LIGHTPATH TECHNOLOGIES INC
10QSB, 1997-11-14
GLASS PRODUCTS, MADE OF PURCHASED GLASS
Previous: LIGHTPATH TECHNOLOGIES INC, 424B2, 1997-11-14
Next: SECTOR STRATEGY FUND V LP, 10-Q, 1997-11-14



================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               -------------------
               QUARTERLY REPORT FOR SMALL BUSINESS ISSUERS SUBJECT
                     TO THE 1934 ACT REPORTING REQUIREMENTS
                                   FORM 10-QSB

                              ---------------------
     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                             EXCHANGE REPORT OF 1934

           For the transition period from ___________ to ____________


                        Commission file number 000-27548

                             ----------------------

                          LIGHTPATH TECHNOLOGIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

DELAWARE                                                     86-0708398
(State or  other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                               Identification No.)
                              
6820 Academy Parkway East, N.E. http://www.light.net                  87109
Albuquerque, New Mexico                                               (ZIP Code)
(Address of principal executive offices)

               Registrant's telephone number, including area code:
                                  (505)342-1100

                                -----------------
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                YES   X   NO     
                                    -----    ----

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practical date:

Common Stock, Class A, $.01 par value                          2,802,517 shares 
Common Stock, Class E-1, $.01 par value                        1,478,144 shares
Common Stock, Class  E-2, $.01 par value                       1,478,144 shares 
Common Stock, Class E-3, $.01 par value                        985,422 shares
- ---------------------------------------                        --------------

Class                                            Outstanding at October 31, 1997
================================================================================
<PAGE>
                          LightPath Technologies, Inc.
                                    Form 10-Q

                                      Index

Item                                                                        Page
- ----                                                                        ----

Part I   Financial information

         Balance Sheets                                                      2
         Statements of Operations                                            3
         Statements of Cash Flows                                            4
         Notes to Financial Statements                                       5
         Management's Discussion and Analysis of Financial
         Condition and Results of Operations                                 8

Part II  Other information

         Legal Proceedings                                                  10
         Changes in Securities and Use of Proceeds                          10
         Defaults Upon Senior Securities                                    10
         Submission of Matters to a Vote of Security Holders                11
         Other Information                                                  11
         Exhibits and Reports on Form 8-K                                   11

Signatures                                                                  12
                                       1
<PAGE>
                          LightPath Technologies, Inc.
                                 Balance Sheets
<TABLE>
<CAPTION>
                                                                               September 30,     June 30,
                                                                                   1997            1997
                                                                               ------------    ------------
                                                                                Unaudited
<S>                                                                            <C>             <C>         
Assets
Current assets:
  Cash and cash equivalents                                                    $  3,326,990    $    993,505
  Trade accounts receivable                                                         187,269         167,258
  Inventories                                                                       308,457         251,914
  Advances to employees and related parties                                          35,162           2,865
  Prepaid expenses and other                                                         38,877          38,604
                                                                               ------------    ------------
Total current assets                                                              3,896,755       1,454,146

Property and equipment - net                                                        812,042         764,897
Intangible assets - net                                                             496,807         490,272
Investment in LightChip, Inc.                                                        14,040            --
                                                                               ------------    ------------
Total assets                                                                   $  5,219,644    $  2,709,315
                                                                               ============    ============

Liabilities and Stockholders' Equity Current liabilities:
  Accounts payable and accrued liabilities                                     $    306,421    $    325,571
  Accrued payroll and benefits                                                      228,309         255,878
                                                                               ------------    ------------
Total current liabilities                                                           534,730         581,449

Note payable to stockholder                                                          30,000          30,000


Redeemable common stock:
  Class E-1 - performance based and redeemable common stock
   1,478,144 and 1,449,942, shares issued and outstanding at
   September 30, 1997 and June 30, 1997, respectively                                14,781          14,499
  Class E-2 - performance based and redeemable common stock
   1,478,144 and 1,449,942 shares issued and outstanding at
   September 30, 1997 and June 30, 1997, respectively                                14,781          14,499
  Class E-3 - performance based and redeemable common stock
   985,422 and 966,62, issued and outstanding at September 30, 1997
   and June 30, 1997, respectively                                                    9,854           9,666

Stockholders' equity:
   Preferred stock, $.01 par value; 5,000,000 shares authorized;
    Issued 180 Series A Convertible shares, 230 Series B Convertible shares,              4               1
    $4,100,000 liquidation preference
   Common stock:
    Class A, $.01 par value; 34,500,000 shares authorized,  voting
    2,802,517 and 2,766,185, shares issued and outstanding at
    September 30, 1997 and June 30, 1997, respectively                               28,027          27,662
   Additional paid-in capital                                                    22,712,582      19,244,055
   Accumulated deficit                                                          (18,125,115)    (17,212,516)
                                                                               ------------    ------------
Total stockholders' equity                                                        4,615,498       2,059,202
                                                                               ------------    ------------
Total liabilities and stockholders' equity                                     $  5,219,644    $  2,709,315
                                                                               ============    ============
</TABLE>
See accompanying notes.
                                       2
<PAGE>
                          LightPath Technologies, Inc.
                            Statements of Operations

                                                         Three Months Ended
                                                            September 30
 Unaudited                                              1997           1996
                                                     -----------    -----------

Revenues
   Product development fees                          $    18,400    $   111,347
   Lenses and other                                      147,719         12,123
                                                     -----------    -----------
Total revenues                                           166,119        123,470

Costs and expenses
   Cost of goods sold                                     83,442         12,687
   Selling, general and administrative                   849,799        662,750
   Research and development                              153,640        246,943
                                                     -----------    -----------
Total costs and expenses                               1,086,881        922,380
                                                     -----------    -----------
Operating loss                                          (920,762)      (798,910)

Other income(expense)
   Investment income                                      19,524         42,558
   Interest expense                                       (1,681)          (777)
   Equity in loss of LightChip, Inc.                      (9,680)          --
                                                     -----------    -----------
Net loss                                             $  (912,599)   $  (757,129)
                                                     ===========    ===========
Net loss applicable to common shareholders (Note 4)  $(1,183,348)   $  (757,129)
                                                     ===========    ===========

Net loss per share (Note 4)                          $      (.42)   $      (.28)
                                                     ===========    ===========

Number of shares used in per share calculation         2,796,866      2,735,287
                                                     ===========    ===========

See accompanying notes.
                                        3
<PAGE>
                          LightPath Technologies, Inc.
                            Statements of Cash Flows
<TABLE>
<CAPTION>
Unaudited                                                         September 30,
                                                               1997           1996
                                                            -----------    -----------
<S>                                                         <C>            <C>         
Operating activities
Net loss                                                    $  (912,599)   $  (757,129)
Adjustments to reconcile net loss to net cash used in
 operating activities:
     Depreciation and amortization                               59,001         35,511
     Services provided for common stock                          18,408        110,419
     Equity in loss of LightChip, Inc.                            9,680           --
   Changes in operating assets and liabilities:
      Receivable, advances to employees, related parties        (52,309)      (104,731)
      Inventories                                               (56,543)       (64,907)
      Prepaid expenses and other                                   (273)        42,188
      Accounts payable and accrued expenses                     (46,719)       (42,627)
                                                            -----------    -----------
Net cash used in operating activities                          (981,354)      (781,276)
Cash flows from investing activities
Property and equipment additions                               (102,681)      (193,919)
Costs incurred in acquiring patents                             (10,000)       (15,922)
Investment in LightChip, Inc.                                   (23,720)          --
                                                            -----------    -----------
Net cash used in investing activities                          (136,401)      (209,841)
Cash flows from financing activities
Proceeds from sales of Convertible Series A and  
 Series B preferred stock, net                                3,272,835           --
Proceeds from sales of common stock options                     178,405           --
Repurchase of common stock                                         --         (100,000)
                                                            -----------    -----------
Net cash provided by (used in) financing activities           3,451,240       (100,000)
                                                            -----------    -----------
Net increase (decrease) in cash and cash equivalents          2,333,485     (1,091,117)
Cash and cash equivalents at beginning of period                993,505      4,335,133
                                                            -----------    -----------
Cash and cash equivalents at end of period                  $ 3,326,990    $ 3,244,016
                                                            ===========    ===========
Supplemental disclosure of cash flow information:

Class E common stock issued                                 $       752           --

</TABLE>
See accompanying notes.
                                        4
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

Organization and Purpose

LightPath Technologies,  Inc. (the Company) was incorporated in Delaware on June
15, 1992 as the successor to LightPath  Technologies  Limited Partnership formed
in 1989, and its predecessor,  Integrated Solar Technologies  Corporation formed
on August 23, 1985. The Company is engaged in the production of GRADIUM(R) glass
lenses and the research and  development  of  additional  GRADIUM  applications.
During the  period  from  August 23,  1985 to June 30,  1996 the  Company  was a
development  stage  company as  defined in  Statement  of  Financial  Accounting
Standards No. 7 "Development Stage  Enterprises".  Planned principal  operations
commenced  during  fiscal year 1997 and,  accordingly,  the Company is no longer
considered a development stage company.

GRADIUM  glass is an optical  quality  glass  material  with varying  refractive
indices, capable of reducing optical aberrations inherent in conventional lenses
and  performing  with a  single  lens,  or  fewer  lenses,  tasks  performed  by
multi-element conventional lens systems.

1. Summary of Significant Accounting Matters

The accompanying unaudited financial statements have been prepared in accordance
with the  instructions  to Article 10 of Regulation S-X and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations,  and cash flows in conformity  with
generally accepted accounting  principles.  These financial statements should be
read in conjunction  with the Company's  financial  statements and related notes
included in the Form 10-KSB as filed with the Securities and Exchange Commission
on September 11, 1997.

The  information  furnished,   in  the  opinion  of  management,   reflects  all
adjustments,  which include normal recurring  adjustments,  necessary to present
fairly the results of  operations  of the  Company  for the three month  periods
ended September 30, 1997 and 1996. Results of operations for interim periods are
not  necessarily  indicative  of results which may be expected for the year as a
whole.


Cash and cash equivalents consist of cash in the bank and temporary  investments
with maturities of ninety days or less when purchased.

Inventories are stated at the lower of cost or market, on a first-in,  first-out
basis. Inventory costs include material, labor and manufacturing overhead.

Property  and   equipment  are  stated  at  cost  and   depreciated   using  the
straight-line  method over the estimated useful lives of the related assets from
three to seven years.

Intangible  assets  consisting of patents and trademarks,  are recorded at cost.
Upon  issuance of the patent or trademark,  these assets are being  amortized on
the  straight-line  basis over the estimated  useful lives of the related assets
from ten to seventeen  years.  The  recoverability  of carrying  values of these
assets is evaluated on a recurring basis.

Investment  consists of the Company's 51% ownership  interest in LightChip Inc.,
which is accounted for under the equity method as the Company  anticipates their
equity position to fall below 50% during the current fiscal year.

Income taxes are  accounted  for under the  provisions of Statement of Financial
Accounting  Standards No. 109,  Accounting  for Income Taxes,  which requires an
asset and liability  approach to financial  accounting  and reporting for income
taxes.

Deferred income tax assets and liabilities are computed for differences  between
the financial statement and tax bases of assets and liabilities that will result
in taxable or  deductible  amounts in the future based upon enacted tax laws and
rates  applicable to the periods in which the differences are expected to affect
taxable income.  Valuation  allowances are established  when necessary to reduce
deferred tax assets to the amount expected to be realized. Income tax expense is
the tax  payable  or  refundable  for the  period  plus or minus  the  change in
deferred tax assets and liabilities during the period.
                                       5
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

Revenue  recognition occurs upon shipment of products or as earned under product
development agreements.

Research and development costs are expensed as incurred.

Stock based  employee  compensation  is accounted for under the provision of APB
Opinion No. 25,  Accounting  for Stock Issued to  Employees,  which  requires no
recognition  of  compensation  expense when the exercise  price of the employees
stock  option  equals the market  price of the  underlying  stock on the date of
grant.

Pro forma information  required by Statement of Financial  Accounting  Standards
No. 123, Accounting for Stock-Based  Compensation,  has been presented under the
fair value method using a Black-Scholes option pricing model.

Per share data is computed  using the weighted  average  number of common shares
and common equivalent shares outstanding during each period.  Restricted Class E
common  shares and stock  options for the purchase of Class E common  shares are
considered  contingently  issuable  and,  accordingly,  are  excluded  from  the
weighted average number of common and common equivalent shares outstanding.

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  Earnings per Share,  which is required to be adopted on December 31, 1997.
At that time,  the Company will be required to change the method  currently used
to  compute  earnings  (loss) per share and to restate  all prior  periods.  The
impact of Statement 128 on the  calculation of earnings  (loss) per share is not
expected to be material.

Management  uses estimates and makes  assumptions  during the preparation of the
Company's  financial  statements  that affect amounts  reported in the financial
statements and accompanying  notes.  Such estimates and assumptions could change
in the future as more information  becomes known, which in turn could impact the
amounts reported and disclosed herein.

Financial  instruments  of the Company are valued as  required by  Statement  of
Financial  Accounting  Standards  No.  107,  Disclosures  about  Fair  Values of
Financial Instruments. The carrying amounts of cash and cash equivalents,  trade
accounts receivable, accounts payable and accrued liabilities, and notes payable
to stockholder approximate fair value.

Impairment  of  long-lived  assets was  adopted  for the fiscal year 1997 by the
Company as required by  Statement  of Financial  Accounting  Standards  No. 121,
Impairment of Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of. In
the event that facts and  circumstances  indicate that the cost of intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows associated with the asset would be compared to the asset's carrying amount
to determine if a write-down  to market value or  discounted  cash flow value is
required.  Adoption  of this  Statement  did not have a  material  impact on the
Company's financial position, results of operations, or liquidity.

2.   Inventories

The components of inventories include the following:

                                                    September 30,
                                                        1997

                 Finished goods and work in process   $210,239
                 Raw materials                          98,218
                                                      --------
                 Total inventories                    $308,457
                                                      ========
                                        6
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

3.     Stockholders' Equity

Authorized  5,000,000  shares of preferred stock; no par value. In June 1997 the
Board of  Directors  designated  250  shares as Series A  Convertible  Preferred
Stock; $.01 par value. The Company entered into a private placement  transaction
which  provided  proceeds on the sale of 180 shares of Series A Preferred  Stock
totaling $1,800,000,  less issuance costs of approximately $203,711, resulted in
net proceeds of  approximately  $1,596,289 by the final  closing date,  July 25,
1997. In September 1997 the Board of Directors designated 300 shares as Series B
Convertible  Preferred Stock; $.01 par value. The Company entered into a private
placement  transaction  which  provided  proceeds  on the sale of 230  shares of
Series  B  Preferred   Stock  totaling   $2,300,000,   less  issuance  costs  of
approximately  $232,000 resulted in net proceeds of approximately  $2,068,000 by
the final closing date, October 2, 1997.

The Series A and the Series B Convertible Preferred Stock has a stated value and
liquidation  preference of $10,000 per share, plus an 8% per annum premium.  The
holders  of the  Series  A and  Series B  Convertible  Preferred  Stock  are not
entitled  to vote or to receive  dividends.  Each share of Series A and Series B
Convertible  Preferred  Stock is  convertible  into Class A common  stock at the
option of the holder,  with volume  limitations  during the first 9 months after
the final closing date, based on its stated value at the conversion date divided
by a conversion  price.  The conversion price is defined as the lesser of $5.625
and  $7.2375  for  the  Series  A and  Series  B  Convertible  Preferred  Stock,
respectively,  or 85% of the average  closing bid price of the Company's Class A
common  stock for the five days  preceding  the  conversion  date.  The discount
provision in both the Series A and Series B Preferred  Stock is recognized as an
imputed  deemed  dividend in the amount of $318,200 and $406,700,  respectively,
reducing  income  available to common  shareholders on a pro rata basis from the
date of issuance to the first date that conversion can occur.

Designations,  rights, and preferences related to the remaining preferred shares
may be  determined  by the  Board  of  Directors.  The  terms of any  series  of
preferred  stock may include  priority claims to assets and dividends and voting
or other rights.

Warrants

Class E and  Class F  warrants  were  issued  in  connection  with  the  private
placement of Series B Convertible Preferred Stock which was completed by October
2, 1997.  A total of  317,788  Class E warrants  were  granted to the  preferred
stockholders  which  entitles the holder to purchase one share of Class A common
stock at an exercise  price of $7.24  until  September  2000.  A total of 47,668
Class F warrants were granted to the placement  agent which  entitles the holder
to purchase  one share of Class A common stock at an exercise  price  defined as
the lesser of $7.24 or the average  closing bid price for the Company's  Class A
common  stock for the five day  period  preceding  the  conversion  date,  until
September  2002.  The Company is required to register  the Class A common  stock
underlying  the  Series B  Preferred  Stock and the Class E and Class F warrants
within 120 days of the closing.

4.    Net Loss Per Share

Net loss per common share is computed based upon the weighted  average number of
common shares outstanding during the year. Common equivalent shares,  consisting
of options,  warrants and convertible  preferred stock for all periods, were not
included in the computation as their effect was antidilutive. However, the eight
percent premium earned by the preferred  shareholders in the period was added to
the net loss for computation  purposes  increasing the net loss per common share
by $.01. In addition,  net loss applicable to common  shareholders was increased
by an imputed deemed  dividend in the amount of $238,650 or $.08 per share.  The
imputed  deemed  dividend  resulted  from a discount  provision  included in the
Series A Preferred Stock issued on July 25, 1997. The unamortized imputed deemed
dividend on Series A and the imputed  deemed  dividend  included in the Series B
Preferred  Stock issued on October 2, 1997,  will be  recognized  in  subsequent
quarters.
                                       7
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations


Results of Operations
- ---------------------

         The  Private  Securities  Litigation  Reform  Act of 1995  ("the  Act")
provides a safe harbor for forward  looking  statements  made by or on behalf of
the Company.  All statements,  other than statements of historical facts,  which
address  activities,   events  or  developments  that  the  Company  expects  or
anticipates  will or may occur in the  future,  including  such things as future
capital expenditures,  growth, product development, sales, business strategy and
other  such  matters  are  forward-looking  statements.   These  forward-looking
statements are based largely on the Company's  expectations  and assumptions and
are subject to a number of risks and uncertainties, many of which are beyond the
Company's   control.   Actual   results   could  differ   materially   from  the
forward-looking  statements as a result of a number of factors,  including,  but
not  limited  to,  the  Company's  early  state  of  development,  the  need for
additional  financing,  and  intense  competition  in  various  aspects  of  its
business. In light of these risks and uncertainties,  all of the forward-looking
statements made are qualified by these cautionary statements and there can be no
assurance  that the actual  results or  developments  anticipated by the Company
will be realized.

Three months ended  September 30, 1997,  "1998" compared with three months ended
September 30,1996, "1997"

         Revenues totaled $166,119 for the first quarter of 1998, an increase of
approximately  $43,000 or 34% over 1997.  The  increase was  attributable  to an
increase  of $136,000 in lens sales which was offset by a decrease of $93,000 in
product  development/  license  fees.  The  Company's  increase in lens sales is
primarily  due to sales  for  lasers,  distributors  and wafer  chip  inspection
markets.  The Company's efforts in targeting laser  applications,  an area where
GRADIUM's  lenses  ability to increase the quality of YAG laser beams and reduce
the focal spot size,  has received  increasing  market  acceptance.  The Company
filled a  production  order  from  Karl  Storz  for 500  lenses in July 1997 and
anticipates more significant production orders in 1998 after they have evaluated
their  product.  During  the first  quarter  of 1998,  the  Company  received  a
production order for $80,000 in catalog lenses from a U.S. distributor for their
international  catalog.  The Company  provided  The Fuji Photo  Optical Co., Ltd
("Fuji"),  which is a subsidiary of Fuji Photo Film Co.,  GRADIUM profiles under
the terms of an exclusive  agreement  whereby Fuji will  evaluate the lenses for
eight months.  As we near the end of the evaluation  period,  Fuji will have the
right to engage in a long-term  license and  purchase  agreement or negotiate an
extension with  LightPath.  Revenues for government  funded  subcontracts in the
area of solar  energy  totaled  $18,000  for 1998 versus  $111,000 in l997.  The
Company had completed the two government  sub-contracts during 1997 however, the
Company  received an amendment to the original  solar  project  during the first
quarter of 1998 which requires an additional  $68,000 in services to be provided
during  1998.  At September  30,  1997,  a backlog of $160,000  existed for lens
sales. The Company's backlog on its current government projects is approximately
$50,000.

         The  Company  continues  to work  with a number  of OEM's  towards  the
completion of projects which may result in production orders for LightPath.  The
Company added to its staff,  hiring Vice  President of Marketing and Sales.  The
position's  goal is to expand the Company's  presence in traditional  optics and
develop  emerging  markets such as  optoelectronics,  photonics  and solar.  The
Company formalized  relationships  with four additional foreign  distributors in
1998  bringing  its  total  to  eight  industrial,  optoelectronic  and  medical
component  distributors  based  around the globe.  The  Company  believes  these
distributors may create new markets for GRADIUM in their countries  primarily in
the area of sales into the YAG laser market.

          Cost of sales during the first  quarter of fiscal year 1998 was 56% of
product sales, a significant decrease from the first quarter of fiscal year 1997
when cost of sales  equaled  product  sales.  The decrease was  primarily due to
reductions  in  outside  finishing   expenses  and  more  efficient   production
techniques.  It is  anticipated  that with  increased  volume and the  increased
utilization  of  off-shore  lens  finishers,  the  cost of  production  could be
decreased further.  Administrative  costs increased $187,049,  or 28% from 1997,
primarily   due  to  the  addition  of   personnel   in  sales  and   marketing,
administration  and operations along with increased overhead in these areas. The
Company's public awareness  campaign,  through print  advertising,  web site and
trade shows  continues to generate  inquiries.  Research and  development  costs
decreased  $93,303 in 1998 versus 1997.  During the first  quarter of 1997,  the
Company spent  approximately  $120,000 on a benchmarking and prediction analysis
of  technologies  related  to  the  Company's   proprietary   processes  in  the
manufacturing  of GRADIUM glass.  These costs were not  recurring.  The research
department  staff has increased to  approximately 6 full time  equivalents.  The
focus of the development efforts has been to expand GRADIUM product lines to the
areas of multiplexers and  interconnects for the  telecommunications  field, the
addition  of the crown glass  product  line to  supplement  its  existing  flint
products,  development of acrylic axial gradient  material to extend the product
range,  and upgrade the proprietary  material design software and optical design
tools to facilitate product design.
                                       8
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations

         Investment  income decreased  approximately  $23,000 in 1998 due to the
decrease in interest  earned on temporary  investments as cash levels  declined.
Interest  expense was not  significant  in 1998 or 1997.  The Company funded its
portion of LightChip, Inc. ("LightChip") during 1998 and announced the hiring of
LightChip's CEO. The Company has accounted for the investment in LightChip under
the equity method and recognized a loss of $9,680 in 1998.

         Net loss of $912,599 in 1998 was an increase of $155,470  from 1997 due
to  reduced  gross  margin  of  $28,106,   increases  in  selling,  general  and
administrative  costs of $187,049 and the decrease in other  income(expense)  of
$33,618 which are offset by lower research and development costs of $93,303. Net
loss  per  share  of $.42 was a  decrease  of $.14 of which  $.09 was due to the
imputed  deemed  dividend  and the 8%  preferred  stock  premium on the Series A
Preferred  Stock and the remaining $.05 decrease was due to reduced gross margin
of $.01, increase in selling,  general and administrative  costs of $.07 and the
decrease in other income of $.01 offset by research and development  expenses of
$.04.

Financial Resources and Liquidity
- ---------------------------------

         LightPath had financed its  operations  through  private  placements of
equity,  or debt until  February  1996 when the IPO  generated  net  proceeds of
approximately  $7,200,000.  In July 1997 the Company completed a preferred stock
private placement which generated net proceeds of approximately $1,600,000.  The
same group of  investors  entered into a second  private  placement in September
1997 which generated net proceeds of approximately  $2,100,000 when completed on
October 2, 1997. The Company intends to continue to explore  additional  funding
opportunities  in fiscal  year 1998.  The  Company  expects to continue to incur
losses  until  such  time,  if ever,  as it obtains  market  acceptance  for its
products at sale prices and volumes which  provide  adequate  gross  revenues to
offset its operating costs. The Company has budgeted operating and research cash
requirements  for fiscal 1998 at  $3,000,000  which is  comparable to the actual
results for fiscal year 1997.  Included in the cash  requirements is $700,000 to
continue its research and development efforts in fiscal year 1998. For the first
quarter  1998,  the  Company  exceeded  the  quarterly  budget by  approximately
$150,000  of  which  $25,000  was  attributable  to  overages  in  research  and
development expenditures. During fiscal 1998, the Company projects approximately
$500,000 will be expended for capital  equipment and patent  protection.  During
the first quarter actual expenditures were $113,000. The majority of the capital
expenditures  during the quarter were for additional  computers and equipment to
expand its  manufacturing  facilities.  The Company  purchased  its 51% share in
LightChip for $23,720.  LightChip continues to work towards completion of bridge
financing and a significant equity investment in LightChip.

         The Company believes that projected product sales and proceeds from the
Series A and Series B Convertible  Preferred  Stock private  placements  will be
sufficient to cover the fiscal 1998 operating and capital budget.  The Company's
capital  requirements  after such period will be satisfied by revenues generated
from  product  sales.  Such sales will depend on the extent that  GRADIUM  glass
becomes commercially  accepted and the success of the Company's sales program in
generating sales  sufficient to sustain its operations.  Although lens sales for
the first quarter 1998 have increased ten times 1997 first quarter levels, there
can be no assurance that the Company will generate  sufficient  revenues to fund
its future  operations and growth  strategies.  In addition,  the Company may be
required to seek additional financing or alter its business plan in the event of
delays for commercial production orders or unanticipated  expenses.  The Company
currently  has no credit  facility with a bank or other  financial  institution.
There also can be no assurance that any  additional  financing will be available
if needed, or, if available,  will be on terms acceptable to the Company. In the
event  necessary  financing  is not  obtained,  the Company  will be  materially
adversely affected and have to cease or substantially reduce its operations. Any
commercial  financing  obtained by the Company in the future is likely to impose
certain financial and other restrictive covenants upon the Company and result in
additional interest expense.  Further, any issuance of additional equity or debt
securities could result in further dilution to the existing investors.

         The Company has not been significantly impacted by inflation due to the
nature of its product  components and in prior years the Company was principally
engaged in basic  research  and  development.  The Company does not believe that
seasonality will have a significant impact on its business.
                                        9
<PAGE>
                          LightPath Technologies, Inc.



                                     PART II
                                     -------

Item 1.  Legal Proceedings

         There have been no material  developments  in any other  legal  actions
since the Company's  Form 10-KSB for the year ended June 30, 1997.  LightPath is
subject to various claims and lawsuits in the ordinary course of business,  none
of which are  considered  material  to the  Company's  financial  condition  and
results of operations.

Item 2.  Changes in Securities and Use of Proceeds

         The  issuance  of Series A and  Series B  Convertible  Preferred  Stock
(collectively  the  "Preferred  Stock") by the Company  limits the rights of the
Company's  Common Stock in the following  manner.  Each share of Preferred Stock
has a stated value and liquidation  preference of $10,000,  plus an 8% per annum
premium.  The  holders of the  Preferred  Stock are not  entitled  to vote or to
receive  dividends.  In the event of liquidation of the Company or a Liquidation
Event (as defined in the  Certificate of  Designation)  holders of the Preferred
Stock are entitled to receive distributions prior to any distribution to holders
of  the  Company's  Common  Stock.  Conversion  of  the  Preferred  Stock  could
potentially  have a  material  dilutive  effect  upon  shares  of  Common  stock
outstanding at the time of such conversion. A full description of the rights and
preferences  of the  Preferred  Stock is set forth in  Exhibit  3.2 to this Form
10-QSB.

         The Company  completed the private  placement which began June 30, 1996
for an  aggregate  of 180 shares of Series A  Convertible  Preferred  Stock (the
"Series A Stock") and 320,000  attached Class C warrants on July 25, 1997.  Each
share of Series A Stock is  convertible  into Class A Common Stock at the option
of holder,  with  volume  limitations  during  the first 9 months,  based on its
stated  value  at  the  conversion  date  divided  by a  conversion  price.  The
conversion  price is  defined  as the  lesser of  $5.625  or 85% of the  average
closing  bid  price of the  Company's  Class A Common  Stock  for the five  days
preceding  the  conversion  date.  Each Class C Warrant  entitles  the holder to
purchase  one  share  of Class A Common  Stock  at $5.63  per  share at any time
through July 2000. The gross amount received for the private placement of Series
A Stock was $1,800,000,  less placement fees and related  expenses  resulting in
net proceeds of $1,586,454.  In addition, the placement agent was granted 64,000
Class D warrants to purchase  shares of the Company's  Class A common stock at a
price of $5.63 per share at any time through July 2002.

         The  Company  completed a private  placement  for an  aggregate  of 230
shares  of Series B  Convertible  Preferred  Stock  (the  "Series B Stock")  and
317,788  attached  Class E warrants  on October 2, 1997.  Each share of Series B
Stock is  convertible  into Class A Common  Stock at the option of holder,  with
volume limitations  during the first 9 months,  based on its stated value at the
conversion date divided by a conversion  price.  The conversion price is defined
as the  lesser  of  $7.2375  or 85% of the  average  closing  bid  price  of the
Company's Class A Common Stock for the five days preceding the conversion  date.
Each Class E Warrant entitles the holder to purchase one share of Class A Common
Stock at $7.24 per share at any time through  September  2000.  The gross amount
received  for the  private  placement  of  Series A Stock was  $2,300,000,  less
placement fees and related  expenses  resulting in net proceeds of approximately
$2,068,000. In addition, the placement agent was granted 47,668 Class F warrants
to purchase shares of the Company's Class A common stock at a price of $7.24 per
share at any time through September 2002.

         All of the  Preferred  Stock,  Class C,  Class D,  Class E and  Class F
Warrants were issued to accredited  investors in private placements  pursuant to
Rule 506 of  Regulation  D  promulgated  under the  Securities  Act of 1933,  as
amended.  Restrictions  have been  imposed  on the  resale  of such  securities,
including the placement of legends thereon noting such restrictions, and written
disclosure of such restrictions were made prior to issuance of the securities.

Item 3.  Defaults Upon Senior Securities

         None
                                       10
<PAGE>
                          LightPath Technologies, Inc.


Item 4.  Submission of Matters to a Vote of Security Holders

         None

Item 5.  Other Information

         None


Item 6.  Exhibits and Reports on Form 8-K

         a) The following document is filed as an exhibit to this Form 10-QSB:

                  Exhibit 3.1 -  Certificate  of  Designation,  as amended,  and
                  filed with the  Secretary of State of Delaware on November 13,
                  1997
                  Exhibit  3.2 -  Certificate  of  Designation  filed  with  the
                  Secretary of State of Delaware on October 2, 1997
                  Exhibit 11 - Computation of Net Loss Per Share

                  Exhibit 27 - Financial Data Schedule

         b) No reports on Form 8-K were filed under the  Securities and Exchange
         Act of 1934 during the quarter ended September 30, 1997.
                                       11
<PAGE>
                          LightPath Technologies, Inc.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  Report  to be  signed  in its  behalf by the
undersigned, thereunto duly authorized.


                                                    LIGHTPATH TECHNOLOGIES, INC.



                                        By: /s/ Donald Lawson  November 12, 1997
                                           -------------------------------------
                                                      Donald Lawson     Date
                                                      President and Treasurer
                                       12

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION

                                    * * * * *

         LIGHTPATH TECHNOLOGIES, INC., a corporation duly organized and existing
under the General Corporation Law of the State of Delaware (the "Company"), DOES
HEREBY CERTIFY:

         FIRST: That pursuant to authority conferred upon the Board of Directors
of the Company by the Certificate of Incorporation, as amended (the "Certificate
of Incorporation"), and pursuant to the provisions of Section 141 of the General
Corporation Law of the State of Delaware, the Board of Directors of the Company,
at a meeting held September 11, 1997, duly resolved to adopt certain  amendments
to the Certificate of Incorporation of the Company  declaring said amendments to
be  advisable  and  directed  said  amendments  be  presented at the 1997 annual
meeting of the  stockholders  of the  Company  for  consideration  thereof.  The
resolutions setting forth the proposed amendments were as follows:

                  RESOLVED,  That the Company's  Certificate of  Designations of
         Class A Common  Stock and  Class E-1  Common  Stock,  Class E-2  Common
         Stock, and Class E-3 Common Stock, dated November 9, 1995 ("Certificate
         of Designations"), be amended by deleting Sections 3.E(2), 3.E(3) and 4
         of the Certificate of Designations in their entirety and replacing them
         with the following amended Sections 3.E(2), 3.E(3) and 4, respectively.

                  3.E(2)   Each  share  of  Class  E-2  Common   Stock  will  be
         automatically converted into one share of Class A Common Stock, and the
         holder  thereof will receive a certificate  representing  the number of
         shares of Class A Common Stock into which such class was converted, if,
         and only if, one or more of the following conditions is/are met:

                           (a) the  Minimum  Pretax  Income  is at  least  $10.9
                  million  during  any of the  fiscal  years  ending on June 30,
                  1997, 1998 or 1999: or
                                       1
<PAGE>
                           (b) the Class E-1  Common  Stock has been  previously
                  converted  into Class A Common Stock pursuant to paragraph (1)
                  above, and the Minimum Pretax Income is at least $10.9 million
                  during the fiscal year ending June 30, 2000; or

                           (c) the  Minimum  Pretax  Income  is at  least  $14.0
                  million during the fiscal year ending on June 30, 2000;

                           (d) the Class E-1  Common  Stock has been  previously
                  converted  into Class A Common Stock pursuant to paragraph (1)
                  above, and the Minimum Pretax Income is at least $14.0 million
                  during the fiscal year ending June 30, 2001; or

                           (e) the Company is acquired by or merged with or into
                  another entity during either of the periods  referred to below
                  and as a result thereof holders of the Class A Common Stock of
                  the Company (after giving  consideration  to the conversion of
                  the Class E-1 Common Stock and Class E-2 Common Stock) receive
                  per share  consideration  equal to or greater than: (i) $18.00
                  (subject  to  adjustment  in the  event of any  stock  splits,
                  reverse stock  splits,  or other  similar  events)  during the
                  18-month period commencing  February 22, 1996; or, (ii) $23.00
                  (subject  to  adjustment  in the  event of any  stock  splits,
                  reverse stock splits,  or similar  events) during the 18-month
                  period commencing August 22, 1997; or

                           (f) the Class E-1  Common  Stock has been  previously
                  converted  into Class A Common Stock pursuant to paragraph (1)
                  above and the  Company is  acquired  by or merged with or into
                  another entity during either of the periods  referred to below
                  and as a result thereof holders of Class A Common Stock of the
                  Company receive per share  consideration  (after giving effect
                  to the  conversion of the Class E-1 Common Stock and Class E-2
                  Common Stock) equal to or greater than: (i) $18.00 (subject to
                  adjustment  in the event of any stock  splits,  reverse  stock
                  splits,  or other similar  events) during the 30-month  period
                  commencing  February  22,  1996;  or (ii)  $23.00  (subject to
                  adjustment  in the event of any stock  splits,  reverse  stock
                  splits,  or similar  events) the  30-month  period  commencing
                  August 22, 1998.

                  3.E(3)   Each  share  of  Class  E-3  Common   Stock  will  be
         automatically converted into one share of Class A Common Stock, and the
         holder  thereof will receive a certificate  representing  the number of
         shares of Class A Common Stock into which such class was converted, if,
         and only if, one or more of the following conditions is/are met:

                           (a) the Minimum  Pretax Income is at least $28 during
                  any of the fiscal years ending June 30, 1997,  1998,  1999 and
                  2000; or

                           (b) the Class E-2  Common  Stock has been  previously
                  converted  into Class A Common Stock pursuant to paragraph (2)
                  above and the Minimum Pretax 
                                       2
<PAGE>
                  Income  amounts to at least $28.00  million  during the fiscal
                  year ending June 30, 2001; or

                           (c) the Company is acquired by or merged with or into
                  another entity during either of the periods  referred to below
                  and as a result thereof holders of Class A Common Stock of the
                  Company receive per share  consideration  (after giving effect
                  to the  conversion  of the Class E-1,  Class E-2 and Class E-3
                  Common Stock) equal to or greater-than: (i) $30.00 (subject to
                  adjustment  in the event of any stock  splits,  reverse  stock
                  splits  or  similar   events)   during  the  18-month   period
                  commencing  on February 22, 1996;  or (ii) $40.00  (subject to
                  adjustment in the event of any stock splits, reverse splits or
                  similar events) during the 18-month period  commencing  August
                  22, 1997; or

                           (d) the Class E-2  Common  Stock has been  previously
                  converted  into Class A Common Stock pursuant to paragraph (2)
                  above and the  Company is  acquired  by or merged with or into
                  another  entity during the periods  referred to below and as a
                  result thereof  holders of Class A Common Stock of the Company
                  receive per share  consideration  (after  giving effect to the
                  conversion  of the Class  E-1,  Class E-2 and Class E-3 Common
                  Stock)  equal to or  greater  than:  (i)  $30.00  (subject  to
                  adjustment  in the event of any stock  splits,  reverse  stock
                  splits  or  similar   events)   during  the  30-month   period
                  commencing  February  22,  1996;  or (ii)  $40.00  (subject to
                  adjustment in the event of any stock splits, reverse splits or
                  similar events) during the 30-month period  commencing  August
                  22, 1998.

         4.       Redemption.

                  (a) If on  September  30,  2001,  none  of the  conditions  to
         conversion of the Class E-1 Common Stock, the Class E-2 Common Stock or
         the Class E-3 Common Stock,  as applicable,  shall have been satisfied,
         then such class or classes of Common  Stock  shall be  redeemed  by the
         Company at a price per share of $.0001 and  cancelled  without  further
         obligation to the holder thereof. From and after September 30, 2001, in
         the event that none of the  conditions  to  conversion of the Class E-1
         Common Stock, the Class E-2 Common Stock or the Class E-3 Common Stock,
         as applicable, were satisfied at the respective applicable dates, there
         shall  exist no  further  right with  respect to Class E Common  Stock,
         which is thereby cancelled, or with respect to any other cash, property
         or securities previously issued with respect thereto.

                  (b) Solely for the purpose of issuance upon  conversion of the
         Class E-1,  E-2 or E-3 Common  Stock as herein  provided,  the  Company
         shall,  at all times,  reserve and keep available out of its authorized
         but unissued  shares of Class A Common Stock,  such number of shares of
         Class A Common Stock as are then  issuable  upon the  conversion of all
         outstanding shares of Class E Common Stock.
                                       3
<PAGE>
                  FURTHER  RESOLVED,  That all other rights and restrictions set
         forth in the Certificate of Designations  shall remain unchanged and in
         full force and effect.

         SECOND:  That  thereafter,  pursuant  to  resolution  of its  Board  of
Directors,  an annual meeting of the  stockholders of said  corporation was duly
called and held, at which meeting the necessary  number of shares as required by
the General  Corporation  Law of the State of Delaware  and the  Certificate  of
Incorporation  and  Bylaws  of  the  Corporation  were  voted  in  favor  of the
amendment.

         THIRD:  That said  amendment  was duly adopted in  accordance  with the
provisions  of  Section  242 of the  General  Corporation  Law of the  State  of
Delaware.
                                        4
<PAGE>
         IN WITNESS WHEREOF, said LIGHTPATH  TECHNOLOGIES,  INC. has caused this
certificate  to be signed by Donald  Lawson,  its vice  President and Treasurer,
this 12th day of November, 1997.


                                        LIGHTPATH TECHNOLOGIES, INC.


                                        By:  /s/ Donald Lawson
                                             -----------------------------------
                                             Donald Lawson
                                             Vice President and Treasurer
                                        5

                                                                     Exhibit 3.2

             CERTIFICATE OF DESIGNATION OF SERIES B PREFERRED STOCK
              OF LIGHTPATH TECHNOLOGIES, INC. FILED OCTOBER 2, 1997

It is hereby certified that:

         1.  The name of the  Company  (hereinafter  called  the  "Company")  is
LightPath Technologies, Inc., a Delaware corporation.

         2. The  certificate  of  incorporation  of the Company  authorizes  the
issuance of five million  (5,000,000)  shares of preferred stock, $.01 par value
per share,  and  expressly  vests in the Board of  Directors  of the Company the
authority provided therein to issue any or all of said shares in one (1) or more
Series B and by  resolution or  resolutions  to establish  the  designation  and
number and to fix the  relative  rights  and  preferences  of each  series to be
issued.

         3. The Board of  Directors of the  Company,  pursuant to the  authority
expressly  vested in it as  aforesaid,  has  adopted the  following  resolutions
creating a Series B issue of Preferred Stock:

         RESOLVED,  that three  hundred  (300) of the five  million  (5,000,000)
authorized shares of Preferred Stock of the Company shall be designated Series B
Preferred  Stock,  $.01 par value per share,  and shall  possess  the rights and
preferences set forth below:

         Section 1. Designation and Amount. The shares of such series shall have
a par  value of $.01 per share and  shall be  designated  as Series B  Preferred
Stock (the "Series B Preferred Stock") and the number of shares constituting the
Series B Preferred  Stock shall be three hundred  (300).  The Series B Preferred
Stock shall be offered at a purchase price of Ten Thousand Dollars ($10,000) per
share (the  "Original  Series B Issue  Price"),  with an eight  percent (8%) per
annum accretion rate as set forth herein.

         Section 2. Rank. The Series B Preferred Stock shall rank: (i) junior to
any other  class or series of capital  stock of the  Company  hereafter  created
specifically  ranking  by its  terms  senior  to the  Series B  Preferred  Stock
(collectively,  the  "Senior  Securities");  (ii) prior to all of the  Company's
Class A, Class E-1,  Class E-2,  and Class E-3 Common  Stock,  all at a $.01 par
value per share ("Common Stock");  (iii) prior to any class or series of capital
stock of the Company  hereafter  created not  specifically  ranking by its terms
senior to or on parity with any Series B Preferred Stock of whatever subdivision
(collectively,  with the Common Stock, "Junior Securities");  and (iv) on parity
with the Series A Preferred  Stock and with any class or series of capital stock
of the Company  hereafter  created  specifically  ranking by its terms on parity
with the  Series B  Preferred  Stock  ("Parity  Securities")  in each case as to
distributions  of assets  upon  liquidation,  dissolution  or  winding up of the
Company, whether voluntary or involuntary (all such distributions being referred
to collectively as "Distributions").

         Section  3.  Dividends.  The  Series B  Preferred  Stock  will  bear no
dividends, and the holders of the Series B Preferred Stock ("Holders") shall not
be entitled to receive dividends on the Series B Preferred Stock.

         Section 4.        Liquidation Preference.

                  (a) In the event of any liquidation, dissolution or winding up
of the Company ("Liquidation Event"), either voluntary or involuntary,  the then
Holders of shares of Series B  Preferred  Stock  shall be  entitled  to receive,
immediately  after  any  distributions  to  Senior  Securities  required  by the
Company's  Certificate of 
                                       1
<PAGE>
Incorporation or any certificate of designation,  and prior in preference to any
distribution to Junior  Securities but in parity with any distribution to Parity
Securities,  an amount per share equal to the sum of (i) the  Original  Series B
Issue Price for each  outstanding  share of Series B Preferred Stock and (ii) an
amount equal to eight  percent (8%) of the  Original  Series B Issue Price,  per
annum,  accruing  daily,  for the period that has passed since the date that, in
connection with the consummation of the purchase by Holder of shares of Series B
Preferred  Stock from the Company,  the escrow agent first had in its possession
funds representing full payment for the shares of Series B Preferred Stock (such
amount being  referred to herein as the  "Premium").  If upon the  occurrence of
such event, and after payment in full of the  preferential  amounts with respect
to the Senior Securities, the assets and funds available to be distributed among
the  Holders of the Series B  Preferred  Stock and  Parity  Securities  shall be
insufficient  to permit  the  payment to such  Holders of the full  preferential
amounts  due to the  Holders  of the  Series B  Preferred  Stock and the  Parity
Securities,  respectively,  then the  entire  assets  and  funds of the  Company
legally available for distribution shall be distributed among the Holders of the
Series B  Preferred  Stock and the  Parity  Securities,  pro rata,  based on the
respective liquidation amounts to which each such series of stock is entitled by
the Company's Certificate of Incorporation and any certificate(s) of designation
relating thereto.

                  (b)  Upon  the  completion  of the  distribution  required  by
subsection 4(a), if assets remain in this Company,  they shall be distributed to
holders of Junior  Securities in accordance  with the Company's  Certificate  of
Incorporation including any duly adopted certificate(s) of designation.

                  (c) At each Holder's option, a sale, conveyance or disposition
of all or substantially  all of the assets of the Company or the effectuation by
the Company of a  transaction  or series of related  transactions  in which more
than fifty percent (50%) of the voting power of the Company is disposed of shall
be deemed to be a Liquidation Event as defined in Section 4(a); provided further
that (i) a consolidation,  merger, acquisition, or other business combination of
the Company with or into any other publicly  traded  company or companies  shall
not be treated as a  Liquidation  Event as defined in Section  4(a) but  instead
shall be treated  pursuant to Section  5(d)  hereof,  and (ii) a  consolidation,
merger,  acquisition,  or other business combination of the Company with or into
any other  non-publicly  traded  company  or  companies  shall be  treated  as a
Liquidation  Event as defined in Section 4(a).  The Company shall not effect any
transaction  described in subsection  4(c)(ii) unless it first gives thirty (30)
business  days prior  notice of such  transaction  during  which time the Holder
shall be  entitled to  immediately  convert any or all of its shares of Series B
Preferred  Stock into Class A Common Stock at the Conversion  Price,  as defined
below,  then in effect,  which conversion shall not be subject to the conversion
restrictions set forth in Section 5(a).

                  (d) In the event that,  immediately  prior to the closing of a
transaction  described  in Section  4(c) which would  constitute  a  Liquidation
Event,  the cash  distributions  required by Section  4(a) or Section 6 have not
been made,  the Company  shall  either:  (i) cause such closing to be reasonably
postponed  until  such cash  distributions  have been  made,  (ii)  cancel  such
transaction,  in which  event the rights of the  Holders  of Series B  Preferred
Stock  shall  be the  same  as  existing  immediately  prior  to  such  proposed
transaction  or (iii)  agree,  and  shall  require  that any  successor  company
resulting from a Liquidation Event agrees, to make such distributions as quickly
after the closing of such Liquidation Event as reasonably practicable,  upon the
same  terms  and in the same  amounts  as the  Company  would  have made if such
distribution was made immediately prior to the closing of such transaction.

         Section  5.  Conversion.  Subject to Section  4(c)  herein,  the record
Holders of this Series B Preferred Stock shall have conversion rights as follows
(the "Conversion Rights"):

                  (a)  Right to  Convert.  The  record  Holder  of the  Series B
Preferred Stock shall be entitled to convert,  subject to the Company's right of
redemption  set forth in Section  6(a) and the  conversion  restrictions  herein
below, any or all the aggregate principal amount of the Series B Preferred Stock
on or after the date that is four (4) months  after the Last  Closing  Date,  as
defined  below,  at the office of the Company or its  designated
                                       2
<PAGE>
transfer  agent (the  "Transfer  Agent"),  into that  number of  fully-paid  and
non-assessable  shares of Class A Common Stock calculated in accordance with the
following formula (the "Conversion Rate"):

         Number of shares of Class A Common Stock issued upon  conversion of one
         (1) share of Series B Preferred Stock =



                         (.08) (N/365) (10,000) + 10,000
                         -------------------------------
                                Conversion Price

         where,

         o N= the number of days between (i) the date that, in  connection  with
         the  consummation of the initial purchase by Holder of shares of Series
         B Preferred  Stock from the Company,  the escrow agent first had in its
         possession funds  representing  full payment for the shares of Series B
         Preferred  Stock for which  conversion is being  elected,  and (ii) the
         applicable  Date of Conversion (as defined in Section  5(b)(iv)  below)
         for the  shares of Series B  Preferred  Stock for which  conversion  is
         being elected, and

         o Conversion  Price = the lesser of (x) 100% of the average Closing Bid
         Price,  as that term is defined below,  of the Company's Class A Common
         Stock for the five (5) trading days ending on September 24, 1997, which
         is $7.2375 (the "Fixed  Conversion  Price"),  or (y) 85% of the average
         Closing  Bid Price,  as that term is defined  below,  of the  Company's
         Class A  Common  Stock  for  the  five  (5)  trading  days  immediately
         preceding  the Date of  Conversion,  as defined  below  (the  "Variable
         Conversion Price"),

provided,  however,  that, unless otherwise  indicated herein,  beginning on the
date that is four (4) months  following the Last Closing Date, as defined below,
the right of the Holder to convert  into Class A Common Stock using the Variable
Conversion Price initially shall be limited to a maximum of twenty percent (20%)
of the aggregate principal amount of the Series B Preferred Stock issued to such
Holder, and for each one (1) month period which expires  thereafter,  the Holder
shall accrue the right to convert into Class A Common Stock an additional twenty
percent (20%) of the aggregate  principal amount of the Series B Preferred Stock
issued to such Holder,  (the number of shares that may be converted at any given
time using the  Variable  Conversion  Price,  in the  aggregate,  is referred to
hereinafter as the "Conversion Quota"); and provided, further, in the event that
the Holder  elects not to convert its full  Conversion  Quota during any one (1)
month period,  the unconverted  amount shall be carried forward and added to the
Conversion Quota, and thereafter the Holder may, from time to time,  convert any
portion of the Conversion Quota at the Variable  Conversion Price; and provided,
further,  that subsequent to the date that is nine (9) months following the Last
Closing Date, there shall be no restrictions on the number of shares of Series B
Preferred  Stock  that may be  converted  into  Class A Common  Stock  using the
Variable Conversion Price; and provided,  further, that a Holder can convert one
hundred percent (100%) of the Series B Preferred  Stock, or any portion thereof,
into Class A Common Stock using the Fixed  Conversion Price on or after the date
that is four (4) months  after the Last  Closing  Date  whether or not the Fixed
Conversion Price is less than the Variable Conversion Price.

         As used  herein,  "Last  Closing  Date" shall mean the date of the last
closing  of a  purchase  and sale of the Series B  Preferred  Stock that  occurs
pursuant to the offering of the Series B Preferred Stock by the Company.

         For  purposes  hereof,  any Holder  which  acquires  shares of Series B
Preferred  Stock from another  Holder (the  "Transferor")  and not upon original
issuance from the Company shall be entitled to exercise its conversion  right as
to the  percentages of such shares  specified under Section 5(a) in such amounts
and at such times such that the number of shares eligible for conversion by such
Holder at any time shall be in the same  proportion that 
                                       3
<PAGE>
the number of shares of Series B  Preferred  Stock  acquired by such Holder from
its Transferor  bears to the total number of shares of Series B Preferred  Stock
originally  issued  by the  Company  to  such  Transferor  (or  its  predecessor
Transferor).

         For  purposes  hereof,  the term  "Closing  Bid  Price"  shall mean the
closing bid price of the Company's  Class A Common Stock on the Nasdaq Small Cap
Market,  or if no longer traded on the Nasdaq Small Cap Market,  the closing bid
price on the principal national securities  exchange or the  over-the-counter on
which the Class A Common  Stock is so traded and if not  available,  the mean of
the high and low prices on the  principal  national  securities  exchange or the
over-the-counter system on which the Class A Common Stock is so traded.

                  (b)  Mechanics  of  Conversion.  In order to convert  Series B
Preferred  Stock into full shares of Class A Common Stock,  the Holder shall (i)
send via  facsimile,  on or  prior  to 11:59  p.m.,  New  York  City  time  (the
"Conversion  Notice  Deadline") on the Date of  Conversion,  a copy of the fully
executed  notice of conversion  ("Notice of  Conversion")  to the Company at the
office of the  Company  and to its  designated  transfer  agent  (the  "Transfer
Agent")  for the Series B  Preferred  Stock  stating  that the Holder  elects to
convert, which notice shall specify the Date of Conversion, the number of shares
of Series B Preferred Stock to be converted, the applicable Conversion Price and
a calculation of the number of shares of Class A Common Stock issuable upon such
conversion  (together  with a copy of the front page of each  certificate  to be
converted)  and (ii) surrender to a common courier for delivery to the office of
the Company or the Transfer Agent,  the original  certificates  representing the
Series B Preferred Stock being converted (the "Preferred  Stock  Certificates"),
duly endorsed for  transfer;  provided,  however,  that the Company shall not be
obligated to issue  certificates  evidencing  the shares of Class A Common Stock
issuable upon such conversion unless either the Preferred Stock Certificates are
delivered to the Company or its Transfer Agent as provided  above, or the Holder
notifies  the Company or its  Transfer  Agent that such  certificates  have been
lost,  stolen or destroyed  (subject to the  requirements  of  subparagraph  (i)
below).  Upon  receipt  by the  Company  of a  facsimile  copy  of a  Notice  of
Conversion, the Company shall immediately send, via facsimile, a confirmation of
receipt of the Notice of  Conversion  to Holder  which  shall  specify  that the
Notice of Conversion  has been  received and the name and telephone  number of a
contact  person  at  the  Company  whom  the  Holder  should  contact  regarding
information  related  to the  Conversion.  In the  case of a  dispute  as to the
calculation  of the  Conversion  Rate,  the Company shall  promptly issue to the
Holder the number of Shares that are not  disputed and shall submit the disputed
calculations  to its outside  accountant via facsimile  within three (3) days of
receipt of Holder's Notice of Conversion. The Company shall cause the accountant
to perform the  calculations and notify the Company and Holder of the results no
later  than  two   business   days  from  the  time  it  receives  the  disputed
calculations.   Accountant's  calculation  shall  be  deemed  conclusive  absent
manifest error.

                           (i) Lost or Stolen Certificates.  Upon receipt by the
Company  of  evidence  of the loss,  theft,  destruction  or  mutilation  of any
Preferred Stock  Certificates  representing  shares of Series B Preferred Stock,
and (in the case of  loss,  theft  or  destruction)  of  indemnity  or  security
reasonably  satisfactory to the Company,  and upon surrender and cancellation of
the Preferred Stock Certificate(s),  if mutilated, the Company shall execute and
deliver new Preferred Stock  Certificate(s) of like tenor and date. However, the
Company shall not be obligated to re-issue such lost or stolen  Preferred  Stock
Certificates  if Holder  contemporaneously  requests the Company to convert such
Series B Preferred Stock into Class A Common Stock.

                           (ii)  Delivery of Common Stock Upon  Conversion.  The
Company  shall or shall cause the Transfer  Agent to, no later than the close of
business on the second (2nd) business day (the "Deadline")  after receipt by the
Company or the Transfer  Agent of a facsimile copy of a Notice of Conversion and
receipt by Company or the Transfer  Agent of all  necessary  documentation  duly
executed and in proper form  required  for  conversion,  including  the original
Preferred Stock Certificates to be converted (or after provision for security or
indemnification  in the case of lost or destroyed  certificates,  if  required),
issue and surrender to a common courier for either  overnight or (if delivery is
outside the United  States) two (2) day delivery to the Holder at the address of
                                       4
<PAGE>
the Holder as shown on the stock  records of the Company a  certificate  for the
number of shares of Class A Common  Stock to which the Holder  shall be entitled
as aforesaid.

                           (iii) No Fractional  Shares. If any conversion of the
Series B Preferred Stock would create a fractional share of Class A Common Stock
or a right  to  acquire  a  fractional  share  of  Class A  Common  Stock,  such
fractional share shall be disregarded and the number of shares of Class A Common
Stock  issuable  upon  conversion,  in the  aggregate,  shall be the next higher
number of shares.

                           (iv) Date of Conversion. The date on which conversion
occurs  (the "Date of  Conversion")  shall be deemed to be the date set forth in
such Notice of  Conversion,  provided (i) that the advance copy of the Notice of
Conversion is sent via facsimile to the Company before 11:59 p.m., New York City
time,  on the Date of  Conversion,  and (ii) that the original  Preferred  Stock
Certificates representing the shares of Series B Preferred Stock to be converted
are  surrendered by depositing  such  certificates  with a common  courier,  for
delivery to the Company or the  Transfer  Agent as  provided  above,  as soon as
practicable  after the Date of  Conversion.  The person or persons  entitled  to
receive the shares of Class A Common Stock issuable upon such  conversion  shall
be treated for all  purposes  as the record  Holder or Holders of such shares of
Class A Common Stock on the Date of Conversion.

                  (c) Automatic Conversion or Redemption. Each share of Series B
Preferred Stock  outstanding on the date which is three (3) years after the Last
Closing  Date or, if not a  business  day,  the first  business  day  thereafter
("Termination Date")  automatically shall, at the option of the Company,  either
(i) be converted ("Automatic Conversion") into Class A Common Stock on such date
at the Conversion Rate then in effect (calculated in accordance with the formula
in Section 5(a)  above),  and the  Termination  Date shall be deemed the Date of
Conversion with respect to such  conversion for purposes of this  Certificate of
Designation,  or (ii) be redeemed  ("Automatic  Redemption")  by the Company for
cash in an amount  equal to the Stated  Value (as  defined  in  Section  6(b)(i)
below) of the shares of Series B Preferred Stock being redeemed.  If the Company
elects to redeem, on the Termination Date, the Company shall send to the Holders
of  outstanding  Series B  Preferred  Stock  notice (the  "Automatic  Redemption
Notice") via  facsimile of its intent to effect an Automatic  Redemption  of the
outstanding  Series B Preferred  Stock. If the Company does not send such notice
to  Holder  on such  date,  an  Automatic  Conversion  shall be  deemed  to have
occurred.  If an Automatic  Conversion occurs, the Company and the Holders shall
follow the applicable  conversion  procedures  set forth in this  Certificate of
Designation;  provided,  however,  that the Holders are not required to send the
Notice of Conversion  contemplated  by Section  5(b).  If the Company  elects to
redeem,  each Holder of  outstanding  Series B Preferred  Stock shall send their
certificates  representing  the Series B Preferred  Stock to the Company  within
five (5) days of the date of receipt of the Automatic Redemption Notice from the
Company,  and the  Company  shall pay the  applicable  redemption  price to each
respective Holder within five (5) days of the receipt of such certificates.  The
Company  shall not be  obligated  to deliver  the  redemption  price  unless the
certificates  representing  the Series B Preferred  Stock are  delivered  to the
Company,  or, in the  event one or more  certificates  have been  lost,  stolen,
mutilated or destroyed,  unless the Holder has complied with Section 5(b)(i). If
the Company  elects to redeem under this  Section 5(c) and the Company  fails to
pay the Holders the redemption  price within five (5) days of its receipt of the
certificates  representing the shares of Series B Preferred Stock to be redeemed
as required by this Section 5(c), then an Automatic  Conversion  shall be deemed
to have  occurred and, upon receipt of the  Preferred  Stock  certificates,  the
Company shall immediately  deliver to the Holders the certificates  representing
the  number of shares of Class A Common  Stock to which the  Holders  would have
been entitled upon Automatic Conversion.

                  (d) Adjustment to Conversion Rate.

                           (i) Adjustment to Fixed Conversion Price Due to Stock
Split,  Stock Dividend,  Etc. If, prior to the conversion of all of the Series B
Preferred Stock,  the number of outstanding  shares of Common Stock is increased
by a stock split,  stock dividend,  or other similar event, the Fixed Conversion
Price shall be 
                                       5
<PAGE>
proportionately  reduced, or if the number of outstanding shares of Common Stock
is decreased by a combination or  reclassification  of shares,  or other similar
event, the Fixed Conversion Price shall be proportionately increased.

                           (ii) Adjustment to Variable  Conversion Price. If, at
any time  when any  shares  of the  Series B  Preferred  Stock  are  issued  and
outstanding,  the number of  outstanding  shares of Common Stock is increased or
decreased by a stock split, stock dividend,  or other similar event, which event
shall have taken place  during the  reference  period for  determination  of the
Conversion  Price for any conversion of the Series B Preferred  Stock,  then the
Variable  Conversion Price shall be calculated giving  appropriate effect to the
stock split,  stock  dividend,  combination,  reclassification  or other similar
event  for  all  five  (5)  trading  days  immediately  preceding  the  Date  of
Conversion.

                           (iii) Adjustment Due to Merger,  Consolidation,  Etc.
If, prior to the conversion of all Series B Preferred Stock,  there shall be any
merger, consolidation, exchange of shares, recapitalization,  reorganization, or
other similar event,  as a result of which shares of Class A Common Stock of the
Company  shall be changed  into the same or a different  number of shares of the
same or  another  class or  classes  of stock or  securities  of the  Company or
another  entity  or there is a sale of all or  substantially  all the  Company's
assets  or  there  is a  change  of  control  transaction  not  deemed  to  be a
liquidation  pursuant  to Section  4(c),  then the Holders of Series B Preferred
Stock shall  thereafter  have the right to receive upon  conversion  of Series B
Preferred  Stock,  upon the basis and upon the  terms and  conditions  specified
herein and in lieu of the shares of Class A Common Stock immediately theretofore
issuable upon conversion,  such stock,  securities and/or other assets which the
Holder would have been entitled to receive in such  transaction had the Series B
Preferred Stock been converted immediately prior to such transaction, and in any
such case  appropriate  provisions  shall be made with respect to the rights and
interests  of the  Holders of the Series B  Preferred  Stock to the end that the
provisions hereof (including, without limitation,  provisions for the adjustment
of the Conversion  Price and of the number of shares issuable upon conversion of
the Series B Preferred Stock) shall  thereafter be applicable,  as nearly as may
be  practicable in relation to any securities  thereafter  deliverable  upon the
exercise hereof. The Company shall not effect any transaction  described in this
subsection  5(d)(iii)  unless (a) it first gives at least thirty (30) days prior
notice of such  merger,  consolidation,  exchange  of shares,  recapitalization,
reorganization,  or other  similar  event (during which time the Holder shall be
entitled to convert  its shares of Series B Preferred  Stock into Class A Common
Stock) and (b) the resulting  successor or acquiring entity (if not the Company)
assumes  by  written  instrument  the  obligations  of the  Company  under  this
Certificate of Designation including this subsection 5(d)(iii).

                           (iv) No Fractional  Shares.  If any adjustment  under
this Section  5(d) would create a fractional  share of Class A Common Stock or a
right to acquire a fractional  share of Class A Common  Stock,  such  fractional
share  shall be  disregarded  and the  number of shares of Class A Common  Stock
issuable upon conversion shall be the next higher number of shares.

         Section 6.        Redemption by Company.

                  (a)  Company's  Right to  Redeem  Upon  Receipt  of  Notice of
Conversion.  If the Variable  Conversion  Price of the Company's  Class A Common
Stock is less than the Fixed  Conversion  Price (as defined in Section 5(a)), at
the time of receipt of a Notice of  Conversion  pursuant  to Section  5(b),  the
Company shall have the right, in its sole  discretion,  to redeem in whole or in
part any Series B Preferred  Stock  submitted for  conversion at the  Redemption
Rate  (as  defined  below),  immediately  prior  to and in  lieu  of  conversion
("Redemption  Upon Receipt of Notice of  Conversion").  If the Company elects to
redeem  some,  but not  all,  of the  Series B  Preferred  Stock  submitted  for
conversion,  the Company  shall  redeem from among the Series B Preferred  Stock
submitted by the various  shareholders  for conversion on the applicable date, a
pro-rata amount from each such Holder so submitting Series B Preferred Stock for
conversion.
                                       6
<PAGE>
                           (i)  Redemption  Price  Upon  Receipt  of a Notice of
Conversion.  The redemption price of Series B Preferred Stock under this Section
6(a) shall be  calculated  as follows  ("Redemption  Rate"):  120% of the Stated
Value,  where  Stated  Value  shall have the same  meaning as defined in Section
6(b)(i) below.

                           (ii)  Mechanics of Redemption  Upon Receipt of Notice
of Conversion. The Company shall effect each such redemption by giving notice of
its election to redeem,  by facsimile,  by 5:00 p.m. New York City time the next
business day following receipt of a Notice of Conversion from a Holder,  and the
Company shall provide a copy of such  redemption  notice by overnight or two (2)
day courier,  to (A) the Holder of the Series B Preferred  Stock  submitted  for
conversion at the address and facsimile  number of such Holder  appearing in the
Company's  register  for the  Series B  Preferred  Stock  and (B) the  Company's
Transfer Agent.  Such redemption  notice shall indicate whether the Company will
redeem all or part of the Series B Preferred  Stock submitted for conversion and
the applicable redemption price.

                           (iii)  Redemption  Buy-In.  If (i)  subsequent to the
tender  of a Notice  of  Conversion,  but  prior to its  receipt  of a Notice of
Redemption Upon Notice of Conversion,  the Holder sells shares of Class A Common
Stock (the  "Redemption  Sold Shares") which such Holder  anticipated  receiving
upon such  conversion,  (ii) the Company  effects a  Redemption  Upon Receipt of
Notice of  Conversion  with  respect  to such  conversion,  and (iii) the Holder
purchases (in an open market transaction), no later than the close of trading on
the trading day following its receipt of the Notice of Redemption Upon Notice of
Conversion, shares of Class A Common Stock to make delivery upon the sale of the
Redemption  Sold Shares (a  "Redemption  Buy-In"),  the  Company  shall pay such
Holder (in addition to the applicable  Redemption  Rate) the amount by which (x)
such Holder's total purchase price (including brokerage commission,  if any) for
the shares of Class A Common Stock  purchased in the  Redemption  Buy-In exceeds
(y) the net  proceeds  received by such  Holder from the sale of the  Redemption
Sold Shares.  For example,  if a Holder purchases shares of Class A Common Stock
having a total  purchase  price of $11,000  to cover a  Redemption  Buy-In  with
respect to shares of Class A Common Stock sold for $10,000,  the Company will be
required to pay such Holder $1,000.  A Holder shall provide the Company  written
notification  (and  trading  records,  if  reasonably  requested by the Company)
indicating any amounts payable to Holder pursuant to this Section.

                  (b) Company's  Right to Redeem at its  Election.  At any time,
commencing  twelve (12) months and one (1) day after the Last Closing Date,  the
Company shall have the right, in its sole discretion,  to redeem ("Redemption at
Company's  Election"),  from time to time,  any or all of the Series B Preferred
Stock;  provided (i) the Company  shall first  provide  thirty (30) days advance
written  notice as provided in  subparagraph  6(b)(ii) below (which can be given
beginning thirty (30) days prior to the date which is twelve (12) months and one
(1) day after the Last Closing  Date),  and (ii) that the Company  shall only be
entitled to redeem Series B Preferred Stock having an aggregate Stated Value (as
defined  below)  of  at  least  Three  Hundred  Seventy-five   Thousand  Dollars
($375,000).  If the Company  elects to redeem some, but not all, of the Series B
Preferred  Stock, the Company shall redeem a pro-rata amount from each Holder of
the Series B Preferred Stock.

                           (i)  Redemption  Price  At  Company's  Election.  The
"Redemption Price At Company's  Election" shall be calculated as a percentage of
Stated Value,  as that term is defined  below,  of the Series B Preferred  Stock
redeemed pursuant to this Section 6(b), which percentage shall vary depending on
the date of Redemption at Company's  Election (as defined  below),  and shall be
determined as follows:

     Date of Notice of Redemption at Company's Election        % of Stated Value
     --------------------------------------------------        -----------------

     12 months and 1 day to 18 months following Last Closing Date     130%
     18 months and 1 day to 24 months following Last Closing Date     125%
     24 months and 1 day to 30 months following Last Closing Date     120%
                                       7
<PAGE>
     30 months and 1 day to 36 months following Last Closing Date     115%

         For purposes  hereof,  "Stated Value" shall mean the Original  Series B
Issue Price (as defined in Section 1)) of the shares of Series B Preferred Stock
being  redeemed  pursuant to this Section  6(b),  together with the accreted but
unpaid Premium (as defined in Section 4(a)).

                           (ii)  Mechanics of Redemption at Company's  Election.
The Company  shall  effect each such  redemption  by giving at least thirty (30)
days prior written notice ("Notice of Redemption At Company's  Election") to (A)
the Holders of the Series B Preferred  Stock  selected  for  redemption,  at the
address and facsimile  number of such Holder appearing in the Company's Series B
Preferred Stock register and (B) the Transfer Agent,  which Notice of Redemption
At Company's  Election shall be deemed to have been delivered three (3) business
days after the Company's  mailing (by  overnight or two (2) day courier,  with a
copy by  facsimile) of such Notice of  Redemption  At Company's  Election.  Such
Notice of  Redemption  At Company's  Election  shall  indicate (i) the number of
shares of Series B Preferred Stock that have been selected for redemption,  (ii)
the date which such  redemption is to become  effective (the "Date of Redemption
At Company's  Election") and (iii) the applicable  Redemption Price At Company's
Election,  as defined in  subsection  (b)(i) above.  Notwithstanding  the above,
Holder may convert into Class A Common Stock pursuant to Section 5, prior to the
close of business on the Date of Redemption at Company's Election,  any Series B
Preferred Stock which it is otherwise  entitled to convert,  including  Series B
Preferred Stock that has been selected for redemption at the Company's  election
pursuant to this  subsection  6(b);  provided,  however,  that the Company shall
still be entitled to  exercise  its right to redeem upon  receipt of a Notice of
Conversion pursuant to Section 6(a).

                  (c) Company Must Have  Immediately  Available  Funds or Credit
Facilities.  The Company shall not be entitled to send any Redemption Notice and
begin the redemption procedure under Sections 6(a) and 6(b) unless it has:

                           (i) the full amount of the redemption  price in cash,
available  in a  demand  or other  immediately  available  account  in a bank or
similar financial institution; or

                           (ii) immediately available credit facilities,  in the
full  amount  of  the  redemption  price  with  a  bank  or  similar   financial
institution; or

                           (iii) an agreement with a standby underwriter willing
to purchase  from the Company a sufficient  number of shares of stock to provide
proceeds  necessary  to  redeem  any  stock  that  is  not  converted  prior  to
redemption; or

                           (iv) a  combination  of the  items  set forth in (i),
(ii) and (iii) above, aggregating the full
amount of the redemption price.

         If the foregoing  conditions of this Section 6(c) are satisfied and the
Company complies with Section 6(d) hereof, then any shares of Series B Preferred
Stock  called  for by a  Redemption  at  Company's  Election  shall  cease to be
outstanding  for all purposes  hereunder  (including  the right to convert or to
accrete  additional  Premium  or  to  exercise  any  other  right  or  privilege
hereunder)  on the Date of  Redemption  at Company's  Election and shall instead
represent  the right to  receive  the  Redemption  Price at  Company's  Election
without interest from and after the Date of Redemption at Company's Election.

                  (d)      Payment of Redemption Price.

                           (i) Each  Holder  submitting  Preferred  Stock  being
redeemed  under  this  Section  6 shall  send  their  Series B  Preferred  Stock
Certificates so redeemed to the Company or its Transfer  Agent,  and the
                                       8
<PAGE>
Company shall pay the applicable redemption price to that Holder within five (5)
business days of the Date of Redemption at Company's Election. The Company shall
not be obligated to deliver the  redemption  price  unless the  Preferred  Stock
Certificates so redeemed are delivered to the Company or its Transfer Agent, or,
in the event one (1) or more certificates have been lost,  stolen,  mutilated or
destroyed, unless the Holder has complied with Section 5(b)(i).

                           (ii) If the  Company  elects  to redeem  pursuant  to
Section 6(a) hereof,  and the Company fails to pay Holder the  redemption  price
within the time frame as required by this Section  6(d),  then the Company shall
issue  shares of Class A Common  Stock to any such  Holder who has  submitted  a
Notice of Conversion in  compliance  with Section 5(b) hereof.  The shares to be
issued  to  Holder  pursuant  to this  provision  shall be the  number of shares
determined using a Conversion Price (as defined in Section 5 hereof) that equals
the lesser of (i) the  Conversion  Price on the date Holder  sends its Notice of
Conversion  to Company or Transfer  Agent via  facsimile or (ii) the  Conversion
Price on the date the Transfer  Agent  issues  Class A Common Stock  pursuant to
this Section 6(d)(ii).

                  (e)  Blackout  Period.   Notwithstanding  the  foregoing,  the
Company  may not  either  send out a  redemption  notice or effect a  redemption
pursuant to Section  6(b) above  during a Blackout  Period  (defined as a period
during which the Company's officers or directors would be prohibited from buying
or selling stock  pursuant to the  Securities  Exchange Act of 1934, as amended,
because of their holding of material non-public information), unless the Company
shall first  disclose the non-public  information  that resulted in the Blackout
Period;  provided,  however, that no redemption shall be effected until at least
ten (10) days after the Company shall have given the Holder  written notice that
the Blackout Period has been lifted.

         Section 7. Voting Rights.  The Holders of the Series B Preferred  Stock
shall have no voting  power  whatsoever,  except as  otherwise  provided  by the
General Corporation Law of the State of Delaware ("Delaware Law"), and no Holder
of  Series  B  Preferred  Stock  shall  vote  or  otherwise  participate  in any
proceeding in which  actions  shall be taken by the Company or the  shareholders
thereof or be entitled to notification as to any meeting of the shareholders.

         Notwithstanding  the above,  the  Company  shall  provide  Holder  with
notification  of any meeting of the  shareholders  regarding any major corporate
events  affecting  the  Company.  In the event of any taking by the Company of a
record of its shareholders  for the purpose of determining  shareholders who are
entitled to receive payment of any dividend or other distribution,  any right to
subscribe for, purchase or otherwise acquire any share of any class or any other
securities  or  property   (including  by  way  of  merger,   consolidation   or
reorganization),  or  to  receive  any  other  right,  or  for  the  purpose  of
determining  shareholders  who  are  entitled  to vote in  connection  with  any
proposed sale, lease or conveyance of all or substantially  all of the assets of
the  Company,  or any  proposed  liquidation,  dissolution  or winding up of the
Company, the Company shall mail a notice to Holder, at least ten (10) days prior
to the record date specified therein, of the date on which any such record is to
be taken for the purpose of such dividend,  distribution,  right or other event,
and a brief  statement  regarding  the amount and  character  of such  dividend,
distribution, right or other event to the extent known at such time.

         To the extent  that under  Delaware  Law the vote of the Holders of the
Series B Preferred Stock, voting separately as a class, is required to authorize
a given action of the Company, the affirmative vote or consent of the Holders of
at least a majority of the shares of the Series B Preferred Stock represented at
a duly held  meeting at which a quorum is  present  or by  written  consent of a
majority of the shares of Series B Preferred  Stock  (except as otherwise may be
required under Delaware Law) shall constitute the approval of such action by the
class.  To the  extent  that  under  Delaware  Law the  Holders  of the Series B
Preferred  Stock are entitled to vote on a matter with holders of Class A Common
Stock,  voting together as one (1) class, each share of Series B Preferred Stock
shall be  entitled to a number of votes equal to the number of shares of Class A
Common  Stock into which it is then  convertible  using the record  date for the
taking of such vote of stockholders as the date as of
                                       9
<PAGE>
which the  Conversion  Price is  calculated.  Holders of the Series B  Preferred
Stock also shall be  entitled to notice of all  shareholder  meetings or written
consents  with  respect to which they would be  entitled to vote,  which  notice
would be provided pursuant to the Company's by-laws and applicable statutes.

         Section  8.  Protective  Provision.  So  long as  shares  of  Series  B
Preferred Stock are  outstanding,  the Company shall not without first obtaining
the approval (by vote or written  consent,  as provided by Delaware  Law) of the
Holders of at least seventy-five percent (75%) of the then outstanding shares of
Series B Preferred  Stock, and at least  seventy-five  percent (75%) of the then
outstanding Holders:

                  (a) alter or change the rights,  preferences  or privileges of
the Series B Preferred  Stock or any  securities  so as to affect  adversely the
Series B Preferred Stock;

                  (b)  create  any  new  class  or  series  of  stock  having  a
preference  over or on parity with the Series B Preferred  Stock with respect to
Distributions  (as  defined  in  Section  2 above) or  increase  the size of the
authorized number of Series B Preferred; or

                  (c) do any act or thing not authorized or contemplated by this
Designation  which  would  result in  taxation  of the  holders of shares of the
Series B Preferred Stock under Section 305 of the Internal Revenue Code of 1986,
as  amended  (or  any  comparable  provision  of the  Internal  Revenue  Code as
hereafter from time to time amended).

         In the event Holders of at least seventy-five percent (75%) of the then
outstanding shares of Series B Preferred Stock and at least seventy-five percent
(75%) of the then  outstanding  Holders  agree to allow the  Company to alter or
change the rights, preferences or privileges of the shares of Series B Preferred
Stock,  pursuant to subsection (a) above, so as to affect the Series B Preferred
Stock,  then the Company  will  deliver  notice of such  approved  change to the
Holders of the Series B Preferred Stock that did not agree to such alteration or
change (the  "Dissenting  Holders") and Dissenting  Holders shall have the right
for a period of thirty (30)  business  days to convert  pursuant to the terms of
this Certificate of Designation as they exist prior to such alteration or change
(notwithstanding  the holding requirements set forth in Section 5(a) hereof), or
continue to hold their shares of Series B Preferred Stock, as amended.

         Section 9.  Status of  Converted  or Redeemed  Stock.  In the event any
shares of Series B Preferred  Stock shall be converted  or redeemed  pursuant to
Section 5 or Section 6 hereof,  the shares so  converted  or  redeemed  shall be
canceled,  shall return to the status of authorized but unissued Preferred Stock
of no  designated  series,  and shall not be issuable by the Company as Series B
Preferred Stock.

         Section  10.  Preference  Rights.  Nothing  contained  herein  shall be
construed  to prevent the Board of Directors of the Company from issuing one (1)
or more series of Preferred Stock with dividend and/or  liquidation  preferences
junior to the dividend  and  liquidation  preferences  of the Series B Preferred
Stock.

         Section 11. Authorization and Reservation of Shares of Common Stock.

                  (a)  Authorized  and Reserved  Amount.  The Company shall have
authorized and reserved and keep available for issuance one million five hundred
thousand  (1,500,000)  shares of Class A Common  Stock (the  "Reserved  Amount")
solely for the purpose of  effecting  the  conversion  of the Series B Preferred
Stock, and exercise of the warrants to acquire Class A Common Stock (the "Common
Warrants") issued or to be issued to the Holders. The Company shall at all times
reserve and keep available out of its authorized but unissued  shares of Class A
Common  Stock a  sufficient  number of shares of Class A Common Stock to provide
for the full  conversion  of all  outstanding  Series  B  Preferred  Stock,  and
issuance of the shares of Class A Common Stock in
                                       10
<PAGE>
connection  therewith and the full exercise of the Common  Warrants and issuance
of the shares of Class A Common Stock in connection therewith.

                  (b) Increases to Reserved  Amount.  Without limiting any other
provision  of  this  Section  11,  if the  Reserved  Amount  for any  three  (3)
consecutive  trading  days (the last of such  three (3)  trading  days being the
"Reservation  Trigger Date") shall be less than one hundred  twenty-five percent
(125%) of the number of shares of Class A Common Stock issuable upon  conversion
of this Series B Preferred  Stock,  and exercise of the Common  Warrants on such
trading days (a "Share  Authorization  Failure"),  the Company shall immediately
notify all Holders of such occurrence and shall take action as soon as possible,
but in any  event  within  sixty  (60) days  after a  Reservation  Trigger  Date
(including, if necessary, seeking shareholder approval to authorize the issuance
of additional shares of Class A Common Stock) to increase the Reserved Amount to
one hundred fifty percent (150%) of the number of shares of Class A Common Stock
then issuable upon conversion of the Series B Preferred  Stock,  and exercise of
the Common Warrants.

                  (c) Reduction of Reserved Amount Under Certain  Circumstances.
Prior to complete  conversion of all Series B Preferred  Stock the Company shall
not reduce the number of shares  required to be reserved for issuance under this
Section 11 without  the written  consent of all  Holders  except for a reduction
proportionate  to a reverse  stock split  effected for a business  purpose other
than  affecting the  obligations  of Holder under this Section 11, which reverse
stock  split  affects  all  shares of Class A Common  Stock  equally.  Following
complete  conversion of all the Series B Preferred  Stock, the Company may, with
fifteen (15) days prior written notice to Holder,  reduce the Reserved Amount to
one hundred twenty-five percent (125%) of the number of shares of Class A Common
Stock issuable upon the full exercise of the Common Warrants; provided, however,
that the Reserved  Amount shall  continue to be subject to increase  pursuant to
Section 11 hereof.

                  (d)  Allocation  of  Reserved  Amount.  Each  increase  to the
Reserved  Amount  shall be  allocated  pro rata among the  Holders  based on the
number of Series B Preferred  Stock,  and Common Warrants held by each Holder at
the time of the  establishment  of or increase in the  Reserved  Amount.  In the
event a Holder shall sell or otherwise  transfer any of such  Holder's  Series B
Preferred  Stock, or Common  Warrants,  each transferee shall be allocated a pro
rata portion of such transferor's  Reserved Amount.  Any portion of the Reserved
Amount which  remains  allocated to any person or entity which does not hold any
Series B Preferred Stock shall be allocated to the remaining  Holders,  pro rata
based on the number of Series B Preferred  Stock,  and Common Warrants then held
by such Holders.

         Section 12. Failure to Satisfy Conversions.

                  (a) Conversion Failure Payments. If, at any time, (x) a Holder
submits a Notice of Conversion  (or is deemed to submit such notice  pursuant to
Section 5(d)  hereof),  and the Company  fails for any reason to deliver,  on or
prior to the expiration of the Deadline ("Delivery Period") for such conversion,
such number of shares of Class A Common Stock to which such Converting Holder is
entitled upon such  conversion,  or (y) the Company provides notice to Holder at
any time of its  intention  not to issue  shares  of Class A Common  Stock  upon
exercise by Holder of its conversion rights in accordance with the terms of this
Certificate of Designation  (each of (x) and (y) being a "Conversion  Failure"),
then the  Company  shall pay to such  Holder  damages in an amount  equal to the
lower of:

                  (i) "Damages Amount" X "D" X .005, and
                  (ii) the highest  interest rate  permitted by applicable  law,
                  where:

         "D"  means  the  number of days  beginning  the date of the  Conversion
Failure  through and  including  the Cure Date with  respect to such  Conversion
Failure;
                                       11
<PAGE>
         "Damages Amount" means the Original Series B Issue Price for each share
of Series B Preferred  Stock subject to  conversion  plus all accrued and unpaid
interest thereon as of the first day of the Conversion Failure.

         "Cure Date" means (i) with respect to a Conversion Failure described in
clause (x) of its definition, the date the Company effects the conversion of the
shares  of Series B  Preferred  Stock  submitted  for  conversion  and (ii) with
respect to a Conversion  Failure described in clause (y) of its definition,  the
date  the  Company  undertakes  in  writing  to issue  Class A  Common  Stock in
satisfaction  of all  conversions of Series B Preferred Stock in accordance with
the terms of this Certificate of Designation.

         The  payments  to which a Holder  shall be  entitled  pursuant  to this
Section are referred to herein as  "Conversion  Failure  Payments."  The parties
agree  that  the  damages  caused  by a breach  hereof  would  be  difficult  or
impossible  to  estimate  accurately.  A Holder  may  elect to  receive  accrued
Conversion  Failure  Payments  in cash or to convert  all or any portion of such
accrued Conversion  Failure Payments,  at any time, into Class A Common Stock at
the lowest Conversion Price in effect during the period beginning on the date of
the Conversion Failure through the Cure Date for such Conversion Failure. In the
event a Holder  elects to receive any  Conversion  Failure  Payments in cash, it
shall so notify the  Company in  writing no later than three (3)  business  days
after the  Deadline  and  failure to so notify the  Company,  shall  entitle the
Company,  in its  sole  discretion,  to elect to make  such  Conversion  Failure
Payments in cash,  Class A Common Stock or some  combination  of the two. In the
event a Holder  elects to convert all or any portion of the  Conversion  Failure
Payments,  such Holder shall indicate on a Notice of Conversion  such portion of
the  Conversion  Failure  Payments  which  such  Holder  elects to so convert in
accordance  with this  Section  12(a) and such  conversion  shall  otherwise  be
effected in accordance with provisions of Section 5.

                  (b) Buy-In  Cure.  Unless a  Conversion  Failure  described in
clause (y) of Section  12(a) hereof has occurred  with respect to such a Holder,
if (i) the Company  fails for any reason to deliver  during the Delivery  Period
shares of Class A Common  Stock to a Holder  upon a  conversion  of the Series B
Preferred  Stock and (ii) after the applicable  Delivery  Period with respect to
such conversion, a Holder purchases (in an open market transaction or otherwise)
shares of Class A Common Stock to make  delivery  upon a sale by a Holder of the
shares of Class A Common Stock (the "Sold Shares") which such Holder anticipated
receiving upon such  conversion (a "Buy-In"),  the Company shall pay such Holder
(in addition to any other remedies  available to Holder) the amount by which (x)
such Holder's total purchase price (including brokerage commission,  if any) for
the shares of Class A Common  Stock so  purchased  exceeds (y) the net  proceeds
received by such  Holder from the sale of the Sold  Shares.  For  example,  if a
Holder purchases shares of Class A Common Stock having a total purchase price of
$11,000 to cover a Buy-In  with  respect to shares of Class A Common  Stock sold
for $10,000,  the Company will be required to pay such Holder  $1,000.  A Holder
shall provide the Company written notification indicating any amounts payable to
Holder pursuant to this Section 12.

                  (c)  Adjustment  to  Conversion  Price.  If a  Holder  has not
received  certificates  for all shares of Class A Common  Stock  within five (5)
business days following the expiration of the Delivery  Period with respect to a
conversion of any portion of any of such Holder's  Series B Preferred  Stock for
any reason,  then the Conversion Price for the affected Series B Preferred Stock
shall  thereafter  be the  lesser  of (i)  the  Fixed  Conversion  Price  on the
Conversion  Date  specified in the Notice of  Conversion  which  resulted in the
Conversion  Failure and (ii) the lowest  Conversion  Price in effect  during the
period  beginning on, and including,  such Conversion Date through and including
the Cure Date. If there shall occur a Conversion  Failure of the type  described
in clause (y) of Section 12(a),  then the Fixed Conversion Price with respect to
any conversion  thereafter shall be the lowest Conversion Price in effect at any
time during the period  beginning on, and including,  the date of the occurrence
of such  Conversion  Failure through and including the Cure Date. The Conversion
Price shall thereafter be subject to further adjustment for any events described
in Section 5(d).

         Section 13. Events of Default.
                                       12
<PAGE>
                  (a) Holder's Option to Demand Prepayment.  Upon the occurrence
of an Event of Default (as herein defined),  each Holder shall have the right to
elect at any time and from time to time  prior to the cure by  Borrower  of such
Event of Default to have all or any portion of such  Holder's  then  outstanding
Series B  Preferred  Stock  prepaid by the  Company  for an amount  equal to the
Holder Demand Prepayment Amount (as herein defined).

                           (i) The right of a Holder to elect  prepayment  shall
be exercisable  upon the occurrence of an Event of Default by such Holder in its
sole discretion by delivery of a Demand Prepayment Notice (as herein defined) in
accordance with the procedures set forth in this Section 13. Notwithstanding the
exercise of such  right,  the Holder  shall be  entitled  to exercise  all other
rights and  remedies  available  under the  provisions  of this  Certificate  of
Designation and at law or in equity.

                           (ii) A Holder shall effect each demand for prepayment
under this Section 13 by giving at least two (2) business  days prior to written
notice (the "Demand Prepayment  Notice") of the date which such prepayment is to
become  effective (the "Effective Date of Demand of  Prepayment"),  the Series B
Preferred Stock selected for prepayment and the Holder Demand  Prepayment Amount
to the  Borrower  at the  address  and  facsimile  number  provided in the stock
records of the Company,  which Demand  Prepayment Notice shall be deemed to have
been  delivered on the business day after the date of  transmission  of Holder's
facsimile  (with a copy  sent by  overnight  courier  to the  Borrower)  of such
notice.

                           (iii) The Holder  Demand  Prepayment  Amount shall be
paid to a Holder whose Series B Preferred Stock are being prepaid within one (1)
business day  following the Effective  Date of Demand of  Prepayment;  provided,
however,  that the Borrower shall not be obligated to deliver any portion of the
Holder Demand  Prepayment Amount until one (1) business day following either the
date on which the Series B Preferred  Stock being  prepaid are  delivered to the
office of the  Borrower or the Transfer  Agent,  or the date on which the Holder
notifies the Borrower or the Transfer  Agent that such Series B Preferred  Stock
have been lost, stolen or destroyed and delivers the  documentation  required in
accordance with Section 5(b)(i) hereof.

                  (b)  Holder  Demand  Prepayment  Amount.  The  "Holder  Demand
Prepayment  Amount"  means the greater of: (a) 1.3 times the Stated Value of the
Series B Preferred  Stock for which  demand is being made,  plus all accrued and
unpaid interest thereon and accrued and unpaid  Conversion  Failure Payments (if
any) through the date of prepayment and (b) the product of (1) the highest price
at which the Class A Common  Stock is traded on the date of the Event of Default
(or the most recent highest closing bid price if the Class A Common Stock is not
traded on such date) divided by the Conversion Price in effect as of the date of
the Event of  Default,  and (2) the sum of the Stated  Value and all accrued and
unpaid Conversion Failure Payments (if any) through the date of prepayment.

                  (c) Events of Default.  An "Event of Default" means any one of
the following:

                           (i) a Conversion  Failure  described in Section 12(a)
hereof;

                           (ii)  a  Share  Authorization  Failure  described  in
Section 11(b) hereof, if such Share Authorization  Failure continues uncured for
ninety (90) days after the Reservation Trigger Date;

                           (iii) the Company fails,  and such failure  continues
uncured for three (3) business days after the Company has been notified  thereof
in writing by a Holder, to satisfy the share reservation requirements of Section
11 hereof;
                                       13
<PAGE>
                           (iv) the  Company  fails  to  maintain  an  effective
registration  statement as required by Section 2, Section 3 and Section 6 of the
Registration  Rights  Agreement,  between  the Company  and the  Holder(s)  (the
"Registration  Rights Agreement") except where such failure lasts no longer than
three (3)  consecutive  trading  days and is caused  solely  by  failure  of the
Securities and Exchange Commission to timely review the customary  submission of
or respond to the customary requests of the Company;

                           (v) for three (3) consecutive  trading days or for an
aggregate  of ten (10) trading  days in any nine (9) month  period,  the Class A
Common Stock  (including any of the shares of Class A Common Stock issuable upon
conversion of the Series B Preferred Stock, and exercise of the Common Warrants)
is (i) suspended from trading on any of NASDAQ SmallCap,  NMS, NYSE, AMEX or the
OTC  Bulletin  Board,  or (ii) is not  qualified  for trading on at least one of
NASDAQ SmallCap, NMS, NYSE, AMEX or the OTC Bulletin Board;

                           (vi) the Company  fails,  and such failure  continues
uncured for three (3) business days after the Company has been notified  thereof
in writing by a Holder, to remove any restrictive  legend on any certificate for
any shares of Class A Common  Stock  issued to a Holder upon  conversion  of any
Series B Preferred Stock, or exercise of any Common Warrant as and when required
by this  Certificate  of  Designation,  the Common  Warrants,  the  Subscription
Agreement,  between the Company and the Holder(s) (the "Subscription Agreement")
or the Registration Rights Agreement;

                           (vii) the Company breaches, and such breach continues
uncured for three (3) business days after the Company has been notified  thereof
in writing by a Holder,  any  significant  covenant  or other  material  term or
condition of this Certificate of Designation,  the Subscription  Agreement,  the
Common Warrants or the Registration Rights Agreement;

                           (viii) any  representation or warranty of the Company
made  herein or in any  agreement,  statement  or  certificate  given in writing
pursuant hereto or in connection herewith  (including,  without limitation,  the
Subscription  Agreement and Registration  Rights  Agreement),  shall be false or
misleading in any material respect when made;

                           (ix) the  Company or any  subsidiary  of the  Company
shall  make an  assignment  for the  benefit of its  creditors,  or apply for or
consent to the  appointment of a receiver or trustee for it or for a substantial
part of its property or business, or such receiver or trustee shall otherwise be
appointed; or

                           (x)   bankruptcy,   insolvency,   reorganization   or
liquidation proceedings or other proceedings for relief under any bankruptcy law
or any law for the  relief of debtors  shall be  instituted  by or  against  the
Company or any  subsidiary of the Company (and such  proceedings  shall continue
unstayed for thirty (30) days).

                  (d) Failure to Pay Damages Amount. If the Company fails to pay
the Holder Demand Prepayment Amount within five (5) business days of its receipt
of a Demand  Prepayment  Notice,  then such Holder shall have the right,  at any
time and from time to time prior to the payment of the Holder Demand  Prepayment
Amount, to require the Company,  upon written notice, to immediately convert (in
accordance  with the terms of Section 5) all or any portion of the Holder Demand
Prepayment  Amount,  into  shares  of Class A Common  Stock at the then  current
Conversion Price, provided that if the Company has not delivered the full number
of shares of Class A Common Stock issuable upon such conversion  within five (5)
business days after the Company receives written notice of such conversion,  the
Conversion  Price with  respect to such Holder  Demand  Prepayment  Amount shall
thereafter be deemed to be the at the lowest  Conversion  Price in effect during
the period  beginning  on the date of the Event of Default  through  the date on
which the  Company  delivers  to the Holder the full  number of freely  tradable
shares of Class A Common Stock issuable upon such  conversion.
                                       14
<PAGE>
In the event the Company is not able to pay all  amounts  due and  payable  with
respect to all Series B  Preferred  Stock  subject to Holder  Demand  Prepayment
Notices,  the Company shall pay the Holders such amounts pro rata,  based on the
total amounts  payable to such Holder  relative to the total amounts  payable to
all Holders.



Signed on October 2, 1997
          ---------
                                      /s/ Donald E. Lawson
                                      ------------------------------------------
                                      Donald E. Lawson, Executive Vice President

                          LightPath Technologies, Inc.


                                                                      Exhibit 11
                                                                      ----------

                        Computation of Net Loss Per Share


                                                        For the Three Months
                                                         Ended September 30
                                                    ----------------------------
                                                       1997            1996
                                                    -----------     -----------
Net loss                                            $  (912,599)    $  (757,129)
Preferred stock 8% premium                              (32,099)           --
Imputed dividend on Series A Preferred Stock           (238,650)           --
                                                    -----------     -----------
Net loss applicable to common shareholders          $(1,183,348)    $  (727,129)

                                                    -----------     -----------
Weighted average common shares outstanding            2,796,866       2,735,287
                                                    ===========     ===========
Net loss per common share                           $      (.42)    $      (.28)
                                                    ===========     ===========
                                       13

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE FORM
10-QSB FOR THE THREE MONTH PERIOD ENDED  SEPTEMBER  30, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollar
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                                                   JUN-30-1998 
<PERIOD-START>                                                      JUL-01-1997 
<PERIOD-END>                                                        SEP-30-1997 
<EXCHANGE-RATE>                                                               1 
<CASH>                                                                3,326,990 
<SECURITIES>                                                                  0 
<RECEIVABLES>                                                           187,269 
<ALLOWANCES>                                                                  0 
<INVENTORY>                                                             308,457 
<CURRENT-ASSETS>                                                      3,896,755 
<PP&E>                                                                1,467,796 
<DEPRECIATION>                                                          655,754 
<TOTAL-ASSETS>                                                        5,219,644 
<CURRENT-LIABILITIES>                                                   534,730 
<BONDS>                                                                       0 
                                                         0 
                                                                   4 
<COMMON>                                                                 28,027 
<OTHER-SE>                                                           22,712,582 
<TOTAL-LIABILITY-AND-EQUITY>                                          5,219,644 
<SALES>                                                                 147,719 
<TOTAL-REVENUES>                                                        166,119 
<CGS>                                                                    83,442 
<TOTAL-COSTS>                                                            83,442 
<OTHER-EXPENSES>                                                              0 
<LOSS-PROVISION>                                                              0 
<INTEREST-EXPENSE>                                                        1,681 
<INCOME-PRETAX>                                                        (912,599)
<INCOME-TAX>                                                                  0 
<INCOME-CONTINUING>                                                    (912,599)
<DISCONTINUED>                                                                0 
<EXTRAORDINARY>                                                               0 
<CHANGES>                                                                     0 
<NET-INCOME>                                                           (912,599)
<EPS-PRIMARY>                                                              (.42)
<EPS-DILUTED>                                                              (.42)
                                                                    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission