GREAT LAKES REIT INC
10-12G/A, 1997-01-09
REAL ESTATE
Previous: GULF SOUTH MEDICAL SUPPLY INC, 8-K, 1997-01-09
Next: ZOLTEK COMPANIES INC, DEF 14A, 1997-01-09




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10/A

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
     Pursuant to Section 12(b) or (g) of The Securities Exchange Act of 1934

                             Great Lakes REIT, Inc.
             (Exact name of registrant as specified in its charter)

                Maryland                               36-3844714
                (State or other jurisdiction of        (I.R.S. Employer
               incorporation or organization)          Identification No.)

             823 Commerce Drive, Suite 300, Oak Brook, IL 60521
                 (Address of principal executive offices) (Zip)

       Registrants telephone number, including area code: (630) 368-2900

       Securities to be registered pursuant to Section 12(b) of the Act:

               Title of each class      Name of each exchange on which
               to be registered         each class is to be registered
                    None                            None


       Securities to be registered pursuant to Section 12 (g) of the Act:

                     Common Stock, par value $0.01 per share
                                (Title of class)


<PAGE>
ITEM 1.           BUSINESS

General

     Great Lakes REIT,  Inc.  (the Company)  was  incorporated  as a Maryland
corporation  on June 22,  1992 to  invest  in  income  producing  property.  The
principal  business of the Company is the  acquisition,  ownership,  management,
leasing and renovation of suburban office and to a lesser degree, office service
center and industrial  properties  located in the Midwestern United States.  The
Company  has elected to be treated  for  federal  income tax  purposes as a real
estate  investment  trust (REIT) under section 856 through 860 of the Internal
Revenue Code of 1986, as amended (the "Code"),  commencing with its taxable year
ended  December 31, 1993.  At December 31, 1995,  the Company owned and operated
sixteen properties aggregating  approximately 1.5 million square feet located in
suburban areas of Chicago, Illinois;  Detroit, Michigan;  Milwaukee,  Wisconsin;
and  Minneapolis,  Minnesota.  The Company leases office and industrial space to
over 333 tenants in a variety of businesses. In 1993, three tenants individually
accounted for more than 10% of total  revenues.  In 1994, 1995 and 1996, no
tenant individually accounted for more than 10% of total revenues.

Operating Strategy

     The  Companys  operating  strategy  is  to  acquire,   manage,  and,  when
appropriate,  redevelop suburban office properties in certain large metropolitan
markets within approximately a 400 mile radius of Chicago.  Through December 31,
1996,  the  Company had  acquired  twenty-six  properties  which  to-date  have
generally  provided  attractive  investment  returns  based  upon the  Companys
investment  in those  properties.  The Company  seeks to increase its asset base
through the acquisition of additional  individual suburban office properties and
portfolios of such properties. Based upon its experience in acquiring properties
in the  identified  Midwest  market  area,  its on-going  contacts  with certain
institutional  sellers,  and  its  contacts  with  certain  investment  property
brokers,  the Company believes that  opportunities  continue to exist to acquire
suburban  office  properties in the  Midwestern  United States which provide the
potential  for  attractive  investment  returns.  The Company also believes that
improvements in economic  conditions in the Midwestern  United States during the
last four years have caused market vacancy rates to decline and that the drop in
market  vacancy  rates have  favorably  impacted and will  continue to favorably
affect its occupancy levels,  rents and real estate values although there can be
no assurance that this will in fact occur.

     The Company believes that office employment growth is a reliable  indicator



                                                         1
<PAGE>

of future  demand for  suburban  office  space and has  targeted  markets  where
projected  office   employment   growth  is  above  average.   A  CB  Commercial
Torto-Wheaton research report dated Fall 1996, predicts office employment growth
for 54 large  metropolitan  markets at 2.4% for the next 6 years.  Torto-Wheaton
predicts  the  office  employment  growth  for the next six years in five of the
metropolitan  markets in which the Company owns properties as follows:  Chicago-
2.7%;   Minneapolis-2.7%;    Detroit   suburban-2.6%;    Cincinnati-2.6%;    and
Columbus-2.9%.  In  addition,  the Company  believes  that  certain  supply-side
constraints,  such as limited availability of undeveloped land and financing for
speculative real estate construction reduce the number of potential  competitors
and increase a market's potential for higher average rents over time. Therefore,
the Company currently targets selected suburban markets in the Midwestern United
States that have  experienced  and are expected to continue to experience  above
average office employment  growth,  and certain  supply-side  constraints to the
development of competitive properties.

     The Company  currently  maintains its headquarters in Oak Brook,  Illinois,
and it also operates property management offices in Des Plaines,  Illinois;
Vernon Hills, Illinois;  Southfield,  Michigan; and Milwaukee,  Wisconsin.

Competition

     Leasing of Space to Tenants:

     The Company faces significant competition from both institutional and local
property  owners for the leasing of space to tenants.  Many factors enter into a
tenant's  decision  to lease  space in a  particular  building,  including:  the
property's  location,  functionality,  amenities,  rental  rates,  and available
tenant improvement  allowances.  The supply of available space in the markets in
which the Company  operates  its  properties  also has a  significant  impact on
rental rates and tenant improvement costs incurred by landlords.  Based upon the
Company's  experience  the Company  believes no single  competitor  or group of
competitors holds a dominant position in any of the markets in which the Company
operates  its  properties.  The  cash  flow  of a real  estate  asset  can  vary
significantly  from  year to year  depending  on tenant  turnover.  When a lease
expires and a tenant renews or vacates its space,  costs  associated with tenant
improvements, leasing commissions and lost income due to vacancy or construction
down-time  can  significantly  reduce the cash flow from a property.  Due to the
capital  intensive nature of suburban office properties and, to a lesser degree,
light  industrial  properties,  the Company believes that planning and budgeting
for future  costs  associated  with tenant  turnover is a prudent  component  of
evaluating  investment yields and managing the cash flow of properties.  For its
existing  portfolio,  the  Company  estimates  income  lost due to  vacancy  and



                                                         2

<PAGE>
construction  down-time on a property by property  basis.  Although these future
costs are not accrued for financial reporting purposes, the Company incorporates
these estimates in its annual cash budgets and long-term cash  forecasts.  Based
upon its  experience,  the  Company  believes  that its  ability to fund  tenant
improvements and pay leasing  commissions helps it to retain and attract tenants
when  compared  with  other  landlords  which may be less well  capitalized  and
therefore less able to fund certain tenant improvements.

     Acquisition of Properties:

     The  Company's  strategy  is  to  acquire  well-located,   well-constructed
suburban office,  office service center and light industrial properties that are
less than 15 years old with purchase  prices of less than $15 million in certain
large  metropolitan  markets within  approximately a 400 mile radius of Chicago.
Based upon the Company's  experience,  most  institutional  buyers of commercial
real estate have tended to focus their acquisition activities on properties with
purchase prices exceeding $20 million.  There are currently four publicly traded
REITs which have the stated objective to purchase  suburban office properties in
the Company's  Midwest market area. To date these other REITs have  principally
acquired larger  properties  than those targeted by the Company.  As a result of
the purchasing  bias of institutions  and the absence of competition  from other
publicly  traded  REITs,  the  Company  has  encountered  few   well-capitalized
competitors  for the  Company's  target  properties  in its target  markets.  By
avoiding  properties  that  institutional  investors  have  been  interested  in
purchasing,  the  Company  believes it has been able to achieve  more  favorable
pricing on the Company's property acquisitions because the Company has been able
to  contract  for the  purchase  of  properties  without  financing  and similar
contingencies  which are generally  required by likely  competitive  bidders for
properties  of the type  targeted by the Company.  In addition,  the Company has
established a successful  track record and  reputation for closing on properties
it has contracted to purchase.  Based upon its  experience the Company  believes
that:(1) the experience of its management  team;  (2) its  conservative  capital
structure and its available  liquidity;  (3) its strong  relationships  with the
region's investment real estate brokers; and (4) its integrated asset management
program,  have enhanced  available  liquidity,  and will continue to enhance its
ability to identify and capitalize on attractive acquisition opportunities. Each
acquisition  opportunity is reviewed to evaluate  whether it meets the following
criteria:  (1) the potential for higher occupancy levels and/or rents as well as
for lower  turnover  and/or  operating  expenses;  (2) the  ability to  generate
returns in excess of the Company's weighted average cost of capital, taking into
account the  estimated  costs  associated  with  tenant  turnover  (i.e.  tenant
improvements,  leasing  commissions and the loss of income due to vacancy);  and
(3) a purchase price at or below estimated replacement cost.

                                                         3
<PAGE>
Investment Growth Strategy

     The  Company's  long  term  objective  is to  manage  the  Company  and its
properties  so that  the  Company's  shareholders  enjoy:  (i)  preservation  of
capital; (ii) capital appreciation; and (iii) dividends that increase over time.
To accomplish  this  objective,  the Company  intends to increase its funds from
operations  and the value of the Company's  properties by seeking to: (1) retain
existing tenants when their current leases expire; (2) lease vacant space in its
properties;  (3)  maintain or improve (as  necessary)  the interior and exterior
appearance  of its  properties;  (4) reduce and control  operating  costs of its
properties  through  prudent and careful  property  management;  and (5) acquire
under-leased  and   under-managed   properties  at  favorable  prices  and  then
increasing  funds from  operations  through better leasing and management of the
properties. The Company believes that by managing its own properties, it will be
more  effective at operating its  properties  than other owners who employ third
party management companies.

To accomplish its operating objectives, the Company intends to:

- - Capitalize on its  experienced  management  team,  whose senior  officers have
extensive  experience in the ownership,  management and  acquisition of suburban
office properties in the Midwestern United States;

- - Focus its acquisition efforts in the Midwestern United States;

- - Pursue a market-driven strategy which is based upon an analysis of the
regional factors which the Company believes impact the supply of, and
demand for, suburban office properties;

- - Plan for future anticipated expenses associated with tenant turnover by
budgeting for tenant improvements, lease commissions and lost income due
to vacancy or construction down-time;

- - Concentrate on acquiring general purpose, flexible properties which are
suitable for a diverse range of tenants;

- - Utilize its in-house asset and property management personnel in order to
reduce overhead costs and increase the Cmmpany's responsiveness to tenant needs;

- - Coordinate with local leasing brokers to more  effectively  attract and retain
tenants; and

- - Maintain a conservative capital structure by limiting total indebtedness to no

                                                         4
<PAGE>
more than 50% of the total value of its properties.

Financing

     The Company seeks to maintain a  well-balanced,  conservative  and flexible
capital  structure  by: (1)  targeting  a ratio of long and  short-term  debt to
property  value of no greater than 50%; (2)  generally  borrowing on a long-term
basis at fixed rates and limiting the use of its variable  rate credit  facility
to short term financing of acquisitions  and working capital  requirements;  and
(3) maintaining  conservative debt service and fixed charge ratios.  The Company
recently  expanded its revolving credit facility with the First National Bank of
Boston (as agent) to $75 million.

Insurance

     The Company  carries  commercial  general  liability  coverage with primary
limits of $1 million per occurrence and $2 million in the aggregate,  as well as
a $10 million  umbrella  liability  policy.  This coverage  protects the Company
against  liability claims as well as the cost of lawsuits.  The Company believes
its liability  coverage is  appropriate  given the nature of the  properties and
past  experience  and is  consistent  with industry  practice.  The Company also
carries property insurance on a replacement value basis,  covering both the cost
of direct physical damage and the loss of rental income.

Government Regulations

     The Company's  properties are subject to various  federal,  state and local
statutes and regulations  including:  the Americans with  Disabilities  Act (the
"ADA"), and various other federal,  state and local  environmental  regulations,
(collectively  "Property  Regulations").  If the  Company's  properties  did not
comply  with  the  ADA  or  other  Property  Regulations,   substantial  capital
expenditures  might be  required  to correct the  non-compliance  including  the
substantial modification of property common area facilities. However, based upon
engineering   studies   conducted  prior  to  the  acquisition  of  the  various
properties,   the  Company   believes  that  its  properties  are  currently  in
substantial  compliance  with  all  applicable  Property  Regulations,  although
expenditures  may be required to comply with any future changes in such Property
Regulations. Under certain Property Regulations regarding environmental matters,
an owner or  operator  of real  estate is liable  for the  costs of  removal  or
remediation of certain hazardous or toxic substances  released on, above, under,
or in such  property.  Such  Property  Regulations  often impose such  liability
without  regard to  whether  the  owner  knew of, or was  responsible  for,  the
presence of such  hazardous  or toxic  substances.  The costs of such removal or

                                                         5

<PAGE>
remediation  with  respect  to any  individual  property  could be  substantial.
Additionally,  the  presence  of such  substances  or the  failure  to  properly
remediate  such  substances may adversely  affect the owner's  ability to borrow
using such real estate as collateral.  All of the Company's  properties have had
Phase I environmental  site assessments  (which involve  inspection without soil
sampling  or  groundwater  analysis)  performed  by  independent   environmental
consultants  and have been  inspected  for  hazardous  materials  as part of the
Company's acquisition inspections. According to these consultants, none of these
Phase I assessments has revealed any environmental conditions requiring material
expenditures for remediation.  There can be no assurances however,  that Phase I
environmental  assessments would detect all environmental conditions which would
give rise to material environmental liabilities. The Company believes that it is
in compliance in all material respects with all Property  Regulations  regarding
hazardous  or toxic  substances,  and the Company  has not been  notified by any
governmental  authority of any  non-compliance or other claim in connection with
any of its present or former  properties.  The Company does not anticipate  that
compliance with all Property Regulations  regarding  environmental  matters will
have  any  material  adverse  impact  on  the  financial  position,  results  of
operations or liquidity of the Company.

Corporate Structure

     As of December 31, 1995,  the Company had no  employees  and the  Company's
day-to- day operations  were conducted by Equity  Partners Ltd. (the  "Advisor")
pursuant to the terms of several agreements between the Company and the Advisor.
Services  related to real  estate  acquisition,  asset  management,  shareholder
communication  and other general corporate matters were performed by the Advisor
pursuant to an advisory  agreement  dated July 2, 1992 as restated  July 1, 1994
(the "Advisory  Agreement").  Services  related to the three private  securities
offerings  concluded by the Company prior to April 1, 1996 were performed by the
Advisor pursuant to three separate offering services agreements.  These offering
services  agreements  required the Advisor to supervise and  participate  in the
preparation and distribution of offering materials, state and federal securities
law compliance,  and other matters related to the offerings. The Advisor managed
each of the  Company's  properties  pursuant  to  separate  property  management
agreements  negotiated for each property.  Richard A. May, Chairman of the Board
of Directors,  President and Chief Executive Officer of the Company;  Richard L.
Rasley,  Executive  Vice  President  and General  Counsel and  Secretary  of the
Company;  James Hicks, Senior Vice President,  Finance,  Chief Financial Officer
and  Treasurer of the Company;  Raymond M. Braun,  Senior Vice  President of the
Company;  Edith M. Scurto,  Vice  President of the Company;  and Brett A. Brown,
Controller  of  the  Company  were  previously  employed  by the  Advisor.  (For
additional   information,   see  Item  7,  "Certain  Relationships  and  Related

                                                         6

<PAGE>


Transactions".)

     In January  1996,  the Company  entered into an agreement to merge with the
Advisor  (the  "Merger   Agreement")   with  the  intent  to  thereby  become  a
self-managed  and self-advised  REIT (This  transaction is referred to herein as
the "Merger") Under the terms of the Merger Agreement, the three shareholders of
the Advisor,  who included Messrs.  May and Rasley,  received a total of 100,000
shares of the  Company's  common stock.  In addition,  it was a condition to the
Company's  obligation  to  complete  the  merger,  that  certain  members of the
Advisor's senior management (Messrs. Rasley, Braun, Hicks, Brown and Ms. Scurto)
be issued a total of 30,000 shares of the Company's common stock as an incentive
to continue as employees of the Company after the merger of the Advisor into the
Company,  and that those  individuals  execute  restricted stock agreements with
respect to those  shares.  On February  27, 1996,  at a duly held  stockholder's
meeting,  the  proposed  Merger of the  Advisor  with and into the  Company  was
approved.  On April 1, 1996,  the Company  consummated  the  acquisition  of the
Advisor by statutory  merger. In connection with the consummation of the Merger,
the Company offered  employment to the employees of the Advisor.  The Company is
now self-managed and as of December 31, 1996 had approximately 35 employees.

     Effective December 1996, the Company transferred all of the properties that
are subject to the lien  securing the  Company's  obligations  under its secured
credit facility with First National Bank of Boston to Great Lakes REIT, L.P. , a
Delaware  limited  partnership  (the "Operating  Partnership") in exchange for a
controlling interest in the Operating Partnership. A majority of REITs that have
become  public  companies  during the last three years have  adopted a structure
whereby an  operating  partnership  or similar  entity  holds  title to the real
estate  assets and may manage  and  administer  such  assets.  Such a  structure
permits the  acquisition of properties on a tax- deferred basis for many current
property  owners.  The Company  expects to transfer  its  remaining  real estate
properties to the Operating  Partnership  in 1997.  Although the Company and the
Operating Partnership are separate entities,  and except as otherwise noted, all
references in this Registration  Statement to the "Company" refer to the Company
and the Operating Partnership, collectively.

     The Company and a wholly-owned  subsidiary,  GLR No. 3, a Maryland business
trust,  currently own 100% of the interests of the  Operating  Partnership.  All
properties  will be transferred  to the Operating  Partnership by the Company at
cost and the Company will  consolidate the results of the Operating  Partnership
into  its  financial  statements.  As the  Company  currently  owns  100% of the
Operating  Partnership,  no pro forma  financial  information  is presented with
respect to the  Operating  Partnership  because the  transfer  to the  Operating
Partnership will not impact the financial information presented in the Company's
consolidated financial information.
                                                         7
<PAGE>
ITEM  2.          FINANCIAL INFORMATION

     The following selected financial data for the four years ended December 31,
1995 are derived  from the audited  financial  statements  of the  Company.  The
financial data for the nine month periods ended  September 30, 1996 and 1995 are
derived from unaudited financial statements.  The unaudited financial statements
include all  adjustments,  consisting of normal  recurring  accruals,  which the
Company considers  necessary for a fair  presentation of the financial  position
and the results of operations for these periods.  Operating results for the nine
months ended  September 30, 1996 are not  necessarily  indicative of the results
that may be expected  for the entire year ending  December  31,  1996.  The data
should be read in conjunction with the financial statements,  related notes, and
other financial information included herein.

<TABLE>
<CAPTION>


                                      1995            1994            1993               1992 (1)
<S>                           <C>            <C>             <C>                <C>
Total revenues ............   $ 14,965,926    $  7,582,839    $  1,293,316       $     16,028
Total rental revenues .....     14,765,108       7,531,435       1,230,281               --
Net income ................      3,199,801       1,987,787         410,172              5,710
Net income per share ......   $       0.88    $       0.96    $       0.38       $       0.02
Weighted average number
of comon shares and
common share equivalents
outstanding ...............      3,650,133       2,070,221       1,080,875            315,658
Properties, before
accumulated depreciation ..     94,340,836      38,051,072      17,558,181               --
Total assets ..............     98,978,436      42,522,344      21,918,723          2,784,931
Mortgage notes and bonds
payable ...................     48,307,170      15,955,018       3,777,188               --
Total stockholders' equity      44,965,197      24,062,122       6,498,408          2,781,631
Total shares outstanding at
year end ..................      4,507,945       2,561,418       1,839,352            315,658
Cash dividends per share ..   $       1.13    $       0.96    $       0.47               --
Funds from operations (2) .      5,024,186       2,705,326         570,547              5,710
Cash flows from operating
activities ................      5,649,507       1,977,299       1,568,790              9,010


                                                         8
<PAGE>

Cash flows used by
investing activities ......    (51,649,764)    (20,492,891)    (17,558,181)           (44,730)
Cash flows from financing
activities ................     44,626,391      17,419,887      17,021,489          2,775,921
Number of properites
owned .....................             16               9               6               --
Aggregate square footage
of properties owned .......      1,529,215         757,867         441,042               --
</TABLE>

For the Nine Months ended September 30, 1996 and 1995:

                                        1996            1995
Total revenues ..............   $ 17,612,586    $  9,645,042
Total rental revenues .......     17,534,220       9,470,873
Net income ..................      1,613,979       2,329,365
Net income per share ........   $       0.32    $       0.68
Weighted average number of
common shares and common
share equivalents outstanding      5,081,833       3,404,706
Properties, before
accumulated depreciation ....    116,115,432      86,280,975
Total assets ................    117,722,398      91,581,165
Mortgage notes and bonds
payable .....................     50,995,433      46,136,206
Total stockholders' equity ..     60,156,065      39,987,011
Total shares outstanding at
quarter end .................      6,303,732       4,062,100

Cash dividends per share ....   $       0.90    $       0.83
Funds from operations (2) ...      5,454,091       3,481,021
Cash flows from operating
activities ..................      6,603,161       5,305,789
Cash flows used in investing
activities ..................    (20,947,903)    (42,639,903)
Cash flows from
financing activities ........     13,858,221      38,022,144
Number of properties owned ..             20              14
Aggregate square footage of
properties owned ............      1,833,604       1,400,397


     (1) The Company was incorporated on June 22, 1992. Information presented is
for the period June 22, 1992 to December 31, 1992.

                                                         9
<PAGE>

     (2) The  White  Paper on Funds  from  Operations  approved  by the Board of
Governors  of  the  National   Association  of  Real  Estate  Investment  Trusts
("NAREIT") in March 1995 (the "White  Paper")  defines Funds from  Operations as
net income  (loss)  (computed  in  accordance  with GAAP),  excluding  gains (or
losses) from debt restructuring and sales of property,  plus real estate related
depreciation  and  amortization   and  after   adjustments  for   unconsolidated
partnerships and joint ventures.  Management  considers Funds from Operations an
appropriate measure of performance of an equity REIT because it is predicated on
cash flow analyses.  The Company  computes  Funds from  Operations in accordance
with  standards  established  by the  White  Paper  which  may  differ  from the
methodology for calculating Funds from Operations utilized by other equity REITs
and,  accordingly,  may  not be  comparable  to such  other  REITs.  Funds  from
Operations should not be considered as an alternative to net income  (determined
in accordance with GAAP) as an indicator of the Company's financial  performance
or to cash flow from operating  activities  (determined in accordance with GAAP)
as a measure of the Company's liquidity, nor is it indicative of funds available
to  fund  the   Company's   cash   needs,   including   its   ability   to  make
distributions.  A  reconciliation  of net income to FFO for the fiscal
years ended December 31 is as follows:

                                     1995         1994         1993         1992
Net income                     $3,199,801   $1,987,787   $  410,172   $    5,710
Plus:
Depreciation &
amortization                    1,824,385      717,539      160,375         --
Funds from operations          $5,024,186   $2,705,326   $  570,547   $    5,710

A  reconciliation  of net income to FFO for the nine months ended  September 30,
1996 and 1995 is as follows:
                                                            1996            1995
Net income                                            $1,613,979      $2,329,365
Plus:
     Depreciation & amortization                       2,566,805       1,151,656
     Contract termination cost                         1,273,307           -
Funds from operations                                 $5,454,091      $3,481,021

Management's Discussion and Analysis of Financial Condition and Results of
Operations

Overview

     The following  discussion and analysis  should be read in conjunction  with
the historical Financial Statements and notes thereto which are included in Item

                                                        10
<PAGE>

13 of this  Registration  Statement.  Over the past three years, the Company has
expanded its real estate  portfolio  through the  acquisition of suburban office
and  office/service  center properties in the Midwest.  The Company has financed
its growth by the issuance of additional shares of its common stock and issuance
of  mortgage  notes.  Growth  in net  income  has been due to a  combination  of
improved  operations of the Company's  properties as compared to prior years and
the inclusion of the operating results of properties  acquired in 1994, 1995 and
1996 from the dates of their  respective  acquisitions.  The White Paper defines
Funds from  Operations as net income (loss)  (computed in accordance with GAAP),
excluding gains (or losses) from debt restructuring and sales of property,  plus
real estate related  depreciation  and  amortization  and after  adjustments for
unconsolidated partnerships and joint ventures.  Management considers Funds from
Operations an appropriate measure of performance of an equity REIT because it is
predicated on cash flow analyses.  The Company computes Funds from Operations in
accordance  with standards  established by the White Paper which may differ from
the methodology for calculating  Funds from Operations  utilized by other equity
REITs and, accordingly, may not be comparable to such other REITs.


Results of Operations Nine Months ended September 30, 1996 compared to 1995

The changes in the income  statement  items for the nine months ended  September
30, 1996 as compared to 1995 are as follows:


                                             Increase (Decrease)
Rents                                                 $8,063,000
Interest                                                 (96,000)
                                                         -------
     Total revenues                                    7,967,000
                                                      ----------

Real estate taxes                                      1,213,000
Other property operating                               2,194,000
General and administrative                               928,000
Interest                                               1,560,000
Depreciation and amortization                          1,514,000
Contract termination                                   1,273,000
                                                       ---------
     Total expenses                                    8,682,000
                                                       ---------
     Net income                                       $ (715,000)
                                                      ==========

                                                        11

<PAGE>

     In analyzing the operating  results for the nine months ended September 30,
1996,  the increases in rental  income,  real estate taxes,  and other  property
operating  expenses  compared  to the 1995 period are due  principally  to three
factors:  (1) the addition of operating results from properties acquired in 1996
from the dates of their respective acquisitions, (2) the addition of nine months
of operating  results in 1996  attributable  to  properties  acquired in 1995 as
compared  to the partial  period of  operating  results  from the dates of their
respective acquisitions in 1995 and (3) improved operations of properties during
1996 as compared to 1995.

     During the nine months ended September 30, 1996, the Company  acquired four
new properties.  The operating results of these properties have been included in
the Company's financial statements from the date of their acquisition.  In 1995,
the Company acquired 7 properties,  and in 1996 a full nine months of operations
of these properties has been included in the Company's financial statements.

A summary of these changes as they impact rental income, real estate taxes and
other property operating expenses follows:

                                         Rental     Real estate   Other property
                                         income     taxes         operating
                                                                  expenses
Increase due to inclusion
 of results of properties acquired
 during 1995                          $6,663,000     $1,065,000      $3,242,000

Increase due to 1996 acquisitions        621,000        127,000         451,000

1996 operations as compared to
 1995 for properties owned at
 12/31/95                                779,000         22,000        (285,000)
                                         -------         ------        --------

Total increase in 1996                $8,063,000      $1,214,000     $3,408,000
                                      ==========       =========      =========


     Interest  expense during the nine months ended September 30, 1996 increased
by $1,560,000  as the Company had greater  amounts of long and  short-term  debt
outstanding in 1996. This debt was used to finance the acquisition of properties
acquired in 1995 and 1996.

     General  and  administrative  expenses  increased  by  $928,000  due to the

                                                        12

<PAGE>

increase  in the size of the Company  ($682,000),  and  certain  one-time  costs
associated with the relocation of the Company's offices ($60,000),  the adoption
of certain employee agreements ($40,000) and the increase in the Amortization of
deferred compensation ($146,000).

     Depreciation  and  amortization  increased  in  1996 by  $1,514,000  as the
Company  incurred  these  expenses  on twenty  properties  in 1996  compared  to
fourteen properties in 1995.

     In April  1996,  the Company  acquired  all the  outstanding  shares of the
Advisor in  exchange  for 100,000  shares of the  Company's  common  stock.  All
contracts  between the Advisor and the Company were  transferred to the Company.
As these  contracts  are  effectively  terminated,  the  costs  assigned  to the
contracts  ($1,273,307) have been charged to contract termination expense in the
nine months ended September 30, 1996.

Liquidity and Capital Resources

     Cash and cash  equivalents  as of  September  30,  1996  were  $816,000,  a
decrease of $487,000 as compared to December 31, 1995. The decline was primarily
due to the Company continuing to invest in tenant and other capital improvements
at its properties and the acquisition of four investment properties in 1996.

     The Company expects to meet its short-term liquidity requirements generally
through its working capital and net cash provided by operating  activities.  The
Company  considers its cash  provided by operating  activities to be adequate to
meet operating  requirements  and to fund the payment of dividends in accordance
with the REIT requirements under the Code.

     The Company expects to meet its long-term  liquidity  requirements (such as
scheduled  mortgage debt  maturities,  property  acquisitions,  and  significant
capital   improvements)  by  long-term   collateralized   and   uncollateralized
borrowings  and the  issuance of debt or  additional  equity  securities  in the
Company.  In December  1996,  the Company  increased its line of credit with the
Bank of Boston to $75 million,  subject to certain loan  covenants.  The Company
also extended its line of credit with the American  National Bank until June 30,
1997. The maximum amount that may be borrowed from the American National Bank is
$5 million. At December 31, 1996, the Company had $63,802,368 outstanding on its
line of credit with the Bank of Boston with approximately  $11,197,632 available
to borrow.  The amount  available  to be borrowed at December 31, 1996 under the
American National Bank line of credit was $5 million.

     In  August  1996,  the  Company  completed  an  agreement  with a group  of

                                                        13
<PAGE>

institutional  investors to sell 3,867,000 shares of its common stock at a price
of $13 per share and issue 210,128 shares of preferred stock. In connection with
the stock sale, the Company received $17,594,850 in August 1996,  $17,594,850 in
October 1996,  and  $15,081,300  on November 19, 1996.  The Company has used the
proceeds from this stock sale to acquire additional investment  properties,  for
tenant and other  capital  improvements  at its  existing  properties,  to repay
indebtedness,  and for general working capital purposes.  At September 30, 1996,
the  Company  had  committed  to  fund  approximately  $1.1  million  of  tenant
improvements at its Springdale, Ohio property. The Company expects to fund these
commitments, in part, through its bank credit facilities.

1995 compared to 1994

     The changes in the income  statement  items in 1995 as compared to 1994 are
as follows:

                               Increase (Decrease)
Rents                                  $7,234,000
Interest                                  149,000
                                          -------
     Total revenues                     7,383,000
                                        ---------

Real estate taxes                       1,207,000
Other property operating                2,024,000
General and administrative                362,000
Interest                                1,385,000
Depreciation and amortization           1,193,000
                                        ---------
     Total expenses                     6,171,000
                                        ---------
     Net income                        $1,212,000
                                       ==========

     During 1995, the Company acquired seven  properties.  The operating results
of these  properties  have been included in the Company's  financial  statements
from the dates of their respective  acquisitions.  In 1994, the Company acquired
three properties,  and in 1995 a full year of operations of these properties has
been  included in the  Company's  financial  statements  as compared to only the
operating  results of these three  properties from the respective dates of their
acquisitions  in 1994. In analyzing the 1995  operating  results of the Company,
the increases in rental income,  real estate taxes, and other property operating
expenses (which include management fees, repairs and maintenance, janitorial and

                                                        14
<PAGE>

other  services  related to the operation of the  properties)  from 1994 are due
principally  to three  factors:  (i) the  addition  of  operating  results  from
properties  acquired  during  1995;  (ii) the  addition  of full year  operating
results of properties acquired in 1994 as compared to the partial year operating
results  from the  dates of their  respective  acquisitions  in 1994;  and (iii)
improved  operations of properties  during 1995 as compared to 1994. An analysis
of the changes in rental  income,  real estate tax expense,  and other  property
operating expenses is as follows:
                                   Rental      Real Estate  Other Property
                                   Income      Taxes        Operating
                                                            Expenses
Increase due to 1995
property acquisitions             $4,744,000  $1,000,000  $1,413,000

Increase due to
inclusion of full
year's results in
1995 for properties
acquired in 1994                   1,603,000     177,000     535,000

1995 operations as                   887,000      30,000      76,000
compared to 1994 for
properties owned at 12/31/94         -------      ------      ------

Increase in 1995                  $7,234,000  $1,207,000  $2,024,000
                                   =========   =========   =========

     Interest expense increased by $1,385,000 in 1995 as compared to 1994 as the
Company increased its short and long-term mortgage debt to partially finance the
acquisition  of investment  properties in 1995.  Depreciation  and  amortization
increased by $1,193,000 as the Company  incurred  depreciation  and amortization
expense on sixteen  properties in 1995 and compared to nine  properties in 1995.
General and  administrative  expenses  increased  by $362,000  due to  increased
advisory fees paid to the Advisor  ($314,000)  and increased  professional  fees
($48,000).

1994 compared to 1993

     The changes in the income  statement items in 1994 as compared to 1993 were
as follows:

                                 Increase (Decrease)
Rents                            $6,301,000

                                                        15

<PAGE>

Interest                            (12,000)
                                    -------
     Total revenues               6,289,000
                                  ---------

Real estate taxes                 1,126,000
Other property operating expenses 1,762,000
General and administrative          384,000
Interest                            838,000
Depreciation and amortization       601,000
                                    -------
     Total expenses               4,711,000
                                  ---------
      Net income                 $1,578,000
                                 ==========


     During  1994 and  1993,  the  Company  acquired  three  and six  investment
properties,   respectively.  The  operating  results  of  those  properties  are
presented  in the  Company's  financial  statements  from  the  dates  of  their
respective  acquisition.  Operating  results of properties  acquired in 1993 are
included in the 1994  financial  statements for the entire year as compared with
operating  results  only  from  the  dates  of their  acquisition  in 1993.  The
increases in, rental income,  real estate taxes,  and other  property  operating
expenses,  resulted from: (1) the addition of operations of properties  acquired
during  1994;  (2) the  inclusion  of a full years'  operations  for  properties
acquired during 1993 as compared to the partial year operating  results from the
dates of their  respective  acquisitions  in 1993;  and (3)  improved  operating
results in 1994 for the  properties  acquired in 1993 due to  increased  leasing
levels at such properties.

     A summary of these changes as they impact rental income, real estate taxes,
and property operating expenses follows:

                          Rental          Real Estate         Other Property
                          Income             Taxes            Operating
                                                              Expenses
Increase due to 1994
property acquisitions    $1,872,000           $237,000          $502,000

Increase due to
inclusion of full
year's results in         4,078,000          1,010,000         1,080,000

                                                        16

<PAGE>


1994 for properties
acquired in 1993

1994 operations as          351,000          ($121,000)         $180,000
compared to 1993 for        -------           --------           -------
properties owned at 12/31/93

Total increase in        $6,301,000         $1,126,000        $1,762,000
 1994                    ==========          =========         =========



     Interest  expense  during  1994  increased  by  $838,000 as the Company had
financed a portion of the purchase prices of eight properties as of December 31,
1994,  compared to three  properties as of December 31, 1993.  Depreciation  and
amortization  increased  by $601,000 as the Company  incurred  depreciation  and
amortization  on nine  properties  in 1994  compared to six  properties in 1993.
General and  administrative  expenses  increased  by $384,000  due to  increased
professional fees ($154,000)and the advisory fee paid to the Advisor ($230,000),
each of which were a  consequence  of the  growth in the size of the  Company in
1994.

Statements of Cash Flows

Nine Months Ended September 30, 1996 versus September 30, 1995

     Cash  flows from operating  activities  increased  by $1.3  million  as the
Company owned twenty properties  during 1996 as compared to fourteen  properties
during 1995.

     Cash used by  investing  activities  declined  by $21.7  million in 1996 as
compared to 1995 as the Company acquired four properties during 1996 as compared
to five properties in 1995.

     Cash provided by financing activities declined by $24.2 million as proceeds
from mortgage and bank loans declined by $21.9 million, and dividends reinvested
declined by $1.8 million as the dividend reinvestment plan was suspended.


1995 compared to 1994

     Cash flows from operating  activities  increased by $3.7 million in 1995 as
compared to 1994 as the Company  owned  sixteen  properties  in 1995 compared to

                                                        17

<PAGE>


nine properties in 1994.

     Cash flows used by investing  activities increased by $31.2 million in 1995
as compared to 1994 as the Company  acquired 7  properties  in 1995  compared to
three  properties in 1994.  Cash flows from  financing  activities  increased by
$27.2  million in 1995  compared to 1994 as the  Company  raised  $18.8  million
through the private placement of its common stock in 1995 compared to $6 million
in 1994. In addition,  the Company  increased  its  borrowings by $15 million in
1995.

Forward-Looking Statements

     Certain  statements herein constitute  "forward-looking  statements" within
the meaning of Section 27A of the  Securities Act of 1933 and Section 21E of the
Securities   Exchange   Act  of  1934,   and  the  Company   intends  that  such
forward-looking  statements be subject to the safe harbors created thereby.  The
words  "believe",  "expect" and "anticipate"  and similar  expressions  identify
forward-looking   statements.   These  forward-looking  statements  reflect  the
Company's current views with respect to future events and financial performance,
but are  subject to many  uncertainties  and factors  relating to the  Company's
operations  and business  environment  which may cause the actual results of the
Company to be materially  different from any future results expressed or implied
by such forward-looking statements.  Examples of such uncertainties include, but
are not  limited  to,  changes in  interest  rates,  increased  competition  for
acquisition of new  properties,  unanticipated  expenses and delays in acquiring
properties or increasing  occupancy  rates,  and regional  economic and business
conditions.

ITEM 3.           DESCRIPTION OF PROPERTIES

     Tabular  information   regarding  the  Company's  properties  is  presented
hereafter  followed by narrative  descriptions  of the  properties.  Each of the
following  properties  is  wholly-owned  in fee by the Company or the  Operating
Partnership as noted below.
<TABLE>
<CAPTION>
Property Location          Property Type          Fee Owner        Year          Date
                                                                   Built         Acquired
<S>                        <C>                    <C>              <C>           <C>
11100 Hampshire Ave.       Industrial             Company          1980          Jan-93
Bloomington, MN
601 Campus Dr.             Single story           Company          1987          May-93
Arlington Heights, IL      office/

                                                        18

<PAGE>

                           office service
11925 W. Lake Park Dr.     Single story           Company          1989          Jun-93
Milwaukee, WI              office
3400 Dundee Road           Multi-story            Company          1986          Oct-93
Northbrook, IL             office
1011 Touhy Avenue          Multi-story            Company          1978          Dec-93
Des Plaines, IL            office
160-185 Hansen Court       Single story           Company          1986          Jan-94
Wood Dale, IL              office/
                           office service
150, 175, 250 Patrick      Single story           Company          1987          Jun-94
Blvd.                      office/
Brookfield, WI             office service
175 Hawthorn Parkway       Multi-story            Company          1986          Sep-94
Vernon Hills, IL           office
2800 River Road            Multi-story            Operating        1983          Feb-95
Des Plaines, IL            office                 Partnership
2221 University Ave SE     Multi-story            Company          1979          May-95
Minneapolis, MN            office
1660 Feehanville Dr.       Multi-story            Operating        1989          Aug-95
Mount Prospect, IL         office                 Partnership
24800 Denso Drive          Multi-story            Operating        1986          Aug-95
Southfield, MI             office                 Partnership
11270 W. Park Place        Multi-story            Operating        1984          Sep-95
Milwaukee, WI              office                 Partnership
823 Commerce Drive Oak     Multi-story            Operating        1969          Nov-95
Brook, IL                  office                 Partnership
565 Lakeview Parkway       Single story           Operating        1991          Dec-95
Vernon Hills, IL           office                 Partnership
1251 Plum Grove Rd.        Single                 Company          1985          Jan-96
Schaumburg, IL             story
                           office
30 Merchant Street         Multi-story            Operating        1988          Apr-96
Springdale, OH             office                 Partnership
Two Marriott Dr.           Single                 Operating        1985          Jul-96
Lincolnshire, IL           story                  Partnership
                           office
4860-5000 Blazer           Single                 Operating        1986          Sep-96
Parkway, Dublin OH         story                  Partnership
                           office
2514 S 102th St. and       Multi-story            Operating        1984 &        Nov-96
10150 W National Ave.      office                 Partnership      1987
West Allis, WI

                                                        19

<PAGE>

3010 and 3020              Single story           Operating        1985 &        Nov-96
Woodcreek Dr. Downers      office/                Partnership      1986
Grove, IL                  office service
1301 Long Lake Road        Multi-story            Operating        1988          Nov-96
Troy, MI                   office                 Partnership
40 Oak Hollow,             Multi-story            Operating        1989          Dec-96
Southfield MI              office                 Partnership
2550 University Ave.       Multi-story            Operating        1916/         Dec-96
St. Paul, MN               office                 Partnership      redeveloped
                                                                   1985
1900 East Golf Road        Multi-story            Operating        1980          Dec-96
Schaumburg, IL             office                 Partnership
</TABLE>


<TABLE>
<CAPTION>
Property location              Land     Square        Occu-   Encumbrance    Avg.     Avg.       Avg.         Avg.
                               area     footage       pancy   as of          Gross    Gross      Gross        Gross
                               in                     12/31/  12/31/96       Rents    Rents      Rent         Rent
                               acres                  1996                   PSF      PSF        PSF          PSF
                                                                             1996     1995       1994         1993
<S>                           <C>       <C>            <C>    <C>            <C>      <C>        <C>

11100 Hampshire                 4.0     50,625          100%   $ 827,139    $ 4.41   $ 4.42        $ 4.42     $4.30
Ave
Bloomington, MN
601 Campus Dr.                  6.0     96,219           87%  $1,410,208    $12.22   $12.46        $12.28    $11.26
Arlington Heights,
IL
11925 W. Lake Park Dr.          3.4     36,069          100%  $1,175,080    $16.96   $16.20        $15.87    $15.80
Milwaukee, WI
3400 Dundee Road                2.6     74,884          100%  $2,069,790    $19.31   $18.78        $17.10    $21.43
Northbrook, IL
1011 Touhy Avenue               5.3    155,657           91%  $2,437,894    $16.62   $16.08        $17.15    $15.79
Des Plaines, IL
160-185 Hansen Ct.             10.6    113,911           88%  $2,699,726    $13.60   $12.71       $13.44      n/a
Wood Dale, IL
150, 175, 250                  12.0    117,615           98%  $3,355,652    $15.57   $14.82       $13.88      n/a

                                                        20

<PAGE>

Patrick Blvd
Brookfield, WI
175 Hawthorn Pkwy               4.6     84,065           92%  $3,150,319    $17.91   $18.17       $16.15      n/a
Vernon Hills, IL
2800 River Road                 2.0    100,527           77%          (A)   $16.71   $15.83        n/a        n/a
Des Plaines, IL
2221 University Ave             2.8     97,658           100% $5,235,000    $19.94   $17.80        n/a        n/a
Minneapolis, MN
1660 Feehanville Dr.            7.3     85,874           77%          (A)   $23.42   $23.51        n/a        n/a
Mount Prospect, IL
24800 Denso Drive               5.0     79,546           98%          (A)   $16.40   $17.07        n/a        n/a
Southfield, MI
11270 W. Park Place             7.9    197,122           95%          (A)   $17.49   $17.06        n/a        n/a
Milwaukee, WI
823 Commerce Drive              2.6     45,162           81%          (A)   $15.86   $14.17        n/a        n/a
Oak Brook, IL
565 Lakeview Pkwy               7.1     84,808           68%          (A)   $13.62   $12.51        n/a        n/a
Vernon Hills, IL
1251 Plum Grove Rd.             3.2     43,301           43%          __    $14.37   n/a           n/a        n/a
Schaumburg, IL
30 Merchant St.                 5.9     95,910          100%          (A)   $14.21   n/a           n/a        n/a
Springdale, OH
Two Marriott Dr.               3.43     41,500          100%          (A)   $10.72   n/a           n/a        n/a
Lincolnshire, IL
4860-5000 Blazer              13.66    124,929          100%          (A)   $13.04   n/a           n/a        n/a
Parkway, Dublin OH
2514 S 102th St. &              6.8    121,508           96%          (A)   $15.37   n/a           n/a        n/a
10150 W National Ave.
West Allis, WI
3010 and 3020                  8.77    127,713           93%          (A)   $11.37   n/a           n/a        n/a
Woodcreek Dr.
Downers Grove, IL
1301 Long Lake Road           11.53    169,959           92%          (A)   $18.03   n/a           n/a        n/a
Troy, MI
40 Oak Hollow,                 5.66     80,281           97%          (A)   $17.12   n/a           n/a        n/a
Southfield MI
2550 University                 4.4    199,670           96%          (A)   $18.03   n/a           n/a        n/a
Ave.
St. Paul, MN
1900 East Golf Road           12.89    259,730           95%          (A)   $17.94   n/a           n/a        n/a
Schaumburg, IL
Totals                               2,684,243
</TABLE>

                                                        21
<PAGE>

An "n/a" indicates the Company did not own the property at the end of that year.

(A) These  properties  are pledged as collateral  for the Company's bank line of
credit, borrowings under which totaled $63,802,368 at December 31, 1996.
<PAGE>
<TABLE>
Occupancy Table for 1994
<CAPTION>

Property location                                12/31/94                9/30/94                 6/30/94      3/31/94
<S>                                              <C>                     <C>                     <C>                    <C>
11100 Hampshire Ave.                                  91%                    91%                     91%      91%
Bloomington, MN
601 Campus Dr.                                        93%                    92%                     92%      77%
Arlington Heights, IL
11925 W. Lake Park                                    94%                    94%                     89%      91%
Dr.
Milwaukee, WI
3400 Dundee Road                                      93%                    87%                     73%      93%
Northbrook, IL
830 West End Court                                   100%                    84%                     75%      75%
Vernon Hills, IL
1011 Touhy Avenue                                     79%                    74%                     74%      75%
Des Plaines, IL
160-185 Hansen Court                                  74%                    74%                     74%      60%
Wood Dale, IL
150, 175, 250 Patrick                                 84%                    84%                     69%      n/a
Blvd.
Brookfield, WI
175 Hawthorn Parkway                                  79%                    79%                     n/a      n/a
Vernon Hills, IL
2800 River Road                                       n/a                    n/a                     n/a      n/a 
Des Plaines, IL
2221 University Ave SE                                n/a                    n/a                     n/a      n/a 
Minneapolis, MN
                                                        22

<PAGE>

1660 Feehanville Dr.                                  n/a                    n/a                     n/a      n/a
Mount Prospect, IL
10 Oak Hollow & 24800                                 n/a                    n/a                     n/a      n/a
Denso Drive
Southfield, MI
11270 W. Park Place                                   n/a                    n/a                     n/a      n/a
Milwaukee, WI
823 Commerce Drive                                    n/a                    n/a                     n/a      n/a
Oak Brook, IL
565 Lakeview Parkway                                  n/a                    n/a                     n/a      n/a
Vernon Hills, IL
1251 Plum Grove Rd.                                   n/a                    n/a                     n/a      n/a
Schaumburg, IL
30 Merchant St.                                       n/a                    n/a                     n/a      n/a
Springdale, OH
Two Marriott Dr.                                      n/a                    n/a                     n/a      n/a
Lincolnshire, IL
4860-5000 Blazer                                      n/a                    n/a                     n/a      n/a
Parkway, Dublin OH
2514 S 102th St. and                                  n/a                    n/a                     n/a      n/a
10150 W National Ave.
West Allis, WI
3010 and 3020                                         n/a                    n/a                     n/a      n/a
Woodcreek Dr. Downers
Grove, IL
1301 Long Lake Road                                   n/a                    n/a                     n/a      n/a
Troy, MI
40 Oak Hollow,                                        n/a                    n/a                     n/a      n/a
Southfield MI
2550 University Ave.                                  n/a                    n/a                     n/a      n/a
St. Paul, MN
1900 East Golf Road                                   n/a                    n/a                     n/a      n/a
Schaumburg, IL
</TABLE>

     An "n/a"  indicates the Company did not own the property at the end of that
quarter.

                                                        23

<PAGE>
<TABLE>
Occupancy Table for 1995
<CAPTION>
Property location                                12/31/95                9/30/95                 6/30/95           3/31/95
<S>                                              <C>                     <C>                     <C>               <C>
11100 Hampshire Ave.                                  91%                    91%                     91%           91%
Bloomington, MN
601 Campus Dr.                                        83%                    83%                     93%           93%
Arlington Heights, IL
11925 W. Lake Park                                    93%                    93%                     87%           87%
Dr.
Milwaukee, WI
3400 Dundee Road                                     100%                    98%                     95%           95%
Northbrook, IL
830 West End Court                                   100%                   100%                    100%           100%
Vernon Hills, IL
1011 Touhy Avenue                                     80%                    81%                     76%           80%
Des Plaines, IL
160-185 Hansen Court                                  92%                    92%                     92%           74%
Wood Dale, IL
150, 175, 250 Patrick                                 97%                    96%                     87%           84%
Blvd.
Brookfield, WI
175 Hawthorn Parkway                                  80%                    82%                     84%           83%
Vernon Hills, IL
2800 River Road                                       75%                    72%                     75%           85%
Des Plaines, IL
2221 University Ave                                   98%                   100%                     99%           n/a
SE
Minneapolis, MN
1660 Feehanville Dr.                                  85%                    83%                     n/a           n/a
Mount Prospect, IL
10 Oak Hollow & 24800                                 92%                    90%                     n/a           n/a

                                                        24

<PAGE>

Denso Drive
Southfield, MI
11270 W. Park Place                                   94%                    93%                     n/a           n/a
Milwaukee, WI
823 Commerce Drive                                    36%                    n/a                     n/a           n/a
Oak Brook, IL
565 Lakeview Parkway                                  68%                    n/a                     n/a           n/a
Vernon Hills, IL
1251 Plum Grove Rd.                                   n/a                    n/a                     n/a           n/a
Schaumburg, IL
30 Merchant St.                                       n/a                    n/a                     n/a           n/a
Springdale, OH
Two Marriott Dr.                                      n/a                    n/a                     n/a           n/a
Lincolnshire, IL
4860-5000 Blazer                                      n/a                    n/a                     n/a           n/a
Parkway, Dublin OH
2514 S 102th St. and                                  n/a                    n/a                     n/a           n/a
10150 W National Ave.
West Allis, WI
3010 and 3020                                         n/a                    n/a                     n/a           n/a
Woodcreek Dr. Downers
Grove, IL
1301 Long Lake Road                                   n/a                    n/a                     n/a           n/a
Troy, MI
40 Oak Hollow,                                        n/a                    n/a                     n/a           n/a
Southfield MI
2550 University Ave.                                  n/a                    n/a                     n/a           n/a
St. Paul, MN
1900 East Golf Road                                   n/a                    n/a                     n/a           n/a
Schaumburg, IL
</TABLE>

     An "n/a"  indicates the Company did not own the property at the end of that
quarter.
<TABLE>
Occupancy Table for 1996
<CAPTION>
Property location                                12/31/96                9/30/96                 6/30/96                3/31/96
<S>                                              <C>                     <C>                     <C>                    <C>
11100 Hampshire Ave.                                 100%                   100%                     91%                91%

                                                        25

<PAGE>

Bloomington, MN
601 Campus Dr.                                        87%                    83%                     83%                93%
Arlington Heights, IL
11925 W. Lake Park                                   100%                   100%                    100%                93%
Dr.
Milwaukee, WI
3400 Dundee Road                                     100%                   100%                    100%                100%
Northbrook, IL
830 West End Court                                    n/a                   100%                    100%                100%
Vernon Hills, IL
1011 Touhy Avenue                                     91%                    91%                     90%                86%
Des Plaines, IL
160-185 Hansen Court                                  88%                    92%                     92%                92%
Wood Dale, IL
150, 175, 250 Patrick                                 98%                    98%                     98%                91%
Blvd.
Brookfield, WI
175 Hawthorn Parkway                                  92%                    89%                     92%                86%
Vernon Hills, IL
2800 River Road                                       77%                    85%                     80%                75%
Des Plaines, IL
2221 University Ave SE                               100%                   100%                    100%                98%
Minneapolis, MN
1660 Feehanville Dr.                                  77%                    77%                     77%                77%
Mount Prospect, IL
24800 Denso Drive                                     99%                    99%                     99%                94%
Southfield, MI
10 Oak Hollow                                         n/a                    99%                     99%                99%
Southfield, MI
11270 W. Park Place                                   94%                    95%                     94%                96%

                                                        26

<PAGE>

Milwaukee, WI
823 Commerce Drive                                    81%                    65%                     36%                36%
Oak Brook, IL
565 Lakeview Parkway                                  68%                    68%                     68%                68%
Vernon Hills, IL
1251 Plum Grove Rd.                                   41%                    41%                     41%                41%
Schaumburg, IL
30 Merchant St.                                      100%                   100%                    100%                n/a
Springdale, OH
Two Marriott Dr.                                     100%                   100%                     n/a                n/a
Lincolnshire, IL
4860-5000 Blazer                                     100%                   100%                     n/a                n/a
Parkway, Dublin OH
2514 S 102th St. and                                  95%                    n/a                     n/a                n/a
10150 W National Ave.
West Allis, WI
3010 and 3020                                         93%                    n/a                     n/a                n/a
Woodcreek Dr. Downers
Grove, IL
1301 Long Lake Road                                   92%                    n/a                     n/a                n/a
Troy, MI
40 Oak Hollow,                                        97%                    n/a                     n/a                n/a
Southfield MI
2550 University Ave.                                  96%                    n/a                     n/a                n/a
St. Paul, MN
1900 East Golf Road                                   97%                    n/a                     n/a                n/a
Schaumburg, IL
</TABLE>

     An "n/a"  indicates the Company did not own the property at the end of that
quarter.

     As of December  31, 1996 the  Company  has leases  with  approximately  333
tenants with a weighted average remaining lease term of 3.6 years. Given current
market  condition and increasing  rental rates in all of the Company's  suburban
markets,  the Company  believes that re-leasing upon rollover to existing or new
tenants  will provide  increases in annual gross rents,  net income and FFO. The
lease rollover  schedule for the portfolio as of December 31, 1996 is summarized
below:


                                                        27

<PAGE>
<TABLE>
<CAPTION>
Year      Number of         Square Feet(SF)           Percentage of   Annualized       Percentage of,
          Leases            Subject to                Portfolio       Total Rent       Annual Total
                            Expiring Leases           SF Expiring     Under            Rent Under
                                                                      Expiring         Expiring Leases
                                                                      Leases
<S>     <C>                 <C>                       <C>             <C>              <C>
1997     78                387,576                   14.4%             $4,535,000         14.8%
1998     58                395,239                   14.7%              5,494,188         17.9%
1999     54                266,647                    9.9%              3,377,394         11.0%
2000     61                389,997                   14.6%              5,354,629         17.5%
2001     51                494,435                   18.4%              6,535,516         21.3%
2002     16                271,420                   10.1%              2,507,500          8.2%
2003     5                  53,089                    2.0%                767,122          2.5%
2004     4                  35,658                    1.3%                403,202          1.3%
2005     3                  76,968                    2.9%                694,196          2.2%
2006     3                  97,634                    3.7%              1,011,190          3.3%
Current Vacancies          215,580                    8.0%

Total
 Port-
 folio    333            2,684,243                  100.0%            $30,679,947        100.0%
</TABLE>

Summary of Primary Tenants

     The Company has the  following  tenants which occupy ten percent or more of
the rentable  square  footage of the property  they occupy.  However,  no tenant
occupies more than ten percent of the rentable  square footage of the properties
in the aggregate,  or represents  more than ten percent of the aggregate  annual
base rent of the properties.  The following chart shows the principal provisions
of the lease with each of those  tenants  that occupy ten percent or more of the
leasable square footage of the particular property:
                                                    Expiration
                                         Annual     Date of      Renewal
Tenant              Business of Tenant   Base Rent  Lease        Options

Roadway Package     Freight              $219,357   08/31/1997        (1)
Systems, Inc.       Distribution
American Honda      Automobile           $485,490   05/31/2000   None
Motor Co.(2)        Training
American Honda      Automobile Finance   $183,661   05/31/2000   None

                                                        28
<PAGE>

Finance, Inc.(2)
C.P. Clare          Industrial           $164,915   06/30/2000        (3)
                    Electronics Sales
DonTech             Publishing           $201,576   05/14/2004        (4)
OCE Printing        Electronics          $118,515   04/30/1997        (5)
AGIE, USA           Tool & Die           $178,664   12/31/2002        (6)
                    Equipment Sales/
                    Showroom
Merisel, Inc.       Computer Reseller    $123,829   04/30/1997        (7)
Sales Force,        Food Distribution    $164,397   08/31/2005   None
Sisters of the      Healthcare           $373,769   09/30/1998   None
Sorrowful Mother
Ministry Corp.
Montgomery          Environmental        $121,051   04/30/2000   None
Watson              Testing Services
NASRA, Inc.         Insurance            $189,421   02/28/1998   None
Medical Business    Financial Planning   $274,144   02/13/1999        (8)
Consultants,
Inc.
Health Direct,      Healthcare           $435,895   06/28/1997        (9)
Inc.
Lutheran General    Healthcare           $299,698   05/31/2002        (9)
Medical Group
Hewlett Packard     Computer Related     $219,248   11/30/1999        (10)
Co.                 Sales/Service
Digital             Computer Related     $173,315   12/31/1998        (11)
Equipment Corp.     Sales/Service
Abbott              Pharmaceutical       $236,170   02/28/2000        (12)
Laboratories        Supplies
Polygram Group      Entertainment        $209,938   03/14/1999   None
WorldCom, Inc.      Telecommunications   $308,550   07/14/2001       (13)
Lucent Technologies Telecommunications   $239,583   03/03/1999
Bay Networks,       Computer             $331,009   03/31/2001       (14)
Inc.                Networking
Metropolitan Life   Insurance            $791,886   08/31/1998       (15)
HNTB                Architectural        $585,600   11/30/2000       (16)
                    Services
A.O. Smith Corp.    Car and Truck        $406,091   10/31/2005   None
                    Frames
Wausau Insurance    Insurance            $601,142   04/30/2006   None
Interim Technology  Software             $508,826   03/31/1998       (29)
                    Installation &
                    Service

                                                        29

<PAGE>

Asmussen Waxler     Food Distribution    $101,134   05/31/1999       (16)
Company
Sparkling Spring    Bottled Water        $164,820   03/31/2001       (16)
Water Co.           Sales
PNC Mortgage Co.    Mortgage Broker      $284,206   08/31/1997   None
State Farm          Auto Insurance       $ 43,223   04/30/1997   None
Mutual Auto
Insurance
Vanguard            Property             $ 89,375   07/31/1998   None
Management Corp.    Management
Health Partners     Professional         $981,392   01/31/2001       (17)
                    Medical
                    Associations
Universal Under-
 writers            Insurance             $71,752   08/31/1999       (18)
Association of
 Legal Admin        Not-for-profit       $126,789   01/31/1999       (19)
Tokai Rika USA      Switch Manufacturer  $225,423   06/30/1997    None
Casualty Insurance  Insurance            $102,312   02/28/2001       (20)
American Consoli-
 dation Service     Container shipping   $113,330   09/30/2001    None
Ballas Engineering  Engineering          $ 59,036   04/30/2001    None
Community Insurance Healthcare           $747,446   08/30/2001    None
Healthspan Ltd.     Healthcare           $137,368   05/30/2000       (21)
Aksys, Ltd.         Medical devices      $337,500   08/30/2006    None
Productive Offices,
 Inc.               Office Suites        $153,750   12/31/1998    None
USF&G               Insurance            $225,414   11/30/1998       (22)
Sterling Software   Computer Software    $176,253   11/30/1997    None
Motoman, Inc.       Industrial robotics  $213,988   07/31/2002    None
Edge Systems        Computer software    $136,292   05/31/2000    None
Stralfors Int'l     Printer manfacturing $200,000   01/22/2001    None
Marriott Corp.      Hospitality          $220,365   08/31/1998       (23)
Minolta Business
 Systems            Copiers              $229,532   08/31/2001    None
CNR Health,  Inc.   Insurance            $398,067   03/31/2003       (24)
Walsh College       Education            $371,923   08/31/1998    None
St. Paul Fire &
 Marine Ins.        Insurance            $576,817   07/31/1998    None
Ameridata
 Consulting, Inc.   Consulting Services  $279,630   11/30/1998       (25)
UAFP/U-Care         Healthcare           $281,786   12/31/1999       (26)
Minnesota

                                                        30
<PAGE>

 Continuum Care     Healthcare           $230,066   03/31/2001    None
Midwest
 Reemployment       Outplacement
                    Services             $373,818   09/14/1997    None
Sun Financial
 Group              Insurance            $180,514   06/30/2000    None
Hygrade Food
 Products           Meat Products        $177,043   12/31/2002       (27)
United Healthcare   Healthcare           $794,618   06/30/2002    None
Crawford & Co.      Insurance Services   $396,242   03/31/2002       (28)


     (1) Roadway  Package  Systems,  Inc. has two five-year  renewal  options to
extend the term of its lease at rental rates as defined in the lease.

     (2) American  Honda Motor Co. and American Honda Finance Co. are affiliated
companies.

     (3) C.P. Clare has one five-year renewal option to extend the term of its
lease at a market rental rate (as defined in the lease).

     (4) DonTech has two five-year renewal options to extend the term of its
lease at a market rental rate.

     (5) OCE Printing has two three-year  renewal options to extend the term
of its lease at 90% of the market  rental  rate (as defined in the lease) at the
time of each renewal.

     (6) AGIE, USA has two five-year  renewal  options to extend the term of its
lease at a market  rental  rate (as  defined  in the  lease) at the time of each
renewal.

     (7) Merisel, Inc. has a one year renewal option to extend the term of its
lease at a rental rate of $10.93 per square foot.

     (8) Medical Business Consultants has one five-year renewal option to extend
the term of its lease at a market  rental  rate (as defined in the lease).

     (9)  Health  Direct,  Inc.  and  Advocate  Health  Care,  Inc.  (which  are
affiliated  companies)  have  exercised a termination  option in their lease and
therefore the lease will terminate 06/28/97.  In connection with the exercise of
this termination  option,  the tenants are obligated to pay the Company $554,660
in addition to rent otherwise due through 6/28/97.

                                                        31

<PAGE>

     (10) Hewlett  Packard Co. has two five-year  renewal  options to extend the
term of its lease at 90% of the market  rental rate (as defined in the lease).

     (11) Digital Equipment Corp. has two one-year renewal options to extend the
term of its lease at a market  rental  rate at the time of each  renewal.  In no
event can the rental rate on each renewal be less than $10.41 per square foot.

     (12) Abbott Laboratories has two  three-year renewal options to extend the
term of its lease at a market rental rate (as defined in the lease).

     (13) WorldCom, Inc. has two  five-year renewal  options to renew its lease
at market rent (as defined in the lease).

     (14) Bay Networks, Inc. has two two-year renewal options to extend the term
of its lease at a market rental rate (as defined in the lease).

     (15) Metropolitan Life has two five-year renewal options to extend the term
of its lease at the market rental rate (as defined in the lease).

     (16) The tenant has a five-year renewal option to extend the term of its
lease at a market rental rate (as defined in the lease).

     (17) Health  Partners has one five-year  renewal option at a rental rate as
defined in the lease.

     (18) Universal Underwriters has a four-year renewal option to extend the
term of its lease at a market rental rate (as defined in the lease).

     (19) Association of Legal Administration has a five-year renewal option to
extend the term of its lease at a rental rate (as defined in the lease).

     (20)  Casualty  Insurance  Company has two  three-year  renewal  options to
extend  the term of its lease at a rental  rate  equal to 95% of  market  rental
rate.

     (21) Healthspan, Ltd. has two five-year renewal options to extend the term
of its lease at a market rental rate (as defined in the lease).

     (22) USF&G  has two five-year renewal options to extend the term of its
lease at a rental rate equal to 95% of market rental rate.

     (23) Marriott Corporation has a five-year renewal option to extend the term
of its lease at a market rental rate (as defined in the lease).


                                                        32

<PAGE>

     (24) CNR Health, Inc. has a  five-year renewal option to extend the term of
its lease at a market rental rate (as defined in the lease).

     (25) Ameridata Consulting, Inc. has one three-year renewal option to extend
the term of its lease at a market rental rate (as defined in the lease).

     (26) UAFP/U-Care has one four-year renewal option to extend the term of its
lease at a marekt rental rate (as defined in the lease).

     (27) Hygrade Food  Products has one six-year  renewal  option to extend the
term of its lease at a market rental rate (as defined in the lease).

     (28) Crawford & Company occupies 58,100 square feet and has exercised its
option to reduce its premises to 38,700 at April 1, 1997.  The annual base rent
at January 1, 1997 for the premises subject to lease expiring March 31, 2002 is
$263,934.  The tenant has a five-year renewal option to extend the term of its
lease at a rental rate (as defined in the lease).

     (29)  Interim  Technology  has leased  30,448  square feet  pursuant to two
leases.  One lease for 14,026  square feet (with  annual base rent of  $203,377)
expires March 31, 1998,  however,  the tenant has a renewal option to extend the
term of this lease by 46 months.  The second lease for 16,422  square feet (with
annual base rent of $305,449) expires on January 31, 2002.

Narrative Description of the Properties:

     The  following  sets  forth  a  narrative   description  of  the  Company's
properties  as of December 31,  1996.  Based on market  information  obtained by
management from the Company's  leasing agents and other service  providers,  the
Company believes that its market rental rates and concession packages offered to
tenants are competitive  with the rental rates and concessions  offered by other
property  owners in the various  markets in which the Company  owns and operates
real estate properties.

Light Industrial/Distribution Facilities

11100 Hampshire Avenue, Bloomington, Minnesota.

     This property is a single story light industrial building that includes two
stories of attached office space situated on  approximately  four acres of land.
There are parking spaces for 90 cars and 10 truck  trailers.  Built in 1980, the
property  contains 50,625 square feet of which 8,750 square feet is office space
and  the  balance  is  warehouse  space.   The  property   competes  with  other

                                                        33

<PAGE>

office/warehouse  properties in the surrounding  suburban  Minneapolis area. The
submarket in which the property is located  contains  approximately  8.0 million
square feet of  office/warehouse  building  space.  As of December 31, 1996, the
market occupancy rate for this type of space was  approximately  94%.

     This  property  was  purchased by the Company in January 1993 for the fully
capitalized  cost of $1,433,932  ($28.32 per square foot),  and a portion of the
purchase  price  was  refinanced  by a  first  mortgage  loan in the  amount  of
$940,000.  The  mortgage  loan  bears  interest  at 8.5%  per  annum,  which  is
adjustable  on October 1, 1998 and each  October 1  thereafter  to the Moody's A
Corporate  Bond Index  Daily rate plus  0.125% per annum.  Monthly  payments  of
$9,257 (including  interest) are due until October 1998 when the monthly payment
is adjusted concurrent with the interest rate reset so that monthly payments are
based on a fifteen-year  amortization  period. The loan matures October 1, 2003,
when the remaining  principal  balance of $451,091 is due (assuming the interest
rate remains at 8.5% per annum throughout the term of the loan). The loan may be
prepaid at any time with 30 days' notice to the lender. A prepayment  penalty is
due equal to a percentage of the then outstanding principal amount as follows:

Period                                                        Percentage
October 1, 1996 - September 30, 1997                          3.5%
October 1, 1997 - September 30, 1998                          3.0%
October 1, 1998 - September 30, 1999                          2.5%
After September 30, 1999                                      2.0%

     The loan may be prepaid  without  penalty during the 15-day period prior to
the interest rate reset on October 1, 1998 and each October 1st  thereafter  and
during the last 60 days of the loan term.  The loan  balance as of December  31,
1996 was  $827,139.

     As of December 31, 1996, this property was 100% leased.  The only tenant is
Roadway Package Systems,  Inc., which occupies the property  pursuant to a lease
expiring  in 1997  with two  five-year  options.  This  tenant  uses  the  space
primarily  as a  warehouse  in  connection  with the  operation  of its  freight
distribution and delivery business.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December  31, 1996 for this  property,  assuming the tenant does not
exercise renewal options.

     For Federal income tax purposes,  the Company's  basis in this property was
$1,439,805  (including $310,000 for the land) as of December 31, 1995. Buildings
and  improvements  are  depreciated  over 40-year  life using the  straight-line

                                                        34

<PAGE>

method. Property taxes paid in 1996 were $73,975.

Office/Office Service Center Facilities:

601 Campus Drive, Arlington Heights, Illinois.

     This property is a single story  office/service  center  building  built in
1987, and has approximately 96,219 square feet. It is located on a six-acre site
with  parking   spaces  for  285  cars.   The  property   competes   with  other
office/service  properties and single-story office properties in the surrounding
area. The submarket in which the property is located contains approximately 10.9
million  square feet of such space.  The market  occupancy rate for this type of
space is currently  approximately  91%.

     The Company  purchased this property in May 1993 for the fully  capitalized
cost of $3,163,967  ($32.69 per square foot),  and later placed a first mortgage
loan on the  property  in the  amount of  $1,600,000.  The  mortgage  loan bears
interest  at 8.25% per annum until  November 1, 1998,  when the rate is reset on
that date and on each  November 1  thereafter  at a rate  equal to the  one-year
Treasury  Constant Maturity Index (as defined) plus 3.25% per annum. In no event
can the interest rate on the loan be less than 7% per annum. Monthly payments of
$15,522  (including  interest)  are required  until  November 1, 1998,  when the
monthly payment will be adjusted  concurrent with the reset of the interest rate
as if the loan were amortized over a 15-year term. The loan matures  October 31,
2003,  when the  remaining  principal  balance of $807,905 is due  (assuming the
interest rate on the loan remains at 8.25% per annum  throughout the term of the
loan).  The loan may be prepaid with a penalty equal to ninety days' interest at
any time. In addition, the loan may be prepaid without penalty during the period
October 1, 1998 to October 31, 1998 and during each sixty-day period immediately
prior to the date of the  annual  interest  rate  reset.  The loan balance as of
December 31, 1996 was $1,410,208.

     As of December 31, 1996, the property was 87.4% leased. Approximately half
the space is rented by American  Honda  Motor Co. to house its finance  division
and  to  use as a  mechanics  classroom/training  facility  pursuant  to  leases
expiring in the year 2000.  Other tenants use the space  predominantly as office
space for sales and technical representatives.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.



                                                        35

<PAGE>
Year of      Number of   Net Rentable   Annual Base   Percentage of
Lease        Tenants     Square Feet    Rent Under    Total Annual
Expiration   with        Subject to     Expiring      Base Rent
             Expiring    Expiring       Leases        Represented by
                         Leases         Leases        Expiring Leases

      1997        --             --            --                --
      1998        --             --            --                --
      1999        --             --            --                --
      2000           3         61,980     $ 771,166              73.6%
      2001        --             --            --                --
      2002        --             --            --                --
      2003        --             --            --                --
      2004           2         22,097       276,248              26.4%

     For Federal income tax purposes,  the Company's  basis in this property was
$3,876,799  (including $900,000 for the land) as of December 31, 1995. Buildings
and  improvements  are depreciated  over a 40-year life using the  straight-line
method. Property taxes paid in 1996 were $306,407.

160, 165, 175, 180, and 185 Hansen Court, Wood Dale, Illinois.

     This property consists of five single-story office/service center buildings
with a total rentable space of approximately 113,911 square feet on 10.58 acres.
There is parking available for 389 cars. The buildings were constructed in 1986.
Tenants use the space in the buildings  predominantly as  office/showroom  space
for sales and  technical  representatives.  The  property  competes  with  other
office/service  properties and single-story office properties in the surrounding
area. The submarket in which the property is located contains approximately 10.9
million  square feet of such space.  The market  occupancy rate for this type of
space is currently  approximately  91%.

     This  property  was  acquired by the Company in January  1994 for the fully
capitalized  cost of $5,310,289  ($46.62 per square foot) from a life  insurance
company.  On April 29,  1994,  the Company  refinanced a portion of the purchase
price of the property with a first  mortgage  loan in the amount of  $3,000,000.
The  mortgage  loan  bears  interest  at 7.875% per annum and  requires  monthly
payments of $28,454  (including  interest) until May 1, 2009, when the loan will
be fully amortized and retired. The loan may be prepaid at any time with payment
of a prepayment fee equal to 4% of the then outstanding principal balance during
the first ten years of the loan term.  The  prepayment fee declines to 3% of the
then outstanding  principal balance during the last five years of the loan term.
The loan may be prepaid  without  penalty during the last six months of the loan
term. The loan balance as of December 31, 1996 was $2,699,726.

                                                        36

<PAGE>

     Approximately  88.3% of the  rentable  space was leased as of December  31,
1996.  Major tenants  include the Sales Force  Companies  (18,241  square feet),
Agie, USA (16,935  square feet),  and OCE Printing  (12,384  square feet),  with
leases expiring in 2005, 2002 and 1997,  respectively,  for approximately 42% of
the rentable space.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercises renewal options.

Year of      Number of   Net Rentable     Annual Base     Percentage of
Lease        Tenants     Square Feet      Rent Under      Total Annual
Expiration   with        Subject to       Expiring        Base Rent
             Expiring    Expiring         Leases          Represented by
             Leases      Leases                           Expiring Leases

1997              5      41,535          $427,557                   41.7%
1998              1       9,628           105,234                   10.3%
1999              1       3,376            43,888                    4.3%
2000              1       2,958            26,659                    2.6%
2001              -       -                  -                         -
2002              1      16,935           178,664                   17.4%
2003              -       -                  -                         -
2004              1       7,939            79,239                    7.7%
2005              1      18,241           164,397                   16.0%

     For Federal income tax purposes,  the Company's  basis in this property was
$6,030,727  (including  $2,100,000  for  the  land)  as of  December  31,  1995.
Buildings and  improvements  will be  depreciated  over a 40-year life using the
straight-line method. Property taxes paid in 1996 were $96,934.

150, 175, and 250 North Patrick, Brookfield, Wisconsin.

     This  property  consists  of two  single-story  office  buildings  and  one
single-story   service   center   building  with  a  total   rentable  space  of
approximately  117,615 square feet on 12 acres.  There is parking  available for
515 cars.  This property is situated in  Brookfield  Lakes  Corporate  Center in
suburban  Milwaukee  which was  developed by Trammel  Crow Company in 1987.  The
development  includes  five lakes,  extensive  landscaping,  jogging  trails,  a
Wyndham Hotel/Health Club, a bank, child care facilities, restaurants and retail
facilities.   Businesses  of  tenants  in  this  property   include   insurance,
healthcare,  electronics  sales  and  service,  and  computer-related  sales and
service. The property competes with other single-story and multi-story buildings

                                                        37

<PAGE>

in the surrounding area. The submarket in which the property is located contains
2.8 million  square feet of  single-story  and multi- story office space.  As of
December 31, 1996, the market occupancy for this type of space was approximately
90%.

     The  property  was  acquired  by the  Company  in June  1994 for the  fully
capitalized  cost of $6,564,742  ($55.57 per square foot) from a life  insurance
company  that had  foreclosed  on the property in 1992.  The Company  obtained a
mortgage  loan in the amount of  $3,500,000  secured by the  property in October
1994.  The mortgage  loan bears  interest at 8.95% per annum,  has a twenty (20)
year amortization  schedule and requires monthly payments of $31,378  (including
interest)  until  October 13,  2004,  when the  remaining  principal  balance of
$2,495,096 will be due and payable.  The Company has no right to prepay the loan
for the first five  years;  however,  the lender may agree to accept  prepayment
with a 7% premium on the principal  amount prepaid.  Beginning in the sixth year
of the  loan,  the  Company  may  prepay  the  loan  with a  premium  equal to a
percentage of the principal amount prepaid as follows:

Period                                                        Percentage
October 13, 1999 - October 12, 2000                           5%
October 13, 2000 - October 12, 2001                           4%
October 13, 2001 - October 12, 2002                           3%
October 13, 2002 - October 12, 2003                           2%
October 13, 2003 - April 12, 2004                             1%

     There is no prepayment  premium due if the remaining  principal  balance is
paid on October  13,  2004 or during  the 180 days  before  that date.  The loan
balance as of  December  31,  1996 was  $3,355,652.  Approximately  98.4% of the
rentable space was leased as of December 31, 1996. Major tenants include Digital
Equipment  (15,297 square feet),  Hewlett-Packard  (22,196 square feet), and the
Genetic  Testing  Institute  (9,277 square feet),  with leases expiring in 2000,
1999, and 2002,  respectively,  for approximately 41% of the rentable space.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of      Number of    Net Rentable    Annual Base    Percentage of
Lease        Tenants      Square Feet     Rent Under     Total Annual
Expiration   with         Subject to      Expiring       Base Rent
             Expiring     Expiring        Leases         Represented by
             Leases       Leases                         Expiring Leases


                                                        38

<PAGE>

1997              2         7,762        $103,413                    8.1%
1998              3        23,966         286,412                   22.5%
1999              5        39,100         382,213                   30.0%
2000              4        20,588         216,323                   17.0%
2001              3        14,358         205,683                   16.1%
2002              1         9,277          80,895                    6.3%


     For Federal income tax purposes,  the Company's  basis in this property was
$7,050,902  (including  $2,600,000  for  the  land)  as of  December  31,  1995.
Buildings  and  improvements  are  depreciated  over a  40-year  life  using the
straight-line  method.  Property  taxes  paid in 1996  were $139,781.


4860-5000 Blazer Parkway, Dublin Ohio.

     This  property  consists  of two  single-story  office  buildings  and  one
single-story   service   center   building  with  a  total   rentable  space  of
approximately  124,929 square feet on 13.6 acres. There is parking available for
473  cars.  The  property  competes  with  other  single-story  and  multi-story
buildings  in the  surrounding  area.  The  submarket  in which the  property is
located contains 4.4 million square feet of single-story and multi-story  office
space. As of December 31, 1996, the market  occupancy for this type of space was
approximately 94%.

     The property was acquired by the Company in September 1996 for the contract
price of $8,400,000  ($67.24 per square foot). As of December 31, 1996, 100% of
the rentable space was leased. Major tenants include USF&G (21,468 square feet),
Motoman,  Inc.(23,962  square feet),  and Sterling  Software Inc. (16,786 square
feet), with leases expiring in 1998, 2002, and 1997, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of      Number of   Net Rentable   Annual Base   Percentage of
Lease        Tenants     Square Feet    Rent Under    Total Annual
Expiration   with        Subject to     Expiring      Base Rent
             Expiring    Expiring       Leases        Represented by
             Leases      Leases                       Expiring Leases

1997           2          19,574       $205,527             17.6%
1998           6          61,605        594,341             50.9%

                                                        39

<PAGE>

1999           -             -             -                  -
2000           4          15,346        154,648             13.2%
2001           -             -             -                  -
2002           1          23,962        213,988             18.3%

     For Federal income tax purposes,  the Company's basis in this property will
be  approximately  $8,400,000 as of December 31, 1996 (including  $1,325,000 for
the land).  Buildings and  improvements  will be depreciated over a 40-year life
using the straight-line method. Property taxes paid in 1996 were $212,201.

3010-3020 Woodcreek Drive, Downers Grove Illinois

     This  property  consists  of  one  single-story  office  building  and  one
single-story   service   center   building  with  a  total   rentable  space  of
approximately  127,713 square feet on 8.7 acres.  There is parking available for
422  cars.  The  property  competes  with  other  single-story  and  multi-story
buildings  in the  surrounding  area.  The  submarket  in which the  property is
located  contains  25.8 million  square feet of  single-story  and  multi-story
office  space.   The  current  market  occupancy  for  this  type  of  space  is
approximately  91%.

     The property was acquired by the Company in November  1996 for the contract
price of $9,348,500 ($75.92 per square foot).  Approximately 93% of the rentable
space was leased as of  December 31, 1996.  Major  tenants  include  Stralfors
International  (20,702 square feet),  Marriott  Corp.(15,323  square feet),  and
Minolta Corp.(14,509 square feet), with leases expiring in 2001, 2001, and 2001,
respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of      Number of   Net Rentable   Annual Base   Percentage of
Lease        Tenants     Square Feet    Rent Under    Total Annual
Expiration   with        Subject to     Expiring      Base Rent
             Expiring    Expiring       Leases        Represented by
             Leases      Leases                       Expiring Leases

1996           3         12,351         154,681             11.5%
1997           2         15,323         220,365             16.5%
1998           2         17,107         159,625             11.9%
1999           3         29,668         292,908             21.9%
2000           3         43,741         511,420             38.2%

                                                        40

<PAGE>

     For Federal income tax purposes,  the Company's basis in this property will
be approximately  $9,348,500 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40-year life using the straight-line method. Property
taxes paid in 1996 were $152,839.


Office Properties:

11925 West Lake Park Drive, Milwaukee, Wisconsin.

     This  property is a  single-story  office  building  developed  in 1989 and
situated in "Park Place Business Park," a 305-acre commercial  development of an
affiliate of the Trammell Crow  Company.  The property has 36,069 square feet of
rentable space and rests on 3.4 acres. There are parking spaces for 131 cars.

     The  headquarters  offices of the Sisters of the Sorrowful  Mother Ministry
Corp., a prominent  Wisconsin  hospital and health care company,  are located in
the building.  This property  competes with other  single-story  and multi-story
office  properties in the surrounding area. Within the Park Place Business Park,
there is approximately 725,000 square feet of building space. As of December 31,
1996, the occupancy within the Park Place Business Park was  approximately  93%.
The  Company  acquired  this  property  in June 1993 from the  Resolution  Trust
corporation  for the fully  capitalized  price of $2,137,808  ($59.27 per square
foot) and later  obtained a first  mortgage  loan  secured by the property in an
amount of  $1,260,000.  The mortgage note bears  interest at 8.75% per annum and
requires monthly payments of $11,135 (including  interest) until October 1, 2003
when the  remaining  principal  balance of $893,034 is payable.  The loan may be
prepaid with a penalty equal to a percentage of the then  outstanding  principal
balance as follows:

Period                                                        Percentage
October 1, 1996 - September 30, 1997                          2%
October 1, 1997 - September 30, 1998                          1%

     After  September 30, 1998,  the loan may be prepaid  without  penalty.  The
mortgage  loan  requires  that  the  Company  limit  secured  borrowing  on  any
individual  property it owns to a 70% loan-to-value  ratio and aggregate secured
borrowing on its owned properties to a 50% loan-to-value ratio. The loan balance
as of December 31, 1996 was $1,175,080.

     As of December  31,  1996,  100% of the  property  was leased and the major
tenants are the Sisters of the Sorrowful  Mother  Ministry Corp.  (22,987 square

                                                        41

<PAGE>

feet) and  Montgomery  Watson (6,981 square feet).  The Sisters of the Sorrowful
Mother  Ministry  Corp.  has a lease for  approximately  64% of the space  which
expires in 2001.  Montgomery  Watson's lease for  approximately 19% of the space
expires in 2000.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of           Number of   Net Rentable      Annual Base      Percentage of
Lease             Tenants     Square Feet       Rent Under       Total Annual
Expiration        with        Subject to        Expiring         Base Rent
                  Expiring    Expiring          Leases           Represented by
                  Leases      Leases                             Expiring Leases

 1997               -           -                 -                   -
 1998               -           -                 -                   -
 1999           1             4,013          $71,752                  11.9%
 2000           2             9,069          156,380                  26.0%
 2001           1            22,987          373,769                  62.1%

     For Federal income tax purposes,  the Company's  basis in this property was
$2,265,014  (including $318,750 for the land) as of December 31, 1995. Buildings
and  improvements  are depreciated  over a 40-year life using the  straight-line
method. Property taxes paid in 1996 were $75,149.

3400 Dundee Road, Northbrook, Illinois.

     This property is a three-story  office  building with 74,884 square feet of
rentable  space on 2.6 acres with parking  spaces for 296 cars. The building was
built in 1986. Tenants include insurance brokerage, financial planning, mortgage
banking and accounting  firms,  among others.  This property competes with other
single- story and multi-story  office  properties in the  surrounding  area. The
submarket in which the property is located  contains  approximately  5.1 million
square feet of  single-story  and multi-story  office space.  The current market
occupancy  rate  for  this  type of space is  approximately  93%.

     This property was acquired by the Company from a major insurance company in
October 1993 for the fully  capitalized  cost of  $4,083,422  ($53.82 per square
foot). In April 1994, the Company  financed a portion of the purchase price with
a first mortgage loan in an amount of $2,300,000  bearing interest at 7.875% per
annum and requiring monthly payments of $21,814  (including  interest) until May
1, 2009  when the loan  will be fully  amortized  and  retired.  The loan may be

                                                        42

<PAGE>

prepaid at any time with a  prepayment  fee equal to 4% of the then  outstanding
principal amount during the first ten years of the loan term. The prepayment fee
declines to 3% of the then  outstanding  principal  amount  during the last five
years of the loan term. The loan may be repaid  without  penalty during the last
six  months  of the loan  term.  The loan balance as of December  31,  1996 was
$2,069,790.

     As of December 31, 1996,  this property was 100% leased.  Medical  Business
Consultants (12,561 square feet) and NASRA, Inc. (9,778 square feet) are the two
largest tenants, representing 30% of the rentable space, with leases expiring in
1999 and 1998, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place,  as of December 31, 1996 for this property,  assuming none of the tenants
exercise renewal options.

Year of       Number of    Net Rentable   Annual Base      Percentage of
Lease         Tenants      Square Feet    Rent Under       Total Annual
Expiration    with         Subject to     Expiring         Base Rent
              Expiring     Expiring       Leases           Represented by
              Leases       Leases                          Expiring Leases

1997              2         2,716         $29,187                    2.3%
1998              7        17,867         320,869                   25.8%
1999              3        20,349         401,225                   32.2%
2000              7        16,140         287,464                   23.1%
2001              3         8,655         107,124                    8.6%
2002              1         3,535          51,967                    4.2%
2003              -            -               -                       -
2004              1         5,622          47,715                    3.8%

     For Federal income tax purposes,  the Company's  basis in this property was
$4,742,664  (including $607,500 for the land) as of December 31, 1995. Buildings
and  improvements  are depreciated  over a 40-year life using the  straight-line
method. Property taxes paid in 1996 were $305,526.

1011 East Touhy Avenue, Des Plaines, Illinois.

     This property is a five-story  office  building with 155,657 square feet of
rentable  space on 5.3 acres.  The  property  was built by an  affiliate  of the
Trammell Crow Company in 1978, and has parking spaces for 500 cars.  Tenants use
this  property's  office  space for a variety of service  businesses,  including
healthcare,  insurance sales,  financial  planning and public relations.  This

                                                        43

<PAGE>

property  competes with other single and  multi-story  office  properties in the
surrounding  area.  The  submarket  in which the  property  is located  contains
approximately  13 million square feet of multi-story  office space.  The current
market occupancy rate for this type of space is approximately  87%.

     In  December  1993,  the  Company  acquired  this  property  for the  fully
capitalized  cost of $4,652,623  ($29.87 per square foot) from an affiliate of a
major financial  institution.  The Company  renovated this property to modernize
the atrium and common areas for approximately $900,000. Renovation was completed
in October 1995.  After  acquisition,  the  Company  financed a portion of the
purchase price with a first mortgage loan in the amount of $2,675,000.  The loan
bears  interest  at 8.5% per annum and  requires  monthly  payments  of  $26,342
(including  interest)  until July 1, 2009 when the loan will be fully amortized
and retired. The loan may be repaid at any time with payment of a prepayment fee
equal to 4% of the then outstanding principal balance during the first ten years
of the loan term.  The  prepayment  fee  declines to 3% of the then  outstanding
principal  balance  during the last five years of the loan term. The loan may be
repaid  without  penalty  during the last six months of the loan term.  The loan
balance as of December 31, 1996 was $2,437,894.

     As of December 31, 1996, the property was 91% leased.  The major tenants in
the building are Health  Direct,  Inc.  (29,490 square feet),  Lutheran  General
Medical Group,  S.C. (19,239 square feet),  Prudential  Insurance (10,846 square
feet), and Irwin Broh and Associates (12,867 square feet), who together rent 47%
of the total rentable space.  Health Direct,  Inc. and Lutheran  General Medical
Group,  S.C.  are  affiliated  companies  whose  leases  expire in 1997 and 2002
respectively.  The Irwin Broh and  Associates and  Prudential  Insurance  leases
expire in 2003 and 2001 respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997             14         55,260           $855,681                   37.0%
1998              3          9,472            189,160                    8.2%
1999              5          9,355            139,345                    6.0%
2000              1          6,132             89,129                    3.8%

                                                        44

<PAGE>

2001              5         22,108            378,328                   16.4%
2002              1         19,239            299,698                   13.0%
2003              1         12,867            234,823                   10.2%
2004              -            -                  -                        -
2005              -            -                  -                        -
2006              1          7,336            124,712                    5.4%

     For Federal income tax purposes,  the Company's  basis in this property was
$6,030,727  (including $720,000 for the land) as of December 31, 1995. Buildings
and  improvements  are depreciated  over a 40-year life using the  straight-line
method. Property taxes paid in 1996 were $523,766.


One Hawthorn Place, 175 East Hawthorn Parkway, Vernon Hills, Illinois

     This property is a four-story office building containing 84,065 square feet
of rentable space.  This property was completed in 1986 and includes a two-story
glassed lobby with a cathedral  ceiling and an inlaid mosaic floor. The property
is situated on approximately  4.6 acres of land and there are parking spaces for
280 cars.  Tenants are engaged in a variety of businesses  and  industries.  The
property competes with  single-story and other multi-story  office properties in
the  surrounding  area. The submarket in which the property is located  contains
approximately  6.0  million  square  feet  of such  space.  The  current  market
occupancy  rate for  this  type of space is  approximately  89%.

     On September  30, 1994,  the Company  purchased  this  property from Turner
Development Corp., a subsidiary of Turner Construction Co. The fully capitalized
purchase  price was  $6,312,338  ($73.67 per square foot).  In April 1995, the
Company  obtained a first mortgage loan in the amount of $3,250,000  with a term
of five years.  The loan bears interest of 8.94% per annum and requires  monthly
payments of $29,116 (including  interest) until April 1, 2000 when the remaining
balance  of  $2,888,352  is due.  The loan  may be  repaid  at any time  without
penalty. The loan balance as of December 31, 1996 was $3,150,319.

     As of December 31, 1996, this property was 92% leased.  The major tenant is
Abbott Laboratories,  Inc. which occupies two spaces, one space of approximately
7,941  square feet under a lease which  commenced  December  1994 and expires in
1999, and another space of 5,441 square feet under a lease which commenced March
1995 and expires in 2000.  These leases represent 15.0% of the rentable space in
this  property.  Another  major  tenant,  Association  of Legal  Administrators,
occupies a space of 8,380 square feet under a lease expiring  January 1999. This
lease represents 9.8% of the rentable space in this property.


                                                        45

<PAGE>

     The following is a schedule of lease expirations for the leases in place as
of December 31, 1996 for this  property,  assuming none of the tenants  exercise
renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997              9         17,469          $297,669                   22.2%
1998              5         13,053           233,587                   17.4%
1999              4         19,889           335,568                   25.0%
2000              3         17,658           314,934                   23.4%
2001              3          6,039           108,137                    8.0%
2002              1          2,822            53,619                    4.0%

     For Federal income tax purposes,  the Company's  basis in this property was
$6,719,424  (including  $1,600,000  for  the  land)  as of  December  31,  1995.
Buildings  and  improvements  are  depreciated  over a  40-year  life  using the
straight-line method. Property taxes paid in 1996 were $146,807.


2800 River Road, Des Plaines, Illinois

     This property is a four-story  office  building with 100,527 square feet of
rentable space on 1.97 acres.  The property was built in 1983. There are parking
spaces for 322 cars,  including  a  two-level  parking  deck and 52  underground
heated  parking  spaces.  Tenants in the  property  are  engaged in a variety of
businesses.  The property  competes with other  single-story/multi-story  office
properties  in the  surrounding  area.  The  submarket  in which the property is
located contains  approximately 13 million square feet of single and multi-story
office  space.  The  current  market  occupancy  rate for this  type of space is
approximately  87%. Based upon  information  from its leasing agents the Company
believes that its market rental rates and concession packages offered to tenants
are competitive with the rental rates and concessions  offered by other property
owners in this submarket.

     The  building  was  purchased  by the  Company  from The  California  State
Teachers  Retirement  System in February 1995 for the fully  capitalized cost of
$4,761,053  ($48.31 per square foot).  As of December 31, 1996, the property was
77% leased.  Major tenants include  WorldCom,  Inc. which occupies two spaces
aggregating  18,700 square feet, and Polygram Group which occupies 11,348 square

                                                        46

<PAGE>

feet.  These  leases  represent  36% of the  rentable  space in the building and
expire in 2001 and 1999, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.


                                                        47

<PAGE>

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997              4         12,837          $188,829                   15.1%
1998              1          1,341            24,138                    1.9%
1999              3         15,446           275,133                   22.0%
2000              5         11,551           190,854                   15.2%
2001              5         35,696           573,725                   45.8%

     For Federal income tax purposes,  the Company's  basis in this property was
$4,994,856  (including  $1,300,000  for  the  land)  as of  December  31,  1995.
Buildings and  improvements  are  depreciated  over a forty-year  life using the
standard line method. Property taxes paid in 1996 were $300,811.

2221 University Avenue Southeast, Minneapolis, Minnesota

     This  property is a four-story  office  building with 97,658 square feet of
rentable space on 2.82 acres.  The property was built in 1980. There are parking
spaces for 259 cars,  including 59 spaces in an underground heated garage. Given
the proximity of the property to the University of Minnesota-Minneapolis  campus
and the University  Hospital,  tenants in the property are generally  engaged in
University and health care related businesses.  The property competes with other
single-  story/multi-story  office  properties  owned by private parties and the
University  in the  surrounding  area.  The  submarket  in which the property is
located contains approximately 2.4 million square feet of single and multi-story
office  space.  The  property  is the  closest  privately-owned  facility to the
University  campus.  The current market occupancy rate for this type of space is
approximately 92.9%.

     The  property  was  purchased  by  the  Company  from  a  private   limited
partnership in May 1995 for the fully capitalized cost of $8,190,374 ($83.87 per
square foot).  The property is subject to tax-exempt bonds issued by the City of
Minneapolis  and secured by a letter of credit issued by a bank on behalf of the
Company.  The bonds bear interest at a floating rate (with a maximum rate of 10%
per annum) which is  determined  by the bond  placement  agent.  The rate on the
bonds as of December 31, 1995 was 5.3% per annum. The total interest cost on the
bonds to the Company is currently  approximately 6% per annum which includes the
interest  due on the bonds,  a fee paid for the letter of  credit,  and  certain
trustee and bond placement fees.


                                                        48

<PAGE>

     The bonds  mature on June 1,  2009,  and are  subject  to annual  principal
payments on June 1 of each year as follows:

Year     Amount   Year     Amount   Year     Amount
1997   $205,000   2001   $310,000   2006   $505,000
1998    230,000   2002    340,000   2007    560,000
1999    230,000   2003    375,000   2008    620,000
2000    280,000   2004    415,000   2009    685,000
                  2005    460,000

     Interest is payable  monthly.  The bonds may be repaid at any time  without
penalty.  The  principal  balance  outstanding  as  of  December  31,  1996  was
$5,235,000.

     As of December 31, 1996, the property was 100% leased. Approximately 82,817
square  feet of space  (85% of the  property)  is leased to Health  Partners,  a
partnership of four medical  associations,  under a lease which expires  January
31, 2001. The partners of Health Partners are the American Academy of Neurology,
the Hennepin County Medical Society, the Minnesota Hospital Association, and the
Minnesota Medical Association. The American Academy of Neurology occupies 16,364
square feet at the property.  The balance of the space leased by Health Partners
has been sublet to the University of Minnesota.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases


1997              5           7,185          103,005                    8.8%
1998              1           3,437           73,464                    6.2%
1999              -           -               -                         -
2000              1           1,437           18,268                    1.6%
2001              1          82,817          981,392                   83.4%

     For Federal income tax purposes,  the Company's  basis in this property was
$8,210,782  (including  $1,100,000  for  the  land)  as of  December  31,  1995.
Buildings and  improvements  are  depreciated  over a forty-year  life using the

                                                        49

<PAGE>

straight line method. Property taxes paid in 1996 were $273,466.


1660 Feehanville Drive, Mount Prospect, Illinois.

     This property is a four-story office building  with  85,874  square feet of
rentable  space  which was  constructed  during  1989 in the  Kensington  Center
Business Park,  which is bounded by U.S. 12, Wolf Road,  and Kensington  Avenue.
The exterior is clad in two sizes of ironspot face brick with matte black accent
at the floor lines.  Highlighting the entryway is the lobby's clear curtain wall
area and a silver reflective  curtainwall with black horizontal trim on the east
elevation. The remainder of the building features strip windows with gray tinted
glass in black anodized aluminum frames.  Metropolitan Life Insurance Company is
the major tenant.  The seller was a prominent national real estate developer and
general  contractor,  which acted on a decision to liquidate  its entire  office
portfolio and focus on its construction  management and build-to-suit  business.
The  submarket  in which the  property is located  contains  approximately  13
million square feet of office space.  The current market occupancy for this type
of space is approximately  87%.

     The  Company  acquired  this  property  in  September  1995  for the  fully
capitalized cost of $5,402,526 ($62.92 per square foot). The property is pledged
as security for the Company's line of credit.

     As of December 31, 1996, the property's sole tenant was  Metropolitan  Life
Insurance  Company (66,419 sq. ft.) which has a lease for  approximately  77% of
the space which expires in 1998.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases
1997          --                --               --              --
1998           1            66,419         $791,886           100.0%

     For Federal income tax purposes,  the Company's  basis in this property was
$5,404,926  as of  December  31,  1995  (including  $1,100,000  for  the  land).
Buildings  and  improvements  are  depreciated  over a  40-year  life  using the

                                                        50

<PAGE>

straight-line method. Property taxes paid in 1996 were $406,357.

24800 Denso Drive/ 40 Oak Hollow Southfield, Michigan

     These three-story office buildings were constructed during 1986-1987 in the
Oak Hollow Corporate Campus, an award-winning  office park located in the area's
only naturally  wooded  setting.  The two buildings  collectively  total 159,830
square feet of rentable space. The site is within one mile of Detroit's  primary
freeway hub,  affording easy access in all directions via Telegraph Road, I-696,
and Northwestern Highway.  Exterior construction consists of face brick on metal
stubs surrounding a steel frame. Continuous strip windows with anodized aluminum
frames and  tinted  double-pane  insulating  glass  highlight  each  floor.  The
submarket in which the  property is located  contains  approximately  15 million
square feet of office space. The current market occupancy for this type of space
is approximately 87%.

     The Company  acquired  24800  Denso Drive (also  referred to herein as "Oak
Hollow  Gateway")in  September 1995 for the fully capitalized cost of $5,859,067
($73.65 per square foot).  The property is pledged as security for the Company's
line of credit.  The Company  acquired  40 Oak Hollow in  December  1996 for the
contract price of $7,275,000 ($90.62 per square foot).

     As of December 31, 1996,  98% of the rentable  area of the  buildings  were
leased.  The major tenants are Bay Networks  (20,532 sq. ft.),  Hygrade Food Co.
(16,022 sq. ft.), Lucent  Technologies  (16,523 sq. ft.), and Tokai Rika (13,662
sq. ft.) which leases expire in 2001, 2002, 2000 and 1997, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of  December  31,  1996 for 24800  Denso  Drive,  assuming  none of the
tenants exercise renewal options.

Year of      Number of   Net Rentable   Annual Base   Percentage of
Lease        Tenants     Square Feet    Rent Under    Total Annual
Expiration   with        Subject to     Expiring      Base Rent
             Expiring    Expiring       Leases        Represented by
             Leases      Leases                       Expiring Leases

1997           2         15,294        $256,023             21.2%
1998           1          3,019          46,794              3.9%
1999           2          3,613          57,808              4.8%
2000           4         27,095         417,598             34.6%
2001           2         29,058         428,147             35.5%


                                                        51

<PAGE>

     The following  table is a schedule of lease  expirations  for the leases in
place as of  December  31,  1996 for 40 Oak Hollow,  assuming  none of the
tenants exercise renewal options.

Year of      Number of   Net Rentable   Annual Base   Percentage of
Lease        Tenants     Square Feet    Rent Under    Total Annual
Expiration   with        Subject to     Expiring      Base Rent
             Expiring    Expiring       Leases        Represented by
             Leases      Leases                       Expiring Leases

1997           6         27,361         $485,731             40.1%
1998           -              -                -                -
1999           -              -                -                -
2000           3         27,788          317,962             26.3%
2001           1          4,913           84,749              7.0%
2002           2         21,448          266,572             22.0%
2003           1          3,611           55,971              4.6%

     For Federal  income tax purposes,  the  Company's  basis in the 24800 Denso
Drive property was $6,213,792 as of December 31, 1995. Building and improvements
are  depreciated  over a 40 year life using the straight  line method.  Property
taxes  paid  with  respect  to 24800  Denso  Drive in 1996  were  $147,101.  The
Company's basis in the #40 Oak Hollow property will be approximately  $7,275,000
as of December 31, 1996.  Building and  improvements  will be depreciated over a
40- year life using the straight line method.  Property  taxes paid with respect
to 40 Oak  Hollow in 1996 were  $151,157.  The  Company  had also  owned 10 Oak
Hollow but sold the property during October 1996 to an unaffiliated  third party
for a contract sale price of $9,300,000.


One Park Plaza, Milwaukee, Wisconsin

     This  property  is a  twelve-story  building  with  197,122  square feet of
rentable square feet which is located in the 305-acre Park Place  development in
the northwest sector of the city of Milwaukee.  Park Place features a spring-fed
seven-acre  lake with  fountains,  an  outdoor  plaza  amphitheater,  a 0.7 mile
walking  path,  and  tennis  and  basketball  courts.  Constructed  in 1984 by a
well-known  national  real estate  developer,  the building  features an on-site
bank, a  deli/restaurant,  and a U.S. postal station.  The exterior elevation of
this  building  consists  of  polished  granite  on the  first  two  floors  and
reflective  glass  set in  anodized  aluminum  frames on the  remaining  levels.
Parking for 656 cars is provided by a two-story  parking  deck.  The  building's
location hear the  intersection  of U.S. 41, U.S. 45, and Good Hope Road affords

                                                        52

<PAGE>

easy  access  to all  parts of the  metropolitan  area.  Within  the Park  Place
Business Park, there is approximately 725,000 square feet of building space. The
current market  occupancy  within the Park Place Business Park is  approximately
93%.

     The  Company  acquired  this  property  in  September  1995  for the  fully
capitalized  cost of  $15,675,908  ($79.91  per square  foot).  The  property is
pledged as security for the Company's line of credit.

     As of  December  31,  1996,  95% of the  property  was leased and the major
tenants include Wausau Insurance  (51,696 sq. ft., 26% of building),  A.O. Smith
(51,762 sq. ft.,  26% of  building)and  HNTB  (33,177 sq. ft.,  17% of building)
which leases expire in 2006, 2005, and 2000, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997              4          5,797            $94,790                    4.3%
1998              5         12,361            133,707                    6.1%
1999              7         23,053            269,122                   12.3%
2000              3         35,482            608,742                   27.8%
2001              2         11,162            136,810                    6.2%
2002              1             16                300                    0.0%
2005              1         50,262            398,591                   18.2%
2006              1         45,900            548,978                   25.1%

     For Federal  income tax purposes,  the Company's  basis in this property is
approximately  $15,708,915  (including $940,000 for the land) as of December 31,
1995.  Buildings and  improvements are depreciated over a 40 year life using the
straight line method. Property taxes paid in 1996 were $539,370.

823 Commerce Drive, Oak Brook, Illinois

     This  property  is a three-story  office  building  built  in 1969 and has
approximately  45,162 square feet. It is located on a 2.6 acre site with parking
for 170 cars.  The Company  completed  a  renovation  program  which the Company

                                                        53

<PAGE>

believes  will enable the  property to  effectively  compete  with other  office
buildings in the  surrounding  area.  The  submarket  in which this  property is
located contains  approximately  25.8 million square feet and the current market
occupancy rate is approximately 91%.

     The renovation completed by the Company cost approximately $1.5 million and
included a new exterior facade, new windows,  parking lots, landscaping,  common
area corridors and lobby, elevator cabs, as well as a new HVAC system.

     The  Company  purchased  this  property  in  November  1995  for the  fully
capitalized cost of $1,760,930  ($40.02 per square foot). Upon completion of the
renovation, the Company's total investment in the property will be approximately
$3,300,000  ($78.27 per square foot). At December 31, 1996, the property was 81%
leased  with  Interim  Technologies  leasing  67% of the  leasable  space at the
property pursuant to two leases:  one lease for 14,026 square feet which expires
in 1998, and a second lease for 16,422 square feet, which lease expires in 2002.
The Company  occupies  approximately  8,600  square feet at the  property as its
corporate headquarters.

     The  following  is a table of lease  expirations  for leases in place as of
December 31, 1996.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997             -            -                 -                   -
1998             1           14,026         $203,377             32.7%
1999             -            -                 -                   -
2000             -            -                 -                   -
2001             2           22,515          418,779             67.3%


     For Federal income tax purposes,  the Company's  basis in the property will
be approximately $3,300,000 (including $500,000 for the land) as of December 31,
1996.  Buildings and  improvements  are  depreciated on a 40 year life using the
straight-line method. Property taxes paid in 1996 were $21,710.


565 Lakeview Parkway, Vernon Hills, Illinois


                                                        54

<PAGE>

     This  property is a single-story  office  building  built in 1991,  and has
approximately  84,808  square  feet.  It is  located  on a seven  acre site with
parking  spaces for 340 cars.  The property  competes with other  office/service
properties  and  single-story  office  properties in the  surrounding  area. The
submarket in which the property is located  contains  approximately  6.0 million
square feet of such space.  The market  occupancy rate for this type of space is
approximately  89%.

     The Company  purchased  this property in December,  1995 for  approximately
$4,881,675  ($57.56 per square foot).  As of December 31, 1996, the property was
68% leased.  The principal tenants are PNC Mortgage  Corporation  (28,223 square
feet),  The Asmussen  Waxler Group (8,942 square feet) and Sparking Spring Water
Company  (17,133  square feet) who lease 64% of the building  under leases which
expire in 1997, 1999 and 2001 respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of      Number of   Net Rentable   Annual Base    Percentage of
Lease        Tenants     Square Feet    Rent Under     Total Annual
Expiration   with        Subject to     Expiring       Base Rent
             Expiring    Expiring       Leases         Represented by
                         Leases                        Expiring Leases


1997           1         28,223         $284,206       46.0%
1998        --             --              --            --
1999           1          8,942          101,134       16.4%
2000        --             --              --            --
2001           1         17,133          164,820       26.7%
2002        --             --              --            --
2003           1          3,704           67,654       10.9%
2004        --             --              --            --
2005        --             --              --            --

     For Federal income tax purposes,  the Company's  basis in this property was
$4,871,900  (including  $1,300,000  for  the  land)  as of  December  31,  1995.
Buildings  and  improvements  are  depreciated  over a 40 year  life  using  the
straight-line method. Property taxes paid in 1996 were $89,994.

1251 Plum Grove Road, Schaumburg, Illinois


                                                        55

<PAGE>

     This property is a  single-story  office  building  developed in 1986.  The
property has 43,301 square feet of rentable space and rests on 3.2 acres.  There
are parking spaces for 173 cars.

     The current  occupancy rate within this submarket is  approximately  87%.
Based upon  information  from its leasing  agents the Company  believes that its
market rental rates and concession  packages  offered to tenants are competitive
with the rental rates and  concessions  offered by other property owners in this
submarket.

     The Company acquired this property in January,  1996 for the contract price
of $1,050,000  ($24.25 per square foot).  As of December 31, 1996,  43% of the
property was leased and the major tenants are State Farm Insurance (5,085 square
feet) and Vanguard  Management  (6,124 square feet) under leases which expire in
1997 and 1998 respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997              1           5,085          $  43,223                 19.9%
1998              2           9,195            114,711                 52.9%
1999              -              -                -                        -
2000              -              -                -                        -
2001              1           4,373             59,036                 27.2%


     For Federal income tax purposes,  the Company's basis in this property will
be approximately  $1,080,000  (including  $210,000 for the land).  Buildings and
improvements are depreciated over a 40 year life using the straight-line method.
Property taxes paid in 1996 were $76,003.


30 Merchant Street, Springdale, Ohio

     The Company  purchased this property in April,  1996 for the contract price
of $6,075,000  ($63.34 per square  foot).  This property is a three story office

                                                        56

<PAGE>

building built in 1988, and has approximately  95,910 square feet. It is located
on a 5.9 acre site with parking spaces for 413 cars. The property  competes with
other  multi-story and single-story  office  properties in the surrounding area.
The  submarket  in which the  property  is located  contains  approximately  2.5
million  square feet of such space.  The market  occupancy rate for this type of
space is  approximately  91%.  Based upon information from its leasing agents
the  Company  believes  that its market  rental  rates and  concession  packages
offered to tenants are competitive with the rental rates and concessions offered
by other property owners in this submarket.

     As of December 31, 1996,  the property  was 100%  occupied.  The  principal
tenants occupying space in the property as of December 31, 1996 were:  Community
Insurance  Company  (68,573  square feet),  Health Span (12,545 square feet) and
Info Builders  (8,633  square feet) under leases which expire in 2001,  2000 and
2000 respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997              -         -                 -                         -
1998              1           8,633           $ 93,236                   8.8%
1999              -         -                 -                         -
2000              2          18,704            216,203                  20.5%
2001              1          68,573            747,446                  70.7%

     For Federal income tax purposes,  the Company's basis in this property will
be approximately  $6,075,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were $111,246.

Two Marriott Drive, Lincolnshire, Illinois

     The Company purchased this property in July 1996 for the contract price of
$2,976,000  ($71.71 per square  foot).  This property is a  single-story  office
building built in 1985, and has approximately  41,500 square feet. It is located
on a 3.4 acre site with  parking  spaces for 138 cars.  The entire  property has

                                                        57

<PAGE>

been leased for a ten year term expiring August 2006 to a single tenant,  Aksys
Ltd.  The  property  would   otherwise   compete  with  other   multi-story  and
single-story  office  properties in the surrounding area. The submarket in which
the property is located contains  approximately  6.0 million square feet of such
space. The market occupancy rate for this type of space is approximately 89%.

     For Federal income tax purposes,  the Company's basis in this property will
be approximately  $2,976,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were $46,705.

Lincoln Center II and III, West Allis, Wisconsin

     The Company  purchased these  buildings in November 1996 for the contract
price of  $8,000,000  ($67.42 per square  foot).  Lincoln  Center II and III are
three-story office  buildings  built in 1984 and 1987, respectively, and contain
121,508  square feet in total.  The two buildings are located on a 6.8 acre site
with parking spaces for 407 cars. The property  competes with other  multi-story
and  single-story  office  properties in the surrounding  area. The submarket in
which the property is located contains approximately 2.0 million square feet of
such  space.  The  market  occupancy  rate for this  type of space is  currently
approximately  79%.

     As of December 31, 1996, the property was approximately  96% occupied.  The
principal  tenants occupying space in the property as of December 31, 1996 were:
CNR Health  (30,550  square feet),  First Health (11,973 square feet) and Radian
Corp.(11,830   square  feet)  which  leases  expire  in  2003,   1998  and 2000,
respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for the  buildings,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997           4              8,892         $132,669             7.7%
1998           5             27,106          417,040            24.3%
1999           5             10,776          169,788             9.9%
2000           3             19,762          300,978            17.5%

                                                        58

<PAGE>

2001           2             11,243          168,060             9.8%
2002           -                -                -               -
2003           1             30,550          398,067            23.2%
2004           -                -                -               -
2005           1              8,465          131,208             7.6%

     For Federal income tax purposes,  the Company's basis in this property will
be approximately  $8,000,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were approximately $256,156.

1301 Long Lake Road, Troy, Michigan

     This  property  is a three-story  office  building  built in 1988,  and has
approximately  169,959  square  feet.  It is  located  on a 11.53 acre site with
parking spaces for 1,067 cars. The property  competes with other multi-story and
single-story  office  properties in the surrounding area. The submarket in which
the property is located contains  approximately 11.5 million square feet of such
space. The market occupancy rate for this type of space is approximately 93%.

     The Company purchased this property in November 1996 for the contract price
of  $16,000,000  ($94.14 per square foot).  As of Decmber 31, 1996, the property
was  approximately  91% occupied.  The principal  tenants occupying space in the
property  as of  December  31,  1996 were:  St.  Paul Fire and Marine  Insurance
Co.(27,091 square feet), Walsh College(20,836  square feet) and Variable Annuity
Life Insurance Co. (12,507 square feet),  which leases expire in 1997, 1998, and
2001, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997           4              10,176        $158,132             5.7%
1998           9              66,781       1,269,838            45.7%
1999           3              13,583         227,720             8.2%
2000           6              35,315         639,178            23.0%
2001           4              28,627         465,552            16.8%

                                                        59

<PAGE>

2002           1                 917          16,047              .6%

     For Federal income tax purposes,  the Company's basis in this property will
be approximately $16,000,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were approximately $314,678.


2550 University Avenue, St. Paul, Minnesota

     The property  acquired by the Company is a fee simple interest in a portion
of a 320,000 rentable square foot four-story, class A office building located at
2550 University Avenue West, St. Paul,  Minnesota (the  "Building").  Originally
constructed in 1916, the Building was fully  redeveloped  and renovated in 1985.
The portion of the Building acquired by the Company ("Court  International  II")
consists of approximately 199,670 rentable square feet and was approximately 92%
occupied at  acquisition.  The  property  competes  with other  multi-story  and
single-story  office  properties in the surrounding area. The submarket in which
the property is located contains  approximately  2.4 million square feet of such
space. The market occupancy rate for this type of space is approximately 92.9%.

     The Company purchased this property in December 1996 for the contract price
of $14,300,000  ($71.62 per square foot).  As of December 31, 1996, the property
was  approximately  96% occupied.  The principal  tenants occupying space in the
property as of December 31, 1996 were:  University  Affiliated Family Physicians
(U.A.F.P.) (32,932 square feet),  Minnesota  Continuum  Care(20,767 square feet)
and Ameridata  Consulting (22,527 square feet) which leases expire in 1999, 2001
and 1998, respectively.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997           5              18,423        $148,946             7.8%
1998           3              27,601         325,757            17.0%
1999           9              69,910         669,884            35.0%
2000           5              26,678         251,721            13.2%

                                                        60

<PAGE>

2001           7              41,381         443,852            23.2%
2002           1               6,754          72,600             3.8%

     For Federal income tax purposes,  the Company's basis in this property will
be approximately $14,300,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were $439,404.


1900 Golf Road, Schaumburg, Illinois

     This property is a thirteen- story office  building  built in 1980, and has
approximately  259,730  rentable square feet. It is located on a 12.89 acre site
with parking spaces for 1,156 cars. The property competes with other multi-story
and  single-story  office  properties in the surrounding  area. The submarket in
which the property is located contains approximately 21.5 million square feet of
such space.  The market  occupancy rate for this type of space is  approximately
87%.

     The Company purchased this property in December 1996 for the contract price
of  $24,000,000  ($92.40 per square foot). As of December 31, 1996, the property
was 96% occupied.  The principal  tenants  occupying space in the property as of
December 31, 1996 were:  United Health  Care(105,949  square  feet),  Crawford &
Company(58,100 square feet) and Prudential Bache Securities (9,634 square feet).
Leases for United Health Care and Prudential Bache  Securities,  expire in 2002,
as does the Crawford & Company lease,  although Crawford & Company has exercised
an option to reduce its space to a total of 38,700 square feet in March 1997.

     The following  table is a schedule of lease  expirations  for the leases in
place as of December 31, 1996 for this  property,  assuming  none of the tenants
exercise renewal options.

Year of       Number of     Net Rentable     Annual Base      Percentage of
Lease         Tenants       Square Feet      Rent Under       Total Annual
Expiration    with          Subject to       Expiring         Base Rent
              Expiring      Expiring         Leases           Represented by
              Leases        Leases                            Expiring Leases

1997           3              38,229        $346,384             17.6%
1998           1               4,406          50,272              2.6%
1999           2               2,973          30,102              1.5%
2000           1              13,646          83,514              4.2%
2001           4              19,056         178,687              9.1%

                                                        61

<PAGE>

2002           5             166,515       1,273,150             64.5%
2003           1               2,357          10,607               .5%

     For Federal income tax purposes,  the Company's basis in this property will
be approximately $24,000,000 as of December 31, 1996. Buildings and improvements
will be depreciated over a 40 year life using the straight-line method. Property
taxes paid in 1996 were $1,414,480.

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT


     The following table sets forth, as of December 31, 1996, information to the
best of the Company's knowledge regarding the beneficial  ownership of shares of
Common  Stock  by  each  director,  by  each  executive  officer,  by all of the
Company's  Directors and executive officers as a group, and by other persons who
own  beneficially 5% or more of the outstanding  shares of the Company's  Common
Stock.


<TABLE>
<CAPTION>

Name and address             Common Stock      Percentage of Common   Options to Purchase
of Beneficial Owner (1)      Beneficially      Stock Ownership        Common Stock
                             Owned             (2) (5)                Exercisable
                             (2) (4)                                  Within 60 days
<S>                          <C>               <C>                    <C>
Raymond M. Braun                       57,671                *                  31,025
James J. Brinkerhoff                    5,000                *                   5,000
James Hicks                            26,286                *                   7,600
Wayne M. Janus                         90,096           1.01%                   80,394
Daniel E. Josephs                      64,856                *                  14,000
Edward Lowenthal                    1,059,339          11.92%                    5,000
Richard A. May (3)                    320,781           3.51%                   54,509
Kim S. Mills                           --                   --                  --

Donald E. Phillips                     43,981                *                   8,000
Russell Platt                           5,000                *                   5,000
Richard L. Rasley                     115,115           1.29%                   93,095
Walter H. Teninga                      44,424                *                  15,000
All directors and executive
officers as a group                   778,211           8.52%                  318,623

                                                        62

<PAGE>

Other 5% shareholders (3):

Morgan Stanley Asset
Management Inc., 1221 Ave. of       1,054,339 (6)      11.88%                   --
the Americas
21st Fl, New York NY 10020 (6)(7)

Wellsford Karpf Zarrilli
Ventures L.L.C., 610 Fifth          1,054,339 (6)      11.88%                   --
Ave. New York NY 10019 (6)(7)

Fortis Benefits Insurance Company
1 Chase Manhattan Plaza             1,054,339 (6)      11.88%                   --
41st Fl, New York NY 10005 (6)(7)

Logan, Inc.                           482,000 (6)       5.47%                   --
720 East Wisconsin Avenue
Milwaukee, WI  53202
</TABLE>

Notes to Share Ownership Table:

(*) Less than 1%

(1) Unless  otherwise  noted,  the address of each of the persons  listed is 823
Commerce Drive, Suite 300, Oak Brook, Illinois 60521.

(2)  Includes  shares  that  are  not  currently   outstanding  but  are  deemed
beneficially  owned  because  they are subject to options  that are  exercisable
within 60 days.

(3)  Includes  shares  that  are  owned  by a  director's  spouse,  as to  which
beneficial ownership is disclaimed.

(4) Mr.  Lowenthal  is a member of  Wellsford  Karpf  Zarrilli  Ventures  L.L.C.
("WKZV") and may be deemed to  beneficially  own the 1,054,339  shares of Common
Stock that are owned by WKZV. Mr. Lowenthal  disclaims  beneficial  ownership of
such shares.

(5) For their service as Independent Directors, Messrs. Brinkerhoff,  Lowenthal,
Platt,  Janus,  Josephs,  Phillips and Teninga  annually are granted  options to
purchase  shares of Common  Stock which expire ten years form the date of grant.
Mr. Janus and Mr. May received  certain  options in connection  with the sale of
common shares in the Company's  private  placement  offerings in lieu of selling

                                                        63

<PAGE>

commissions. Messrs. May and Rasley do not receive options for their services as
Directors,   however,  the  Advisor,  of  which  Messrs.  May  and  Rasley  were
shareholders  prior to April 1, 1996, was granted options in connection with the
Company's stock offerings and the Advisory  Agreement with the Advisor.  Some of
the  Advisor's  options have been  assigned to Messrs.  May,  Rasley,  Braun and
Hicks.

(6) Morgan Stanley Asset  Management  Inc.  ("MSAM"),  Wellsford  Karpf Zarrilli
Ventures L.L.C.  ("WKZV"),  Fortis Benefits  Insurance  Co.("Fortis") and Logan,
Inc.  ("Logan"),  acquired their shares  pursuant to a Stock Purchase  Agreement
dated August 20, 1996 (the "Stock  Purchase  Agreement")  among  Fortis,  Morgan
Stanley  Institutional  Fund, Inc. - U.S. Real Estate  Portfolio, Morgan Stanley
SICAV  Subsidiary  SA, WKZV,  Logan and Pension Trust Account No. 104972 held by
Bankers Trust as Trustee and the Company.  Under the terms of the Stock Purchase
Agreement  MSAM,  WKZV and Fortis  each  acquired  350,000,  350,000 and 300,000
shares of Common  Stock and 19,019,  19,019 and 16,301  shares of the  Company's
Class A  Convertible  Preferred  Stock on August 20,  1996,  October 3, 1996 and
November 19, 1996, respectively. Under the terms of the Stock Purchase Agreement
Logan acquired  168,700,  168,700 and 144,600 shares of Common Stock, and 9,169,
9,169 and 7,853 shares of the Company's  Class A Convertible  Preferred Stock on
August 20, 1996, October 3, 1996 and November 19, 1996, respectively.  Shares of
the Company's  Class A Preferred  Stock are  convertible on a one-for-one  basis
into shares of the Company's  Common Stock if certain  contingent  events occur.
The shares of Common  Stock  which  would be  issuable  upon  conversion  of the
Preferred Stock are included in these amounts for MSAM, WKZV and Fortis.

(7)  Based on the most  recent  Schedule  13D on file  with the  Securities  and
Exchange Commission.


ITEM 5.           DIRECTORS AND EXECUTIVE OFFICERS

     The  Company's  Board of  Directors  currently  consists  of nine  members.
Pursuant to the Company's Bylaws, each Director holds office for a one-year term
expiring at the next annual  stockholders'  meeting which is expected to be held
in 1997.  Company officers are elected  annually by the Board of Directors,  but
may be removed at any time by the Board acting in its discretionary authority.

     The following  table sets forth  information  with respect to the Directors
and executive officers of the Company.

                                                        64

<PAGE>

Name                                Age              Position with the Company

James J. Brinkerhoff                44               Director
Wayne M. Janus                      50               Director
Daniel E. Josephs                   65               Director
Edward Lowenthal                    51               Director
Richard A. May                      52               Chairman of the Board of
                                                      Directors, President,
                                                      Chief Executive Officer
Donald E. Phillips                  64               Director
Russell Platt                       36               Director
Richard L. Rasley                   40               Executive Vice President,
                                                      Secretary, and Director
Walter H. Teninga                   69               Director
Raymond M. Braun                    39               Senior Vice President,
                                                      Acquisitions
James Hicks                         41               Sr. Vice President,Finance,
                                                      Chief Financial Officer
                                                      and Treasurer
Kim S. Mills                        48               Senior Vice President,
                                                      Asset Management & Leasing


The following is a biographical summary of the experience of the directors and
executive officers of the Company.

Directors:

James J. Brinkerhoff
Director

     Mr. Brinkerhoff,  is an Independent  Director of the Company and joined the
Board in August 1996 pursuant to the terms of the Stock Purchase Agreement dated
August 20, 1996 (the "Stock Purchase Agreement"). Mr. Brinkerhoff is Senior Vice
President, Real Estate, for Fortis Advisers, Inc., the investment management arm
of Fortis,  Inc. based in New York City. Prior to joining Fortis in 1994, he was
Senior Vice  President  and  Portfolio  Manager with  Aldrich,  Eastman & Waltch
(AEW),  responsible  for managing the U.S.  Real Estate  Portfolio of the Church
Commissioners for England. From 1983 to 1993, he was an officer and partner with
Chesterton   International,   a  London-based  real  estate  adviser,   and  was
responsible  for the creation and management of the Church  Commissioners'  U.S.
Real Estate Portfolio.


                                                        65
<PAGE>

     Mr.  Brinkerhoff  received his MBA from the Wharton  School,  University of
Pennsylvania, and his B.S. degree from Boston University. He is a full member of
the Urban Land Institute.


Wayne M. Janus
Director

     Mr. Janus is an Independent Director of the Company and joined the Board in
May 1994. Mr. Janus is President of JMG Financial Planning Group, Ltd. ("JMG"),
a registered  investment  adviser,  which  provides  personal  financial and tax
planning to senior  executives  of public and  private  companies  and  affluent
business  owners.  Mr. Janus  co-founded  JMG in 1984. Mr. Janus is a registered
representative of Dreher & Associates, an NASD broker-dealer.  Prior to founding
JMG,  Mr.  Janus was a tax  principal  with Arthur  Young & Company (now Ernst &
Young  LLP)  where he  provided  financial  planning  services  and  coordinated
executive  compensation  programs  for a number of  publicly-held  Chicago  area
companies.

     Mr. Janus earned a Bachelor of Science degree in accounting and a Master of
Science  degree in taxation  from DePaul  University.  He is a Certified  Public
Accountant,  and a member of The Illinois CPA Society, the American Institute of
Certified  Public  Accountants,  the  Chicago  Estate  Planning  Council and the
International Association for Financial Planning.

Daniel E. Josephs
Director

     Mr. Josephs is an Independent  Director of the Company and joined the Board
in March 1993. Mr. Josephs is currently an  independent  business  consultant.
From 1985 until 1995,  Mr.  Josephs  served as the  President,  Chief  Operating
Officer and Director of Dominick's Finer Foods of Northlake,  Illinois,  a major
Chicago-area  retail grocery  company.  Prior to 1985, Mr. Josephs was the Chief
Operating Officer of both Kohl's Food Stores and Pantry Pride Food Stores.  From
1948 to 1980,  Mr.  Josephs was  employed by Jewel Food Stores,  concluding  his
tenure as Group Vice President for Marketing.

     Mr.  Josephs  serves on the Board of Directors for Grand Union  Company,  a
regional grocery firm, the Board of Trustees for The Chicago Academy of Sciences
and the  Board  of  Directors  of  Options  for  People,  Inc.,  a  Chicago-area
non-profit  concern.  He is a  member  of the  Advisory  Council  of the  Keller
Graduate  School  of  Management.  He has  also  been a guest  lecturer  for the
graduate  business  schools of  Northwestern  University  and the  University of

                                                        66

<PAGE>

Illinois.  He has also served on the Board of Directors of the Chicago  Economic
Development Corporation.

     Mr. Josephs received his undergraduate degree from Northwestern  University
and his MBA from The University of Chicago.

Edward Lowenthal
Director

     Mr.  Lowenthal  is an  Independent  Director  of the Company and joined the
Board in August 1996 pursuant to the terms of the Stock Purchase Agreement.  Mr.
Lowenthal is a Founder, Director and President of Wellsford Residential Property
Trust  ("WRP"),  a New York  Stock  Exchange  listed  multi-family  real  estate
investment  trust  with  offices  in New  York,  Denver  and  Tacoma.  WRP  owns
approximately 19,000 residential  apartment units in the Southwest and Northwest
states.

     Mr.  Lowenthal  is a member  of the  Board  of  Governors  of the  National
Association of Real Estate  Investment Trusts ("NAREIT") and was Co-chair of its
1993 Annual Meeting.  He serves on NAREIT's  Executive and Government  Relations
committees.

     Mr. Lowenthal serves as a Director of United American Energy Corporation, a
major  developer,  owner and  operator of  hydroelectric  and other  alternative
energy facilities,  and Omega Healthcare Investors, Inc. Mr. Lowenthal is also a
trustee of Corporate Realty Income Trust, a private real estate investment trust
which invests in triple-net leased commercial and industrial  properties,  and a
director of Corporate  Renaissance  Partners,  a securities mutual fund. He also
serves  as  a  member  of  the  Advisory   Committee  to  Case  Western  Reserve
University's College of Arts and Sciences.

     In  January  1984,  after  practicing  law in New  York for 15  years,  Mr.
Lowenthal  became a Managing  Director of A.G. Becker Paribas and then a Partner
of Bear Stearns & Co. As an investment  banker, he was active in structuring and
negotiating  transactions  and raising  the equity in some of the  largest  real
estate equity  private  placements  requiring  complex  structuring  and current
knowledge of the capital markets.

     He holds a B.A. degree from Case Western  University and a J.D. degree from
Georgetown  University  Law  Center  where  he  was  editor  of  the  Georgetown
University Law Journal. He is a member of the New York and New Jersey Bars.

Richard A. May

                                                        67

<PAGE>

President and Chairman of the Board
Director

     In 1992,  Mr. May  co-founded  the Company and has served as President  and
Chairman of the Board of Directors from its inception.  Mr. May is currently the
Chairman of the Board,  President and Chief Executive Officer of the Company. In
1984 Mr. May co-founded JMG, and in 1986 he co-founded Equity Partners Ltd. (the
"Advisor") as an affiliate of JMG. The Advisor became an independent  company in
1989,  and Mr. May sold his JMG interest at that time. The Advisor served as the
Company's advisor from the Company's formation until April 1, 1996. See "Certain
Transactions." From 1968 to 1979, he was employed in the water pollution control
industry  as a  project  engineer  and  marketer  of  engineering  products  and
services.  He began his financial  services  career in 1979 as a commercial real
estate  broker and worked for Inland Real Estate  Corporation  from 1981 to 1984
marketing real estate investment products.

     Mr. May is a licensed  real  estate  broker in the States of  Illinois  and
Indiana and holds several inactive NASD licenses. He is also a member of NAREIT.
Mr.  May  received  his  bachelors  degree in  mechanical  engineering  from the
University of Illinois and his MBA degree from The University of Chicago.

Donald E. Phillips
Director

     Mr. Phillips in an Independent Director of the Company and joined the Board
in September 1992. Mr. Phillips is currently retired.  From 1960 until 1980, Mr.
Phillips  served  as a  corporate  executive  in a  variety  of  capacities  for
International  Minerals &  Chemicals  Corporation  of  Northbrook,  Illinois,  a
mineral and chemical  company,  and from 1976 to 1980, he was Group  President &
CEO of IMC Industry  Group,  Inc.  ("IMC").  From 1980 until 1988,  he served as
Group  President & CEO of Pitman  Moore,  Inc., a mineral and chemical  company,
then a wholly-owned subsidiary of IMC.

     Mr.  Phillips  presently  serves as Chairman of the Board of  Directors  of
Synbiotics  Corporation  of  Rancho  Bernardo,   California,   a  company  which
manufactures and distributes veterinary devices and products, and as a member of
the Board of Directors of Potash Corporation of Saskatchewan,  Canada, a company
which mines and distributes minerals for agricultural application,  the Board of
Regents of Bethel  College and  Seminary of Arden Hills,  Minnesota,  and as the
President  of  Holmes  Community  College   Development   Foundation,   Goodman,
Mississippi.

     Mr.  Phillips is the past  Chairman  of the Board of Lake  Forest  Graduate

                                                        68

<PAGE>

School of Business and of the Board of The Skokie  Valley  Baptist  Church.  Mr.
Phillips received his undergraduate  degree from Mississippi College and his MBA
from the  University  of  Mississippi.  He is also a graduate  of the  Executive
Program in Business Administration in the Graduate School of Business,  Columbia
University  and he is a  recipient  of an  Honorary  Doctor of Laws  degree from
Mississippi College.

Russell Platt
Director

     Mr. Platt is an Independent Director of the Company and joined the Board in
August 1996. Mr. Platt is a Managing  Partner of Morgan Stanley Asset Management
Inc.  and head of its real estate  securities  investment  business.  Mr.  Platt
joined  Morgan  Stanley in 1982 and has been involved in all aspects of its real
estate  business,  including  investment  banking,  direct property  investment,
international real estate and securities investment management.

     Mr. Platt serves on the advisory  boards of The Wharton Real Estate Center,
the Real Estate  Center at the  Massachusetts  Institute of  Technology  and the
National  Multi-housing  Council.  He is a member of NAREIT,  the  Pension  Real
Estate Association and the Urban Land Institute.  Mr. Platt also is a trustee of
The Fountain Valley School of Colorado.

     Mr. Platt graduated from Williams College and received his MBA from Harvard
Business School.

Richard L. Rasley
Executive Vice President, Secretary
Director

     In 1992, Mr. Rasley  co-founded the Company and has served as Secretary and
Director  from its  inception.  Mr.  Rasley  is  currently  the  Executive  Vice
President, General Counsel and Secretary of the Company.

     From 1987 until April 1, 1996, Mr. Rasley was employed by the Advisor,  and
was an officer  and  shareholder  of the  Advisor  prior to April 1,  1996.  See
"Certain  Transactions" below. From 1985 to 1987, Mr. Rasley worked for Dreher &
Associates, Inc., a NASD broker-dealer, where he was responsible for the review,
approval, and monitoring of the firm's direct participation  investments.  Prior
to that, he worked for Deloitte,  Haskins & Sells (now Deloitte & Touche LLP) as
a general  business  consultant.  Mr. Rasley is a Certified  Public  Accountant,
holds several  inactive NASD  licenses,  and is a member of the Illinois Bar and
NAREIT.

                                                        69

<PAGE>

     Mr.  Rasley  received his BBA from the  University of Iowa and received his
MBA and JD degrees from the University of Illinois.

Walter H. Teninga
Director

     Mr. Teninga is an Independent  Director of the Company and joined the Board
in September 1992.  Mr. Teninga is the retired  President and Chief  Executive
Officer of American  Club Stores,  Inc.,  where he worked from 1991 to 1993.  In
1982,  he founded  the  Warehouse  Club,  a wholesale  cash-and-carry  warehouse
business,  which  became a public  company  in 1985.  Mr.  Teninga  resigned  as
Chairman,  Chief  Executive  Officer and Director of the Warehouse Club in 1991.
From 1956 to 1979,  Mr.  Teninga was employed by K-mart  Corporation  in various
positions,  including as a Director,  Vice  Chairman,  and Chief  Financial  and
Development Officer.

     Mr.  Teninga is currently a member of the Board of Directors of  Developers
Diversified Realty Corporation (a NYSE-listed real estate investment trust), and
Solo Serve Corporation, a paper products company.

     Mr.  Teninga  received  his  undergraduate  degree from the  University  of
Michigan and his MBA degree from Michigan State University.


Additional Executive Officers:

Raymond M. Braun
Senior Vice President, Acquisitions

     Raymond M. Braun joined the Advisor in May 1990.  Mr.  Braun has
primary  responsibility  for  all  of  the  Company's  real  estate  acquisition
activities.

     Prior to joining the Advisor,  Mr. Braun was employed  from 1986 to 1990 by
The Balcor  Company,  a major real  estate  investment  company  involved in all
aspects of real  estate  including  development,  management,  syndication,  and
mortgage lending.  While with Balcor,  Mr. Braun was involved in equity and debt
financing for various  projects  which,  in the  aggregate,  exceeded 5,000
apartment units, 4 million square feet of retail space, 1 million square feet of
office space, and 10,000 acres of unimproved land. Prior to joining Balcor,
Mr. Braun worked as a credit analyst and loan review officer for MBank,  N.A. in
Dallas, Texas from 1984 to 1986.


                                                        70

<PAGE>

     Mr. Braun  received a Bachelor's  degree in Finance from the  University of
Illinois.  Mr.  Braun is both a member of the Chicago  Board of Realtors and the
local CCIM chapter of the National Association of Realtors.


James Hicks
Sr. Vice President, Finance,
Chief Financial Officer and
Treasurer

     James  Hicks  joined  the  Advisor  in  1994.   He  currently  has  general
supervisory  responsibility  for the finance and  accounting  activities  of the
Company.

     From 1989 to 1993,  Mr.  Hicks was  employed  by JMB  Institutional  Realty
Corporation,  which  was a real  estate  adviser  to  pension  funds  and  other
institutional  investors,  as a vice  president  of  portfolio  management  with
responsibility  for overall asset management of a portfolio of international and
domestic  commercial  real  estate  properties.  As  portfolio  manager,  he was
responsible for all leasing,  redevelopment,  financing,  investor reporting and
financial reporting matters. From 1982 to 1989, he worked at The Balcor Company,
a real estate syndication  company. Mr. Hicks was Controller of Balcor from 1982
to 1987 where he was  responsible  for all corporate  financial  reporting,  tax
planning and reporting, and the installation of financial management information
systems, and thereafter was a vice president in The Balcor Capital Markets Group
where  he was  involved  with  the  sale of  pools  of  commercial  real  estate
mortgages.  From 1977 to 1982,  he was with Peat,  Marwick,  Mitchell & Co. (now
KPMG Peat Marwick LLP),  where he audited publicly owned and private real estate
companies.

     He  received  his  bachelors  degree in  Accounting  and  Mathematics  from
Augustana  College  and his MBA from  Northwestern  University.  Mr.  Hicks is a
Certified Public  Accountant.  Mr. Hicks is a member of the Illinois CPA Society
and American Institute of Certified Public Accountants.


Kim S. Mills
Senior Vice President, Asset Management and Leasing

     Kim S. Mills  joined the Advisor in January,  1996.  Mr.  Mills has primary
responsibility  for all of the Company's asset management,  property  management
and leasing activities.


                                                        71

<PAGE>

     Prior to joining the  Advisor,  Mr.  Mills was  employed by Simon  Property
Group REIT, a commercial  property REIT, from 1992 to 1995 as a regional manager
with  responsibility  for  overall  portfolio  management  of high  rise  office
buildings  totaling over 4 million square feet. From 1984 to 1991, he worked for
the RREEF  Funds  which is a real  estate  adviser  to  pension  funds and other
institutional  investors. Mr. Mills was District Manager with RREEF from 1989 to
1991 with  responsibility  for all  asset/property  management  functions in the
Chicago  Suburban  District  for  4  million  square  feet  of  office,  retail,
industrial and apartment  properties and prior to 1989, he was District  Manager
of the Denver  suburban  district.  Prior to RREEF,  Mr.  Mills  worked at Urban
Investment and  Development  Company as a property  manager/leasing  coordinator
from 1982 to 1984.

     Mr. Mills received a bachelors  degree from Ohio Northern  University.  Mr.
Mills has a RPA (Real  Property  Administrator)  designation  from the  Building
Owners and Managers Association ("BOMA").


ITEM 6.           EXECUTIVE COMPENSATION

     For the years ended  December 31, 1993,  1994 and 1995,  the Company had no
employees.  The table  below sets forth the  summary  compensation  of the Chief
Executive Officer and the four other most highly paid executive  officers of the
Company  (the  "Named  Executive  Officers")  See Item 7 below  which  generally
describes  the  arrangements  and  agreements  between  the  Company and certain
parties  regarding  compensation  for services  provided to the Company prior to
April 1, 1996.


Executive Compensation
<TABLE>
<CAPTION>
           (a)                (b)          (c)            (d)              (f)               (g)              (i)
                                                                                                              All
                                                                        Restricted                           other
                                                                          Stock                             Compen-
                                         Salary                           Awards           Options          sation
     Name and                 Year          ($)           Bonus             ($)               (#)              ($)
     Position                 (1)          (2)            ($)              (4)               (5)              (6)
<S>                           <C>        <C>             <C>            <C>                <C>               <C>

Richard A. May,              1996        180,000          (3)               --             32,000            4,038

                                                        72

<PAGE>

Chairman                     1995        150,000        15,000              --             139,123           4,424
                             1994        128,750        15,000              --               --              4,432
                             1993        108,000          --                --               --              3,935
Richard L.                   1996        115,000          (3)            102,852           14,000            4,007
Rasley,                      1995        100,000        10,000              --             86,310            4,438
Secretary                    1994        93,133         17,300              --               --              4,352
                             1993        72,600           --                --               --              3,933
Raymond M.                   1996        105,000          (3)            222,852           16,000            4,224
Braun, Sr. Vice              1995        86,875          9,000              --             28,225            4,421
President-                   1994        70,333         13,000              --               --              4,525
Acquisitions                 1993        55,200           --                --               --              4,026
James Hicks,                 1996        100,000          (3)             51,432           12,000            4,213
Chief Financial              1995        86,875          9,000              --              4,700            4,421
Officer (7)                  1994        47,740          4,850              --               --              2,278
Kim S. Mills,                1996        100,000          (3)               --             12,000             255
Sr. Vice
President-Asset
Management (8)

</TABLE>

(1) Until April 1, 1996 the  Company  had no  employees  and all  services  were
provided  by  Equity   Partners  Ltd.  (the   "Advisor")   pursuant  to  various
fee-for-service agreements. The information presented with respect to 1995, 1994
and 1993  represents  the  individual's  compensation  while an  employee of the
Advisor during that period.

(2)  The  salary  information  for  1996  represents  the  individual's   salary
compensation for the period from January 1, 1996 to April 1, 1996 as paid by the
Advisor and for the period  from April 1, 1996 to  December  31, 1996 as paid by
the Company.

(3) The bonus amounts attributable to 1996 results have not yet been determined.

(4) The restricted shares granted were valued at prices equal to the fair market
value on the dates of grant  which in all cases was deemed to be  $12.00,  which
was the share Net Asset Value as determined by the Board of Directors as of such
date.

(5) Options to acquire  shares of Common Stock issued during 1996 were issued at
exercise  prices  equal to the fair market value on the dates of grant which was
the share Net Asset Value as  determined  by the Board of  Directors  as of such
date.  The 1995 options were assigned to such  individuals by the Advisor during

                                                        73

<PAGE>

1995 from a pool of options which had been granted to the Advisor by the Company
pursuant  to service  agreements  at various  times  during the period  from the
Company's incorporation through December 31, 1995.

(6) These amounts represent group life and health insurance premiums paid by the
Advisor (for 1995 and the Advisor and Company (for 1996).

(7) Mr.  Hicks  became an  employee  of the  Advisor in May 1994,  therefore  no
information is presented for 1993.

(8) Mr.  Mills became an employee of the Advisor in January  1996,  therefore no
information is presented for 1993, 1994 or 1995.












                                                        74

<PAGE>

<TABLE>
OPTION GRANTS IN LAST FISCAL YEAR
<CAPTION>
                                                                                                     Potential
                                                                                                Realizable Value at
                                                                                                   Assumed Annual
                                                                                                   Rates of Stock
                                                                                                 Price Appreciation
                                    Individual Grants                                             for Option Term

(a)                               (b)               (c)              (d)              (e)              (f)             (g)
                                                   % of
                                                   Total
                                                  Options
                                                  Granted
                                                    to
Name and                        Options          Employees        Exercise          Expira-
Position                        Granted          in Fiscal          Price            tion            5%($)           10%($)
                                  (1)              Year            ($/sh)            Date              (2)             (2)
<S>                             <C>              <C>              <C>               <C>             <C>            <C>
Richard A. May,                  32,000           34.04%           $13.00           9/24/06          261,620       662,997
Chairman
Richard L.                       14,000           14.89%           $13.00           9/24/06          114,458       290,061
Rasley,
Secretary
Raymond M.                       16,000           17.02%           $13.00           9/24/06          130,810       331,498
Braun, Sr. Vice
President-
Acquisitions
James Hicks,                     12,000           12.77%           $13.00           9/24/06          98,107        248,624
Chief Financial
Officer
Kim S. Mills,                    12,000           12.77%           $13.00           9/24/06          98,107        248,624
Sr. Vice
President-Asset
Management

</TABLE>

                                                        75

<PAGE>

(1) The options become vested and  exercisable at 33.33% per year on each of the
first three anniversary dates following September 24, 1996, the date of grant.

(2) Assumed annual rates of stock price  appreciation for illustrative  purposes
only as  required by the rules of the  Securities  Exchange  Commission.  Actual
stock  price  will vary from time to time  based  upon  market  factors  and the
Company's financial performance.  No assurance can be given that such rates will
be achieved.

     In  preparation   for  the   acquisition  of  Equity   Partners  Ltd.,  the
Compensation  Committee was established by the Board of Directors on October 17,
1995.  The Committee is  responsible  for reviewing and  recommending  executive
compensation  levels and methods of  executive  compensation.  The  Compensation
Committee currently consists of these Independent  Directors:  Messrs.  Josephs,
Phillips  (Chairman) and Teninga.  The  Compensation  Committee held no meetings
during  1995.  Given that the Company did not employ the officers of the Company
or determine the  compensation  of those persons in 1995,  the Committee did not
establish compensation policies in 1995, and no Compensation Committee report is
provided in this Registration Statement.

     The Company  compensates  Independent  Directors as follows.  Until July 1,
1996,  the annual  retainer fee was $7,200,  the fee paid for each day a meeting
was attended was $750, and Independent Directors were granted options to acquire
3,000 shares of common stock at the  Company's  Net Asset Value as determined by
the Board of Directors as of the end of the year.  The Board of Directors  voted
to modify such  compensation,  efffective  July 1, 1996, as follows:  the annual
retainer fee is $10,000;  the fee paid for each  in-person  Board of  Director's
meeting is $1,000; the fee paid for each in-person Board of Director's Committee
meeting is $500;  and the fee paid for each  telephonically  conducted  Board of
Director's or Committee meeting is $250. In addition,  the Independent Directors
are now  eligible to be granted  options to acquire up to 5,000 shares of Common
Stock at the  Company's  Net Asset Value as determined by the Board of Directors
as of the end of the year.

     During the year ended December 31, 1995, Mr. Haahr, Mr. Janus, Mr. Josephs,
Mr. Phillips, and Mr. Teninga were each granted options to purchase 3,000 shares
of Common  Stock.  These  options  will  expire in 10 years and have an exercise
price of $12.00 per share. As cash  compensation  for their services in 1995 the
Independent  Directors received the following:  Mr. Haahr,  $13,300;  Mr. Janus,
$12,850; Mr. Josephs, $14,100; Mr. Phillips,  $13,600; and Mr. Teninga, $14,100.

     Except for their compensation as employees, the Company does not compensate
those Directors who are employees of the Company for their service as Directors.

                                                        76
<PAGE>

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     From the Company's  incorporation until the completion of the Merger of the
Company  and the  Advisor  on April 1, 1996,  the  Advisor  served  the  Company
pursuant to an advisory  agreement  dated July 2, 1992 as restated July 1, 1994,
relating to the selection,  purchase,  financing, and operation of the Company's
properties  (the  "Advisory  Agreement"),   and  pursuant  to  other  agreements
regarding  property  management  and  offering  administration  activities.  The
Advisory Agreement and the other agreements  obligated the Advisor to manage and
conduct the Company's  day-to-day  operations in consideration  for certain fees
which were based in part on the Company's funds from operations. Messrs. May and
Rasley, who are directors and officers of the Company,  were shareholders owning
70.5% of the  outstanding  common stock of the  Advisor.  Under the terms of the
Advisory Agreement and other agreements, the Advisor was paid $566,320, $791,103
and $2,139,826 in 1993, 1994 and 1995 respectively and $795,932 in 1996 prior to
the merger. In addition, see footnote 5 to the Financial Statements presented in
Item 13 for a summary of fees paid to the Advisor  under the Advisory  Agreement
and other agreements between the same parties.

     In connection with rendering a fairness  opinion with respect to the merger
of the Company and the Advisor,  EVEREN Securities,  Inc.  ("EVEREN") received a
fee of $200,000 in 1996.  The Company  also  reimbursed  EVEREN in the amount of
$19,428 for its reasonable and out-of-pocket expenses,  including the reasonable
fees and  expenses  of  EVEREN's  counsel,  and agreed to  indemnify  EVEREN for
certain  liabilities  to  which  it  may  be  subject  in  connection  with  its
engagement.  The Company  also  retained  EVEREN to act as agent for the private
placement  of shares of the  Company's  common  stock which  concluded  with the
completion of the Stock Purchase  Agreement dated August 20, 1996. In connection
with  that  private  placement  EVEREN  received   customary  fees  and  expense
reimbursements totaling $2,216,847. Jon K. Haahr, a Managing Director of EVEREN,
was a Director  of the  Company at the time EVEREN was engaged by the Company to
provide  the  fairness  opinion  and act as agent with  respect  to the  private
placement of securities. Except for Mr. Haahr's status as a director, EVEREN was
not affiliated to the Company. Mr. Haahr, who served as a member of the Board of
Directors  since  his  nomination  on  May  25,  1994,  declined  to  stand  for
re-election  as a Director when his term expired  effective  September 24, 1996.
Mr.  Haahr's  decision was not due to a  disagreement  with other members of the
Board of  Directors  or with  management  regarding  the  Company's  operations,
policies or practices.




                                                        77

<PAGE>
ITEM 8.           LEGAL PROCEEDINGS

     As of December 31, 1996 the Company was not a party to any material legal
proceedings.


     ITEM 9. MARKET  PRICE OF DIVIDENDS ON THE  REGISTRANT'S  COMMON
EQUITY AND RELATED STOCKHOLDERS' MATTERS

     At December 31, 1996, there is no established trading market for the common
shares of the Company.

     At December 31, 1996, the Company has  approximately  630 holders of record
of its common stock.

     The Company currently has two classes of equity securities outstanding; one
class of common and one class of preferred stock.

     The Company has paid quarterly dividends per common share during 1994, 1995
and 1996 as follows:


          Quarter Ended    Quarter Ended    Quarter Ended     Quarter Ended
           March 31        June 30          September 30      December 31
1994      $0.20            $0.23            $0.26             $0.27
1995      $0.27            $0.27            $0.29             $0.30
1996      $0.30            $0.30            $0.30             $0.30


     As of December 31, 1996,  the Company had two stock option plans,  the Plan
for Independent  Directors and Brokers, and an Incentive Stock Option Plan which
was approved by the  Company's  Shareholders  on September  24, 1996.  Under the
plans,  options have been granted to purchase shares at fair market value on the
date of grant. In connection  with the  acquisition of the Advisor,  approved by
the Company's  stockholders  on February 27, 1996, the Advisor Stock Option Plan
was canceled  subject to the rights of the holders of the  outstanding  options,
and currently  options under the remaining  plan are only granted to Independent
Directors. At December 31, 1996 568,361 options on the purchase of common shares
were outstanding, and of these 509,631 were currently exercisable. At December

                                                        78

<PAGE>

31, 1996, 561,590 shares were available for future grant.

     The  following  table is a summary  of the option  transactions  during the
period from the Company's incorporation through December 31, 1996:


                                          Shares        Exercise
                                                        Price Per Share
Options outstanding at January 1, 1993      2,000                $ 9.50
Options granted                           373,979       $ 9.50 - $10.00
Outstanding at December 31, 1993          375,979       $ 9.50 - $10.00
Options granted                            75,150                $10.75
Outstanding at December 31, 1994          451,129       $ 9.50 - $10.75
Options granted                           316,857       $12.00 - $13.50
Options exercised                         (32,410)      $ 9.50 - $10.00
Outstanding and exercisable at            735,576       $ 9.50 - $13.50
            December 31, 1995
Options granted                           170,424       $12.00 - $13.00
Options exercised                        (302,369)      $ 9.50 - $12.00
Outstanding at December 31, 1996          603,631       $ 9.50 - $13.50
Exercisable at December 31, 1996          509,631


Shares Available for Future Sale

General

     At December  31,  1996,  the Company had  8,808,484  shares of Common Stock
issued  and  outstanding.  All of the  outstanding  shares of  Common  Stock are
"restricted"  securities  within the meaning of Rule 144  promulgated  under the
Securities  Act ("Rule 144") and may not be sold in the absence of  registration
under the  Securities  Act unless an exemption  from  registration  is available
including  exemptions contained in Rule 144. As described below, the Company has
granted certain holders of Common Stock registration rights with respect to such
shares of Common Stock.

     In  general,  under  Rule 144 as  currently  in  effect,  if two years have

                                                        79

<PAGE>

elapsed since the later of the date of acquisition of restricted securities from
the Company or any "affiliate" of the Company, as that term is defined under the
Securities  Act, the acquirer or subsequent  holder  thereof is entitled to sell
within  any  three-month  period a number of shares  that  does not  exceed  the
greater of: (i) one percent of the Common Stock then outstanding as shown by the
most recent report or statement  published by the Company, or (ii) if the Common
Stock is listed on a national  securities  exchange  or on the  Nasdaq  National
Market,  the average  weekly  trading volume of the Common Stock during the four
calendar weeks  preceding the date on which notice of the sale is filed with the
Securities  and  Exchange  Commission.  Sales under Rule 144 are also subject to
certain manners of sales provisions, notice requirements and the availability of
current public information about the Company.  If three years have elapsed since
the date of  acquisition of restricted  securities  from the Company or from any
"affiliate"  of the Company and the  acquirer or  subsequent  holder  thereof is
deemed not to have been an  "affiliate" of the Company at any time during the 90
days preceding a sale, such person is entitled to sell such shares in the public
market under Rule 144(k)  without  regard to the volume  limitations,  manner of
sale provisions, public information requirements or notice requirements.

     The  Securities  and Exchange  Commission has proposed to amend the holding
period required by Rule 144 to permit sales of restricted  securities  after one
year  rather  than  two  years  (and two  years  rather  than  three  years  for
"non-affiliates"  who desire to sell such  shares  under Rule  144(k)).  If such
proposed amendments were enacted, the Common Stock would become freely tradeable
(subject to any applicable contractual restrictions) at these earlier dates.

     As of December 31, 1996,  the Company  estimates  that there are  1,839,352
shares of Common  Stock  that were held by  "non-affiliates"  with a  three-year
holding  period and an additional  722,066 shares of Common Stock that have been
held for at least two years.

Registration Rights

     Pursuant to the  Registration  Rights  Agreement dated August 20, 1996 (the
"Registration  Rights  Agreement") among the Company,  Fortis Benefits Insurance
Company ("Fortis"),  Morgan Stanley  Institutional Fund, Inc. - U.S. Real Estate
Portfolio ("MS Institutional  Fund"),  Morgan Stanley SICAV Subsidiary S.A. ("MS
SICAV")  (MS  Institutional  Fund and MS SICAV are  collectively  referred to as
"Morgan Stanley")  Wellsford Karpf Zarrilli Ventures,  L.L.C.  ("WKZV"),  Logan,
Inc.  ("Logan")  and  Pension  Trust  Account No.  104972 Held by Bankers  Trust
Company  as  Trustee  ("Fidelity")  (Fortis,  Morgan  Stanley,  WKZV,  Logan and
Fidelity  are  collectively  referred to as the  Institutional  Investors),  the
Company has granted the Institutional Investors certain registration rights with

                                                        80

<PAGE>

respect to the 3,867,000 shares of Common Stock acquired by them pursuant to the
Stock  Purchase  Agreement  dated  August  20,  1996 among the  Company  and the
Institutional  Investors and an additional  210,128  shares of Common Stock that
may be acquired in the event the  outstanding  Preferred Stock is converted into
Common Stock (collectively, the "Registrable Shares").

     The following  summary of certain  material  provisions of the Registration
Rights  Agreement is qualified in its entirety by reference to the  Registration
Rights  Agreement,  a copy of which is filed as an exhibit to this  Registration
Statement.  Capitalized terms that are used in the following two paragraphs that
are  not  defined  herein  have  the  meanings  assigned  to such  terms  in the
Registration Rights Agreement.

     Subject to certain terms and conditions the  Registration  Rights Agreement
provides  that not later than the  earlier of (i) the third  anniversary  of the
date of the  Registration  Rights  Agreement  or (ii) the date  that is 180 days
after the settlement of the initial sale pursuant to the Company's  First Public
Offering,  the  Company  is  obligated  to use its  best  efforts  to  effect  a
Registration Statement covering the Registrable Shares. The Company is obligated
to use its best efforts,  subject to any Permitted  Interruption,  to cause such
Registration Statement to remain in effect until the earlier of: (i) the date on
which all Registrable  Shares have been sold under such Registration  Statement,
and (ii) if a Liquid IPO has been consummated, the later of (A) the date that is
twelve months after such  Registration  Statement  becomes effective and (B) the
date that all Registrable Shares are freely transferable pursuant to Rule 144(k)
or any  successor  rule or the  rules  and  regulations  promulgated  under  the
Securities Act (assuming for purposes of calculating  such period that no Holder
of  Registrable  Shares is an Affiliate of the Company) in any case, as extended
by the period of any Permitted Interruption.

     The  Registration  Rights  Agreement  also  provides  that  if the  Company
proposes  to  register  its  Common  Stock  under  the  Securities  Act  on  any
Registration  Statement  covering such Common Stock,  the Holders of Registrable
Shares are entitled to have their shares included in such Registration Statement
on a pro rata basis subject to certain other terms and  conditions  set forth in
the Registration Rights Agreement.


ITEM 10.          RECENT SALES OF UNREGISTERED SECURITIES

The following table is a summary of the Company's recent sales of unregistered
securities.

                                                        81

<PAGE>

Type of        Offering Period     Shares Sold         Total      Issuance
 Shares Sold                                           Proceeds   Costs
Common         7/1/92-12/31/93     1,839,352      $17,511,995   $   860,938
Common         7/15/94-6/30/95     2,145,156      $25,132,411   $ 2,111,428
Common         8/20/95-12/31/95      503,978      $ 6,365,677   $   454,051
Common         4/1/96                130,000      $        (1)  $         0
Common         5/6/96                 10,000               (2)  $         0
Common         8/20/96             3,868,000      $50,268,899   $ 2,866,550
Preferred      8/20/96               210,128      $     2,101   $        (3)

(1) These shares were issued in conjunction  with the acquisition of the Advisor
by the  Company.  See Item 1.  Business -  Corporate  Structure  for  additional
information regarding the Merger.

(2) These  shares  were  issued to Mr.  Raymond  M. Braun in  consideration  for
service  to the  Company.  The  shares  are  restricted  and vest  25%  annually
commencing May 1, 1999 through May 1, 2002.

(3) The costs of the issuance of the preferred shares are included in the cost
of the issuance of the common shares placed on August 20, 1996.

     The Company conducted these private placements  pursuant to Regulation D of
the Securities and Exchange  Commission to accredited  investors and to not more
than  35  non-  accredited  investors  in  those  states  where  it was  legally
authorized to do so. These private  placements  were conducted on a best-efforts
basis, and there was no underwriter involved in these private placements.

     The commissions paid during the July  1992-December 1993 private placement,
the July 1994-  June 1995  private  placement,  the  August  1995-December  1995
private  placement and the 1996 private  placement were:  $207,894,  $1,494,816,
$223,561  and  $2,513,550  respectively.  Such  commissions  are included in the
"Issuance Costs" listed in the table above in this Item 10.

     The  table  above  includes  shares  issued  under the  Company's  dividend
reinvestment program prior to the termination of the program January 1, 1996.

ITEM 11.          DESCRIPTION OF REGISTRANT'S SECURITIES

General

     The following summary of the terms of Capital Stock of the Company does not

                                                        82

<PAGE>

purport to be complete and is qualified by reference  to the Company's charter
(the "Charter") and the Company's bylaws (the "Bylaws"), copies of which have
been filed as exhibits to this Registration Statement on Form 10/A.

     The Charter  provides that the Company may issue up to 20 million shares of
common stock, par value $.01 per share ("Common  Stock"),  and 10 million shares
of preferred stock, par value $.01 per share  ("Preferred  Stock").  At December
31,  1996,  8,808,484  shares of Common Stock were issued and  outstanding,  and
210,128  shares  of  Class  A  Convertible   Preferred  Stock  were  issued  and
outstanding.  Of 1.5 million  shares of Common  Stock are  reserved for issuance
pursuant to various stock option  programs  561,590 shares remain  available for
future  grant.  The Board of Directors is  authorized  to issue shares of Common
Stock and  Preferred  Stock  without  the  approval of the  Stockholders.  Under
Maryland  law,  stockholders  of the  Company  generally  are not  liable  for a
corporation's debts or obligations.

Common Stock

     All authorized and outstanding Common Stock is duly authorized,  fully paid
and  nonassessable.  Subject to the  preferential  rights of any other shares or
series of stock and to the provisions of the Charter regarding the restrictiions
on  transfer  of stock,  holders  of Common  Stock will be  entitled  to receive
dividends  on the Common  stock if, as and when  authorized  and declared by the
Board of  Directors,  out of  assets  legally  available  therefor  and to share
ratably in the assets of the Company legally  available for  distribution to its
stockholders in the event of its  liquidation,  dissolution or winding-up  after
payment of, or adequate  provision  for, all known debts and  liabilities of the
Company. The Company intends to pay regular quarterly dividends.

     Subject to the provisions of the Charter,  each outstanding share of Common
Stock  entitles  the holder to one vote on all  matters  submitted  to a vote of
stockholders,  including  the  election of  directors  and,  except as otherwise
required by law or except as provided  with respect to any other class or series
of stock, the holders of Common Stock possess the exclusive voting power.  There
is no  cumulative  voting in the  election  of  directors,  which means that the
holders of a majority of the outstanding shares of Common Stock can elect all of
the directors then standing for election and the holders of the remaining shares
of Common  Stock will not be able to elect any  directors.  Holders of shares of
Common Stock have no preference,  conversion, sinking fund, redemption rights or
preemptive  rights to subscribe for any securities of the Company subject to the
provisions of the Charter regarding restrictions on transfer of stock.

     Under  the  General  Corporation  Law  of  Maryland  ("MGCL"),  a  Maryland
corporation  generally cannot dissolve,  amend its charter,  merge,  sell all or

                                                        83

<PAGE>

substantially all of its assets, engage in a share exchange or engage in similar
transactions  outside the  ordinary  course of business  unless  approved by the
affirmative  vote of  stockholders  holding  at least  two-thirds  of the shares
entitled to vote on the matter,  unless a lesser percentage (but not less than a
majority  of all of the  votes  to be cast on the  matter)  is set  forth in the
corporation's  charter. The Company's Charter provide that a majority of all of
the votes entitled to be cast is sufficient to take such actions.

     The  transfer   agent  and  registrar  for  the  Common  Stock  is  Gemisys
Corporation.


Preferred Stock

     The Charter  authorizes  the Board of  Directors  to classify  any unissued
shares of Preferred  Stock,  as authorized  by the Board of Directors.  Prior to
issuance of shares of each series and, subject to the provisions of the Charter,
the Board of  Directors  is required by the MGCL and the Charter to fix for each
such series the terms,  preferences,  conversion or other rights, voting powers,
restrictions, limitations as to dividends or other distributions, qualifications
and terms or  conditions  of  redemption,  as are  permitted by Maryland law. To
date,  the  Board of  Directors  has so fixed  only  210,128  shares  of Class A
Convertible  Preferred  Stock (the "Class A Preferred  Stock").  Pursuant to the
Stock Purchase Agreement dated August 20, 1996 the Company issued 210,128 shares
of Class A Convertible Preferred Stock. Such Class A Convertible Preferred Stock
is not  eligible  to receive a dividend  and is not  entitled  to a  liquidation
preference  except to the extent of the par value of $.01 per share. The Class A
Convertible  Preferred  Stock is  convertible  into shares of Common  Stock on a
one-for-one  basis in the event the Company fails to attain  certain  objectives
established  in the Stock  Purchase  Agreement  regarding  the size,  timing and
pricing of a public  offering  of Common  Stock.  The Board of  Directors  could
authorize  the issuance of additional  shares of Preferred  Stock with terms and
conditions  which  could have the  effect of  discouraging  a takeover  or other
transaction  which  holders of some,  or a majority  of,  shares of Common Stock
might  believe to be in their best  interests or in which  holders of some, or a
majority of,  shares of Common Stock might receive a premium for their shares of
Common Stock over the then market price of those shares.

Power to Issue Additional Shares of Common Stock and Preferred Stock

     The  Company  believes  that the power of the Board of  Directors  to issue
additional authorized but unissued shares of Common Stock or Preferred Stock and
to classify or reclassify  unissued shares of Preferred Stock and thereafter to

                                                        84

<PAGE>

cause the Company to issue such classified or  reclassified  share of stock will
provide the Company with increased  flexibility in structuring  possible  future
financings and  acquisitions  and in meeting other needs which might arise.  The
additional classes or series, as well as the Common Stock, will be available for
issuance  without  further  action by the  Company's  stockholders,  unless such
action is  required  by  applicable  law or the rules of any stock  exchange  or
automated  quotation  system on which the Company's  securities may be listed or
traded.  Although the Board of Directors has no intention at the present time of
doing so, it could  authorize  the  Company to issue a class or  series,  delay,
defer or prevent a transaction  or a change in control of the Company that might
involve a premium  price for holders of Common  Stock or  otherwise  be in their
best interest.

Restrictions on Ownership and Transfer of Shares

     Shares of  Common  Stock  are  subject  to  certain  restrictions  on their
ownership and  transferability,  as described  below. The Board of Directors has
the right to limit the investment of new stockholders,  to redeem  stockholder's
shares,  and to restrict the transfer of shares by stockholders in the event the
Board of Directors  deems it necessary to protect the status of the Company as a
REIT under the Code. There are also securities laws restrictions on the transfer
of certain currently outstanding shares of Common Stock.

     For the Company to qualify as a REIT under the Code,  Common  Stock must be
beneficially  owned by 100 or more persons during at least 335 days of a taxable
year of twelve months (other than the first year) or during a proportionate part
of a shorter taxable year. Further, not more than 50% of the value of the issued
and outstanding shares of capital stock may be owned, directly or indirectly, by
five or fewer  individuals (as defined in the Code to include  certain  entities
such as  qualified  pension  plans)  during  the last half of a taxable  year or
during a proportionate part of a shorter taxable year.

     Since the  Company  believes  it is at present  essential  to  continue  to
qualify as a REIT,  the Charter  provide that the Board of Directors,  acting on
behalf of the Company,  may take certain actions with respect to a stockholder's
ownership or transfer of shares in order to preserve the  Company's  status as a
REIT.  The Board of Directors may demand that a stockholder  disclose in writing
information  regarding  the direct and  indirect  ownership  of shares of Common
Stock or shares of Preferred Stock with voting rights  (collectively the "Voting
Shares")  as the  Board  of  Directors  deems  appropriate  to  comply  with the
provisions  of the Code.  In addition,  the Board of  Directors  may require any
stockholder  or proposed  transferee  or purchaser of Voting Shares to provide a
statement as to the number of Voting Shares already owned by the stockholder and

                                                        85

<PAGE>

related  persons  within  the  meaning  of  certain  applicable  attribution  of
ownership  provisions  contained  in the Code.  Whenever  the Board of Directors
determines  that  a  proposed  transfer  or  purchase  of  Voting  Shares  would
jeopardize the status of the Company as a REIT, the Board has the right (but not
the duty) to refuse to permit such transfer or purchase.

     In addition,  the Board of  Directors  may purchase or redeem any or all of
the Voting  Shares which,  in the opinion of the Board of Directors,  jeopardize
the status of the Company as a REIT under the Code.  Under these  circumstances,
the purchase  price for the Voting  Shares  called for purchase or redemption is
equal to the fair market value of the Voting Shares.  The Articles  provide that
the fair  market  value of the Voting  Shares is  conclusively  deemed to be the
closing sales price for such shares if then listed on the NASDAQ National Market
System or the average of closing sales prices if those Shares are listed on more
than one  exchange  or  over-the-counter  system.  If the Voting  Shares are not
listed or traded,  then the  purchase  price is the  current  Net Asset Value as
determined  by the Board of  Directors in good faith as of the date prior to the
date the notice is sent. When the Company  purchases or redeems shares in such a
manner,  the purchase price shall be in cash. After the date fixed for purchase,
the holder of any Voting  Shares  ceases to be  entitled  to any  distributions,
voting rights or any other  benefits with respect to the Voting  Shares,  except
the purchase price.

     These ownership  limitations could adversely impact a stockholder's ability
to liquidate his  investment  in the Company,  or discourage a takeover or other
transaction  in which holders of some, or a majority,  of shares might receive a
premium for their  shares over the then  prevailing  market price or which these
holders  might  believe to be otherwise  in their best  interests or which these
holders might believe to be otherwise in their best interest.


ITEM 12.          INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The MGCL  Permits  a  Maryland  corporation  to  include  in its  charter a
provision   limiting  the  liability  of  its  directors  and  officers  to  the
Corporation  and  its  stockholders  for  money  damages  except  for  liability
resulting  from (a) actual  receipt of an  improper  benefit or profit in money,
properly or services or (b) active or  deliberate  dishonesty  established  by a
final  judgment as being material to the cause of action.  The Charter  contains
such a provision that eliminates such liability except to the extent required by
the MGCL.

     The  Charter  provides  that  the  Company  shall,  to the  fullest  extent

                                                        86

<PAGE>

permitted by the MGCL,  indemnify any and all directors and officers of the
Company,  but such  indemnification  provisions  are not  exclusive of any other
right which the officer or director may have to be indemnified  under any bylaw,
agreement,   vote  of  the  stockholders  or  otherwise.  The  MGCL  requires  a
corporation  (unless its charter  provides  otherwise,  which the Company's does
not) to indemnify a director or officer who has been  successful,  on the merits
or  otherwise,  in the defense of any  proceeding to which he is made a party by
reason of his service in that capacity.  The MGCL permits a company to indemnify
its present and former directors and officers,  among others, against judgments,
penalties,  fines, settlements and reasonable expenses actually incurred by them
in connection with any proceeding to which they may be made a party by reason of
their service in those or other  capacities,  unless it is established  that (a)
the act or omission of the director or officer was material to the matter giving
rise to the  proceeding  and was committed in bad faith or (ii)was the result of
active and deliberate dishonesty,  (b) the director or officer actually received
an improper personal benefit in money,  property or services, or (c) in the case
of any  criminal  proceeding,  the director or officer had  reasonable  cause to
believe  that the act or  omission  was  unlawful.  However,  under the MGCL,  a
Maryland  corporation may not indemnify for an adverse  judgment in a suit by or
in the right of the corporation.  In addition, the MGCL requires the Company, as
a condition  to advancing  expenses,  to obtain (a) written  affirmation  by the
director  or officer of his good faith  belief  that he has met the  standard of
conduct necessary for indemnification by the Company as authorized by the Bylaws
and (b) a written  statement  by or on his  behalf to repay the  amount  paid or
reimbursed  by the Company if it is ultimately  determined  that the standard of
conduct was not met.

     The Bylaws  obligate  the Company to  indemnify  any person who was or is a
party or threatened to be made a party to any  threatened,  pending or completed
civil, criminal, administrative or investigative action (other than an action by
or in the  right of the  corporation)  by reason of the fact that he is or was a
director, officer, employee or agent of the Company, or is or was serving at the
request of the  Company as a  director,  officer,  employee  or agent of another
corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred by him in  connection  with such
action,  suit or  proceedings  if he acted  in good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Company,  and,  with  respect  to any  criminal  action  or  proceeding,  had no
reasonable cause to believe his conduct was unlawful.

     The  Company  currently  maintains  a $3  million  directors  and  officers
insurance policy.

                                                        87

<PAGE>

     In addition,  the Articles  provide that the  Directors and officers of the
Company  shall have no  liability  for  monetary  damages to the  Company or its
stockholders  except to the extent  required by  Maryland  law.  Currently,  the
Maryland General Corporation Law provides that a Director or officer may be held
liable to a company for monetary  damages or to its  stockholders  if: (a) it is
proved that the  individual  person  actually  received  an improper  benefit or
profit in money,  property,  or services  for the amount of benefit or profit in
money,  property  or  services  actually  received;  or (b) to the extent that a
judgment or other final adjudication adverse to the individual person is entered
in a proceeding  based on finding in that proceeding that the person's action or
failure  to act was the  result  of active  and  deliberate  dishonesty  and was
material to the cause of action adjudicated in that proceeding.

ITEM 13.          FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


Index to Financial Statement and Financial Statement Schedules

Report of Independent
Auditors.....................................................................90
Historical Financial Statements:
         Balance sheets as of September 30, 1996 (unaudited) and
          December 31,1995 and 1994..........................................91
         Statements of Income for the Nine months ended September 30, 1996
          and 1995 (unaudited), and for the Years Ended December 31, 1995,
          1994, and 1993 ....................................................92
         Statements of Changes in Stockholders' Equity for the Nine Months
          Ended September 30, 1996 (unaudited) and for the Years Ended
          December 31, 1995, 1994 and 1993 ..................................93
         Statements of Cash Flows for the Nine Months Ended September 30, 1996
          and 1995, (unadudited) and for the Years Ended December 31, 1995
          1994 and 1993......................................................95
         Notes to Financial Statements.......................................96

Pro Forma Financial Statements:
         Pro Forma Balance Sheet as of September 30, 1996 (unaudited).......111
         Notes to Pro Forma Balance Sheet(unaudited)........................113
         Pro Forma Statement of Income for the Nine Months Ended
          September 30, 1996(unaudited).....................................113
         Pro Forma Statement of Income for the Year Ended
          December 31, 1995(unaudited)......................................116

                                                        88

<PAGE>

         Notes to Pro Forma Statements of Income(unaudited).................116

Additional Financial Statements:
         565 Lakeview Parkway, Vernon Hills, Illinois
         Report of Independent Auditors.....................................118
         Statement of Revenue and Certain Expenses for the Year Ended
            November 30, 1995...............................................120
         Notes to Statement of Revenue and Certain Expenses.................121

         Kensington Corporate Center, Mt. Prospect, Illinois
         Report of Independent Auditors.....................................123
         Statement of Revenue and Certain Expenses for the Year
          Ended March 31, 1995..............................................124
         Notes to Statement of Revenue and Certain Expenses.................125

         10 Oak Hollow and Oak Hollow Gateway, Southfield, Michigan
         Report of Independent Auditors.....................................127
         Statement of Revenues and Certain Expenses for the Year
           Ended December 31, 1994..........................................128
         Notes to Statement of Revenues and Certain Expenses................129

         One Park Plaza, Milwaukee, Wisconsin
         Report of Independent Auditors.....................................131
         Statement of Revenues and Certain Expenses for the Year
            Ended December 31, 1994.........................................132
         Notes to Statement of Revenues and Certain Expenses................133

         University Office Plaza, Minneapolis, Minnesota
         Report of Independent Auditors.....................................135
         Statement of Revenues and Certain Expenses for the Year Ended
          December 31, 1994.................................................136
         Notes to Statement of Revenues and Certain Expenses................137


         Schedules:
         III Real Estate and Accumulated Depreciation.......................138
         Schedules, other than as listed above are omitted because they are
         inapplicable or equivalent information has been included elsewhere
         herein.





                                                        89
<PAGE>

                         Report of Independent Auditors

The Board of Directors and Stockholders
Great Lakes REIT, Inc.

We have audited the  accompanying  balance sheet of Great Lakes REIT, Inc. as of
December 31, 1995 and 1994 and the related  statements of income,  stockholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1995. Our audit also included the financial statement schedule listed in the
index at Item 13. The financial  statements and schedule are the  responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Great Lakes REIT,  Inc. at
December 31, 1995 and 1994, and the results of its operations and cash flows for
each of the three years in the period ended December 31, 1995 in conformity with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

Ernst & Young LLP

Chicago, Illinois
April 24, 1996






                                                        90
<PAGE>
<TABLE>
                              GREAT LAKES REIT, INC
                                 BALANCE SHEETS

<CAPTION>

                                    09/30/96            12/31/95           12/31/94
Assets                             (unaudited)
Properties:
<S>                                <C>                   <C>               <C>

Land                                $21,491,500         $18,673,750         $9,433,750
Buildings, improvements,
 and equipment                       94,623,932          75,667,086         28,617,322
                                     ----------          ----------         ----------
                                    116,115,432          94,340,836         38,051,072
Less accumulated depreciation         4,673,912           2,482,844            817,114
                                      ---------           ---------            -------

                                    111,441,520          91,857,992         37,233,958
Cash and cash equivalents               816,207           1,302,728          2,676,594
Real estate tax escrows                 753,197           1,424,159            934,222
Rents receivable                      1,434,547           1,284,316            570,160
Deferred financing and
 leasing costs                         2,825,225           1,492,149          1,003,651
Other assets                            451,702           1,617,092            103,759
                                   --------------------------------------------------------

Total assets                       $117,722,398         $98,978,436        $42,522,344

                                   ========================================================

Liabilities and stockholders' equity

Bank loan payable                   $27,602,368         $24,253,148
Mortgage loans payable               18,158,065          18,634,022        $15,955,018
Bonds payable                         5,235,000           5,420,000
Accounts payable and accrued
 liabilities                            911,960           1,128,692            471,434
Accrued real estate taxes             2,905,317           3,200,570          1,501,058
Prepaid rent                            690,081             469,763            145,137
Security deposits                       424,661             402,480            260,256
Distributions/dividends payable       1,638,881             504,564            127,319
                                   ---------------------------------------------------------
Total liabilities                    57,566,333          54,013,239         18,460,222
                                   ---------------------------------------------------------


                                                        91

<PAGE>

Preferred stock ($0.01 par value,
 10,000,000 authorized,
 73,548 issued)                             735
Common stock ($0.01 par value,
 20,000,000 authorized; 6,316,683,       63,167              45,209             25,614
 4,520,896 and 2,561,418 shares
 issued in 1996, 1995 and 1994
 respectively)
Paid-in-capital                      65,435,578          45,861,352         24,121,806
Distributions in excess of
 accumulated earnings                (3,607,528)           (785,953)           (85,298)
Employee stock loans                 (1,247,351)
Deferred compensation                  (333,125)
Treasury stock, at cost
 (12,951 shares)                       (155,411)           (155,411)
                                  -----------------------------------------------------------

Total stockholders' equity           60,156,065          44,965,197         24,062,122
                                  -----------------------------------------------------------

Total Liabilities and
 Stockholders' Equity              $117,722,398         $98,978,436        $42,522,344

                                  ===========================================================

</TABLE>
The accompanying notes are an integral part of these financial statements.


<TABLE>
                                       GREAT LAKES REIT, INC.
                                        STATEMENTS OF INCOME
<CAPTION>
                                                        Nine months    Nine months     Year ended     Year ended    Year ended
                                                        ended 9/30/96  ended 9/30/95   12/31/95       12/31/94      12/31/93
                                                         (unaudited)  (unaudited)
<S>                                                     <C>           <C>               <C>           <C>             <C>
Revenues
Rental                                                  $17,534,220   $ 9,470,873   $14,765,108   $ 7,531,435
1,230,281
Interest                                                     78,366       174,169       200,818        51,404        63,035
                                                        -------------------------------------------------------------------

Total revenues                                           17,612,586     9,645,042    14,965,926     7,582,839     1,293,316
                                                        -------------------------------------------------------------------

Expenses
Real estate taxes                                         2,907,224     1,693,889     2,624,588     1,417,679        291,724

Other property operating                                  4,691,157     2,496,774     3,967,543     1,943,584        181,135
General and administrative                                1,533,972       604,827       922,652       561,124        176,917
Interest                                                  2,865,533     1,305,620     2,296,457       911,381         72,993
Depreciation and amortization                             2,727,414     1,214,567     1,954,885       761,284        160,375
Contract termination                                      1,273,307
                                                        -------------------------------------------------------------------
Total expenses                                           15,998,607     7,315,677    11,766,125     5,595,052        883,144
                                                        -------------------------------------------------------------------


Net income                                              $ 1,613,979   $ 2,329,365   $ 3,199,801   $ 1,987,787   $    410,172

                                                        ===================================================================

Earnings per common share
 and common share equivalent                            $      0.32   $      0.68   $      0.88   $      0.96   $       0.38

                                                        ===================================================================

Weighted average number of common shares and
common share equivalents outstanding                      5,081,833     3,404,706     3,650,133   $ 2,070,221   $ 1,080,875

                                                        ===================================================================
</TABLE>






The accompanying notes are an integral part of these financial statements.


                                                        92
<PAGE>

<TABLE>

                                              GREAT LAKES REIT, INC.
                                          STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                      For the Nine Months Ended September 30, 1996 (unaudited)
                                       and the Years Ended December 31, 1995, 1994, and 1993
<CAPTION>
                                             Preferred  Stock                       Common  Stock
                                             ---------  -----                       ------  -----
                                        Shares             Amount              Shares             Amount             Paid in
                                        Outstanding                            Outstanding                           Capital
<S>                                     <C>                 <C>                 <C>               <C>                 <C>

Balance 1/1/93                                                                315,658             $3,157          $2,772,764

Net proceeds from the sale
of common stock                                                             1,478,491             14,785          13,430,922
Net income
Distributions/dividends
($0.47 per share)
Distributions/ dividends
reinvested                                                                     45,203                452             428,977
                                        --------------------------------------------------------------------------------------------
Balance 12/31/93                                                           1,839,352              18,394          16,632,663

Net proceeds from the sale
of common stock                                                               580,043              5,800           5,963,812
Net income
Distributions/dividends
($0.96 per share)
Distributions/ dividends
reinvested                                                                    142,023              1,420           1,525,331

                                        --------------------------------------------------------------------------------------------

Balance at 12/31/94                                                         2,561,418             25,614          24,121,806

Net proceeds from the sale
of common stock                                                             1,698,610             16,986          18,810,244
Exercise of stock options                                                      32,410                324             322,571
Net income
Distributions/dividends
($1.13 per share)
Distributions/ dividends
reinvested                                                                    228,458              2,285           2,606,731
Purchase of treasury stock                                                    (12,951)

                                        --------------------------------------------------------------------------------------------

Balance at 12/31/95                                                         4,507,945             45,209          45,861,352
Net proceeds from the sale
of stock                                73,548                 735          1,353,450             13,535          14,772,962
Exercise of stock options                                                     302,337              3,023           3,192,092
Net income
Distributions/dividends
($0.90 per share)
Issuance of shares in
 acquisition of Advisor (net
 of issuance costs of $219,428)                                               100,000              1,000           1,129,572
Grant of Restricted stock awards                                               40,000                400             479,600
Amortization of deferred compensation

                                        --------------------------------------------------------------------------------------------

Balance at 9/30/96                      73,548                $735          6,303,732            $63,167         $65,435,578

                                        ============================================================================================

</TABLE>
The accompanying notes are an integral part of these financial statements.
                                        




                                                             93
<PAGE>

<TABLE>
Great Lakes REIT, Inc.
Statements of Changes in Stockholders' Equity
For the Nine Months Ended September 30, 1996 (unaudited) and the Years Ended December 31,
1995, 1994, and 1993
<CAPTION>
                                   Distributions in
                                   Excess of                                                          Total
                                   Accumulated         Treasury       Deferred        Employee        Stockholders'
                                   Earnings            Stock          Compensation    Stock Loans     Equity
<S>                                <C>                 <C>            <C>             <C>             <C>

Balance 1/1/93                          $5,710                                                       $2,781,631

Net proceeds from the sale
of common stock                                                                                      13,445,707
Net income                             410,172                                                          410,172
Distributions/dividends
($0.47 per share)                     (568,531)                                                        (568,531)
Distributions/ dividends
reinvested                                                                                              429,429
                                  -------------------------------------------------------------------------------------

Balance 12/31/93                     (152,649)             0               0               0        16,498,408

Net proceeds from the sale
of common stock                                                                                       5,969,612

Net income                           1,987,787                                                        1,987,787
Distributions/dividends
($0.96 per share)                   (1,920,436)                                                      (1,920,436)
Distributions/ dividends
reinvested                                                                                            1,526,751
                                  -------------------------------------------------------------------------------------

Balance at 12/31/94                    (85,298)             0               0               0        24,062,122

Net proceeds from the sale
of common stock                                                                                      18,827,230

Exercise of stock options                                                                               322,895

Net income                           3,199,801                                                        3,199,801
Distributions/dividends
($1.13 per share)                   (3,900,456)                                                      (3,900,456)
Distributions/ dividends
reinvested                                                                                            2,609,016
Purchase of treasury stock                            (155,411)                                        (155,411)
                                   -------------------------------------------------------------------------------------

Balance at 12/31/95                   (785,953)       (155,411)             0               0        44,965,197
Net proceeds from the sale
of stock                                                                                             14,787,232
Exercise of stock options                                                            (1,247,351)      1,947,764
Net income                           1,613,979                                                        1,613,979
Distributions/dividends
($0.90 per share)                   (4,435,554)                                                      (4,435,554)
Issuance of shares in
acquisition of Advisor(net of
 issuance costs of $219,428)                                                                          1,130,572
                  1,130,572
Grant of Restricted stock awards                                      (480,000)                               0
Amortization of deferred compensation                                  146,875                          146,875
                                   -------------------------------------------------------------------------------------

Balance at 9/30/96                   (3,607,528)     ($155,411)      ($333,125)    ($1,247,351)
$60,156,065

                                   =====================================================================================

</TABLE>
The accompanying notes are an integral part of these financial statements.

                                                        94

<PAGE>
<TABLE>

                             Great Lakes REIT, Inc.
                            Statements of Cash Flows
<CAPTION>

                                                  Nine months        Nine months         Year        Year             Year
                                                ended 9/30/96      ended 9/30/95        ended       ended            ended 
                                                  (unaudited)        (unaudited)     12/31/95    12/31/94         12/31/93
<S>                                             <C>               <C>              <C>           <C>              <C> 

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                          $1,613,979        $2,329,365   $3,199,801  $1,987,787           $410,172
Adjustments to reconcile net income to cash
flows from operating activities
Depreciation and amortization                        2,727,414         1,214,567    1,954,885     761,284            160,375
Contract termination costs                           1,273,307
Amortization of deferred compensation                  146,875
Net changes in assets and liabilities:
Rents receivable                                      (150,231)         (286,554)    (714,156)   (499,425)           (70,735)
Real estate tax escrows                                670,962          (366,801)    (489,937)   (703,972)          (230,250)
Other assets                                           609,543           (77,784)    (563,333)     80,761           (139,790)
Accounts payable and accrued expenses                 (216,732)          519,115      657,258     353,534            114,600
Accrued real estate taxes                             (295,253)        1,822,626    1,699,512     411,604          1,089,454
Payment of deferred leasing costs                   (1,150,682)         (455,262)    (561,373)   (454,215)          (130,488)
Other liabilities                                    1,373,979           606,517      466,850      39,941            365,452
                                                 -----------------------------------------------------------------------------------
Net cash provided by operating activities            6,603,161         5,305,789    5,649,507   1,977,299          1,568,790
                                                 -----------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of properties                             (18,689,351)      (40,771,276) (47,838,629)(18,196,369)       (17,327,393)
Payment of tenant and building improvement costs    (3,008,552)       (1,868,627)  (2,861,135) (2,296,522)          (230,788)
Decrease (increase) in earnest money deposits          750,000                       (950,000)
                                                 -----------------------------------------------------------------------------------
Net cash used by investing activities              (20,947,903)      (42,639,903) (51,649,764)(20,492,891)       (17,558,181)
                                                 -----------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of preferred stock                      735
Proceeds from sale of common stock                  17,594,115        15,838,513   20,628,232   6,734,492         14,070,195
Payment of stock offering costs                     (2,807,617)       (1,391,230)  (1,801,002)   (764,880)          (624,488)
Proceeds from exercise of stock options              1,947,764                        322,895
Proceeds from bank and mortgage loans payable        3,349,220        25,180,000   27,503,148  12,500,000          3,800,000
Distributions/ dividends                            (4,435,554)       (2,650,050)  (3,523,211) (1,863,438)          (498,210)
Distributions/dividends reinvested                                     1,863,039    2,609,016   1,526,751            429,429
Purchase of treasury stock                                               (64,748)    (155,411)
Payment of mortgage notes and bonds                   (660,957)         (588,812)    (740,996)   (322,170)           (22,812)
Payment of deferred financing costs                   (694,331)         (164,568)    (216,280)   (390,868)          (132,625)
Acquisition of Advisor                                (435,154)
                                                  ----------------------------------------------------------------------------------
Net cash provided by financing activities           13,858,221        38,022,144   44,626,391  17,419,887         17,021,489
                                                  ----------------------------------------------------------------------------------
Net increase (decrease) in cash and cash
 equivalents                                          (486,521)          688,030   (1,373,866) (1,095,705)         1,032,098
Cash and cash equivalents, beginning of period       1,302,728         2,676,594    2,676,594   3,772,299          2,740,201
                                                  ----------------------------------------------------------------------------------
Cash and cash equivalents, end of period              $816,207        $3,364,624   $1,302,728  $2,676,594         $3,772,299
                                                  ==================================================================================

Supplemental disclosure of cash flow:
Interest paid                                       $2,732,582        $1,257,465   $2,311,568    $896,270            $72,993
                                                  ==================================================================================
Income taxes paid                                                                                                     $3,424
                                                  ==================================================================================

Non cash financing transactions
Bonds payable assumed with purchase of property                       $5,590,000   $5,590,000
                                                  ==================================================================================
Issuance of shares to acquire advisor               $1,350,000
                                                  ==================================================================================
Restricted stock awards                               $480,000
                                                  ==================================================================================
Employee stock loans                                $1,247,351
                                                  ==================================================================================
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                                        95

<PAGE>

                             GREAT LAKES REIT, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.       Summary of Significant Accounting Policies

Nature of Activities

Great Lakes REIT, Inc., ( the "Company") a Maryland corporation, was formed
on June 22, 1992 to invest in income-producing real property. The principal
business of the Company is the ownership, management, leasing, renovation, and
acquisition of suburban office and industrial properties located in the Midwest.
At September 30, 1996, the Company owns and operates twenty properties located
in suburban areas of Chicago, Detroit, Milwaukee, Cincinnati, Columbus, and
Minneapolis. The Company leases office and industrial space to over 200 tenants
in a variety of businesses.

Basis of Presentation

                                                        96

<PAGE>

The  balance  sheet as of  September  30,  1996,  the  statement  of  changes in
stockholders'  equity for the nine months  ended  September  30,  1996,  and the
statements of income and cash flows for the nine months ended September 30, 1996
and 1995 and related  footnote  disclosures are unaudited but, in the opinion of
management,  contain all adjustments,  which are normal and recurring, necessary
for a fair presentation of financial condition and results of operations.

Properties

Costs incurred for the acquisition, development, construction and improvement of
properties  are  capitalized.  Certain costs of yet-to-be  acquired  properties,
including deposits and professional fees, are capitalized as other assets. These
costs are subsequently  capitalized as property  acquisition costs or charged to
expense when it becomes  apparent that  acquisition of a particular  property is
not probable. Maintenance and repairs are charged to expenses when incurred.

Depreciation of buildings is computed using the straight-line method over the
estimated useful lives of the assets, generally 40 years. Depreciation of tenant
improvements is computed using the straight-line method over the shorter of the
lease term or useful life. For the nine months ended September 30, 1996 and 1995
and for the years ended December 31, 1995, 1994, and 1993 depreciation expense
amounted to $2,191,068, $1,046,035, $1,665,730, $667,509 and $149,605,
respectively.

At December 31, 1994, properties were carried at cost, which was not in excess
of net realizable value as determined by Company management. In March 1995, the
Financial Accounting Standards Board issued Statement No. 121, "Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of",
under which the Company would be required to recognize impairment losses for its
properties when indicators of impairment are present and a property's expected
undiscounted cash flows are not sufficient to recover the property's carrying
amount. The Company adopted Statement No. 121 in the fourth quarter of 1995
effective January 1, 1995 with no effect on the financial statements.

Deferred Costs

Deferred costs consist principally of financing fees and leasing commissions
which are amortized over the terms of the respective agreements.

Revenue Recognition

Minimum rentals are recognized on a straight-line basis over the term of the
related leases. Additional rents from expense reimbursements for common area

                                                        97

<PAGE>

maintenance expenses and real estate taxes are recognized in the period in which
the related expenses are incurred.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents. At September 30, 1996,
December 31, 1995 and 1994, the Company had $203,023, $1,300,265 and
$2,501,150, respectively, in a money market fund.

Income Taxes

The Company has  elected to be treated as a real estate  investment  trust under
the applicable provisions of the Internal Revenue Code. In order to qualify as a
real  estate  investment  trust,  the  Company  is  required  to  distribute  to
stockholders  at least 95% of its taxable  income and to meet certain  asset and
income tests as well as certain other  requirements.  Accordingly,  no provision
for income taxes has been  reflected in the financial  statements.  The carrying
amount of tenant improvements in the accompanying  balance sheet at December 31,
1995 is $528,000 less than the carrying amount for Federal income tax purposes.

Stock Options

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting  for Stock Issued to Employees" (APB 25) in accounting for its stock
options.  Under  APB 25, no  compensation  expense  is  recognized  because  the
exercise  price of the Company's  employee stock options equals the market price
of the underlying stock on the date of grant.
                                                  98
<PAGE>

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Reclassification

Certain reclassifications have been made to the 1994 and 1993 financial
statements to conform to the 1995 presentation. Such reclassifications did not
affect the results of operations.



                                                        99

<PAGE>

2. Deferred Costs

Deferred costs consisted of the following at September 30, 1996 and December 31,
1995 and 1994:


                        1996            1995        1994
Deferred financing      $1,222,044    $739,773      $523,493
costs
Deferred leasing         2,296,758   1,146,076       584,703
costs                    ---------   ---------       -------

                         3,518,802   1,885,849     1,108,196
Less accumulated           693,577     393,700       104,545
amortization               -------     -------       -------

                        $2,825,255  $1,492,149    $1,003,651
                        ==========  ==========    ==========

During the nine months ended  September  30, 1996 and 1995,  and the years ended
December 31, 1995,  1994 and 1993  amortization of financing costs was $271,775,
$62,911, $130,500, $33,744 and $2,925,  respectively and amortization of leasing
costs was $242,997, $105,621, $158,655, $60,031 and $7,845, respectively.

3.       Long-Term Debt

Mortgage notes payable  aggregated  $18,158,065,  $18,634,022 and $15,955,018 at
September 30, 1996, December 31, 1995 and 1994, respectively. The mortgage notes
payable require monthly payments of principal and interest and mature at various
dates through 2009.  Interest  rates at September 30, 1996 and December 31, 1995
ranged from 7.875% to 8.95%.
                                                       100
<PAGE>

In 1995  the  Company  acquired  an  office  building  located  in  Minneapolis,
Minnesota subject to Variable Rate Demand commercial  Development  Revenue Bonds
(the Bonds)  issued by the City of  Minneapolis  with an  outstanding  principal
amount of $5,235,000 and $5,420,000 at September 30, 1996 and December 31, 1995,
respectively.  The  Company  has  obtained  a bank  letter  of  credit to secure
repayment of the Bonds in an amount of approximately  $5.7 million.  The Company
has guaranteed  repayment of the letter of credit to the issuing bank as well as
granted the issuing bank a first mortgage on the property.  The interest rate on
the bonds (3.85% per annum at September  30, 1996 and 5.3% per annum at December
31, 1995) is reset weekly by the bond placement  agent. The bonds mature June 1,
2009 and require the Company to make annual principal payments on June 1 of each
year at a stipulated  amount so that the bonds will be fully  retired on June 1,
2009.

                                                        101

<PAGE>

As of December 31, 1995,  the following is a summary of principal  maturities of
mortgage notes and bonds payable over the next five years:

Year Ending
December 31,                           Amount
   1996                             $ 826,851
   1997                               902,387
   1998                               987,742
   1999                             1,053,335
   2000                             3,992,522

The Company has obtained lines of credit from banks  aggregating  $55 million at
September  30,  1996.  The  borrowings  under the lines of credit are limited by
certain  loan-to-value  covenants  related  to  the  Company's  properties.   At
September 30, 1996, amounts outstanding were $27,602,368 on the $50 million line
of credit and none on the $5 million line of credit. Interest accrues on the $50
million  line of credit at LIBOR plus  1.875% per annum (7.5% at  September  30,
1996).  Interest accrues on the $5 million line of credit at prime plus 0.5% per
annum. The amounts outstanding at September 30, 1996, are due April 12, 1998. In
December 1996, the Company  increased its $50 million bank line of credit to $75
million to partially finance the acquisition of properties  acquired in December
1996.
                                                       102
<PAGE>

The Company had  obtained at December  31, 1995, a line of credit from a bank in
an  amount  of  $25  million.   The  line  of  credit  was  limited  by  certain
loan-to-value  covenants  related to the Company's  properties.  At December 31,
1995, the amount  outstanding was  $24,253,148.  Interest accrued on the amounts
outstanding  under the line of credit at the Bank's prime rate of interest  plus
0.5% per annum (9.0% per annum at December 31, 1995).  Amounts outstanding under
this line of credit were  refinanced in 1996 with the $50 million line of credit
described above.

At September 30, 1996, and December 31, 1995, properties with a carrying amount
of approximately $95.8 million and $85.2 million respectively, were pledged as
collateral under the various debt agreements.

4. Dividend Reinvestment and Share Redemption Plans

The Company had established a dividend reinvestment plan whereby shareholders
were able to reinvest dividends and receive additional shares of the Company
priced at the Net Asset Value per share, as defined in the dividend reinvestment
plan, as set by the Board of Directors. Subsequent to December 31, 1995, the
Company suspended the dividend reinvestment plan.

                                                        103
<PAGE>

Shareholders have the right to redeem their shares at the then Net Asset Value
per share (as defined) subject to approval of the Board of Directors and certain
other limitations. As of December 31, 1995, the aggregate amount subject to
share redemptions was approximately $4.6 million. During the year ended December
31, 1995, 12,951 shares were redeemed at a cost of $155,411.

5. Related Parties

On April 1, 1996,  the Company  acquired  all the  outstanding  shares of Equity
Partners Ltd. ("the Advisor") in exchange for 100,000 of its common shares ("the
Merger"). The Merger has been accounted for as a purchase. Of the total purchase
price of  $1,565,726,  $1,273,307  was  assigned  to the  contracts  between the
Advisor  and the  Company,  $76,693 to the net  tangible  assets of the  Advisor
acquired by the Company, and $215,726 to goodwill.  As the contracts between the
Advisor and the Company were  terminated  as a result of the Merger,  the amount
allocated to the contracts has been charged to contract  termination  expense in
the income  statement for the nine months ended  September 30, 1996. As of April
1, 1996,  the Company  employed  the  employees  of the Advisor and is now self-
managed and  self-advised.  Certain  employees  of the Advisor  received  40,000
restricted  shares of the Company's  common  stock.  Certain  restricted  shares
(30,000  shares) vest to the  recipients  in equal  amounts on April 1, 1997 and
April 1, 1998 provided the  recipients  are still  employed by the Company.  The
other restricted shares (10,000 shares) vest 25% on May 1, 1999 and 25% on May 1
of the next three years (2000-2002)  provided the recipient is still employed by
the  Company.  The  fair  value  of the  restricted  shares  at  dates  of grant
($480,000) was deferred and is being recognized as compensation expense over the
vesting periods.

The following fees have been paid to Equity Partners Ltd., (the "Advisor") or
affiliates. Two directors of the Company were owners of the Advisor.
<TABLE>
<CAPTION>

                     Paid               Paid                Paid                Paid                Payable at
                     1996               1995                1994                1993                December 31, 1995
<S>                 <C>                 <C>                 <C>                 <C>                 <C>

Property             $87,731            $715,275            $93,045             $441,982            $71,981
acquisition
 fees
Stock                6,481               125,266             42,551              --                   6,481
offering
fees

                                                        104

<PAGE>


Stock                --                  217,046             67,065              --                  --
selling
commissions (a)
Advisory             278,006             630,664            294,530              64,904              14,341
fees (b)
Property             282,094             564,369            273,671              41,238              --
management
fees (b)
Construction         120,136              73,549             67,525               8,471               --
management
fees
Other,               21,484               30,703             19,781               9,725               --
 primarily
 legal fees

</TABLE>

(a) Selling commissions were paid to owners and/or employees of the Advisor
who are registered representatives.

(b) Advisory fees are classified as general and administrative expenses in
these financial statements. Property management fees are classified as
property operating expenses in these financial statements.

Certain computer hardware and software owned by the Company was leased to the
Advisor under a five year lease which would have expired April 1, 1999. Semi-
annual rental payments of $9,103 were made to the Company from the Advisor until
the lease agreement was terminated on the date of the Merger.

6. Stock Options

As of December 31, 1995,  the Company had two stock option  plans,  the Plan for
Independent  Directors and Brokers, and the Advisor Stock Option Plan. Under the
plans,  options have been  granted to purchase  shares at values which have been
determined to be fair market value on the date of grant.  In connection with the
acquisition  of the Advisor,  the Advisor  Stock Option Plan was  canceled,  and
currently  options  under  the  other  plan  are  only  granted  to  independent
Directors.  At September 30, 1996, and December 31, 1995, options on 190,590 and
232,014 shares respectively, were available for future grant.

In September, 1996, the Company adopted the 1996 Incentive Stock Option Plan
(the"1996 Plan") which authorizes the issuance of up to 500,000 shares of the
Company's common stock to key employees. In September 1996, 94,000 options on

                                                        105

<PAGE>

shares were granted to certain employees under the 1996 Plan. The exercise price
of these options is $13 per share, the fair value of the Company's common stock
as determined by the Board of Directors at the date of grant. Accordingly, no
compensation expense has been recognized for the nine months ended September 30,
1996. These options have a term of ten years and vest in equal installments over
a three year period commencing on the first anniversary date of the grant.

A summary of the Company's stock option activity and related information for the
nine months  ended  September  30, 1996 and the years ended  December  31, 1995,
1994, and 1993 is as follows:
<TABLE>
<CAPTION>

              1996              1996         1995           1995         1994         1994         1993         1993
              Options           Weighted     Options        Weighted     Options      Weighted     Options
Weighted
                                Average                     Average                   Average                   Average
                                Exercise                    Exercise                  Exercise                  Exercise
                                 Price                       Price                     Price                     Price
<S>            <C>              <C>          <C>            <C>          <C>          <C>           <C>         <C>

Balance       735,576           $11.02       451,129        $10.09       375,979        $9.96         2,000
$9.50
1/1
Granted       135,424           $12.69       316,857        $12.24        75,150       $10.75       373,979
$9.97
Exercised    (302,337)          $10.68       (32,410)       $9.96        -            -            -            -
Balance,      568,663           $11.60       735,576        $11.02       451,129       $10.09       375,979
$9.96
 end of
 period
Exercis       474,663                        735,576                     451,129                    379,979
able
</TABLE>

The weighted average fair value of options granted in 1996 where the stock price
equals the exercise price is $0.13 per share.  The weighted  average fair value
of options  granted in 1995 where the stock price equals the  exercise  price at
date of grant is $0.12 per share.  The  weighted  average fair value of options
granted in 1995  where the stock  price is less than the  exercise  price at the
date of  grant is  $0.02  per  share.  The  weighted  average  life of  options
outstanding at September 30, 1996 was 5.77 years.


                                                        106

<PAGE>

Pro forma information regarding net income and earnings per share is required by
FASB  Statement  123  "Accounting  for Stock Based  Compensation",  and has been
determined as if the Company had accounted for its employee  stock options under
the fair value method of that  Statement.  The fair value for these  options was
estimated at the date of grant using a  Black-Scholes  option pricing model with
the following weighted-average  assumptions for 1993 to 1996: risk-free interest
rates of 6%;  dividend yields of 9%;  volatility  factors of the expected market
price of the Company's  common stock of 0.8%;  and a  weighted-average  expected
life of the options of 5 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of Pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma  information  follows for the nine months ended September 30, 1996 and the
year ended December 31, 1995:


                                1996        1995
Pro forma net income      $1,608,929   $3,178,067
Pro forma earnings per
common share and common        $0.32       $0.87
share equivalent


In September 1996, the Company adopted a limited purpose employee loan program
whereby employees may borrow up to 90% of the cost of exercising stock options
held by the employee. Such loans bear interest at LIBOR plus 2.375% per annum
payable quarterly, are recourse to the employees, have a term of five years
provided the employee remains employed by the Company, and are secured by a
pledge of the stock acquired by the employee through this program. As of
September 30, 1996, employees had acquired 119,892 shares through this program
with outstanding loan amounts of $1,247,351 due the Company. Such amount is
reflected as a reduction of stockholders' equity until the loans are repaid.


                                                        107

<PAGE>

7. Stock Offering

In August 1996, the Company completed an agreement to sell 3,867,000 of its
common shares at $13 per share and issue 210,128 preferred shares (the "1996
Offering"). The preferred shares carry no dividend or voting rights, and shall
be converted to common shares on a one-for-one basis or canceled, depending on
the Company's attainment of certain objectives related to the timing, pricing
and size of a public offering of additional common shares by September 30, 1998.

In connection with the 1996 Offering, the Company issued 1,353,450 common shares
and 73,548 preferred shares in August 1996 and received $14,787,232 (net of
offering costs of $2,807,617); the Company issued 1,353,450 common shares and
73,548 preferred shares in October 1996, and received proceeds of $17,594,850;
and the Company issued 1,160,100 common shares and 63,032 preferred shares in
November 1996, and received proceeds of $15,021,674 (net of offering costs of
$59,653).

8. Leases

The Company leases office and industrial properties to tenants under
noncancelable operating leases that expire at various dates through 2006. The
lease agreements typically provide for a specific monthly payment plus
reimbursement of certain operating expenses. The following is a summary of
minimum future rental revenue under noncancelable operating leases:

Year Ending
December 31,
1996........................................  $16,536,640
1997........................................   14,894,579
1998........................................   12,193,802
1999........................................    9,427,421
2000........................................    6,868,428
Thereafter..................................   10,333,351
                                               ----------
                                              $70,254,221
                                              ===========


Minimum future rentals do not include amounts which are received from tenants as
a reimbursement of property operating expenses.


9. Distributions/Dividends

                                                        108
<PAGE>

The Company declared periodic distributions/dividends of $4,435,554, $3,900,456,
$1,920,436 and $568,531 to stockholders of record during the nine months ended
September 30, 1996, and the calendar years 1995, 1994 and 1993, respectively.

Of the $3,900,456 and $1,920,436 of  distributions/dividends  for 1995 and 1994,
$504,564  and  $127,319  were  paid  in  January  of  the  next  calendar  year,
respectively. The Company has determined the stockholders' treatment for Federal
income tax purposes to be as follows:

                                   1995               1994                1993
Ordinary income              $3,410,249          $1,785,429          $ 533,347
Return of capital               490,207             135,007             35,184
Total                        $3,900,456          $1,920,436          $ 568,531

10.      Property Acquisitions

The following properties were acquired in 1996, 1995 and 1994 and the results of
their operations are included in the statements of income from their respective
dates of acquisition.
<TABLE>
<CAPTION>
                                                   Total Acquisition Price
Location                 Date Acquired       1996             1995          1994
<S>                      <C>                  <C>             <C>           <C>

Wood Dale, IL               1-31-94                                     $5,310,289
Brookfield, WI              6-24-94                                      6,564,742
175 E. Hawthorn Pky
Vernon Hills, IL            9-30-94                                      6,321,338
2800 River Road
Des Plaines, IL             2-9-95                           $4,761,053
Minneapolis, MN             5-4-95                            8,190,374
Mt. Prospect, IL            8-22-95                           5,402,526
Southfield, MI              8-29-95                          12,756,163
One Park Plaza
Milwaukee, WI               9-29-95                          15,675,908
Oak Brook, IL               11-28-95                          1,760,930
565 Lakeview Pky
Vernon Hills, IL            12-27-95                          4,881,675
Schaumburg, IL              1-1-96            $1,081,911
Springdale, OH              4-17-96            6,145,650
Lincolnshire, IL            7-24-96            2,840,378
Dublin, OH                  9-25-96            8,382,208

                                                        109
</TABLE>

<PAGE>

11. Subsequent Events (unaudited)

As discussed in Note 7, the Company has completed several common and preferred
stock offerings in October and November 1996.

On November 1, 1996, the Company acquired two single story office/office service
center buildings in Downers Grove, Illinois for a contract price of $9,162,500.

On November 8, 1996, the Company acquired two three-story office buildings
in West Allis, Wisconsin for a contract price of $8,000,000.

On November 22, 1996, the Company acquired a three story office building in
Troy, Michigan for a contract price of $16,000,000.

On December 13, 1996, the Company acquired a four story office building in St.
Paul, Minnesota for a contract price of $14,300,000.

On December 18, 1996, the Company acquired a three story office building in
Southfield, Michigan for a contract price of $7,275,000.

On December 27, 1996, the Company acquired a thirteen story office building
located in Schaumburg, Illinois for a contract price of $24,000,000.

In October 1996, the Company sold its building located at 10 Oak Hollow,
Southfield, Michigan for a contract price of $9,300,000 resulting in a gain on
sale of approximately $2.2 million. The proceeds from the sale were invested in
another property via a tax free exchange.

In December 1996, the Company sold its property located at 830 West End Court in
Vernon Hills, Illinois for a contract price of $2,778,000 resulting in a gain on
sale of approximately $800,000. Long term debt in an amount of $930,000 was
retired concurrent with the sale. The proceeds from the sale were invested in
another property via a tax free exchange.

<PAGE>
Pro Forma Financial Statements

The unaudited Pro forma statements of income for the nine months ended
September 30, 1996, and the year ended December 31, 1995, present the results of
operations as if the Merger and the 1996 and 1995 property acquisitions had
occurred at the beginning of 1995. The unaudited Pro forma balance sheet as of
September 30, 1996, gives effect to the property acquisitions and dispositions

                                                        110

<PAGE>

and the issuance of common and preferred stock subsequent to that date. The
unaudited Pro forma financial staements are not necessarily indicative of what
the Company's financial position or results of operations would have been
assuming the above events would have been consummated as of the dates indicated
nor do they purport to project the Company's financial position or results of
operations at any future date or for any future period.
<TABLE>
Great Lakes REIT
Pro forma Balance Sheet (unaudited)
<CAPTION>
                                             09/30/96       Property       Property      Sale of      Pro forma
                                             (unaudited)    Acquisitions   Dispositions    Stock      9/30/96
                                             (1)            (2)            (3)            (4)
<S>                                          <C>            <C>            <C>            <C>         <C>

Assets
Properties:
Land                                         $21,491,500    13,978,940      (1,877,500)               $33,592,940  
Buildings, improvements, and equipment        94,623,932    65,005,600      (7,009,119)               152,620,413
Less accumulated depreciation                  4,673,912                      (323,340)                 4,350,572

                                        ---------------------------------------------------------------------------
                                             111,441,520    78,984,540      (8,563,279)              181,862,781
Cash and cash equivalents                        816,207   (24,197,417)     10,678,345   15,066,497    2,363,632
Real estate tax escrows                          753,197                        21,321                   774,518
Rents receivable                               1,434,547                        (3,191)                1,431,356
Deferred costs                                 2,825,225                      (172,956)                2,652,269
Other assets                                     451,702      (199,110)                                  252,592
                                        ---------------------------------------------------------------------------

Total assets                                $117,722,398    $54,588,013     $1,960,240  $15,066,497 $189,337,148
                                        ===========================================================================

Liabilities and stockholders' equity

Bank loan payable                            $27,602,368     52,100,000                 (17,550,000) $62,152,368

                                                        111

<PAGE>

Mortgage loans payable                        18,158,065                      (929,671)               17,228,394
Bonds payable                                  5,235,000                                               5,235,000
Accounts payable and accrued liabilities         911,960        428,329        (16,120)
1,324,169
Accrued real estate taxes                      2,905,317      1,855,395        (43,021)                4,717,691
Prepaid rent                                     690,081                       (58,550)                  631,531
Security deposits                                424,661        204,289        (19,675)                  609,275
Distributions/dividends payable                1,638,881                                               1,638,881

                                        ---------------------------------------------------------------------------

Total liabilities                             57,566,333     54,588,013     (1,067,037) (17,550,000)  93,537,309

                                        ---------------------------------------------------------------------------

Preferred stock ($0.01 par value,                    735                                      1,366        2,101
 10,000,000 authorized, 210,128 issued)
Common stock ($0.01 par value,                    63,167                                     25,136       88,303
 20,000,000 authorized; 8,830,213 issued
 in 1996)
Paid-in-capital                               65,435,578                                 32,589,995   98,025,573
Distributions in excess of accumulated
 earnings                                     (3,607,528)                    3,027,277                  (580,251)
Employee stock loans                          (1,247,351)                                             (1,247,351)
Deferred compensation                           (333,125)                                               (333,125)
Treasury stock                                  (155,411)                                               (155,411)

                                        ----------------------------------------------------------------------------
Total stockholders' equity                    60,156,065                     3,027,277   32,616,497   95,799,839

                                        -----------------------------------------------------------------------------

Total Liabilities and Stockholders' Equity  $117,722,398    $54,588,013     $1,960,240  $15,066,497 $189,337,148
                                        =============================================================================
</TABLE>


                                                        112

<PAGE>

See notes to Pro forma balance sheet.

GREAT LAKES REIT, INC.
Notes to Pro forma Balance Sheet
September 30, 1996
(unaudited)

1. Represents the historical financial position of the Company at September 30,
1996.

2.  Represents the purchase  prices paid for properties  acquired  subsequent to
September 30, 1996, net of any other assets acquired and liabilities  assumed in
connection with such acquisitions. The purchases were funded from the dispositon
proceeds of properties  sold  subsequent to September 30, 1996, the net proceeds
from the 1996 Stock Offering received subsequent to September 30, 1996, and from
proceeds from the Company's bank line of credit.

3. Represents the historical assets and liabilities as of September 30, 1996, of
properties sold subsequent to September 30, 1996.

4. Represents the net proceeds from the 1996 Stock Offering received  subsequent
to September 30, 1996. See note 7 to September 30, 1996 financial statements.

5. The Operating Partnership described elsewhere in this Registration  Statement
will have no impact on the Pro forma balance sheet presented here.

<TABLE>
Great Lakes REIT, Inc.
Pro forma Statement of Income (unaudited)
<CAPTION>
                                    Nine months       Equity        Property       Property       Pro forma       Pro Forma
                                    ended 9/30/96     Partners      Acquisitions   Dispositions   Adjustments     Nine Months
                                    (unaudited)(1)     (1)            (2)            (3)                          ended 9/30/96
<S>                                <C>                 <C>          <C>             <C>           <C>             <C>
                                                                                                                  
Revenues
Rental                              $17,534,220                      $12,136,248    ($1,524,849)                   $28,145,619
Interest                                 78,366            567,620                                   (555,619)(4)       90,367
                                   ------------------------------------------------------------------------------------------------
Total revenues                       17,612,586            567,620    12,136,248     (1,524,849)     (555,619)      28,235,986

                                   ------------------------------------------------------------------------------------------------
                                                        113

<PAGE>
Expenses
Real estate taxes                     2,907,224                        2,350,311       (143,677)                     5,113,858
Other property operating              4,691,157            144,436     3,621,010       (545,190)     (286,031)(5)   7,625,382
General and administrative            1,533,972            245,930                                   (193,706)(5)   1,586,196
Interest                              2,865,533              5,568                      (55,953)    1,939,761 (7)   4,754,909
Depreciation and amortization         2,727,414              6,357     1,394,079       (179,351)        2,345 (6)   3,950,844
Contract termination                  1,273,307                                                    (1,273,307)(8)
                                   ------------------------------------------------------------------------------------------------
Total expenses                       15,998,607            402,291     7,365,400       (924,171)      189,062      23,031,189
                                   ------------------------------------------------------------------------------------------------
Net income                           $1,613,979           $165,329    $4,770,848      ($600,678)     (744,681)    $ 5,204,797
                                   ================================================================================================

Earnings per common share and
 common share equivalent                  $0.32                                                                         $0.59
                                   ===================                                                         ====================

Weighted average number of
 common shares and common
 share equivalents outstanding        5,081,833                                                                     8,876,974
                                    ===================                                                        ====================


                                                        114

<PAGE>

</TABLE>
See notes to Pro Forma statements of income.
<PAGE>
<TABLE>
Great Lakes REIT, Inc.
Pro Forma Statement of Income
(unaudited)
<CAPTION>

                                   Year            Equity      Property      Property       Pro Forma        Pro Forma
                                   ended 12/31/95  Partners    Acquisitions  Dispositions   Adjustments      Year ended 12/31/95
                                        (1)            (1)       (2)            (3)
<S>                                <C>             <C>         <C>           <C>            <C>             <C>

Revenues
Rental                             $14,765,108                   20,432,615      (894,977)                   34,302,746
Interest                               200,818     2,519,443              0             0    (2,414,749)(4)     305,512
                              -------------------------------------------------------------------------------------------------
Total revenues                      14,965,926     2,519,443     20,432,615      (894,977)   (2,414,749)     34,608,258

                              -------------------------------------------------------------------------------------------------

Expenses
Real estate taxes                    2,624,588                    4,320,448      (101,877)                    6,843,159
Other property operating             3,967,543       378,389      6,423,511      (207,710)     (701,637)(5)   9,860,096
General and administrative             922,652     1,107,470              0             0      (626,818)(5) 1,403,304
Interest                             2,296,457         1,637         69,800       (77,391)    4,048,786 (7) 6,339,289
Depreciation and amortization        1,954,885        25,430      2,580,926      (133,943)        9,773 (6)   4,437,071
Contract termination                                                                                    (8)
                              -------------------------------------------------------------------------------------------------

Total expenses                      11,766,125     1,512,926    13,394,685       (520,921)    2,730,104      28,882,919
                              -------------------------------------------------------------------------------------------------

                                                       115

<PAGE>
Net income                          $3,199,801    $1,006,517    $7,037,930       ($374,056) ($5,144,853)     $5,725,339

                              =================================================================================================

Earnings per common share and            $0.88                                                                    $0.64
                                   ====================                                                     ===================
 common share equivalents
Weighted average number of
 common shares and common            3,650,133                                                                8,876,974
                                   ====================                                                     ===================


</TABLE>
See notes to Pro Forma statements of income.

GREAT LAKES REIT,INC.
Notes to Pro Forma Income Statements
For the Nine Months Ended September 30, 1996 and
For the Year Ended December 31, 1995
(unaudited)

1.  Represents the historical operations of the Company and Equity Partners Ltd.
for the periods described.

2.  Represents the historical operations of properties acquired during 1995 and
1996 as if the properties were acquired by the Company at the beginning of 1995.
Depreciation is computed on a straight-line basis over 40 years based on the
purchase price paid by the Company for the properties.

3.  Represents the actual historical results of the properties disposed of
subsequent to September 30, 1996 for the periods presented.

4.  Income earned by Equity Partners from the Company is eliminated from the
Pro forma income statements:

                                                        116

<PAGE>

                                       1996          1995
Acquisition fees                    $15,750      $787,256
Advisory fees                       253,494       626,818
Property management fees            214,823       564,369
Construction fees                                 136,907
Offering service fees                             131,748
Other                                71,552       167,651
                                     ------       -------
                                   $555,619    $2,414,749
                                   ========    ==========

Amounts not eliminated represent income earned by Equity Partners from third
parties which would have been earned by the Company had the Merger occurred at
the beginning of 1995.

5.  Expenses incurred by the Company which are paid to Equity Partners are
eliminated from the Pro forma income statements:

                                         1995            1996
Property management fees             $564,369        $214,823
Maintenance costs                     137,268          71,208
                                      -------          ------
Total property operating costs       $701,637        $286,031
                                     ========        ========

General and administrative costs:
Advisory fees                        $626,818        $193,706
                                     ========        ========

Total property operating costs paid by the Company to Equity Partners for
the nine months ended September 30, 1996 and the year ended December 31, 1995
exceeded the actual costs incurred by Equity Partners for these periods.

6. Acquisition, construction, and certain other fees paid by the Company to
Equity Partners were capitalized by the Company into buildings and improvements.
If the Merger had occurred January 1, 1995, these fees would not have been
incurred and depreciation and amortization expenses would have decreased by
$8,441 and $33,372 in 1996 and 1995 respectively.  Costs incurred by Equity
Partners for acquisition and construction activites during 1996 and 1995 are
primarily salary costs and are reflected as general and administrative expenses
in the historical operations of Equity Partners.

Goodwill amortization is increased by $10,786 and $43,145 in 1996 and 1995,

                                                        117

<PAGE>

respectively, as the Merger is assumed to occur on January 1,1995 in these
Pro forma income statements.

7.  Interest expense in 1996 and 1995 is increased by $4,048,786 in 1995 and
$1,939,761 in 1996 which represents the increased interest expense that would
have been incurred as the Company is assumed to have approximately $62.1 million
of bank loans payable outstanding during 1995 and 1996.  The interest rate used
to calculate the Pro forma interest expense adjustment is 7.5% per annum, the
actual interest rate on the loan at September 30, 1996.

8.  The Pro forma statements of income for 1996 and 1995 exclude the contract
termination expenses of $1,273,307 incurred in connection with the Merger.  See
note 5 to the Notes to Financial Statements.

9. The establishment of the Operating  Partnership  described  elsewhere in this
Registration  Statement  would  have had no effect  on these  Pro  forma  income
statements.











Statement of Revenue and Certain Expenses

565 Lakeview Parkway

November 30, 1995
with Report of Independent Auditors









                                                        118

<PAGE>



                 REPORT OF INDEPENDENT AUDITORS




Chief Financial Officer
Great Lakes REIT, Inc.


We have audited the Statement of Revenue and Certain Expenses of 565 Lakeview
Parkway (the Property) as described in Note 2 for the year ended November 30,
1995.  The Statement of Revenue and Certain Expenses is the responsibility of
the Property's management.  Our responsibility is to express an opinion on the
Statement of Revenue and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Statement of Revenue and Certain
Expenses is free from material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures made in the
Statement of Revenue and Certain Expenses.  An audit also includes assessing
the basis of accounting used and the significant estimates made by management,
as well as evaluating the overall presentation of the Statement of Revenue and
Certain Expenses.  We believe that our audit provides a reasonable basis for
our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission and is not intended to be a complete presentation of the
Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to
above presents fairly, in all material respects, the revenue and certain
expenses described in Note 2 for the year ended November 30, 1995, in
conformity with generally accepted accounting principles.





ERNST & YOUNG LLP

                                                        119

<PAGE>




July 3, 1996
Chicago, Illinois

<PAGE>


                              565 LAKEVIEW PARKWAY

                   STATEMENT OF REVENUE AND CERTAIN EXPENSES


                         Year Ended               December 1, 1995
                         November 30,        to December 26, 1995
                         1995                (unaudited)

Revenue
Base rents                    $422,984            $44,316
Tenant reimbursements          102,367             12,128
                               -------             ------
Total revenue                  525,351             56,444
                               -------             ------


Expenses
Real estate taxes               89,995              8,093
General operating               44,672              8,094
Utilities                       22,489              2,638
Cleaning and landscaping        19,455              1,266
Repairs and maintenance          6,207                741
Insurance                       25,900              2,158
Management fee                  16,485              1,693
                                ------              -----
Total expenses                 225,203             24,683
                               -------             ------

Revenue in excess of
   certain expenses           $300,148            $31,761
                              ========            =======



See accompanying notes.
                                                        120

<PAGE>








565 LAKEVIEW PARKWAY

NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES


Note 1  Business

The accompanying Statement of Revenue and Certain Expenses relates to the
operations of 565 Lakeview Parkway (the Property).  The Property was acquired
on December 27, 1995, by Great Lakes REIT, Inc. (Great Lakes).  The Property
was previously owned by Collin Equities, Inc.

As of November 30 1995, the Property was 64% leased with three tenants.

Note 2  Summary of Significant Accounting Policies

Basis of Presentation

The accompanying statement of revenue and certain expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission.  The statement is not representative of the actual
operations of the Property for the period presented nor indicative of future
operations as certain expenses, primarily depreciation and amortization, which
may not be comparable to the expenses expected to be incurred by Great Lakes
in future operations of the Property, have been excluded.

Revenue and Expense Recognition

Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period in which they are incurred.

Use of Estimates

The preparation of the Statement of Revenue and Certain Expenses in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of revenue and
expenses during the reporting period.  Actual results could differ from these
estimates.
                                                        121

<PAGE>

Note 3  Rentals

The Property has entered into tenant leases that provide for tenants to share
in increases in operating expenses and real estate taxes in excess of base
amounts, as defined.

Note 4  Management Agreement

During  the year  ended  November  30,  1995,  the  Property  was  managed  by a
third-party  management company. The management agreement provided for an annual
fee of 3% of gross operating receipts.














Statement of Revenue and
Certain Expenses

Kensington Corporate Center

March 31, 1995
with Report of Independent Auditors





                                                        122

<PAGE>





REPORT OF INDEPENDENT AUDITORS




Chief Financial Officer
Great Lakes REIT, Inc.


We have audited the Statement of Revenue and Certain Expenses of Kensington
Corporate Center (the Property) as described in Note 2 for the year ended
March 31, 1995.  The Statement of Revenue and Certain Expenses is the
responsibility of the Property's management.  Our responsibility is to express
an opinion on the Statement of Revenue and Certain Expenses based on our
audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Statement of Revenue and Certain
Expenses is free from material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures made in the
Statement of Revenue and Certain Expenses.  An audit also includes assessing
the basis of accounting used and the significant estimates made by management,
as well as evaluating the overall presentation of the Statement of Revenue and
Certain Expenses.  We believe that our audit provides a reasonable basis for
our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission and is not intended to be a complete presentation of the
Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to
above presents fairly, in all material respects, the revenue and certain
expenses described in Note 2 for the year ended March 31, 1995, in conformity
with generally accepted accounting principles.

ERNST & YOUNG LLP



July 25, 1996
Chicago, Illinois



                                                        123

<PAGE>



KENSINGTON CORPORATE CENTER

STATEMENT OF REVENUE AND CERTAIN EXPENSES


                                      Year Ended            April 1, 1995
                                    March 31,1995           to August 21, 1995
                                                            (unaudited)

Revenue
Base rents                      $  745,376                    $394,909
Tenant reimbursements              695,869                     360,591
                                   -------                     -------
Total revenue                    1,441,245                     755,500
                                 ---------                     -------


Expenses
Real estate taxes                  459,800                     306,944
General operating                   35,156                      18,963
Utilities                           70,041                      29,839
Cleaning and contract services     126,191                      29,615
Repairs and maintenance             94,983                      27,034
Management fee                      84,940                      31,142
Insurance                            8,364                       2,149
                                     -----                       -----
Total expenses                     879,475                     445,686
                                   -------                     -------

Revenue in excess of
  certain expenses               $ 561,770                    $309,814
                                 =========                    ========

See accompanying notes.

                                                        124

<PAGE>




                          KENSINGTON CORPORATE CENTER

               NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES


Note 1  Business

The accompanying Statement of Revenue and Certain Expenses relates to the
operations of Kensington Corporate Center (the Property).  The Property was
acquired on August 22, 1995, by Great Lakes REIT, Inc. (Great Lakes).  The
Property was previously owned by Opus North Corporation.

As of March 31, 1995, the Property was 85% leased with three tenants.

Note 2  Summary of Significant Accounting Policies

Basis of Presentation

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission.  The statement is not representative of the actual
operations of the Property for the period presented nor indicative of future
operations as certain expenses, primarily depreciation and amortization, which
may not be comparable to the expenses expected to be incurred by Great Lakes
in future operations of the Property, have been excluded.

Revenue and Expense Recognition

Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period in which they are incurred.

Use of Estimates

The preparation of the Statement of Revenue and Certain Expenses in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of revenue and

                                                        125

<PAGE>

expenses during the reporting period.  Actual results could differ from these
estimates.

Note 3  Rentals

The Property has entered into tenant leases that provide for tenants to share
in increases in operating expenses and real estate taxes in excess of base
amounts, as defined.

Approximately 68% of the space at the Property is leased to a single tenant
and approximately 76% of the Property s total rental income recognized during
the year ended March 31, 1995, related to this tenant.  The lease expires in
1998.

Note 4  Related Parties

During the year ended March 31, 1995, the Property was managed by a wholly
owned subsidiary of Opus North Corporation.  The management agreement provided
for an annual fee of 5% of gross operating receipts.












Combined Statement of Revenue and
Certain Expenses

10 Oak Hollow and
Oak Hollow Gateway

December 31, 1994
with Report of Independent Auditors




                                                        126

<PAGE>




REPORT OF INDEPENDENT AUDITORS




Chief Financial Officer
Great Lakes REIT, Inc.


We have audited the Combined Statement of Revenue and Certain Expenses of 10
Oak Hollow and Oak Hollow Gateway (the Properties) as described in Note 2 for
the year ended December 31, 1994.  The Combined Statement of Revenue and
Certain Expenses is the responsibility of the Properties  management.  Our
responsibility is to express an opinion on the Combined Statement of Revenue
and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Combined Statement of Revenue
and Certain Expenses is free from material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
made in the Combined Statement of Revenue and Certain Expenses.  An audit also
includes assessing the basis of accounting used and the significant estimates
made by management, as well as evaluating the overall presentation of the
Combined Statement of Revenue and Certain Expenses.  We believe that our audit
provides a reasonable basis for our opinion.

The accompanying Combined Statement of Revenue and Certain Expenses was
prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission and is not intended to be a complete
presentation of the Property's revenue and expenses.

In our opinion, the Combined Statement of Revenue and Certain Expenses
referred to above presents fairly, in all material respects, the revenue and
certain expenses described in Note 2 for the year ended December 31, 1994, in
conformity with generally accepted accounting principles.




                                                        127

<PAGE>



ERNST & YOUNG LLP


August 5, 1996
Chicago, Illinois




                               10 OAK HOLLOW AND
                               OAK HOLLOW GATEWAY

               COMBINED STATEMENT OF REVENUE AND CERTAIN EXPENSES


                                      Year Ended              January 1, 1995
                                     December 31,          to August 29, 1995
                                         1994                  (unaudited)


Base rents                      $2,150,972                  $1,440,160
Tenant reimbursements              153,314                      87,368
                                   -------                      ------
Total revenue                    2,304,286                   1,527,528
                                 ---------                   ---------


Expenses
Real estate taxes                  349,514                     154,157
General operating                  153,657                     131,907
Utilities                          397,539                     251,048
Cleaning, landscaping
   and contracts                   199,129                     140,811
Repairs and maintenance             98,655                      68,620
Insurance                           19,257                      10,434
Management fee                      93,426                      61,442
                                    ------                      ------
Total expenses                   1,311,177                     818,419
                                 ---------                     -------
Revenue in excess of
certain expenses               $  993,109                   $  709,109
                               ==========                   ==========


See accompanying notes.

                                                        128

<PAGE>




10 OAK HOLLOW AND
OAK HOLLOW GATEWAY

NOTES TO COMBINED STATEMENT OF REVENUE AND CERTAIN EXPENSES


Note 1  Business

The accompanying Combined Statement of Revenue and Certain Expenses relates to
the operations of 10 Oak Hollow and Oak Hollow Gateway (the Properties).  The
Properties were acquired on August 29, 1995, by Great Lakes REIT, Inc. (Great
Lakes).  The Properties were previously owned by Metropolitan Life Insurance
Company.

As of December 31, 1994, 10 Oak Hollow and Oak Hollow Gateway, respectively,
were 94% and 50% leased with nine tenants and six tenants.

Note 2  Summary of Significant Accounting Policies

Basis of Presentation

The accompanying Combined Statement of Revenue and Certain Expenses was
prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission.  The statement is not representative of
the actual operations of the Properties for the period presented nor
indicative of future operations as certain expenses, primarily depreciation
and amortization, which may not be comparable to the expenses expected to be
incurred by Great Lakes in future operations of the Properties, have been
excluded.


                                                        129

<PAGE>


Revenue and Expense Recognition

Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period in which they are incurred.

Use of Estimates

The preparation of the Combined Statement of Revenue and Certain Expenses in
conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of revenue
and expenses during the reporting period.  Actual results could differ from
these estimates.

Note 3  Rentals

The Properties have entered into tenant leases that provide for tenants to
share in increases in operating expenses and real estate taxes in excess of
base amounts, as defined.

Approximately 45% and 23% of the base rent recognized during 1994 at 10 Oak
Hollow related to the Contract Interiors and Fireman's Fund Insurance Company
leases, respectively.  Approximately 26% of the base rent recognized during
1994 at Oak Hollow Gateway related to the Tokai Rika lease.

Note 4  Management Agreement

During the year ended December 31, 1994, the Properties were managed by a
third-party management company.  The management agreement provided for an
annual fee of 4% of gross operating receipts.







                                                        130

<PAGE>


Statement of Revenue and
Certain Expenses

One Park Plaza

December 31, 1994
with Report of Independent Auditors








REPORT OF INDEPENDENT AUDITORS




Chief Financial Officer
Great Lakes REIT, Inc.


We have audited the Statement of Revenue and Certain Expenses of One Park
Plaza (the Property) as described in Note 2 for the year ended December 31,
1994.  The Statement of Revenue and Certain Expenses is the responsibility of
the Property's management.  Our responsibility is to express an opinion on the
Statement of Revenue and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Statement of Revenue and Certain
Expenses is free from material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures made in the
Statement of Revenue and Certain Expenses.  An audit also includes assessing
the basis of accounting used and the significant estimates made by management,
as well as evaluating the overall presentation of the Statement of Revenue and
Certain Expenses.  We believe that our audit provides a reasonable basis for
our opinion.

                                                        131

<PAGE>

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission and is not intended to be a complete presentation of the
Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to
above presents fairly, in all material respects, the revenue and certain
expenses described in Note 2 for the year ended December 31, 1994, in
conformity with generally accepted accounting principles.





ERNST & YOUNG LLP



August 16, 1996
Chicago, Illinois



                          ONE PARK PLAZA

            STATEMENT OF REVENUE AND CERTAIN EXPENSES


                                      Year Ended      January 1, 1995
                                    December 31,      to Sep. 29, 1995
                                         1994              (unaudited)

Revenue
Base rents                      $2,218,398           $1,399,552
Tenant reimbursements              934,796              839,175
                                   -------              -------
Total revenue                    3,153,194            2,238,727
                                 ---------            ---------

Expenses
Real estate taxes                  561,280              517,816

                                                        132

<PAGE>

General operating                  175,819              111,212
Utilities                          265,459              167,691
Cleaning and landscaping           241,864              183,503
Repairs and maintenance            255,468              152,703
Insurance                           31,252               27,645
Management fee                     110,920               46,894
                                   -------               ------
Total expenses                   1,642,062            1,207,464
                                 ---------            ---------

Revenue in excess of
 certain expenses               $1,511,132           $1,031,263
                                ==========            =========



See accompanying notes.


ONE PARK PLAZA

NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES


Note 1  Business

The accompanying Statement of Revenue and Certain Expenses relates to the
operations of One Park Plaza (the Property).  The Property was acquired on
September 29, 1995, by Great Lakes REIT, Inc. (Great Lakes).  The Property was
previously owned by Metropolitan Life Insurance Company.

As of December 31, 1994, the Property was 77% leased with twenty tenants.

Note 2  Summary of Significant Accounting Policies

Basis of Presentation

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission.  The statement is not representative of the actual

                                                        133

<PAGE>

operations of the Property for the period presented nor indicative of future
operations as certain expenses, primarily depreciation and amortization, which
may not be comparable to the expenses expected to be incurred by Great Lakes
in future operations of the Property, have been excluded.

Revenue and Expense Recognition

Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period in which they are incurred.

Use of Estimates

The preparation of the Statement of Revenue and Certain Expenses in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of revenue and
expenses during the reporting period.  Actual results could differ from these
estimates.

Note 3  Rentals

The Property has entered into tenant leases that provide for tenants to share
in increases in operating expenses and real estate taxes in excess of base
amounts, as defined.

Approximately 24%, 26%, and 25% of the base rent recognized during 1994
related to the Employers Insurance of Wausau, A.O. Smith Corporation, and
Howard Needles Tammen & Bergendoff leases, respectively.

Note 4  Management Agreement

During the year ended December 31, 1994, the Property was managed by a
third-party management company.  The management agreement provided for an annual
fee
of 3.5% of gross operating receipts.






                                                        134

<PAGE>







Statement of Revenue and
Certain Expenses

University Office Plaza

December 31, 1994
with Report of Independent Auditors






REPORT OF INDEPENDENT AUDITORS




Chief Financial Officer
Great Lakes REIT, Inc.


We have audited the Statement of Revenue and Certain Expenses of University
Office Plaza (the Property) as described in Note 2 for the year ended December
31, 1994.  The Statement of Revenue and Certain Expenses is the responsibility
of the Property's management.  Our responsibility is to express an opinion on
the Statement of Revenue and Certain Expenses based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Statement of Revenue and Certain
Expenses is free from material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures made in the
Statement of Revenue and Certain Expenses.  An audit also includes assessing
the basis of accounting used and the significant estimates made by management,

                                                        135

<PAGE>

as well as evaluating the overall presentation of the Statement of Revenue and
Certain Expenses.  We believe that our audit provides a reasonable basis for
our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission and is not intended to be a complete presentation of the
Property's revenue and expenses.

In our opinion, the Statement of Revenue and Certain Expenses referred to
above presents fairly, in all material respects, the revenue and certain
expenses described in Note 2 for the year ended December 31, 1994, in
conformity with generally accepted accounting principles.

ERNST & YOUNG LLP


June 27, 1996
Chicago, Illinois


                     UNIVERSITY OFFICE PLAZA

            STATEMENT OF REVENUE AND CERTAIN EXPENSES


                                      Year Ended                January 1, 1995
                                     December 31,                 to May 3, 1995
                                         1994                     (unaudited)


Revenue
Base rents                      $1,085,448                    $ 389,774
Tenant reimbursements              676,463                      221,874
                                   -------                      -------
Total revenue                    1,761,911                      611,648
                                 ---------                      -------
Expenses
Real estate taxes                  318,912                       90,509
General operating                   76,597                       21,609
Utilities                          167,704                       44,395
Cleaning and landscaping            99,237                       30,643
Repairs and maintenance             61,718                       12,574
Management fee                      38,797                       13,759
Insurance                           13,607                        4,710
                                    ------                        -----
Total expenses                     776,572                      218,199
                                   -------                      -------

Revenue in excess of
  certain expenses              $  985,339                    $ 393,449
                                ==========                    =========



See accompanying notes.
                                                        136

<PAGE>

UNIVERISTY OFFICE PLAZA

NOTES TO STATEMENT OF REVENUE AND CERTAIN EXPENSES


Note 1  Business

The accompanying Statement of Revenue and Certain Expenses relates to the
operations of University Office Plaza (the Property).  The Property was
acquired on May 4, 1995, by Great Lakes REIT, Inc. (Great Lakes).  The
Property was previously owned by Health Association Center Limited
Partnership.

As of December 31, 1994, the Property was 100% leased with ten tenants.

Note 2  Summary of Significant Accounting Policies


                                                        137

<PAGE>


Basis of Presentation

The accompanying statement of revenue and certain expenses was prepared for
the purpose of complying with the rules and regulations of the Securities and
Exchange Commission.  The statement is not representative of the actual
operations of the Property for the period presented nor indicative of future
operations as certain expenses, primarily depreciation, amortization and net
interest expense, which may not be comparable to the expenses expected to be
incurred by Great Lakes in future operations of the Property, have been
excluded.

Revenue and Expense Recognition

Revenue is recognized in the period in which it is earned.  Expenses are
recognized in the period in which they are incurred.

Use of Estimates

The preparation of the Statement of Revenue and Certain Expenses in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of revenue and
expenses during the reporting period.  Actual results could differ from these
estimates.

Note 3  Rentals

The Property has entered into tenant leases that provide for tenants to share
in increases in operating expenses and real estate taxes in excess of base
amounts, as defined.

Note 4  Management Agreement

During the year ended December 31, 1994, the Property was managed by a
third-party management company.  The management agreement provided for an annual
fee of 4% of base rental operating receipts.

Note 5  Related Parties

Approximately 78% of the space at the Property is leased to Health Partners,
an affiliate of the previous owner, and approximately 79% of the Property s
total rental income recognized during 1994 related to Health Partners.  The
Health Partners  lease expires January 31, 2001.


                                                        138
<PAGE>

SCHEDULE III        Real Estate and Accumulated Depreciation, December 31, 1995

                                              Initial Cost to the Company
                                              ---------------------------
                            Encumbrance         Land           Buildings &
                                                               Improvements
11100 Hampshire Ave.           $862,977     $310,000             $1,123,932
Bloomington, MN
601 Campus Dr.               $1,471,739     $900,000             $2,263,967
Arlington Heights, IL
11925 W. Lake Park Dr.       $1,202,117     $318,750             $1,819,058
Milwaukee, WI
3400 Dundee Road             $2,156,869     $607,500             $3,475,922
Northbrook, IL
830 West End Court             $961,213     $277,500             $1,575,984
Vernon Hills, IL
1011 Touhy Avenue            $2,533,586     $720,000             $3,932,248
Des Plaines, IL
160-185 Hansen Court         $2,813,307   $2,100,000             $3,210,289
Wood Dale, IL
150, 175, 250 Patrick        $3,422,479   $2,600,000             $3,964,742
Blvd.
Brookfield, WI
175 Hawthorn Parkway         $3,209,735   $1,600,000             $4,721,338
Vernon Hills, IL
2800 River Road                     (B)   $1,300,000             $3,461,053
Des Plaines, IL
2221 University Ave SE       $5,420,000   $1,100,000             $7,090,374
Minneapolis, MN
1660 Feehanville Dr                 (B)   $1,100,000             $4,302,526
Mount Prospect, IL
10 Oak Hollow & 24800               (B)   $3,000,000             $9,756,163
Denso Drive
Southfield, MI
11270 W. Park Place                 (B)     $940,000            $14,735,908
Milwaukee, WI
823 Commerce Drive                   -      $500,000             $1,260,930
Oak Brook, IL
565 Lakeview Parkway                (B)   $1,300,000             $3,581,675
Vernon Hills, IL
Totals                      $24,054,022  $18,673,750            $70,276,109

                                                        139
<PAGE>

<TABLE>
<CAPTION>

                             Costs Capitalized                                  Gross Amount at which

                             Subsequent to Acquisition                          Carried at Dec. 31, 1995

                                  Land           Buildings &                    Land          Buildings &       Total
                                                    Improvements                              Improvement
<S>                           <C>                 <C>                       <C>               <C>                 <C>

11100 Hampshire Ave.                     -                $5,873             $310,000          $1,129,805
$1,439,805
Bloomington, MN
601 Campus Dr.                           -              $712,832             $900,000          $2,976,799
$3,876,799
Arlington Heights, IL
11925 W. Lake Park Dr.                   -              $127,206             $318,750          $1,946,264
$2,265,014
Milwaukee, WI
3400 Dundee Road                         -              $659,242             $607,500          $4,135,164
$4,742,664
Northbrook, IL
830 West End Court                       -              $112,839             $277,500          $1,688,823
$1,966,323
Vernon Hills, IL
1011 Touhy Avenue                        -            $1,378,479             $720,000          $5,310,727
$6,030,727
Des Plaines, IL
160-185 Hansen Court                     -              $849,021           $2,100,000          $4,059,310
$6,159,310
Wood Dale, IL
150, 175, 250 Patrick                    -              $486,160           $2,600,000          $4,450,902
$7,050,902
Blvd.
Brookfield, WI
175 Hawthorn Parkway                     -              $398,086           $1,600,000          $5,119,424
$6,719,424
Vernon Hills, IL
2800 River Road                          -              $233,803           $1,300,000          $3,694,856

                                                        140

<PAGE>

$4,994,856
Des Plaines, IL
2221 University Ave SE                   -               $20,408           $1,100,000          $7,110,782
$8,210,782
Minneapolis, MN
1660 Feehanville Dr.                     -                $2,400           $1,100,000          $4,304,926
$5,404,926
Mount Prospect, IL
10 Oak Hollow & 24800                    -              $306,214           $3,000,000         $10,062,377
$13,062,377
Denso Drive
Southfield, MI
11270 W. Park Place                      -               $33,007             $940,000         $14,768,915
$15,708,915
Milwaukee, WI
823 Commerce Drive Oak                   -                  $325             $500,000          $1,261,255
$1,761,255
Brook, IL
565 Lakeview Parkway                                    ($9,775)           $1,300,000          $3,571,900
$4,871,900
Vernon Hills, IL

Totals                                  $0            $5,316,120          $18,673,750         $75,592,229
$94,265,979
</TABLE>

                              Accumulated       Date          Method of
                              Depreciation      Acquired      Depreciation
11100 Hampshire Ave.              $83,436          Jan-93          (A)
Bloomington, MN
601 Campus Dr.                   $306,751          May-93          (A)
Arlington Heights, IL
11925 W. Lake Park Dr.           $132,108          Jun-93          (A)
Milwaukee, WI
3400 Dundee Road                 $345,245          Oct-93          (A)
Northbrook, IL
830 West End Court               $112,436          Nov-93          (A)
Vernon Hills, IL
1011 Touhy Avenue                $265,556          Dec-93          (A)
Des Plaines, IL
160-185 Hansen Court             $291,214          Jan-94          (A)

                                                        141

<PAGE>

Wood Dale, IL
150, 175, 250 Patrick Blvd.      $240,080          Jun-94          (A)
Brookfield, WI
175 Hawthorn Parkway             $214,723          Sep-94          (A)
Vernon Hills, IL
2800 River Road                   $95,916          Feb-95          (A)
Des Plaines, IL
2221 University Ave SE           $111,579          May-95          (A)
Minneapolis, MN
1660 Feehanville Dr.              $40,351          Aug-95          (A)
Mount Prospect, IL
10 Oak Hollow & 24800            $106,893          Aug-95          (A)
Denso Drive
Southfield, MI
11270 W. Park Place              $108,302          Sep-95          (A)
Milwaukee, WI
823 Commerce Drive Oak Brook, IL   $3,941          Nov-95          (A)
565 Lakeview Parkway               $3,656          Dec-95          (A)
Vernon Hills, IL
Total                          $2,462,187


(A) Depreciation of buildings is computed over a 40 year life on a straight line
basis.  Tenant  improvements  are depreciated  over the shorter of the estimated
useful life of the improvements or the term of the lease.

(B) These  properties  are pledged as security for the Company's  line of credit
which totalled $24,253,148 at December 31, 1995.

(C)  At  December  31,  1995,  the  aggregate  cost  of  land,  buildings,   and
improvements for Federal income tax purposes was approximately $94,266,000.

(D) Reconciliation of Real Estate Owned and Accumulated Depreciation


Real Estate Owned:

                                   1995          1994          1993
Balance beginning of year   $37,976,215   $17,558,181          --
Property acquisitions       $53,428,629   $18,196,369   $17,327,393
Additions                   $ 2,861,135   $ 2,221,665   $   230,788
Disposals                          --            --            --
Balance end of year         $94,265,979   $37,976,215   $17,558,181

                                                        142

<PAGE>

Accumulated Depreciation:

                                   1995          1994          1993
Balance beginning of year   $   817,114       149,605          --
Depreciation expense        $ 1,645,073   $   667,509       149,605
Retirements                        --            --            --
Disposals                          --            --            --
Balance end of year         $ 2,462,187   $   817,114   $   149,605


                         Consent of Independent Auditors


We  consent  to the use of our  reports  indicated  below  in this  Registration
Statement (Form 10/A) of Great Lakes REIT, Inc.


                  Financial Statements                   Date of Auditors Report

Balance sheets of Great Lakes REIT, Inc. as of December
31, 1995 and 1994 and the related statements of income,
stockholders' equity and cash flows for each of the three
years in the period ended December 31, 1995                      April 24, 1996

Statement of Revenue and Certain Expenses of 565
Lakeview Parkway, Vernon Hills, Illinois, for the year
ended November 30, 1995                                            July 3, 1996

Statement of Revenue and Certain Expenses of One Park
Plaza, Milwaukee, Wisconsin, for the year ended December
31, 1994                                                        August 16, 1996

Statement of Revenue and Certain Expenses of No. 10 Oak
Hollow and Oak Hollow Gateway, Southfield, Michigan, for
the year ended December 31, 1994                                 August 5, 1996

Statement of Revenue and Certain Expenses of University
Office Plaza, Minneapolis, Minnesota, for the year ended
December 31, 1994                                                 June 27, 1996

                                                        143

<PAGE>

Statement of Revenue and Certain Expenses of Kensington
Corporate Center, Mt. Prospect, Illinois, for the year ended
March 31, 1995                                                    July 25, 1996


Ernst & Young LLP




Chicago, Illinois
January 7, 1997


     ITEM 14. CHANGES IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON
ACCOUNTING AND
FINANCIAL DISCLOSURE

     For the year ended  December 31, 1995,  the Company  selected Ernst & Young
LLP as its  independent  accountant.  For the years ended  December 31, 1994 and
1993, the Company's  independent  accountant had been Coopers & Lybrand  L.L.P..
The change in independent  accountants was recommended by the Audit Committee of
the Board of  Directors of the Company and approved by the Board of Directors of
the  Company on August 14,  1995.  The  decision  of the Board of  Directors  to
dismiss  Coopers & Lybrand L.L.P.  was made  notwithstanding  that there were no
disagreements with the Company's former independent  accountant on any matter of
accounting principles or practices, financial statement disclosures, or auditing
scope or  procedure  for the two most  recent  fiscal  years and the  subsequent
interim period preceding the dismissal.  The opinion on the Company's  financial
statements  for the years  ended  December  31, 1994 and 1993  expressed  by the
former independent accountant was unqualified. However, Coopers & Lybrand L.L.P.
considered the reissuance and inclusion of its reports on the Company's 1993 and
1994 financial statements in this Form 10 as a new engagement,  and has declined
to accept this engagement.  Therefore,  the Company engaged Ernst & Young LLP to
conduct audits of its financial statements for the years ended December 31, 1993
and 1994.  The reports of Ernst & Young LLP  regarding  those years are included
herein.




                                                        144
<PAGE>
ITEM 15.          FINANCIAL STATEMENTS AND EXHIBITS

Financial Statements:

List of all financial statements included herein: see index at Item 13

Exhibits:

Note: the page numbers listed below conform to the Form 10 filed April 28, 1996.


Exhibit             Description                                            Page
No.                                                                         No.
2.1      Merger Agreement dated January 26, 1996 between Great                *
         Lakes REIT, Inc. and Equity Partners Ltd.
3.1      Great Lakes REIT, Inc. Articles of Incorporation dated               *
         June 22, 1992
3.2      Articles of Merger Great Lakes REIT, Inc (survivor) and              *
         Equity Partners, Ltd. (merging out) dated April 1, 1996
3.3      By-Laws of Great Lakes REIT, Inc.                                   98
3.4      Articles Supplementary of Great Lakes REIT, Inc. (Incorporated       *
         by reference from the Company's Current Report on Form 8-K
         dated August 28, 1996 (the "8-K")
3.5      Amended and restated bylaws of Great Lakes REIT, Inc. dated          *
         December 5, 1996
4.1      Specimen of Certificate representing Shares of Common Stock
175
10.1     Advisory Agreement dated July 1, 1994 between Great                  *
         Lakes REIT, Inc. and Equity Partners Ltd.
10.2     Offering Services Agreement dated July 2, 1992 between               *
         Great Lakes REIT, Inc. and Equity Partners Ltd.
10.3     Offering Services Agreement dated July 1, 1994 between               *
         Great Lakes REIT, Inc. and Equity Partners Ltd.
10.4     Offering Services Agreement dated August 15, 1995                    *
         between Great Lakes REIT, Inc. and Equity Partners Ltd.
10.5     Managing Dealer & Wholesaling Agreement dated July 22,               *
         1994 between Great Lakes REIT, Inc. and Chauner Securities, Inc.
10.6     Managing Dealer & Wholesaling Agreement dated August 20,             *
         1995 between Great Lakes REIT, Inc. and Chauner Securities, Inc.
10.7     Agreement dated August 24, 1995 between Great Lakes                  *
         REIT, Inc. and EVEREN Securities, Inc. regarding
         offering services
10.8     Indemnification Escrow Agreement dated April 1, 1996                 *
         between Great Lakes REIT, Inc., Richard A. May, Richard
         L. Rasley, Tim A. Grodrian, and American National Bank

                                                        145

<PAGE>

10.9(a)  Restricted Stock Agreement dated April 1, 1996 between               *
         Great Lakes REIT and Richard L. Rasley
10.9(b)  Restricted Stock Agreement dated April 1, 1996 between               *
         Great Lakes REIT and James Hicks
10.9(c)  Restricted Stock Agreement dated April 1, 1996 between               *
         Great Lakes REIT and Ray Braun
10.9(d)  Restricted Stock Agreement dated April 1, 1996 between               *
         Great Lakes REIT and Edith M. Scurto
10.9(e)  Restricted Stock Agreement dated April 1, 1996 between               *
         Great Lakes REIT and Brett R. Brown
10.10    Advisor Stock Option Plan of Great Lakes REIT, Inc.                  *
         dated July 2, 1992
10.11    Agreement dated August 24, 1995 between Great Lakes                  *
         REIT, Inc. and EVEREN Securities, Inc. regarding
         fairness opinion
10.12    Stock Option Plan for Independent Directors and Brokers              *
         dated July 2, 1992 as amended July 15, 1994
10.13(a) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Jon K. Haahr
10.13(b) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Wayne M. Janus
10.13(c) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Daniel E. Josephs
10.13(d) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Donald E. Phillips
10.13(e) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Walter H. Teninga
10.13(f) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Richard A. May
10.13(g) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Richard L. Rasley
10.13(h) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Raymond M. Braun
    3(i) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to James Hicks
10.13(j) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Edith M. Scurto
10.13(k) Non-qualified Stock Option Certificate dated December                *
         31, 1995 from Great Lakes REIT, Inc. to Brett A. Brown
10.14    Contract of Sale dated May 25, 1994 between Great Lakes              *
         REIT, Inc. and Metropolitan Life Insurance Company for
         the purchase of 150, 175, 250 North Patrick,
         Brookfield, Wisconsin

                                                        146

<PAGE>

10.15    Agreement of Purchase and Sale dated September 22, 1994              *
         between Great Lakes REIT, Inc. and Turner Development
         Corporation for the purchase of 175 E. Hawthorn
         Parkway, Vernon Hills, Illinois
10.16    Purchase Agreement dated January 23, 1995 between Great              *
         Lakes REIT, Inc. and California State Teachers'
         Retirement System for the purchase of 2800 River Road,
         Des Plaines, Illinois
10.17    Purchase Agreement dated March 27, 1995 between Great                *
         Lakes REIT, Inc. and Health Associations Limited
         Partnership for the purchase of 2221 University Avenue
         Southeast, Minneapolis, Minnesota
10.18    Purchase Agreement dated August 11, 1995 between Great               *
         Lakes REIT, Inc. and Opus North Corporation for the
         purchase of 1660 Feehanville Drive, Mount Prospect,
         Illinois
10.19    Contract of Sale dated August 9, 1995 between Great                  *
         Lakes REIT, Inc. and Metropolitan Life Insurance
         Company for the purchase of 10 Oak Hollow, Southfield,
         Michigan
10.20    Contract of Sale dated August 9, 1995 between Great                  *
         Lakes REIT, Inc. and Metropolitan Life Insurance
         Company for the purchase of Oak Hollow Gateway,
         Southfield, Michigan
10.21    Contract of Sale dated September 25, 1995 between Great              *
         Lakes REIT, Inc. and Metropolitan Life Insurance
         Company for the purchase of 11270 W. Park Place,
         Milwaukee, Wisconsin
10.22    Real Estate Purchase and Sale Agreement dated November               *
         15, 1995 between Great Lakes REIT, Inc. and Brauvin
         Real Estate Fund II for the purchase of 823 Commerce
         Drive, Oak Brook, Illinois
10.23    Option Agreement dated December 15, 1995 between Great               *
         Lakes REIT, Inc. and Collin Equities, Inc. for the
         purchase of 565 Lakeview Parkway, Vernon Hills,
         Illinois
10.24    Real Estate Purchase and Sale Agreement dated October 2,             *
         1996 between Great Lakes REIT, Inc. and S & S
         Associates for the purchase of 1251 Plum Grove Road,
         Schaumburg, Illinois
10.25    Real Estate Purchase and Sale Agreement dated February               *
         12, 1996 between Great Lakes REIT, Inc. and Findlay
         Properties, Inc. the purchase of 30 Merchant Street,
         Springdale, Ohio
                                                        147

<PAGE>

10.26    Amended and Restated Secured Revolving Loan Agreement                *
         dated September 28, 1994 between Great Lakes REIT, Inc.
         and American National Bank and Trust Company of Chicago
10.27    First Amendment to Amended and Restated Secured                      *
         Revolving Loan Agreement dated September 29, 1995
         between Great Lakes REIT, Inc. and American National
         Bank and Trust Company of Chicago
10.28    Second Amendment to Amended and Restated Secured                     *
         Revolving Loan Agreement dated December 27, 1995
         between Great Lakes REIT, Inc. and American National
         Bank and Trust Company of Chicago
10.29    Revolving Note dated December 27, 1995 between Great                 *
         Lakes REIT, Inc. and American National Bank and Trust
         Company of Chicago for $25,000,000
10.30    Sample Mortgage Document:  Mortgage, Assignment of                   *
         Rents, Security Agreement and Fixture Financing
         Statement dated December 27, 1995 between Great Lakes
         REIT, Inc. and American National Bank and Trust Company
         regarding the financing of 565 Lakeview Parkway, Vernon
         Hills, Illinois
10.31    Mortgage, Assignment of Rents and Leases, Security                   *
         Agreement and Fixture Financing Statement dated
         September 20, 1993 between Great Lakes REIT, Inc. and
         Great Northern Insured Annuity Corporation related to
         11100 Hampshire Avenue, Bloomington, Minnesota
10.32    Promissory Note dated September 20, 1993 between Great               *
         Lakes REIT, Inc. and Great Northern Insured Annuity
         Corporation in the amount of $940,000 relating to
         Bloomington, Minnesota
10.33    Real Estate Mortgage dated August 18, 1993 between Great             *
         Lakes REIT, Inc. and Firstar Bank Milwaukee in the
         amount of $1,260,000 relating to 11925 W. Lake Park
         Drive, Milwaukee, Wisconsin Mortgage
10.34    Mortgage Note dated August 18, 1993 between Great Lakes              *
         REIT, Inc. and Firstar Bank Milwaukee, NA in the amount
         of $1,260,000 relating to 11925 W. Lake Park Drive,
         Milwaukee, Wisconsin
10.35    Mortgage and Security Agreement dated October 26, 1993               *
         between Great Lakes REIT, Inc. and Calumet Federal
         Savings and Loan Association of Chicago regarding
         Arlington Ridge Service Center
10.36    Promissory Note dated October 26, 1993 between Great                 *

                                                        148

<PAGE>

         Lakes REIT, Inc. and Calumet Federal Savings and Loan
         Association of Chicago regarding Arlington Ridge
         Service Center
10.37    Mortgage dated May 2, 1994 between Great Lakes REIT,                 *
         Inc. and General American Life Insurance Company
         regarding 185 Hansen Court, Wood Dale, Illinois
10.38    First Mortgage Amortization Payment Note dated May 2,                *
         1994 between Great Lakes REIT, Inc.  and General
         American Life Insurance Company in the amount of
         $3,000,000 relating to 185 Hansen Court, Wood Dale,
         Illinois
10.39    Mortgage dated May 10, 1994 between Great Lakes REIT,                *
         Inc. and General American Life Insurance Company
         relating to 830 West End Court, Vernon Hills, Illinois
10.40    First Mortgage Amortization Payment Note dated May 10,               *
         1994 between Great Lakes REIT, Inc.  and General
         American Life Insurance Company in the amount of
         $1,025,000 relating to 830 West End Court, Vernon
         Hills, Illinois
10.41    Mortgage dated June 16, 1994 between Great Lakes REIT,               *
         Inc. and General American Life Insurance Company
         relating to 1011 E. Touhy, Des Plaines, Illinois
10.42    First Mortgage Amortization Payment Note dated June 16,              *
         1994 between Great Lakes REIT, Inc.  and General
         American Life Insurance Company in the amount of
         $2,675,000 relating to 1011 E. Touhy, Des Plaines,
         Illinois
10.43    Mortgage, Security Agreement and Fixture Financing                   *
         Statement dated October 13, 1994 between Great Lakes
         REIT, Inc. and American Family Life Insurance Company
         relating to Brookfield, Wisconsin
10.44    Promissory Note dated October 13, 1994 between Great                 *
         Lakes REIT, Inc. and American Family Life Insurance
         Company in the amount of $3,500,000 relating to
         Brookfield, Wisconsin
10.45    Heritage Bank Mortgage dated April 14, 1995 between                  *
         Great Lakes REIT, Inc. and Heritage Bank regarding 175
         E. Hawthorn Parkway, Vernon Hills, Illinois in the
         amount of $3,250,000
10.46    Promissory Note dated April 14, 1995 between Great Lakes             *
         REIT, Inc. and Heritage Bank in the amount of
         $3,250,000 relating to 175 E. Hawthorn Parkway, Vernon
         Hills, Illinois

                                                        149

<PAGE>

10.47    Assignment and Assumption Agreement dated May 4, 1995                *
         between Great Lakes REIT, Inc. and Health Associations
         Center Limited Partnership
10.48    Loan Agreement dated June 1, 1994 between City of                    *
         Minneapolis, Minnesota and Health Associations Center
         Limited Partnership relating to the issuance and sale
         of $5,590,000 Variable Rate Demand Commercial
         Development Revenue Refunding Bonds
10.49    First Amendment to Letter of Credit and Reimbursement                *
         Agreement dated May 4, 1994
10.5     Letter of Credit and Reimbursement Agreement dated June              *
         1, 1994 between First Bank National Association and
         Health Associations Center Limited Partnership
10.51    Indenture of Trust document dated June 1, 1994 by City               *
         of Minneapolis, Minnesota as Issuer and First Trust
         National Association as Trustee relating to the
         issuance and sale of $5,590,000 Variable Rate Demand
         Commercial Development Revenue Refunding Bonds
10.52    Amendment to Irrevocable Direct Pay Letter of Credit                 *
         dated May 4, 1995
10.53    Irrevocable Direct Pay Letter of Credit dated July 1,                *
         1994 regarding Health Associations Center Limited
         Partnership
10.54    Combination Mortgage, Assignment of Leases and Rents,                *
         Security Agreement and Fixture Financing Statement
         dated June 1, 1994 between First Bank National
         Association and Health Associations Center Limited
         Partnership
10.55    Master Revolving Credit Agreement dated April 12, 1996               *
         between Great Lakes REIT, Inc. and The First National
         Bank of Boston
10.56    Bank of Boston Note dated April 12, 1996 for $35,000,000             *
10.57    Sample Mortgage Document: Mortgage and Security                      *
         Agreement dated April 12, 1996 between Great Lakes
         REIT, Inc. and The First National Bank of Boston
         relating to the premises at 2800 River Road, Des
         Plaines, Illinois
10.58    Stock Purchase Agreement dated August 20, 1996 among                 *
         Great Lakes REIT, Inc., Fortis Benefits Insurance Company
         ("Fortis"), Morgan Stanley Institutional Fund, Inc. - U.S.
         Real Estate Portfolio ("MS Institutional Fund"), Morgan
         Stanley SICAV Subsidiary SA ("MS SICAV"), Wellsford Karpf
         Zarrilli Ventures, L.L.C. ("WKZV"), Logan, Inc. ("NML"),

                                                        150

<PAGE>

         and Pension Trust Account No. 104972 Held by Bankers Trust
         Company as Trustee ("Fidelity")
         (Incorporated by reference from the 8-K)
10.59    Registration Rights Agreement dated August 20, 1996 among            *
         Great Lakes REIT, Inc., Fortis, MS Institutional Fund, MS SICAV,
         WKZV, NML and Fidelity (Incorporated by reference from the 8-K)
10.60    Form of Change in Control Agreement between Great Lakes REIT, Inc.   *
         and Richard A. May, Richard L. Rasley, Raymond Braun, James Hicks,
         Kim Mills,
10.61    Form of Change in Control Agreement between Great Lakes REIT, Inc.   *
         and Brett Brown and Edith Scurto
10.62    Great Lakes REIT, Inc. 1996 Incentive Stock Option Plan
10.63    Form of Incentive Stock Option Agreement
10.64    Great Lakes REIT, Inc. Limited Purposed Employee Loan Program
16.1     Letter regarding change in certifying accountant                     *


* Previously filed

Exhibit 3.3
Amended as of 12/5/96
                                     BY-LAWS

                            OF GREAT LAKES REIT, INC.


                               ARTICLE I - OFFICES

     Section 1. The principal office of the corporation in the State of Maryland
shall be at c/o The Corporation Trust Incorporated,  32 South Street, Baltimore,
MD 21202 and the  resident  agent in charge  thereof  is The  Corporation  Trust
Incorporated.

     Section 2. The  corporation  may have such other offices  within or without
the state as the board of  directors  may  designate  or as the  business of the
corporation may require from time to time.


                            ARTICLE II - STOCKHOLDERS

     Section 1. Annual Meeting:  The annual meeting of the stockholders shall be
held at the corporation's  offices or such other place as the board of directors
may designate on the 30th day in the month of May in each year,  beginning  with

                                                        151

<PAGE>

the year 1993 at the hour of 10:00  o'clock  A.M., or at such other time on such
other day within such month as shall be fixed by the board of directors, for the
purpose of electing  directors and for the transaction of such other business as
may come before the meeting.  If the day fixed for the annual meeting shall be a
legal  holiday in the State of Maryland,  such meeting shall be held on the next
succeeding  business day. If the election of directors  shall not be held on the
day  designated  herein for any annual  meeting of the  stockholders,  or at any
adjournment  thereof, the board of directors shall cause the election to be held
at a special meeting of the  stockholders as soon thereafter as conveniently may
be.

     Section 2. Special Meetings: Special meetings of the stockholders,  for any
purpose or purposes,  unless otherwise  prescribed by statute,  may be called by
the president or by the board of directors, and shall be called by the president
at the  request  of the  holders  of not less than  twenty-five  percent  of all
outstanding  shares of the corporation  entitled to vote at the meeting.  Unless
requested by stockholders  entitled to cast a majority of all the votes entitled
to be cast at the meeting,  a special meeting need not be called to consider any
matter  which is  substantially  the same as a  matter  voted on at any  special
meeting of the stockholders held during the preceding twelve months.

     Section 3. Place of  Meeting:  The board of  directors  may  designate  any
place,  either within or without the State of Maryland,  as the place of meeting
for any  annual  meeting  or for any  special  meeting  called  by the  board of
directors.  A waiver of notice signed by all stockholders  entitled to vote at a
meeting may designate any place, either within or without the State of Maryland,
as the place for the holding of such meeting. If no designation is made, or if a
special meeting be otherwise called, the place of meeting shall be the principal
office of the corporation in the State of Maryland.

     Section 4. Notice of Meeting:  Written  notice  stating the place,  day and
hour of the meeting and, in case of a special  meeting,  the purpose or purposes
for which the meeting is called,  shall, unless otherwise prescribed by statute,
be  delivered  not less than ten nor more than fifty days before the date of the
meeting  either  personally or by mail, by or at the direction of the president,
or the secretary,  or the officer or other persons calling the meeting,  to each
stockholder of record entitled to vote at such meeting.  If mailed,  such notice
shall be deemed to be  delivered  when  deposited  in the  United  States  mail,
addressed to the  stockholder at his address as it appears on the stock transfer
books of the corporation, with postage thereon prepaid.

     Section  5.  Record  Date and  Closing  of  Transfer  Books:  The  board of
directors  may set a record  date or  direct  that the stock  transfer  books be

                                                        152

<PAGE>

closed for a stated  period for the  purpose of making any proper  determination
with respect to stockholders,  including, without limitation, which stockholders
are  entitled  to  notice  of a  meeting,  to vote at a  meeting,  to  receive a
dividend,  or to be allotted  other rights.  The record date set by the board of
directors  may not be prior to the close of  business on the day the record date
is fixed and,  except as otherwise  provided in Section 5, the record date shall
be not more than 90 days  before  the date on which  the  action  requiring  the
determination  will be taken.  The  transfer  of books  may not be closed  for a
period  longer than 20 days and, in the case of a meeting of  stockholders,  the
record  date or the  closing of the  transfer  books  shall be at least ten days
before  the  date of the  meeting.  If a  record  date  is not set or the  stock
transfer  books are not  closed,  the record date for  determining  stockholders
entitled to notice of or to vote at a meeting of stockholders.

     Section 6. Voting List: The corporation shall maintain a stock ledger which
contains:
     (1) The name and address of each stockholder.

     (2) The  number  of  shares of stock of each  class  which the  stockholder
holds.  The stock  ledger  shall be in  written  form and  available  for visual
inspection. The original or a duplicate of the stock ledger shall be kept at the
principal office of the corporation.

     Section 7. Quorum: A majority of the outstanding  shares of the corporation
entitled to vote,  represented in person or by proxy,  shall constitute a quorum
at a meeting of stockholders.  If less than a majority of the outstanding shares
are  represented  at a meeting,  a majority  of the  shares so  represented  may
adjourn the meeting from time to time without further notice.  At such adjourned
meeting at which a quorum shall be present or  represented,  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed.  The stockholders  present at a duly organized  meeting may continue to
transact business until  adjournment,  notwithstanding  the withdrawal of enough
stockholders to leave less than a quorum.

     Section 8. Proxies: At all meetings of stockholders, a stockholder may vote
in person or by proxy  executed  in  writing by the  stockholder  or by his duly
authorized attorney in fact. Such proxy shall be filed with the secretary of the
corporation  before or at the time of the  meeting.  A proxy  shall not be valid
after  eleven  months from the date of its  execution,  unless  coupled  with an
interest,  but no proxy  shall be valid  after  ten  years  from the date of its
execution,  unless  renewed  or  extended  at any time  before  its  expiration.
Notwithstanding that a valid proxy is outstanding the powers of the proxy holder
are  suspended,  except in the case of a proxy coupled with an interest which is

                                                        153

<PAGE>

designated  as  irrevocable,  if the person  executing the proxy is present at a
meeting and elects to vote in person.

     Section 9. Voting of Shares:  Each outstanding share entitled to vote shall
be  entitled to one vote upon each  matter  submitted  to a vote at a meeting of
stockholders.

     Section 10.  Voting of Shares by Certain  Holders:  Shares  standing in the
name of another corporation may be voted by such officer,  agent or proxy as the
by-laws  or a  resolution  of the board of  directors  of such  corporation  may
prescribe,  and a certified copy of the by-law or resolution is presented at the
meeting.

     Shares held by an administrator,  executor,  guardian or conservator may be
voted by him,  either in person or by proxy,  without a transfer  of shares into
his name.

     A  stockholder  whose  shares are  pledged  shall be  entitled to vote such
shares until the shares have been transferred into the name of the pledgee,  and
thereafter the pledgee shall be entitled to vote the shares so transferred.

     Neither  treasury  shares of its own  stock  held by the  corporation,  nor
shares held by another  corporation if a majority of the shares entitled to vote
for  the  election  of  directors  of such  other  corporation  are  held by the
corporation,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting.

     Section 11. Voting Trusts:  One or more  stockholders  of this  corporation
may,  for any proper  business  purpose,  create a voting  trust,  revocable  or
irrevocable,  conferring  upon a  trustee  or  trustees  the  right  to  vote or
otherwise  represent  their shares,  for a period of not to exceed ten years, by
entering  into a  written  voting  trust  agreement  specifying  the  terms  and
conditions of the voting trust,  by depositing an executed copy of the agreement
with the corporation at its registered  office, and by transferring their shares
to  such  trustee  or  trustees  for  the  purposes  of  the  agreement.   Trust
certificates shall be issued by the trustees for the shares so transferred.  The
said copy of the voting trust agreement so deposited with the corporation  shall
be  subject to the  absolute  right of  examination  by any  stockholder  of the
corporation,  in person or by agent or by any holder of a beneficial interest in
the voting trust, either in person or by agent, at any reasonable time.

     The holder of a trust  certificate  shall be considered to be a stockholder
of the shares  represented by his trust certificate with respect to his right to

                                                        154

<PAGE>

inspect corporate books and records.

     Section  12.  Informal  Action by  Stockholders:  Any  action  required  or
permitted to be taken at a meeting of the  stockholders  may be taken  without a
meeting if (a) a consent in writing, setting forth the action so taken, shall be
signed by all of the  stockholders  entitled to vote with respect to the subject
matter thereof,  and (b) a written waiver of any right to dissent signed by each
stockholder entitled to notice of the meeting but not entitled to vote.

     Section 13. Removal of Directors:  At a meeting  called  expressly for that
purpose,  directors may be removed in the manner  provided in this section.  The
entire board of directors, one or more of the directors, may be removed, with or
without  cause,  by a vote of the  holders  of a  majority  of the  shares  then
entitled to vote at an election of directors.


                             ARTICLE III - DIRECTORS

     Section 1. Board of Directors. The business and affairs of this corporation
shall be managed under the direction of its Board of Directors. There shall be 9
directors,  except as provided in Section 2 of this Article  III. The  directors
need not be  stockholders  in the  corporation.  They  shall be  elected  by the
stockholders at the annual meeting of stockholders of the corporation,  and each
director  shall be elected to hold office  until the next annual  meeting of the
stockholders, and until his successor is elected and qualifies.

     Section 2. Number.  The number of  directors  may be increased or decreased
from time to time by a vote of the directors; provided, however, if prior to the
closing of a Qualifying IPO or a Qualifying Non-IPO Liquidity Event, an Event of
Noncompliance,  as such  capitalized  terms are  defined  in the Stock  Purchase
Agreement dated as of August 20, 1996 ("Stock Purchase  Agreement")  between the
Company and certain  investors named therein (together with their successors and
assigns, the "Investors"),  occurs and is not waived in accordance with Sections
9.2 and 9.12 of the Stock Purchase Agreement, then the number of directors shall
become 15, without any additional  action of the  stockholders or the directors,
effective  on the  date  of the  Event  of  Noncompliance  and,  notwithstanding
anything else to the contrary  herein,  the Investors  voting in accordance with
their ownership of the Shares (as defined in the Stock Purchase Agreement) shall
be  entitled  to  appoint  the  persons  to fill the  vacancies  caused  by such
expansion.

     Section 3. Regular  Meetings:  A regular  meeting of the board of directors
shall be held without other notice than this by-law  immediately  after,  and at

                                                        155

<PAGE>

the same place as, the annual  meeting of  stockholders.  The board of directors
may provide,  by resolution,  the time and place,  either within or without this
state, for the holding of additional  regular meetings without other notice than
such resolution.

     Section 4. Special Meetings: Special meetings of the board of directors may
be called by or at the request of the president or any two directors. The person
or persons authorized to call special meetings of the board of directors may fix
any place,  either  within or without  this state,  as the place for holding any
special meeting of the board of directors called by them.

     Section 5. Notice:  Notice of any special  meeting  shall be given at least
five days previously thereto by written notice delivered personally or mailed to
each director at his business address,  or by telegram.  If mailed,  such notice
shall be deemed to be delivered  when  deposited in the United  States mail,  so
addressed,  with postage thereon prepaid.  If notice be given by telegram,  such
notice  shall be deemed to be  delivered  when the  telegram is delivered to the
telegraph company.  Any director may waive notice of any meeting. The attendance
of a director at a meeting  shall  constitute a waiver of notice of such meeting
except where a director  attends a meeting for the express  purpose of objecting
to the transaction of any business because the meeting is not lawfully called or
convened.  Neither  the  business to be  transacted  at, nor the purpose of, any
regular or special  meeting of the board of  directors  need be specified in the
notice or waiver of notice of such meeting.

     Section 6. Quorum: A majority of the number of directors fixed by Section 1
of this Article III shall constitute a quorum for the transaction of business at
any meeting of the board of directors, but if less than such majority is present
at a meeting,  a majority of the directors  present may adjourn the meeting from
time to time without further notice.

     Section  7.  Manner of Acting:  The act of the  majority  of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of directors.

     Section 8.  Informal or Irregular  Action by Directors or  Committees:  (a)
Action taken by the required majority of the directors or members of a committee
without a meeting is nevertheless board or committee action if:

     Written consent to the action in question is signed by all the directors or
members of the committee,  as the case may be, and filed with the minutes of the
proceedings  of the board or committee,  whether done before or after the action
so taken.

                                                        156

<PAGE>

     (b) Any one or more directors or members of a committee may  participate in
a meeting  of the  board or  committee  by means of a  conference  telephone  or
similar  communications  device  which allows all persons  participating  in the
meeting to hear each other, and such  participation in a meeting shall be deemed
presence in person at such meeting.

     Section 9. Executive and Other Committees:  (a) The board of directors,  by
resolution  adopted by a majority of the number of directors then in office, may
designate  from among its members an executive  committee  and one or more other
committees,  each consisting of two or more directors, and each of which, to the
extent  provided in the resolution or in the charter or these by-laws shall have
and may exercise all of the authority of the board of directors except the power
to:

     (i) Declare dividends or distributions on stock;

     (ii) Issue stock other than as provided in subsection (b) of this section;

     (iii) Recommend to the stockholders  any action which requires  stockholder
approval;

     (iv) Amend the by-laws; or

     (v) Approve any merger or share exchange which does not require stockholder
approval.

     (b) If the board of  directors  has  given  general  authorization  for the
issuance  of stock,  a  committee  of the board,  in  accordance  with a general
formula or method specified by the board by resolution or by adoption of a stock
option or other plan,  may fix the terms of stock subject to  classification  or
reclassification  and the terms on which any stock may be issued,  including all
terms and  conditions  required or permitted to be  established or authorized by
the  board  of  directors  under  Paragraphs 2-203  and  2-208  of the  Maryland
General Corporation Law.

     (c) The appointment of any committee,  the delegation of authority to it or
action by it under that authority  does not constitute of itself,  compliance by
any  director  not a member of the  committee,  with the  standard  provided  by
statute for the performance of duties of directors.

     Section 10.  Compensation:  By resolution  of the board of directors,  each
director may be paid his expenses,  if any, of attendance at each meeting of the
board of  directors,  and may be paid a stated salary as director or a fixed sum

                                                        157

<PAGE>

for  attendance  at each  meeting  of the board of  directors  or both.  No such
payment shall  preclude any director from serving the  corporation  in any other
capacity and receiving  compensation  therefor.  In addition,  the directors may
adopt a stock option plan under which  directors may be granted  options if such
grants of options are approved  unanimously  by those  directors not eligible to
participate in such plans.

     Section 11.  Presumption of Assent:  A director of the  corporation  who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have assented to the action taken unless he
shall  announce  his  dissent at the  meeting  and his dissent is entered in the
minutes and he shall forward such dissent by registered mail to the secretary of
the corporation  immediately after the adjournment of the meeting. Such right to
dissent shall not apply to a director who voted in favor of such action.


                              ARTICLE IV - OFFICERS

     Section 1. Number: The officers of the corporation shall be a president,  a
secretary,  and a  treasurer,  each of whom  shall be  elected  by the  board of
directors. Such other officers and assistant officers as may be deemed necessary
may be elected or appointed by the board of  directors.  Any two or more offices
may be held by the same person,  except that no officer may act in more than one
capacity where action of two or more officers is required and no person may hold
the office of president and vice president concurrently.

     Section 2. Election and Term of Office:  The officers of the corporation to
be elected by the board of directors  shall be elected  annually by the board of
directors at the first meeting of the board of directors  held after each annual
meeting of the  stockholders.  If the election of officers  shall not be held at
such meeting, such election shall be held as soon thereafter as conveniently may
be. Each  officer  shall hold office  until his  successor  shall have been duly
elected  and shall have  qualified  or until he shall  resign or shall have been
removed in the manner hereinafter provided.

     Section  3.  Removal:  Any  officer or agent may be removed by the board of
directors  whenever in its judgment,  the best interests of the corporation will
be served thereby,  but such removal shall be without  prejudice to the contract
rights, if any, of the person so removed.  Election or appointment of an officer
or agent shall not of itself create contract rights.

     Section  4.   Vacancies:   A  vacancy  in  any  office  because  of  death,
resignation,  removal, disqualification or otherwise, may be filled by the board

                                                        158

<PAGE>

of directors for the unexpired portion of the term.

     Section 5. President:  The president shall be a director of the corporation
and shall be the principal executive officer of the corporation,  and subject to
the control of the board of  directors,  shall in general  supervise and control
all of the business and affairs of the  corporation.  The  president  shall have
authority  to  institute  or defend legal  proceedings  when the  directors  are
deadlocked.  He shall, when present, preside at all meetings of the stockholders
and of the board of  directors.  He may sign,  with the  secretary  or any other
proper  officer  of  the  corporation  thereunto  authorized  by  the  board  of
directors,  certificates  for shares of the corporation,  any deeds,  mortgages,
bonds,  contracts,  or  other  instruments  which  the  board of  directors  has
authorized  to be  executed,  except in cases where the  signing  and  execution
thereof  shall be  expressly  delegated  by the board of  directors  or by these
by-laws to some other officer or agent of the corporation,  or shall be required
by law to be otherwise  signed or  executed;  and in general  shall  perform all
duties  incident  to the office of  president  and such  other  duties as may be
prescribed by the board of directors from time to time.

     Section 6. The Secretary:  The secretary shall: (a) keep the minutes of the
proceedings  of the  stockholders  and of the board of  directors in one or more
books  provided  for that  purpose;  (b) see that all  notices are duly given in
accordance  with the  provisions  of these by-laws or as required by law; (c) be
custodian of the corporate  records and of the seal of the  corporation  and see
that the seal of the  corporation  is affixed to all  documents the execution of
which on behalf of the corporation under its seal is duly authorized; (d) keep a
register of the post office address of each stockholder which shall be furnished
to the secretary by such stockholder; (e) sign with the president,  certificates
for shares of the corporation,  the issuance of which shall have been authorized
by resolution of the board of  directors;  (f) have general  charge of the stock
transfer books of the corporation; (g) in general perform all duties incident to
the  office  of  secretary  and such  other  duties  as from time to time may be
assigned to him by the president or by the board of directors.

     Section 7. The Treasurer:  The treasurer shall: (a) have charge and custody
of and be  responsible  for all funds and  securities  of the  corporation;  (b)
receive and give receipts for moneys due and payable to the corporation from any
source whatsoever, and deposit all such moneys in the name of the corporation in
such  banks,  trust  companies  or other  depositories  as shall be  selected in
accordance  with the  provisions  of  Article  VI of these  By-Laws;  and (c) in
general  perform all of the duties  incident to the office of treasurer and such
other duties as from time to time may be assigned to him by the  president or by
the board of  directors.  If required by the board of  directors,  the treasurer

                                                        159

<PAGE>

shall give a bond for the faithful discharge of his duties in such sum with such
surety or sureties as the board of directors shall determine.

     Section 8. Salaries:  The salaries of the officers shall be fixed from time
to time by the  board  of  directors  and no  officer  shall be  prevented  from
receiving  such  salary by reason of the fact that he is also a director  of the
corporation.


                    ARTICLE V - INDEMNIFICATION OF OFFICERS,
                        DIRECTORS, EMPLOYEES, AND AGENTS

     Section 1. The corporation shall indemnify any person who was or is a party
or threatened to be made a party to any threatened, pending or completed action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonable
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. The
termination of any action,  suit or proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of nolo contendere or its equivalent,  shall not, of
itself,  create a presumption that the person did not act in good faith and in a
manner  which  he  reasonably  believed  to be in or not  opposed  to  the  best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had reasonable cause to believe that his conduct was unlawful.


               ARTICLE VI - CONTRACTS, LOANS, CHECKS AND DEPOSITS

     Section 1.  Contracts:  The board of directors may authorize any officer or
officers, agent or agents, to enter into any contract or execute and deliver any
instrument in the name of and on behalf of the  corporation,  and such authority
may be general or confined to specific instances.

     Section 2. Loans: No loans shall be contracted on behalf of the corporation
and no evidences of indebtedness  shall be issued in its name unless  authorized
by a resolution  of the board of  directors.  Such  authority  may be general or

                                                        160

<PAGE>

confined to specific instances.

     Section 3. Checks,  Drafts,  etc.: All checks,  drafts, or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the corporation,  shall be signed by such officer or officers,  agent or
agents of the corporation and in such manner as shall from time to time be deter
mined by resolution of the board of directors.

     Section 4. Deposits:  All funds of the corporation  not otherwise  employed
shall be deposited  from time to time to the credit of the  corporation  in such
banks,  trust  companies or other  depositories  as the board of  directors  may
select.

            ARTICLE VII - CERTIFICATES FOR SHARES AND THEIR TRANSFER

     Section 1.  Issuance of Shares with or without  Certificates:  The board of
directors  may issue  shares with or without  certificates,  and if the board of
directors  authorizes issuance of shares without  certificates,  the corporation
shall  provide each  stockholder  with a written  statement  of all  information
required by law on the  certificates,  and shall retain stock transfer books and
records of each stockholder's shares as if certificates had been issued.

     Section 2.  Certificates for Shares: If issued,  certificates  representing
shares of the  corporation  shall be in such form as shall be  determined by the
board of  directors.  Such  certificates  shall be  signed by the  president,  a
vice-president, or the chairman of the board and countersigned by the secretary,
an assistant secretary, the treasurer, or an assistant treasurer and sealed with
the corporate seal or a facsimile thereof.  The signatures of such officers upon
a certificate may be manual or facsimile signatures. Each certificate for shares
shall be consecutively numbered or otherwise identified. The name and address of
the person to whom the shares represented thereby are issued, with the number of
shares and date of issue,  shall be entered on the stock  transfer  books of the
corporation.  All certificates surrendered to the corporation for transfer shall
be  cancelled  and  no  new  certificate   shall  be  issued  until  the  former
certificates  for a like  number  of shares  shall  have  been  surrendered  and
cancelled,  except that in case of a lost, destroyed or mutilated  certificate a
new one may be issued  therefor upon such terms and indemnity to the corporation
as the board of directors may prescribe.

     Section 3. Transfer of Shares:  Transfer of shares of the corporation shall
be made only on the stock  transfer  books of the  corporation  by the holder of
record thereof or by his legal representative, who shall furnish proper evidence
of authority to transfer,  or by his attorney  thereunto  authorized by power of

                                                        161

<PAGE>

attorney duly executed and filed with the secretary of the  corporation,  and on
surrender for  cancellation of the  certificate  for such shares.  The person in
whose name shares stand on the books of the  corporation  shall be deemed by the
corporation to be the owner thereof for all purposes.


                           ARTICLE VIII - FISCAL YEAR

     Section 1. The fiscal year of the corporation  shall begin on the first day
of January.


                             ARTICLE IX - DIVIDENDS

     Section 1. The board of directors  may, from time to time,  declare and the
corporation may pay dividends on its outstanding  shares in the manner, and upon
the terms and conditions provided by law and its Articles of Incorporation.


                           ARTICLE X - CORPORATE SEAL

     Section 1. The board of  directors  shall  provide a  corporate  seal which
shall be  circular  in form and shall  have  inscribed  thereon  the name of the
corporation,  the year of its  incorporation  and the  words,  "Corporate  Seal,
Maryland".

                         ARTICLE XI - WAIVER OF NOTICE

     Section 1.  Whenever any notice is required to be given to any  stockholder
or director of the  corporation  under the  provisions of these By-Laws or under
the  provisions  of the  by-laws  or under the  provisions  of the  Articles  of
Incorporation  or under the  provisions  of the General  Corporation  Law of the
State of Maryland,  a waiver  thereof in writing signed by the person or persons
entitled to such notice,  whether before or after the time stated therein, shall
be deemed equivalent to the giving of such notice.


                            ARTICLE XII - AMENDMENTS

     Section 1. The board of directors  shall have the power to make,  alter and
repeal  by-laws,  but by-laws made by the board may be altered or repealed,  and
new by-laws made, by the stockholders.


                                                        162

<PAGE>

Exhibit 10.60       Form of Change in Control Agreement between Great Lakes
                    REIT, Inc. and Richard A. May, Richard L. Rasley, Raymond M.
                    Braun, James Hicks, and Kim S. Mills

                           CHANGE IN CONTROL AGREEMENT


     This Agreement  between GREAT LAKES REIT INC.,  (the "Company") and
("Executive"), is made as of the 24th day of September, 1996:

                                    RECITALS:

     A. The Company  wishes to attract and retain  well-qualified  executive and
key  management  personnel  and  to  assure  itself  of  the  continuity  of its
management.

     B.  Executive  is an officer or other key  executive  of the  Company  with
significant  management   responsibilities  in  the  conduct  of  the  Company's
business.

     C. The Company  recognizes  that  Executive  is a valuable  resource of the
Company  and the  Company  desires to be assured of the  continued  services  of
Executive.

     D. In the  regular  course  of his  employment  by the  Company,  Executive
acquires significant confidential information about the suburban office building
market,  including but not limited to leasing  patterns and trends,  acquisition
and disposition prospects, and sources of capital.

     E. The  Company is  concerned  that in a possible  change in control of the
Company, Executive may have concerns about the continuation of employment status
and  responsibilities  and  may  be  approached  by  others  offering  competing
employment;  the Company  therefore desires to provide Executive with assurances
as to the continuation of employment status and responsibilities in such event.

     F. The  Company  further  desires to assure  that if a  possible  change in
control arises and Executive is involved in  deliberations  or  negotiations  in
connection  with it,  Executive  will be in a secure  position to  consider  and
participate  in such a transaction  as  objectively  as possible and in the best
interests of the Company;  the Company  therefore  desires to protect  Executive
from any direct or implied threat to his financial well-being.


                                                        163
<PAGE>

     NOW, THEREFORE, it is hereby agreed by and between the parties as follows:

         1.       Operation of Agreement.

     (a) The  "effective  date of this  Agreement"  shall be the date on which a
change in control of the Company (as described in Section 3) occurs. Until there
is a change in control of the Company as defined in Section 3, the Company  will
continue  to employ  Executive  as an  employee at will,  and  Executive  hereby
acknowledges  that he is an employee at will of the  Company.  The Company  will
have no obligation  hereunder,  if the  employment of Executive with the Company
terminates  prior to a change in control of the Company.  Executive will have no
right on account of this  Agreement  to be retained in the employ of the Company
or to be retained in any particular position in the Company,  unless and until a
change in control of the Company has occurred.

     (b) For the  period  commencing  on the date of a change in  control of the
Company  and  ending on the last day of the  month in which  occurs  the  second
anniversary of the change in control of the Company (the  "Employment  Period"),
the Company hereby agrees to continue to employ Executive. During the Employment
Period,   Executive   shall   exercise   such   authority   and   perform   such
responsibilities  as are  commensurate  with the authority  being  exercised and
duties being performed by Executive  immediately  prior thereto,  which services
shall be performed  at the location  where  Executive  was employed  immediately
prior there or at such other  location as the  Company may  reasonably  require;
provided, however, that Executive shall not be required to accept any such other
location  that  Executive  deems  unreasonable  in the  light  of  his  personal
circumstances.  Executive  agrees  that  during the  Employment  Period he shall
faithfully  and  efficiently  devote his full business time  exclusively  to the
responsibilities and duties to the Company.

     2. Non-competition, Confidentiality and Nonsolicitation Covenants.

     (a) If there is a  Termination  (as  defined in  Section 5) of  Executive's
employment with the Company,  Executive shall not during the Employment  Period,
without the written consent of the Company,  engage, directly or indirectly,  in
any business enterprise ("Competitor") which is (a) in the business (in whole or
in  part)  of  investing  in  suburban  office  building  (b) in any  geographic
metropolitan  market in which the  Company was  competing  as of the date of the
termination of Executive's employment;  provided,  however, that Executive shall
be  permitted  to acquire a stock or other  ownership  interest in a  Competitor
provided such stock or other ownership interest is publicly traded and the stock
or other  ownership  interest is not more than 1% of the  outstanding  shares or
other ownership interest of such Competitor.  Executive agrees that this limited

                                                        164
<PAGE>

period of  non-competition  is reasonable and necessary to protect the Company's
legitimate business interests.

     (b) If there is a Termination of Executivess  employment  with the Company,
he will not during the Employment  Period and thereafter  divulge or appropriate
to his own use or the use of  others  any  secret  or  confidential  information
pertaining  to the business of the Company or any of its  subsidiaries  obtained
during employment by the Company, it being understood that this obligation shall
not apply when and to the extent any of such information  becomes publicly known
or available other than because of Executive's act or omission.

     (c) If there is a Termination of Executivess  employment  with the Company,
Executive will not during the Employment Period, directly or indirectly, solicit
or hire any key employee of the Company, assist in the solicitation or hiring or
such a key employee by any other  person,  or encourage any such key employee to
terminate his employment with the Company.

     3. Change in  Control.  A "change in control of the  Company"  shall mean a
change in  control  of the  Company of a nature  that  would be  required  to be
reported in response to Item 6(e) of Schedule 14A of Regulation 14A  promulgated
under  the  Securities  Exchange  Act of 1934 as in  effect  on the date of this
Agreement  (the  "Exchange  Act") or, if Item 6(e) is no longer in  effect,  any
regulation  issued by the  Securities  and Exchange  Commission  pursuant to the
Securities  Exchange  Act of  1934  which  serves  similar  purposes;  provided,
however,  that notwithstanding the foregoing and except as expressly provided in
the last  unnumbered  paragraph  of this  Section  3, a change in control of the
Company shall be deemed to have occurred if:

     (a) any  "Person"  (as such term is used in Sections  13(d) and 14(d)(2) of
the Exchange Act),  other than the Company or one or more trusts  established by
the  Company  for the  benefit of  employees  of the  Company  or a  corporation
controlled  by the  Company  or the  Company's  stockholders,  shall  become the
beneficial  owner  (within the meaning of rule 13d-3 under the Exchange  Act) of
fifty percent (50%) or more of the Company's  outstanding Common Stock (a "Fifty
Percent Beneficial Owner");

     (b) during any period of twenty-four (24) consecutive  months,  individuals
who at the  beginning  of such period  constitute  the Board of  Directors  (the
"Incumbent Board") cease for any reason to constitute at least a majority of the
Board;  provided,  however,  that any individual becoming a director during such
period whose election, or nomination for election by the Company's stockholders,
was approved by a vote of at least a majority of the directors  then  comprising
the Incumbent  Board shall be considered as though such individual were a member

                                                        165

<PAGE>

of the Incumbent Board, but excluding for this purpose any such individual whose
initial  assumption  of office  is in  connection  with an actual or  threatened
contest for the election of directors  (as such terms are used in Rule 14a-11 of
Regulation  14A  promulgated  under the  Exchange  Act, or, if Rule 14a-11 is no
longer  in  effect,  any  regulation  issued  by  the  Securities  and  Exchange
Commission  pursuant to the Exchange Act which serves similar purposes) or other
actual or  threatened  solicitation  of proxies or consents by or on behalf of a
Person other than the Board;

     (c) there shall be consummated a consolidation or merger of the Company, in
which the  Company  is not the  continuing  or  surviving  corporation  or other
entity, other than a consolidation or merger of the Company in which immediately
after the  transaction,  (i) the holders of shares of the Company's Common Stock
immediately  prior to the  consolidation  or merger have at least fifty  percent
(50%) of the total voting power of the  surviving  corporation  or other entity,
(ii) at least a majority of the Board of Directors of the resulting  corporation
or other entity were members of the  Incumbent  Board,  and (iii) no Person is a
Fifty Percent Beneficial Owner; or

     (d) there shall be  consummated a sale,  lease,  exchange or other transfer
(in  one  transaction  or  a  series  of  related   transactions)   of  all,  or
substantially  all,  of the  assets of the  Company  other  than a sale,  lease,
exchange or other  transfer to an entity in which the Company owns,  directly or
indirectly,  at least eighty percent (80%) of the outstanding  voting securities
after such transfer,  and in which immediately after such sale, lease,  exchange
or other  transfer,  (i) at least a majority  of the Board of  Directors  of the
transferee  entity  were  members  of the  Incumbent  Board,  and (ii) no Person
(except  the  Company) is a Fifty  Percent  Beneficial  Owner of the  transferee
entity.

     Provided,  further, that notwithstanding any provision of this Agreement to
the contrary, under no circumstances shall a change in control of the Company be
deemed to have occurred if: (i) the Company's Board of Directors is expanded and
its composition changed pursuant to Section 7.2 of that Stock Purchase Agreement
dated August 20, 1996 between the Company and certain  institutional  investors;
or (ii) the Board of  Directors  decides to  liquidate  the Company  because the
shares of the  Company's  common stock are not  publicly  traded by December 31,
2001.

     4. Compensation and Benefits. During the Employment Period, Executive shall
receive the following compensation and benefits:

     (a)  Executive  shall  receive an annual base salary which is not less than

                                                        166

<PAGE>

the highest  monthly  base salary paid to  Executive  by the Company  during the
twelve-month  period  immediately prior to the effective date of this Agreement,
with the  opportunity  for increases from time to time  thereafter  which are in
accordance with the Company's regular executive compensation practices.

     (b) Executive shall be eligible to participate on a reasonable  basis,  and
to continue his existing  participation  in,  annual  incentive,  stock  option,
restricted stock,  long-term  incentives,  and any other incentive  compensation
plans which provide  opportunities to receive compensation in addition to annual
base  salary,  to the extent of the  opportunities  provided  by the Company for
executives with comparable duties or level of responsibility and authority.

     (c)  Executive  shall be entitled to receive  and  participate  in salaried
employee benefits and perquisites (including, but not limited to, medical, life,
accident  insurance,  disability  benefits,  savings plan, welfare benefit,  and
retirement  plan  participation),  which are the  greater  of: (i) the  employee
benefits and  perquisites  provided by the Company to executives with comparable
duties,  or (ii) the employee  benefits and  perquisites to which  Executive was
entitled  or in which  Executive  participated  at any time  during the  120-day
period immediately prior to the effective date of this Agreement.

     5.  Termination.  The term  "Termination"  shall  mean  termination  of the
employment  of  Executive  with the  Company  after a change in  control  of the
Company and prior to the  expiration of the  Employment  Period,  for any reason
other than death,  disability (as defined below),  cause (as defined below),  or
voluntary resignation (as defined below).

     (a) The term "disability"  means physical or mental  incapacity  qualifying
Executive for long-term  disability  under the  Company's  long term  disability
plan.

     (b) The term  "cause"  means:  (i) the  willful  and  continued  failure of
Executive to  substantially  perform his duties with the Company (other than any
failure  due to physical or mental  incapacity)  after a demand for  substantial
performance  is delivered to him by the Board of  Directors  which  specifically
identifies  the  manner  in which the Board  believes  he has not  substantially
performed  his duties,  or (ii) willful  misconduct or willful  illegal  conduct
which is  materially  injurious  to the  Company.  No act or  failure  to act by
Executive shall be considered "willful" unless done or omitted to be done not in
good faith and without  reasonable belief that the action or omission was in the
best interests of the Company.  The  unwillingness of Executive to accept any or
all of a change in the nature or scope of duties or level of responsibility  and
authority, a reduction in total compensation or benefits, a relocation Executive


<PAGE>

deems unreasonable in light of his personal circumstances, or other action by or
at the request of the Company in respect of Executive's position,  authority, or
responsibility  that he reasonably  deems to be contrary to this Agreement,  may
not be  considered  by the  Board  of  Directors  to be a  failure  to  perform,
misconduct  or illegal  conduct by  Executive.  Notwithstanding  the  foregoing,
Executive  shall not be deemed to have been terminated for cause for purposes of
this  Agreement  unless and until there shall have been delivered to Executive a
copy of a  resolution,  duly adopted by a vote of  three-quarters  of the entire
Board of  Directors  of the  Company at a meeting  of the Board  called and held
(after  reasonable  notice to Executive and an opportunity for Executive and his
counsel to be heard  before the Board) for the  purpose of  considering  whether
Executive has been guilty of such a willful failure to perform,  or such willful
misconduct or illegal  conduct,  as justifies  termination for cause  hereunder,
finding that in the good faith  opinion of the Board,  Executive has been guilty
thereof and specifying the particulars thereof.

     (c) The resignation of Executive  shall be deemed  "voluntary" if it is for
any reason other than one or more of the following, each a "good reason":

     (i) Executive's resignation or retirement is requested by the Company other
than for cause;

     (ii) any significant change in the nature or scope of Executive's duties or
level of  authority  and  responsibility  from  those  described  in  Section 3;
provided,  however,  that a change in job title or in the name of the  office or
position held shall not be deemed a "significant change", nor shall it be deemed
a factor in any determination of whether there has been a "significant  change",
within the meaning of this Section 5(c)(ii);

     (iii) any reduction in Executive's total compensation or benefits from that
provided in Section 4,  if that reduction in  compensation or benefits is unique
to  Executive  and is not  part  of a  reduction  in  compensation  or  benefits
applicable to substantially all of the Company's employees;

     (iv) a breach  by the  Company  of any  other  material  provision  of this
Agreement; or

     (v) a reasonable  determination  by Executive that, as a result of a change
in control of the Company and a change in circumstances thereafter significantly
affecting  his  position,  Executive  is unable to exercise  the  authority  and
responsibility  described in Section 3; provided,  however, that a change in job
title or in the name of the office or position  held shall not be deemed to be a
change in circumstances  "significantly affecting" his position, nor shall it be

                                                        168

<PAGE>

deemed a factor in any determination of either whether the Executive's  position
has been  significantly  effected,  or  whether  he is  unable to  exercise  the
authority and responsibility described in Section 3.

     (d)  Termination  that  entitles  Executive  to the  payments  and benefits
provided  in  Section 6  shall not be deemed or  treated  by the  Company as the
termination  of Executive's  employment or the forfeiture of his  participation,
award, or eligibility for the purpose of any plan,  practice or agreement of the
Company referred to in Section 4.

     6. Termination  Payments and Benefits.  In the event of a Termination,  the
Company shall pay to Executive  the  following  cash payments when such payments
would  otherwise  have been paid in the  regular  course of  business  as if the
Termination did not occur:
     (a) base salary and all other  benefits due Executive as if he had remained
an employee  pursuant to this  Agreement  through the  remainder of the month in
which Termination occurs, less applicable withholding taxes and other authorized
payroll deductions;

     (b) the amount  equal to the target cash bonus and other  incentive  awards
for Executive under the Company's  annual  incentive  compensation  plan for the
fiscal year in which  Termination  occurs,  reduced pro rata for that portion of
the fiscal year not  completed  as of the end of the month in which  Termination
occurs;  provided,  however,  that if Executive  has deferred his award for such
year under the plan, the payment due Executive under this paragraph (b) shall be
paid in accordance with the terms of the deferral;

     (c) other unpaid compensation and vacation pay; and

     (d) a severance allowance equal to the sum of the following:

     (i) an amount  equivalent  to twice his annual  base  salary at the rate in
effect immediately prior to Termination,  less any sums paid to Executive by the
Company as base  salary for the  Employment  Period  through the end of month in
which the Termination occurred; plus

     (ii)  an  amount   equivalent  to  twice  the  average   annual   incentive
compensation  received by Executive for the three fiscal years immediately prior
to the  fiscal  year in which  Termination  occurs,  less  any sums  paid to the
Executive by the Company as incentive  compensation  for the  Employment  Period
through the end of the month in which the termination occurred.

     In addition to the foregoing, the Company shall pay or otherwise provide to

                                                        169

<PAGE>

Executive all of the following:

     (e) During the remainder of the Employment Period, Executive shall continue
to be deemed and treated as an eligible  employee  under the  provisions  of all
stock option,  restricted stock, and other incentive  compensation  plans of the
Company  under  which  Executive  held  options or awards or in which  Executive
participated at the time of Termination, and he may exercise options and rights,
and shall receive payments and distributions accordingly.

     (f) During the remainder of the Employment Period, Executive shall continue
to  participate  in and be entitled to all  benefits  and  credited  service for
benefits under the benefit plans, programs and arrangements described in Section
4(c) as if he  remained  employed  by the  Company  at the  compensation  levels
referred  to in this  Section 6  during  such  period,  exclusive,  however,  of
disability benefits.

     (g) Section 4  shall be applicable in determining the payments and benefits
due Executive under this Section 6,  and if Termination occurs after a reduction
in all or any part of Executive's total compensation or benefits,  the severance
allowance and other  compensation and benefits payable to Executive  pursuant to
this  Section 6  shall  be based  upon  compensation  and  benefits  before  the
reduction.

     (h) If any  provision of this  Section 6  cannot,  in whole or in part,  be
implemented  and  carried  out under the terms of the  applicable  compensation,
benefit,  or other plan or  arrangement  of the Company  because  Executive  has
ceased to be an actual employee of the Company,  because he has  insufficient or
reduced  credited service based upon actual  employment by the Company,  because
the plan or arrangement  has been terminated or amended after the effective date
of this  Agreement,  or for any other  reason,  the Company  itself shall pay or
otherwise provide the equivalent of such rights,  benefits, and credits for such
benefits to Executive, his dependents, beneficiaries and estate.

     (i) The  Company's  obligation  under this  Section 6 to continue to pay or
provide  health care and life and accident  insurance  to  Executive  during the
remainder of the  Employment  Period shall be reduced when and to the extent any
of such benefits are paid or provided to Executive by another employer, provided
that  Executive  shall have all rights  afforded to  retirees  to convert  group
insurance  coverage to  individual  coverage  as, to the extent of, and whenever
Executive's group insurance coverage under this Section 6 is reduced or expires.

     (j) The Company shall deduct applicable withholding taxes in performing its
obligations under this Section 6.

                                                        170

<PAGE>

     (k) Except for Section 6(i) above,  Executive  shall have no  obligation to
mitigate  damages,   but  if  Executive  obtains  other  employment  during  the
Employment  Period  after  Termination,  the  Company's  obligations  under this
Section 6 shall be limited to the difference between what the Company would have
been  obligated to pay Executive and the  compensation  Executive  receives from
such other employment.

     Nothing in this Section 6 is intended,  or shall be deemed or  interpreted,
to be an amendment to any compensation,  benefit,  or other plan of the Company.
To the extent  the  Company's  performance  under this  Section 6  includes  the
performance  of the Company's  obligations  to Executive  under any such plan or
under  another  agreement  between  the  Company  and  Executive,  the rights of
Executive under such plan or other  agreement,  as well as under this Agreement,
are discharged, surrendered, or released pro tanto.

     7.  Parachute  Payment  Limitation.  Notwithstanding  any provision of this
Agreement to the contrary, the aggregate present value of all parachute payments
payable to or for the benefit of  Executive,  whether  payable  pursuant to this
Agreement  or  otherwise,  shall  be  one  dollar  less  than  three  (3)  times
Executive's  base  amount  and,  to the extent  necessary,  payments  under this
Agreement and any parachute  payments payable under any other agreement  between
Executive and the Company shall be reduced in order that this  limitation not be
exceeded. The terms "parachute payment," "base amount" and "present value" shall
have the meanings  assigned  thereto  under  Section 280G of the Code. It is the
intention of this Section 7 to avoid  excise  taxes on Executive  under  Section
4999 of the Code and the  disallowance of a deduction to the Company pursuant to
Section  280G of the Code.  The  determination  of whether any  reduction in the
amount of parachute  payments is required  under this Section 7 shall be made by
the Company's independent accountants, and Executive shall be entitled to select
the parachute  payments that will remain  payable after the  application of this
Section 7. The fact that Executive has payments under this Agreement  reduced as
a result of the limitations set forth in this Section 7 will not of itself limit
or otherwise affect any rights of Executive  arising other than pursuant to this
Agreement.

     8.  Arrangements  Not  Exclusive  or Limiting.  The  specific  arrangements
referred  to  herein  are  not   intended   to  exclude  or  limit   Executive's
participation in other benefits available to executive personnel  generally,  or
to preclude or limit other  compensation or benefits as may be authorized by the
Board of  Directors  of the  Company  at any  time,  or to limit or  reduce  any
compensation  or  benefit  to which  Executive  would be  entitled  but for this
Agreement.


                                                        171

<PAGE>

     9.  Enforcement  Costs.  The Company is aware that upon the occurrence of a
change in control of the Company, the Board of Directors or a stockholder of the
Company  may then cause or attempt to cause the Company to refuse to comply with
its  obligations  under  this  Agreement,  or may cause or  attempt to cause the
Company  to  institute,  or may  institute,  litigation,  seeking  to have  this
Agreement declared unenforceable,  or may take, or attempt to take, other action
to  deny  Executive  the  benefits  intended  under  this  Agreement.  In  these
circumstances,  the purpose of this  Agreement  could be  frustrated.  It is the
intent of the parties that Executive not be required to incur the legal fees and
expenses  associated  with the  protection or  enforcement  of rights under this
Agreement  by  litigation  or  other  legal  action  because  such  costs  would
substantially detract from the benefits intended for Executive hereunder, nor be
bound to negotiate any settlement of rights  hereunder under threat of incurring
such  costs.  Accordingly,  if at any time  after a  change  in  control  of the
Company, it should appear to Executive that the Company is or has acted contrary
to or is failing or has failed to comply with any of its obligations  under this
Agreement  for  the  reason  that  it  regards  this  Agreement  to be  void  or
unenforceable  or for any other  reason,  or that the Company has  purported  to
terminate  his  employment  for cause or is in the course of doing so, in either
case contrary to this  Agreement,  or in the event that the Company or any other
person  takes any action to declare  this  Agreement  void or  unenforceable  or
institutes any litigation or other legal action designed to deny, diminish or to
recover the benefits provided or intended to be provided to Executive hereunder,
and  Executive  has acted in good faith to perform  his  obligations  under this
Agreement,  the Company  irrevocably  authorizes  Executive from time to time to
retain  counsel  of his  choice  at the  expense  of the  Company  to  represent
Executive  in  connection  with the  protection  and  enforcement  of his rights
hereunder,  including  without  limitation  representation  in  connection  with
termination  of employment  contrary to this Agreement or with the initiation of
defense of any litigation or other legal action, whether by or against Executive
or the Company or any director, officer, stockholder, or other person affiliated
with Company,  in any jurisdiction.  The reasonable fees and expenses of counsel
selected from time to time by Executive as hereinabove provided shall be paid or
reimbursed  to  Executive  by the  Company  on a  regular,  periodic  basis upon
presentation by Executive of a statement or statements  prepared by such counsel
in accordance with its customary practices,  up to a maximum aggregate amount of
$100,000.  Counsel so retained by Executive  may be counsel  representing  other
officers or key executives of the Company in connection  with the protection and
enforcement  of their  rights  under  similar  agreements  between  them and the
Company and, unless in Executive's  sole judgment use of common counsel could be
prejudicial  to him  would  not be  likely  to  reduce  the  fees  and  expenses
chargeable hereunder to the Company, Executive agrees to use his best efforts to
agree with such other officers or executives to retain common counsel.

                                                        172

<PAGE>

     10.  Notices.  Any  notices,  requests,  demands  and other  communications
provided for by this Agreement  shall be in writing and personally  delivered by
hand or sent by  registered  or certified  mail,  if to  Executive,  at the last
address Executive has filed in writing with the Company,  and if to the Company,
to its corporate secretary at its principal executive offices.

     11.  Non-Alienation.   Executive  shall  not  have  any  right  to  pledge,
hypothecate,  anticipate,  or in any way create a lien upon any amounts provided
under this  Agreement,  and no  payments  or  benefits  due  hereunder  shall be
assignable in anticipation of payment either by voluntary or involuntary acts or
by  operation  of law. So long as  Executive  lives,  no person,  other than the
parties hereto, shall have any rights under or interest in this Agreement or the
subject matter hereof.

     12. Entire  Agreement;  Amendment.  This Agreement  constitutes  the entire
agreement of the parties in respect of the subject matter  hereof.  No provision
of this  Agreement may be amended,  waived,  or discharged  except by the mutual
written  agreement of the  parties.  The consent of any other person to any such
amendment, waiver, or discharge shall not be required.

     13. Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the Company,  its successors and assigns,  by operation of law
or otherwise,  including  without  limitation any corporation or other entity or
person which shall succeed  (whether  direct or indirect,  by purchase,  merger,
consolidation,  or  otherwise) to all or  substantially  all of the business and
assets of the Company, and the Company shall require any successor, by agreement
in form and substance  satisfactory to Executive,  to expressly assume and agree
to perform the Agreement.  Except as otherwise  provided herein,  this Agreement
shall be  binding  upon and  inure to the  benefit  of  Executive  and his legal
representatives,  heirs, and assigns;  provided,  however,  that in the event of
Executive's   death   prior  to  payment  or   distribution   of  all   amounts,
distributions,   and  benefits  due  him  hereunder,   each  unpaid  amount  and
distribution  shall be paid in accordance  with this  Agreement to the person or
persons  designated  by  Executive  to the  Company to receive  such  payment or
distribution and if Executive has made no applicable designation,  to the person
or persons  designated by Executive as beneficiary or  beneficiaries of proceeds
of life insurance  payable in the event of Executive's death under the Company's
group life insurance plan.

     14.  Governing Law. Except to the extent required to be governed by the law
of the State of Maryland  because the Company is incorporated  under the laws of
that State,  the validity,  interpretation,  and  enforcement  of this Agreement
shall be governed by the law of the State of Illinois,  excepting  its choice of

                                                        173

<PAGE>

law provisions.

     15.  Severabililty.  In the event  that any  provision  or  portion of this
Agreement shall be determined to be invalid or unenforceable for any reason, the
remaining  provisions of this  Agreement  shall be unaffected  thereby and shall
remain in full force and effect.

     16.   Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of which  shall be  deemed to be  original  but all of which
together constitute one and the same instrument.

     IN WITNESS  WHEREOF,  Executive has hereunto set his hand and,  pursuant to
the  authorization  from its Board of  Directors,  the Company has caused  these
presents to be executed.


Great Lakes REIT, Inc.
By:                                          __________________________________
         Its:


Exhibit 10.61     Form of Change in Control Agreement between Great Lakes REIT,
                  Inc. and Brett A. Brown and Edith M. Scurto

                          CHANGE IN CONTROL AGREEMENT


      This Agreement  between GREAT LAKES REIT INC., (the "Company") and
("Executive"), is made as of the 24th day of September, 1996:

                                  RECITALS:

      A.    The Company wishes to attract and retain well-qualified  executive
and key  management  personnel and to assure  itself of the  continuity of its
management.

      B.    Executive  is an officer  or other key  executive  of the  Company
with significant  management  responsibilities in the conduct of the Company's
business.

      C.    The Company  recognizes  that Executive is a valuable  resource of
the Company and the Company  desires to be assured of the  continued  services

                                                        174

<PAGE>

of Executive.

      D.    In the regular course of his employment by the Company,  Executive
acquires  significant  confidential  information  about  the  suburban  office
building  market,  including  but not limited to leasing  patterns and trends,
acquisition and disposition prospects, and sources of capital.

      E.    The Company is concerned  that in a possible  change in control of
the Company,  Executive may have concerns about the continuation of employment
status  and   responsibilities  and  may  be  approached  by  others  offering
competing employment;  the Company therefore desires to provide Executive with
assurances as to the  continuation of employment  status and  responsibilities
in such event.

      F.    The Company  further  desires to assure that if a possible  change
in control arises and Executive is involved in  deliberations  or negotiations
in connection with it,  Executive will be in a secure position to consider and
participate  in such a transaction  as objectively as possible and in the best
interests of the Company;  the Company  therefore desires to protect Executive
from any direct or implied threat to his financial well-being.

      G.    Executive  is willing to continue to serve as an  Executive of the
Company and to make certain covenants with the Company,  but Executive desires
assurance  that in the event of a change in control he will  continue  to have
the  employment   compensation,   benefits,   and  responsibilities  he  could
reasonably  expect  absent  such  event,  and that,  in the event  such is not
possible, he will have fair and reasonable severance protection.




                                                        175

<PAGE>

      NOW,  THEREFORE,  it is hereby  agreed by and  between  the  parties  as
follows:

      1.    Operation of Agreement.

            (a)   The "effective date of this Agreement"  shall be the date on
which a change in control of the Company (as  described  in Section 3) occurs.
Until  there is a change in  control  of the  Company as defined in Section 3,
the Company  will  continue to employ  Executive  as an employee at will,  and
Executive hereby  acknowledges  that he is an employee at will of the Company.
The Company will have no obligation hereunder,  if the employment of Executive
with the  Company  terminates  prior to a change in  control  of the  Company.
Executive  will have no right on account of this  Agreement  to be retained in
the employ of the Company or to be retained in any particular  position in the
Company, unless and until a change in control of the Company has occurred.

            (b)   For  the  period  commencing  on the  date  of a  change  in
control  of the  Company  and  ending  on the last  day of the  month in which
occurs the first  anniversary  of the change in  control of the  Company  (the
"Employment  Period"),  the  Company  hereby  agrees  to  continue  to  employ
Executive.  During  the  Employment  Period,  Executive  shall  exercise  such
authority  and perform  such  responsibilities  as are  commensurate  with the
authority being exercised and duties being performed by Executive  immediately
prior  thereto,  which  services  shall be  performed  at the  location  where
Executive was employed  immediately  prior there or at such other  location as
the Company may reasonably require;  provided,  however,  that Executive shall
not be  required  to accept  any such  other  location  that  Executive  deems
unreasonable  in the light of his  personal  circumstances.  Executive  agrees
that during the Employment  Period he shall faithfully and efficiently  devote
his full business time exclusively to the  responsibilities  and duties to the
Company.

      2.    Non-competition, Confidentiality and Nonsolicitation Covenants.

            (a)   If there is a  Termination  (as  defined  in  Section  5) of
Executive's  employment  with the  Company,  Executive  shall not  during  the
Employment  Period,  without  the  written  consent  of the  Company,  engage,
directly or indirectly,  in any business  enterprise  ("Competitor")  which is
(a) in the  business  (in whole or in part) of  investing  in suburban  office
building (b) in any  geographic  metropolitan  market in which the Company was
competing  as of  the  date  of the  termination  of  Executive's  employment;
provided,  however,  that  Executive  shall be permitted to acquire a stock or

                                                        176

<PAGE>

other  ownership  interest  in a  Competitor  provided  such  stock  or  other
ownership  interest  is  publicly  traded  and the  stock or  other  ownership
interest  is not more than 1% of the  outstanding  shares  or other  ownership
interest of such  Competitor.  Executive  agrees that this  limited  period of
non-competition   is  reasonable   and  necessary  to  protect  the  Company's
legitimate business interests.

            (b)   If there is a Termination  of  Executive's  employment  with
the Company,  he will not during the Employment Period and thereafter  divulge
or appropriate to his own use or the use of others any secret or  confidential
information  pertaining  to  the  business  of  the  Company  or  any  of  its
subsidiaries  obtained during  employment by the Company,  it being understood
that  this  obligation  shall  not apply  when and to the  extent  any of such
information  becomes  publicly  known  or  available  other  than  because  of
Executive's act or omission.

            (c)   If there is a Termination  of  Executive's  employment  with
the Company,  Executive  will not during the  Employment  Period,  directly or
indirectly,  solicit or hire any key  employee of the  Company,  assist in the
solicitation  or  hiring  or  such a key  employee  by any  other  person,  or
encourage any such key employee to terminate his employment with the Company.

      3.    Change in  Control.  A "change in control  of the  Company"  shall
mean a change in control of the  Company of a nature that would be required to
be  reported  in  response  to Item 6(e) of  Schedule  14A of  Regulation  14A
promulgated  under  the  Securities  Exchange  Act of 1934 as in effect on the
date of this Agreement  (the "Exchange  Act") or, if Item 6(e) is no longer in
effect,  any  regulation  issued by the  Securities  and  Exchange  Commission
pursuant  to  the  Securities  Exchange  Act  of  1934  which  serves  similar
purposes;  provided, however, that notwithstanding the foregoing and except as
expressly  provided  in the last  unnumbered  paragraph  of this  Section 3, a
change in control of the Company shall be deemed to have occurred if:

            (a)   any  "Person"  (as such term is used in  Sections  13(d) and
14(d)(2) of the  Exchange  Act),  other than the Company or one or more trusts
established  by the Company for the benefit of  employees  of the Company or a
corporation  controlled  by the Company or the Company's  stockholders,  shall
become the  beneficial  owner  (within  the  meaning  of rule 13d-3  under the
Exchange  Act) of fifty  percent  (50%) or more of the  Company's  outstanding
Common Stock (a "Fifty Percent Beneficial Owner");

            (b)   during any period of twenty-four  (24)  consecutive  months,
individuals  who at the  beginning  of such  period  constitute  the  Board of

                                                        177

<PAGE>

Directors (the "Incumbent  Board") cease for any reason to constitute at least
a majority of the Board;  provided,  however,  that any individual  becoming a
director during such period whose election,  or nomination for election by the
Company's  stockholders,  was approved by a vote of at least a majority of the
directors then  comprising  the Incumbent  Board shall be considered as though
such individual were a member of the Incumbent  Board,  but excluding for this
purpose  any  such  individual  whose  initial  assumption  of  office  is  in
connection with an actual or threatened  contest for the election of directors
(as such terms are used in Rule 14a-11 of  Regulation  14A  promulgated  under
the Exchange  Act, or, if Rule 14a-11 is no longer in effect,  any  regulation
issued by the Securities and Exchange  Commission pursuant to the Exchange Act
which serves similar  purposes) or other actual or threatened  solicitation of
proxies or consents by or on behalf of a Person other than the Board;

            (c)   there shall be consummated a consolidation  or merger of the
Company,  in which the Company is not the continuing or surviving  corporation
or other entity,  other than a consolidation or merger of the Company in which
immediately after the transaction,  (i) the holders of shares of the Company's
Common Stock  immediately  prior to the  consolidation or merger have at least
fifty percent (50%) of the total voting power of the surviving  corporation or
other  entity,  (ii) at least a  majority  of the  Board of  Directors  of the
resulting  corporation  or other entity were members of the  Incumbent  Board,
and (iii) no Person is a Fifty Percent Beneficial Owner; or

            (d)   there shall be consummated a sale, lease,  exchange or other
transfer (in one transaction or a series of related  transactions)  of all, or
substantially  all,  of the assets of the  Company  other than a sale,  lease,
exchange or other  transfer to an entity in which the Company  owns,  directly
or  indirectly,  at  least  eighty  percent  (80%) of the  outstanding  voting
securities  after such  transfer,  and in which  immediately  after such sale,
lease,  exchange  or other  transfer,  (i) at least a majority of the Board of
Directors of the transferee  entity were members of the Incumbent  Board,  and
(ii) no Person  (except the Company) is a Fifty  Percent  Beneficial  Owner of
the transferee entity.

      Provided,  further, that notwithstanding any provision of this Agreement
to the  contrary,  under no  circumstances  shall a change in  control  of the
Company be deemed to have  occurred if: (i) the  Company's  Board of Directors
is expanded and its composition  changed pursuant to Section 7.2 of that Stock
Purchase  Agreement  dated  August 20,  1996  between  the Company and certain
institutional  investors;  or (ii) the Board of Directors decides to liquidate
the Company because the shares of the Company's  common stock are not publicly
traded by December 31, 2001.

                                                        178

<PAGE>

      4.    Compensation   and  Benefits.   During  the   Employment   Period,
Executive shall receive the following compensation and benefits:

            (a)   Executive  shall  receive an annual base salary which is not
less than the highest  monthly  base salary paid to  Executive  by the Company
during the  twelve-month  period  immediately  prior to the effective  date of
this  Agreement,  with  the  opportunity  for  increases  from  time  to  time
thereafter  which  are in  accordance  with the  Company's  regular  executive
compensation practices.

            (b)   Executive  shall be eligible to  participate on a reasonable
basis, and to continue his existing participation in, annual incentive,  stock
option,  restricted  stock,  long-term  incentives,  and any  other  incentive
compensation  plans which provide  opportunities  to receive  compensation  in
addition to annual base salary,  to the extent of the  opportunities  provided
by  the  Company  for   executives   with   comparable   duties  or  level  of
responsibility and authority.

            (c)   Executive  shall be entitled to receive and  participate  in
salaried  employee  benefits and perquisites  (including,  but not limited to,
medical, life, accident insurance,  disability benefits, savings plan, welfare
benefit,  and retirement  plan  participation),  which are the greater of: (i)
the employee  benefits and  perquisites  provided by the Company to executives
with  comparable  duties,  or (ii) the employee  benefits and  perquisites  to
which  Executive was entitled or in which  Executive  participated at any time
during the 120-day  period  immediately  prior to the  effective  date of this
Agreement.

      5.    Termination.  The term  "Termination"  shall mean  termination  of
the  employment of Executive with the Company after a change in control of the
Company and prior to the expiration of the Employment  Period,  for any reason
other than death,  disability (as defined below), cause (as defined below), or
voluntary resignation (as defined below).

            (a)   The term  "disability"  means physical or mental  incapacity
qualifying  Executive for long-term  disability  under the Company's long term
disability plan.

            (b)   The  term  "cause"  means:  (i) the  willful  and  continued
failure of  Executive  to  substantially  perform  his duties with the Company
(other than any failure due to physical or mental  incapacity)  after a demand
for  substantial  performance  is  delivered  to him by the Board of Directors
which  specifically  identifies  the manner in which the Board believes he has

                                                        179

<PAGE>

not substantially  performed his duties, or (ii) willful misconduct or willful
illegal  conduct  which is  materially  injurious  to the  Company.  No act or
failure to act by  Executive  shall be  considered  "willful"  unless  done or
omitted to be done not in good faith and  without  reasonable  belief that the
action  or  omission  was  in  the  best   interests   of  the  Company.   The
unwillingness  of  Executive to accept any or all of a change in the nature or
scope of duties or level of  responsibility  and  authority,  a  reduction  in
total compensation or benefits,  a relocation  Executive deems unreasonable in
light of his personal  circumstances,  or other action by or at the request of
the Company in respect of Executive's position,  authority,  or responsibility
that  he  reasonably  deems  to be  contrary  to  this  Agreement,  may not be
considered  by the Board of Directors  to be a failure to perform,  misconduct
or illegal  conduct by Executive.  Notwithstanding  the  foregoing,  Executive
shall not be deemed to have been  terminated  for cause for  purposes  of this
Agreement  unless and until there  shall have been  delivered  to  Executive a
copy of a resolution,  duly adopted by a vote of  three-quarters of the entire
Board of  Directors  of the Company at a meeting of the Board  called and held
(after  reasonable  notice to Executive and an  opportunity  for Executive and
his  counsel to be heard  before the  Board)  for the  purpose of  considering
whether  Executive  has been guilty of such a willful  failure to perform,  or
such willful  misconduct  or illegal  conduct,  as justifies  termination  for
cause  hereunder,  finding  that  in the  good  faith  opinion  of the  Board,
Executive has been guilty thereof and specifying the particulars thereof.

            (c)   The resignation of Executive shall be deemed  "voluntary" if
it is for any  reason  other than one or more of the  following,  each a "good
reason":

                  (i)   Executive's  resignation or retirement is requested by
the Company other than for cause;

                  (ii)  any  significant  change  in the  nature  or  scope of
Executive's  duties  or level  of  authority  and  responsibility  from  those
described in Section 3;  provided,  however,  that a change in job title or in
the name of the office or  position  held  shall not be deemed a  "significant
change",  nor  shall it be  deemed a factor in any  determination  of  whether
there has been a  "significant  change",  within the  meaning of this  Section
5(c)(ii);

                  (iii) any reduction in  Executive's  total  compensation  or
benefits from that provided in Section 4,  if that  reduction in  compensation
or  benefits  is  unique  to  Executive  and is not  part  of a  reduction  in
compensation  or benefits  applicable  to  substantially  all of the Company's

                                                        180

<PAGE>

employees;

                  (iv)  a  breach  by  the  Company  of  any  other   material
provision of this Agreement; or

                  (v)   a reasonable  determination  by Executive  that,  as a
result of a change in control  of the  Company  and a change in  circumstances
thereafter  significantly  affecting  his  position,  Executive  is  unable to
exercise the authority and  responsibility  described in Section 3;  provided,
however,  that a change in job title or in the name of the office or  position
held  shall  not be  deemed  to be a change  in  circumstances  "significantly
affecting" his position,  nor shall it be deemed a factor in any determination
of either whether the Executive's  position has been  significantly  effected,
or  whether  he  is  unable  to  exercise  the  authority  and  responsibility
described in Section 3.

            (d)   Termination  that  entitles  Executive  to the  payments and
benefits  provided in Section 6  shall not be deemed or treated by the Company
as  the  termination  of  Executive's  employment  or  the  forfeiture  of his
participation,  award, or eligibility for the purpose of any plan, practice or
agreement of the Company referred to in Section 4.

      6.    Termination   Payments   and   Benefits.   In  the   event   of  a
Termination,  the Company shall pay to Executive  the following  cash payments
when such payments  would  otherwise  have been paid in the regular  course of
business as if the Termination did not occur:

            (a)   base salary and all other  benefits  due  Executive as if he
had remained an employee  pursuant to this Agreement  through the remainder of
the month in which Termination occurs,  less applicable  withholding taxes and
other authorized payroll deductions;

            (b)   the  amount  equal  to  the  target  cash  bonus  and  other
incentive   awards  for  Executive  under  the  Company's   annual   incentive
compensation  plan for the fiscal year in which  Termination  occurs,  reduced
pro rata for that  portion of the fiscal year not  completed  as of the end of
the month in which Termination occurs;  provided,  however,  that if Executive
has  deferred  his award  for such  year  under  the  plan,  the  payment  due
Executive  under this paragraph (b) shall be paid in accordance with the terms
of the deferral;

      (c)   other unpaid compensation and vacation pay; and


                                                        181

<PAGE>

      (d)   a severance allowance equal to the sum of the following:

                  (i)   an amount  equivalent to his annual base salary at the
rate in  effect  immediately  prior to  Termination,  less  any  sums  paid to
Executive by the Company as base salary for the Employment  Period through the
end of month in which the Termination occurred; plus

                  (ii)  an amount  equivalent to the average annual  incentive
compensation  received by Executive  for the three  fiscal  years  immediately
prior to the fiscal year in which  Termination  occurs,  less any sums paid to
the  Executive by the Company as  incentive  compensation  for the  Employment
Period through the end of the month in which the termination occurred.

In addition to the  foregoing,  the Company shall pay or otherwise  provide to
Executive all of the following:

            (e)   During the  remainder of the  Employment  Period,  Executive
shall  continue  to be deemed and treated as an  eligible  employee  under the
provisions  of  all  stock  option,  restricted  stock,  and  other  incentive
compensation  plans of the  Company  under  which  Executive  held  options or
awards or in which Executive  participated at the time of Termination,  and he
may exercise options and rights,  and shall receive payments and distributions
accordingly.

            (f)   During the  remainder of the  Employment  Period,  Executive
shall  continue to participate in and be entitled to all benefits and credited
service  for  benefits  under the benefit  plans,  programs  and  arrangements
described  in Section  4(c) as if he  remained  employed by the Company at the
compensation  levels  referred  to  in  this  Section 6  during  such  period,
exclusive, however, of disability benefits.

            (g)   Section 4  shall be applicable in  determining  the payments
and benefits due Executive  under this  Section 6,  and if Termination  occurs
after a reduction  in all or any part of  Executive's  total  compensation  or
benefits,  the severance allowance and other compensation and benefits payable
to Executive  pursuant to this Section 6 shall be based upon  compensation and
benefits before the reduction.

            (h)   If any provision of this  Section 6  cannot,  in whole or in
part,  be  implemented  and  carried  out under  the  terms of the  applicable
compensation,  benefit,  or other plan or arrangement  of the Company  because
Executive has ceased to be an actual  employee of the Company,  because he has
insufficient or reduced credited  service based upon actual  employment by the

                                                        182

<PAGE>

Company,  because the plan or arrangement has been terminated or amended after
the effective  date of this  Agreement,  or for any other reason,  the Company
itself  shall  pay  or  otherwise  provide  the  equivalent  of  such  rights,
benefits,  and  credits  for  such  benefits  to  Executive,  his  dependents,
beneficiaries and estate.

            (i)   The Company's  obligation  under this  Section 6 to continue
to pay or provide  health care and life and  accident  insurance  to Executive
during the  remainder  of the  Employment  Period shall be reduced when and to
the extent any of such  benefits  are paid or provided to Executive by another
employer,  provided that Executive  shall have all rights afforded to retirees
to convert group insurance  coverage to individual  coverage as, to the extent
of, and whenever  Executive's group insurance coverage under this Section 6 is
reduced or expires.

            (j)   The Company  shall deduct  applicable  withholding  taxes in
performing its obligations under this Section 6.

            (k)   Except  for  Section  6(i)  above,  Executive  shall have no
obligation to mitigate  damages,  but if Executive  obtains  other  employment
during the  Employment  Period after  Termination,  the Company's  obligations
under  this  Section 6 shall be  limited to the  difference  between  what the
Company  would  have been  obligated  to pay  Executive  and the  compensation
Executive receives from such other employment.

      Nothing  in  this   Section 6  is  intended,   or  shall  be  deemed  or
interpreted,  to be an amendment to any compensation,  benefit,  or other plan
of the Company.  To the extent the Company's  performance under this Section 6
includes the  performance of the Company's  obligations to Executive under any
such plan or under another  agreement  between the Company and Executive,  the
rights of Executive under such plan or other agreement,  as well as under this
Agreement, are discharged, surrendered, or released pro tanto.

      7.    Parachute  Payment  Limitation.  Notwithstanding  any provision of
this Agreement to the contrary,  the aggregate  present value of all parachute
payments payable to or for the benefit of Executive,  whether payable pursuant
to this Agreement or otherwise,  shall be one dollar less than three (3) times
Executive's  base  amount and, to the extent  necessary,  payments  under this
Agreement  and any  parachute  payments  payable  under  any  other  agreement
between  Executive  and the  Company  shall  be  reduced  in order  that  this
limitation not be exceeded.  The terms "parachute  payment," "base amount" and
"present  value" shall have the meanings  assigned  thereto under Section 280G
of the Code.  It is the  intention  of this Section 7 to avoid excise taxes on

                                                        183

<PAGE>

Executive  under Section 4999 of the Code and the  disallowance of a deduction
to the Company  pursuant to Section  280G of the Code.  The  determination  of
whether any  reduction in the amount of parachute  payments is required  under
this Section 7 shall be made by the  Company's  independent  accountants,  and
Executive shall be entitled to select the parachute  payments that will remain
payable after the  application  of this Section 7. The fact that Executive has
payments  under  this  Agreement  reduced as a result of the  limitations  set
forth in this  Section  7 will not of itself  limit or  otherwise  affect  any
rights of Executive arising other than pursuant to this Agreement.

      8.    Arrangements Not Exclusive or Limiting.  The specific arrangements
referred  to  herein  are  not  intended  to  exclude  or  limit   Executive's
participation in other benefits  available to executive  personnel  generally,
or to preclude or limit other  compensation  or benefits as may be  authorized
by the Board of  Directors  of the Company at any time,  or to limit or reduce
any  compensation or benefit to which Executive would be entitled but for this
Agreement.

      9.    Enforcement  Costs.  The Company is aware that upon the occurrence
of  a  change  in  control  of  the  Company,  the  Board  of  Directors  or a
stockholder  of the  Company may then cause or attempt to cause the Company to
refuse to comply with its obligations  under this  Agreement,  or may cause or
attempt  to cause the  Company to  institute,  or may  institute,  litigation,
seeking  to have  this  Agreement  declared  unenforceable,  or may  take,  or
attempt to take,  other action to deny  Executive the benefits  intended under
this Agreement.  In these  circumstances,  the purpose of this Agreement could
be  frustrated.  It is  the  intent  of  the  parties  that  Executive  not be
required to incur the legal fees and expenses  associated  with the protection
or  enforcement  of rights under this  Agreement by  litigation or other legal
action  because  such costs  would  substantially  detract  from the  benefits
intended for Executive hereunder,  nor be bound to negotiate any settlement of
rights  hereunder  under threat of incurring  such costs.  Accordingly,  if at
any time  after a change  in  control  of the  Company,  it  should  appear to
Executive  that the  Company is or has acted  contrary to or is failing or has
failed to comply  with any of its  obligations  under this  Agreement  for the
reason that it regards this Agreement to be void or  unenforceable  or for any
other reason,  or that the Company has  purported to terminate his  employment
for cause or is in the  course of doing so, in either  case  contrary  to this
Agreement,  or in the event  that the  Company or any other  person  takes any
action to declare this  Agreement  void or  unenforceable  or  institutes  any
litigation or other legal action designed to deny,  diminish or to recover the
benefits  provided or intended to be  provided  to  Executive  hereunder,  and
Executive  has acted in good  faith to  perform  his  obligations  under  this

                                                        184

<PAGE>

Agreement,  the Company irrevocably  authorizes Executive from time to time to
retain  counsel of his  choice at the  expense  of the  Company  to  represent
Executive in connection  with the  protection  and  enforcement  of his rights
hereunder,  including  without  limitation  representation  in connection with
termination  of employment  contrary to this  Agreement or with the initiation
of defense of any  litigation  or other  legal  action,  whether by or against
Executive  or the  Company or any  director,  officer,  stockholder,  or other
person affiliated with Company,  in any jurisdiction.  The reasonable fees and
expenses of counsel  selected  from time to time by Executive  as  hereinabove
provided  shall  be  paid or  reimbursed  to  Executive  by the  Company  on a
regular,  periodic  basis upon  presentation  by  Executive  of a statement or
statements   prepared  by  such  counsel  in  accordance  with  its  customary
practices,  up to a maximum aggregate amount of $100,000.  Counsel so retained
by Executive may be counsel  representing  other officers or key executives of
the Company in connection  with the protection and enforcement of their rights
under  similar  agreements  between  them  and  the  Company  and,  unless  in
Executive's  sole judgment use of common  counsel could be  prejudicial to him
would not be likely to reduce the fees and  expenses  chargeable  hereunder to
the  Company,  Executive  agrees to use his best  efforts  to agree  with such
other officers or executives to retain common counsel.

      10.   Notices. Any notices,  requests,  demands and other communications
provided for by this Agreement  shall be in writing and  personally  delivered
by hand or sent by registered or certified mail, if to Executive,  at the last
address  Executive  has  filed  in  writing  with the  Company,  and if to the
Company, to its corporate secretary at its principal executive offices.

      11.   Non-Alienation.  Executive  shall  not have any  right to  pledge,
hypothecate,  anticipate,  or in any  way  create  a  lien  upon  any  amounts
provided  under this  Agreement,  and no payments or  benefits  due  hereunder
shall be  assignable  in  anticipation  of  payment  either  by  voluntary  or
involuntary  acts or by  operation  of law.  So long as  Executive  lives,  no
person,  other  than  the  parties  hereto,  shall  have any  rights  under or
interest in this Agreement or the subject matter hereof.

      12.   Entire  Agreement;   Amendment.  This  Agreement  constitutes  the
entire  agreement of the parties in respect of the subject matter  hereof.  No
provision of this Agreement may be amended,  waived,  or discharged  except by
the mutual written  agreement of the parties.  The consent of any other person
to any such amendment, waiver, or discharge shall not be required.

      13.   Successors and Assigns.  This Agreement  shall be binding upon and
inure to the benefit of the Company,  its successors and assigns, by operation

                                                        185

<PAGE>

of law or otherwise,  including  without  limitation any  corporation or other
entity  or  person  which  shall  succeed  (whether  direct  or  indirect,  by
purchase, merger, consolidation,  or otherwise) to all or substantially all of
the  business  and assets of the Company,  and the Company  shall  require any
successor,  by agreement in form and substance  satisfactory to Executive,  to
expressly  assume  and agree to perform  the  Agreement.  Except as  otherwise
provided  herein,  this  Agreement  shall be  binding  upon  and  inure to the
benefit  of  Executive  and his legal  representatives,  heirs,  and  assigns;
provided,  however, that in the event of Executive's death prior to payment or
distribution  of all amounts,  distributions,  and benefits due him hereunder,
each unpaid  amount and  distribution  shall be paid in  accordance  with this
Agreement to the person or persons  designated  by Executive to the Company to
receive such payment or  distribution  and if Executive has made no applicable
designation,  to the person or persons  designated by Executive as beneficiary
or  beneficiaries  of  proceeds  of life  insurance  payable  in the  event of
Executive's death under the Company's group life insurance plan.

      14.   Governing  Law.  Except to the extent  required  to be governed by
the law of the State of Maryland  because the  Company is  incorporated  under
the laws of that State, the validity,  interpretation, and enforcement of this
Agreement  shall be  governed by the law of the State of  Illinois,  excepting
its choice of law provisions.

      15.   Severabililty.  In the event  that any  provision  or  portion  of
this  Agreement  shall be  determined to be invalid or  unenforceable  for any
reason,  the  remaining  provisions  of this  Agreement  shall  be  unaffected
thereby and shall remain in full force and effect.

      16.   Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to be  original  but all of which
together constitute one and the same instrument.

      IN WITNESS  WHEREOF,  Executive has hereunto set his hand and,  pursuant
to the  authorization  from its Board of  Directors,  the  Company  has caused
these presents to be executed.


Great Lakes REIT, Inc.


By:                                      __________________________________
      Its:


                                                        186
<PAGE>
Exhibit 10.62     Great Lakes REIT, Inc. 1996 Stock Option Plan

                               GREAT LAKES REIT, INC.
                       1996 INCENTIVE STOCK OPTION PLAN


1.     NAME AND PURPOSE.

      (a)    Name.  The name of this Plan shall be the Great Lakes REIT, Inc.
1996 Incentive Stock Option Plan ("Plan").

      (b)    Purpose.  The purpose of the Plan is to provide favorable
opportunities for certain, select key employees of Great Lakes REIT, Inc.
("Company") to purchase shares of the Company's Common Stock, thereby
encouraging them to acquire proprietary interests in the Company's Common
Stock.  Further, on account of the Plan, such key employees should have an
increased incentive to contribute to the Company's future success and
prosperity, thus enhancing the value of the Company for the benefit of its
shareholders.  The availability and offering of stock options under the Plan
supports and increases the Company's possibility to attract and retain
individuals of exceptional talent upon whom, in large measure, the sustained
progress, growth and profitability of the Company depends.

      (c)    Stock Options to be Granted.  Options granted under this Plan
are intended to be Incentive Stock Options within the meaning of Code Section
422(b) (as hereinafter defined); however, Nonqualified Stock Options (as
hereinafter defined) may also be granted within the limitations of the Plan
as described herein.

2.     DEFINITIONS.

       For Plan purposes, except where the context indicates otherwise, the
following terms shall have the meanings set forth below:

      (a)    "Board" shall mean the Board of Directors of the Company.

      (b)    "Code" shall mean the Internal Revenue Code of 1986, as amended,
and the rules and regulations promulgated thereunder.

      (c)    "Committee" shall mean a committee designated by the Board to
administer the Plan, which shall consist of not less than two members of the
Board who shall be appointed by and serve at the pleasure of the Board, and

                                                        187

<PAGE>

each of whom shall be a disinterested person within the meaning of Rule 16b-3
of the Securities Exchange Act of 1934, as amended and an outside director
within the meaning of the rules and regulations promulgated under Section
162(m) of the Code.  The Compensation Committee of the Board of Directors
shall be deemed the "Committee" for purposes of this Plan, until such time as
the Board designates a different committee to perform these responsibilities.

      (d)    "Common Stock" shall mean the Common Stock, $0.01 par value, of
the Company.

      (e)    "Company" shall mean and include Great Lakes REIT, Inc. a
Maryland Company, and any parent or subsidiary of Great Lakes REIT, Inc., as
defined in Code Sections 425(e) and (f).

      (f)    "Incentive Stock Option" or "ISO" shall mean a stock option
granted or exercised under the Plan that is intended to meet and comply with
the terms and conditions for an incentive stock option as set forth in Code
Section 422.

      (g)    "Fair Market Value"  shall mean the fair market value of a share
of the Common Stock as of any applicable date, the most recent determination
by the Board of Directors of the per share Net Asset Value of the Company's
Stock or, if the Company shall then be a publicly traded company (when shares
of its Stock are actively traded on a national or regional securities
exchange or the NASDAQ system), the current per share market price of the
Company's Stock based on

            (i) if the Company's Stock is actively traded on either a
national or regional securities exchange, then the average of the closing
prices of the Company's Stock over the 30 day period ending three days before
the day the fair market value of the Company's Stock is being determined; or

            (ii) if the Company's Stock is actively traded over-the-counter,
the average of the closing bid and asked prices of the Company's Stock quoted
on the NASDAQ system (or similar system) over the 30 day period ending three
days before the day the fair market value of the Company's Stock is being
determined.

      The Fair Market Value per share shall be computed on the basis of the
total number of outstanding shares.

      (h)    "Net Asset Value" means the fair market value of the Company, as
determined by the Board of Directors from time to time.  In determining Net

                                                        188

<PAGE>

Asset Value, the Board of Directors may (but is not obligated) (i) to
consider the financial statements of the Company for prior years, cash flow
projections for current and future property operations, interest rate trends,
the availability of financing, and the return available on alternative
investments (including but not limited to public real estate investment
trusts), appraisals of the Company's real properties, and various other
appropriate factors, and (ii) to obtain the opinion of a valuation firm
regarding the Board of Directors' Net Asset Value determination.  The Net
Asset Value per share shall be computed on the basis of the total number of
outstanding shares.

      (i)    "Nonqualified Stock Option or "NQSO" shall mean a stock option
other than an Incentive Stock Option.

      (j)    "Optionee" shall mean an employee of the Company who has been
granted one or more ISOs under the Plan.

      (k)   "Options" shall mean the ISOs and NQSOs granted under the Plan.

      (l)   "Ten Percent Share Owner" shall mean an employee who owns more
than ten percent (10%) of the Common Stock of the Company as such amount is
calculated under Code Section 422(b)(6).

3.     ADMINISTRATION.

      (a)    The Committee.  The Committee shall be vested with full
authority to make such rules and regulations as it deems necessary or
desirable to administer the Plan and to interpret the provisions of the Plan,
unless otherwise determined by the Board.  Accordingly, the Committee shall
have full power to grant ISOs and NQSOs, to delegate administrative
responsibilities and to perform all other acts it believes to be reasonable
and proper.

      (b)    Discretion of the Committee.  Subject to the provisions of the
Plan, the determination of those eligible to receive ISOs and/or NQSOs, and
the amount, type and timing of each ISO and NQSO and the terms and conditions
of the respective Option Documents (as hereinafter defined) shall rest in the
sole discretion of the Committee.

      (c)    Interpretation of the Plan.  The Committee may correct any
defect, supply any omission or reconcile any inconsistency in the Plan, or in
any granted ISO or NQSO, in the manner and to the extent it shall deem
necessary to carry the Plan into effect.

                                                        189

<PAGE>

      (d)    Decisions of the Committee.   The Committee shall act by vote or
written consent of a majority of its members.  Any decision made, or action
taken, by the Committee arising out of or in connection with the
interpretation and administration of the Plan shall be final and conclusive
and binding on all participants in this Plan and on their legal
representatives, heirs and beneficiaries, unless otherwise determined by the
Board.

      (e)   Exchange of Option.  The Committee may, in its sole discretion,
grant an ISO or NQSO (the "Replacement Option") to an Optionee in exchange
for surrender and cancellation of an outstanding ISO or NQSO providing for
the purchase of not more than the number of shares of Common Stock so
surrendered and canceled and having an exercise price equal to at least the
Fair Market Value of the shares on the date of grant of the Replacement
Option and containing such other terms and conditions as the Committee may
prescribe.




                                                        190

<PAGE>

4.     SHARES SUBJECT TO THE PLAN.

       The total number of shares of Common Stock available for grants of
ISOs and/or NQSOs under the Plan shall be five hundred thousand (500,000),
subject to adjustment in accordance with Section 7 of the Plan, which shares
may be either authorized but unissued or reacquired shares of Common Stock.
If an ISO or an NQSO or any portion thereof shall expire or terminate for any
reason without having been exercised in full, the unpurchased shares covered
by such ISO or NQSO shall be available for future grant under the Plan,
unless the Plan has been terminated.

5.     ELIGIBILITY.

       Consistent with the Plan's purpose, ISOs and/or NQSOs may be granted
to the Company's employees who are performing or have been engaged to perform
services relating to the management, operation or development of the Company,
including those officers who are also members of the Board.

6.     STOCK OPTION TERMS AND CONDITIONS.

       All ISOs and NQSOs granted under the Plan shall be evidenced by
written documents (the "Option Documents") in such forms as the Committee
shall from time to time approve.  The Option Documents and each ISO and/or
NQSO shall comply with and be subject to the following terms and conditions
and such other terms and conditions which the Committee shall from time to
time require that are not inconsistent with the terms of the Plan including,
but not limited to, the following provisions:

      (a)    Price.  Each Option Document shall state the price at which ISOs
and/or NQSOs may be purchased (the "Option Price").  The Option Price shall
be established in the sole discretion of the Committee; provided (i) the
Option Price per share for any Optionee other than a Ten Percent Share Owner
in the case of an ISO shall not be less than one hundred percent (100%) of
the Fair Market Value of a share of Common Stock on the date of grant and
(ii) the Option Price per share for an Optionee who is a Ten Percent Share
Owner in the case of an ISO shall not be less than one hundred ten percent
(110%) of the Fair Market Value of a share of Common Stock on the date of
grant.  Notwithstanding the foregoing, an ISO may be granted with an Option
Price lower than the minimum Option Price set forth above if such ISO is
granted pursuant to an assumption or substitution for another option in a
manner qualifying with the provisions of Section 424(a) of the Code.  The
Option Price shall be subject to adjustment only as provided in Section 7

                                                        191

<PAGE>

below.

      (b)    Period of the Grant.  Each Option Document shall state the
period for which each ISO and/or NQSO is granted; provided that neither an
ISO or an NQSO shall be granted for a period longer than ten (10) years from
the date of grant; and provided further that an ISO granted to a Ten Percent
Share Owner shall be granted for a period no longer than five (5) years from
the date of grant.

      (c)    Time of Exercise.  Each Option Document shall state the date on
which each ISO and/or NQSO may be exercised, except that no ISO or NQSO may
be exercised prior to the three hundred sixty-sixth (366th) day after such
ISO or NQSO was granted.  The Committee may establish installment exercise
terms for an ISO such that the option becomes fully exercisable in a series
of cumulating portions.  The Committee may also accelerate the exercise time
of any ISO.  An NQSO shall be exercisable upon such terms as the Committee
shall determine.

      (d)    Exercise.

            (i)    An ISO or NQSO, or any portion thereof, shall be exercised
by delivery of a written notice of exercise to the Company and payment of the
full price of the shares being acquired pursuant to such exercise.  Until the
shares of Common Stock subject to an ISO or NQSO are issued to an Optionee,
he or she shall have none of the rights of a stockholder;

             (ii) Unless the shares to be purchased under an ISO or NQSO are
covered by a then current registration statement under the Securities Act of
1933, as amended (the "Securities Act"), each written notice of exercise
shall contain the Optionee's acknowledgment in such form and substance
satisfactory to the Company that:

                  (A)    such shares are being purchased for investment and
not distribution or resale (other than a distribution or resale which in the
opinion of counsel satisfactory to the Company, may be made without violating
the registration provisions of the Securities Act), and

                  (B)    the Optionee has been advised and understands that
the shares purchased pursuant to such ISO or NQSO have not been registered
under the Act, are "restricted securities" within the meaning of Rule 144
under the Securities Act and are subject to restrictions on transfer, and
that the Company is under no obligation to register the shares purchased
pursuant to an ISO or NQSO under the Securities Act or to take any action

                                                        192

<PAGE>

which would make available to the Optionee any exemption from such
registration.

      (e)    Payment.  The price of an exercised ISO or NQSO, or portion
thereof, may be paid:

            (i)    in United States dollars in cash or by check, bank draft
or money order payable to the order of the Company;

            (ii)   at the discretion of the Committee, through the delivery
of shares of Common Stock, with an aggregate Fair Market Value equal to the
Option Price, provided such tendered shares have been owned by the Optionee
for at least one (1) year prior to such exercise; or

            (iii)  by combination of both (i) and (ii) above.

       In addition at the request of an Optionee and to the extent permitted
by applicable law, the Company may, in its sole discretion, selectively
approve arrangements with a brokerage firm under which such brokerage firm,
on behalf of the Optionee, shall pay to the Company the Option Price of the
ISOs and/or NQSOs being exercised, and the Company, pursuant to an
irrevocable notice from the Optionee, shall promptly deliver the shares of
Common Stock being purchased to such brokerage firm.

      (f)    Termination of Employment.

            (i)    If Optionee's employment with the Company is terminated by
reason of death, the employee's personal representative, heirs or devisees
shall be entitled to exercise all vested Options for one (1) year after the
date of death.

             (ii) If Optionee's employment with the Company is terminated by
reason of disability the Employee shall be entitled to exercise all vested
Options for one (1) year after the date of disability.  For purposes of the
Plan, unless otherwise defined in the Option Documents, the Committee shall
determine whether an Optionee has incurred a disability on the basis of
medical evidence acceptable to the Committee.  Upon making a determination of
disability, the Committee shall, for purposes of the Plan, determine the date
of an Optionee's termination of employment or contractual relationship.

             (iii)      If Optionee's employment by the Company is
terminated, voluntarily or involuntarily, for any reason other than death or
disability as provided above, the Optionee shall be entitled to exercise all

                                                        193

<PAGE>

Options which are vested on the date of termination for a period of three (3)
months after such date of termination.

             (iv) All Options not exercised during the periods prescribed in
Section 6(f) herein, shall terminate.  Unvested Options shall terminate
immediately upon termination of employment of the Optionee by the Company for
any reason whatsoever, including death or disability.

      (g)    Aggregate Fair Market Value Limitation.  Each Option Document
 shall state the number of shares to which each ISO or NQSO pertains.  With
 respect to ISOs, the aggregate Fair Market Value (determined at the time the
 ISO is granted) of shares of Common Stock with respect to which ISOs under
 this Plan are exercisable for the first time by an Optionee during any
 calendar year (under all incentive stock option plans of the Company) shall
 not exceed one hundred thousand dollars ($100,000).

      (h)    Premature Disposition.  The Option Documents shall provide that
any Optionee who disposes of shares of Common Stock acquired on the exercise
of an ISO by sale or exchange either:

            (i)    within two (2) years after the date of the grant of the
ISO under which the stock was acquired; or

            (ii)   within one (1) year after the acquisition of such shares,
shall notify the Company of such disposition and of the amount realized upon
such disposition.

      (i)    Other Provisions.  The Option Documents shall contain such other
provisions, including without limitation restrictions upon the exercise of
the ISO, as the Committee shall deem advisable or shall be necessary for such
ISOs to constitute an Incentive Stock Option (within the meaning of Code
Section 422).  The Committee shall have the right, subject to the consent of
the Optionee, to amend the Option Documents to the extent necessary to
maintain the ISOs as Incentive Stock Options (within the meaning of Code
Section 422).  In addition, the Option Documents may contain such other
provisions relative to NQSOs as the Committee shall determine is necessary to
effect the purposes of this Plan.

7.     ADJUSTMENTS.

      (a)    Share Adjustments.

            (i)    In the event that the shares of Common Stock of the

                                                        194
<PAGE>

Company, as presently constituted, shall be changed into or exchanged for a
different number or kind of shares of stock or other securities of the
Company or of another Company (whether by reason of merger, consolidation,
recapitalization, reclassification, split up, combination of shares or
otherwise) or if the number of such shares of Common Stock shall be increased
through the payment of a stock dividend, then, subject to the provisions of
Section 7(c) below, there shall be substituted for or added to each share of
Common Stock of the Company which was theretofore appropriated, or which
thereafter may become subject to either an ISO or NQSO under the Plan, the
number and kind of shares of stock or other securities into which each
outstanding share of the Common Stock of the Company shall be so changed or
for which each such share shall be exchanged or to which each such share
shall be entitled, as the case may be.  Outstanding ISOs and NQSOs shall also
be appropriately amended as to price and other terms, as may be necessary to
reflect the foregoing events.

            (ii)   If there shall be any other change in the number or kind
of the outstanding shares of the Common Stock of the Company, or of any stock
or other securities in which such stock shall have been changed, or for which
it shall have been exchanged, and if a majority of the disinterested members
of the Board shall, in their sole discretion, determine that such change
equitably requires an adjustment in any ISO or NQSO which was theretofore
granted or which may thereafter be granted under the Plan, then such
adjustment shall be made in accordance with such determination.

            (iii)  The grant of an ISO or NQSO pursuant to the Plan shall not
affect in any way the right or power of the Company to make adjustments,
reclassifications, reorganizations or changes of its capital or business
structure, to merge, to consolidate, to dissolve, to liquidate or to sell or
transfer all or any part of its business or assets.

      (b)    Corporate Changes.

            (i)    A dissolution or liquidation of the Company shall cause
each outstanding ISO or NQSO to terminate.

            (ii)   In the event of a merger or consolidation in which the
Company is not the surviving Company, each outstanding ISO and NQSO shall be
exchanged for and converted into an ISO or NQSO to acquire stock of the
surviving Company, subject to such adjustments as the Board may determine is
reasonable under the circumstances.

      (c)    Fractional Shares.  Fractional shares resulting from any

                                                        195

<PAGE>

adjustment pursuant  to this Section 7 may be settled as the Board or the
Committee (as the case may be) shall determine.

      (d)    Binding Determination.  To the extent that the foregoing
adjustments relate to Common Stock or securities of the Company, such
adjustments shall be made by the Board, whose determination in that respect
shall be final, binding and conclusive.  Notice of any adjustment shall be
given by the Company to each holder of an ISO or NQSO which shall have been
so adjusted.

8.     LISTING AND REGISTRATION OF SHARES.

      (a)    Restriction on Exercise of Options.  No ISO or NQSO granted
pursuant to the Plan shall be exercisable in whole or in part if at any time
the Board shall determine in its discretion that the listing, registration or
qualification of the shares of Common Stock subject to such ISO or NQSO on
any securities exchange or under any applicable law, or the consent or
approval of any governmental regulatory body, is necessary or desirable as a
condition of, or in connection with, the granting of such ISO or NQSO or the
issue of shares thereunder, unless such listing, registration, qualification,
consent or approval shall have been effected or obtained free of any
conditions not acceptable to the Board.

      (b)    Legend.  If a registration statement under the Securities Act
with respect to the shares issuable upon exercise of any ISO or NQSO granted
under the Plan is not in effect at the time of exercise, as a condition of
the issuance of the shares, the person exercising such ISO or NQSO shall give
the Committee a written statement, satisfactory in form and substance to the
Committee, that such person is acquiring the shares for such person's own
account for investment and not with a view to distribution.  The Company may
place upon any stock certificate for shares issuable upon exercise of such
ISO or NQSO the following legend or such other legend as the Committee may
prescribe to prevent disposition of the shares in violation of the Act or
other applicable law:

             THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE NOT
            BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
            ("ACT") AND MAY NOT BE SOLD, PLEDGED, HYPOTHECATED OR
            OTHERWISE TRANSFERRED OR OFFERED FOR SALE IN THE
            ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH
            RESPECT TO THEM UNDER THE ACT OR A WRITTEN OPINION OF
            COUNSEL FOR THE COMPANY THAT REGISTRATION IS NOT
            REQUIRED.

                                                        196

<PAGE>

9.     AMENDMENT AND TERMINATION OF PLAN.

      (a)    Amendment, Etc.  The Board, without further approval of the
stockholders, may at any time, and from time to time, suspend or terminate
the Plan, in whole or in part, or amend if from time to time, in such
respects as the Board may deem appropriate and in the best interests of the
Company; provided, however, that no such amendment shall be made, that would,
without approval of the majority of the stockholders:

            (i)    materially increase  the benefits accruing to an Optionee
under the Plan;

            (ii)   except as is provided for in accordance with Section 7
under the Plan, materially increase the number of shares of Common Stock that
may be issued under the Plan;

            (iii)  materially modify the requirements as to eligibility for
participation in the Plan;

            (iv)   reduce the minimum Option Price per share;

            (v)    extend the period of granting ISOs; or

            (vi)   otherwise require the approval of shareholders in order to
maintain the exemption available under Rule 16b-3 (or any similar rule) under
the Securities Exchange Act of 1934.

      (b)    Anti-Cutback.  No amendment, suspension or termination of this
Plan shall in any manner affect any ISO or NQSO heretofore granted under the
Plan, without the consent of the Optionee or any person or entity validly
claiming under or through the Optionee.

      (c)    Required Changes.  The Board may amend the Plan, subject to the
limitations cited above, in such manner that it deems necessary to permit the
granting of ISOs meeting the requirements of future amendments or issued
regulations, if any, to the Code.

10.    MISCELLANEOUS PROVISIONS.

      (a)    No Right to Continued Employment.  No person shall have any
claim or right to be granted an ISO or NQSO under the Plan, and neither the
grant of an ISO nor an NQSO hereunder shall be construed as giving an
Optionee the right to be retained in the employ of the Company.  Further, the

                                                        197

<PAGE>

Company expressly reserves the right at any time to dismiss an Optionee with
or without cause, free from any liability, or any claim under the Plan,
except as specifically provided under the Plan or in an ISO or NQSO granted
prior to the termination of employment which right to exercise such ISO or
NQSO, if any, shall be limited in accordance with the terms of the Plan and
the applicable Option Documents.

      (b)    Government And Other Regulations.  The obligation of the Company
to issue, or transfer and deliver shares of Common Stock to Optionees
pursuant to the exercise of ISOs or NQSOs granted under the Plan shall be
subject to all applicable laws, regulations, rules, orders and approval that
shall then be in effect and required by governmental entities and securities
exchanges, if any, on which the Company's Common Stock is traded.

      (c)    Tax Withholding.  The Company shall have the power to withhold,
or require an Optionee or other person or entity receiving Common Stock under
the Plan to remit to the Company, an amount sufficient to satisfy federal,
state, and local withholding tax requirements on any Common Stock issued
under the Plan, and the Company may defer issuance of Common Stock until such
requirements are satisfied.  The Committee may, in its discretion, permit an
Optionee to elect, subject to such conditions as the Committee shall impose,
(i) to have shares of Common Stock otherwise issuable under the Plan withheld
by the Company or (ii) to deliver to the Company previously acquired shares
of Common Stock, in each case having a Fair Market Value sufficient to
satisfy all or part of the Optionee's (or other Common Stock recipient's)
estimated total federal, state and local tax obligation associated with the
transaction.

      (d)    Rule 16b-3 Compliance.  The Company intends that the Plan comply
in all respects with Rule 16b-3 under the Securities and Exchange Act, as
amended, and any ambiguities or inconsistencies in the construction of the
Plan shall be interpreted to give effect to such intention.

      (e)    Non-transferability.  No right or interest , or any part
thereof, in any ISO or NQSO may be sold, pledged, assigned, transferred or
disposed in any manner other than by will or the laws of descent and
distribution, and during an Optionee's lifetime shall only be exerciseable by
such Optionee.

      (f)    Plan Expenses.  Any expenses of administering the Plan shall be
borne by the Company by the Company.

      (g)    Use of Exercise Proceeds.  The payment received from Optionees

                                                        198

<PAGE>

from the exercise of ISOs and NQSOs under the Plan shall be used for the
general corporate purposes of the Company.

      (h)    Construction of Plan.  The place of administration of the Plan
shall be in the State of Maryland, and the validity, construction,
interpretation, administration and effect of the Plan and its rules and
regulations, and rights relating to the Plan shall be determined solely in
accordance with the laws of the State of Maryland, when otherwise governed by
applicable federal law.

      (i)    Interpretation.  As may be appropriates pronouns used in the
Plan shall be read and construed to the masculine, feminine or neuter.
Likewise, words in the singular shall be read and construed to refer to the
plural.

      (j)    Indemnification.  In addition to such rights of indemnification
as they may have as members of the Board or the Committee, and only to the
extent that costs and expenses are not recovered under an insurance contract
protecting them with respect to any legal action described in this Section
10(j), the members of the Committee shall be indemnified by the Company
against all costs and expenses reasonably incurred by them in connection with
any action, suit or proceeding to which they or any of them may be a party by
reason of any action take or failure to act under or in connection with the
Plan or any ISO granted thereunder, and against all amounts paid by them in
settlement thereof (provided such settlement is approved by independent legal
counsel selected by the Company) or paid by them in satisfaction of a
judgment in any such action, suit or proceeding, except a judgment based upon
a finding of gross negligence, recklessness, fraudulent or criminal acts,
willful misconduct or bad faith; provided that upon the institution of any
such action, suit or proceeding, a Committee member shall, in writing, give
the Company notice thereof and an opportunity, at its own expense, to handle
and defend such action before such Committee member undertakes to handle and
defend it on his/her own behalf.

11.    STOCKHOLDERS' APPROVAL AND EFFECTIVE DATE.

      This Plan was adopted by the Board on August 13, 1996 and upon approval
by the stockholders of the Company, this Plan shall become unconditionally
effective.  If the stockholders shall not approve the Plan, the Plan shall
not become effective, and any and all action taken prior thereto shall be
null and void or shall, if necessary, be deemed to have been fully
rescinded.  In the event stockholders shall not approve the Plan within
twelve (12) months from the date of the adoption of this Plan, no ISOs may be

                                                        199

<PAGE>

granted under this Plan and no ISO granted under  this Plan may be exercised;
all such actions taken within such twelve (12) month period shall be null and
void or shall, if necessary, be deemed to have been fully rescinded.

12.   TERM OF PLAN.

      Unless terminated earlier by the Board, no Option shall be granted
under the Plan after August 12, 2006, except that the foregoing shall not
apply to or prevent any amendment, modification or suspension at any time of
any Option or the waiver at any time of any terms or conditions thereof by
the Committee under the provisions of the Plan or the amendment or
modification by the Board of the Plan under Section 9(a).


Exhibit 10.63     Form of Incentive Stock Option Agreement

                        INCENTIVE STOCK OPTION AGREEMENT

     This Incentive Stock Option  Agreement  ("Agreement")  is entered into this
day of _______________,  1996 between Great Lakes REIT, Inc. ("GLR"), a Maryland
corporation  whose  principal  place of  business  is Oak Brook,  Illinois,  and
___________________, of __________________ ("Employee").

                              W I T N E S S E T H:

     WHEREAS,  on August 13,  1996 the Board of  Directors  of GLR adopted a new
stock option plan for its employees  known as the "1996  Incentive  Stock Option
Plan" (the "Incentive  Plan"), and the stockholders of GLR approved the adoption
of the Incentive Plan on September 24, 1996; and

     WHEREAS,  stock options granted pursuant to the Incentive Plan are intended
to qualify as "Incentive Stock Options"; and

     WHEREAS, GLR desires to compensate Employee by granting an option under the
Incentive  Plan to purchase  certain  shares of GLR's  common  stock in order to
provide Employee with an added incentive to increase the financial well being of
GLR; and

     WHEREAS, Employee is a key employee of GLR or one of its subsidiaries;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
hereinafter contained, the parties agree as follows:


                                                        200

<PAGE>

     1. Grant of Option.  GLR hereby grants to Employee an option  ("Option") to
purchase up to  ______________  shares of GLR common stock,  $.01 par value (the
"Stock"), to be issued as fully paid and non-assessable upon the exercise hereof
and payment therefor,  during the following periods and subject to the following
conditions:

     (a) During the period commencing ___________,  1997 (one year from the date
hereof)  and  terminating  __________,  2006 (ten years  from the date  hereof),
Employee may exercise the Option to purchase up to ________(one third) shares of
the aggregate number of shares of Stock covered by the Option;

     (b)  During the period  commencing  _______,  1998 (two years from the date
hereof)  and  terminating  ___________,  2006 (ten years from the date  hereof),
Employee may exercise the Option to purchase up to an  additional  ________ (one
third) shares of the aggregate  number of shares of Stock covered by the Option;
and

     (c) During the period commencing ________,  1999 (three years from the date
hereof) and terminating ________________, 2006 (ten years from the date hereof),
Employee may exercise the Option to purchase an additional  ________ (one third)
shares of the aggregate number of shares of Stock covered by the Option.

     Notwithstanding  anything herein to the contrary, and except as provided in
paragraph 4 hereof, the Option and all rights granted herein shall terminate and
become null and void upon the expiration of ten years from the date hereof (such
period is hereinafter referred to as the "Term").

     2.  Exercise  of  Option.  The Option may be  exercised  by written  notice
delivered to the  Secretary of GLR at the GLR  principal  offices,  stating that
Employee desires to exercise the Option and stating further the number of shares
with respect to which the Option is being  exercised.  In no case may the Option
be exercised for a fraction of a share of Stock. The purchase price of the Stock
with respect to which the Option is being  exercised  shall be paid (i) in cash,
or (ii) at the  discretion  of GLR, by  delivering  GLR stock  already  owned by
Employee,  or (iii) a  combination  of (i) and  (ii),  and shall be paid in full
within  three (3)  business  days  after  delivery  of the  Notice of  Exercise.
Promptly after receipt of the Notice of Exercise and payment,  GLR shall deliver
to Employee a certificate representing the shares of Stock purchased. If any law
or  regulation  requires  GLR to take any action  with  respect to the shares of
Stock,  then the date for the  delivery of such Stock shall be extended  for the
period necessary to take such action.

     3. Option  Price.  The option price of the Stock shall be $13.00 per share,

                                                        201

<PAGE>

which price is not less than 100% of the fair  market  value of the Stock on the
date of this Agreement.

     4. Conditions Upon Right to Exercise.

     (a) Employment at Time of Exercise.  Except as provided in paragraph  4(b),
below,  at the time of any exercise of the Option,  Employee must be an employee
of GLR or its subsidiary.

     (b) Termination of Employment.

     (i) General.  All of the  unexercised  rights of Employee  under the Option
shall lapse if Employee's  employment with GLR or a subsidiary is terminated for
any reason, except for leaves of absence approved in writing by the President of
GLR, or if such employment is terminated by reason of Employee's permanent total
disability, retirement or death, as described below. If Employee's employment is
terminated  for any reason other than  Employee's  permanent  total  disability,
retirement  or death,  the vested  portion of the Option  which may be exercised
pursuant to Section 1 hereof may be  exercised  by Employee at any time or times
in whole or in part during the three-month  period after such termination to the
extent such three-month period is included in the remainder of the Term.

     (ii) Disability.  If the employment of Employee with GLR or a subsidiary is
terminated by reason of Employee's  permanent total  disability and Employee has
been in the  employ of either  GLR or a  subsidiary  continuously  from the date
hereof until such termination  (except for leaves of absence approved in writing
by the President of GLR), the vested portion of the Option pursuant to Section 1
hereof may be  exercised  by  Employee  at any time or times in whole or in part
during the one year period after such  termination,  to the extent such one year
period is included in the remainder of the Term.

     (iii) Retirement. If the employment of Employee with GLR or a subsidiary is
terminated  by reason of  Employee's  retirement  and  Employee  has been in the
employ of either GLR or a  subsidiary  continuously  from the date hereof  until
such  retirement  (except  for  leaves of  absence  approved  in  writing by the
President of GLR), the vested portion of the Option pursuant to Section 1 hereof
may be exercised by Employee at any time or times in whole or in part during the
three-month  period after such  retirement  to the extent that such  three-month
period is included in the remainder of the Term.

     (iv) Death.  If the  employment  of Employee  with GLR or a  subsidiary  is
terminated by reason of Employee's  death and Employee has been in the employ of
either GLR or a subsidiary  continuously  from the date hereof until  Employee's

                                                        202

<PAGE>

death  (except  for leaves of absence  approved in writing by the  President  of
GLR),  the  vested  portion of the  Option  pursuant  to Section 1 hereof may be
exercised  by the legal  representative  of  Employee,  or by such of his heirs,
legatees or beneficiaries  to whom the Option devolves,  at any time or times in
whole or in part during the one year period from the date of death of  Employee,
to the extent  that such one year period is  included  in the  remainder  of the
Term.

     5.  Additional  Limits  on Right to  Exercise.  If at any time the Board of
Directors  of  GLR  shall  determine,  in  its  discretion,  that  the  listing,
registration  or   qualification   of  the  Option  or  the  Stock  issuable  or
transferable  upon exercise of the Option upon any securities  exchange or under
any state or federal  law, or that the  consent or approval of any  governmental
regulatory  body is necessary or desirable as a condition  of, or in  connection
with, the granting of the Option or in connection  with the issuance or transfer
of Stock thereunder,  the Option may not be exercised in whole or in part unless
such listing, registration,  qualification,  consent or approval shall have been
effected or  obtained  free of any  conditions  not  acceptable  to the Board of
Directors of GLR.  Unless at the time of any exercise of the Option there is, in
the opinion of GLR's counsel, a valid and effective registration statement under
the Securities Act of 1933, as amended,  and an  appropriate  qualification  and
registration  under  applicable  state  securities  law,  relating to the Stock,
Employee hereby agrees,  upon exercise of the Option,  to give a  representation
that he is acquiring the Stock for his own account for investment and not with a
view to, or for sale in connection  with, the resale or distribution of any such
Stock and shall give such other  representations and covenants to GLR as may, in
the opinion of its counsel,  be required.  In the event that any Stock issued is
not  registered,  then Employee  hereby  agrees that stop transfer  instructions
shall be  issued  to GLR's  transfer  agents  until  such  time as the  Stock is
registered  and that the  certificate  representing  the  Stock  shall  bear the
following restrictive legend:

THE SHARES  REPRESENTED BY THIS  CERTIFICATE  HAVE NOT BEEN
REGISTERED UNDER THE
SECURITIES  ACT OF 1933 ("ACT") AND MAY NOT BE SOLD,  PLEDGED,
HYPOTHECATED  OR
OTHERWISE  TRANSFERRED  OR  OFFERED  FOR  SALE IN THE  ABSENCE  OF AN
EFFECTIVE
REGISTRATION  STATEMENT WITH RESPECT TO THEM UNDER THE ACT OR A
WRITTEN  OPINION
OF COUNSEL FOR THE COMPANY THAT REGISTRATION IS NOT REQUIRED.

     6.  Non-Transferability  of Option. The Option shall not be transferable by

                                                        203

<PAGE>

Employee  other than by will or by the laws of  descent  and  distribution,  and
during the lifetime of Employee the Option may be exercised  only by Employee or
his legal representative if the Employee is disabled.

     7.  Stockholder  Rights and  Adjustments  to Stock.  Employee shall have no
rights as a stockholder with respect to any Stock issuable or transferable  upon
exercise of the Option until the date of issuance of a stock  certificate to him
for such shares of Stock. Except as hereinafter provided, no adjustment shall be
made for dividends  (ordinary or extraordinary,  whether in cash,  securities or
other  property) or  distributions  or other rights for which the record date is
prior to the date such stock  certificate  is issued and all  adjustments to the
Stock by reason of a stock dividend,  merger,  consolidation or otherwise, shall
be made in accordance with the terms of the Incentive Plan.

     This  Agreement  shall  not  affect in any way the right or power of GLR to
make adjustments,  reclassifications,  reorganizations or changes of its capital
or business structure or to merge,  consolidate,  dissolve,  liquidate,  sell or
transfer all or any part of its business or assets.

     8. Tax  Withholding.  GLR shall have the power to  withhold,  or require an
Employee or other person or entity receiving Stock under this Agreement to remit
to GLR an amount sufficient to satisfy federal, state, and local withholding tax
requirements  on any  Stock  issued  under  this  Agreement,  and GLR may  defer
issuance of Stock until such requirements are satisfied.  The Employee may elect
(i) to have shares of Stock otherwise  issuable under this Agreement withheld by
GLR, or (ii) to deliver to GLR previously acquired shares of Stock, in each case
have a Fair Market Value sufficient to satisfy all or part of the Employee's (or
other Stock recipient's) estimated total federal, state and local tax obligation
associated with the transaction.

     9. Premature Disposition.  If Employee disposes of shares of Stock acquired
on the  exercise of the Option by sale or exchange  either  within two (2) years
after the date of this  Agreement,  or within one (1) year after the acquisition
of such shares of Stock,  Employee shall notify GLR of such  disposition  and of
the amount realized upon such disposition.

     10.  Order of  Exercise.  This Option may be  exercised in whole or in part
only if there  are no stock  options  outstanding  that  have  been  granted  to
Employee at an earlier  time that  qualify as  "Incentive  Stock  Options."  For
purposes of this  paragraph,  an option shall be considered to be  "outstanding"
until it is exercised in full or expires by reason of time.

     11. Successors and Assigns.  The Option shall be binding in accordance with

                                                        204

<PAGE>

its  terms  upon  any   successors  of  GLR  and  upon  the  heirs,   executors,
administrators and successors of Employee.

     12.  Governing  Law. This Agreement and the Option shall be governed by and
construed  in  accordance  with the laws of the State of  Illinois  relating  to
contracts made and to be performed in that State.

     IN WITNESS WHEREOF, GLR and Employee have executed this Agreement as of the
day and year first above written.
                                    GREAT LAKES REIT, INC.


                       By:
                       Its:


ATTEST:





EMPLOYEE



Exhibit 10.64
                             GREAT LAKES REIT, INC.
                      LIMITED PURPOSE EMPLOYEE LOAN PROGRAM


     THE  PROGRAM.   Great  Lakes  REIT,  Inc.,  a  Maryland   corporation  (the
"Company"),  hereby  establishes  the Great Lakes  REIT,  Inc.  Limited  Purpose
Employee  Loan Program (the  "Program") as set forth herein and as may from time
to time be amended (the "Program"), effective August 13, 1996.

     1.  PURPOSE.  The Company  wishes to  encourage  selected  employees of the
Company who are capable of having an impact on the performance of the Company to
acquire a long term  proprietary  interest in the growth and  performance of the
Company,  to generate an increased  incentive  to  contribute  to the  Company's
future success and prosperity  (thus  enhancing the value of the Company for the
benefit of its  stockholders),  and to  enhance  the  ability of the  Company to
attract  and retain  qualified  individuals  upon whom the  sustained  progress,
growth,  and  profitability  of the  Company  depend.  In  furtherance  of  this
objective,  certain  employees of the Company have options to purchase shares of

                                                        205

<PAGE>

the Company's common stock ("Stock  Options");  the Company  anticipates that it
will continue to grant Stock  Options to its  employees  under one or more stock
option or other stock ownership  incentive  plans. The purpose of the Program is
to  facilitate  the ability of selected  employees to exercise  Stock Options by
making loans to, or loan guarantees for the benefit of, such persons.


     2.  DEFINITIONS.  As used in the Program,  terms defined  immediately after
their use shall have the respective  meanings  provided by such  definitions and
the terms set forth below shall have the following meanings (such meanings to be
equally applicable to both the singular and plural forms of the terms defined):

     (a) "Board" means the Board of Directors of the Company.

     (b) "Code" means the Internal Revenue Code of 1986, as amended.  References
to a  particular  section  of the Code shall  include  references  to  successor
provisions.

     (c) "Compensation Committee" means the Compensation Committee of the Board.

     (d) "Eligible Employee" has the meaning specified in Section 4.

     (e) "Fair Market Value" of the Company's  Stock means, as of any applicable
date, the most recent  determination  by the Board of Directors of the per share
Net  Asset  Value of the  Company's  Stock or, if the  Company  shall  then be a
publicly  traded  company  (when  shares of its Stock are  actively  traded on a
national or regional securities exchange or the NASDAQ system),  the current per
share market price of the Company's Stock based on

     (i) if the  Company's  Stock is  actively  traded on either a  national  or
regional  securities  exchange,  then the average of the  closing  prices of the
Company's Stock over the 30 day period ending three days before the day the fair
market value of the Company's Stock is being determined; or

     (ii) if the  Company's  Stock  is  actively  traded  over-the-counter,  the
average of the closing bid and asked prices of the Company's Stock quoted on the
NASDAQ  system (or  similar  system)  over the 30 day period  ending  three days
before the day the fair market value of the Company's Stock is being determined.

     The Fair Market Value per share shall be computed on the basis of the total
number of outstanding shares.

     (f) "ISO" means an Incentive  Stock Option  satisfying the  requirements of

                                                        206

<PAGE>

Section 422 of the Code.

     (g) "Loan Agreement" has the meaning specified in Section 3(c).

     (h) "Net  Asset  Value"  means the fair  market  value of the  Company,  as
determined by the Board of Directors from time to time. In determining Net Asset
Value,  the Board of Directors  may (but is not  obligated)  (i) to consider the
financial  statements of the Company for prior years,  cash flow projections for
current and future property  operations,  interest rate trends, the availability
of financing, and the return available on alternative investments (including but
not  limited  to  public  real  estate  investment  trusts),  appraisals  of the
Company's real properties,  and various other appropriate  factors,  and (ii) to
obtain the opinion of a valuation  firm  regarding the Board of  Directors'  Net
Asset  Value  determination.  The Net Asset Value per share shall be computed on
the basis of the total number of outstanding shares.

     (i) "SEC" means the Securities and Exchange Commission.

     (j) "Stock"  means  shares of the common  stock of the  Company,  $0.01 par
value.

     (k) "Stock  Option" means an option granted by the Company for the purchase
of the Company's Stock at a specified exercise price.

     3.  ADMINISTRATION.  (a)  Subject to Section  3(b),  the  Program  shall be
administered by the Compensation Committee.

     (b) The Board may,  in its  discretion,  reserve to itself or  delegate  to
another  committee of the Board, any or all of the authority and  responsibility
of the  Compensation  Committee with respect to loans and loan guarantees  under
the Program.  Such other committee may consist of two or more directors who may,
but need not be,  officers or employees  of the Company.  To the extent that the
Board has reserved to itself or delegated to such other  committee the authority
and  responsibility  of  the  Compensation  Committee,  all  references  to  the
Compensation  Committee  in the  Program  shall be to the  Board  or such  other
committee.

     (c) The Compensation Committee shall have full and final authority,  in its
discretion,  but subject to the  express  provisions  of the Program  (including
without limitation, the limitations and restrictions set forth in Sections 5 and
6), as follows:

     (i) to make  loans  to and to  arrange  or  guarantee  loans  for  Eligible

                                                        207

<PAGE>

Employees in connection with their exercise of Stock Options;

     (ii) to determine the terms and conditions,  including any restrictions and
limitations,  to be included in the  written  agreements  by which all loans and
guarantees made under the Program shall be evidenced ("Loan Agreements"),  which
terms  and  conditions  need not be  identical,  and,  with the  consent  of the
employee  where  required by contract law, to modify any such Loan  Agreement at
any time;

     (iii) to impose, incidental to a loan or guarantee, conditions with respect
to competitive employment or other activities of the loan recipient;

     (iv) to extend the time during which any loan may be repaid;

     (v)  to  impose  such  additional  terms,  conditions,   restrictions,  and
limitations  upon  the  loans  or  guarantees,  as  the  case  may  be,  as  the
Compensation Committee may deem appropriate; and

     (vi) except as otherwise specifically  prohibited herein, to vary the terms
and  conditions  of any loan and to make such other  provisions  concerning  the
unpaid  balance of any loan in the case of hardship,  subsequent  termination of
employment,  absence on military or government  service,  or subsequent death of
the loan recipient,  as in its discretion are necessary or advisable in order to
protect the  Company,  promote  the  purposes  of the  Program,  and comply with
regulations of the Board of Governors of the Federal Reserve System.

     The determination of the Compensation  Committee on all matters relating to
the Program or any Loan Agreement  shall be conclusive  and final.  No member of
the Compensation  Committee shall be liable for any action or determination made
in good faith with respect to the Program or any Loan Agreement.

     4.  ELIGIBILITY.  Loans  and loan  guarantees  may be made  to,  or for the
benefit of, any  employees  of the Company  (including  without  limitation  any
executive  officer)  to whom  Stock  Options  have been  granted  (an  "Eligible
Employee").

     5. DIRECT LOANS. (a) Authority to Make Loans.  The  Compensation  Committee
may  authorize the Company to make loans to Eligible  Employees  with respect to
the exercise of any Stock  Option,  and any taxes  arising  therefrom.  All such
loans  shall be full  recourse  loans and  contain  the  terms,  conditions  and

                                                        208

<PAGE>

restrictions  set forth in this Section 5, and such other terms,  conditions and
restrictions as the  Compensation  Committee may determine;  provided,  however,
that such terms,  conditions,  and restrictions may not be inconsistent with the
stock option,  long-term stock ownership,  or other compensation or benefit plan
of the Company pursuant to which the Stock Options were granted.

     (i) the  interest  rate to be charged  as  determined  by the  Compensation
Committee from time to time;

     (ii) the security for the loan; and

     (iii) the terms on which the loan is to be repaid.

     (c) Restrictions on Employee Loans.  Notwithstanding  the general authority
granted under Sections 3, 5(a) and 5(b) above, the Compensation  Committee shall
have no discretion  to authorize the making of any loan to an Eligible  Employee
under the Program:

     (i) for more than 90% of the  exercise  price of a Stock  Option  (together
with the amount of any taxes arising therefrom) over the par value of any shares
of Stock to be received upon exercise;

     (ii) if the  possession  of such  discretion  or the making or arranging of
such a loan would result in a  "modification"  (as defined in Section  424(h) of
the Code) of any ISO;

     (iii) for an initial term of more than 5 years; provided, however, that any
such loan may be renewed or  renewable  at the  discretion  of the  Compensation
Committee;

     (iv) that does not comply with all applicable laws, regulations,  and rules
of  the  Federal  Reserve  Board  and  any  other  governmental   agency  having
jurisdiction over the Company; and

     (v) with a rate of interest less than the greater of (A) the most favorable
rate  applicable to funds borrowed by the Company plus one-half  point,  and (B)
not less than the applicable federal rate ("AFR"), as defined in Section 1274 of
the  Code,  in effect at the time the loan is made,  or any other  minimum  rate
required to avoid the imputation of income or an original issue document,  or to
avoid  characterization as a  below-market-rate  loan, pursuant to Sections 483,
1274, or 7872 of the Code.

     6. RIGHTS AS A STOCKHOLDER. The holder of a Stock Option shall not have any

                                                        209

<PAGE>

right as a stockholder  of the Company with respect to the shares of Stock which
may be  deliverable  upon exercise and payment of such exercise price until such
shares  have been issued in the name of the  Eligible  Employee  exercising  the
Stock  Option.  Shares of Stock held by the  Secretary of the  Company,  for the
Company as pledgee,  shall confer on the loan recipient in whose name the shares
have been issued all rights of a stockholder of the Company, including the right
to dividends or other corporate  distributions and the right to vote the pledged
shares, so long as the loan recipient is not in default under the Loan Agreement
and  except  as  otherwise  provided  in the  Program  or in the  stock  option,
long-term  ownership,  or other  compensation  or  benefit  plan of the  Company
pursuant to which the Stock Options were granted.

     7. NON-UNIFORM DETERMINATIONS. Neither the Compensation Committee's nor the
Board's  determinations under the Program need be uniform and may be made by the
Compensation  Committee (or the Board)  selectively  among  Eligible  Employees,
whether  or not such  persons  are  similarly  situated.  Without  limiting  the
generality of the foregoing, the Compensation Committee shall be entitled, among
other things, to make non-uniform and selective determinations and to enter into
non-uniform and selective Loan Agreements.  Notwithstanding  the foregoing,  the
Compensation  Committee's  interpretation of Program provisions shall be uniform
as to similarly situated Eligible Employees.

     8.  AMENDMENT  OF THE  PROGRAM.  The  Board  may  from  time to time in its
discretion  amend or modify the Program without the approval of the stockholders
of the  Company,  except as such  stockholder  approval  may be required  (a) to
permit the grant of Stock  Options,  the exercise of which is facilitated by the
Program,  to be exempt from  liability  under  Section  16(b) of the  Securities
Exchange  Act of 1934,  (b)  under  the  listing  requirements  of any  national
securities  exchange on which are listed any of the Company's equity securities,
or (c) to permit the continued grant of options which qualify as ISOs.

     9. TERMINATION OF THE PROGRAM. The Program shall continue in full force and
effect until such time as the Board  determines  to terminate  the Program.  Any
termination,  whether in whole or in part,  shall not affect any Loan  Agreement
then outstanding under the Program.

     10. NO  ILLEGAL  TRANSACTIONS.  The  Program  and all loans and  guarantees
entered  into  by the  Company  pursuant  to it are  subject  to  all  laws  and
regulations of any governmental authority which may be applicable thereto.

     11. CONTROLLING LAW. The law of the State of Illinois,  except its law with
respect to choice of law and except as to matters  relating to corporate law (in
which case the corporate law of the State of Maryland shall  control),  shall be

                                                        210

<PAGE>

controlling in all matters relating to the Program.

     12. TAX  LITIGATION.  The Company  shall have the right to contest,  at its
expense,  any tax ruling or decision,  administrative or judicial,  on any issue
that is related to the Program and that the Company  believes to be important to
its  employees,  and to  conduct  any such  contest  or any  litigation  arising
therefrom to a final decision.

     13.  SEVERABILITY.  If all or any part of the  Program is  declared  by any
court or governmental  authority to be unlawful or invalid, such unlawfulness or
invalidity shall not serve to invalidate any portion of the Program not declared
to be unlawful  or  invalid.  Any Section or part of a Section so declared to be
unlawful or invalid shall,  if possible,  be construed in a manner in which will
give  effect to the terms of such  Section or part of a Section  to the  fullest
extent possible while remaining lawful and valid.

     14.  EXPENSES.  The Company  shall bear all expenses of  administering  the
Program.

     15.  TITLES AND  HEADINGS.  The titles and  headings of the sections in the
Program are for convenience of reference only, and in the event of any conflict,
the text of the Program, rather than such titles or headings, shall control.

211
<PAGE>

SIGNATURE PAGE

Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.

Great Lakes REIT, Inc.

Date: January 8, 1997



By:   /s/ Richard L. Rasley
      Richard L. Rasley, Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission