GREAT LAKES REIT INC
10-Q, 1996-08-16
REAL ESTATE
Previous: PATTERSON ENERGY INC, 8-K/A, 1996-08-16
Next: VIDEO SENTRY CORP, 10QSB, 1996-08-16



                               SECURITIES
                         AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                                    
                                FORM 10-Q
                                    
          [X] Quarterly Report Pursuant to Section 13 OR 15(d)
                 of the Securities Exchange Act of 1934
                                    
              For the quarterly period ended March 31, 1996
                                    
                                   OR
                                    
           []Transition Report Pursuant to Section 13 or 15(d)
                 of the Securities Exchange Act of 1934
                                    
                     Commission file number: 0-28354
                                    
                         Great Lakes REIT, Inc.
                                    
         (Exact name of Registrant as specified in its Charter)
                                    
         Maryland                                   36-3844714 
(State or other jurisdiction             (I.R.S.employer identification no.)
of incorporation organization)

2311 W. 22nd Street, Suite 109, Oak Brook, IL        60521   
(Address of principal executive offices)           (Zip Code)


                                (708) 368 - 2900
           
              (Registrant s telephone number, including area code)

                   
     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.        Yes X      No


Number of common shares outstanding at June 1, 1996    4,808,692               

                             Great Lakes REIT, Inc.
                               Index to Form 10-Q
                                 March 31, 1996
            
                                                              Page Number

Part I    

      Item 1.   Financial Information:
            
    
     Condensed Balance Sheets as of March 31, 1996 and 
               December 31, 1995                                           1
                                   

            
     Condensed Statements of Income for the three months ended
          March 31, 1996 and 1995                                          2
                                   

     Condensed Statement of Changes in Stockholders' Equity
          for the three months ended March 31, 1996                        3
                                   
     Condensed Statements of Cash flows for the three months
          ended March 31, 1996 and 1995                                    4
                                   
Notes to Condensed Financial Statements 
                                

     Item 2.   Management Discussion and Analysis of Results of 
               Operations and Financial Condition

Part II

     Item 4.   Submission of Matters to a Vote of Security Holders

     
<PAGE>
<TABLE>
<CAPTION>

                                    
                                  Great
                             Lakes REIT, Inc.
                        Condensed Balance Sheets
                               (unaudited)
                                    
             
                                                
                                        March 31, 1996        December 31, 1995
                                        --------------        -----------------
<S>                                       <C>                      <C>                                                 
Assets
Properties:
  Land ................................   $ 19,046,500             $ 18,673,750
  Buildings, improvements and equipment     77,160,263               75,667,086
     Less accumulated depreciation ....      3,145,259                2,482,844
                                             ---------                ---------
                                            93,061,504               91,857,992
Cash and cash equivalents .............        821,498                1,302,728
Other assets ..........................      4,948,886                5,817,716
                                             ---------                ---------
     Total assets .....................   $ 98,831,888             $ 98,978,436
                                          ============             ============

Liabilities and Stockholders  Equity


Bank loan payable .....................   $ 23,000,000             $ 24,253,148
Bonds payable .........................      5,420,000                5,420,000
Mortgage notes payable ................     18,478,904               18,634,022
Accounts
 payable, accrued expenses and
  other liabilities ...................      7,063,733                5,706,069
                                             ---------                ---------
Total liabilities .............. ......     53,962,637               54,013,239
                                            ----------               ----------

Preferred stock (none issued)
Common stock (4,537,180 shares issued)          45,501                   45,209
Paid-in capital .......................     46,149,857               45,861,352
Distributions in excess of    
  accumulated earnings ................     (1,170,696)
Treasury stock, at cost(12,951 shares)        (155,411)                (155,411)
                       -------                --------                 -------- 

Total
 stockholders  equity .................     44,869,251               44,965,197
                                            ----------               ----------

Total liabilities and 
   stockholders equity ..                 $ 98,831,888             $ 98,978,436
                                          ============             ============
</TABLE>
                               
                                   The
 accompany notes are an integral part of these condensed financial statements.
                                    
<TABLE>
<CAPTION>
                                                                        1
                                    
                             Great Lakes REIT, Inc.
                        Condensed Statements of Income
              For the three months ended March 31, 1996 and 1995
                                  (unaudited)

                                    
                                                
                                           1996         1995
<S>                                  <C>          <C>                                                                           
Revenues
     Rental ......................   $5,521,494   $2,597,827
     Interest ....................       22,289       22,163
           Total revenues ........    5,543,783    2,619,990

Expenses
     Property operating ..........    2,569,091    1,150,870
     General and administrative ..      338,052      164,182
     Interest ....................      940,786      354,936
     Depreciation and amortization      724,442
                                                     325,170

           Total expenses ........    4,572,371    1,995,158

Net income .......................   $  971,412   $  624,832

Earnings per common share and
     common share equivalent .....   $     0.21   $     0.23

Weighted average number of common
     shares and common share
     equivalents outstanding .....    4,574,504    2,764,243

</TABLE>


     The  accompany  notes are an  integral  part of these  condensed  financial
statements.
                                                                         2
<TABLE>
<CAPTION>
 
                         Great Lakes REIT, INc.
            Condensensed Statement of Changes in Stock Equity
                For the three months ended March 31, 1996
  
                                    
                               (Unaudited)
                                    
                                    
                                    
                                    


                            Common Stock
                                                                   Distribution                  Total
                                                                   in Excess of                  Stock-
                         Shares                       Paid-in      Accumulated      Treasur      holders 
                       Outstanding       Amount       Captial      Earnings         Stock        Equity

<S>                    <C>          <C>             <C>             <C>              <C>          <C>
Balance, 1/1/96 ..      4,507,945   $     45,209     45,861,352       (785,953)       (155,411)   $ 44,965,197
Exercise of
 stock options ...         29,235            292        288,505           --              --           288,797
Net income .......           --             --             --          971,412            --           971,412
Distributions/
dividends payable
($0.30 per share)            --             --             --       (1,356,155)           --        (1,356,155)
Balance at 3/31/96      4,537,180   $     45,501     46,149,857     (1,170,696)       (155,411)   $ 44,869,251
</TABLE>



     The  accompanying  notes are an integral part of these condensed  financial
statements. 3 
<PAGE>
<TABLE>
<CAPTION>
                                                                               
                            Great Lakes REIT, Inc.
                      Condensed Statements of Cash Flows
              For the three months ended March 31, 1996 and 1995
                                 (unaudited)
                                       

Cash flows from operating activities                   1996           1995
<S>                                             <C>           <C>  
Net income ..................................   $   971,412        624,832
Adjustments to reconcile net income to net
   cash flows from operating activities:
 Depreciation and amortization ..............       724,442        325,170
 Net changes in assets and liabilities:
   Other assets .............................       411,783         52,353
   Accounts payable and accrued liabilities .     1,358,452        407,759
Payment of deferred leasing costs ...........      (157,903)       (58,722)
                                                   --------        ------- 

  Net cash provided by operating activities .     3,308,186      1,351,392
                                                  ---------      ---------


Cash flows from investing activities

Purchase of properties ......................    (1,085,639)
Payment of tenant & building
  improvement costs .........................      (780,288)      (634,210)

Decrease in earnest money deposits ..........       850,000           --   
                                                    -------                

  Net cash used by investing activities .....    (1,015,927)    (5,395,973)
                                                 ----------     ---------- 


Cash flows from financing activities

Proceeds from sale of common stock ..........          --        3,631,521

Payment of stock issuance costs .............          --         (264,250)

Proceeds from exercise of stock
options .....................................       288,797           --   
Proceeds from bank loans payable ............          --        1,200,000

Distributions/dividends payable .............    (1,356,155)      (709,890)
Repayment of bank loans payable .............    (1,253,148)
Repayment of mortgage notes and bonds payable      (155,118)      (128,619)
Payment of deferred financing costs .........      (297,865)          --   
                                                   --------                

  Net cash (used) provided by
    financing activities ....................    (2,773,489)     2,528,762
                                                 ----------      ---------

Net (decrease) increase in cash and
  cash equivalents ..........................      (481,230)    (1,515,819)

Cash and cash equivalents,
     beginning of quarter ...................     1,302,728      2,676,594
                                                  ---------      ---------

Cash and cash equivalents,
     end of quarter .........................   $   821,498    $ 1,160,775
                                                ===========    ===========
</TABLE>

                                       

                                   
                                       
                                     The
     accompanying notes are an integral part of these condensed financial 
                                 statements.
                                                                             4
                                    Great
                               Lakes REIT, Inc.
                   Notes to Condensed Financial Statements
                                       
                                March 31, 1996
                                 (Unaudited)
                                       

1. Basis of Presentation 

     The  accompanying   condensed  unaudited  financial  statements  have  been
prepared in accordance with the instructions to Form 10-Q and do not include all
information  and  footnotes  necessary  for a  fair  presentation  of  financial
position,  results of  operations  and cash flows in conformity  with  generally
accepted accounting  principles since the user of these statements is assumed to
read  them in  conjunction  with  the most  recent  year-end  audited  financial
statements.  In the opinion of management,  the financial statements contain all
adjustments  (which are normal and recurring)  necessary for a fair statement of
financial results for the interim periods. For further information, refer to the
financial  statements and notes thereto  included in the Great Lakes REIT,  Inc.
financial statements on Form 10/A for the year ended December 31, 1995.


2.
 
 Properties Acquired in 1996

     On January 1, 1996, the Company acquired a 43,300 square foot  single-story
office   building  in  Schaumburg,   Illinois  for  an   acquisition   price  of
approximately $1,086,000. .


3.
  Related Party Transactions

     The following fees will be or have been paid to Equity  Partners Ltd., (the
Advisor  ) or  affiliates.  Two  directors  of the  Company  were  owners of the
Advisor.
      
<TABLE>
<CAPTION>

                                         Paid           Paid      Payable
                                         1996           1995        at  
                                                                March 31. 1996
<S>                                       <C>        <C>        <C>
Property acquisition fees .............   $ 87,731   $ 70,125       --   
Stock offering fees ...................       --       17,922   $  6,481
Advisory fees .........................    268,015    129,809      9,991
Property management fees ..............    282,094     97,603       --   
Construction management fees ..........    109,661     15,208     10,475
Other fees, primarily legal fees            21,484     10,081       --   
</TABLE>


     On  February  27,  1996,  the  shareholders  of the  Company  approved  the
acquisition of all the outstanding shares of the Advisor in exchange for 100,000
of its shares.  This transaction  closed on April 1, 1996. In addition,  certain
employees of the Advisor received 30,000 restricted shares of the Company. As of
April 1, 1996,  the Company  absorbed  the  employees  of the Advisor and is now
self-managed and self-advised. All contracts between the Advisor and the Company
were transferred to the Company.
  

4. Subsequent Events

     On April 15, 1996, the Company  refinanced its bank line of credit. The new
line of credit allows for maximum  borrowings of $35,000,000  subject to certain
loan covenants. Interest on the new line of credit accrues at LIBOR + 1.875% per
annum. Amounts outstanding under the line of credit are due on April 12, 1998.



     On April 17,  1996,  the  Company  acquired  a 96,000  square  foot  office
building in Springdale,  Ohio, for a contract price of $6,075,000.  A portion of
the purchase price was financed using the Company's new bank line of credit.


5.    Proforma Financial Statements

     On April 1, 1996, the Company acquired Equity Partners Ltd., its Advisor. A
proforma  balance  sheet as of March 31, 1996 is presented  along with  proforma
income  statements  for the  quarter  ended  March 31,  1996 and the year  ended
December 31, 1995.

     This  unaudited  Proforma  Condensed  Balance  Sheet is presented as if the
acquisition of Equity Partners Ltd. (the Advisor) by Great Lakes REIT, Inc. (the
Company) had occurred on March 31, 1996. The  acquisition has been accounted for
under  purchase  accounting.  In the  opinion of the  Company,  all  adjustments
necessary to reflect the acquisition have been made.

     This  unaudited   Proforma   Condensed   Balance  Sheet  is  presented  for
comparative  purposes only and is not necessarily  indicative of what the actual
financial position of the Company would have been at March 31, 1996, nor does it
purport to represent the future financial position of the Company.
<PAGE>
<TABLE>
<CAPTION>


            Proforma Condensed Balance Sheet, March 31, 1996, (unaudited)




Assets                        Great Lakes         Equity       Proforma       Proforma       Proforma at
                              REIT, Inc.          Partners     Adjustments    Adjustments    3/31/96
                                   (1)            Ltd. (2)

<S>                        <C>            <C>                 <C>           <C>              <C>
Land ....................     19,046,500                                                         19,046,500

Buildings & improvements      77,160,263          81,860                                         77,242,123


Less: accumulated
      depreciation ......     (3,145,259)   ____________                                        (3,145,259)

                              93,061,504          81,860                0           0            93,143,364

Cash and cash equiv .....        821,498                                                            821,498


Other assets ............      4,948,886           3,661                      (462,591)(3)        4,489,956

                            $ 98,831,888    $     85,521                0   ($ 462,591)        $ 98,454,818


Liabilities &
Stockholders Equity


Accounts payable, accrued
expenses and other
liabilities .............      7,063,733           8,827                                          7,072,560


Mortgages payable .......     46,898,904      __________                                                         46,898,904

                              53,962,637           8,827                                         53,971,464

Stockholders  equity:


Preferred stock


Common stock ............         45,501           1,000           (1,000)(2)       1,000(3)         46,501


Paid-in capital .........     46,149,857                                        1,199,000(3)     47,348,857


Treasury stock ..........       (155,411)                                                       (155,411)


Distributions in excess
of accumulated earnings .     (1,170,696)         75,694          (75,694)(2)   (1,585,897)(3)  (2,756,593)
Total Stockholders Equity     44,869,251          76,694          (76,694)        (385,897)      44,483,354

                            $ 98,831,888    $     85,521        ($ 76,694)      ($ 385,897)    $ 98,454,818
</TABLE>

See accompanying notes to proforma condensed balance sheet.
<PAGE>
     Notes to Proforma Condensed Balance Sheet, March 31, 1996, (unaudited)


     (1) Represents the historical financial position of the Company as of March
31, 1996.

     (2) The  historical  balance sheet of Equity  Partners  consists of certain
operating   equipment,   indebtedness   associated   with  the  equipment,   and
shareholders'  equity. The common stock ($1,000) and retained earnings ($75,684)
are eliminated from the Pro Forma Condensed Balance Sheet.

     (3) The Company  issued 100,000 shares of its common stock on April 1, 1996
to the  shareholders of Equity  Partners to accomplish the acquisition  which in
legal form is a merger of the Company and Equity Partners. The total acquisition
price is as follows:

                      Common shares issued $1,200,000 (a)
                         Acquisition costs 462,591 (b)
                       Total acquisition price $1,662,591

     (a) The fair value of The Company's  shares is $12 per share.  The issuance
of 100,000  shares  results  in a value  assigned  to the shares  issued of $1.2
million.

     (b) Acquisition costs represent  investment  banking,  legal and accounting
services,  all incurred prior to March 31, 1996, in connection  with the merger.
Acquisition costs include $218,000 paid to EVEREN Securities, Inc. A director of
The  Company is  employed  by EVEREN  Securities,  Inc.  and  directed  its work
relative to the acquisition.

     In  addition  to the  100,000  common  shares  of  the  Company  issued  to
shareholders  of Equity  Partners,  30,000  shares of  restricted  common  stock
(valued at $360,000) were issued to certain  employees of Equity Partners.  Such
amount will be accounted for by the Company as both compensation  expense and an
increase  in  shareholders'  equity  when the  restrictions  on the  shares  are
removed.

     (4) The principal assets of Equity Partners are its property management and
advisory  contracts with The Company.  These contracts are reflected at no value
in the historical  balance sheet of Equity Partners.  Since these contracts were
terminated upon completion of the acquisition,  the total estimated  acquisition
costs assigned to these  contracts  ($1,585,897)  are being expensed as contract
termination costs.
<PAGE>
                                        
     These unaudited Proforma  Condensed  Statements of Operations are presented
as if the  acquisition  of the Advisor by the Company had occurred on January 1,
1995. In the opinion of the Company, all necessary adjustments have been made to
reflect the effects of the transaction.

     These unaudited Proforma  Condensed  Statements of Operations are presented
for  comparative  purposed only and are not  necessarily  indicative of what the
actual results of operations would have been for the periods  presented nor does
it purport to represent results for future periods.
<TABLE>
<CAPTION>

                   Proforma Condensed Statement of Operations
                    For the three months ended March 31, 1996
                                   (Unaudited)


                    Great Lakes     Equity          Proforma       Proforma
                    REIT, Inc.      Partners Ltd.   Adjustments
                       (1)              (1)             (2)

Revenue
<S>              <C>             <C>            <C>            <C>
Rental income    $ 5,521,494                                    $ 5,521,494


Interest and
other income .        22,289       567,620       (555,619)(3)        34,290

                   5,543,783       567,620       (555,619)        5,555,784


Expenses

Property
Operating ....     2,569,091       144,436       (286,031)(4)     2,427,496

General &
Administrative       338,052       245,930       (193,706)(4)       390,276

Interest .....       940,786         5,568                          946,354

Depreciation &
Amortization .       724,442         6,357         (8,441)(5)       722,358


                   4,572,371       402,291       (488,178)        4,486,484


Net income ...   $   971,412       165,329        (67,441)      $ 1,069,300


Net income per
share                  $0.21                                          $0.23


Weighted Average
shares outstanding 4,574,504                                      4,674,504
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                   Proforma Condensed Statement of Operations
                      For the year ended December 31, 1995
                                   (Unaudited)


                    Great Lakes     Equity          Proforma          Proforma
                    REIT, Inc.      Partners Ltd.   Adjustments
                       (1)             (1)              (2)

Revenue
<S>                 <C>             <C>            <C>              <C>
Rental income ....   $14,765,108                                     14,765,108

Interest and other
income ...........       200,818     2,519,443     (2,414,749)(3)       305,512

                      14,965,926     2,519,443     (2,414,749)       15,070,620
Expenses

Property Operating     6,592,131       378,389       (701,637)(4)     6,268,883

General &
Administrative ...       922,652     1,107,470       (626,818)(4)     1,403,304


Interest .........     2,296,457         1,637                        2,298,094

Depreciation &
Amortization .....     1,954,885        25,430        (33,372)(5)     1,946,943

                      11,766,125     1,512,926     (1,361,827)       11,917,224


Net income .......   $ 3,199,801     1,006,517     (1,052,922)      $ 3,153,396


Net income per 
share                    $0.88                                        $0.84

Weighted Average
shares outstanding  3,650,133                                         3,750,133
</TABLE>

<PAGE>
                             Great Lakes REIT, Inc.
                       Notes to Proforma Income Statements
                  For the year ended December 31, 1995 and the
                        Three Months ended March 31, 1996
                                   (Unaudited)

     (1) These condensed income statements present the historical  operations of
Great Lakes REIT, Inc. and Equity Partners for the periods described.
  
     (2) The pro forma condensed  income  statements do not include the one-time
charge to expense for contract termination costs of $1,585,897.  See note (4) to
Notes to Pro Forma Condensed Balance Sheet.

     (3) Income earned by Equity  Partners  from The Company is eliminated  from
the pro forma condensed income statements:
<TABLE>
<CAPTION>

                                     1995        1996
<S>                            <C>          <C>
Acquisition fees ...........   $  787,256   $   15,750
Advisory fees ..............      626,818      253,494
Property management fees ...      564,369      214,823
Construction management fees      136,907         --
Offering service fees ......      131,748         --
Other ......................      167,651       71,552
                               $2,414,749   $  555,619
</TABLE>

     (4) Expenses  incurred by the Company which are paid to Equity Partners and
equipment  rentals incurred by Equity Partners which are paid to the Company are
eliminated from the pro forma condensed income statements.
<TABLE>
<CAPTION>

                                        1995       1996
<S>                                 <C>        <C>
Property management fees            $564,369   $214,823
Maintenance costs ...............    137,268     71,208
                                    $701,637   $286,031

General and administrative costs:
   Advisory fees ................   $626,818   $193,706
</TABLE>
                          
     (5) Acquisition, construction management and certain other fees paid by the
Company to Equity  Partners are  capitalized  by the Company into  buildings and
improvements.  If the  acquisition  had  occurred  on January 1, 1995 these fees
would not have been incurred and depreciation  and  amortization  expenses would
decrease by $33,372 and $8,441 in 1995 and 1996 respectively.



ITEM 
2.Management s
 Discussion and Analysis of Results of Operations and Financial
Condition

Overview

     Great Lakes REIT, Inc. (the Company ) a Maryland corporation, was formed on
June 22,  1992 to  invest  in  income-producing  real  property.  The  principal
business of the Company is the ownership,  management,  leasing, renovation, and
acquisition of suburban office and industrial properties located in the Midwest.
At March 31, 1996, the Company owns and operates seventeen properties located in
suburban areas of Chicago,  Detroit,  Milwaukee,  and  Minneapolis.  The Company
leases  office  and  industrial  space  to over  200  tenants  in a  variety  of
businesses.

     Over the past  three  years,  the  Company  has  expanded  its real  estate
portfolio through the acquisition of suburban office and  office/service  center
properties  in the Midwest.  The Company has financed its growth by the issuance
of  additional  shares of its common  stock and by issuing  short and  long-term
mortgage notes payable secured by its property assets.  Growth in net income and
funds from operations  (FFO) for the quarter ended March 31, 1996 as compared to
March 31,  1995 has been due to a  combination  of  improved  operations  of the
Company s properties  and the inclusion of the  operating  results of properties
acquired in 1995 from the dates of their respective acquisitions.

     The  Company  believes  that to  facilitate  a clear  understanding  of its
operating results,  FFO should be examined in conjunction with the net income as
presented in the Condensed Financial  Statements included elsewhere in this Form
10-Q.  However,  FFO should not be considered as a substitute for net income (as
an indicator of the Company s performance) or as a substitute for cash flows (as
a measure of liquidity).

Results of Operations

     In analyzing the operating  results for the quarter ended March 31, 1996 of
the Company, the changes in rental income and property operating expenses,  from
1995 are due principally to three factors: (1) the addition of operating results
from  properties  acquired  during  1996;  (2) the  addition of full  quarter of
operating  results in 1996 of  properties  acquired  in 1995 as  compared to the
partial  quarter  of  operating  results  from the  dates  of  their  respective
acquisitions  in 1995 and (3) improved  operations of properties  during 1996 as
compared to 1995.

     During the quarter  ended March 31,  1996,  the  Company  acquired  one new
investment  property.  The operating results of this property have been included
in the Company s financial statements from the date of its acquisition. In 1995,
the Company  acquired 7 properties,  and in 1996 a full quarter of operations of
these properties has been included in the Company s financial statements.


     A summary of these  changes as they  impact  rental  income,  and  property
operating expenses follows:
<TABLE>
<CAPTION>

                                    Rental income    Property     
                                                     operating
                                                     expenses 
<S>                                  <C>           <C>   
Increase due to inclusion
 of results of properties acquired
 after January 1, 1995 ...........   $2,696,000    1,290,000
Increase due to 1996 acquisitions        62,000       56,000

Improved operations in 1996
 compared to 1995 ................      166,000       72,000
Total increase in 1996 ...........   $2,924,000    1,418,000

</TABLE>


     Interest  expense  during  1996  increased  by  $586,000 as the Company had
greater amounts of long and short-term  debt  outstanding in 1996. This debt was
used to finance the acquisistion of properties acquired in 1995.

     General and administrative  expenses increased by $174,000 primarily due to
an increase in the advisory fee paid to the Advisor.


     Depreciation and amortization  increased in 1996 by $359,000 as the Company
incurred these expenses on seventeen properties in 1996 versus ten properties in
1995.





Liquidity and Capital Resources

     Cash and cash equivalents as of March 31, 1996 were $821,000, a decrease of
$482,000 as compared to December 31, 1995.  The decline is primarily  due to the
Company  continuing  to invest in tenant and other capital  improvements  at its
properties and the repayment of $1.25 million on its line of credit.

     The Company expects to meet its short-term liquidity requirements generally
through its working capital and net cash provided by operating  activities.  The
Company  consideres its cash provided by operating  activities to be adequate to
meet operating  requirements  and to fund the payment of dividends in accordance
with the REIT requirements under the Internal Revenue Code.

     The Company expects to meet its long-term  liquidity  requirements (such as
scheduled  mortgage debt  maturities,  property  acquisistions,  and significant
capital   improvements)  by  long-term   collateralized   and   uncollateralized
borrowings  and the  issuance of debt or  additional  equity  securities  in the
Company.  As of March 31, 1996,  the Company had available a $25 million line of
credit from  American  National Bank and Trust Company of Chicago ( the ANB Line
of Credit ). The amount  available from time to time under the line of credit is
subject ot certain requirements and customary financial  covenants.  The Company
uses the line of credit for  property  acquisisitons  and  improvments,  working
capital needs and as a source of funds for share redemptions as required.  As of
March 31, 1996,  the  outstanding  borrowings  under the ANB Line of Credit were
$23,000,000 with $2,000,000 available to borrow.


     In April 1996,  the Company  established  a $35  million  revolving  credit
facility  with  the  First  National  Bank  of  Boston  (as  agent)  and  repaid
substantially all of the balance outstanding on the ANB Line of Credit. However,
the  Company  continues  to maintain  the ANB Line of Credit,  but the Company s
borrowing   capacity   under  the  ANB  Line  of  Credit  has  been  reduced  to
approximately $5 million all of which is currently available.

     At March 31, 1996,  the Company had committed to a $1.3 million  renovation
program at its Oak Brook,  Illinois  property.  The Company expects to fund this
renovation program, in part, through its new Bank of Boston line of credit.


Funds from Operations (FFO)

     FFO,  as defined by the  National  Association  of Real  Estate  Investment
Trusts  (NAREIT),  is  a  measure  of  operating  performance  for  real  estate
investment  trusts  and is defined as net income  computed  in  accordance  with
generally accepted accounting principles (GAAP), excluding gains and losses from
debt  restructuring  and sales of property,  plus real estate  depreciation  and
amortization. In addition to the mandated adjustments to net income, the Company
excludes  rental  income  recorded  due to the GAAP  required  'straight-lining'
adjustment for contractual  rent increases  included in certain leases.  FFO for
the three months ended March 31, 1996 and 1995 is computed as follows:

<TABLE>
<CAPTION>
 

                                             1996         1995
<S>                                    <C>          <C>
Net income .........................   $  971,412   $  624,832
Depreciation and amortization ......      724,442      354,936
FFO-NAREIT definition ..............    1,695,854      979,768
Less: Adjustment for straight-lining
of rents ...........................       86,935      134,436
FFO as reported by the Company .....   $1,608,919   $  845,332

</TABLE>


ITEM
 4.           Submission of Matters to Vote of Security Holders

     On February 27, 1996,  the Company held a special  stockholders  meeting to
vote upon the following matters:


     1. To  consider  and vote upon a proposal  to approve  the merger of Equity
Partners Ltd.,  with and into the Company (the Merger ) pursuant to an Agreement
and Plan of Merger  dated as of January 26, 1996 (the Merger  Agreement ), among
the Company, Equity Partners Ltd., and the shareholders of Equity Partners, Ltd.
Pursuant to the Merger Agreement,  all of the outstanding shares of common stock
of Equity Partners Ltd.,  without par value, will be converted into an aggregate
of 100,000 shares of common stock,  par value of $.01 er share,  of the Company.
As an  inducement to certain key  employees of Equity  Partners  Ltd., to accept
employment  with the Company  after the Merger,  30,000  shares of the Company s
common stock will be issued to certain  employees of Equity Partners Ltd. on the
date the Merger becomes effective,  subject to certain transfer restrictions and
forfeiture provisions.

     This matter was approved by  shareholders  with 3,860,637  shares voting in
favor of the proposal,  62,442 against the proposal, and 584,787 shares withheld
their votes.


     2. To consider  and vote upon a proposal to approve the transfer of all the
Compnay  s real  estate  to a  yet-to-be-created  limited  partnership,  limited
liability company,  or other form of entity with similar tax consequences to the
holders of passive equity  interest (the Operating  Entity ) in exchange for the
initial sole general partnership  interest, or other similar interest having all
the management  rights and,  initially,  having  substantially  all the economic
interest, in the Operating Enitiy (the Reorganization  Proposal ). The Company s
Board of Directors  anticipates  that the Operting  Entity will  facilitate  the
tax-efficient acquisisiton of properties held by their current owners in limited
partnership form. This matter was approved by shareholders with 3,858,125 shares
voting in favor of the proposal, 64,953 against the proposal, and 584,786 shares
withheld their votes.

                                                                              
                               SIGNATURES 

Pursuant to the requirements of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                   Great Lakes REIT, Inc.           
                                      (Registrant)                     
                                                                               


     August 9, 1996                                                           
          Date
                                            James Hicks
                          Senior Vice President & Chief Financial Officer
                                 (Principal Financial Officer)       







     August 9, 1996
          Date                          Brett A. Brown
                                 Vice President & Controller
                                (Principal Accounting Officer)
       
                                                           
    
                         
                                                                  



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission