceptance  of a Note,  will  agree to treat
                                    the Notes as indebtedness for Federal income
                                    tax  purposes.   See  "Federal   Income  Tax
                                    Consequences" in the Prospectus and "Federal
                                    Income Tax  Consequences" in this Prospectus
                                    Supplement   for   additional    information
                                    concerning  the  application  of Federal tax
                                    laws to the Trust and the Notes.

[Money Market Eligibility........   The  Class  A-1  Notes   will  be   eligible
                                    securities  for  purchase  by  money  market
                                    funds  under Rule 2a-7 under the  Investment
                                    Company  Act of  1940,  as  amended.  A fund
                                    should  consult  with its advisor  regarding
                                    the eligibility of the Class A-1 Notes under
                                    Rule 2a-7 and the fund's investment policies
                                    and objectives.]

ERISA Considerations.............   Subject to the conditions and considerations
                                    discussed  under "ERISA  Considerations"  in
                                    this  Prospectus  Supplement,  the Notes are
                                    eligible    for    purchase    by   pension,
                                    profit-sharing  or  other  employee  benefit
                                    plans,  as  well  as  individual  retirement
                                    accounts  and  certain  types of Keogh Plans
                                    (each, a "Benefit Plan"). By its acquisition
                                    of a Note, each Benefit Plan shall be deemed
                                    to  represent  that its purchase and holding
                                    of  the  Note   will  not  give  rise  to  a
                                    non-exempt   prohibited   transaction.   See
                                    "ERISA  Considerations"  in this  Prospectus
                                    Supplement.

Rating of the Notes..............   It is a condition of issuance that the Class
                                    A-1 Notes be rated [ ] by  Standard & Poor's
                                    Ratings Group, a Division of The McGraw Hill
                                    Companies ("Standard & Poor's"),  and [ ] by
                                    Moody's Investors Service,  Inc. ("Moody's",
                                    and  together  with  Standard & Poor's,  the
                                    "Rating  Agencies")  and the Class A-2 Notes
                                    be rated [ ] by Standard & Poor's and [ ] by
                                    Moody's, on the basis of the issuance of the
                                    Policy by the Insurer.  A security rating is
                                    not a recommendation to



                                      S-16

<PAGE>



                                    buy,  sell  or  hold  securities  and may be
                                    revised  or  withdrawn  at any  time  by the
                                    assigning    Rating   Agency.    See   "Risk
                                    Factors--Ratings   of  the  Notes"  in  this
                                    Prospectus Supplement.





                                      S-17

<PAGE>




                                  RISK FACTORS

         In  addition  to the other  information  contained  in this  Prospectus
Supplement  and the  Prospectus,  prospective  Noteholders  should  consider the
following  factors,  as well as those matters discussed in "Risk Factors" in the
Prospectus, in evaluating an investment in the Notes:

Sub-Prime Obligors; Servicing

         The  Originators  purchase  loans  originated  for  assignment  to  the
Originators through automobile dealers, IFCs or Deposit Institutions (as defined
herein). The Originators' customers are generally "sub-prime borrowers" who have
marginal  credit and fall into one of two  categories:  customers  with moderate
income,  limited assets and other income  characteristics which cause difficulty
in  borrowing  from banks,  captive  finance  companies of  automakers  or other
traditional  sources of auto loan  financing;  and  customers  with a derogatory
credit record including a history of irregular  employment,  previous bankruptcy
filings,  repossessions of property, charged-off loans and garnishment of wages.
The  average  interest  rate  charged by CPS to such  "sub-prime  borrowers"  is
generally  higher  than that  charged by  commercial  banks,  financing  arms of
automobile manufacturers and other traditional sources of consumer credit, which
typically impose more stringent credit  requirements.  The payment experience on
receivables of Obligors with marginal credit is likely to be different than that
on receivables of  traditional  auto financing  sources and is likely to be more
sensitive to changes in the economic climate in the areas in which such Obligors
reside.  As a result of the credit  profile of the  Obligors and the APRs of the
Receivables, the historical credit loss and delinquency rates on the Receivables
may be higher than those  experienced by banks and the captive finance companies
of the automobile  manufacturers.  In the event of a default under a Receivable,
the only  source of  repayment  may be  liquidation  proceeds  from the  related
Financed  Vehicle.  The Financed  Vehicles securing the Receivables will consist
primarily  of  used  vehicles  which  are  likely  to have a  liquidation  value
substantially below the amount financed by the related Receivable.

         The servicing of receivables of customers with marginal credit requires
special  skill and  diligence.  The Servicer  believes  that its credit loss and
delinquency  experience  reflects  in part  its  trained  staff  and  collection
procedures.  If a  Servicer  Termination  Event  occurs  and CPS is  removed  as
Servicer or, if CPS resigns or is  terminated  as Servicer by the  Insurer,  the
Standby  Servicer has agreed to assume the  obligations  of  successor  Servicer
under  the  Sale  and  Servicing  Agreement.   See  "Description  of  the  Trust
Documents--Rights   Upon  Servicer   Termination   Event"  in  this   Prospectus
Supplement. There can be no assurance, however, that collections with respect to
the Receivables  will not be adversely  affected by any change in Servicer.  See
"The Standby Servicer" in this Prospectus Supplement.

         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations of the Servicer  terminate each March 31, June 30,  September 30 and
December 31 unless renewed by the Insurer for successive  quarterly periods. The
Insurer  will  agree to grant  continuous  renewals  so long as (i) no  Servicer
Termination  Event under the Sale and Servicing  Agreement has occurred and (ii)
no event of default under the insurance and indemnity  agreement  among CPS, the
Seller and the Insurer (the "Insurance Agreement") has occurred.

         Upon the occurrence of an Insurance  Agreement  Event of Default (under
the  Insurance  Agreement  or any other  insurance  agreement  pursuant to which
Financial  Security  has  issued or issues in the  future a  financial  guaranty
insurance policy in respect of securities issued by a trust for which CPS is the



                                      S-18

<PAGE>



Servicer),  the Insurer will have the right to terminate  CPS's  appointment  as
Servicer. The events constituting an Insurance Agreement Event of Default may be
modified,  amended or waived by Financial  Security without notice to or consent
of the  Indenture  Trustee  or any  Noteholder.  See  "Description  of the Trust
Documents--Servicer Termination Events".

Liquidity of CPS

         As a result of the  performance of the portfolio of Contracts  serviced
by CPS, the Insurer has  increased  the amount  required to be on deposit in the
Spread Account in respect of the Notes. In response to such increase in required
credit enhancement and certain other obligations,  CPS has implemented a plan to
raise  additional  working  capital.  CPS  believes  that the  increased  credit
enhancement  requirement  will not have a material adverse effect on its ability
to  perform  its  obligations  under  the  Trust  Documents  or  any  "insurance
agreement"  pursuant  to which  Financial  Security  has issued or issues in the
future a financial  guaranty insurance policy in respect of securities issued by
a trust for which CPS is the Servicer however, no assurances can be made to that
effect.

Trust's Relationship to the Seller and CPS

         In connection  with each sale of  Receivables  by CPS, Samco or Linc to
the Seller and by the Seller to the Trust,  each of CPS and the Seller will make
representations  and  warranties  with  respect to the  characteristics  of such
Receivables.  In certain  circumstances as set forth herein,  CPS and the Seller
are   required   to   repurchase   Receivables   with   respect  to  which  such
representations  or warranties are not true as of the date made. Neither CPS nor
the Seller is otherwise obligated with respect to the Notes or payments thereon.
See "Description of the Trust Documents--Sale and Assignment of the Receivables"
in this Prospectus Supplement.

Certain  Legal  Aspects -- Lack of  Perfected  Security  Interests  in  Financed
Vehicles

         Due to the administrative burden and expense, the certificates of title
to the Financed Vehicles securing the Receivables will not be marked, amended or
reissued  to reflect the  assignment  of the  Receivables  to the Seller by CPS,
Samco or Linc, as applicable,  nor will the  certificates of title to any of the
Financed  Vehicles  (including those securing the Samco Receivables and the Linc
Receivables)  be amended or reissued to reflect the assignment to the Trust.  In
the  absence  of such an  amendment  or  reissuance,  the  Trust  may not have a
perfected security interest in the Financed Vehicles securing the Receivables in
some  states.  By virtue of the  assignment  of the Purchase  Agreements  to the
Trust, CPS, and pursuant to the Sale and Servicing Agreement, the Seller will be
obligated  to  repurchase  any  Receivable  sold  to the  Trust  by  the  Seller
(including  any Samco  Receivable or Linc  Receivable) as to which there did not
exist on the  Closing  Date a  perfected  security  interest in the name of CPS,
Samco or Linc in the Financed Vehicle securing such Receivable, and the Servicer
will be obligated to purchase  any  Receivable  sold to the Trust as to which it
failed to maintain a perfected  security  interest in the name of CPS,  Samco or
Linc in the Financed  Vehicle  securing such Receivable if, in either case, such
breach  materially  and  adversely  affects  the  interests  of the  Trust,  the
Noteholders, the Indenture Trustee or the Insurer in such Receivable and if such
failure or breach is not cured prior to the  expiration of the  applicable  cure
period.  To the extent the security interest of CPS, Samco or Linc is perfected,
the Trust will have a prior claim over  subsequent  purchasers  of such Financed
Vehicle and holders of subsequently  perfected security  interests.  However, as
against  liens for  repairs  of a  Financed  Vehicle  or for taxes  unpaid by an
Obligor under a Receivable, or through fraud, forgery, negligence or error, CPS,
Samco or Linc,



                                      S-19

<PAGE>



and therefore the Trust, could lose the priority of its security interest or its
security  interest  in a  Financed  Vehicle.  None of CPS,  the  Seller  nor the
Servicer  will have any  obligation  to purchase a Receivable as to which a lien
for  repairs of a Financed  Vehicle  or for taxes  unpaid by an Obligor  under a
Receivable  result in losing  the  priority  of the  security  interest  in such
Financed  Vehicle  after the Closing  Date.  See "Certain  Legal  Aspects of the
Receivables--Security Interest in Vehicles" in the Prospectus.

Geographic Concentration

         As of the Cutoff Date, [ %] of the Receivables by Principal Balance had
Obligors residing in the State of California.  Economic  conditions in the State
of California may affect the delinquency,  loan loss and repossession experience
of the Trust with respect to the Receivables. See "The Receivables Pool" in this
Prospectus Supplement.

Limited Assets

         The Trust does not have,  nor is it permitted or expected to have,  any
significant assets or sources of funds other than the Receivables and amounts on
deposit  in  certain  accounts  held by the  Indenture  Trustee on behalf of the
Noteholders.  The Notes  represent  obligations  solely of the Trust and are not
obligations  of, and will not be  insured or  guaranteed  by,  the  Seller,  the
Servicer,  the  Indenture  Trustee or any other person or entity  except for the
guaranty  provided  with  respect to the Notes by the  Insurer  pursuant  to the
Policy,  as described  herein.  The Seller will take such steps as are necessary
for the Insurer to issue the Policy to the Indenture  Trustee for the benefit of
the  Noteholders.  Under  the  Policy,  the  Insurer  will  unconditionally  and
irrevocably  guarantee to the Class A Noteholders  full and complete  payment of
the  Scheduled  Payments  on each  Payment  Date.  Although  the Policy  will be
available on each Payment Date to cover shortfalls in distributions of the Class
A  Noteholders'  Distributable  Amount on such Payment  Date, in the event of an
Insurer   Default,   the  Noteholders  must  rely  on  the  collections  on  the
Receivables,  and the  proceeds  from  the  repossession  and  sale of  Financed
Vehicles which secure  defaulted  Receivables.  In such event,  certain factors,
such as the  Trust not  having  perfected  security  interests  in the  Financed
Vehicles,  may affect the Trust's ability to realize on the collateral  securing
the  Receivables  and  thus  may  reduce  the  proceeds  to  be  distributed  to
Noteholders on a current basis.  See "Credit  Enhancement",  "Description of the
Securities--Payment  of  Principal",  "--Payment  of Interest" and "The Insurer"
herein.

Risk of Changes in Delinquency and Loan Loss Experience

         CPS began purchasing  Contracts from Dealers in October 1991.  Although
CPS has calculated and presented  herein its net loss experience with respect to
its  servicing  portfolio,  there  can  be no  assurance  that  the  information
presented will reflect actual  experience  with respect to the  Receivables.  In
addition,  there can be no assurance  that the future  delinquency  or loan loss
experience of the Trust with respect to the Receivables  will be better or worse
than that set forth herein with respect to CPS's servicing portfolio. See "CPS's
Automobile  Contract   Portfolio--Delinquency   and  Loss  Experience"  in  this
Prospectus   Supplement.   Although   credit   history  on  Samco's  and  Linc's
originations  is limited,  CPS expects that the  delinquency and net credit loss
and repossession  experience with respect to the Receivables originated by Samco
and Linc will be similar to that of CPS's existing portfolio.




                                      S-20

<PAGE>



Ratings of the Notes

         It is a condition to the issuance of the Notes that the Class A-1 Notes
be rated [ ] by  Standard & Poor's  and [ ] by Moody's  and the Class A-2 Notes,
Class A-3 Notes and Class A-4 Notes be rated [ ] by Standard & Poor's and [ ] by
Moody's,  on the basis of the issuance of the Policy by the Insurer. A rating is
not a  recommendation  to  purchase,  hold or sell the Notes,  inasmuch  as such
rating  does not  comment as to market  price or  suitability  for a  particular
investor.  The Rating Agencies do not evaluate,  and the ratings do not address,
the possibility  that  Noteholders may receive a lower than  anticipated  yield.
There is no assurance  that a rating will remain for any given period of time or
that a rating will not be lowered or withdrawn entirely by a Rating Agency if in
its judgment  circumstances  in the future so warrant.  The ratings of the Notes
are based primarily on the rating of the Insurer.  Upon an Insurer Default,  the
rating on the Notes may be lowered or withdrawn entirely.  In the event that any
rating initially  assigned to the Notes were  subsequently  lowered or withdrawn
for  any  reason,  including  by  reason  of  a  downgrading  of  the  Insurer's
claims-paying  ability,  no person or entity  will be  obligated  to provide any
additional  credit  enhancement  with  respect to the Notes.  Any  reduction  or
withdrawal  of a rating may have an adverse  effect on the  liquidity and market
price of the Notes.

Final Scheduled Payment Dates of the Notes

         The  Final  Scheduled  Payment  Date for each  class of Notes  which is
specified at page [S-6] herein,  is the date by which the  principal  thereof is
required to be fully paid.  The Final  Scheduled  Payment Date for each class of
Notes has been determined so that  distributions  on the underlying  Receivables
will be sufficient to retire each such class on or before its  respective  Final
Scheduled Payment Date without the necessity of a claim on the Policy.  However,
because (i) some  prepayments of the  Receivables are likely and (ii) certain of
the  Receivables  have  terms  to  maturity  that are  shorter  than the term to
maturity assumed in calculating  each class's Final Scheduled  Payment Date, the
actual payment of any class of Notes likely will occur earlier,  and could occur
significantly   earlier,   than  such  class's  Final  Scheduled  Payment  Date.
Nevertheless, there can be no assurance that the final distribution of principal
of any or all classes of Notes will be earlier than such class's Final Scheduled
Payment Date.

                             FORMATION OF THE TRUST

         The Issuer,  CPS Auto  Receivables  Trust 1998-4,  is a business  trust
formed under the laws of the State of Delaware  pursuant to the Trust Agreement.
Prior to the sale and  assignment  of the Trust  Assets to the Trust,  the Trust
will have no assets or obligations or any operating history.  The Trust will not
engage in any  business  other than (i)  acquiring,  holding  and  managing  the
Receivables,  the  other  assets of the Trust  and any  proceeds  thereof,  (ii)
issuing the Notes and the Certificates,  (iii) making payments in respect of the
Notes  and the  Certificates  and (iv)  engaging  in other  activities  that are
necessary,  suitable or convenient to accomplish the foregoing or are incidental
thereto.

         The Servicer will  initially  service the  Receivables  pursuant to the
Sale and Servicing Agreement and will be compensated for acting as the Servicer.
See  "Description  of  the  Trust  Documents--Servicing  Compensation"  in  this
Prospectus Supplement. The Indenture Trustee will be appointed custodian for the
Receivables and the certificates of title relating to the Financed Vehicles, and
the Receivables and such  certificates of title will be delivered to and held in
physical custody by the Indenture Trustee.  However, the Receivables will not be
marked or stamped  to  indicate  that they have been sold to the Trust,  and the
certificates of title to the Financed Vehicles will not be endorsed or otherwise
amended to identify the



                                      S-21

<PAGE>



Trust or the  Indenture  Trustee as the new  secured  party.  In the  absence of
amendments to the  certificates  of title,  the  Indenture  Trustee may not have
perfected  security  interests in the Financed Vehicles securing the Receivables
originated in some states. See "Certain Legal Aspects of the Receivables" in the
Prospectus.

         The Trust will initially be capitalized by the Seller with equity equal
to $10 and Certificates  with an aggregate  original  principal  balance of [$ ]
will initially be retained by the Seller. The Trust will issue the Notes and the
Certificates  to or  at  the  direction  of  the  Seller  in  exchange  for  the
Receivables and the other Trust Assets.  The Seller will use the proceeds of the
initial sale of the Notes to purchase the  Receivables  from the Originators and
to fund the  Initial  Spread  Account  Deposit.  The Trust will not  acquire any
assets other than the Trust  Assets,  and it is not  anticipated  that the Trust
will have any need for additional capital resources. Because the Trust will have
no operating  history upon its establishment and will not engage in any business
other than  acquiring and holding the Trust Assets,  issuing the  Securities and
distributing  payments on the  Securities,  no historical or pro forma financial
statements or ratios of earnings to fixed charges with respect to the Trust have
been included herein.

The Owner Trustee

         Bankers Trust (Delaware), a Delaware banking corporation,  is the Owner
Trustee under the Trust  Agreement.  The principal  offices of the Owner Trustee
are located at 1011 Centre Road, Suite 200, Wilmington, Delaware 19805-1266. The
Owner  Trustee will perform  limited  administrative  functions  under the Trust
Agreement.  The Owner Trustee's  duties in connection with the issuance and sale
of the  Securities  is limited  solely to the express  obligations  of the Owner
Trustee set forth in the Trust Agreement and the Sale and Servicing Agreement.

The Indenture Trustee

         Norwest  Bank  Minnesota,  National  Association,  a  national  banking
association, is the Indenture Trustee under the Indenture. The principal offices
of the  Indenture  Trustee are  located at Sixth  Street and  Marquette  Avenue,
Minneapolis,  Minnesota 55479-1054. The Indenture Trustee's duties in connection
with the Notes are limited solely to its express obligations under the Indenture
and the Sale and Servicing Agreement.

                                THE TRUST ASSETS

         The Trust Assets include retail  installment sale contracts on used and
new  automobiles,   light  trucks,   vans  and  minivans  between  dealers  (the
"Dealers"),  IFCs or Deposit Institutions and retail purchasers (the "Obligors")
and certain monies  received  thereunder  after the Cutoff Date. The Receivables
were originated by the Dealers,  IFCs or Deposit  Institutions for assignment to
CPS, Samco or Linc.  Pursuant to agreements between the Dealers and CPS ("Dealer
Agreements")  or between  the IFCs or  Deposit  Institutions  and an  Affiliated
Originator,  the Receivables  were purchased by CPS, Samco or Linc and, prior to
the Closing Date,  evidenced  financing  made available by CPS, Samco or Linc to
the  Obligors.  The Trust  Assets also  include (i) such amounts as from time to
time may be held in one or more trust accounts established and maintained by the
Indenture  Trustee  pursuant to the Sale and Servicing  Agreement,  as described
below;  see  "Description of the Trust Documents  --Accounts" in this Prospectus
Supplement;  (ii) the rights of the Seller under the Purchase Agreements;  (iii)
security  interests in the Financed  Vehicles;  (v) the rights of CPS, Samco and
Linc to receive any proceeds with respect to the



                                      S-22

<PAGE>



Receivables from claims on physical damage,  credit life and credit accident and
health insurance policies covering the Financed Vehicles or the Obligors, as the
case may be;  (vi) the rights of the Seller to refunds for the costs of extended
service  contracts  and to refunds of unearned  premiums  with respect to credit
life and credit  accident and health  insurance  policies  covering the Financed
Vehicles or Obligors,  as the case may be; and (vii) any and all proceeds of the
foregoing.  In  addition,  the Seller will cause the Insurer to issue the Policy
for the benefit of the Noteholders.

                       CPS'S AUTOMOBILE CONTRACT PORTFOLIO

General

         CPS was  incorporated  in the State of California on March 8, 1991. CPS
and its subsidiaries engage primarily in the business of purchasing, selling and
servicing retail automobile installment sales contracts ("Contracts") originated
by Dealers  located  primarily  in  California,  Florida,  Pennsylvania,  Texas,
Illinois and Nevada.  CPS  specializes in Contracts  with borrowers  ("Sub-Prime
Borrowers")  who  generally  would not be expected  to qualify  for  traditional
financing such as that provided by commercial banks or automobile manufacturers'
captive finance  companies.  Sub-Prime  Borrowers  generally have limited credit
history, lower than average income or past credit problems.

         On October 1, 1991, CPS began its program of purchasing  Contracts from
Dealers and selling them to institutional investors.  Through June 30, 1998, CPS
had purchased  $1.95 billion of Contracts from Dealers and sold $1.68 billion of
Contracts  to  institutional  investors.  CPS  continues  to service  all of the
Contracts it has purchased, including those it has re-sold.

         CPS has relationships and is party to Dealer Agreements with over 4,000
dealerships  located in 42 states of the United States. CPS purchases  Contracts
from Dealers for a fee ranging from $0 to $1,395.  A Dealer  Agreement  does not
obligate a Dealer to submit  Contracts for purchase by CPS, nor does it obligate
CPS to purchase Contracts offered by the Dealers.

         CPS  purchases  Contracts  from Dealers with the intent to resell them.
CPS also  purchases  Contracts  from third parties that have been  originated by
others.  Prior  to the  issuance  of the  Notes,  Contracts  have  been  sold to
institutional  investors either as bulk sales or as private placements or public
offerings of  securities  collateralized  by the  Contracts.  Purchasers  of the
Contracts  receive a pass-through  rate of interest set at the time of the sale,
and CPS receives a base servicing fee for its duties  relating to the accounting
for and  collection of the  Contracts.  In addition,  CPS is entitled to certain
excess  servicing  fees that represent  collections  on the  Contracts,  such as
certain late fees,  prepayment charges and other administrative fees and similar
charges in excess of those  required to pay  principal  and  interest due to the
investor and the base servicing fee to CPS.  Generally,  CPS sells the Contracts
to such  institutional  investors at face value and without recourse except that
the representations and warranties made to CPS by the Dealers are similarly made
to the  investors  by CPS.  CPS has some credit risk with  respect to the excess
servicing fees it receives in connection with the sale of Contracts to investors
and its  continued  servicing  function  since the receipt by CPS of such excess
servicing  fees is dependent  upon the credit  performance  of, and  prepayments
under, the Contracts.

         The principal  executive  offices of CPS are located at 2 Ada,  Irvine,
California 92718. CPS's telephone number is (714) 753-6800.




                                      S-23

<PAGE>



         Samco  employees  call on IFCs  primarily  in the  southeastern  United
States and present them with financing  programs that are essentially  identical
to  those  which  CPS  markets   directly  to  Dealers   through  its  marketing
representatives.  CPS believes that a typical rural IFC has  relationships  with
many local automobile  purchasers as well as Dealers but, because of limitations
of financial  resources or capital structure,  such IFCs generally are unable to
provide 36, 48 or 60 month  financing for an automobile.  IFCs may offer Samco's
financing  programs to borrowers  directly or indirectly  through local dealers.
Samco  purchases  contracts  from the IFCs after Samco's  credit  personnel have
performed all of the same  underwriting  and  verification  procedures  and have
applied all the same credit criteria that CPS performs and applies for Contracts
that CPS purchases from Dealers. Samco purchases Contracts at a discount ranging
from 0% to 8% of the total amount  financed under such  Contracts.  In addition,
Samco   generally   charges  IFCs  an  acquisition  fee  to  defray  the  direct
administrative  costs  associated  with the  processing  of  Contracts  that are
ultimately purchased by Samco.  Servicing and collection procedures on Contracts
owned by Samco are performed by CPS at its  headquarters in Irvine,  California.
For the year ended  December 31, 1997,  Samco  purchased  2,306  Contracts  with
original balances totaling $26.2 million. In the six months ended June 30, 1998,
Samco purchased 2,787 Contracts with original balances totaling $32.7 million.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk,  Connecticut.  Linc's  business plan is to provide CPS's sub-prime auto
finance  products  to deposit  institutions  such as banks,  thrifts  and credit
unions ("Deposit Institutions").  CPS believes that such Deposit Institutions do
not  generally  make loans to  sub-prime  borrowers  even  though  they may have
relationships with automobile  dealers who sell vehicles to sub-prime  borrowers
and may have sub-prime borrowers as deposit customers.

         Linc's employees call on various Deposit  Institutions and present them
with a  financing  program  that is similar to CPS's  Alpha  Program (as defined
below).  The Linc program is intended to result in a slightly more  creditworthy
borrower than CPS's  Standard  Program by requiring  slightly  higher income and
lower debt-to-income ratios than CPS requires under its Standard Program. Linc's
customers  may offer its  financing  program to  borrowers  directly or to local
Dealers. Linc typically purchases Contracts at par, without a fee to the Deposit
Institution.  Servicing  and  collection  procedures  on Contracts are performed
entirely by CPS using the same personnel, procedures and systems as CPS uses for
its own  programs.  For the year ended  December 31, 1997,  Linc  purchased  678
Contracts with original balances totaling $8.9 million.  In the six months ended
June 30, 1998,  Linc  purchased 902 Contracts  with original  balances  totaling
$11.9 million.

Underwriting

         CPS  markets  its  services  to Dealers  under five  programs:  the CPS
Standard Program (the "Standard Program"), the CPS First Time Buyer Program (the
"First Time Buyer Program"),  the CPS Alpha Program (the "Alpha  Program"),  the
CPS Delta  Program (the "Delta  Program")  and the CPS Super Alpha  Program (the
"Super Alpha  Program").  In addition,  Samco offers IFCs  essentially  the same
programs  that CPS offers to Dealers,  while Linc  offers only its program  (the
"Linc Program") to Deposit Institutions.  CPS applies underwriting  standards in
purchasing loans on new and used vehicles from Dealers based upon the particular
program  under which the loan was  submitted  for  purchase.  The Alpha  Program
guidelines are designed to accommodate  applicants who meet all the requirements
of  the  Standard  Program  and  exceed  such  requirements  in  respect  of job
stability,  residence  stability,  income  level  or the  nature  of the  credit
history.  The Linc Program  guidelines are designed for applicants with slightly
better credit than applicants  under the Alpha Program and include  requirements
such as higher income and lower



                                      S-24

<PAGE>



debt  ratio as  compared  to the Alpha  Program  guidelines.  The Delta  Program
guidelines  are designed to  accommodate  applicants who may not meet all of the
requirements  of the Standard  Program but who are deemed by CPS to be generally
as creditworthy  as Standard  Program  applicants.  The First Time Buyer Program
guidelines  are designed to  accommodate  applicants who have not previously had
significant credit.  Applicants under the First Time Buyer Program must meet all
the requirements of the Standard Program,  as well as slightly higher income and
down payment requirements. The Super Alpha Program guidelines are more stringent
than  any  other  CPS  program  in  categories  such  as  advance  rate,  age of
collateral, credit history and stability. CPS uses the degree of the applicant's
creditworthiness  and the collateral  value of the financed vehicle as the basic
criteria in determining whether to purchase an installment sales contract from a
Dealer.  Each credit  application  provides  current  information  regarding the
applicant's  employment and residence history, bank account information,  debts,
credit   references,   and   other   factors   that   bear  on  an   applicant's
creditworthiness.  Upon receiving from the Dealer the completed application of a
prospective  purchaser and a one-page Dealer summary of the proposed  financing,
generally  by  facsimile  copy,  CPS obtains a credit  report  compiling  credit
information  on the  applicant  from three  credit  bureaus.  The credit  report
summarizes the  applicant's  credit  history and paying  habits,  including such
information as open accounts,  delinquent payments,  bankruptcy,  repossessions,
lawsuits and judgments.  At this point a CPS loan officer will review the credit
application,  Dealer  summary and credit  report and will  either  conditionally
approve or reject the application. Such conditional approval or rejection by the
loan  officer  usually  occurs  within one business day of receipt of the credit
application.  The loan officer  determines the conditions to his or her approval
of  a  credit  application  based  on  many  factors  such  as  the  applicant's
residential  situation,  down payment,  and collateral  value with regard to the
loan,  employment  history,  monthly income level,  household debt ratio and the
applicant's credit history.  Based on the stipulations of the loan officer,  the
Dealer and the applicant  compile a more complete  application  package which is
forwarded to CPS and reviewed by a processor for  deficiencies.  As part of this
review,  references  are  checked,  direct calls are made to the  applicant  and
employment income and residence verification is done. Upon the completion of his
or her review, the processor forwards the application  package to an underwriter
for  further  review.  The  underwriter  will  confirm the  satisfaction  of any
remaining deficiencies in the application package.  Finally,  before the loan is
funded,  the  application  package is checked for  deficiencies  again by a loan
review  officer.  CPS  conditionally  approves  approximately  50% of the credit
applications  it receives  and  ultimately  purchases  approximately  11% of the
received applications.

         CPS has purchased  portfolios of Contracts in bulk from other companies
that had previously  purchased the Contracts from Dealers.  From July 1, 1994 to
July 31, 1995, CPS made four such bulk purchases aggregating approximately $22.9
million.  In  considering  bulk  purchases,  CPS carefully  evaluates the credit
profile and payment  history of each portfolio and negotiates the purchase price
accordingly.  The credit  profiles of the  Contracts  in each of the  portfolios
purchased are  consistent  with the  underwriting  standards  used by CPS in its
normal  course  of  business.  Bulk  purchases  were  made at a  purchase  price
approximately  equal to a 7.0% discount from the aggregate  principal balance of
the  Contracts.  CPS has not purchased any portfolios of Contracts in bulk since
July 31, 1995, but may consider doing so in the future.

         Generally, the amount funded by CPS will not exceed, in the case of new
cars,  110% of the dealer  invoice plus taxes,  license fees,  insurance and the
cost of the service  contract,  and in the case of used cars,  115% of the value
quoted in  industry-accepted  used car guides (such as the Kelley Wholesale Blue
Book) plus the same  additions as are allowed for new cars.  The maximum  amount
that will be financed on any



                                      S-25

<PAGE>



vehicle  generally  will not exceed  $25,000.  The maximum  term of the Contract
depends primarily on the age of the vehicle and its mileage.  Vehicles having in
excess of 80,000 miles will not be financed.

         The  minimum  down  payment  required  on the  purchase of a vehicle is
generally  10% to 15% of the  purchase  price.  The down  payment may be made in
cash,  and/or with a trade-in  car and, if  available,  a proven  manufacturer's
rebate.  The cash and trade-in value must equal at least 50% of the minimum down
payment  required,  with  the  proven  manufacturer's  rebate  constituting  the
remainder  of the down  payment.  CPS  believes  that the  relatively  high down
payment  requirement will result in higher  collateral values as a percentage of
the amount financed and the selection of buyers with stronger  commitment to the
vehicle.

         Prior to  purchasing  any  Contract,  CPS verifies that the Obligor has
arranged for casualty insurance by reviewing  documentary evidence of the policy
or by contacting the insurance  company or agent.  The policy must indicate that
CPS is the lien holder and loss payee.  The insurance  company's name and policy
expiration  date  are  recorded  in  CPS's   computerized   system  for  ongoing
monitoring.

         As loss payee, CPS receives all correspondence  relevant to renewals or
cancellations on the policy. Information from all such correspondence is updated
to CPS's computerized records. In the event that a policy reaches its expiration
date  without a renewal,  or if CPS  receives a notice  that the policy has been
canceled  prior to its  expiration  date,  a letter is  generated  to advise the
borrower of its  obligation  to continue to provide  insurance.  If no action is
taken by the borrower to insure the vehicle,  two  successive  and more forceful
letters are generated,  after which the collection  department  will contact the
borrower  telephonically  to further  counsel the borrower,  including  possibly
advising  them that CPS has the right to  repossess  the vehicle if the borrower
refuses to obtain insurance.  Although it has the right, CPS rarely  repossesses
vehicles in such circumstances.  In addition,  CPS does not force place a policy
and add the premium to the borrower's outstanding  obligation,  although it also
has the right to do so. Rather in such  circumstances  the account is flagged as
not having  insurance  and  continuing  efforts  are made to get the  Obligor to
comply  with the  insurance  requirement  in the  Contract.  CPS  believes  that
handling  non-compliance  with insurance  requirements in this manner ultimately
results in better portfolio  performance  because it believes that the increased
monthly payment obligation of the borrower which would result from force placing
insurance and adding the premium to the borrower's  outstanding obligation would
increase the  likelihood  of  delinquency  or default by such borrower on future
monthly payments.

         Samco offers to IFCs financing programs which are essentially identical
to those  offered  by CPS.  The IFCs may offer  Samco's  financing  programs  to
borrowers  directly or indirectly  through  local  Dealers.  Upon  submission of
applications to Samco, Samco credit personnel, who have been trained by CPS, use
CPS's  proprietary  systems to evaluate the  borrower and the proposed  Contract
terms.  Samco purchases  Contracts from the IFC after its credit  personnel have
performed all of the underwriting  and verification  procedures and have applied
all the same credit  criteria  that CPS  performs  and applies for  Contracts it
purchases  from  Dealers.  Prior to CPS  purchasing a Contract  from Samco,  CPS
personnel  perform  procedures  intended to verify that such  Contract  has been
underwritten and originated in conformity with the  requirements  applied by CPS
with respect to Contracts acquired by it directly from Dealers.

         Linc  offers  to  Deposit  Institutions  financing  programs  which are
similar to CPS's Alpha Program.  Unlike Samco,  which has employees who evaluate
applications  and  make  decisions  to  purchase  Contracts,   applications  for
Contracts  to be  purchased  by Linc are  submitted  by the Deposit  Institution
directly to



                                      S-26

<PAGE>



CPS, where the approval,  underwriting and purchase  procedures are performed by
CPS staff who work with Linc as well as with the  Dealers  to which CPS  markets
its programs.

Servicing and Collections

         CPS's  servicing  activities,   both  with  respect  to  portfolios  of
Contracts  sold by it to  investors  and with  respect  to  portfolios  of other
receivables  owned  or  originated  by third  parties,  consist  of  collecting,
accounting  for and  posting  of all  payments  received  with  respect  to such
Contracts or other receivables,  responding to borrower inquiries,  taking steps
to maintain  the  security  interest  granted in the  Financed  Vehicle or other
collateral,  investigating  delinquencies,   communicating  with  the  borrower,
repossessing and liquidating collateral when necessary, and generally monitoring
each  Contract  or  other  receivable  and  related  collateral.  CPS  maintains
sophisticated data processing and management  information systems to support its
Contract and other receivable servicing activities.

         Upon the sale of a portfolio of  Contracts to an investor,  or upon the
engagement of CPS by another receivable portfolio owner for CPS's services,  CPS
mails to borrowers monthly billing statements directing them to mail payments on
the  Contracts or other  receivables  to a lock-box  account which is unique for
each investor or portfolio owner. CPS engages an independent lock-box processing
agent to retrieve and process payments  received in the lock-box  account.  This
results in a daily deposit to the investor or portfolio  owner's  account of the
day's lock-box account  receipts and a simultaneous  electronic data transfer to
CPS of the  borrower  payment  data for posting to CPS's  computerized  records.
Pursuant to the various  servicing  agreements  with each  investor or portfolio
owner,  CPS is required to deliver  monthly  reports  reflecting all transaction
activity with respect to the Contracts or other receivables.

         If an  account  becomes  six days  past  due,  CPS's  collection  staff
typically  attempts to contact the borrower  with the aid of a  high-penetration
auto-dialing  computer. A collection officer tries to establish contact with the
customer and obtain a promise by the customer to make the overdue payment within
seven days. If payment is not received by the end of such seven-day period,  the
customer  is called  again  through the auto  dialer  system and the  collection
officer  attempts to elicit a second promise to make the overdue  payment within
seven days. If a second  promise to make the overdue  payment is not  satisfied,
the account  automatically  is referred to a supervisor for further  action.  In
most cases,  if payment is not  received by the tenth day after the due date,  a
late fee of  approximately  5% of the  delinquent  payment  is  imposed.  If the
customer cannot be reached by a collection  officer,  a letter is  automatically
generated and the customer's  references  are  contacted.  Field agents (who are
independent  contractors)  often make calls on customers who are  unreachable or
whose  payment is thirty days or more  delinquent.  A decision to repossess  the
vehicle  is  generally  made  after  30 to  90  days  of  delinquency  or  three
unfulfilled  promises  to make the overdue  payment.  Other than  granting  such
limited extensions as are described under the heading  "Description of the Trust
Documents--Servicing  Procedures"  in the  Prospectus,  CPS does not  modify  or
rewrite delinquent Contracts.

         On April 1, 1997 CPS  established  a satellite  collection  facility in
Chesapeake,  Virginia.  The 16,000 square foot facility was opened with 35 staff
dedicated solely to collections. As of June 30, 1998 the Chesapeake facility had
more  than 120  collectors.  The  Chesapeake  facility  is  on-line  with  CPS's
automated   collection  system  at  its  headquarters  in  Irvine,   California.
Chesapeake staff have been trained by Irvine collection  management personnel at
both the  Chesapeake  facility  and at  CPS's  headquarters.  Irvine  collection
management has the ability to allocate the collection  workload  between the two
facilities



                                      S-27

<PAGE>



as well as monitor  the  effectiveness  of the  collection  effort by office and
individual collector.  CPS expects to add resources to both collection locations
as its servicing portfolio grows.

         Servicing and  collection  procedures  on Contracts  owned by Samco and
Linc are performed by CPS at its  headquarters in Irvine,  California and at its
Chesapeake,  Virginia collection facility.  However,  Samco may solicit aid from
the  related  IFC  in  collecting  past  due  accounts  with  respect  to  which
repossession may be considered.

Delinquency and Loss Experience

         Set forth on the following page is certain  information  concerning the
experience of CPS pertaining to retail new and used automobile, light truck, van
and minivan receivables, including those previously sold, which CPS continues to
service. Contracts were first originated under the Delta Program in August 1994,
under the Alpha  Program in April 1995,  under the Linc Program in December 1996
and under the Super  Alpha  Program  in  December  1997.  CPS has found that the
delinquency and net credit loss and repossession  experience with respect to the
Delta Program is somewhat higher than under its Standard Program.  CPS has found
that the  delinquency  and net  credit  loss and  repossession  experience  with
respect to the Alpha  Program,  the Linc Program and the Super Alpha  Program is
somewhat  lower  than that  experienced  under  the  Standard  Program.  CPS has
purchased  Contracts   representing   financing  for  first-time  purchasers  of
automobiles since the inception of its Contract  purchasing  activities in 1991.
Prior to the  establishment  of the First Time Buyer  Program in July 1996,  CPS
purchased such Contracts under its Standard Program guidelines. CPS expects that
the delinquency and net credit loss and repossession  experience with respect to
loans originated under the First Time Buyer Program will be somewhat higher than
under the Standard Program. CPS began servicing Contracts originated by Samco in
March 1996 and Linc in November  1996.  Although  credit  history on Samco's and
Linc's originations is limited,  CPS expects that the delinquency and net credit
loss and repossession  experience with respect to the Receivables  originated by
Samco and Linc will be similar to that of CPS's existing portfolio. There can be
no assurance, however, that the delinquency and net credit loss and repossession
experience on the  Receivables or any other  isolated group of receivables  from
the CPS  portfolio  would  be  comparable  to CPS's  experience  as shown in the
following  tables.  In  particular,  the  information in the tables has not been
adjusted to eliminate the effects of the significant growth in the size of CPS's
loan portfolio during the periods shown.




                                      S-28

<PAGE>
<TABLE>
<CAPTION>




                                                 CONSUMER PORTFOLIO SERVICES, INC.
                                                       DELINQUENCY EXPERIENCE


                             December 31, 1994         December 31, 1995         December 31, 1996          December 31, 1997       
                         -----------------------------------------------------------------------------------------------------------

                           Number                    Number                    Number                    Number                     
                          of Loans      Amount      of Loans      Amount      of Loans      Amount      of Loans       Amount       
                         -----------------------------------------------------------------------------------------------------------

<S>                          <C>          <C>          <C>          <C>           <C>        <C>            <C>           <C>

Portfolio(1)............
Period of Delinquency(2)
     31-60..............
     61-90
     91+................
Total Delinquencies.....
Amount in
Repossession(3).........
Total Delinquencies and
Amount in
Repossession(4).........
Delinquencies as a
Percent of the Portfolio
Repo Inventory as Percent
of the Portfolio
Total Delinquencies and
Amount in Repossession
as a Percent of Portfolio         %              %          %              %          %              %          %                 % 


[TABLE SPLIT]

                               June 30, 1997              June 30, 1998
                         -------------------------------------------------------

                           Number                    Number
                          of Loans      Amount      of Loans        Amount
                         -------------------------------------------------------
<S>                         <C>           <C>          <C>            <C>

Portfolio(1)............
Period of Delinquency(2)
     31-60..............
     61-90
     91+................
Total Delinquencies.....
Amount in
Repossession(3).........
Total Delinquencies and
Amount in
Repossession(4).........
Delinquencies as a
Percent of the Portfolio
Repo Inventory as Percent
of the Portfolio
Total Delinquencies and
Amount in Repossession
as a Percent of Portfolio         %              %          %              %




- ------------------


(1)  All amounts and  percentages  are based on the full amount  remaining to be
     repaid on each Contract, including, for Rule of 78s Contracts, any unearned
     finance  charges.  The  information  in the table  represents all Contracts
     originated by CPS including sold Contracts CPS continues to service.

(2)  CPS considers a Contract  delinquent when an obligor fails to make at least
     90% of a  contractually  due  payment  by  the  due  date.  The  period  of
     delinquency is based on the number of days payments are contractually  past
     due.

(3)  Amount  in  Repossession  represents  Financed  Vehicles  which  have  been
     repossessed but not yet liquidated.

(4)  Amounts  shown  do not  include  Contracts  which  are  less  than  31 days
     delinquent.

</TABLE>




                                                                S-29

<PAGE>

<TABLE>
<CAPTION>


                                                 CONSUMER PORTFOLIO SERVICES, INC.
                                              NET CREDIT LOSS/REPOSSESSION EXPERIENCE



                                                            Year Ended           Year Ended            Year Ended        
                                                           December 31,           December            December 31,       
                                                               1994                 1995                  1996           
                                                       ------------------------------------------------------------------
<S>                                                             <C>                   <C>                   <C>          

Average Amount Outstanding                                                                                               
  During the Period(1)...............................                                                                    
Average Number of Loans                                                                                                  
  Outstanding During the Period......................                                                                    
Number of Repossessions..............................
Gross Charge-Offs (2)................................
Recoveries (3).......................................
Net Losses...........................................
Annualized Repossessions as a                                                                                            
  Percentage of Average Number of                                                                                        
  Loans Outstanding..................................                     %                    %                      %  
Annualized Net Losses as a                                                %                    %                      %  
  Percentage of Average Amount
  Outstanding........................................


[TABLE SPLIT]

                                                           Year Ended              Six Months            Six Months    
                                                          December 31,           Ended June 30,        Ended June 30,
                                                              1997                    1997                  1998
                                                       --------------------------------------------------------------
<S>                                                             <C>                   <C>                    <C>

Average Amount Outstanding                                                                                             
  During the Period(1)...............................                                                                  
Average Number of Loans                                                                                                
  Outstanding During the Period......................                                                                  
Number of Repossessions..............................
Gross Charge-Offs (2)................................
Recoveries (3).......................................
Net Losses...........................................
Annualized Repossessions as a                                                                                          
  Percentage of Average Number of                                                                                      
  Loans Outstanding..................................                     %                    %                      %
Annualized Net Losses as a                                                %                    %                      %
  Percentage of Average Amount
  Outstanding........................................

</TABLE>


- ------------------


(1)  All amounts and percentages are based on the principal  amount scheduled to
     be paid on each  Contract.  The  information  in the table  represents  all
     Contracts originated by CPS including sold Contracts which CPS continues to
     service.

(2)  Delinquent  Contracts  for  which the  related  Financed  Vehicle  has been
     repossessed  are charged off no later than the end of the calendar  quarter
     in which the  Financed  Vehicle  was sold.  The amount  charged  off is the
     remaining  principal balance of the Contract,  after the application of the
     net proceeds from the liquidation of the Financed Vehicle.  With respect to
     delinquent  Contracts for which the related  Financed  Vehicle has not been
     repossessed,  the  remaining  principal  balance  thereof is charged off no
     later than the 120th day after  delinquency.  In any case,  amounts charged
     off do not include accrued and unpaid interest.

(3)  Recoveries  are  reflected in the period in which they are realized and may
     pertain to charge offs from prior periods.



                                      S-30

<PAGE>



Recent Developments

         Litigation.  On  June  30,  1997,  CPS  was  served  with  summons  and
counterclaim  in the bankruptcy  court for the Northern  District of Illinois in
connection  with the  Chapter 13  bankruptcy  of  obligors  Madeline  and Darryl
Brownlee,  of Chicago,  Illinois.  The obligors seek  class-action  treatment of
their allegation that the cost of an extended service contract on the automobile
they  purchased was  inadequately  disclosed by Joe Cotton Ford of Carol Stream,
Illinois,  the  automobile  dealer who sold them their car.  The  disclosure  is
alleged to be  violative  of the  Federal  Truth in Lending  Act and of Illinois
consumer protection  statutes.  The obligors' claim is directed against both the
dealer for making the allegedly  improper  disclosures and against CPS as holder
of the purchase contract. The relief sought is damages in an unspecified amount,
plus  costs of suit and  attorney's  fees.  The  court  has not yet ruled on the
obligors' request for class-action treatment.

         In another  proceeding,  arising out of efforts to collect a deficiency
balance from Joseph  Barrios of Chicago,  Illinois,  the debtor has brought suit
against  CPS  alleging  defects in the notice  given  upon  repossession  of the
vehicle.  This  lawsuit was filed on February  18, 1998 in the circuit  court of
Cook County, Illinois. Barrios, represented by the same law firm as the Brownlee
obligors,  seeks  class-action  treatment  of his  allegation  that  notice of a
fifteen day period to reinstate his Contract was misleading,  in that it did not
refer to an  alleged  right to  redeem  collateral  up to the date of sale.  The
relief  sought is  damages  in an  unspecified  amount,  plus  costs of suit and
attorney's fees. As of the date of this Prospectus Supplement,  CPS has not been
required to respond to this litigation and has not yet done so.

         Although the Receivables  relating to the above litigation  matters are
not included in the Receivables  Pool, if the request for class action status is
granted in either case, Receivables in the Receivables Pool could become subject
to the litigation.  Furthermore, the existence of such litigation, or an adverse
decision  in such  litigation,  could  encourage  similar  actions to be brought
involving Receivables in the Receivables Pool. If an Obligor has a claim against
the Trust as a result of a violation of law  relating to a  Receivable  and such
claim materially and adversely  affects the Trust's interest in such Receivable,
such a violation would constitute a breach of the representations and warranties
of CPS and would  create an  obligation  of CPS to  repurchase  such  Receivable
unless the breach is cured.  In addition,  CPS will be required to indemnify the
Indenture  Trustee,   the  Owner  Trustee,   the  Insurer,  the  Trust  and  the
Securityholders  against all costs,  losses,  damages,  claims and  liabilities,
including  reasonable fees and expenses of counsel which may be asserted against
or incurred  by any of them as a result of a third  party  claim  arising out of
events  or facts  giving  rise to such  breach.  See  "Description  of the Trust
Documents--Sale and Assignment of Receivables" in this Prospectus Supplement.

         CPS intends to dispute the above-described  litigation vigorously,  and
believes that it has meritorious  defenses to each claim made by those obligors.
Nevertheless,  the  outcome of any  litigation  is  uncertain,  and there is the
possibility  that damages could be assessed against CPS in amounts that could be
material.  It is management's  opinion that the above-described  litigation will
not have a material  adverse effect on CPS's  consolidated  financial  position,
results of operations or liquidity.

         Liquidity of CPS. As a result of the  performance  of the  portfolio of
Contracts  serviced by CPS, the Insurer has increased the amount  required to be
on deposit in the Spread  Account in respect of the Notes.  In  response to such
increase in required credit enhancement and certain other  obligations,  CPS has
implemented a plan to raise additional  working  capital.  CPS believes that the
increased credit enhancement requirement will not have a material adverse effect
on its ability to perform its obligations under the Trust



                                      S-31

<PAGE>



Documents or any "insurance  agreement" pursuant to which Financial Security has
issued or issues in the future a financial  guaranty insurance policy in respect
of  securities  issued  by a trust for which  CPS is the  Servicer  however,  no
assurances can be made to that effect.

                              THE RECEIVABLES POOL

         The pool of  Receivables  existing  as of the Cutoff  Date  consists of
Contracts  selected  from  the  Originators'   portfolio  by  several  criteria,
including the following:  each Receivable was  originated,  based on the billing
address of the Obligors,  in the United States, has an original term of not more
than 60 months,  provides for level monthly  payments  which fully  amortize the
amount  financed over the original term (except for the last payment,  which may
be different from the level payment for various reasons, including late or early
payments during the term of the Contract), has a remaining maturity of 60 months
or less as of the Cutoff Date, has an outstanding  principal balance of not more
than [$ ] as of the  Cutoff  Date,  is not more  than 30 days past due as of the
Cutoff Date and has an annual  percentage rate ("APR") of not less than [ %]. As
of the date of each  Obligor's  application  for the loan from which the related
Receivable  arises,  each Obligor (i) did not have any material  past due credit
obligations or any  repossessions  or  garnishments  of property within one year
prior to the date of  application,  unless  such  amounts  have  been  repaid or
discharged  through  bankruptcy,  (ii) was not the subject of any  bankruptcy or
insolvency proceeding that is not discharged, and (iii) had not been the subject
of more than one  bankruptcy  proceeding.  As of the  Cutoff  Date,  the  latest
scheduled maturity of any Receivable is not later than [ ].

         As of the Cutoff Date,  approximately  [ %] of the aggregate  principal
balance  of the  Receivables,  constituting  [ %] of the  number  of  Contracts,
represents  financing  of  used  vehicles;  the  remainder  of  the  Receivables
represent financing of new vehicles.  As of the Cutoff Date,  approximately [ %]
of the aggregate  principal balance of the Receivables were originated under the
Delta  Program,  approximately  [ %] of the aggregate  principal  balance of the
Receivables were originated  under the Alpha Program,  approximately [ %] of the
aggregate  principal  balance of the Receivables were originated under the First
Time Buyer Program, approximately [ %] of the aggregate principal balance of the
Receivables  were originated under the Standard  Program,  approximately [ %] of
the aggregate  principal  balance of the Receivables  were originated  under the
Linc Program and  approximately [ %] of the aggregate  principal  balance of the
Receivables  were  originated  under the Super Alpha  Program.  As of the Cutoff
Date,  approximately [ %] of the aggregate  principal balance of the Receivables
were Samco Receivables and approximately [ %] of the aggregate principal balance
of  the  Receivables  were  Linc   Receivables.   The  composition,   geographic
distribution,  distribution by APR, distribution by remaining term, distribution
by date of  origination,  distribution  by original term,  distribution by model
year and distribution by original principal balance of the Receivables as of the
Cutoff Date are set forth in the following tables.
<TABLE>
<CAPTION>



              Composition of the Receivables as of the Cutoff Date




     Weighted             Aggregate           Number of                Average               Weighted         Weighted
  Average APR of          Principal          Receivables          Principal Balance           Average          Average
    Receivables            Balance             In Pool            Principal Balance           Reaming         Original
- -------------------- -------------------- ------------------ ---------------------------- ---------------- ----------------
<S>                          <C>                 <C>                    <C>                     <C>             <C>

         %                    $                                           $                     mos.             mos.

</TABLE>



                                                       S-32

<PAGE>

<TABLE>
<CAPTION>


        Geographic Distribution of the Receivables as of the Cutoff Date

                                                       Percent of                         Percent of
                                    Aggregate           Aggregate        Number of        Number Of
              State(1)          Principal Balance   Principal Balance   Receivables       Receivables
              --------          -----------------   -----------------   -----------       -----------
<S>            <C>                      <C>                 <C>             <C>                <C>



Alabama......................    $                       %                                    %
California...................
Florida......................
Georgia......................
Hawaii.......................
Illinois.....................
Indiana......................
Kentucky.....................
Louisiana....................
Maryland.....................
Michigan.....................
Minnesota....................
Mississippi..................
Nevada.......................
New Jersey...................
New York.....................
North Carolina...............
Ohio.........................
Pennsylvania.................
South Carolina...............
Tennessee....................
Texas........................
Virginia.....................
Washington...................
All Others(2)................                                                                  
                             --------------------   ------              ---------     ------
         Total...............$                   (3)100.00%(4)                        100.00%(4)
                             ====================   ======              =========     ======

- ----------
</TABLE>

(1)  Based on billing address of Obligor.

(2)  No other state represents a percentage of the aggregate  Principal  Balance
     as of the Cutoff Date in excess of one percent.

(3)  Balances may not add up to total because of rounding.

(4)  Percentages may not add up to 100% because of rounding.





                                                       S-33

<PAGE>


<TABLE>
<CAPTION>


                         Distribution of the Receivables by APR as of the Cutoff Date

                                                 PERCENT OF                             PERCENT OF
                           AGGREGATE             AGGREGATE               NUMBER OF      NUMBER OF
         APR RANGE         PRINCIPAL BALANCE     PRINCIPAL BALANCE       RECEIVABLES    RECEIVABLES

<S>       <C>                    <C>                   <C>                    <C>            <C>

15.501% - 16.000%
16.001% - 16.500%
16.501% - 17.000%
17.001% - 17.500%
17.501% - 18.000%
18.001% - 18.500%
18.501% - 19.000%
19.001% - 19.500%
19.501% - 20.000%
20.001% - 20.500%
20.501% - 21.000%
21.001% - 21.500%
21.501% - 22.000%
22.001% - 22.500%
22.501% - 23.000%
23.001% - 23.500%
23.501% - 24.000%
24.001% - 24.500%
24.501% - 25.000%
25.001% - 25.500%
25.501% - 26.000%
26.001% - 26.500%
26.501% - 27.000%
27.001% - 27.500%
27.501% - 28.000%
28.001% - 28.500%
28.501% - 29.000%
29.001% - 29.500%
29.501% - 30.000%
                                                 ---------------         -------        -------
         Total                                          ..               $              100.00%(2)

100.00%(2)

- ---------

(1)      Balances may not add up to total because of rounding.

(2)      Percentages may not add up to 100% because of rounding.
</TABLE>





                                                       S-34

<PAGE>
<TABLE>
<CAPTION>




                               Distribution of Receivables by Remaining Term to

                                   Scheduled Maturity as of the Cutoff Date




                                                                 Percent of
                                                                  Aggregate                               Percent of
         Remaining Term to                 Aggregate              Principal           Number of            Number of
         Scheduled Maturity            Principal Balance           Balance            Receivables         Receivables
- -----------------------------------  ----------------------  --------------------- ------------------- --------------
<S>              <C>                         <C>                     <C>                  <C>                 <C>

19-24 months........................
25-30 months........................
31-36 months........................
37-42 months........................
43-48 months........................
49-54 months........................
55-60 months........................
Total..........................      $                 (1)         %(2)                                     %(2)

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.
</TABLE>


                                        Distribution of the Receivables by
                                     Date of Origination as of the Cutoff Date
<TABLE>
<CAPTION>



                                                                   Percent of
                                                                   Aggregate                              Percent of
                                            Aggregate              Principal            Number of          Number ofs
         Date of Ordination             Principal Balance           Balance            Receivables        Receivables
- ----------------------------------- ------------------------- --------------------- ------------------ ------------------
<S>            <C>                              <C>                    <C>                <C>                 <C>

05/01/97-05/31/97...................
06/01/97-06/30/97...................
07/01/97-07/31/97...................
08/01/97-08/31/97...................
09/01/97-09/30/97...................
10/01/97-10/31/97...................
11/01/97-11/30/97...................
12/01/97-12/31/97...................
01/01/98-01/31/98...................
02/01/98-02/28/98...................
03/01/98-03/31/98...................
04/01/98-04/30/98...................
05/01/98-05/31/98...................
06/01/98-06/30/98...................
         Total......................$                    (1)  100.00%(2)
                                      = ====================  ==========

- -------
(1) Balances may not add up to total because of rounding.
(2) Percentages may not add up to 100% because of rounding.

</TABLE>



                                                       S-35

<PAGE>

<TABLE>
<CAPTION>



                                Distribution of Receivables by Original Term to
                                   Scheduled Maturity as of the Cutoff Date



                                                                 Percent of                               Percent of
          Original Term to                 Aggregate              Aggregate            Number of           Number of
         Scheduled Maturity            Principal Balance      Principal Balance       Receivables         Receivables
<S>            <C>                            <C>                     <C>                   <C>               <C>


19-24 months........................
25-30 months........................
31-36 months........................
37-42 months........................
43-48 months........................
49-54 months........................
55-60 months........................
Total..........................      $                 (1)                %(2)                                     %(2)
                                     =====================         ===========                                =========

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.
</TABLE>

<TABLE>
<CAPTION>


                         Distribution of the Receivables by Model Year of Financed Vehicle
                                               as of the Cutoff Date


                                                                   Percent of                             Percent of
                                            Aggregate              Aggregate            Number of          Number of
             Model Year                 Principal Balance      Principal Balance       Receivables        Receivables
<S>            <C>                             <C>                    <C>                  <C>                <C>

1990................................. $                                        %                                  %
1991.................................
1992.................................
1993.................................
1994.................................
1995.................................
1996.................................
1997.................................
1998.................................
1999.................................
         Total....................... $                  (1)  100.00%(2)                                   100.00%(2)
                                      ======================  ==========                                   ==========
</TABLE>




                                                       S-36

<PAGE>
<TABLE>
<CAPTION>



                             Distribution of Receivables by Original Principal Balance
                                               as of the Cutoff Date


                                                                 Percent of                               Percent of
    Range of Original Principal            Aggregate              Aggregate            Number of           Number of
              Balances                 Principal Balance      Principal Balance       Receivables         Receivables

<S>            <C>                           <C>                      <C>                 <C>                  <C>

$    0.001 - 5,000.00...............
 5,000.01 - 10,000.00...............
10,000.01 - 15,000.00...............
15,000.01 - 20,000.00...............
20,000.01 - 25,000.00...............
25,000.01 - 30,000.00...............

         Total...................... $                 (1)         %(2)                                        %(2)
                                     =====================  ===========                                   =========

- --------

(1)      Balances may not add up to total because of rounding.
(2)      Percentages may not add up to 100% because of rounding.

</TABLE>

         As of the Cutoff Date,  approximately  [ %] of the aggregate  Principal
Balance of the  Receivables  in the  Receivables  Pool provide for allocation of
payments  according  to the  "sum of  periodic  balances"  or  "sum  of  monthly
payments" method, similar to the "Rule of 78's" ("Rule of 78's Receivables") and
approximately [ %] of the aggregate  Principal Balance of the Receivables in the
Receivables  Pool provide for  allocation  of payments  according to the "simple
interest"  method  ("Simple  Interest  Receivables").  A Rule of 78's Receivable
provides  for payment by the Obligor of a specified  total  amount of  payments,
payable in equal monthly  installments on each due date,  which total represents
the principal amount financed and add-on interest in an amount calculated on the
basis of the stated APR for the term of the  Receivable.  The rate at which such
amount of add-on  interest  is earned and,  correspondingly,  the amount of each
fixed monthly payment  allocated to reduction of the  outstanding  principal are
calculated in accordance with the "Rule of 78's". A Simple  Interest  Receivable
provides for the amortization of the amount financed under the Receivable over a
series of fixed level  monthly  payments.  Each monthly  payment  consists of an
installment  of interest  which is  calculated  on the basis of the  outstanding
principal  balance of the  Receivable  multiplied  by the stated APR and further
multiplied  by the period  elapsed (as a fraction of a calendar  year) since the
preceding  payment of interest was made. As payments are received under a Simple
Interest Receivable, the amount received is applied first to interest accrued to
the date of payment  and the  balance is applied to reduce the unpaid  principal
balance.  Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the preceding payment was made will be less than it would have been
had the payment been made as scheduled,  and the portion of the payment  applied
to  reduce  the  unpaid  principal  balance  will  be  correspondingly  greater.
Conversely,  if an Obligor pays a fixed monthly  installment after its scheduled
due date, the portion of the payment  allocable to interest for the period since
the  preceding  payment was made will be greater than it would have been had the
payment been made as scheduled, and the portion of the payment applied to reduce
the unpaid principal balance will be  correspondingly  less. In either case, the
Obligor pays a fixed monthly installment until the final



                                      S-37

<PAGE>



scheduled  payment  date, at which time the amount of the final  installment  is
increased or decreased  as  necessary  to repay the then  outstanding  principal
balance.

         In the event of the prepayment in full (voluntarily or by acceleration)
of a Rule of 78's  Receivable,  under the terms of the  contract,  a "refund" or
"rebate"  will be made to the  Obligor  of the  portion  of the total  amount of
payments then due and payable under the contract  allocable to "unearned" add-on
interest, calculated in accordance with a method equivalent to the Rule of 78's.
If a Simple Interest  Receivable is prepaid,  instead of receiving a rebate, the
Obligor is required to pay interest only to the date of  prepayment.  The amount
of a rebate  under a Rule of 78's  Receivable  generally  will be less  than the
remaining  Scheduled  Receivable  Payments (as defined  herein) of interest that
would have been due under a Simple  Interest  Receivable  for which all payments
were made on schedule.

         The Trust  will  account  for the Rule of 78's  Receivables  as if such
Receivables  provided for  amortization of the loan over a series of fixed level
payment monthly installments  ("Actuarial  Receivables").  Amounts received upon
prepayment  in  full  of a Rule  of  78's  Receivable  in  excess  of  the  then
outstanding  Principal  Balance of such Receivable and accrued  interest thereon
(calculated  pursuant to the  actuarial  method)  will not be passed  through to
Noteholders   but  will  be  paid  to  the  Servicer  as  additional   servicing
compensation.

                              YIELD CONSIDERATIONS

         All of the Receivables are prepayable at any time without charge.  (For
this purpose  "prepayments"  include  prepayments in full,  liquidations  due to
default,  as well as receipts of proceeds from physical damage,  credit life and
credit  accident and health  insurance  policies and certain  other  Receivables
repurchased  for  administrative  reasons.)  The  rate  of  prepayments  on  the
Receivables  may be  influenced  by a variety  of  economic,  social,  and other
factors,  including the fact that an Obligor  generally may not sell or transfer
the  Financed  Vehicle  securing a  Receivable  without  the  consent of CPS. In
addition,  the rate of  prepayments  on the  Receivables  may be affected by the
nature of the Obligors and the Financed  Vehicles and servicing  decisions.  See
"Risk Factors--Nature of Obligors; Servicing" in this Prospectus Supplement. Any
reinvestment  risks resulting from a faster or slower incidence of prepayment of
Receivables  will be borne entirely by the Noteholders  and  Certificateholders.
See also "Description of the Securities--Optional Redemption" in this Prospectus
Supplement  regarding  the  Servicer's  option to purchase the  Receivables  and
redeem the Notes when the aggregate Principal Balance of the Receivables is less
than or equal to 10% or less of the Original Pool Balance. See also "Description
of the Securities--Mandatory Redemption" in this Prospectus Supplement regarding
the acceleration of the Notes after the occurrence of an Event of Default.

                       POOL FACTORS AND OTHER INFORMATION

         The "Pool  Balance"  at any time  represents  the  aggregate  principal
balance of the Receivables at the end of the preceding  Collection Period, after
giving  effect to all  payments  received  from  Obligors  with  respect to such
Collection  Period,  all  payments  and  Purchase  Amounts (as  defined  herein)
remitted by CPS or the Servicer, as the case may be, for such Collection Period,
all losses realized on Receivables  liquidated during such Collection Period and
any Cram Down  Losses  with  respect to such  Receivables.  The Pool  Balance is
computed by allocating  payments to principal  and to interest,  with respect to
Rule of 78's Receivables, using the constant yield or actuarial method, and with
respect to Simple Interest  Receivables,  using the simple interest method.  The
"Class A-1 Pool Factor" is a seven digit decimal which



                                      S-38

<PAGE>



the Servicer will compute each month  indicating  the  principal  balance of the
Class A-1 Notes as a fraction of the initial  principal balance of the Class A-1
Notes.  The Class A-1 Pool Factor  will be  1.0000000  as of the  Closing  Date;
thereafter,  the Class A-1 Pool Factor will decline to reflect reductions in the
principal  balance of the Class A-1 Notes. An individual  Class A-1 Noteholder's
share of the principal  balance of the Class A-1 Notes is the product of (i) the
original  denomination  of the  Noteholder's  Note and (ii) the  Class  A-1 Pool
Factor. The "Class A-2 Pool Factor" is a seven-digit  decimal which the Servicer
will compute each month indicating the principal  balance of the Class A-2 Notes
as a fraction of the initial principal balance of the Class A-2 Notes. The Class
A-2 Pool Factor will be 1.0000000 as of the Closing Date; thereafter,  the Class
A-2 Pool Factor will decline to reflect  reductions in the principal  balance of
the Class A-2 Notes. An individual Class A-2 Noteholder's share of the principal
balance of the Class A-2 Notes is the product of (i) the  original  denomination
of the Noteholder's Note and (ii) the Class A-2 Pool Factor.

         Pursuant to the Indenture, the Noteholders will receive monthly reports
concerning the payments received on the Receivables,  the Pool Balance, the Pool
Factors and various other items of information. Noteholders of record during any
calendar year will be furnished information for tax reporting purposes not later
than  the  latest  date  permitted  by  law.  See   "Description  of  the  Trust
Documents--Statements to Noteholders" in this Prospectus Supplement.

                                 USE OF PROCEEDS

         The net  proceeds  to be  received  by the Seller  from the sale of the
Notes will be applied to the purchase of the CPS Receivables from CPS, the Samco
Receivables  from Samco and the Linc  Receivables from Linc. CPS, Samco and Linc
will apply the net proceeds  received  from the Seller to purchase new Contracts
or to repay debt incurred to purchase the Contracts.

                         THE SELLER, CPS, SAMCO AND LINC

         The  Seller  is a  wholly-owned  subsidiary  of  CPS.  The  Seller  was
incorporated  in the  State  of  California  in June of  1994.  The  Seller  was
organized for the limited  purpose of  purchasing  automobile  installment  sale
contracts from CPS and its  subsidiaries  and  transferring  such receivables to
third parties and any  activities  incidental to and necessary or convenient for
the  accomplishment  of such purposes.  The principal  executive  offices of the
Seller are located at 2 Ada, Irvine, California 92718; telephone (714) 753-6800.

         In March 1996, CPS formed Samco, an 80  percent-owned  subsidiary based
in Dallas,  Texas.  Samco's  business  plan is to provide CPS's  sub-prime  auto
finance products to rural areas through IFCs. CPS believes that many rural areas
are not adequately  served by other industry  participants due to their distance
from large  metropolitan  areas where a Dealer marketing  representative is most
likely to be based. The principal executive offices of Samco are located at 8150
N. Central Expressway, Dallas, Texas 75206; telephone (800) 544-8802.

         In May 1996, CPS formed Linc, an 80  percent-owned  subsidiary based in
Norwalk, Connecticut.  Linc's business plan is to provide sub-prime auto finance
products to deposit  institutions such as banks,  thrifts and credit unions. CPS
believes  that  such  institutions  do not  generally  make  loans to  sub-prime
borrowers even though they may have  relationships  with automobile  dealers who
sell vehicles to sub-prime borrowers and may have sub-prime borrowers as deposit
customers. The principal executive offices of



                                      S-39

<PAGE>



Linc are located at One Selleck Street,  Norwalk,  Connecticut 06855;  telephone
(203) 831-8300.  For further information  regarding the Seller and CPS, see "The
Seller and CPS" in the Prospectus.

                              THE STANDBY SERVICER

         If CPS is  terminated or resigns as Servicer,  Norwest Bank  Minnesota,
National  Association (in such capacity,  the "Standby  Servicer") will serve as
successor Servicer. The Standby Servicer will receive a fee on each Payment Date
for agreeing to stand by as successor  Servicer and for performing certain other
functions.  Such fee will be payable to the Standby  Servicer from the Servicing
Fee payable to CPS. If the Standby Servicer,  or any other entity serving at the
time as Standby  Servicer,  becomes  the  successor  Servicer,  it will  receive
compensation  at a Servicing  Fee Rate which shall (i)  reflect  current  market
practice with respect to compensation of servicers of receivables  comparable to
the Receivables and (ii) not exceed 3.0% per annum.

                          DESCRIPTION OF THE SECURITIES
General

         The Notes will be issued  pursuant to the terms of the  Indenture,  and
the  Certificates  will be issued pursuant to the terms of the Trust  Agreement,
forms  of  each of  which  have  been  filed  as  exhibits  to the  Registration
Statement.

         The Notes initially will be represented by notes registered in the name
of Cede as the nominee of The Depository Trust Company ("DTC"), and will only be
available in the form of  book-entries  on the records of DTC and  participating
members  thereof in  denominations  of $1,000.  All  references  to "holders" or
"Noteholders"  and to  authorized  denominations,  when used with respect to the
Notes,  shall  reflect  the  rights of  beneficial  owners  of the Notes  ("Note
Owners"),  and limitations  thereof, as they may be indirectly exercised through
DTC and its participating  members,  except as otherwise  specified herein.  See
"Registration of Notes" in this Prospectus Supplement.

Payment of Interest

         On each Payment Date, the holders of record of the Class A-1 Notes (the
"Class A-1  Noteholders")  as of the  related  Record  Date will be  entitled to
receive,  pro rata, interest for the applicable Class A-1 Interest Period at the
Class A-1 Interest Rate, on the outstanding  principal  balance of the Class A-1
Notes as of the close of the preceding  Payment Date. On each Payment Date,  the
holders of record of the Class A-2 Notes (the "Class A-2 Noteholders") as of the
related  Record Date will be entitled to  receive,  pro rata,  interest  for the
applicable  Class A-2  Interest  Period at the  Class A-2  Interest  Rate on the
outstanding  principal  amount  of the  Class  A-2  Notes as of the close of the
preceding Payment Date.  Notwithstanding  the foregoing,  on the initial Payment
Date, the interest  payable to the  Noteholders of record of each class of Notes
will be an amount equal to the product of (a) the Interest  Rate  applicable  to
such class of Notes, (b) the initial principal amount of such class of Notes and
(c) a  fraction  (i) the  numerator  of which  is the  number  of days  from and
including  the  Closing  Date to and  including  November  14, 1998 and (ii) the
denominator of which is 360.  Interest on the Notes which is due but not paid on
any Payment Date will be payable on the next Payment Date together  with, to the
extent  permitted  by law,  interest  on such  unpaid  amount at the  applicable
Interest Rate. See "Description of the Trust  Documents--Distributions"  in this
Prospectus Supplement.




                                      S-40

<PAGE>



Payment of Principal

         Principal  of the Notes  will be  payable  on each  Payment  Date in an
amount equal to the Class A Noteholders' Principal  Distributable Amount for the
related  Collection Period.  The "Class A Noteholders'  Principal  Distributable
Amount"  is equal to the Class A  Noteholders'  Percentage  (as of each  Payment
Date)  multiplied by the Principal  Distributable  Amount.  The Noteholders also
will be entitled to receive on each Payment Date any unpaid portion of the Class
A Noteholders'  Principal  Distributable  Amount with respect to a prior Payment
Date. In addition to the Class A Noteholders' Principal Distributable Amount, on
each Payment  Date on which the  principal  balance of the Notes  (after  giving
effect to the payment of the Class A Noteholders' Principal Distributable Amount
on such Payment  Date)  exceeds the Class A Target Amount for such Payment Date,
the  Noteholders  will be  entitled  to  receive,  as an  additional  payment of
principal,  the  lesser  of (a) the  portion  of the Total  Distribution  Amount
remaining after application  thereof to pay the amounts described in clauses (i)
through (ix) under "Description of the Trust Documents-Distributions-Priority of
Distribution  Amounts"  and (b) the  amount by which the  outstanding  principal
balance of the Notes exceeds the Class A Target Amount.

         On each Payment Date, the amounts distributed on account of the Class A
Noteholders' Principal  Distributable Amount will be applied,  sequentially,  to
pay  principal of the Class A-1 Notes until the  principal  balance of the Class
A-1 Notes has been  reduced to zero,  then to the holders of the Class A-2 Notes
until the principal balance of the Class A-2 Notes has been reduced to zero.

Mandatory Redemption

         Upon the  occurrence of an Event of Default,  and so long as an Insurer
Default  shall not have occurred and be  continuing,  the Notes shall become due
and payable at par with  accrued  interest  thereon,  the Insurer  will have the
right, but not the obligation,  to cause the Indenture  Trustee to liquidate the
Trust  Assets,  in  whole  or in  part,  on any  date  or  dates  following  the
acceleration  of the Notes due to such Event of Default,  and to distribute  the
proceeds of such  liquidation  in  accordance  with the terms of the  Indenture.
Following  the  occurrence of any Event of Default,  the Indenture  Trustee will
continue to submit  claims as necessary  under the Policy for any  shortfalls in
the  Scheduled  Payments  on the Notes,  except  that the  Insurer,  in its sole
discretion, may elect to pay all or any portion of the outstanding amount of the
Notes in excess  thereof,  plus accrued  interest  thereon.  The Policy does not
guarantee  payments of any  amounts  that  become due on an  accelerated  basis,
unless the Insurer  elects,  in its sole discretion to pay such amounts in whole
or in part. See "Description of the Trust Documents--Events of Default" and "The
Policy" herein.

Optional Redemption

         In order to avoid excessive  administrative  expense, the Servicer,  or
its successor,  is permitted at its option to purchase all remaining Receivables
from the Trust (with the consent of the Insurer if such purchase and  redemption
would  result in a claim under the Policy or any amount  owing to the Insurer or
on the Notes would remain  unpaid),  on or after the last day of any month on or
after  which the then  outstanding  Pool  Balance is equal to 10% or less of the
Original Pool Balance,  at a price equal to at least the aggregate of the unpaid
principal  amount of the Notes plus  accrued and unpaid  interest  thereon as of
such last day. Exercise of such right will effect early retirement of the Notes.
Upon  declaration  of an optional  redemption,  the Indenture  Trustee will give
written  notice  of  termination  to  each  Noteholder  of  record.   The  final
distribution to any Noteholder will be made only upon surrender and cancellation
of such



                                      S-41

<PAGE>



holder's Note at the office or agency of the Indenture  Trustee specified in the
notice of termination.  Any funds remaining with the Indenture Trustee after the
Indenture  Trustee has taken certain  measures to locate a Noteholder,  and such
measures have failed, will be distributed to The American Red Cross.

                              REGISTRATION OF NOTES

         The  Notes  will  initially  be  registered  in the  name of Cede & Co.
("Cede"),  the nominee of DTC. DTC is a limited-purpose  trust company organized
under the laws of the State of New York, a member of the Federal Reserve System,
a "clearing  corporation"  within the meaning of the New York Uniform Commercial
Code, and a "clearing agency"  registered  pursuant to the provisions of Section
17A of the Securities  Exchange Act of 1934, as amended.  DTC accepts securities
for  deposit  from  its   participating   organizations   ("Participants")   and
facilitates  the clearance and  settlement  of securities  transactions  between
Participants  in  such  securities  through  electronic  book-entry  changes  in
accounts of Participants,  thereby eliminating the need for physical movement of
certificates.  Participants  include securities  brokers and dealers,  banks and
trust  companies  and  clearing  corporations  and  may  include  certain  other
organizations.  Indirect  access to the DTC system is also  available  to others
such as banks,  brokers,  dealers  and trust  companies  that  clear  through or
maintain  a  custodial  relationship  with a  Participant,  either  directly  or
indirectly.

         Persons acquiring  beneficial ownership interests in the Notes may hold
their Notes directly though DTC if they are  Participants or indirectly  through
organizations  which are  Participants.  The beneficial  owner's  ownership of a
book-entry  note will be recorded on the records of the  brokerage  firm,  bank,
thrift  institution  or  other  financial   intermediary   (each,  a  "Financial
Intermediary")  that maintains the beneficial  owner's account for such purpose.
In turn the Financial  Intermediary's  ownership of such book-entry note will be
recorded  on the records of DTC (or of a  participating  firm that acts as agent
for the Financial  Intermediary,  whose interest will in turn be recorded on the
records of DTC, if the beneficial  owner's  Financial  Intermediary is not a DTC
participant).  See "Description of the  Securities--Book-Entry  Registration" in
the Prospectus.

                       DESCRIPTION OF THE TRUST DOCUMENTS

         The  following   summary   describes  certain  terms  of  the  Purchase
Agreements,  the Sale and  Servicing  Agreement,  the  Indenture  and the  Trust
Agreement (together,  the "Trust Documents").  Forms of the Trust Documents have
been  filed as  exhibits  to the  Registration  Statement.  A copy of the  Trust
Documents  will be filed  with the  Commission  following  the  issuance  of the
Securities.  This summary does not purport to be complete and is subject to, and
qualified  in its  entirety by  reference  to, all the  provisions  of the Trust
Documents.  The following  summary  supplements  the  description of the general
terms and  provisions  of the  Trust  Documents  (as such  terms are used in the
accompanying  Prospectus)  set forth in the  accompanying  Prospectus,  to which
description reference is hereby made.

Sale and Assignment of Receivables

         On or prior to the Closing  Date,  the Seller will  purchase from Samco
pursuant to the Samco Purchase Agreement,  without recourse,  except as provided
in  the  Samco  Purchase  Agreement,   Samco's  entire  interest  in  the  Samco
Receivables,  together with Samco's  security  interests in the related Financed
Vehicles.  On or prior to the Closing  Date,  the Seller will purchase from Linc
pursuant to the Linc Purchase Agreement, without recourse, except as provided in
the Linc Purchase Agreement, Linc's entire



                                      S-42

<PAGE>



interest in the Linc Receivables, together with Linc's security interests in the
related  Financed  Vehicles.  On or prior to the Closing  Date,  the Seller will
purchase  from CPS pursuant to the CPS  Purchase  Agreement,  without  recourse,
except as provided in the CPS Purchase  Agreement,  CPS's entire interest in the
CPS Receivables,  together with CPS's security interests in the related Financed
Vehicles.  At the time of issuance of the Notes, the Seller will sell and assign
to the Trust,  without  recourse  except as provided  in the Sale and  Servicing
Agreement,  its entire interest in the  Receivables,  together with its security
interests in the Financed  Vehicles.  Each  Receivable  will be  identified in a
schedule  appearing  as an  exhibit  to  the  related  Purchase  Agreement.  The
Indenture  Trustee will,  concurrently  with such sale and assignment,  execute,
authenticate,  and deliver  the  Securities  to the Seller in  exchange  for the
Receivables.   The  Seller  will  sell  the  Notes  to  the   Underwriter.   See
"Underwriting" in this Prospectus Supplement.

         In the CPS Purchase  Agreement,  CPS will  represent and warrant to the
Seller,  among  other  things,  that  (i) the  information  provided  in the CPS
Purchase  Agreement  with  respect  to  the  Receivables   (including,   without
limitation,  the Samco  Receivables and the Linc  Receivables) is correct in all
material respects; (ii) at the dates of origination of the Receivables, physical
damage insurance covering each Financed Vehicle was in effect in accordance with
the normal requirements of CPS, Samco or Linc, as applicable;  (iii) at the date
of  issuance  of the  Securities,  the  Receivables  are free  and  clear of all
security interests,  liens, charges, and encumbrances and no offsets,  defenses,
or  counterclaims  against  Dealers,  IFCs or  Deposit  Institutions  have  been
asserted or threatened;  (iv) at the date of issuance of the Securities, each of
the  Receivables is or will be secured by a  first-priority  perfected  security
interest in the related Financed Vehicle in favor of CPS, Samco or Linc; and (v)
each  Receivable,  at the time it was  originated,  complied and, at the date of
issuance of the  Securities,  complies in all material  respects with applicable
federal and state laws, including, without limitation, consumer credit, truth in
lending, equal credit opportunity and disclosure laws. As of the last day of the
second (or, if CPS elects, the first) month following the discovery by or notice
to the  Seller  and CPS of a  breach  of any  representation  or  warranty  that
materially  and  adversely  affects  the  interest of the Trust,  the  Indenture
Trustee  or the  Insurer,  unless the breach is cured,  CPS will  purchase  such
Receivable  from the Trust for the Purchase  Amount.  The repurchase  obligation
will constitute the sole remedy available to the Noteholders,  the Insurer,  the
Owner Trustee or the Indenture  Trustee for any such uncured  breach;  provided,
however, that CPS will be required to indemnify the Owner Trustee, the Indenture
Trustee,  the Insurer,  the Trust and the Noteholders against all costs, losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel,  which may be asserted  against or incurred by any of them, as a result
of third party claims arising out of events or facts giving rise to such breach.

         On or  prior  to the  Closing  Date,  the  related  Contracts  will  be
delivered to the  Indenture  Trustee as  custodian,  and the  Indenture  Trustee
thereafter will maintain physical possession of the Receivables except as may be
necessary for the servicing thereof by the Servicer. The Receivables will not be
stamped to show the ownership thereof by the Trust. However,  CPS's, Samco's and
Linc's  accounting  records  and  computer  systems  will  reflect  the sale and
assignment of the Receivables to the Seller, and Uniform Commercial Code ("UCC")
financing  statements  reflecting such sales and assignments  will be filed. See
"Formation  of the  Trust" in this  Prospectus  Supplement  and  "Certain  Legal
Aspects of the Receivables" in the Prospectus.

Accounts

         The segregated Lock-Box Account will be established and maintained with
Bank of America in the name of the Seller for the benefit of the Noteholders and
the Insurer, into which all payments made



                                      S-43

<PAGE>



by Obligors  on or with  respect to the  Receivables  must be  deposited  by the
Lock-Box  Processor.  See  "Description  of  the  Trust  Documents--Payments  on
Receivables"  in the Prospectus.  The Indenture  Trustee will also establish and
maintain  initially  with  itself  one  or  more  accounts  (collectively,   the
"Collection  Account")  in the name of the  Indenture  Trustee  on behalf of the
Noteholders and the Insurer,  into which all amounts previously deposited in the
Lock-Box Account will be transferred  within two Business Days of the receipt of
funds  therein.  On the first  Business Day after  receipt,  the  Servicer  will
deposit all amounts received by it in respect of the Receivables in the Lock-Box
Account or the Collection Account. The Indenture Trustee will also establish and
maintain  initially  with  itself  one or  more  accounts,  in the  name  of the
Indenture  Trustee on behalf of the  Noteholders,  from which all  distributions
with respect to the Notes will be made (the "Note Distribution Account").

         The Collateral  Agent will establish the Spread Account as a segregated
trust  account  at its  office or at  another  depository  institution  or trust
company.

Servicing Compensation

         The  Servicer  will be entitled to receive  the  Servicing  Fee on each
Payment Date, equal to the result of one twelfth times 2.00% of the Pool Balance
as of the close of business on the last day of the second  preceding  Collection
Period;  provided,  however,  that with  respect to the first  Payment  Date the
Servicer  will be entitled to receive a Servicing Fee equal to the result of one
twelfth  times 2.00% of the  Original  Pool  Balance.  As  additional  servicing
compensation,  the Servicer will also be entitled to receive  certain late fees,
prepayment  charges and other  administrative  fees or similar  charges.  If the
Standby  Servicer,  or any other entity serving at the time as Standby Servicer,
becomes the successor Servicer,  it will receive compensation at a Servicing Fee
Rate  which  shall  (i)  reflect   current  market   practice  with  respect  to
compensation of servicers of receivables  comparable to the Receivables and (ii)
not exceed  3.00% per  annum.  See "The  Standby  Servicer"  in this  Prospectus
Supplement.  The Servicer will also collect and retain, as additional  servicing
compensation, any late fees, prepayment charges and other administrative fees or
similar charges allowed by applicable law with respect to the  Receivables,  and
amounts  received upon payment in full of Rule of 78's  Receivables in excess of
the then outstanding  principal balance of such Receivables and accrued interest
thereon  (calculated  pursuant to the actuarial  method) and will be entitled to
reimbursement from the Trust for certain  liabilities.  Payments by or on behalf
of Obligors will be allocated to Scheduled  Receivable  Payments,  late fees and
other  charges and  principal  and interest in  accordance  with the  Servicer's
normal  practices  and  procedures.  The  Servicing  Fee  will  be  paid  out of
collections from the Receivables, prior to distributions to Noteholders.

         The Servicing Fee and additional servicing compensation will compensate
the  Servicer  for  performing  the  functions  of a  third  party  servicer  of
automotive  receivables  as an  agent  for  their  beneficial  owner,  including
collecting and posting all payments,  responding to inquiries of Obligors on the
Receivables,  investigating delinquencies,  sending payment coupons to Obligors,
reporting tax  information to Obligors,  paying costs of disposition of defaults
and policing the collateral. The Servicing Fee also will compensate the Servicer
for  administering  the  Receivables,  including  accounting for collections and
furnishing  monthly  and annual  statements  to the  Indenture  Trustee  and the
Insurer  with  respect  to  distributions  and  generating  federal  income  tax
information.  The  Servicing  Fee also will  reimburse  the Servicer for certain
taxes,  accounting  fees,  outside auditor fees, data processing costs and other
costs incurred in connection with administering the Receivables.




                                      S-44

<PAGE>



Distributions

         No later than 10:00 a.m., Minneapolis time, on each Determination Date,
the  Servicer  will  inform the  Indenture  Trustee  of the amount of  aggregate
collections on the Receivables, and the aggregate Purchase Amount of Receivables
to be repurchased by CPS or to be purchased by the Servicer,  in each case, with
respect to the related Collection Period.

         The Servicer will determine prior to such  Determination Date the Total
Distribution Amount, the Class A Noteholders' Interest Distributable Amount, the
Class A Noteholders'  Principal  Distributable  Amount, the  Certificateholders'
Interest   Distributable   Amount   and   the   Certificateholders'    Principal
Distributable Amount.

         The  "Determination  Date"  applicable  to any Payment Date will be the
earlier of (i) the seventh  Business  Day of the month of such  Payment Date and
(ii) the fifth Business Day preceding such Payment Date.

         Determination of Total  Distribution  Amount.  The "Total  Distribution
Amount" for a Payment Date will be the sum of the following amounts with respect
to the preceding Collection Period: (i) all collections on Receivables; (ii) all
proceeds  received during the Collection Period with respect to Receivables that
became  Liquidated  Receivables  during the Collection Period in accordance with
the Servicer's  customary servicing  procedures,  net of the reasonable expenses
incurred by the Servicer in  connection  with such  liquidation  and any amounts
required  by law to be remitted  to the  Obligor on such  Liquidated  Receivable
("Liquidation  Proceeds") in accordance with the Servicer's  customary servicing
procedures;   (iii)  proceeds  from   Recoveries   with  respect  to  Liquidated
Receivables;  (iv) earnings on investments  of funds in the  Collection  Account
during  the  related  Collection  Period;  and (v) the  Purchase  Amount of each
Receivable  that was  repurchased  by CPS or purchased by the Servicer as of the
last day of the related Collection Period.

         "Cram Down Loss"  means,  with respect to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled Payments to be made on a Receivable, an amount equal to such reduction
in  Principal  Balance of such  Receivable  or the  reduction in the net present
value (using as the discount  rate the lower of the contract rate or the rate of
interest  specified by the court in such order) of the Scheduled  Payments as so
modified or  restructured.  A Cram Down Loss shall be deemed to have occurred on
the date such order is entered.

         "Liquidated   Receivable"   means  a  Receivable  (i)  which  has  been
liquidated by the Servicer through the sale of the Financed Vehicle, or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such repossession,  or (iii) as to which an Obligor has failed
to make more than 90% of a Scheduled Receivable Payment of more than ten dollars
for 120 (or, if the related Financed Vehicle has been repossessed,  210) or more
days  as of the end of a  Collection  Period,  or (iv)  with  respect  to  which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Purchase Amount" means,  with respect to a Receivable,  the amount, as
of the close of business  on the last day of a  Collection  Period,  required to
prepay in full such Receivable under the terms thereof including interest to the
end of the month of purchase.



                                      S-45

<PAGE>



         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection Period,  means the amount financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled  Receivable  Payments  received on or
prior to such day allocable to principal  using the actuarial or constant  yield
method;  (ii) in the case of a Simple Interest  Receivable,  that portion of all
Scheduled  Receivable  Payments  received on or prior to such day  allocable  to
principal  using the Simple Interest  Method;  (iii) any payment of the Purchase
Amount with respect to the Receivable allocable to principal; (iv) any Cram Down
Loss in  respect  of such  Receivable;  and  (v) any  prepayment  in full or any
partial prepayment applied to reduce the Principal Balance of the Receivable.

         "Recoveries" means, with respect to a Liquidated Receivable, the monies
collected  from whatever  source,  during any  Collection  Period  following the
Collection Period in which such Receivable became a Liquidated  Receivable,  net
of the reasonable  costs of liquidation  plus any amounts  required by law to be
remitted to the Obligor.

         "Scheduled Receivable Payment" means, for any Collection Period for any
Receivable,  the amount  indicated in such  Receivable as required to be paid by
the Obligor in such  Collection  Period  (without giving effect to deferments of
payments granted to Obligors by the Servicer  pursuant to the Sale and Servicing
Agreement  or  any  rescheduling  of  payments  in  any  insolvency  or  similar
proceedings).

         Calculation of Distribution  Amounts.  The Noteholders will be entitled
to receive the  Noteholders'  Distributable  Amount with respect to each Payment
Date.  The  "Noteholders'  Distributable  Amount" with respect to a Payment Date
will be an amount equal to the sum of:

         (i)  the  "Class  A  Noteholders'   Principal   Distributable  Amount,"
consisting of the Class A Noteholders' Percentage of the following:

         (a)  collections on  Receivables  (other than  Liquidated  Receivables)
allocable to principal including full and partial prepayments;

         (b) the portion of the Purchase  Amount  allocable to principal of each
Receivable  that was  repurchased  by CPS or purchased by the Servicer as of the
last day of the related  Collection Period and, at the option of the Insurer the
Principal  Balance of each  Receivable  that was  required  to be but was not so
purchased or repurchased  (without duplication of the amounts referred to in (a)
above);

         (c) the  Principal  Balance  of each  Receivable  that  first  became a
Liquidated   Receivable   during  the  preceding   Collection   Period  (without
duplication of the amounts included in (a) above);

         (d) the  aggregate  amount  of Cram Down  Losses  with  respect  to the
Receivables  that shall have  occurred  during the preceding  Collection  Period
(without duplication of amounts included in (a) through (c) above); and

         (e) any proceeds from the  liquidation of the Trust Assets  pursuant to
an  acceleration of the Notes upon an Event of Default (the amounts set forth in
(a) through (e), the "Principal Distributable Amount"); plus

         (ii) the Class A Noteholders' Principal Carryover Shortfall; and



                                      S-46

<PAGE>



         (iii) the Class A Noteholders' Interest Distributable Amount.

         On the Class A-1 Final Scheduled Payment Date, the Class A Noteholders'
Principal  Distributable  Amount will at least equal an amount sufficient to pay
in full the then  outstanding  principal  balance of the Class A-1 Notes. On the
Class A-2 Final  Scheduled  Payment  Date,  the Class A  Noteholders'  Principal
Distributable Amount will at least equal an amount sufficient to pay in full the
then outstanding principal balance of the Class A-2 Notes.

                  "Class A Noteholders'  Interest  Distributable  Amount" means,
         with  respect  to any  Payment  Date,  the  sum of (i)  the  Class  A-1
         Noteholders'  Interest  Distributable  Amount  and (ii) the  Class  A-2
         Noteholders' Interest Distributable Amount.

                  The  "Class A  Noteholders'  Percentage"  will be [98%] on the
         initial  Payment Date and on any Payment Date after the initial Payment
         Date will be the percentage equivalent of a fraction,  the numerator of
         which is the  principal  amount  of the  Notes  as of the  close of the
         preceding Payment Date and the denominator of which is the Pool Balance
         as of such Payment Date.

                  "Class A Target  Amount"  means,  with  respect to any Payment
         Date,  an amount  equal to [90%] of the Pool Balance as of such Payment
         Date.

                  "Class A-1 Noteholders'  Interest Carryover  Shortfall" means,
         with  respect  to  any  Payment  Date,  the  excess  of the  Class  A-1
         Noteholders'  Interest  Distributable  Amount for the preceding Payment
         Date  over  the  amount  that  was  actually   deposited  in  the  Note
         Distribution  Account on such preceding  Payment Date on account of the
         Class A-1 Noteholders' Interest Distributable Amount.

                  "Class A-1 Noteholders' Interest  Distributable Amount" means,
         with respect to any Payment Date, the sum of the Class A-1 Noteholders'
         Monthly  Interest  Distributable  Amount for such  Payment Date and the
         Class A-1 Noteholders'  Interest  Carryover  Shortfall for such Payment
         Date, plus interest on such Class A-1 Noteholder's  Interest  Carryover
         Shortfall,  to the extent  permitted  by law, at the Class A-1 Interest
         Rate through the current Payment Date.

                  "Class A-1 Noteholders' Monthly Interest Distributable Amount"
         means an amount  equal to the  product  of (i) the  Class A-1  Interest
         Rate, (ii) the outstanding  principal balance of the Class A-1 Notes as
         of the close of the  preceding  Payment  Date  (or,  in the case of the
         initial  Payment  Date,  as of the Closing Date) after giving effect to
         all  distributions  on account of principal on such  preceding  Payment
         Date and (iii) a fraction,  the numerator of which is the actual number
         of days elapsed in the  applicable  Class A-1  Interest  Period and the
         denominator of which is 360.

                  "Class A-2 Noteholders'  Interest Carryover  Shortfall" means,
         with  respect  to  any  Payment  Date,  the  excess  of the  Class  A-2
         Noteholders'  Interest  Distributable  Amount for the preceding Payment
         Date  over  the  amount  that  was  actually   deposited  in  the  Note
         Distribution  Account on such preceding  Payment Date on account of the
         Class A-2 Noteholders' Interest Distributable Amount.

                  "Class A-2 Noteholders' Interest  Distributable Amount" means,
         with respect to any Payment Date, the sum of the Class A-2 Noteholders'
         Monthly Interest Distributable Amount for



                                      S-47

<PAGE>



         such Payment  Date and the Class A-2  Noteholders'  Interest  Carryover
         Shortfall  for such  Payment  Date,  plus  interest  on such  Class A-2
         Noteholder's  Interest Carryover Shortfall,  to the extent permitted by
         law, at the Class A-2 Interest Rate through the current Payment Date.

                  "Class A-2 Noteholders' Monthly Interest Distributable Amount"
         means,  [(a) for the first Payment Date, an amount equal to the product
         of (i) the Class A-2 Interest Rate, (ii) the initial  principal balance
         of the Class A-2 Notes and (iii) a fraction,  the numerator of which is
         the number of days from and including the Closing Date to and including
         August 14, 1998  (assuming  that there are 30 days in each month of the
         year) and (ii) the  denominator of which is 360 and (b) for any Payment
         Date after the first  Payment  Date,  an amount equal to the product of
         (i) one-twelfth of the Class A-2 Interest Rate and (ii) the outstanding
         principal  balance  of the  Class  A-2  Notes  as of the  close  of the
         preceding  Payment Date (after  giving effect to all  distributions  on
         account of principal on such preceding Payment Date).]

                  Priority of Distribution  Amounts. On each Determination Date,
         the  Servicer  will  calculate  the  amount  to be  distributed  to the
         Noteholders.

                  On each Payment  Date,  the  Indenture  Trustee  (based on the
         Servicer's  determination made on the related Determination Date) shall
         make the following distributions in the following order of priority:

                  (i) to the Standby  Servicer,  so long as CPS is the  Servicer
         and  Norwest  Bank  Minnesota,  National  Association  is  the  Standby
         Servicer,  the  Standby  Fee and all  unpaid  Standby  Fees from  prior
         Collection Periods;

                  (ii) to the Servicer,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clause (i) above), the Servicing Fee and all unpaid Servicing Fees from
         prior Collection Periods;

                  (iii) in the event the Standby  Servicer becomes the successor
         Servicer,  to the Standby Servicer,  from the Total Distribution Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) and (ii) above),  to the extent not  previously
         paid by the  predecessor  Servicer  pursuant to the Sale and  Servicing
         Agreement,  reasonable transition expenses (up to a maximum of $50,000)
         incurred in becoming the successor Servicer;

                  (iv) to the Indenture Trustee and the Owner Trustee, pro rata,
         from the Total Distribution  Amount (as such Total Distribution  Amount
         has been  reduced by payments  pursuant  to clauses  (i) through  (iii)
         above), the fees payable thereto for services pursuant to the Indenture
         and  the  Trust   Agreement   (the  "Trustee   Fees")  and   reasonable
         out-of-pocket  expenses thereof  (including counsel fees and expenses),
         and  all  unpaid  Trustee  Fees  and  unpaid  reasonable  out-of-pocket
         expenses  (including  counsel fees and expenses) from prior  Collection
         Periods;

                  (v) to the  Collateral  Agent,  from  the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses  (i) through  (iv)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Payment Date;




                                      S-48

<PAGE>



                  (vi) to the  Noteholders  (pro rata to each  class of Notes on
         the basis of the accrued and unpaid interest  thereon),  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  to clauses  (i) through (v) above),  the Class A
         Noteholders' Interest Distributable Amount;

                  (vii) to the Noteholders,  from the Total Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) through (vi) above),  the Class A  Noteholders'
         Principal Distributable Amount, plus the Class A Noteholders' Principal
         Carryover
         Shortfall, if any;

                  (viii) to the Insurer,  from the Total Distribution Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clauses (i) through (vii) above),  any amounts due to the Insurer under
         the terms of the Insurance Agreement;

                  (ix) on any Payment Date prior to the First  Target  Date,  to
         the Collateral Agent for deposit in the Spread Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments pursuant to clauses (i) through (viii) above) the amount by
         which the  Initial  Spread  Account  Deposit  exceeds the amount in the
         Spread Account on such Payment Date;

                  (x) on any Payment Date on which the principal  balance of the
         Notes (after giving effect to the payment  described in paragraph (vii)
         above)  exceeds the Class A Target Amount for such Payment Date, to the
         Noteholders,   from  the  Total  Distribution  Amount  (as  such  Total
         Distribution  Amount has been  reduced by payments  pursuant to clauses
         (i)  through  (ix)  above),  an amount  equal to the  lesser of (a) the
         portion of the Total  Distribution  Amount  remaining  after making the
         payments  described in (i) through (ix) above and (b) the excess of the
         principal  balance of the Notes  (after  giving  effect to the  payment
         described in (vii) above) over the Class A Target Amount;

                  (xi) in the event any Person  other than the Standby  Servicer
         becomes the successor Servicer,  to such successor  Servicer,  from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) through (x) above), to the
         extent not previously paid by the predecessor  Servicer pursuant to the
         Sale and Servicing Agreement,  reasonable  transition expenses (up to a
         maximum of $50,000 for all such  expenses)  incurred  in  becoming  the
         successor Servicer; and

                  (xii) to the  Collateral  Agent,  for deposit  into the Spread
         Account, the remaining Total Distribution Amount, if any.

         Amounts  distributed on account of the Class A  Noteholders'  Principal
Distributable  Amount  pursuant to priority (vii) above and amounts  distributed
pursuant to (x) above will be applied,  sequentially,  to pay  principal  of the
Class A-1  Notes  until the  principal  balance  of the Class A-1 Notes has been
reduced to zero,  then to the holders of the Class A-2 Notes until the principal
balance of the Class A-2 Notes has been reduced to zero.

         On the  fourth  business  day prior to a Payment  Date,  the  Indenture
Trustee will determine,  based on a certificate from the Servicer, whether there
are amounts sufficient, after payment of amounts as set



                                      S-49

<PAGE>



forth in the  priorities of  distribution  in the  Indenture,  to distribute the
Class A Noteholders' Distributable Amount.

         The Insurer shall at any time, and from time to time, with respect to a
Payment  Date,  have the option (but shall not be  required,  except as required
under the Policy) to deliver  amounts to the Indenture  Trustee for deposit into
the Collection Account for any of the following  purposes:  (i) to provide funds
in respect of the payment of fees or expenses of any provider of services to the
Trust with respect to such Payment  Date,  (ii) to  distribute as a component of
the Class A Noteholders'  Principal  Distributable Amount to the extent that the
principal  balance  of the Notes as of the  Determination  Date  preceding  such
Payment Date exceeds the Pool Balance as of such Determination Date, or (iii) to
include  such amount as part of the Total  Distribution  Amount for such Payment
Date to the extent that  without such amount a draw would be required to be made
on the Policy.

         The Spread Account.  As part of the  consideration  for the issuance of
the Policy,  the Seller has agreed to cause to be established  with Norwest Bank
Minnesota,  National  Association (in such capacity,  the "Collateral Agent") an
account (the "Spread  Account") for the benefit of the Insurer and the Indenture
Trustee on behalf of the  Noteholders.  Any  portion  of the Total  Distribution
Amount  remaining on any Payment Date after payment of all fees and expenses due
on such date to the Servicer,  the Standby Servicer,  the Indenture Trustee, the
Owner Trustee,  any successor  Servicer and the Collateral Agent and all amounts
owing to the Insurer on such date and all principal and interest payments due to
the  Noteholders  on such Payment Date,  will be deposited in the Spread Account
and  held  by the  Collateral  Agent  for the  benefit  of the  Insurer  and the
Indenture  Trustee on behalf of the  Noteholders.  If on any Payment  Date,  the
Total Distribution  Amount is insufficient to pay all distributions  required to
be made on such day pursuant to priorities (i) through (viii) under "Priority of
Distribution  Amounts",  then  amounts on deposit in the Spread  Account will be
applied to pay the amounts due on such Payment Date pursuant to such  priorities
(i) through (viii).

         Amounts  on deposit in the  Spread  Account on any  Payment  Date which
(after all payments  required to be made on such Payment Date and  distributions
to be made in accordance  with the Master  Spread  Account  Agreement  have been
made)  are in excess  of the  Requisite  Amount  will be  released  to or at the
direction of the Seller on such Payment Date.

         So long as no Insurer  Default shall have  occurred and be  continuing,
the Insurer will be entitled to exercise in its sole discretion all rights under
the master spread account agreement among the Seller, the Insurer, the Indenture
Trustee and the Collateral  Agent (the "Master Spread Account  Agreement")  with
respect to the Spread  Account and any amounts on deposit  therein and will have
no liability to the  Indenture  Trustee or the  Noteholders  for the exercise of
such rights.  The Insurer (so long as an Insurer Default shall not have occurred
and be  continuing)  may,  with the written  consent of CPS,  the Seller and the
Collateral  Agent but  without  the  consent  of the  Indenture  Trustee  or any
Noteholder,  reduce the Requisite Amount or modify any term of the Master Spread
Account Agreement (including terminating the Master Spread Account Agreement and
releasing  all funds on deposit in the Spread  Account).  Because the  Requisite
Amount or the  existence of the Spread  Account may be modified or terminated by
the Insurer as described  above,  Noteholders  should not rely on amounts in the
Spread Account for payments of principal or interest on the Notes.




                                      S-50

<PAGE>



Events of Default

         Unless an  Insurer  Default  shall  have  occurred  and be  continuing,
"Events of Default"  under the Indenture will consist of those events defined in
the Insurance  Agreement as Insurance  Agreement  Indenture Cross Defaults,  and
will  constitute  an Event of Default  under the  Indenture  only if the Insurer
shall have delivered to the Indenture  Trustee a written notice  specifying that
any such Insurance  Agreement  Indenture  Cross Default  constitutes an Event of
Default under the Indenture.  An "Insurance  Agreement  Indenture Cross Default"
may result from:  (i) a demand for payment under the Policy;  (ii) an Insolvency
Event ; (iii) the Trust becoming  taxable as an association  (or publicly traded
partnership)  taxable as a corporation for federal or state income tax purposes;
(iv) the sum of the Total  Distribution  Amount with respect to any Payment Date
plus the amount (if any) available from certain collateral  accounts  maintained
for the benefit of the Insurer is less than the sum of the amounts  described in
clauses    (i)    through    (vii)    under    "Description    of   the    Trust
Documents--Distributions--Priority  of Distribution Amounts" herein; and (v) any
failure  to observe or perform  in any  material  respect  any other  covenants,
representation,  warranty  or  agreements  of the  Trust in the  Indenture,  any
certificate or other writing  delivered in connection  therewith,  which failure
continues  for 30 days  after  written  notice  of  such  failure  or  incorrect
representation or warranty has been given to the Trust and the Indenture Trustee
by the Insurer.

         Upon the  occurrence of an Event of Default,  and so long as an Insurer
Default  shall not have occurred and be  continuing,  the Notes shall become due
and payable at par with  accrued  interest  thereon,  the Insurer  will have the
right, but not the obligation,  to cause the Indenture  Trustee to liquidate the
Trust  Assets,  in  whole  or in  part,  on any  date  or  dates  following  the
acceleration  of the Notes due to such Event of Default,  and to distribute  the
proceeds of such  liquidation  in  accordance  with the terms of the  Indenture.
Following  the  occurrence of any Event of Default,  the Indenture  Trustee will
continue to submit  claims as necessary  under the Policy for any  shortfalls in
the  Scheduled  Payments  on the Notes,  except  that the  Insurer,  in its sole
discretion, may elect to pay all or any portion of the outstanding amount of the
Notes in excess thereof,  plus accrued  interest  thereon.  See "The Policy" and
"Description of the Securities--Mandatory Prepayment" herein.

         If an  Insurer  Default  has  occurred  and is  continuing,  "Events of
Default" will consist of the following events set forth in the Indenture:  (i) a
default for five days or more in the payment of any interest on the Notes;  (ii)
a default  for five days or more in the  payment of the  principal  of the Notes
when the same  becomes due and  payable;  (iii) a default in the  observance  or
performance  in any  material  respect of any covenant or agreement of the Trust
made in the Indenture,  or any  representation  or warranty made by the Trust in
the Indenture or in any certificate  delivered pursuant thereto or in connection
therewith having been incorrect as of the time made, and the continuation of any
such default or the failure to cure such breach of a representation  or warranty
for a period of 30 days (or such  longer  period  not in excess of 90 days as is
reasonably  necessary to cure such default) after notice thereof is given to the
Trust by the Indenture  Trustee or to the Trust and the Indenture Trustee by the
holders of at least 25% in principal  amount of the Notes then  outstanding;  or
(iv) certain events of bankruptcy,  insolvency,  receivership  or liquidation of
the Trust.

         Upon the  occurrence of an Event of Default,  and so long as an Insurer
Default has occurred and is continuing  the Indenture  Trustee or the holders of
Notes representing at least a majority of the principal amount of the Notes then
outstanding  may declare the  principal of the Notes to be  immediately  due and
payable. Such declaration may, under certain circumstances,  be rescinded by the
holders of Notes



                                      S-51

<PAGE>



representing  at least a  majority  of the  principal  amount of the Notes  then
outstanding.  The Indenture  Trustee may also  institute  proceedings to collect
amounts due or foreclose on the Trust Property,  exercise  remedies as a secured
party,  sell  the  related  Receivables  or elect  to have  the  Trust  maintain
possession  of such  Receivables.  If the  Indenture  Trustee  has the  right to
liquidate  the Trust  Estate,  because an Insurer  Default has  occurred  and is
continuing,  nevertheless, the Indenture Trustee will be prohibited from selling
the related Receivables  following an Event of Default unless (i) the holders of
all the outstanding Notes consent to such sale or (ii) the proceeds of such sale
are sufficient to pay in full the principal of and the accrued  interest on such
outstanding Notes at the date of such sale.

Statements to Noteholders

         On each  Payment  Date,  the  Indenture  Trustee will include with each
distribution  to each  Noteholder  of record as of the close of  business on the
applicable Record Date and each Rating Agency that is currently rating the Notes
a statement  (prepared by the Servicer) setting forth the following  information
with respect to the preceding  Collection Period, to the extent applicable:  (i)
the amount of the  distribution  allocable  to principal of each class of Notes;
(ii) the  amount of the  distribution  allocable  to  interest  on each class of
Notes;  (iii) the Pool Balance and the Pool Factor for each class of Notes as of
the close of business on the last day of the preceding  Collection Period;  (iv)
the aggregate  principal  balance of each class of Notes and the Certificates as
of the close of business  on the last day of the  preceding  Collection  Period,
after giving effect to payments allocated to principal reported under (i) above;
(v) the amount of the  Servicing  Fee paid to the  Servicer  with respect to the
related  Collection  Period  (inclusive of the Standby  Fee),  the amount of any
unpaid  Servicing  Fees and the  change  in such  amount  from that of the prior
Payment Date; (vi) the amount of the Class A-1 Noteholders'  Interest  Carryover
Shortfall,  Class A-2  Noteholders'  Interest  Carryover  Shortfall  and Class A
Noteholders'  Principal  Carryover Shortfall on such Payment Date and the change
in such amounts from those on the prior Payment  Date;  (vii) the amount paid to
the  Noteholders  under the Policy or from the Spread  Account for such  Payment
Date; (viii) the amount  distributable to the Insurer on such Payment Date; (ix)
the  aggregate  amount in the Spread  Account and the change in such amount from
the previous Payment Date; (x) the number of Receivables and the aggregate gross
amount  scheduled  to be paid  thereon,  including  unearned  finance  and other
charges,  for which the related  Obligors  are  delinquent  in making  Scheduled
Receivable  Payments between 31 and 59 days and 60 days or more; (xi) the number
and the aggregate Purchase Amount of Receivables repurchased by CPS or purchased
by the Servicer;  and (xii) the cumulative  Principal Balance of all Receivables
that have become Liquidated  Receivables,  net of Recoveries,  during the period
from the Cutoff Date to the last day of the related Collection Period.

         Each amount set forth  pursuant to subclauses  (i),  (ii),  (v),  (vi),
(vii) and (xi) above shall be expressed in the  aggregate and as a dollar amount
per $1,000 of original principal balance of a Note.

         Within the prescribed  period of time for tax reporting  purposes after
the end of  each  calendar  year  during  the  term of the  Sale  and  Servicing
Agreement, the Indenture Trustee will mail to each person who at any time during
such calendar year shall have been a Noteholder and received any payment on such
holder's Notes, a statement (prepared by the Servicer) containing the sum of the
amounts  described  in  (i),  (ii)  and  (v)  above  for  the  purposes  of such
Noteholder's  preparation of federal income tax returns. See "Description of the
Trust   Documents--Statements   to   Noteholders"   and   "Federal   Income  Tax
Consequences"in this Prospectus Supplement.




                                      S-52

<PAGE>



Evidence as to Compliance

         The  Sale  and  Servicing   Agreement  will  provide  that  a  firm  of
independent  certified public  accountants will furnish to the Indenture Trustee
and the Insurer on or before July 31 of each year,  beginning  July 31,  1999, a
report as to compliance by the Servicer during the preceding twelve months ended
March 31 with certain standards relating to the servicing of the Receivables (or
in the case of the first such  certificate,  the period  from the Cutoff Date to
March 31, 1999).

         The Sale and Servicing  Agreement will also provide for delivery to the
Indenture Trustee and the Insurer, on or before July 31 of each year, commencing
July 31, 1999 of a certificate signed by an officer of the Servicer stating that
the  Servicer  has  fulfilled  its  obligations  under  the Sale  and  Servicing
Agreement throughout the preceding twelve months ended March 31 or, if there has
been a default in the fulfillment of any such  obligation,  describing each such
default  (or in the case of the first  such  certificate,  the  period  from the
Cutoff Date to March 31,  1999).  The Servicer has agreed to give the  Indenture
Trustee  and the  Insurer  notice of any  Events of  Default  under the Sale and
Servicing Agreement.

         Copies  of  such  statements  and   certificates  may  be  obtained  by
Noteholders by a request in writing addressed to the Indenture Trustee.

Certain Matters Regarding the Servicer

         The Sale and Servicing Agreement will provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder  except  upon
determination that its performance of such duties is no longer permissible under
applicable  law and with the consent of the Insurer.  No such  resignation  will
become   effective  until  a  successor   servicer  has  assumed  the  servicing
obligations and duties under the Sale and Servicing Agreement.  In the event CPS
resigns as Servicer or is  terminated  as  Servicer,  the Standby  Servicer  has
agreed  pursuant to the Servicing  Assumption  Agreement to assume the servicing
obligations and duties under the Sale and Servicing Agreement;  however, so long
as no Insurer Default shall have occurred and be continuing,  the Insurer in its
sole and absolute  discretion  may appoint a successor  Servicer  other than the
Standby Servicer.

         The Sale and Servicing  Agreement will further provide that neither the
Servicer nor any of its directors, officers, employees, and agents will be under
any  liability  to the Trust or the  Noteholders  for  taking  any action or for
refraining from taking any action pursuant to the Sale and Servicing  Agreement,
or for errors in judgment;  provided, however, that neither the Servicer nor any
such person will be  protected  against any  liability  that would  otherwise be
imposed  by reason  of  willful  misfeasance,  bad  faith or  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Sale and Servicing  Agreement will provide
that the Servicer is under no obligation to appear in, prosecute,  or defend any
legal action that is not incidental to its servicing  responsibilities under the
Sale and Servicing Agreement and that, in its opinion, may cause it to incur any
expense or liability.

         Under the circumstances  specified in the Sale and Servicing  Agreement
any entity into which the Servicer may be merged or consolidated,  or any entity
resulting from any merger or  consolidation to which the Servicer is a party, or
any entity succeeding to the business of the Servicer which corporation or other
entity in each of the foregoing  cases assumes the  obligations of the Servicer,
will be the successor of the Servicer under the Sale and Servicing Agreement.



                                      S-53

<PAGE>



         The  Sale  and  Servicing   Agreement  provides  that  the  rights  and
obligations of the Servicer  terminate each March 31, June 30,  September 30 and
December 31 unless renewed by the Insurer for successive  quarterly periods. The
Insurer  will  agree to grant  continuous  renewals  so long as (i) no  Servicer
Termination  Event under the Sale and Servicing  Agreement has occurred and (ii)
no event of default under the Insurance Agreement has occurred. See "Description
of the Securities-Certain Matters Regarding the Servicer" in the Prospectus.

Servicer Termination Events

         Any of the  following  events will  constitute a "Servicer  Termination
Event" under the Sale and Servicing  Agreement:  (i) any failure by the Servicer
to deliver to the Indenture Trustee for distribution to the  Securityholders any
required payment,  which failure continues unremedied for two Business Days (or,
in the case of a payment or deposit to be made no later than a Payment Date, the
failure to make such payment or deposit by such Payment Date), or any failure to
deliver to the  Indenture  Trustee the annual  accountants'  report,  the annual
statement as to compliance or the  statement to the  Noteholders,  in each case,
within five days of the date it is due; (ii) any failure by the Servicer duly to
observe or perform in any  material  respect any other  covenant or agreement in
the Sale and Servicing  Agreement which  continues  unremedied for 30 days after
the giving of written  notice of such failure (1) to the Servicer or the Seller,
as the case may be, by the Insurer or by the  Indenture  Trustee,  or (2) to the
Servicer or the Seller, as the case may be, and to the Indenture Trustee and the
Insurer by the holders of Notes  evidencing not less than 25% of the outstanding
principal balance of the Notes; (iii) certain events of insolvency, readjustment
of debt,  marshaling  of assets and  liabilities,  or similar  proceedings  with
respect  to  the  Servicer  or,  so  long  as  CPS  is  Servicer,  of any of its
affiliates,  and certain actions by the Servicer,  the Seller or, so long as CPS
is Servicer, of any of its affiliates, indicating its insolvency, reorganization
pursuant to bankruptcy proceedings, or inability to pay its obligations;  (iv) a
claim is made under the Policy; or (v) the occurrence of an Insurance  Agreement
Event of Default.

         An  "Insurance  Agreement  Event of Default"  means an event of default
under the Insurance Agreement or under any other "insurance  agreement" pursuant
to which  Financial  Security  has issued (or issues in the  future) a financial
guaranty  insurance policy in respect of securities  issued by a trust for which
CPS is the Servicer.  The events  constituting  an Insurance  Agreement Event of
Default  (including  the  events  of  default  under  any such  other  insurance
agreements)  may be modified,  amended or waived by Financial  Security  without
notice to or  consent  of the  Indenture  Trustee  or any  Noteholder.  Remedies
available to Financial  Security upon the  occurrence of an Insurance  Agreement
Event of Default include  increasing the amount required to be on deposit in the
Spread  Account  and  terminating  CPS's  appointment  as  Servicer.  See  "Risk
Factors-Sub-Prime Obligers; Servicing".

Rights Upon Servicer Termination Event

         Following the occurrence of a Servicer  Termination  Event that remains
unremedied,  (x)  provided  no  Insurer  Default  shall  have  occurred  and  be
continuing, the Insurer in its sole and absolute discretion or (y) if an Insurer
Default shall have occurred and be continuing, then the Indenture Trustee or the
holders  of Notes  evidencing  not less  than 25% of the  outstanding  principal
balance  of the  Notes may  terminate  all the  rights  and  obligations  of the
Servicer under the Sale and Servicing Agreement, whereupon the Standby Servicer,
or such  other  successor  Servicer  as shall be or have been  appointed  by the
Insurer (or, if an Insurer Default shall have occurred and be continuing, by the
Indenture  Trustee or the  Noteholders,  as described above) will succeed to all
the responsibilities, duties and liabilities of the



                                      S-54

<PAGE>



Servicer under the Sale and Servicing Agreement;  provided,  however,  that such
successor  Servicer shall have no liability with respect to any obligation which
was required to be performed by the predecessor  Servicer prior to the date such
successor Servicer becomes the Servicer or the claim of a third party (including
a  Noteholder)  based on any  alleged  action  or  inaction  of the  predecessor
Servicer as Servicer.

         "Insurer Default" shall mean any one of the following events shall have
occurred and be  continuing:  (i) the Insurer  fails to make a payment  required
under the Policy in  accordance  with its terms;  (ii) the Insurer (A) files any
petition or commences any case or  proceeding  under any provision or chapter of
the United  States  Bankruptcy  Code or any other  similar  federal or state law
relating   to   insolvency,   bankruptcy,    rehabilitation,    liquidation   or
reorganization, (B) makes a general assignment for the benefit of its creditors,
or (C) has an order  for  relief  entered  against  it under the  United  States
Bankruptcy  Code  or  any  other  similar  federal  or  state  law  relating  to
insolvency, bankruptcy,  rehabilitation,  liquidation or reorganization which is
final and  nonappealable;  or (iii) a court of competent  jurisdiction,  the New
York Department of Insurance or other competent  regulatory  authority  enters a
final and  nonappealable  order,  judgment or decree (A) appointing a custodian,
trustee, agent or receiver for the Insurer or for all or any material portion of
its  property  or (B)  authorizing  the  taking of  possession  by a  custodian,
trustee, agent or receiver of the Insurer (or the taking of possession of all or
any material portion of the property of the Insurer).

Waiver of Past Defaults

         With respect to the Trust,  subject to the approval of the Insurer, the
holders of Notes evidencing more than 50% of the outstanding  principal  balance
of the Notes (the "Class A Note Majority") may, on behalf of all Securityholders
waive any default by the Servicer in the  performance of its  obligations  under
the Sale and  Servicing  Agreement  and its  consequences,  except a default  in
making any required  deposits to or payments  from any of the Trust  Accounts in
accordance  with the Sale and Servicing  Agreement.  No such waiver shall impair
the Noteholders' rights with respect to subsequent defaults.

                               CREDIT ENHANCEMENT

The Policy

         Concurrently  with the  issuance of the  Securities,  the Insurer  will
issue the Policy to the  Indenture  Trustee for the benefit of the  Noteholders.
Under the Policy, the Insurer will unconditionally and irrevocably guarantee the
full,  complete  and  timely  payment of (i) the Class A  Noteholders'  Interest
Distributable Amount and (ii) the Class A Noteholders'  Principal  Distributable
Amount. See "The Policy" in this Prospectus Supplement.

Overcollateralization

         To the extent that the  outstanding  principal  balance of the Notes on
any Payment Date exceeds the Class A Target  Amount for such Payment  Date,  the
portion of the Total Distribution  Amount remaining after payment of the amounts
described in items (i) through (ix) under  "Description of the Trust Documents -
Distributions - Priority of  Distributions"  will be applied to make a principal
payment  on the Notes in an  amount  equal to the  lesser of (a) such  remaining
portion  of the  Total  Distribution  Amount  and (b) the  amount  by which  the
outstanding  principal  balance of the Notes on such  Payment  Date  exceeds the
Class A Target Amount for such Payment Date. Such additional  principal  payment
will cause the



                                      S-55

<PAGE>



principal amount of the Notes to amortize more quickly relative to the principal
amount of the  Receivables  than would be the case if the  Noteholders  received
only the Class A Noteholders' Principal Distributable Amount.

                                   THE POLICY

         The following summary of the terms of the Policy does not purport to be
complete and is qualified in its entirety by reference to the Policy.

         Simultaneously with the issuance of the Notes, the Insurer will deliver
the Policy to the Indenture  Trustee for the benefit of each Class A Noteholder.
Under the Policy, the Insurer  unconditionally and irrevocably guarantees to the
Indenture  Trustee  for the  benefit  of each  Class A  Noteholder  the full and
complete  payment of (i) Scheduled  Payments (as defined below) on the Notes and
(ii) any Scheduled Payment which  subsequently is avoided in whole or in part as
a preference payment under applicable law.

         "Scheduled  Payments"  means  payments that are scheduled to be made on
the Notes during the term of the Policy in an amount equal to the sum of (i) the
Class  A  Noteholders'  Interest  Distributable  Amount  and  (ii)  the  Class A
Noteholders' Principal  Distributable Amount on a Payment Date, in each case, in
accordance  with the original  terms of the Notes when issued and without regard
to any amendment or  modification  of the Notes or the  Indenture  which has not
been  consented to by the Insurer.  Scheduled  Payments do not include  payments
which  become  due on an  accelerated  basis as a result of (a) a default by the
Issuer,  (b) an election by the Issuer to pay principal on an accelerated basis,
(c) the  occurrence  of an Event of Default under the Indenture or (d) any other
cause, unless the Insurer elects, in its sole discretion,  to pay in whole or in
part such principal due upon acceleration, together with any accrued interest to
the date of acceleration. In the event the Insurer does not so elect, the Policy
will  continue to guarantee  Scheduled  Payments due on the Notes in  accordance
with their  original  terms.  Scheduled  Payments  shall not include,  nor shall
coverage be provided  under the Policy in respect of, (i) any portion of a Class
A Noteholders' Interest Distributable Amount due to Noteholders because a notice
and certificate in proper form was not timely  Received by the Insurer,  or (ii)
any portion of the Class A  Noteholders'  Interest  Distributable  Amount due to
Noteholders   representing  interest  on  any  Noteholders'  Interest  Carryover
Shortfall  accrued from and  including the date of payment of the amount of such
Noteholders'  Interest  Carryover  Shortfall  pursuant to the Policy.  Scheduled
Payments shall not include any amounts due in respect of the Notes  attributable
to any increase in interest rates,  penalties or other sums payable by the Trust
by reason of a default or Event of Default in respect of the Notes, or by reason
of a deterioration  of the  creditworthiness  of the Trust,  nor shall Scheduled
Payments include, nor shall coverage be provided under the Policy in respect of,
any taxes,  withholding or other charges with respect to any Noteholder  imposed
by any  governmental  authority  due  in  connection  with  the  payment  of any
Scheduled Payments to a Class A Noteholder.

         Payment of claims on the Policy made in respect of  Scheduled  Payments
will be made by the Insurer  following Receipt by the Insurer of the appropriate
notice for payment on the later to occur of (a) 12:00 noon,  New York City time,
on the third Business Day following Receipt of such notice for payment,  and (b)
12:00 noon,  New York City time,  on the Payment  Date on which such payment was
due on the Notes.

         If payment  of any amount  avoided  as a  preference  under  applicable
bankruptcy, insolvency, receivership or similar law is required to be made under
the Policy, the Insurer shall cause such payment



                                      S-56

<PAGE>



to be made on the  later of the date when due to be paid  pursuant  to the Order
referred to below or the first to occur of (a) the fourth Business Day following
Receipt by the Insurer from the Indenture Trustee of (i) a certified copy of the
order (the  "Order")  of the court or other  governmental  body which  exercised
jurisdiction to the effect that the Class A Noteholder is required to return the
amount of any Scheduled Payment distributed with respect to the Notes during the
term of the Policy  because such  distributions  were  avoidable  as  preference
payments under  applicable  bankruptcy law, (ii) a certificate of the Noteholder
that the Order has been  entered  and is not  subject to any stay,  and (iii) an
assignment  duly executed and delivered by the Class A Noteholder,  in such form
as is reasonably  required by the Insurer and provided to the Class A Noteholder
by the  Insurer,  irrevocably  assigning to the Insurer all rights and claims of
the Class A Noteholder relating to or arising under the Notes against the debtor
which made such preference  payment or otherwise with respect to such preference
payment, or (b) the date of Receipt by the Insurer from the Indenture Trustee of
the items  referred  to in clauses  (i),  (ii) and (iii) above if, at least four
Business  Days prior to such date of Receipt,  the Insurer  shall have  received
written  notice from the Indenture  Trustee that such items were to be delivered
on such date and such date was  specified in such notice.  Such payment shall be
disbursed  to the  receiver,  conservator,  debtor-in-possession  or  trustee in
bankruptcy  named in the Order and not to the  Indenture  Trustee or any Class A
Noteholder directly (unless a Class A Noteholder has previously paid such amount
to the  receiver,  conservator,  debtor-in-possession  or trustee in  bankruptcy
named in the Order,  in which  event,  such  payment  shall be  disbursed to the
Indenture Trustee for distribution to such Class A Noteholder upon proof of such
payment  reasonably  satisfactory  to  the  Insurer).  In  connection  with  the
foregoing, the Insurer shall have the rights provided pursuant to the Indenture.

         The terms  "Receipt" and "Received"  with respect to the Policy,  shall
mean actual  delivery to the Insurer and to its fiscal agent,  if any,  prior to
12:00 noon, New York City time, on a Business Day; delivery either on a day that
is not a Business Day or after 12:00 noon,  New York City time,  shall be deemed
to be Receipt on the next succeeding  Business Day. If any notice or certificate
given under the Policy by the Indenture  Trustee is not in proper form or is not
properly completed,  executed or delivered,  it shall be deemed not to have been
Received,  and the  Insurer or its fiscal  agent  shall  promptly  so advise the
Indenture Trustee and the Indenture Trustee may submit an amended notice.

         Under  the  Policy,  "Business  Day"  means  any day  other  than (i) a
Saturday or Sunday or (ii) a day on which  banking  institutions  in the City of
New York,  New York,  Minneapolis,  Minnesota,  the State in which the principal
corporate  trust  office  of the  Indenture  Trustee  is  located,  or any other
location of any successor  indenture  trustee or successor  Collateral Agent are
authorized or obligated by law or executive order to be closed.

         The Insurer's  obligations under the Policy in respect of the Scheduled
Payments  shall  be  discharged  to the  extent  funds  are  transferred  to the
Indenture  Trustee  as  provided  in the  Policy  whether  or not such funds are
properly applied by the Indenture Trustee.

         The  Insurer  shall  be  subrogated  to the  rights  of  each  Class  A
Noteholder  to receive  payments of principal  and interest to the extent of any
payment by the Insurer under the Policy.

         Claims under the Policy constitute direct, unsecured and unsubordinated
obligations of the Insurer ranking not less than pari passu with other unsecured
and  unsubordinated  indebtedness  of the Insurer  for  borrowed  money.  Claims
against the Insurer  under the Policy and claims  against the Insurer under each
other financial  guaranty  insurance policy issued thereby constitute pari passu
claims against the general



                                      S-57

<PAGE>



assets of the Insurer.  The terms of the Policy cannot be modified or altered by
any  other  agreement  or  instrument,  or  by  the  merger,   consolidation  or
dissolution  of the Trust.  The Policy may not be canceled  or revoked  prior to
distribution  in full of all Scheduled  Payments with respect to the Notes.  The
Policy is not covered by the Property/Casualty Insurance Security Fund specified
in Article 76 of the New York  Insurance Law. The Policy is governed by the laws
of the State of New York.

                                   THE INSURER
General

         Financial  Security  Assurance Inc. (the "Insurer" and, for purposes of
this Section, "Financial Security") is a monoline insurance company incorporated
in 1984 under the laws of the State of New York.  Financial Security is licensed
to engage in the financial  guaranty  insurance  business in all 50 states,  the
District of Columbia and Puerto Rico.

         Financial  Security and its subsidiaries are engaged in the business of
writing  financial  guaranty  insurance,  principally  in respect of  securities
offered  in  domestic  and  foreign  markets.  In  general,  financial  guaranty
insurance  consists of the  issuance of a guaranty of  scheduled  payments of an
issuer's  securities  thereby enhancing the credit rating of those securities in
consideration  for the payment of a premium to the insurer.  Financial  Security
and  its  subsidiaries  principally  insure  asset-backed,   collateralized  and
municipal  securities.   Asset-backed  securities  are  generally  supported  by
residential mortgage loans,  consumer or trade receivables,  securities or other
assets  having  an  ascertainable  cash  flow or  market  value.  Collateralized
securities  include  public  utility  first  mortgage  bonds and  sale/leaseback
obligation bonds.  Municipal  securities  consist largely of general  obligation
bonds,  special  revenue bonds and other special  obligations of state and local
governments. Financial Security insures both newly issued securities sold in the
primary  market and  outstanding  securities  sold in the secondary  market that
satisfy Financial Security's underwriting criteria.

         Financial  Security is a wholly-owned  subsidiary of Financial Security
Assurance Holdings Ltd. ("Holdings"),  a New York Stock Exchange listed company.
Major shareholders of Holdings include Fund American Enterprise Holdings,  Inc.,
U S WEST Capital  Corporation  and The Tokio Marine and Fire Insurance Co., Ltd.
No shareholder of Holdings is obligated to pay any debt of Financial Security or
any claim under any insurance policy issued by Financial Security or to make any
additional contribution to the capital of Financial Security.

         The principal  executive  offices of Financial  Security are located at
350 Park Avenue,  New York,  New York 10022,  and its  telephone  number at that
location is (212) 826-0100.

Reinsurance

         Pursuant  to  an  intercompany  agreement,   liabilities  on  financial
guaranty insurance written or reinsured from third parties by Financial Security
or any of its domestic  operating  insurance company  subsidiaries are reinsured
among such companies on an agreed-upon percentage substantially  proportional to
their respective capital, surplus and reserves,  subject to applicable statutory
risk limitations.  In addition,  Financial  Security  reinsures a portion of its
liabilities  under certain of its  financial  guaranty  insurance  policies with
other    reinsurers    under   various   quota   share   treaties   and   on   a
transaction-by-transaction  basis.  Such  reinsurance  is utilized by  Financial
Security as a risk management device and to comply with certain



                                      S-58

<PAGE>



statutory and rating agency  requirements;  it does not alter or limit Financial
Security's obligations under any financial guaranty insurance policy.

Rating of Claims-Paying Ability

         Financial  Security's  claims-paying  ability is rated "Aaa" by Moody's
Investors Service,  Inc. and "AAA" by Standard & Poor's Ratings Services,  Fitch
IBCA, Inc., Japan Rating and Investment Information,  Inc. and Standard & Poor's
(Australia)  Pty.  Ltd.  Such ratings  reflect only the views of the  respective
rating agencies, are not recommendations to buy, sell or hold securities and are
subject to revision or withdrawal at any time by such rating agencies. See "Risk
Factors-Ratings of the Notes" in this Prospectus Supplement.

Capitalization

         The following table sets forth the capitalization of Financial Security
and its wholly owned subsidiaries on the basis of generally accepted  accounting
principles as of March 31, 1998 (in thousands):

<TABLE>
<CAPTION>


                                                                                   March 31, 1998
                                                                                     (Unaudited)
<S>                      <C>                                                              <C>

Deferred premium revenue (net of prepaid reinsurance premiums)..........               $ 428,157
Shareholder's equity:
   Common stock...........................................................                15,000
   Additional paid-in capital.............................................               618,317
   Unrealized gain on investments (net of deferred income taxes)..........                24,700
   Accumulated earnings...................................................               265,030
                                                                                     -----------
        Total shareholder's equity........................................               923,047
                                                                                     -----------
        Total deferred premium revenue and shareholder's equity...........            $1,351,204
                                                                                      ==========
</TABLE>

         For  further  information   concerning  Financial  Security,   see  the
Consolidated  Financial  Statements of Financial  Security  Assurance  Inc., and
Subsidiaries, and the notes thereto, incorporated by reference herein. Copies of
the statutory  quarterly and annual  statements filed with the State of New York
Insurance  Department by Financial  Security are  available  upon request to the
State of New York Insurance Department.

Insurance Regulation

         Financial Security is licensed and subject to regulation as a financial
guaranty  insurance  corporation  under the laws of the  State of New York,  its
state  of  domicile.   In  addition,   Financial   Security  and  its  insurance
subsidiaries  are subject to regulation  by insurance  laws of the various other
jurisdictions in which they are licensed to do business. As a financial guaranty
insurance  corporation  licensed  to do  business  in the  State  of  New  York,
Financial Security is subject to Article 69 of the New York Insurance Law which,
among other  things,  limits the business of each insurer to financial  guaranty
insurance and related lines,  requires that each such insurer maintain a minimum
surplus to  policyholders,  establishes  contingency,  loss and unearned premium
reserve  requirements  for each such insurer,  and limits the size of individual
transactions ("single risks") and the volume of transactions ("aggregate risks")
that may be



                                      S-59

<PAGE>



underwritten  by each such insurer.  Other  provisions of the New York Insurance
Law,  applicable to non-life  insurance  companies  such as Financial  Security,
regulate,  among other  things,  permitted  investments,  payment of  dividends,
transactions with affiliates, mergers, consolidations,  acquisitions or sales of
assets and incurrence of liability for borrowings.

         Financial  Security does not accept any responsibility for the accuracy
or completeness  of this Prospectus  Supplement or any information or disclosure
contained herein,  or omitted herefrom,  other than with respect to the accuracy
of the information regarding Financial Security set forth under the heading "The
Insurer."

                         FEDERAL INCOME TAX CONSEQUENCES

         In the opinion of Federal Tax Counsel,  for Federal income tax purposes
the Notes will be characterized as debt, and the Trust will not be characterized
as an association  (or publicly  traded  partnership)  taxable as a corporation.
Each  Noteholder,  by the acceptance of a Note, will agree to treat the Notes as
indebtedness   for  Federal  income  tax  purposes.   See  "Federal  Income  Tax
Consequences"  in the  Prospectus  for  additional  information  concerning  the
application of Federal income tax laws to the Trust and the Notes.

                              ERISA CONSIDERATIONS

         Section 406 of the Employee  Retirement Income Security Act of 1974, as
amended   ("ERISA"),   and  Section  4975  of  the  Code   prohibit  a  pension,
profit-sharing or other employee benefit plan within the meaning of Section 3(3)
of ERISA,  as well as an  individual  retirement  account,  a Keogh plan and any
other  plan  within the  meaning  of  Section  4975 of the Code (each a "Benefit
Plan"), from engaging in certain  transactions with persons that are "parties in
interest" under ERISA or  "disqualified  persons" under the Code with respect to
such  Benefit  Plan.  A violation of these  "prohibited  transaction"  rules may
result in an excise tax or other penalties and  liabilities  under ERISA and the
Code for such persons or the fiduciaries of the Benefit Plan. In addition, Title
I of ERISA also requires  fiduciaries of a Benefit Plan subject to ERISA to make
investments  that are prudent,  diversified and in accordance with the governing
plan documents.

         Certain transactions  involving the Trust might be deemed to constitute
prohibited  transactions under ERISA and the Code with respect to a Benefit Plan
that  purchased  Notes if assets of the  Trust  were  deemed to be assets of the
Benefit Plan. Under a regulation issued by the United States Department of Labor
(the "Regulation"), the assets of the Trust would be treated as plan assets of a
Benefit  Plan for the  purposes of ERISA and the Code only if the  Benefit  Plan
acquired an "equity interest" in the Trust and none of the exceptions  contained
in the  Regulation  was  applicable.  An equity  interest  is defined  under the
Regulation  as an  interest  other  than  an  instrument  which  is  treated  as
indebtedness  under  applicable  local law and which has no  substantial  equity
features.  Although there is little guidance on the subject, the Seller believes
that, at the time of their issuance, the Notes should be treated as indebtedness
of the Trust without substantial equity features for purposes of the Regulation.
This  determination  is based in part upon the traditional  debt features of the
Notes,  including  the  reasonable  expectation  of purchasers of Notes that the
Notes will be repaid  when due,  as well as the  absence of  conversion  rights,
warrants and other typical equity features.  The debt treatment of the Notes for
ERISA purposes could change if the Trust incurred losses.




                                      S-60

<PAGE>



         However,  without  regard to whether the Notes are treated as an equity
interest for purposes of the Regulation,  the acquisition or holding of Notes by
or on behalf of a Benefit Plan could be  considered to give rise to a prohibited
transaction  if the Trust,  the Seller,  the Servicer,  the Owner Trustee or the
Indenture  Trustee is or becomes a party in  interest or a  disqualified  person
with  respect to such  Benefit  Plan.  Certain  exemptions  from the  prohibited
transaction  rules could be applicable to the purchase and holding of Notes by a
Benefit  Plan  depending  on the type and  circumstances  of the plan  fiduciary
making the decision to acquire such Notes.  Included among these exemptions are:
Prohibited  Transaction Class Exemption ("PTCE") 96-23,  regarding  transactions
effected by "in-house  asset  managers";  PTCE 95-60,  regarding  investments by
insurance  company  general  accounts;   PTCE  90-1,  regarding  investments  by
insurance company pooled separate accounts; PTCE 91-38, regarding investments by
bank  collective  investment  funds;  and  PTCE  84-14,  regarding  transactions
effected by  "qualified  professional  asset  managers."  By acquiring a Class A
Note, each initial purchaser, transferee and owner of a beneficial interest will
be deemed to represent  that either (i) it is not  acquiring  the Notes with the
assets of a Benefit Plan; or (ii) the  acquisition and holding of the Notes will
not give rise to a nonexempt  prohibited  transaction  under  Section  406(a) of
ERISA or Section 4975 of the Code.

         Employee  benefit  plans  that are  governmental  plans (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) of
ERISA) are not subject to ERISA requirements; however, governmental plans may be
subject to comparable state law restrictions.

         A plan fiduciary  considering  the purchase of Notes should consult its
legal  advisors  regarding  whether the assets of the Trust would be  considered
plan assets, the possibility of exemptive relief from the prohibited transaction
rules and other issues and their potential consequences.

                                  UNDERWRITING

         Under  the  terms  and  subject  to  the  conditions  contained  in  an
underwriting agreement dated September [ ], 1998 (the "Underwriting  Agreement")
among CPS, the Seller, Samco, Linc and the Underwriter, the Seller has agreed to
sell to the  Underwriter,  and the Underwriter has agreed to purchase,  Notes in
the following amounts:


                Principal Amount          Principal Amount
              of Class A-1 Notes        of Class A-2 Notes
              ------------------        ------------------

                 [$           ]           [$            ]

         The  Underwriting  Agreement  provides  that  the  obligations  of  the
Underwriter are subject to certain conditions precedent and that the Underwriter
will purchase all the Notes offered hereby if any of such Notes are purchased.

         CPS and the  Seller  have  been  advised  by the  Underwriter  that the
Underwriter proposes to offer the Notes from time to time for sale in negotiated
transactions  or  otherwise,  at varying  prices to be determined at the time of
sale. The  Underwriter  may effect such  transactions by selling the Notes to or
through  dealers  and  such  dealers  may  receive  compensation  in the form of
underwriting discounts,  concessions or commissions from the Underwriter and any
purchasers  of Notes  for whom they may act as agent.  The  Underwriter  and any
dealers that  participate  with the Underwriter in the distribution of the Notes
may be deemed to be underwriters,  and any discounts or commissions  received by
them and any



                                      S-61

<PAGE>



profit on the resale of Notes by them may be deemed to be underwriting discounts
or commissions, under the Securities Act.

         The Notes are a new issue of  securities  with no  established  trading
market. The Underwriter has advised CPS and the Seller that it intends to act as
a market maker for the Notes. However, the Underwriter is not obligated to do so
and may discontinue  any market making at any time without notice.  No assurance
can be given as to the liquidity of any trading market for the Notes.

         CPS and the Seller have agreed to  indemnify  the  Underwriter  against
certain  liabilities,  including civil  liabilities under the Securities Act, or
contribute to payments which the  Underwriter may be required to make in respect
thereof.

                                 LEGAL OPINIONS

         Certain legal matters  relating to the  Securities  will be passed upon
for the Seller and the  Servicer by Mayer,  Brown & Platt,  New York,  New York.
Certain  legal  matters  relating  to the  Notes  will be  passed  upon  for the
Underwriter  by [ ], New York,  New York.  Certain legal matters  related to the
Policy  will be passed upon for the  Insurer by Bruce E.  Stern,  Esq.,  General
Counsel of the Insurer or an Associate General Counsel of the Insurer.

                                     EXPERTS

         The consolidated  balance sheets of Financial  Security  Assurance Inc.
and  its  subsidiaries  as of  December  31,  1997  and  1996  and  the  related
consolidated  statements  of income,  changes in  shareholder's  equity and cash
flows  for each of the  three  years in the  period  ended  December  31,  1997,
incorporated by reference in this Prospectus Supplement,  have been incorporated
herein in  reliance  on the report of  PricewaterhouseCoopers  LLP,  independent
accountants,  given on the authority of that firm as experts in  accounting  and
auditing.




                                      S-62

<PAGE>



                                 INDEX OF TERMS

         Set forth below is a list of the defined terms used in this  Prospectus
Supplement  and the pages on which the  definitions  of such  terms may be found
herein.

Actuarial Receivables....................................................S-39
Affiliate Receivables....................................................S-14
Affiliated Originator.....................................................S-4
Aggregate risks..........................................................S-60
Alpha Program............................................................S-24
APR.................................................................S-6, S-32
Benefit Plan.......................................................S-16, S-61
Business Day........................................................S-6, S-58
Cede..........................................................S-3, S-16, S-43
Certificates...........................................................1, S-5
Class A Note Majority....................................................S-56
Class A Noteholders' Interest Distributable Amount.......................S-48
Class A Noteholders' Percentage.....................................S-8, S-48
Class A Noteholders' Principal Distributable Amount.................S-7, S-42
Class A Notes...............................................................1
Class A Target Amount...............................................S-8, S-48
Class A-1 Final Scheduled Payment Date....................................S-6
Class A-1 Interest Period.................................................S-7
Class A-1 Interest Rate...................................................S-7
Class A-1 Noteholders...............................................S-7, S-41
Class A-1 Noteholders' Interest Carryover Shortfall......................S-48
Class A-1 Noteholders' Interest Distributable Amount.....................S-48
Class A-1 Noteholders' Monthly Interest Distributable Amount.............S-48
Class A-1 Notes........................................................1, S-4
Class A-1 Pool Factor....................................................S-39
Class A-2 Final Scheduled Payment Date....................................S-7
Class A-2 Interest Rate...................................................S-7
Class A-2 Noteholders...............................................S-7, S-41
Class A-2 Noteholders' Interest Carryover Shortfall......................S-48
Class A-2 Noteholders' Interest Distributable Amount.....................S-48
Class A-2 Noteholders' Monthly Interest Distributable Amount.............S-49
Class A-2 Notes........................................................1, S-4
Class A-2 Pool Factor....................................................S-40
Closing Date..............................................................S-4
Collection Account.......................................................S-45
Collection Period.........................................................S-9
Commission................................................................S-2
Contracts................................................................S-23
CPS Purchase Agreement....................................................S-5
CPS Receivables...........................................................S-5
CPS....................................................................1, S-4
Cram Down Loss...........................................................S-46



                                      S-63

<PAGE>



Cutoff Date...............................................................S-5
Dealer Agreements........................................................S-22
Dealers..................................................................S-22
Delta Program............................................................S-24
Deposit Institutions.....................................................S-24
Determination Date.......................................................S-46
DTC...........................................................S-3, S-16, S-41
ERISA....................................................................S-61
Events of Default........................................................S-52
Exchange Act..............................................................S-2
Federal Tax Counsel......................................................S-16
Final Scheduled Payment Date..............................................S-6
Financed Vehicles.........................................................S-5
Financial Intermediary...................................................S-43
Financial Security..................................................S-2, S-59
First Target Date........................................................S-11
First Time Buyer Program.................................................S-24
Holders............................................................S-16, S-41
Holdings............................................................S-2, S-59
IFCs......................................................................S-6
Indenture Trustee...........................................................1
Indenture..............................................................1, S-5
Initial Spread Account Deposit...........................................S-12
Insurance Agreement Event of Default.....................................S-55
Insurance Agreement Indenture Cross Default..............................S-52
Insurance Agreement....................................S-18, S-19, S-32, S-55
Insurer Default..........................................................S-56
Insurer..........................................................1, S-4, S-59
Interest Rate.............................................................S-7
Issuer....................................................................S-4
Linc Program.............................................................S-24
Linc Purchase Agreement...................................................S-5
Linc Receivables..........................................................S-5
Linc...................................................................1, S-4
Liquidated Receivable....................................................S-46
Liquidation Proceeds.....................................................S-46
Lock-Box Bank............................................................S-13
Lock-Box Processor.......................................................S-13
Master Spread Account Agreement..........................................S-51
Moody's..................................................................S-16
Note Distribution Account................................................S-45
Note Owners........................................................S-16, S-41
Noteholders...................................................S-6, S-16, S-41
Noteholders' Distributable Amount........................................S-47
Notes..................................................................1, S-5
Obligors.................................................................S-22
Order....................................................................S-58



                                      S-64

<PAGE>



Original Pool Balance.....................................................S-5
Originator................................................................S-4
Owner Trustee...............................................................1
Participants.............................................................S-43
Payment Date..............................................................S-6
Policy................................................................1, S-11
Pool Balance.............................................................S-39
Post Office Box..........................................................S-13
prepayments..............................................................S-39
Principal Balance........................................................S-47
Principal Distributable Amount......................................S-8, S-47
PTCE.....................................................................S-62
Purchase Agreements.......................................................S-5
Purchase Amount..........................................................S-46
Rating Agencies..........................................................S-16
Receipt..................................................................S-58
Receivables Pool..........................................................S-5
Receivable................................................................S-5
Received.................................................................S-58
Record Date..............................................................S-11
Recoveries...............................................................S-47
Registration Statement....................................................S-2
Regulation...............................................................S-61
Requisite Amount.........................................................S-12
Rule of 78's Receivables.................................................S-38
Sale and Servicing Agreement..............................................S-5
Samco Purchase Agreement..................................................S-5
Samco Receivables.........................................................S-5
Samco..................................................................1, S-4
Scheduled Payments.................................................S-11, S-57
Scheduled Receivable Payment.............................................S-47
Securities Act............................................................S-2
Securities.............................................................1, S-5
Seller.................................................................1, S-4
Servicer Termination Event...............................................S-55
Servicer..................................................................S-4
Servicing Assumption Agreement...........................................S-13
Servicing Fee Rate.......................................................S-14
Simple Interest Receivables..............................................S-38
single risks.............................................................S-60
Spread Account...........................................................S-51
Standard & Poor's........................................................S-16
Standard Program.........................................................S-24
Standby Fee..............................................................S-13
Standby Servicer...................................................S-13, S-41
Sub-Prime Borrowers................................................S-18, S-23
Super Alpha Program......................................................S-24



                                      S-65

<PAGE>


Total Distribution Amount................................................S-46
Trust Agreement...........................................................S-4
Trust Assets..............................................................S-5
Trust Documents..........................................................S-43
Trustee Fees.............................................................S-49
Trust..................................................................1, S-4
UCC......................................................................S-44
Underwriting Agreement...................................................S-62




                                      S-66

<PAGE>

                                     PART II

Item 14.  Other Expenses of Issuance and Distribution

Registration Fee..........................................$196,387.00
Printing and Engraving....................................  40,000.00
Legal Fees and Expenses................................... 150,000.00
Accountants' Fees and Expenses............................  20,000.00
Rating Agency Fees........................................  50,000.00
Credit Enhancement Fee.................................... 101,291.66
Miscellaneous Fees........................................  10,000.00
Total.....................................................$567,678.00

Item 15.  Indemnification of Directors and Officers

         Indemnification.  Under the laws which govern the  organization  of the
registrant,  the  registrant has the power and in some instances may be required
to provide an agent,  including an officer or director, who was or is a party or
is threatened to be made a party to certain  proceedings,  with  indemnification
against  certain  expenses,  judgments,  fines,  settlements  and other  amounts
actually and reasonably  incurred in connection  with such person's status as an
agent of Consumer Portfolio  Services,  Inc., if that person acted in good faith
and in a manner  reasonably  believed  to be in the best  interests  of Consumer
Portfolio  Services,  Inc.  and,  in the case of a criminal  proceeding,  had no
reasonable cause to believe the conduct of that person was unlawful.

         Article IV of the Articles of Incorporation and Section 2 of Article VI
of the  Amended  and  Restated  By-Laws of  Consumer  Portfolio  Services,  Inc.
provides that all officers and directors of the corporation shall be indemnified
by the corporation from and against all expenses,  judgments, fines, settlements
and other  amounts  actually and  reasonably  incurred in  connection  with such
person's status as an agent of Consumer Portfolio Services, Inc., if that person
acted  in good  faith  and in a  manner  reasonably  believed  to be in the best
interests of Consumer  Portfolio  Services,  Inc. and, in the case of a criminal
proceeding,  had no  reasonable  cause to believe the conduct of that person was
unlawful.

         The form of the  Underwriting  Agreement,  to be filed as an exhibit to
this Registration Statement, will provide that Consumer Portfolio Services, Inc.
will indemnify and reimburse the  underwriter(s)  and each controlling person of
the  underwriter  with respect to certain  expenses and  liabilities,  including
liabilities  under the 1933 Act or other federal or state  regulations  or under
the  common  law,  which  arise  out  of  or  are  based  on  certain   material
misstatements  or  omissions in the  Registration  Statement.  In addition,  the
Underwriting  Agreement  will provide  that the  underwriter(s)  will  similarly
indemnify  and  reimburse  Consumer  Portfolio  Services,  Inc.  with respect to
certain material  misstatements or omissions in the Registration Statement which
are based on certain written information furnished by the underwriter(s) for use
in connection with the preparation of the Registration Statement.


                                      II-1



<PAGE>



         Insurance. As permitted under the laws which govern the organization of
the registrant,  the registrant's  Amended and Restated By-Laws permit the board
of directors to purchase  and maintain  insurance on behalf of the  registrant's
agents,  including its officers and  directors,  against any liability  asserted
against  them in such  capacity or arising out of such  agents'  status as such,
whether or not the  registrant  would have the power to  indemnify  them against
such liability under applicable law.





                                      II-2



<PAGE>



Item 16.  Exhibits and Financial Statements

         (a) Exhibits

1.1   -- Form of Underwriting Agreement.

4.1   -- Form of Trust  Agreement,  and  certain  other  related  agreements  as
         Exhibits thereto.

4.2   -- Form of  Indenture,  and certain  other  related  agreement as Exhibits
         thereto.

5.1   -- Opinion of Mayer, Brown & Platt with respect to legality.

8.1   -- Opinion of Mayer, Brown & Platt with respect to tax matters.

10.1  -- Form of Sale and Servicing Agreement.

10.2  -- Form of CPS Purchase Agreement

10.3  -- Form of Samco Purchase Agreement

10.4  -- Form of Link Purchase Agreement

23.1  -- Consent of Mayer, Brown & Platt (included in its opinions filed as
         Exhibit 5.1 and Exhibit 8.1).

24.1  -- Powers of Attorney.

         (b) Financial Statements

         All   financial   statements,   schedules  and   historical   financial
information have been omitted as they are not applicable.

                                      II-3



<PAGE>



Item 17.   Undertakings


A.       Undertaking pursuant to Rule 415

         The undersigned registrant hereby undertakes as follows:

                  (a) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this Registration Statement:

                           (1)  to include any prospectus required by
Section 10(a)(3) of the Securities Act of 1933;

                           (2) to reflect in the  Prospectus any facts or events
arising after the effective date of the Registration Statement (or most recent
post-effective  amendment thereof) which, individually  or in  the  aggregate,
represent  a  fundamental  change  in  the information set forth in the
Registration Statement;

                           (3) to include any material  information with respect
to the plan of distribution not previously disclosed  in  the  Registration
Statement  or  any  material  change  of  such information in the Registration
Statement;  provided,  however, that paragraphs (1) and (2) do not  apply if the
information  required  to be  included  in the post-effective  amendment is
contained in periodic  reports  filed by the Issuer pursuant to Section 13 or
Section 15(d) of the  Securities  Exchange Act of 1934 that are incorporated
by reference in the Registration Statement.

                  (b) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                  (c) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

B.  Undertaking pursuant to Rule 415

         (a) For purposes of determining any liability under the Securities Act,
the  information  omitted  from  the  form of  prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) under the
Securities Act shall be deemed to be part of this  Registration  Statement as of
the time it was declared effective.

         (b) For the purpose of determining  any liability  under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

C.  Undertaking in respect of indemnification

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933,  as amended (the  "Securities  Act") may be permitted to directors,
officers and controlling persons of the registrant pursuant to the provisions

                                      II-4



<PAGE>



described  under Item 15 above,  or otherwise,  the  registrant has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in such Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the questions whether such  indemnification by it is against public
policy as  expressed  in such  Securities  Act and will be governed by the final
adjudication of such issue.


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized,  in  the  capacities
indicated.

                             CONSUMER PORTFOLIO SERVICES, INC.,
                             as sponsor and manager of the Trust (Registrant)



                             By:/s/ Jeffrey P. Fritz
                                    Name: Jeffrey P. Fritz
                                    Title: Senior Vice President



                                      II-5



<PAGE>



Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration  Statement  has been signed on September  18, 1998 by the following
persons in the capacities indicated.

Signatures 
Title 


         *
- -----------------------------
Charles E. Bradley, Sr.
Director



/s/ Charles E. Bradley, Jr.
Charles E. Bradley, Jr.
President and Director


         *
- -----------------------------
William B. Roberts
Director


         *
- -----------------------------
John G. Poole
Director


         *
- -----------------------------
Thomas L. Chrystie
Director



         *
- -----------------------------
Robert A. Simms
Director



/s/ Jeffrey P. Fritz
- -----------------------------
Jeffrey P. Fritz
Chief Financial Officer and Secretary



*By:/s/ Jeffrey P. Fritz
Jeffrey P. Fritz
as attorney-in-fact


                                      II-6

<PAGE>

                                  EXHIBIT INDEX


1.1   --   Form of Underwriting Agreement.

4.1   --   Form of Trust Agreement,  and certain other related  agreements
           as Exhibits thereto.

4.2   --   Form of  Indenture,  and certain  other  related  agreements  as
           Exhibits thereto.

5.1   --   Opinion of Mayer, Brown & Platt with respect to legality.

8.1   --   Opinion of Mayer, Brown & Platt with respect to tax matters.

10.1  --   Form of Sale and Servicing Agreement.

10.2  --   Form of CPS Purchase Agreement

10.3  --   Form of Samco Purchase Agreement

10.4  --   Form of Link Purchase Agreement


23.1  --   Consent of Mayer,  Brown & Platt (included  in its  opinions filed as
           Exhibit 5.1 and Exhibit 8.1).

24.1  --   Powers of Attorney.



                                      II-7




                                                                     EXHIBIT 1.1




                                                                         FORM OF
                                                                    UNDERWRITING
                                                                       AGREEMENT



                    CPS AUTO RECEIVABLES TRUST 199[ ]-[ ] [$
                   ] [ %] Class [A-1] Asset Backed Notes [$ ]
                       [ %] Class [A-2] Asset Backed Notes

                             UNDERWRITING AGREEMENT


                                     [Date]



[Underwriter]
[               ]
[               ]


Ladies and Gentlemen:

         CPS Receivables  Corp. (the  "Company"),  a California  corporation and
wholly-owned  subsidiary  of Consumer  Portfolio  Services,  Inc.,  a California
corporation ("CPS"), proposes to sell to you in your capacity as the Underwriter
(the  "Underwriter"),  [$ ] aggregate  principal  amount of CPS Auto Receivables
Trust 199[ ]-[ ] [ %] Asset Backed Notes, Class A-1 (the "Class A-1 Notes"),  [$
] aggregate  principal amount of [ %] Asset Backed Notes,  Class A-2 (the "Class
A-2 Notes"),  [identify  additional classes of Notes, if any] and, together with
the  Class  A-1  Notes,  the  "Notes").  The  Notes  will be  issued by CPS Auto
Receivables  Trust  199[ ]-[ ] (the  "Trust")  pursuant  to the  Indenture  (the
"Indenture"),  dated  as of [ ],  among  the  Trust  and [ ],  as  trustee  (the
"Trustee").  The assets of the Trust will include, among other things, a pool of
retail installment sale contracts and all rights and obligations thereunder (the
"Receivables"),  all payments  received  thereon after [ ] (the "Cutoff  Date"),
security  interests  in the new and used  automobiles,  light  trucks,  vans and
minivans  securing  the  Receivables,  certain  bank  accounts  and the proceeds
thereof,  and the right of the Company to receive certain insurance proceeds and
certain  other  property,  all as more  specifically  described  in the Sale and
Servicing Agreement, dated as of [ ], among the Trust, CPS, as servicer (in such
capacity,  the "Servicer"),  the Company,  as Seller and Norwest Bank Minnesota,
National  Association,  as trustee.  The Company and CPS will also  undertake to
cause the Note Insurer to issue the Policy for the benefit of the Noteholders.





<PAGE>



         The Class A-1 Notes will be issued in an aggregate  principal amount of
[$ ] and will bear  interest  at an annual  rate  equal to [ %] (the  "Class A-1
Interest  Rate").  The Class A-2 Notes will be issued in an aggregate  principal
amount  of [$ ] and will bear  interest  at an  annual  rate  equal to [ %] (the
"Class A-2 Interest Rate").  [Describe additional classes of Notes, if any.] The
aggregate  principal  amount  of the  Notes  will  equal  [ %] of the  aggregate
principal  balance of the  Receivables  as of the Cutoff Date.  Calculations  of
interest for each class of Notes will be in  accordance  with the  provisions of
the Sale and Servicing Agreement.

         The Certificates will be issued in an aggregate  principal amount of [$
] which is equal to [ %] of the aggregate  principal  balance of the Receivables
as of  the  Cutoff  Date.  The  Certificates  will  not be  underwritten  by the
Underwriter pursuant to this Agreement.

         To the extent not  otherwise  defined  herein,  capitalized  terms used
herein shall have the meanings  assigned to such terms in the  Indenture  or, if
not defined therein, in the Sale and Servicing Agreement.

         As the  Underwriter,  you have  advised  the  Company  that (a) you are
authorized to enter into this  Agreement and (b) you are willing to purchase the
aggregate  principal  amount  of each  class of Notes set  forth in  Schedule  I
hereto.

         In consideration of the mutual  agreements  contained herein and of the
interests of the parties in the transactions  contemplated  hereby,  the parties
hereto agree as follows:

1.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY, CPS, SAMCO
         AND LINC.

         The Company (with  respect to the  Company),  CPS (with respect to CPS,
the  Company,  Samco and Linc),  Samco (with  respect to Samco),  and Linc (with
respect to Linc),  and both the  Company  and CPS in all other  instances,  each
represents  and  warrants  to, and agrees with the  Underwriter,  as of the date
hereof and as of the Issuance, that:

         (a) CPS has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  registration  statement  on Form  S-3  (File  No.  333-25301),
including a Base  Prospectus,  for  registration of the offering and sale of the
Notes under the  Securities  Act of 1933,  as amended (the "1933 Act"),  and the
rules and regulations (the "1933 Act Regulations") of the Commission  thereunder
which  conforms  with  the  requirements  of the  1933  Act  and  the  1933  Act
Regulations and has become and remains  effective.  CPS has complied,  and is in
compliance,  with the conditions for the use of a Registration Statement on Form
S-3.  The  offering of the Notes is a Delayed  Offering  and,  although the Base
Prospectus may not include all the information with respect to the Notes and the
offering  thereof  required by the 1933 Act and the 1933 Act  Regulations  to be
included  in the  Final  Prospectus,  the  Base  Prospectus  includes  all  such
information required by the 1933 Act and the 1933 Act Regulations to be included
therein as of the  Effective  Date.  The Company  will  hereafter  file with the
Commission  pursuant to Rules 415 and  424(b),  a final  supplement  to the Base
Prospectus relating to the Notes and the offering

                                       -2-



<PAGE>



thereof. As filed, such final supplement shall include all required  information
with respect to the Notes and, except to the extent the Underwriter  shall agree
in writing to any modification thereof,  shall be in all substantive respects in
the form  furnished to the  Underwriter  prior to the Execution  Time or, to the
extent not completed at the Execution Time, shall be in such form with only such
specific additional  information and other changes (beyond that contained in the
Base Prospectus and any Preliminary Final Prospectus) as the Company has advised
the Underwriter, prior to the Execution Time, will be included or made therein.

         (b) On the Effective Date, the Registration Statement did, and when the
Final Prospectus is first filed (if required) in accordance with Rule 424(b) and
on the Closing Date (as defined below),  the Final  Prospectus (as  supplemented
and amended as of the Closing Date) will,  comply in all material  respects with
the  applicable  requirements  of the 1933 Act,  the 1933 Act  Regulations,  the
Securities  Exchange Act of 1934, as amended (the "1934 Act"), and the rules and
regulations thereunder (the "1934 Act Regulations");  on the Effective Date, the
Registration  Statement did not contain any untrue  statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements  therein not misleading;  and, on the date thereof,
the date of any filing  pursuant to Rule 424(b) and the Closing Date,  the Final
Prospectus  (as  supplemented  and amended in the case of the Closing Date) will
not, include any untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein not misleading; provided,
however, that none of CPS, the Company,  Samco or Linc makes any representations
or  warranties  as  to  the  information   contained  in  or  omitted  from  the
Registration  Statement or the Final  Prospectus (or any amendment or supplement
thereto)  in reliance  upon and in  conformity  with  information  specified  in
Section 9(b) furnished in writing to the Company by the Underwriter specifically
for  inclusion in the  Registration  Statement or the Final  Prospectus  (or any
supplement or amendment  thereto) or the information  regarding the Note Insurer
in or incorporated by reference in the Final  Prospectus under the headings "The
Insurer" and "Incorporation of Certain Documents by Reference".

         (c) The terms which follow, when used in this Agreement, shall have the
meanings indicated.

                  "Base  Prospectus"  shall mean the  prospectus  referred to in
         Section  1(a) hereof  contained  in the  Registration  Statement at the
         Effective Date.

                  "Delayed  Offering"  shall  mean  the  offering  of the  Notes
         pursuant  to Rule  415  which  does not  commence  promptly  after  the
         effective date of the Registration Statement, with the result that only
         information  required  pursuant  to Rule 415 need be  included  in such
         Registration  Statement at the  effective  date thereof with respect to
         the Notes.

                  "Effective  Date" shall mean each date prior to the  Execution
         Time   that  the   Registration   Statement   and  any   post-effective
         amendment(s)  thereto  became  effective and each date on and after the
         date  hereof  on which a  document  incorporated  by  reference  in the
         Registration Statement is filed by the Company.

                                       -3-



<PAGE>



                  "Execution  Time"  shall  mean the date  and  time  that  this
         Agreement is executed and delivered by the parties hereto.

                  "Final  Prospectus"  shall  mean  the  prospectus   supplement
         relating to the Notes that is first filed pursuant to Rule 424(b) under
         the  1933  Act  after  the  Execution  Time,  together  with  the  Base
         Prospectus  including all documents  incorporated therein by reference,
         exhibits,  financial statements and notes thereto and related schedules
         and other  statistical  and  financial  data and  information  included
         therein, as amended at the Execution Time.

                  "Preliminary  Final  Prospectus"  shall  mean any  preliminary
         prospectus  supplement to the Base Prospectus which describes the Notes
         and the  offering  thereof  and is used  prior to  filing  of the Final
         Prospectus.

                  "Prospectus"  shall mean,  collectively,  the Base Prospectus,
         any Preliminary Final Prospectus and the Final Prospectus.

                  "Registration  Statement"  shall  mean  (i)  the  Registration
         Statement  referred to in Section 1(a) hereof,  including all documents
         incorporated therein by reference,  exhibits,  financial statements and
         notes thereto and related schedules and other statistical and financial
         data and  information  included  therein,  as amended at the  Execution
         Time; (ii) in the event any  post-effective  amendment  thereto becomes
         effective prior to the Closing Date, such Registration  Statement as so
         amended; and (iii) in the event any Rule 462(b) Registration  Statement
         becomes   effective  prior  to  the  Closing  Date,  such  Registration
         Statement  as so modified by the Rule  462(b)  Registration  Statement,
         from and after the effectiveness  thereof.  Such term shall include any
         Rule 430A  Information  deemed to be included  therein at the Effective
         Date as provided by Rule 430A.

                  "Rule 415", "Rule 424", "Rule 430A" and "Regulation S-K" refer
         to such rules or regulation under the 1933 Act.

                  "Rule 430A Information"  means information with respect to the
         Notes  and the  offering  thereof  permitted  to be  omitted  from  the
         Registration Statement when it became effective pursuant to Rule 430A.

                  "Rule 462(b)  Registration  Statement"  means the Registration
         Statement  filed pursuant to Rule 462(b) under the 1933 Act relating to
         the  offering   covered  by  the   Registration   Statement  (File  No.
         333-25301).

         Any  reference   herein  to  the  Registration   Statement,   the  Base
Prospectus,  any Preliminary  Final  Prospectus or the Final Prospectus shall be
deemed to refer to and include the documents  incorporated by reference  therein
pursuant to Item 12 of Form S-3 which were filed under the 1934 Act on or before
the Effective Date of the  Registration  Statement or the issue date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be;

                                       -4-



<PAGE>



and any reference herein to the terms "amend",  "amendment" or "supplement" with
respect to the  Registration  Statement,  the Base  Prospectus,  any Preliminary
Final Prospectus or the Final Prospectus shall be deemed to refer to and include
the filing of any document  under the 1934 Act after the  Effective  Date of the
Registration Statement or the issue date of the Base Prospectus, any Preliminary
Final  Prospectus  or the  Final  Prospectus,  as the case may be,  deemed to be
incorporated therein by reference.

         (d)  Each of the  Company  and  CPS is a  corporation  duly  organized,
validly  existing and in good standing under the laws of the State of California
and is duly  qualified  to transact  business as a foreign  corporation  in each
jurisdiction in which it is required to be so qualified and in which the failure
to so qualify,  taken in the aggregate,  would have a material adverse effect on
it.

         (e) Samco Acceptance  Corp.  ("Samco") is a corporation duly organized,
validly  existing  and in good  standing  under the laws of Delaware and is duly
qualified to transact business as a foreign  corporation in each jurisdiction in
which it is  required  to be so  qualified  and in which  failure to so qualify,
taken in the aggregate, would have a material adverse effect on it.

         (f) Linc Acceptance Company LLC ("Linc") is a limited liability company
duly formed,  validly  existing and in good standing  under the laws of Delaware
and is  duly  qualified  to  transact  business  as a  foreign  entity  in  each
jurisdiction  in which it is required to be so qualified and in which failure to
so qualify, taken in the aggregate, would have a material adverse effect on it.

         (g) Since the respective dates as of which  information is given in the
Registration Statement and the Final Prospectus, there has not been any material
adverse change,  or any development which could reasonably be expected to result
in  a  material  adverse  change,  in  or  affecting  the  financial   position,
shareholders'  equity,  business or properties,  or results of operations of the
Company,  CPS, Samco or Linc or the Company's or CPS's Samco's or Linc's ability
to perform  its  obligations  under this  Agreement,  the  Indenture,  the Trust
Agreement  or the  Sale  and  Servicing  Agreement  or any  of the  other  Basic
Documents  (as  defined  below),  other  than as set  forth or  incorporated  by
reference in the Registration Statement or as set forth in the Final Prospectus.

         (h) Except  for the  registration  of the Notes  under the 1933 Act and
such consents, approvals, authorizations, registrations or qualifications as may
be required under the 1934 Act and applicable  State securities or Blue Sky laws
in connection with the purchase and distribution of the Notes by the Underwriter
or the filing  requirements  of Rule 430A or Rule 424(b)  under the 1933 Act, no
consent,  approval,  authorization or order of or declaration or filing with any
governmental  authority is required for the issuance or sale of the Notes or the
consummation  of the other  transactions  contemplated  by this Agreement or the
Sale and Servicing Agreement or any of the other Basic Documents, except such as
have been duly made or obtained or as will be duly made or obtained on or before
the Closing Date.

                                       -5-



<PAGE>



         (i) The Commission has not issued an order preventing or suspending the
use of any  Prospectus  relating  to the  proposed  offering  of the Notes,  nor
instituted  proceedings  for that purpose (and no  proceedings  for such purpose
are, to the  knowledge  of the  Company or CPS,  contemplated).  No  injunction,
restraining  order  or order  of any  nature  by a  federal  or  state  court of
competent  jurisdiction has, to the knowledge of the Company or CPS, been issued
which  would  prevent  the  issuance of the Notes.  The  Registration  Statement
contains,  and the Final Prospectus  together with any amendments or supplements
thereto will contain, all statements which are required to be stated therein by,
and conform to, the requirements of the 1933 Act and the 1933 Act Regulations.

         (j) The documents (other than the financial  statements of the Insurer,
as to  which  no  representation  is  made  by  CPS or the  Company)  which  are
incorporated by reference in the Registration Statement and the Final Prospectus
or from which  information  is so  incorporated  by  reference,  as of the dates
thereof  and the dates  they were  filed with the  Commission,  complied  in all
material  respects  with  the  requirements  of  the  1933  Act,  the  1933  Act
Regulations,  the 1934 Act and the 1934 Act Regulations,  as applicable, and any
documents so filed and  incorporated  by reference  subsequent  to the Effective
Date shall,  when they are filed with the  Commission,  conform in all  material
respects with the requirements of the 1934 Act and the 1934 Act Regulations.

         (k) Each of the Company,  CPS,  Linc and Samco  confirms as of the date
hereof  that it is in  compliance  with all  provisions  of Section 1 of Laws of
Florida,  Chapter  92-198,  An Act Relating to Disclosure of doing Business with
Cuba,  and each of the Company,  CPS, Linc and Samco  further  agrees that if it
commences engaging in business with the government of Cuba or with any person or
affiliate  located  in Cuba  after the date the  Registration  Statement  became
effective  with the  Commission  or with the Florida  Department  of Banking and
Finance  (the  "Department"),  whichever  date is later,  or if the  information
included  in the Final  Prospectus,  if any,  concerning  either the  Company's,
CPS's,  Linc's or Samco's  business  with Cuba or with any  person or  affiliate
located in Cuba changes in any material way, each of the Company,  CPS, Linc and
Samco,  as the case may be, will provide the Department  notice of such business
or change, as appropriate, in a form acceptable to the Department.

         (l) All  representations  and warranties of the Company,  CPS, Linc and
Samco contained in each of the Basic Documents,  including this Agreement,  will
be true and  correct  in all  material  respects  when  delivered  and as of the
Closing  Date  and  are  hereby  incorporated  by  reference  as  if  each  such
representation and warranty were specifically made herein.

         (m) Each of the  Company,  CPS,  Linc and  Samco  has  full  power  and
authority  (corporate and other) to enter into and perform its obligations under
this  Agreement,  the  Indenture,  the Trust  Agreement,  the Sale and Servicing
Agreement,  the CPS Purchase Agreement,  the Samco Purchase Agreement,  the Linc
Purchase Agreement, the Insurance Agreement, the Indemnification  Agreement, the
Spread Account  Agreement,  the Lock-Box Agreement and the Servicing and Lockbox
Processing Assumption Agreement  (collectively,  the "Basic Documents"),  and to
consummate the transactions contemplated hereby and thereby.

                                       -6-



<PAGE>



         (n) On or before the Closing Date,  the direction by the Company to the
Trustee to authenticate the Notes will have been duly authorized by the Company,
the Notes will have been duly  executed and  delivered by the Company and,  when
authenticated  by the Trustee in accordance with the Indenture and delivered and
paid for  pursuant to this  Agreement,  will be duly issued and will entitle the
holder thereof to the benefits and security afforded by the Indenture.

         (o) This Agreement and each Basic  Document to which the Company,  CPS,
Samco or Linc is a party has been duly  authorized,  executed  and  delivered by
each of the Company, CPS, Linc and Samco, as applicable, and constitutes a valid
and  binding  agreement  of  each  of the  Company,  CPS,  Linc  and  Samco,  as
applicable,  enforceable against the Company,  CPS, Linc and Samco in accordance
with its terms,  subject as to the  enforcement  of remedies  (x) to  applicable
bankruptcy,  insolvency,  reorganization,  moratorium,  and other  similar  laws
affecting  creditors'  rights  generally,  (y) to general  principles  of equity
(regardless  of whether the  enforcement  of such  remedies is  considered  in a
proceeding  in equity  or at law) and (z) with  respect  to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

         (p) None of the Company,  CPS,  Samco or Linc is in breach or violation
of its  Articles of  Incorporation,  Charter or  Certificate  of  Formation,  as
applicable, or By-Laws or Limited Liability Company Agreement, as applicable, or
in default in the performance or observance of any credit or security  agreement
or other  agreement or  instrument  to which it is a party or by which it or its
properties  may be  bound,  or in  violation  of any  applicable  law,  statute,
regulation, order or ordinance of any governmental body having jurisdiction over
it,  which  breach or  violation  would  have a material  adverse  effect on the
ability of the Company or CPS or Samco or Linc to perform its obligations  under
any of the Basic Documents or the Notes.

         (q) The  issuance and delivery of the Notes,  the  consummation  of any
other of the  transactions  contemplated  herein or in the Indenture,  the Trust
Agreement,  the  Sale  and  Servicing  Agreement  or in any of the  other  Basic
Documents or the fulfillment of the terms of this Agreement,  the Indenture, the
Trust Agreement,  or the Sale and Servicing  Agreement or any of the other Basic
Documents,  subject to the registration of the Notes under the 1933 Act and such
consents, approvals,  authorizations,  registrations or qualifications as may be
required under the 1934 Act and applicable  State securities or Blue Sky laws in
connection with the purchase and distribution of the Notes by the Underwriter or
the filing  requirements  of Rule 430A or Rule 424(b) under the 1933 Act, do not
and will not  conflict  with or violate any term or provision of the Articles of
Incorporation, Charter or Certificate of Formation, as applicable, or By-Laws or
Limited  Liability  Company  Agreement of the Company,  CPS,  Samco or Linc, any
statute,  order or regulation  applicable to the Company,  CPS, Samco or Linc of
any court,  regulatory body,  administrative  agency or governmental body having
jurisdiction  over  the  Company,  CPS,  Samco  or Linc  and do not and will not
conflict  with,  result  in a breach  or  violation  or the  acceleration  of or
constitute a default  under or result in the creation or imposition of any lien,
charge or  encumbrance  upon any of the property or assets of the Company,  CPS,
Samco or Linc  (other  than in favor of the  Trustee,  the Owner  Trustee  or as
otherwise permitted under the Indenture or

                                       -7-



<PAGE>



the  Sale and  Servicing  Agreement)  pursuant  to the  terms of any  indenture,
mortgage,  deed of trust,  loan  agreement or other  agreement or  instrument to
which the Company,  CPS, Samco or Linc is a party or by which the Company,  CPS,
Samco or Linc may be bound or to which  any of the  property  or  assets  of the
Company,  CPS, Samco or Linc may be subject  except for  conflicts,  violations,
breaches,  accelerations  and defaults which would not,  individually  or in the
aggregate,  be  materially  adverse  to the  Company,  CPS,  Samco  or  Linc  or
materially  adverse to the  transactions  contemplated  by this Agreement or the
Basic Documents.

         (r) Any taxes, fees and other  governmental  charges due on or prior to
the Closing Date (including, without limitation, sales taxes) in connection with
the execution, delivery and issuance of this Agreement, the Indenture, the Trust
Agreement,  the Sale and Servicing Agreement,  the other Basic Documents and the
Notes have been or will have been paid at or prior to the Closing Date.

         (s) The CPS  Receivables  are  chattel  paper as defined in the Uniform
Commercial  Code as in effect in the State of California,  which is the State in
which the chief executive  office of CPS is located.  The Samco  Receivables are
chattel  paper as defined  in the  Uniform  Commercial  Code as in effect in the
State of Texas,  which is the State in which the chief executive office of Samco
is located.  The Linc  Receivables  are chattel  paper as defined in the Uniform
Commercial Code as in effect in the State of Connecticut,  which is the State in
which the chief executive office of Linc is located.

         (t) Under generally accepted accounting principles, CPS will report its
transfer  of the CPS  Receivables  to the Company  pursuant to the CPS  Purchase
Agreement  as a sale of the CPS  Receivables,  Samco will report its transfer of
the Samco Receivables to the Company pursuant to the Samco Purchase Agreement as
a sale of the  Samco  Receivables  Linc will  report  its  transfer  of the Linc
Receivables to the Company pursuant to the Linc Purchase  Agreement as a sale of
the Linc Receivables and the Company will report its transfer of the Receivables
to the  Trust  pursuant  to the Sale and  Servicing  Agreement  as a sale of the
Receivables.  Each of CPS and the Company has been advised by KPMG Peat Marwick,
Certified Public  Accountants,  that the transfers  pursuant to the CPS Purchase
Agreement,  the Samco Purchase  Agreement,  the Linc Purchase  Agreement and the
Sale and Servicing  Agreement  will be so classified  under  generally  accepted
accounting  principles  in  accordance  with  Statement  No. 77 of the Financial
Accounting  Standards  Board  (December  1983) and with Statement No. 125 of the
Financial Accounting Standards Board (June 1996).

         (u)  Pursuant  to  the  CPS  Purchase  Agreement,  the  Samco  Purchase
Agreement and the Linc Purchase Agreement,  CPS, Samco and Linc are transferring
to the Company  ownership  of the  Receivables,  the  security  interests in the
Financed  Vehicles  securing the Receivables,  certain other property related to
the  Receivables  and the proceeds of each of the foregoing  (collectively,  the
"Trust  Property").  Immediately prior to the transfer of any CPS Receivables to
the Company, CPS will be the sole owner of all right, title and interest in, and
will have good and marketable title to, the CPS Receivables.  Immediately  prior
to the transfer of any Samco Receivables to the Company,  Samco will be the sole
owner of all right, title and interest in, and

                                       -8-



<PAGE>



will have good and marketable title to, the Samco Receivables. Immediately prior
to the transfer of any Linc  Receivables  to the Company,  Linc will be the sole
owner of all right, title and interest in, and has good and marketable title to,
the Linc Receivables. The assignment of the Receivables, including all the other
Conveyed Property including the proceeds thereof, to the Company pursuant to the
Purchase  Agreements,  vests in the Company all interests which are purported to
be  conveyed  thereby,  free  and  clear of any  liens,  security  interests  or
encumbrances.

         (v) Immediately  prior to the transfer of any Receivables to the Trust,
the Company will be the sole owner of all right,  title and interest in, and has
good and marketable title to, the Receivables and the other Trust Property.  The
assignment of the Receivables  and the other Trust  Property,  including all the
proceeds  thereof,  to the Trust  pursuant to the Sale and Servicing  Agreement,
vests in the Trust all  interests  which are  purported to be conveyed  thereby,
free and clear of any liens, security interests or encumbrances.

         (w) Immediately  prior to the transfer of any Receivables to the Trust,
the Company's  interest in such  Receivables and the proceeds thereof shall have
been perfected,  UCC-1 financing  statements  (the "Financing  Statements")  (i)
evidencing  the transfer of the CPS  Receivables  to the Company shall have been
filed in the Office of the  Secretary of State of the State of  California  (the
"CPS  Financing   Statement"),   (ii)  evidencing  the  transfer  of  the  Samco
Receivables  to the Company shall have been filed in the Office of the Secretary
of  State of the  State  of  Texas  (the  "Samco  Financing  Statement"),  (iii)
evidencing  the transfer of the Linc  Receivables to the Company shall have been
filed in the Office of the Secretary of State of the State of  Connecticut  (the
"Linc Financing Statement"),  (iv) evidencing the transfer of the Receivables by
the Company to the Trust shall have been filed in the Office of the Secretary of
State of the State of California (the "Company  Financing  Statement"),  and (v)
evidencing the pledge of the  Receivables by the Trust to the Trustee shall have
been filed in the Office of the Secretary of State of the State of Delaware (the
"Trust  Financing  Statement")  and  there  shall  be no  unreleased  statements
affecting  the  Receivables  filed in any such office  other than the  Financing
Statements.

         (x) If a court  concludes that (i) the transfer of the CPS  Receivables
from CPS to the Company is a sale,  then the  interest of the Company in the CPS
Receivables  and the  proceeds  thereof,  will be perfected by virtue of the CPS
Financing Statement having been filed in the office of the Secretary of State of
the State of California,  (ii) the transfer of the Samco  Receivables from Samco
to the  Company  is a sale,  then  the  interest  of the  Company  in the  Samco
Receivables and the proceeds  thereof,  will be perfected by virtue of the Samco
Financing Statement having been filed in the office of the Secretary of State of
the State of Texas or (iii) the  transfer of the Linc  Receivables  from Linc to
the Company is a sale, then the interest of the Company in the Linc  Receivables
and the proceeds  thereof,  will be  perfected  by virtue of the Linc  Financing
Statement having been filed in the office of the Secretary of State of the State
of Connecticut.

         (y) If a court  concludes that (i) the transfer of the CPS  Receivables
from  CPS to the  Company  is not a sale,  the CPS  Purchase  Agreement  and the
transactions contemplated thereby

                                       -9-



<PAGE>



constitute a grant by CPS to the Company of a valid security interest in the CPS
Receivables and the proceeds  thereof,  which security  interest will be a first
priority  perfected  security interest by virtue of the CPS Financing  Statement
having  been  filed in the  office  of the  Secretary  of State of the  State of
California, (ii) the transfer of the Samco Receivables from Samco to the Company
is not a sale, the Samco Purchase  Agreement and the  transactions  contemplated
thereby  constitute a grant by Samco to the Company of a valid security interest
in the Samco Receivables and the proceeds thereof,  which security interest will
be a first priority perfected security interest by virtue of the Samco Financing
Statement having been filed in the office of the Secretary of State of the State
of Texas and (iii) the transfer of the Linc Receivables from Linc to the Company
is not a sale,  the Linc Purchase  Agreement and the  transactions  contemplated
thereby  constitute a grant by Linc to the Company of a valid security  interest
in the Linc Receivables and the proceeds  thereof,  which security interest will
be a first priority  perfected security interest by virtue of the Linc Financing
Statement having been filed in the office of the Secretary of State of the State
of  Connecticut.  No  filing  or other  action,  other  than the  filing  of the
Financing Statements in the offices of the Secretaries of State of the States of
California,  Texas  and  Connecticut  referred  to above and the  execution  and
delivery of the Purchase Agreements, is necessary to perfect the interest or the
security  interest of the Company in the  Receivables  and the proceeds  thereof
against third parties.

         (z) If a court concludes that the transfer of the Receivables  from the
Company  to  the  Trust  is a  sale,  then  the  interest  of the  Trust  in the
Receivables,  the other Trust Property and the proceeds thereof, will be a first
priority  perfected  security  interest  by  virtue  of  the  Company  Financing
Statement having been filed in the office of the Secretary of State of the State
of California.  If a court  concludes that such transfer is not a sale, the Sale
and Servicing Agreement and the transactions  contemplated  thereby constitute a
grant  by  the  Company  to  the  Trust  of a  valid  security  interest  in the
Receivables,  the other Trust Property and the proceeds thereof,  which security
interest will be a first priority  perfected  security interest by virtue of the
Company Financing  Statement having been filed in the office of the Secretary of
State of the State of  California.  No filing or other  action,  other  than the
filing of the Company  Financing  Statement  in the office of the  Secretary  of
State of the  State  of  California  referred  to above  and the  execution  and
delivery  of the Sale and  Servicing  Agreement,  is  necessary  to perfect  the
interest  or the  security  interest  of the  Trust in the  Receivables  and the
proceeds thereof against third parties.

         (aa) The security interest of the Trustee in the Receivables, the other
Trust  Property and the proceeds  thereof,  will be a first  priority  perfected
security  interest by virtue of the Trust Financing  Statement having been filed
in the office of the Secretary of State of the State of Delaware.  The Indenture
and the transactions contemplated thereby constitute a grant by the Trust to the
Trustee  of a valid  security  interest  in the  Receivables,  the  other  Trust
Property and the  proceeds  thereof,  which  security  interest  will be a first
priority perfected security interest by virtue of the Trust Financing  Statement
having  been  filed in the  office  of the  Secretary  of State of the  State of
Delaware.  No  filing  or other  action,  other  than the  filing  of the  Trust
Financing  Statement  in the  office of the  Secretary  of State of the State of
Delaware referred to above and

                                      -10-



<PAGE>



the  execution  and  delivery  of the  Indenture,  is  necessary  to perfect the
security  interest of the Trustee in the  Receivables  and the proceeds  thereof
against third parties.

         (bb) None of the Company, CPS, Samco, Linc, the Trustee or the Trust is
required  to be  registered  as an  "investment  company"  under the  Investment
Company Act.

         (cc) The Indenture has been duly  qualified  under the Trust  Indenture
Act of 1939, as amended.

         (dd) Except as disclosed in the Final Prospectus, there are no actions,
suits,  proceedings or investigations pending or threatened against the Company,
CPS,  Samco or Linc before any court,  administrative  agency or other  tribunal
which would have a material  adverse effect upon any of the Company,  CPS, Samco
or Linc.

         (ee) Each of the Company, CPS, Samco and Linc has all licenses, permits
and consents  necessary to conduct its  business as presently  conducted  and to
perform its obligations under this Agreement and the Basic Documents and none of
CPS, Samco, Linc or the Company has received notice of any pending or threatened
revocation thereof (except,  in any case, to the extent that the failure to have
same is not reasonably  likely to have a material  adverse effect on the ability
of such party to so conduct its  business or to perform  its  obligations  under
this Agreement and the Basic Documents).

2.       PURCHASE, SALE AND DELIVERY OF THE NOTES.

         Subject  to  the  terms  and   conditions  and  in  reliance  upon  the
representations,  warranties and covenants  herein set forth, the Company agrees
to sell to the  Underwriter,  and the  Underwriter  agrees to purchase  from the
Company, the initial principal amount of each class of the Notes as set forth in
Schedule I hereto, at the purchase price specified in Schedule I with respect to
each Class of Notes.

         The Company will  deliver  against  payment of the  purchase  price the
Notes in the form of one or more permanent  global Notes in definitive form (the
"Global Notes") deposited with the Trustee as custodian for The Depository Trust
Company  ("DTC") and  registered  in the name of Cede & Co., as nominee for DTC.
Interests in any Global Notes will be held only in  book-entry  form through DTC
except in the limited circumstances  described in the Final Prospectus.  Payment
for the Notes will be made by the Underwriter by wire transfer of same day funds
to an account  previously  designated to the  Underwriter  by the Company at the
offices of [ ], at 9:30 a.m. (New York time) on [ ], or at such other time as is
mutually  agreed  (such time being  herein  referred to as the  "Closing  Date")
against  delivery of the Global Notes  representing  all of the Notes. The Notes
will be made  available  for  inspection  at the above office of [ ] at least 24
hours prior to the Closing Date.


                                      -11-



<PAGE>



         As used herein,  "business day" means a day on which the New York Stock
Exchange  is open for trading  and on which  banks in New York,  California  and
Minnesota are open for business and are not permitted by law or executive  order
to be closed.

3.       OFFERING BY THE UNDERWRITER.

         (a) The Company and CPS are advised by the Underwriter that it proposes
to make a public  offering of the Notes,  as set forth in the Final  Prospectus,
from  time to  time as and  when  the  Underwriter  deems  advisable  after  the
Execution  Time.  The  Company  agrees  that  the  Underwriter  may,  but is not
obligated  to, make a market in the Notes and that any such market making by the
Underwriter  may be  discontinued  at any  time in the  sole  discretion  of the
Underwriter.

         (b) The  Underwriter  may prepare and provide to prospective  investors
certain  Computational  Materials,  ABS Term Sheets or Collateral Term Sheets in
connection with its offering of the Notes, subject to the following conditions:

                  (i) The Underwriter  shall comply with the requirements of the
         No-Action  Letter of May 20, 1994 issued by the  Commission  to Kidder,
         Peabody  Acceptance  Corporation  I and  certain  affiliates,  as  made
         applicable  to other  issuers and  underwriters  by the  Commission  in
         response to the request of the Public Securities  Association dated May
         24, 1994 (collectively,  the "Kidder/PSA Letter"), and the requirements
         of the No-Action  Letter of February 17, 1995 issued by the  Commission
         to the Public  Securities  Association (the "PSA Letter" and,  together
         with the Kidder/PSA Letter, the "No-Action Letters").

                  (ii) For purposes hereof, "Computational Materials" shall have
         the meaning given such term in the No-Action Letters, but shall include
         only those Computational Materials that have been prepared or delivered
         to prospective investors by the Underwriter.  For purposes hereof, "ABS
         Term Sheets" and "Collateral Term Sheets" shall have the meanings given
         such  terms in the PSA  Letter  but shall  include  only those ABS Term
         Sheets or  Collateral  Term Sheets that have been prepared or delivered
         to prospective investors by the Underwriter.

                  (iii) The Underwriter  shall provide to CPS any  Computational
         Materials, ABS Term Sheets or Collateral Term Sheets which are provided
         to investors no later than the second  Business Day  preceding the date
         such Computational Materials, ABS Term Sheets or Collateral Term Sheets
         are required to be filed pursuant to the applicable  No-Action Letters.
         The  Underwriter  may provide copies of the foregoing in a consolidated
         or aggregated form including all information required to be filed.

                  (iv) In the event that CPS,  the  Company  or the  Underwriter
         discovers an error in the Computational  Materials,  ABS Term Sheets or
         Collateral Term Sheets, the

                                      -12-



<PAGE>



         Underwriter shall prepare corrected Computational  Materials,  ABS Term
         Sheets or  Collateral  Term  Sheets  and  deliver  it to CPS for filing
         pursuant to Section 4(n).

4.       COVENANTS OF THE COMPANY AND CPS.

         The  Company,  and CPS (if so  stated),  covenants  and agrees with the
Underwriter that:

         (a) CPS has caused the Registration  Statement to become effective and,
as soon as  reasonably  practicable,  shall  prepare  and  timely  file with the
Commission under Rule 424(b) a Final Prospectus. Prior to the termination of the
offering of the Notes neither CPS nor the Company will file any amendment of the
Registration   Statement  or  amendment  or  supplement   (including  the  Final
Prospectus or any  Preliminary  Final  Prospectus) to the Base Prospectus or any
Rule 462(b)  Registration  Statement  unless CPS or the Company has furnished to
the Underwriter a copy for its review prior to filing and will not file any such
proposed amendment or supplement to which the Underwriter  reasonably objects or
which is not in  compliance  with the 1933 Act  Regulations.  CPS or the Company
will promptly  advise the  Underwriter  (i) when the Final  Prospectus,  and any
supplement  thereto,  shall have been filed with the Commission pursuant to Rule
424(b);  (ii) when,  prior to  termination  of the  offering  of the Notes,  any
amendment  to the  Registration  Statement  shall  have  been  filed  or  become
effective;  (iii) of any  request by the  Commission  for any  amendment  of the
Registration  Statement or supplement  to the Final  Prospectus or for any other
additional information; (iv) of the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or the institution of
any proceeding for that purpose; and (v) of the receipt by CPS or the Company of
any  notification  with respect to the  suspension of the  qualification  of the
Notes for sale in any  jurisdiction or the initiation of any proceeding for such
purpose.  The Company  will use its best  efforts to prevent the issuance of any
such stop order or the  suspension of any such  qualification  and, if issued or
suspended, to obtain as soon as possible the withdrawal thereof.

         (b) Prior to the filing thereof with the  Commission,  the Company will
submit to the  Underwriter,  for its approval after  reasonable  notice thereof,
such  approval  not to be  unreasonably  withheld  or  delayed,  a  copy  of any
post-effective   amendment  to  the  Registration  Statement,  any  Rule  462(b)
Registration  Statement  proposed to be filed or a copy of any document proposed
to be filed  under the 1934 Act before the  termination  of the  offering of the
Notes by the  Underwriter if such document would be deemed to be incorporated by
reference into the Registration Statement or Final Prospectus.

         (c) The Company will deliver to, or upon the order of, the  Underwriter
during the period when delivery of a Final Prospectus is required under the 1933
Act,  as many  copies of the  Final  Prospectus,  or as  thereafter  amended  or
supplemented,  as the  Underwriter  may  reasonably  request.  The Company  will
deliver to the  Underwriter  at or before the Closing Date such number of copies
of the Registration  Statement  (including such number of copies of the exhibits
filed  therewith that may reasonably be requested),  including  documents  filed
under the 1934 Act and deemed to be  incorporated by reference  therein,  and of
all amendments  thereto,  as the  Underwriter  may from time to time  reasonably
request.

                                      -13-



<PAGE>



         (d) The Company will, and will cause the Trust to, comply with the 1933
Act, the 1933 Act Regulations,  the 1934 Act and the 1934 Act Regulations, so as
to permit the completion of the  distribution  of the Notes as  contemplated  in
this  Agreement  and the  Final  Prospectus.  If  during  the  period in which a
prospectus  is required by law to be delivered by the  Underwriter  or dealer in
connection  with the sale of any  Notes,  any event  shall  occur as a result of
which,  in the  judgment  of the  Company  or in the  reasonable  opinion of the
Underwriter, it becomes necessary to amend or supplement the Final Prospectus in
order to make the statements therein, in the light of the circumstances existing
at the time the Final  Prospectus is delivered to a purchaser,  not  misleading,
or, if it is necessary at any time to amend or supplement  the Final  Prospectus
to comply with any law or to file under the 1934 Act any document which would be
deemed to be incorporated by reference in the  Registration  Statement to comply
with  the 1933 Act or the  1934  Act,  the  Company  will  promptly  notify  the
Underwriter  and will  promptly  either  (i)  prepare  and file,  or cause to be
prepared  and filed,  with the  Commission  (at the  expense of the  Company) an
appropriate  amendment to the Registration  Statement or supplement to the Final
Prospectus or (ii) prepare and file, or cause to be prepared and filed, with the
Commission (at the expense of the Company) an appropriate  filing under the 1934
Act which shall be incorporated by reference in the Final Prospectus so that the
Final  Prospectus  as so amended or  supplemented  will not, in the light of the
circumstances  when it is so  delivered,  be  misleading,  or so that the  Final
Prospectus will comply with applicable law.

         (e) The Company will cooperate  with the  Underwriter in endeavoring to
qualify  the  Notes  for  sale  under  the  laws  of such  jurisdictions  as the
Underwriter  may designate and will  maintain such  qualifications  in effect so
long as required for the distribution of the Notes, except that the Company will
not be  obligated  to  qualify  the  Notes in any  jurisdiction  in  which  such
qualification  would  require the Company to qualify to do business as a foreign
corporation,  file a general  or  unlimited  consent  to  service  of process or
subject itself to taxation in any such  jurisdiction to which it is not subject.
The Company will, from time to time, prepare and file such statements,  reports,
and other documents as are or may be required to continue such qualifications in
effect  for so long a period  as the  Underwriter  may  reasonably  request  for
distribution of the Notes.

         (f) The  Company  shall  not  invest,  or  otherwise  use the  proceeds
received  by the  Company  from its sale of the  Notes in such a manner as would
require the Company,  CPS, the Trust or the Trustee to register as an investment
company under the 1940 Act.

         (g)  Until  the  retirement  of the  Notes,  or until  such time as the
Underwriter  shall cease to maintain a secondary market in the Notes,  whichever
occurs first, the Company will deliver to the Underwriter the annual  statements
of compliance and the annual independent  certified public accountant's  reports
furnished to the Trustee pursuant to the Sale and Servicing  Agreement,  as soon
as such statements and reports are furnished to the Trustee.

         (h) The  Company,  CPS,  Linc and  Samco  shall,  from the date  hereof
through and including the Closing Date,  furnish,  or cause to be furnished,  or
make available, or cause to be made available, to the Underwriter or its counsel
such additional documents and information

                                      -14-



<PAGE>



regarding each of them and their respective  affairs as the Underwriter may from
time to time  reasonably  request  and which  the  Company,  CPS,  Linc or Samco
possesses or can acquire without  unreasonable effort or expense,  including any
and all  documentation  requested  in  connection  with  the  Underwriter's  due
diligence  efforts regarding  information in the Registration  Statement and the
Final Prospectus and in order to evidence the accuracy or completeness of any of
the conditions contained in this Agreement; and all actions taken by the Company
or CPS to authorize  the sale of the Notes shall be reasonably  satisfactory  in
form and substance to the Underwriter.

         (i) The Company  will cause the Trust to make  generally  available  to
Noteholders as soon as  practicable,  but no later than sixteen months after the
Effective Date, an earnings statement of the Trust covering a period of at least
twelve consecutive months beginning after such Effective Date and satisfying the
provisions  of  Section  11(a)  of  the  Act  (including  Rule  158  promulgated
thereunder).

         (j) So long as any of the  Notes  are  outstanding,  the  Company  will
furnish  to the  Underwriter  copies  of all  reports  or  other  communications
(financial or otherwise) furnished or made available to Noteholders, and deliver
to the Underwriter during such period, (i) as soon as they are available, copies
of any reports and  financial  statements  filed by or on behalf of the Trust or
the  Company  with  the  Commission  pursuant  to the  1934  Act and  (ii)  such
additional  information  concerning the business and financial  condition of the
Company, CPS, Samco and Linc as the Underwriter may from time to time reasonably
request.

         (k) On or before the Closing  Date,  the Company,  CPS,  Linc and Samco
shall cause their respective  computer records relating to the Receivables to be
marked to show the Trust's ownership of, and the Trustee's security interest in,
the Receivables,  and from and after the Closing Date none of the Company,  CPS,
Linc or Samco shall take any action  inconsistent with the Trust's ownership of,
or the Trustee's security interest in, such Receivables, other than as expressly
permitted by the Sale and Servicing Agreement or any other Basic Document.

         (l) To the extent,  if any,  that the ratings  provided with respect to
the Notes by either of the Rating Agencies is conditional upon the furnishing of
documents or the taking of any other actions by the Company, CPS, Linc or Samco,
CPS shall, or shall cause the Company,  Samco or Linc to, furnish such documents
and take any such other actions.

         (m) On the  Closing  Date,  the  Company  and CPS shall  cause the Note
Insurer to issue the Policy to the Trustee for the benefit of the holders of the
Notes in form and substance satisfactory to the Underwriter.

         (n) CPS  shall  file or  cause  to be filed  with  the  Commission,  in
accordance with the No-Action  Letters,  any Computational  Materials,  ABS Term
Sheets  and  Collateral   Term  Sheets  provided  that  CPS  has  received  such
Computational  Materials,  ABS Term Sheets and Collateral Term Sheets at least 2
Business Days prior to the time for filing same.


                                      -15-



<PAGE>



5.       [RESERVED]

6.       COSTS AND EXPENSES.

         The Company and CPS will pay upon receipt of a written request therefor
all costs,  expenses and fees incident to the  performance of the obligations of
the  Company  and CPS under this  Agreement  and will,  jointly  and  severally,
reimburse the Underwriter for all reasonable  out-of-pocket expenses,  including
reasonable fees and disbursements of counsel,  reasonably incurred in connection
with  investigating,   marketing  and  proposing  to  market  the  Notes  or  in
contemplation  of  performing  the  Underwriter's   obligations   hereunder  and
including,  without limiting the generality of the foregoing, the following: (i)
accounting fees of the Company;  (ii) the fees and disbursements of Mayer, Brown
& Platt;  (iii) the cost of printing and  delivering to, or as requested by, the
Underwriter  copies of the Registration  Statement,  the Final Prospectus,  this
Agreement,  the Basic  Documents,  the  Computational  Materials and the listing
application in respect of the Notes; (iv) the filing fees of the Commission; (v)
any fees charged by the Rating Agencies for rating the Notes;  (vi) the fees and
expenses of the Trustee, the Owner Trustee, the Collateral Agent and the Lockbox
Processor,  including the fees and disbursements of counsel for the Trustee, the
Owner Trustee,  the Collateral  Agent and the Lockbox  Processor,  in connection
with the Notes,  the Sale and Servicing  Agreement and the other Basic Documents
to which any of the  foregoing,  as  applicable,  is a party  and the  expenses,
including the fees and disbursements of counsel for the Underwriter  incurred in
qualifying  the Notes under  State  securities  or Blue Sky laws;  and (vii) the
initial  payment of Premium  under the Policy.  If this  Agreement  shall not be
consummated  because the  conditions in Section 7 hereof are not  satisfied,  or
because this Agreement is terminated by the  Underwriter  pursuant to Section 12
hereof,  or by reason of any  failure,  refusal or  inability on the part of the
Company,  CPS, Samco or Linc to perform any undertaking or satisfy any condition
of this  Agreement  or to comply with any of the terms  hereof on its part to be
performed,  unless such failure to satisfy said condition or to comply with said
terms shall be due to the default of the Underwriter,  then the Company and CPS,
jointly  and  severally,   shall   reimburse  the   Underwriter  for  reasonable
out-of-pocket expenses,  including reasonable fees and disbursements of counsel,
reasonably incurred in connection with investigating, marketing and proposing to
market the Notes or in contemplation of performing their  obligations  hereunder
upon receipt of a written  request  therefor;  but the Company  shall not in any
event be liable to the Underwriter for damages on account of loss of anticipated
profits from the sale of the Notes.  Except to the extent expressly set forth in
this  Section  6, the  Underwriter  shall be  responsible  for its own costs and
expenses, including the fees and expenses of its counsel.

7.       CONDITIONS OF OBLIGATIONS OF THE UNDERWRITER.

         The obligations of the Underwriter to purchase and pay for the Notes on
the Closing Date are subject to the accuracy in all material  respects as of the
Closing Date of the representations and warranties of the Company, CPS, Linc and
Samco contained herein,  to the performance by the Company,  CPS, Linc and Samco
of their  respective  covenants and  obligations  hereunder and to the following
additional conditions precedent:

                                      -16-



<PAGE>



         (a)  The   Registration   Statement  shall  be  effective.   The  Final
Prospectus,  and any such supplement,  shall be filed within the applicable time
period  prescribed  for such  filing  by Rule  424(b),  and any  request  of the
Commission  for  additional  information  (to be  included  in the  Registration
Statement  or  otherwise)  shall  have been  disclosed  to the  Underwriter  and
complied  with to its  reasonable  satisfaction.  No stop order  suspending  the
effectiveness of the Registration Statement, as amended from time to time, shall
have been issued and no  proceedings  for that purpose shall have been taken or,
to the knowledge of the Company,  shall be contemplated by the Commission and no
injunction,  restraining  order,  or order of any  nature by a Federal  or state
court of  competent  jurisdiction  shall have been issued as of the Closing Date
which would prevent the issuance of the Notes.

         (b) The Underwriter  shall have received a letter or letters,  dated as
of the date of the  Computational  Materials,  as of [ ], and as of the  Closing
Date,  respectively,  of KPMG Peat Marwick LLP,  Certified  Public  Accountants,
substantially  in the form of the drafts to which the Underwriter has previously
agreed and otherwise in form and substance  satisfactory  to the Underwriter and
its counsel.

         (c) Subsequent to the execution and delivery of this  Agreement,  there
shall  not  have  occurred  (i)  any  change,  or any  development  involving  a
prospective  change, in or affecting  particularly the business or properties or
financial  position of the Company,  CPS or any  Affiliate of the Company or CPS
which,  in the judgment of the  Underwriter,  materially  impairs the investment
quality  of the  Notes  or the  ability  of CPS to act as  Servicer  or (ii) any
downgrading  in the  rating of any debt  securities  or  preferred  stock of the
Company, CPS or any Affiliate thereof by any "nationally  recognized statistical
rating  organization"  (as  defined  for  purposes  of  Rule  436(g)  under  the
Securities Act), or any public announcement that any such organization has under
surveillance  or review its rating of any debt  securities or preferred stock of
the Company,  CPS or any  Affiliate  thereof  (other than an  announcement  with
positive implications of a possible upgrading,  and no implication of a possible
downgrading  of such rating);  (iii) any  suspension or limitation of trading in
securities  generally on the New York Stock Exchange,  or any setting of minimum
prices  for  trading  on such  exchange,  or any  suspension  of  trading of any
securities  of the Company or CPS or any  Affiliate of the Company or CPS on any
exchange or in the over-the-counter market; (iv) any banking moratorium declared
by  Federal,  New  York  or  California  authorities;  or (v)  any  outbreak  or
escalation  of major  hostilities  in which the United  States is involved,  any
declaration   of  war  by  Congress  or  any  other   substantial   national  or
international  calamity,  emergency  or change in  financial  markets if, in the
judgment  of the  Underwriter,  the  effect  of any such  outbreak,  escalation,
declaration,  calamity,  emergency or change makes it impractical or inadvisable
to  market  the  Notes on the  terms  and in the  manner  set forth in the Final
Prospectus.

         (d)  The  Company,  CPS,  Linc  and  Samco  shall  have  furnished  the
Underwriter with such number of conformed copies of such opinions, certificates,
letters and documents as it may reasonably request.


                                      -17-



<PAGE>



         (e) On the Closing Date, each of the Basic Documents, the Notes and the
Certificates  shall have been duly  authorized,  executed  and  delivered by the
parties  thereto,  shall be in full force and effect and no default  shall exist
thereunder,  and the Trustee shall have  received a fully  executed copy thereof
or, with respect to the Notes,  a conformed copy thereof.  The Basic  Documents,
the Notes and the  Certificates  shall be  substantially in the forms heretofore
provided to the Underwriter.

         (f) The Underwriter  shall have received  evidence  satisfactory to the
Underwriter  that the Class A-1 Notes have been rated [ ] and that the Class A-2
Notes have been rated [ ].

         (g) The  Underwriter  shall have  received  from Mayer,  Brown & Platt,
special  counsel  for CPS,  Samco,  Linc (with  respect to New York law) and the
Company,  opinions dated the Closing Date,  addressed to the  Underwriter,  in a
form satisfactory to the Underwriter.

         (h) The  Underwriter  shall have  received  from  Pullman & Comley LLC,
special Connecticut counsel for Linc, opinions dated the Closing Date, addressed
to the Underwriter in a form satisfactory to the Underwriter.

         (i) The  Underwriter  shall have  received  from Mayer,  Brown & Platt,
special Federal tax counsel for the Company,  an opinion dated the Closing Date,
addressed  to the  Underwriter,  with  respect  to the  status  of the Trust for
federal income tax purposes.

         (j) The Underwriter  shall have received from Mayer,  Brown & Platt, an
opinion dated the Closing Date,  addressed to the  Underwriter,  with respect to
the  validity  of the Notes and such other  related  matters as the  Underwriter
shall  require  and the  Company  or CPS shall  have  furnished  or caused to be
furnished to such counsel such documents as they may reasonably  request for the
purpose of enabling them to pass upon such matters.

         (k) The  Underwriter  shall have  received from counsel to the Trustee,
the Standby Servicer and the Collateral Agent (which counsel shall be reasonably
acceptable to the  Underwriter),  an opinion  addressed to the Underwriter dated
the Closing Date, in form and substance  satisfactory to the Underwriter and its
counsel.

         (l) The  Underwriter  shall  have  received  from  counsel to the Owner
Trustee,  which counsel shall be reasonably  acceptable to the  Underwriter,  an
opinion  addressed  to the  Underwriter,  dated the  Closing  Date,  in form and
substance satisfactory to the Underwriter and its counsel.

         (m) The Underwriter  shall have received from special  Delaware counsel
to the Trust,  which counsel shall be reasonably  acceptable to the Underwriter,
an opinion  addressed to the  Underwriter,  dated the Closing  Date, in form and
substance satisfactory to the Underwriter and its counsel.


                                      -18-



<PAGE>



         (n) The  Underwriter  shall have  received from counsel to the Insurer,
which  counsel shall be reasonably  acceptable  to the  Underwriter,  an opinion
addressed to the  Underwriter,  dated the Closing  Date,  in form and  substance
satisfactory to the Underwriter and its counsel.

         (o) At the Closing Date,  the  Underwriter  shall have received any and
all opinions of counsel to the Company and CPS  supplied to the Rating  Agencies
and the Insurer relating to, among other things,  the interest of the Trustee in
the  Receivables  and the other  Trust  Property  and the  proceeds  thereof and
certain  monies due or to become due with respect  thereto,  certain  bankruptcy
issues and certain matters with respect to the Notes. Any such opinions shall be
addressed to the  Underwriter or shall indicate that the Underwriter may rely on
such  opinions as though they were  addressed to the  Underwriter,  and shall be
dated the Closing Date.

         (p) At the Closing  Date,  the Company,  CPS, Linc and Samco shall have
furnished to the  Underwriter  a  certificate,  dated the Closing  Date,  of the
President,  the Chief  Financial  Officer or any Vice  President of the Company,
CPS,  Linc or Samco,  as the case may be, in which each such officer shall state
that: (i) the representations and warranties of the Company, CPS, Linc or Samco,
as  applicable,  in this Agreement are true and correct on and as of the Closing
Date; (ii) the Company, CPS, Linc or Samco, as applicable, has complied with all
agreements  and satisfied all conditions on its part required to be performed or
satisfied  hereunder and under each of the other Basic  Documents at or prior to
the Closing Date; (iii) the representations and warranties of the Company,  CPS,
Linc or  Samco,  as  applicable,  in each of the  Basic  Documents  are true and
correct as of the dates specified therein;  (iv) with respect to the certificate
delivered by CPS, the Registration Statement has become effective under the 1933
Act and no stop order suspending the effectiveness of the Registration Statement
has been issued,  and no proceedings for such purpose have been taken or are, to
his or her knowledge,  contemplated by the  Commission;  (v) with respect to the
certificates  delivered by CPS and the Company, he or she has carefully examined
the Registration  Statement and the Final Prospectus and, in his or her opinion,
as of the Effective Date of the Registration Statement, the statements contained
in the  Registration  Statement  and  the  statements  contained  in  the  Final
Prospectus  were true and correct,  and as of the Closing Date the  Registration
Statement  and the Final  Prospectus  do not contain any untrue  statement  of a
material fact or omit to state a material fact with respect to the Company, CPS,
Linc or Samco necessary in order to make the statements therein, in light of the
circumstances  under  which  they  were  made,  not  misleading,  and  since the
Effective Date of the Registration Statement, no event has occurred with respect
to the  Company,  CPS,  Linc or Samco  which  should  have  been set  forth in a
supplement to or an amendment of the Final  Prospectus which has not been so set
forth in such supplement or amendment;  and (vi) with respect to the certificate
delivered by the Company and CPS, subsequent to the respective dates as of which
information  is given in the  Registration  Statement and the Final  Prospectus,
there has been no material  adverse change,  or any development  with respect to
the Company,  CPS, Linc or Samco which could reasonably be expected to result in
a  material  adverse  change,  in or  affecting  particularly  the  business  or
properties of the Trust, the Company,  CPS, Linc or Samco except as contemplated
by the Final Prospectus or as described in such certificate.


                                      -19-



<PAGE>



         (q) The Underwriter  shall have received  evidence  satisfactory to the
Underwriter that the Insurer shall have issued the Policy to the Trustee for the
benefit  of  the   Noteholders  in  form  and  substance   satisfactory  to  the
Underwriter.

         (r) The  Underwriter  shall have received  evidence  satisfactory to it
that, on or before the Closing Date, the Financing Statements have been filed in
(i) the office of the Secretary of State of the State of  California  reflecting
the sale and  assignment  of the CPS  Receivables  and the  related  other Trust
Property  and the  proceeds  thereof  to the  Company,  (ii) the  office  of the
Secretary of State of the State of Texas  reflecting  the sale and assignment of
the Samco  Receivables  and the related  other Trust  Property  and the proceeds
thereof to the Company,  (iii) the office of the Secretary of State of the State
of Connecticut  reflecting the sale and assignment of the Linc  Receivables  and
the related other Trust Property and the proceeds  thereof to the Company,  (iv)
the  office of the  Secretary  of State of  California  reflecting  the sale and
assignment  of the  Receivables  and the related  other Trust  Property  and the
proceeds  thereof to the Trust and (v) the office of the  Secretary  of State of
Delaware  reflecting  the  grant  of a  security  interest  by the  Trust in the
Receivables and the related other Trust Property and the proceeds thereof to the
Trustee.

         (s) All proceedings in connection with the transactions contemplated by
this  Agreement,  the Sale and  Servicing  Agreement and each of the other Basic
Documents and all documents  incident hereto or thereto shall be satisfactory in
form and substance to the Underwriter.

         (t) The Company shall have  furnished to the  Underwriter  such further
certificates  and  documents  confirming  the  representations  and  warranties,
covenants and conditions contained herein and related matters as the Underwriter
may reasonably have requested.

         (u) The  Underwriter  shall have  received a  certificate  of the Owner
Trustee  regarding  the  execution  of the  Notes.  The  Underwriter  shall have
received  a   certificate   of  the  Trustee   regarding  the   acceptance   and
authentication of the Notes.

         The opinions and  certificates  mentioned  in this  Agreement  shall be
deemed to be in compliance  with the  provisions  hereof only if they are in all
material respects reasonably  satisfactory to the Underwriter and to counsel for
the Underwriter.

         If any of the  conditions  hereinabove  provided  for in this Section 7
shall not have been  fulfilled  when and as  required  by this  Agreement  to be
fulfilled, the obligations of the Underwriter hereunder may be terminated by the
Underwriter  by  notifying  the  Company  of such  termination  in writing or by
telegram at or prior to the  Closing  Date.  In such event,  the Company and the
Underwriter  shall not be under any  obligation  to each  other  (except  to the
extent provided in Sections 6 and 9 hereof).


                                      -20-



<PAGE>



8.       CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.

         The  obligations  of the Company to sell and deliver the portion of the
Notes  required to be delivered  as and when  specified  in this  Agreement  are
subject to the condition that, at the Closing Date, no stop order suspending the
effectiveness of the Registration Statement shall have been issued and in effect
or proceedings therefor initiated or threatened.

9.       INDEMNIFICATION.

         (a) (i) The Company and CPS, jointly and severally,  agree to indemnify
and hold harmless the Underwriter, its directors, officers, employees and agents
and each person, if any, who controls the Underwriter  within the meaning of the
1933 Act or the 1934 Act, against any losses,  claims, damages or liabilities to
which the Underwriter or any such other person may become subject under the 1933
Act or otherwise,  insofar as such losses,  claims,  damages or liabilities  (or
actions or  proceedings  in respect  thereof) arise out of or are based upon (A)
any untrue  statement or alleged untrue statement of any material fact contained
in the Registration Statement, the Base Prospectus, the Final Prospectus, or any
amendment or supplement thereto (other than information  contained therein under
the heading "the Insurer" and  information  incorporated by reference under such
heading),  or (B) the omission or alleged  omission to state  therein a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading in the light of the circumstances under which they were made; and
will  reimburse  the  Underwriter  and  each  such  person  within  30  days  of
presentation  of a written  request  therefor  for any  legal or other  expenses
reasonably  incurred by the  Underwriter  in connection  with  investigating  or
defending any such loss, claim, damage or liability,  action or proceeding or in
responding to a subpoena or governmental  inquiry related to the offering of the
Notes, whether or not the Underwriter or such person is a party to any action or
proceeding;  provided,  however, that neither the Company nor CPS will be liable
in any such case to the extent that any such loss,  claim,  damage or  liability
arises out of or is based upon an untrue statement or alleged untrue  statement,
or omission or alleged  omission made in the  Registration  Statement,  the Base
Prospectus,  any  Preliminary  Final  Prospectus,  the Final  Prospectus  or any
amendment or supplement thereto, in reliance upon and in conformity with written
information  furnished  to the  Company  or CPS,  as the  case  may  be,  by the
Underwriter  specifically for use therein;  provided,  further, that neither the
Company  nor CPS will be  liable in any such  case to the  extent  that any such
loss,  claim,  damage  or  liability  arises  out of or is based  upon an untrue
statement or alleged untrue  statement,  or omission or alleged omission made in
any Computational  Materials,  ABS Term Sheets or Collateral Term Sheets, except
to the extent expressly provided in (ii) below. This indemnity agreement will be
in addition to any liability  which the Company or CPS may otherwise  have.  The
indemnity  agreement of the Company and CPS in this  Agreement is subject to the
condition that,  insofar as it relates to any untrue  statement,  alleged untrue
statement,  omission or alleged omission made in the Registration Statement, the
Base Prospectus, any Preliminary Final Prospectus or in the Final Prospectus, or
any amendment or supplement thereto, such indemnity agreement shall not inure to
the benefit of the Underwriter if the Underwriter  failed to send or give a copy
of the Final Prospectus (as amended or  supplemented,  if the Company or CPS, as
the case may be, shall have furnished any amendment or supplement

                                      -21-



<PAGE>



thereto to the  Underwriter,  which corrected such untrue  statement or omission
that is the basis of the loss,  liability,  claim,  damage or expense  for which
indemnification  is sought) to the person  asserting  any such loss,  liability,
claim, damage or expense at such time as the Final Prospectus,  as so amended or
supplemented, was required under the 1933 Act to be delivered to such person.

                  (ii) The Company  and CPS,  jointly  and  severally,  agree to
indemnify and hold harmless the Underwriter, its directors,  officers, employees
and agents and each person,  if any, who  controls  the  Underwriter  within the
meaning  of the 1933 Act or the 1934 Act,  to the same  extent as the  indemnity
from each of the Company  and CPS  contained  in (i) above,  against any losses,
claims, damages or liabilities to which such person may become subject under the
1933 Act or otherwise,  insofar as such losses,  claims,  damages or liabilities
(or actions or  proceedings  in respect  thereof) arise out of or are based upon
(A) any untrue  statement  or alleged  untrue  statement  of any  material  fact
contained in the Computational  Materials,  any ABS Term Sheet or any Collateral
Term Sheet provided by the  Underwriter or (B) the omission or alleged  omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements  therein not misleading in the light of the circumstances in
which they were made,  not  misleading  (in each case,  to the extent  that such
untrue  statement or alleged  untrue  statement or omission or alleged  omission
results from the failure of the Company  Provided  Information to be accurate in
all material  respects);  and will  reimburse  each such party within 30 days of
written request therefor for any legal or other expenses  reasonably incurred by
such person in connection with  investigating or defending any such loss, claim,
damage or  liability,  action or  proceeding  or in  responding to a subpoena or
governmental  inquiry related thereto,  whether or not such person is a party to
any action or proceeding.  The  obligations of each of the Company and CPS under
this  subsection  (ii) shall be in  addition to any other  liability  which such
party may otherwise have.  "Company Provided  Information" means the information
contained in the data tape  delivered by CPS to the  Underwriter on or about [ ]
containing information with respect to the Receivables as of the Cutoff Date.


         (b) (i) The  Underwriter  will indemnify and hold harmless each of CPS,
Samco, Linc and the Company,  each of their directors,  officers,  employees and
agents and each person,  if any, who controls  CPS,  Samco,  Linc or the Company
within the  meaning of the 1933 Act or the 1934 Act,  to the same  extent as the
foregoing  indemnity  from each of the Company and CPS to the  Underwriter,  its
directors,  officers,  employees  and agents and each  person who  controls  the
Underwriter,  but only with respect to untrue statements or omissions or alleged
untrue  statements or omissions  made in the  Registration  Statement,  the Base
Prospectus,  any Preliminary  Final  Prospectus,  the Final  Prospectus,  or any
amendment or supplement thereto, in reliance upon and in conformity with written
information  furnished  to the  Company  or CPS,  as the  case  may  be,  by the
Underwriter  specifically for use therein.  This indemnity  agreement will be in
addition to any liability  which the Underwriter may otherwise have. CPS, Samco,
Linc,  the  Company  and the  Underwriter  acknowledge  and agree  that the only
information  furnished or to be furnished by the  Underwriter  to the Company or
CPS for  inclusion  in the  Registration  Statement,  the Base  Prospectus,  any
Preliminary  Final  Prospectus  or the Final  Prospectus,  or any  amendments or
supplements  thereto,  consists  of the  information  set  forth  in [the  first
sentence of the fourth

                                      -22-



<PAGE>



paragraph  on the front cover page and in the last  paragraph on the front cover
page of the  Final  Prospectus  concerning  the  terms  of the  offering  by the
Underwriter  (insofar as such information  relates to the Underwriter),  and the
information in the first and second  sentences of the third  paragraph under the
caption "Underwriting" in the Final Prospectus and in the second sentence of the
fourth paragraph under the caption "Underwriting" in the Final Prospectus.]

                  (ii) The Underwriter agrees to indemnify and hold harmless the
Company,  CPS, Samco, Linc, the respective  officers,  directors,  employees and
agents of any such party,  and each person who controls the Company,  CPS, Samco
or Linc  within the  meaning of the 1933 Act or the 1934 Act against any losses,
claims, damages or liabilities to which such person may become subject under the
1933 Act or otherwise,  insofar as such losses,  claims,  damages or liabilities
(or actions or  proceedings  in respect  thereof) arise out of or are based upon
(A) any untrue  statement  or alleged  untrue  statement  of any  material  fact
contained in the Computational  Materials,  any ABS Term Sheet or any Collateral
Term  Sheet  distributed  by the  Underwriter  or (B) the  omission  or  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein not  misleading  in the light of the
circumstances in which they were made (except,  in each case, to the extent that
such  untrue  statement  or alleged  untrue  statement  or  omission  or alleged
omission  results  from the failure of the Company  Provided  Information  to be
accurate in all material respects); and will reimburse each such party within 30
days of written  request  therefor  for any legal or other  expenses  reasonably
incurred by such person in connection with  investigating  or defending any such
loss,  claim,  damage or  liability,  action or proceeding or in responding to a
subpoena or governmental inquiry related thereto,  whether or not such person is
a party to any action or proceeding.  The obligations of the  Underwriter  under
this  subsection  (ii) shall be in  addition  to any other  liability  which the
Underwriter may otherwise have.


         (c) In case any proceeding  (including any governmental  investigation)
shall be instituted  involving  any person in respect of which  indemnity may be
sought pursuant to this Section 9, such person (the  "indemnified  party") shall
promptly  notify the  person  against  whom such  indemnity  may be sought  (the
"indemnifying  party") in writing.  The  failure to give such  notice  shall not
relieve the  indemnifying  party or parties from any liability  which it or they
may have to the  indemnified  party for indemnity or  contribution  or otherwise
than on account of the provisions of Section 9(a) or (b), except and only to the
extent  such  omission  so  to  notify  shall  have  materially  prejudiced  the
indemnifying  party under Section 9(a) or (b). In case any such proceeding shall
be brought  against any indemnified  party and it shall notify the  indemnifying
party of the commencement  thereof,  the indemnifying party shall be entitled to
participate  therein  and, to the extent that it shall  wish,  jointly  with any
other indemnifying party similarly notified, to assume the defense thereof, with
counsel  reasonably  satisfactory  to such  indemnified  party  and shall pay as
incurred the fees and  disbursements of such counsel related to such proceeding.
In any such proceeding, any indemnified party shall have the right to retain its
own counsel at its own expense.  Notwithstanding the foregoing, the indemnifying
party shall pay as incurred  (or within 30 days of  presentation  of an invoice)
the fees and expenses of the counsel  retained by the  indemnified  party in the
event (i) the indemnifying party and the indemnified

                                      -23-



<PAGE>



party shall have  mutually  agreed to the  retention of such  counsel,  (ii) the
indemnified  party has  reasonably  concluded  (based on advice of counsel) that
there may be legal defenses  available to it or other  indemnified  parties that
are different from or in addition to those available to the indemnifying  party,
(iii) the named parties to any such proceeding (including any impleaded parties)
include both the indemnifying party and the indemnified party and representation
of both  parties by the same  counsel  would be  inappropriate  due to actual or
potential  differing interests between them or (iv) the indemnifying party shall
have  failed  to  assume  the  defense  and  employ  counsel  acceptable  to the
indemnified   party  within  a  reasonable   period  of  time  after  notice  of
commencement of the action.  It is understood that the indemnifying  party shall
not,  in  connection  with any  proceeding  or related  proceedings  in the same
jurisdiction,  be liable for the  reasonable  fees and expenses of more than one
separate firm for all such indemnified parties. Such firm shall be designated in
writing  by the  Underwriter  in the case of  parties  indemnified  pursuant  to
Section 9(a) and by the Company in the case of parties  indemnified  pursuant to
Section 9(b). The  indemnifying  party shall not be liable for any settlement of
any  proceeding  effected  without its written  consent but if settled with such
consent or if there is a final  judgment  for the  plaintiff,  the  indemnifying
party agrees to  indemnify  the  indemnified  party from and against any loss or
liability  by  reason  of  such  settlement  or  judgment.   In  addition,   the
indemnifying   party  will  not,  without  the  prior  written  consent  of  the
indemnified party (which consent shall not be unreasonably withheld or delayed),
settle or  compromise  or consent to the entry of any judgment in any pending or
threatened claim,  action or proceeding for which  indemnification may be sought
hereunder  (whether or not any indemnified party is an actual or potential party
to such claim,  action or  proceeding)  unless such  settlement,  compromise  or
consent  includes an unconditional  release of each  indemnified  party from all
liability arising out of such claim, action or proceeding.

         (d)  If  the  indemnification   provided  for  in  this  Section  9  is
unavailable  to or  insufficient  to hold  harmless an  indemnified  party under
Section  9(a)  or (b)  above  in  respect  of any  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof)  referred to therein,
then each  indemnifying  party shall contribute to the amount paid or payable by
such  indemnified  party  as  a  result  of  such  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof) in such proportion as
is appropriate to reflect the relative  benefits  received by the Company,  CPS,
Samco and Linc on the one hand and the  Underwriter  on the other  hand from the
offering of the Notes. If, however,  the allocation  provided by the immediately
preceding  sentence is not  permitted by applicable  law then each  indemnifying
party shall contribute to such amount paid or payable by such indemnified  party
in such proportion as is appropriate to reflect not only such relative  benefits
but also the relative  fault of the Company,  CPS, Samco or Linc on the one hand
and the  Underwriter  on the other hand in  connection  with the  statements  or
omissions  which resulted in such losses,  claims,  damages or  liabilities  (or
actions  or  proceedings  in  respect  thereof),  as well as any other  relevant
equitable  considerations.  The relative benefits received by the Company,  CPS,
Samco and Linc on the one hand and the  Underwriter  on the other  hand shall be
deemed to be in the same  proportion as the total net proceeds from the offering
(before  deducting   expenses)  received  by  the  Company  bear  to  the  total
underwriting discounts and commissions received by the Underwriter (in each case
as set forth on the cover  page of the Final  Prospectus).  The  relative  fault
shall be determined by

                                      -24-



<PAGE>



reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to  information  supplied by the Company,  CPS, Samco or Linc on the one
hand or the  Underwriter  on the other hand and the  parties'  relative  intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.

         The Company,  CPS, Samco,  Linc and the Underwriter agree that it would
not be just and  equitable if  contributions  pursuant to this Section 9(d) were
determined by pro rata  allocation  or by any other method of  allocation  which
does not take account of the equitable  considerations referred to above in this
Section 9(d). The amount paid or payable by an indemnified  party as a result of
the losses, claims, damages or liabilities (or actions or proceedings in respect
thereof)  referred to above in this  Section 9(d) shall be deemed to include any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection with investigating or defending any such action or claim,  subject to
the limitations set forth above.  Notwithstanding the provisions of this Section
9(d),  (i) the  Underwriter  shall not be required to  contribute  any amount in
excess of the  underwriting  discounts and  commissions  applicable to the Notes
purchased  by  the   Underwriter   and  (ii)  no  person  guilty  of  fraudulent
misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.

         (e) In any proceeding relating to the Registration Statement,  the Base
Prospectus,  any Preliminary  Final  Prospectus,  the Final  Prospectus,  or any
supplement or amendment  thereto,  each party against whom  contribution  may be
sought under this  Section 9 hereby  consents to the  jurisdiction  of any court
having  jurisdiction  over any other  contributing  party,  agrees that  process
issuing  from such court may be served upon it by any other  contributing  party
and  consents  to the  service  of  such  process  and  agrees  that  any  other
contributing party may join it as an additional defendant in any such proceeding
in which such other contributing party is a party.

         (f) Any losses, claims,  damages,  liabilities or expenses for which an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 9 shall be paid by the  indemnifying  party to the indemnified  party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
obligations  of the Company and CPS  pursuant  to Section 6, the  indemnity  and
contribution  agreements contained in this Section 9 and the representations and
warranties  of each of the  Company,  CPS,  Samco  and  Linc  set  forth in this
Agreement shall remain operative and in full force and effect, regardless of (i)
any  investigation  made by or on behalf of the Underwriter,  the Company,  CPS,
Samco, Linc, their respective  directors,  officers,  employees or agents or any
persons  controlling  the  Underwriter,  CPS, Samco,  Linc or the Company,  (ii)
acceptance  of any  Notes  and  payment  thereof  or  hereunder,  and  (iii) any
termination  of this  Agreement.  A successor to the  Underwriter,  the Company,
Samco, Linc or CPS, their respective directors,  officers,  employees or agents,
or any person  controlling the  Underwriter,  the Company,  Samco,  Linc or CPS,
shall  be  entitled  to  the  benefits  of  the  indemnity,   contribution   and
reimbursement agreements contained in this Section 9.


                                      -25-



<PAGE>



10.      [RESERVED]

11.      NOTICES.

         All  communications  hereunder  shall  be in  writing  and,  except  as
otherwise provided herein, will be mailed, delivered,  telecopied or telegraphed
and confirmed as follows:

if to the Underwriter, to the following address:

                  [              ]

if to the Company, at the following address:

                  CPS Receivables Corp.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805;


                                      -26-



<PAGE>



if to CPS, at the following address:

                  Consumer Portfolio Services, Inc.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805

if to Samco, at the following address:

         Samco Acceptance Corp.
         8150 N. Central Expressway
         Suite 600
         Lock-Box 39
         Dallas, Texas 75206
         Attention:        Alex B. Louis
         Facsimile No.: (214) 691-2166


if to Linc, at the following address:

         Linc Acceptance Company LLC
         One Selleck Street
         Norwalk, Connecticut 06855
         Attention:        Joe Gilbert
         Facsimile No.: (203) 838-7390


12.      TERMINATION.

         This  Agreement may be terminated by the  Underwriter  by notice to the
Company as follows:

         (a) at any time prior to the Closing  Date, if any of the following has
occurred: (i) since the respective dates as of which information is given in the
Registration Statement and the Final Prospectus,  any material adverse change or
any development involving a prospective material adverse change in the business,
properties, results of operations,  financial condition or business prospects of
CPS, Samco,  Linc or the Company,  whether or not arising in the ordinary course
of business,  (ii) any outbreak or escalation of  hostilities  or declaration of
war or national emergency or other national or international  calamity or crisis
or change in economic or political  conditions  if the effect of such  outbreak,
escalation,  declaration, emergency, calamity, crisis or change on the financial
markets of the United States would, in the  Underwriter's  reasonable  judgment,
make it impracticable  to market the Notes or to enforce  contracts for the sale
of the Notes, (iii) any suspension of trading in securities generally on the New
York Stock Exchange or

                                      -27-



<PAGE>



the American Stock  Exchange or limitation on prices (other than  limitations on
hours or numbers of days of trading)  for  securities  on either such  Exchange,
(iv) the enactment,  publication,  decree or other  promulgation of any statute,
regulation,  rule or order of any court or other governmental authority which in
the  Underwriter's  reasonable  opinion  materially and adversely affects or may
materially  and  adversely  affect the business or  operations of the Company or
CPS, (v) declaration of a banking  moratorium by United States or New York State
authorities,  (vi) any  downgrading  or the giving of notice of any  intended or
potential downgrading in the rating of the Company's or CPS's debt securities by
any "nationally  recognized  statistical  rating  organization"  (as defined for
purposes of Rule 436(g) under the 1934 Act),  (vii) the suspension of trading of
the Common Stock by the  Commission on the New York Stock Exchange or (viii) the
taking of any  action by any  governmental  body or  agency  in  respect  of its
monetary or fiscal affairs which in the Underwriter's  reasonable  opinion has a
material adverse effect on the securities markets in the United States; or

         (b) as provided in Section 7 of this Agreement.

13.      SUCCESSORS.

         This  Agreement  has been and is made  solely  for the  benefit  of the
Underwriter,  CPS, Samco, Linc and the Company and their respective  successors,
executors,  administrators,  heirs and assigns,  and the respective  affiliates,
officers,  directors,  employees,  agents and  controlling  persons  referred to
herein,  and no other  person will have any right or  obligation  hereunder.  No
purchaser of any of the Notes from the  Underwriter  shall be deemed a successor
or assign merely because of such purchase.

14.      MISCELLANEOUS.

         The   reimbursement,   indemnification   and  contribution   agreements
contained  in this  Agreement,  the  obligations  of the  Company  and CPS under
Section 6 and the  representations,  warranties  and covenants in this Agreement
shall remain in full force and effect  regardless of (a) any termination of this
Agreement,  (b) any investigation  made by or on behalf of the Underwriter,  the
Company or CPS, their respective directors, officers, employees or agents or any
controlling person of the Underwriter, the Company or CPS indemnified herein and
(c) delivery of and payment for the Notes under this Agreement.

         The  Underwriter  agrees that,  prior to the date which is one year and
one day after the payment in full of all securities  issued by the Company or by
a trust for which the Company was the depositor,  which securities were rated by
any nationally recognized statistical rating organization, it will not institute
against,  or join any other  person in  instituting  against,  the  Company  any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
or other proceedings under any Federal or state bankruptcy or similar law.

         This  Agreement  may be executed in two or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

                                      -28-



<PAGE>



         This Agreement shall be governed by, and construed in accordance  with,
the  laws of the  State of New  York  without  regard  to the  conflict  of laws
provisions thereof.  With respect to any claim arising out of this Agreement (i)
each party  irrevocably  submits to the exclusive  jurisdiction of the courts of
the State of New York and the  United  States  District  Court for the  Southern
District of New York, and (ii) each party  irrevocably  waives (1) any objection
which it may have at any time to the  laying  of venue of any  suit,  action  or
proceeding  arising out of or relating hereto brought in any such court, (2) any
claim that any such  suit,  action or  proceeding  brought in any such court has
been brought in any inconvenient forum and (3) the right to object, with respect
to such claim,  suit, action or proceeding  brought in any such court, that such
court does not have  jurisdiction  over such party.  To the extent  permitted by
applicable law, the Underwriter,  the Company,  Samco,  Linc and CPS irrevocably
waive  all  right of trial by jury in any  action,  proceeding  or  counterclaim
arising  out of or in  connection  with this  Agreement  or any  matter  arising
hereunder.

         This  Agreement  supersedes  all prior  agreements  and  understandings
relating to the subject matter hereof.

         Neither  this  Agreement  nor any term hereof may be  changed,  waived,
discharged or terminated  orally, but only by an instrument in writing signed by
the  party  against  whom  enforcement  of  the  change,  waiver,  discharge  or
termination is sought.

         The headings in this  Agreement are for purposes of reference  only and
shall not limit or otherwise affect the meaning hereof.

         Any provision of this Agreement which is prohibited,  unenforceable  or
not  authorized  in  any  jurisdiction  shall,  as  to  such  jurisdiction,   be
ineffective   to  the   extent   of  such   prohibition,   unenforceability   or
non-authorization  without  invalidating  the  remaining  provisions  hereof  or
affecting  the  validity,  enforceability  or legality of such  provision in any
other jurisdiction.



                    [Rest of page intentionally left blank.]

                                      -29-



<PAGE>



         If the foregoing letter is in accordance with your understanding of our
agreement,  please  sign  and  return  to us  the  enclosed  duplicates  hereof,
whereupon it will become a binding agreement among the Company, CPS, Samco, Linc
and the Underwriter in accordance with its terms.

                                       Very truly yours,

                                       CPS RECEIVABLES CORP.


                                       By:
                                           Title:


                                       CONSUMER PORTFOLIO SERVICES, INC.


                                       By:
                                           Title:


                                       SAMCO ACCEPTANCE CORP.


                                       By:
                                           Title:


                                       LINC ACCEPTANCE COMPANY LLC


                                       By:
                                           Title:






<PAGE>



The foregoing  Underwriting Agreement is hereby confirmed and accepted as of the
date first above written:

[UNDERWRITER]


  By:
      Title:





<PAGE>


                                   SCHEDULE I




                           Principal Amount                       Purchase
Class                      to be Purchased                         Price
- -----                      ---------------                         -----

Total






                                                                     Exhibit 4.1



                                                                         FORM OF
                                                                 TRUST AGREEMENT










                                 TRUST AGREEMENT


                                 Dated as of [ ]

                                     between


                       CPS RECEIVABLES CORP., as Depositor


                                       and


                                     [ ], as
                                  Owner Trustee













<PAGE>




                                TABLE OF CONTENTS

                                                                            Page

                                   ARTICLE I.

                                   Definitions

SECTION 1.1.    Capitalized Terms............................................1
SECTION 1.2.    Other Definitional Provisions................................3

                                   ARTICLE II.

                                  Organization

SECTION 2.1.    Name.........................................................4
SECTION 2.2.    Office.......................................................4
SECTION 2.3.    Purposes and Powers..........................................4
SECTION 2.4.    Appointment of Owner Trustee.................................5
SECTION 2.5.    Initial Capital Contribution of Trust Estate.................5
SECTION 2.6.    Declaration of Trust.........................................5
SECTION 2.7.    Title to Trust Property......................................6
SECTION 2.8.    Situs of Trust...............................................6
SECTION 2.9.    Representations and Warranties of the Depositor..............6
SECTION 2.10.   Federal Income Tax Allocations...............................7
SECTION 2.11.   Covenants of the Depositor...................................8
SECTION 2.12.   Covenants of the Certificateholders..........................9

                                  ARTICLE III.

                     Certificates and Transfer of Interests

SECTION 3.1.    Initial Ownership...........................................10
SECTION 3.2.    The Certificates............................................10
SECTION 3.3.    Authentication of Certificates..............................10
SECTION 3.4.    Registration of Transfer and Exchange of Certificates.......11
SECTION 3.5.    Mutilated, Destroyed, Lost or Stolen Certificates...........14
SECTION 3.6.    Persons Deemed Certificateholders...........................14
SECTION 3.7.    Access to List of Certificateholders' Names and
                Addresses...................................................15
SECTION 3.8.    Maintenance of Office or Agency.............................15
SECTION 3.9.    ERISA Restrictions..........................................15






<PAGE>


                                                                            Page

                                   ARTICLE IV.

                         Voting Rights and Other Actions

SECTION 4.1.    Prior Notice to Holders with Respect to Certain
                Matters.....................................................15
SECTION 4.2.    Action by Certificateholders with Respect to Certain
                Matters.....................................................16
SECTION 4.3.    Action by Certificateholders with Respect to
                Bankruptcy..................................................16
SECTION 4.4.    Restrictions on Certificateholders' Power...................16
SECTION 4.5.    Majority Control............................................17
SECTION 4.6.    Rights of Insurer...........................................17

                                   ARTICLE V.

                                 Certain Duties

SECTION 5.1.    Accounting and Records to the Noteholders,
                Certificateholders, the Internal Revenue Service and
                Others......................................................18
SECTION 5.2.    Signature on Returns; Tax Matters Partner...................18

                                   ARTICLE VI.

                      Authority and Duties of Owner Trustee

SECTION 6.1.    General Authority...........................................19
SECTION 6.2.    General Duties..............................................19
SECTION 6.3.    Action upon Instruction.....................................19
SECTION 6.4.    No Duties Except as Specified in this Agreement or in
                Instructions................................................20
SECTION 6.5.    No Action Except under Basic Documents or
                Instructions................................................21
SECTION 6.6.    Restrictions................................................21






<PAGE>


                                                                            Page

                                  ARTICLE VII.

                          Concerning the Owner Trustee

SECTION 7.1.    Acceptance of Trusts and Duties.............................21
SECTION 7.2.    Furnishing of Documents.....................................22
SECTION 7.3.    Representations and Warranties..............................23
SECTION 7.4.    Reliance; Advice of Counsel.................................23
SECTION 7.5.    Not Acting in Individual Capacity...........................23
SECTION 7.6.    Owner Trustee Not Liable for Certificates or
                Receivables.................................................24
SECTION 7.7.    Owner Trustee May Own Certificates and Notes................24
SECTION 7.8.    Payments from Owner Trust Estate............................24
SECTION 7.9.    Doing Business in other Jurisdictions.......................24

                                  ARTICLE VIII.

                          Compensation of Owner Trustee

SECTION 8.1.    Owner Trustee's Fees and Expenses...........................25
SECTION 8.2.    Indemnification.............................................25
SECTION 8.3.    Payments to the Owner Trustee...............................25
SECTION 8.4.    Non-recourse Obligations....................................26

                                   ARTICLE IX.

                         Termination of Trust Agreement

SECTION 9.1.    Termination of Trust Agreement..............................26

                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

SECTION 10.1.   Eligibility Requirements for Owner Trustee..................27
SECTION 10.2.   Resignation or Removal of Owner Trustee.....................28
SECTION 10.3.   Successor Owner Trustee.....................................28
SECTION 10.4.   Merger or Consolidation of Owner Trustee....................29
SECTION 10.5.   Appointment of Co-Trustee or Separate Trustee...............29






<PAGE>


                                                                            Page

                                   ARTICLE XI.

                                  Miscellaneous

SECTION 11.1.   Supplements and Amendments..................................31
SECTION 11.2.   No Legal Title to Owner Trust Estate in
                Certificateholders..........................................32
SECTION 11.3.   Limitations on Rights of Others.............................32
SECTION 11.4.   Notices.....................................................32
SECTION 11.5.   Severability................................................33
SECTION 11.6.   Separate Counterparts.......................................33
SECTION 11.7.   Assignments; Insurer........................................33
SECTION 11.8.   No Petition.................................................33
SECTION 11.9.   No Recourse.................................................34
SECTION 11.10.  Headings....................................................34
SECTION 11.11.  GOVERNING LAW...............................................34
SECTION 11.12.  Servicer....................................................34


EXHIBITS

Exhibit A   Form of Certificate
Exhibit B   Form of Certificate of Trust
Exhibit C   Form of Transferee Certificate






<PAGE>



         TRUST  AGREEMENT  dated as of [ ]  between  CPS  RECEIVABLES  CORP.,  a
California corporation (the "Depositor") [ ] as Owner Trustee.

                               W I T N E S S E T H

         In   consideration   of  the   foregoing,   other  good  and   valuable
considerations, and the mutual terms and covenants contained herein, the parties
hereto agree as follows:

                                   ARTICLE I.

                                   Definitions

         SECTION 1.1.  Capitalized  Terms.  Terms not defined in this  Agreement
shall have the meaning set forth in the Sale and Servicing  Agreement and if not
defined  therein,  shall have the meanings set forth in the  Indenture.  For all
purposes of this  Agreement,  the  following  terms shall have the  meanings set
forth below:

         "Agreement" shall mean this Trust Agreement, as the same may be amended
or supplemented from time to time.

         "Basic Documents" shall mean this Agreement,  the Certificate of Trust,
the Sale and Servicing Agreement,  the Purchase  Agreements,  the Spread Account
Agreement, the Spread Account Agreement Supplement, the Insurance Agreement, the
Indenture,  the Lockbox  Agreement,  the  Underwriting  Agreement  and the other
documents and certificates delivered in connection therewith.

         "Benefit Plan" shall have the meaning  assigned to such term in Section
3.10.

         "Business  Trust  Statute"  shall  mean  Chapter  38 of Title 12 of the
Delaware Code, 12 Del. Code ss.ss. 3801 et. seq. as the same may be amended from
time to time.

         "Certificate"  means  a trust  certificate  evidencing  the  beneficial
interest  of a  Certificateholder  in the  Trust,  substantially  in the form of
Exhibit A attached hereto.

         "Certificate Balance" means, as of any date of determination,  the Pool
Balance as of such date minus the outstanding  principal balance of the Notes as
of such date.

         "Certificate  of Trust" shall mean the Certificate of Trust in the form
of  Exhibit B to be filed for the  Trust  pursuant  to  Section  3810(a)  of the
Business Trust Statute.

         "Certificate  Register"  and  "Certificate  Registrar"  shall  mean the
register mentioned and the registrar appointed pursuant to Section 3.4.







<PAGE>



         "Code"  shall mean the Internal  Revenue Code of 1986,  as amended from
time to time, and Treasury Regulations promulgated thereunder.

         "Corporate Trust Office" shall mean, with respect to the Owner Trustee,
the principal  corporate trust office of the Owner Trustee located at [ ], or at
such  other  address  as the  Owner  Trustee  may  designate  by  notice  to the
Certificateholders and the Depositor, or the principal corporate trust office of
any successor  Owner  Trustee (the address of which the successor  owner trustee
will notify the Certificateholders and the Depositor).

         "Depositor"  shall  mean  CPS  Receivables  Corp.  in its  capacity  as
Depositor hereunder.

         "ERISA" shall have the meaning assigned to such term in Section 3.10.

         "Expenses" shall have the meaning assigned to such term in Section 8.2.

         "Holder" or  "Certificateholder"  shall mean the Person in whose name a
Certificate is registered on the Certificate Register.

         "Indemnified  Parties" shall have the meaning  assigned to such term in
Section 8.2.

         "Indenture"  shall mean the Indenture  dated as of [ ], among the Trust
and [ ], as Trustee,  as the same may be amended and  supplemented  from time to
time.

         "Initial Certificate Balance" means [$            ].

         "Instructing  Party"  shall have the  meaning  assigned to such term in
Section 6.3(a).

         "Insurer"  shall  mean  Financial   Security  Assurance  Inc.,  or  its
successor in interest.

         "Owner Trust  Estate"  shall mean all right,  title and interest of the
Trust in and to the  property  and  rights  assigned  to the Trust  pursuant  to
Article II of the Sale and Servicing  Agreement,  all funds on deposit from time
to time in the Trust  Accounts and all other  property of the Trust from time to
time,  including any rights of the Owner  Trustee and the Trust  pursuant to the
Sale and Servicing Agreement and the Spread Account Agreement.

         "Owner  Trustee"  shall mean [ ], not in its  individual  capacity  but
solely as owner trustee under this  Agreement,  and any successor  Owner Trustee
hereunder.

         "Paying Agent" shall mean [            ].

         "Record Date" shall mean with respect to any Payment Date, the close of
business on the 10th day of the calendar month of such Payment Date.





                                        2

<PAGE>



         "Responsible  Officer" when used with respect to the Owner Trustee, any
officer (or agent  acting  under a power of  attorney)  who is  responsible  for
administering  the  transactions  contemplated by this Trust Agreement and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject.

         "Sale  and  Servicing  Agreement"  shall  mean the  Sale and  Servicing
Agreement among the Trust, the Depositor,  Consumer Portfolio Services, Inc. and
the Trustee,  dated as of [ ] as the same may be amended and  supplemented  from
time to time.

         "Secretary  of State" shall mean the Secretary of State of the State of
Delaware.

         "Spread  Account"  shall  mean  the  Spread  Account   established  and
maintained pursuant to the Spread Account Agreement.

         "Spread  Account  Agreement"  shall  mean  the  Master  Spread  Account
Agreement, amended and restated as of [ ], among the Depositor, the Insurer, and
the Trustee,  as the same may be amended,  supplemented or otherwise modified in
accordance with the terms thereof.

         "Treasury  Regulations"  shall mean regulations,  including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

         "Trust" shall mean the trust established by this Agreement.

         "Trustee"  means the Person acting as Trustee under the Indenture,  its
successors in interest and any successor trustee under the Indenture.

         SECTION 1.2. Other Definitional Provisions.  (a) Capitalized terms used
herein and not otherwise  defined have the meanings assigned to them in the Sale
and  Servicing  Agreement  or, if not  defined  therein,  in the Spread  Account
Agreement or in the Indenture.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) As used in this Agreement and in any  certificate or other document
made or delivered  pursuant hereto or thereto,  accounting  terms not defined in
this  Agreement or in any such  certificate  or other  document,  and accounting
terms  partly  defined in this  Agreement  or in any such  certificate  or other
document to the extent not defined,  shall have the respective meanings given to
them under generally accepted accounting  principles as in effect on the date of
this Agreement or any such certificate or other document, as applicable.  To the
extent




                                        3

<PAGE>



that  the  definitions  of  accounting  terms in this  Agreement  or in any such
certificate or other document are  inconsistent  with the meanings of such terms
under generally accepted  accounting  principles,  the definitions  contained in
this Agreement or in any such certificate or other document shall control.

         (d) The words  "hereof,"  "herein,"  "hereunder"  and words of  similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not  to  any  particular  provision  of  this  Agreement;  Section  and  Exhibit
references  contained in this  Agreement are references to Sections and Exhibits
in or to this Agreement  unless  otherwise  specified;  and the term "including"
shall mean "including without limitation."

         (e) The  definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.


                                   ARTICLE II.

                                  Organization

         SECTION 2.1.  Name.  There is hereby formed a trust to be known as "CPS
Auto Receivables  Trust 199[ ]-[ ]", in which name the Owner Trustee may conduct
the business of the Trust,  make and execute  contracts and other instruments on
behalf of the Trust and sue and be sued.

         SECTION  2.2.  Office.  The office of the Trust shall be in care of the
Owner  Trustee at the  Corporate  Trust  Office or at such other  address as the
Owner Trustee may designate by written notice to the  Certificateholders and the
Depositor.

         SECTION 2.3. Purposes and Powers.  (a) The purpose of the Trust is, and
the  Trust  shall  have the  power and  authority,  to  engage in the  following
activities:

                  (i) to issue  the  Notes  pursuant  to the  Indenture  and the
         Certificates pursuant to this Agreement;

                  (ii) to pay the  organizational,  start-up  and  transactional
         expenses of the Trust pursuant to the Sale and Servicing Agreement;

                  (iii) to assign, grant, transfer,  pledge, mortgage and convey
         the Owner Trust Estate to the Trustee pursuant to the Indenture for the
         benefit of the  Insurer  and the  Noteholders  and to hold,  manage and
         distribute to the  Certificateholders and the Depositor pursuant to the
         terms of the Sale and  Servicing  Agreement  any  portion  of the Owner
         Trust  Estate  released  from the Lien of,  and  remitted  to the Trust
         pursuant to, the Indenture;




                                        4

<PAGE>



                  (iv) to enter into and perform its obligations under the Basic
         Documents to which it is a party;

                  (v) to engage in those  activities,  including  entering  into
         agreements,  that are  necessary,  suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith; and

                  (vi) subject to compliance with the Basic Documents, to engage
         in such other  activities  as may be  required in  connection  with the
         conservation of the Owner Trust Estate and the making of  distributions
         to the Certificateholders and the Noteholders.

The Trust is hereby authorized to engage in the foregoing activities.  The Trust
shall not engage in any activity other than in connection  with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

         SECTION  2.4.  Appointment  of  Owner  Trustee.  The  Depositor  hereby
appoints  the Owner  Trustee as trustee  of the Trust  effective  as of the date
hereof, to have all the rights, powers and duties set forth herein.

         SECTION  2.5.  Initial  Capital   Contribution  of  Trust  Estate.  The
Depositor hereby sells, assigns,  transfers,  conveys and sets over to the Owner
Trustee,  as of the date hereof,  the sum of $10.00.  The Owner  Trustee  hereby
acknowledges receipt of the foregoing  contribution in trust from the Depositor,
as of the date hereof,  which  contribution  shall  constitute the initial Owner
Trust Estate.  The Depositor shall pay  organizational  expenses of the Trust as
they may arise.

         SECTION 2.6.  Declaration of Trust.  The Owner Trustee hereby  declares
that it will  hold the  Owner  Trust  Estate in trust  upon and  subject  to the
conditions  set forth herein for the use and benefit of the  Certificateholders,
subject to the  conditions  of the Trust  under the Basic  Documents.  It is the
intention of the parties hereto that the Trust constitute a business trust under
the Business  Trust  Statute and that this  Agreement  constitute  the governing
instrument of such  business  trust.  It is the intention of the parties  hereto
that  (i) so  long  as  the  Depositor  is the  Holder  of  100  percent  of the
Certificates (either directly or indirectly through  wholly-owned  non-corporate
subsidiaries), for federal income tax purposes and to the extent consistent with
the laws of any other jurisdiction for which the  characterization  of the Trust
as an entity is relevant, the Trust shall be treated solely as a security device
and not as an entity  separate from the Depositor,  and (ii) if the Depositor is
not the Holder of 100 percent of the Certificates (either directly or indirectly
through wholly-owned  non-corporate  subsidiaries),  then for federal income tax
purposes  and for purposes of the laws of any other  jurisdiction  for which the
characterization  of the  Trust as an  entity is  relevant,  the Trust  shall be
treated as a partnership among the  Certificateholders and the Depositor and not
as an association (or publicly traded partnership) taxable as a corporation. The
parties agree that,  unless  otherwise  required by appropriate tax authorities,
the Trust  will file or cause to be filed  annual  or other  necessary  returns,
reports and other forms, if any, consistent with such characterization of the




                                        5

<PAGE>



Trust. Effective as of the date hereof, the Owner Trustee shall have all rights,
powers and duties set forth herein and to the extent not inconsistent  herewith,
in the Business Trust the Certificate of Trust with the Secretary of State.

         SECTION 2.7. Title to Trust Property.  (a) Legal title to all the Owner
Trust  Estate  shall be vested at all  times in the  Trust as a  separate  legal
entity except where  applicable  law in any  jurisdiction  requires title to any
part of the Owner Trust Estate to be vested in a trustee or  trustees,  in which
case  title  shall be deemed to be vested  in the Owner  Trustee,  a  co-trustee
and/or a separate trustee, as the case may be.

         (b) The  Holders  shall not have  legal  title to any part of the Owner
Trust Estate. The Holders shall be entitled to receive  distributions in respect
of their undivided  ownership  interest  therein only in accordance with Article
IX. No  transfer,  by  operation  of law or  otherwise,  of any right,  title or
interest by any  Certificateholder  of its ownership interest in the Owner Trust
Estate shall  operate to  terminate  this  Agreement or the trusts  hereunder or
entitle any  transferee to an accounting or the transfer to it of legal title to
any part of the Owner Trust Estate.

         SECTION 2.8. Situs of Trust. The Trust will be located and administered
in the State of Delaware or the State of New York. All bank accounts  maintained
by the Owner  Trustee  on behalf of the Trust  shall be  located in the State of
Delaware,  the State of New York or the  State of  Minnesota.  Payments  will be
received by the Trust only in Delaware,  New York or Minnesota and payments will
be made by the Trust only from Delaware, New York or Minnesota.  The Trust shall
not have any employees in any state other than  Delaware or New York;  provided,
however, that nothing herein shall restrict or prohibit the Owner Trustee or the
Servicer or any agent of the Trust from having  employees  within or without the
State of  Delaware  and New York.  The only  office of the Trust  will be at the
Corporate Trust Office in Delaware.

         SECTION 2.9.  Representations  and  Warranties  of the  Depositor.  The
Depositor makes the following  representations and warranties on which the Owner
Trustee  relies in  accepting  the Owner  Trust  Estate in trust and issuing the
Certificates and upon which the Insurer relies in issuing the Note Policy.

                  (a)  Organization  and Good  Standing.  The  Depositor is duly
         organized and validly  existing as a California  corporation with power
         and authority to own its properties and to conduct its business as such
         properties are currently owned and such business is presently conducted
         and is proposed to be  conducted  pursuant  to this  Agreement  and the
         Basic Documents.

                  (b) Due  Qualification.  The Depositor is duly qualified to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary licenses and approvals, in all jurisdictions in which the
         ownership or lease of its property, the




                                        6

<PAGE>



         conduct of its business and the  performance of its  obligations  under
         this Agreement and the Basic Documents requires such qualification.

                  (c) Power and Authority. The Depositor has the corporate power
         and  authority to execute and deliver this  Agreement  and to carry out
         its  terms;  the  Depositor  has full power and  authority  to sell and
         assign the property to be sold and assigned to, and deposited with, the
         Trust and the Depositor has duly  authorized  such sale and  assignment
         and deposit to the Trust by all  necessary  corporate  action;  and the
         execution,  delivery and  performance  of this  Agreement has been duly
         authorized by the Depositor by all necessary corporate action.

                  (d) No Consent  Required.  No  consent,  license,  approval or
         authorization  or registration or declaration  with, any Person or with
         any governmental authority,  bureau or agency is required in connection
         with the  execution,  delivery or performance of this Agreement and the
         Basic  Documents,  except for such as have been  obtained,  effected or
         made.

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by this Agreement and the fulfillment of the terms hereof
         do not  conflict  with,  result  in any  breach of any of the terms and
         provisions of, or constitute  (with or without notice or lapse of time)
         a default under,  the  certificate of  incorporation  or by-laws of the
         Depositor, or any material indenture,  agreement or other instrument to
         which the  Depositor is a party or by which it is bound;  nor result in
         the  creation  or  imposition  of any Lien  upon any of its  properties
         pursuant  to the  terms  of any  such  indenture,  agreement  or  other
         instrument  (other than pursuant to the Basic  Documents);  nor violate
         any law or, to the best of the Depositor's  knowledge,  any order, rule
         or  regulation  applicable  to the  Depositor  of any  court  or of any
         Federal  or  state  regulatory  body,  administrative  agency  or other
         governmental  instrumentality having jurisdiction over the Depositor or
         its properties.

                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to its knowledge,  threatened  against it before any court,
         regulatory   body,   administrative   agency  or  other   tribunal   or
         governmental   instrumentality  having  jurisdiction  over  it  or  its
         properties (A) asserting the invalidity of this Agreement or any of the
         Basic   Documents,   (B)  seeking  to  prevent  the   issuance  of  the
         Certificates   or  the  Notes  or  the   consummation  of  any  of  the
         transactions  contemplated  by  this  Agreement  or any  of  the  Basic
         Documents,   (C)  seeking  any   determination  or  ruling  that  might
         materially  and adversely  affect its  performance  of its  obligations
         under, or the validity or  enforceability  of, this Agreement or any of
         the Basic  Documents,  or (D) seeking to  adversely  affect the federal
         income  tax or other  federal,  state or local  tax  attributes  of the
         Certificates.

         SECTION 2.10.  Federal Income Tax Allocations.  (a) For purposes of the
laws of any  jurisdiction  for which the Trust is characterized as a partnership
(consistent with the




                                        7

<PAGE>



characterization  of the Trust  described in Section 2.6 above),  the  following
allocations shall apply for Federal income tax purposes. Net income of the Trust
for any month as  determined  for Federal  income tax purposes (and each item of
income, gain, loss and deduction entering into the computation thereof) shall be
allocated  among the Holders of  Certificates as of the close of business on the
last day of such month, in proportion to their ownership of the principal amount
of the Certificates on such date. Net losses of the Trust, if any, for any month
as determined  for Federal  income tax purposes (and each item of income,  gain,
loss and deduction entering into the computation  thereof) shall be allocated to
the  Depositor,  to the extent it is  reasonably  expected to bear the  economic
burden of such net losses, and any remaining net losses shall be allocated among
the other Holders of Certificates as of the close of business on the last day of
such month in proportion to their ownership of principal  amount of Certificates
on such day.  The  Depositor is  authorized  to modify the  allocations  in this
paragraph  if  necessary  or  appropriate,  in  its  sole  discretion,  for  the
allocations to fairly reflect the economic  income,  gain or loss to the Holders
of Certificates,  or as otherwise required by the Code. Notwithstanding anything
provided in this Section  2.10(a),  if all  Certificates  are held solely by the
Depositor, the application of this Section 2.10(a) shall be disregarded.

         (b) One hundred percent of the "excess nonrecourse  liabilities" of the
Trust  represented by all outstanding  Classes of Notes shall be allocated,  for
purposes of Treasury Regulations section 1.752-3(3), to the Depositor.

         SECTION 2.11.  Covenants of the  Depositor.  The  Depositor  agrees and
covenants for the benefit of each  Certificateholder,  the Insurer and the Owner
Trustee, during the term of this Agreement,  and to the fullest extent permitted
by applicable law, that:

                  (a) it  shall  not  create,  incur  or  suffer  to  exist  any
         indebtedness  or engage  in any  business,  except,  in each  case,  as
         permitted by its certificate of incorporation and the Basic Documents;

                  (b) it shall not, for any reason,  institute  proceedings  for
         the Trust to be adjudicated a bankrupt or insolvent,  or consent to the
         institution of bankruptcy or insolvency  proceedings against the Trust,
         or file a petition  seeking or consenting to  reorganization  or relief
         under any applicable federal or state law relating to the bankruptcy of
         the Trust,  or consent to the  appointment  of a receiver,  liquidator,
         assignee,  trustee,  sequestrator  (or other  similar  official) of the
         Trust or a  substantial  part of the  property of the Trust or cause or
         permit the Trust to make any  assignment  for the benefit of creditors,
         or  admit in  writing  the  inability  of the  Trust  to pay its  debts
         generally as they become due, or declare or effect a moratorium  on the
         debt of the Trust or take any action in furtherance of any such action;

                  (c) it shall  obtain  from  each  counterparty  to each  Basic
         Document  to which it or the Trust is a party and each other  agreement
         entered  into on or after the date hereof to which it or the Trust is a
         party, an agreement by each such counterparty that




                                        8

<PAGE>



         prior to the  occurrence of the event  specified in Section 9.1(e) such
         counterparty shall not institute  against,  or join any other Person in
         instituting  against, it or the Trust, any bankruptcy,  reorganization,
         arrangement,  insolvency or  liquidation  proceedings  or other similar
         proceedings  under  the laws of the  United  States or any state of the
         United States; and

                  (d) it shall  not,  for any  reason,  withdraw  or  attempt to
         withdraw from this Agreement, dissolve, institute proceedings for it to
         be adjudicated a bankrupt or insolvent,  or consent to the  institution
         of bankruptcy or insolvency  proceedings against it, or file a petition
         seeking or consenting to  reorganization or relief under any applicable
         federal  or  state  law  relating  to  bankruptcy,  or  consent  to the
         appointment of a receiver, liquidator,  assignee, trustee, sequestrator
         (or  other  similar  official)  of  it or a  substantial  part  of  its
         property, or make any assignment for the benefit of creditors, or admit
         in writing its inability to pay its debts generally as they become due,
         or  declare  or effect a  moratorium  on its debt or take any action in
         furtherance of any such action.

         SECTION    2.12.    Covenants   of   the    Certificateholders.    Each
Certificateholder by its acceptance of a Certificate agrees:

                  (a)  to  be  bound  by  the  terms  and   conditions   of  the
         Certificates of which such party is the record or beneficial  owner and
         of this Agreement,  including any supplements or amendments  hereto and
         to perform the  obligations of a Holder as set forth therein or herein,
         in all respects as if it were a signatory  hereto.  This undertaking is
         made for the benefit of the Trust,  the Owner Trustee,  the Insurer and
         all other Holders present and future;

                  (b)  to  hereby   appoint  the  Depositor  as  its  agent  and
         attorney-in-fact  to sign any  federal  income tax  information  return
         filed on behalf of the Trust and agree that, if requested by the Trust,
         it will sign such federal income tax information return in its capacity
         as a Holder of an interest in the Trust. Each Holder also hereby agrees
         that in its tax returns it will not take any position inconsistent with
         those taken in any tax returns filed by the Trust;

                  (c) if such Holder is other than an individual or other entity
         holding its Certificate  through a broker who reports  securities sales
         on Form 1099-B,  to notify the Owner Trustee of any transfer by it of a
         Certificate or a beneficial interest in a Certificate in a taxable sale
         or exchange, within 30 days of the date of the transfer; and

                  (d) until the  completion  of the events  specified in Section
         9.1(e), not to, for any reason,  institute proceedings for the Trust or
         the Depositor to be adjudicated a bankrupt or insolvent,  or consent to
         the  institution  of bankruptcy or insolvency  proceedings  against the
         Trust, or file a petition  seeking or consenting to  reorganization  or
         relief  under  any   applicable   federal  or  state  law  relating  to
         bankruptcy, or consent to




                                        9

<PAGE>



         the  appointment  of  a  receiver,   liquidator,   assignee,   trustee,
         sequestrator (or other similar  official) of the Trust or a substantial
         part of its  property,  or  cause  or  permit  the  Trust  to make  any
         assignment  for the benefit of its  creditors,  or admit in writing its
         inability to pay its debts  generally as they become due, or declare or
         effect a moratorium  on its debt or take any action in  furtherance  of
         any such action.


                                  ARTICLE III.

                     Certificates and Transfer of Interests

         SECTION 3.1. Initial Ownership.  Upon the formation of the Trust by the
contribution by the Depositor  pursuant to Section 2.5 and until the issuance of
the Certificates, the Depositor shall be the sole beneficiary of the Trust.

         SECTION  3.2.  The  Certificates.  The  Certificates  shall  be  issued
initially to the  Depositor  with a  Certificate  Balance of [$ ].  Certificates
shall be issued  in  minimum  denominations  of $1,000  and  integral  multiples
thereof (except for one Certificate which may be issued in a denomination  other
than an  integral  multiple of $1,000).  The  Certificates  shall be executed on
behalf of the Trust by manual or facsimile signature of an authorized officer of
the Owner Trustee.  Certificates  bearing the manual or facsimile  signatures of
individuals who were, at the time when such signatures  shall have been affixed,
authorized to sign on behalf of the Trust,  shall be validly issued and entitled
to the benefit of this Agreement,  notwithstanding  that such individuals or any
of them shall have ceased to be so authorized  prior to the  authentication  and
delivery  of such  Certificates  or did not  hold  such  offices  at the date of
authentication and delivery of such Certificates.  A transferee of a Certificate
shall  become a  Certificateholder,  and shall be  entitled  to the  rights  and
subject  to  the  obligations  of  a  Certificateholder   hereunder,   upon  due
registration of such Certificate in such  transferee's  name pursuant to Section
3.4.

         SECTION 3.3.  Authentication  of  Certificates.  Concurrently  with the
initial sale of the  Receivables to the Trust pursuant to the Sale and Servicing
Agreement,  the Owner  Trustee  shall cause the  Certificates  with an aggregate
Certificate  Balance  equal to  $4,807,160.19  to be  executed  on behalf of the
Trust,  authenticated  and delivered  upon the written  order of the  Depositor,
signed by its chairman of the board,  its president or any vice  president,  its
treasurer or any assistant  treasurer  without further  corporate  action by the
Depositor, in authorized denominations.  No Certificate shall entitle its holder
to any benefit under this Agreement,  or shall be valid for any purpose,  unless
there  shall  appear  on  such  Certificate  a  certificate  of   authentication
substantially  in the form set forth in Exhibit A, executed by the Owner Trustee
or  the  Owner  Trustee's  authentication  agent,  by  manual  signature;   such
authentication shall constitute  conclusive evidence that such Certificate shall
have been duly authenticated and delivered hereunder.  All Certificates shall be
dated  the date of their  authentication.  Bankers  Trust  Company  shall be the
initial authentication agent of the Owner Trustee and all




                                       10

<PAGE>



references  herein  to the  authentication  of  Certificates  shall be deemed to
include the authentication agent.

         SECTION 3.4. Registration of Transfer and Exchange of Certificates. (a)
The  Certificate  Registrar  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant to Section  3.8, a  Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein provided. Bankers Trust Company shall be the
initial Certificate Registrar.

         (b) The  Certificate  Registrar  shall  provide the Paying Agent with a
list of the names and addresses of the Certificateholders on the Closing Date in
the form in which such  information  is provided to the  Certificate  Registrar.
Upon any transfers of  Certificates,  the  Certificate  Registrar shall promptly
notify the Paying Agent (if other than the  Certificate  Registrar)  of the name
and address of the transferee in writing, by facsimile.

         (c)  No  transfer  of a  Certificate  shall  be  made  unless  (i)  the
registration  requirements  of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  and any applicable State securities laws are complied with,
(ii) such  transfer  is exempt  from the  registration  requirements  under said
Securities  Act and  laws or (iii)  such  transfer  is made to a Person  who the
transferor reasonably believes is a "qualified  institutional buyer" (as defined
in Rule 144A of the Securities Act) that is purchasing such  Certificate for its
own account or the account of a qualified  institutional buyer to whom notice is
given that the  transfer  is being made in  reliance  on said Rule 144A.  In the
event that a transfer  is to be made in reliance  upon  clause  (ii) above,  the
Certificateholder  desiring to effect such transfer and such Certificateholder's
prospective  transferee  must each (x)  certify in  writing  to the  Certificate
Registrar the facts  surrounding  such transfer and (y) provide the  Certificate
Registrar with a written  opinion of counsel in form and substance  satisfactory
to the Depositor and the  Certificate  Registrar  that such transfer may be made
pursuant to an  exemption  from the  Securities  Act or laws,  which  Opinion of
Counsel shall not be an expense of the Depositor or the  Certificate  Registrar.
In the event that a transfer is to be made in reliance  upon clause (iii) above,
the prospective transferee shall have furnished to the Certificate Registrar and
the Depositor a Transferee Certificate,  signed by such transferee,  in the form
of Exhibit C. Neither the Depositor nor the  Certificate  Registrar is under any
obligation to register the  Certificates  under said Securities Act or any other
securities  law.  The  Certificate  Registrar  may request and shall  receive in
connection with any transfer signature guarantees satisfactory to it in its sole
discretion.

         (d) In no event  shall a  Certificate  be  transferred  to an  employee
benefit plan,  trust annuity or account  subject to ERISA or a plan described in
Section  4975(e)(1) of the Code (any such plan,  trust or account  including any
Keogh  (HR-10)  plans,  individual  retirement  accounts or annuities  and other
employee  benefit  plans  subject to Section 406 of ERISA or Section 4975 of the
Code being referred to in this Section 6.3 as an "Employee  Plan"), a trustee of
any Employee  Plan, or an entity,  account or other pooled  investment  fund the
underlying assets of which include or are deemed to include Employee Plan assets
by reason




                                       11

<PAGE>



of an  Employee  Plan's  investment  in the  entity,  account  or  other  pooled
investment fund. The Seller, the Servicer,  the Trustee,  the Owner Trustee, the
Insurer and the Standby  Servicer  shall not be  responsible  for  confirming or
otherwise  investigating  whether a proposed  purchaser  is an employee  benefit
plan,  trust or account subject to ERISA, or described in Section  4975(e)(1) of
the Code.

         (e)  Each  Holder  of a  Certificate,  except  the  Depositor,  if  the
Depositor  is the  Holder of a  Certificate,  by virtue of the  acquisition  and
holding thereof, will be deemed to have represented and agreed as follows:

                  (i) It is a qualified  institutional  buyer as defined in Rule
         144A or an institutional accredited investor as defined in Regulation D
         promulgated  under the Securities Act and is acquiring the Certificates
         for its own  institutional  account or for the  account of a  qualified
         institutional buyer or an institutional accredited investor.

                  (ii) It understands that the Certificates have been offered in
         a transaction  not involving any public  offering within the meaning of
         the  Securities  Act, and that,  if in the future it decides to resell,
         pledge or otherwise transfer any Certificates, such Certificates may be
         resold,  pledged or  transferred  only (a) to a person  whom the seller
         reasonably  believes is a qualified  institutional buyer (as defined in
         Rule 144A under the Securities  Act) that purchases for its own account
         or for the account of a qualified institutional buyer to whom notice is
         given that the resale,  pledge or transfer is being made in reliance on
         Rule 144A, (b) pursuant to an effective  registration  statement  under
         the  Securities Act or (c) in reliance on another  exemption  under the
         Securities Act.

                  (iii) It understands that the Certificates  will bear a legend
         substantially to the following effect:

                           THIS  SECURITY  HAS NOT  BEEN  REGISTERED  UNDER  THE
                  SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"). THE
                  HOLDER HEREOF,  BY PURCHASING THIS SECURITY,  AGREES THAT THIS
                  SECURITY MAY BE RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY
                  (1) SO LONG AS THIS  SECURITY IS ELIGIBLE FOR RESALE  PURSUANT
                  TO RULE  144A,  TO A  PERSON  WHOM THE  TRANSFEROR  REASONABLY
                  BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING
                  OF RULE 144A UNDER THE SECURITIES ACT,  PURCHASING FOR ITS OWN
                  ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL BUYER
                  TO WHOM  NOTICE  IS GIVEN  THAT THE  RESALE,  PLEDGE  OR OTHER
                  TRANSFER IS BEING MADE IN  RELIANCE ON RULE 144A,  AND SUBJECT
                  TO THE RECEIPT BY THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR
                  OF A  TRANSFEREE  CERTIFICATE,  (2)  PURSUANT TO AN  EFFECTIVE
                  REGISTRATION STATEMENT UNDER




                                       12

<PAGE>



                  THE  SECURITIES  ACT OR (3) IN RELIANCE  ON ANOTHER  EXEMPTION
                  FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT AND
                  SUBJECT TO THE RECEIPT BY THE  CERTIFICATE  REGISTRAR  AND THE
                  DEPOSITOR, OF A CERTIFICATION OF THE TRANSFEREE  (SATISFACTORY
                  TO THE CERTIFICATE REGISTRAR AND THE DEPOSITOR) AND AN OPINION
                  OF COUNSEL  (SATISFACTORY TO THE CERTIFICATE REGISTRAR AND THE
                  DEPOSITOR)  TO THE EFFECT THAT SUCH  TRANSFER IS IN COMPLIANCE
                  WITH THE SECURITIES  ACT, IN EACH CASE IN ACCORDANCE  WITH ANY
                  APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE UNITED STATES
                  AND IN COMPLIANCE WITH THE TRANSFER  REQUIREMENTS SET FORTH IN
                  SECTION 3.4 OF THE TRUST AGREEMENT.

                           IN NO EVENT SHALL THIS SECURITY BE  TRANSFERRED TO AN
                  EMPLOYEE  BENEFIT PLAN,  TRUST  ANNUITY OR ACCOUNT  SUBJECT TO
                  ERISA OR A PLAN  DESCRIBED IN SECTION  4975(E)(1) OF THE CODE,
                  (ANY SUCH  PLAN,  TRUST OR  ACCOUNT  BEING  REFERRED  TO AS AN
                  "EMPLOYEE  PLAN"),  A  TRUSTEE  OF ANY  EMPLOYEE  PLAN,  OR AN
                  ENTITY, ACCOUNT OR OTHER POOLED INVESTMENT FUND THE UNDERLYING
                  ASSETS OF WHICH INCLUDE OR ARE DEEMED TO INCLUDE EMPLOYEE PLAN
                  ASSETS BY  REASON  OF AN  EMPLOYEE  PLAN'S  INVESTMENT  IN THE
                  ENTITY,  ACCOUNT OR OTHER  POOLED  INVESTMENT  FUND.  INCLUDED
                  WITHIN  THE  DEFINITION  OF  "EMPLOYEE   PLANS"  ARE,  WITHOUT
                  LIMITATION,  KEOGH (HR-10) PLANS, IRA's (INDIVIDUAL RETIREMENT
                  ACCOUNTS  OR  ANNUITIES)  AND OTHER  EMPLOYEE  BENEFIT  PLANS,
                  SUBJECT TO SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

                  (iv) It has not acquired the  Certificates  with the assets of
         an Employee Plan.

         (f) Upon surrender for  registration  of transfer of any Certificate at
the office or agency maintained pursuant to Section 3.8, the Owner Trustee shall
execute,  authenticate and deliver (or shall cause its  authenticating  agent to
authenticate  and  deliver),  in  the  name  of  the  designated  transferee  or
transferees,  one or more new Certificates in authorized denominations of a like
class and aggregate  Certificate Balance dated the date of authentication by the
Owner  Trustee  or  any  authenticating  agent.  At  the  option  of  a  Holder,
Certificates  may be  exchanged  for  other  Certificates  of the same  class in
authorized  denominations of a like aggregate Certificate Balance upon surrender
of the Certificates to be exchanged at the office or agency maintained  pursuant
to Section 3.8.

         (g) Every  Certificate  presented or surrendered  for  registration  of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Owner




                                       13

<PAGE>



Trustee and the Certificate  Registrar duly executed by the Certificateholder or
his attorney duly  authorized in writing,  with such signature  guaranteed by an
"eligible  guarantor  institution"  meeting the  requirements of the Certificate
Registrar,  which  requirements  include  membership  or  participation  in  the
Securities Transfer Agent's Medallion Program ("STAMP") or such other "signature
guarantee program" as may be determined by the Certificate Registrar in addition
to, or in substitution for, STAMP, all in accordance with the Exchange Act. Each
Certificate  surrendered  for  registration  of transfer  or  exchange  shall be
canceled and  subsequently  disposed of by the Owner Trustee in accordance  with
its customary practice.

         (h) No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

         SECTION 3.5. Mutilated,  Destroyed, Lost or Stolen Certificates. If (a)
any mutilated Certificate shall be surrendered to the Certificate Registrar,  or
if the Certificate  Registrar shall receive  evidence to its satisfaction of the
destruction,  loss or theft of any  Certificate and (b) there shall be delivered
to the Certificate  Registrar,  the Owner Trustee and (unless an Insurer Default
shall have occurred and be continuing)  the Insurer,  such security or indemnity
as may be required by them to save each of them harmless, then in the absence of
notice that such Certificate  shall have been acquired by a bona fide purchaser,
the Owner Trustee on behalf of the Trust shall execute and the Owner Trustee, or
the Owner Trustee's  authenticating  agent, shall  authenticate and deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new  Certificate  of like  class,  tenor  and  denomination.  In
connection  with the issuance of any new  Certificate  under this  Section,  the
Owner  Trustee or the  Certificate  Registrar  may  require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection therewith.  Any duplicate Certificate issued pursuant to this Section
shall constitute  conclusive  evidence of an ownership interest in the Trust, as
if originally issued,  whether or not the lost, stolen or destroyed  Certificate
shall be found at any time.

         SECTION 3.6. Persons Deemed Certificateholders.  Every Person by virtue
of becoming a Certificateholder  in accordance with this Agreement and the rules
and  regulations of the Clearing Agency shall be deemed to be bound by the terms
of this Agreement.  Prior to due  presentation of a Certificate for registration
of transfer,  the Owner Trustee,  the Certificate  Registrar and the Insurer and
any agent of the Owner Trustee,  the Certificate  Registrar and the Insurer, may
treat the  Person  in whose  name any  Certificate  shall be  registered  in the
Certificate  Register  as the  owner  of such  Certificate  for the  purpose  of
receiving distributions pursuant to the Sale and Servicing Agreement and for all
other  purposes  whatsoever,  and none of the  Owner  Trustee,  the  Certificate
Registrar  or the Insurer nor any agent of the Owner  Trustee,  the  Certificate
Registrar or the Insurer shall be bound by any notice to the contrary.





                                       14

<PAGE>



         SECTION 3.7. Access to List of Certificateholders' Names and Addresses.
The  Certificate  Registrar  shall  furnish  or  cause  to be  furnished  to the
Servicer, the Depositor or (unless an Insurer Default shall have occurred and be
continuing)  the  Insurer,  within  15 days  after  receipt  by the  Certificate
Registrar  of a request  therefor  from such Person in writing,  a list,  of the
names and addresses of the Certificateholders as of the most recent Record Date.
If three or more Holders of  Certificates or one or more Holders of Certificates
evidencing not less than 25% of the Certificate  Balance then outstanding  apply
in writing to the Certificate  Registrar,  and such application  states that the
applicants desire to communicate with other  Certificateholders  with respect to
their rights under this Agreement or under the Certificates and such application
is accompanied by a copy of the  communication  that such applicants  propose to
transmit,  then the Certificate Registrar shall, within five Business Days after
the receipt of such  application,  afford such  applicants  access during normal
business  hours to the  current  list of  Certificateholders.  Each  Holder,  by
receiving and holding a Certificate or a beneficial  interest therein,  shall be
deemed to have agreed not to hold any of the Depositor,  the Servicer, the Owner
Trustee,  the  Certificate  Registrar  or  the  Insurer  or  any  agent  thereof
accountable by reason of the  disclosure of its name and address,  regardless of
the source from which such information was derived.

         SECTION 3.8.  Maintenance of Office or Agency. The Trust shall maintain
in New York, an office or offices or agency or agencies where  Certificates  may
be surrendered  for  registration  of transfer or exchange and where notices and
demands  to or upon the  Trust in  respect  of the  Certificates  and the  Basic
Documents  may be  served.  The  Trust  initially  designates  [ ] at [ ] as its
principal corporate trust office for such purposes. The Owner Trustee shall give
prompt written notice to the Depositor,  the  Certificateholders  and (unless an
Insurer Default shall have occurred and be continuing) the Insurer of any change
in the location of the Certificate Register or any such office or agency.

         SECTION 3.9. ERISA  Restrictions.  The Certificates may not be acquired
by or for the  account of (i) an  employee  benefit  plan (as defined in Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"))  that is subject to the  provisions of Title I of ERISA,  (ii) a plan
described  in  Section  4975(e)(1)  of the  Internal  Revenue  Code of 1986,  as
amended,  or (iii) any entity  whose  underlying  assets  include plan assets by
reason of a plan's  investment  in the  entity  (each,  a  "Benefit  Plan").  By
accepting  and holding its  ownership  interest in its  Certificate,  the Holder
thereof  shall be  deemed to have  represented  and  warranted  that it is not a
Benefit Plan.


                                   ARTICLE IV.

                         Voting Rights and Other Actions

         SECTION 4.1.  Prior Notice to Holders with Respect to Certain  Matters.
With respect to the following  matters,  the Owner Trustee shall not take action
unless at least 30 days  before the  taking of such  action,  the Owner  Trustee
shall have notified the Certificateholders




                                       15

<PAGE>



in writing of the  proposed  action  and the  Certificateholders  shall not have
notified the Owner Trustee in writing prior to the 30th day after such notice is
given that such Certificateholders have withheld consent or provided alternative
direction:

                  (a) the  election  by the  Trust to file an  amendment  to the
         Certificate  of Trust  (unless  such  amendment is required to be filed
         under the Business  Trust  Statute or unless such  amendment  would not
         materially and adversely affect the interests of the Holders);

                  (b) the amendment of the Indenture by a supplemental indenture
         in  circumstances  where  the  consent  of  any   Certificateholder  is
         required;

                  (c) the amendment of the Indenture by a supplemental indenture
         in  circumstances  where the  consent of any  Certificateholder  is not
         required and such amendment  materially  adversely affects the interest
         of the Certificateholders; or

                  (d)  except  pursuant  to  Section  13.1(b)  of the  Sale  and
         Servicing Agreement, the amendment,  change or modification of the Sale
         and Servicing  Agreement,  except to cure any ambiguity or defect or to
         amend or supplement any provision in a manner that would not materially
         adversely affect the interests of the Certificateholders.

The Depositor shall notify the  Certificateholders in writing of any appointment
of a successor  Note  Registrar,  Trustee or Certificate  Registrar  within five
Business Days thereof.

         SECTION  4.2.  Action by  Certificateholders  with  Respect  to Certain
Matters.  The Owner Trustee shall not have the power,  except upon the direction
of the Certificateholders or the Insurer in accordance with the Basic Documents,
to (a) remove the Servicer  under the Sale and Servicing  Agreement  pursuant to
Section 10.1 thereof or (b) except as expressly provided in the Basic Documents,
sell the Receivables  after the termination of the Indenture.  The Owner Trustee
shall take the actions  referred to in the preceding  sentence only upon written
instructions   signed  by  the   Certificateholders   and  the   furnishing   of
indemnification satisfactory to the Owner Trustee by the Certificateholders.

         SECTION 4.3. Action by  Certificateholders  with Respect to Bankruptcy.
The Owner  Trustee  shall not have the power to,  and shall  not,  commence  any
proceeding  or other actions  contemplated  by Section  2.12(d)  relating to the
Trust  without  the prior  written  consent  of the  Insurer  (unless an Insurer
Default shall have occurred and be continuing)  and the unanimous prior approval
of all  Certificateholders  and  the  delivery  to the  Owner  Trustee  by  each
Certificateholder of a certificate signed by such Certificateholder,  certifying
that such Certificateholder reasonably believes that the Trust is insolvent.

         SECTION  4.4.  Restrictions  on  Certificateholders'   Power.  (a)  The
Certificateholders  shall not direct the Owner  Trustee to take or refrain  from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the Owner Trustee under this




                                       16

<PAGE>



Agreement or any of the Basic  Documents or would be contrary to Section 2.3 nor
shall the Owner Trustee be obligated to follow any such direction, if given.

         (b) No Certificateholder  shall have any right by virtue or by availing
itself of any  provisions of this  Agreement to institute any suit,  action,  or
proceeding  in equity or at law upon or under or with respect to this  Agreement
or any Basic Document,  unless the  Certificateholders are the Instructing Party
pursuant to Section  6.3 and unless a  Certificateholder  previously  shall have
given to the Owner  Trustee a written  notice of default and of the  continuance
thereof,  as provided  in this  Agreement,  and also  unless  Certificateholders
evidencing not less than 25% of the Certificate  Balance then outstanding  shall
have made written request upon the Owner Trustee to institute such action,  suit
or proceeding  in its own name as Owner  Trustee under this  Agreement and shall
have offered to the Owner  Trustee such  reasonable  indemnity as it may require
against the costs,  expenses and liabilities to be incurred  therein or thereby,
and the Owner  Trustee,  for 30 days after its receipt of such notice,  request,
and offer of  indemnity,  shall have  neglected or refused to institute any such
action, suit, or proceeding,  and during such 30-day period no request or waiver
inconsistent  with such  written  request  has been  given to the Owner  Trustee
pursuant  to and in  compliance  with this  Section  or  Section  6.3;  it being
understood   and   intended,    and   being   expressly   covenanted   by   each
Certificateholder with every other Certificateholder and the Owner Trustee, that
no one or more  Holders  of  Certificates  shall  have any  right in any  manner
whatever by virtue or by availing itself or themselves of any provisions of this
Agreement  to affect,  disturb,  or  prejudice  the rights of the Holders of any
other of the  Certificates,  or to  obtain or seek to  obtain  priority  over or
preference  to any  other  such  Holder,  or to  enforce  any right  under  this
Agreement,  except in the manner  provided in this  Agreement and for the equal,
ratable,  and common benefit of all  Certificateholders.  For the protection and
enforcement   of  the   provisions   of  this  Section   4.4,   each  and  every
Certificateholder  and the Owner Trustee shall be entitled to such relief as can
be given either at law or in equity.

         SECTION 4.5.  Majority  Control.  No  Certificateholder  shall have any
right to vote or in any manner otherwise control the operation and management of
the Trust except as expressly  provided in this  Agreement.  Except as expressly
provided herein,  any action that may be taken by the  Certificateholders  under
this Agreement may be taken by the Holders of  Certificates  evidencing not less
than a  majority  of the  aggregate  Certificate  Balance.  Except as  expressly
provided herein, any written notice of the Certificateholders delivered pursuant
to this Agreement shall be effective if signed by Certificateholders  evidencing
not less than a majority of the Certificate  Balance at the time of the delivery
of such notice.

         SECTION  4.6.  Rights  of  Insurer.  Notwithstanding  anything  to  the
contrary  in the Basic  Documents,  without  the prior  written  consent  of the
Insurer (so long as no Insurer  Default shall have occurred and be  continuing),
the Owner Trustee  shall not (i) remove the  Servicer,  (ii) initiate any claim,
suit or  proceeding  by the Trust or  compromise  any claim,  suit or proceeding
brought by or against the Trust,  other than with respect to the  enforcement of
any Receivable or any rights of the Trust thereunder, (iii) authorize the merger
or




                                       17

<PAGE>



consolidation of the Trust with or into any other business trust or other entity
(other than in accordance  with Section 3.10 of the Indenture) or (iv) amend the
Certificate of Trust.


                                   ARTICLE V.

                                 Certain Duties

         SECTION   5.1.    Accounting   and   Records   to   the    Noteholders,
Certificateholders, the Internal Revenue Service and Others. Subject to Sections
12.1(b)(iii)  and 12.1(c) of the Sale and  Servicing  Agreement,  the  Depositor
shall  (a)  maintain  (or  cause to be  maintained)  the books of the Trust on a
calendar year basis on the accrual method of  accounting,  (b) deliver (or cause
to be delivered) to each  Certificateholder,  as may be required by the Code and
applicable Treasury  Regulations,  such information,  if any, as may be required
(including,  if appropriate  consistent with the  characterization  of the Trust
pursuant  to Section  2.6,  Schedule  K-1) to enable each  Certificateholder  to
prepare its Federal and state income tax returns,  (c) file or cause to be filed
such tax  returns,  if any,  relating to the Trust  (including,  if  appropriate
consistent  with the  characterization  of the Trust  pursuant to Section 2.6, a
partnership  information  return on Internal  Revenue  Service  Form 1065),  and
direct the Servicer to make such  elections as may from time to time be required
or  appropriate  under  any  applicable  state  or  Federal  statute  or rule or
regulation thereunder so as to maintain the Trust's characterization pursuant to
Section 2.6 for Federal  income and  California  franchise  tax purposes and for
purposes of any other jurisdiction for which the  characterization  of the Trust
is relevant.  In any period in which the Paying Agent  receives  written  notice
that the Trust is not treated solely as a security device in accordance with the
provisions  of Section 2.6, the Paying Agent will,  in  accordance  with Section
1446 of the Code and Rev. Proc. 89-31,  1989- 1 C.B. 895 thereunder,  collect or
cause to be collected any withholding tax as described in and in accordance with
Section 5.5 with respect to income or  distributions to  Certificateholders  and
the appropriate forms relating  thereto.  The Depositor shall make all elections
pursuant to this  Section.  The  Depositor  shall have the power to sign all tax
information  returns filed pursuant to this Section 5.1 and any other returns as
may be required  by law,  to the extent it is legally  entitled to do so. In the
event the Trust is treated as a partnership for federal income tax purposes, the
Depositor  shall  elect  under  Section  1278 of the Code to  include  in income
currently any market discount that accrues with respect to the Receivables. None
of the  Trust,  the  Depositor  nor any  Person  on  behalf  of the Trust or the
Depositor shall make the election provided under Section 754 of the Code.

         SECTION  5.2.  Signature  on  Returns;  Tax  Matters  Partner.  (a) The
Depositor shall sign on behalf of the Trust the tax returns of the Trust, unless
applicable law requires a Certificateholder to sign such documents.

         (b) In the event the Trust is  treated  as a  partnership  for  federal
income tax  purposes,  the Depositor  shall be the "tax matters  partner" of the
Trust pursuant to the Code.





                                       18

<PAGE>




                                   ARTICLE VI.

                      Authority and Duties of Owner Trustee

         SECTION 6.1.  General  Authority.  The Owner Trustee is authorized  and
directed to execute and deliver the Basic  Documents to which the Trust is named
as a party and each  certificate or other document  attached as an exhibit to or
contemplated  by the Basic  Documents to which the Trust is named as a party and
any amendment thereto, in each case, in such form as the Depositor shall approve
as evidenced  conclusively  by the Owner  Trustee's  execution  thereof,  and on
behalf of the Trust, to direct the Trustee to authenticate and deliver Class A-1
Notes  in the  aggregate  principal  amount  of [$ ],  Class  A-2  Notes  in the
aggregate  principal amount of [$ ]. [Describe  additional  classes of Notes, if
any.] In addition to the  foregoing,  the Owner Trustee is authorized  but shall
not be  obligated,  to take all actions  required  of the Trust  pursuant to the
Basic  Documents.  The Owner Trustee is further  authorized from time to time to
take such action as the Instructing  Party  recommends with respect to the Basic
Documents so long as such  activities are consistent with the terms of the Basic
Documents.

         SECTION 6.2. General Duties.  It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the  terms  of this  Agreement  and the  Sale  and  Servicing  Agreement  and to
administer  the  Trust in the  interest  of the  Holders,  subject  to the Basic
Documents  and  in   accordance   with  the   provisions   of  this   Agreement.
Notwithstanding  the  foregoing,  the  Owner  Trustee  shall be  deemed  to have
discharged  its  duties  and  responsibilities  hereunder  and  under  the Basic
Documents  to the  extent  the  Servicer  has  agreed in the Sale and  Servicing
Agreement to perform any act or to discharge  any duty of the Trust or the Owner
Trustee  hereunder or under any Basic Document,  and the Owner Trustee shall not
be  liable  for  the  default  or  failure  of the  Servicer  to  carry  out its
obligations under the Sale and Servicing Agreement.

         SECTION 6.3. Action upon Instruction. (a) Subject to Article IV and the
terms of the  Spread  Account  Agreement,  the  Insurer  (so long as an  Insurer
Default shall not have occurred and be continuing) or the Certificateholders (if
an Insurer  Default shall have  occurred and be  continuing)  (the  "Instructing
Party")  shall  have the  exclusive  right to direct  the  actions  of the Owner
Trustee in the  management of the Trust,  so long as such  instructions  are not
inconsistent  with the express terms set forth herein or in any Basic  Document.
The  Instructing  Party  shall  not  instruct  the  Owner  Trustee  in a  manner
inconsistent with this Agreement or the Basic Documents.

         (b)  The  Owner  Trustee  shall  not be  required  to take  any  action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.




                                       19

<PAGE>



         (c) Whenever the Owner Trustee is unable to decide between  alternative
courses of action  permitted  or required by the terms of this  Agreement or any
Basic  Document,  the Owner Trustee shall  promptly give notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  as to the  course of action to be  adopted,  and to the
extent the Owner  Trustee  acts in good  faith in  accordance  with any  written
instruction  received from the Instructing Party, the Owner Trustee shall not be
liable on account of such action to any Person.  If the Owner  Trustee shall not
have received appropriate  instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be  necessary  under the  circumstances)  it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement or
the  Basic  Documents,  as it  shall  deem to be in the  best  interests  of the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

         (d) In the event that the Owner Trustee is unsure as to the application
of any provision of this  Agreement or any Basic  Document or any such provision
is ambiguous as to its  application,  or is, or appears to be, in conflict  with
any other applicable provision,  or in the event that this Agreement permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within 10 days of such notice (or within such  shorter
period of time as reasonably may be specified in such notice or may be necessary
under the  circumstances)  it may but shall be under no duty to, take or refrain
from  taking  such  action not  inconsistent  with this  Agreement  or the Basic
Documents   as  it   shall   deem   to  be  in  the   best   interests   of  the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

         SECTION  6.4. No Duties  Except as  Specified  in this  Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any  payment  with  respect  to,  register,  record,  sell,  dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this  Agreement  or in any  document or written  instruction  received by the
Owner  Trustee  pursuant to Section  6.3; and no implied  duties or  obligations
shall be read  into  this  Agreement  or any Basic  Document  against  the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or  continuation  statement  in any  public  office at any time or to  otherwise
perfect or maintain the  perfection of any security  interest or lien granted to
it hereunder  or to prepare or file any United  States  Securities  and Exchange
Commission  filing  for the  Trust or to  record  this  Agreement  or any  Basic
Document.





                                       20

<PAGE>



         SECTION 6.5. No Action  Except under Basic  Documents or  Instructions.
The Owner Trustee shall not manage,  control, use, sell, dispose of or otherwise
deal with any part of the Owner Trust Estate except (i) in  accordance  with the
powers granted to and the authority conferred upon the Owner Trustee pursuant to
this  Agreement,  (ii) in  accordance  with the  Basic  Documents  and  (iii) in
accordance  with any  document or  instruction  delivered  to the Owner  Trustee
pursuant to Section 6.3.

         SECTION 6.6. Restrictions.  The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in Section 2.3
or (b) that, to the actual  knowledge of the Owner Trustee,  would result in the
Trust's becoming taxable as a corporation for Federal income tax purposes or for
the purposes of any applicable state tax on corporations. The Certificateholders
shall not  direct the Owner  Trustee  to take  action  that  would  violate  the
provisions of this Section.


                                  ARTICLE VII.

                          Concerning the Owner Trustee

         SECTION 7.1. Acceptance of Trusts and Duties. The Owner Trustee accepts
the  trusts  hereby  created  and agrees to perform  its duties  hereunder  with
respect  to such  trusts  but only upon the terms of this  Agreement.  The Owner
Trustee also agrees to disburse all moneys actually  received by it constituting
part of the Owner Trust  Estate upon the terms of the Basic  Documents  and this
Agreement. The Owner Trustee shall not be answerable or accountable hereunder or
under any Basic Document under any circumstances, except (i) for its own willful
misconduct,  bad faith or negligence,  (ii) in the case of the inaccuracy of any
representation or warranty  contained in Section 7.3 expressly made by the Owner
Trustee,  (iii) for liabilities arising from the failure of the Owner Trustee to
perform obligations  expressly  undertaken by it in the last sentence of Section
6.4 hereof,  (iv) for any investments  issued by the Owner Trustee or any branch
or affiliate thereof in its commercial  capacity or (v) for taxes, fees or other
charges  on,  based on or measured  by, any fees,  commissions  or  compensation
received by the Owner Trustee. In particular,  but not by way of limitation (and
subject to the exceptions set forth in the preceding sentence):

                  (a) the Owner  Trustee  shall  not be liable  for any error of
         judgment made by a Responsible Officer of the Owner Trustee;

                  (b) the Owner  Trustee shall not be liable with respect to any
         action  taken  or  omitted  to be taken  by it in  accordance  with the
         instructions   of  the   Instructing   Party,   the   Servicer  or  any
         Certificateholder;

                  (c) no provision of this Agreement or any Basic Document shall
         require the Owner  Trustee to expend or risk funds or  otherwise  incur
         any  financial  liability  in the  performance  of any of its rights or
         powers hereunder or under any Basic Document if




                                       21

<PAGE>



         the Owner Trustee  shall have  reasonable  grounds for  believing  that
         repayment  of such funds or  adequate  indemnity  against  such risk or
         liability is not reasonably assured or provided to it;

                  (d) under no  circumstances  shall the Owner Trustee be liable
         for  indebtedness  evidenced  by or  arising  under  any of  the  Basic
         Documents, including the principal of and interest on the Notes;

                  (e) the  Owner  Trustee  shall  not be  responsible  for or in
         respect of the validity or sufficiency of this Agreement or for the due
         execution  hereof  by  the  Depositor  or  for  the  form,   character,
         genuineness,  sufficiency,  value or validity of any of the Owner Trust
         Estate or for or in respect of the validity or sufficiency of the Basic
         Documents,   other  than  the  certificate  of  authentication  on  the
         Certificates,  and the Owner  Trustee shall in no event assume or incur
         any  liability,  duty  or  obligation  to  the  Insurer,  Trustee,  the
         Collateral  Agent,  any Noteholder or to any  Certificateholder,  other
         than as expressly provided for herein and in the Basic Documents;

                  (f) the Owner  Trustee  shall not be liable for the default or
         misconduct of the Depositor,  the Insurer,  the Trustee or the Servicer
         under any of the Basic  Documents  or otherwise  and the Owner  Trustee
         shall have no obligation or liability to perform the obligations  under
         this Agreement or the Basic Documents that are required to be performed
         by the Depositor under this Agreement, the Insurer or the Trustee under
         the Note Policy,  by the Trustee  under the Indenture or the Trustee or
         the Servicer under the Sale and Servicing Agreement; and

                  (g) the Owner Trustee shall be under no obligation to exercise
         any of the  rights or  powers  vested  in it by this  Agreement,  or to
         institute,  conduct or defend any  litigation  under this  Agreement or
         otherwise or in relation to this  Agreement or any Basic  Document,  at
         the request,  order or direction of the Instructing Party or any of the
         Certificateholders, unless such Instructing Party or Certificateholders
         have offered to the Owner Trustee security or indemnity satisfactory to
         it against the costs,  expenses and liabilities that may be incurred by
         the Owner Trustee therein or thereby. The right of the Owner Trustee to
         perform any  discretionary  act  enumerated in this Agreement or in any
         Basic  Document shall not be construed as a duty, and the Owner Trustee
         shall not be  answerable  for other than its  negligence,  bad faith or
         willful misconduct in the performance of any such act.

         SECTION 7.2.  Furnishing of Documents.  The Owner Trustee shall furnish
to the  Certificateholders  promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests,  demands,  certificates,
financial  statements and any other  instruments  furnished to the Owner Trustee
under the Basic Documents.





                                       22

<PAGE>



         SECTION 7.3.  Representations and Warranties.  The Owner Trustee hereby
represents  and warrants to the  Depositor,  the Holders and the Insurer  (which
shall have relied on such  representations  and  warranties  in issuing the Note
Policy), that:

                  (a) It is a banking  corporation,  duly  organized and validly
         existing in good standing  under the laws of the State of Delaware.  It
         has all requisite corporate power and authority to execute, deliver and
         perform its obligations under this Agreement.

                  (b) It has taken all corporate  action  necessary to authorize
         the execution and delivery by it of this Agreement,  and this Agreement
         will be  executed  and  delivered  by one of its  officers  who is duly
         authorized to execute and deliver this Agreement on its behalf.

                  (c)  Neither  the  execution  nor the  delivery  by it of this
         Agreement, nor the consummation by it of the transactions  contemplated
         hereby nor compliance by it with any of the terms or provisions  hereof
         will  contravene or constitute any default under its charter  documents
         or by-laws.

         SECTION 7.4. Reliance;  Advice of Counsel.  (a) The Owner Trustee shall
incur no liability to anyone in acting upon any signature,  instrument,  notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document or paper  believed by it to be genuine and  believed by it to be signed
by the proper party or parties. The Owner Trustee may accept a certified copy of
a resolution of the board of directors or other  governing body of any corporate
party as conclusive  evidence that such resolution has been duly adopted by such
body and that the same is in full force and effect. As to any fact or matter the
method of the determination of which is not specifically  prescribed herein, the
Owner Trustee may for all purposes  hereof rely on a certificate,  signed by the
president  or  any  vice  president  or by the  treasurer,  secretary  or  other
authorized  officers of the relevant party, as to such fact or matter,  and such
certificate shall constitute full protection to the Owner Trustee for any action
taken or omitted to be taken by it in good faith in reliance thereon.

         (b) In the exercise or  administration  of the trusts  hereunder and in
the performance of its duties and obligations  under this Agreement or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled  persons to be selected with  reasonable  care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in  accordance  with the written  opinion or advice of any such
counsel,  accountants  or other such  persons and  according to such opinion not
contrary to this Agreement or any Basic Document.

         SECTION 7.5. Not Acting in Individual  Capacity.  Except as provided in
this  Article  VII,  in  accepting  the  trusts  hereby  created  Bankers  Trust
(Delaware) acts solely as Owner




                                       23

<PAGE>



Trustee hereunder and not in its individual  capacity and all Persons having any
claim against the Owner Trustee by reason of the  transactions  contemplated  by
this  Agreement or any Basic  Document shall look only to the Owner Trust Estate
for payment or satisfaction thereof.

         SECTION 7.6. Owner Trustee Not Liable for  Certificates or Receivables.
The recitals contained herein and in the Certificates  (other than the signature
and countersignature of the Owner Trustee on the Certificates) shall be taken as
the statements of the Depositor and the Owner Trustee assumes no  responsibility
for the correctness  thereof.  The Owner Trustee makes no  representations as to
the validity or sufficiency of this  Agreement,  of any Basic Document or of the
Certificates (other than the signature and countersignature of the Owner Trustee
on the  Certificates)  or the Notes, or of any Receivable or related  documents.
The Owner Trustee shall at no time have any  responsibility  or liability for or
with respect to the legality,  validity and enforceability of any Receivable, or
the perfection and priority of any security  interest  created by any Receivable
in any Financed  Vehicle or the maintenance of any such perfection and priority,
or for or with  respect  to the  sufficiency  of the Owner  Trust  Estate or its
ability to generate the payments to be distributed to  Certificateholders  under
this  Agreement  or the  Noteholders  under the  Indenture,  including,  without
limitation: the existence,  condition and ownership of any Financed Vehicle; the
existence  and  enforceability  of any  insurance  thereon;  the  existence  and
contents of any Receivable on any computer or other record thereof; the validity
of  the  assignment  of  any  Receivable  to the  Trust  or of  any  intervening
assignment;  the completeness of any Receivable;  the performance or enforcement
of any  Receivable;  the compliance by the Depositor,  the Servicer or any other
Person with any warranty or  representation  made under any Basic Document or in
any related document or the accuracy of any such warranty or  representation  or
any action of the Trustee or the Servicer or any  subservicer  taken in the name
of the Owner Trustee.

         SECTION 7.7. Owner Trustee May Own  Certificates  and Notes.  The Owner
Trustee in its  individual or any other capacity may become the owner or pledgee
of  Certificates  or Notes and may deal with the Depositor,  the Trustee and the
Servicer  in banking  transactions  with the same  rights as it would have if it
were not Owner Trustee.

         SECTION 7.8. Payments from Owner Trust Estate.  All payments to be made
by the Owner Trustee under this Agreement or any of the Basic Documents to which
the Trust or the Owner Trustee is a party shall be made only from the income and
proceeds of the Owner  Trust  Estate and only to the extent that the Owner Trust
shall have received  income or proceeds from the Owner Trust Estate to make such
payments in accordance with the terms hereof. [ ], or any successor thereto,  in
its individual  capacity,  will not be liable for any amounts payable under this
Agreement or any of the Basic  Documents to which the Trust or the Owner Trustee
is a party.

         SECTION 7.9.  Doing  Business in other  Jurisdictions.  Notwithstanding
anything  herein  contained  to the  contrary,  neither  [ ] nor  any  successor
thereto,  nor the Owner  Trustee  shall be  required  to take any  action in any
jurisdiction  other than in the State of  Delaware  if the taking of such action
will, even after the appointment of a co-trustee or




                                       24

<PAGE>



separate trustee in accordance with Section 10.5 hereof, (i) require the consent
or  approval  or  authorization  or order of or the  giving of notice to, or the
registration  with or the taking of any other action in respect of, any state or
other governmental  authority or agency of any jurisdiction other than the State
of Delaware;  (ii) result in any fee, tax or other governmental charge under the
laws  of the  State  of  Delaware  becoming  payable  by [ ] (or  any  successor
thereto);  or  (iii)  subject  [  ]  (or  any  successor  thereto)  to  personal
jurisdiction in any jurisdiction  other than the State of Delaware for causes of
action arising from acts unrelated to the  consummation of the transactions by [
] (or  any  successor  thereto)  or the  Owner  Trustee,  as the  case  may  be,
contemplated hereby.


                                  ARTICLE VIII.

                          Compensation of Owner Trustee

         SECTION 8.1. Owner Trustee's Fees and Expenses. The Owner Trustee shall
receive at the  direction  of the  Depositor  as  compensation  for its services
hereunder such fees as have been  separately  agreed upon before the date hereof
between CPS and the Owner Trustee, and the Owner Trustee shall be entitled to be
reimbursed  by the  Depositor  for  its  other  reasonable  expenses  hereunder,
including  the  reasonable  compensation,  expenses  and  disbursements  of such
agents, representatives,  experts and counsel as the Owner Trustee may employ in
connection  with the  exercise  and  performance  of its  rights  and its duties
hereunder and under the Basic Documents.

         SECTION 8.2. Indemnification.  The Depositor shall be liable as primary
obligor for, and shall indemnify the Owner Trustee and its officers,  directors,
successors,  assigns,  agents  and  servants  (collectively,   the  "Indemnified
Parties")  from  and  against,  any and all  liabilities,  obligations,  losses,
damages,  taxes,  claims,  actions and suits, and any and all reasonable  costs,
expenses and disbursements (including reasonable legal fees and expenses) of any
kind and nature whatsoever  (collectively,  "Expenses") which may at any time be
imposed  on,  incurred  by,  or  asserted  against  the  Owner  Trustee  or  any
Indemnified  Party in any way relating to or arising out of this Agreement,  the
Basic Documents,  the Owner Trust Estate,  the administration of the Owner Trust
Estate or the action or inaction  of the Owner  Trustee  hereunder,  except only
that the  Depositor  shall not be liable for or required to indemnify  the Owner
Trustee from and against  Expenses  arising or resulting from any of the matters
described in the third  sentence of Section 7.1.  The  indemnities  contained in
this Section 8.2 and the rights under Section 8.1 shall survive the  resignation
or termination of the Owner Trustee or the termination of this Agreement.

         SECTION  8.3.  Payments to the Owner  Trustee.  Any amounts paid to the
Owner Trustee  pursuant to this Article VIII shall be deemed not to be a part of
the Owner Trust Estate immediately after such payment.





                                       25

<PAGE>



         SECTION 8.4. Non-recourse Obligations. Notwithstanding anything in this
Agreement or any Basic  Document,  the Owner  Trustee  agrees in its  individual
capacity and in its capacity as Owner Trustee for the Trust that all obligations
of the Trust to the Owner Trustee individually or as Owner Trustee for the Trust
shall be recourse to the Owner Trust Estate only and  specifically  shall not be
recourse to the assets of any Certificateholder.


                                   ARTICLE IX.

                         Termination of Trust Agreement

         SECTION 9.1. Termination of Trust Agreement. (a) This Agreement and the
Trust shall  terminate  and be of no further  force or effect upon the latest of
(i) the maturity or other  liquidation  of the last  Receivable  (including  the
purchase by the  Servicer at its option of the corpus of the Trust as  described
in  Section  11.1 of the  Sale  and  Servicing  Agreement)  and  the  subsequent
distribution of amounts in respect of such  Receivables as provided in the Basic
Documents,  or (ii) the payment to Certificateholders of all amounts required to
be paid to them pursuant to this Agreement and the Sale and Servicing  Agreement
and the  payment to the  Insurer of all amounts  payable or  reimbursable  to it
pursuant to the Sale and Servicing Agreement; provided, however, that the rights
to  indemnification  under  Section 8.2 and the rights  under  Section 8.1 shall
survive the  termination of the Trust.  The Servicer  shall promptly  notify the
Owner Trustee and the Insurer of any  prospective  termination  pursuant to this
Section 9.1. The bankruptcy,  liquidation,  dissolution,  death or incapacity of
any  Certificateholder  shall not (x) operate to terminate this Agreement or the
Trust, nor (y) entitle such  Certificateholder's  legal representatives or heirs
to claim an  accounting  or to take any action or  proceeding in any court for a
partition  or winding up of all or any part of the Trust or Owner  Trust  Estate
nor (z) otherwise affect the rights,  obligations and liabilities of the parties
hereto.

         (b) Except as  provided in clause (a),  neither the  Depositor  nor any
Certificateholder shall be entitled to revoke or terminate the Trust.

         (c) Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Paying Agent for payment of the final  distribution and  cancellation,  shall be
given by the Paying  Agent by letter to  Certificateholders  mailed  within five
Business Days of receipt of notice of such  termination  from the Servicer given
pursuant to Section 11.1(c) of the Sale and Servicing Agreement, stating (i) the
Payment  Date upon or with  respect to which final  payment of the  Certificates
shall be made upon  presentation and surrender of the Certificates at the office
of the Paying Agent therein designated (ii) the amount of any such final payment
and (iii) that the Record Date otherwise  applicable to such Payment Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates  at the office of the Paying Agent  therein  specified.  The Paying
Agent shall give such  notice to the  Certificate  Registrar  (if other than the
Paying  Agent) at the time  such  notice  is given to  Certificateholders.  Upon
presentation




                                       26

<PAGE>



and  surrender of the  Certificates,  if any, the Paying Agent shall cause to be
distributed to  Certificateholders  amounts  distributable  on such Payment Date
pursuant  to Section  5.7 of the Sale and  Servicing  Agreement  and Section 5.5
hereof.

         In the event  that all of the  Certificateholders  shall not  surrender
their  Certificates for cancellation  within six months after the date specified
in the above  mentioned  written  notice,  the Paying  Agent shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within one year after the second notice all the Certificates  shall
not  have  been  surrendered  for  cancellation,   the  Paying  Agent  may  take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost  thereof  shall be paid out of the funds and other  assets  that  shall
remain  subject  to this  Agreement.  Any funds  remaining  in the  Trust  after
exhaustion of such remedies shall be distributed,  subject to applicable escheat
laws,  by the Paying Agent to the Depositor and Holders shall look solely to the
Depositor for payment.

         (d) Any funds remaining in the Trust after funds for final distribution
have been  distributed or set aside for distribution and all amounts owed to the
Owner Trustee  pursuant to this Agreement have been paid shall be distributed by
the Paying Agent to the Depositor.

         (e) Upon the  winding  up of the Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of cancellation  presented to the Owner Trustee in execution form by
the Servicer with the Secretary of State in  accordance  with the  provisions of
Section 3810 of the Business Trust Statute.


                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

         SECTION 10.1.  Eligibility  Requirements  for Owner Trustee.  The Owner
Trustee shall at all times be a corporation  (i)  satisfying  the  provisions of
Section  3807(a) of the Business  Trust  Statute;  (ii)  authorized  to exercise
corporate trust powers;  (iii) having a combined capital and surplus of at least
$50,000,000  and  subject  to  supervision  or  examination  by Federal or State
authorities;  and (iv) acceptable to the Insurer in its sole discretion, so long
as an  Insurer  Default  shall  not have  occurred  and be  continuing.  If such
corporation  shall publish reports of condition at least  annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purpose of this Section 10.1,  the combined  capital and surplus of
such  corporation  shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so  published.  In case at any time
the Owner Trustee shall cease to be eligible in accordance  with the  provisions
of this Section 10.1,  the Owner Trustee shall resign  immediately in the manner
and with the effect specified in Section 10.2.





                                       27

<PAGE>



         SECTION  10.2.  Resignation  or  Removal  of Owner  Trustee.  The Owner
Trustee may at any time resign and be discharged  from the trusts hereby created
by giving written notice thereof to the Depositor, the Insurer and the Servicer.
Upon receiving such notice of resignation,  the Depositor shall promptly appoint
a successor Owner Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Owner Trustee and one copy to the
successor Owner Trustee, provided that the Depositor shall have received written
confirmation from each of the Rating Agencies that the proposed appointment will
not result in an increased capital charge to the Insurer by either of the Rating
Agencies.  If no successor  Owner  Trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the resigning  Owner Trustee or the Insurer may petition any court
of competent jurisdiction for the appointment of a successor Owner Trustee.

         If at any  time  the  Owner  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 10.1 and shall fail to resign after
written request  therefor by the Depositor,  or if at any time the Owner Trustee
shall be legally unable to act or shall be adjudged bankrupt or insolvent,  or a
receiver of the Owner  Trustee or of its  property  shall be  appointed,  or any
public  officer  shall take  charge or  control  of the Owner  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the Depositor  with the consent of the Insurer (so long as an
Insurer  Default shall not have occurred and be continuing) may remove the Owner
Trustee.  If the Depositor shall remove the Owner Trustee under the authority of
the  immediately  preceding  sentence,  the Depositor  shall promptly  appoint a
successor Owner Trustee by written instrument,  in duplicate,  one copy of which
instrument shall be delivered to the outgoing Owner Trustee so removed, one copy
to the Insurer and one copy to the  successor  Owner  Trustee and payment of all
fees owed to the outgoing Owner Trustee.

         Any  resignation  or removal of the Owner Trustee and  appointment of a
successor  Owner Trustee  pursuant to any of the provisions of this Section 10.2
shall not become  effective  until  acceptance of  appointment  by the successor
Owner Trustee pursuant to Section 10.3 and payment of all fees and expenses owed
to the outgoing  Owner  Trustee.  The  Depositor  shall  provide  notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

         SECTION 10.3.  Successor  Owner  Trustee.  Any successor  Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Depositor,  the Servicer,  the Insurer and to its  predecessor  Owner Trustee an
instrument  accepting such appointment  under this Agreement,  and thereupon the
resignation or removal of the predecessor  Owner Trustee shall become  effective
and such successor  Owner Trustee,  without any further act, deed or conveyance,
shall become fully vested with all the rights, powers, duties and obligations of
its predecessor under this Agreement, with like effect as if originally named as
Owner Trustee.  The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this  Agreement;  and the Depositor and the  predecessor
Owner Trustee shall




                                       28

<PAGE>



execute and deliver such  instruments and do such other things as may reasonably
be required for fully and  certainly  vesting and  confirming  in the  successor
Owner Trustee all such rights, powers, duties and obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this  section,  the  Servicer  shall mail notice of the  successor of such Owner
Trustee to all  Certificateholders,  the Trustee, the Noteholders and the Rating
Agencies.  If the Servicer  shall fail to mail such notice  within 10 days after
acceptance of appointment by the successor  Owner Trustee,  the successor  Owner
Trustee shall cause such notice to be mailed at the expense of the Servicer.

         SECTION 10.4. Merger or Consolidation of Owner Trustee. Any corporation
into which the Owner  Trustee may be merged or converted or with which it may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Owner Trustee shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee hereunder,  provided
such  corporation  shall be  eligible  pursuant  to Section  10.1,  without  the
execution or filing of any  instrument  or any further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding;  provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies.

         SECTION  10.5.   Appointment   of   Co-Trustee  or  Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Owner Trust  Estate or any  Financed  Vehicle may at the time be located,
the Servicer and the Owner Trustee acting jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Owner Trustee and the Insurer to act as  co-trustee,  jointly with the Owner
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
owner Trust Estate, and to vest in such Person, in such capacity,  such title to
the Trust,  or any part thereof,  and,  subject to the other  provisions of this
Section, such powers, duties, obligations, rights and trusts as the Servicer and
the Owner Trustee may consider necessary or desirable. If the Servicer shall not
have  joined in such  appointment  within 15 days  after the  receipt by it of a
request so to do, the Owner  Trustee  subject,  unless an Insurer  Default shall
have occurred and be continuing,  to the approval of the Insurer (which approval
shall  not  be  unreasonably  withheld)  shall  have  the  power  to  make  such
appointment.  No co-trustee or separate  trustee under this  Agreement  shall be
required to meet the terms of  eligibility  as a successor  trustee  pursuant to
Section  10.1 and no notice of the  appointment  of any  co-trustee  or separate
trustee shall be required pursuant to Section 10.3.





                                       29

<PAGE>



         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed upon the Owner Trustee shall be conferred upon and exercised or
         performed by the Owner Trustee and such separate  trustee or co-trustee
         jointly (it being  understood that such separate  trustee or co-trustee
         is not authorized to act separately  without the Owner Trustee  joining
         in  such  act),  except  to  the  extent  that  under  any  law  of any
         jurisdiction  in which any  particular act or acts are to be performed,
         the Owner Trustee shall be  incompetent  or unqualified to perform such
         act or acts, in which event such rights, powers, duties and obligations
         (including the holding of title to the Trust or any portion  thereof in
         any such jurisdiction)  shall be exercised and performed singly by such
         separate  trustee or  co-trustee,  but solely at the  direction  of the
         Owner Trustee;

                  (ii) no  trustee  under  this  Agreement  shall be  personally
         liable by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii) the Servicer and the Owner Trustee acting jointly may at
         any time accept the  resignation  of or remove any separate  trustee or
         co-trustee.

         Any notice,  request or other  writing given to the Owner Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article X. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to,  the Owner  Trustee.  Each  such  instrument  shall be filed  with the Owner
Trustee and a copy thereof given to the Servicer and the Insurer.

         Any separate  trustee or  co-trustee  may at any time appoint the Owner
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.






                                       30

<PAGE>



                                   ARTICLE XI.

                                  Miscellaneous

         SECTION 11.1.  Supplements  and  Amendments.  (a) This Agreement may be
amended by the Depositor and the Owner Trustee,  with the prior written  consent
of the Insurer (so long as an Insurer  Default  shall not have  occurred  and be
continuing)  and with  prior  written  notice  to the  Rating  Agencies  and the
Trustee,   without   the   consent   of   any   of   the   Noteholders   or  the
Certificateholders,  (i) to cure any  ambiguity  or defect  or (ii) to  correct,
supplement or modify any provisions in this Agreement;  provided,  however, that
such action shall not, as evidenced by an Opinion of Counsel  which may be based
upon a certificate of the Servicer, adversely affect in any material respect the
interests of any Noteholder or Certificateholder.

         (b) This  Agreement  may also be  amended  from time to time,  with the
prior  written  consent of the Insurer (so long as an Insurer  Default shall not
have occurred and be continuing)  by the Depositor and the Owner  Trustee,  with
prior written  notice to the Rating  Agencies and the Trustee and the consent of
the  Certificateholders  evidencing  not  less  than  a  majority  by  aggregate
Certificate  Balance and, to the extent such amendment  materially and adversely
affects  the  interests  of the  Noteholders,  with the  consent of  Noteholders
evidencing  not less than a  majority  of the  aggregate  outstanding  principal
amount of the Notes (which  consent of any Holder of a Certificate or Note given
pursuant to this Section or pursuant to any other  provision  of this  Agreement
shall be conclusive and binding on such Holder and on all future Holders of such
Certificate  or Note and of any  Certificate  or Note issued  upon the  transfer
thereof or in exchange  thereof or in lieu  thereof  whether or not  notation of
such consent is made upon the Certificate or Note) for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the Certificateholders;  provided,  however, that, subject to the express rights
of the Insurer under the Basic  Documents,  no such amendment shall (a) increase
or reduce in any manner the  amount  of, or  accelerate  or delay the timing of,
collections of payments on Receivables or  distributions  that shall be required
to be made for the benefit of the Noteholders or the  Certificateholders  or (b)
reduce the aforesaid percentage of the aggregate outstanding principal amount of
the Notes and the Certificate Balance required to consent to any such amendment,
without the consent of the Holders of all the  outstanding  Notes and Holders of
all outstanding Certificates.

         For purposes of  determining  the extent to which an amendment does not
have a material adverse effect on the Noteholders, the Owner Trustee may rely on
an Opinion of Counsel, which may be based upon a certificate of the Servicer.

         Promptly  after the  execution of any such  amendment  or consent,  the
Servicer shall furnish  written  notification of the substance of such amendment
or  consent  to each  Certificateholder,  the  Trustee  and  each of the  Rating
Agencies.





                                       31

<PAGE>



         It shall not be necessary  for the consent of  Certificateholders,  the
Noteholders  or the Trustee  pursuant to this Section to approve the  particular
form of any proposed  amendment or consent,  but it shall be  sufficient if such
consent  shall  approve the  substance  thereof.  The manner of  obtaining  such
consents  (and any other  consents of  Certificateholders  provided  for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders  shall be subject to such reasonable
requirements as the Owner Trustee may prescribe. Promptly after the execution of
any  amendment to the  Certificate  of Trust,  the Owner Trustee shall cause the
filing of such amendment with the Secretary of State.

         Prior  to the  execution  of any  amendment  to this  Agreement  or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement and that all  conditions  precedent to
the  execution and delivery of such  amendment  have been  satisfied.  The Owner
Trustee may, but shall not be obligated to, enter into any such amendment  which
affects  the Owner  Trustee's  own  rights,  duties  or  immunities  under  this
Agreement or otherwise.

         SECTION   11.2.   No   Legal   Title   to   Owner   Trust   Estate   in
Certificateholders.  The  Certificateholders  shall not have legal  title to any
part of the Owner  Trust  Estate.  The  Certificateholders  shall be entitled to
receive distributions with respect to their undivided ownership interest therein
only in  accordance  with  Article  IX.  No  transfer,  by  operation  of law or
otherwise,  of any right, title or interest of the  Certificateholders to and in
their  ownership  interest in the Owner Trust Estate shall  operate to terminate
this  Agreement  or  the  trusts  hereunder  or  entitle  any  transferee  to an
accounting  or to the  transfer  to it of legal  title to any part of the  Owner
Trust Estate.

         SECTION 11.3.  Limitations on Rights of Others. Except for Section 2.7,
the  provisions  of this  Agreement  are  solely  for the  benefit  of the Owner
Trustee, the Depositor, the Certificateholders,  the Servicer and, to the extent
expressly  provided herein,  the Insurer,  the Trustee and the Noteholders,  and
nothing in this  Agreement,  whether  express or implied,  shall be construed to
give to any other  Person any legal or equitable  right,  remedy or claim in the
Owner Trust Estate or under or in respect of this  Agreement  or any  covenants,
conditions or provisions contained herein.

         SECTION 11.4.  Notices.  (a) Unless  otherwise  expressly  specified or
permitted  by the terms  hereof,  all  notices  shall be in writing and shall be
deemed given upon receipt personally  delivered,  delivered by overnight courier
or mailed  first  class mail or  certified  mail,  in each case  return  receipt
requested,  and shall be deemed to have been duly given upon receipt,  if to the
Owner  Trustee,  addressed to the Corporate  Trust Office;  if to the Depositor,
addressed to CPS Receivables  Corp., 2 Ada, Irvine,  California 92718; if to the
Insurer,  addressed to Financial  Security  Assurance Inc., 350 Park Avenue, New
York, New York 10022,  Attention:  Senior Vice President Surveillance (Telecopy:
(212)  339-3547);  (in each case in which notice or other  communication  to the
Insurer refers to an Event of Default, a




                                       32

<PAGE>



claim on the Note  Policy or with  respect  to which  failure on the part of the
Insurer to respond shall be deemed to constitute  consent or acceptance,  then a
copy of such notice or other communication  should also be sent to the attention
of the General Counsel and the  Head-Financial  Guaranty Group "URGENT  MATERIAL
ENCLOSED");  or, as to each party,  at such other address as shall be designated
by such party in a written notice to each other party.

         (b) Any notice required or permitted to be given to a Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Agreement  shall be  conclusively  presumed to have been
duly given, whether or not the Certificateholder receives such notice.

         SECTION 11.5.  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         SECTION 11.6. Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

         SECTION 11.7.  Assignments;  Insurer. This Agreement shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors  and  permitted  assigns.  Upon  issuance  of the Note  Policy,  this
Agreement  shall also  inure to the  benefit  of the  Insurer  for so long as an
Insurer Default shall not have occurred and be continuing.  Without limiting the
generality of the  foregoing,  all covenants  and  agreements in this  Agreement
which  confer  rights  upon  the  Insurer  shall be for the  benefit  of and run
directly  to the  Insurer,  and the  Insurer  shall be  entitled  to rely on and
enforce such  covenants,  subject,  however,  to the  limitations on such rights
provided in this Agreement and the Basic Documents. The Insurer may disclaim any
of its  rights  and  powers  under  this  Agreement  (but  not  its  duties  and
obligations  under the Policies)  upon delivery of a written notice to the Owner
Trustee.

         SECTION  11.8. No Petition.  The Owner  Trustee (not in its  individual
capacity but solely as Owner  Trustee),  by entering into this  Agreement,  each
Certificateholder,  by  accepting  a  Certificate,  and  the  Trustee  and  each
Noteholder by accepting  the benefits of this  Agreement,  hereby  covenants and
agrees that it will not at any time institute against the Depositor,  or join in
any  institution  against  the  Depositor  of, any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations  relating to the Certificates,  the Notes, this Agreement or any
of the Basic Documents.





                                       33

<PAGE>



         SECTION  11.9.  No  Recourse.  Each  Certificateholder,  by accepting a
Certificate,  acknowledges that such Certificateholder's  Certificates represent
beneficial  interests  in the Trust only and do not  represent  interests  in or
obligations of the Depositor,  the Servicer, the Owner Trustee, the Trustee, the
Noteholders,  the Insurer or any  Affiliate  thereof and no recourse  may be had
against such parties or their  assets,  except as may be expressly  set forth or
contemplated in this Agreement, the Certificates or the Basic Documents.

         SECTION  11.10.  Headings.  The  headings of the various  Articles  and
Sections  herein are for  convenience  of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION  11.11.  GOVERNING  LAW. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  11.12.  Servicer.  The Servicer is authorized  to prepare,  or
cause to be  prepared,  execute  and  deliver  on  behalf  of the Trust all such
documents, reports, filings, instruments,  certificates and opinions as it shall
be the duty of the Trust or Owner Trustee to prepare,  file or deliver  pursuant
to the Basic Documents.  Upon written  request,  the Owner Trustee shall execute
and deliver to the Servicer a limited power of attorney  appointing the Servicer
the Trust's  agent and  attorney-in-fact  to prepare,  or cause to be  prepared,
execute  and  deliver  all  such  documents,   reports,  filings,   instruments,
certificates and opinions.








                                       34

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective  officers hereunto duly authorized as of
the day and year first above written.

                          [                         ], as
                          Owner Trustee


                          By:
                             Title:


                          CPS RECEIVABLES CORP., as Depositor


                          By:
                             Title:









                                       35

<PAGE>



                                                                      EXHIBIT A



NUMBER                                              Initial Certificate Balance:
R-1                                                           [$               ]

                       SEE REVERSE FOR CERTAIN DEFINITIONS

         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED  (THE  "SECURITIES  ACT").  THE HOLDER  HEREOF,  BY  PURCHASING  THIS
SECURITY,  AGREES  THAT  THIS  SECURITY  MAY BE  RESOLD,  PLEDGED  OR  OTHERWISE
TRANSFERRED ONLY (1) SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT TO
RULE 144A, TO A PERSON WHOM THE  TRANSFEROR  REASONABLY  BELIEVES IS A QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A UNDER THE  SECURITIES  ACT,
PURCHASING  FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL
BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING
MADE IN  RELIANCE ON RULE 144A,  AND  SUBJECT TO THE RECEIPT BY THE  CERTIFICATE
REGISTRAR  AND THE  DEPOSITOR  OF A TRANSFEREE  CERTIFICATE,  (2) PURSUANT TO AN
EFFECTIVE  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR (3) IN RELIANCE ON
ANOTHER  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT AND
SUBJECT TO THE RECEIPT BY THE  CERTIFICATE  REGISTRAR  AND THE  DEPOSITOR,  OF A
CERTIFICATION OF THE TRANSFEREE  (SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND
THE  DEPOSITOR)  AND AN  OPINION  OF COUNSEL  (SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR  AND THE  DEPOSITOR) TO THE EFFECT THAT SUCH TRANSFER IS IN COMPLIANCE
WITH  THE  SECURITIES  ACT,  IN EACH  CASE IN  ACCORDANCE  WITH  ANY  APPLICABLE
SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES AND IN  COMPLIANCE  WITH THE
TRANSFER REQUIREMENTS SET FORTH IN SECTION 3.4 OF THE TRUST AGREEMENT.

         IN NO EVENT SHALL THIS SECURITY BE TRANSFERRED  TO AN EMPLOYEE  BENEFIT
PLAN,  TRUST ANNUITY OR ACCOUNT  SUBJECT TO ERISA OR A PLAN DESCRIBED IN SECTION
4975(E)(1) OF THE CODE, (ANY SUCH PLAN, TRUST OR ACCOUNT BEING REFERRED TO AS AN
"EMPLOYEE PLAN"), A TRUSTEE OF ANY EMPLOYEE PLAN, OR AN ENTITY, ACCOUNT OR OTHER
POOLED  INVESTMENT FUND THE UNDERLYING  ASSETS OF WHICH INCLUDE OR ARE DEEMED TO
INCLUDE  EMPLOYEE PLAN ASSETS BY REASON OF AN EMPLOYEE PLAN'S  INVESTMENT IN THE
ENTITY,  ACCOUNT OR OTHER POOLED INVESTMENT FUND. INCLUDED WITHIN THE DEFINITION
OF  "EMPLOYEE  PLANS"  ARE,  WITHOUT  LIMITATION,  KEOGH  (HR-10)  PLANS,  IRA's
(INDIVIDUAL






<PAGE>



RETIREMENT  ACCOUNTS OR ANNUITIES) AND OTHER EMPLOYEE BENEFIT PLANS,  SUBJECT TO
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

         THE PRINCIPAL OF THIS  CERTIFICATE IS  DISTRIBUTABLE IN INSTALLMENTS AS
SET FORTH IN THE TRUST AGREEMENT. ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


                         ------------------------------

                            ASSET BACKED CERTIFICATE

evidencing  a  beneficial  ownership  interest in certain  distributions  of the
Trust,  as  defined  below,  the  property  of which  includes  a pool of retail
installment  sale contracts  secured by new or used  automobiles,  vans or light
duty trucks and sold to the Trust by CPS Receivables Corp.

(This  Certificate  does not  represent  an  interest  in or  obligation  of CPS
Receivables  Corp.  or any of its  Affiliates,  except to the  extent  described
below.)




                                        2

<PAGE>



         THIS CERTIFIES THAT CPS RECEIVABLES  CORP. is the registered owner of [
]  DOLLARS   nonassessable,   fully-paid,   beneficial   interest   in   certain
distributions of CPS Auto  Receivables  Trust 199[ ]-[ ] (the "Trust") formed by
CPS Receivables Corp., a California corporation.

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the  Certificates  referred  to in the  within-mentioned
Trust Agreement.

         [            ]                      [                ]
         not in its individual               not in its individual
         capacity but solely or              capacity but solely as
         as Owner Trustee                    Owner Trustee
                                                                       
                                                                       
         By:                                 By: [            ]
                                                  Authenticating Agent


                                             By:
                                             Date:

         The Trust was created  pursuant to a Trust  Agreement  dated as of [ ],
between the Depositor and [ ], as Owner Trustee (the "Owner Trustee") as amended
by an  amendment,  dated as of [ ], between the  Depositor and the Owner Trustee
(the "Trust  Agreement"),  a summary of certain of the  pertinent  provisions of
which is set forth  below.  To the  extent not  otherwise  defined  herein,  the
capitalized  terms used herein have the  meanings  assigned to them in the Trust
Agreement.

         This Certificate is one of the duly authorized  Certificates designated
as "Asset Backed Certificates" (herein called the "Certificates").  Issued under
the  Indenture,  dated as of [ ]  between  the  Trust  and [ ], as  Trustee  and
collateral  agent,  are [ ] classes of Notes designated as "Class A-1 [ %] Asset
Backed Notes" (the "Class A-1 Notes"),  "Class A-2 [ %] Asset Backed Notes" (the
"Class A-2 Notes") and together  with the Class A-1 Notes,  the  "Notes").  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Trust  Agreement,  to which Trust Agreement the holder of this
Certificate by virtue of the acceptance  hereof assents and by which such holder
is bound.  The property of the Trust includes a pool of retail  installment sale
contracts  secured by new and used  automobiles,  vans or light duty trucks (the
"Receivables"),  all monies received  thereunder after the Cutoff Date, security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof, proceeds from claims on certain insurance policies and certain
other rights under the Trust Agreement and the Sale and Servicing Agreement, all
right,  to and interest of the Depositor in and to the Purchase  Agreement dated
as of [ ] between Consumer Portfolio Services, Inc. and the Depositor, all right
to




                                        3

<PAGE>



and interest of the Depositor in and to the Purchase  Agreement  dated as of [ ]
between Samco Acceptance  Corp. and the Depositor,  all right to and interest of
the  Depositor  in and to the  Purchase  Agreement  dated as of [ ] between Linc
Acceptance Company LLC and the Depositor, and all proceeds of the foregoing.

         Under the Trust Agreement, there will be distributed on the 15th day of
each month or, if such 15th day is not a Business  Day,  the next  Business  Day
(the  "Payment  Date"),  commencing  on [ ], to the  Person  in whose  name this
Certificate  is  registered  at the  close  of  business  on the 10th day of the
calendar month of such Payment Date (the "Record Date") such Certificateholder's
fractional   undivided   interest   in  the   amount   to  be   distributed   to
Certificateholders on such Payment Date.

         The holder of this Certificate  acknowledges and agrees that its rights
to receive  distributions in respect of this Certificate are subordinated to the
rights of the Noteholders as described in the Sale and Servicing Agreement,  the
Indenture and the Trust Agreement, as applicable.

         It is the intent of the  Depositor,  Servicer,  and  Certificateholders
that,  in the event  that  Certificates  are held by any  person  other than the
Depositor,  for purposes of Federal income taxes, the Trust will be treated as a
partnership and the Certificateholders (including the Depositor) will be treated
as partners in that  partnership.  In such event,  the  Depositor and such other
Certificateholders,  by acceptance of a Certificate, agree to treat, and to take
no action  inconsistent  with the  treatment of, the  Certificates  for such tax
purposes as partnership interests in the Trust. Each  Certificateholder,  by its
acceptance of a  Certificate,  covenants and agrees that such  Certificateholder
will not at any time institute  against the Trust or the  Depositor,  or join in
any  institution  against  the  Trust  or  the  Depositor  of,  any  bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other
proceedings  under any United States Federal or state  bankruptcy or similar law
in connection with any obligations relating to the Certificates,  the Notes, the
Trust Agreement or any of the Basic Documents.

         Distributions on this Certificate will be made as provided in the Trust
Agreement by the Owner  Trustee or its agent by wire transfer or check mailed to
the  Certificateholder  of  record  in  the  Certificate  Register  without  the
presentation  or  surrender  of this  Certificate  or the making of any notation
hereon.  Except as otherwise provided in the Trust Agreement and notwithstanding
the above,  the final  distribution on this  Certificate  will be made after due
notice by the Owner Trustee of the pendency of such  distribution  and only upon
presentation  and  surrender  of  this  Certificate  at  the  office  or  agency
maintained for the purpose by the Owner Trustee in the Borough of Manhattan, The
City of New York.

         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.





                                        4

<PAGE>



         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed by an authorized  officer of the Owner Trustee or its agent,  by manual
signature,  this Certificate  shall not entitle the holder hereof to any benefit
under the Trust  Agreement or the Sale and  Servicing  Agreement or be valid for
any purpose.

         THIS CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE IN ACCORDANCE
WITH SUCH LAWS.

         IN WITNESS WHEREOF,  the Owner Trustee,  on behalf of the Trust and not
in its individual capacity, has caused this Certificate to be duly executed.


                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]



                      By:[                                   ], not in its
                         individual capacity, but solely as Owner Trustee




                       By: _______________________________
                           Name:
                           Title:




Date:   [            ]





                                        5

<PAGE>



(Reverse of Certificate)

         The  Certificates  do not represent an obligation of, or an interest in
the Servicer, the Depositor,  the Owner Trustee or any Affiliates of any of them
and no recourse may be had against such parties or their  assets,  except as may
be expressly set forth or  contemplated  herein or in the Trust  Agreement,  the
Indenture  or  the  Basic  Documents.  In  addition,  this  Certificate  is  not
guaranteed by any governmental agency or instrumentality and is limited in right
of payment to certain  collections with respect to the Receivables,  all as more
specifically set forth herein and in the Sale and Servicing Agreement. A copy of
each of the Sale and Servicing Agreement and the Trust Agreement may be examined
during normal  business hours at the principal  office of the Depositor,  and at
such other places, if any, designated by the Depositor, by any Certificateholder
upon written request.

         The Trust Agreement permits,  with certain exceptions therein provided,
the amendment  thereof and the modification of the rights and obligations of the
Depositor and the rights of the Certificateholders  under the Trust Agreement at
any time by the  Depositor and the Owner Trustee with the consent of the holders
of the Notes and the  Certificates  evidencing  not less than a majority  of the
outstanding principal balance of the Notes and the Certificate Balance. Any such
consent by the holder of this  Certificate  shall be  conclusive  and binding on
such holder and on all future holders of this Certificate and of any Certificate
issued upon the transfer  hereof or in exchange hereof or in lieu hereof whether
or not  notation  of such  consent  is made  upon  this  Certificate.  The Trust
Agreement also permits the amendment thereof, in certain limited  circumstances,
without the consent of the holders of any of the Certificates.

         As provided in the Trust  Agreement and subject to certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registerable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained by
the Owner Trustee in the Borough of Manhattan, The City of New York, accompanied
by a written  instrument of transfer in form  satisfactory  to the Owner Trustee
and the  Certificate  Registrar  duly  executed  by the  holder  hereof  or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates in authorized  denominations evidencing the same aggregate interest
in  the  Trust  will  be  issued  to  the  designated  transferee.  The  initial
Certificate  Registrar  appointed  under the Trust  Agreement  is Bankers  Trust
Company.

         Except for Certificates  issued to the Depositor,  the Certificates are
issuable only as registered  Certificates  without coupons in  denominations  of
$1,000 or integral  multiples  thereof.  As provided in the Trust  Agreement and
subject to certain limitations therein set forth,  Certificates are exchangeable
for new Certificates in authorized  denominations  evidencing the same aggregate
denomination as requested by the holder surrendering the same. No service charge
will be made for any such  registration  of transfer or exchange,  but the Owner
Trustee or the Certificate  Registrar may require payment of a sum sufficient to
cover any tax or governmental charge payable in connection therewith.







<PAGE>



         The Owner Trustee, the Certificate Registrar, the Insurer and any agent
of the Owner  Trustee,  the  Certificate  Registrar or the Insurer may treat the
person in whose name this  Certificate is registered as the owner hereof for all
purposes, and none of the Owner Trustee, the Certificate Registrar,  the Insurer
nor any such agent shall be affected by any notice to the contrary.

         The obligations and responsibilities created by the Trust Agreement and
the Trust created thereby shall terminate upon the payment to Certificateholders
of all amounts  required to be paid to them pursuant to the Trust  Agreement and
the Sale and  Servicing  Agreement and the  disposition  of all property held as
part of the Trust.  The Servicer of the  Receivables  may at its option purchase
all remaining  Receivables  from the Trust on or after the last day of any month
as of which the then  outstanding  Pool  Balance  is equal to 10% or less of the
Original Pool Balance.

         The  Certificates  may not be acquired by (a) an employee  benefit plan
(as defined in Section 3(3) of ERISA) that is subject to the provisions of Title
I of ERISA,  (b) a plan described in Section  4975(e) (1) of the Code or (c) any
entity  whose  underlying  assets  include  plan  assets  by  reason of a plan's
investment in the entity (each, a "Benefit Plan"). By accepting and holding this
Certificate, the Holder hereof shall be deemed to have represented and warranted
that it is not a Benefit Plan.

         The recitals  contained  herein shall be taken as the statements of the
Depositor or the Servicer,  as the case may be, and the Owner Trustee assumes no
responsibility  for  the  correctness   thereof.  The  Owner  Trustee  makes  no
representations  as to the validity or sufficiency of this Certificate or of any
Receivable or related document.



                                       -2-




<PAGE>



                                   ASSIGNMENT

         FOR VALUE RECEIVED the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)

- --------------------------------------------------------------------------------
the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing _______________________________ Attorney to transfer
said Certificate on the books of the Certificate  Registrar,  with full power of
substitution in the premises.


Dated:

                                                       -------------------------
                                                               Signature



Guaranteed:

                                                                               *
                                                       -------------------------


- ----------

*        NOTICE:  The signature to this assignment must correspond with the name
         of the  registered  owner  as it  appears  on the  face  of the  within
         Certificate in every particular, without alteration, enlargement or any
         change  whatever.  Such  signature  must be  guaranteed by an "eligible
         guarantor  institution"  meeting the  requirements  of the  Certificate
         Registrar,  which  requirements  include membership or participation in
         STAMP or such other "signature  guarantee program" as may be determined
         by the Certificate  Registrar in addition to, or in  substitution  for,
         STAMP,  all in accordance with the Securities  Exchange Act of 1934, as
         amended.







<PAGE>



                                                                       EXHIBIT B


                                    [FORM OF]
                             CERTIFICATE OF TRUST OF
                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]

         This Certificate of Trust of CPS Auto Receivables Trust 199[ ]-[ ] (the
"Trust"),  dated as of  ___________,  199_,  is being duly executed and filed by
_______________________________,   a  ____________,   and   ______________,   an
individual,  as trustee,  to form a business  trust under the Delaware  Business
Trust Act (12 Del. Code, ss.
3801 et seq.).

         1.  Name.  The name of the  business  trust  formed  hereby is CPS Auto
Receivables Trust 199[ ]-[ ].

         2. This Certificate of Trust will be effective ______ __, 199_.

         IN WITNESS  WHEREOF,  the  undersigned,  being the sole  trustee of the
Trust,  has  executed  this  Certificate  of Trust as of the  date  first  above
written.

                                          [                      ],
                                          not in its individual capacity, but
                                          solely as Owner Trustee of the Trust.


                                          By:
                                             Name:
                                             Title:




                                        2

<PAGE>


                                                                    Exhibit C to
                                                                 Trust Agreement


                             Transferee Certificate
                           Pursuant to Section 3.4 of
                               the Trust Agreement


         In  connection  with  the  transfer  of   $________________   aggregate
principal  amount  of CPS  Auto  Receivables  Trust  1998-3  [ ]%  Asset  Backed
Certificates (the "Transferred Certificates"),  __________________________,  the
undersigned transferee (the "Transferee"),  pursuant to Section 3.4 of the Trust
Agreement  (as defined  below),  hereby  notifies the Trustee and the Seller and
certifies,  represents  and  warrants  to each of them  that it is a  "qualified
institutional  buyer" (as defined in Rule 144A promulgated  under the Securities
Act of 1933, as amended),  that it is purchasing such  Transferred  Certificates
for its own account or the account of a  qualified  institutional  buyer to whom
notice has been given that the  transfer is to be made in reliance of Rule 144A,
and acknowledges  that it has received such information  regarding the Trust and
the  Transferred  Certificates as it has requested and that it is aware that the
transferor  is relying upon the foregoing  certification  to claim the exemption
from  registration  provided  by Rule  144A and the  Transferee  represents  and
warrants  that it has  delivered  an executed  copy of this  certificate  to the
Trustee and the Seller  prior to the  transfer of any  Transferred  Certificates
discussed herein.

         In no event shall a Certificate be  transferred to an employee  benefit
plan,  trust annuity or account  subject to ERISA or a plan described in Section
4975(e)(1)  of the Code (any such  plan,  trust or account  including  any Keogh
(HR-10) plans,  individual  retirement  accounts or annuities and other employee
benefit  plans subject to Section 406 of ERISA or Section 4975 of the Code being
referred to herein as an "Employee Plan"), a trustee of any Employee Plan, or an
entity,  account or other pooled investment fund, the underlying assets of which
include or are deemed to include  Employee  Plan assets by reason of an Employee
Plan's  investment in the entity,  account or other pooled  investment fund. The
Seller,  Servicer,  Trustee and Standby  Servicer shall not be  responsible  for
confirming  or  otherwise  investigating  whether a  proposed  transferee  is an
employee  benefit  plan,  trust or account  subject to ERISA,  or  described  in
Section 4975(e)(1) of the Code.

         Terms used herein and not otherwise  defined have the meanings assigned
to them in the Trust Agreement  dated as of [ ], between CPS  Receivables  Corp.
and [ ], as Owner Trustee.

                                               [TRANSFEREE]


                                               By:
                                                  Name:
                                                  Title:





                                                                     Exhibit 4.2



                                                               FORM OF INDENTURE







- --------------------------------------------------------------------------------



                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]

                     Class A-1 [ %] Asset-Backed Notes Class
                       A-2 [ %] Asset-Backed Notes [other
                            classes of Notes, if any]
                        ---------------------------------

                                    INDENTURE

                                 Dated as of [ ]

                       -----------------------------------
                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                     Trustee


- --------------------------------------------------------------------------------












<PAGE>



                                TABLE OF CONTENTS

                                                                            Page


                                    ARTICLE I

                   Definitions and Incorporation by Reference

SECTION 1.1.    Definitions..................................................3
SECTION 1.2.    Incorporation by Reference of Trust Indenture Act...........10
SECTION 1.3.    Other Definitional Provisions...............................11

                                   ARTICLE II

                                    The Notes

SECTION 2.1.    Form........................................................11
SECTION 2.2.    Execution, Authentication and Delivery......................12
SECTION 2.3.    Temporary Notes.............................................12
SECTION 2.4.    Registration; Registration of Transfer and Exchange.........13
SECTION 2.5.    Mutilated, Destroyed, Lost or Stolen Notes..................14
SECTION 2.6.    Persons Deemed Owner........................................15
SECTION 2.7.    Payment of Principal and Interest; Defaulted Interest.......15
SECTION 2.8.    Cancellation................................................16
SECTION 2.9.    Release of Collateral.......................................17
SECTION 2.10.   Book-Entry Notes............................................17
SECTION 2.11.   Notices to Clearing Agency..................................18
SECTION 2.12.   Definitive Notes............................................18

                                   ARTICLE III

                                    Covenants

SECTION 3.1.    Payment of Principal and Interest...........................18
SECTION 3.2.    Maintenance of Office or Agency.............................19
SECTION 3.3.    Money for Payments to be Held in Trust......................19
SECTION 3.4.    Existence...................................................20
SECTION 3.5.    Protection of Trust Estate..................................21
SECTION 3.6.    Opinions as to Trust Estate.................................21
SECTION 3.7.    Performance of Obligations; Servicing of Receivables........22
SECTION 3.8.    Negative Covenants..........................................23
SECTION 3.9.    Annual Statement as to Compliance...........................23
SECTION 3.10.   Issuer May Consolidate, Etc. Only on Certain Terms..........24





                                       -i-

<PAGE>



SECTION 3.11.   Successor or Transferee.....................................26
SECTION 3.12.   No Other Business...........................................26
SECTION 3.13.   No Borrowing................................................26
SECTION 3.14.   Servicer's Obligations......................................27
SECTION 3.15.   Guarantees, Loans, Advances and Other Liabilities...........27
SECTION 3.16.   Capital Expenditures........................................27
SECTION 3.17.   Compliance with Laws........................................27
SECTION 3.18.   Restricted Payments.........................................27
SECTION 3.19.   Notice of Events of Default.................................27
SECTION 3.20.   Further Instruments and Acts................................28
SECTION 3.21.   Amendments of Sale and Servicing Agreement and Trust
                Agreement...................................................28
SECTION 3.22.   Income Tax Characterization.................................28

                                   ARTICLE IV

                           Satisfaction and Discharge

SECTION 4.1.    Satisfaction and Discharge of Indenture.....................28
SECTION 4.2.    Application of Trust Money..................................29
SECTION 4.3.    Repayment of Moneys Held by Note Paying Agent...............29

                                    ARTICLE V

                                    Remedies

SECTION 5.1.    Events of Default...........................................29
SECTION 5.2.    Rights Upon Event of Default................................31
SECTION 5.3.    Collection of Indebtedness and Suits for Enforcement by
                Trustee.....................................................32
SECTION 5.4.    Remedies....................................................35
SECTION 5.5.    Optional Preservation of the Receivables....................36
SECTION 5.6.    Priorities..................................................36
SECTION 5.7.    Limitation of Suits.........................................37
SECTION 5.8.    Unconditional Rights of Noteholders To Receive Principal
                and Interest................................................38
SECTION 5.9.    Restoration of Rights and Remedies..........................38
SECTION 5.10.   Rights and Remedies Cumulative..............................38
SECTION 5.11.   Delay or Omission Not a Waiver..............................38
SECTION 5.12.   Control by Noteholders......................................38
SECTION 5.13.   Waiver of Past Defaults.....................................39
SECTION 5.14.   Undertaking for Costs.......................................39
SECTION 5.15.   Waiver of Stay or Extension Laws............................40






                                      -ii-

<PAGE>



                                   ARTICLE VI

                                   The Trustee

SECTION 6.1.    Duties of Trustee...........................................40
SECTION 6.2.    Rights of Trustee...........................................42
SECTION 6.3.    Individual Rights of Trustee................................43
SECTION 6.4.    Trustee's Disclaimer........................................43
SECTION 6.5.    Notice of Defaults..........................................43
SECTION 6.6.    Reports by Trustee to Holders...............................43
SECTION 6.7.    Compensation and Indemnity..................................44
SECTION 6.8.    Replacement of Trustee......................................44
SECTION 6.9.    Successor Trustee by Merger.................................46
SECTION 6.10.   Appointment of Co-Trustee or Separate Trustee...............46
SECTION 6.11.   Eligibility: Disqualification...............................47
SECTION 6.12.   Preferential Collection of Claims Against Issuer............47
SECTION 6.13.   Appointment and Powers......................................47
SECTION 6.14.   Performance of Duties.......................................48
SECTION 6.15.   Limitation on Liability.....................................48
SECTION 6.16.   Reserved....................................................49
SECTION 6.17.   Successor Trustee...........................................49
SECTION 6.18.   [Reserved]..................................................50
SECTION 6.19.   Representations and Warranties of the Trustee...............50
SECTION 6.20.   Waiver of Setoffs...........................................50
SECTION 6.21.   Control by the Controlling Party............................51

                                   ARTICLE VII

                         Noteholders' Lists and Reports

SECTION 7.1.    Issuer To Furnish To Trustee Names and Addresses of
                Noteholders.................................................51
SECTION 7.2.    Preservation of Information; Communications to Noteholders..51
SECTION 7.3.    Reports by Issuer...........................................51
SECTION 7.4.    Reports by Trustee..........................................52

                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

SECTION 8.1.    Collection of Money.........................................52
SECTION 8.2.    Release of Trust Estate.....................................53
SECTION 8.3.    Opinion of Counsel..........................................53





                                      -iii-

<PAGE>




                                   ARTICLE IX

                             Supplemental Indentures

SECTION 9.1.    Supplemental Indentures Without Consent of Noteholders......53
SECTION 9.2.    Supplemental Indentures with Consent of Noteholders.........55
SECTION 9.3.    Execution of Supplemental Indentures........................56
SECTION 9.4.    Effect of Supplemental Indenture............................56
SECTION 9.5.    Conformity With Trust Indenture Act.........................57
SECTION 9.6.    Reference in Notes to Supplemental Indentures...............57

                                    ARTICLE X

                               Redemption of Notes

SECTION 10.1.   Redemption..................................................57
SECTION 10.2.   Form of Redemption Notice...................................57
SECTION 10.3.   Notes Payable on Redemption Date............................58

                                   ARTICLE XI

                                  Miscellaneous

SECTION 11.1.   Compliance Certificates and Opinions, etc...................58
SECTION 11.2.   Form of Documents Delivered to Trustee......................60
SECTION 11.3.   Acts of Noteholders.........................................61
SECTION 11.4.   Notices, etc., to Trustee, Issuer and Rating Agencies.......61
SECTION 11.5.   Notices to Noteholders; Waiver..............................62
SECTION 11.6.   Alternate Payment and Notice Provisions.....................63
SECTION 11.7.   Conflict with Trust Indenture Act...........................63
SECTION 11.8.   Effect of Headings and Table of Contents....................63
SECTION 11.9.   Successors and Assigns......................................63
SECTION 11.10.  Severability................................................64
SECTION 11.11.  Benefits of Indenture.......................................64
SECTION 11.12.  Legal Holidays..............................................64
SECTION 11.13.  Governing Law...............................................64
SECTION 11.14.  Counterparts................................................64
SECTION 11.15.  Recording of Indenture......................................64
SECTION 11.16.  Trust Obligation............................................64
SECTION 11.17.  No Petition.................................................65
SECTION 11.18.  Inspection..................................................65






                                      -iv-

<PAGE>



Exhibit A-1        Form of Class A-1 Note
Exhibit A-2        Form of Class A-2 Note
Exhibit A-3        Form of Class A-3 Note
Exhibit A-4        Form of Class A-4 Note
Exhibit B          Form of Depository Agreement





                                       -v-

<PAGE>






         INDENTURE dated as of [ ], between CPS  AUTO  RECEIVABLES TRUST 199[ ]-
[  ], a Delaware  business  trust (the  "Issuer"),  and  NORWEST BANK MINNESOTA,
NATIONAL   ASSOCIATION,   a  national  banking  association,   as  trustee  (the
"Trustee").

         Each party agrees as follows for the benefit of the other party and for
the equal and  ratable  benefit of the  Holders of the  Issuer's  Class A-1 [ %]
Asset-Backed Notes (the "Class A-1 Notes") and Class A-2 [ %] Asset-Backed Notes
(the "Class A-2 Notes")  and,  together  with the Class A-1 Notes,  the "Class A
Notes" or "Notes"):

         As  security  for the  payment  and  performance  by the  Issuer of its
obligations  under this Indenture and the Notes, the Issuer has agreed to assign
the  Collateral  (as defined below) as collateral to the Trustee for the benefit
of the Noteholders.

         [Financial  Security Assurance Inc. (the "Note Insurer") has issued and
delivered a financial  guaranty  insurance policy,  dated the Closing Date (with
endorsements,  the "Note Policy"), pursuant to which the Note Insurer guarantees
Scheduled Payments, as defined in the Note Policy.]

         [As an  inducement  to the Note  Insurer to issue and  deliver the Note
Policy,  the  Issuer  and the Note  Insurer  have  executed  and  delivered  the
Insurance  and  Indemnity  Agreement,  dated as of [ ] (as amended  from time to
time, the "Insurance  Agreement") among the Note Insurer,  the Issuer,  Consumer
Portfolio Services, Inc., and CPS Receivables Corp.]

         As an  additional  inducement  to the Note  Insurer  to issue  the Note
Policy, and as security for the performance by the Issuer of the Insurer Secured
Obligations (as defined below) and as security for the performance by the Issuer
of the  Trustee  Secured  Obligations,  the  Issuer  has  agreed to  assign  the
Collateral  (as defined  below) as  collateral to the Trustee for the benefit of
the Issuer Secured Parties, as their respective interests may appear.

                                 GRANTING CLAUSE

         The Issuer hereby  Grants to the Trustee at the Closing  Date,  for the
benefit of the Issuer Secured Parties,

                  (i) all right,  title and interest of the Issuer in and to the
         Receivables  listed in Schedule A to the Sale and Servicing  Agreement,
         all  monies  received  thereon  after  the  Cutoff  Date  and  all  Net
         Liquidation  Proceeds  received  with respect  thereto after the Cutoff
         Date;

                  (ii) all right, title and interest of the Issuer in and to the
         security  interests  in  the  Financed  Vehicles  granted  by  Obligors
         pursuant to the Receivables and any other







<PAGE>



         interest of the Issuer in such Financed  Vehicles,  including,  without
         limitation, the certificates of title or, with respect to such Financed
         Vehicles in the State of Michigan, all other evidence of ownership with
         respect to such Financed Vehicles;

                  (iii) all right,  title and  interest  of the Issuer in and to
         any proceeds from claims on any physical damage, credit life and credit
         accident and health insurance policies or certificates  relating to the
         Financed Vehicles or the Obligors;

                  (iv) all right, title and interest of the Issuer in and to the
         Purchase Agreements,  including a direct right to cause CPS to purchase
         Receivables from the Trust pursuant to the CPS Purchase Agreement under
         the circumstances specified therein;

                  (v)  the  Issuer's  rights  and  benefits,  but  none  of  its
         obligations  or  burdens,   under  the  Sale  and  Servicing  Agreement
         (including all rights of the Seller under the Purchase Agreements);

                  (vi) all  right,  title and  interest  of the Issuer in and to
         refunds for the costs of extended  service  contracts  with  respect to
         Financed Vehicles,  refunds of unearned premiums with respect to credit
         life and credit accident and health insurance  policies or certificates
         covering an Obligor or Financed  Vehicle or his or her obligations with
         respect to a Financed  Vehicle  and any  recourse to Dealers for any of
         the foregoing;

                  (vii) the Receivable File related to each Receivable;

                  (viii) all amounts and  property  from time to time held in or
         credited to the Collection  Account,  the Lockbox  Account and the Note
         Distribution Account; and

                  (ix) all present and future claims, demands, causes and choses
         in action in respect of any or all of the foregoing and all payments on
         or under  and all  proceeds  of every  kind and  nature  whatsoever  in
         respect of any or all of the  foregoing,  including all proceeds of the
         conversion,  voluntary  or  involuntary,  into  cash  or  other  liquid
         property,  all cash proceeds,  accounts,  accounts  receivable,  notes,
         drafts, acceptances, chattel paper, checks, deposit accounts, insurance
         proceeds,  condemnation awards, rights to payment of any and every kind
         and other forms of obligations and  receivables,  instruments and other
         property which at any time constitute all or part of or are included in
         the proceeds of any of the foregoing (collectively, the "Collateral").

In addition, the Issuer shall cause the Note Policy to be issued for the benefit
of the Class A Noteholders.

         The foregoing Grant is made in trust to the Trustee, for the benefit of
the  Holders of the Notes and for the benefit of the Note  Insurer.  The Trustee
hereby  acknowledges  such Grant,  accepts the trusts  under this  Indenture  in
accordance with the provisions of this Indenture and





                                       -2-

<PAGE>



agrees to perform its duties as required  in this  Indenture  to the best of its
ability  to the  end  that  the  interests  of  such  parties,  recognizing  the
priorities  of their  respective  interests may be  adequately  and  effectively
protected.


                                    ARTICLE I

                   Definitions and Incorporation by Reference

         SECTION 1.1.  Definitions.  Except as otherwise  specified herein,  the
following terms have the respective meanings set forth below for all purposes of
this Indenture and the definitions of such terms are equally  applicable to both
the singular and plural forms of such terms and to each gender.

         Capitalized  terms used herein and not otherwise  defined  herein shall
have the meanings  assigned to them in the Sale and  Servicing  Agreement or, if
not defined therein, in the Trust Agreement.

         "Act" has the meaning specified in Section 11.3(a).

         "Affiliate"  of any Person means any Person who directly or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition of "Affiliate",  the term "control"
(including the terms  "controlling",  "controlled  by" and "under common control
with") means the possession,  directly or indirectly,  of the power to direct or
cause a direction of the  management and policies of a Person,  whether  through
the ownership of voting securities, by contract or otherwise.

         "Amount  Financed" with respect to a Receivable  shall have the meaning
specified in the Sale and Servicing Agreement.

         "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
of finance charges stated in the Receivable.

         "Authorized  Officer"  means,  with  respect  to  the  Issuer  and  the
Servicer,  any  officer or agent  acting  pursuant to a power of attorney of the
Owner Trustee or the Servicer,  as applicable,  who is authorized to act for the
Owner Trustee or the Servicer, as applicable,  in matters relating to the Issuer
and who is identified on the list of  Authorized  Officers  delivered by each of
the Owner  Trustee and the  Servicer to the Trustee on the Closing Date (as such
list may be modified or supplemented from time to time thereafter).

         "Basic  Documents" means this Indenture,  the Certificate of Trust, the
Trust  Agreement,  the Sale and Servicing  Agreement,  the Master Spread Account
Agreement, the Spread Account





                                       -3-

<PAGE>



Supplement,  the Insurance Agreement, the Indemnification Agreement, the Lockbox
Agreement  and  other  documents  and   certificates   delivered  in  connection
therewith.

         "Book Entry Notes" means a beneficial interest in the Notes,  ownership
and  transfers of which shall be made through book entries by a Clearing  Agency
as described in Section 2.10.

         "Business Day" means (i) with respect to the Note Policy, any day other
than a Saturday,  Sunday, legal holiday or other day on which commercial banking
institutions  in  Wilmington,  Delaware,  the  City  of New  York,  Minneapolis,
Minnesota,  or the state in which the  principal  Corporate  Trust Office of the
Trustee is located or any other  location of any successor  Servicer,  successor
Owner Trustee or successor Trustee are authorized or obligated by law, executive
order or governmental decree to be closed and (ii) otherwise, a day other than a
Saturday,  a Sunday or other day on which commercial banks located in the states
of Delaware, Minnesota, California or New York are authorized or obligated to be
closed.

         "Certificate  of Trust"  means the  certificate  of trust of the Issuer
substantially in the form of Exhibit B to the Trust Agreement.

         "Class A-1 Interest Rate" means a  [floating/fixed]  rate equal to [ %]
per annum.

         "Class  A-1  Notes"  means  the  Class  A-1  [ %]  Asset-Backed  Notes,
substantially in the form of Exhibit A-1.

         "Class A-2 Interest Rate" means a  [floating/fixed]  rate equal to [ %]
per annum.

         "Class  A-2  Notes"  means  the  Class  A-2  [ %]  Asset-Backed  Notes,
substantially in the form of Exhibit A-2.

         "Clearing  Agency"  means an  organization  registered  as a  "clearing
agency" pursuant to Section 17A of the Exchange Act, or any successor  provision
thereto. The initial Clearing Agency shall be The Depository Trust Company.

         "Clearing  Agency  Participant"  means a broker,  dealer,  bank,  other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing Date" means [                  ].

         "Code" means the Internal Revenue Code of 1986, as amended from time to
time, and Treasury Regulations promulgated thereunder.

         "Collateral"  has the meaning  specified in the Granting Clause of this
Indenture.






                                       -4-

<PAGE>



         "Commission" means the United State Securities and Exchange Commission.

         "Corporate  Trust Office" means the principal  office of the Trustee at
which at any particular  time its corporate trust business shall be administered
which  office at date of the  execution  of this  Agreement  is located at Sixth
Street and  Marquette  Avenue,  Minneapolis,  Minnesota  55479-0070,  Attention:
Corporate Trust Services--Asset-Backed  Administration, or at such other address
as the Trustee may designate from time to time by notice to the Noteholders, the
Note  Insurer,  the Servicer and the Issuer,  or the principal  corporate  trust
office of any successor Trustee (the address of which the successor Trustee will
notify the Noteholders and the Issuer).

         "Default"  means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default.

         "Definitive Notes" has the meaning specified in Section 2.10.

         "Depositor"  means the Seller,  in its capacity as such under the Trust
Agreement.

         "Event of Default" has the meaning specified in Section 5.1.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Executive  Officer" means, with respect to any corporation,  the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer,  President,
Executive Vice President,  any Vice President, the Secretary or the Treasurer of
such corporation;  with respect to any limited liability  company,  the manager;
and with respect to any partnership, any general partner thereof.

         "Grant" means to mortgage,  pledge,  bargain, sell, warrant,  alienate,
remise,  release,  convey,  assign,  transfer,  create,  grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to this Indenture.  A Grant of the Collateral or of any other agreement
or  instrument  shall  include all rights,  powers and options  (but none of the
obligations)  of the granting  party  thereunder,  including  the  immediate and
continuing right to claim for,  collect,  receive and give receipt for principal
and interest  payments in respect of the Collateral and all other moneys payable
thereunder,  to give and  receive  notices  and  other  communications,  to make
waivers or other  agreements,  to  exercise  all rights  and  options,  to bring
proceedings  in the name of the granting  party or otherwise and generally to do
and  receive  anything  that the  granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

         "Holder"  or  "Noteholder"  means the  Person  in whose  name a Note is
registered on the Note Register.






                                       -5-

<PAGE>



         "Indebtedness"  means,  with  respect  to any  Person at any time,  (a)
indebtedness  or  liability  of such Person for  borrowed  money  whether or not
evidenced by bonds, debentures,  notes or other instruments, or for the deferred
purchase  price of property  or  services  (including  trade  obligations);  (b)
obligations of such Person as lessee under leases which should be, in accordance
with generally accepted accounting  principles,  recorded as capital leases; (c)
current  liabilities of such Person in respect of unfunded vested benefits under
plans covered by Title IV of ERISA;  (d)  obligations  issued for or liabilities
incurred on the account of such Person;  (e)  obligations or liabilities of such
Person arising under acceptance facilities; (f) obligations of such Person under
any  guarantees,  endorsements  (other  than for  collection  or  deposit in the
ordinary course of business) and other  contingent  obligations to purchase,  to
provide funds for payment,  to supply funds to invest in any Person or otherwise
to assure a creditor against loss; (g) obligations of such Person secured by any
lien on property or assets of such Person,  whether or not the obligations  have
been  assumed  by such  Person;  or (h)  obligations  of such  Person  under any
interest rate or currency exchange agreement.

         "Indenture" means this Indenture as amended,  supplemented or otherwise
modified from time to time in accordance with its terms.

         "Independent"  means,  when used with respect to any specified  Person,
that the person (a) is in fact independent of the Issuer, any other obliger upon
the Notes,  the Seller and any  Affiliate of any of the foregoing  persons,  (b)
does not have any direct financial  interest or any material indirect  financial
interest in the Issuer,  any such other obligor,  the Seller or any Affiliate of
any of the foregoing Persons and (c) is not connected with the Issuer,  any such
other obliger, the Seller or any Affiliate of any of the foregoing Persons as an
officer, employee, promoter,  underwriter,  trustee, partner, director or Person
performing similar functions.

         "Independent   Certificate"  means  a  certificate  or  opinion  to  be
delivered to the Trustee  under the  circumstances  described  in, and otherwise
complying  with, the  applicable  requirements  of Section 11.1,  prepared by an
Independent  appraiser or other expert appointed by an Issuer Order and approved
by the  Trustee  in the  exercise  of  reasonable  care,  and  such  opinion  or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

         "Insurance Agreement Indenture Cross Default" has the meaning specified
therefor in the Insurance Agreement.

         "Insurer Secured  Obligations"  means all amounts and obligations which
the  Issuer may at any time owe to or on behalf of the Note  Insurer  under this
Indenture, the Insurance Agreement or any other Basic Document.

         "Interest  Rate" means,  with  respect to the (i) Class A-1 Notes,  the
Class A-1 Interest  Rate,  (ii) Class A-2 Notes,  the Class A-2  Interest  Rate,
(iii) [describe other classes of Notes, if any].





                                       -6-

<PAGE>



         "Issuer"  means  the  party  named  as such in this  Indenture  until a
successor replaces it and, thereafter,  means the successor and, for purposes of
any  provision  contained  herein and required by the TIA, each other obligor on
the Notes.

         "Issuer  Order" and "Issuer  Request"  means a written order or request
signed  in the name of the  Issuer  by any one of its  Authorized  Officers  and
delivered to the Trustee.

         "Issuer Secured  Obligations" means the Insurer Secured Obligations and
the Trustee Secured obligations.

         "Issuer Secured  Parties" means each of the Trustee,  in respect of the
Trustee  Secured  Obligations,  and the Note Insurer,  in respect of the Insurer
Secured Obligations.

         "Note"  means a Class A-1  Note,  a Class A-2 Note  [other  classes  of
Notes, if any].

         "Note Owner" means,  with respect to a Book-Entry  Note, the person who
is the owner of such Book-Entry  Note, as reflected on the books of the Clearing
Agency,  or on the books of a Person  maintaining  an account with such Clearing
Agency (directly as a Clearing Agency Participant or as an indirect participant,
in each case in accordance with the rules of such Clearing Agency).

         "Note  Paying  Agent"  means the Trustee or any other Person that meets
the  eligibility  standards  for the Trustee  specified  in Section  6.11 and is
authorized  by the Issuer to make the  payments  to and  distributions  from the
Collection  Account  and the Note  Distribution  Account,  including  payment of
principal of or interest on the Notes on behalf of the Issuer.

         "Note  Policy"  means the  insurance  policy issued by the Note Insurer
with respect to the Notes, including any endorsements thereto.

         "Note  Register"  and "Note  Registrar"  have the  respective  meanings
specified in Section 2.4.

         "Officer's  Certificate"  means a certificate  signed by any Authorized
Officer  of the  Owner  Trustee,  under  the  circumstances  described  in,  and
otherwise  complying  with, the applicable  requirements of Section 11.1 and TIA
ss. 314, and delivered to the Trustee. Unless otherwise specified, any reference
in  this  Indenture  to an  Officer's  Certificate  shall  be  to  an  Officer's
Certificate of any Authorized Officer of the Issuer.

         "Opinion of Counsel" means one or more written  opinions of counsel who
may, except as otherwise  expressly provided in this Indenture,  be employees of
or counsel to the Issuer and who shall be  satisfactory  to the Trustee  and, if
addressed to the Note Insurer, satisfactory to the Note Insurer, and which shall
comply with any applicable requirements of Section 11.1, and shall be





                                       -7-

<PAGE>



in form and substance  satisfactory to the Trustee, and if addressed to the Note
Insurer, satisfactory to the Note Insurer.

         "Outstanding"  means,  as of  the  date  of  determination,  all  Notes
theretofore authenticated and delivered under this Indenture except:

                  (i)  Notes  theretofore  canceled  by the  Note  Registrar  or
         delivered to the Note Registrar for cancellation;

                  (ii) Notes or portions  thereof the payment for which money in
         the necessary amount has been theretofore deposited with the Trustee or
         any Note Paying Agent in trust for the Holders of such Notes (provided,
         however,  that  if  such  Notes  are to be  redeemed,  notice  of  such
         redemption has been duly given pursuant to this Indenture, satisfactory
         to the Trustee); and

                  (iii)  Notes in  exchange  for or in lieu of other Notes which
         have been authenticated and delivered pursuant to this Indenture unless
         proof  satisfactory to the Trustee is presented that any such Notes are
         held by a bona fide purchaser;

provided,  however,  that Notes  which have been paid with  proceeds of the Note
Policy shall continue to remain Outstanding for purposes of this Indenture until
the Note Insurer has been paid as subrogee  hereunder or reimbursed  pursuant to
the Insurance  Agreement as evidenced by a written  notice from the Note Insurer
delivered to the Trustee,  and the Note Insurer shall be deemed to be the Holder
thereof  to the  extent  of any  payments  thereon  made  by the  Note  Insurer;
provided,  further,  that in  determining  whether the Holders of the  requisite
Outstanding Amount of the Notes have given any request,  demand,  authorization,
direction,  notice,  consent or waiver  hereunder  or under any Basic  Document,
Notes owned by the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons shall be disregarded and deemed not to
be  Outstanding,  except  that,  in  determining  whether the  Trustee  shall be
protected in relying upon any such request,  demand,  authorization,  direction,
notice,  consent or waiver, only Notes that a Responsible Officer of the Trustee
either  actually  knows to be so owned or has received  written  notice  thereof
shall be so disregarded. Notes so owned that have been pledged in good faith may
be regarded as Outstanding if the pledgee establishes to the satisfaction of the
Trustee  the  pledgees  right so to act with  respect to such Notes and that the
pledgee is not the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons.

         "Outstanding Amount" means the aggregate principal amount of all Notes,
or class of Notes, as applicable, Outstanding at the date of determination.

         "Owner Trustee" means [ ], and its successors.

         "Payment Date" has the meaning specified in the Notes.





                                       -8-

<PAGE>



         "Predecessor  Note" means,  with respect to any particular  Note, every
previous Note  evidencing all or a portion of the same debt as that evidenced by
such  particular  Note;  and,  for the  purpose  of this  definition,  any  Note
authenticated  and  delivered  under  Section 2.5 in lieu of a mutilated,  lost,
destroyed  or  stolen  Note  shall be deemed  to  evidence  the same debt as the
mutilated, lost, destroyed or stolen Note.

         "Proceeding" means any suit in equity,  action at law or other judicial
or administrative proceeding.

         "Rating  Agency" means [each of Moody's and Standard & Poor's,] so long
as such  Persons  maintain  a rating on the  Notes;  and if either  [Moody's  or
Standard  &  Poor's]  no longer  maintains  a rating on the  Notes,  such  other
nationally recognized statistical rating organization selected by the Seller and
(so long as an  Insurer  Default  shall  not have  occurred  and be  continuing)
acceptable to the Note Insurer.

         "Rating Agency Condition" means, with respect to any action,  that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Trustee,  the Owner  Trustee and the Issuer in writing that such action will
not result in a reduction or withdrawal of the then current rating of the Notes.

         "Record Date" means, with respect to a Payment Date or Redemption Date,
the tenth day of the calendar  month in which such  Payment  Date or  Redemption
Date occurs.

         "Redemption  Date"  means,  in the case of a  redemption  of the  Notes
pursuant to Section  10.1,  the Payment  Date  specified  by the Servicer or the
Issuer pursuant to Section 10.1.

         "Redemption  Price"  means,  in the case of a  redemption  of the Notes
pursuant to Section 10.1, an amount equal to the unpaid principal amount of each
class of Notes being  redeemed plus accrued and unpaid  interest  thereon to but
excluding the Redemption Date.

         "Responsible  Officer" means, with respect to the Trustee,  any officer
within the Corporate Trust Office of the Trustee,  including any Vice President,
Assistant Vice President, Assistant Treasurer, Assistant Secretary, or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above  designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of [ ], among the Issuer,  the Seller,  the Servicer and the Trustee as
Standby  Servicer and Trustee,  as the same may be amended or supplemented  from
time to time.

         "Scheduled Payments" has the meaning specified in the Note Policy.





                                       -9-

<PAGE>



         "State"  means any one of the 50 states of the United States of America
or the District of Columbia.

         "Termination  Date" means the latest of (i) the  expiration of the Note
Policy and the return of the Note Policy to the Note  Insurer for  cancellation,
(ii)  the date on which  the  Note  Insurer  shall  have  received  payment  and
performance of all Insurer  Secured  Obligations and (iii) the date on which the
Trustee  shall have  received  payment and  performance  of all Trustee  Secured
Obligations.

         "Trust Estate" means all money, instruments,  rights and other property
that are subject or intended to be subject to the lien and security  interest of
this  Indenture for the benefit of the  Noteholders  (including all property and
interests Granted to the Trustee), including all proceeds thereof.

         "Trust  Indenture Act" or "TIA" means the Trust  Indenture Act of 1939,
as amended and as in force on the date  hereof,  unless  otherwise  specifically
provided.

         "Trustee"  means  Norwest  Bank  Minnesota,   National  Association,  a
national  banking  association,  not in its  individual  capacity but as trustee
under this Indenture, or any successor trustee under this Indenture.

         "Trustee Secured  Obligations"  means all amounts and obligations which
the Issuer may at any time owe to or on behalf of the Trustee for the benefit of
the Noteholders under this Indenture or the Notes.

         "UCC"  means,  unless  the  context  otherwise  requires,  the  Uniform
Commercial Code, as in effect in the relevant jurisdiction, as amended from time
to time.


         SECTION  1.2.  Incorporation  by  Reference  of  Trust  Indenture  Act.
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

         "Commission" means the Securities and Exchange Commission.

         "indenture securities" means the Notes.

         "indenture security holder" means a Noteholder.

         "indenture to be qualified" means this Indenture.

         "indenture trustee" or "institutional trustee" means the Trustee.





                                      -10-

<PAGE>



         "obligor" on the indenture securities means the Issuer.

All other TIA terms used in this Indenture that are defined by the TIA,  defined
by TIA  reference  to another  statute or  defined by  Commission  rule have the
meaning assigned to them by such definitions.

         SECTION  1.3.  Other  Definitional   Provisions.   Unless  the  context
otherwise requires:

                  (i)  All   references   in  this   instrument   to  designated
         "Articles," "Sections," "Subsections" and other subdivisions are to the
         designated  Articles,  Sections,  Subsections and other subdivisions of
         this instrument as originally executed.

                  (ii) The words "herein," "hereof," "hereunder" and other words
         of similar  import  refer to this  Indenture  as a whole and not to any
         particular Article, Section, Subsection or other subdivision.

                  (iii) an accounting term not otherwise  defined herein has the
         meaning assigned to it in accordance with generally accepted accounting
         principles as in effect from time to time;

                  (iv)  "or" is not exclusive; and

                  (v) "including" means including without limitation.


                                   ARTICLE II

                                    The Notes

         SECTION 2.1. Form. (a) The Class A-1 Notes, the Class A-2 Notes, [other
classes of Notes, if any], in each case together with the Trustee's  certificate
of authentication, shall be in substantially the form set forth in Exhibits A-1,
A-2,  [other  classes of Notes,  if any],  respectively,  with such  appropriate
insertions,  omissions,  substitutions  and other  variations as are required or
permitted by this Indenture and may have such letters, numbers or other marks of
identification  and  such  legends  or  endorsements   placed  thereon  as  may,
consistently  herewith,  be determined by the officers  executing such Notes, as
evidenced by their  execution of the Notes.  Any portion of the text of any Note
may be set forth on the reverse thereof,  with an appropriate  reference thereto
on the face of the Note.

         (b) The Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any  combination of these methods (with or without steel
engraved  borders),  all as determined by the officers  executing such Notes, as
evidenced by their execution of such Notes.






                                      -11-

<PAGE>



         (c) Each Note shall be dated the date of its authentication.  The terms
of the Notes set forth in Exhibits A-1, A-2,  [other classes of Notes,  if any],
are part of the terms of this Indenture.

         SECTION 2.2.  Execution,  Authentication  and  Delivery.  (a) The Notes
shall be executed on behalf of the Issuer by any of its Authorized Officers. The
signature  of any  such  Authorized  Officer  on the  Notes  may  be  manual  or
facsimile.

         (b) Notes bearing the manual or facsimile  signature of individuals who
were at any time  Authorized  Officers  of the  Issuer  shall  bind the  Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

         (c) The  Trustee  shall  [upon  receipt of the Note  Policy and] Issuer
Order  authenticate  and  deliver  Class  A-1  Notes  for  original  issue in an
aggregate  principal  amount of [$ ], Class A-2 Notes for  original  issue in an
aggregate  principal amount of [$ ], [other classes of Notes, if any], Class A-1
Notes, Class A-2 Notes, [other classes of Notes, if any] outstanding at any time
may not exceed such amounts except as provided in Section 2.5.

         (d) Each Note shall be dated the date of its authentication.  The Notes
shall be issuable as registered Notes in the minimum  denomination of $1,000 and
in integral  multiples  thereof  (except for one Note of each class which may be
issued in a denomination other than an integral multiple of $1,000).

         (e) No Note shall be entitled to any benefit under this Indenture or be
valid or  obligatory  for any  purpose,  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form provided for herein,
executed  by  the  Trustee  by the  manual  signature  of one of its  authorized
signatories,  and such certificate  upon any Note shall be conclusive  evidence,
and the only evidence,  that such Note has been duly authenticated and delivered
hereunder.

         SECTION 2.3. Temporary Notes. (a) Pending the preparation of Definitive
Notes,  the Issuer may execute,  and upon receipt of an Issuer Order the Trustee
shall authenticate and deliver, temporary Notes which are printed, lithographed,
typewritten,  mimeographed or otherwise produced, of the tenor of the Definitive
Notes in lieu of which they are issued and with such variations not inconsistent
with the  terms of this  Indenture  as the  officers  executing  such  Notes may
determine, as evidenced by their execution of such Notes.

         (b) If  temporary  Notes are issued,  the Issuer will cause  Definitive
Notes to be  prepared  without  unreasonable  delay.  After the  preparation  of
Definitive  Notes,  the temporary Notes shall be exchangeable  without charge to
the Holder for  Definitive  Notes upon  surrender of the temporary  Notes at the
office or agency of the Issuer to be maintained as provided in Section 3.2. Upon
surrender for  cancellation of any one or more temporary Notes, the Issuer shall
execute and the Trustee shall  authenticate  and deliver in exchange  therefor a
like principal amount of





                                      -12-

<PAGE>



Definitive Notes of authorized denominations.  Until so exchanged, the temporary
Notes  shall in all  respects  be  entitled  to the  same  benefits  under  this
Indenture as Definitive Notes.

         SECTION 2.4.  Registration;  Registration of Transfer and Exchange. (a)
The Issuer  shall cause to be kept a register  (the "Note  Register")  in which,
subject to such  reasonable  regulations as it may  prescribe,  the Issuer shall
provide for the  registration  of Notes and the  registration  of  transfers  of
Notes.  The  Trustee is hereby  initially  appointed  "Note  Registrar"  for the
purpose of registering Notes and transfers of Notes as herein provided. Upon any
resignation or removal of any Note Registrar,  the Issuer shall promptly appoint
a successor or, in the absence of such an appointment, assume the duties of Note
Registrar.

         (b) If a Person  other than the Trustee is  appointed  by the Issuer as
Note  Registrar,  the Issuer will give the Trustee  prompt written notice of the
appointment  of such Note  Registrar and of the location,  and any change in the
location, of the Note Register,  and the Trustee shall have the right to inspect
the Note Register at all reasonable times and to obtain copies thereof,  and the
Trustee  shall have the right to rely upon a  certificate  executed on behalf of
the Note Registrar by an Executive Officer thereof as to the names and addresses
of the Holders of the Notes and the principal amounts and number of such Notes.

         (c)  Subject to  Sections  2.10 and 2.12  hereof,  upon  surrender  for
registration of transfer of any Note at the office or agency of the Issuer to be
maintained as provided in Section 3.2, if the  requirements of Section  8-401(l)
of the UCC are met, the Issuer shall execute, and upon request by the Issuer the
Trustee shall authenticate, and the Noteholder shall obtain from the Trustee, in
the name of the designated  transferee or transferees,  one or more new Notes in
any authorized  denominations  of the same class and a like aggregate  principal
amount.

         (d) At the option of the Holder, Notes may be exchanged for other Notes
in  any  authorized  denominations,  of the  same  class  and a  like  aggregate
principal amount,  upon surrender of the Notes to be exchanged at such office or
agency. Whenever any Notes are so surrendered for exchange,  subject to Sections
2.10 and 2.12 hereof, if the requirements of Section 8-401(1) of the UCC are met
the Issuer  shall  execute,  and upon  request by the Issuer the  Trustee  shall
authenticate,  and the Noteholder shall obtain from the Trustee, the Notes which
the Noteholder making the exchange is entitled to receive.

         (e) All Notes issued upon any  registration  of transfer or exchange of
Notes shall be the valid  obligations  of the Issuer,  evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

         (f) Every Note presented or surrendered for registration of transfer or
exchange shall be (i) duly endorsed by, or  accompanied by a written  instrument
of transfer in the form attached to Exhibits A-1, A-2 [others] and duly executed
by, the Holder thereof or such Holder's  attorney,  duly  authorized in writing,
with such signature  guaranteed by an "eligible guarantor  institution"  meeting
the requirements of the Note Registrar which requirements include membership or





                                      -13-

<PAGE>



participation in Securities  Transfer Agents Medallion Program ("STAMP") or such
other "signature  guarantee  program" as may be determined by the Note Registrar
in addition  to, or in  substitution  for,  STAMP,  all in  accordance  with the
Exchange  Act and (ii)  accompanied  by such other  documents as the Trustee may
require.

         (g) Each  Noteholder by its  acquisition  of any Notes (or a beneficial
interest  therein)  shall be deemed to have  represented  and  warranted for the
benefit of the Issuer,  the Trustee,  the Indenture Trustee and the Noteholders,
that either (i) it is not  acquiring  any Notes with the assets of any "employee
benefit plan" as defined in Section 3(3) of ERISA which is subject to Title I of
ERISA or any "plan" as defined in Section 4875 of the  Internal  Revenue Code or
(ii) the  acquisition of the Notes will not give rise to a nonexempt  prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code.

         (h) No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes,  but the Note Registrar may require  payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to Section 2.3 or 9.6 not involving any transfer.

         (i) The preceding provisions of this Section 2.4  notwithstanding,  the
Issuer shall not be required to make and the Note  Registrar  shall not register
transfers  or exchanges of Notes  selected for  redemption  or of any Note for a
period of 15 days  preceding  the due date for any payment  with  respect to the
Note.

         SECTION 2.5. Mutilated, Destroyed, Lost or Stolen Notes. (a) If (i) any
mutilated Note is surrendered to the Trustee,  or the Trustee receives  evidence
to its  satisfaction  of the  destruction,  loss or theft of any Note,  and (ii)
there is  delivered  to the  Trustee  and the Note  Insurer  (unless  an Insurer
Default shall have occurred and be continuing) such security or indemnity as may
be required by it to hold the Issuer, the Trustee and the Note Insurer harmless,
then, in the absence of notice to the Issuer,  the Note Registrar or the Trustee
that such Note has been acquired by a bona fide  purchaser,  and,  provided that
the  requirements of Section 8-405 of the UCC are met, the Issuer shall execute,
and upon request by the Issuer,  the Trustee shall  authenticate  and deliver in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a
replacement Note; provided,  however, that if any such destroyed, lost or stolen
Note, but not a mutilated  Note,  shall have become,  or within seven days shall
be, due and payable or shall have been called for redemption, instead of issuing
a replacement Note, the Issuer may direct the Trustee,  in writing,  to pay such
destroyed,  lost or stolen  Note when so due or payable  or upon the  Redemption
Date without surrender thereof.  If, after the delivery of such replacement Note
or payment of a  destroyed,  lost or stolen Note  pursuant to the proviso to the
preceding sentence,  a bona fide purchaser of the original Note in lieu of which
such replacement  Note was issued,  presents for payment such original Note, the
Issuer,  the Trustee  and the Note  Insurer  shall be  entitled to recover  such
replacement  Note (or such  payment) from the Person to whom it was delivered or
any Person taking such replacement Note from such Person to whom such





                                      -14-

<PAGE>



replacement  Note was  delivered or any  assignee of such Person,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Trustee in connection therewith.

         (b) Upon the issuance of any replacement  Note under this Section,  the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other  reasonable  expenses  (including the fees and expenses of
the Trustee) connected therewith.

         (c)  Every   replacement  Note  issued  pursuant  to  this  Section  in
replacement of any mutilated, destroyed, lost or stolen Note shall constitute an
original  additional  contractual  obligation of the Issuer,  whether or not the
mutilated,  destroyed,  lost or stolen Note shall be at any time  enforceable by
anyone,  and shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

         (d) The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

         SECTION  2.6.  Persons  Deemed  Owner.  Prior  to due  presentment  for
registration of transfer of any Note, the Issuer, the Trustee,  the Note Insurer
and any agent of the  Issuer,  the  Trustee  or the Note  Insurer  may treat the
Person in whose name any Note is registered (as of the  applicable  Record Date)
as the owner of such Note for the purpose of receiving  payments of principal of
and  interest,  if any,  on such Note,  for all other  purposes  whatsoever  and
whether or not such Note be overdue,  and none of the Issuer,  the Note Insurer,
the Trustee nor any agent of the Issuer,  the Note Insurer or the Trustee  shall
be affected by notice to the contrary.

         SECTION 2.7. Payment of Principal and Interest; Defaulted Interest. (a)
The Notes shall accrue  interest as provided in the forms of the Class A-1 Note,
the Class A-2 Note,  [other  classes  if any] set forth in  Exhibits  A-1,  A-2,
[other classes if any] respectively,  and such interest shall be payable on each
Payment Date as specified therein. Any installment of interest or principal,  if
any,  payable on any Note which is  punctually  paid or duly provided for by the
Issuer on the applicable  Payment Date shall be paid to the Person in whose name
such Note (or one or more  Predecessor  Notes) is registered on the Record Date,
by check mailed  first-class,  postage  prepaid,  to such Person's address as it
appears on the Note Register on such Record Date, except that, unless Definitive
Notes  have  been  issued  pursuant  to  Section  2.12,  with  respect  to Notes
registered on the Record Date in the name of the nominee of the Clearing  Agency
(initially,  such  nominee  to be  Cede &  Co.),  payment  will  be made by wire
transfer  in  immediately  available  funds to the  account  designated  by such
nominee,  except for the final  installment of principal payable with respect to
such Note on a Payment Date or on the Final  Scheduled  Payment Date (and except
for the Redemption Price for any Note called for redemption  pursuant to Section
10.1),  which shall be payable as provided below.  The funds  represented by any
such checks returned undelivered shall be held in accordance with Section 3.3.





                                      -15-

<PAGE>



         (b) The principal of each Note shall be payable in installments on each
Payment  Date as  provided  in the forms of the Class A-1  Notes,  the Class A-2
Notes,  [other classes if any] set forth in Exhibits A-1, A-2, [other classes if
any] respectively.  Notwithstanding  the foregoing,  the entire unpaid principal
amount of the Notes shall be due and payable,  if not  previously  paid,  on the
date on which an Event of Default  shall have  occurred and be continuing in the
manner and under the  circumstances  provided  in  Section  5.2.  All  principal
payments  on each class of Notes  shall be made pro rata to the  Noteholders  of
such class entitled  thereto.  Upon written notice from the Issuer,  the Trustee
shall  notify  the  Person in whose  name a Note is  registered  at the close of
business  on the Record  Date  preceding  the  Payment  Date on which the Issuer
expects  that the final  installment  of  principal of and interest on such Note
will be paid.  Such notice shall be mailed or transmitted by facsimile  prior to
such final  Payment Date and shall specify that such final  installment  will be
payable only upon  presentation and surrender of such Note and shall specify the
place  where such Note may be  presented  and  surrendered  for  payment of such
installment.  Notices in connection with redemptions of Notes shall be mailed to
Noteholders as provided in Section 10.2.

         (c) If the Issuer  defaults in a payment of interest on the Notes,  the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent  lawful) at the applicable  Interest Rate in any lawful  manner.  The
Issuer may pay such defaulted  interest to the Persons who are  Noteholders on a
subsequent  special record date, which date shall be at least five Business Days
prior to the payment  date.  The Issuer  shall fix or cause to be fixed any such
special  record  date and  payment  date,  and, at least 15 days before any such
special record date, the Issuer shall mail to each  Noteholder and the Trustee a
notice that states the special  record date,  the payment date and the amount of
defaulted interest to be paid.

         (d) Promptly  following the date on which all principal of and interest
on the Notes has been paid in full and the Notes  have been  surrendered  to the
Trustee,  the Trustee shall,  if the Note Insurer has paid any amount in respect
of the Notes under the Note Policy or otherwise which has not been reimbursed to
it, deliver such surrendered Notes to the Note Insurer.

         SECTION  2.8.  Cancellation.  Subject  to  Section  2.7(d),  all  Notes
surrendered for payment, registration of transfer, exchange or redemption shall,
if surrendered to any Person other than the Trustee, be delivered to the Trustee
and shall be promptly  canceled by the Trustee.  Subject to Section 2.7(d),  the
Issuer  may at any time  deliver  to the  Trustee  for  cancellation  any  Notes
previously  authenticated  and  delivered  hereunder  which the  Issuer may have
acquired in any manner whatsoever,  and all Notes so delivered shall be promptly
canceled  by the  Trustee.  No  Notes  shall be  authenticated  in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted by this Indenture.  Subject to Section 2.7(d),  all canceled Notes may
be held or disposed of by the Trustee in accordance with its standard  retention
or disposal policy as in effect at the time unless the Issuer shall direct by an
Issuer Order that they be destroyed or returned to it; provided that such Issuer
Order is  timely  and the  Notes  have not been  previously  disposed  of by the
Trustee.






                                      -16-

<PAGE>



         SECTION 2.9. Release of Collateral.  The Trustee shall, on or after the
Termination  Date,  release any  remaining  portion of the Trust Estate from the
lien created by this Indenture and deposit in the  Collection  Account any funds
then on deposit in any other Trust Account.  The Trustee shall release  property
from the lien created by this  Indenture  pursuant to this Section 2.9 only upon
receipt of an Issuer Request accompanied by an Officer's Certificate, an Opinion
of Counsel and (if required by the TIA)  Independent  Certificates in accordance
with TIA ss. 314(c) and 314(d)(1) meeting the applicable requirements of Section
11.1.

         SECTION 2.10. Book-Entry Notes. The Notes, upon original issuance, will
be issued in the form of typewritten Notes representing the Book-Entry Notes, to
be  delivered  to DTC or to the Trustee as  custodian  for the initial  Clearing
Agency,  by,  or on behalf  of,  the  Issuer.  Such  Notes  shall  initially  be
registered  on the Note  Register in the name of Cede & Co.,  the nominee of the
initial  Clearing  Agency,  and no Note Owner  will  receive a  Definitive  Note
representing  such Note  Owner's  interest  in such Note,  except as provided in
Section  2.12.  Unless  and  until  definitive,   fully  registered  Notes  (the
"Definitive Notes") have been issued to Note Owners pursuant to Section 2.12:

                  (i) the  provisions of this Section shall be in full force and
         effect;

                  (ii) the Note  Registrar  and the Trustee shall be entitled to
         deal  with the  Clearing  Agency  for all  purposes  of this  Indenture
         (including  the payment of  principal  of and interest on the Notes and
         the giving of instructions or directions  hereunder) as the sole Holder
         of the Notes, and shall have no obligation to the Note Owners;

                  (iii)  to the  extent  that  the  provisions  of this  Section
         conflict with any other provisions of this Indenture, the provisions of
         this Section shall control;

                  (iv) the rights of Note Owners shall be exercised only through
         the Clearing  Agency and shall be limited to those  established  by law
         and agreements  between such Note Owners and the Clearing Agency and/or
         the Clearing Agency Participants. Unless and until Definitive Notes are
         issued  pursuant  to  Section  2.12,  the  Clearing  Agency  will  make
         book-entry transfers among the Clearing Agency Participants and receive
         and transmit payments of principal of and interest on the Notes to such
         Clearing Agency Participants;

                  (v) whenever this Indenture  requires or permits actions to be
         taken  based  upon  instructions  or  directions  of  Holders  of Notes
         evidencing  a specified  percentage  of the  Outstanding  Amount of the
         Notes, the Clearing Agency shall be deemed to represent such percentage
         only to the extent  that it has  received  instructions  to such effect
         from  Note  Owners  and/or  Clearing  Agency   Participants  owning  or
         representing,  respectively, such required percentage of the beneficial
         interest  in the  Notes  and has  delivered  such  instructions  to the
         Trustee; and






                                      -17-

<PAGE>



                  (vi) Note  Owners may receive  copies of any  reports  sent to
         Noteholders pursuant to this Indenture,  upon written request, together
         with  a  certification  that  they  are  Note  Owners  and  payment  of
         reproduction and postage  expenses  associated with the distribution of
         such reports, from the Trustee at the Corporate Trust Office.

         SECTION 2.11.  Notices to Clearing  Agency.  Whenever a notice or other
communication  to the Class A  Noteholders  is  required  under this  Indenture,
unless and until Definitive Notes shall have been issued to Note Owners pursuant
to Section  2.12,  the Trustee  shall give all such  notices and  communications
specified  herein to be given to Holders of the Notes to the Clearing Agency and
shall have no obligation to deliver such notices or  communications  to the Note
Owners.

         SECTION 2.12. Definitive Notes. If (i) the Servicer advises the Trustee
in writing  that the  Clearing  Agency is no longer  willing or able to properly
discharge its  responsibilities  with respect to the Notes,  and the Servicer is
unable to locate a qualified successor,  (ii) the Servicer at its option advises
the Trustee in writing that it elects to terminate the book-entry system through
the Clearing  Agency or (iii) after the occurrence of an Event of Default,  Note
Owners representing  beneficial interests aggregating at least a majority of the
Outstanding  Amount of the Notes advise the Trustee  through the Clearing Agency
in writing that the  continuation  of a book entry  system  through the Clearing
Agency is no longer in the best interests of the Note Owners,  then the Clearing
Agency  shall  notify all Note Owners and the Trustee of the  occurrence  of any
such event and of the availability of Definitive Notes to Note Owners requesting
the  same.  Upon  surrender  to the  Trustee  of the  typewritten  Note or Notes
representing  the  Book-Entry  Notes  by the  Clearing  Agency,  accompanied  by
registration  instructions,  the Issuer  shall  execute  and the  Trustee  shall
authenticate  the Definitive  Notes in accordance  with the  instructions of the
Clearing Agency.  None of the Issuer, the Note Registrar or the Trustee shall be
liable for any delay in delivery of such  instructions and may conclusively rely
on, and shall be protected in relying on, such  instructions.  Upon the issuance
of Definitive  Notes,  the Trustee shall recognize the Holders of the Definitive
Notes as Class A Noteholders.


                                   ARTICLE III

                                    Covenants

         SECTION 3.1.  Payment of Principal and  Interest.  The Issuer will duly
and punctually pay the principal of and interest on the Notes in accordance with
the terms of the Notes and this Indenture.  Without limiting the foregoing,  the
Issuer will cause to be distributed  on each Payment Date all amounts  deposited
in the Note  Distribution  Account pursuant to the Sale and Servicing  Agreement
(i) for the benefit of the Class A-1 Notes, to the Class A-1  Noteholders,  (ii)
for the benefit of the Class A-2 Notes, to the Class A-2 Noteholders,  (iii) for
the benefit of the Class A-3 Notes,  to the Class A-3  Noteholders  and (iv) for
the  benefit  of the Class A-4  Notes,  to the  Class A-4  Noteholders.  Amounts
properly withheld under the Code by any Person from a





                                      -18-

<PAGE>



payment to any Noteholder of interest  and/or  principal  shall be considered as
having  been paid by the  Issuer to such  Noteholder  for all  purposes  of this
Indenture.

         SECTION 3.2.  Maintenance of Office or Agency. The Issuer will maintain
in  Minneapolis,  Minnesota,  an office or agency where Notes may be surrendered
for  registration  of transfer or exchange,  and where notices and demands to or
upon the Issuer in respect of the Notes and this  Indenture  may be served.  The
Issuer  hereby  initially  appoints  the  Trustee  to serve as its agent for the
foregoing purposes. The Issuer will give prompt written notice to the Trustee of
the location,  and of any change in the location,  of any such office or agency.
If at any time the Issuer  shall fail to  maintain  any such office or agency or
shall fail to furnish the Trustee  with the address  thereof,  such  surrenders,
notices and demands may be made or served at the Corporate Trust Office, and the
Issuer hereby appoints the Trustee as its agent to receive all such  surrenders,
notices and demands.

         SECTION 3.3.  Money for Payments to be Held in Trust.  (a) On or before
each Payment Date and  Redemption  Date, the Issuer shall deposit or cause to be
deposited  in the Note  Distribution  Account  from the  Collection  Account  an
aggregate  sum  sufficient to pay the amounts then becoming due under the Notes,
such sum to be held in trust for the benefit of the Persons entitled thereto and
(unless the Note Paying Agent is the Trustee) shall promptly  notify the Trustee
of its action or failure so to act.

         (b) The  Issuer  shall  cause  each Note  Paying  Agent  other than the
Trustee to execute and deliver to the Trustee and the Note Insurer an instrument
in which such Note Paying Agent shall agree with the Trustee (and if the Trustee
acts as Note Paying Agent,  it hereby so agrees),  subject to the  provisions of
this Section, that such Note Paying Agent shall:

                  (i) hold all sums held by it for the  payment of  amounts  due
         with  respect  to the Notes in trust  for the  benefit  of the  Persons
         entitled  thereto  until  such sums  shall be paid to such  Persons  or
         otherwise  disposed  of as  herein  provided  and pay such sums to such
         Persons as herein provided;

                  (ii) give the Trustee  notice of any default by the Issuer (or
         any other  obligor upon the Notes) of which it has actual  knowledge in
         the  making of any  payment  required  to be made with  respect  to the
         Notes;

                  (iii) at any time during the  continuance of any such default,
         upon the written  request of the Trustee,  forthwith pay to the Trustee
         all sums so held in trust by such Note Paying Agent;

                  (iv)  immediately  resign as a Note Paying Agent and forthwith
         pay to the  Trustee  all sums  held by it in trust for the  payment  of
         Notes if at any time it ceases to meet the standards required to be met
         by a Note Paying Agent at the time of its appointment; and






                                      -19-

<PAGE>



                  (v) comply with all  requirements  of the Code with respect to
         the  withholding  from  any  payments  made by it on any  Notes  of any
         applicable  withholding  taxes imposed  thereon and with respect to any
         applicable reporting requirements in connection therewith.

         (c) The  Issuer  may at any time,  for the  purpose  of  obtaining  the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order  direct any Note Paying Agent to pay to the Trustee all sums held in trust
by such Note Paying  Agent,  such sums to be held by the  Trustee  upon the same
trusts as those upon  which the sums were held by such Note  Paying  Agent;  and
upon such a payment by any Note Paying  Agent to the  Trustee,  such Note Paying
Agent shall be released from all further liability with respect to such money.

         (d) Subject to  applicable  laws with  respect to the escheat of funds,
any money held by the Trustee or any Note Paying  Agent in trust for the payment
of any amount due with respect to any Note and remaining unclaimed for two years
after such amount has become due and payable shall be discharged from such trust
and be paid to the Issuer on Issuer Request with the consent of the Note Insurer
(unless an Insurer  Default shall have occurred and be continuing)  and shall be
deposited by the Trustee in the Collection Account;  and the Holder of such Note
shall thereafter,  as an unsecured general creditor, look only to the Issuer for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all  liability of the Trustee or such Note Paying Agent with respect to such
trust money shall thereupon cease; provided,  however, that if such money or any
portion  thereof had been  previously  deposited  by the Note  Insurer  with the
Trustee for the payment of principal or interest on the Notes, to the extent any
amounts are owing to the Note  Insurer,  such amounts  shall be paid promptly to
the Note Insurer  upon receipt of a written  request by the Note Insurer to such
effect,  and  provided,  further,  that the Trustee or such Note  Paying  Agent,
before being  required to make any such  repayment,  shall at the expense of the
Issuer  cause to be  published  once,  in a newspaper  published  in the English
language,  customarily published on each Business Day and of general circulation
in the City of New York,  notice  that such money  remains  unclaimed  and that,
after a date  specified  therein,  which shall not be less than 30 days from the
date of such  publication,  any unclaimed  balance of such money then  remaining
will be repaid to the Issuer.  The Trustee  shall also adopt and employ,  at the
expense  of the  Issuer,  any other  reasonable  means of  notification  of such
repayment  (including,  but not limited to,  mailing notice of such repayment to
Holders  whose  Notes  have  been  called  but  have not  been  surrendered  for
redemption  or whose  right to or  interest  in moneys due and  payable  but not
claimed is  determinable  from the  records of the Trustee or of any Note Paying
Agent, at the last address of record for each such Holder).

         SECTION 3.4. Existence. Except as otherwise permitted by the provisions
of Section 3.10, the Issuer will keep in full effect its  existence,  rights and
franchises as a business  trust under the laws of the State of Delaware  (unless
it becomes, or any successor Issuer hereunder is or becomes, organized under the
laws of any other state or of the United  States of  America,  in which case the
Issuer will keep in full effect its existence,  rights and franchises  under the
laws of such other  jurisdiction) and will obtain and preserve its qualification
to do





                                      -20-

<PAGE>



business  in each  jurisdiction  in  which  such  qualification  is or  shall be
necessary to protect the  validity and  enforceability  of this  Indenture,  the
Notes,  the  Collateral and each other  instrument or agreement  included in the
Trust Estate.

         SECTION  3.5.  Protection  of Trust  Estate.  The  Issuer  intends  the
security  interest  Granted  pursuant to this  Indenture  in favor of the Issuer
Secured  Parties to be prior to all other liens in respect of the Trust  Estate,
and the Issuer shall take all actions necessary to obtain and maintain, in favor
of the Trustee,  for the benefit of the Issuer Secured Parties,  a first lien on
and a first  priority,  perfected  security  interest in the Trust  Estate.  The
Issuer will from time to time prepare (or shall cause to be  prepared),  execute
and deliver all such  supplements  and amendments  hereto and all such financing
statements,  continuation statements, instruments of further assurance and other
instruments, and will take such other action necessary or advisable to:

                  (i) Grant  more  effectively  all or any  portion of the Trust
         Estate;

                  (ii) maintain or preserve the lien and security  interest (and
         the  priority  thereof)  in favor of the Trustee for the benefit of the
         Issuer  Secured  Parties  created by this  Indenture  or carry out more
         effectively the purposes hereof;

                  (iii)  perfect,  publish  notice of or protect the validity of
         any Grant made or to be made by this Indenture;

                  (iv)  enforce any of the collateral;

                  (v)  preserve  and  defend  title to the Trust  Estate and the
         rights of the  Trustee in such Trust  Estate  against the claims of all
         persons and parties; and

                  (vi) pay all taxes or assessments  levied or assessed upon the
         Trust Estate when due.

The Issuer  hereby  designates  the  Trustee its agent and  attorney-in-fact  to
execute any  financing  statement,  continuation  statement or other  instrument
required by the Trustee pursuant to this Section.

         SECTION 3.6. Opinions as to Trust Estate.  (a) On the Closing Date, the
Issuer  shall  furnish to the Trustee and the Note Insurer an Opinion of Counsel
either stating that, in the opinion of such counsel,  such action has been taken
with  respect to the  recording  and filing of this  Indenture,  any  indentures
supplemental hereto, and any other requisite documents,  and with respect to the
execution and filing of any financing statements and continuation statements, as
are necessary to perfect and make effective the first priority lien and security
interest in favor of the Trustee, for the benefit of the Issuer Secured Parties,
created by this Indenture and reciting





                                      -21-

<PAGE>



the details of such action, or stating that, in the opinion of such counsel,  no
such action is necessary to make such lien and security interest effective.

         (b) Within 90 days after the beginning of each calendar year, beginning
with the first  calendar year  beginning more than three months after the Cutoff
Date, the Issuer shall furnish to the Trustee and the Note Insurer an Opinion of
Counsel  either  stating that,  in the opinion of such counsel,  such action has
been taken with respect to the recording,  filing,  re-recording and refiling of
this  Indenture,  any  indentures  supplemental  hereto and any other  requisite
documents  and  with  respect  to the  execution  and  filing  of any  financing
statements and continuation statements as are necessary to maintain the lien and
security  interest  created by this  Indenture  and reciting the details of such
action  or  stating  that in the  opinion  of such  counsel  no such  action  is
necessary to maintain such lien and security  interest.  Such Opinion of Counsel
shall also describe any action  necessary (as of the date of such opinion) to be
taken in the following  year to maintain the lien and security  interest of this
Indenture.

         SECTION 3.7. Performance of Obligations;  Servicing of Receivables. (a)
The Issuer will not take any action and will use its best  efforts not to permit
any action to be taken by others that would  release any Person from any of such
Person's  material  covenants or  obligations  under any instrument or agreement
included  in  the  Trust  Estate  or  that  would   result  in  the   amendment,
hypothecation, subordination, termination or discharge of or impair the validity
or effectiveness of, any such instrument or agreement,  except as ordered by any
bankruptcy or other court or as expressly provided in this Indenture,  the Basic
Documents or such other instrument or agreement.

         (b) The Issuer may contract with other  Persons  acceptable to the Note
Insurer (so long as no Insurer Default shall have occurred and be continuing) to
assist it in performing its duties under this Indenture,  and any performance of
such duties by a Person  identified  to the  Trustee and the Note  Insurer in an
Officer's  Certificate  of the Issuer  shall be deemed to be action taken by the
Issuer.  Initially,  the Issuer has  contracted  with the Servicer to assist the
Issuer in performing its duties under this Indenture.

         (c)  The  Issuer  will  punctually  perform  and  observe  all  of  its
obligations and agreements contained in this Indenture,  the Basic Documents and
in the  instruments and agreements  included in the Trust Estate,  including but
not limited to preparing  (or causing to prepared)  and filing (or causing to be
filed) all UCC financing  statements and continuation  statements required to be
filed by the terms of this  Indenture  and the Sale and  Servicing  Agreement in
accordance  with and within the time  periods  provided  for herein and therein.
Except as  otherwise  expressly  provided  therein,  the Issuer shall not waive,
amend,  modify,  supplement  or terminate  any Basic  Document or any  provision
thereof  without the consent of the Trustee,  the Note Insurer or the Holders of
at least a majority of the Outstanding Amount of the Notes.

         (d) If a  responsible  officer of the Owner  Trustee shall have written
notice or actual  knowledge of the  occurrence of a Servicer  Termination  Event
under the Sale and Servicing





                                      -22-

<PAGE>



Agreement,  the Issuer shall promptly  notify the Trustee,  the Note Insurer and
the Rating  Agencies  thereof in accordance with Section 11.4, and shall specify
in such  notice  the  action,  if any,  the  Issuer is taking in respect of such
default.  If a Servicer  Termination  Event  shall arise from the failure of the
Servicer  to  perform  any of its  duties  or  obligations  under  the  Sale and
Servicing  Agreement with respect to the Receivables,  the Issuer shall take all
reasonable steps available to it to remedy such failure.

         (e) The Issuer  agrees  that it will not waive  timely  performance  or
observance  by the Servicer or the Seller of their  respective  duties under the
Basic  Documents  (x) without the prior  consent of the Note Insurer  (unless an
Insurer  Default  shall have  occurred and be  continuing)  or (y) if the effect
thereof would adversely affect the Holders of the Notes.

         SECTION 3.8. Negative Covenants.  So long as any Notes are Outstanding,
the Issuer shall not:

                  (i) except as  expressly  permitted  by this  Indenture or the
         Basic Documents,  sell, transfer,  exchange or otherwise dispose of any
         of the properties or assets of the Issuer,  including those included in
         the Trust Estate, unless directed to do so by the Controlling Party;

                  (ii)  claim  any  credit  on, or make any  deduction  from the
         principal  or  interest  payable in respect  of, the Notes  (other than
         amounts properly  withheld from such payments under the Code) or assert
         any claim  against  any present or former  Noteholder  by reason of the
         payment  of the  taxes  levied or  assessed  upon any part of the Trust
         Estate; or

                  (iii)  (A)  permit  the  validity  or  effectiveness  of  this
         Indenture  to be  impaired,  or permit the lien in favor of the Trustee
         created by this  Indenture to be amended,  hypothecated,  subordinated,
         terminated or discharged,  or permit any Person to be released from any
         covenants or obligations with respect to the Notes under this Indenture
         except as may be  expressly  permitted  hereby,  (B)  permit  any lien,
         charge, excise, claim, security interest, mortgage or other encumbrance
         (other than the lien of this  Indenture)  to be created on or extend to
         or otherwise  arise upon or burden the Trust Estate or any part thereof
         or any interest  therein or the proceeds thereof (other than tax liens,
         mechanics'  liens and other  liens that arise by  operation  of law, in
         each case on a Financed  Vehicle and  arising  solely as a result of an
         action or omission of the related Obligor), (C) permit the lien of this
         Indenture  not to  constitute a valid first  priority  (other than with
         respect to any such tax, mechanics' or other lien) security interest in
         the Trust  Estate  or (D)  amend,  modify  or fail to  comply  with the
         provisions of the Basic Documents  without the prior written consent of
         the Controlling Party.

         SECTION 3.9. Annual Statement as to Compliance. The Issuer will deliver
to the  Trustee  and the  Note  Insurer,  on or  before  July  31 of each  year,
beginning July 31, [ ]and





                                      -23-

<PAGE>



otherwise  in  compliance  with the  requirements  of TIA Section  314(a)(4)  an
Officer's  Certificate,  dated as of March 31 of such year,  stating,  as to the
Authorized Officer signing such Officer's Certificate, that

                  (i) a review of the  activities of the Issuer during such year
         and of  performance  under  this  Indenture  has been made  under  such
         Authorized Officer's supervision; and

                  (ii) to the best of such Authorized Officer's knowledge, based
         on such  review,  the  Issuer  has  complied  with all  conditions  and
         covenants  under this Indenture  throughout such year, or, if there has
         been a default in the  compliance  of any such  condition  or covenant,
         specifying each such default known to such  Authorized  Officer and the
         nature and status thereof.

         SECTION 3.10.  Issuer May Consolidate,  Etc. Only on Certain Terms. (a)
The Issuer shall not consolidate or merge with or into any other Person, unless

                  (i) the  Person  (if  other  than  the  Issuer)  formed  by or
         surviving  such  consolidation  or merger shall be a Delaware  Business
         Trust  organized  and existing  under the laws of the United  States of
         America  or any state  and  shall  expressly  assume,  by an  indenture
         supplemental  hereto,  executed and  delivered to the Trustee,  in form
         satisfactory to the Trustee and the Note Insurer (so long as no Insurer
         Default  shall have occurred and be  continuing),  the due and punctual
         payment  of  the  principal  of  and  interest  on all  Notes  and  the
         performance  or  observance  of every  agreement  and  covenant of this
         Indenture on the part of the Issuer to be performed or observed, all as
         provided herein;

                  (ii) immediately after giving effect to such  transaction,  no
         Default or Event of Default shall have occurred and be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
         with respect to such transaction;

                  (iv) the Issuer shall have received an Opinion of Counsel (and
         shall have delivered copies thereof to the Trustee and the Note Insurer
         (so long as no Insurer  Default shall have occurred and be continuing))
         to the effect that such  transaction will not have any material adverse
         tax consequence to the Trust,  the Note Insurer,  any Noteholder or any
         Certificateholder;

                  (v) any  action  as is  necessary  to  maintain  the  lien and
         security interest created by this Indenture shall have been taken;

                  (vi)  the  Issuer  shall  have  delivered  to the  Trustee  an
         Officer's  Certificate and an Opinion of Counsel each stating that such
         consolidation  or merger and such  supplemental  indenture  comply with
         this Article III and that all conditions precedent herein provided





                                      -24-

<PAGE>



         for relating to such transaction have been complied with (including any
         filing required by the Exchange Act); and

                  (vii) so long as no Insurer Default shall have occurred and be
         continuing, the Issuer shall have given the Note Insurer written notice
         of such  conveyance  or transfer at least 20 Business Days prior to the
         consummation  of such action and shall have  received the prior written
         approval of the Note  Insurer of such  conveyance  or transfer  and the
         Issuer or the Person (if other than the Issuer)  formed by or surviving
         such  conveyance  or transfer has a net worth,  immediately  after such
         conveyance or transfer,  that is (a) greater than zero and (b) not less
         than the net worth of the Issuer  immediately prior to giving effect to
         such conveyance or transfer.

         (b) The Issuer shall not convey or transfer all or substantially all of
its properties or assets,  including those included in the Trust Estate,  to any
Person, unless

                  (i) the Person that  acquires by  conveyance  or transfer  the
         properties and assets of the Issuer the conveyance or transfer of which
         is hereby  restricted shall (A) be a Delaware  Business Trust organized
         and  existing  under the laws of the  United  States of  America or any
         state,  (B)  expressly  assume,  by an indenture  supplemental  hereto,
         executed  and  delivered to the Trustee,  in form  satisfactory  to the
         Trustee, and the Note Insurer (so long as no Insurer Default shall have
         occurred  and be  continuing),  the due  and  punctual  payment  of the
         principal  of  and  interest  on  all  Notes  and  the  performance  or
         observance of every  agreement and covenant of this  Indenture and each
         of the Basic  Documents  on the part of the Issuer to be  performed  or
         observed,  all as provided herein, (C) expressly agree by means of such
         supplemental  indenture that all right,  title and interest so conveyed
         or  transferred  shall be  subject  and  subordinate  to the  rights of
         Holders  of  the  Notes,   (D)  unless   otherwise   provided  in  such
         supplemental indenture,  expressly agree to indemnify,  defend and hold
         harmless  the Issuer  against and from any loss,  liability  or expense
         arising  under or  related  to this  Indenture  and the  Notes  and (E)
         expressly  agree by  means of such  supplemental  indenture  that  such
         Person (or if a group of  persons,  then one  specified  Person)  shall
         prepare  (or  cause  to be  prepared)  and make  all  filings  with the
         Commission (and any other appropriate  Person) required by the Exchange
         Act in connection with the Notes;

                  (ii) immediately after giving effect to such  transaction,  no
         Default or Event of Default shall have occurred and be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
         with respect to such transaction;

                  (iv) the Issuer shall have received an Opinion of Counsel (and
         shall have delivered copies thereof to the Trustee and the Note Insurer
         (so long as no Insurer  Default shall have occurred and be continuing))
         to the effect that such transaction will not





                                      -25-

<PAGE>



         have any  material  adverse  tax  consequence  to the  Trust,  the Note
         Insurer, any Noteholder or any Certificateholder;

                  (v) any  action  as is  necessary  to  maintain  the  lien and
         security interest created by this Indenture shall have been taken; and

                  (vi)  the  Issuer  shall  have  delivered  to the  Trustee  an
         Officers'  Certificate and an Opinion of Counsel each stating that such
         conveyance or transfer and such supplemental indenture comply with this
         Article  III and that all  conditions  precedent  herein  provided  for
         relating to such  transaction  have been complied with  (including  any
         filing required by the Exchange Act); and

                  (vii) so long as no Insurer Default shall have occurred and be
         continuing, the Issuer shall have given the Note Insurer written notice
         of such  conveyance  or transfer at least 20 Business Days prior to the
         consummation  of such action and shall have  received the prior written
         approval of the Note  Insurer of such  consolidation  or merger and the
         Issuer or the Person (if other than the Issuer)  formed by or surviving
         such  consolidation or merger has a net worth,  immediately  after such
         consolidation or merger, that is (a) greater than zero and (b) not less
         than the net worth of the Issuer  immediately prior to giving effect to
         such consolidation or merger.

         SECTION 3.11.  Successor or Transferee.  (a) Upon any  consolidation or
merger of the Issuer in accordance with Section 3.10(a), the Person formed by or
surviving such  consolidation or merger (if other than the Issuer) shall succeed
to, and be  substituted  for,  and may  exercise  every  right and power of, the
Issuer  under this  Indenture  with the same  effect as if such  Person had been
named as the Issuer herein.

         (b) Upon a conveyance  or transfer of all the assets and  properties of
the Issuer pursuant to Section 3.10(b),  CPS Auto Receivables  Trust 1998[ ]-[ ]
will be released  from every  covenant  and  agreement  of this  Indenture to be
observed  or  performed  on the part of the  Issuer  with  respect  to the Notes
immediately  upon the delivery of written notice to the Trustee stating that CPS
Auto Receivables Trust 1998[ ]-[ ] is to be so released.

         SECTION  3.12.  No Other  Business.  The Issuer shall not engage in any
business  other than  financing,  purchasing,  owning,  selling and managing the
Receivables in the manner contemplated by this Indenture and the Basic Documents
and activities incidental thereto.  After the Closing Date, the Issuer shall not
fund the purchase of any additional Receivables.

         SECTION 3.13. No Borrowing.  The Issuer shall not issue, incur, assume,
guarantee  or  otherwise  become  liable,   directly  or  indirectly,   for  any
Indebtedness  except for (i) the Notes (ii) obligations  owing from time to time
to  the  Note  Insurer  under  the  Insurance  Agreement  and  (iii)  any  other
Indebtedness permitted by or arising under the Basic Documents.  The proceeds of
the  Notes  shall be used  exclusively  to fund  the  Issuer's  purchase  of the
Receivables and the other





                                      -26-

<PAGE>



assets specified in the Sale and Servicing Agreement, to fund the Spread Account
and to pay the Issuer's organizational, transactional and start-up expenses.

         SECTION  3.14.  Servicer's  Obligations.  The  Issuer  shall  cause the
Servicer  to  comply  with  Sections  4.9,  4.10,  4.11 and 5.11 of the Sale and
Servicing Agreement.

         SECTION 3.15. Guarantees, Loans, Advances and Other Liabilities. Except
as  contemplated  by the Sale and  Servicing  Agreement or this  Indenture,  the
Issuer shall not make any loan or advance or credit to, or  guarantee  (directly
or  indirectly  or by an  instrument  having  the effect of  assuring  another's
payment  or  performance  on  any  obligation  or  capability  of  so  doing  or
otherwise),  endorse  or  otherwise  become  contingently  liable,  directly  or
indirectly, in connection with the obligations,  stocks or dividends of, or own,
purchase,  repurchase  or acquire  (or agree  contingently  to do so) any stock,
obligations,  assets or  securities  of, or any other  interest  in, or make any
capital contribution to, any other Person.

         SECTION  3.16.  Capital  Expenditures.  The  Issuer  shall not make any
expenditure  (by long-term or operating  lease or otherwise)  for capital assets
(either realty or personalty).

         SECTION 3.17.  Compliance  with Laws.  The Issuer shall comply with the
requirements  of all  applicable  laws,  the  non-compliance  with which  would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its  obligations  under the Notes,  this  Indenture or any
Basic Document.

         SECTION 3.18.  Restricted  Payments.  The Issuer shall not, directly or
indirectly,  (i) pay any  dividend or make any  distribution  (by  reduction  of
capital or otherwise),  whether in cash,  property,  securities or a combination
thereof,  to the Owner  Trustee  or any owner of a  beneficial  interest  in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the  Issuer  or to the  Servicer,  (ii)  redeem,  purchase,  retire  or
otherwise acquire for value any such ownership or equity interest or security or
(iii)  set  aside or  otherwise  segregate  any  amounts  for any such  purpose;
provided,  however, that the Issuer may make, or cause to be made, distributions
to the Servicer,  the Owner Trustee, the Trustee and the  Certificateholders  as
permitted by, and to the extent funds are available for such purpose under,  the
Sale and  Servicing  Agreement  or the Trust  Agreement.  The  Issuer  will not,
directly or indirectly,  make payments to or  distributions  from the Collection
Account except in accordance with this Indenture and the Basic Documents.

         SECTION 3.19. Notice of Events of Default.  Upon a responsible  officer
of the Owner  Trustee  having  notice or actual  knowledge  thereof,  the Issuer
agrees to give the  Trustee,  the Note  Insurer and the Rating  Agencies  prompt
written  notice of each Event of Default  hereunder and each default on the part
of the Servicer or the Seller of its  obligations  under the Sale and  Servicing
Agreement.






                                      -27-

<PAGE>



         SECTION 3.20. Further Instruments and Acts. Upon request of the Trustee
or  the  Note  Insurer,  the  Issuer  will  execute  and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper to
carry out more effectively the purpose of this Indenture.

         SECTION  3.21.  Amendments  of Sale and  Servicing  Agreement and Trust
Agreement.  The Issuer  shall not agree to any  amendment to Section 13.1 of the
Sale and Servicing Agreement or Section 11.1 of the Trust Agreement to eliminate
the requirements thereunder that the Trustee or the Holders of the Notes consent
to amendments thereto as provided therein.

         SECTION  3.22.  Income Tax  Characterization.  For  purposes of federal
income tax, state and local income tax franchise tax and any other income taxes,
the  Issuer  will  treat the Notes as  indebtedness  of the  Issuer  and  hereby
instructs  the  Trustee  to treat the Notes as  indebtedness  of the  Issuer for
federal and state tax reporting purposes.


                                   ARTICLE IV

                           Satisfaction and Discharge

         SECTION 4.1.  Satisfaction  and Discharge of Indenture.  This Indenture
shall cease to be of further  effect with  respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal  thereof and interest  thereon,  (iv)  Sections 3.3, 3.4, 3.5, 3.8,
3.10,  3.12,  3.13,  3.20,  3.21  and  3.22,  (v) the  rights,  obligations  and
immunities of the Trustee  hereunder  (including the rights of the Trustee under
Section 6.7 and the  obligations  of the Trustee under Section 4.2) and (vi) the
rights of  Noteholders as  beneficiaries  hereof with respect to the property so
deposited with the Trustee  payable to all or any of them,  and the Trustee,  on
demand of and at the expense of the Issuer,  shall  execute  proper  instruments
acknowledging  satisfaction  and discharge of this Indenture with respect to the
Notes, when

                  (A) all Notes  theretofore  authenticated and delivered (other
         than (i) Notes that have been  destroyed,  lost or stolen and that have
         been  replaced  or paid as  provided  in Section 2.5 and (ii) Notes for
         whose  payment  money  has  theretofore  been  deposited  in  trust  or
         segregated and held in trust by the Issuer and thereafter repaid to the
         Issuer or discharged  from such trust, as provided in Section 3.3) have
         been delivered to the Trustee for  cancellation and the Note Policy has
         expired and been returned to the Note Insurer for cancellation;

                  (B) the  Issuer  has paid or  caused  to be paid  all  Insurer
         Secured Obligations and all Trustee Secured Obligations; and






                                      -28-

<PAGE>



                  (C) the Issuer has  delivered  (i) to the Trustee and the Note
         Insurer an  Officer's  Certificate,  an Opinion of Counsel  and (ii) if
         required by the TIA, to the Trustee or the Note  Insurer (so long as an
         Insurer   Default  shall  not  have  occurred  and  be  continuing)  an
         Independent  Certificate from a firm of certified  public  accountants,
         each meeting the applicable  requirements  of Section  11.1(a) and each
         stating that all conditions  precedent  herein provided for relating to
         the  satisfaction  and discharge of this  Indenture  have been complied
         with.

         SECTION 4.2.  Application of Trust Money. All moneys deposited with the
Trustee pursuant to Section 4.1 hereof shall be held in trust and applied by it,
in  accordance  with the  provisions  of the  Notes and this  Indenture,  to the
payment,  either  directly or through any Note Paying Agent,  as the Trustee may
determine,  to the Holders of the particular Notes for the payment or redemption
of which such moneys have been deposited  with the Trustee,  of all sums due and
to become due thereon for principal  and  interest;  but such moneys need not be
segregated  from other funds except to the extent required herein or in the Sale
and Servicing Agreement or required by law.

         SECTION  4.3.  Repayment  of  Moneys  Held by  Note  Paying  Agent.  In
connection with the satisfaction and discharge of this Indenture with respect to
the Notes,  all moneys then held by any Note Paying Agent other than the Trustee
under the provisions of this  Indenture  with respect to such Notes shall,  upon
demand of the Issuer, be paid to the Trustee to be held and applied according to
Section  3.3 and  thereupon  such Note Paying  Agent shall be released  from all
further liability with respect to such moneys.


                                    ARTICLE V

                                    Remedies

         SECTION 5.1. Events of Default.  (a) "Event of Default",  wherever used
herein,  means any one of the  following  events  (whatever  the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                  (i)  default in the  payment of any  interest on any Note when
         the same becomes due and payable, and such default shall continue for a
         period of five days (solely for  purposes of this clause,  a payment on
         the Notes funded by the Note Insurer or the  Collateral  Agent pursuant
         to the Master Spread Account  Agreement shall be deemed to be a payment
         made by the Issuer); or

                  (ii)  default  in  the  payment  of  the  principal  of or any
         installment  of the principal of any Note when the same becomes due and
         payable and such default shall continue for





                                      -29-

<PAGE>



         a period of five days (solely for purposes of this clause, a payment on
         the Notes funded by the Note Insurer or the  Collateral  Agent pursuant
         to the Master Spread Account Agreement, shall be deemed to be a payment
         made by the Issuer); or

                  (iii) so long as an Insurer  Default  shall not have  occurred
         and be continuing, an Insurance Agreement Indenture Cross Default shall
         have occurred;  provided,  however, that the occurrence of an Insurance
         Agreement Indenture Cross Default may not form the basis of an Event of
         Default unless the Note Insurer shall, upon prior written notice to the
         Rating  Agencies,  have delivered to the Issuer and the Trustee and not
         rescinded a written notice  specifying  that such  Insurance  Agreement
         Indenture  Cross  Default  constitutes  an Event of  Default  under the
         Indenture; or

                  (iv) so long as an Insurer  Default shall have occurred and be
         continuing, default in the observance or performance of any covenant or
         agreement of the Issuer made in this  Indenture  (other than a covenant
         or agreement,  a default in the  observance or  performance of which is
         elsewhere  in  this   Section   specifically   dealt   with),   or  any
         representation  or warranty of the Issuer made in this  Indenture or in
         any  certificate  or other  writing  delivered  pursuant  hereto  or in
         connection  herewith  proving to have been  incorrect  in any  material
         respect as of the time when the same  shall  have been  made,  and such
         default  shall  continue  or  not be  cured,  or  the  circumstance  or
         condition  in respect of which such  misrepresentation  or warranty was
         incorrect  shall not have been  eliminated  or otherwise  cured,  for a
         period of 30 days (or for such longer period, not in excess of 90 days,
         as may be reasonably  necessary to remedy such  default;  provided that
         such  default  is  capable  of  remedy  within  90 days or less and the
         Servicer  on  behalf  of  the  Owner  Trustee   delivers  an  Officer's
         Certificate to the Trustee to the effect that the Issuer has commenced,
         or will promptly commence and diligently pursue, all reasonable efforts
         to  remedy  such  default)  after  there  shall  have  been  given,  by
         registered  or certified  mail,  to the Issuer by the Trustee or to the
         Issuer  and  the  Trustee  by  the  Holders  of at  least  25%  of  the
         Outstanding  Amount of the  Notes,  a written  notice  specifying  such
         default or incorrect  representation or warranty and requiring it to be
         remedied  and  stating  that  such  notice  is a  "Notice  of  Default"
         hereunder; or

                  (v) so long as an Insurer  Default  shall have occurred and be
         continuing,  the  filing  of a decree  or order  for  relief by a court
         having  jurisdiction  in the  premises  in respect of the Issuer or any
         substantial  part of the Trust Estate in an involuntary  case under any
         applicable Federal or state bankruptcy, insolvency or other similar law
         now or  hereafter  in effect,  or  appointing  a receiver,  liquidator,
         assignee,  custodian,  trustee, sequestrator or similar official of the
         Issuer or for any substantial part of the Trust Estate, or ordering the
         winding-up  or  liquidation  of the Issuer's  affairs,  which decree or
         order  shall  remain  unstayed  and  in  effect  for  a  period  of  60
         consecutive days; or

                  (vi) so long as an Insurer  Default shall have occurred and be
         continuing,  the  commencement  by the Issuer of a voluntary case under
         any applicable Federal or state





                                      -30-

<PAGE>



         bankruptcy, insolvency or other similar law now or hereafter in effect,
         or the  consent by the Issuer to the entry of an order for relief in an
         involuntary  case under any such law,  or the  consent by the Issuer to
         the  appointment  or  taking  possession  by  a  receiver,  liquidator,
         assignee,  custodian,  trustee, sequestrator or similar official of the
         Issuer or for any substantial  part of the Trust Estate,  or the making
         by the Issuer of any general  assignment  for the benefit of creditors,
         or the failure by the Issuer  generally  to pay its debts as such debts
         become due, or the taking of action by the Issuer in furtherance of any
         of the foregoing.

         (b) The Issuer  shall  deliver  to the  Trustee  and the Note  Insurer,
within five days after the occurrence thereof,  written notice in the form of an
Officer's Certificate of any event which with the giving of notice and the lapse
of time would become an Event of Default under clause (iii), its status and what
action the Issuer is taking or proposes to take with respect thereto.

         SECTION 5.2.  Rights Upon Event of Default.  (a) If an Insurer  Default
shall not have  occurred and be  continuing  and an Event of Default  shall have
occurred and be continuing,  the Notes shall become  immediately due and payable
at par,  together with accrued  interest  thereon.  If an Event of Default shall
have occurred and be continuing,  the Controlling  Party may exercise any of the
remedies  specified in Section 5.4(a).  In the event of any  acceleration of any
Notes by  operation  of this  Section  5.2,  the  Trustee  shall  continue to be
entitled to make claims under the Note Policy pursuant to the Sale and Servicing
Agreement for Scheduled  Payments on the Notes.  Payments  under the Note Policy
following acceleration of any Notes shall be applied by the Trustee:

                  FIRST:  to Noteholders for amounts due and unpaid on the Notes
         for  interest,  ratably,  without  preference  or priority of any kind,
         according to the amounts due and payable on the Notes for interest;

                  SECOND: to Class A-1 Noteholders for amounts due and unpaid on
         the Notes for principal, ratably, without preference or priority of any
         kind,  according  to the  amounts  due and payable on the A-1 Notes for
         principal;

                  THIRD:  to Class A-2 Noteholders for amounts due and unpaid on
         the Notes for principal, ratably, without preference or priority of any
         kind,  according  to the amounts due and payable on the Class A-2 Notes
         for principal;

                  [other classes, if any]


         (b) In the event any Notes are  accelerated due to an Event of Default,
the Note  Insurer  shall have the right (in  addition to its  obligation  to pay
Scheduled Payments on the Notes in accordance with the Note Policy), but not the
obligation, to make payments under the Note





                                      -31-

<PAGE>



Policy or otherwise of interest and principal due on such Notes,  in whole or in
part, on any date or dates following such  acceleration as the Note Insurer,  in
its sole discretion, shall elect.

         (c) If an Insurer  Default shall have occurred and be continuing and an
Event of Default  shall have  occurred  and be  continuing,  the  Trustee in its
discretion  may,  or if  so  requested  in  writing  by  Holders  holding  Notes
representing  not less than a majority of the  Outstanding  Amount of the Notes,
declare by written  notice to the Issuer that the Notes become,  whereupon  they
shall become, immediately due and payable at par, together with accrued interest
thereon.

         (d) If an Insurer  Default shall have occurred and be continuing,  then
at any time after such declaration of acceleration of maturity has been made and
before a judgment  or decree for  payment of the money due has been  obtained by
the Trustee as  hereinafter  in this  Article V  provided,  the Holders of Notes
representing  a majority  of the  Outstanding  Amount of the  Notes,  by written
notice to the Issuer and the Trustee, may rescind and annul such declaration and
its consequences if:

                  (i) the Issuer has paid or  deposited  with the  Trustee a sum
         sufficient to pay

                           (A) all  payments of principal of and interest on all
                  Notes and all other  amounts that would then be due  hereunder
                  or upon such Notes if the Event of Default giving rise to such
                  acceleration had not occurred; and

                           (B)  all  sums  paid  or   advanced  by  the  Trustee
                  hereunder   and   the   reasonable   compensation,   expenses,
                  disbursements  and  advances of the Trustee and its agents and
                  counsel; and

                  (ii) all Events of Default,  other than the  nonpayment of the
         principal of the Notes that has become due solely by such acceleration,
         have been cured or waived as provided in Section 5.12.

         No such  rescission  shall affect any subsequent  default or impair any
right consequent thereto.

         SECTION 5.3.  Collection of  Indebtedness  and Suits for Enforcement by
Trustee.  (a) The Issuer covenants that if (i) default is made in the payment of
any interest on any Note when the same becomes due and payable, and such default
continues  for a period of five days,  or (ii) default is made in the payment of
the principal of or any  installment  of the principal of any Note when the same
becomes due and payable and such  default  continues  for a period of five days,
the Issuer will,  upon demand of the Trustee,  pay to it, for the benefit of the
Holders of the Notes,  the whole  amount  then due and payable on such Notes for
principal and interest,  with interest upon the overdue  principal,  and, to the
extent  payment  at such rate of  interest  shall be legally  enforceable,  upon
overdue  installments  of  interest,  at the  applicable  Interest  Rate  and in
addition  thereto such further  amount as shall be sufficient to cover the costs
and expenses of collection,





                                      -32-

<PAGE>



including the reasonable compensation,  expenses,  disbursements and advances of
the Trustee and its agents and counsel.

         (b) Each Issuer Secured Party hereby  irrevocably  and  unconditionally
appoints the Controlling Party as the true and lawful  attorney-in-fact  of such
Issuer  Secured  Party  for so long  as such  Issuer  Secured  Party  is not the
Controlling Party, with full power of substitution,  to execute, acknowledge and
deliver any notice, document,  certificate, paper, pleading or instrument and to
do in the name of the Controlling  Party as well as in the name, place and stead
of such Issuer Secured Party such acts, things and deeds for or on behalf of and
in the  name of such  Issuer  Secured  Party  under  this  Indenture  (including
specifically  under Section 5.4) and under the Basic Documents which such Issuer
Secured  Party  could  or  might  do or which  may be  necessary,  desirable  or
convenient in such  Controlling  Party's sole  discretion to effect the purposes
contemplated  hereunder and under the Basic Documents and,  without  limitation,
following the occurrence of an Event of Default,  exercise full right, power and
authority to take,  or defer from  taking,  any and all acts with respect to the
administration, maintenance or disposition of the Trust Estate.

         (c) If an Event of Default occurs and is continuing, the Trustee may in
its discretion subject to the consent of the Controlling Party and shall, at the
direction of the Controlling Party (except as provided in Section 5.3(d) below),
proceed to protect and enforce its rights and the rights of the  Noteholders  by
such appropriate  Proceedings as the Trustee or the Controlling Party shall deem
most effective to protect and enforce any such rights,  whether for the specific
enforcement  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or to enforce any other proper remedy or
legal or equitable right vested in the Trustee by this Indenture or by law.

         (d)      [Reserved].

         (e) In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust  Estate,  proceedings  under Title 11 of the United States Code or any
other applicable  Federal or state bankruptcy,  insolvency or other similar law,
or in case a receiver,  assignee  or trustee in  bankruptcy  or  reorganization,
liquidator,  sequestrator  or similar  official shall have been appointed for or
taken  possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial  proceedings  relative to the Issuer
or other  obligor upon the Notes,  or to the creditors or property of the Issuer
or such other obligor, the Trustee, irrespective of whether the principal of any
Notes shall then be due and payable as therein  expressed or by  declaration  or
otherwise  and  irrespective  of whether the Trustee  shall have made any demand
pursuant to the provisions of this Section, shall be entitled and empowered,  by
intervention in such proceedings or otherwise:

                  (i) to file and prove a claim or claims  for the whole  amount
         of principal and interest  owing and unpaid in respect of the Notes and
         to file such other papers or





                                      -33-

<PAGE>



         documents  as may be necessary or advisable in order to have the claims
         of the Trustee (including any claim for reasonable  compensation to the
         Trustee and each  predecessor  Trustee,  and their  respective  agents,
         attorneys  and  counsel,  and for  reimbursement  of all  expenses  and
         liabilities  incurred,  and all advances  made, by the Trustee and each
         predecessor  Trustee,  except as a result of  negligence,  bad faith or
         willful misconduct) and of the Noteholders allowed in such proceedings;

                  (ii) unless  prohibited by applicable law and regulations,  to
         vote on behalf of the Holders of Notes in any election of a trustee,  a
         standby  trustee or person  performing  similar  functions  in any such
         proceedings;

                  (iii) to collect  and  receive  any  moneys or other  property
         payable or deliverable on any such claims and to distribute all amounts
         received  with  respect  to the  claims of the  Noteholders  and of the
         Trustee on their behalf; and

                  (iv)  to file  such  proofs  of  claim  and  other  papers  or
         documents  as may be necessary or advisable in order to have the claims
         of  the  Trustee  or the  Holders  of  Notes  allowed  in any  judicial
         proceedings relative to the Issuer, its creditors and its property;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any such  proceeding is hereby  authorized by each of such  Noteholders  to make
payments to the Trustee, and, in the event that the Trustee shall consent to the
making of payments  directly  to such  Noteholders,  to pay to the Trustee  such
amounts as shall be sufficient to cover reasonable  compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other  expenses and  liabilities  incurred,  and all advances  made,  by the
Trustee and each  predecessor  Trustee  except as a result of  negligence or bad
faith.

         (f) Nothing herein  contained  shall be deemed to authorize the Trustee
to  authorize  or  consent  to or vote for or  accept  or adopt on behalf of any
Noteholder any plan of  reorganization,  arrangement,  adjustment or composition
affecting  the Notes or the rights of any Holder  thereof  or to  authorize  the
Trustee to vote in respect of the claim of any Noteholder in any such proceeding
except,  as  aforesaid,  to vote for the election of a trustee in  bankruptcy or
similar person.

         (g) All rights of action and of asserting  claims under this Indenture,
the Master Spread Account  Agreement or under any of the Notes,  may be enforced
by the Trustee  without  the  possession  of any of the Notes or the  production
thereof in any trial or other proceedings  relative thereto, and any such action
or  proceedings  instituted  by the Trustee  shall be brought in its own name as
trustee  of an express  trust,  and any  recovery  of  judgment,  subject to the
payment of the expenses,  disbursements  and  compensation of the Trustee,  each
predecessor Trustee and their respective agents and attorneys,  shall be for the
ratable benefit of the Holders of the Notes.






                                      -34-

<PAGE>



         (h) In any proceedings brought by the Trustee (and also any proceedings
involving the  interpretation  of any provision of this  Indenture or the Master
Spread  Account  Agreement),  the  Trustee  shall be held to  represent  all the
Holders of the Notes,  and it shall not be  necessary  to make any  Noteholder a
party to any such proceedings.

         SECTION 5.4.  Remedies.  If an Event of Default shall have occurred and
be  continuing,  the  Controlling  Party  may do one or  more  of the  following
(subject to Section 5.5):

                  (i)  institute or direct the Trustee to institute  Proceedings
         in its own name and as trustee of an express  trust for the  collection
         of all amounts then payable on the Notes or under this  Indenture  with
         respect  thereto,  whether by  declaration  or  otherwise,  enforce any
         judgment  obtained,  and collect from the Issuer and any other  obligor
         upon such Notes moneys adjudged due;

                  (ii) institute or direct the Trustee to institute  Proceedings
         from  time to time for the  complete  or  partial  foreclosure  of this
         Indenture with respect to the Trust Estate;

                  (iii)  exercise or direct the Trustee to exercise any remedies
         of a secured party under the UCC and take any other appropriate  action
         to protect and  enforce the rights and  remedies of the Trustee and the
         Holders of the Notes; and

                  (iv) sell or direct the  Trustee  to sell the Trust  Estate or
         any  portion  thereof  or rights or  interest  therein,  at one or more
         public or private sales called and conducted in any manner permitted by
         law; provided,  however,  that if the Trustee is the Controlling Party,
         the  Trustee  may not sell or  otherwise  liquidate  the  Trust  Estate
         following an Event of Default unless

                           (A) such Event of Default is of the type described in
                  Section 5.1(i) or (ii), or

                           (B) either

                                    (x) the  Holders of 100% of the  Outstanding
                           Amount of the Notes consent thereto, or

                                    (y) the proceeds of such sale or liquidation
                           distributable  to the  Noteholders  are sufficient to
                           discharge  in full all  amounts  then due and  unpaid
                           upon such Notes for principal and interest.

         In determining such sufficiency or insufficiency with respect to clause
(y),  the  Trustee  may,  but need not,  obtain  and rely upon an  opinion of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility of such proposed  action and as to the sufficiency of the Trust
Estate for such purpose.





                                      -35-

<PAGE>



         SECTION 5.5. Optional  Preservation of the Receivables.  If the Trustee
is the  Controlling  Party and if the Notes  have  been  declared  to be due and
payable under Section 5.2 following an Event of Default and such declaration and
its consequences have not been rescinded and annulled, the Trustee may, but need
not, elect to maintain  possession of the Trust Estate.  It is the desire of the
parties hereto and the Noteholders  that there be at all times  sufficient funds
for the payment of principal of and interest on the Notes, and the Trustee shall
take such  desire  into  account  when  determining  whether or not to  maintain
possession of the Trust Estate. In determining whether to maintain possession of
the Trust Estate, the Trustee may, but need not, obtain and rely upon an opinion
of an Independent  investment banking or accounting firm of national  reputation
as to the  feasibility of such proposed  action and as to the sufficiency of the
Trust Estate for such purpose.

         SECTION 5.6.  Priorities.

         (a) Following (1) the acceleration of the Notes pursuant to Section 5.2
or (2) if an  Insurer  Default  shall  have  occurred  and  be  continuing,  the
occurrence of an Event of Default pursuant to Section 5.1(i), 5.1(ii),  5.1(iv),
5.1(v) or 5.1(vi) of this Indenture the Total Distribution Amount, including any
money or property  collected  pursuant to Section 5.4 of this Indenture shall be
applied by the Trustee on the related  Payment  Date in the  following  order of
priority:

                  FIRST: amounts due and owing and required to be distributed to
         the Servicer,  the Standby Servicer, the Owner Trustee, the Trustee and
         the Collateral Agent, respectively,  pursuant to priorities (i) through
         (v) of  Section  5.7(b)  of the Sale and  Servicing  Agreement  and not
         previously  distributed,  in the order of such  priorities  and without
         preference or priority of any kind within such priorities;

                  SECOND: to Noteholders for amounts due and unpaid on the Notes
         for  interest,  ratably,  without  preference  or priority of any kind,
         according to the amounts due and payable on the Notes for interest;

                  THIRD:  to Class A-1 Noteholders for amounts due and unpaid on
         the Notes for principal, ratably, without preference or priority of any
         kind,  according  to the amounts due and payable on the Class A-1 Notes
         for principal;

                  FOURTH: to Class A-2 Noteholders for amounts due and unpaid on
         the Notes for principal, ratably, without preference or priority of any
         kind,  according  to the amounts due and payable on the Class A-2 Notes
         for principal;

                  [other classes of Notes, if any]

                  FIFTH: amounts due and owing and required to be distributed to
         the Note Insurer  pursuant to priority  (viii) of Section 5.7(b) of the
         Sale and Servicing Agreement and not previously distributed);





                                      -36-

<PAGE>



                  SIXTH: in the event any Person other than the Standby Servicer
         becomes the successor  Servicer,  to such  successor  Servicer,  to the
         extent not previously paid by the predecessor  Servicer pursuant to the
         Sale and Servicing Agreement,  reasonable  transition expenses (up to a
         maximum of $50,000 for all such  expenses)  incurred  in  becoming  the
         successor Servicer; and

                  SEVENTH:  to the Collateral Agent to be applied as provided in
         the Master Spread Account Agreement.

         (b) The Trustee may fix a record date and payment  date for any payment
to  Noteholders  pursuant to this  Section.  At least 15 days before such record
date the Issuer  shall mail to each  Noteholder  and the  Trustee a notice  that
states such record date, the payment date and the amount to be paid.

         SECTION 5.7.  Limitation of Suits. No Holder of any Note shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Indenture,  or for the  appointment  of a receiver or trustee,  or for any other
remedy hereunder, unless:

                  (i) such Holder has  previously  given  written  notice to the
         Trustee of a continuing Event of Default;

                  (ii)  the  Holders  of not less  than  25% of the  Outstanding
         Amount of the  Notes  have  made  written  request  to the  Trustee  to
         institute  such  proceeding  in respect of such Event of Default in its
         own name as Trustee hereunder;

                  (iii) such  Holder or  Holders  have  offered  to the  Trustee
         indemnity reasonably satisfactory to it against the costs, expenses and
         liabilities to be incurred in complying with such request;

                  (iv) the Trustee for 60 days after its receipt of such notice,
         request  and  offer  of  indemnity   has  failed  to   institute   such
         proceedings;

                  (v) no direction  inconsistent  with such written  request has
         been given to the Trustee during such 60-day period by the Holders of a
         majority of the Outstanding Amount of the Notes; and

                  (vi) an Insurer Default shall have occurred and be continuing;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner  whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect,  disturb  or  prejudice  the rights of any other
Holders of Notes or to obtain or to seek to obtain  priority or preference  over
any other  Holders or to enforce any right under this  Indenture,  except in the
manner herein provided.





                                      -37-

<PAGE>



         In the event the Trustee  shall  receive  conflicting  or  inconsistent
requests  and  indemnity  from two or more  groups of  Holders  of  Notes,  each
representing  less than a majority of the Outstanding  Amount of the Notes,  the
Trustee in its sole  discretion  may  determine  what action,  if any,  shall be
taken, notwithstanding any other provisions of this Indenture.

         SECTION 5.8.  Unconditional  Rights of Noteholders To Receive Principal
and Interest. Notwithstanding any other provisions of this Indenture, the Holder
of any Note  shall have the  right,  which is  absolute  and  unconditional,  to
receive  payment of the  principal of and  interest,  if any, on such Note on or
after  the  respective  due  dates  thereof  expressed  in such  Note or in this
Indenture (or, in the case of redemption,  on or after the Redemption  Date) and
to institute suit for the enforcement of any such payment,  and such right shall
not be impaired without the consent of such Holder.

         SECTION 5.9.  Restoration  of Rights and Remedies.  If the  Controlling
Party or any  Noteholder  has  instituted any proceeding to enforce any right or
remedy  under  this  Indenture  and such  proceeding  has been  discontinued  or
abandoned for any reason or has been  determined  adversely to the Trustee or to
such  Noteholder,  then and in every such case the  Issuer,  the Trustee and the
Noteholders shall, subject to any determination in such Proceeding,  be restored
severally and respectively to their former positions  hereunder,  and thereafter
all rights and  remedies of the Trustee and the  Noteholders  shall  continue as
though no such proceeding had been instituted.

         SECTION 5.10. Rights and Remedies Cumulative. No right or remedy herein
conferred  upon or reserved to the  Controlling  Party or to the  Noteholders is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.

         SECTION 5.11.  Delay or Omission Not a Waiver.  No delay or omission of
the Controlling  Party or any Holder of any Note to exercise any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article V or by law
to the Trustee or to the  Noteholders may be exercised from time to time, and as
often as may be deemed expedient,  by the Trustee or by the Noteholders,  as the
case may be.

         SECTION 5.12. Control by Noteholders. If the Trustee is the Controlling
Party,  the Holders of a majority of the  Outstanding  Amount of the Notes shall
have the right to direct the time, method and place of conducting any proceeding
for any remedy  available to the Trustee with respect to the Notes or exercising
any trust or power conferred on the Trustee; provided that






                                      -38-

<PAGE>



                  (i) such  direction  shall not be in conflict with any rule of
         law or with this Indenture;

                  (ii)  subject  to  the  express  terms  of  Section  5.4,  any
         direction to the Trustee to sell or liquidate the Trust Estate shall be
         by the  Holders  of  Notes  representing  not  less  than  100%  of the
         Outstanding Amount of the Notes;

                  (iii) if the  conditions  set forth in  Section  5.5 have been
         satisfied and the Trustee elects to retain the Trust Estate pursuant to
         such  Section,  then any  direction  to the Trustee by Holders of Notes
         representing  less than 100% of the Outstanding  Amount of the Notes to
         sell or liquidate the Trust Estate shall be of no force and effect; and

                  (iv) the Trustee may take any other  action  deemed  proper by
         the Trustee that is not inconsistent with such direction;

provided,  however,  that, subject to Section 6.1, the Trustee need not take any
action that it  determines  might  involve it in liability  or might  materially
adversely affect the rights of any Noteholders not consenting to such action.

         SECTION 5.13. Waiver of Past Defaults.  (a) If an Insurer Default shall
have occurred and be continuing, prior to the declaration of the acceleration of
the  maturity of the Notes as provided in Section  5.4,  the Holders of Notes of
not less than a majority  of the  Outstanding  Amount of the Notes may waive any
past Default or Event of Default and its consequences  except a Default or Event
of Default  (i) in payment of  principal  of or  interest on any of the Notes or
(ii) in respect of a covenant or  provision  hereof  which cannot be modified or
amended  without the consent of the Holder of each Note. In the case of any such
waiver,  the Issuer,  the Trustee and the Holders of the Notes shall be restored
to their former positions and rights hereunder, respectively; but no such waiver
shall extend to any  subsequent  or other  Default or Event of Default or impair
any right consequent thereto.

         Upon any such waiver,  such Default or Event of Default  shall cease to
exist and be deemed to have been cured and not to have  occurred,  and any Event
of Default arising  therefrom shall be deemed to have been cured and not to have
occurred,  for every purpose of this Indenture;  but no such waiver shall extend
to any  subsequent  or other  Default  or Event of  Default  or impair any right
consequent thereto.

         SECTION  5.14.  Undertaking  for Costs.  All parties to this  Indenture
agree, and each Holder of any Note by such Holder's  acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture,  or in any suit
against the Trustee for any action taken,  suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit, and that such court may in its discretion assess reasonable costs,
including  reasonable  attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good





                                      -39-

<PAGE>



faith of the claims or defenses made by such party litigant;  but the provisions
of this Section shall not apply to (a) any suit  instituted by the Trustee,  (b)
any suit  instituted by any Noteholder,  or group of  Noteholders,  in each case
holding in the aggregate more than 10% of the Outstanding Amount of the Notes or
(c) any suit  instituted by any Noteholder for the enforcement of the payment of
principal  of or  interest  on any Note on or after  the  respective  due  dates
expressed in such Note and in this Indenture (or, in the case of redemption,  on
or after the Redemption Date).

         SECTION 5.15.  Waiver of Stay or Extension  Laws. The Issuer  covenants
(to the extent  that it may  lawfully do so) that it will not at any time insist
upon,  or plead or in any  manner  whatsoever,  claim  or take  the  benefit  or
advantage  of, any stay or extension  law wherever  enacted,  now or at any time
hereafter in force,  that may affect the  covenants or the  performance  of this
Indenture;  and the  Issuer (to the extent  that it may  lawfully  do so) hereby
expressly waives all benefit or advantage of any such law, and covenants that it
will not hinder, delay or impede the execution of any power and any right of the
Issuer to take such action shall be suspended.


                                   ARTICLE VI

                                   The Trustee

         SECTION 6.1. Duties of Trustee. (a) If an Event of Default has occurred
and is continuing, the Trustee shall exercise the rights and powers vested in it
by this  Indenture  and the Basic  Documents and use the same degree of care and
skill in their  exercise  as a prudent  person  would  exercise or use under the
circumstances in the conduct of such person's own affairs.

         (b)  Except during the continuance of an Event of Default:

                  (i) the  Trustee  undertakes  to perform  such duties and only
         such  duties as are  specifically  set forth in this  Indenture  and no
         implied  covenants  or  obligations  shall be read into this  Indenture
         against the Trustee; and

                  (ii) in the absence of bad faith on its part,  the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions  expressed  therein,  upon  certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this Indenture; however, the Trustee shall examine the certificates and
         opinions to determine  whether or not they conform on their face to the
         requirements of this Indenture.

         (c)  The  Trustee  may  not be  relieved  from  liability  for  its own
negligent action, its own negligent failure to act or its own wilful misconduct,
except that:






                                      -40-

<PAGE>



                  (i) this  paragraph does not limit the effect of paragraph (b)
         of this Section;

                  (ii) the Trustee shall not be liable for any error of judgment
         made in good faith by a  Responsible  Officer  unless it is proved that
         the Trustee was negligent in ascertaining the pertinent facts; and

                  (iii) the  Trustee  shall not be liable  with  respect  to any
         action  it takes or omits to take in good  faith in  accordance  with a
         direction received by it pursuant to Section 5.12.

         (d) The Trustee shall not be liable for interest on any money  received
by it except as the Trustee may agree in writing with the Issuer.

         (e) Money  held in trust by the  Trustee  need not be  segregated  from
other funds except to the extent  required by law or the terms of this Indenture
or the Sale and Servicing Agreement.

         (f) No provision of this Indenture  shall require the Trustee to expend
or risk its own funds or otherwise incur financial  liability in the performance
of any of its  duties  hereunder  or in the  exercise  of any of its  rights  or
powers,  if it shall have  reasonable  grounds to believe that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it.

         (g) Every  provision  of this  Indenture  relating  to the  conduct  or
affecting  the  liability of or  affording  protection  to the Trustee  shall be
subject to the provisions of this Section and to the provisions of the TIA.

         (h) The Trustee  shall permit any  representative  of the Note Insurer,
during the Trustee's  normal  business  hours,  to examine all books of account,
records,  reports and other papers of the Trustee relating to the Notes, to make
copies and extracts  therefrom and to discuss the Trustee's affairs and actions,
as such affairs and actions  relate to the Trustee's  duties with respect to the
Notes,  with the Trustee's  officers and employees  responsible for carrying out
the Trustee's duties with respect to the Notes.

         (i) The Trustee shall,  and hereby agrees that it will,  perform all of
the  obligations  and  duties  required  of it  under  the  Sale  and  Servicing
Agreement.

         (j) The Trustee  shall,  and hereby agrees that it will,  hold the Note
Policy in trust,  and will hold any  proceeds of any claim on the Note Policy in
trust solely for the use and benefit of the Noteholders.

         (k) In no event shall Norwest Bank Minnesota,  National Association, in
any of its  capacities  hereunder,  be deemed to have  assumed any duties of the
Owner  Trustee under the Delaware  Business  Trust  Statute,  common law, or the
Trust Agreement.






                                      -41-

<PAGE>



         (l) Except for actions  expressly  authorized  by this  Indenture,  the
Trustee shall take no action reasonably likely to impair the security  interests
created or existing  under any  Receivable or Financed  Vehicle or to impair the
value of any Receivable or Financed Vehicle.

         (m) All information  obtained by the Trustee regarding the Obligors and
the Receivables, whether upon the exercise of its rights under this Indenture or
otherwise,  shall be maintained  by the Trustee in  confidence  and shall not be
disclosed to any other Person, other than the Trustee's  attorneys,  accountants
and  agents  unless  such  disclosure  is  required  by  this  Indenture  or any
applicable law or regulation.

         SECTION  6.2.  Rights of Trustee.  (a) Subject to Sections 6.1 and 6.2,
the Trustee shall be protected and shall incur no liability to the Issuer or any
Issuer  Secured Party in relying upon the accuracy,  acting in reliance upon the
contents,  and  assuming the  genuineness  of any notice,  demand,  certificate,
signature, instrument or other document reasonably believed by the Trustee to be
genuine and to have been duly executed by the appropriate signatory, and, except
to the extent the Trustee has actual  knowledge  to the  contrary or as required
pursuant to Section 6.1 or Section  6.2(g) the Trustee  shall not be required to
make any independent investigation with respect thereto.

         (b) Before the Trustee acts or refrains from acting,  it may require an
Officer's  Certificate.  Subject to Section  6.1(c),  the  Trustee  shall not be
liable for any action it takes or omits to take in good faith in reliance on the
Officer's Certificate.

         (c) The Trustee may  execute any of the trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys or a custodian or nominee,  and the Trustee  shall not be  responsible
for any  misconduct  or  negligence  on the part of, or for the  supervision  of
Consumer Portfolio Services, Inc., or any other such agent, attorney,  custodian
or nominee appointed with due care by it hereunder.

         (d) The Trustee shall not be liable for any action it takes or omits to
take in good faith which it believes  to be  authorized  or within its rights or
powers; provided, however, that the Trustee's conduct does not constitute wilful
misconduct, negligence or bad faith.

         (e) The Trustee may consult with counsel,  and the advice or opinion of
counsel with respect to legal matters  relating to this  Indenture and the Notes
shall be full and  complete  authorization  and  protection  from  liability  in
respect to any action  taken,  omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

         (f) The Trustee shall be under no  obligation to institute,  conduct or
defend any litigation under this Indenture or in relation to this Indenture,  at
the  request,  order  or  direction  of any  of  the  Holders  of  Notes  or the
Controlling  Party,  pursuant to the provisions of this  Indenture,  unless such
Holders of Notes or the  Controlling  Party  shall have  offered to the  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
that may be incurred therein or





                                      -42-

<PAGE>



thereby;  provided,  however,  that the Trustee shall, upon the occurrence of an
Event of  Default  (that has not been  cured),  exercise  the  rights and powers
vested in it by this Indenture in accordance with Section 6.1.

         (g) The Trustee shall not be bound to make any  investigation  into the
facts or matters stated in any resolution,  certificate,  statement, instrument,
opinion, report, notice, request,  consent, order, approval, bond or other paper
or document,  unless  requested in writing to do so by the Note Insurer (so long
as no Insurer  Default shall have occurred and be  continuing) or (if an Insurer
Default  shall  have  occurred  and be  continuing)  by  the  Holders  of  Notes
evidencing  not  less  than 25% of the  Outstanding  Amount  thereof;  provided,
however,  that if the  payment  within a  reasonable  time to the Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee by the  security  afforded to it by the terms of this  Indenture  or the
Sale and  Servicing  Agreement,  the Trustee may  require  reasonable  indemnity
against such cost,  expense or liability  as a condition to so  proceeding;  the
reasonable  expense of every such examination shall be paid by the Person making
such  request,  or, if paid by the Trustee,  shall be  reimbursed  by the Person
making such request upon demand.

         SECTION  6.3.  Individual  Rights  of  Trustee.   The  Trustee  in  its
individual  or any other  capacity  may become the owner or pledgee of Notes and
may  otherwise  deal with the Issuer or its  Affiliates  with the same rights it
would have if it were not the Trustee.  Any Note Paying Agent,  Note  Registrar,
co-registrar or co-paying agent may do the same with like rights.
However, the Trustee must comply with Sections 6.11 and 6.12.

         SECTION 6.4. Trustee's Disclaimer. The Trustee shall not be responsible
for  and  makes  no  representation  as to the  validity  or  adequacy  of  this
Indenture,  the Trust  Estate,  the  Collateral  or the  Notes,  it shall not be
accountable  for the Issuer's use of the proceeds  from the Notes,  and it shall
not be  responsible  for any  statement of the Issuer in the Indenture or in any
document  issued in connection  with the sale of the Notes or in the Notes other
than the Trustee's certificate of authentication.

         SECTION 6.5.  Notice of Defaults.  If an Event of Default occurs and is
continuing  and if it is either  known by, or  written  notice of the  existence
thereof has been delivered to, a Responsible Officer of the Trustee, the Trustee
shall mail to each  Noteholder  notice of the Default  within 30 days after such
knowledge  or  notice  occurs.  Except in the case of a Default  in  payment  of
principal  of or  interest  on any  Note  (including  payments  pursuant  to the
mandatory redemption  provisions of such Note, if any), the Trustee may withhold
the notice if and so long as a  committee  of its  Responsible  Officers in good
faith determines that withholding the notice is in the interests of Noteholders.

         SECTION 6.6. Reports by Trustee to Holders. The Trustee shall on behalf
of the Issuer deliver to each Noteholder  such  information as may be reasonably
required to enable  such  Holder to prepare  its  Federal  and state  income tax
returns.





                                      -43-

<PAGE>



         SECTION 6.7. Compensation and Indemnity. (a) Pursuant to Section 5.7(b)
of the Sale and  Servicing  Agreement,  the Issuer shall pay to the Trustee from
time to time compensation for its services. The Trustee's compensation shall not
be limited by any law on  compensation  of a trustee  of an express  trust.  The
Issuer shall  reimburse the Trustee,  pursuant to Section 5.7(b) of the Sale and
Servicing Agreement,  for all reasonable out-of-pocket expenses incurred or made
by it,  including costs of collection,  in addition to the  compensation for its
services.  Such expenses shall include the reasonable compensation and expenses,
disbursements  and advances of the Trustee's  agents,  counsel,  accountants and
experts.  The Issuer shall or shall cause the Servicer to indemnify  the Trustee
against any and all loss,  liability or expense  incurred by the Trustee without
willful  misfeasance,  negligence  or bad faith on its part arising out of or in
connection  with the  acceptance  or the  administration  of this  trust and the
performance  of its  duties  hereunder,  including  the  costs and  expenses  of
defending  itself  against any claim or liability in connection  therewith.  The
Trustee shall notify the Issuer and the Servicer promptly of any claim for which
it may seek  indemnity.  Failure by the  Trustee to so notify the Issuer and the
Servicer  shall not  relieve  the  Issuer of its  obligations  hereunder  or the
Servicer  of  its  obligations  under  Article  XII of the  Sale  and  Servicing
Agreement.  The Trustee may have separate  counsel and the Issuer shall or shall
cause the  Servicer to pay the fees and  expenses of such  counsel.  Neither the
Issuer nor the Servicer  need  reimburse  any expense or  indemnify  against any
loss,  liability or expense  incurred by the Trustee  through the  Trustee's own
wilful misconduct, negligence or bad faith.

         (b) The Issuer's  payment  obligations to the Trustee  pursuant to this
Section shall survive the discharge of this  Indenture.  When the Trustee incurs
expenses after the  occurrence of a Default  specified in Section 5.1(v) or (vi)
with respect to the Issuer, the expenses are intended to constitute  expenses of
administration  under Title 11 of the United States Code or any other applicable
Federal or state bankruptcy, insolvency or similar law. Notwithstanding anything
else set forth in this  Indenture  or the Basic  Documents,  the recourse of the
Trustee  hereunder  and under the Basic  Documents  shall be to the Trust Estate
only and  specifically  shall not be recourse to the assets of the  Depositor or
any Noteholder. In addition, the Trustee agrees that its recourse to the Issuer,
the Trust  Estate,  the Seller and amounts  held  pursuant to the Master  Spread
Account  Agreement  shall be limited to the right to receive  the  distributions
referred to in Section 5.7(b) of the Sale and Servicing Agreement.

         SECTION 6.8.  Replacement of Trustee.  The Issuer may, with the consent
of the Note Insurer,  and at the request of the Note Insurer  (unless an Insurer
Default shall have occurred and be continuing), shall, remove the Trustee if:

         (i)      the Trustee fails to comply with Section 6.11;

         (ii) a court  having  jurisdiction  in the  premises  in respect of the
Trustee in an involuntary  case or proceeding  under federal or state banking or
bankruptcy  laws,  as now or  hereafter  constituted,  or any  other  applicable
federal or state bankruptcy, insolvency or other similar law, shall have entered
a decree or order granting relief or appointing a receiver,





                                      -44-

<PAGE>



liquidator, assignee, custodian, trustee, conservator,  sequestrator (or similar
official) for the Trustee or for any substantial part of the Trustee's property,
or ordering the winding-up or liquidation of the Trustee's affairs;

         (iii) an involuntary case under the federal  bankruptcy laws, as now or
hereafter in effect,  or another present or future federal or state  bankruptcy,
insolvency or similar law is commenced with respect to the Trustee and such case
is not dismissed within 60 days;

         (iv) the Trustee  commences a voluntary case under any federal or state
banking  or  bankruptcy  laws,  as now or  hereafter  constituted,  or any other
applicable  federal or state  bankruptcy,  insolvency  or other  similar law, or
consents to the appointment of or taking  possession by a received,  liquidator,
assignee,  custodian,  trustee,  conservator or  sequestrator  (or other similar
official) for the Trustee or for any substantial part of the Trustee's property,
or makes any assignment  for the benefit of creditors or fails  generally to pay
its debts as such debts become due or takes any corporate action in furtherances
of any of the foregoing; or

         (v) the Trustee otherwise becomes incapable of acting.

         If the  Trustee  resigns or is  removed  or if a vacancy  exists in the
office of Trustee  for any reason (the  Trustee in such event being  referred to
herein as the retiring  Trustee),  the Issuer shall promptly appoint a successor
Trustee  acceptable to the Note Insurer (so long as an Insurer Default shall not
have  occurred  and be  continuing).  If the  Issuer  fails  to  appoint  such a
successor Trustee, the Note Insurer may appoint a successor Trustee.

         A  successor  Trustee  shall  deliver  a  written   acceptance  of  its
appointment to the retiring Trustee,  the Note Insurer (provided that no Insurer
Default shall have occurred and be continuing)  and the Issuer,  whereupon,  the
resignation or removal of the retiring Trustee shall become  effective,  and the
successor  Trustee shall have all the rights,  powers and duties of the retiring
Trustee  under this  Indenture,  subject to  satisfaction  of the Rating  Agency
Condition.  The successor  Trustee shall mail a notice of its succession to each
Noteholder. The retiring Trustee shall promptly transfer all property held by it
as Trustee to the successor Trustee.

         If a successor  Trustee  does not take office  within 60 days after the
retiring Trustee resigns or is removed,  the retiring Trustee, the Issuer or the
Holders of a majority in outstanding  Amount of the Notes may petition any court
of competent jurisdiction for the appointment of a successor Trustee.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the  provisions of this Section shall not
become  effective  until  acceptance of  appointment  by the  successor  Trustee
pursuant to Section 6.8.

         Notwithstanding  the  replacement  of  the  Trustee  pursuant  to  this
Section,  the Issuer's and the  Servicer's  obligations  under Section 6.7 shall
continue for the benefit of the retiring Trustee.





                                      -45-

<PAGE>



         SECTION  6.9.   Successor  Trustee  by  Merger.   (a)  If  the  Trustee
consolidates  with,  merges or converts into, or transfers all or  substantially
all its corporate  trust business or assets to,  another  corporation or banking
association,  the  resulting,  surviving or transferee  corporation  without any
further act shall be the successor Trustee. The Trustee shall provide the Rating
Agencies prior written notice of any such transaction.

         (b) In case at the time such  successor or successors to the Trustee by
merger,  conversion or consolidation shall succeed to the trusts created by this
Indenture any of the Notes shall have been authenticated but not delivered,  any
such successor to the Trustee may adopt the certificate of authentication of any
predecessor  trustee,  and deliver such Notes so  authenticated;  and in case at
that time any of the Notes shall not have been  authenticated,  any successor to
the Trustee may  authenticate  such Notes either in the name of any  predecessor
hereunder or in the name of the successor to the Trustee;  and in all such cases
such certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Trustee shall have.

         SECTION  6.10.  Appointment  of  Co-Trustee  or Separate  Trustee.  (a)
Notwithstanding  any other  provisions of this  Indenture,  at any time, for the
purpose of meeting any legal  requirement of any  jurisdiction in which any part
of the Trust may at the time be  located,  the  Trustee  with the consent of the
Note  Insurer  (so long as an Insurer  Default  shall not have  occurred  and be
continuing)  shall have the power and may execute and deliver all instruments to
appoint one or more Persons to act as a co-trustee or  co-trustees,  or separate
trustee or separate  trustees,  of all or any part of the Trust,  and to vest in
such Person or Persons, in such capacity and for the benefit of the Noteholders,
such  title  to the  Trust,  or any  part  hereof,  and,  subject  to the  other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Trustee may consider  necessary or  desirable.  No co-trustee or separate
trustee  hereunder  shall be  required  to meet the  terms of  eligibility  as a
successor  trustee  under  Section  6.11 and no  notice  to  Noteholders  of the
appointment  of any  co-trustee  or separate  trustee  shall be  required  under
Section 6.8 hereof.

         (b)  Every  separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  trustee or
         co-trustee  jointly (it being  understood that such separate trustee or
         co-trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         the Trustee shall be  incompetent or unqualified to perform such act or
         acts,  in which  event such  rights,  powers,  duties  and  obligations
         (including the holding of title to the Trust or any portion  thereof in
         any such jurisdiction)  shall be exercised and performed singly by such
         separate  trustee or  co-trustee,  but solely at the  direction  of the
         Trustee;





                                      -46-

<PAGE>



                  (ii) no trustee hereunder shall be personally liable by reason
         of any act or omission of any other trustee  hereunder,  including acts
         or omissions of predecessor or successor trustees; and

                  (iii) the Trustee may at any time accept the resignation of or
         remove any separate trustee or co-trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VI. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Indenture,
specifically including every provision of this Indenture relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate  trustee or co-trustee may at any time  constitute the
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, dissolve, become insolvent,  become incapable of acting, resign or be
removed,  all of its  estates,  properties,  rights,  remedies  and trusts shall
invest in and be  exercised  by the  Trustee,  to the extent  permitted  by law,
without the appointment of a new or successor trustee.

         SECTION 6.11. Eligibility:  Disqualification.  The Trustee shall at all
times  satisfy the  requirements  of TIA ss.  310(a).  The Trustee  shall have a
combined  capital and surplus of at least  $50,000,000  as set forth in its most
recent  published  annual  report of  condition  and subject to  supervision  or
examination  by federal  or state  authorities;  and having a rating,  both with
respect to long-term  and  short-term  unsecured  obligations,  of not less than
investment  grade by the Rating  Agencies.  The Trustee shall provide  copies of
such reports to the Note Insurer upon request. The Trustee shall comply with TIA
ss. 310(b), including the optional provision permitted by the second sentence of
TIA ss.  310(b)(9);  provided,  however,  that there shall be excluded  from the
operation of TIA ss.  310(b)(1) any  indenture or  indentures  under which other
securities of the Issuer are outstanding if the  requirements for such exclusion
set forth in TIA ss. 310(b)(1) are met.

         SECTION 6.12.  Preferential  Collection of Claims Against  Issuer.  The
Trustee shall comply with TIA ss.  311(a),  excluding any creditor  relationship
listed in TIA ss.  311(b).  A Trustee who has resigned or been removed  shall be
subject to TIA ss. 311(a) to the extent indicated.

         SECTION  6.13.  Appointment  and  Powers.  Subject  to  the  terms  and
conditions  hereof,  each of the Issuer Secured Parties hereby appoints  Norwest
Bank Minnesota, National





                                      -47-

<PAGE>



Association  as the Trustee  with  respect to the  Collateral,  and Norwest Bank
Minnesota,  National  Association  hereby accepts such appointment and agrees to
act as Trustee with respect to the Collateral for the Issuer Secured Parties, to
maintain custody and possession of such Collateral (except as otherwise provided
hereunder) and to perform the other duties of the Trustee in accordance with the
provisions of this Indenture and the other Basic Documents.  Each Issuer Secured
Party hereby  authorizes  the Trustee to take such action on its behalf,  and to
exercise  such  rights,  remedies,  powers  and  privileges  hereunder,  as  the
Controlling Party may direct and as are specifically  authorized to be exercised
by the  Trustee  by the  terms  hereof,  together  with  such  actions,  rights,
remedies,  powers and  privileges  as are  reasonably  incidental  thereto.  The
Trustee shall act upon and in compliance  with the written  instructions  of the
Controlling  Party  delivered  pursuant  to this  Indenture  promptly  following
receipt of such written instructions; provided that the Trustee shall not act in
accordance  with  any  instructions  (i)  which  are not  authorized  by,  or in
violation of the provisions of, this  Indenture,  (ii) which are in violation of
any  applicable  law,  rule or regulation or (iii) for which the Trustee has not
received  reasonable  indemnity.  Receipt  of such  instructions  shall not be a
condition to the exercise by the Trustee of its express duties hereunder, except
where  this  Indenture  provides  that  the  Trustee  is  permitted  to act only
following and in accordance with such instructions.

         SECTION 6.14.  Performance of Duties.  The Trustee shall have no duties
or  responsibilities  except those expressly set forth in this Indenture and the
other  Basic  Documents  to which the  Trustee is a party or as  directed by the
Controlling  Party in accordance with this  Indenture.  The Trustee shall not be
required  to take any  discretionary  actions  hereunder  except at the  written
direction and with the  indemnification of the Controlling Party and as provided
in Section 5.12. The Trustee shall, and hereby agrees that it will,  perform all
of the  duties  and  obligations  required  of it under  the Sale and  Servicing
Agreement.

         SECTION 6.15.  Limitation on Liability.  Neither the Trustee nor any of
its  directors,  officers or  employees  shall be liable for any action taken or
omitted  to be taken by it or them in good  faith  hereunder,  or in  connection
herewith, except that the Trustee shall be liable for its negligence,  bad faith
or willful misconduct.  Notwithstanding any term or provision of this Indenture,
the Trustee shall incur no liability to the Issuer or the Issuer Secured Parties
for  any  action  taken  or  omitted  by the  Trustee  in  connection  with  the
Collateral,  except for the negligence,  bad faith or willful  misconduct on the
part of the  Trustee,  and,  further,  shall  incur no  liability  to the Issuer
Secured  Parties  except  for  negligence,  bad faith or willful  misconduct  in
carrying out its duties to the Issuer Secured Parties.  The Trustee shall at all
times be free  independently  to establish to its reasonable  satisfaction,  but
shall have no duty to  independently  verify,  the existence or  nonexistence of
facts that are a condition to the exercise or enforcement of any right or remedy
hereunder  or under any of the Basic  Documents.  The Trustee  may consult  with
counsel,  and shall not be liable for any action taken or omitted to be taken by
it hereunder  in good faith and in  accordance  with the written  advice of such
counsel.  The Trustee  shall not be under any  obligation to exercise any of the
remedial  rights  or  powers  vested in it by this  Indenture  or to follow  any
direction from the Controlling Party unless it shall have received





                                      -48-

<PAGE>



reasonable security or indemnity  satisfactory to the Trustee against the costs,
expenses and liabilities which might be incurred by it.

         SECTION 6.16.  Reserved.

         SECTION 6.17.  Successor Trustee.

         (a)  Merger.  Any Person into which the  Trustee  may be  converted  or
merged,  or with  which  it may be  consolidated,  or to  which  it may  sell or
transfer its trust business and assets as a whole or  substantially  as a whole,
or any Person resulting from any such conversion, merger, consolidation, sale or
transfer  to which the  Trustee  is a party,  shall  (provided  it is  otherwise
qualified to serve as the Trustee  hereunder) be and become a successor  Trustee
hereunder and be vested with all of the title to and interest in the  Collateral
and all of the trusts, powers,  descriptions,  immunities,  privileges and other
matters as was its predecessor without the execution or filing of any instrument
or any further act, deed or conveyance on the part of any of the parties hereto,
anything herein to the contrary  notwithstanding,  except to the extent, if any,
that any such action is necessary to perfect, or continue the perfection of, the
security interest of the Issuer Secured Parties in the Collateral; provided that
any such successor shall also be the successor Trustee under Section 6.9.

         (b) Removal.  The Trustee may be removed by the Note Insurer (or, if an
Insurer Default has occurred and is continuing,  by Holders of Notes  evidencing
more than 50% of the  principal  balance  of the  Notes)  at any  time,  with or
without cause, by an instrument or concurrent  instruments in writing  delivered
to the  Trustee,  the other  Issuer  Secured  Party and the Issuer.  A temporary
successor  may be  removed  at any  time to  allow  a  successor  Trustee  to be
appointed  pursuant  to  subsection  (c)  below.  Any  removal  pursuant  to the
provisions of this  subsection (b) shall take effect only upon the date which is
the latest of (i) the effective date of the  appointment of a successor  Trustee
and the acceptance in writing by such successor  Trustee of such appointment and
of its  obligation  to  perform  its duties  hereunder  in  accordance  with the
provisions  hereof,  and (ii) receipt by the Controlling  Party of an Opinion of
Counsel to the effect described in Section 3.6.

         (c) Acceptance by Successor.  The Controlling Party shall have the sole
right to appoint each successor Trustee.  Every temporary or permanent successor
Trustee  appointed  hereunder  shall  execute,  acknowledge  and  deliver to its
predecessor  and to the  Trustee,  each Issuer  Secured  Party and the Issuer an
instrument  in writing  accepting  such  appointment  hereunder and the relevant
predecessor  shall  execute,  acknowledge  and deliver such other  documents and
instruments  as will  effectuate the delivery of all Collateral to the successor
Trustee, whereupon such successor,  without any further act, deed or conveyance,
shall  become fully vested with all the  estates,  properties,  rights,  powers,
duties and obligations of its predecessor. Such predecessor shall, nevertheless,
on the written request of either Issuer Secured Party or the Issuer, execute and
deliver  an  instrument   transferring   to  such  successor  all  the  estates,
properties,  rights and powers of such predecessor hereunder.  In the event that
any instrument in writing





                                      -49-

<PAGE>



from the Issuer or an Issuer Secured Party is reasonably required by a successor
Trustee  to  more  fully  and  certainly  vest in such  successor  the  estates,
properties,  rights,  powers,  duties and  obligations  vested or intended to be
vested hereunder in the Trustee,  any and all such written  instruments shall at
the request of the  temporary  or  permanent  successor  Trustee,  be  forthwith
executed,  acknowledged and delivered by the Trustee or the Issuer,  as the case
may  be.  The  designation  of any  successor  Trustee  and  the  instrument  or
instruments removing any Trustee and appointing a successor hereunder,  together
with all other  instruments  provided for herein,  shall be maintained  with the
records  relating to the  Collateral  and, to the extent  required by applicable
law, filed or recorded by the successor  Trustee in each place where such filing
or  recording  is  necessary  to effect the  transfer of the  Collateral  to the
successor  Trustee or to protect or  continue  the  perfection  of the  security
interests granted hereunder.

         SECTION 6.18.  [Reserved]

         SECTION  6.19.  Representations  and  Warranties  of the  Trustee.  The
Trustee  represents  and warrants to the Issuer and to each Issuer Secured Party
as follows:

                  (a)  Due  Organization.  The  Trustee  is a  national  banking
         association,  duly  organized,  validly  existing and in good  standing
         under the laws of the United States and is duly authorized and licensed
         under applicable law to conduct its business as presently conducted.

                  (b)  Corporate  Power.  The Trustee has all  requisite  right,
         power and  authority  to execute  and  deliver  this  Indenture  and to
         perform all of its duties as Trustee hereunder.

                  (c) Due  Authorization.  The  execution  and  delivery  by the
         Trustee of this Indenture and the other Basic  Documents to which it is
         a party, and the performance by the Trustee of its duties hereunder and
         thereunder,  have  been  duly  authorized  by all  necessary  corporate
         proceedings  and  no  further  approvals  or  filings,   including  any
         governmental  approvals,  are  required  for the  valid  execution  and
         delivery by the Trustee,  or the  performance  by the Trustee,  of this
         Indenture and such other Basic Documents.

                  (d) Valid and Binding Indenture. The Trustee has duly executed
         and delivered  this Indenture and each other Basic Document to which it
         is a  party,  and each of this  Indenture  and each  such  other  Basic
         Document  constitutes  the legal,  valid and binding  obligation of the
         Trustee,  enforceable against the Trustee in accordance with its terms,
         except  as (i)  such  enforceability  may  be  limited  by  bankruptcy,
         insolvency,  reorganization  and similar laws  relating to or affecting
         the   enforcement   of  creditors'   rights   generally  and  (ii)  the
         availability  of  equitable   remedies  may  be  limited  by  equitable
         principles of general applicability.

         SECTION 6.20.  Waiver of Setoffs.  The Trustee hereby  expressly waives
any and all rights of setoff  that the Trustee  may  otherwise  at any time have
under applicable law with





                                      -50-

<PAGE>



respect to any Trust Account and agrees that amounts in the Trust Accounts shall
at all  times be held and  applied  solely  in  accordance  with the  provisions
hereof.

         SECTION  6.21.  Control by the  Controlling  Party.  The Trustee  shall
comply with notices and instructions  given by the Issuer only if accompanied by
the  written  consent  of the  Controlling  Party,  except  that if any Event of
Default  shall have occurred and be  continuing,  the Trustee shall act upon and
comply with notices and instructions given by the Controlling Party alone in the
place and stead of the Issuer.


                                   ARTICLE VII

                         Noteholders' Lists and Reports

         SECTION  7.1.  Issuer To  Furnish  To Trustee  Names and  Addresses  of
Noteholders. The Issuer will furnish or cause to be furnished to the Trustee (a)
not more than five days after the earlier of (i) each Record Date and (ii) three
months  after the last  Record  Date,  a list,  in such form as the  Trustee may
reasonably  require, of the names and addresses of the Holders as of such Record
Date,  (b) at such other times as the Trustee may request in writing,  within 30
days after receipt by the Issuer of any such request, a list of similar form and
content  as of a date not more  than 10 days  prior  to the  time  such  list is
furnished; provided, however, that so long as the Trustee is the Note Registrar,
no such list shall be required to be  furnished.  The Trustee or, if the Trustee
is not the Note  Registrar,  the Issuer  shall  furnish  to the Note  Insurer in
writing on an annual  basis on each March 31 and at such other times as the Note
Insurer may request a copy of the list.

         SECTION   7.2.   Preservation   of   Information;   Communications   to
Noteholders.  (a)  The  Trustee  shall  preserve,  in as  current  a form  as is
reasonably practicable,  the names and addresses of the Holders contained in the
most  recent  list  furnished  to the Trustee as provided in Section 7.1 and the
names and  addresses of Holders  received by the Trustee in its capacity as Note
Registrar.  The Trustee may destroy any list furnished to it as provided in such
Section 7.1 upon receipt of a new list so furnished.

         (b) Noteholders  may communicate  pursuant to TIA ss. 312(b) with other
Noteholders  with  respect to their  rights  under this  Indenture  or under the
Notes.

         (c) The  Issuer,  the  Trustee  and the Note  Registrar  shall have the
protection of TIA ss. 312(c).

         SECTION 7.3.  Reports by Issuer.  (a)  The Issuer shall:

                  (i) file with the Trustee,  within 15 days after the Issuer is
         required  to file the same with the  Commission,  copies of the  annual
         reports and of the information,





                                      -51-

<PAGE>



         documents  and other  reports (or copies of such portions of any of the
         foregoing  as the  Commission  may  from  time  to time  by  rules  and
         regulations  prescribe)  which the Issuer may be  required to file with
         the Commission pursuant to Section 13 or 15(d) of the Exchange Act;

                  (ii) file with the Trustee and the  Commission  in  accordance
         with  rules  and  regulations  prescribed  from  time  to  time  by the
         Commission  such  additional  information,  documents  and reports with
         respect to compliance by the Issuer with the  conditions  and covenants
         of this  Indenture  as may be required  from time to time by such rules
         and regulations; and

                  (iii) supply to the Trustee (and the Trustee shall transmit by
         mail to all Noteholders  described in TIA ss. 313(c)) such summaries of
         any  information,  documents  and  reports  required to be filed by the
         Issuer  pursuant to clauses (i) and (ii) of this Section  7.3(a) as may
         be required by rules and  regulations  prescribed  from time to time by
         the Commission.

         (b) Unless  the Issuer  otherwise  determines,  the fiscal  year of the
Issuer shall end on December 31 of each year.

         SECTION  7.4.  Reports by Trustee.  (a) If required by TIA ss.  313(a),
within 60 days after each  November  30,  beginning  with  November 30, [ ], the
Trustee  shall mail to each  Noteholder  as required  by TIA ss.  313(c) a brief
report dated as of such date that complies with TIA ss. 313(a). The Trustee also
shall comply with TIA ss. 313(b).

         (b) A copy of each  report at the time of its  mailing  to  Noteholders
shall be filed by the Trustee with the  Commission and each stock  exchange,  if
any, on which the Notes are listed.  The Issuer  shall notify the Trustee if and
when the Notes are listed on any stock exchange.


                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

         SECTION  8.1.  Collection  of  Money.  Except  as  otherwise  expressly
provided  herein,  the  Trustee  may demand  payment or  delivery  of, and shall
receive and collect,  directly and without  intervention  or  assistance  of any
fiscal agent or other  intermediary,  all money and other property payable to or
receivable by the Trustee  pursuant to this Indenture and the Sale and Servicing
Agreement.  The Trustee shall apply all such money received by it as provided in
this  Indenture  and the Sale  and  Servicing  Agreement.  Except  as  otherwise
expressly provided in this Indenture or in the Sale and Servicing Agreement,  if
any  default  occurs  in the  making of any  payment  or  performance  under any
agreement or instrument  that is part of the Trust Estate,  the Trustee may take
such  action as may be  appropriate  to enforce  such  payment  or  performance,
including the





                                      -52-

<PAGE>



institution and prosecution of appropriate proceedings. Any such action shall be
without prejudice to any right to claim a Default or Event of Default under this
Indenture and any right to proceed thereafter as provided in Article V.

         SECTION 8.2. Release of Trust Estate. (a) Subject to the payment of its
fees and expenses pursuant to Section 6.7, the Trustee may, and when required by
the provisions of this Indenture shall,  execute instruments to release property
from the lien of this Indenture,  in a manner and under  circumstances  that are
not inconsistent with the provisions of this Indenture. No party relying upon an
instrument  executed by the Trustee as  provided in this  Article  VIII shall be
bound to ascertain the Trustee's authority, inquire into the satisfaction of any
conditions precedent or see to the application of any moneys.

         (b) The Trustee shall,  at such time as there are no Notes  outstanding
and all sums due the Trustee pursuant to Section 6.7 have been paid, release any
remaining  portion of the Trust  Estate that  secured the Notes from the lien of
this  Indenture and release to the Issuer or any other Person  entitled  thereto
any funds then on deposit  in the Trust  Accounts.  The  Trustee  shall  release
property from the lien of this  Indenture  pursuant to this Section  8.2(b) only
upon receipt of an Issuer Request  accompanied by an Officer's  Certificate,  an
Opinion of Counsel and (if  required  by the TIA)  Independent  Certificates  in
accordance  with  TIA  ss.  314(c)  and ss.  314(d)(1)  meeting  the  applicable
requirements of Section 11.1.

         SECTION 8.3.  Opinion of Counsel.  The Trustee  shall  receive at least
seven days' notice when  requested by the Issuer to take any action  pursuant to
Section  8.2(a),  accompanied  by copies of any  instruments  involved,  and the
Trustee shall also require as a condition to such action,  an Opinion of Counsel
in form and substance  satisfactory to the Trustee,  stating the legal effect of
any such  action,  outlining  the steps  required  to  complete  the  same,  and
concluding that all conditions  precedent to the taking of such action have been
complied  with and such  action will not  materially  and  adversely  affect the
security for the Notes or the rights of the Noteholders in  contravention of the
provisions of this Indenture;  provided,  however,  that such Opinion of Counsel
shall not be  required  to  express an opinion as to the fair value of the Trust
Estate.  Counsel  rendering  any such  opinion  may  rely,  without  independent
investigation,  on the  accuracy  and  validity  of  any  certificate  or  other
instrument delivered to the Trustee in connection with any such action.


                                   ARTICLE IX

                             Supplemental Indentures

         SECTION 9.1.  Supplemental  Indentures  Without Consent of Noteholders.
(a)  Without the consent of the Holders of any Notes but with the consent of the
Note Insurer  (unless an Insurer  Default shall have occurred and be continuing)
and with prior notice to the Rating  Agencies by the Issuer,  the Issuer and the
Trustee, when authorized by an Issuer Order, at any





                                      -53-

<PAGE>



time and from time to time, may enter into one or more  indentures  supplemental
hereto (which shall conform to the  provisions of the Trust  Indenture Act as in
force  at the  date  of the  execution  thereof),  in form  satisfactory  to the
Trustee, for any of the following purposes:

                  (i) to correct or amplify the  description  of any property at
         any time  subject to the lien of this  Indenture,  or better to assure,
         convey and confirm unto the Trustee any property subject or required to
         be subjected to the lien of this  Indenture,  or to subject to the lien
         of this Indenture additional property;

                  (ii) to  evidence  the  succession,  in  compliance  with  the
         applicable  provisions hereof, of another person to the Issuer, and the
         assumption by any such  successor of the covenants of the Issuer herein
         and in the Notes contained;

                  (iii) to add to the  covenants of the Issuer,  for the benefit
         of the Holders of the Notes,  or to surrender any right or power herein
         conferred upon the Issuer;

                  (iv) to  convey,  transfer,  assign,  mortgage  or pledge  any
         property to or with the Trustee;

                  (v) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein  or  in  any  supplemental  indenture  which  may  be
         inconsistent  with any other  provision  herein or in any  supplemental
         indenture  or to make any other  provisions  with respect to matters or
         questions   arising  under  this  Indenture  or  in  any   supplemental
         indenture;  provided  that such action shall not  adversely  affect the
         interests of the Holders of the Notes;

                  (vi)  to  evidence  and  provide  for  the  acceptance  of the
         appointment  hereunder by a successor trustee with respect to the Notes
         and to add to or change  any of the  provisions  of this  Indenture  as
         shall be  necessary  to  facilitate  the  administration  of the trusts
         hereunder by more than one  trustee,  pursuant to the  requirements  of
         Article VI; or

                  (vii) to modify,  eliminate or add to the  provisions  of this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal  statute  hereafter  enacted and to add to this  Indenture such
         other provisions as may be expressly required by the TIA.

         The Trustee is hereby  authorized  to join in the execution of any such
supplemental  indenture  and to make  any  further  appropriate  agreements  and
stipulations that may be therein contained not inconsistent with the foregoing.

         (b) The Issuer and the Trustee,  when  authorized  by an Issuer  Order,
may,  also without the consent of any of the Holders of the Notes but with prior
notice  to the  Rating  Agencies  by the  Issuer,  enter  into an  indenture  or
indentures  supplemental  hereto for the purpose of adding any provisions to, or
changing in any manner or eliminating any of the provisions of, this





                                      -54-

<PAGE>



Indenture  or of  modifying in any manner the rights of the Holders of the Notes
under  this  Indenture;  provided,  however,  that such  action  shall  not,  as
evidenced  by an Opinion of  Counsel,  adversely  affect  the  interests  of any
Noteholder.

         SECTION 9.2. Supplemental  Indentures with Consent of Noteholders.  The
Issuer and the Trustee, when authorized by an Issuer Order, also may, with prior
notice to the Rating  Agencies,  with the consent of the Note Insurer (unless an
Insurer  Default shall have occurred and be continuing)  and with the consent of
the Holders of not less than a majority of the outstanding  Amount of the Notes,
by Act of such Holders  delivered  to the Issuer and the Trustee,  enter into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions  to, or changing in any manner or  eliminating  any of the provisions
of, this  Indenture  or of  modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided, however, that, subject to the express
rights  of the Note  Insurer  under the Basic  Documents,  no such  supplemental
indenture  shall,  without  the consent of the Holder of each  Outstanding  Note
affected thereby:

                  (i) change the date of payment of any installment of principal
         of or interest on any Note, or reduce the principal amount thereof, the
         interest  rate thereon or the  Redemption  Price with respect  thereto,
         change the provision of this Indenture  relating to the  application of
         collections  on, or the  proceeds  of the sale of, the Trust  Estate to
         payment of principal  of or interest on the Notes,  or change any place
         of payment  where,  or the coin or currency  in which,  any Note or the
         interest thereon is payable;

                  (ii) impair the right to institute suit for the enforcement of
         the  provisions of this  Indenture  requiring the  application of funds
         available  therefor,  as  provided  in Article V, to the payment of any
         such  amount  due on the  Notes on or after  the  respective  due dates
         thereof  (or,  in the case of  redemption,  on or after the  Redemption
         Date);

                  (iii) reduce the percentage of the  Outstanding  Amount of the
         Notes,  the consent of the  Holders of which is  required  for any such
         supplemental  indenture,  or the  consent  of the  Holders  of which is
         required for any waiver of compliance  with certain  provisions of this
         Indenture or certain defaults hereunder and their consequences provided
         for in this Indenture;

                  (iv)  modify or alter the  provisions  of the  proviso  to the
         definition of the term "Outstanding";

                  (v) reduce the  percentage  of the  Outstanding  Amount of the
         Notes  required  to direct the  Trustee to direct the Issuer to sell or
         liquidate the Trust Estate pursuant to Section 5.4;

                  (vi) modify any  provision of this Section  except to increase
         any percentage  specified herein or to provide that certain  additional
         provisions of this Indenture or the





                                      -55-

<PAGE>



         Basic Documents cannot be modified or waived without the consent of the
         Holder of each Outstanding Note affected thereby;

                  (vii) modify any of the  provisions of this  Indenture in such
         manner as to affect the  calculation  of the  amount of any  payment of
         interest or principal  due on any Note on any Payment  Date  (including
         the   calculation  of  any  of  the   individual   components  of  such
         calculation)  or as to affect the rights of the Holders of Notes to the
         benefit of any  provisions  for the  mandatory  redemption of the Notes
         contained herein; or

                  (viii)  permit the creation of any lien ranking prior to or on
         a parity with the lien of this  Indenture  with  respect to any part of
         the Trust  Estate or,  except as otherwise  permitted  or  contemplated
         herein or in any of the  Basic  Documents,  terminate  the lien of this
         Indenture  on any  property at any time  subject  hereto or deprive the
         Holder  of any  Note  of the  security  provided  by the  lien  of this
         Indenture.

         It shall not be necessary for any Act of Noteholders under this Section
to approve the particular form of any proposed  supplemental  indenture,  but it
shall be sufficient if such Act shall approve the substance thereof.

         Promptly  after the  execution  by the  Issuer  and the  Trustee of any
supplemental  indenture pursuant to this Section,  the Trustee shall mail to the
Holders of the Notes to which such amendment or supplemental indenture relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture.  Any  failure  of the  Trustee  to mail such  notice,  or any  defect
therein,  shall not,  however,  in any way impair or affect the  validity of any
such supplemental indenture.

         SECTION 9.3.  Execution of Supplemental  Indentures.  In executing,  or
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article IX or the modifications  thereby of the trusts created
by this  Indenture,  the Trustee  shall be  entitled to receive,  and subject to
Sections 6.1 and 6.2,  shall be fully  protected in relying  upon, an Opinion of
Counsel stating that the execution of such supplemental  indenture is authorized
or permitted by this Indenture.  The Trustee may, but shall not be obligated to,
enter into any such  supplemental  indenture  that  affects  the  Trustee's  own
rights, duties, liabilities or immunities under this Indenture or otherwise.

         SECTION 9.4.  Effect of Supplemental  Indenture.  Upon the execution of
any supplemental  indenture  pursuant to the provisions  hereof,  this Indenture
shall be and be deemed to be modified and amended in accordance  therewith  with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the  Trustee,  the  Issuer  and the  Holders of the Notes  shall  thereafter  be
determined,  exercised  and enforced  hereunder  subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
supplemental  indenture  shall  be and be  deemed  to be part of the  terms  and
conditions of this Indenture for any and all purposes.





                                      -56-

<PAGE>



         SECTION 9.5.  Conformity  With Trust  Indenture Act. Every amendment of
this  Indenture  and every  supplemental  indenture  executed  pursuant  to this
Article IX shall conform to the  requirements of the Trust Indenture Act as then
in effect so long as this  Indenture  shall  then be  qualified  under the Trust
Indenture Act.

         SECTION  9.6.  Reference  in Notes to  Supplemental  Indentures.  Notes
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this  Article IX may,  and if required by the Issuer  shall,  bear a
notation in form  approved by the Issuer as to any matter  provided  for in such
supplemental indenture. If the Issuer shall so determine,  new Notes so modified
as to conform, in the opinion of the Issuer, to any such supplemental  indenture
may be prepared and executed by the Issuer and  authenticated  and  delivered by
the Trustee in exchange for Outstanding Notes.


                                    ARTICLE X

                               Redemption of Notes

         SECTION 10.1. Redemption. The Notes are subject to redemption in whole,
but not in part, at the direction of the Servicer pursuant to Section 11.1(a) of
the Sale and  Servicing  Agreement,  on any Payment  Date on which the  Servicer
exercises  its option to purchase  the Trust  Estate  pursuant  to said  Section
11.1(a), for a purchase price equal to the Redemption Price; provided,  however,
that the Issuer has available funds sufficient to pay the Redemption  Price. The
Servicer or the Issuer shall  furnish the Note  Insurer and the Rating  Agencies
notice of such  redemption.  If the Notes are to be  redeemed  pursuant  to this
Section 10.1,  the Servicer or the Issuer shall furnish  notice of such election
to the  Trustee  not later  than 35 days  prior to the  Redemption  Date and the
Issuer  shall  deposit  with the  Trustee in the Note  Distribution  Account the
Redemption Price of the Notes to be redeemed,  whereupon all such Notes shall be
due and payable on the Redemption Date upon the furnishing of a notice complying
with Section 10.2 to each Holder of Notes.

         SECTION 10.2.  Form of Redemption  Notice.  Notice of redemption  under
Section 10.1 shall be given by the Trustee by facsimile or by first-class  mail,
postage prepaid,  transmitted or mailed prior to the applicable  Redemption Date
to each  Holder  of  Notes,  as of the  close of  business  on the  Record  Date
preceding the applicable  Redemption Date, at such Holder's address appearing in
the Note Register.

         All notices of redemption shall state:

                  (i)  the Redemption Date;

                  (ii)  the Redemption Price;






                                      -57-

<PAGE>



                  (iii)  that  the  Record  Date  otherwise  applicable  to such
         Redemption  Date is not applicable and that payments shall be made only
         upon  presentation and surrender of such Notes and the place where such
         Notes are to be surrendered for payment of the Redemption  Price (which
         shall be the  office  or  agency  of the  Issuer  to be  maintained  as
         provided in Section 3.2); and

                  (iv) that  interest  on the Notes shall cease to accrue on the
         Redemption Date.

         Notice of  redemption of the Notes shall be given by the Trustee in the
name and at the expense of the Issuer. Failure to give notice of redemption,  or
any  defect  therein,  to any  Holder of any Note shall not impair or affect the
validity of the redemption of any other Note.

         SECTION  10.3.  Notes  Payable  on  Redemption  Date.  The  Notes to be
redeemed shall,  following  notice of redemption as required by Section 10.2 (in
the case of redemption  pursuant to Section 10.1), on the Redemption Date become
due and payable at the Redemption  Price and (unless the Issuer shall default in
the payment of the Redemption  Price) no interest shall accrue on the Redemption
Price for any period after the date to which accrued  interest is calculated for
purposes of calculating the Redemption Price.


                                   ARTICLE XI

                                  Miscellaneous

         SECTION 11.1. Compliance  Certificates and Opinions,  etc. (a) Upon any
application or request by the Issuer to the Trustee to take any action under any
provision of this Indenture,  the Issuer shall furnish to the Trustee and to the
Note Insurer (i) an Officer's Certificate stating that all conditions precedent,
if any, provided for in this Indenture relating to the proposed action have been
complied  with,  (ii) an Opinion of Counsel  stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with and (iii)
(if  required by the TIA) an  Independent  Certificate  from a firm of certified
public accountants meeting the applicable  requirements of this Section,  except
that, in the case of any such  application or request as to which the furnishing
of such documents is  specifically  required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

         Every  certificate  or  opinion  with  respect  to  compliance  with  a
condition or covenant provided for in this Indenture shall include:

                  (i) a statement  that each  signatory of such  certificate  or
         opinion has read or has caused to be read such  covenant  or  condition
         and the definitions herein relating thereto;






                                      -58-

<PAGE>



                  (ii) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based;

                  (iii) a statement that, in the opinion of each such signatory,
         such  signatory  has  made  such  examination  or  investigation  as is
         necessary to enable such signatory to express an informed opinion as to
         whether or not such covenant or condition has been complied with; and

                  (iv) a statement  as to  whether,  in the opinion of each such
         signatory such condition or covenant has been complied with.

         (b) (i) Prior to the  deposit of any  Collateral  or other  property or
securities  with the Trustee that is to be made the basis for the release of any
property or securities subject to the lien of this Indenture,  the Issuer shall,
in addition to any  obligation  imposed in Section  11.1(a) or elsewhere in this
Indenture,  furnish to the Trustee and the Note Insurer an Officer's Certificate
certifying or stating the opinion of each person signing such  certificate as to
the fair value (on the date of such deposit) to the Issuer of the  Collateral or
other property or securities to be so deposited.

                  (ii) Whenever the Issuer is required to furnish to the Trustee
         and the Note Insurer an Officer's Certificate certifying or stating the
         opinion of any signer thereof as to the matters described in clause (i)
         above,  the Issuer  shall  also  deliver  to the  Trustee  and the Note
         Insurer an Independent  Certificate as to the same matters, if the fair
         value to the Issuer of the  securities  to be so  deposited  and of all
         other such  securities made the basis of any such withdrawal or release
         since the commencement of the  then-current  fiscal year of the Issuer,
         as set forth in the certificates delivered pursuant to clause (i) above
         and this  clause (ii) is 10% or more of the  Outstanding  Amount of the
         Notes, but such a certificate need not be furnished with respect to any
         securities so deposited, if the fair value thereof to the Issuer as set
         forth in the related Officer's Certificate is less than $25,000 or less
         than 1% percent of the Outstanding Amount of the Notes.

                  (iii) other than with respect to the release of any  Purchased
         Receivables  or  Liquidated  Receivables,   whenever  any  property  or
         securities  are to be  released  from the lien of this  Indenture,  the
         Issuer  shall  also  furnish  to the  Trustee  and the Note  Insurer an
         Officer's Certificate  certifying or stating the opinion of each person
         signing such  certificate  as to the fair value (within 90 days of such
         release) of the  property  or  securities  proposed to be released  and
         stating  that in the opinion of such person the  proposed  release will
         not impair the security  under this Indenture in  contravention  of the
         provisions hereof.

                  (iv) Whenever the Issuer is required to furnish to the Trustee
         and the Note Insurer an Officer's Certificate certifying or stating the
         opinion of any signer thereof as to





                                      -59-

<PAGE>



         the matters  described  in clause  (iii)  above,  the Issuer shall also
         furnish to the Trustee and the Note Insurer an Independent  Certificate
         as to the same matters if the fair value of the property or  securities
         and  of  all  other  property  other  than  Purchased  Receivables  and
         Defaulted  Receivables,  or  securities  released from the lien of this
         Indenture since the  commencement of the then current calendar year, as
         set forth in the  certificates  required by clause (iii) above and this
         clause (iv), equals 10% or more of the Outstanding Amount of the Notes,
         but such  certificate  need not be furnished in the case of any release
         of property or securities if the fair value thereof as set forth in the
         related  Officer's  Certificate  is less  than  $25,000  or less than 1
         percent of the then Outstanding Amount of the Notes.

                  (v)  Notwithstanding  Section  2.9 or any  provision  of  this
         Section,  the  Issuer may (A)  collect,  liquidate,  sell or  otherwise
         dispose of  Receivables  as and to the extent  permitted or required by
         the  Basic  Documents  and (B)  make  cash  payments  out of the  Trust
         Accounts  as and to the  extent  permitted  or  required  by the  Basic
         Documents.

         SECTION 11.2. Form of Documents  Delivered to Trustee.  (a) In any case
where several  matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered  by the  opinion  of,  only one such  Person,  or that they be so
certified  or covered by only one  document,  but one such Person may certify or
give an opinion  with respect to some matters and one or more other such Persons
as to other  matters,  and any such  Person may certify or give an opinion as to
such matters in one or several documents.

         (b) Any  certificate or opinion of an Authorized  Officer of the Issuer
may be based,  insofar as it relates to legal  matters,  upon a  certificate  or
opinion of, or representations by, counsel, unless such officer knows, or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations with respect to the matters upon which his or her certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters,  upon
a certificate  or opinion of, or  representations  by, an officer or officers of
the  Servicer,  the Seller or the  Issuer,  stating  that the  information  with
respect to such factual matters is in the possession of the Servicer, the Seller
or the Issuer,  unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous.

         (c) Where any Person is required  to make,  give or execute two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

         (d) Whenever in this  Indenture,  in connection with any application or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of the Issuer's compliance with any term hereof,





                                      -60-

<PAGE>



it is intended that the truth and accuracy,  at the time of the granting of such
application or at the effective date of such  certificate or report (as the case
may be), of the facts and opinions stated in such document shall in such case be
conditions precedent to the right of the Issuer to have such application granted
or to the  sufficiency of such  certificate or report.  The foregoing shall not,
however,  be construed to affect the Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article VI.

         SECTION  11.3.   Acts  of   Noteholders.   (a)  Any  request,   demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Indenture  to be  given or taken by  Noteholders  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except as
herein otherwise expressly provided such action shall become effective when such
instrument or instruments are delivered to the Trustee,  and, where it is hereby
expressly  required,  to the Issuer.  Such  instrument or  instruments  (and the
action embodied therein and evidenced  thereby) are herein sometimes referred to
as the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent shall
be  sufficient  for any purpose of this  Indenture  and (subject to Section 6.1)
conclusive  in  favor  of the  Trustee  and the  Issuer,  if made in the  manner
provided in this Section.

         (b) The  fact  and  date of the  execution  by any  person  of any such
instrument or writing may be proved in any customary manner of the Trustee.

         (c) The ownership of Notes shall be proved by the Note Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued  upon the  registration  thereof or in exchange  therefor or in lieu
thereof,  in respect of  anything  done,  omitted or  suffered to be done by the
Trustee or the Issuer in  reliance  thereon,  whether  or not  notation  of such
action is made upon such Note.

         SECTION 11.4.  Notices,  etc., to Trustee,  Issuer and Rating Agencies.
(a) Any request, demand,  authorization,  direction,  notice, consent, waiver or
Act of Noteholders or other documents provided or permitted by this Indenture to
be made upon, given or furnished to or filed with:

                  (i) the Trustee by any  Noteholder  or by the Issuer  shall be
         sufficient  for  every  purpose  hereunder  if  personally   delivered,
         delivered by overnight courier or mailed certified mail, return receipt
         requested  and shall be deemed to have been duly given upon  receipt to
         the Trustee at its Corporate Trust Office, or

                  (ii) the Issuer by the Trustee or by any  Noteholder  shall be
         sufficient  for  every  purpose  hereunder  if  personally   delivered,
         delivered by overnight courier or mailed certified mail, return receipt
         requested and shall deemed to have been duly given upon





                                      -61-

<PAGE>



         receipt to the Issuer addressed to: CPS Auto Receivables Trust 199[ ]-[
         ], in care of [Bankers Trust (Delaware), 1011 Centre Street, Suite 200,
         Wilmington,  Delaware  19805-1266  with a copy of all notices and other
         documents to Bankers Trust Company, 4 Albany Street,  10th Floor, Attn:
         Corporate Trust and Agency Group, New York, New York 10006,] or at such
         other  address  previously  furnished  in writing to the Trustee by the
         Issuer.  The Issuer shall promptly  transmit any notice  received by it
         from the Noteholders to the Trustee.

                  (iii) the Note  Insurer by the Issuer or the Trustee  shall be
         sufficient  for any  purpose  hereunder  if in  writing  and  mailed by
         registered mail or personally delivered or telexed or telecopied to the
         recipient as follows:

                  To the Note Insurer:

                                    [







                                                                    ]

                  (b) Notices required to be given to the Rating Agencies by the
         Issuer,  the  Trustee  or  the  Owner  Trustee  shall  be  in  writing,
         personally   delivered,   delivered  by  overnight  courier  or  mailed
         certified mail, return receipt requested to (i) in the case of Moody's,
         at the following address:  Moody's Investors  Service,  Inc., 99 Church
         Street,  New York New York  10004  and (ii) in the case of S&P,  at the
         following  address:  Standard & Poor's Ratings Group, a Division of The
         McGraw Hill  Companies,  26 Broadway  (15th Floor),  New York, New York
         10004, Attention:  Asset-Backed  Surveillance Department; or as to each
         of the  foregoing,  at such  other  address as shall be  designated  by
         written notice to the other parties.

         SECTION 11.5. Notices to Noteholders;  Waiver. (a) Where this Indenture
provides  for  notice  to  Noteholders  of  any  event,  such  notice  shall  be
sufficiently  given (unless otherwise  expressly  provided herein) if in writing
and mailed,  first-class,  postage prepaid to each  Noteholder  affected by such
event,  at his  address as it appears on the Note  Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such  notice.  In any case  where  notice  to  Noteholders  is given by mail,
neither  the  failure to mail such notice nor any defect in any notice so mailed
to any particular  Noteholder  shall affect the  sufficiency of such notice with
respect to other Noteholders, and any notice that is mailed in the manner herein
provided shall conclusively be presumed to have been duly given.





                                      -62-

<PAGE>



         (b) Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person  entitled to receive such notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by  Noteholders  shall be filed with the  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

         (c) In case,  by reason of the  suspension of regular mail service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to  Noteholders  when such notice is required to be
given  pursuant to any  provision of this  Indenture,  then any manner of giving
such  notice as shall be  satisfactory  to the  Trustee  shall be deemed to be a
sufficient giving of such notice.

         (d) Where this  Indenture  provides for notice to the Rating  Agencies,
failure to give such  notice  shall not affect any other  rights or  obligations
created hereunder,  and shall not under any circumstance constitute a Default or
Event of Default.

         SECTION 11.6. Alternate Payment and Notice Provisions.  Notwithstanding
any provision of this Indenture or any of the Notes to the contrary,  the Issuer
may enter into any agreement with any Holder of a Note providing for a method of
payment,  or notice by the Trustee or any Note Paying Agent to such Holder, that
is different  from the methods  provided for in this Indenture for such payments
or notices,  provided that such methods are  reasonable  and consented to by the
Trustee  (which  consent shall not be  unreasonably  withheld).  The Issuer will
furnish to the Trustee a copy of each such  agreement and the Trustee will cause
payments to be made and notices to be given in accordance with such agreements.

         SECTION 11.7.  Conflict with Trust  Indenture Act. (a) If any provision
hereof  limits,  qualifies or conflicts  with another  provision  hereof that is
required to be included in this  Indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

         (b) The provisions of TIA ss. 310 through 317 that impose duties on any
person  (including the provisions  automatically  deemed  included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

         SECTION 11.8. Effect of Headings and Table of Contents. The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

         SECTION 11.9.  Successors and Assigns.  All covenants and agreements in
this  Indenture  and the  Notes by the  Issuer  shall  bind its  successors  and
assigns,  whether so  expressed or not.  All  agreements  of the Trustee in this
Indenture  shall bind its  successors.  All  agreements  of the  Trustee in this
Indenture shall bind its successors.





                                      -63-

<PAGE>



         SECTION 11.10. Severability. In case any provision in this Indenture or
in the Notes shall be invalid, illegal or unenforceable, the validity, legality,
and enforceability of the remaining  provisions shall not in any way be affected
or impaired thereby.

         SECTION  11.11.  Benefits  of  Indenture.  The  Note  Insurer  and  its
successors  and assigns shall be a third-party  beneficiary to the provisions of
this Indenture,  and shall be entitled to rely upon and directly to enforce such
provisions of this  Indenture so long as no Insurer  Default shall have occurred
and be  continuing.  Nothing  in this  Indenture  or in the  Notes,  express  or
implied,  shall  give to any  Person,  other than the  parties  hereto and their
successors  hereunder,  and  the  Noteholders,   and  any  other  party  secured
hereunder,  and any other person with an  ownership  interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim under
this Indenture. The Note Insurer may disclaim any of its rights and powers under
this  Indenture  (in which case the  Trustee  may  exercise  such right or power
hereunder),  but not its  duties and  obligations  under the Note  Policy,  upon
delivery of a written notice to the Trustee.

         SECTION 11.12. Legal Holidays.  In any case where the date on which any
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the period from and after any such nominal date.

         SECTION  11.13.  Governing  Law. THIS  INDENTURE  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  11.14.  Counterparts.  This  Indenture  may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

         SECTION 11.15. Recording of Indenture.  If this Indenture is subject to
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Trustee or any other counsel reasonably  acceptable
to the  Trustee  and the Note  Insurer)  to the effect  that such  recording  is
necessary  either for the  protection  of the  Noteholders  or any other  person
secured  hereunder or for the  enforcement of any right or remedy granted to the
Trustee under this Indenture or to the Collateral  Agent under the Master Spread
Account Agreement.

         SECTION 11.16. Trust Obligation.  No recourse may be taken, directly or
indirectly,  with  respect to the  obligations  of the Issuer,  the Seller,  the
Servicer, the Depositor,  the Owner Trustee or the Trustee on the Notes or under
this  Indenture or any  certificate  or other  writing  delivered in  connection
herewith or therewith, against (i) the Seller, the Servicer, the Depositor,





                                      -64-

<PAGE>



the Trustee or the Owner Trustee in its individual capacity, (ii) any owner of a
beneficial  interest  in the Issuer or (iii) any  partner,  owner,  beneficiary,
agent,  officer,  director,  employee or agent of the Seller, the Servicer,  the
Depositor,  the Trustee or the Owner  Trustee in its  individual  capacity,  any
holder of a beneficial  interest in the Issuer,  the Seller,  the Servicer,  the
Depositor, the Owner Trustee or the Trustee or of any successor or assign of the
Seller,  the Servicer,  the  Depositor,  the Trustee or the Owner Trustee in its
individual  capacity,  except as any such Person may have  expressly  agreed (it
being understood that the Trustee and the Owner Trustee have no such obligations
in their  individual  capacity)  and  except  that any  such  partner,  owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any  installment  or call owing to such  entity.  For all  purposes  of this
Indenture,  in the  performance  of any  duties  or  obligations  of the  Issuer
hereunder,  the Owner  Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Article VI, VII and VIII of the Trust Agreement.

         SECTION  11.17.  No  Petition.  The  Trustee,  by  entering  into  this
Indenture,  and  each  Noteholder  and  Note  Owner,  by  accepting  a Note or a
beneficial interest therein, hereby covenant and agree that they will not at any
time institute against the Seller, the Depositor,  or the Issuer, or join in any
institutional  against  the  Seller,  the  Depositor,  or  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any United  States  Federal or state  bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  this
Indenture or any of the Basic Documents.

         SECTION 11.18. Inspection.  The Issuer agrees that, on reasonable prior
notice, it will permit any representative of the Trustee or of the Note Insurer,
during the Issuer's  normal business hours, to examine all the books of account,
records,  reports,  and other papers of the Issuer,  to make copies and extracts
therefrom,  to cause such books to be audited by  independent  certified  public
accountants, and to discuss the Issuer's affairs, finances and accounts with the
Issuer's officers,  employees, and independent certified public accountants, all
at such  reasonable  times  and as often  as may be  reasonably  requested.  The
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent that the Trustee may  reasonably  determine  that such  disclosure is
consistent with its Obligations hereunder.





                                      -65-

<PAGE>




         IN WITNESS  WHEREOF,  the  Issuer  and the  Trustee  have  caused  this
Indenture  to be duly  executed  by their  respective  officers,  hereunto  duly
authorized, all as of the day and year first above written.

                         CPS AUTO RECEIVABLES TRUST 199[ ]-[ ],


                         By: [                           ],
                            not in its individual capacity,
                            but solely as Owner Trustee


                         By:
                            Title:




                         NORWEST BANK MINNESOTA, NATIONAL
                           ASSOCIATION


                         By:
                            Title:








                                      -66-

<PAGE>



                      EXHIBIT A-1 [Form of Class A-1 Note]

REGISTERED                                          [$               ]

No. R-1

                                        SEE REVERSE FOR CERTAIN DEFINITIONS

                                          CUSIP NO.  [                    ]


         Unless this Note is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

         THE  PRINCIPAL  OF THIS NOTE\ IS PAYABLE IN  INSTALLMENTS  AS SET FORTH
HEREIN.  ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                     CPS AUTO RECEIVABLES TRUST 1998[ ]-[ ]

                        CLASS A-1 [ %] ASSET-BACKED NOTES

         CPS Auto  Receivables  Trust 199[ ]-[ ], a business trust organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE & CO.,  or
registered  assigns,  the principal  sum of [ ] DOLLARS  payable on each Payment
Date in an amount equal to the aggregate  amount,  if any, payable from the Note
Distribution  Account in respect of principal on the Class A-1 Notes pursuant to
Section  3.1  of the  Indenture  and  Section  5.8 of  the  Sale  and  Servicing
Agreement;  provided,  however,  that the entire unpaid principal amount of this
Note  shall be due and  payable  on the [ ] Payment  Date (the  "Class A-1 Final
Scheduled Payment Date").  The Issuer will pay interest on this Note at the rate
per annum shown above on each Payment  Date until the  principal of this Note is
paid or made  available  for  payment,  on the  principal  amount  of this  Note
outstanding  on the preceding  Payment Date (after giving effect to all payments
of principal  made on the preceding  Payment  Date).  Interest on this Note will
accrue for each Payment Date from and including the most recent  Payment Date on
which interest has been paid to but excluding  such current  Payment Date or, if
no interest has yet been paid, from and including [ ]. Interest will be computed
on the basis of [a 360-day year of twelve



                                      A-1-1

<PAGE>



30-day  months and] the actual  number of days  elapsed.  Such  principal of and
interest  on this Note  shall be paid in the  manner  specified  on the  reverse
hereof.

         The  principal of and interest on this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

         [The  Notes  are  entitled  to the  benefits  of a  financial  guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Note  Insurer"),  pursuant to which the Note  Insurer has  unconditionally
guaranteed payments of the Class A Noteholders'  Interest  Distributable  Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.]

         Reference is made to the further  provisions  of this Note set forth on
the reverse  hereof,  which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-1-2



<PAGE>



         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]

                      By:      [                       ] not in
                         its individual capacity, but solely as Owner
                         Trustee


                      By:
                         Name:
                         Title:


                                      A-1-3



<PAGE>



                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This  is one of the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.


Date: [                      ]     NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION, not in its
                                   individual capacity, but solely as Trustee


                                   By:
                                     Authorized Signatory


                                      A-1-4



<PAGE>



                                [REVERSE OF NOTE]

         This  Note is one of a duly  authorized  issue of Notes of the  Issuer,
designated as its Class A-1 [ %]  Asset-Backed  Notes (herein  called the "Class
A-1 Notes"),  all issued under an Indenture dated as of [ ] (such indenture,  as
supplemented or amended,  is herein called the "Indenture"),  between the Issuer
and Norwest Bank  Minnesota,  National  Association,  as trustee (the "Trustee",
which  term  includes  any  successor  Trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights and obligations thereunder of the Issuer, the
Trustee and the Holders of the Notes.  The Notes are subject to all terms of the
Indenture.  All  terms  used in this  Note that are  defined  in the  Indenture,
supplemented or amended, shall have the meanings assigned to them in or pursuant
to the Indenture, as so supplemented or amended.

         The Class A-1  Notes,  the Class A-2  Notes,  [other  classes,  if any]
(together,  the  "Notes")  are and will be equally  and  ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

         Principal  of the Class A-1 Notes will be payable on each  Payment Date
in an amount  described on the face hereof.  "Payment  Date" means the fifteenth
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing [ ].

         As described  above,  the entire unpaid  principal  amount of this Note
shall be due and payable on the earlier of the Class A-1 Final Scheduled Payment
Date and the Redemption Date, if any, pursuant to Section 10.1 of the Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-1 Notes shall be made pro rata
to the Class A-1 Noteholders entitled thereto.

         Payments of interest on this Note due and payable on each Payment Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be binding upon

                                      A-1-5



<PAGE>



all future Holders of this Note and of any Note issued upon the  registration of
transfer  hereof or in exchange  hereof or in lieu hereof,  whether or not rated
hereon. If funds are expected to be available, as provided in the Indenture, for
payment in full of the then remaining  unpaid principal amount of this Note on a
Payment Date, then the Trustee, in the name of and on behalf of the Issuer, will
notify the Person who was the Holder hereof as of the Record Date preceding such
Payment Date by notice mailed prior to such Payment Date and the amount then due
and payable shall be payable only upon  presentation  and surrender of this Note
at the  Trustee's  principal  Corporate  Trust  Office  or at the  office of the
Trustee's agent appointed for such purposes located in Minneapolis, Minnesota.

         The Issuer  shall pay interest on overdue  installments  of interest at
the Class A-1 Interest Rate to the extent lawful.

         As provided  in the  Indenture,  the Notes may be redeemed  pursuant to
Section 10.1 of the Indenture,  in whole,  but not in part, at the option of the
Servicer (with the consent of the Note Insurer under certain circumstances),  on
any Payment  Date on or after the date on which the Pool Balance is less than or
equal to 10% of the Original Pool Balance.

         As provided in the  Indenture  and subject to certain  limitations  set
forth therein,  the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or the Trustee or of any successor or assign of the Issuer,  the Seller,
the Servicer, the Depositor, the

                                      A-1-6



<PAGE>



Trustee or the Owner  Trustee  in its  individual  capacity,  except as any such
Person may have expressly  agreed (it being  understood that the Trustee and the
Owner Trustee have no such obligations in their individual  capacity) and except
that any such partner, owner or beneficiary shall be fully liable, to the extent
provided by  applicable  law,  for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment  or call owing to such
entity.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note  Owner,  a  beneficial  interest  in a Note  covenants  and  agrees by
accepting the benefits of the  Indenture  that such  Noteholder  will not at any
time  institute  against the Depositor or the Issuer or join in any  institution
against  the  Depositor  or  the  Issuer  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings, or other proceedings, under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations relating to the Notes, the Indenture or the Basic Documents.

         Prior to the due presentment for registration of transfer of this Note,
the Issuer,  the Trustee and the Note  Insurer and any agent of the Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one of more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

         The term  "Issuer" as used in this Note  includes any  successor to the
Issuer under the Indenture.

         The Issuer is permitted by the Indenture,  under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

         The Notes are issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

                                      A-1-7



<PAGE>



         This Note and the Indenture  shall be construed in accordance  with the
laws  of the  State  of New  York,  without  reference  to its  conflict  of law
provisions,  and the obligations,  rights and remedies of the parties  hereunder
and thereunder shall be determined in accordance with such laws.

         No reference  herein to the  indenture and no provision of this Note or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

         Anything  herein to the contrary  notwithstanding,  except as expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.


                                      A-1-8



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:                                                                  1/
                                                    ----------------------

                              Signature Guaranteed:





- --------
1/       NOTE: The signature to this assignment must correspond with the name of
         the  registered  owner as it appears on the face of the within  Note in
         every  particular,  without  alteration,   enlargement  or  any  change
         whatsoever.

                                      A-1-9



<PAGE>



                      [Form of Class A-2 Note] EXHIBIT A-2

REGISTERED                                               [$               ]

No. R-1

                                        SEE REVERSE FOR CERTAIN DEFINITIONS

                                        CUSIP NO. [                       ]


         Unless this Note is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

         THE  PRINCIPAL  OF THIS NOTE IS  PAYABLE IN  INSTALLMENTS  AS SET FORTH
HEREIN.  ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]

                        CLASS A-2 [ %] ASSET-BACKED NOTES

         CPS Auto  Receivables  Trust 199[ ]-[ ], a business trust organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE & CO.,  or
registered  assigns,  the principal  sum of [ ] DOLLARS  payable on each Payment
Date in an amount equal to the aggregate  amount,  if any, payable from the Note
Distribution  Account in respect of principal on the Class A-2 Notes pursuant to
Section 3.1 of the Indenture and Section 5.8 of the Sale and Servicing Agreement
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the [ ] Payment Date (the "Class A-2 Final Scheduled  Payment
Date").  The Issuer  will pay  interest on this Note at the rate per annum shown
above on each  Payment  Date  until the  principal  of this Note is paid or made
available for payment,  on the principal  amount of this Note outstanding on the
preceding Payment Date (after giving effect to all payments of principal made on
the preceding Payment Date).  Interest on this Note will accrue for each Payment
Date from the most recent  Payment  Date on which  interest has been paid to but
excluding  such current  Payment  Date;  provided  that for the [ ] Payment Date
interest  will  accrue  for the  number  of days from and  including  [ ] to and
including

                                      A-2-1



<PAGE>



[ ] (assuming  that there are 30 days in each month of the year).  Interest will
be  computed  on the basis of a [360-day  year of twelve  30-day  months].  Such
principal of and interest on this Note shall be paid in the manner  specified on
the reverse hereof.

         The  principal of and interest on this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

         [The  Notes  are  entitled  to the  benefits  of a  financial  guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Note  Insurer"),  pursuant to which the Note  Insurer has  unconditionally
guaranteed payments of the Class A Noteholders'  Interest  Distributable  Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.]

         Reference is made to the further  provisions  of this Note set forth on
the reverse  hereof,  which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-2-2



<PAGE>



         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                      CPS AUTO RECEIVABLES TRUST 199[ ]-[ ]

                      By:[                       ], not
                         in its individual capacity,
                         but solely as Owner Trustee




                      By:
                         Name:
                         Title:



                                      A-2-3



<PAGE>



                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This  is one of the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

Date: July [      ]      NORWEST BANK MINNESOTA, NATIONAL
                         ASSOCIATION, not in its
                         individual capacity, but solely
                         as Trustee


                         By:
                            Authorized Signatory


                                      A-2-4



<PAGE>



                                [REVERSE OF NOTE]

         This  Note is one of a duly  authorized  issue of Notes of the  Issuer,
designated as its Class A-2 [ %]  Asset-Backed  Notes (herein  called the "Class
A-2  Notes"),  all issued  under an  Indenture  dated as of July 15,  1998 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  as supplemented or amended, shall have the meanings assigned to them
in or pursuant to the Indenture, as so supplemented or amended.

         The Class A-1  Notes,  the Class A-2  Notes,  [other  classes,  if any]
(together,  the  "Notes")  are and will be equally  and  ratably  secured by the
collateral pledged as security therefor as provided in the Indenture.

         Principal  of the Class A-2 Notes will be payable on each  Payment Date
in an amount  described on the face hereof.  "Payment  Date" means the fifteenth
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing [ ].

         As described  above,  the entire unpaid  principal  amount of this Note
shall be due and payable on the earlier of the Class A-2 Final Scheduled Payment
Date and the Redemption Date, if any, pursuant to Section 10.1 of the Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-2 Notes shall be made pro rata
to the Class A-2 Noteholders entitled thereto.

         Payments of interest on this Note due and payable on each Payment Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be binding upon

                                      A-2-5



<PAGE>



all future Holders of this Note and of any Note issued upon the  registration of
transfer  hereof or in exchange  hereof or in lieu hereof,  whether or not noted
hereon. If funds are expected to be available, as provided in the Indenture, for
payment in full of the then remaining  unpaid principal amount of this Note on a
Payment Date, then the Trustee, in the name of and on behalf of the Issuer, will
notify the Person who was the Holder hereof as of the Record Date preceding such
Payment Date by notice mailed prior to such Payment Date and the amount then due
and payable shall be payable only upon  presentation  and surrender of this Note
at the  Trustee's  principal  Corporate  Trust  Office  or at the  office of the
Trustee's agent appointed for such purposes located in Minneapolis, Minnesota.

         The Issuer  shall pay interest on overdue  installments  of interest at
the Class A-2 Interest Rate to the extent lawful.

         As provided  in the  Indenture,  the Notes may be redeemed  pursuant to
Section 10.1 of the Indenture,  in whole,  but not in part, at the option of the
Servicer (with the consent of the Note Insurer under certain circumstances),  on
any Payment  Date on or after the date on which the Pool Balance is less than or
equal to 10% of the Original Pool Balance.

         As provided in the  Indenture  and subject to certain  limitations  set
forth therein,  the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or the Trustee or of any successor or assign of the Issuer,  the Seller,
the Servicer, the Depositor, the

                                      A-2-6



<PAGE>



Trustee or the Owner  Trustee  in its  individual  capacity,  except as any such
Person may have expressly  agreed (it being  understood that the Trustee and the
Owner Trustee have no such obligations in their individual  capacity) and except
that any such partner, owner or beneficiary shall be fully liable, to the extent
provided by  applicable  law,  for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment  or call owing to such
entity.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note  Owner,  a  beneficial  interest  in a Note  covenants  and  agrees by
accepting the benefits of the  Indenture  that such  Noteholder  will not at any
time  institute  against the Depositor or the Issuer or join in any  institution
against  the  Depositor  or  the  Issuer  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings, or other proceedings, under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations relating to the Notes, the Indenture or the Basic Documents.

         Prior to the due presentment for registration of transfer of this Note,
the Issuer,  the Trustee and the Note  Insurer and any agent of the Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

         The term  "Issuer" as used in this Note  includes any  successor to the
Issuer under the Indenture.

         The Issuer is permitted by the Indenture,  under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

         The Notes are issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

                                      A-2-7



<PAGE>



         This Note and the Indenture  shall be construed in accordance  with the
laws  of the  State  of New  York,  without  reference  to its  conflict  of law
provisions,  and the obligations,  rights and remedies of the parties  hereunder
and thereunder shall be determined in accordance with such laws.

         No reference  herein to the  Indenture and no provision of this Note or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

         Anything  herein to the contrary  notwithstanding,  except as expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.




                                      A-2-8



<PAGE>



                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto

                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:                                                                        1/
                                             -----------------------------------
                                                     Signature Guaranteed:



- ---------------------              ---------------------------------------------




- --------
1/       NOTE: The signature to this assignment must correspond with the name of
         the  registered  owner as it appears on the face of the within  Note in
         every  particular,  without  alteration,   enlargement  or  any  change
         whatsoever.


                                      A-2-9



<PAGE>






                                                                      EXHIBIT B



                          Form of Depository Agreement



                               See Following Page




                                       B-1

                                                                     Exhibit 5.1
                                                                Legality Opinion



                                            September 18, 1998


To the Parties Listed on
         Schedule I hereto

         Re:      Consumer Portfolio Services, Inc.
                  Registration Statement on Form S-3 dated September 18, 1998

Ladies and Gentlemen:

         We have acted as special counsel to CPS Receivables Corp., a California
corporation (the "Seller"),  and Consumer Portfolio Services, Inc., a California
corporation  ("CPS")  in  connection  with  the  above-referenced   Registration
Statement  (together  with  the  exhibits  and  any  amendments   thereto,   the
"Registration  Statement"),  filed  by CPS  with  the  Securities  and  Exchange
Commission in connection  with the  registration  of the Asset Backed Notes (the
"Notes")  to be sold from time to time in one or more  series in  amounts  to be
determined  at the time of sale and to be set  forth in one or more  supplements
(each a "Prospectus  Supplement") to the Prospectus (the "Prospectus")  included
in the Registration Statement.

         As described in the  Registration  Statement,  the Notes of each series
will be issued  pursuant to an Indenture (the  "Indenture") by and among a trust
(the "Trust"), as issuer and Norwest Bank Minnesota,  National Association,  as,
trustee (the  "Trustee") with the Trust to be formed by the Seller pursuant to a
Trust Agreement (the "Trust Agreement") by and among the Seller as depositor and
the owner  trustee.  The Notes  issued by the  Trust  will  include  one or more
classes of notes.

         We are generally familiar with the proceedings  required to be taken in
connection with the proposed authorization,  issuance and sale of the Notes, and
in order to express the opinion  hereinafter  stated, we have examined copies of
the Registration Statement,  including the form of Trust Agreement,  the form of
Indenture and the form of Sale and Servicing  Agreement  included as exhibits to
the  Registration  Statement.  We have  examined  such other  documents and such
matters of law, and we have  satisfied  ourselves as to such matters of fact, as
we have considered relevant for purposes of this opinion.

         On the basis of the foregoing,  it is our opinion that the Notes, when,
as and if (i) the  Registration  Statement  becomes  effective  pursuant  to the
provisions of the  Securities Act of 1933, as amended,  (ii) the amount,  price,
interest rate and other principal terms of such Notes have been duly approved by
the Board of Directors of the Seller, (iii) the Indenture, the Trust




<PAGE>


The Parties Listed on Schedule I hereto  September 18, 1998 Page 2 Agreement and
the Sale and  Servicing  Agreement  relating  thereto have been duly  completed,
executed  and  delivered  substantially  in the  form  we  have  examined,  duly
reflecting the terms  established as described  above,  and (iv) such Notes have
been duly issued by the  applicable  Trust and  authenticated  by the applicable
Trustee all in  accordance  with the terms and  conditions  of the Indenture and
sold by the Seller in the manner described in the Registration  Statement,  such
notes will have been duly  authorized by all necessary  action of the Trustee on
behalf  of the  Trust  and  will  have  been  legally  issued,  fully  paid  and
non-assessable  and will be  enforceable  in  accordance  with  their  terms and
entitled to the benefits of the Indenture  and the Sale and Servicing  Agreement
except as the same may be limited  by  bankruptcy,  insolvency,  reorganization,
moratorium,  or similar laws  affecting the  enforcement  of  creditors'  rights
generally (including,  without limitation,  the determination pursuant to 12 USC
ss.  1821(e)  of any  liability  for the  disaffirmance  or  repudiation  of any
contract)  or the relief of debtors,  as may be effect from time to time,  or by
general principles of equity.

         We do not find it  necessary  for the  purposes  of this  opinion,  and
accordingly we do not purport to cover herein,  the application of securities or
"Blue Sky" laws of the various states to the offer of sale of the Notes.

         We wish to advise you that we are  members of the bar of the States and
California of New York and the opinions expressed herein are limited to the laws
of the  States of New York and  California  and the  Federal  laws of the United
States.

         We hereby  consent to the filing of this  opinion as Exhibit 5.1 to the
Registration Statement, and to the reference to our firm in the Prospectus under
the caption "Legal Opinions".

                                            Sincerely,




                                            Mayer, Brown & Platt


                                                                     Exhibit 8.1
                                                                     Tax Opinion



                                            September 18, 1998


To the Parties Listed on
         Schedule I hereto

         Re:      Consumer Portfolio Services, Inc.
                  Registration Statement on Form S-3 dated September 18, 1998

Ladies and Gentlemen:

         We have acted as special counsel to CPS Receivables Corp., a California
corporation (the "Seller"),  and Consumer Portfolio Services, Inc., a California
corporation   (the   "Servicer")   in  connection   with  the   above-referenced
Registration  Statement  (together with the exhibits and any amendments thereto,
the  "Registration  Statement"),  filed by the Servicer with the  Securities and
Exchange Commission in connection with the registration by the Servicer of Asset
Backed Notes (the "Notes") to be sold from time to time in one or more series in
amounts to be  determined at the time of sale and to be set forth in one or more
Supplements   (each  a  "Prospectus   Supplement")   to  the   Prospectus   (the
"Prospectus") included in the Registration Statement.

         In connection with our engagement, we have examined and relied upon (i)
the Prospectus,  (ii) the forms of the Sale and Servicing  Agreement,  the Trust
Agreement and the Indenture filed as exhibits to the Registration Statement, and
(iii) such other  documents as we have deemed  necessary.  In addition,  we have
examined and  considered  executed  originals or  counterparts,  or certified or
other  copies  identified  to our  satisfaction  as being  true  copies  of such
certificates,  instruments,  documents and other corporate records of the Seller
and such matters of fact and law as we have deemed necessary for the purposes of
the opinion  expressed below.  Capitalized  terms used and not otherwise defined
herein have the meanings given to them in the Sale and Servicing Agreement.

         In our  examination we have assumed the  genuineness of all signatures,
the authenticity of all documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photostatic  copies,  and the  authenticity  of the  originals  of  such  latter
documents.  As to any facts material to the opinions expressed herein which were
not  independently  established or verified,  we have relied upon statements and
representations of officers and representatives of the Seller, the Servicer, and
others.

         In rendering our opinion,  we have also  considered and relied upon the
Internal  Revenue Code of 1986,  as amended,  administrative  rulings,  judicial
decisions, regulations, and such other




<PAGE>


The Parties  Listed on Schedule I hereto  September 18, 1998 Page 2 authorities,
all in effect on the date this opinion  letter is  delivered,  as we have deemed
appropriate.  The statutory provisions,  regulations,  interpretations and other
authorities  upon  which our  opinion is based are  subject to change,  and such
changes could apply retroactively.  In addition,  there can be no assurance that
positions  contrary  to those  stated  in our  opinion  will not be taken by the
Internal  Revenue Services  ("IRS").  No tax rulings will be sought from the IRS
with respect to any of the matters discussed herein.

         We express no opinion as to the laws of any jurisdiction other than the
Federal laws of the United States of America to the extent specifically referred
to herein.

         Based on and subject to the  foregoing  and assuming that the Sales and
Servicing  Agreement,  the Trust  Agreement  and the  Indenture are executed and
delivered in form  satisfactory  to us, we hereby confirm that the statements in
the Prospectus  under the heading  "Federal  Income Tax  Consequences"  that are
described to be the legal opinions that we will deliver prior to the issuance of
Securities  will  constitute our opinions as to the material  federal income tax
consequences discussed therein. There can be no assurance, however, that the tax
conclusions presented therein will not be successfully challenged by the IRS, or
significantly  altered by new legislation,  changes in IRS positions or judicial
decisions,  any of which challenges or alterations may be applied  retroactively
with respect to completed transactions.

         Except for the opinion expressed above, we express no opinion as to any
other tax  consequences  of the  transaction  under federal,  state,  local,  or
foreign laws.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration Statement and the use of our name under the heading "Federal Income
Tax Consequences" in the Prospectus.

                                Very truly yours,



                                Mayer, Brown & Platt


                                                                    Exhibit 10.1

                                                               [FORM OF SALE AND
                                                            SERVICING AGREEMENT]








- --------------------------------------------------------------------------------

                               SALE AND SERVICING

                                    AGREEMENT

                                      among

                      CPS AUTO RECEIVABLES TRUST 199[ ], as
                                     Issuer,

                            CPS RECEIVABLES CORP., as
                                     Seller,

                      CONSUMER PORTFOLIO SERVICES, INC., as
                                    Servicer

                                       and

                                     [ ], as
                          Standby Servicer and Trustee

                                 Dated as of [ ]

- --------------------------------------------------------------------------------

<PAGE>



         SALE AND SERVICING AGREEMENT dated as of [ ] among CPS AUTO RECEIVABLES
TRUST 199[ ], a Delaware business trust (the "Issuer"), CPS RECEIVABLES CORP., a
California corporation (the "Seller"), CONSUMER PORTFOLIO SERVICES, INC., a
California   corporation  (the   "Servicer"),   and  [  ],  a  national  banking
association, in its capacity as Standby Servicer and Trustee.

         WHEREAS  the Issuer  desires to  purchase a  portfolio  of  receivables
arising in  connection  with motor vehicle  retail  installment  sale  contracts
acquired by Consumer  Portfolio  Services,  Inc., Samco Acceptance Corp. or Linc
Acceptance  Company LLC through motor vehicle  dealers and  independent  finance
companies;

         WHEREAS  the  Seller  has  purchased  such  receivables  from  Consumer
Portfolio Services, Inc., Samco Acceptance Corp. and Linc Acceptance Company LLC
and is willing to sell such receivables to the Issuer;

         WHEREAS the Servicer is willing to service all such receivables;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants herein contained, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         SECTION  1.1.  Definitions.   Whenever  used  in  this  Agreement,  the
following words and phrases shall have the following meanings:

         "Accountants'  Report"  means  the  report  of  a  firm  of  nationally
recognized independent accountants described in Section 4.11.

         "Administrative  Receivable"  means,  with  respect  to any  Collection
Period,  a  Receivable  which the  Servicer is required to purchase  pursuant to
Section 4.7 with respect to such Collection Period.

         "Affiliate"  of any Person means any Person who directly or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition,  the term "control" when used with
respect to any Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,  by contract or otherwise; and the terms "controlling",  "controlled
by" and "under common control with" have meanings correlative to the foregoing.

         "Aggregate  Principal  Balance"  means,  with  respect  to any  date of
determination, the sum of the Principal Balances for all Receivables (other than
(i) any Receivable that became a






<PAGE>



Liquidated Receivable prior to the end of the related Collection Period and (ii)
any  Receivable  that  became  a  Purchased  Receivable  prior to the end of the
related Collection Period) as of the date of determination.

         "Agreement" means this Sale and Servicing Agreement, as the same may be
amended and supplemented from time to time.

         "Amount  Financed" means,  with respect to a Receivable,  the aggregate
amount advanced under such Receivable  toward the purchase price of the Financed
Vehicle  and any  related  costs,  including  amounts  advanced  in  respect  of
accessories,  insurance premiums,  service and warranty  contracts,  other items
customarily financed as part of retail automobile  installment sale contracts or
promissory notes, and related costs.

         "Annual  Percentage  Rate" or "APR" of a  Receivable  means the  annual
percentage rate of finance charges or service charges,  as stated in the related
Contract.

         "Assumption Date" shall have the meaning specified in Section 10.3(a).

         "Basic  Documents" means this Agreement,  the Certificate of Trust, the
Trust  Agreement,  the  Indenture,  each Purchase  Agreement,  the Master Spread
Account Agreement,  the Spread Account Supplement,  the Insurance Agreement, the
Indemnification  Agreement,  the  Lockbox  Agreement  and  other  documents  and
certificates delivered in connection therewith.

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which banking  institutions  in the City of New York,  the State in which the
Corporate Trust Office is located,  the State in which the executive  offices of
the Servicer are located and the State in which the principal  place of business
of the  Note  Insurer  is  located  shall be  authorized  or  obligated  by law,
executive order, or governmental decree to be closed.

         "Casualty" means, with respect to a Financed Vehicle, the total loss or
destruction of such Financed Vehicle.

         "Certificate"  has  the  meaning  assigned  to such  term in the  Trust
Agreement.

         "Certificate  Balance"  has the  meaning  assigned  to such term in the
Trust Agreement.

         "Certificate  Deficiency"  shall have the meaning assigned to such term
in Section 5.5(c).

         "Certificate  Distribution  Account"  has the meaning  assigned to such
term in the Trust Agreement.

         "Certificate  Pool  Factor" as of the close of  business on any Payment
Date means a  seven-digit  decimal  figure  equal to the  outstanding  principal
amount of the Certificates divided by the original outstanding  principal amount
of the Certificates.




                                       -2-

<PAGE>



         "Certificateholder"  has the meaning assigned to such term in the Trust
Agreement.

         "Class"  means the Class  A-1  Notes  and the Class A-2  Notes,  as the
context requires.

         "Class  A  Noteholders'  Interest  Distributable  Amount"  means,  with
respect to any Payment Date, the sum of (i) the Class A-1 Noteholders'  Interest
Distributable Amount and (ii) the Class A-2 Noteholders' Interest  Distributable
Amount.

         "Class A Noteholders'  Percentage"  will be [ ]% on the initial Payment
Date  and on any  Payment  Date  after  the  initial  Payment  Date  will be the
percentage  equivalent  of a fraction,  the  numerator of which is the principal
amount  of the  Notes as of the  close  of the  preceding  Payment  Date and the
denominator of which is the Pool Balance as of such Payment Date.

         "Class  A  Noteholders'  Principal  Carryover  Shortfall"  means,  with
respect to any Payment Date,  the excess of the Class A  Noteholders'  Principal
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited  in the Note  Distribution  Account on such  Payment Date on
account of the Class A Noteholders' Principal Distributable Amount.

         "Class A  Noteholders'  Principal  Distributable  Amount"  means,  with
respect to any Payment Date (other than the Final Scheduled Payment Date for any
Class  of  Notes),  the  Class  A  Noteholders'   Percentage  of  the  Principal
Distributable Amount. The Class A Noteholders' Principal Distributable Amount on
the  Final  Scheduled  Payment  Date  for any  Class  of Notes  will  equal  the
outstanding principal amount of such Class of Notes.

         "Class A Target  Amount"  means,  with respect to any Payment  Date, an
amount  equal to [ ]% of the Pool  Balance as of such  Payment Date after giving
effect to all  payments of  principal  on the  Receivables  received  during the
related Collection Period.

         "Class A-1 Interest  Period"  means,  for each Payment Date, the actual
number of days elapsed from and including the most recent preceding Payment Date
on which interest has been paid (or, in the case of the first Payment Date, from
and including the Closing Date) to, but excluding, such current Payment Date.

         "Class A-1 Interest Rate" means [     ]% per annum.

         "Class A-1 Final Scheduled Payment Date" means the [ ] Payment Date.

         "Class A-1  Noteholders'  Interest  Carryover  Shortfall"  means,  with
respect to any Payment Date, the excess of the Class A-1  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-1 Noteholders' Interest Distributable Amount.





                                       -3-

<PAGE>



         "Class A-1  Noteholders'  Interest  Distributable  Amount" means,  with
respect  to any  Payment  Date,  the sum of the Class A-1  Noteholders'  Monthly
Interest   Distributable  Amount  for  such  Payment  Date  and  the  Class  A-1
Noteholders'  Interest Carryover  Shortfall for such Payment Date, plus interest
on such  Class A-1  Noteholder's  Interest  Carryover  Shortfall,  to the extent
permitted by law, at the Class A-1 Interest Rate to, but excluding,  the current
Payment Date.

         "Class A-1 Noteholders' Monthly Interest Distributable Amount" means an
amount  equal to the  product  of (i) the  Class  A-1  Interest  Rate,  (ii) the
outstanding  principal  balance  of the  Class  A-1 Notes as of the close of the
preceding  Payment Date (or, in the case of the initial  Payment Date, as of the
Closing Date) after giving effect to all  distributions  on account of principal
on such preceding  Payment Date and (iii) a fraction,  the numerator of which is
the actual number of days elapsed in the  applicable  Class A-1 Interest  Period
and the denominator of which is 360.

         "Class  A-1  Notes"  has  the  meaning  assigned  to  such  term in the
Indenture.

         "Class A-2 Interest Rate" means [       ]% per annum.

         "Class A-2 Final Scheduled Payment Date" means the [ ] Payment Date.

         "Class A-2  Noteholders'  Interest  Carryover  Shortfall"  means,  with
respect to any Payment Date, the excess of the Class A-2  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-2 Noteholders' Interest Distributable Amount.

         "Class A-2  Noteholders'  Interest  Distributable  Amount" means,  with
respect  to any  Payment  Date,  the sum of the Class A-2  Noteholders'  Monthly
Interest   Distributable  Amount  for  such  Payment  Date  and  the  Class  A-2
Noteholders'  Interest Carryover  Shortfall for such Payment Date, plus interest
on such  Class A-2  Noteholder's  Interest  Carryover  Shortfall,  to the extent
permitted by law, at the Class A-2 Interest Rate to, but excluding,  the current
Payment Date.

         "Class A-2 Noteholders' Monthly Interest  Distributable  Amount" means,
(a) for the first  Payment Date, an amount equal to the product of (i) the Class
A-2 Interest Rate, (ii) the initial principal balance of the Class A-2 Notes and
(iii)  [a  fraction,  the  numerator  of which is the  number  of days  from and
including the Closing Date to and including [ ], 199[ ] (assuming that there are
30 days in each month of the year) and the  denominator of which is 360] and (b)
for any  Payment  Date  after the first  Payment  Date,  an amount  equal to the
product  of [(i)  one-twelfth  of] the  Class  A-2  Interest  Rate  and (ii) the
principal  balance  of the  Class  A-2  Notes as of the  close of the  preceding
Payment Date (after giving effect to all  distributions  on account of principal
on such preceding Payment Date).





                                       -4-

<PAGE>



         "Class  A-2  Notes"  has  the  meaning  assigned  to  such  term in the
Indenture.

         "Closing Date" means [               ].

         "Code" shall have the meaning specified in Section 3.2.

         "Collateral"  shall  have  the  meaning  assigned  to such  term in the
Indenture.

         "Collateral Agent" means [ ], in its capacity as Collateral Agent under
the Master Spread Account Agreement.

         "Collateral Agent Fee" means the fee payable to the Collateral Agent on
each  Payment Date in an amount equal to  one-twelfth  of [ ]% of the  aggregate
outstanding  principal  amount of the  Securities  on the last day of the second
preceding Collection Period;  provided,  however, that on the first Payment Date
the Collateral  Agent will be entitled to receive an amount equal to the product
of (i) the  percentage  equivalent  of a fraction the  numerator of which is the
number of days from the Closing Date to but excluding the first Payment Date and
the  denominator of which is 360, (ii) [ ]% and (iii) the aggregate  outstanding
principal amount of the Securities as of the Closing Date.

         "Collection Account" means the account designated as such,  established
and maintained pursuant to Section 5.1.

         "Collection  Period" means, with respect to the first Payment Date, the
period  beginning  on the close of business on the Cutoff Date and ending on the
close of business on [ ]. With  respect to each  subsequent  Payment  Date,  the
preceding  calendar month. Any amount stated "as of the close of business of the
last day of a Collection Period" shall give effect to the following calculations
as determined as of the end of the day on such last day: (i) all applications of
collections, and (ii) all distributions.

         "Contract" means a motor vehicle retail installment sale contract.

         "Controlling   Party"  shall  be  determined  in  accordance  with  the
provisions of Section 13.15.

         "Corporate  Trust Office" means (i) with respect to the Owner  Trustee,
the principal corporate trust office of the Owner Trustee,  which at the time of
execution of this  agreement is [ ] with a copy to [ ], and (ii) with respect to
the Trustee and the Collateral  Agent,  the principal  corporate trust office of
the Trustee, which at the time of execution of this agreement is [ ].

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors.





                                       -5-

<PAGE>



         "CPS Purchase  Agreement" means the Purchase  Agreement dated as of [ ]
by  and  between  the  Seller  and  CPS,  as  such  agreement  may  be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms  thereof,  relating to the purchase of the CPS  Receivables  by the Seller
from CPS.

         "CPS Receivables"  shall have the meaning specified in the CPS Purchase
Agreement.

         "Cram Down Loss"  means,  with respect to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled  Receivable  Payments to be made on a  Receivable,  an amount equal to
such reduction in Principal  Balance of such  Receivable or the reduction in the
net present  value (using as the discount rate the lower of the contract rate or
the rate of  interest  specified  by the court in such  order) of the  Scheduled
Receivable Payments as so modified or restructured.  A "Cram Down Loss" shall be
deemed to have occurred on the date such order is entered.

         "Cutoff Date" means [               ].

         "Dealer" means, with respect to a Receivable, the seller of the related
Financed  Vehicle,  who originated and assigned such Receivable to CPS, [ ] or [
], who in turn sold such Receivable to the Seller.

         "Deficiency  Claim  Amount" shall have the meaning set forth in Section
5.5(a).

         "Deficiency  Claim Date" means,  with respect to any Payment Date,  the
fourth Business Day immediately preceding such Payment Date.

         "Deficiency Notice" shall have the meaning set forth in Section 5.5(a).

         "Delegation Notice" shall have the meaning specified in Section 9.5.

         "Delivery" means, when used with respect to Trust Account Property:

         (i) the  perfection  and priority of a security  interest in such Trust
Account  Property  which is  governed  by the law of a  jurisdiction  which  has
adopted the 1978 Revision to Article 8 of the UCC:

                  (a) with respect to bankers'  acceptances,  commercial  paper,
         negotiable   certificates  of  deposit  and  other   obligations   that
         constitute "instruments" within the meaning of Section 9-105 (1) (i) of
         the UCC and are susceptible of physical  delivery,  transfer thereof to
         the Trustee or its  nominee or  custodian  by physical  delivery to the
         Trustee or its nominee or custodian  endorsed to, or  registered in the
         name of, the Trustee or its nominee or  custodian or endorsed in blank,
         and,  with  respect to a  certificated  security (as defined in Section
         8-102 of the UCC), transfer thereof (1) by delivery of such




                                       -6-

<PAGE>



         certificated  security  endorsed to, or  registered in the name of, the
         Trustee or its nominee or custodian or endorsed in blank to a financial
         intermediary (as defined in Section 8-313 of the UCC) and the making by
         such  financial  intermediary  of  entries  on its  books  and  records
         identifying such certificated securities as belonging to the Trustee or
         its nominee or custodian and the sending by such financial intermediary
         of a confirmation of the purchase of such certificated  security by the
         Trustee or its nominee or  custodian,  or (2) by delivery  thereof to a
         "clearing corporation" (as defined in Section 8-102 (3) of the UCC) and
         the making by such clearing  corporation of appropriate  entries on its
         books reducing the appropriate securities account of the transferor and
         increasing   the   appropriate   securities   account  of  a  financial
         intermediary  by  the  amount  of  such  certificated   security,   the
         identification   by  the  clearing   corporation  of  the  certificated
         securities  for  the  sole  and  exclusive  account  of  the  financial
         intermediary,  the maintenance of such certificated  securities by such
         clearing  corporation  or a  "custodian  bank" (as  defined  in Section
         8-102(4) of the UCC) or the nominee of either  subject to the  clearing
         corporation's  exclusive control,  the sending of a confirmation by the
         financial intermediary of the purchase by the Trustee or its nominee or
         custodian  of  such   securities  and  the  making  by  such  financial
         intermediary  of  entries  on its books and  records  identifying  such
         certificated  securities  as belonging to the Trustee or its nominee or
         custodian  (all of the  foregoing,  "Physical  Property"),  and, in any
         event,  any such Physical  Property in registered  form shall be in the
         name of the Trustee or its nominee or custodian; and such additional or
         alternative  procedures as may hereafter  become  appropriate to effect
         the complete  transfer of ownership of any such Trust Account  Property
         to the Trustee or its nominee or custodian,  consistent with changes in
         applicable law or regulations or the interpretation thereof;

                  (b) with respect to any security issued by the U.S.  Treasury,
         the Federal Home Loan Mortgage  Corporation or by the Federal  National
         Mortgage  Association  that is a book-entry  security  held through the
         Federal Reserve System pursuant to Federal book-entry regulations,  the
         following procedures,  all in accordance with applicable law, including
         applicable  Federal  regulations  and  Articles  8  and 9 of  the  UCC:
         book-entry   registration   of  such  Trust  Account   Property  to  an
         appropriate  book-entry  account maintained with a Federal Reserve Bank
         by a financial  intermediary  which is also a "depository"  pursuant to
         applicable   Federal   regulations   and  issuance  by  such  financial
         intermediary of a deposit advice or other written  confirmation of such
         book-entry  registration  to the Trustee or its nominee or custodian of
         the  purchase  by the  Trustee  or its  nominee  or  custodian  of such
         book-entry  securities;  the making by such financial  intermediary  of
         entries in its books and records  identifying such book-entry  security
         held through the Federal Reserve System pursuant to Federal  book-entry
         regulations as belonging to the Trustee or its nominee or custodian and
         indicating that such custodian holds such Trust Account Property solely
         as  agent  for the  Trustee  or its  nominee  or  custodian;  and  such
         additional  or   alternative   procedures   as  may  hereafter   become
         appropriate to effect complete  transfer of ownership of any such Trust
         Account Property to the Trustee or its nominee or custodian, consistent
         with changes in applicable  law or  regulations  or the  interpretation
         thereof; and




                                       -7-

<PAGE>



                  (c) with respect to any item of Trust Account Property that is
         an  uncertificated  security under Article 8 of the UCC and that is not
         governed by clause (b) above,  registration on the books and records of
         the  issuer  thereof  in the name of the  financial  intermediary,  the
         sending of a confirmation by the financial intermediary of the purchase
         by the  Trustee or its  nominee  or  custodian  of such  uncertificated
         security,  the making by such financial  intermediary of entries on its
         books and  records  identifying  such  uncertificated  certificates  as
         belonging to the Trustee or its nominee or custodian; or

         (ii) the perfection  and priority of a security  interest in such Trust
Account  Property  which is  governed  by the law of a  jurisdiction  which  has
adopted the 1994 Revision to Article 8 of the UCC:

                  (a) with respect to bankers'  acceptances,  commercial  paper,
         negotiable   certificates  of  deposit  and  other   obligations   that
         constitute  "instruments"  within the meaning of Section 9-105(1)(i) of
         the UCC (other than  certificated  securities)  and are  susceptible of
         physical delivery, transfer thereof to the Trustee by physical delivery
         to the Trustee,  indorsed to, or registered in the name of, the Trustee
         or its nominee or indorsed in blank and such  additional or alternative
         procedures as may hereafter  become  appropriate to effect the complete
         transfer of  ownership  of any such Trust  Property to the Trustee free
         and clear of any adverse claims,  consistent with changes in applicable
         law or regulations or the interpretation thereof;

                  (b) with respect to a  "certificated  security" (as defined in
         Section 8-102(a)(4) of the UCC), transfer thereof:

                           (1)  by  physical   delivery  of  such   certificated
                  security to the  Trustee,  provided  that if the  certificated
                  security is in  registered  form,  it shall be indorsed to, or
                  registered in the name of, the Trustee or indorsed in blank;

                           (2)  by  physical   delivery  of  such   certificated
                  security in registered form to a "securities intermediary" (as
                  defined in Section  8-102(a)(14)  of the UCC) acting on behalf
                  of the Trustee if the certificated security has been specially
                  endorsed to the Trustee by an effective endorsement.

                  (c) with respect to any security issued by the U.S.  Treasury,
         the Federal Home Loan Mortgage  Corporation or by the Federal  National
         Mortgage  Association  that is a book-entry  security  held through the
         Federal Reserve System pursuant to Federal book entry regulations,  the
         following procedures,  all in accordance with applicable law, including
         applicable  federal  regulations  and  Articles  8  and 9 of  the  UCC:
         book-entry  registration of such property to an appropriate  book-entry
         account  maintained  with  a  Federal  Reserve  Bank  by  a  securities
         intermediary  which  is  also a  "depositary"  pursuant  to  applicable
         federal  regulations and issuance by such securities  intermediary of a
         deposit  advice  or  other  written  confirmation  of  such  book-entry
         registration   to  the  Trustee  of  the  purchase  by  the  securities
         intermediary on behalf of the Trustee of such book-entry




                                       -8-

<PAGE>



         security; the making by such securities  intermediary of entries in its
         books and records identifying such book-entry security held through the
         Federal  Reserve System pursuant to Federal  book-entry  regulations as
         belonging  to  the  Trustee  and   indicating   that  such   securities
         intermediary  holds such  book-entry  security  solely as agent for the
         Trustee; and such additional or alternative procedures as may hereafter
         become appropriate to effect complete transfer of ownership of any such
         Trust  Property to the Trustee free of any adverse  claims,  consistent
         with changes in applicable  law or  regulations  or the  interpretation
         thereof;

                  (d) with  respect  to any item of  Trust  Property  that is an
         "uncertificated  security" (as defined in Section  8-102(a)(18)  of the
         UCC) and that is not governed by clause (c) above, transfer thereof:

                           (1)(A)  by   registration   to  the  Trustee  as  the
                  registered  owner  thereof,  on the books and  records  of the
                  issuer thereof.

                              (B)  by   another   Person   (not   a   securities
                  intermediary)  who either becomes the registered  owner of the
                  uncertificated  security on behalf of the  Trustee,  or having
                  become the registered owner acknowledges that it holds for the
                  Trustee.

                           (2) the issuer thereof has agreed that it will comply
                  with  instructions  originated by the Trustee  without further
                  consent of the registered owner thereof.

                  (e) with  respect to a "security  entitlement"  (as defined in
         Section 8-102(a)(17) of the UCC)

                           (1) if a  securities  intermediary  (A)  indicates by
                  book entry  that a  "financial  asset" (as  defined in Section
                  8-102(a)(9)  of the UCC) has been  credited  to the  Trustee's
                  "securities  account"  (as defined in Section  8-501(a) of the
                  UCC), (B) receives a financial  asset (as so defined) from the
                  Trustee or acquires a financial asset for the Trustee,  and in
                  either case, accepts it for credit to the Trustee's securities
                  account (as so  defined),  (C) becomes  obligated  under other
                  law,  regulation  or rule to credit a  financial  asset to the
                  Trustee's  securities  account, or (D) has agreed that it will
                  comply  with  "entitlement  orders"  (as  defined  in  Section
                  8-102(a)(8)  of the UCC)  originated  by the Trustee,  without
                  further  consent by the  "entitlement  holder"  (as defined in
                  Section  8-102(a)(7)  of the UCC),  of a  confirmation  of the
                  purchase  and the making by such  securities  intermediary  of
                  entries on its books and records  identifying  as belonging to
                  the  Trustee of (I) a specific  certificated  security  in the
                  securities  intermediary's  possession,  (II)  a  quantity  of
                  securities  that  constitute or are part of a fungible bulk of
                  certificated  securities  in  the  securities   intermediary's
                  possession,  or (III) a quantity of securities that constitute
                  or are part of a fungible bulk of securities




                                       -9-

<PAGE>



                  shown on the  account of the  securities  intermediary  on the
                  books of another securities intermediary.

                  (f)  in  each  case  of  delivery   contemplated  pursuant  to
         clause(a) through (e) of subsection (ii) hereof, the Trustee shall make
         appropriate  notations on its  records,  and shall cause the same to be
         made  on the  records  of its  nominees,  indicating  that  such  Trust
         Property which  constitutes a security is held in trust pursuant to and
         as provided in this Agreement.

         "Depositor"  shall mean the Seller in its capacity as  Depositor  under
the Trust Agreement.

         "Determination  Date" means the earlier of (i) the seventh Business Day
of each  calendar  month and (ii) the fifth  Business Day  preceding the related
Payment Date.

         "Draw Date" means with respect to any Payment Date,  the third Business
Day immediately preceding such Payment Date.

         "Eligible  Account"  means  (i) a  segregated  trust  account  that  is
maintained with a depository institution acceptable to the Note Insurer (so long
as an Insurer  Default  shall not have  occurred and be  continuing),  or (ii) a
segregated  direct deposit account  maintained with a depository  institution or
trust company  organized under the laws of the United States of America,  or any
of the States  thereof,  or the District of Columbia,  having a  certificate  of
deposit,  short-term  deposit or  commercial  paper  rating of at least "A-1" by
Standard & Poor's and "P-1" by Moody's and (so long as an Insurer  Default shall
not have occurred and be continuing) acceptable to the Note Insurer.

         "Eligible   Investments"   mean   book-entry   securities,   negotiable
instruments  or securities  represented  by  instruments in bearer or registered
form which evidence:

         (a) direct  obligations of, and obligations  fully guaranteed as to the
full and timely payment by, the United States of America;

         (b) demand  deposits,  time deposits or  certificates of deposit of any
depository  institution  or trust  company  incorporated  under  the laws of the
United  States of  America or any State  thereof  (or any  domestic  branch of a
foreign bank) and subject to  supervision  and  examination  by Federal or State
banking or depository institution  authorities;  provided,  however, that at the
time  of the  investment  or  contractual  commitment  to  invest  therein,  the
commercial paper or other short-term unsecured debt obligations (other than such
obligations  the rating of which is based on the  credit of a Person  other than
such depository  institution or trust company)  thereof shall be rated "A-1+" by
Standard & Poor's and "P-1" by Moody's;

         (c) commercial paper that, at the time of the investment or contractual
commitment to invest therein,  is rated "A-1+" by Standard & Poor's and "P-1" by
Moody's;





                                      -10-

<PAGE>



         (d) bankers' acceptances issued by any depository  institution or trust
company referred to in clause (b) above;

         (e)  repurchase  obligations  with  respect to any  security  that is a
direct  obligation of, or fully guaranteed as to the full and timely payment by,
the  United  States of  America or any  agency or  instrumentality  thereof  the
obligations  of which are  backed by the full  faith  and  credit of the  United
States of America, in either case entered into with (i) a depository institution
or trust  company  (acting  as  principal)  described  in  clause  (b) or (ii) a
depository  institution or trust company whose  commercial  paper or other short
term unsecured debt  obligations are rated "A-1+" by Standard & Poor's and "P-1"
by Moody's and long term unsecured debt  obligations are rated "AAA" by Standard
& Poor's and "Aaa" by Moody's;

         (f) with the prior written  consent of the Note  Insurer,  money market
mutual funds  registered  under the Investment  Company Act of 1940, as amended,
having  a  rating,  at the  time of such  investment,  from  each of the  Rating
Agencies in the highest investment category granted thereby; and

         (g) any other  investment as may be acceptable to the Note Insurer,  as
evidenced by a writing to that effect,  as may from time to time be confirmed in
writing to the Trustee by the Note Insurer.

         Any of the  foregoing  Eligible  Investments  may  be  purchased  by or
through the Owner Trustee or the Trustee or any of their respective Affiliates.

         "ERISA" shall have the meaning specified in Section 3.2.

         "FDIC" means the Federal Deposit Insurance Corporation.

         "Final  Scheduled  Payment  Date"  means with  respect to the Class A-1
Notes, the Class A- 1 Final Scheduled Payment Date and with respect to the Class
A-2 Notes, the Class A-2 Final Scheduled Payment Date.

         "Financed Vehicle" means a new or used automobile,  light truck, van or
minivan,   together  with  all   accessions   thereto,   securing  an  Obligor's
indebtedness under a Receivable.

         "First Target Date" means the first Payment Date on which the principal
balance of the Notes is equal to or less than the Class A Target Amount.

         "Holder" shall have the meaning specified in the Indenture.

         "Indemnification  Agreement" means the Indemnification  Agreement among
the Note Insurer, CPS, the Seller and the Underwriter,  dated as of [ ], as such
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms thereof.




                                      -11-

<PAGE>



         "Indenture" means the Indenture dated as of [ ], between the Issuer and
[ ], as Trustee, as the same may be amended and supplemented from time to time.

         "Initial  Spread Account  Deposit" shall have the meaning  specified in
the Spread Account Supplement.

         "Insolvency  Event" means, with respect to a specified Person,  (a) the
filing of a petition  against  such Person or the entry of a decree or order for
relief by a court having  jurisdiction in the premises in respect of such Person
or any  substantial  part of its  property  in an  involuntary  case  under  any
applicable  federal or state bankruptcy,  insolvency or other similar law now or
hereafter in effect, or appointing a receiver, liquidator,  assignee, custodian,
trustee, sequestrator or similar official for such Person or for any substantial
part of its property, or ordering the winding-up or liquidation or such Person's
affairs, and such petition,  decree or order shall remain unstayed and in effect
for a period of 60 consecutive days; or (b) the commencement by such Person of a
voluntary case under any applicable  federal or state bankruptcy,  insolvency or
other  similar law now or hereafter in effect,  or the consent by such Person to
the entry of an order for relief in an  involuntary  case under any such law, or
the  consent by such Person to the  appointment  of or taking  possession  by, a
receiver,  liquidator,  assignee, custodian,  trustee,  sequestrator, or similar
official for such Person or for any  substantial  part of its  property,  or the
making by such Person of any general assignment for the benefit of creditors, or
the failure by such Person  generally to pay its debts as such debts become due,
or the taking of action by such Person in furtherance of any of the foregoing.

         "Insurance Agreement" means the Insurance and Indemnity Agreement among
the Trust,  CPS,  the  Seller,  and the Note  Insurer,  dated as of [ ], as such
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms thereof.

         "Insurance  Agreement  Event of Default" means an "Event of Default" as
defined in the Insurance Agreement.

         "Insurance  Policy" means, with respect to a Receivable,  any insurance
policy  (including  the  insurance  policies  described  in Section  4.4 hereof)
benefiting  the holder of the  Receivable  providing  loss or  physical  damage,
credit life, credit disability,  theft, mechanical breakdown or similar coverage
with respect to the Financed Vehicle or the Obligor.

         "Insurer Default" shall mean any one of the following events shall have
occurred and be continuing:

                  (i) the Note Insurer  fails to make a payment  required  under
         the Policy in accordance with its terms;





                                      -12-

<PAGE>



                  (ii) the Note Insurer (A) files any petition or commences  any
         case or proceeding  under any provision or chapter of the United States
         Bankruptcy  Code, the New York  Department of Insurance Code or similar
         Federal   or   State   law   relating   to   insolvency,    bankruptcy,
         rehabilitation,  liquidation  or  reorganization,  (B)  makes a general
         assignment  for the  benefit of its  creditors  or (C) has an order for
         relief entered  against it under the United States  Bankruptcy  Code or
         any  other  similar  Federal  or  State  law  relating  to  insolvency,
         bankruptcy,  rehabilitation,  liquidation  or  reorganization  which is
         final and nonappealable; or

                  (iii)  a  court  of  competent  jurisdiction,   the  New  York
         Department of Insurance or other competent  regulatory authority enters
         a final and  nonappealable  order,  judgment or decree (A) appointing a
         custodian,  trustee,  agent or receiver for the Note Insurer or for all
         or any material  portion of its property or (B)  authorizing the taking
         of  possession by a custodian,  trustee,  agent or receiver of the Note
         Insurer (or the taking of possession of all or any material  portion of
         the property of the Note Insurer).

         "Interest  Period" means,  with respect to any Payment Date, the period
from and  including  the Closing Date (in the case of the first Payment Date) or
from and including the most recent  Payment Date on which interest has been paid
to but excluding such Payment Date.

         "Interest  Rate"  means the Class  A-1  Interest  Rate or the Class A-2
Interest Rate, as applicable.

         "Investment Earnings" means, with respect to any Payment Date and Trust
Account,  the investment earnings on amounts on deposit in such Trust Account on
such Payment Date.

         "Issuer" means CPS Auto Receivables Trust 199[   ].

         "Lien" means a security  interest,  lien,  charge,  pledge,  equity, or
encumbrance of any kind,  other than tax liens,  mechanics'  liens and any liens
that attach to the respective Receivable by operation of law.

         "Lien  Certificate"  means,  with  respect  to a Financed  Vehicle,  an
original certificate of title,  certificate of lien or other notification issued
by the  Registrar  of Titles of the  applicable  state to a secured  party which
indicates that the lien of the secured party on the Financed Vehicle is recorded
on the original  certificate of title. In any jurisdiction in which the original
certificate  of title is  required  to be given to the  obligor,  the term "Lien
certificate"  shall mean only a certificate or notification  issued to a secured
party.

         "Linc" means Linc Acceptance Company LLC and its successors.

         "Linc  Receivables"  shall  have  the  meaning  specified  in the  Linc
Purchase Agreement.





                                      -13-

<PAGE>



         "Liquidated  Receivable"  means  any  Receivable  (i)  which  has  been
liquidated by the Servicer  through the sale of the Financed Vehicle or (ii) for
which  the  related  Financed  Vehicle  has been  repossessed  and [ ] days have
elapsed since the date of such  repossession or (iii) as to which an Obligor has
failed to make more than [ ]% of a Scheduled Receivable Payment of more than [ ]
dollars for [ ] (or, if the related Financed Vehicle has been repossessed,  [ ])
or more days as of the end of a Collection  Period or (iv) with respect to which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Lockbox Account" means an account  maintained on behalf of the Trustee
by the Lockbox Bank pursuant to Section 4.2(c).

         "Lockbox Agreement" means the Three Party Agreement Relating to Lockbox
Services, dated as of [ ], by and among the Lockbox Processor, the Servicer, the
Seller and the Trustee,  as such agreement may be amended or  supplemented  from
time to time, unless the Trustee shall cease to be a party  thereunder,  or such
agreement  shall be  terminated  in  accordance  with its terms,  in which event
"Lockbox  Agreement"  shall mean such  other  agreement,  in form and  substance
acceptable to the  Controlling  Party,  among the Servicer,  the Trustee and the
Lockbox Processor.

         "Lockbox Bank" means as of any date a depository  institution  named by
the  Servicer  and  acceptable  to the  Controlling  Party at which the  Lockbox
Account is established and maintained as of such date.

         "Lockbox  Processor"  means  Bank of  America  and its  successors  and
assigns.

         "Master  Spread  Account  Agreement"  means the Master  Spread  Account
Agreement amended and restated as of [ ] among the Note Insurer,  the Seller and
the Collateral  Agent,  as the same may be modified,  supplemented  or otherwise
amended in accordance with the terms thereof.

         "Moody's" means Moody's Investors Service, Inc., or its successor.

         "Net  Liquidation   Proceeds"  means,  with  respect  to  a  Liquidated
Receivable,  all amounts  realized with respect to such  Receivable  (other than
amounts  withdrawn  from the Spread  Account and drawings under the Note Policy)
net of (i) reasonable  expenses  incurred by the Servicer in connection with the
collection  of such  Receivable  and the  repossession  and  disposition  of the
Financed  Vehicle  and (ii)  amounts  that are  required  to be  refunded to the
Obligor on such Receivable; provided, however, that the Net Liquidation Proceeds
with respect to any Receivable shall in no event be less than zero.

         "Note" shall have the meaning provided in Section 1.1 of the Indenture.





                                                       -14-

<PAGE>



         "Note  Distribution  Account"  means the  account  designated  as such,
established and maintained pursuant to Section 5.1.

         "Note  Insurer"  means  Financial  Security  Assurance  Inc.,  a  stock
insurance company organized and created under the laws of the State of New York,
or its successors in interest.

         "Note Policy" means the Financial  Guaranty  Insurance Policy issued by
the Note  Insurer for the benefit of the Holders of the Notes  issued  under the
Indenture, including any endorsements thereto.

         "Note Policy Claim Amount" with respect to any  Distribution  Date, has
the meaning specified in Section 6.1.

         "Note Pool  Factor" for each Class of Notes as of the close of business
on any Payment Date means a seven-digit  decimal figure equal to the outstanding
principal  amount of such  Class of Notes  divided by the  original  outstanding
principal amount of such Class of Notes.

         "Noteholder" shall have the meaning specified in the Indenture.

         "Notes" means the Class A-1 Notes and the Class A-2 Notes.

         "Objection Date" shall have the meaning specified in Section 9.5.

         "Objection Notice" shall have the meaning specified in Section 9.5.

         "Obligor" on a Receivable  means the purchaser or  co-purchasers of the
Financed Vehicle and any other Person who owes payments under the Receivable.

         "Officer's  Certificate"  means a certificate signed by the chairman of
the board,  the president,  any vice chairman of the board,  any vice president,
the  treasurer,   the  controller  or  assistant   treasurer  or  any  assistant
controller, secretary or assistant secretary of CPS, the Seller or the Servicer,
as appropriate.

         "Opinion  of  Counsel"  means a written  opinion of counsel who may but
need not be  counsel  to the  Seller or the  Servicer,  which  counsel  shall be
reasonably  acceptable  to the  Trustee and the Note  Insurer and which  opinion
shall be acceptable in form and substance to the Trustee and, if such opinion or
a copy thereof is required by the  provisions of this  Agreement to be delivered
to the Note Insurer, to the Note Insurer.

         "Original Pool Balance" means the Pool Balance as of the Cutoff Date.

         "Other Conveyed  Property" means all property conveyed by the Seller to
the Trust pursuant to Section 2.1(b) through (h) of this Agreement.





                                      -15-

<PAGE>



         "Owner Trust Estate" has the meaning assigned to such term in the Trust
Agreement.

         "Owner Trustee" means [ ], not in its individual capacity but solely as
Owner  Trustee  under the Trust  Agreement,  its  successors  in interest or any
successor Owner Trustee under the Trust Agreement.

         "Payment Date" means, with respect to each Collection  Period, the 15th
day of the following  calendar  month, or if such day is not a Business Day, the
immediately following Business Day, commencing on [ ].

         "Person"  means  any  individual,   corporation,  estate,  partnership,
limited  liability  company,  joint venture,  association,  joint stock company,
trust  (including  any  beneficiary  thereof),  unincorporated  organization  or
government or any agency or political subdivision thereof.

         "Physical  Property"  has the  meaning  assigned  to  such  term in the
definition of "Delivery" above.

         "Pool Balance"  means, as of any date of  determination,  the aggregate
Principal  Balance  of the  Receivables  (excluding  Purchased  Receivables  and
Liquidated Receivables).

         "Post-Office Box" means the separate post-office box in the name of the
Trustee for the benefit of the Securityholders and the Note Insurer, established
and maintained pursuant to Section 4.1.

         "Preference Claim" shall have the meaning specified in Section 6.2(b).

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection  Period means the Amount  Financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled Receivable Payments actually received
on or prior to such day  allocable to principal  using the actuarial or constant
yield method; (ii) in the case of a Simple Interest Receivable,  that portion of
all  Scheduled  Receivable  Payments  actually  received on or prior to such day
allocable to principal  using the Simple Interest  Method;  (iii) any payment of
the Purchase Amount with respect to the Receivable allocable to principal;  (iv)
any Cram Down Loss in respect of such Receivable; and (v) any prepayment in full
or any  partial  prepayment  applied  to reduce  the  Principal  Balance  of the
Receivable.

         "Principal  Distributable  Amount"  means,  with respect to any Payment
Date,  the  sum  of  (i)  collections  on  Receivables  (other  than  Liquidated
Receivables) allocable to principal including full and partial prepayments; (ii)
the portion of the Purchase  Amount  allocable  to principal of each  Receivable
that  became  a  Purchased  Receivable  as of the  last  day  of  the  preceding
Collection  Period and, at the option of the Note Insurer the Principal  Balance
of  each  Receivable  that  was  required  to be but  was  not so  purchased  or
repurchased (without duplication




                                      -16-

<PAGE>



of amounts referred to in clause (i) above); (iii) the Principal Balance of each
Receivable  that first  became a  Liquidated  Receivable  during  the  preceding
Collection  Period  (without  duplication of the amounts  included in clause (i)
above);  (iv) the  aggregate  amount of Cram Down  Losses  with  respect  to the
Receivables that have occurred during the preceding  Collection  Period (without
duplication of amounts referred to in clauses (i) through (iii) above);  and (v)
following  the  acceleration  of  the  Notes  pursuant  to  Section  5.2  of the
Indenture,  the amount of money or property collected pursuant to Section 5.4 of
the  Indenture  since  the  preceding  Determination  Date  by  the  Trustee  or
Controlling Party for distribution pursuant to Section 5.7 hereof.

         "Program" shall have the meaning specified in Section 4.11.

         "Purchase  Agreement"  means  the CPS  Purchase  Agreement,  the  Samco
Purchase Agreement and/or the Linc Purchase Agreement.

         "Purchase  Amount" means,  with respect to a Receivable,  the Principal
Balance and all accrued and unpaid  interest  on the  Receivable,  after  giving
effect to the receipt of any moneys  collected  (from  whatever  source) on such
Receivable, if any.

         "Purchased  Receivable" means a Receivable purchased as of the close of
business  on the last day of a  Collection  Period by the  Servicer  pursuant to
Section  4.7 or  repurchased  by the Seller or CPS  pursuant  to Section  3.2 or
Section 11.1(a).

         "Rating  Agency"  means each of Moody's and Standard & Poor's,  and any
successors  thereof.  If no such organization or successor maintains a rating on
the  Securities,  "Rating Agency" shall be a nationally  recognized  statistical
rating  organization or other comparable  Person  designated by the Note Insurer
(so long as an  Insurer  Default  shall not have  occurred  and be  continuing),
notice of which designation shall be given to the Trustee, the Owner Trustee and
the Servicer.

         "Rating Agency Condition" means, with respect to any action,  that each
Rating Agency shall have been given 3 days' (or such shorter  period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Owner Trustee and the Trustee in writing that such action will not result in
a reduction or withdrawal of the then current rating of any Class of Notes.

         "Realized  Losses" means, with respect to any Receivable that becomes a
Liquidated  Receivable,  the excess of the Principal  Balance of such Liquidated
Receivable over Net Liquidation Proceeds to the extent allocable to principal.

         "Receivable" means each retail installment sale contract for a Financed
Vehicle listed on Schedule A (which Schedule A may be in the form of microfiche)
and all rights and obligations thereunder except for Receivables that shall have
become Purchased Receivables.





                                      -17-

<PAGE>



         "Receivable Files" means the documents specified in Section 3.3.

         "Record Date" means, with respect to any Payment Date, the tenth day of
the calendar month in which such Payment Date occurs.

         "Registrar  of  Titles"   means,   with  respect  to  any  state,   the
governmental  agency  or body  responsible  for  the  registration  of,  and the
issuance of certificates of title relating to, motor vehicles and liens thereon.

         "Responsible  Officer"  shall have the meaning  specified  in the Trust
Agreement.

         "Rule of 78's Receivable"  means any Receivable under which the portion
of a payment  allocable  to earned  interest  (which may be  referred  to in the
related retail  installment  sale contract as an add-on finance  charge) and the
portion  allocable to the Amount Financed is determined  according to the method
commonly  referred  to as the "Rule of 78's"  method or the "sum of the  months'
digits" method or any equivalent method.

         "Samco" means Samco Acceptance Corp., a subsidiary of CPS.

         "Samco Purchase Agreement" means the Purchase Agreement,  dated as of [
] by and  between  Samco  and the  Seller,  as such  agreement  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof,  relating to the purchase of the Samco  Receivables by the Seller
from Samco.

         "Samco  Receivables"  shall  have the  meaning  specified  in the Samco
Purchase Agreement.

         "Schedule of Receivables"  means the schedule of all retail installment
sales contracts and promissory  notes originally held as part of the Trust which
is attached hereto as Schedule A, as amended from time to time.

         "Scheduled  Receivable  Payment" means,  with respect to any Collection
Period for any  Receivable,  the amount set forth in such Receivable as required
to be paid by the Obligor in such  Collection  Period  (without giving effect to
deferments of payments  pursuant to Section 4.2 or any  rescheduling of payments
in any insolvency or similar proceedings).

         "Securities" means the Notes and the Certificates.

         "Security  Majority"  means  a  majority  by  principal  amount  of the
Noteholders so long as the Notes are  outstanding  and a majority by Certificate
Balance of the Certificateholders thereafter.

         "Securityholders" means the Noteholders and the Certificateholders.





                                      -18-

<PAGE>



         "Seller" means CPS Receivables Corp., a California corporation, and its
successors in interest to the extent permitted hereunder.

         "Series 199[ ] Spread  Account"  means the account  designated as such,
established and maintained pursuant to the Spread Account Supplement.

         "Servicer" means Consumer Portfolio Services,  Inc., as the servicer of
the Receivables, and each successor Servicer pursuant to Section 10.3.

         "Servicer Termination Event" means an event specified in Section 10.1.

         "Servicer's  Certificate" means a certificate completed and executed by
a Servicing Officer and delivered pursuant to Section 4.9,  substantially in the
form of Exhibit B.

         "Servicing  and  Lockbox  Processing  Assumption  Agreement"  means the
Servicing and Lockbox  Processing  Assumption  Agreement,  dated as of [ ] among
CPS,  the  Standby  Servicer  and  the  Trustee,  as the  same  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof.

         "Servicing Fee" has the meaning specified in Section 4.8.

         "Servicing  Officer"  means any Person  whose name appears on a list of
Servicing  Officers  delivered to the Trustee and the Note Insurer,  as the same
may be amended from time to time.

         "Simple  Interest  Method" means the method of allocating a fixed level
payment  between  principal and interest,  pursuant to which the portion of such
payment  that is  allocated  to  interest  is  equal to the  product  of the APR
multiplied by the unpaid balance  multiplied by the period of time (expressed as
a fraction of a year,  based on the actual number of days in the calendar  month
and the actual number of days in the calendar  year) elapsed since the preceding
payment of interest  was made and the  remainder of such payment is allocable to
principal.

         "Simple Interest Receivable" means a Receivable under which the portion
of the payment  allocable to interest and the portion  allocable to principal is
determined in accordance with the Simple Interest Method.

         "Specified  Spread Account  Requisite Amount" has the meaning specified
in the Spread Account Supplement.

         "Spread Account  Supplement"  means the Series 199[ ] Supplement to the
Master Spread  Account  Agreement  dated as of [ ] among the Note  Insurer,  the
Seller and the Collateral  Agent,  as the same may be modified,  supplemented or
otherwise amended in accordance with the terms thereof.





                                      -19-

<PAGE>



         "Standard & Poor's" means  Standard & Poor's  Ratings Group, a division
of The McGraw-Hill Companies, or its successor.

         "Standby Fee" means the fee payable to the Standby  Servicer so long as
CPS is the Servicer, on each Payment Date in an amount equal to one-twelfth of [
]% of the aggregate  outstanding  principal amount of the Securities on the last
day of the second preceding Collection Period;  provided,  however,  that on the
first  Payment Date the Standby  Servicer  will be entitled to receive an amount
equal  to the  product  of (i)  the  percentage  equivalent  of a  fraction  the
numerator of which is the number days from the Closing Date to but excluding the
first Payment Date and the  denominator of which is 360, (ii) [ ]% and (iii) the
aggregate outstanding principal amount of the Securities as of the Closing Date.

         "Standby  Servicer"  means [ ], in its  capacity  as  Standby  Servicer
pursuant  to the  terms  of the  Servicing  and  Lockbox  Processing  Assumption
Agreement or such Person as shall have been appointed  Standby Servicer pursuant
to Section 9.2(c).

         "Total  Distribution  Amount" means,  for each Payment Date, the sum of
the following amounts with respect to the preceding  Collection  Period: (i) all
collections on the Receivables,  (ii) Net Liquidation  Proceeds  received during
the Collection Period with respect to Liquidated Receivables; (iii) all Purchase
Amounts  deposited  in the  Collection  Account  during the  related  Collection
Period; (iv) Investment Earnings for the related Payment Date; (v) following the
acceleration  of the Notes pursuant to Section 5.2 of the Indenture,  the amount
of money or property  collected  pursuant to Section 5.7 of the Indenture  since
the preceding  Payment Date by the Trustee or Controlling Party for distribution
pursuant to Section 5.6 and  Section  5.8 hereof;  and (vi) the  proceeds of any
purchase or sale of the assets of the Trust described in Section 11.1 hereof.

         "Trigger Event" has the meaning  assigned thereto in the Spread Account
Supplement.

         "Trust" means the Issuer.

         "Trust  Account  Property"  means the Trust  Accounts,  all amounts and
investments  held from time to time in any Trust Account (whether in the form of
deposit  accounts,  Physical  Property,  book-entry  securities,  uncertificated
securities or otherwise), and all proceeds of the foregoing.

         "Trust Accounts" has the meaning assigned thereto in Section 5.1.

         "Trust  Agreement"  means the Trust  Agreement dated as of [ ], between
the Seller,  as  Depositor,  and the Owner  Trustee,  as the same may be further
amended or supplemented from time to time.





                                      -20-

<PAGE>



         "Trust  Officer"  means,  (i) in the  case  of the  Trustee,  any  vice
president,  any assistant vice president, any assistant secretary, any assistant
treasurer,  any trust officer,  or any other officer of the Trustee  customarily
performing  functions  similar to those performed by any of the above designated
officers and also means,  with respect to a particular  corporate  trust matter,
any other  officer to whom such matter is referred  because of his  knowledge of
and familiarity with the particular  subject,  and (ii) in the case of the Owner
Trustee,  any officer in the corporate  trust office of the Owner Trustee or any
agent of the Owner Trustee under a power of attorney with direct  responsibility
for the administration of this Agreement or any of the Basic Documents on behalf
of the Owner Trustee.

         "Trust Property" means the property and proceeds  conveyed  pursuant to
Section 2.1,  together with certain  monies  received after the Cutoff Date, the
Insurance Policies,  the Collection Account (including all Eligible  Investments
therein  and all  proceeds  therefrom),  the Lockbox  Account and certain  other
rights under this Agreement.  Although the Seller has pledged the Spread Account
to the  Trustee  and the Note  Insurer  pursuant  to the Master  Spread  Account
Agreement,  the Spread Account shall not under any circumstances be deemed to be
a part of or otherwise includable in the Trust or the Trust Property.

         "Trust Receipt" has the meaning assigned thereto by Section 3.5.

         "Trustee"  means the Person acting as Trustee under the Indenture,  its
successors in interest and any successor trustee under the Indenture.

         "Trustee  Fee" means (A) the fee payable to the Trustee on each Payment
Date in an amount  equal to  one-twelfth  of [ ]% of the  aggregate  outstanding
principal  amount  of the  Securities  on the last day of the  second  preceding
Collection Period; provided, however, that on the first Payment Date the Trustee
will be entitled to receive an amount equal to the product of (i) the percentage
equivalent  of a fraction  the  numerator  of which is the number  days from the
Closing Date to but  excluding  the first  Payment Date and the  denominator  of
which is 360, (ii) [ ]% and (iii) the aggregate  outstanding principal amount of
the  Securities  as of the Closing  Date  and/or (B) any amounts  payable to the
Owner Trustee pursuant to Section 4.11 of the Trust Agreement, as applicable.

         "UCC" means the Uniform  Commercial  Code as in effect in the  relevant
jurisdiction on the date of the Agreement.

         SECTION 1.2.  Other Definitional Provisions.

         (a) Capitalized terms used herein and not otherwise defined herein have
the meanings  assigned to them in the Indenture or, if not defined  therein,  in
the Trust Agreement.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any  instrument  governed  hereby and in any  certificate  or other
document made or delivered pursuant hereto unless otherwise defined therein.




                                                       -21-

<PAGE>



         (c)  Accounting  terms used but not  defined or partly  defined in this
Agreement,  in any  instrument  governed  hereby or in any  certificate or other
document made or delivered  pursuant  hereto,  to the extent not defined,  shall
have the respective  meanings given to them under generally accepted  accounting
principles  as in effect on the date of this  Agreement or any such  instrument,
certificate or other document, as applicable. To the extent that the definitions
of accounting terms in this Agreement or in any such instrument,  certificate or
other document are inconsistent  with the meanings of such terms under generally
accepted accounting  principles,  the definitions contained in this Agreement or
in any such instrument, certificate or other document shall control.

         (d) The words  "hereof,"  "herein,"  "hereunder"  and words of  similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any particular provision of this Agreement.

         (e)  Section,   Schedule  and  Exhibit  references  contained  in  this
Agreement  are  references  to  Sections,  Schedules  and Exhibits in or to this
Agreement  unless  otherwise  specified;  and the term  "including"  shall  mean
"including without limitation."

         (f) The  definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

         (g) Any agreement,  instrument or statute defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute as the same may from time to time be amended,
modified or supplemented and includes (in the case of agreements or instruments)
references  to  all  attachments  and  instruments  associated  therewith;   all
references to a Person include its permitted successors and assigns.


                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

         SECTION  2.1.  Conveyance  of  Receivables.  In  consideration  of  the
Issuer's  delivery to or upon the order of the Seller on the Closing Date of the
net  proceeds  from the sale of the  Notes  and the  Certificates  and the other
amounts to be distributed from time to time to the Seller in accordance with the
terms of this Agreement, the Seller does hereby sell, transfer, assign, set over
and otherwise convey to the Issuer, without recourse (subject to the obligations
set forth herein):

                  (a) all right,  title and interest of the Seller in and to the
         Receivables  listed in Schedule A hereto,  all monies received  thereon
         after the Cutoff Date and all Net  Liquidation  Proceeds  received with
         respect thereto after the Cutoff Date;





                                      -22-

<PAGE>



                  (b) all right,  title and interest of the Seller in and to the
         security  interests  in  the  Financed  Vehicles  granted  by  Obligors
         pursuant  to the  Receivables  and any other  interest of the Seller in
         such Financed Vehicles, including, without limitation, the certificates
         of title or,  with  respect to such  Financed  Vehicles in the State of
         Michigan, all other evidence of ownership with respect to such Financed
         Vehicles;

                  (c) all right,  title and interest of the Seller in and to any
         proceeds  from claims on any  physical  damage,  credit life and credit
         accident and health insurance policies or certificates  relating to the
         Financed Vehicles or the Obligors;

                  (d) all right,  title and interest of the Seller in and to the
         Purchase Agreements,  including a direct right to cause CPS to purchase
         Receivables from the Trust pursuant to the CPS Purchase Agreement under
         the circumstances specified therein;

                  (e) all  right,  title and  interest  of the  Seller in and to
         refunds for the costs of extended  service  contracts  with  respect to
         Financed  Vehicles securing  Receivables,  refunds of unearned premiums
         with respect to credit life and credit  accident  and health  insurance
         policies or certificates covering an Obligor or Financed Vehicle or his
         or her obligations  with respect to a Financed Vehicle and any recourse
         to Dealers for any of the foregoing;

                  (f)  the Receivable File related to each Receivable;

                  (g) all  amounts  and  property  from  time to time held in or
         credited to the  Collection  Account,  the Lockbox  Account or the Note
         Distribution Account;

                  (h)  the proceeds of any and all of the foregoing; and

                         all  present  and future  claims,  demands,  causes and
         choses in  action in  respect  of any or all of the  foregoing  and all
         payments  on or  under  and all  proceeds  of  every  kind  and  nature
         whatsoever  in respect of any or all of the  foregoing,  including  all
         proceeds of the  conversion,  voluntary  or  involuntary,  into cash or
         other  liquid   property,   all  cash  proceeds,   accounts,   accounts
         receivable, notes, drafts, acceptances,  chattel paper, checks, deposit
         accounts, insurance proceeds, condemnation awards, rights to payment of
         any and every  kind and other  forms of  obligations  and  receivables,
         instruments and other property which at any time constitute all or part
         of or are included in the proceeds of any of the foregoing.

                 [Prefunding provisions, if any, to be inserted]

         It is the  intention  of the Seller that the  transfer  and  assignment
contemplated  by this Agreement  shall  constitute a sale of the Receivables and
other Trust Property from the Seller to the Issuer and the  beneficial  interest
in and title to the  Receivables  and the other Trust Property shall not be part
of the Seller's estate in the event of the filing of a bankruptcy petition by or




                                      -23-

<PAGE>



against the Seller under any bankruptcy law. In the event that,  notwithstanding
the intent of the Seller,  the transfer and  assignment  contemplated  hereby is
held not to be a sale,  this  Agreement  shall  constitute a grant of a security
interest in the property  referred to in this Section 2.1 for the benefit of the
Securityholders and the Note Insurer.

         SECTION 2.2.  [RESERVED].

         SECTION 2.3.  Further Encumbrance of Trust Property.

         (a)  Immediately  upon the conveyance to the Trust by the Seller of any
item of the Trust  Property  pursuant  to  Section  2.1,  all  right,  title and
interest of the Seller in and to such item of Trust  Property  shall  terminate,
and all such right,  title and interest  shall vest in the Trust,  in accordance
with the  Trust  Agreement  and  Sections  3802 and 3805 of the  Business  Trust
Statute (as defined in the Trust Agreement).

         (b)  Immediately  upon the vesting of the Trust  Property in the Trust,
the Trust shall have the sole right to pledge or otherwise encumber,  such Trust
Property.  Pursuant to the Indenture,  the Trust shall grant a security interest
in the Trust  Property to secure the  repayment of the Notes.  The  Certificates
shall represent  beneficial  ownership interests in the Trust Property,  and the
Certificateholders  shall be  entitled  to receive  distributions  with  respect
thereto as set forth herein.

         (c)  Following  the  payment in full of the Notes and the  release  and
discharge of the Indenture, all covenants of the Issuer under Article III of the
Indenture shall,  until all amounts due in respect of the Certificates have been
paid  in  full,  remain  as  covenants  of the  Issuer  for the  benefit  of the
Certificateholders,  enforceable by the Certificateholders to the same extent as
such covenants were enforceable by the Noteholders prior to the discharge of the
Indenture.  Any  rights  of the  Trustee  under  Article  III of the  Indenture,
following the discharge of the Indenture, shall vest in the Certificateholders.

         (d)  The  Trustee  shall,  at  such  time as  there  are no  Securities
outstanding  and all sums due to the Trustee  pursuant to the Indenture and this
Agreement,  have been paid,  release any remaining portion of the Trust Property
to the Certificateholders.


                                   ARTICLE III

                                 THE RECEIVABLES

         SECTION 3.1. Representations and Warranties of Seller. The Seller makes
the following  representations  and warranties as to the Receivables to the Note
Insurer,  the Issuer and to the Trustee for the  benefit of the  Noteholders  on
which the  Issuer  relies in  acquiring  the  Receivables  and on which the Note
Insurer relies in issuing the Note Policy.  Such  representations and warranties
speak as of the execution and delivery of this Agreement and as




                                      -24-

<PAGE>



of the Closing Date, but shall survive the sale,  transfer and assignment of the
Receivables to the Issuer and the pledge thereof to the Trustee  pursuant to the
Indenture.

                  (i)  Characteristics  of Receivables.  (A) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased  by CPS (or,  with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         connection with the sale of Financed  Vehicles by the Dealers,  (2) has
         created a valid,  subsisting,  and enforceable first priority perfected
         security  interest  in favor  of CPS (or,  with  respect  to the  Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle,  which security interest has been assigned by CPS
         (or, with respect to the Samco Receivables,  Samco and, with respect to
         the Linc Receivables,  Linc) to the Seller,  which in turn has assigned
         such  security  interest to the Trust which has assigned  such security
         interest  to  the  Trustee,  (3)  contains  customary  and  enforceable
         provisions  such that the rights and remedies of the holder or assignee
         thereof shall be adequate for realization against the collateral of the
         benefits of the security,  (4) provides for level monthly payments that
         fully  amortize the Amount  Financed over the original term (except for
         the last payment,  which may be different  from the level  payment) and
         yield  interest  at the  Annual  Percentage  Rate,  (5)  has an  Annual
         Percentage  Rate  of not  less  than [ ]%,  (6)  that is a Rule of 78's
         Receivable  provides for, in the event that such contract is prepaid, a
         prepayment  that fully pays the  Principal  Balance and includes a full
         month's interest, in the month of prepayment,  at the Annual Percentage
         Rate, (7) is a Rule of 78's Receivable or a Simple Interest Receivable,
         and (8) was  originated by a Dealer and was sold by the Dealer  without
         any fraud or misrepresentation on the part of such Dealer.

                  (B)  Approximately [ ]% of the aggregate  Principal Balance of
         the  Receivables,  constituting [ ]% of the number of contracts,  as of
         the  Cutoff  Date,  represents  financing  of used  automobiles,  light
         trucks,  vans or minivans;  the remainder of the Receivables  represent
         financing  of  new  automobiles,   light  trucks,   vans  or  minivans;
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables as of the Cutoff Date were  originated  under the CPS Alpha
         Program;  approximately [ ]% of the aggregate  Principal Balance of the
         Receivables as of the Cutoff Date were  originated  under the CPS Delta
         Program;  approximately [ ]% of the aggregate  Principal Balance of the
         Receivables as of the Cutoff Date were  originated  under the CPS First
         Time  Buyer  Program;  approximately  [ ]% of the  aggregate  Principal
         Balance of the Receivables as of the Cutoff Date were originated  under
         the CPS Standard Program; approximately [ ]% of the aggregate Principal
         Balance of the Receivables as of the Cutoff Date were originated  under
         the  CPS  Super  Alpha  Program;  approximately  [ ]% of the  aggregate
         Principal  Balance  of the  Receivables  as of  the  Cutoff  Date  were
         originated under the Linc Program;  approximately [ ]% of the aggregate
         Principal  Balance of the  Receivables  as of the Cutoff Date are Samco
         Receivables;  approximately  [ ]% of the  Receivables  as of the Cutoff
         Date are Linc  Receivables;  no Receivable shall have a payment that is
         more




                                      -25-

<PAGE>



         than [ ] days  overdue as of the  Cutoff  Date;  [ ]% of the  aggregate
         Principal  Balance of the Receivables as of the Cutoff Date are Rule of
         78's  Receivables  and [ ]% of the aggregate  Principal  Balance of the
         Receivables as of the Cutoff Date are Simple Interest Receivables; each
         Receivable  shall  have a final  scheduled  payment  due no later  than
         [_________________];  and each  Receivable  was originated on or before
         the Cutoff Date.

                  (ii) Schedule of Receivables.  The information with respect to
         the  Receivables  set forth in Schedule A to this Agreement is true and
         correct in all  material  respects  as of the close of  business on the
         Cutoff Date,  and no selection  procedures  adverse to the  Noteholders
         have been utilized in selecting the Receivables.

                  (iii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit  accident and health  insurance  and any extended  warranties or
         service  contracts  complied  at the time the  related  Receivable  was
         originated or made and at the execution of this  Agreement  complies in
         all material  respects with all  requirements  of  applicable  Federal,
         State, and local laws, and regulations  thereunder  including,  without
         limitation,  usury laws,  the Federal  Truth-in-Lending  Act, the Equal
         Credit  Opportunity  Act, the Fair Credit  Reporting Act, the Fair Debt
         Collection  Practices  Act,  the  Federal  Trade  Commission  Act,  the
         Magnuson-Moss  Warranty Act, the Federal Reserve Board's  Regulations B
         and Z, the Soldiers' and Sailors'  Civil Relief Act of 1940,  the Texas
         Consumer Credit Code, the California  Automobile  Sales Finance Act and
         State  adaptations  of the  National  Consumer  Act and of the  Uniform
         Consumer  Credit Code, and other consumer  credit laws and equal credit
         opportunity and disclosure laws.

                  (iv) No Government  Obligor.  None of the  Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (v)  Security  Interest  in  Financed   Vehicle.   Immediately
         subsequent to the sale,  assignment and transfer  thereof to the Trust,
         each Receivable shall be secured by a validly  perfected first priority
         security  interest  in the  Financed  Vehicle  in favor of the Trust as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (vi)  Receivables in Force.  No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (vii) No Waiver. No provision of a Receivable has been waived.





                                      -26-

<PAGE>



                  (viii) No Amendments.  No Receivable has been amended,  except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (ix) No Defenses. No right of rescission, setoff, counterclaim
         or defense  exists or has been asserted or  threatened  with respect to
         any  Receivable.  The  operation of the terms of any  Receivable or the
         exercise  of any  right  thereunder  will not  render  such  Receivable
         unenforceable  in whole  or in part or  subject  to any  such  right of
         rescission, setoff, counterclaim, or defense.

                  (x) No  Liens.  As of the  Cutoff  Date  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or  coordinate  with,  the  security  interest in the Financed
         Vehicle granted by the Receivable.

                  (xi)   No   Default;   Repossession.    Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute   a  default,   breach,   violation   or  event   permitting
         acceleration  under the terms of any  Receivable  has  arisen;  and the
         Seller shall not waive and has not waived any of the foregoing;  and no
         Financed Vehicle shall have been repossessed as of the Cutoff Date.

                  (xii)   Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision coverage,  and each Receivable requires the
         Obligor to obtain and  maintain  such  insurance  naming CPS (or,  with
         respect to the Samco  Receivables,  Samco, and with respect to the Linc
         Receivables,  Linc) and its  successors  and  assigns as an  additional
         insured,  (B) each  Receivable  that  finances the cost of premiums for
         credit life and credit  accident and health  insurance is covered by an
         insurance  policy  or  certificate  of  insurance  naming  CPS (or with
         respect to the Samco  Receivables,  Samco and, with respect to the Linc
         Receivables, Linc) as policyholder (creditor) under each such insurance
         policy and  certificate of insurance and (C) as to each Receivable that
         finances  the cost of an  extended  service  contract,  the  respective
         Financed Vehicle which secures the Receivable is covered by an extended
         service contract.

                  (xiii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Receivables  from the  Seller  to the  Trust  and  that the  beneficial
         interest in and title to such  Receivables  not be part of the Seller's
         estate  in the  event of the  filing  of a  bankruptcy  petition  by or
         against the Seller under any  bankruptcy  law. No  Receivable  has been
         sold,  transferred,  assigned,  or  pledged by the Seller to any Person
         other than the Trust.  Immediately prior to the transfer and assignment
         herein




                                      -27-

<PAGE>



         contemplated,  the  Seller  had  good  and  marketable  title  to  each
         Receivable and was the sole owner thereof, free and clear of all liens,
         claims,  encumbrances,  security interests,  and rights of others, and,
         immediately upon the transfer thereof, the Trust for the benefit of the
         Noteholders  and the Note Insurer shall have good and marketable  title
         to each such  Receivable and will be the sole owner  thereof,  free and
         clear of all liens,  encumbrances,  security  interests,  and rights of
         others, and the transfer has been perfected under the UCC.

                  (xiv) Lawful Assignment. No Receivable has been originated in,
         or is subject to the laws of, any  jurisdiction  under  which the sale,
         transfer,  and  assignment of such  Receivable  under this Agreement or
         pursuant to transfers of the  Securities  shall be unlawful,  void,  or
         voidable.  The  Seller  has not  entered  into any  agreement  with any
         account debtor that  prohibits,  restricts or conditions the assignment
         of any portion of the Receivables.

                  (xv)  All  Filings  Made.  All  filings  (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Trust a first priority perfected  ownership interest in the Receivables
         and the  proceeds  thereof and the Other  Conveyed  Property  have been
         made, taken or performed.

                  (xvi) Receivable File; One Original.  CPS has delivered to the
         Trustee a complete  Receivable  File with  respect to each  Receivable.
         There is only one original executed copy of each Receivable.

                  (xvii) Chattel Paper.  Each  Receivable  constitutes  "chattel
         paper" under the UCC.

                  (xviii) Title Documents.  (A) If the Receivable was originated
         in a State  in which  notation  of a  security  interest  on the  title
         document of the related  Financed  Vehicle is required or  permitted to
         perfect  such  security  interest,  the title  document  of the related
         Financed Vehicle for such Receivable  shows, or if a new or replacement
         title  document  is being  applied  for with  respect to such  Financed
         Vehicle the title document (or, with respect to Receivables  originated
         in the State of Michigan,  a "Form RD108"  stamped by the Department of
         Motor  Vehicles)  will be received  within 180 days and will show,  CPS
         (or, with respect to the Samco Receivables,  Samco and, with respect to
         the Linc  Receivables,  Linc) named as the original secured party under
         the  related  Receivable  as the  holder of a first  priority  security
         interest  in  such  Financed  Vehicle,  and (B) if the  Receivable  was
         originated  in a State in which  the  filing of a  financing  statement
         under the UCC is  required  to  perfect a  security  interest  in motor
         vehicles,  such filings or recordings  have been duly made and show CPS
         (or, with respect to the Samco Receivables,  Samco and, with respect to
         the Linc  Receivables,  Linc) named as the original secured party under
         the  related  Receivable,  and in either  case,  the Trust has the same
         rights as such secured  party has or would have (if such secured  party
         were still the owner of the Receivable) against all parties claiming an
         interest in such Financed Vehicle.  With respect to each Receivable for
         which the title document has not yet been




                                      -28-

<PAGE>



         returned  from the  Registrar of Titles,  CPS (or,  with respect to the
         Samco  Receivables,  Samco and,  with respect to the Linc  Receivables,
         Linc) has received  written  evidence from the related Dealer that such
         title  document  showing CPS,  Samco or Linc (as  applicable)  as first
         lienholder has been applied for.

                  (xix) Valid and Binding Obligation of Obligor. Each Receivable
         is the legal,  valid and binding  obligation  in writing of the Obligor
         thereunder and is enforceable in accordance with its terms, except only
         as such enforcement may be limited by bankruptcy, insolvency or similar
         laws affecting the enforcement of creditors' rights generally,  and all
         parties to such contract had full legal capacity to execute and deliver
         such contract and all other documents  related thereto and to grant the
         security interest purported to be granted thereby.

                  (xx)  Tax  Liens.  As of the  Cutoff  Date,  there  is no lien
         against the related Financed Vehicle for delinquent taxes.

                  (xxi)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  such  Obligor  (a) did not have any  material  past due credit
         obligations  or any  personal  or real  property  repossessed  or wages
         garnished within one year prior to the date of such application, unless
         such amounts have been repaid or discharged through bankruptcy, (b) was
         not the subject of any Federal,  State or other bankruptcy,  insolvency
         or similar  proceeding  pending on the date of application  that is not
         discharged,  (c) had not been the  subject  of more  than one  Federal,
         State or other bankruptcy,  insolvency or similar  proceeding,  and (d)
         was domiciled in the United States.

                  (xxii)  Origination  Date.  Each Receivable has an origination
         date on or after [ ].

                  (xxiii)  Maturity  of  Receivables.  Each  Receivable  has  an
         original  term to  maturity of not more than [ ] months;  the  weighted
         average  original term to maturity of the Receivables was [ ] months as
         of the Cutoff Date; the remaining  term to maturity of each  Receivable
         was [ ] months or less as of the  Cutoff  Date;  the  weighted  average
         remaining term to maturity of the  Receivables was [ ] months as of the
         Cutoff Date.

                  (xxiv) Scheduled Receivable  Payments.  Each Receivable had an
         original principal balance of not less than $[ ] nor more than $[ ] had
         an outstanding principal balance as of the Cutoff Date of not less than
         $[ ] nor more than $[ ].

                  (xxv) Origination of Receivables. Based on the billing address
         of the  Obligors  and the  Principal  Balances  as of the Cutoff  Date,
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables represents Receivables that were originated in California.





                                      -29-

<PAGE>



                  (xxvi) Post-Office Box. On or prior to the next billing period
         after the Cutoff Date,  CPS will notify each  Obligor to make  payments
         with  respect  to its  respective  Receivables  after the  Cutoff  Date
         directly to the  Post-Office  Box, and will provide each Obligor with a
         monthly  statement  in order to enable such  Obligors to make  payments
         directly to the Post-Office Box.

                  (xxvii)  Location of Receivable  Files. A complete  Receivable
         File with respect to each  Receivable  has been or prior to the Closing
         Date  will be  delivered  to the  Trustee  at the  location  listed  in
         Schedule B.

                  (xxviii)   Casualty.   No  Financed  Vehicle  has  suffered  a
         Casualty.

                  (xxix) Principal Balance/Number of Contracts. As of the Cutoff
         Date, the total aggregate  principal  balance of the Receivables was $[
         ]. The Receivables are evidenced by [ ] Contracts.

                  (xxx) Full Amount Advanced. The full amount of each Receivable
         has been advanced to each Obligor,  and there are no  requirements  for
         future advances thereunder.  The Obligor with respect to the Receivable
         does not have any option under the Receivable to borrow from any person
         additional funds secured by the Financed Vehicle.

         SECTION 3.2.  Repurchase upon Breach.

         (a) The Seller,  the Servicer,  the Note Insurer,  the Trustee or (upon
actual  knowledge of a Responsible  Officer  thereof) the Owner Trustee,  as the
case may be,  shall  inform the other  parties to this  Agreement  promptly,  in
writing,  upon the discovery of any breach of the Seller's  representations  and
warranties  made  pursuant to Section  3.1  (without  regard to any  limitations
therein as to the Seller's  knowledge).  Unless the breach shall have been cured
by the last day of the second  Collection Period following the discovery thereof
by the Trustee or the Note Insurer or receipt by the Trustee,  the Owner Trustee
and the Note  Insurer of notice from the Seller or the  Servicer of such breach,
CPS (pursuant to the CPS Purchase  Agreement) shall repurchase any Receivable if
the value of such Receivable is materially and adversely  affected by the breach
as of the last day of such second  Collection  Period (or, at CPS's option,  the
last day of the first  Collection  Period  following the discovery)  and, in the
event that the breach  relates to a  characteristic  of the  Receivables  in the
aggregate,   and  if  the  interests  of  the  Trust,  the  Noteholders  or  the
Certificateholders  are materially and adversely affected by such breach, unless
the  breach  shall  have been  cured by the last day of such  second  Collection
Period,  CPS  (pursuant  to the CPS  Purchase  Agreement)  shall  purchase  such
aggregate  Principal  Balance of Receivables,  such that following such purchase
such  representation  shall be true and correct with respect to the remainder of
the  Receivables  in the  aggregate.  In  consideration  of the  purchase of the
Receivable,  CPS shall remit the  Purchase  Amount,  in the manner  specified in
Section 5.6. For purposes of this Section,  the Purchase  Amount of a Receivable
which is not consistent  with the warranty  pursuant to Section  3.1(i)(A)(4) or
(A)(5) shall include such additional amount as shall be necessary to provide the
full amount of interest as contemplated therein. The sole




                                      -30-

<PAGE>



remedy of the Issuer, the Owner Trustee, the Trustee, the Securityholders or the
Note Insurer with respect to a breach of representations and warranties pursuant
to Section 3.1 shall be to enforce CPS's obligation to purchase such Receivables
pursuant  to the CPS  Purchase  Agreement;  provided,  however,  that CPS  shall
indemnify the Trustee, the Owner Trustee,  the Standby Servicer,  the Collateral
Agent, the Note Insurer,  the Trust and the  Securityholders  against all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel, which may be asserted against or incurred by any of them as
a result of third party claims arising out of the events or facts giving rise to
such breach.  Upon receipt of the Purchase Amount and written  instructions from
the  Servicer,  the Trustee  shall  release to CPS or its  designee  the related
Receivables  File and shall execute and deliver all  reasonable  instruments  of
transfer or  assignment,  without  recourse,  as are  prepared by the Seller and
delivered to the Trustee and necessary to vest in CPS or such designee  title to
the Receivable including a Trustee's  Certificate in the form of Exhibit E-1. If
it is determined  that  consummation  of the  transactions  contemplated by this
Agreement and the other transaction documents referenced in this Agreement,  the
servicing and operation of the Trust  pursuant to this  Agreement and such other
documents,  or the ownership of a Note or Certificate by a Holder  constitutes a
violation of the prohibited  transaction rules of the Employee Retirement Income
Security Act of 1974,  as amended  ("ERISA"),  or the  Internal  Revenue Code of
1986,  as amended  (the  "Code") or any  successor  statutes of similar  impact,
together with the  regulations  thereunder,  to which no statutory  exception or
administrative  exemption  applies,  such  violation  shall not be  treated as a
breach of the Seller's  representations  and warranties made pursuant to Section
3.1 if not otherwise such a breach.

         (b) Pursuant to Section 2.1 of this Agreement,  the Seller has conveyed
to the Trust all of the  Seller's  right,  title and  interest in its rights and
benefits,  but none of its obligations or burdens, under the Purchase Agreements
including  the Seller's  rights under the Purchase  Agreements  and the delivery
requirements,   representations  and  warranties  and  the  cure  or  repurchase
obligations  of  CPS  under  the  CPS  Purchase  Agreement.  The  Seller  hereby
represents and warrants to the Trust that such assignment is valid,  enforceable
and effective to permit the Trust to enforce such  obligations  of CPS under the
CPS Purchase Agreement.

         SECTION 3.3.  Custody of Receivables Files.

         (a) In  connection  with  the  sale,  transfer  and  assignment  of the
Receivables  and the  other  Conveyed  Property  to the Trust  pursuant  to this
Agreement  the Trustee  shall act as  custodian  of the  following  documents or
instruments  in its  possession  which shall be  delivered  to the Trustee on or
before the Closing Date (with respect to each Receivable):

                  (i) The fully executed  original of the  Receivable  (together
         with  any  agreements  modifying  the  Receivable,   including  without
         limitation any extension agreements);

                  (ii) The original certificate of title in the name of CPS (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables,  Linc) or such documents that CPS shall keep on file,
         in accordance with its customary procedures,




                                      -31-

<PAGE>



         evidencing the security  interest of CPS (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle or, if not yet received, a copy of the application
         therefor showing CPS (or, with respect to the Samco Receivables,  Samco
         and, with respect to the Linc Receivables, Linc) as secured party.

         (b) Upon payment in full of any  Receivable,  the Servicer  will notify
the  Trustee  pursuant to a  certificate  of an officer of the  Servicer  (which
certificate shall include a statement to the effect that all amounts received in
connection  with  such  payments  which  are  required  to be  deposited  in the
Collection  Account  pursuant to Section 4.2 have been so  deposited)  and shall
request delivery of the Receivable and Receivable File to the Servicer.

         SECTION 3.4.  Acceptance  of Receivable  Files by Trustee.  The Trustee
acknowledges  receipt  of  files  which  the  Seller  has  represented  are  the
Receivable  Files.  The  Trustee  has  reviewed  the  Receivable  Files  and has
determined  that it has  received  a file  for  each  Receivable  identified  in
Schedule  A to this  Agreement.  The  Trustee  declares  that it holds  and will
continue  to hold such files and any  amendments,  replacements  or  supplements
thereto and all other  Trust  Assets as Trustee in trust for the use and benefit
of all present  and future  Securityholders.  The Trustee  agrees to review each
file  delivered to it no later than [ ] days after the Closing Date to determine
whether  such  Receivable  Files  contain the  documents  referred to in Section
3.3(i) and (ii).  If the Trustee has found or finds that a file for a Receivable
has not been received, or that a file is unrelated to the Receivables identified
in  Schedule A to this  Agreement  or that any of the  documents  referred to in
Section 3.3(i) or (ii) are not contained in a Receivable File, the Trustee shall
inform CPS,  the Seller,  the Owner  Trustee and the Note Insurer  promptly,  in
writing, of the failure to receive a file with respect to such Receivable (or of
the  failure  of any of  the  aforementioned  documents  to be  included  in the
Receivable  File) or  shall  return  to CPS as the  Seller's  designee  any file
unrelated to a Receivable  identified in Schedule A to this  Agreement (it being
understood  that  the  Trustee's  obligation  to  review  the  contents  of  any
Receivable File shall be limited as set forth in the preceding sentence). Unless
such defect with  respect to such  Receivable  File shall have been cured by the
last day of the second  Collection  Period  following  discovery  thereof by the
Trustee,  CPS shall  repurchase  any such  Receivable  as of such  last day.  In
consideration  of the purchase of the  Receivable,  CPS shall remit the Purchase
Amount,  in the manner specified in Section 5.6. The sole remedy of the Trustee,
the Trust,  or the  Securityholders  with  respect to a breach  pursuant to this
Section  3.4 shall be to require  CPS to  purchase  the  applicable  Receivables
pursuant to this Section 3.4;  provided,  however,  that CPS shall indemnify the
Trustee, the Owner Trustee, the Standby Servicer, the Collateral Agent, the Note
Insurer, the Trust and the Securityholders against all costs, expenses,  losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel, which may be asserted against or incurred by any of them as a result of
third  party  claims  arising  out of the  events or facts  giving  rise to such
breach.  Upon receipt of the Purchase Amount and written  instructions  from the
Servicer,  the  Trustee  shall  release  to  CPS  or its  designee  the  related
Receivable  File and shall  execute and deliver all  reasonable  instruments  of
transfer or assignment,  without recourse,  as are prepared by CPS and delivered
to the Trustee and are  necessary to vest in CPS or such  designee  title to the
Receivable including a Trustee's Certificate in the form of Exhibit E-1. The




                                      -32-

<PAGE>



Trustee  shall  make a list  of  Receivables  for  which  an  application  for a
certificate  of title but not an original  certificate of title or, with respect
to  Receivables  originated in the State of Michigan,  a "Form RD108" stamped by
the Department of Motor  Vehicles,  is included in the Receivable File as of the
date of its review of the  Receivable  Files and  deliver a copy of such list to
the Servicer,  the Owner Trustee and the Note Insurer.  On the date which is 180
days following the Closing Date or the next succeeding Business Day, the Trustee
shall inform CPS and the other parties to this Agreement and the Note Insurer of
any  Receivable  for which  the  related  Receivable  File on such date does not
include an original  certificate of title or, with respect to Financed  Vehicles
in the State of  Michigan,  for which the related  Receivable  File on such date
does not include a "Form RD108" stamped by the Department of Motor Vehicles, and
CPS  shall  repurchase  any such  Receivable  as of the last day of the  current
Collection Period.

         SECTION 3.5. Access to Receivable  Files.  The Trustee shall permit the
Servicer and the Note Insurer access to the  Receivable  Files at all reasonable
times during the Trustee's normal business hours. The Trustee shall,  within two
Business  Days of the  request of the  Servicer,  the Owner  Trustee or the Note
Insurer, execute such documents and instruments as are prepared by the Servicer,
the Owner  Trustee or the Note  Insurer and  delivered  to the  Trustee,  as the
Servicer,  the Owner Trustee or the Note Insurer  deems  necessary to permit the
Servicer, in accordance with its customary servicing procedures,  to enforce the
Receivable on behalf of the Trust and any related  insurance  policies  covering
the Obligor, the Receivable or Financed Vehicle so long as such execution in the
Trustee's  sole  discretion  does not conflict with this  Agreement and will not
cause it undue risk or liability.  The Trustee shall not be obligated to release
any document from any Receivable  File unless it receives a trust receipt signed
by a Servicing  Officer in the form of Exhibit B hereto  (the "Trust  Receipt").
Such Trust Receipt shall obligate the Servicer to return such document(s) to the
Trustee when the need therefor no longer exists unless the  Receivable  shall be
liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
substantially  in the form of  Exhibit C hereto to the effect  that all  amounts
required  to be  deposited  in the  Collection  Account  with  respect  to  such
Receivable  have been so  deposited,  the Trust Receipt shall be released by the
Trustee to the Servicer.


                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

         SECTION 4.1.  Duties of the Servicer.  The  Servicer,  as agent for the
Trust, the  Securityholders and the Note Insurer (to the extent provided herein)
shall manage,  service,  administer and make collections on the Receivables with
reasonable  care,  using that degree of skill and attention  customary and usual
for  institutions  which  service  motor vehicle  retail  installment  contracts
similar to the Receivables  and, to the extent more exacting,  that the Servicer
exercises with respect to all comparable automotive receivables that it services
for itself or others. The Servicer's duties shall include collection and posting
of all  payments,  responding  to  inquiries  of Obligors  on such  Receivables,
investigating  delinquencies,  sending payment statements to Obligors, reporting
tax information to Obligors, accounting for collections,




                                      -33-

<PAGE>



furnishing  monthly and annual statements to the Trustee,  the Owner Trustee and
the Note Insurer with respect to distributions.  Without limiting the generality
of the  foregoing,  and  subject to the  servicing  standards  set forth in this
Agreement,  the Servicer is authorized and empowered by the Trust to execute and
deliver,  on behalf of  itself,  the Trust or the  Securityholders,  any and all
instruments  of  satisfaction  or  cancellation,  or partial or full  release or
discharge,   and  all  other  comparable  instruments,   with  respect  to  such
Receivables or to the Financed  Vehicles  securing such  Receivables  and/or the
certificates  of title or,  with  respect to  Financed  Vehicles in the State of
Michigan, other evidence of ownership with respect to such Financed Vehicles. If
the Servicer  shall  commence a legal  proceeding to enforce a  Receivable,  the
Trust shall thereupon be deemed to have automatically  assigned,  solely for the
purpose of collection,  such  Receivable to the Servicer.  If in any enforcement
suit or legal  proceeding  it shall be held that the  Servicer may not enforce a
Receivable  on the  ground  that it shall not be a real party in  interest  or a
holder entitled to enforce such  Receivable,  the Trust shall, at the Servicer's
expense and direction, take steps to enforce such Receivable, including bringing
suit in its name or the name of the Securityholders.  The Servicer shall prepare
and furnish,  and the Trustee and the Owner Trustee shall execute, any powers of
attorney and other documents  reasonably  necessary or appropriate to enable the
Servicer to carry out its servicing and administrative duties hereunder.

         SECTION  4.2.  Collection  of  Receivable  Payments;  Modifications  of
Receivables; Lockbox Agreements.

         (a) Consistent with the standards,  policies and procedures required by
this  Agreement,  the  Servicer  shall make  reasonable  efforts to collect  all
payments  called for under the terms and  provisions of the  Receivables  as and
when the same shall become due and shall follow such collection procedures as it
follows with respect to all comparable  automotive  receivables that it services
for itself or others;  provided,  however,  that promptly after the Closing Date
the Servicer  shall notify each Obligor to make all payments with respect to the
Receivables to the Post-Office  Box. The Servicer will provide each Obligor with
a monthly  statement in order to notify such Obligors to make payments  directly
to  the  Post-Office  Box.  The  Servicer  shall  allocate  collections  between
principal and interest in accordance with the customary servicing  procedures it
follows with respect to all comparable  automotive  receivables that it services
for itself or others and in accordance with the terms of this Agreement.  Except
as provided below, the Servicer,  for so long as CPS is the Servicer,  may grant
extensions on a Receivable;  provided,  however, that the Servicer may not grant
more than one  extension per calendar year with respect to a Receivable or grant
an extension  with respect to a Receivable  for more than one calendar  month or
grant more than three  extensions in the aggregate  with respect to a Receivable
without the prior  written  consent of the Note Insurer and  provided,  further,
that if the  Servicer  extends the date for final  payment by the Obligor of any
Receivable  beyond the last day of the penultimate  Collection  Period preceding
the Class A-2 Final  Scheduled  Payment  Date,  it shall  promptly  purchase the
Receivable  from the Trust in  accordance  with the terms of Section  4.7 hereof
(and for purposes  thereof,  the Receivable shall be deemed to be materially and
adversely affected by such breach). If the Servicer is not CPS, the Servicer may
not make any extension on a Receivable  without the prior written consent of the
Note Insurer.  The Servicer may in its discretion  waive any late payment charge
or any other fees that may be collected in the ordinary




                                      -34-

<PAGE>



course of  servicing a  Receivable.  Notwithstanding  anything  to the  contrary
contained herein, the Servicer shall not agree to any alteration of the interest
rate on any Receivable or of the amount of any Scheduled  Receivable  Payment on
Receivables.

         (b) The Trustee shall  establish the Lockbox Account in the name of the
Seller  for  the  benefit  of  the  Trustee  for  the  further  benefit  of  the
Securityholders  and the Note Insurer.  Pursuant to the Lockbox  Agreement,  the
Trustee has authorized the Servicer to direct  dispositions  of funds on deposit
in the Lockbox Account to the Collection Account (but not to any other account),
and no other Person,  save the Lockbox Processor and the Trustee,  has authority
to direct  disposition of funds on deposit in the Lockbox  Account.  The Trustee
shall  have  no  liability  or  responsibility   with  respect  to  the  Lockbox
Processor's directions or activities as set forth in the preceding sentence. The
Lockbox  Account shall be  established  pursuant to and maintained in accordance
with the  Lockbox  Agreement  and shall be a demand  deposit  account  initially
established and maintained  with Bank of America,  or at the request of the Note
Insurer  (unless an Insurer  Default shall have occurred and be  continuing)  an
Eligible  Account  satisfying  clause (i) of the definition  thereof;  provided,
however,  that the Trustee shall give the Servicer  prior written  notice of any
change  made at the request of the Note  Insurer in the  location of the Lockbox
Account.  The Trustee  shall  establish  and maintain the  Post-Office  Box at a
United  States Post  Office  Branch in the name of the Seller for the benefit of
the Securityholders and the Note Insurer.

         (c) Notwithstanding any Lockbox Agreement,  or any of the provisions of
this  Agreement  relating to the Lockbox  Agreement,  the Servicer  shall remain
obligated and liable to the Trust, the Trustee and Securityholders for servicing
and  administering the Receivables and the Other Conveyed Property in accordance
with the provisions of this Agreement  without  diminution of such obligation or
liability by virtue thereof.

         (d) In the event the Servicer  shall for any reason no longer be acting
as such, the Standby Servicer or a successor Servicer shall thereupon assume all
of the  rights  and  obligations  of the  outgoing  Servicer  under the  Lockbox
Agreement. In such event, the successor Servicer shall be deemed to have assumed
all of the  outgoing  Servicer's  interest  therein  and to  have  replaced  the
outgoing  Servicer as a party to the Lockbox  Agreement to the same extent as if
such Lockbox Agreement had been assigned to the successor Servicer,  except that
the  outgoing  Servicer  shall not  thereby  be  relieved  of any  liability  or
obligations on the part of the outgoing  Servicer to the Lockbox Bank under such
Lockbox Agreement. The outgoing Servicer shall, upon request of the Trustee, but
at the expense of the outgoing  Servicer,  deliver to the successor Servicer all
documents  and records  relating to the Lockbox  Agreement  and an accounting of
amounts  collected  and  held by the  Lockbox  Bank and  otherwise  use its best
efforts to effect the orderly and efficient transfer of any Lockbox Agreement to
the  successor  Servicer.  In the  event  that the Note  Insurer  (so long as an
Insurer  Default shall not have occurred and be  continuing) or Holders of Notes
evidencing more than [ ]% of the outstanding  principal balance of the Notes (if
an Insurer Default shall have occurred and be continuing)  shall elect to change
the identity of the Lockbox Bank, the Servicer, at its expense,  shall cause the
Lockbox  Bank to deliver,  at the  direction  of the Note Insurer (so long as an
Insurer Default shall not have occurred and be




                                      -35-

<PAGE>



continuing)  or Holders of Notes  evidencing  more than [ ]% of the  outstanding
principal balance of the Notes (if an Insurer Default shall have occurred and be
continuing)  to the Trustee or a  successor  Lockbox  Bank,  all  documents  and
records  relating  to the  Receivables  and  all  amounts  held  (or  thereafter
received) by the Lockbox Bank  (together with an accounting of such amounts) and
shall  otherwise  use its best  efforts  to effect  the  orderly  and  efficient
transfer of the Lockbox arrangements.

         (e) On each  Business  Day,  pursuant  to the  Lockbox  Agreement,  the
Lockbox  Processor  will  transfer any payments  from  Obligors  received in the
Post-Office Box to the Lockbox  Account.  Within two Business Days of receipt of
funds into the Lockbox  Account,  the  Servicer  shall cause the Lockbox Bank to
transfer funds from the Lockbox Account to the Collection  Account. In addition,
the Servicer  shall remit all payments by or on behalf of the Obligors  received
by  the  Servicer  with  respect  to  the  Receivables   (other  than  Purchased
Receivables),  and all  Liquidation  Proceeds  no later  than the  Business  Day
following receipt directly  (without deposit into any intervening  account) into
the Lockbox Account or the Collection Account.

         SECTION 4.3. Realization Upon Receivables.  On behalf of the Trust, the
Securityholders  and the Note Insurer,  the Servicer shall use its best efforts,
consistent  with the  servicing  procedures  set forth  herein,  to repossess or
otherwise  convert the ownership of the Financed Vehicle securing any Receivable
as to which the  Servicer  shall  have  determined  eventual  payment in full is
unlikely.  The Servicer shall commence efforts to repossess or otherwise convert
the ownership of a Financed  Vehicle on or prior to the date that an Obligor has
failed to make more than 90% of a Scheduled Receivable Payment thereon in excess
of $[ ] for 120 days or more; provided, however, that the Servicer may elect not
to commence such efforts  within such time period if in its good faith  judgment
it  determines  either  that it  would  be  impracticable  to do so or that  the
proceeds  ultimately  recoverable  with  respect  to such  Receivable  would  be
increased by  forbearance.  The Servicer  shall follow such  customary and usual
practices  and  procedures  as it  shall  deem  necessary  or  advisable  in its
servicing of automotive  receivables,  consistent with the standards of care set
forth in Section 4.2, which may include  reasonable  efforts to realize upon any
recourse to Dealers and selling the Financed  Vehicle at public or private sale.
The foregoing  shall be subject to the provision  that, in any case in which the
Financed Vehicle shall have suffered damage, the Servicer shall not expend funds
in  connection  with the repair or the  repossession  of such  Financed  Vehicle
unless it shall determine in its discretion that such repair and/or repossession
will  increase  the  proceeds  ultimately   recoverable  with  respect  to  such
Receivable by an amount greater than the amount of such expenses.

         SECTION 4.4.  Insurance.

         (a) The Servicer,  in  accordance  with the  servicing  procedures  and
standards  set forth  herein,  shall  require that (i) each  Obligor  shall have
obtained  insurance  covering  the  Financed  Vehicle,  as of  the  date  of the
execution  of the  Receivable,  insuring  against  loss and  damage due to fire,
theft,   transportation,   collision  and  other  risks  generally   covered  by
comprehensive and collision coverage and each Receivable requires the Obligor to
maintain such physical loss and




                                      -36-

<PAGE>



damage  insurance naming CPS (or, with respect to the Samco  Receivables,  Samco
and, with respect to the Linc Receivables,  Linc) and its successors and assigns
as an  additional  insured,  (ii)  each  Receivable  that  finances  the cost of
premiums for credit life and credit accident and health  insurance is covered by
an insurance  policy or  certificate  naming CPS (or,  with respect to the Samco
Receivables,  Samco  and,  with  respect  to  the  Linc  Receivables,  Linc)  as
policyholder  (creditor) and (iii) as to each  Receivable that finances the cost
of an extended service contract,  the respective  Financed Vehicle which secures
the Receivable is covered by an extended service contract.

         (b) To the extent  applicable,  the Servicer  shall not take any action
which would result in noncoverage  under any of the insurance  policies referred
to in Section 4.4(a) which, but for the actions of the Servicer, would have been
covered  thereunder.  The  Servicer,  on behalf of the  Trust,  shall  take such
reasonable  action as shall be  necessary  to permit  recovery  under any of the
foregoing insurance policies. Any amounts collected by the Servicer under any of
the foregoing  insurance  policies shall be deposited in the Collection  Account
pursuant to Section 5.2.

         SECTION 4.5.  Maintenance of Security Interests in Vehicles.

         (a)  Consistent  with the  policies  and  procedures  required  by this
Agreement,  the  Servicer  shall  take such  steps on behalf of the Trust as are
necessary  to  maintain  perfection  of the  security  interest  created by each
Receivable  in the  related  Financed  Vehicle,  including  but not  limited  to
obtaining the execution by the Obligors and the recording,  registering, filing,
re-recording,  refiling,  re-recording,   re-registering  and  refiling  of  all
security  agreements,   financing  statements  and  continuation  statements  or
instruments  as are necessary to maintain the security  interest  granted by the
Obligors under the  respective  Receivables.  The Trustee hereby  authorizes the
Servicer,  and the  Servicer  agrees,  to take any and all  steps  necessary  to
re-perfect or continue the perfection of such security interest on behalf of the
Trust as necessary  because of the  relocation of a Financed  Vehicle or for any
other reason.  In the event that the  assignment of a Receivable to the Trust is
insufficient,  without a notation on the related Financed Vehicle's  certificate
of title, or without fulfilling any additional administrative requirements under
the laws of the state in which the  Financed  Vehicle is  located,  to perfect a
security  interest in the related  Financed  Vehicle in favor of the Trust,  the
Servicer  hereby  agrees  that CPS's  designation  as the  secured  party on the
certificate of title is in its capacity as Servicer as agent of the Trust.

         (b) Upon the occurrence of an Insurance Agreement Event of Default, the
Note Insurer may (so long as an Insurer  Default  shall not have occurred and be
continuing)  instruct the Trustee and the Servicer to take or cause to be taken,
or, if an Insurer Default shall have occurred, upon the occurrence of a Servicer
Termination  Event, the Trustee and the Servicer shall take or cause to be taken
such  action as may,  in the opinion of counsel to the  Trustee,  which  opinion
shall not be an expense of the Trustee,  be  necessary to perfect or  re-perfect
the security  interests in the Financed Vehicles securing the Receivables in the
name of the Trust by amending the title  documents of such Financed  Vehicles or
by such other reasonable means as may, in the opinion of counsel to the Trustee,
which opinion  shall not be an expense of the Trustee,  be necessary or prudent.
CPS hereby agrees to pay all expenses related to such




                                      -37-

<PAGE>



perfection  or  re-perfection  and to take all action  necessary  therefor.  The
Servicer  hereby  agrees  to pay all  expenses  related  to such  perfection  or
re-perfection and to take all action necessary therefor.  In addition,  prior to
the occurrence of an Insurance Agreement Event of Default, the Controlling Party
may  instruct  the  Trustee  and the  Servicer to take or cause to be taken such
action as may, in the opinion of counsel to the Controlling  Party, be necessary
to  perfect  or  re-perfect  the  security  interest  in the  Financed  Vehicles
underlying the  Receivables in the name of the Trust,  including by amending the
title documents of such Financed  Vehicles or by such other  reasonable means as
may,  in the  opinion of counsel  to the  Controlling  Party,  be  necessary  or
prudent;  provided,  however,  that if the Controlling Party requests (unless an
Insurer Default shall have occurred and be continuing)  that the title documents
be amended prior to the occurrence of an Insurance  Agreement  Event of Default,
the  out-of-pocket  expenses of the Servicer or the Trustee in  connection  with
such action shall be reimbursed to the Servicer or the Trustee,  as  applicable,
by the Controlling Party.

         SECTION 4.6. Additional  Covenants of Servicer.  The Servicer shall not
release the Financed Vehicle securing each Receivable from the security interest
granted by such Receivable in whole or in part except in the event of payment in
full by the Obligor  thereunder or  repossession,  nor shall the Servicer impair
the rights of the  Securityholders  in such Receivables,  nor shall the Servicer
amend a Receivable,  except that  extensions  may be granted in accordance  with
Section 4.2.

         SECTION 4.7.  Purchase of  Receivables  Upon Breach of  Covenant.  Upon
discovery by any of the  Servicer,  the Note  Insurer,  the Owner Trustee or the
Trustee of a breach of any of the  covenants set forth in Section  4.2(a),  4.4,
4.5 or 4.6, the party  discovering  such breach shall give prompt written notice
to the others; provided, however, that the failure to give any such notice shall
not affect any  obligation  of the Servicer  under this Section 4.7.  Unless the
breach  shall have been cured by the last day of the  second  Collection  Period
following such discovery  (or, at the Servicer's  election,  the last day of the
first following  Collection Period),  the Servicer shall purchase any Receivable
materially  and  adversely  affected by such  breach.  In  consideration  of the
purchase of such Receivable, the Servicer shall remit the Purchase Amount in the
manner specified in Section 5.6. The sole remedy of the Trustee,  the Trust, the
Owner Trustee,  the Note Insurer or the Securityholders with respect to a breach
of  Section  4.2(a),  4.4,  4.5 or 4.6  shall  be to  require  the  Servicer  to
repurchase Receivables pursuant to this Section 4.7; provided, however, that the
Servicer  shall  indemnify the Trustee,  the Standby  Servicer,  the  Collateral
Agent, the Note Insurer,  the Owner Trustee,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred  by any of them as a result of third  party  claims  arising out of the
events  or  facts  giving  rise to such  breach.  If it is  determined  that the
management, administration and servicing of the Receivables and operation of the
Trust  pursuant to this  Agreement  constitutes  a violation  of the  prohibited
transaction  rules of ERISA or the  Code to  which  no  statutory  exception  or
administrative  exemption  applies,  such  violation  shall not be  treated as a
breach of Section 4.2(a), 4.4, 4.5 or 4.6 if not otherwise such a breach.





                                      -38-

<PAGE>



         SECTION 4.8.  Servicing Fee. The "Servicing  Fee" for each Payment Date
shall be equal to the result of one twelfth times [ ]% of the Pool Balance as of
the close of business on the last day of the second preceding Collection Period;
provided, however, that with respect to the first Payment Date the Servicer will
be entitled to receive a Servicing Fee equal to the result of one-twelfth  times
[ ]% of the Original Pool Balance. The Servicing Fee shall also include all late
fees,  prepayment  charges  including,  in the case of a Rule of 78's Receivable
that is prepaid in full, to the extent not required by law to be remitted to the
related Obligor,  the difference  between the Principal  Balance of such Rule of
78's  Receivable  (plus  accrued  interest  to the date of  prepayment)  and the
principal balance of such Receivable  computed  according to the "Rule of 78's",
and other  administrative fees or similar charges allowed by applicable law with
respect to Receivables,  collected (from whatever source) on the Receivables. If
the Standby Servicer becomes the successor Servicer, the "Servicing Fee" payable
to the Standby Servicer as successor  Servicer shall be determined in accordance
with the Servicing and Lockbox Processing Assumption Agreement.

         SECTION 4.9. Servicer's  Certificate.  By 10:00 a.m., Minneapolis time,
on each Determination Date, the Servicer shall deliver to the Trustee, the Owner
Trustee,  the Note  Insurer,  the Rating  Agencies  and the Seller a  Servicer's
Certificate  containing  all  information  necessary  to make the  distributions
pursuant to Section 5.7  (including,  if required,  withdrawals  from the Spread
Account)  for the  Collection  Period  preceding  the  date  of such  Servicer's
Certificate and all information  necessary for the Trustee to send statements to
the  Noteholders  and the Note Insurer  pursuant to Sections  5.8(b) and for the
Owner  Trustee to send  statements  to  Certificateholders  pursuant  to Section
5.5(c) of the Trust Agreement. Receivables to be purchased by the Servicer or to
be purchased by CPS shall be identified  by the Servicer by account  number with
respect to such Receivable (as specified in Schedule A).

         SECTION 4.10.  Annual  Statement as to  Compliance,  Notice of Servicer
Termination Event.

         (a) The Servicer shall deliver to the Owner Trustee,  the Trustee,  the
Standby Servicer,  the Note Insurer and each Rating Agency, on or before July 31
of each year  beginning [ ], an Officer's  Certificate,  dated as of March 31 of
such year,  stating that (i) a review of the  activities of the Servicer  during
the preceding  12-month  period (or, in the case of the first such  certificate,
the  period  from the  Cutoff  Date to [ ]) and of its  performance  under  this
Agreement has been made under such officer's supervision and (ii) to the best of
such officer's  knowledge,  based on such review, the Servicer has fulfilled all
its  obligations  under this Agreement  throughout such year (or, in the case of
the  first  such  certificate,  such  shorter  period),  or, if there has been a
default in the fulfillment of any such obligation,  specifying each such default
known to such officer and the nature and status thereof.  The Trustee shall send
a copy of such  certificate  and the report  referred to in Section  4.11 to the
Rating Agencies. The Trustee shall forward a copy of such certificate as well as
the report  referred to in Section 4.11 to each Noteholder and the Owner Trustee
shall forward a copy to each Certificateholder.





                                      -39-

<PAGE>



         (b) The Servicer shall deliver to the Owner Trustee,  the Trustee,  the
Standby  Servicer,  the Note  Insurer,  the  Collateral  Agent,  and each Rating
Agency,  promptly after having obtained knowledge thereof, but in no event later
than  two  (2)  Business  Days  thereafter,   written  notice  in  an  Officer's
Certificate  of any event  which with the giving of notice or lapse of time,  or
both, would become a Servicer Termination Event under Section 10.1.

         SECTION 4.11.  Annual  Independent  Accountants'  Report.  The Servicer
shall  cause  a firm  of  nationally  recognized  independent  certified  public
accountants (the "Independent Accountants"),  who may also render other services
to the Servicer or to the Seller, to deliver to the Trustee,  the Owner Trustee,
the Standby Servicer,  the Note Insurer and each Rating Agency, on or before [ ]
of  each  year  beginning  [ ], a  report  dated  as of [ ] of  such  year  (the
"Accountants'  Report")  and  reviewing  the  Servicer's  activities  during the
preceding  12-month period (or, in the case of the first such report, the period
from  the  Cutoff  Date to [ ]),  addressed  to the  Board of  Directors  of the
Servicer,  to the Owner Trustee,  the Trustee,  the Standby  Servicer and to the
Note Insurer, to the effect that such firm has examined the financial statements
of the Servicer and issued its report therefor and that such examination (1) was
made in accordance with generally accepted auditing  standards,  and accordingly
included such tests of the accounting records and such other auditing procedures
as such firm  considered  necessary in the  circumstances;  (2)  included  tests
relating to auto loans serviced for others in accordance  with the  requirements
of the Uniform Single Audit Program for Mortgage Bankers (the "Program"), to the
extent the procedures in the Program are applicable to the servicing obligations
set forth in this Agreement;  (3) included an examination of the delinquency and
loss  statistics  relating to the  Servicer's  portfolio of automobile and light
truck  installment  sales contracts;  and (4) except as described in the report,
disclosed no  exceptions  or errors in the records  relating to  automobile  and
light truck loans  serviced for others that,  in the firm's  opinion,  paragraph
four of the Program requires such firm to report. The accountant's  report shall
further state that (1) a review in accordance  with agreed upon  procedures  was
made of three randomly selected Servicer  Certificates;  (2) except as disclosed
in the report, no exceptions or errors in the Servicer  Certificates were found;
and (3) the delinquency and loss information relating to the Receivables and the
stated  amount of  Liquidated  Receivables,  if any,  contained  in the Servicer
Certificates  were found to be  accurate.  In the event such firm  requires  the
Trustee,  the  Owner  Trustee  and/or  the  Standby  Servicer  to  agree  to the
procedures  performed by such firm, the Servicer  shall direct the Trustee,  the
Owner  Trustee  and/or the Standby  Servicer,  as  applicable,  in writing to so
agree; it being understood and agreed that the Trustee, the Owner Trustee and/or
the Standby  Servicer  will  deliver  such  letter of  agreement  in  conclusive
reliance upon the direction of the Servicer,  and neither the Trustee, the Owner
Trustee nor the Standby Servicer makes any independent  inquiry or investigation
as to, and shall have no obligation or liability in respect of, the sufficiency,
validity or correctness of such procedures.

         The  Report  will also  indicate  that the firm is  independent  of the
Servicer within the meaning of the Code of  Professional  Ethics of the American
Institute of Certified Public Accountants.





                                      -40-

<PAGE>



         SECTION 4.12. Access to Certain Documentation and Information Regarding
Receivables.  The Servicer shall provide to representatives of the Trustee,  the
Owner Trustee,  the Standby Servicer and the Note Insurer  reasonable  access to
the documentation regarding the Receivables.  In each case, such access shall be
afforded  without  charge but only upon  reasonable  request  and during  normal
business  hours.  Nothing in this Section shall  derogate from the obligation of
the Servicer to observe any applicable law prohibiting disclosure of information
regarding  the  Obligors,  and the failure of the Servicer to provide  access as
provided in this Section as a result of such  obligation  shall not constitute a
breach of this Section.

         SECTION 4.13. Verification of Servicer's Certificate.  (a) On or before
the fifth  calendar day of each month,  the Servicer will deliver to the Trustee
and the Standby Servicer a computer diskette (or other electronic  transmission)
in a format  acceptable  to the  Trustee  and the  Standby  Servicer  containing
information  with respect to the  Receivables as of the close of business on the
last day of the preceding  Collection  Period which information is necessary for
preparation of the Servicer's  Certificate.  The Standby Servicer shall use such
computer   diskette  (or  other  electronic   transmission)  to  verify  certain
information specified in Section 4.13(b) contained in the Servicer's Certificate
delivered by the Servicer,  and the Standby  Servicer  shall notify the Servicer
and the Note Insurer of any  discrepancies  on or before the second Business Day
following the Determination Date. In the event that the Standby Servicer reports
any  discrepancies,  the  Servicer  and the Standby  Servicer  shall  attempt to
reconcile  such  discrepancies  prior to the  second  Business  Day prior to the
related  Payment Date,  but in the absence of a  reconciliation,  the Servicer's
Certificate shall control for the purpose of calculations and distributions with
respect to the related Payment Date. In the event that the Standby  Servicer and
the Servicer are unable to reconcile  discrepancies with respect to a Servicer's
Certificate  by the related  Payment  Date,  the Servicer  shall cause a firm of
independent  certified public  accountants,  at the Servicer's expense, to audit
the Servicer's Certificate and, prior to the fifth calendar day of the following
month,  reconcile the discrepancies.  The effect, if any, of such reconciliation
shall be  reflected  in the  Servicer's  Certificate  for such  next  succeeding
Determination  Date.  Other  than  the  duties  specifically  set  forth in this
Agreement, the Standby Servicer shall have no obligations hereunder,  including,
without limitation, to supervise,  verify, monitor or administer the performance
of the Servicer.  The Standby  Servicer  shall have no liability for any actions
taken or omitted by the  Servicer.  The duties and  obligations  of the  Standby
Servicer shall be determined solely by the express  provisions of this Agreement
and no  implied  covenants  or  obligations  shall be read into  this  Agreement
against the Standby Servicer.

         (b) The  Standby  Servicer  shall  review each  Servicer's  Certificate
delivered pursuant to Section 4.13(a) and shall:

                  (i) confirm that such  Servicer's  Certificate  is complete on
         its face;

                  (ii) load the  computer  diskette  (which shall be in a format
         acceptable to the Standby Servicer) received from the Servicer pursuant
         to Section 4.13(a) hereof,  confirm that such computer diskette is in a
         readable form and  calculate and confirm the Principal  Balance of each
         Receivable for the most recent Payment Date;




                                      -41-

<PAGE>



                  (iii)  confirm  that  the  Total   Distribution   Amount,  the
         Principal  Distributable  Amount,  the Class A  Noteholders'  Principal
         Distributable Amount, the Class A-1 Noteholders' Interest Distributable
         Amount, the Class A-2 Noteholders'  Interest  Distributable Amount, the
         Certificateholders'  Principal  Distributable  Amount, the Standby Fee,
         the  Servicing  Fee,  the Trustee Fee,  the  Collateral  Agent Fee, the
         amount  on  deposit  in the  Spread  Account,  and the  Premium  in the
         Servicer's  Certificate are accurate based solely on the  recalculation
         of the Servicer's Certificate; and

                  (iv)  confirm the  calculation  of the  performance  tests set
         forth in the Spread Account Agreement.

         SECTION  4.14.  Retention  and  Termination  of Servicer.  The Servicer
hereby  covenants and agrees to act as such under this  Agreement for an initial
term  commencing  on the  Closing  Date and  ending on [ ],  which term shall be
extendible  by the Note Insurer for  successive  quarterly  terms ending on each
successive  March  31,  June  30,  September  30 and  December  31  (or,  at the
discretion of the Note Insurer exercised  pursuant to revocable written standing
instructions  from  time to  time  to the  Servicer  and  the  Trustee,  for any
specified  number of terms greater than one),  until such time as the Notes have
been paid in full, all amounts due to the Certificateholders  have been paid and
until the  Termination  of the Trust.  Each such notice  (including  each notice
pursuant to standing instructions, which shall be deemed delivered at the end of
successive  terms for so long as such  instructions  are in effect) (a "Servicer
Extension Notice") shall be delivered by the Note Insurer to the Trustee and the
Servicer. The Servicer hereby agrees that, upon its receipt of any such Servicer
Extension Notice,  the Servicer shall become bound, for the duration of the term
covered by such Servicer  Extension  Notice, to continue as the Servicer subject
to and in accordance with the other provisions of this Agreement.  If an Insurer
Default has occurred and is continuing,  the term of the Servicer's  appointment
hereunder shall be deemed to have been extended until such time, if any, as such
Insurer Default has been cured unless such  appointment is terminated  sooner in
accordance  with the terms of this  Agreement).  Until  such time as an  Insurer
Default shall have occurred and be continuing,  the Trustee agrees that if as of
the fifteenth day prior to the last day of any term of the Servicer, the Trustee
shall not have received any Servicer Extension Notice from the Note Insurer, the
Trustee  shall,  within  five  days  thereafter,  give  written  notice  of such
non-receipt to the Note Insurer.

         SECTION 4.15.  Fidelity  Bond.  The Servicer  shall maintain a fidelity
bond in such form and amount as is customary for entities acting as custodian of
funds and documents in respect of consumer  contracts on behalf of institutional
investors.






                                      -42-

<PAGE>



                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

         SECTION 5.1.  Establishment of Trust Accounts.

         (a) (i) The  Trustee,  on  behalf of the  Securityholders  and the Note
Insurer,  shall establish and maintain in its own name an Eligible  Account (the
"Collection  Account"),  bearing a designation clearly indicating that the funds
deposited  therein  are held for the  benefit  of the  Trustee  on behalf of the
Securityholders and the Note Insurer.

                  (ii)  The  Trustee,  on  behalf  of  the  Noteholders,   shall
establish  and  maintain  in  its  own  name  an  Eligible  Account  (the  "Note
Distribution Account"),  bearing a designation clearly indicating that the funds
deposited  therein  are held for the  benefit  of the  Trustee  on behalf of the
Noteholders and the Note Insurer.  The Note Distribution Account shall initially
be established with the Trustee.

         (b)  Funds  on  deposit  in  the   Collection   Account  and  the  Note
Distribution Account  (collectively,  the "Trust Accounts") shall be invested by
the  Trustee  (or any  custodian  with  respect  to funds on deposit in any such
account) in Eligible  Investments  selected in writing by the Servicer (pursuant
to standing  instructions or otherwise).  All such Eligible Investments shall be
held by or on behalf of the Trustee for the  benefit of the  Noteholders  and/or
the  Certificateholders  and the Note  Insurer,  as  applicable.  Other  than as
permitted by the Rating  Agencies and the Note Insurer,  funds on deposit in any
Trust Account shall be invested in Eligible Investments that will mature so that
such  funds will be  available  at the close of  business  on the  Business  Day
immediately  preceding the following  Payment Date.  Funds  deposited in a Trust
Account on the day immediately preceding a Payment Date upon the maturity of any
Eligible  Investments  are not required to be invested  overnight.  All Eligible
Investments will be held to maturity.

         (c) All investment  earnings of moneys  deposited in the Trust Accounts
shall be deposited (or caused to be deposited) by the Trustee in the  Collection
Account for distribution pursuant to Section 5.7(b), and any loss resulting from
such investments shall be charged to such account.  The Servicer will not direct
the  Trustee  to make  any  investment  of any  funds  held in any of the  Trust
Accounts unless the security interest granted and perfected in such account will
continue to be perfected in such investment,  in either case without any further
action by any Person,  and, in  connection  with any direction to the Trustee to
make any such  investment,  if  requested by the  Trustee,  the  Servicer  shall
deliver to the Trustee an Opinion of Counsel, acceptable to the Trustee, to such
effect.

         (d) The  Trustee  shall not in any way be held  liable by reason of any
insufficiency  in any of the  Trust  Accounts  resulting  from  any  loss on any
Eligible  Investment  included  therein  except for losses  attributable  to the
Trustee's negligence or bad faith or its failure to make payments on




                                      -43-

<PAGE>



such Eligible  Investments issued by the Trustee,  in its commercial capacity as
principal obligor and not as trustee, in accordance with their terms.

         (e) If (i) the Servicer shall have failed to give investment directions
for any funds on  deposit  in the Trust  Accounts  to the  Trustee  by 2:00 p.m.
Eastern  Time (or such other time as may be agreed by the Issuer and Trustee) on
any Business  Day; or (ii) a Default or Event of Default shall have occurred and
be  continuing  with  respect  to the Notes  but the  Notes  shall not have been
declared  due and  payable,  or, if such Notes shall have been  declared due and
payable following an Event of Default,  amounts collected or receivable from the
Trust  Property are being  applied as if there had not been such a  declaration;
then the Trustee shall, to the fullest extent  practicable,  invest and reinvest
funds in the Trust Accounts in one or more Eligible Investments.

         (f) The  Trustee  shall  possess all right,  title and  interest in all
funds on deposit  from time to time in the Trust  Accounts  and in all  proceeds
thereof  (including all Investment  Earnings on the Trust Accounts) and all such
funds,  investments,  proceeds and income  shall be part of the Trust  Property.
Except as otherwise  provided herein, the Trust Accounts shall be under the sole
dominion  and control of the Trustee for the benefit of the  Noteholders  and/or
the Certificateholders, as the case may be, and the Note Insurer. If at any time
any of the Trust Accounts  ceases to be an Eligible  Account,  the Servicer with
the consent of the Note Insurer shall within five Business Days  establish a new
Trust  Account as an  Eligible  Account and shall  transfer  any cash and/or any
investments  to such new Trust Account.  The Servicer shall promptly  notify the
Rating  Agencies  and the Owner  Trustee of any change in the location of any of
the  aforementioned  accounts.  In connection  with the foregoing,  the Servicer
agrees that,  in the event that any of the Trust  Accounts are not accounts with
the Trustee,  the Servicer shall notify the Trustee in writing promptly upon any
of such Trust Accounts ceasing to be an Eligible Account.

         (g) With  respect to the Trust  Account  Property,  the Trustee  agrees
that:

                  (A) any  Trust  Account  Property  that  is  held  in  deposit
         accounts  shall be held solely in  Eligible  Accounts;  and,  except as
         otherwise provided herein,  each such Eligible Account shall be subject
         to the  exclusive  custody  and  control of the Trustee and the Trustee
         shall have sole signature authority with respect thereto;

                  (B) any  Trust  Account  Property  that  constitutes  Physical
         Property or "certificated securities" shall be delivered to the Trustee
         in accordance with paragraph (i)(a) or (ii)(b),  as applicable,  of the
         definition  of  "Delivery"  and  shall be  held,  pending  maturity  or
         disposition, solely by the Trustee or a financial intermediary (as such
         term is defined in Section  8-313(4) of the UCC) acting  solely for the
         Trustee;

                  (C) any Trust Account  Property that is a book-entry  security
         held through the Federal Reserve System pursuant to Federal  book-entry
         regulations  shall be delivered in accordance with paragraph  (i)(b) or
         (ii)(c),  as  applicable,  of the definition of "Delivery" and shall be
         maintained by the Trustee, pending maturity or disposition, through




                                      -44-

<PAGE>



         continued  book-entry  registration  of such Trust Account  Property as
         described in such paragraph; and

                  (D) any  Trust  Account  Property  that is an  "uncertificated
         security" under Article 8 of the UCC and that is not governed by clause
         (C)  above  shall  be  delivered  to the  Trustee  in  accordance  with
         paragraph  (i)(c) or  (ii)(d),  as  applicable,  of the  definition  of
         "Delivery" and shall be maintained by the Trustee,  pending maturity or
         disposition,  through  continued  registration of the Trustee's (or its
         nominee's) ownership of such security.

                  (E) The Servicer  shall have the power,  revocable by the Note
         Insurer or,  with the consent of the Note  Insurer by the Trustee or by
         the Owner  Trustee  with the consent of the  Trustee,  to instruct  the
         Trustee to make  withdrawals  and payments from the Trust  Accounts for
         the purpose of permitting the Servicer and the Trustee to carry out its
         respective duties hereunder.

         SECTION 5.2.  [RESERVED].

         SECTION 5.3. Certain  Reimbursements to the Servicer. The Servicer will
be entitled to be reimbursed  from amounts on deposit in the Collection  Account
with  respect to a  Collection  Period for amounts  previously  deposited in the
Collection  Account but later  determined  by the Servicer to have resulted from
mistaken  deposits or postings or checks returned for  insufficient  funds.  The
amount to be reimbursed  hereunder  shall be paid to the Servicer on the related
Payment Date pursuant to Section 5.7(b)(i) upon certification by the Servicer of
such amounts and the provision of such  information  to the Trustee and the Note
Insurer as may be  necessary  in the  opinion of the Note  Insurer to verify the
accuracy  of such  certification.  In the event  that the Note  Insurer  has not
received  evidence   satisfactory  to  it  of  the  Servicer's   entitlement  to
reimbursement  pursuant  to this  Section,  the Note  Insurer  shall  (unless an
Insurer  Default shall have occurred and be continuing)  give the Trustee notice
to such  effect,  following  receipt  of  which  the  Trustee  shall  not make a
distribution  to the Servicer in respect of such amount pursuant to Section 5.7,
or if the Servicer  prior thereto has been  reimbursed  pursuant to Section 5.7,
the Trustee shall withhold such amounts from amounts otherwise  distributable to
the Servicer on the next succeeding Payment Date.

         SECTION 5.4.  Application  of  Collections.  All  collections  for each
Collection Period shall be applied by the Servicer as follows:

         With respect to each  Receivable  (other than a Purchased  Receivable),
payments by or on behalf of the Obligor shall be applied,  in the case of a Rule
of 78's Receivable,  first, to the Scheduled  Receivable Payment of such Rule of
78's Receivable and, second,  to any late fees accrued with respect to such Rule
of 78's Receivable and, in the case of a Simple Interest Receivable, to interest
and principal in accordance with the Simple Interest Method.





                                      -45-

<PAGE>



         SECTION 5.5. Withdrawals from Spread Account. (a) In the event that the
Servicer's  Certificate with respect to any Determination  Date shall state that
the  Total  Distribution  Amount  with  respect  to such  Determination  Date is
insufficient  to make the  payments  required to be made on the related  Payment
Date  pursuant to Section  5.7(b)(i)  through  (viii) (such  deficiency  being a
"Deficiency  Claim  Amount"),  then  on  the  fourth  Business  Day  immediately
preceding the related  Payment Date, the Trustee shall deliver to the Collateral
Agent, the Owner Trustee, the Note Insurer, and the Servicer,  by hand delivery,
telex or  facsimile  transmission,  a  written  notice (a  "Deficiency  Notice")
specifying the Deficiency  Claim Amount for such Payment Date.  Such  Deficiency
Notice shall direct the Collateral  Agent to remit such Deficiency  Claim Amount
(to the extent of the funds  available to be distributed  pursuant to the Spread
Account  Agreement)  to the Trustee for  deposit in the  Collection  Account and
distribution pursuant to Sections 5.7(b)(i) through (viii), as applicable.

         (b) Any  Deficiency  Notice shall be delivered by 10:00 a.m.,  New York
City time, on the fourth  Business Day preceding  such Payment Date. The amounts
distributed  by the  Collateral  Agent to the Trustee  pursuant to a  Deficiency
Notice shall be deposited by the Trustee into the Collection Account pursuant to
Section 5.6.

         SECTION 5.6.  Additional Deposits.

         (a) The Servicer or CPS, as the case may be, shall  deposit or cause to
be  deposited  in the  Collection  Account the  aggregate  Purchase  Amount with
respect to Purchased  Receivables  and the Servicer shall deposit or cause to be
deposited  therein all amounts to be paid under Section 4.8(b) or 11.1. All such
deposits  shall be made, in  immediately  available  funds,  on the Business Day
preceding the Determination  Date. On or before the third Business Day preceding
each Payment Date, the Trustee shall remit to the Collection Account any amounts
delivered to the Trustee by the Collateral Agent pursuant to Section 5.5.

         SECTION 5.7.  Distributions.

         (a)  RESERVED

         (b) On  each  Payment  Date,  the  Trustee  (based  on the  information
contained in the Servicer's  Certificate  delivered on the related Determination
Date) shall make the following distributions in the following order of priority:

                  [(i) to the  Standby  Servicer,  from the  Total  Distribution
         Amount,  any amount  deposited in the  Collection  Account  pursuant to
         Section  5.5(a)  and any  amount  deposited  in the  Collection  Amount
         pursuant to Section  5.12(a) in respect of Standby Fees, so long as CPS
         is the Servicer and Norwest Bank Minnesota, National Association is the
         Standby  Servicer,  the  Standby Fee and all unpaid  Standby  Fees from
         prior Collection Periods;

                  (ii) to the Servicer,  from the Total Distribution  Amount (as
         such Total Distribution Amount has been reduced by payments pursuant to
         clause (i) above), any




                                      -46-

<PAGE>



         amount  deposited in the Collection  Account pursuant to Section 5.5(a)
         and any amount  deposited in the Collection  Amount pursuant to Section
         5.12(a) in respect of Servicing  Fees, the Servicing Fee and all unpaid
         Servicing Fees from prior Collection Periods;

                  (iii) in the event the Standby  Servicer becomes the successor
         Servicer,  to the Standby Servicer from the Total  Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clauses (i) and (ii)  above),  any amount  deposited in the
         Collection  Account pursuant to Section 5.5(a) and any amount deposited
         in the  Collection  Account  pursuant to Section  5.12(a) in respect of
         Servicing  Fees, to the extent not previously  paid by the  predecessor
         Servicer pursuant to this Agreement, reasonable transition expenses (up
         to a maximum of $[ ] for all such  expenses)  incurred in becoming  the
         successor Servicer;

                  (iv) to the Trustee and the Owner Trustee,  pro rata, from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) through (iii) above),  any
         amount  deposited in the Collection  Account pursuant to Section 5.5(a)
         and any amount deposited in the Collection  Account pursuant to Section
         5.12(a) in respect of Trustee  Fees,  the Trustee  Fees and  reasonable
         out-of-pocket  expenses thereof  (including  counsel fees and expenses)
         and  all  unpaid  Trustee  Fees  and  unpaid  reasonable  out-of-pocket
         expenses  (including  counsel fees and expenses) from prior  Collection
         Periods; provided,  however, that unless an Event of Default shall have
         occurred  and be  continuing,  expenses  payable to the Trustee and the
         Owner Trustee  pursuant to this clause (iv) and expenses payable to the
         Collateral  Agent  pursuant  to clause (v) below  shall be limited to a
         total of $[ ] per annum;

                  (v) to the  Collateral  Agent,  from  the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (iv) above),  any amount  deposited in
         the  Collection  Account  pursuant  to  Section  5.5(a)  and any amount
         deposited  in the  Collection  Account  pursuant to Section  5.12(a) in
         respect of fees and  expenses  of the  Collateral  Agent,  all fees and
         expenses  payable to the Collateral  Agent with respect to such Payment
         Date;

                  (vi)  to  the  Note  Distribution   Account,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant to clauses (i) through (v) above) and any amount
         deposited  in the  Collection  Account  pursuant to Section  5.5(a) and
         Section 5.12(a)(iii), the Class A Noteholders' Interest Distributable
         Amount for such Payment Date;

                  (vii)  to  the  Note  Distribution   Account  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (vi) above) and any amount
         deposited  in the  Collection  Account  pursuant to Section  5.5(a) and
         Section  5.12(a)(ii)  and  (iii),  the Class A  Noteholders'  Principal
         Distributable Amount plus the Class A Noteholders'  Principal Carryover
         Shortfall, if any;




                                      -47-

<PAGE>



                  (viii) to the Note Insurer, from the Total Distribution Amount
         (as such Total  Distribution  Amount has been reduced by payments  made
         pursuant to clauses (i) through  (vii) above) and any amount  deposited
         in the Collection Account pursuant to Section 5.5(a), any amounts owing
         to the Note Insurer under this  Agreement  and the Insurance  Agreement
         and not paid;

                  (ix) on any Payment Date prior to the First  Target  Date,  to
         the Collateral Agent for deposit in the Spread Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments pursuant to clauses (i) through (viii) above) the amount by
         which the  Initial  Spread  Account  Deposit  exceeds the amount in the
         Spread Account on such Payment Date;

                  (x) on any Payment Date on which the principal  balance of the
         Notes  (after  giving  effect to the payment  described in (vii) above)
         exceeds  the  Class A Target  Amount  for  such  Payment  Date,  to the
         Noteholders,   from  the  Total  Distribution  Amount  (as  such  Total
         Distribution  Amount has been  reduced by payments  pursuant to clauses
         (i) through  (ix)  above) and any amount  deposited  in the  Collection
         Account pursuant to Section 5.12(a)(ii),  an amount equal to the lesser
         of (a) the portion of the Total  Distribution  Amount  remaining  after
         making the payments described in clauses (i) through (ix) above and (b)
         the excess of the  principal  balance of the Notes (after giving effect
         to the  payment  described  in (vii)  above)  over  the  Class A Target
         Amount;

                  (xi) in the event any Person  other than the Standby  Servicer
         becomes the successor Servicer,  to such successor  Servicer,  from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by  payments  pursuant to clauses (i) through (x) above) to the
         extent not previously paid by the predecessor Servicer pursuant to this
         Agreement,  reasonable transition expenses (up to a maximum of $[ ] for
         all such expenses) incurred in becoming the successor Servicer; and

                  (xii) to the  Collateral  Agent,  for deposit  into the Spread
         Account, the remaining Total Distribution Amount, if any;]

provided,  however,  that, (A) following an acceleration of the Notes or, (B) if
an Insurer Default shall have occurred and be continuing and an Event of Default
pursuant to Section 5.1(i), 5.1(ii), 5.1(iv), 5.1(v) or 5.1(vi) of the Indenture
shall have occurred and be continuing,  the Total  Distribution  Amount shall be
paid pursuant to Section 5.6(a) of the Indenture.

         (c) In the event  that the  Collection  Account is  maintained  with an
institution  other than the Trustee,  the Servicer shall instruct and cause such
institution to make all deposits and distributions pursuant to Section 5.7(b) on
the related Payment Date.





                                      -48-

<PAGE>



         SECTION 5.8.  Note Distribution Account.

         (a) On each Payment Date,  the Trustee shall  distribute all amounts on
deposit in the Note Distribution  Account to Noteholders in respect of the Notes
to the extent of amounts due and unpaid on the Notes for  principal and interest
in the following amounts and in the following order of priority:

                  (i) to the  Holders  of the Notes  (pro rata to each  class of
Notes on the basis of the  accrued  and  unpaid  interest  thereon)  the Class A
Interest  Distributable Amount;  provided that if there are not sufficient funds
in the Note Distribution Account to pay the entire amount then due on each Class
of Notes,  the amount in the Note  Distribution  Account shall be applied to the
payment  of such  interest  on each  Class of Notes pro rata on the basis of the
amount of accrued and unpaid interest due on each Class of Notes;

                  (ii) to the  Holders  of the  Class  A-1  Notes,  the  Class A
Noteholders'  Principal  Distributable  Amount until the  outstanding  principal
balance of the Class A-1 Notes is reduced to zero;

                  (iii) to the  Holders  of the  Class  A-2  Notes,  the Class A
Noteholders'  Principal  Distributable Amount (as reduced by any distribution on
such Payment Date pursuant to clause (ii) above) until the outstanding principal
balance of the Class A-2 Notes is reduced to zero; and

                  [(iv) additional classes of Notes, if any]

         (b) On each Payment Date, the Trustee shall send to each Noteholder the
statement  provided to the  Trustee by the  Servicer  pursuant  to Section  5.11
hereof on such Payment Date.

         (c) In the event that any  withholding  tax is  imposed on the  Trust's
payment (or  allocations  of income) to a Noteholder,  such tax shall reduce the
amount otherwise distributable to the Noteholder in accordance with this Section
5.8.  The Trustee is hereby  authorized  and  directed  to retain  from  amounts
otherwise  distributable to the Noteholders  sufficient funds for the payment of
any tax that is  legally  owed by the Trust  (but such  authorization  shall not
prevent the Trustee from contesting any such tax in appropriate proceedings, and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such  proceedings).  The amount of any withholding tax imposed with respect to a
Noteholder  shall be treated as cash  distributed to such Noteholder at the time
it is withheld by the Trust and remitted to the  appropriate  taxing  authority.
If, after  consultations with experienced  counsel,  the Trustee determines that
there is a reasonable likelihood that withholding tax is payable with respect to
a distribution (such as a distribution to a non-US Noteholder),  the Trustee may
in its sole discretion withhold such amounts in accordance with this clause (c).
In the  event  that a  Noteholder  wishes  to  apply  for a  refund  of any such
withholding tax, the Trustee shall reasonably  cooperate with such Noteholder in
making such claim so long as such Noteholder agrees to reimburse the Trustee for
any out-of-pocket expenses incurred.





                                      -49-

<PAGE>



         (d)  Distributions  required to be made to  Noteholders  on any Payment
Date shall be made to each  Noteholder  of record on the  preceding  Record Date
either by wire transfer,  in immediately available funds, to the account of such
Holder at a bank or other entity having appropriate  facilities therefor, if (i)
such Noteholder  shall have provided to the Note Registrar  appropriate  written
instructions  at least five  Business  Days prior to such  Payment Date and such
Holder's  Notes in the  aggregate  evidence  a  denomination  of not  less  than
$1,000,000 or (ii) such Noteholder is the Seller, or an Affiliate  thereof,  or,
if not,  by check  mailed  to such  Noteholder  at the  address  of such  holder
appearing in the Note Register; provided, however, that, unless Definitive Notes
have been issued  pursuant to Section  2.12 of the  Indenture,  with  respect to
Notes  registered  on the Record Date in the name of the nominee of the Clearing
Agency (initially, such nominee to be Cede & Co.), distributions will be made by
wire transfer in immediately  available funds to the account  designated by such
nominee. Notwithstanding the foregoing, the final distribution in respect of any
Note (whether on the Final Scheduled  Payment Date or otherwise) will be payable
only  upon  presentation  and  surrender  of such  Note at the  office or agency
maintained for that purpose by the Note Registrar pursuant to Section 2.4 of the
Indenture.

         SECTION 5.9.  [RESERVED].

         SECTION 5.10.  [RESERVED].

         SECTION  5.11.  Statements  to  Securityholders.  On or  prior  to each
Payment  Date,  the Servicer  shall provide to the Trustee and the Owner Trustee
(with a copy to the Note  Insurer and the Rating  Agencies)  for the Trustee and
Owner Trustee to forward to each  Securityholder  of record a statement  setting
forth at least the following information as to the Notes and the Certificates to
the extent applicable:

                  (i)  the amount of such distribution allocable to principal of
each Class of Notes and the Certificates;

                  (ii) the amount of such distribution  allocable to interest on
or with respect to each Class of Notes;

                  (iii) the amount of such  distribution  payable out of amounts
withdrawn from the Spread Account or pursuant to a claim on the Note Policy;

                  (iv) the Pool  Balance as of the close of business on the last
day of the preceding Collection Period;

                  (v) the aggregate  outstanding  principal amount of each Class
of Notes and the Certificates,  the Note Pool Factor for each such Class and the
Certificate  Pool Factor after giving effect to payments  allocated to principal
reported under clause (i) above;





                                      -50-

<PAGE>



                  (vi) the amount of the Servicing Fee paid to the Servicer with
respect to the related Collection Period, and the amount of any unpaid Servicing
Fees and the change in such amount from that of the prior Payment Date;

                  (vii) the amount of each of the Standby  Fee,  the Trustee Fee
and the Collateral Agent Fee paid to the Standby  Servicer,  the Trustee and the
Collateral Agent, as applicable,  with respect to the related Collection Period,
and the amount of any unpaid  Standby Fees,  Trustee Fees and  Collateral  Agent
Fees and the change in such amount from the prior Payment Date;

                  (viii)   the  Class  A-1   Noteholders'   Interest   Carryover
Shortfall,  the Class A-2 Noteholders' Interest Carryover Shortfall, the Class A
Noteholders'   Principal  Carryover  Shortfall,   and  the   Certificateholders'
Principal Carryover Shortfall;

                  (ix) the number of Receivables  and the aggregate gross amount
scheduled to be paid thereon,  including unearned finance and other charges, for
which the related Obligors are delinquent in making scheduled payments between [
] and [ ] days and [ ] days or more;

                  (x) the amount of the aggregate  Realized Losses,  if any, for
the second preceding Collection Period;

                  (xi) the  amount  of any  payments  made with  respect  to the
related   Payment  Date  pursuant  to  Section   5.12(a)(i),   (ii)  and  (iii),
respectively;

                  (xii)  the  number  and the  aggregate  Purchase  Amounts  for
Receivables,   if  any,  that  were  repurchased  in  such  period  and  summary
information as to losses and delinquencies with respect to the Receivables; and

                  (xiii) the  cumulative  amount of Realized  Losses,  since the
Cutoff Date to the last day of the related Collection Period.

Each amount set forth  pursuant to paragraph  (i),  (ii),  (iii),  (vi),  (vii),
(viii) and (xi) above shall be  expressed  as a dollar  amount per $1,000 of the
initial  principal  balance of the Notes (or Class thereof) or Certificates,  as
applicable.

         SECTION 5.12. Optional Deposits by the Note Insurer; Notice of Waivers.
(a) The Note Insurer shall at any time, and from time to time, with respect to a
Payment Date, have the option (but shall not be required,  except as provided in
Section  6.1(a))  to  deliver  amounts  to the  Trustee  for  deposit  into  the
Collection  Account for any of the following  purposes:  (i) to provide funds in
respect of the payment of fees or  expenses  of any  provider of services to the
Trust with respect to such Payment  Date,  (ii) to  distribute as a component of
the Class A Noteholders'  Principal  Distributable Amount to the extent that the
principal  balance  of the Notes as of the  Determination  Date  preceding  such
Payment Date exceeds the Class A Noteholders'  Percentage of the Pool Balance as
of such Determination Date, or (iii) to include such amount as part of the




                                      -51-

<PAGE>



Total Distribution  Amount for such Payment Date to the extent that without such
amount a draw would be required to be made on the Policy.

         (b) If the Note Insurer  waives the  satisfaction  of any of the events
that might  trigger an event of default  under the  Insurance  Agreement  and so
notifies  the Trustee in writing  pursuant to Section  5.02(d) of the  Insurance
Agreement, the Trustee shall notify Moody's of such waiver.


                                   ARTICLE VI

                                 THE NOTE POLICY

         SECTION 6.1. [Claims Under Note Policy.

         (a) In the event that the Trustee has  delivered  a  Deficiency  Notice
with  respect to any  Determination  Date  pursuant to Section  5.5 hereof,  the
Trustee  shall on the related Draw Date  determine  whether the  application  of
funds in accordance with Section 5.7(b), together with any Note Insurer Optional
Deposit  pursuant to Section 5.12 and the  application of any  Deficiency  Claim
Amount  pursuant  to  Section  5.5  would  result  in  a  shortfall  in  amounts
distributable  pursuant to Sections  5.7(b)(vi)  and  5.7(b)(vii) on any Payment
Date (any such  shortfall,  a "Note  Policy Claim  Amount").  If the Note Policy
Claim  Amount for such  Payment  Date is greater  than zero,  the Trustee  shall
furnish  to the Note  Insurer no later than 12:00 noon New York City time on the
related  Draw Date a completed  Notice of Claim (as defined in clause (b) below)
in the amount of the Note Policy Claim Amount.  Amounts paid by the Note Insurer
pursuant to a claim  submitted under this Section 6.1. shall be deposited by the
Trustee into the Note  Distribution  Account for payment to  Noteholders  on the
related Payment Date.

         (b) Any notice delivered by the Trustee to the Note Insurer pursuant to
Section 6.1(a) shall specify the Note Policy Claim Amount claimed under the Note
Policy and shall  constitute a "Notice of Claim" (as defined in the Note Policy)
under the Note Policy. In accordance with the provisions of the Note Policy, the
Note  Insurer is required to pay to the  Trustee  the Note Policy  Claim  Amount
properly  claimed  thereunder by 12:00 noon, New York City time, on the later of
(i) the third Business Day (as defined in the Note Policy)  following receipt on
a Business Day of the Notice of Claim, and (ii) the applicable Payment Date. Any
payment made by the Note Insurer  under the Note Policy shall be applied  solely
to the payment of the Notes, and for no other purpose.

         (c)  The  Trustee  shall  (i)  receive  as   attorney-in-fact  of  each
Noteholder  any Note Policy  Claim Amount from the Note Insurer and (ii) deposit
the same in the Note Distribution  Account for distribution to Noteholders.  Any
and all Note Policy  Claim  Amounts  disbursed  by the Trustee  from claims made
under the Note Policy shall not be  considered  payment by the Trust or from the
Series 199[ ] Spread Account with respect to such Notes, and shall not discharge
the  obligations of the Trust with respect  thereto.  The Note Insurer shall, to
the extent it makes any payment with respect to the Notes,  become subrogated to
the rights of the recipients of such




                                      -52-

<PAGE>



payments to the extent of such  payments.  Subject to and  conditioned  upon any
payment  with  respect  to the Notes by or on behalf  of the Note  Insurer,  the
Trustee and the  Noteholders  shall assign to the Note Insurer all rights to the
payment of interest or  principal  with  respect to the Notes which are then due
for payment to the extent of all payments made by the Note Insurer, and the Note
Insurer may exercise any option,  vote, right, power or the like with respect to
the Notes to the extent that it has made payment pursuant to the Note Policy. To
evidence such  subrogation,  the Note  Registrar  (as defined in the  Indenture)
shall  note  the  Note  Insurer's  rights  as  subrogee  upon  the  register  of
Noteholders  upon  receipt from the Note Insurer of proof of payment by the Note
Insurer  of any  Noteholders'  Interest  Distributable  Amount  or  Noteholders'
Principal  Distributable Amount. The foregoing subrogation shall in all cases be
subject to the rights of the  Noteholders to receive all Scheduled  Payments (as
defined in the Note Policy) in respect of the Notes.

         (d) The Trustee shall keep a complete and accurate  record of all funds
deposited  by the  Note  Insurer  into  the Note  Distribution  Account  and the
allocation of such funds to payment of interest on and principal paid in respect
of any Note.  The Note  Insurer  shall have the right to inspect such records at
reasonable times upon one Business Day's prior notice to the Trustee.

         (e)  The  Trustee  shall  be  entitled  to  enforce  on  behalf  of the
Noteholders  the  obligations  of  the  Note  Insurer  under  the  Note  Policy.
Notwithstanding  any other  provision of this Agreement or any Basic  Documents,
the  Noteholders  are not  entitled to make any claims  under the Note Policy or
institute proceedings directly against the Note Insurer.

         SECTION 6.2.  Preference Claims.

         (a) In the event that the Trustee has  received a certified  copy of an
order of the  appropriate  court that any  Scheduled  Payment (as defined in the
Note Policy) paid on a Note has been avoided in whole or in part as a preference
payment under  applicable  bankruptcy  law, the Trustee shall so notify the Note
Insurer,  shall comply with the  provisions of the Note Policy to obtain payment
by the Note Insurer of such avoided payment,  and shall, at the time it provides
notice to the Note  Insurer,  notify  Holders of the Notes by mail that,  in the
event that any Noteholder's  payment is so recoverable,  such Noteholder will be
entitled to payment pursuant to the terms of the Note Policy.  The Trustee shall
furnish to the Note Insurer its records  evidencing the payments of principal of
and  interest  on  Notes,  if any,  which  have  been  made by the  Trustee  and
subsequently  recovered from  Noteholders,  and the dates on which such payments
were made.  Pursuant to the terms of the Note Policy, the Note Insurer will make
such  payment  on  behalf  of  the  Noteholder  to  the  receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the order (as defined in
the Note  Policy) and not to the Trustee or any  Noteholder  directly  (unless a
Noteholder  has  previously  paid such  payment  to the  receiver,  conservator,
debtor-in-possession  or trustee in  bankruptcy,  in which case the Note Insurer
will make such payment to the Trustee for  distribution  to such Noteholder upon
proof of such payment reasonably satisfactory to the Note Insurer).





                                      -53-

<PAGE>



         (b)  The  Trustee  shall  promptly  notify  the  Note  Insurer  of  any
proceeding  or the  institution  of any action (of which the  Trustee has actual
knowledge)  seeking the avoidance as a preferential  transfer  under  applicable
bankruptcy,   insolvency,   receivership,   rehabilitation  or  similar  law  (a
"Preference  Claim") of any  distribution  made with respect to the Notes.  Each
Holder,  by its purchase of Notes,  and the Trustee hereby agree that so long as
an Insurer  Default shall not have occurred and be continuing,  the Note Insurer
may at  any  time  during  the  continuation  of any  proceeding  relating  to a
Preference Claim direct all matters relating to such Preference Claim including,
without limitation, (i) the direction of any appeal of any order relating to any
Preference Claim and (ii) the posting of any surety,  supersedeas or performance
bond pending any such appeal at the expense of the Note Insurer,  but subject to
reimbursement as provided in the Insurance Agreement.  In addition,  and without
limitation of the foregoing,  as set forth in Section  6.1(c),  the Note Insurer
shall be subrogated to, and each  Noteholder and the Trustee hereby delegate and
assign,  to the fullest  extent  permitted by law, the rights of the trustee and
each  Noteholder in the conduct of any  proceeding  with respect to a Preference
Claim,  including,  without limitation,  all rights of any party to an adversary
proceeding  action with respect to any court order issued in connection with any
such Preference Claim.

         SECTION 6.3.  Surrender of Note Policy. The Trustee shall surrender the
Note Policy to the Note Insurer for  cancellation  upon the  expiration  of such
policy in accordance with the terms thereof.]


                                   ARTICLE VII

                                   [RESERVED]


                                  ARTICLE VIII

                                   THE SELLER

         SECTION 8.1.  Representations of Seller. The Seller makes the following
representations  on which the Note  Insurer  shall be  deemed to have  relied in
executing  and  delivering  the Note Policy and on which the Issuer is deemed to
have relied in acquiring the Receivables.  The  representations  speak as of the
execution and delivery of this  Agreement and as of the Closing Date,  and shall
survive the sale of the  Receivables to the Issuer and the pledge thereof to the
Trustee pursuant to the Indenture.

                  (a) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties  and to conduct its business as such  properties are
         currently  owned and such business is currently  conducted,  and had at
         all relevant times,  and now has,  power,  authority and legal right to
         acquire,  own and sell the Receivables and the Other Conveyed  Property
         transferred to the Trust.




                                      -54-

<PAGE>



                  (b) Due  Qualification.  The  Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or lease of property or the  conduct of its  business  shall
         require such qualifications.

                  (c)  Power  and  Authority.  The  Seller  has  the  power  and
         authority to execute and deliver this Agreement and the Basic Documents
         to which it is a party and to carry  out its  terms  and  their  terms,
         respectively;  the  Seller  has full  power and  authority  to sell and
         assign the Receivables  and the Other Conveyed  Property to be sold and
         assigned to and deposited with the Trust by it and has duly  authorized
         such  sale  and  assignment  to the  Trust by all  necessary  corporate
         action;  and the execution,  delivery and performance of this Agreement
         and the Basic  Documents  to which the Seller is a party have been duly
         authorized by the Seller by all necessary corporate action.

                  (d) Valid Sale, Binding Obligations.  This Agreement effects a
         valid sale,  transfer and assignment of the  Receivables  and the Other
         Conveyed Property,  enforceable against the Seller and creditors of and
         purchasers from the Seller;  and this Agreement and the Basic Documents
         to which the Seller is a party, when duly executed and delivered, shall
         constitute  legal,   valid  and  binding   obligations  of  the  Seller
         enforceable  in  accordance  with  their  respective  terms,  except as
         enforceability may be limited by bankruptcy, insolvency, reorganization
         or other similar laws affecting the  enforcement  of creditors'  rights
         generally and by equitable  limitations on the availability of specific
         remedies,  regardless of whether such enforceability is considered in a
         proceeding in equity or at law.

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by  this  Agreement  and  the  Basic  Documents  and  the
         fulfillment  of the terms of this  Agreement  and the  Basic  Documents
         shall not conflict  with,  result in any breach of any of the terms and
         provisions of or constitute  (with or without notice,  lapse of time or
         both) a default under the  certificate of  incorporation  or by-laws of
         the Seller,  or any indenture,  agreement,  mortgage,  deed of trust or
         other  instrument  to  which  the  Seller  is a party or by which it is
         bound,  or result in the creation or imposition of any Lien upon any of
         its properties pursuant to the terms of any such indenture,  agreement,
         mortgage,  deed of trust  or other  instrument,  other  than the  Basic
         Documents,  or violate any law, order, rule or regulation applicable to
         the  Seller of any court or of any  federal or state  regulatory  body,
         administrative  agency  or other  governmental  instrumentality  having
         jurisdiction over the Seller or any of its properties.

                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to the Seller's  knowledge,  threatened against the Seller,
         before  any  court,  regulatory  body,  administrative  agency or other
         tribunal or governmental  instrumentality  having jurisdiction over the
         Seller  or  its   properties  (A)  asserting  the  invalidity  of  this
         Agreement, the Securities or any of the Basic Documents, (B) seeking to
         prevent the issuance of the  Securities or the  consummation  of any of
         the transactions contemplated by this




                                      -55-

<PAGE>



         Agreement or any of the Basic Documents,  (C) seeking any determination
         or ruling that might materially and adversely affect the performance by
         the Seller of its obligations  under, or the validity or enforceability
         of, this  Agreement or any of the Basic  Documents,  or (D) relating to
         the  Seller  and which  might  adversely  affect  the  federal or state
         income, excise, franchise or similar tax attributes of the Securities.

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         for the issuance or sale of the Securities or the  consummation  of the
         other transactions contemplated by this Agreement,  except such as have
         been duly made or obtained.

                  (h) Tax  Returns.  The Seller has filed on a timely  basis all
         tax  returns  required  to be filed by it and  paid all  taxes,  to the
         extent that such taxes have become due.

                  (i) Chief Executive Office.  The chief executive office of the
         Seller is at 2 Ada, Irvine, California 92718.

         SECTION 8.2.  [RESERVED].

         SECTION  8.3.  Liability  of Seller;  Indemnities.  The Seller shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this Agreement.

         (a) The Seller shall  indemnify,  defend and hold  harmless the Issuer,
the Owner Trustee,  the Note Insurer,  the Standby Servicer and the Trustee from
and against  any taxes that may at any time be asserted  against any such Person
with respect to the  transactions  contemplated in this Agreement and any of the
Basic  Documents  (except any income taxes arising out of fees paid to the Owner
Trustee,  the Trustee,  the Standby Servicer and the Note Insurer and except any
taxes to which the Owner  Trustee,  or the Trustee may  otherwise  be  subject),
including any sales,  gross receipts,  general  corporation,  tangible  personal
property,  privilege  or license  taxes  (but,  in the case of the  Issuer,  not
including  any taxes  asserted  with  respect to federal or other  income  taxes
arising out of  distributions on the Notes and the  Certificates)  and costs and
expenses in defending against the same.

         (b) The Seller shall  indemnify,  defend and hold  harmless the Issuer,
the Owner Trustee,  the Trustee,  the Note Insurer and the Securityholders  from
and  against  any  loss,  liability  or  expense  incurred  by reason of (i) the
Seller's willful misfeasance,  bad faith or negligence in the performance of its
duties  under  this  Agreement,  or by  reason  of  reckless  disregard  of  its
obligations  and  duties  under  this  Agreement  and (ii) the  Seller's  or the
Issuer's  violation of Federal or state  securities  laws in connection with the
offering and sale of the Notes and the Certificates.

         (c) The Seller  shall  indemnify,  defend and hold  harmless  the Owner
Trustee,  the Trustee,  and the Standby  Servicer and its  officers,  directors,
employees and agents from and against any




                                      -56-

<PAGE>



and all costs, expenses, losses, claims, damages and liabilities arising out of,
or incurred in connection  with the  acceptance or performance of the trusts and
duties set forth  herein and in the Basic  Documents  except to the extent  that
such cost, expense, loss, claim, damage or liability shall be due to the willful
misfeasance,  bad faith or  negligence  (except for errors in  judgment)  of the
Owner Trustee.

         Indemnification  under this Section  shall survive the  resignation  or
removal  of the  Owner  Trustee  or the  Trustee  and  the  termination  of this
Agreement or the  Indenture or the Trust  Agreement,  as  applicable,  and shall
include   reasonable  fees  and  expenses  of  counsel  and  other  expenses  of
litigation.  If the Seller shall have made any  indemnity  payments  pursuant to
this  Section  and the  Person to or on behalf  of whom such  payments  are made
thereafter  shall  collect any of such amounts  from  others,  such Person shall
promptly repay such amounts to the Seller, without interest.

         SECTION  8.4.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations  of,  Seller.  Any Person (a) into which the Seller may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Seller shall be a party or (c) which may succeed to the properties and assets of
the Seller  substantially as a whole, which Person in any of the foregoing cases
executes an agreement of assumption  to perform  every  obligation of the Seller
under this Agreement, shall be the successor to the Seller hereunder without the
execution  or filing of any document or any further act by any of the parties to
this Agreement;  provided,  however, that (i) the Seller shall have received the
written consent of the Note Insurer prior to entering into any such transaction,
(ii) immediately after giving effect to such  transaction,  no representation or
warranty  made  pursuant to Section 3.1 shall have been breached and no Servicer
Termination  Event, and no event which,  after notice or lapse of time, or both,
would become a Servicer Termination Event shall have occurred and be continuing,
(iii) the Seller shall have delivered to the Owner Trustee,  the Trustee and the
Note  Insurer an  Officers'  Certificate  and an Opinion of Counsel each stating
that such  consolidation,  merger or succession and such agreement of assumption
comply with this Section and that all conditions precedent, if any, provided for
in this Agreement relating to such transaction have been complied with, (iv) the
Rating  Agency  Condition  shall  have  been  satisfied  with  respect  to  such
transaction  and (v) the Seller shall have delivered to the Owner  Trustee,  the
Trustee and the Note Insurer an Opinion of Counsel  stating that, in the opinion
of such counsel, either (A) all financing statements and continuation statements
and amendments  thereto have been executed and filed that are necessary fully to
preserve  and  protect  the  interest  of the  Owner  Trustee  and the  Trustee,
respectively,  in the Receivables  and the Other Conveyed  Property and reciting
the details of such filings or (B) no such action shall be necessary to preserve
and protect such interest.  Notwithstanding anything herein to the contrary, the
execution of the foregoing  agreement of assumption and compliance  with clauses
(i), (ii),  (iii), (iv) and (v) above shall be conditions to the consummation of
the transactions referred to in clause (a), (b) or (c) above.

         SECTION 8.5.  Limitation on Liability of Seller and Others.  The Seller
and any  director or officer or employee or agent of the Seller may rely in good
faith on the advice of  counsel  or on any  document  of any kind,  prima  facie
properly executed and submitted by any Person




                                      -57-

<PAGE>



respecting any matters arising under any Basic Document. The Seller shall not be
under any  obligation  to appear in,  prosecute  or defend any legal action that
shall not be incidental to its obligations under this Agreement, and that in its
opinion may involve it in any expense or liability.

         SECTION 8.6. Seller May Own  Certificates or Notes.  The Seller and any
Affiliate  thereof may in its individual or any other capacity  become the owner
or pledgee of  Certificates or Notes with the same rights as it would have if it
were not the Seller or an Affiliate thereof, except as expressly provided herein
or in any Basic  Document.  Notes or Certificates so owned by the Seller or such
Affiliate shall have an equal and proportionate  benefit under the provisions of
the Basic Documents, without preference, priority or distinction as among all of
the Notes or Certificates; provided, however, that any Notes owned by the Seller
or any Affiliate thereof, during the time such Notes are so owned by them, shall
be without  voting  rights for any purpose set forth in the Basic  Documents and
the Notes shall not be entitled to the benefits of the Note  Policy.  The Seller
shall notify the Owner Trustee,  the Trustee and the Note Insurer promptly after
it or any of its Affiliates become the owner of a Certificate or a Note.


                                   ARTICLE IX

                                  THE SERVICER

         SECTION  9.1.  Representations  of  Servicer.  The  Servicer  makes the
following  representations  on which  the Note  Insurer  shall be deemed to have
relied in executing  and  delivering  the Note Policy and on which the Issuer is
deemed to have relied in acquiring the Receivables. The representations speak as
of the execution  and delivery of this  Agreement and as of the Closing Date and
shall survive the sale of the  Receivables  to the Issuer and the pledge thereof
to the Trustee pursuant to the Indenture.

                  (a) Organization and Good Standing. The Servicer has been duly
         organized and is validly existing as a corporation and in good standing
         under the laws of the State of  California,  with power,  authority and
         legal right to own its  properties  and to conduct its business as such
         properties   are  currently   owned  and  such  business  is  presently
         conducted,  and had at all  relevant  times,  and  shall  have,  power,
         authority and legal right to acquire, own and service the Receivables;

                  (b) Due  Qualification.  The Servicer is duly  qualified to do
         business as a foreign corporation in good standing and has obtained all
         necessary  licenses and approvals,  in all  jurisdictions  in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  servicing  of the  Receivables  as  required  by  this
         Agreement) requires or shall require such qualification;

                  (c)  Power  and  Authority.  The  Servicer  has the  power and
         authority to execute and deliver this Agreement and the Basic Documents
         to which it is a party and to carry




                                      -58-

<PAGE>



         out its  terms  and  their  terms,  respectively,  and  the  execution,
         delivery and  performance of this Agreement and the Basic  Documents to
         which it is a party have been duly  authorized  by the  Servicer by all
         necessary corporate action;

                  (d) Binding Obligation. This Agreement and the Basic Documents
         to which the  Servicer is a party  shall  constitute  legal,  valid and
         binding  obligations  of the Servicer  enforceable  in accordance  with
         their  respective  terms,  except as  enforceability  may be limited by
         bankruptcy, insolvency, reorganization, or other similar laws affecting
         the  enforcement  of  creditors'  rights  generally  and  by  equitable
         limitations on the  availability  of specific  remedies,  regardless of
         whether such  enforceability is considered in a proceeding in equity or
         at law;

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by this Agreement and the Basic Documents to which to the
         Servicer is a party, and the fulfillment of the terms of this Agreement
         and the Basic  Documents  to which the  Servicer is a party,  shall not
         conflict with,  result in any breach of any of the terms and provisions
         of, or constitute  (with or without  notice or lapse of time) a default
         under, the articles of incorporation or bylaws of the Servicer,  or any
         indenture,  agreement,  mortgage,  deed of trust or other instrument to
         which  the  Servicer  is a party  or by which it is bound or any of its
         properties are subject,  or result in the creation or imposition of any
         Lien  upon  any of its  properties  pursuant  to the  terms of any such
         indenture,  agreement,  mortgage,  deed of trust  or other  instrument,
         other than the Basic  Documents,  or violate  any law,  order,  rule or
         regulation applicable to the Servicer of any court or of any federal or
         state  regulatory  body,  administrative  agency or other  governmental
         instrumentality  having  jurisdiction  over the  Servicer or any of its
         properties;

                  (f) No Proceedings. There are no proceedings or investigations
         pending  or,  to  the  Servicer's  knowledge,  threatened  against  the
         Servicer,  before any court, regulatory body,  administrative agency or
         other tribunal or governmental instrumentality having jurisdiction over
         the Servicer or its  properties  (A) asserting  the  invalidity of this
         Agreement  or any of the Basic  Documents,  (B)  seeking to prevent the
         issuance  of  the  Securities  or  the   consummation  of  any  of  the
         transactions  contemplated  by  this  Agreement  or any  of  the  Basic
         Documents,  or (C)  seeking  any  determination  or ruling  that  might
         materially and adversely  affect the performance by the Servicer of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement, the Securities or any of the Basic Documents or (D) relating
         to the Servicer and which might  adversely  affect the federal or state
         income, excise, franchise or similar tax attributes of the Securities;

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         for the issuance or sale of the Securities or the  consummation  of the
         other transactions contemplated by this Agreement,  except such as have
         been duly made or obtained.





                                      -59-

<PAGE>



                  (h) Taxes.  The  Servicer  has filed on a timely basis all tax
         returns  required  to be filed by it and paid all taxes,  to the extent
         that such taxes have become due.

                  (i) Chief Executive Office. The Servicer hereby represents and
         warrants to the Trustee that the Servicer's principal place of business
         and chief  executive  office is, and for the four months  preceding the
         date of this Agreement has been, located at: 2 Ada, Irvine,  California
         92718.

                  (j) Year 2000  Compliance.  The  Servicer  covenants  that its
         computer and other  systems used in servicing the  Receivables  will be
         modified to operate in a manner such that on and after  January 1, 2000
         (i) the Servicer can service the  Receivables  in  accordance  with the
         terms of this  Agreement and (ii) the Servicer can operate its business
         in substantially the same manner as it is operating on the date hereof.
         The Servicer shall certify in writing to the Standby  Servicer no later
         than June 30, 1999 that it is in compliance with this Section 9.1(j).

         SECTION 9.2.  Liability of Servicer; Indemnities.

         (a) The Servicer  (in its  capacity as such) shall be liable  hereunder
only to the extent of the obligations in this Agreement specifically  undertaken
by the Servicer and the representations made by the Servicer.

                  (i) The Servicer shall defend, indemnify and hold harmless the
Trust, the Trustee, the Owner Trustee,  the Standby Servicer,  the Note Insurer,
and the Securityholders  from and against any and all costs,  expenses,  losses,
damages,  claims and  liabilities,  arising  out of or  resulting  from the use,
ownership, repossession or operation by the Servicer or any Affiliate thereof of
any Financed Vehicle;

                  (ii) The Servicer  shall  indemnify,  defend and hold harmless
the Trust,  the  Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
Insurer, and the Securityholders from and against any taxes that may at any time
be  asserted  against  any of such  parties  with  respect  to the  transactions
contemplated in this Agreement,  including, without limitation, any sales, gross
receipts, general corporation,  tangible personal property, privilege or license
taxes (but not including any federal or other income taxes,  including franchise
taxes  asserted  with  respect  to,  and as of the  date  of,  the  sale  of the
Receivables  and the Other  Conveyed  Property to the Trust or the  issuance and
original sale of the Securities) and costs and expenses in defending against the
same;

                  (iii) The Servicer shall  indemnify,  defend and hold harmless
the Trust,  the  Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
Insurer,  their  respective  officers,  directors,  agents and employees and the
Securityholders from and against any and all costs,  expenses,  losses,  claims,
damages,  and liabilities to the extent that such cost,  expense,  loss,  claim,
damage,  or liability arose out of, or was imposed upon the Trust,  the Trustee,
the Owner Trustee, the Standby Servicer, the Note Insurer or the Securityholders
through the negligence,




                                      -60-

<PAGE>



willful  misfeasance  or bad faith of the  Servicer  in the  performance  of its
duties  under  this  Agreement  or  by  reason  of  reckless  disregard  of  its
obligations and duties under this Agreement.

                  (iv) The Servicer shall indemnify,  defend,  and hold harmless
the Trustee,  the Owner Trustee,  the Standby  Servicer and the Collateral Agent
from and against all costs, expenses,  losses, claims,  damages, and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the trusts and duties herein contained or in the Trust Agreement, if any, except
to the extent that such cost,  expense,  loss, claim,  damage or liability:  (A)
shall be due to the willful  misfeasance,  bad faith, or negligence  (except for
errors in judgment) of the Trustee,  the Owner Trustee,  the Standby Servicer or
the  Collateral  Agent,  as  applicable or (B) relates to any tax other than the
taxes with  respect to which the  Servicer  shall be required to  indemnify  the
Trustee, the Owner Trustee, the Standby Servicer or the Collateral Agent.

         (b) Notwithstanding the foregoing,  the Servicer shall not be obligated
to defend,  indemnify,  and hold  harmless any  Securityholders  for any losses,
claims,  damages or liabilities  incurred by any Securityholders  arising out of
claims, complaints,  actions and allegations relating to Section 406 of ERISA or
Section 4975 of the Code as a result of the purchase or holding of a Security by
such  Securityholder  with the assets of a plan  subject to such  provisions  of
ERISA or the Code or the servicing, management and operation of the Trust.

         (c) For purposes of this  Section 9.2, in the event of the  termination
of the rights and obligations of the Servicer (or any successor thereto pursuant
to Section 9.3) as Servicer  pursuant to Section 10.1, or a resignation  by such
Servicer  pursuant to this  Agreement,  such Servicer  shall be deemed to be the
Servicer pending  appointment of a successor  Servicer pursuant to Section 10.2.
The  provisions  of this  Section  9.2(c)  shall in no way affect  the  survival
pursuant to Section 9.2(d) of the  indemnification  by the Servicer  provided by
Section 9.2(a).

         (d)   Indemnification   under  this  Section  9.2  shall   survive  the
termination of this Agreement and any  resignation or removal of CPS as Servicer
and shall  include  reasonable  fees and  expenses  of counsel  and  expenses of
litigation.  If the Servicer shall have made any indemnity  payments pursuant to
this  Section and the  recipient  thereafter  collects  any of such amounts from
others, the recipient shall promptly repay such amounts to the Servicer, without
interest.

         SECTION  9.3.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations of, the Servicer or Standby Servicer.

         (a) CPS shall not merge or consolidate  with any other person,  convey,
transfer or lease substantially all its assets as an entirety to another Person,
or permit any other  Person to become the  successor to CPS's  business  unless,
after the merger, consolidation,  conveyance, transfer, lease or succession, the
successor or surviving  entity shall be capable of fulfilling  the duties of CPS
contained in this Agreement. Any corporation (i) into which CPS may be merged or
consolidated, (ii) resulting from any merger or consolidation to which CPS shall
be a party, (iii) which acquires by conveyance, transfer, or lease substantially
all of the assets of CPS, or (iv)




                                      -61-

<PAGE>



succeeding to the business of CPS, in any of the  foregoing  cases shall execute
an  agreement  of  assumption  to  perform  every  obligation  of CPS under this
Agreement and,  whether or not such assumption  agreement is executed,  shall be
the successor to CPS under this Agreement without the execution or filing of any
paper or any further  act on the part of any of the  parties to this  Agreement,
anything in this Agreement to the contrary notwithstanding;  provided,  however,
that  nothing  contained  herein  shall  be  deemed  to  release  CPS  from  any
obligation. CPS shall provide notice of any merger,  consolidation or succession
pursuant to this Section to the Owner Trustee, the Trustee, the Securityholders,
the Note Insurer and each Rating  Agency.  Notwithstanding  the  foregoing,  CPS
shall not merge or consolidate  with any other Person or permit any other Person
to become a successor to CPS's  business,  unless (x)  immediately  after giving
effect to such  transaction,  no  representation  or warranty  made  pursuant to
Section 9.1 shall have been breached (for purposes hereof, such  representations
and warranties  shall be deemed made as of the date of the  consummation of such
transaction)  and no event that,  after notice or lapse of time, or both,  would
become an  Insurance  Agreement  Event of  Default  shall have  occurred  and be
continuing,  (y) CPS shall have delivered to the Owner Trustee, the Trustee, the
Rating Agencies and the Note Insurer an Officer's  Certificate and an Opinion of
Counsel each  stating that such  consolidation,  merger or  succession  and such
agreement  of  assumption  comply  with  this  Section  and that all  conditions
precedent,  if any, provided for in this Agreement  relating to such transaction
have been complied  with, and (z) CPS shall have delivered to the Owner Trustee,
the  Trustee,  the Rating  Agencies  and the Note Insurer an Opinion of Counsel,
stating in the opinion of such counsel,  either (A) all financing statements and
continuation statements and amendments thereto have been executed and filed that
are  necessary to preserve and protect the interest of the Owner Trustee and the
Trustee,  respectively,  in the Receivables and the Other Conveyed  Property and
reciting  the details of the filings or (B) no such action shall be necessary to
preserve and protect such interest.

         (b) Any corporation  (i) into which the Standby  Servicer may be merged
or  consolidated,  (ii) resulting from any merger or  consolidation to which the
Standby Servicer shall be a party, (iii) which acquires by conveyance,  transfer
or lease  substantially  all of the  assets  of the  Standby  Servicer,  or (iv)
succeeding  to the  business of the Standby  Servicer,  in any of the  foregoing
cases shall execute an agreement of  assumption  to perform every  obligation of
the Standby  Servicer under this Agreement and,  whether or not such  assumption
agreement is executed, shall be the successor to the Standby Servicer under this
Agreement without the execution or filing of any paper or any further act on the
part of any of the parties to this Agreement,  anything in this Agreement to the
contrary notwithstanding; provided, however, that nothing contained herein shall
be deemed to release the Standby Servicer from any obligation.

         SECTION 9.4. Limitation on Liability of Servicer,  Standby Servicer and
Others.

         Neither the Servicer,  the Standby Servicer nor any of the directors or
officers or  employees or agents of the  Servicer or Standby  Servicer  shall be
under any liability to the Trust or the  Securityholders,  except as provided in
this  Agreement,  for any action taken or for refraining  from the taking of any
action pursuant to this Agreement;  provided, however, that this provision shall
not protect the Servicer, the Standby Servicer or any such person against any




                                      -62-

<PAGE>



liability  that  would  otherwise  be  imposed  by  reason  of a breach  of this
Agreement or willful misfeasance,  bad faith or negligence in the performance of
duties. CPS, the Standby Servicer and any director,  officer,  employee or agent
of CPS or the Standby  Servicer may rely in good faith on the written  advice of
counsel  or on any  document  of any kind  prima  facie  properly  executed  and
submitted by any Person respecting any matters arising under this Agreement.

         SECTION  9.5.  Delegation  of  Duties.  The  Servicer  may at any  time
delegate duties under this Agreement to sub-contractors  who are in the business
of  servicing  automotive  receivables  with the prior  written  consent  of the
Controlling Party as determined  pursuant to Section 13.15;  provided,  however,
that no such  delegation  or  sub-contracting  of duties by the  Servicer  shall
relieve the Servicer of its responsibility with respect to such duties.

         SECTION 9.6.  Servicer and Standby  Servicer Not to Resign.  Subject to
the  provisions  of Section 9.3,  neither the Servicer nor the Standby  Servicer
shall resign from the  obligations and duties imposed on it by this Agreement as
Servicer or Standby  Servicer  except upon a  determination  that by reason of a
change in legal  requirements the performance of its duties under this Agreement
would cause it to be in violation of such legal  requirements  in a manner which
would have a material adverse effect on the Servicer or the Standby Servicer, as
the case may be, and the Note Insurer (so long as an Insurer  Default  shall not
have occurred and be continuing) or a Security  Majority (if an Insurer  Default
shall have occurred and be continuing)  does not elect to waive the  obligations
of the  Servicer  or the  Standby  Servicer,  as the case may be, to perform the
duties  which  render it legally  unable to act or to delegate  those  duties to
another  Person.  Any  such  determination  permitting  the  resignation  of the
Servicer or Standby Servicer shall be evidenced by an Opinion of Counsel to such
effect  delivered and acceptable to the Trustee,  the Owner Trustee and the Note
Insurer (unless an Insurer  Default shall have occurred and be  continuing).  No
resignation of the Servicer shall become  effective until, so long as no Insurer
Default shall have occurred and be continuing, the Standby Servicer or an entity
acceptable  to the Note  Insurer  shall have  assumed the  responsibilities  and
obligations of the Servicer or, if an Insurer Default shall have occurred and be
continuing,  the Standby  Servicer or a successor  Servicer  that is an Eligible
Servicer shall have assumed the  responsibilities and obligations of the Standby
Servicer.  No resignation of the Standby  Servicer shall become effective until,
so long as no Insurer  Default shall have occurred and be continuing,  an entity
acceptable  to the Note  Insurer  shall have  assumed the  responsibilities  and
obligations  of the  Standby  Servicer  or, if an  Insurer  Default  shall  have
occurred  and be  continuing  a Person that is an Eligible  Servicer  shall have
assumed the responsibilities and obligations of the Standby Servicer;  provided,
however,  that in the event a successor Standby Servicer is not appointed within
60 days after the Standby  Servicer has given notice of its  resignation and has
provided  the  Opinion of Counsel  required  by this  Section  9.6,  the Standby
Servicer may petition a court for its removal.






                                      -63-

<PAGE>



                                    ARTICLE X

                                     DEFAULT

         SECTION  10.1.  Servicer   Termination  Event.  For  purposes  of  this
Agreement,  each of the  following  shall  constitute  a  "Servicer  Termination
Event":

         (a)  Any  failure  by  the  Servicer  to  deliver  to the  Trustee  for
distribution  to  Securityholders  any  proceeds  or payment  required  to be so
delivered  under the terms of this  Agreement  that  continues  unremedied for a
period of two  Business  Days (one  Business  Day with  respect  to  payment  of
Purchase  Amounts)  after  written  notice is received by the Servicer  from the
Trustee or the Note Insurer  (unless an Insurer  Default shall have occurred and
be  continuing) or after  discovery of such failure by a Responsible  officer of
the Servicer;

         (b)  Failure by the  Servicer  to deliver to the  Trustee  and the Note
Insurer  (so  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing), the Servicer's Certificate within five days after the date on which
such Servicer's Certificate is required to be delivered,  or failure on the part
of the Servicer to observe its  covenants  and  agreements  set forth in Section
9.3(a);

         (c) Failure on the part of the Servicer  duly to observe or perform any
other covenants or agreements of the Servicer set forth in this Agreement, which
failure (i)  materially  and  adversely  affects  the rights of  Securityholders
(determined without regard to the availability of funds under the Policy), or of
the  Note  Insurer  (unless  an  Insurer  Default  shall  have  occurred  and be
continuing),  and (ii)  continues  unremedied  for a period of 30 days after the
date on which written notice of such failure, requiring the same to be remedied,
shall have been given (1) to the  Servicer by the Trustee or the Note Insurer or
(2) to the  Servicer  and to the Trustee and the Note  Insurer by the Holders of
Class A Notes evidencing not less than [ ]% of the outstanding principal balance
of the  Notes  or,  after  the  Class A Notes  have  been  paid in full  and all
outstanding  Reimbursement Obligations and other amounts due to the Note Insurer
have been paid in full, by the Holders of Certificates  evidencing not less than
[ ]% of the outstanding principal balance of the Certificates;

         (d) The entry of a decree or order by a court or agency or  supervisory
authority  having  jurisdiction  in  the  premises  for  the  appointment  of  a
conservator, receiver, or liquidator for the Servicer or the Seller (or, so long
as  CPS  is  Servicer,  any of the  Servicer's  Affiliates)  in any  bankruptcy,
insolvency,  readjustment  of debt,  marshaling  of assets and  liabilities,  or
similar  proceedings,  or for the winding up or liquidation of its affairs,  and
the  continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or

         (e) The  consent by the  Servicer  or the Seller (or, so long as CPS is
Servicer, any of the Servicer's Affiliates) to the appointment of a conservator,
trustee, receiver or liquidator in any bankruptcy,  insolvency,  readjustment of
debt,  marshalling  of assets  and  liabilities,  or similar  proceedings  of or
relating to the Servicer or the Seller (or, so long as CPS is  Servicer,  any of
the Servicer's  Affiliates) of or relating to substantially all of its property;
or the Servicer or the




                                      -64-

<PAGE>



Seller (or, so long as CPS is Servicer, any of the Servicer's Affiliates) or the
Seller shall admit in writing its  inability to pay its debts  generally as they
become due, file a petition to take  advantage of any  applicable  insolvency or
reorganization  statute, make an assignment for the benefit of its creditors, or
voluntarily suspend payment of its obligations; or

         (f) Any  representation,  warranty or statement of the Servicer made in
this Agreement or any certificate,  report or other writing  delivered  pursuant
hereto shall prove to be  incorrect in any material  respect as of the time when
the same shall have been made,  and the  incorrectness  of such  representation,
warranty  or  statement  has a  material  adverse  effect  on the  Trust  or the
Securityholders and, within 30 days after written notice thereof shall have been
given (1) to the  Servicer  by the  Trustee  or the Note  Insurer  or (2) to the
Servicer  and to the  Trustee  and the  Note  Insurer  by the  Holders  of Notes
evidencing not less than [ ]% of the outstanding  principal balance of the Notes
or,  after  the  Class A Notes  have  been  paid  in  full  and all  outstanding
Reimbursement  Obligations  and other  amounts due to the Note Insurer have been
paid in full, by the Holders of  Certificates  evidencing  not less than [ ]% of
the outstanding  principal  balance of the  Certificates,  the  circumstances or
condition in respect of which such  representation,  warranty or  statement  was
incorrect shall not have been eliminated or otherwise cured; or

         [(g) So long as an  Insurer  Default  shall  not have  occurred  and be
continuing,  the Note  Insurer  shall not have  delivered  a Servicer  Extension
Notice pursuant to Section 4.14; or]

         [(h) So long as an  Insurer  Default  shall  not have  occurred  and be
continuing, an Insurance Agreement Event of Default shall have occurred; or]

         [(i)  A claim is made under the Note Policy.]

         SECTION  10.2.  Consequences  of a  Servicer  Termination  Event.  If a
Servicer Termination Event shall occur and be continuing,  the Note Insurer (or,
if an Insurer  Default shall have occurred and be continuing  either the Trustee
(to the extent it has knowledge thereof) or Holders of Notes evidencing not less
than [ ]% of the outstanding  principal  amount of the Notes, by notice given in
writing to the Servicer  (and to the Trustee if given by the Note Insurer or the
Securityholders)  or by non-extension of the term of the Servicer as referred to
in Section 4.14 may terminate all of the rights and  obligations of the Servicer
under this  Agreement.  The Servicer  shall be entitled to its pro rata share of
the Servicing Fee for the number of days in the  Collection  Period prior to the
effective  date of its  termination.  On or after the receipt by the Servicer of
such  written  notice  or upon  termination  of the  term of the  Servicer,  all
authority,  power,  obligations and  responsibilities of the Servicer under this
Agreement,  whether with  respect to the Notes,  the  Certificates  or the Other
Conveyed  Property or otherwise,  automatically  shall pass to, be vested in and
become obligations and  responsibilities  of the Standby Servicer (or such other
successor  Servicer  appointed by the  Controlling  Party under  Section  10.3);
provided,  however,  that the successor  Servicer  shall have no liability  with
respect to any  obligation  which was required to be performed by the terminated
Servicer prior to the date that the successor  Servicer  becomes the Servicer or
any  claim of a third  party  based on any  alleged  action or  inaction  of the
terminated Servicer. The successor Servicer is authorized and




                                      -65-

<PAGE>



empowered by this Agreement to execute and deliver,  on behalf of the terminated
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments  and to do or  accomplish  all  other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement of the Receivables and the Other Conveyed
Property and related  documents to show the Trust as lienholder or secured party
on the related Lien Certificates,  or otherwise.  The terminated Servicer agrees
to cooperate  with the successor  Servicer in effecting the  termination  of the
responsibilities  and rights of the terminated  Servicer  under this  Agreement,
including,  without  limitation,  the  transfer to the  successor  Servicer  for
administration  by it of all cash  amounts that shall at the time be held by the
terminated  Servicer  for  deposit,  or have been  deposited  by the  terminated
Servicer,  in the Collection Account or thereafter  received with respect to the
Receivables and the delivery to the successor  Servicer of all Receivable  Files
and a  computer  tape  in  readable  form as of the  most  recent  Business  Day
containing  all  information  necessary  to enable the  successor  Servicer or a
successor  Servicer to service the Receivables and the Other Conveyed  Property.
All  reasonable  costs and  expenses  (including  attorneys'  fees)  incurred in
connection with transferring the Receivable Files to the successor  Servicer and
amending this Agreement to reflect such succession as Servicer  pursuant to this
Section 10.1 shall be paid by the  predecessor  Servicer  upon  presentation  of
reasonable  documentation of such costs and expenses. In addition, any successor
Servicer  shall be entitled to payment from the immediate  predecessor  Servicer
for  reasonable  transition  expenses  incurred  in  connection  with  acting as
successor  Servicer,  and to the extent not so paid,  such payment shall be made
pursuant to Section 5.7(b)  hereof.  Upon receipt of notice of the occurrence of
Servicer  Termination Event, the Trustee shall give notice thereof to the Rating
Agencies.  If requested by the Controlling  Party, the successor  Servicer shall
terminate  the Lockbox  Agreement  and direct the  Obligors to make all payments
under the  Receivables  directly to the  successor  Servicer (in which event the
successor  Servicer  shall  process  such  payments in  accordance  with Section
4.2(e)),  or to a lockbox established by the successor Servicer at the direction
of the Controlling Party, at the successor  Servicer's  expense.  The terminated
Servicer  shall grant the Trustee,  the successor  Servicer and the  Controlling
Party reasonable access to the terminated  Servicer's premises at the terminated
Servicer's expense.

         SECTION 10.3.  Appointment of Successor.

         (a) On and after the time the Servicer receives a notice of termination
pursuant to Section 10.2, upon  non-extension  of the servicing term as referred
to in Section 4.14, or upon the resignation of the Servicer  pursuant to Section
9.6,  the  predecessor  Servicer  shall  continue  to perform its  functions  as
Servicer under this Agreement,  in the case of termination,  only until the date
specified  in such  termination  notice  or, if no such date is  specified  in a
notice  of  termination,  until  receipt  of such  notice  and,  in the  case of
expiration  and  non-renewal  of the term of the Servicer upon the expiration of
such term, and, in the case of  resignation,  until the later of (x) the date 45
days from the delivery to the Trustee of written notice of such  resignation (or
written  confirmation  of such  notice)  in  accordance  with the  terms of this
Agreement  and (y) the date upon which the  predecessor  Servicer  shall  become
unable  to act as  Servicer,  as  specified  in the  notice of  resignation  and
accompanying  Opinion of Counsel. In the event of termination of the Servicer, [
], as Standby Servicer, shall




                                      -66-

<PAGE>



assume the  obligations  of Servicer  hereunder  on the date  specified  in such
written  notice (the  "Assumption  Date")  pursuant to the Servicing  Assumption
Agreement  or, in the event that the Note Insurer shall have  determined  that a
Person  other than the  Standby  Servicer  shall be the  successor  Servicer  in
accordance  with  Section  10.2,  on the  date  of the  execution  of a  written
assumption   agreement   by  such  Person  to  serve  as   successor   Servicer.
Notwithstanding  the Standby  Servicer's  assumption  of, and its  agreement  to
perform and observe,  all duties,  responsibilities  and  obligations  of CPS as
Servicer  under this  Agreement  arising on and after the  Assumption  Date, the
Standby Servicer shall not be deemed to have assumed or to become liable for, or
otherwise have any liability for, any duties,  responsibilities,  obligations or
liabilities  of  CPS  or any  predecessor  Servicer  arising  on or  before  the
Assumption Date, whether provided for by the terms of this Agreement, arising by
operation of law or otherwise, including, without limitation, any liability for,
any  duties,  responsibilities,   obligations  or  liabilities  of  CPS  or  any
predecessor  Servicer arising on or before the Assumption Date under Section 4.7
or 9.2 of this Agreement, regardless of when the liability, duty, responsibility
or  obligation  of CPS or any  predecessor  Servicer  therefore  arose,  whether
provided  by the  terms  of  this  Agreement,  arising  by  operation  of law or
otherwise.  Notwithstanding  the above, if the Standby Servicer shall be legally
unable or  unwilling  to act as  Servicer,  and an  Insurer  Default  shall have
occurred  and be  continuing,  the Standby  Servicer,  the Trustee or a Security
Majority may petition a court of competent  jurisdiction to appoint any Eligible
Servicer as the successor to the Servicer.  Pending appointment  pursuant to the
preceding sentence,  the Standby Servicer shall act as successor Servicer unless
it is  legally  unable to do so,  in which  event the  outgoing  Servicer  shall
continue to act as Servicer  until a successor  has been  appointed and accepted
such  appointment.  Subject to Section 9.6, no provision of this Agreement shall
be construed as relieving the Standby  Servicer of its  obligation to succeed as
successor  Servicer  upon the  termination  of the Servicer  pursuant to Section
10.2,  the  resignation  of  the  Servicer   pursuant  to  Section  9.6  or  the
non-extension  of the servicing term of the Servicer,  as referred to in Section
4.14. If upon the  termination  of the Servicer  pursuant to Section 10.2 or the
resignation  of the  Servicer  pursuant to Section 9.6,  the  Controlling  Party
appoints a  successor  Servicer  other than the  Standby  Servicer,  the Standby
Servicer shall not be relieved of its duties as Standby Servicer hereunder.

         (b) Any  successor  Servicer  shall be  entitled  to such  compensation
(whether  payable out of the  Collection  Account or  otherwise) as the Servicer
would  have been  entitled  to under  this  Agreement  if the  Servicer  had not
resigned or been terminated hereunder.

         SECTION 10.4. Notification to Noteholders and Certificateholders.  Upon
any termination of, or appointment of a successor to, the Servicer,  the Trustee
shall give  prompt  written  notice  thereof to each  Securityholder,  the Owner
Trustee and to the Rating Agencies.

         SECTION 10.5.  Waiver of Past Defaults.  Subject to the approval of the
Note Insurer  (unless an Insurer Default shall have occurred and be continuing),
the  Holders of Notes  evidencing  more than [ ]% of the  outstanding  principal
balance   of  the   Notes,   may  on   behalf   of  all  the   Noteholders   and
Certificateholders,  waive any default be the Servicer in the performance of its
obligations under this Agreement and the consequences  thereof (except a default
in making any required deposits to or payments from any of the Trust Accounts in
accordance with the




                                      -67-

<PAGE>



terms of this  Agreement.  Upon any such waiver of a past default,  such default
shall cease to exist, and any Servicer Termination Event arising therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereto.

         SECTION  10.6.  Action Upon Certain  Failures of the  Servicer.  In the
event that the  Trustee  shall have  knowledge  of any  failure of the  Servicer
specified in Section 10.1 which would give rise to a right of termination  under
such Section upon the  Servicer's  failure to remedy the same after notice,  the
Trustee shall give notice thereof to the Servicer and the Note Insurer.  For all
purposes of this Agreement  (including,  without limitation,  Section 6.2(b) and
this Section  10.6),  the Trustee  shall not be deemed to have  knowledge of any
failure  of the  Servicer  as  specified  in Section  10.1(c)  though (i) unless
notified  thereof  in  writing  by  the  Servicer,  the  Note  Insurer  or  by a
Securityholder.  The Trustee shall be under no duty or obligation to investigate
or inquire as to any  potential  failure of the  Servicer  specified  in Section
10.1.


                                   ARTICLE XI

                                   TERMINATION

         SECTION 11.1.  Optional Purchase of All Receivables.

         (a) (i) On the last day of any  Collection  Period as of which the Pool
Balance shall be less than or equal to [ ]% of the Original  Pool  Balance,  the
Servicer  shall have the option to purchase the Owner Trust  Estate,  other than
the Trust  Accounts (with the consent of the Note Insurer if such purchase would
result in a claim on the Note Policy or would  result in any amount owing to the
Note Insurer under the Insurance  Agreement  remaining unpaid). To exercise such
option,  the Servicer or the Seller,  as the case may be, shall  (subject to the
proviso  below  deposit  pursuant  to Section 5.6 in the  Collection  Account an
amount equal to the aggregate  Purchase  Amount for the  Receivables  (including
Liquidated Receivables),  plus the appraised value of any other property held by
the Trust,  such value to be determined by an appraiser  mutually agreed upon by
the  Servicer,  the Note  Insurer  and the  Trustee,  and shall  succeed  to all
interests in and to the Trust provided,  however, that the amount to be paid for
such  purchase (as set forth in the following  sentence)  shall be sufficient to
pay the full amount of principal and  interest,  if any, then due and payable on
the Securities.

         (b)  Notice  of any  termination  of the  Trust  shall  be given by the
Servicer, which notice shall include, among other things, the items specified in
Section 9.1(c) of the Trust Agreement,  to the Owner Trustee,  the Trustee,  the
Note Insurer and the Rating  Agencies as soon as practicable  after the Servicer
has received notice thereof.

         (c) Following the  satisfaction  and discharge of the Indenture and the
payment  in  full  of  the   principal  of  and  interest  on  the  Notes,   the
Certificateholders will succeed to the rights of the




                                      -68-

<PAGE>



Noteholders  hereunder  and the Owner Trustee will succeed to the rights of, and
assume the obligations of, the Trustee to this Agreement.


                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

         SECTION 12.1.  Administrative Duties.

         (a) Duties with Respect to the  Indenture.  The Servicer  shall perform
all its duties and the duties of the Issuer  under the  Indenture.  In addition,
the  Servicer  shall  consult  with the  Owner  Trustee  as the  Servicer  deems
appropriate regarding the duties of the Issuer under the Indenture. The Servicer
shall monitor the  performance  of the Issuer and shall advise the Owner Trustee
when action is necessary to comply with the Issuer's duties under the Indenture.
The  Servicer  shall  prepare  for  execution  by the Issuer or shall  cause the
preparation  by  other  appropriate  Persons  of all  such  documents,  reports,
filings,  instruments,  certificates and opinions as it shall be the duty of the
Issuer to prepare, file or deliver pursuant to the Indenture.  In furtherance of
the foregoing,  the Servicer shall take all necessary action that is the duty of
the Issuer to take pursuant to the  Indenture,  including,  without  limitation,
pursuant to Sections 2.7, 3.5, 3.6, 3.7, 3.9, 3.10, 3.17, 5.1(b), 7.3, 8.3, 9.2,
9.3, 11.1 and 11.15 of the Indenture.

         (b) Duties with Respect to the Issuer.

                  (i) In  addition  to the duties of the  Servicer  set forth in
this  Agreement or any of the Basic  Documents,  the Servicer shall perform such
calculations  and shall prepare for execution by the Issuer or the Owner Trustee
or  shall  cause  the  preparation  by  other  appropriate  Persons  of all such
documents, reports, filings, instruments,  certificates and opinions as it shall
be the duty of the  Issuer or the Owner  Trustee  to  prepare,  file or  deliver
pursuant  to this  Agreement  or any of the Basic  Documents  or under state and
federal tax and  securities  laws, and at the request of the Owner Trustee shall
take all  appropriate  action that it is the duty of the Issuer to take pursuant
to this Agreement or any of the Basic Documents,  including, without limitation,
pursuant to Sections 2.6 and 2.11 of the Trust Agreement. In accordance with the
directions of the Issuer or the Owner Trustee,  the Servicer  shall  administer,
perform or supervise the performance of such other activities in connection with
the Collateral  (including the Basic Documents) as are not covered by any of the
foregoing  provisions and as are expressly  requested by the Issuer or the Owner
Trustee and are reasonably within the capability of the Servicer.

                  (ii) Notwithstanding  anything in this Agreement or any of the
Basic Documents to the contrary,  the Servicer shall be responsible for promptly
notifying  the Owner  Trustee and the Trustee in the event that any  withholding
tax is  imposed  on the  Issuer's  payments  (or  allocations  of  income)  to a
Noteholder as contemplated  this Agreement.  Any such notice shall be in writing
and specify  the amount of any  withholding  tax  required to be withheld by the
Owner Trustee or the Trustee pursuant to such provision.




                                      -69-

<PAGE>



                  (iii) Notwithstanding  anything in this Agreement or the Basic
Documents to the contrary,  the Servicer shall be responsible for performance of
the duties of the  Issuer or the  Seller  set forth in Section  5.1 of the Trust
Agreement  with  respect  to,  among  other  things,  accounting  and reports to
Certificateholders;  provided,  however,  that once prepared by the Servicer the
Owner Trustee shall retain  responsibility  for the distribution of the Schedule
K-1s necessary to enable each Certificateholder to prepare its federal and state
income tax returns.

                  (iv) The  Servicer  shall  perform the duties of the  Servicer
specified  in Section  10.2 of the Trust  Agreement  required to be performed in
connection with the  resignation or removal of the Owner Trustee,  and any other
duties  expressly  required to be performed by the Servicer under this Agreement
or any of the Basic Documents.

                  (v) In carrying out the  foregoing  duties or any of its other
obligations under this Agreement,  the Servicer may enter into transactions with
or otherwise deal with any of its Affiliates;  provided, however, that the terms
of any such  transactions or dealings shall be in accordance with any directions
received  from the  Issuer  and  shall be, in the  Servicer's  opinion,  no less
favorable to the Issuer in any material respect.

         (c) Tax Matters.  The Servicer shall prepare and file, on behalf of the
Seller, all tax returns, tax elections,  financial statements and such annual or
other reports of the Issuer as are necessary for  preparation  of tax reports as
provided in Article V of the Trust Agreement, including without limitation forms
1099 and 1066. All tax returns will be signed by the Seller.

         (d)  Non-Ministerial  Matters.  With  respect  to  matters  that in the
reasonable judgment of the Servicer are non-ministerial,  the Servicer shall not
take any action  pursuant to this Article XII unless  within a  reasonable  time
before the taking of such  action,  the Servicer  shall have  notified the Owner
Trustee and the Trustee of the proposed  action and the Owner  Trustee and, with
respect to items (i),  (ii),  (iii) and (iv) below,  the Trustee  shall not have
withheld  consent or provided an alternative  direction.  For the purpose of the
preceding sentence, "non-ministerial matters" shall include:

                  (i)  the amendment of or any supplement to the Indenture;

                  (ii) the  initiation of any claim or lawsuit by the Issuer and
the compromise of any action,  claim or lawsuit brought by or against the Issuer
(other than in connection with the collection of the Receivables);

                  (iii) the amendment,  change or modification of this Agreement
or any of the Basic Documents;

                  (iv) the appointment of successor Note  Registrars,  successor
Paying  Agents  and  successor   Trustees  pursuant  to  the  Indenture  or  the
appointment of Successor  Servicers or the consent to the assignment by the Note
Registrar, Paying Agent or Trustee of its obligations under the Indenture; and




                                      -70-

<PAGE>



                  (v) the removal of the Trustee.

         (e)  Exceptions.  Notwithstanding  anything  to the  contrary  in  this
Agreement  except as expressly  provided herein or in the other Basic Documents,
the Servicer,  in its capacity  hereunder,  shall not be obligated to, and shall
not, (1) make any payments to the  Noteholders or  Certificateholders  under the
Basic Documents,  (2) sell the Indenture Trust Property  pursuant to Section 5.5
of the Indenture, (3) take any other action that the Issuer directs the Servicer
not to take on its behalf or (4) in connection with its duties  hereunder assume
any indemnification obligation of any other Person.

         (f) Limitation of Standby Servicer's Obligations.  The Standby Servicer
or any successor Servicer shall not be responsible for any obligations or duties
of the Servicer under Section 12.1.

         SECTION 12.2. Records. The Servicer shall maintain appropriate books of
account and records relating to services  performed under this Agreement,  which
books of account and records shall be accessible  for  inspection by the Issuer,
the Trustee and the Note Insurer at any time during normal business hours.

         SECTION 12.3. Additional Information to be Furnished to the Issuer. The
Servicer  shall  furnish  to the  Issuer  from  time  to  time  such  additional
information regarding the Collateral as the Issuer shall reasonably request.


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

         SECTION 13.1.  Amendment.

         (a) This  Agreement  may be  amended  from time to time by the  parties
hereto,  with the consent of the Trustee (which consent may not be  unreasonably
withheld),  with the prior  written  consent of the Note  Insurer (so long as no
Insurer  Default has occurred and is continuing)  but without the consent of any
of the Noteholders or the Certificateholders,  to cure any ambiguity, to correct
or supplement  any provisions in this  Agreement,  to comply with any changes in
the Code, or to make any other  provisions  with respect to matters or questions
arising under this Agreement which shall not be inconsistent with the provisions
of this  Agreement or the  Insurance  Agreement;  provided,  however,  that such
action shall not, as  evidenced by an Opinion of Counsel  delivered to the Owner
Trustee and the Trustee,  adversely affect in any material respect the interests
of any  Noteholder  or  Certificateholder;  provided  further that if an Insurer
Default  has  occurred  and is  continuing,  such  action  shall not  materially
adversely affect the interests of the Note Insurer.

         This  Agreement  may also be amended  from time to time by the  parties
hereto,  with the consent of the Note Insurer,  the consent of the Trustee,  the
consent of the Holders of Notes




                                      -71-

<PAGE>



evidencing not less than [ ] of the  outstanding  principal  amount of the Notes
and  the  consent  of the  Holders  (as  defined  in  the  Trust  Agreement)  of
Certificates  evidencing not less than a majority of the Certificate Balance for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Noteholders or the  Certificateholders;  provided,  however, that no such
amendment  shall  (a)  increase  or  reduce  in any  manner  the  amount  of, or
accelerate or delay the timing of,  collections  of payments on  Receivables  or
distributions  that  shall  be  required  to be  made  for  the  benefit  of the
Noteholders or the  Certificateholders or (b) reduce the aforesaid percentage of
the outstanding principal amount of each Class of Notes or the Certificates, the
Holders of which are  required  to consent to any such  amendment,  without  the
consent of the Holders of all the outstanding  Notes and the Holders (as defined
in the Trust  Agreement)  of all the  outstanding  Certificates,  of each  Class
affected thereby;  provided further, that if an Insurer Default has occurred and
is continuing, such action shall not materially adversely affect the interest of
the Note Insurer.

         Promptly  after the  execution of any such  amendment  or consent,  the
Trustee shall furnish written notification of the substance of such amendment or
consent to each Securityholder and the Rating Agencies.

         It shall not be  necessary  for the  consent of  Certificateholders  or
Noteholders  pursuant  to this  Section to approve  the  particular  form of any
proposed amendment or consent,  but it shall be sufficient if such consent shall
approve the substance  thereof.  The manner of obtaining  such consents (and any
other  consents  of  Noteholders  or  Certificateholders  provided  for in  this
Agreement) and of evidencing the  authorization  of any action by Noteholders or
Certificateholders  shall be  subject  to such  reasonable  requirements  as the
Trustee or the Owner Trustee, as applicable, may prescribe.

         Prior to the  execution of any amendment to this  Agreement,  the Owner
Trustee and the Trustee shall be entitled to receive and rely upon an Opinion of
Counsel  stating that the execution of such amendment is authorized or permitted
by this Agreement and the Opinion of Counsel  referred to in Section  13.2(i)(1)
has been delivered. The Owner Trustee, the Standby Servicer and the Trustee may,
but shall not be obligated to, enter into any such  amendment  which affects the
Issuer's,  the Owner  Trustee's,  the Standby  Servicer's or the  Trustee's,  as
applicable, own rights, duties or immunities under this Agreement or otherwise.

         (b)  Notwithstanding  anything  to the  contrary  contained  in Section
13.1(a)  above,  the  provisions  of this  Agreement  relating to (i) the Spread
Account Supplement,  the Spread Account, the Requisite Amount (as defined in the
Master Spread Account Agreement), a Trigger Event or any component definition of
a Trigger Event and (ii) any  additional  sources of funds which may be added to
the Spread  Account or uses of funds on  deposit  in the Spread  Account  may be
amended in any respect by the Seller,  the  Servicer,  the Note  Insurer and the
Collateral  Agent (the  consent of which shall not be  withheld or delayed  with
respect to any amendment that does not adversely  affect the  Collateral  Agent)
without the consent of, or notice to, the Noteholders or the Certificateholders.




                                      -72-

<PAGE>



         SECTION 13.2.  Protection of Title to Trust.

         (a) The  Seller  or  Servicer  or both  shall  execute  and  file  such
financing  statements  and  cause to be  executed  and filed  such  continuation
statements,  all in such  manner and in such  places as may be  required  by law
fully to  preserve,  maintain  and  protect  the  interest of the Issuer and the
interests of the Trustee in the  Receivables  and in the proceeds  thereof.  The
Seller shall deliver (or cause to be  delivered) to the Note Insurer,  the Owner
Trustee and the Trustee  file-stamped  copies of, or filing  receipts  for,  any
document filed as provided above, as soon as available following such filing.

         (b) Neither the Seller nor the Servicer shall change its name, identity
or  corporate  structure  in any  manner  that  would,  could or might  make any
financing statement or continuation statement filed in accordance with paragraph
(a) above  seriously  misleading  within the meaning of section  9-402(7) of the
UCC,  unless it shall have given the Note  Insurer,  the Owner  Trustee  and the
Trustee at least five days' prior written notice thereof and shall have promptly
filed  appropriate  amendments to all previously  filed financing  statements or
continuation statements.  Promptly upon such filing, the Seller or the Servicer,
as the case may be, shall deliver an Opinion of Counsel to the Issuer, the Owner
Trustee,  the Trustee and the Note  Insurer,  in form and  substance  reasonably
satisfactory  to the Note Insurer,  stating either (A) all financing  statements
and  continuation  statements  have been  executed and filed that are  necessary
fully to preserve  and protect the  interest of the Trust and the Trustee in the
Receivables,  and  reciting  the details of such  filings or  referring to prior
Opinions of Counsel in which such details are given, or (B) no such action shall
be necessary to preserve and protect such interest.

         (c) Each of the Seller and the  Servicer  shall have an  obligation  to
give the Note Insurer, the Owner Trustee and the Trustee at least 60 days' prior
written  notice of any  relocation  of its principal  executive  office if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement or of any new  financing  statement  and shall  promptly file any such
amendment.  The Servicer  shall at all times  maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (d)  The  Servicer  shall  maintain  accounts  and  records  as to each
Receivable  accurately and in sufficient detail to permit (i) the reader thereof
to know at any  time the  status  of such  Receivable,  including  payments  and
recoveries   made  and  payments  owing  (and  the  nature  of  each)  and  (ii)
reconciliation  between  payments  or  recoveries  on (or with  respect to) each
Receivable and the amounts from time to time deposited in the Collection Account
in respect of such Receivable.

         (e) The Servicer shall maintain its computer  systems so that, from and
after the time of sale under this  Agreement of the  Receivables  to the Issuer,
the Servicer's  master  computer  records  (including any backup  archives) that
refer to a Receivable  shall indicate  clearly the interest of the Trust in such
Receivable  and that such  Receivable  is owned by the Trust.  Indication of the
Trust's interest in a Receivable shall be deleted from or modified on the




                                      -73-

<PAGE>



Servicer's  computer  systems when, and only when, the related  Receivable shall
have been paid in full or repurchased.

         (f) If at any time the Seller or the  Servicer  shall  propose to sell,
grant a security  interest in or otherwise  transfer any interest in  automotive
receivables  to any  prospective  purchaser,  lender  or other  transferee,  the
Servicer shall give to such  prospective  purchaser,  lender or other transferee
computer  tapes,  records or  printouts  (including  any  restored  from  backup
archives) that, if they shall refer in any manner  whatsoever to any Receivable,
shall  indicate  clearly that such  Receivable has been sold and is owned by the
Trust.

         (g) The Servicer shall permit the Trustee, the Standby Servicer and the
Note Insurer and its agents at any time during normal business hours to inspect,
audit,  and make copies of and abstracts from the Servicer's  records  regarding
any Receivable.

         (h) Upon request,  the Servicer shall furnish to the Note Insurer,  the
Owner  Trustee or to the  Trustee,  within  five  Business  Days,  a list of all
Receivables  (by contract  number and name of Obligor)  then held as part of the
Trust,  together  with  a  reconciliation  of  such  list  to  the  Schedule  of
Receivables  and to each of the Servicer's  Certificates  furnished  before such
request indicating removal of Receivables from the Trust.

         (i) The Servicer  shall deliver to the Note Insurer,  the Owner Trustee
and the Trustee:

                  (i) promptly after the execution and delivery of the Agreement
and, if required  pursuant to Section  13.1,  of each  amendment,  an Opinion of
Counsel  stating  that,  in the opinion of such  counsel,  in form and substance
reasonably satisfactory to the Note Insurer, either (A) all financing statements
and  continuation  statements  have been  executed and filed that are  necessary
fully to preserve  and protect the  interest of the Trust and the Trustee in the
Receivables,  and  reciting  the details of such  filings or  referring to prior
Opinions of Counsel in which such details are given, or (B) no such action shall
be necessary to preserve and protect such interest; and

                  (ii) within 90 days after the  beginning of each calendar year
beginning  with the first  calendar year  beginning more than three months after
the Cutoff  Date,  an Opinion of Counsel,  dated as of a date during such 90-day
period,  stating that, in the opinion of such counsel,  either (A) all financing
statements  and  continuation  statements  have been executed and filed that are
necessary  fully to  preserve  and  protect  the  interest  of the Trust and the
Trustee  in the  Receivables,  and  reciting  the  details  of such  filings  or
referring to prior  Opinions of Counsel in which such details are given,  or (B)
no such action shall be necessary to preserve and protect such interest.

         Each  Opinion of Counsel  referred to in clause (i) or (ii) above shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to preserve and protect such interest.





                                      -74-

<PAGE>



         SECTION 13.3. Notices. All demands,  notices and communications upon or
to the  Seller,  the  Servicer,  the Owner  Trustee,  the  Trustee or the Rating
Agencies  under this Agreement  shall be in writing,  personally  delivered,  or
mailed by certified mail, return receipt requested,  and shall be deemed to have
been duly given upon  receipt  (a) in the case of the Seller to CPS  Receivables
Funding Corp., 2 Ada, Irvine,  California 92718, (b) in the case of the Servicer
to  Consumer  Portfolio  Services,  Inc.,  2  Ada,  Irvine,   California  92718,
Attention:  Chief Financial officer,  (c) in the case of the Issuer or the Owner
Trustee, at the Corporate Trust Office of the Owner Trustee,  (d) in the case of
the Trustee or the Collateral  Agent, at the Corporate Trust Office,  (e) in the
case of the  Note  Insurer,  to 350  Park  Avenue,  New  York,  New  York  10022
Attention:  Senior Vice President,  Surveillance (Telecopy: (212) 339-3547); (f)
in the case of Moody's,  to Moody's  Investors  Service,  Inc.,  ABS  Monitoring
Department,  99 Church Street,  New York, New York 10007; and (g) in the case of
Standard & Poor's Ratings Group, to Standard & Poor's,  a Division of The McGraw
Hill Companies,  25 Broadway,  15th Floor, New York, New York 10004,  Attention:
Asset Backed  Surveillance  Department.  Any notice  required or permitted to be
mailed to a Noteholder or Certificateholder  shall be given by first class mail,
postage  prepaid,  at the  address  of such  Holder as shown in the  Certificate
Register or Note Register,  as applicable.  Any notice so mailed within the time
prescribed in the  Agreement  shall be  conclusively  presumed to have been duly
given,  whether or not the  Certificateholder  or Noteholder  shall receive such
notice.

         SECTION 13.4. Assignment.  This Agreement shall inure to the benefit of
and be binding  upon the  parties  hereto and their  respective  successors  and
permitted  assigns.  Notwithstanding  anything to the contrary contained herein,
except as provided ln Sections 8.4 and 9.3 and as provided in the  provisions of
this Agreement  concerning the  resignation of the Servicer,  this Agreement may
not be assigned by the Seller or the Servicer  without the prior written consent
of the Owner Trustee,  the Trustee,  the Standby  Servicer,  the Trustee and the
Note Insurer (or if an Insurer Default shall have occurred and be continuing the
Holders of Notes  evidencing  not less than [ ]% of the principal  amount of the
outstanding  Notes and the Holders of  Certificates,  the aggregate  Certificate
Balance of which is not less than [ ]%.

         SECTION 13.5.  Limitations on Rights of Others.  The provisions of this
Agreement  are solely for the benefit of the parties  hereto and for the benefit
of the Owner  Trustee and the  Certificateholders  (including  the Seller),  the
Trustee and the Noteholders, as third-party beneficiaries.  The Note Insurer and
its successors and assigns shall be a third-party  beneficiary to the provisions
of this Agreement,  and shall be entitled to rely upon and directly enforce such
provisions of this  Agreement so long as no Insurer  Default shall have occurred
and be continuing.  Except as expressly stated otherwise,  any right of the Note
Insurer to direct,  appoint,  consent to,  approve of, or take any action  under
this  Agreement,  shall be a right exercised by the Note Insurer in its sole and
absolute discretion.  The Note Insurer may disclaim any of its rights and powers
under this Agreement (but not its duties and obligations  under the Note Policy)
upon delivery of a written notice to the Owner Trustee and the Trustee.  Nothing
in this Agreement, whether express or implied, shall be construed to give to any
other  Person any legal or equitable  right,  remedy or claim in the Owner Trust
Estate or under or in respect of this Agreement or any covenants,  conditions or
provisions contained herein.




                                      -75-

<PAGE>



         SECTION 13.6.  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         SECTION 13.7. Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

         SECTION  13.8.  Headings.  The  headings  of the various  Articles  and
Sections  herein are for  convenience  of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION  13.9.  Governing  Law.  THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 13.10.  Assignment to Trustee.  The Seller hereby  acknowledges
and  consents  to any  mortgage,  pledge,  assignment  and  grant of a  security
interest by the Issuer to the Trustee  pursuant to the Indenture for the benefit
of the  Noteholders  of all right,  title and  interest of the Issuer in, to and
under the Receivables and/or the assignment of any or all of the Issuer's rights
and obligations hereunder to the Trustee.

         SECTION 13.11.  Nonpetition Covenants.

         (a)  Notwithstanding  any  prior  termination  of this  Agreement,  the
Servicer and the Seller  shall not,  prior to the date which is one year and one
day  after  the  termination  of this  Agreement  with  respect  to the  Issuer,
acquiesce,  petition  or  otherwise  invoke  or cause the  Issuer to invoke  the
process of any court or  government  authority  for the purpose of commencing or
sustaining  a case  against the Issuer  under any  federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
trustee, custodian,  sequestrator or other similar official of the Issuer or any
substantial  part of its property,  or ordering the winding up or liquidation of
the affairs of the Issuer.

         (b)  Notwithstanding  any  prior  termination  of this  Agreement,  the
Servicer  shall  not,  prior to the date  that is one year and one day after the
termination of this Agreement with respect to the Seller, acquiesce to, petition
or  otherwise  invoke or cause the Seller to invoke the  process of any court or
government  authority for the purpose of commencing or sustaining a case against
the Seller  under any federal or state  bankruptcy,  insolvency  or similar law,
appointing a receiver, liquidator,  assignee, trustee, custodian,  sequestrator,
or other similar official of the Seller or any




                                      -76-

<PAGE>



substantial  part of its property,  or ordering the winding up or liquidation of
the affairs of the Seller.

         SECTION 13.12.  Limitation of Liability of Owner Trustee and Trustee.

         (a)  Notwithstanding  anything  contained herein to the contrary,  this
Agreement  has  been  countersigned  by  Bankers  Trust  (Delaware)  not  in its
individual  capacity but solely in its  capacity as Owner  Trustee of the Issuer
and in no event shall Bankers Trust  (Delaware) in its  individual  capacity or,
except as expressly  provided in the Trust Agreement,  as Owner Trustee have any
liability for the representations,  warranties,  covenants,  agreements or other
obligations of the Issuer  hereunder or in any of the  certificates,  notices or
agreements  delivered  pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.  For all purposes of this Agreement,  in the
performance of its duties or obligations  hereunder or in the performance of any
duties or  obligations  of the  Issuer  hereunder,  the Owner  Trustee  shall be
subject  to,  and  entitled  to the  benefits  of, the terms and  provisions  of
Articles VI, VII and VIII of the Trust Agreement.

         (b)  Notwithstanding  anything  contained herein to the contrary,  this
Agreement has been executed and  delivered by Norwest Bank  Minnesota,  National
Association,  not in its  individual  capacity but solely as Trustee and Standby
Servicer and in no event shall  Norwest Bank  Minnesota,  National  Association,
have any liability for the representations, warranties, covenants, agreements or
other obligations of the Issuer hereunder or in any of the certificates, notices
or agreements  delivered  pursuant hereto,  as to all of which recourse shall be
had solely to the assets of the Issuer.

         (c) In no  event  shall [ ],  in any of its  capacities  hereunder,  be
deemed  to have  assumed  any  duties of the Owner  Trustee  under the  Delaware
Business Trust Statute, common law, or the Trust Agreement.

         SECTION 13.13.  Independence of the Servicer.  For all purposes of this
Agreement,  the Servicer  shall be an  independent  contractor  and shall not be
subject to the  supervision of the Issuer,  the Trustee and Standby  Servicer or
the Owner  Trustee  with  respect  to the  manner in which it  accomplishes  the
performance of its obligations  hereunder.  Unless expressly  authorized by this
Agreement,  the Servicer  shall have no  authority  to act for or represent  the
Issuer or the Owner  Trustee  in any way and  shall not  otherwise  be deemed an
agent of the Issuer or the Owner Trustee.

         SECTION 13.14.  No Joint Venture.  Nothing  contained in this Agreement
(i) shall  constitute the Servicer and either of the Issuer or the Owner Trustee
as  members  of  any  partnership,   joint  venture,   association,   syndicate,
unincorporated  business or other  separate  entity,  (ii) shall be construed to
impose any  liability  as such on any of them or (iii) shall be deemed to confer
on any of  them  any  express,  implied  or  apparent  authority  to  incur  any
obligation or liability on behalf of the others.





                                      -77-

<PAGE>



         SECTION 13.15.  [Note Insurer as Controlling  Party. Each Noteholder by
purchase  of the Notes  held by it  acknowledges  that the  Trustee,  as partial
consideration  of the  issuance  of the Note  Policy,  has agreed  that the Note
Insurer shall have certain  rights  hereunder for so long as no Insurer  Default
shall  have  occurred  and be  continuing.  So long as an  Insurer  Default  has
occurred and is continuing,  any provision  giving the Note Insurer the right to
direct,  appoint  or  consent  to,  approve  of, or take any  action  under this
Agreement  shall be  inoperative  during the period of such Insurer  Default and
such right shall  instead  vest in the Trustee  acting at the  direction  of the
holders of Notes evidencing,  unless otherwise specified,  more than [ ]% of the
principal  balance of the Notes. From and after such time as the Notes have been
paid in full, any provision giving the Note Insurer or the Noteholders the right
to direct,  appoint or consent  to,  approve  of, or take any action  under this
Agreement  shall be inoperative and such right shall instead vest in the Trustee
acting at the direction of the holders of the Certificates  evidencing more than
[ ]% of the Certificate Balance,  unless otherwise  specified.  The Note Insurer
may  disclaim  any of its rights and powers  under this  Agreement  (but not its
duties and  obligations  under the Policy) upon delivery of a written  notice to
the Trustee.  The Note Insurer may give or withhold any consent hereunder in its
sole and absolute discretion.]






                                      -78-

<PAGE>



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their  respective duly authorized  officers as of
the day and the year first above written.

CPS AUTO RECEIVABLES
TRUST 199[     ]

by
  [                 ],
not in its individual capacity, but solely as
Owner Trustee on behalf of the Trust

By: /s/
   Title:


CPS RECEIVABLES CORP., as Seller

By   /s/
     Title:


CONSUMER PORTFOLIO SERVICES, INC., as
Servicer

By   /s/
    Title:


[                                     ],

not in its individual capacity, but solely as
Standby Servicer and Trustee

By /s/
   Title:





                                      -79-

<PAGE>



                                                                      SCHEDULE A


                             SCHEDULE OF RECEIVABLES






<PAGE>



                                                                       EXHIBIT A


                             SERVICER'S CERTIFICATE





                                       -2-

<PAGE>



                                                                EXHIBIT B


                                  TRUST RECEIPT
                           PURSUANT TO SECTION 3.5 OF
                        THE SALE AND SERVICING AGREEMENT


         Consumer Portfolio Services,  Inc., as Servicer (the "Servicer") of the
CPS Auto  Receivables  Trust 199[ ] (the  "Trust")  under the Sale and Servicing
Agreement (the "Sale and Servicing Agreement"),  dated as of [ ], among CPS Auto
Receivables Trust 199[ ], CPS Receivables  Corp., as Seller,  Consumer Portfolio
Services,  Inc.,  as Servicer,  and [ ], as Trustee and Standby  Servicer,  does
hereby acknowledge receipt of the documents relating to the Receivables, each of
which  documents and the Receivables to which they are related are listed on the
attached  Schedule 1 hereto.  The  Servicer  furthermore  agrees to return  such
documents to the Trustee in accordance  with the terms of the Sale and Servicing
Agreement.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.

CONSUMER PORTFOLIO SERVICES, INC.,
as Servicer


By:
   Name:
   Title:



Acknowledged By:

[                       ],
  as Trustee


By:
   Name:
   Title:



                                       -3-

<PAGE>



                                                                       EXHIBIT C


                         SERVICING OFFICER'S CERTIFICATE
                             PURSUANT TO SECTION 3.5
                       OF THE SALE AND SERVICING AGREEMENT


         The undersigned,  ______________, hereby certifies that (s)he is a duly
elected and qualified  officer of the Servicer,  and hereby further certifies as
follows:

         The  Receivable  described  below  has been  fully  liquidated  and all
amounts  required to be deposited in the Collection  Account with respect to the
Receivable and the Obligor described below have been so deposited.

         Servicer
         Loan No.:
         Obligor's Name:

         Capitalized  terms used herein which are not defined  herein shall have
the meanings ascribed to them in the Sale and Servicing  Agreement dated as of [
] among CPS Auto  Receivables  Trust 199[ ]-[ ],  Consumer  Portfolio  Services,
Inc., as servicer,  CPS Receivables  Corp.,  as seller,  and [ ], as trustee and
Standby Servicer.

         IN WITNESS  WHEREOF,  I have hereunto set my hand on and as of this ___
day of ______________, 19___.


                                                     ---------------------------
                                                     Name:
                                                     Title:




                                       -4-

<PAGE>



                                                                       EXHIBIT D


                    FORM OF MONTHLY SECURITYHOLDER STATEMENT



                                       -5-

<PAGE>



                                                                     EXHIBIT E-1



                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 3.2 OR 3.4 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables  Trust 199[ ]-[ ] (the "Trust") under the
Sale and Servicing Agreement (the "Sale and Servicing Agreement"), dated as of [
],  among the Trust,  CPS  Receivables  Corp.,  as  Seller,  Consumer  Portfolio
Services,  Inc., as Servicer, and Norwest Bank Minnesota,  National Association,
as Trustee and  Standby  Servicer,  does  hereby  sell,  transfer,  assign,  and
otherwise  convey  to  Consumer  Portfolio  Services,  Inc.,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and to all of the Receivables  (as defined in the Sale and Servicing  Agreement)
identified in the attached  Servicer's  Certificate as "Purchased  Receivables,"
which are to be repurchased by Consumer  Portfolio  Services,  Inc.  pursuant to
Section 3.2 or Section 3.4 of the Sale and Servicing  Agreement and all security
and documents relating thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                              NORWEST BANK MINNESOTA, NATIONAL
                              ASSOCIATION, as Trustee


                              By:
                                 Name:
                                 Title:







                                       -6-

<PAGE>



                                                                     Exhibit E-2


                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 4.7 OR 11.1 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables  Trust 199[ ]-[ ] (the "Trust") under the
Sale and Servicing Agreement (the "Sale and Servicing Agreement"), dated as of [
],  among the Trust,  CPS  Receivables  Corp.,  as  Seller,  Consumer  Portfolio
Services,  Inc.,  as Servicer  (the  "Servicer"),  and Norwest  Bank  Minnesota,
National  Association,  as Trustee  and  Standby  Servicer,  does  hereby  sell,
transfer,  assign,  and  otherwise  convey to the  Servicer,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and to all of the Receivables  (as defined in the Sale and Servicing  Agreement)
identified in the attached  Servicer's  Certificate as "Purchased  Receivables,"
which are to be repurchased  by the Servicer  pursuant to Section 4.7 or Section
11.1 of the Sale and Servicing Agreement and all security and documents relating
thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                                            NORWEST BANK MINNESOTA, NATIONAL
                                            ASSOCIATION, as Trustee


                                            By:
                                               Name:
                                               Title:



                                       -7-

<PAGE>


                                TABLE OF CONTENTS


                                                                            Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1.      Definitions.................................................1
SECTION 1.2.      Other Definitional Provisions..............................21

                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

SECTION 2.1.      Conveyance of Receivables..................................22
SECTION 2.2.      [RESERVED].................................................24
SECTION 2.3.      Further Encumbrance of Trust Property......................24

                                   ARTICLE III

                                 THE RECEIVABLES

SECTION 3.1.      Representations and Warranties of Seller...................24
SECTION 3.2.      Repurchase upon Breach.....................................30
SECTION 3.3.      Custody of Receivables Files...............................31
SECTION 3.4.      Acceptance of Receivable Files by Trustee..................32
SECTION 3.5.      Access to Receivable Files.................................33

                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

SECTION 4.1.      Duties of the Servicer.....................................33
SECTION 4.2.      Collection of Receivable Payments; Modifications of
                    Receivables; Lockbox Agreements..........................34
SECTION 4.3.      Realization Upon Receivables...............................36
SECTION 4.4.      Insurance..................................................36
SECTION 4.5.      Maintenance of Security Interests in Vehicles..............37
SECTION 4.6.      Additional Covenants of Servicer...........................38
SECTION 4.7.      Purchase of Receivables Upon Breach of Covenant............38
SECTION 4.8.      Servicing Fee..............................................38
SECTION 4.9.      Servicer's Certificate.....................................39
SECTION 4.10.     Annual Statement as to Compliance, Notice of Servicer
                    Termination Event........................................39


                                       -i-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

SECTION 4.11.     Annual Independent Accountants' Report......................40
SECTION 4.12.     Access to Certain Documentation and Information
                    Regarding Receivables.....................................40
SECTION 4.13.     Verification of Servicer's Certificate......................41
SECTION 4.14.     Retention and Termination of Servicer.......................42
SECTION 4.15.     Fidelity Bond...............................................42

                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

SECTION 5.1.      Establishment of Trust Accounts.............................42
SECTION 5.2.      [RESERVED]..................................................45
SECTION 5.3.      Certain Reimbursements to the Servicer......................45
SECTION 5.4.      Application of Collections..................................45
SECTION 5.5.      Withdrawals from Spread Account.............................45
SECTION 5.6.      Additional Deposits.........................................46
SECTION 5.7.      Distributions...............................................46
SECTION 5.8.      Note Distribution Account...................................48
SECTION 5.9.      [RESERVED]..................................................50
SECTION 5.10.     [RESERVED]..................................................50
SECTION 5.11.     Statements to Securityholders...............................50
SECTION 5.12.     Optional Deposits by the Note Insurer; Notice of Waivers....51

                                   ARTICLE VI

                                 THE NOTE POLICY

SECTION 6.1.      Claims Under Note Policy....................................52
SECTION 6.2.      Preference Claims...........................................53
SECTION 6.3.      Surrender of Note Policy....................................54

                                   ARTICLE VII

                                   [RESERVED]





                                      -ii-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

                                  ARTICLE VIII

                                   THE SELLER

SECTION 8.1.      Representations of Seller...................................54
                    (a)    Organization and Good Standing.....................54
                    (b)    Due Qualification..................................54
                    (c)    Power and Authority................................54
                    (d)    Valid Sale, Binding Obligations....................55
                    (e)    No Violation.......................................55
                    (f)    No Proceedings.....................................55
                    (g)    No Consents........................................55
                    (h)    Tax Returns........................................56
                    (i)    Chief Executive Office.............................56
SECTION 8.2.      [RESERVED]..................................................56
SECTION 8.3.      Liability of Seller; Indemnities............................56
SECTION 8.4.      Merger or Consolidation of, or Assumption of the
                    Obligations of, Seller....................................57
SECTION 8.5.      Limitation on Liability of Seller and Others................57
SECTION 8.6.      Seller May Own Certificates or Notes........................57

                                   ARTICLE IX

                                  THE SERVICER

SECTION 9.1.      Representations of Servicer.................................58
                    (a)    Organization and Good Standing.....................58
                    (b)    Due Qualification..................................58
                    (c)    Power and Authority................................58
                    (d)    Binding Obligation.................................58
                    (e)    No Violation.......................................59
                    (f)    No Proceedings.....................................59
                    (g)    No Consents........................................59
                    (h)    Taxes..............................................59
                    (i)    Chief Executive Office.............................59

SECTION 9.2.      Liability of Servicer; Indemnities..........................60
SECTION 9.3.      Merger or Consolidation of, or Assumption of the
                    Obligations of, the Servicer or Standby Servicer..........61
SECTION 9.4.      Limitation on Liability of Servicer, Standby Servicer
                    and Others................................................62
SECTION 9.5.      Delegation of Duties........................................62
SECTION 9.6.      Servicer and Standby Servicer Not to Resign.................63


                                      -iii-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

                                    ARTICLE X

                                     DEFAULT

SECTION 10.1.     Servicer Termination Event..................................63
SECTION 10.2.     Consequences of a Servicer Termination Event................65
SECTION 10.3.     Appointment of Successor....................................66
SECTION 10.4.     Notification to Noteholders and Certificateholders..........67
SECTION 10.5.     Waiver of Past Defaults.....................................67
SECTION 10.6.     Action Upon Certain Failures of the Servicer................67

                                   ARTICLE XI

                                   TERMINATION

SECTION 11.1.     Optional Purchase of All Receivables........................68

                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

SECTION 12.1.     Administrative Duties.......................................69
                    (a)    Duties with Respect to the Indenture...............69
                    (b)    Duties with Respect to the Issuer..................69
                    (c)    Tax Matters........................................70
                    (d)    Non-Ministerial Matters............................70
                    (e)    Exceptions.........................................71
                    (f)Limitation of Standby Servicer's Obligations...........71
SECTION 12.2.     Records.....................................................71
SECTION 12.3.     Additional Information to be Furnished to the Issuer........71

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.1.     Amendment...................................................71
SECTION 13.2.     Protection of Title to Trust................................73
SECTION 13.3.     Notices.....................................................75
SECTION 13.4.     Assignment..................................................75
SECTION 13.5.     Limitations on Rights of Others.............................75
SECTION 13.6.     Severability................................................76
SECTION 13.7.     Separate Counterparts.......................................76


                                      -iv-

<PAGE>


                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

SECTION 13.8.     Headings....................................................76
SECTION 13.9.     Governing Law...............................................76
SECTION 13.10.    Assignment to Trustee.......................................76
SECTION 13.11.    Nonpetition Covenants.......................................76
SECTION 13.12.    Limitation of Liability of Owner Trustee and Trustee........77
SECTION 13.13.    Independence of the Servicer................................77
SECTION 13.14.    No Joint Venture............................................77
SECTION 13.15.    Note Insurer as Controlling Party.......................... 78





                                       -v-

<PAGE>


                                TABLE OF CONTENTS


SCHEDULES

Schedule A           -     Schedule of Receivables


EXHIBITS

Exhibit A            -     Form of Servicer's Certificate
Exhibit B            -     Form of Trust Receipt
Exhibit C            -     Form of Servicing Officer's Certificate
Exhibit D            -     Form of Monthly Securityholder Statement
Exhibit E            -     Form of Trustee's Certificate






                                      -vi-


                                                                    Exhibit 10.2



                        [FORM OF CPS PURCHASE AGREEMENT]

         PURCHASE  AGREEMENT  dated  as of  this [ ],  by and  between  CONSUMER
PORTFOLIO SERVICES,  INC., a California  corporation (the "Seller"),  having its
principal  executive  office  at  2  Ada,  Irvine,  California  92718,  and  CPS
RECEIVABLES  CORP.,  a  California  corporation  (the  "Purchaser"),  having its
principal executive office at 2 Ada, Irvine, California 92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the CPS Receivables (as hereinafter  defined),  are to be sold
by the Seller to the Purchaser,  which CPS  Receivables  together with the Samco
Receivables  and the Linc  Receivables  will be  transferred  by the  Purchaser,
pursuant to the Sale and Servicing  Agreement (as hereinafter  defined),  to CPS
Auto  Receivables  Trust  199[ ]-[  ]which  Trust  will  issue  notes  under the
Indenture (as hereinafter defined)  representing  indebtedness of the Trust (the
"Notes") and  certificates  under the Trust Agreement (as  hereinafter  defined)
representing beneficial interests in the Trust (the "Certificates" and, together
with the Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Agreement shall have the meaning set forth in
the Sale and  Servicing  Agreement  and if not defined  therein,  shall have the
meanings set forth in the Indenture.  As used in this  Agreement,  the following
terms shall, unless the context otherwise requires,  have the following meanings
(such meanings to be equally  applicable to the singular and plural forms of the
terms defined):

         "Agreement" means this Purchase Agreement and the CPS Assignment.

         "Assignment" means the CPS Assignment, Linc Assignment and/or the Samco
Assignment.





<PAGE>



         "Base  Prospectus"  means the Prospectus dated [ ], with respect to CPS
Auto Receivables Trusts and any amendment or supplement thereto.

         "Closing Date" means [              ].

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors and assigns.

         "CPS  Assignment"  means the assignment dated [ ], by the Seller to the
Purchaser,  relating to the purchase of the CPS  Receivables  and certain  other
property  related  thereto by the  Purchaser  from the Seller  pursuant  to this
Agreement,  which shall be in substantially  the form attached hereto as Exhibit
A.

         "CPS  Receivables"  means each retail  installment  sale contract for a
Financed  Vehicle that appears on the Schedule of CPS Receivables and all rights
thereunder.

         "Indenture"  means  the  Indenture  dated as of [ ],  between  CPS Auto
Receivables Trust 199[ ]-[ ], as issuer, and [ ], as trustee.

         "Linc" means Linc Acceptance Company, LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc  Assignment"  means the assignment  substantially  in the form of
Exhibit A to the Linc Purchase Agreement.

         "Linc Purchase  Agreement" means the Purchase Agreement dated as of [ ]
between Linc Acceptance  Company,  LLC, as Seller, and CPS Receivables Corp., as
purchaser, as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement"  means the  Prospectus  Supplement  dated [ ],
relating to the public  offering of the Notes and any  amendment  or  supplement
thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.


                                       -2-



<PAGE>



         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivables"  means,  collectively,  the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $______________.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of [ ], among CPS Auto  Receivables  Trust  199[ ]-[ ], as issuer,  CPS
Receivables Corp., as seller,  Consumer Portfolio  Services,  Inc., as servicer,
and  Norwest  Bank  Minnesota,  National  Association,  as trustee  and  standby
servicer,  as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco  Assignment"  means the assignment  substantially in the form of
Exhibit A to the Samco Purchase Agreement.

         "Samco Purchase  Agreement" means the Purchase  Agreement dated as of [
], between Samco  Acceptance  Corp., as seller,  and CPS  Receivables  Corp., as
purchaser, as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
hereto as Exhibit B.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed as Exhibit B to the Linc Purchase Agreement.

         "Schedule  of  Receivables"  means,  collectively,  the Schedule of CPS
Receivables,  the  Schedule  of Linc  Receivables  and  the  Schedule  of  Samco
Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed as Exhibit B to the Samco Purchase Agreement.


                                       -3-



<PAGE>



         "Seller"  means  Consumer  Portfolio   Services,   Inc.,  a  California
corporation,  in its capacity as seller of the CPS Receivables and the other CPS
Transferred Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in Section
2.1(a) hereof.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

         "Transferred   Property"  means  the  Transferred  CPS  Property,   the
Transferred Linc Property and the Transferred Samco Property.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust" means the CPS Auto Receivables  Trust 199[ ]-[ ] created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement dated as of [ ], between
CPS Receivables Corp. and [ ], as Owner Trustee, as amended and restated as of [
].

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means [                 ].

         "Underwriting  Agreement" means the Underwriting Agreement,  dated [ ],
among the Underwriter, CPS, Samco, Linc and the Purchaser relating to the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the CPS Receivables and the other Transferred CPS

                                       -4-



<PAGE>



Property  relating  thereto.   The  conveyance  to  the  Purchaser  of  the  CPS
Receivables and other Transferred CPS Property relating thereto is intended as a
sale free and clear of all liens and it is  intended  that the  Transferred  CPS
Property and other  property of the Purchaser  shall not be part of the Seller's
estate in the event of the filing of a  bankruptcy  petition  by or against  the
Seller under any bankruptcy law.

                  (a)  Transfer  of   Receivables.   On  the  Closing  Date  and
simultaneously  with the  transactions  to be consummated  pursuant to the Trust
Agreement,  the Indenture and the Sale and Servicing Agreement, the Seller shall
sell, transfer,  assign,  grant, set over and otherwise convey to the Purchaser,
without  recourse  (subject  to the  obligations  herein  and in  the  Sale  and
Servicing Agreement),  all right, title and interest of the Seller in and to (i)
the CPS  Receivables  listed in the  Schedule  of CPS  Receivables,  all  monies
received thereon after the Cutoff Date and all Net Liquidation Proceeds received
with respect thereto after the Cutoff Date;  (ii) the security  interests in the
Financed  Vehicles  granted by Obligors  pursuant to the CPS Receivables and any
other  interest  of the Seller in such  Financed  Vehicles,  including,  without
limitation,  the certificates of title or, with respect to Financed  Vehicles in
the State of Michigan, other evidence of ownership with respect to such Financed
Vehicles; (iii) any proceeds from claims on any physical damage, credit life and
credit accident and health  insurance  policies or certificates  relating to the
Financed Vehicles securing the CPS Receivables or the Obligors thereunder;  (iv)
refunds for the costs of extended  service  contracts  with  respect to Financed
Vehicles securing the CPS Receivables, refunds of unearned premiums with respect
to credit life and credit accident and health insurance policies or certificates
covering an Obligor under a CPS  Receivable or Financed  Vehicle  securing a CPS
Receivable or his or her obligations  with respect to a Financed Vehicle and any
recourse to Dealers for any of the foregoing; (v) the Receivable File related to
each  CPS  Receivable;  and (vi) the  proceeds  of any and all of the  foregoing
(collectively,  the "Transferred CPS Property" and together with the Transferred
Samco Property and the Transferred Linc Property, the "Transferred Property").

                  (b) Receivables  Purchase Price. In consideration  for the CPS
Receivables and other  Transferred  Property  described in Section  2.1(a),  the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price. An amount equal to $[ ] of the  Receivables  Purchase Price shall be paid
to the Seller in cash.  The  remaining $[ ] of the  Receivables  Purchase  Price
shall  be  deemed  paid  and  returned  to the  Purchaser  and be  considered  a
contribution to Purchaser's  capital.  The portion of the  Receivables  Purchase
Price to be paid in cash shall be by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the CPS  Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings  under:  (a) the Samco  Purchase  Agreement  pursuant to which
Samco will sell the Samco  Receivables to CPS  Receivables  Corp.,  (b) the Linc
Purchase  Agreement pursuant to which Linc will sell the Linc Receivables to CPS
Receivables Corp., (c) the Sale and Servicing Agreement

                                       -5-



<PAGE>



pursuant to which the Purchaser will assign all of its right, title and interest
in and to the  Receivables and the other  Transferred  Property to the Trust for
the benefit of the  Securityholders,  (d) the Trust Agreement  pursuant to which
the  Trust  shall be  formed  and the  Certificates  issued,  (e) the  Indenture
pursuant  to which the Trust  will  issue the  Notes,  and (f) the  Underwriting
Agreement  pursuant  to  which  the  Purchaser  shall  sell  the  Notes  to  the
Underwriter.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

                  (a)  Organization  and Good  Standing.  The Purchaser has been
duly  organized and is validly  existing as a corporation in good standing under
the  laws of the  State of  California,  with  power  and  authority  to own its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and  shall  have,  power,  authority  and  legal  right to  acquire  and own the
Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
business  as a  foreign  corporation  in good  standing,  and has  obtained  all
necessary  licenses and approvals in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
authority to execute and deliver the  Agreements  and to carry out its terms and
the  execution,  delivery  and  performance  of the  Agreements  have  been duly
authorized by the Purchaser by all necessary corporate action.

                  (d) Binding  Obligation.  This  Agreement  shall  constitute a
legal, valid and binding  obligation of the Purchaser  enforceable in accordance
with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
the  Purchaser  of the  Agreements  and  the  consummation  of the  transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture, agreement,

                                       -6-



<PAGE>



mortgage,  deed of trust, or other instrument  (other than the Basic Documents);
nor violate any law,  order,  rule or regulation  applicable to the Purchaser of
any court or of any Federal or State regulatory body,  administrative  agency or
other governmental instrumentality having jurisdiction over the Purchaser or its
properties.

                  (f) No Proceedings. There are no proceedings or investigations
pending,  or to the Purchaser's  best knowledge,  threatened,  before any court,
regulatory body,  administrative  agency or other  governmental  instrumentality
having  jurisdiction  over the  Purchaser or its  properties:  (A) asserting the
invalidity  of the  Agreements  or the  Securities;  (B)  seeking to prevent the
issuance  of the  Securities  or  the  consummation  of any of the  transactions
contemplated by the  Agreements;  (C) seeking any  determination  or ruling that
might  materially and adversely  affect the  performance by the Purchaser of its
obligations  under, or the validity or enforceability  of, the Agreements or the
Securities;  or (D) relating to the Purchaser and which might  adversely  affect
the Federal or State income, excise,  franchise or similar tax attributes of the
Securities.

                  (g) No Consents. No consent, approval,  authorization or order
of or  declaration or filing with any  governmental  authority is required to be
obtained by the  Purchaser  for the  issuance or sale of the  Securities  or the
consummation of the other transactions contemplated by the Agreements, the Trust
Agreement,  the  Indenture or the Sale and Servicing  Agreement,  except such as
have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, own and service the Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  origination  and the servicing of the  Receivables  as
         required  by the Sale  and  Servicing  Agreement)  shall  require  such
         qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority to execute and deliver the  Agreements and to carry out their
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and assignment to the Purchaser by all necessary



                                       -7-



<PAGE>



         corporate  action;  and the execution,  delivery and performance of the
         Agreements  have been duly  authorized  by the Seller by all  necessary
         corporate action.

                  (iv) Valid Sale; Binding  Obligation.  This Purchase Agreement
         effects a valid sale,  transfer and  assignment of the CPS  Receivables
         and the  other  Transferred  CPS  Property  conveyed  to the  Purchaser
         pursuant  to  Section  2.1,   enforceable   against  creditors  of  and
         purchasers  from the Seller;  and this  Agreement  shall  constitute  a
         legal,  valid and  binding  obligation  of the  Seller  enforceable  in
         accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person except for matters being disputed in good

                                       -8-



<PAGE>



         faith which do not involve an  obligation of the Seller on a promissory
         note.  The  Seller  will not use the  proceeds  from  the  transactions
         contemplated  by the  Agreements to give any preference to any creditor
         or class of creditors,  and this  transaction will not leave the Seller
         with  remaining  assets which are  unreasonably  small  compared to its
         ongoing operations.

                  (ix) Fraudulent Conveyance.  The Seller is not selling the CPS
         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the CPS Receivables to the Purchaser.

                  (b)  The  Seller  makes  the  following   representations  and
warranties as to the Receivables  (including the Samco  Receivables and the Linc
Receivables) and the other  Transferred  Property  relating thereto on which the
Purchaser relies in accepting the Receivables and the other Transferred Property
relating thereto. Such representations and warranties speak with respect to each
Receivable  as of the Closing  Date and shall  survive the sale,  transfer,  and
assignment  of the  Receivables  and the  other  Transferred  Property  relating
thereto to the Purchaser and the subsequent  assignments and transfers  pursuant
to the Sale and Servicing Agreement and the Indenture:

                  (i) Origination  Date. Each Receivable has an origination date
         on or after [ ].

                  (ii) Principal  Balance/Number of Contracts.  As of the Cutoff
         Date, the total aggregate  principal  balance of the Receivables was $[
         ]. The Receivables are evidenced by [ ] Contracts.

                  (iii) Maturity of Receivables. Each Receivable has an original
         term to  maturity  of not more than [ ] months;  the  weighted  average
         original term to maturity of the  Receivables  was [ ] months as of the
         Cutoff Date; the remaining term to maturity of each  Receivable was [ ]
         months or less as of the Cutoff Date;  the weighted  average  remaining
         term to  maturity  of the  Receivables  was [ ] months as of the Cutoff
         Date.

                  (iv)  Characteristics of Receivables.  (a) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased by the Seller (or,  with respect to the
         Samco  Receivables,  Samco and,  with respect to the Linc  Receivables,
         Linc) in connection with the sale of Financed  Vehicles by the Dealers,
         (2) has created a valid,  subsisting,  and  enforceable  first priority
         security interest in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle,  which security interest has been assigned by the
         Seller (or, with respect to the Samco Receivables, Samco

                                       -9-



<PAGE>



         and,  with  respect to the Linc  Receivables,  Linc) to the  Purchaser,
         which in turn has assigned such security interest to the Trust pursuant
         to the Sale and  Servicing  Agreement  which will in turn  assign  such
         security   interest  to  the  Trustee,   (3)  contains   customary  and
         enforceable  provisions such that the rights and remedies of the holder
         or assignee  thereof  shall be  adequate  for  realization  against the
         collateral  of the  benefits of the  security,  (4)  provides for level
         monthly  payments  that fully  amortize  the Amount  Financed  over the
         original term (except for the last payment, which may be different from
         the level  payment) and yield interest at the Annual  Percentage  Rate,
         (5) has an Annual  Percentage Rate of not less than [ ]%, (6) that is a
         Rule of 78's Receivable provides for, in the event that such Receivable
         is prepaid,  a  prepayment  that fully pays the  Principal  Balance and
         includes a full month's  interest,  in the month of prepayment,  at the
         Annual  Percentage  Rate, (7) is a Rule of 78's  Receivable or a Simple
         Interest Receivable, and (8) was originated by a Dealer and was sold by
         the Dealer without any fraud or  misrepresentation  on the part of such
         Dealer.

                  (v)  Approximately [ ]% of the aggregate  Principal Balance of
         the Receivables,  constituting [ ]% of the number of Receivables, as of
         the  Cutoff  Date,  represents  financing  of used  automobiles,  light
         trucks,  vans or minivans;  the remainder of the Receivables  represent
         financing  of  new  automobiles,   light  trucks,   vans  or  minivans;
         approximately [ ]% the aggregate  Principal  Balance of the Receivables
         as of  the  Cutoff  Date  were  originated  under  the  Delta  program;
         approximately  [  ]%  of  the  aggregate   Principal   Balance  of  the
         Receivables  as of the  Cutoff  Date  were  originated  under the Alpha
         program;  approximately [ ]% of the aggregate  Principal Balance of the
         Receivables as of the Cutoff Date were originated  under the First Time
         Buyer Program; approximately [ ]% of the aggregate Principal Balance of
         the  Receivables  as of the  Cutoff  Date  were  originated  under  the
         Standard program; approximately [ ]% of the aggregate Principal Balance
         of the Receivables as of the Cutoff Date were originated under the Linc
         program;  and approximately [ ]% of the aggregate  Principal Balance of
         the Receivables as of the Cutoff Date were  originated  under the Super
         Alpha program; approximately [ ]% of the aggregate Principal Balance of
         the   Receivables   as  of  the  Cutoff  Date  are  Linc   Receivables;
         approximately  [ ]% of the  Receivables as of the Cutoff Date are Samco
         Receivables;  no  Receivable  shall have a payment that is more than 30
         days  overdue as of the Cutoff Date;  [ ]% of the  aggregate  Principal
         Balance  of the  Receivables  as of the  Cutoff  Date  are Rule of 78's
         Receivables  and  [ ]%  of  the  aggregate  Principal  Balance  of  the
         Receivables as of the Cutoff Date are Simple Interest Receivables; each
         Receivable shall have a final scheduled  payment due no later than [ ];
         and each Receivable was originated on or before the Cutoff Date.

                  (vi)  Scheduled  Payments.  Each  Receivable  had an  original
         principal  balance  of not  less  than $[ ] nor  more  than $[ ] has an
         outstanding

                                      -10-



<PAGE>



         principal  balance as of the Cutoff  Date of not less than $[ ] and not
         more than $[ ].

                  (vii)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  each Obligor on any  Receivable  (a) did not have any material
         past  due  credit   obligations   or  any  personal  or  real  property
         repossessed  or wages  garnished  within  one year prior to the date of
         such  application,  unless such amounts have been repaid or  discharged
         through  bankruptcy,  (b) was not the subject of any Federal,  State or
         other bankruptcy,  insolvency or similar proceeding pending on the date
         of application that is not discharged,  (c) had not been the subject of
         more than one Federal, State or other bankruptcy, insolvency or similar
         proceeding, and (d) was domiciled in the United States.

                  (viii)  Origination  of  Receivables.  Based  on  the  billing
         address of the  Obligors  and the  Principal  Balances as of the Cutoff
         Date,  approximately  [  ]%  of  the  Receivables  were  originated  in
         California.

                  (ix)  Post-Office  Box. On or prior to the next billing period
         after the Cutoff  Date,  the Seller will  notify  each  Obligor to make
         payments with respect to its  respective  Receivables  after the Cutoff
         Date  directly to the  Post-Office  Box,  and will provide each Obligor
         with a monthly  statement  in order to  enable  such  Obligors  to make
         payments directly to the Post-Office Box.

                  (x) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each  Receivable  has been or prior to
         the  Closing  Date will be  delivered  to the  Trustee at the  location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Receivable.

                  (xi)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with respect to the  Receivables set forth in the Schedule
         of CPS  Receivables,  the Schedule of Linc Receivables and the Schedule
         of Samco Receivables is true and correct in all material respects as of
         the close of business on the Cutoff Date,  and no selection  procedures
         adverse to the  Securityholders  have been  utilized in  selecting  the
         Receivables.

                  (xii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit accident and health insurance and any extended service contracts
         complied at the time the related  Receivable was originated or made and
         at the execution of this  Agreement  complies in all material  respects
         with all requirements of applicable Federal,  State and local laws, and
         regulations thereunder including,  without limitation,  usury laws, the
         Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
         Fair Credit Reporting Act, the Fair Debt Collection  Practices Act, the
         Federal  Trade  Commission  Act, the  Magnuson-Moss  Warranty  Act, the
         Federal Reserve Board's Regulations B and Z, the

                                      -11-



<PAGE>



         Soldiers'  and Sailors'  Civil Relief Act of 1940,  the Texas  Consumer
         Credit Code,  the  California  Automobile  Sales Finance Act, and state
         adaptations  of the National  Consumer Act and of the Uniform  Consumer
         Credit  Code,  and  other   consumer   credit  laws  and  equal  credit
         opportunity and disclosure laws.

                  (xiii)  Binding  Obligation.  Each  Receivable  represents the
         genuine,  legal, valid and binding payment obligation in writing of the
         Obligor,  enforceable  by the  holder  thereof in  accordance  with its
         terms,  except only as such  enforcement  may be limited by bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights  generally,  and all  parties  to such  contract  had full legal
         capacity to execute and deliver such  contract and all other  documents
         related  thereto and to grant the  security  interest  purported  to be
         granted thereby.

                  (xiv) No Government  Obligor.  None of the Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (xv) Security Interest in Financed Vehicle.  Immediately prior
         to the sale, assignment, and transfer thereof, each Receivable shall be
         secured by a validly  perfected first priority security interest in the
         Financed  Vehicle in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (xvi)  Receivables in Force. No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (xvii)  No  Waiver.  No  provision  of a  Receivable  has been
         waived.

                  (xviii) No Amendments.  No Receivable has been amended, except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (xix)  No   Defenses.   No  right   of   rescission,   setoff,
         counterclaim  or defense exists or has been asserted or threatened with
         respect to any Receivable. The operation of the terms of any Receivable
         or the exercise of any right thereunder will not render such Receivable
         unenforceable  in whole  or in part or  subject  to any  such  right of
         rescission, setoff, counterclaim, or defense.


                                      -12-



<PAGE>



                  (xx) No Liens.  As of the Cutoff  Date,  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or  coordinate  with,  the  security  interest in the Financed
         Vehicle granted by the Receivable.

                  (xxi)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Receivable has arisen; and none of
         the Seller,  Samco or Linc shall waive and none of the three has waived
         any  of  the  foregoing;  and  no  Financed  Vehicle  shall  have  been
         repossessed as of the Cutoff Date.

                  (xxii)  Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision  coverage and each Receivable  requires the
         Obligor to obtain and maintain  such  insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables, Linc) and its successors and assigns as an additional
         insured,  (B) each  Receivable  that  finances the cost of premiums for
         credit life and credit  accident or health  insurance  is covered by an
         insurance  policy and  certificate of insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc  Receivables,  Linc) as  policyholder  (creditor)  under each such
         insurance  policy  and  certificate  of  insurance  and  (C) as to each
         Receivable that finances the cost of an extended service contract,  the
         respective  Financed Vehicle which secures the Receivable is covered by
         an extended service contract.

                  (xxiii)  Title.  It is the  intention  of the Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         CPS Receivables  and other  Transferred CPS Property from the Seller to
         the Purchaser and that the beneficial interest in and title to such CPS
         Receivables  and  other  Transferred  CPS  Property  not be part of the
         debtor's estate in the event of the filing of a bankruptcy  petition by
         or against the Seller under any  bankruptcy  law. No CPS  Receivable or
         other Transferred CPS Property has been sold, transferred, assigned, or
         pledged  by the Seller to any Person  other than the  Purchaser  or any
         such  pledge  has  been  released  on or  prior  to the  Closing  Date.
         Immediately prior to the transfer and assignment  herein  contemplated,
         the Seller had good and  marketable  title to each CPS  Receivable  and
         other  Transferred CPS Property,  and was the sole owner thereof,  free
         and clear of all liens, claims,  encumbrances,  security interests, and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good  and  marketable  title  to each  such CPS
         Receivable  and other  Transferred  CPS Property,  and will be the sole
         owner

                                      -13-



<PAGE>



         thereof, free and clear of all liens, encumbrances, security interests,
         and rights of others,  and the  transfer has been  perfected  under the
         UCC.

                  (xxiv) Lawful  Assignment.  No Receivable has been  originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale, transfer, and assignment of such Receivable under this Agreement,
         the Linc Purchase  Agreement or the Samco Purchase  Agreement  shall be
         unlawful,  void,  or voidable.  None of the Seller,  Samco nor Linc has
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions   the   assignment  of  any  portion  of  the
         Receivables.

                  (xxv)  All  Filings  Made.  All  filings  (including,  without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser  a  first  priority  perfected   ownership  interest  in  the
         Receivables  and the other  Transferred  CPS  Property  have been made,
         taken or performed.

                  (xxvi) Chattel Paper.  Each  Receivable  constitutes  "chattel
         paper" under the UCC.

                  (xxvii)  Valid  and  Binding   Obligation  of  Obligor.   Each
         Receivable  is the legal,  valid and binding  obligation of the Obligor
         thereunder and is enforceable in accordance with its terms, except only
         as such enforcement may be limited by bankruptcy, insolvency or similar
         laws affecting the enforcement of creditors' rights generally,  and all
         parties to such contract had full legal capacity to execute and deliver
         such contract and all other documents  related thereto and to grant the
         security  interest  purported to be granted thereby;  the terms of such
         Receivable have not been waived or modified in any respect.

                  (xxviii) Tax Liens.  As of the Cutoff  Date,  there is no lien
         against any Financed Vehicle for delinquent taxes.

                  (xxix) Title  Documents.  (A) If the Receivable was originated
         in a State  in which  notation  of a  security  interest  on the  title
         document of the related  Financed  Vehicle is required or  permitted to
         perfect such security interest,  the title document for such Receivable
         shows,  or if a new or replacement  title document is being applied for
         with respect to such  Financed  Vehicle the title  document  (or,  with
         respect to Receivables  originated in the State of Michigan,  all other
         evidence of ownership  with respect to such  Financed  Vehicle) will be
         received within 180 days and will show, the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc Receivables,
         Linc) named as the original secured party under the related  Receivable
         as the holder of a first  priority  security  interest in such Financed
         Vehicle,  and (B) if the  Receivable was originated in a State in which
         the  filing  of a  financing  statement  under the UCC is  required  to
         perfect  a  security  interest  in  motor  vehicles,  such  filings  or
         recordings have been duly made and show the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc

                                      -14-



<PAGE>



         Receivables,  Linc)  named as the  original  secured  party  under  the
         related Receivable, and in either case, the Trustee has the same rights
         as such  secured  party has or would have (if such  secured  party were
         still the owner of the  Receivable)  against  all  parties  claiming an
         interest in such Financed Vehicle.  With respect to each Receivable for
         which the title  document of the related  Financed  Vehicle has not yet
         been  returned  from the  Registrar of Titles,  the Seller has received
         written  evidence  from the  related  Dealer  that such title  document
         showing the Seller (or,  with respect to the Samco  Receivables,  Samco
         and, with respect to the Linc  Receivables,  Linc) and received written
         evidence from the related Dealer that such title  document  showing the
         Seller as first lienholder has been applied for.

                  (xxx)  Casualty.  No Financed  Vehicle related to a Receivable
         has suffered a Casualty.

                  (xxxi) Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Receivables (including,  but not limited to under dealer
         reserves) as a result of the purchase of the Receivables.

                  (xxxii)  Full  Amount  Advanced.   The  full  amount  of  each
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder.  No Obligor has any option
         under a Receivable to borrow from any Person  additional  funds secured
         by the related Financed Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The  sale of the CPS  Receivables  pursuant  to this
Agreement shall be "without recourse" except for the representations, warranties
and  covenants  made by the Seller in this  Agreement or the Sale and  Servicing
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the  obligation of the Purchaser to purchase the CPS  Receivables  is subject to
the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.


                                      -15-



<PAGE>



         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior  to the  Closing  Date,  indicate  in its  computer  files  that  the  CPS
Receivables have been sold to the Purchaser  pursuant to this Purchase Agreement
and shall deliver to the Purchaser the Schedule of CPS Receivables  certified by
the Chairman,  the President,  the Vice President or the Treasurer of the Seller
to be true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Sale and Servicing Agreement on or prior to the Closing Date.

         (d) Documents to be delivered by the Seller at the Closing.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the Assignment  which shall be substantially in the
         form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,   as  purchaser  or  secured  party,   naming  the  CPS
         Receivables and the other Transferred CPS Property  conveyed  hereafter
         as  collateral,  meeting  the  requirements  of the  laws of each  such
         jurisdiction  and in such manner as is  necessary  to perfect the sale,
         transfer,  assignment  and  conveyance of such CPS  Receivables  to the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to the Closing Date.

                  (iii)  Evidence  of UCC-2  Filing.  On or prior to the Closing
         Date,  the Seller  shall  cause to be  recorded  and filed,  at its own
         expense, appropriate UCC-2 termination statements (or UCC-3 termination
         statements, as applicable in the relevant UCC jurisdiction) executed by
         General Electric Capital  Corporation  ("GECC") or First Union National
         Bank  ("First  Union")  in  each  jurisdiction  in  which  required  by
         applicable  law,  meeting  the  requirements  of the laws of each  such
         jurisdiction and in such manner as is necessary to release the interest
         of GECC or First  Union,  as  applicable  interest in the  Receivables,
         including without  limitation,  the security  interests in the Financed
         Vehicles  securing the  Receivables  and any proceeds of such  security
         interests or the  Receivables.  The Seller shall deliver a file-stamped
         copy, or other evidence  satisfactory  to the Purchaser of such filing,
         to the Purchaser on or prior to the Closing Date.

                  (iv) Other  Documents.  On or prior to the Closing  Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.


                                      -16-



<PAGE>



         (e) Other  Transactions.  The  transactions  contemplated  by the Trust
Agreement,  the Indenture,  the Sale and Servicing Agreement, the Samco Purchase
Agreement,  the Linc Purchase Agreement, and the Underwriting Agreement shall be
consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller to sell the  Receivables to the Purchaser is subject to the  satisfaction
of the following conditions:

                  (a)  Representations  and Warranties True. The representations
and  warranties  of the  Purchaser  hereunder  shall be true and  correct on the
Closing  Date with the same  effect as if then made,  and the Seller  shall have
performed  all  obligations  to be  performed by it hereunder on or prior to the
Closing Date.

                  (b)  Receivables  Purchase  Price.  At the Closing  Date,  the
Purchaser  will  deliver  to the Seller the CPS  Receivables  Purchase  Price as
provided in Section 2.1(b). The Seller hereby directs the Purchaser to wire such
purchase price pursuant to wire instructions to be delivered to the Purchaser on
or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller  agrees with the  Purchaser as follows;  provided,  however,
that to the extent  that any  provision  of this  ARTICLE V  conflicts  with any
provision of the Sale and Servicing Agreement,  the Sale and Servicing Agreement
shall govern:

         5.1. Protection of Right, Title and Interest.

                  (a) Filings.  The Seller shall cause all financing  statements
and  continuation  statements  and any other  necessary  documents  covering the
right,  title and interest of the  Purchaser in and to the  Receivables  and the
other  Transferred  Property to be promptly  filed,  and at all times to be kept
recorded,  registered and filed, all in such manner and in such places as may be
required by law fully to preserve  and protect the right,  title and interest of
the Purchaser  hereunder to the Receivables and the other Transferred  Property.
The Seller shall  deliver to the  Purchaser  file  stamped  copies of, or filing
receipts for, any document  recorded,  registered or filed as provided above, as
soon as  available  following  such  recordation,  registration  or filing.  The
Purchaser  shall  cooperate  fully  with  the  Seller  in  connection  with  the
obligations  set forth above and will execute any and all  documents  reasonably
required to fulfill the intent of this Section  5.1(a).  In the event the Seller
fails to perform its  obligations  under this  subsection,  the Purchaser or the
Trustee may do so at the expense of the Seller.


                                      -17-



<PAGE>



                  (b) Name and Other Changes. At least 60 days prior to the date
the Seller makes any change in its name,  identity or corporate  structure which
would make any financing statement or continuation statement filed in accordance
with paragraph (a) above seriously  misleading within the applicable  provisions
of the UCC or any title statute,  the Seller shall give the Trustee, the Insurer
(so long as an Insurer  Default shall not have occurred and be  continuing)  and
the  Purchaser  written  notice of any such  change  and no later than five days
after the  effective  date  thereof,  shall file  appropriate  amendments to all
previously filed financing  statements or continuation  statements.  At least 60
days prior to the date of any relocation of its principal  executive office, the
Seller shall give the Trustee,  the Insurer (so long as an Insurer Default shall
not have occurred and be  continuing)  and the Purchaser  written notice thereof
if, as a result of such relocation,  the applicable  provisions of the UCC would
require  the  filing of any  amendment  of any  previously  filed  financing  or
continuation  statement or of any new  financing  statement and the Seller shall
within five days after the effective  date thereof,  file any such  amendment or
new financing statement. The Seller shall at all times maintain each office from
which it shall service Receivables,  and its principal executive office,  within
the United States of America.

                  (c) Accounts and Records.  The Seller shall maintain  accounts
and records as to each CPS  Receivable  accurately  and in sufficient  detail to
permit the reader thereof to know at any time the status of such CPS Receivable,
including  payments and  recoveries  made and payments  owing (and the nature of
each).

                  (d) Maintenance of Computer Systems. The Seller shall maintain
its computer  systems so that,  from and after the time of sale hereunder of the
CPS  Receivables  to  the  Purchaser,   the  Seller's  master  computer  records
(including any back-up  archives) that refer to a CPS Receivable  shall indicate
clearly the interest of the Purchaser in such CPS  Receivable  and that such CPS
Receivable is owned by the Purchaser. Indication of the Purchaser's ownership of
a CPS  Receivable  shall be deleted  from or modified on the  Seller's  computer
systems when, and only when, the CPS Receivable  shall have been paid in full or
repurchased.

                  (e) Sale of Other Receivables. If at any time the Seller shall
propose  to sell,  grant a  security  interest  in, or  otherwise  transfer  any
interest in any automobile or light-duty truck  receivables  (other than the CPS
Receivables) to any prospective  purchaser,  lender,  or other  transferee,  the
Seller shall give to such  prospective  purchaser,  lender,  or other transferee
computer  tapes,  records,  or print-outs  (including  any restored from back-up
archives)  that,  if  they  shall  refer  in any  manner  whatsoever  to any CPS
Receivable, shall indicate clearly that such CPS Receivable has been sold and is
owned by the  Purchaser  unless  such CPS  Receivable  has been  paid in full or
repurchased.

                  (f) Access to Records.  The Seller shall permit the  Purchaser
and its agents at any time during normal business hours to inspect,  audit,  and
make copies of and abstracts from the Seller's records regarding any Receivable.


                                      -18-



<PAGE>



                  (g)  List of  Receivables.  Upon  request,  the  Seller  shall
furnish  to  the  Purchaser,  within  five  Business  Days,  a list  of all  CPS
Receivables  (by  contract  number  and  name  of  Obligor)  then  owned  by the
Purchaser,  together with a  reconciliation  of such list to the Schedule of CPS
Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right, title, and interest of the Purchaser in, to and under the Receivables
against all claims of third  parties  claiming  through or under the Seller (or,
with  respect  to the Samco  Receivables,  Samco and,  with  respect to the Linc
Receivables, Linc).

         5.3. Chief Executive  Office.  During the term of the Receivables,  the
Seller will  maintain its chief  executive  office in one of the United  States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in  and to the  CPS
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller  shall  deliver  the  Receivable  Files to the  Trustee  at the  location
specified in Schedule B to the Sale and  Servicing  Agreement.  The Seller shall
have until the last day of the second  Collection  Period following receipt from
the Trustee of  notification,  pursuant to Section 3.4 of the Sale and Servicing
Agreement,  that there has been a failure  to  deliver a file with  respect to a
Receivable (including a Samco Receivable or a Linc Receivable) or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery thereof by the Trustee,  the Seller hereby agrees to
repurchase  any  such  Receivable  from  the  Trust  as of  such  last  day.  In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase Amount in the manner specified in Section 4.5 of the Sale and Servicing
Agreement.  The  sole  remedy  hereunder  of  the  Trustee,  the  Trust  or  the
Securityholders  with  respect  to a breach  of this  Section  5.5,  shall be to
require the Seller to repurchase  the  Receivable  pursuant to this Section 5.5.
Upon receipt of the Purchase Amount,  the Trustee shall release to the Seller or
its  designee  the  related  Receivable  File and shall  execute and deliver all
instruments of transfer or assignment,  without recourse, as are prepared by the
Seller and  delivered to the Trustee and are  necessary to vest in the Seller or
such designee title to the Receivable.

         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties contained in Section

                                      -19-



<PAGE>



3.2(b) hereof,  the Seller shall  indemnify the Purchaser for any liability as a
result of the failure of a Receivable to be  originated  in compliance  with all
requirements  of law  and  for  any  breach  of any of its  representations  and
warranties contained herein.

                  (b) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all costs, expenses, losses, damages, claims,
and  liabilities,  arising  out of or  resulting  from  the use,  ownership,  or
operation by the Seller or any Affiliate thereof of a Financed Vehicle.

                  (c) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all taxes, except for taxes on the net income
of the  Purchaser,  that may at any time be asserted  against the Purchaser with
respect to the transactions contemplated herein, including,  without limitation,
any sales,  gross receipts,  general  corporation,  tangible personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

                  (d) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all costs, expenses,  losses, damages, claims
and liabilities to the extent that such cost,  expense,  loss, damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties  under the  Agreement,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreement.

                  (e) The Seller shall defend,  indemnify, and hold harmless the
Purchaser  from and against all costs,  expenses,  losses,  damages,  claims and
liabilities  arising out of or incurred in  connection  with the  acceptance  or
performance  of the  Seller's  trusts and duties as Servicer  under the Sale and
Servicing Agreement, except to the extent that such cost, expense, loss, damage,
claim or  liability  shall be due to the  willful  misfeasance,  bad  faith,  or
negligence (except for errors in judgment) of the Purchaser.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser have been paid in full. The Purchaser and the Seller

                                      -20-



<PAGE>



agree that damages will not be an adequate  remedy for such breach and that this
covenant may be specifically enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations of Seller.  The  obligations of the Seller under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Receivables  (including  any affected  Samco  Receivables  or Linc  Receivables)
hereunder  ("Repurchase  Events"), at the Purchase Amount from the Trust. Unless
the breach of any of the Seller's representations and warranties shall have been
cured by the last day of the second  Collection  Period  following the discovery
thereof by or notice to the Purchaser and the Seller of such breach,  the Seller
shall  repurchase any Receivable if such  Receivable is materially and adversely
affected by the breach as of the last day of such second  Collection Period (or,
at the Seller's option,  the last day of the first  Collection  Period following
the discovery) and, in the event that the breach relates to a characteristic  of
the  Receivables in the aggregate,  and if the Trust is materially and adversely
affected by such breach,  unless the breach shall have been cured by such second
Collection Period, the Seller shall purchase such aggregate Principal Balance of
Receivables, such that following such purchase such representation shall be true
and correct with respect to the remainder of the  Receivables  in the aggregate.
The  provisions  of this  Section 6.2 are intended to grant the Trustee a direct
right  against the Seller to demand  performance  hereunder,  and in  connection
therewith  the  Seller  waives  any  requirement  of prior  demand  against  the
Purchaser  and waives any  defaults  it would have  against the  Purchaser  with
respect to such repurchase obligation. Any such purchase shall take place in the
manner  specified  in  Section  4.7 of the Sale  and  Servicing  Agreement.  For
purposes of this Section 6.2, the Purchase  Amount of a Receivable  which is not
consistent with the warranty pursuant to Section  3.2(b)(iv)(a)(5) or (iv)(a)(6)
shall include such  additional  amount as shall be necessary to provide the full
amount of interest as  contemplated  therein.  The sole remedy  hereunder of the
Securityholders,  the Trust, the Insurer,  the Trustee or the Purchaser  against
the Seller with respect to any Repurchase Event shall be to enforce the Seller's
obligation to repurchase such Receivables pursuant to this Agreement;  provided,
however, that the Seller shall indemnify the Trustee, the Insurer, the Trust and
the Securityholders  against all costs, expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred by any of them,  as a result of third party claims
arising out of the events or facts giving rise to such

                                      -21-



<PAGE>



breach.  Upon  receipt of the Purchase  Amount,  the  Purchaser  shall cause the
Trustee to release the related Receivables File to the Seller and to execute and
deliver all  instruments of transfer or  assignment,  without  recourse,  as are
necessary to vest in the Seller  title to the  Receivable.  Notwithstanding  the
foregoing,   if  it  is  determined  that   consummation  of  the   transactions
contemplated by the Sale and Servicing  Agreement,  the Indentures and the other
transaction  documents referenced in such Agreement,  servicing and operation of
the Trust pursuant to Trust Agreement and such other documents, or the ownership
of a Security by a Holder constitutes a violation of the prohibited  transaction
rules  of the  Employee  Retirement  Income  Security  Act of 1974,  as  amended
("ERISA"),  or the Internal  Revenue Code of 1986, as amended ("Code") for which
no statutory exception or administrative exemption applies, such violation shall
not be treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without  recourse except as provided  herein,  representation  or
warranty,  to the Seller all the Purchaser's right, title and interest in and to
such Receivables, and all security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the conveyance hereunder be a sale of the CPS Receivables and
the other  Transferred  CPS Property  from the Seller to the Purchaser and not a
financing  secured by such assets;  and the beneficial  interest in and title to
the CPS Receivables and the other  Transferred CPS Property shall not be part of
the Seller's  estate in the event of the filing of a  bankruptcy  petition by or
against the Seller under any  bankruptcy  law. In the event that any  conveyance
hereunder is for any reason not  considered a sale, the parties intend that this
Agreement  constitute a security  agreement under the UCC (as defined in the UCC
as in effect in the State of  California)  and  applicable  law,  and the Seller
hereby grants to the Purchaser a first priority  perfected security interest in,
to and under the CPS  Receivables  and the other  Transferred CPS Property being
delivered to the  Purchaser on the Closing  Date,  and other  property  conveyed
hereunder  and all proceeds of any of the  foregoing for the purpose of securing
payment and  performance  of the Securities and the repayment of amounts owed to
the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the Samco  Purchase  Agreement to the Trust,  and that the  representations  and
warranties  contained in this  Agreement and the rights of the  Purchaser  under
this  Purchase  Agreement,  including  under  Sections  6.2 and 6.4  hereof  are
intended  to  benefit  such  Trust  and the  Securityholders.  The  Seller  also
acknowledges  that the Trustee on behalf of the  Securityholders  as assignee of
the Purchaser's rights hereunder may directly enforce,  without making any prior
demand on the Purchaser, all the rights of the Purchaser hereunder including the
rights under Section 6.2 and 6.4 hereof. The Seller hereby consents to such sale
and assignment.


                                      -22-



<PAGE>



         6.6.  Amendment.  This  Purchase  Agreement may be amended from time to
time by a written  amendment  duly  executed and delivered by the Seller and the
Purchaser with the consent of the Insurer; provided,  however, that (i) any such
amendment that materially  adversely affects the rights of the Noteholders under
the Sale and  Servicing  Agreement  must be consented to by the holders of Notes
representing  more than [ ]% of the  outstanding  principal  amount of Notes and
(ii) any such  amendment  that  materially  adversely  affects the rights of the
Certificateholders  under the Sale and Servicing  Agreement must be consented to
by the holders of  Certificates  representing  more than [ ]% of the Certificate
Balance.

         6.7.  Accountants'  Letters. (a) [ ] will review the characteristics of
the Receivables and will compare those  characteristics  to the information with
respect to the Receivables  contained in the Offering Documents;  (b) The Seller
will  cooperate with the Purchaser and [ ] in making  available all  information
and taking all steps reasonably necessary to permit such accountants to complete
the review set forth in Section 6.7(a) above and to deliver the letters required
of them  under  the  Underwriting  Agreement;  and (c) [ ] will  deliver  to the
Purchaser a letter,  dated the Closing Date, in the form previously agreed to by
the Seller and the  Purchaser,  with respect to the  financial  and  statistical
information  contained  in the  Offering  Documents  under the  captions  "CPS's
Automobile  Contract  Portfolio  --Delinquency  and  Loss  Experience"  and "The
Receivables Pool",  certain information  relating to the Receivables on magnetic
tape  obtained  from the Seller and the Purchaser and with respect to such other
information as may be agreed in the form of letter.

         6.8.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.9. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening portion of this Purchase Agreement or at such other address
as may be  designated  by it by notice to the other party and, if mailed or sent
by telegraph or telex,  shall be deemed given when mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.10. Costs and Expenses.  The Seller will pay all expenses incident to
the performance of its obligations under this Purchase  Agreement and the Seller
agrees to pay all reasonable  out-of-pocket costs and expenses of the Purchaser,
excluding  fees and expenses of counsel,  in connection  with the  perfection as
against third parties of the Purchaser's right, title and interest in and to the
CPS  Receivables  and  security  interests  in the  Financed  Vehicles  and  the
enforcement of any obligation of the Seller hereunder.

         6.11.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in

                                      -23-



<PAGE>



or made  pursuant  to this  Purchase  Agreement  shall  remain in full force and
effect and will survive the closing under Section 2.2 hereof.

         6.12.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the CPS Receivables, under the Sale and Servicing Agreement or as required
by law.

         6.13.  Headings  and  Cross-References.  The  various  headings in this
Agreement are included for convenience  only and shall not affect the meaning or
interpretation of any provision of this Purchase  Agreement.  References in this
Purchase  Agreement  to Section  names or numbers  are to such  Sections of this
Purchase Agreement.

         6.14.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

         6.15.  Governing Law. THIS PURCHASE  AGREEMENT AND THE ASSIGNMENT SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.16.  Counterparts.  This Purchase Agreement may be executed in two or
more  counterparts and by different  parties on separate  counterparts,  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.


                    [Rest of page intentionally left blank.]

                                      -24-



<PAGE>



         IN WITNESS  WHEREOF,  the parties  hereby  have  caused  this  Purchase
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date and year first above written.


                                       CPS RECEIVABLES CORP.


                                       By
                                         Title:



                                       CONSUMER PORTFOLIO SERVICES, INC.


                                       By
                                         Title:





<PAGE>



                                                                       Exhibit A

                                   ASSIGNMENT

         For value  received,  on this [ ]th day of [ ], in accordance  with the
Purchase  Agreement dated as of [ ], between the undersigned  (the "Seller") and
CPS Receivables  Corp. (the  "Purchaser")  (the "CPS Purchase  Agreement"),  the
undersigned  does hereby sell,  transfer,  assign and otherwise  convey unto the
Purchaser,  without  recourse  (subject to the  obligations  in the CPS Purchase
Agreement and the Sale and Servicing  Agreement),  all right, title and interest
of the Seller in and to (i) the CPS  Receivables  listed in the  Schedule of CPS
Receivables,  all monies  received  thereon  after the  Cutoff  Date and all Net
Liquidation  Proceeds  received with respect thereto after the Cutoff Date; (ii)
the security  interests in the Financed Vehicles granted by Obligors pursuant to
the CPS  Receivables  and any other  interest  of the  Seller  in such  Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to such Financed Vehicles; (iii) any proceeds from claims
on any physical  damage,  credit life and credit  accident and health  insurance
policies or  certificates  relating to the  Financed  Vehicles  securing the CPS
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles  securing the CPS Receivables,  refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle or his or her
obligations  with respect to a Financed  Vehicle related to a CPS Receivable and
any  recourse  to Dealers  for any of the  foregoing;  (v) the  Receivable  File
related  to each CPS  Receivable;  and (vi) the  proceeds  of any and all of the
foregoing.  The foregoing sale does not constitute and is not intended to result
in any assumption by the Purchaser of any  obligation of the  undersigned to the
Obligors,  insurers or any other Person in connection with the CPS  Receivables,
the  related  Receivable  Files,  any  insurance  policies or any  agreement  or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and agreements on the part of the  undersigned  contained in the CPS
Purchase Agreement and is to be governed by the CPS Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the CPS Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.

         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of the day and year first above written.



                                       A-1



<PAGE>



                                       CONSUMER PORTFOLIO SERVICES, INC.


                                       By:
                                          Name:
                                          Title:


                                       A-2



<PAGE>


                                    Exhibit B
                           Schedule of CPS Receivables

                               See Following Page


                                       A-1




                                                                    Exhibit 10.3



                                              [FORM OF SAMCO PURCHASE AGREEMENT]


         PURCHASE  AGREEMENT  dated  as  of  this  [ ],  by  and  between  SAMCO
ACCEPTANCE  CORP., a Delaware  corporation (the "Seller"),  having its principal
executive office at 8150 North Central Expressway,  Dallas, Texas, 75206 and CPS
RECEIVABLES  CORP.,  a  California  corporation  (the  "Purchaser"),  having its
principal executive office at 2 Ada, Irvine, California 92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Samco Receivables (as hereinafter defined), are to be sold
by the Seller to the Purchaser,  which Samco  Receivables  together with the CPS
Receivables and Linc Receivables will be transferred by the Purchaser,  pursuant
to the  Sale and  Servicing  Agreement  (as  hereinafter  defined),  to CPS Auto
Receivables  Trust 199[ ]-[ ], which Trust will issue notes under the  Indenture
(as hereinafter  defined)  representing  indebtedness of the Trust (the "Notes")
and certificates under the Trust Agreement (as hereinafter defined) representing
beneficial  interests in the Trust (the  "Certificates"  and,  together with the
Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Samco Assignment.

         "Base  Prospectus"  means the Prospectus dated [ ], with respect to CPS
Auto Receivables Trusts and any amendment or supplement thereto.






<PAGE>



         "Closing Date" means [           ].

         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS Purchase  Agreement" means the purchase agreement dated as of [ ],
between Consumer Portfolio Services, Inc., as seller, and CPS Receivables Corp.,
as  purchaser,  as such  agreement  may be amended,  supplemented  or  otherwise
modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "Indenture"  means  the  Indenture  dated as of [ ],  between  CPS Auto
Receivables  Trust  199[ ], as  issuer  and  Norwest  Bank  Minnesota,  National
Association, as trustee.

         "Linc" means Linc Acceptance  Company LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc Purchase Agreement" means the purchase agreement dated as of [ ],
between Linc,  as seller,  and CPS  Receivables  Corp.,  as  purchaser,  as such
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement"  means the  Prospectus  Supplement  dated [ ],
relating to the public  offering of the Notes and any  amendment  or  supplement
thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.


                                       -2-



<PAGE>



         "Receivables Purchase Price" means $[           ].

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of [ ], among CPS Auto  Receivables  Trust 199[ ]-[ ], CPS  Receivables
Corp., as seller,  Consumer Portfolio Services,  Inc., as servicer,  and [ ], as
Trustee and standby servicer, as such agreement may be amended,  supplemented or
otherwise modified from time to time in accordance with the terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco Assignment" means the assignment dated [ ], by the Seller to the
Purchaser,  relating to the purchase of the Samco  Receivables and certain other
property  related  thereto by the  Purchaser  from the Seller  pursuant  to this
Purchase Agreement which shall be substantially in the form of Exhibit A to this
Purchase Agreement.

         "Samco  Purchase  Agreement"  means this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Samco  Receivable"  means each retail  installment sale contract for a
Financed  Vehicle  that  appears on the  Schedule of Samco  Receivables  and all
rights thereunder.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of  Receivables"  means the  Schedule  of Samco  Receivables
and/or the CPS Schedule of Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed hereto as Exhibit B.

         "Seller" means Samco Acceptance Corp., a Delaware  corporation,  in its
capacity  as seller of the Samco  Receivables  and the other  Transferred  Samco
Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.


                                       -3-



<PAGE>



         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco  Property"  shall  have the  meaning  specified  in
Section 2.1(a) hereof.

         "Trust"  means the CPS Auto  Receivables  Trust 199[ ] - [ ] created by
the Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp. and [ ], as Owner Trustee dated as of [ ].

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means [                                ].

         "Underwriting  Agreement" means the Underwriting Agreement,  dated [ ],
among the Underwriter, CPS, Samco, Linc and the Purchaser relating to the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Samco  Receivables and the other  Transferred  Samco Property relating
thereto.  The  conveyance  to the Purchaser of the Samco  Receivables  and other
Transferred Samco Property relating thereto is intended as a sale free and clear
of all liens and it is intended that the  Transferred  Samco  Property and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

                  (a)  Transfer  of   Receivables.   On  the  Closing  Date  and
simultaneously  with the  transactions  to be consummated  pursuant to the Trust
Agreement,  the Indenture and the Sale and Servicing Agreement, the Seller shall
sell, transfer,  assign,  grant, set over and otherwise convey to the Purchaser,
without  recourse  (subject  to the  obligations  herein  and in  the  Sale  and
Servicing Agreement),  all right, title and interest of the Seller in and to (i)
the Samco Receivables  listed in the Schedule of Samco  Receivables,  all monies
received thereon after

                                       -4-



<PAGE>



the Cutoff Date and all Net Liquidation  Proceeds  received with respect thereto
after the Cutoff  Date;  (ii) the security  interests  in the Financed  Vehicles
granted by Obligors  pursuant to the Samco Receivables and any other interest of
the  Seller  in such  Financed  Vehicles,  including,  without  limitation,  the
certificates  of title or,  with  respect to  Financed  Vehicles in the State of
Michigan,  other evidence of ownership with respect to Financed Vehicles;  (iii)
any proceeds from claims on any physical damage, credit life and credit accident
and health insurance policies or certificates  relating to the Financed Vehicles
securing the Samco Receivables or the Obligors thereunder;  (iv) refunds for the
costs of extended service  contracts with respect to Financed  Vehicles securing
the Samco Receivables,  refunds of unearned premiums with respect to credit life
and credit accident and health  insurance  policies or certificates  covering an
Obligor  or  Financed  Vehicle  securing  the  Samco  Receivables  or his or her
obligations  with respect to such a Financed Vehicle and any recourse to Dealers
for any of the  foregoing;  (v)  the  Receivable  File  related  to  each  Samco
Receivable; and (vi) the proceeds of any and all of the foregoing (collectively,
the "Transferred  Samco Property" and together with the Transferred CPS Property
and the Transferred Linc Property, the "Transferred Property").

                  (b) Receivables Purchase Price. In consideration for the Samco
Receivables and other  Transferred  Samco Property  described in Section 2.1(a),
the  Purchaser  shall,  on the Closing Date,  pay to the Seller the  Receivables
Purchase Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Samco Receivables shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS  Receivables  to CPS  Receivables  Corp. (b) the Linc Purchase
Agreement  pursuant  to  which  Linc  will  sell  the  Linc  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, and (f) the Underwriting Agreement pursuant to which
the Purchaser shall sell the Notes to the Underwriter.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):


                                       -5-



<PAGE>



                  (a)  Organization  and Good  Standing.  The Purchaser has been
duly  organized and is validly  existing as a corporation in good standing under
the  laws of the  State of  California,  with  power  and  authority  to own its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and shall have,  power,  authority  and legal right to acquire and own the Samco
Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
business  as a  foreign  corporation  in good  standing,  and has  obtained  all
necessary  licenses and approvals in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
authority to execute and deliver the  Agreements  and to carry out its terms and
the  execution,  delivery  and  performance  of the  Agreements  has  been  duly
authorized by the Purchaser by all necessary corporate action.

                  (d) Binding  Obligation.  This  Agreement  shall  constitute a
legal, valid and binding  obligation of the Purchaser  enforceable in accordance
with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
the  Purchaser  of the  Agreements  and  the  consummation  of the  transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

                  (f) No Proceedings. There are no proceedings or investigations
pending,  or to the Purchaser's  best knowledge,  threatened,  before any court,
regulatory body,  administrative  agency or other  governmental  instrumentality
having  jurisdiction  over the  Purchaser or its  properties:  (A) asserting the
invalidity  of the  Agreements  or the  Securities;  (B)  seeking to prevent the
issuance  of the  Securities  or  the  consummation  of any of the  transactions
contemplated by the  Agreements;  (C) seeking any  determination  or ruling that
might  materially and adversely  affect the  performance by the Purchaser of its
obligations  under, or the validity or enforceability  of, the Agreements or the
Securities;  or (D) relating to the Purchaser and which might  adversely  affect
the Federal or State income, excise,  franchise or similar tax attributes of the
Securities.


                                       -6-



<PAGE>



                  (g) No Consents. No consent, approval,  authorization or order
of or  declaration or filing with any  governmental  authority is required to be
obtained by the  Purchaser  for the  issuance or sale of the  Securities  or the
consummation of the other transactions contemplated by the Agreements, the Trust
Agreement,  the  Indenture or the Sale and Servicing  Agreement,  except such as
have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Samco Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the origination of the Samco  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and assignment of the Samco  Receivables  and the
         other Transferred Samco Property conveyed to the Purchaser  pursuant to
         Section 2.1,  enforceable  against creditors of and purchasers from the
         Seller;  and this Agreement shall constitute a legal, valid and binding
         obligation of the Seller enforceable in accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of

                                       -7-



<PAGE>



         its properties are subject; nor result in the creation or imposition of
         any lien upon any of its  properties  pursuant to the terms of any such
         indenture,  agreement,  mortgage,  deed of trust,  or other  instrument
         (other than the Basic  Documents);  nor violate any law, order, rule or
         regulation  applicable  to the Seller of any court or of any Federal or
         State  regulatory  body,  administrative  agency or other  governmental
         instrumentality having jurisdiction over the Seller or its properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix)  Fraudulent  Conveyance.  The Seller is not  selling  the
         Samco Receivables to the Purchaser with any intent to hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Samco Receivables to the Purchaser.

                  (b)  The  Seller  makes  the  following   representations  and
warranties as to the Samco  Receivables and the other Transferred Samco Property
relating   thereto  on  which  the  Purchaser  relies  in  accepting  the  Samco
Receivables and the other  Transferred  Samco Property  relating  thereto.  Such
representations and warranties speak with respect to each Samco Receivable as of
the Closing Date and shall  survive the sale,  transfer,  and  assignment of the
Samco  Receivables and the other  Transferred Samco Property relating thereto to
the

                                       -8-



<PAGE>



Purchaser and the subsequent  assignments and transfers pursuant to the Sale and
Servicing Agreement and the Indenture:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable File with respect to each Samco Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Samco Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Samco  Receivables  set forth in the
         Schedule  of Samco  Receivables  is true and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Samco Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer thereof,  each Samco Receivable
         shall  be  secured  by a  validly  perfected  first  priority  security
         interest  in the  related  Financed  Vehicle  in favor of the Seller as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (iv) Samco  Receivables in Force. No Samco Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Samco Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision of a Samco  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Samco  Receivable  has been  amended,
         except  as such  Samco  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration under the terms of any Samco Receivable has occurred;  and
         no  continuing  condition  that with  notice or the lapse of time would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Samco  Receivable has arisen;  and
         the Seller shall not waive and has not waived any of the foregoing; and
         no  Financed  Vehicle  securing  a Samco  Receivable  shall  have  been
         repossessed as of the Cutoff Date.


                                       -9-



<PAGE>



                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Samco  Receivables and other Transferred Samco Property from the Seller
         to the Purchaser and that the beneficial  interest in and title to such
         Samco  Receivables and other  Transferred Samco Property not be part of
         the debtor's estate in the event of the filing of a bankruptcy petition
         by or against the Seller under any bankruptcy law. No Samco  Receivable
         or  other  Transferred  Samco  Property  has  been  sold,  transferred,
         assigned,  or  pledged  by the  Seller  to any  Person  other  than the
         Purchaser  or any  such  pledge  has been  released  on or prior to the
         Closing Date.  Immediately  prior to any transfer and assignment herein
         contemplated,  the Seller had good and  marketable  title to each Samco
         Receivable and other Transferred Samco Property, and was the sole owner
         thereof,  free and clear of all liens, claims,  encumbrances,  security
         interests,  and rights of others  and,  immediately  upon the  transfer
         thereof,  the Purchaser  shall have good and  marketable  title to each
         such Samco Receivable and other Transferred Samco Property, and will be
         the sole  owner  thereof,  free and clear of all  liens,  encumbrances,
         security  interests,  and rights of others,  and the  transfer has been
         perfected under the UCC.

                  (ix)  Lawful   Assignment.   No  Samco   Receivable  has  been
         originated  in, or is subject to the laws of,  any  jurisdiction  under
         which the sale, transfer, and assignment of such Samco Receivable under
         the Agreements shall be unlawful, void, or voidable. The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any portion of the Samco
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first priority  perfected  ownership  interest in the Samco
         Receivables  and the other  Transferred  Samco Property have been made,
         taken or performed.

                  (xi)  Casualty.   No  Financed  Vehicle  related  to  a  Samco
         Receivable has suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Samco Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Samco Receivables.

                  (xiii)  Full  Amount  Advanced.  The full amount of each Samco
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Samco  Receivable has any option under the Samco Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.


                                      -10-



<PAGE>



         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The sale of the Samco  Receivables  pursuant to this
Agreement   shall  be  "without   recourse"   to  the  Seller   except  for  the
representations,  warranties  and covenants  made by the Seller in this Purchase
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the obligation of the Purchaser to purchase the Samco  Receivables is subject to
the satisfaction of the following conditions:

                  (a)  Representations  and Warranties True. The representations
and warranties of the Seller  hereunder shall be true and correct on the Closing
Date with the same effect as if then made,  and the Seller shall have  performed
all obligations to be performed by it hereunder on or prior to the Closing Date.

                  (b)  Computer  Files  Marked.  The  Seller  shall,  at its own
expense,  on or prior to the Closing Date,  indicate in its computer  files that
the Samco Receivables have been sold to the Purchaser pursuant to the Agreements
and shall deliver to the Purchaser the Schedule of Samco  Receivables  certified
by the  Chairman,  the  President,  the Vice  President or the  Treasurer of the
Seller to be true, correct and complete.

                  (c) Receivable Files  Delivered.  The Seller shall, at its own
expense,  deliver  the  related  Receivable  Files to the Trustee at the offices
specified in Schedule B to the Sale and  Servicing  Agreement on or prior to the
Closing Date.

                  (d)  Documents  to be  delivered  by the Seller on the Closing
Date.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the applicable Assignment.  The Assignment shall be
         substantially in the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,  as  purchaser  or  secured  party,  naming  the  Samco
         Receivables and the other Transferred Samco Property conveyed hereafter
         as  collateral,  meeting  the  requirements  of the  laws of each  such
         jurisdiction  and in such manner as is  necessary  to perfect the sale,
         transfer,  assignment and  conveyance of such Samco  Receivables to the
         Purchaser. The Seller shall deliver a file-stamped

                                      -11-



<PAGE>



         copy, or other evidence  satisfactory  to the Purchaser of such filing,
         to the Purchaser on or prior to the Closing Date.

                  (iii) Other  Documents.  On or prior to the Closing Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

                  (e) Other Transactions.  The transactions  contemplated by the
Trust  Agreement,  the  Indenture,  the Sale and  Servicing  Agreement,  the CPS
Purchase Agreement,  the Linc Purchase Agreement, the Underwriting Agreement and
the Certificate Purchase Agreement shall be consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to sell  the  Samco  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on the Closing Date:

                  (a)  Representations  and Warranties True. The representations
and  warranties  of the  Purchaser  hereunder  shall be true and  correct on the
Closing  Date with the same  effect as if then made,  and the Seller  shall have
performed  all  obligations  to be  performed by it hereunder on or prior to the
Closing Date.

                  (b) Receivables  Purchase Price. The Purchaser will deliver to
the Seller the purchase price for the related Samco  Receivables (on the Closing
Date as provided in Section 2.1(b)).  The Seller hereby directs the Purchaser to
wire such purchase  price pursuant to wire  instructions  to be delivered to the
Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

                  (a) Filings.  The Seller shall cause all financing  statements
and  continuation  statements  and any other  necessary  documents  covering the
right,  title and interest of the Purchaser in and to the Samco  Receivables and
the other  Transferred  Samco Property to be promptly filed, and at all times to
be kept recorded, registered and filed, all in such manner and in such places as
may be  required  by law fully to  preserve  and  protect  the right,  title and
interest  of the  Purchaser  hereunder  to the Samco  Receivables  and the other
Transferred  Samco  Property.  The Seller  shall  cause to be  delivered  to the
Purchaser file stamped copies of, or filing receipts for, any document recorded,
registered  or filed as provided  above,  as soon as  available  following  such
recordation,  registration  or filing.  The Purchaser shall cooperate fully with
the Seller in connection with the obligations set forth

                                      -12-



<PAGE>



above and will execute any and all documents  reasonably required to fulfill the
intent of this  Section  5.1(a).  In the event the Seller  fails to perform  its
obligations under this subsection, the Purchaser or the Trustee may do so at the
expense of the Seller.

                  (b) Name and Other Changes. At least 60 days prior to the date
the Seller makes any change in its name,  identity or corporate  structure which
would make any financing statement or continuation statement filed in accordance
with paragraph (a) above seriously  misleading within the applicable  provisions
of the UCC or any title statute,  the Seller shall give the Trustee, the Insurer
(so long as an Insurer  Default shall not have occurred and be  continuing)  and
the  Purchaser  written  notice of any such  change  and no later than five days
after the  effective  date  thereof,  shall file  appropriate  amendments to all
previously filed financing  statements or continuation  statements.  At least 60
days prior to the date of any relocation of its principal  executive office, the
Seller shall give the Trustee,  the Insurer (so long as an Insurer Default shall
not have occurred and be  continuing)  and the Purchaser  written notice thereof
if, as a result of such relocation,  the applicable  provisions of the UCC would
require  the  filing of any  amendment  of any  previously  filed  financing  or
continuation  statement or of any new  financing  statement and the Seller shall
within five days after the effective  date thereof,  file any such  amendment or
new financing statement. The Seller shall at all times maintain each office from
which it shall service Receivables,  and its principal executive office,  within
the United States of America.

                  (c) Maintenance of Computer Systems. The Seller shall maintain
its computer  systems so that,  from and after the time of sale to the Purchaser
of the  Samco  Receivables  hereunder,  the  Seller's  master  computer  records
(including any back-up archives) that refer to a Samco Receivable shall indicate
clearly the  interest of the  Purchaser in such Samco  Receivable  and that such
Samco  Receivable  is  owned by the  Purchaser.  Indication  of the  Purchaser's
ownership  of a Samco  Receivable  shall  be  deleted  from or  modified  on the
Seller's  computer  systems when, and only when, the Samco Receivable shall have
been paid in full or repurchased.

                  (d) Sale of Other Receivables. If at any time the Seller shall
propose  to sell,  grant a  security  interest  in, or  otherwise  transfer  any
interest in any automobile or light-duty truck receivables (other than the Samco
Receivables) to any prospective  purchaser,  lender,  or other  transferee,  the
Seller shall give to such  prospective  purchaser,  lender,  or other transferee
computer  tapes,  records,  or print-outs  (including  any restored from back-up
archives)  that,  if they  shall  refer in any  manner  whatsoever  to any Samco
Receivable,  shall indicate clearly that such Samco Receivable has been sold and
is owned by the Purchaser  unless such Samco Receivable has been paid in full or
repurchased.

                  (e) Access to Records.  The Seller shall permit the  Purchaser
and its agents at any time during normal business hours to inspect,  audit,  and
make copies of and  abstracts  from the  Seller's  records  regarding  any Samco
Receivable.


                                      -13-



<PAGE>



                  (f)  List of  Receivables.  Upon  request,  the  Seller  shall
furnish  to the  Purchaser,  within  five  Business  Days,  a list of all  Samco
Receivables  (by  contract  number  and  name  of  Obligor)  then  owned  by the
Purchaser,  together with a reconciliation of such list to the Schedule of Samco
Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right,  title,  and  interest  of the  Purchaser  in, to and under the Samco
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive Office.  During the term of the Samco Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the Samco
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Samco  Receivables.  The Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with respect to a Samco  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery  thereof by the Trustee and notice thereof to Samco,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.7 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties  contained in Section 3.2(b) hereof,  the Seller shall  indemnify the
Purchaser for any liability as a result of the

                                      -14-



<PAGE>



failure  of  a  Samco  Receivable  to  be  originated  in  compliance  with  all
requirements  of law  and  for  any  breach  of any of its  representations  and
warranties contained herein.

                  (b) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all costs, expenses, losses, damages, claims,
and  liabilities,  arising  out of or  resulting  from  the use,  ownership,  or
operation by the Seller or any Affiliate  thereof of a Financed  Vehicle related
to a Samco Receivable.

                  (c) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all taxes, except for taxes on the net income
of the  Purchaser,  that may at any time be asserted  against the Purchaser with
respect to the transactions contemplated herein, including,  without limitation,
any sales,  gross receipts,  general  corporation,  tangible personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

                  (d) The Seller shall defend,  indemnify, and hold harmless the
Purchaser from and against any and all costs, expenses,  losses, damages, claims
and liabilities to the extent that such cost,  expense,  loss, damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.



                                      -15-



<PAGE>



                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Samco Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Samco Receivables hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such breach,  the Seller shall  repurchase  any Samco  Receivable  if such Samco
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a  characteristic  of the Samco  Receivables in the aggregate,
and if the Trust is materially and adversely affected by such breach, unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Samco  Receivables,  such that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of the  Samco  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified  with  respect  to  CPS in  Section  4.7 of  the  Sale  and  Servicing
Agreement.  The sole remedy  hereunder of the  Securityholders,  the Trust,  the
Insurer,  the Trustee or the  Purchaser  against the Seller with  respect to any
Repurchase Event shall be to enforce the Seller's  obligation to repurchase such
Samco Receivables pursuant to this Agreement; provided, however, that the Seller
shall  indemnify  the Trustee,  the Insurer,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred by any of them,  as a result of third party  claims  arising out of the
events or facts giving rise to such breach. Upon receipt of the Purchase Amount,
the Purchaser shall cause the Trustee to release the related Receivables File to
the Seller and to execute and deliver all instruments of transfer or assignment,
without  recourse,  as are  necessary  to vest in the Seller  title to the Samco
Receivable. Notwithstanding the foregoing, if it is determined that consummation
of the  transactions  contemplated  by the Sale and Servicing  Agreement and the
other  transaction  documents  referenced  in  such  Agreement,   servicing  and
operation of the

                                      -16-



<PAGE>



Trust pursuant to such Agreement and such other documents, or the ownership of a
Security by a Holder constitutes a violation of the prohibited transaction rules
of the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or
the Internal  Revenue Code of 1986,  as amended  ("Code") for which no statutory
exception or  administrative  exemption  applies,  such  violation  shall not be
treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Samco  Receivables  repurchased by the Seller  pursuant to the  Agreements,  the
Purchaser   shall  assign,   without   recourse   except  as  provided   herein,
representation or warranty,  to the Seller all the Purchaser's  right, title and
interest  in and to such  Samco  Receivables,  and all  security  and  documents
relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the  conveyance  under this  Agreement be a sale of the Samco
Receivables  and the other  Transferred  Samco  Property  from the Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Samco  Receivables and the other  Transferred Samco
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Texas) and  applicable  law,
and the  Seller  hereby  grants  to the  Purchaser  a first  priority  perfected
security  interest  in,  to and  under  the  Samco  Receivables  and  the  other
Transferred Samco Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the  Purchaser  from the Seller.  In the event that
the assignment of a Samco Receivable to the Purchaser is insufficient, without a
notation on the related  Financed  Vehicle's  certificate  of title,  or without
fulfilling  any  additional  administrative  requirements  under the laws of the
state in which the Financed Vehicle is located,  to perfect a security  interest
in the  related  Financed  Vehicle  in favor of the  Purchaser,  the  Seller and
Purchaser hereby agree that the Seller's designation as the secured party on the
certificate  of title is in its  capacity  as  agent  of the  Purchaser  and the
Purchaser's transferees.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the  CPS   Purchase   Agreement   to  the   Trustee   for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.

                                      -17-



<PAGE>



         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Noteholders under the Sale
and  Servicing   Agreement  must  be  consented  to  by  the  holders  of  Notes
representing  more than [ ]% of the  outstanding  principal  amount of Notes and
(ii) any such  amendment  that  materially  adversely  affects the rights of the
Certificateholders  under the Sale and Servicing  Agreement must be consented to
by the holders of  Certificates  representing  more than [ ]% of the Certificate
Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Samco  Receivables,  under the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

                                      -18-



<PAGE>



         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.



                    [Rest of page intentionally left blank.]

                                      -19-



<PAGE>



         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                     CPS RECEIVABLES CORP.


                                     By
                                       Title:



                                     SAMCO ACCEPTANCE CORP.


                                     By:
                                        Title:




                                      -20-



<PAGE>



                                                                       Exhibit A

                                   ASSIGNMENT

         For  value  received,  on  this [ ] day [ ],  in  accordance  with  the
Purchase  Agreement dated as of [ ], between the undersigned  (the "Seller") and
CPS Receivables Corp. (the "Purchaser")  (the "Samco Purchase  Agreement"),  the
undersigned  does hereby sell,  transfer,  assign and otherwise  convey unto the
Purchaser,  without  recourse  (subject to the obligations in the Samco Purchase
Agreement and the Sale and Servicing  Agreement),  all right, title and interest
of the  Seller in and to (i) the Samco  Receivables  listed in the  Schedule  of
Samco Receivables, all monies received thereon after the Cutoff Date and all Net
Liquidation  Proceeds  received with respect thereto after the Cutoff Date; (ii)
the security  interests in the Financed Vehicles granted by Obligors pursuant to
the Samco  Receivables  and any other  interest  of the Seller in such  Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or certificates  relating to the Financed  Vehicles  securing the Samco
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles securing the Samco Receivables, refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle  securing the
Samco  Receivables  or his or her  obligations  with  respect to such a Financed
Vehicle and any recourse to Dealers for any of the foregoing; (v) the Receivable
File related to each Samco  Receivable;  and (vi) the proceeds of any and all of
the  foregoing.  The foregoing  sale does not  constitute and is not intended to
result in any assumption by the Purchaser of any  obligation of the  undersigned
to the  Obligors,  insurers  or any other  Person in  connection  with the Samco
Receivables,  the Receivable  Files, any insurance  policies or any agreement or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the undersigned  contained in the Samco
Purchase Agreement and is to be governed by the Samco Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Samco Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.





<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of day and year first above written.




                                      SAMCO ACCEPTANCE CORP.


                                      By:




                                       -2-



<PAGE>


                                    Exhibit B
                          Schedule of Samco Receivables

                               See Following Page







                                                                    Exhibit 10.4



                                                          [FORM OF LINK PURCHASE
                                                                      AGREEMENT]

         PURCHASE  AGREEMENT dated as of this [ ] by and between LINC ACCEPTANCE
COMPANY LLC, a Delaware  limited  liability  company (the "Seller"),  having its
principal  executive office at One Selleck Street,  Norwalk,  Connecticut 06855,
and CPS RECEIVABLES CORP., a California  corporation (the  "Purchaser"),  having
its principal executive office at 2 Ada, Irvine, California 92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Linc Receivables (as hereinafter defined),  are to be sold
by the Seller to the  Purchaser,  which Linc  Receivables  together with the CPS
Receivables and Samco Receivables will be transferred by the Purchaser, pursuant
to the  Sale and  Servicing  Agreement  (as  hereinafter  defined),  to CPS Auto
Receivables  Trust 199[ ]-[ ], which  Trustwill  issue notes under the Indenture
(as hereinafter  defined)  representing  indebtedness of the Trust (the "Notes")
and certificates under the Trust Agreement (as hereinafter defined) representing
beneficial  interests in the Trust (the  "Certificates"  and,  together with the
Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Linc Assignment.

         "Base  Prospectus"  means the Prospectus  dated [ ] with respect to CPS
Auto Receivables Trusts and any amendment or supplement thereto.






<PAGE>



         "Closing Date" means [                 ].

         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS Purchase  Agreement" means the purchase agreement dated as of [ ],
between Consumer Portfolio Services, Inc., as seller, and CPS Receivables Corp.,
as  purchaser,  as such  agreement  may be amended,  supplemented  or  otherwise
modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "CPS Transferred  Property" shall have the meaning specified in the CPS
Purchase Agreement

         "Indenture"  means  the  Indenture  dated as of [ ],  between  CPS Auto
Receivables  Trust 199[ ]-[ ], as issuer and Norwest  Bank  Minnesota,  National
Association, as trustee.

         "Linc" means Linc Acceptance Company, LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc  Assignment" means the assignment dated [ ], by the Seller to the
Purchaser,  relating to the purchase of the Linc  Receivables  and certain other
property  related  thereto by the  Purchaser  from the Seller  pursuant  to this
Purchase Agreement which shall be substantially in the form of Exhibit A to this
Purchase Agreement.

         "Linc  Purchase  Agreement"  means  this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Linc  Receivable"  means each retail  installment  sale contract for a
Financed Vehicle that appears on the Schedule of Linc Receivables and all rights
thereunder.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement"  means the  Prospectus  Supplement  dated [ ],
relating to the public  offering of the Notes and any  amendment  or  supplement
thereto.


                                       -2-



<PAGE>



         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $[                    ].

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of [ ], among CPS Auto  Receivables  Trust 199[ ]-[ ], CPS  Receivables
Corp., as seller,  Consumer Portfolio Services,  Inc., as servicer,  and [ ], as
Trustee and standby servicer, as such agreement may be amended,  supplemented or
otherwise modified from time to time in accordance with the terms thereof.

         "Samco Purchase  Agreement" means the purchase  agreement dated as of [
], between Samco  Acceptance  Corp., as seller,  and CPS  Receivables  Corp., as
purchaser, as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed hereto as Exhibit B.

         "Schedule of Receivables" means the Schedule of Linc Receivables and/or
the CPS Schedule of Receivables.

         "Seller" means Linc Acceptance  Corp., a Delaware  corporation,  in its
capacity  as  seller of the Linc  Receivables  and the  other  Transferred  Linc
Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.


                                       -3-



<PAGE>



         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

         "Transferred Linc Property" shall have the meaning specified in Section
2.1(a) hereof.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust" means the CPS Auto Receivables  Trust 199[ ]-[ ] created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp. and Bankers Trust (Delaware), as Owner Trustee dated as of [ ].

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means [                                   ].

         "Underwriting  Agreement" means the Underwriting Agreement,  dated [ ],
among the Underwriter, CPS, Linc, Samco and the Purchaser relating to the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Linc  Receivables  and the other  Transferred  Linc Property  relating
thereto.  The  conveyance  to the  Purchaser of the Linc  Receivables  and other
Transferred Linc Property  relating thereto is intended as a sale free and clear
of all liens and it is intended  that the  Transferred  Linc  Property and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

                  (a)  Transfer  of   Receivables.   On  the  Closing  Date  and
simultaneously  with the  transactions  to be consummated  pursuant to the Trust
Agreement,  the Indenture and the Sale and Servicing Agreement, the Seller shall
sell, transfer, assign, grant, set over and otherwise

                                       -4-



<PAGE>



convey to the Purchaser, without recourse (subject to the obligations herein and
in the Sale and  Servicing  Agreement),  all right,  title and  interest  of the
Seller  in and to (i)  the  Linc  Receivables  listed  in the  Schedule  of Linc
Receivables,  all monies  received  thereon  after the  Cutoff  Date and all Net
Liquidation  Proceeds  received with respect thereto after the Cutoff Date; (ii)
the security  interests in the Financed Vehicles granted by Obligors pursuant to
the Linc  Receivables  and any other  interest  of the  Seller in such  Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or  certificates  relating to the Financed  Vehicles  securing the Linc
Receivables or the Obligors  thereunder;  (iv) refunds for the costs of extended
service   contracts  with  respect  to  Financed   Vehicles  securing  the  Linc
Receivables, refunds of unearned premiums with respect to credit life and credit
accident and health  insurance  policies or certificates  covering an Obligor or
Financed  Vehicle  securing the Linc  Receivables or his or her obligations with
respect to such a Financed  Vehicle  and any  recourse to Dealers for any of the
foregoing; (v) the Receivable File related to each Linc Receivable; and (vi) the
proceeds of any and all of the foregoing  (collectively,  the "Transferred  Linc
Property" and together  with the  Transferred  CPS Property and the  Transferred
Samco Property, the "Transferred Property").

                  (b) Receivables  Purchase Price. In consideration for the Linc
Receivables and other Transferred Linc Property described in Section 2.1(a), the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Linc Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS Receivables to CPS Receivables  Corp.,  (b) the Samco Purchase
Agreement  pursuant  to which  Samco  will  sell the  Samco  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, and (f) the Underwriting Agreement pursuant to which
the Purchaser shall sell the Notes to the Underwriter.



                                       -5-



<PAGE>



                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

                  (a)  Organization  and Good  Standing.  The Purchaser has been
duly  organized and is validly  existing as a corporation in good standing under
the  laws of the  State of  California,  with  power  and  authority  to own its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and shall  have,  power,  authority  and legal right to acquire and own the Linc
Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
business  as a  foreign  corporation  in good  standing,  and has  obtained  all
necessary  licenses and approvals in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
authority to execute and deliver the  Agreements  and to carry out its terms and
the  execution,  delivery  and  performance  of the  Agreements  has  been  duly
authorized by the Purchaser by all necessary corporate action.

                  (d) Binding  Obligation.  This  Agreement  shall  constitute a
legal, valid and binding  obligation of the Purchaser  enforceable in accordance
with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
the  Purchaser  of the  Agreements  and  the  consummation  of the  transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

                  (f) No Proceedings. There are no proceedings or investigations
pending,  or to the Purchaser's  best knowledge,  threatened,  before any court,
regulatory body,  administrative  agency or other  governmental  instrumentality
having jurisdiction over the

                                       -6-



<PAGE>



Purchaser or its  properties:  (A) asserting the invalidity of the Agreements or
the  Securities;  (B) seeking to prevent the issuance of the  Securities  or the
consummation of any of the  transactions  contemplated  by the  Agreements;  (C)
seeking any  determination  or ruling that might materially and adversely affect
the  performance by the Purchaser of its  obligations  under, or the validity or
enforceability  of, the  Agreements  or the  Securities;  or (D) relating to the
Purchaser and which might adversely affect the Federal or State income,  excise,
franchise or similar tax attributes of the Securities.

                  (g) No Consents. No consent, approval,  authorization or order
of or  declaration or filing with any  governmental  authority is required to be
obtained by the  Purchaser  for the  issuance or sale of the  Securities  or the
consummation of the other transactions contemplated by the Agreements, the Trust
Agreement,  the  Indenture or the Sale and Servicing  Agreement,  except such as
have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Linc Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the  origination of the Linc  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and  assignment of the Linc  Receivables  and the
         other Transferred Linc Property  conveyed to the Purchaser  pursuant to
         Section 2.1,  enforceable  against creditors of and purchasers from the
         Seller;  and this Agreement shall constitute a legal, valid and binding
         obligation of the Seller enforceable in accordance with its terms.

                                       -7-



<PAGE>



                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix) Fraudulent Conveyance. The Seller is not selling the Linc
         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Linc Receivables to the Purchaser.

                                       -8-



<PAGE>



         (b) The Seller makes the following representations and warranties as to
the Linc Receivables and the other Transferred Linc Property relating thereto on
which the  Purchaser  relies in  accepting  the Linc  Receivables  and the other
Transferred Linc Property relating thereto.  Such representations and warranties
speak with  respect to each Linc  Receivable  as of the  Closing  Date and shall
survive the sale, transfer, and assignment of the Linc Receivables and the other
Transferred  Linc Property  relating thereto to the Purchaser and the subsequent
assignments and transfers  pursuant to the Sale and Servicing  Agreement and the
Indenture:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each Linc Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Linc Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Linc  Receivables  set  forth in the
         Schedule  of Linc  Receivables  is true  and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Linc Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer  thereof,  each Linc Receivable
         shall  be  secured  by a  validly  perfected  first  priority  security
         interest  in the  related  Financed  Vehicle  in favor of the Seller as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (iv) Linc  Receivables in Force.  No Linc  Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Linc  Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision  of a Linc  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Linc  Receivable  has  been  amended,
         except  as  such  Linc  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration under the terms of any Linc

                                       -9-



<PAGE>



         Receivable has occurred;  and no continuing  condition that with notice
         or the lapse of time would constitute a default, breach,  violation, or
         event  permitting  acceleration  under the terms of any Linc Receivable
         has  arisen;  and the Seller  shall not waive and has not waived any of
         the foregoing; and no Financed Vehicle securing a Linc Receivable shall
         have been repossessed as of the Cutoff Date.

                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Linc Receivables and other Transferred Linc Property from the Seller to
         the  Purchaser  and that the  beneficial  interest in and title to such
         Linc Receivables and other Transferred Linc Property not be part of the
         debtor's estate in the event of the filing of a bankruptcy  petition by
         or against the Seller under any bankruptcy  law. No Linc  Receivable or
         other Transferred Linc Property has been sold,  transferred,  assigned,
         or pledged by the Seller to any Person other than the  Purchaser or any
         such  pledge  has  been  released  on or  prior  to the  Closing  Date.
         Immediately prior to any transfer and assignment  herein  contemplated,
         the Seller had good and  marketable  title to each Linc  Receivable and
         other Transferred Linc Property,  and was the sole owner thereof,  free
         and clear of all liens, claims,  encumbrances,  security interests, and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good and  marketable  title to each  such  Linc
         Receivable and other  Transferred  Linc Property,  and will be the sole
         owner  thereof,  free and clear of all  liens,  encumbrances,  security
         interests,  and rights of others,  and the transfer has been  perfected
         under the UCC.

                  (ix) Lawful Assignment. No Linc Receivable has been originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale,  transfer,  and  assignment  of such  Linc  Receivable  under the
         Agreements  shall be unlawful,  void,  or voidable.  The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any  portion of the Linc
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first  priority  perfected  ownership  interest in the Linc
         Receivables  and the other  Transferred  Linc  Property have been made,
         taken or performed.

                  (xi) Casualty. No Financed Vehicle related to a Receivable has
         suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Linc  Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Linc Receivables.


                                      -10-



<PAGE>



                  (xiii)  Full  Amount  Advanced.  The full  amount of each Linc
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Linc  Receivable  has any option under the Linc  Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The sale of the Linc  Receivables  pursuant  to this
Agreement   shall  be  "without   recourse"   to  the  Seller   except  for  the
representations,  warranties  and covenants  made by the Seller in this Purchase
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the  obligation of the Purchaser to purchase the Linc  Receivables is subject to
the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior  to the  Closing  Date,  indicate  in its  computer  files  that  the Linc
Receivables have been sold to the Purchaser pursuant to the Agreements and shall
deliver to the  Purchaser  the  Schedule of Linc  Receivables  certified  by the
Chairman, the President, the Vice President or the Treasurer of the Seller to be
true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Sale and Servicing Agreement on or prior to the Closing Date.

         (d) Documents to be delivered by the Seller on the Closing Date.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the applicable Assignment.  The Assignment shall be
         substantially in the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing statement in

                                      -11-



<PAGE>



         each  jurisdiction in which required by applicable law, executed by the
         Seller, as seller or debtor, and naming the Purchaser,  as purchaser or
         secured party,  naming the Linc  Receivables and the other  Transferred
         Linc   Property   conveyed   hereafter  as   collateral,   meeting  the
         requirements of the laws of each such  jurisdiction  and in such manner
         as  is  necessary  to  perfect  the  sale,  transfer,   assignment  and
         conveyance of such Linc Receivables to the Purchaser.  The Seller shall
         deliver a  file-stamped  copy, or other  evidence  satisfactory  to the
         Purchaser of such filing,  to the  Purchaser on or prior to the Closing
         Date.

                  (iii) Other  Documents.  On or prior to the Closing Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The  transactions  contemplated  by the Trust
Agreement,  the Indenture,  the Sale and Servicing  Agreement,  the CPS Purchase
Agreement,  the Samco Purchase  Agreement,  the  Underwriting  Agreement and the
Certificate Purchase Agreement shall be consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to  sell  the  Linc  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on the Closing Date:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date with the same effect as if then made,  and the Seller shall have  performed
all obligations to be performed by it hereunder on or prior to the Closing Date.

         (b)  Receivables  Purchase  Price.  The  Purchaser  will deliver to the
Seller the purchase price for the related Linc  Receivables (on the Closing Date
as provided in Section 2.1(b)).  The Seller hereby directs the Purchaser to wire
such  purchase  price  pursuant  to wire  instructions  to be  delivered  to the
Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and interest of the Purchaser in and to the Linc Receivables and the other
Transferred  Linc  Property  to be promptly  filed,  and at all times to be kept
recorded, registered and filed, all in

                                      -12-



<PAGE>



such manner and in such  places as may be required by law fully to preserve  and
protect the right,  title and  interest of the  Purchaser  hereunder to the Linc
Receivables and the other  Transferred Linc Property.  The Seller shall cause to
be delivered to the Purchaser  file stamped  copies of, or filing  receipts for,
any  document  recorded,  registered  or filed  as  provided  above,  as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the Linc Receivables hereunder,  the Seller's master computer records (including
any back-up archives) that refer to a Linc Receivable shall indicate clearly the
interest of the Purchaser in such Linc  Receivable and that such Linc Receivable
is owned by the  Purchaser.  Indication of the  Purchaser's  ownership of a Linc
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and only  when,  the Linc  Receivable  shall  have  been  paid in full or
repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light-duty truck receivables  (other than the Linc Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Linc  Receivable,  shall indicate clearly
that such Linc  Receivable  has been sold and is owned by the  Purchaser  unless
such Linc Receivable has been paid in full or repurchased.

                                      -13-



<PAGE>



         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts from the Seller's records regarding any Linc Receivable.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within  five  Business  Days,  a list of all  Linc  Receivables  (by
contract number and name of Obligor) then owned by the Purchaser,  together with
a reconciliation of such list to the Schedule of Linc Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the  right,  title,  and  interest  of the  Purchaser  in, to and under the Linc
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive  Office.  During the term of the Linc Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the  Linc
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Linc  Receivables.  The  Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with  respect to a Linc  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period  following  discovery  thereof by the Trustee and notice thereof to Linc,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.7 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

                                      -14-



<PAGE>



         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties  contained in Section 3.2(b) hereof,  the Seller shall  indemnify the
Purchaser for any  liability as a result of the failure of a Linc  Receivable to
be originated in compliance  with all  requirements of law and for any breach of
any of its representations and warranties contained herein.

         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate  thereof of a Financed  Vehicle related to a Linc
Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.



                                      -15-



<PAGE>



                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Linc Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Linc Receivables  hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such  breach,  the Seller  shall  repurchase  any Linc  Receivable  if such Linc
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a characteristic of the Linc Receivables in the aggregate, and
if the Trust is  materially  and adversely  affected by such breach,  unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Linc  Receivables,  such  that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of  the  Linc  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified  with  respect  to  CPS in  Section  4.7 of  the  Sale  and  Servicing
Agreement.  The sole remedy  hereunder of the  Securityholders,  the Trust,  the
Insurer,  the Trustee or the  Purchaser  against the Seller with  respect to any
Repurchase Event shall be to enforce the Seller's  obligation to repurchase such
Linc Receivables pursuant to this Agreement;  provided, however, that the Seller
shall  indemnify  the Trustee,  the Insurer,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred by any of them,  as a result of third party  claims  arising out of the
events or facts giving rise to such breach. Upon receipt of the Purchase Amount,
the Purchaser shall cause the Trustee to release the related Receivables File to
the Seller and to execute and deliver all instruments of transfer or assignment,
without  recourse,  as are  necessary  to vest in the  Seller  title to the Linc
Receivable. Notwithstanding the foregoing, if it is determined that consummation
of the  transactions  contemplated  by the Sale and Servicing  Agreement and the
other  transaction  documents  referenced  in  such  Agreement,   servicing  and
operation of the Trust pursuant to such Agreement and such other  documents,  or
the ownership of a Security

                                      -16-



<PAGE>



by a Holder  constitutes a violation of the prohibited  transaction rules of the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  or the
Internal  Revenue  Code of 1986,  as  amended  ("Code")  for which no  statutory
exception or  administrative  exemption  applies,  such  violation  shall not be
treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Linc  Receivables  repurchased  by the Seller  pursuant to the  Agreements,  the
Purchaser   shall  assign,   without   recourse   except  as  provided   herein,
representation or warranty,  to the Seller all the Purchaser's  right, title and
interest  in and to such  Linc  Receivables,  and  all  security  and  documents
relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto  intend that the  conveyance  under this  Agreement be a sale of the Linc
Receivables  and the other  Transferred  Linc  Property  from the  Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Linc  Receivables  and the other  Transferred  Linc
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Connecticut)  and applicable
law, and the Seller hereby grants to the  Purchaser a first  priority  perfected
security  interest  in,  to  and  under  the  Linc  Receivables  and  the  other
Transferred  Linc Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the  Purchaser  from the Seller.  In the event that
the assignment of a Linc Receivable to the Purchaser is insufficient,  without a
notation on the related  Financed  Vehicle's  certificate  of title,  or without
fulfilling  any  additional  administrative  requirements  under the laws of the
state in which the Financed Vehicle is located,  to perfect a security  interest
in the  related  Financed  Vehicle  in favor of the  Purchaser,  the  Seller and
Purchaser hereby agree that the Seller's designation as the secured party on the
certificate  of title is in its  capacity  as  agent  of the  Purchaser  and the
Purchaser's transferees.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase  Agreement,  the Samco Purchase  Agreement
and  the  CPS  Purchase  Agreement  to  the  Trustee  for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.


                                      -17-



<PAGE>



         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Noteholders under the Sale
and  Servicing   Agreement  must  be  consented  to  by  the  holders  of  Notes
representing  more than [ ]% of the  outstanding  principal  amount of Notes and
(ii) any such  amendment  that  materially  adversely  affects the rights of the
Certificateholders  under the Sale and Servicing  Agreement must be consented to
by the holders of  Certificates  representing  more than [ ]% of the Certificate
Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Linc  Receivables,  under  the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

                                      -18-



<PAGE>



         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.



                    [Rest of page intentionally left blank.]

                                      -19-



<PAGE>



         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                       CPS RECEIVABLES CORP.


                                       By:
                                          Title:



                                       LINC ACCEPTANCE COMPANY LLC


                                       By:
                                          Title:




                                      -20-



<PAGE>



                                                                       Exhibit A

                                   ASSIGNMENT

         For  value  received,  on this [ ] day of [ ], in  accordance  with the
Purchase  Agreement dated as of [ ], between the undersigned  (the "Seller") and
CPS Receivables  Corp. (the "Purchaser")  (the "Linc Purchase  Agreement"),  the
undersigned  does hereby sell,  transfer,  assign and otherwise  convey unto the
Purchaser,  without  recourse  (subject to the  obligations in the Linc Purchase
Agreement and the Sale and Servicing  Agreement),  all right, title and interest
of the Seller in and to (i) the Linc Receivables  listed in the Schedule of Linc
Receivables,  all monies  received  thereon  after the  Cutoff  Date and all Net
Liquidation  Proceeds  received with respect thereto after the Cutoff Date; (ii)
the security  interests in the Financed Vehicles granted by Obligors pursuant to
the Linc  Receivables  and any other  interest  of the  Seller in such  Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or  certificates  relating to the Financed  Vehicles  securing the Linc
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles securing the Linc Receivables,  refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle  securing the
Linc  Receivables  or his or her  obligations  with  respect  to such a Financed
Vehicle and any recourse to Dealers for any of the foregoing; (v) the Receivable
File  related to each Linc  Receivable;  and (vi) the proceeds of any and all of
the  foregoing.  The foregoing  sale does not  constitute and is not intended to
result in any assumption by the Purchaser of any  obligation of the  undersigned
to the  Obligors,  insurers  or any  other  Person in  connection  with the Linc
Receivables,  the Receivable  Files, any insurance  policies or any agreement or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the  undersigned  contained in the Linc
Purchase Agreement and is to be governed by the Linc Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Linc Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.





<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of the day and year first above written.




                                       LINC ACCEPTANCE COMPANY LLC


                                       By:
                                          Name:
                                          Title:


                                       -2-



<PAGE>


                                    Exhibit B
                          Schedule of Linc Receivables

                               See Following Page







                                                                    Exhibit 24.1



                                Power of Attorney

                        CONSUMER PORTFOLIO SERVICES, INC.

                                Power of Attorney

         Each of the undersigned  persons,  in his or her capacity as an officer
or director,  or both, of Consumer  Portfolio  Services,  Inc.  ("CPS"),  hereby
appoints  Jeffrey  P.  Fritz as his or her  attorney-in-fact  and  agent for the
following purposes:

                  1. To sign  for him or her,  in his or her  name and in his or
         her  capacity  as an  officer  or  director,  or both,  of the Bank,  a
         Registration   Statement   on  Form   S-3  and   any   amendments   and
         post-effective  amendments  thereto  (collectively,  the  "Registration
         Statement"),  for the registration under the Securities Act of 1933, as
         amended (the "Act"),  of asset backed notes (the "Notes")  representing
         debt of, and certificates  (the  "Certificates"  and, together with the
         Notes, the "Securities")  representing undivided interests in, a trust,
         the property of which  includes  automobile  receivables  originated or
         acquired by CPS;

                  2. To file or cause to be filed  such  Registration  Statement
         with the Securities and Exchange Commission;

                  3. To take all such other action as any such attorney-in-fact,
         or his or her  substitute,  may deem necessary or desirable in order to
         effect and maintain the registration of the Certificates; and

                  4. To sign  for him or her,  in his or her  name and in his or
         her  capacity  as an officer or  director,  or both,  of CPS,  all such
         documents and instruments as any such  attorney-in-fact,  or his or her
         substitute,  may deem  necessary or advisable  in  connection  with the
         registration,  qualification  or exemption of the Securities  under the
         securities laws of any state or other jurisdiction.






<PAGE>


         This power of attorney  shall be effective as of September 17, 1998 and
shall  continue in full force and effect until revoked by the  undersigned  in a
writing filed with the Secretary of CPS.

                                       /s/ Charles E. Bradley, Sr.
                                           Charles E. Bradley, Sr.

                                       /s/ Charles E. Bradley, Jr.
                                           Charles E. Bradley, Jr.

                                       /s/ William B. Roberts
                                           William B. Roberts

                                       /s/ John G. Poole
                                           John G. Poole

                                       /s/ Thomas L. Chrystie
                                           Thomas L. Chrystie

                                       /s/ Robert A. Simms
                                           Robert A. Simms




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission