OVERLAND DATA INC
10-Q, 1997-11-12
COMPUTER STORAGE DEVICES
Previous: GULF SOUTH MEDICAL SUPPLY INC, 10-Q, 1997-11-12
Next: ORTEC INTERNATIONAL INC, SC 13D/A, 1997-11-12



<PAGE>


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549    


                                    FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 30, 1997


                        Commission File Number:  0-22071


                               OVERLAND DATA, INC.
             (Exact name of registrant as specified in its charter)




          California                                      95-3535285
(State or other jurisdiction of incorporation)    (IRS Employer Identification  
                                                              No.) 


              8975 Balboa Avenue, San Diego, California  92123-1599
          (Address of principal executive offices, including zip code)

                                 (619) 571-5555
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes  X       No
    ---          ---

As of October 31, 1997 there were 10,529,207 shares of the registrant's common
stock, no par value, issued and outstanding.
<PAGE>


                               OVERLAND DATA, INC.
                                    FORM 10-Q
                For the quarterly period ended September 30, 1997

                                TABLE OF CONTENTS


                                                                          Page
                                                                          Number
                                                                          ------
PART I   -   FINANCIAL INFORMATION

Item 1.   Financial Statements:

          Consolidated condensed statement of operations --
            Three months ended September 30, 1997 and 1996 . . . . . . . . . .3

          Consolidated condensed balance sheet --
            September 30, 1997 and June 30, 1997 . . . . . . . . . . . . . . .4

          Consolidated condensed statement of cash flows --
            Three months ended September 30, 1997 and 1996 . . . . . . . . . .5

          Notes to consolidated condensed financial statements . . . . . . . .6


Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations. . . . . . . . . . . . . . . . . . . . . .8


PART II   -   OTHER INFORMATION

Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . .12

Item 4.   Submission of Matters to a Vote of Security Holders. . . . . . . . .12

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . .13

          Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13

                                        2
<PAGE>

                                 OVERLAND DATA, INC.               
                  CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS  
                                    (UNAUDITED)                    
                       (IN THOUSANDS, EXCEPT PER SHARE DATA)      
                                                                    
                                                  THREE MONTHS ENDED 
                                                      SEPTEMBER 30,  
                                                ------------------------
                                                  1997            1996
                                                --------        --------
Net sales.....................................  $ 13,998        $ 12,013
Cost of goods sold............................     9,338           7,573
                                                --------        --------
                                                                         
Gross profit..................................     4,660           4,440
                                                --------        --------- 
Operating expenses:                                                     
  Sales and marketing.........................     2,107           1,780
  Research and development....................       946           1,116
  General and administrative..................     1,531             951
                                                --------        --------- 
     Total operating expenses.................     4,584           3,847
                                                --------        --------- 
Income from operations........................        76             593
                                                                       
Other income (expense):                                                
  Interest income, net........................       243             (57)
  Other income (expense), net.................       (33)              5
                                                --------        --------- 
Income before income taxes....................       286             541
Provision for income taxes....................       109             217
                                                --------        --------- 
Net income....................................    $  177          $  324
                                                --------        --------- 
Net income per share..........................    $ 0.02          $ 0.04
                                                --------        --------- 
                                                --------        ---------
Number of shares used in computing                                    
        net income per share..................    10,983           8,137
                                                --------        ---------
                                                --------        ---------

See accompanying notes to consolidated condensed financial statements

                                        3
<PAGE>
                                OVERLAND DATA, INC.              
                        CONSOLIDATED CONDENSED BALANCE SHEET           
                       (IN THOUSANDS, EXCEPT NUMBER OF SHARES) 
<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30,             JUNE 30,
                                                                         1997                    1997
                                                                    ------------              ---------
                                                                    (unaudited)
<S>                                                                 <C>                       <C>
ASSETS:
Current assets:                                                                                        
  Cash and cash equivalents........................................  $  17,925                 $ 18,926
  Accounts receivable, less allowance for doubtful accounts                                  
   and returns of $827 and $774, respectively......................      9,419                   11,151
  Inventories......................................................     14,679                   12,101
  Deferred income taxes............................................      1,743                    1,743
  Other current assets.............................................        514                      607
                                                                    ----------                 ---------
                                                                                                       
    Total current assets...........................................     44,280                   44,528
                                                                                                       
Property and equipment, net........................................      4,168                    3,499
Deferred income taxes..............................................         77                       77
Intangible and other assets........................................        125                      156
                                                                    ----------                 ---------
                                                                                                       
                                                                      $ 48,650                 $ 48,260
                                                                    ----------                 ---------
                                                                    ----------                 ---------
                                                                            
LIABILITIES AND SHAREHOLDERS' EQUITY:                                                                  
Current liabilities:                                                                                   
  Accounts payable................................................    $  5,543                 $  5,372
  Accrued liabilities.............................................       1,131                    1,377
  Accrued payroll and employee compensation.......................       1,080                    1,046
                                                                    ----------                 --------- 
    Total current liabilities ....................................       7,754                    7,795
                                                                                                       
Other liabilities.................................................         148                     148
                                                                    ----------                 ---------
    Total liabilities.............................................       7,902                    7,943
                                                                    ----------                 ---------
Shareholders' equity:                                                                                  
  Common stock, no par value, 25,000,000 shares                                                          
   authorized; 10,523,707 and 10,434,593 shares                                                           
   issued and outstanding, respectively...........................      33,495                  33,246
  Cumulative translation adjustment...............................          14                       9
  Retained earnings...............................................       7,239                   7,062
                                                                    ----------                ---------
    Total shareholders' equity....................................      40,748                  40,317
                                                                    ----------                ---------
                                                                     $  48,650               $  48,260
                                                                    ----------                ---------
                                                                    ----------                ---------
</TABLE>


 See accompanying notes to consolidated condensed financial statements.

                                     4
<PAGE>

                                         OVERLAND DATA, INC.            
                             CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS  
                                            (UNAUDITED)                       
                                           (IN THOUSANDS)                     
<TABLE>
<CAPTION>
                                                                              
                                                                                              THREE MONTHS ENDED   
                                                                                                 SEPTEMBER 30, 
                                                                                             1997            1996
                                                                                           --------        -------
<S>                                                                                        <C>            <C>
OPERATING ACTIVITIES:                                                                                             
  Net income ..........................................................................       177            324
  Adjustments to reconcile net income to cash                                                                       
   used in operating activities:                                                                     
     Depreciation and amortization ....................................................       247            238
     Changes in operating assets and liabilities:
        Accounts receivable ...........................................................     1,732            714
        Inventories....................................................................    (2,578)        (1,894)
        Other assets...................................................................        93            (19)
        Accounts payable and accrued liabilities.......................................       171           (677)
        Accrued payroll and employee compensation......................................      (212)          (144)
                                                                                            -------       --------
          Net cash used in operating activities........................................      (370)         (1,458)
                                                                                            -------       --------
INVESTING ACTIVITIES:                                                                                             
  Capital expenditures.................................................................      (885)           (471)
                                                                                            -------       --------
         Net cash used in investing activities                                               (885)           (471)
                                                                                            -------       --------
FINANCING ACTIVITIES:                                                                                             
  Net proceeds under bank line of credit...............................................          -           1,800
  Proceeds from exercise of stock options..............................................        249             112
                                                                                            -------       --------
        Net cash provided by financing activities......................................        249           1,912
                                                                                            -------       ---------
Effect of exchange rate changes on cash                                                          5              -
                                                                                            -------       ---------
Net (decrease) in cash and cash equivalents                                                  (1,001)           (17)
Cash and cash equivalents at the beginning of the period                                     18,926             19
                                                                                           --------       ---------
Cash and cash equivalents at the end of the period                                         $ 17,925       $      2
                                                                                           --------       ---------
                                                                                           --------       ---------
</TABLE>

See accompanying notes to consolidated condensed financial statements.

                                       5
<PAGE>
                            OVERLAND DATA, INC
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               (UNAUDITED)


NOTE 1 -- BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements of Overland 
Data, Inc. and its subsidiaries (the "Company") have been prepared by the 
Company without audit pursuant to the rules and regulations of the Securities 
and Exchange Commission for Form 10-Q.  Certain information and footnote 
disclosures normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations.  In the opinion of management, these 
statements reflect all normal recurring adjustments necessary for a fair 
presentation of the financial position, results of operations and cash flows 
for all periods presented.  The Company's fiscal quarter ends on the Sunday 
closest to September 30. For ease of presentation, the Company's quarter end 
is deemed to be September 30. For further information, refer to the 
consolidated financial statements and footnotes thereto included in the 
Company's Form 10-K for the fiscal year ended June 30, 1997 on file with the 
Securities and Exchange Commission.

NOTE 2 -- INITIAL PUBLIC OFFERING

On February 21, 1997, the Company completed its initial public offering of 
3,450,000 shares of common stock at a price to the public of $10.00 per 
share, including 450,000 shares granted to the Company's underwriters in the 
form of an over-allotment purchase option which was exercised on the same 
day. Of the 3,450,000 shares sold in the offering, 613,636 shares were sold 
by certain shareholders of the Company and 2,836,364 shares were sold by the 
Company.  Net proceeds to the Company from the offering after deduction of 
the underwriting discount and all expenses amounted to $25,659,000.  As a 
result of the offering, all of the Company's then outstanding shares of 
convertible redeemable preferred stock were automatically converted into 
shares of common stock on a one-for-one basis.

NOTE 3 -- NET INCOME PER SHARE

Net income per share is computed based on the weighted average number of 
common shares and common stock equivalents, using the treasury stock method, 
outstanding during the respective periods. All issuances of common stock and 
all stock options granted within one year prior to the filing of the 
Company's registration statement for its initial public offering and through 
the effective date thereof have been included as outstanding for all periods 
presented using the treasury stock method.

In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standard (SFAS) No. 128, "Earnings Per Share." SFAS 
No. 128 will be adopted by the Company as required in the second quarter of 
fiscal 1998. Upon adoption of SFAS No. 128, the Company will present basic 
earnings per share as well as diluted earnings per share. Basic earnings per 
share will be computed based on the weighted average number of shares of 
common stock outstanding during the period. Diluted earnings per share will 
be computed based on the weighted average number of shares of common stock 
outstanding during the period increased by the effect of diluted stock 
options using the treasury stock method. Pro forma basic earnings per share 
for the three months ended September 30, 1997 and 1996 are $0.02 and $0.06, 
respectively. Pro forma diluted earnings per share for the three months ended 
September 30, 1997 and 1996 are $0.02 and $0.04, respectively. 

NOTE 4 -- INVENTORIES

Inventories consist of the following (In thousands):

                                 Sept 30,          June 30,
                                   1997             1997
                               -----------       ----------
                               (unaudited)
 Raw materials                  $ 11,320          $  8,160
 Work-in-process                   1,637             2,839
 Finished goods                    1,722             1,102
                               -----------       ----------
                                $ 14,679          $ 12,101
                               -----------       ----------
                               -----------       ----------

NOTE 5 -- LITIGATION

The Company, its directors and certain of its officers have been named as 
defendants in a class action lawsuit which alleges that the defendants 
violated various federal securities laws through material misrepresentation 
and omissions in connection with the Company's initial public offering in 
February 1997. The suit seeks rescission of the share purchases of the class 
during the period between February 21, 1997 and March 14, 1997 or rescissory 
damages if their shares have been sold, as well as attorney's fees and other 
costs and expenses. The defendants have not yet been required to answer the 
allegations in the complaint. No discovery has been conducted, and the 
outcome of the remaining lawsuit cannot be determined. However, management 
believes that it has meritorious defenses and intends to defend against the 
remaining lawsuit vigorously. The Company maintains directors' and officers' 
liability insurance to provide coverage against suits of this nature, and 
other than legal fees incurred to date, no amounts have been recorded in the 
financial statements for any losses which may result from this litigation.

                                        6
<PAGE>

ITEM 2.  --  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

Advanced technology companies such as Overland Data are subject to numerous 
risks and uncertainties generally characterized by rapid technological change 
and other highly competitive factors.  The Company's future revenue and 
operating results are dependent upon gaining further market acceptance for 
its LibraryXpress line of automated tape libraries and its ability to 
manufacture sufficient product to satisfy demand.  The LibraryXpress products 
incorporate a line of DLT tape drives supplied by Quantum Corporation, which 
is the sole source for the DLT tape technology.  Demand for the newest 
high-performance version of the drive (the DLT7000) has been extremely high 
and, as a result, the Company has been unable to obtain an adequate supply of 
such drives.  However, late in the quarter ended September 30, 1997, a 
significant improvement in the supply of drives was experienced, and the 
Company believes that such supply may not be constrained during its next 
fiscal quarter.

The Company's future revenue and operating results are also dependent upon 
market demand for its TapeXpress line of 18/36-track products which could be 
adversely affected by newly introduced competitive products and other 
factors. Although IBM recently selected the Company to be its supplier of 
36-track products, IBM is not required to purchase minimum quantities 
pursuant to the supply arrangement.  The future success of the Company will 
also depend upon its ability to develop, manufacture and market new and 
enhanced products on a timely and cost effective basis.

The risks and uncertainties noted above, along with others which could 
materially affect the Company's business, are set forth in the "Risk 
Factors", "Management's Discussion and Analysis" and other sections of the 
Company's Form 10-K for the most recently completed fiscal year on file with 
the Securities and Exchange Commission.








                                      7
<PAGE>

RESULTS OF OPERATIONS

The following table sets forth items in the Company's statement of operations 
as a percentage of net sales for the periods presented.  The data has been 
derived from the unaudited condensed consolidated financial statements.

                                      THREE MONTHS ENDED 
                                          SEPTEMBER 30, 
                                    ----------------------
                                       1997         1996
                                    ---------     --------
     Net sales.....................   100.0%       100.0%
     Cost of goods sold............    66.7         63.0
                                    ---------     --------
     Gross profit..................    33.3         37.0
                                    ---------     --------
                                                   
     Operating expenses:                 
       Sales and marketing.........    15.0         14.9
       Research and development....     6.8          9.3
       General and administrative..    11.0          7.9
                                    ---------     --------
         Total operating 
          expenses................     32.8         32.1
                                    ---------     --------
                                                   
     Income from operations........     0.5          4.9
     Other income (expense), net...     1.5         -0.4
                                    ---------     --------
     Income before income taxes....     2.0          4.5
     Provision for income taxes....     0.7          1.8
                                    ---------     --------
     Net income....................     1.3%         2.7%
                                    ---------     --------
                                    ---------     --------

   NET SALES. The Company's net sales of $14.0 million in the first quarter 
of fiscal 1998 grew by $2.0 million or 16.7% over sales of $12.0 million in the 
comparable quarter of the prior year.  This growth was attributable primarily 
to increased sales of the LibraryXpress product line which grew from $1.9 
million in fiscal 1997 to $5.5 million in fiscal 1998.  This included sales 
of the new LXS mini-library, which was introduced during the last quarter of 
fiscal 1997, as well as improved sales of other LibraryXpress products to the 
Company's volume distributors, OEM and European customers.  These gains were 
partially offset by a decline in sales of the Company's other mature product 
lines.  Sales of 18 and 36-track products declined by 25.5% from $5.1 million 
in the prior year to $3.8 million in the current year, due principally to 
sales declines in 18-track products as well as reduced sales of 36-track 
products in Europe.  Sales of 36-track products to the Company's OEM 
customers were up over the prior year. Consistent with past trends, sales of 
9-track products fell by 29.0% from $3.1 million in the prior year to $2.2 
million in the first quarter of fiscal 1998, a trend the Company expects will 
continue.

A summary of the sales mix by product for the periods presented in the 
statement of operations is as follows:


                                      8
<PAGE>
 
                                                THREE MONTHS ENDED
                                                   SEPTEMBER 30,
                                                ------------------
                                                  1997      1996
                                                -------    -------
           Company products:
             LibraryXpress....................   39.3%      16.2%
             36-track.........................   22.1       29.3
             18-track.........................    4.7       13.1
             9- track.........................   15.7       25.4
             Spare parts, controllers, other..   10.4        8.8
         
           Other products:
             DLT distributed product..........    7.8        6.8
             HP distributed product...........      -        0.4
                                               -------   -------
                                                100.0%    100.0%
                                               -------   -------
                                               -------   -------

   GROSS MARGIN.  The Company's gross margin percentage for the first quarter 
of fiscal 1998 was 33.3%, a decline from the 37.0% margin reported in the 
first quarter of fiscal 1997.  There were several factors which caused the 
decline. Higher margins were generated in the prior year on sales of 
LibraryXpress products because it was only the second full quarter since the 
introduction of that product line.  Typically, margins are higher at product 
introduction due to higher prices, sales through lower level channels and an 
absence of sales to OEM customers.  Additionally, a greater portion of other 
product sales were generated through the Company's volume channel and OEM 
customers at lower margins.
   
   SALES AND MARKETING EXPENSE. Sales and marketing expense amounted to $2.1 
million or 15.0% of net sales in the first quarter of fiscal 1998 compared to 
$1.8 million or 14.8% of net sales in fiscal 1997.  The higher level of 
expenses was principally related to the addition of new marketing personnel 
as well as increased spending for promotions and advertising for the 
Company's line of LibraryXpress products.

   RESEARCH AND DEVELOPMENT EXPENSE. Research and development expense 
amounted to approximately $946,000 or 6.8% of net sales in the first quarter 
of fiscal 1998 compared to $1.1 million or 9.3% of net sales in fiscal 1997.  
The reduced spending was due primarily to a recovery or reimbursement of 
non-recurring engineering expenses from a major OEM customer related to the 
development of a new product.

   GENERAL AND ADMINISTRATIVE EXPENSE. General and administrative expense 
amounted to $1.5 million or 11.0% of net sales in the first quarter of fiscal 
1998 compared to $950,000 or 7.9% of net sales in fiscal 1997.  The increased 
level of expenses was due to a number of factors including costs incurred to 
recruit and attract several top level personnel, legal fees related to the 
class-action lawsuit filed against


                                       9
<PAGE>

the Company, expense items relating to the replacement of the Company's 
enterprise-wide information and business systems, and other costs incident to 
being a public company.

   OTHER INCOME (EXPENSE), NET.  Other income (expense), net consists 
primarily of interest income, interest expense and gain or loss on foreign 
currency translation.  In fiscal year 1997, prior to the Company's initial 
public offering on February 21, 1997, this item consisted entirely of 
interest expense incurred on borrowings under the Company's revolving bank 
line of credit.  After going public, the Company's revolving credit line was 
repaid in full and interest income is now being generated on the invested IPO 
proceeds.  Net other income of $210,000 in the first quarter of fiscal 1998 
consisted of $243,000 of interest income offset by $33,000 of foreign 
currency translation losses.

   INCOME TAXES. The Company's provision for state and federal income taxes 
in fiscal year 1998 was 38% of income before taxes versus 40% in fiscal year 
1997. The Company expects this lower rate to continue. The reduced tax rate 
in the current year is primarily the result of a greater portion of product 
sales being shipped from the Company's operation in the UK which is subject 
to a lower tax rate.

   NET INCOME.  Net income per share decreased to $.02 in the first quarter 
of fiscal year 1998 compared to $.04 in the first quarter of the prior year.  
In addition to the lower level of earnings, the calculation of earnings per 
share in the most recent quarter reflects a higher number of shares 
outstanding as a result of the Company's initial public offering in February 
1997.  The calculation is based on the weighted average number of shares of 
common stock and common stock equivalents (dilutive stock options) 
outstanding during each respective period.





                                      10
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

During the first quarter of fiscal 1998, the Company used $370,000 of cash 
for its operating activities, primarily to fund increased working capital.  
Included in this net change was an increase of $2.6 million in inventories, 
offset by a reduction in trade accounts receivable of $1.7 million.  An 
additional $885,000 was spent on capital equipment during the period, 
primarily equipment, software and consulting related to the installation of 
the Company's new enterprise-wide information and business systems.  
Offsetting these uses was the generation of $249,000 in cash from the sale of 
stock through the exercise of stock options. On an aggregate basis, these 
activities consumed approximately $1.0 million and reduced the company's cash 
reserves to $17.9 million at quarter-end.  At September 30, 1997, the 
Company's working capital amounted to $36.5 million, it had no outstanding 
funded debt, and had an unused bank line of credit of $5 million.  The 
Company believes that these resources will be sufficient to fund its 
operations and to provide for its growth for the foreseeable future.


PART II -- OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS
     
The Company, its directors and certain of its officers have been named as 
defendants in two putative class action lawsuits filed on April 21, 1997 and 
May 2, 1997 in the U.S. District Court for the Southern District of 
California. In both cases, the plaintiffs purport to represent a class of all 
persons who purchased the Company's Common Stock between February 21, 1997 
and March 14, 1997.  The complaints allege that the defendants violated 
various federal securities laws through material misrepresentation and 
omissions in connection with the Company's initial public offering and its 
registration statement on Form S-1 which was declared effective by the 
Securities and Exchange Commission on February 21, 1997.  The suits seek 
rescission of their share purchases or rescissory damages if their shares 
have been sold, as well as attorneys' fees and other costs and expenses.

On September 16, 1997, the Court entered an Order permitting the voluntary 
dismissal of the first-filed lawsuit without prejudice.  The plaintiff in the 
second lawsuit now has been appointed as the Lead Plaintiff in this 
litigation, but the defendants have not yet been required to answer the 
allegations in the complaint.  No discovery has been conducted, and the 
outcome of the remaining lawsuit cannot be determined.  However, management 
believes that it has meritorious defenses and intends to defend against the 
remaining lawsuit vigorously.  The Company maintains directors' and officers' 
liability insurance to provide coverage against suits of this nature, and 
other than legal fees incurred to date, no amounts have been recorded in the 
financial statements for any losses which may result from this litigation.


                                      11
<PAGE>

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the quarter 
ended September 30, 1997.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          11.0 Computation of Earnings Per Common Share

          27.0 Financial Data Schedule


     (b)  Reports on Form 8-K

          None



                                SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                      OVERLAND DATA, INC.

Date:  November 12, 1997              By: /s/ Vernon A. LoForti
                                          ----------------------------
                                           Vernon A. LoForti
                                           Vice President and 
                                           Chief Financial Officer












                                       12

<PAGE>

EXHIBIT 11.0
OVERLAND DATA, INC.
COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                                                Three Months Ended
                                                                                   September 30, 
                                                                         ------------------------------
                                                                             1997                1996
                                                                         ------------        -----------
<S>                                                                      <C>                 <C>

Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . . .     $    177,000         $  325,000
                                                                         ------------        -----------
                                                                         ------------        -----------
Weighted average number of shares of
   common stock outstanding. . . . . . . . . . . . . . . . . . . . .       10,457,682          5,107,155

Weighted average number of shares of
   preferred stock outstanding . . . . . . . . . . . . . . . . . . .               --          2,336,573

Common stock equivalents from the
   issuance of options using the
   treasury stock method . . . . . . . . . . . . . . . . . . . . . .          524,844            498,260

Cheap stock effect . . . . . . . . . . . . . . . . . . . . . . . . .               --             (8,333)

Cheap stock adjustment . . . . . . . . . . . . . . . . . . . . . . .               --            203,540
                                                                          ------------        -----------
Shares used in computing net
   income (loss) per share . . . . . . . . . . . . . . . . . . . . .        10,982,526         8,137,195
                                                                          ------------        -----------
                                                                          ------------        -----------


Net income (loss) per share. . . . . . . . . . . . . . . . . . . . .         $    0.02             $0.04
                                                                          ------------        -----------
                                                                          ------------        -----------
</TABLE>


                                       13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED
SEPTEMBER 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          17,925
<SECURITIES>                                         0
<RECEIVABLES>                                    9,419
<ALLOWANCES>                                         0
<INVENTORY>                                     14,679
<CURRENT-ASSETS>                                44,280
<PP&E>                                           4,168
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  48,650
<CURRENT-LIABILITIES>                            7,754
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        33,495
<OTHER-SE>                                       7,253
<TOTAL-LIABILITY-AND-EQUITY>                    48,650
<SALES>                                         13,998
<TOTAL-REVENUES>                                     0
<CGS>                                            9,338
<TOTAL-COSTS>                                    9,338
<OTHER-EXPENSES>                                 4,584
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (243)
<INCOME-PRETAX>                                    286
<INCOME-TAX>                                       108
<INCOME-CONTINUING>                                177
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       177
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                      .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission