LIGHTPATH TECHNOLOGIES INC
10QSB, 1998-05-11
GLASS PRODUCTS, MADE OF PURCHASED GLASS
Previous: KRANZCO REALTY TRUST, 10-Q, 1998-05-11
Next: SECTOR STRATEGY FUND V LP, 10-Q, 1998-05-11



================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               -------------------
               QUARTERLY REPORT FOR SMALL BUSINESS ISSUERS SUBJECT
                     TO THE 1934 ACT REPORTING REQUIREMENTS
                                   FORM 10-QSB

                              ---------------------

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                             EXCHANGE REPORT OF 1934

           For the transition period from ___________ to ____________


                        Commission file number 000-27548

                             ----------------------

                          LIGHTPATH TECHNOLOGIES, INC.

                             ----------------------
             (Exact name of registrant as specified in its charter)

DELAWARE                                                        86-0708398
(State or  other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                                  Identification
No.)

6820 Academy Parkway East, N.E.    http://www.light.net         87109
Albuquerque, New Mexico                                         (ZIP Code)
(Address of principal executive offices)

               Registrant's telephone number, including area code:
                                  (505)342-1100

                                -----------------
         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                YES   X   NO 
                                    -----    ----

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practical date:

Common Stock, Class A, $.01 par value                           3,274,249 shares
Common Stock, Class E-1, $.01 par value                         1,481,584 shares
Common Stock, Class E-2, $.01 par value                         1,481,584 shares
Common Stock, Class E-3, $.01 par value                           987,715 shares
- ---------------------------------------                           --------------
Class                                              Outstanding at April 30, 1998
================================================================================
<PAGE>
                          LightPath Technologies, Inc.
                                    Form 10-Q

                                      Index

Item                                                                        Page
- ----                                                                        ----

Part I   Financial information

         Balance Sheets                                                     2
         Statements of Operations                                           3
         Statements of Cash Flows                                           4
         Notes to Financial Statements                                      5
         Management's Discussion and Analysis of Financial
           Condition and Results of Operations                              9

Part II  Other information

         Legal Proceedings                                                  13
         Changes in Securities and Use of Proceeds                          13
         Defaults Upon Senior Securities                                    14
         Submission of Matters to a Vote of Security Holders                14
         Other Information                                                  14
         Exhibits and Reports on Form 8-K                                   15

Signatures                                                                  15
<PAGE>
                          LightPath Technologies, Inc.
                                 Balance Sheets
<TABLE>
<CAPTION>
                                                                        March 31,       June 30,
                                                                          1998            1997
                                                                      ----------------------------
<S>                                                                   <C>             <C>         
Unaudited
Assets
Current assets:
  Cash and cash equivalents                                           $  5,041,881    $    993,505
  Trade accounts receivable                                                170,883         167,258
  Inventories                                                              433,535         251,914
  Advances to employees                                                     29,566           2,865
  Due from related parties                                                  16,306            --
  Prepaid expenses and other                                                40,450          38,604
                                                                      ----------------------------
Total current assets                                                     5,732,621       1,454,146

Property and equipment - net                                               738,748         764,897
Intangible assets - net                                                    509,544         490,272
Investment in LightChip, Inc. (Note 4)                                        --              --
                                                                      ------------    ------------
Total assets                                                          $  6,980,913    $  2,709,315
                                                                      ============================

Liabilities and Stockholders' Equity Current liabilities:
  Accounts payable and accrued liabilities                            $    150,876    $    325,571
  Accrued payroll and benefits                                             244,095         255,878
                                                                      ----------------------------
Total current liabilities                                                  394,971         581,449

Note payable to stockholder                                                 30,000          30,000

Redeemable common stock:
  Class E-1 - performance based and redeemable common stock
   1,481,584 and 1,449,942, shares issued and outstanding at March
   31, 1998 and June 30, 1997, respectively                                 14,816          14,499
  Class E-2 - performance based and redeemable common stock
   1,481,584 and 1,449,942 shares issued and outstanding at March
   31, 1998 and June 30, 1997, respectively                                 14,816          14,499
  Class E-3 - performance based and redeemable common stock
   987,715 and 966,621, issued and outstanding at March
   31, 1998 and June 30, 1997, respectively                                  9,878           9,666

Stockholders' equity:
  Preferred stock, $.01 par value; 5,000,000 shares authorized;
   Series A convertible shares, 49 and 45 issued and outstanding at
   March 31, 1998 and June 30, 1997, respectively,
   Series B convertible shares, 154 and 0 issued and outstanding at
   March 31, 1998 and June 30, 1997, respectively
   Series C convertible shares, 375 and 0 issued and outstanding at
   March 31, 1998 and June 30, 1997, respectively
   $5,780,000 liquidation preference                                             6               1
  Common stock:
   Class A, $.01 par value; 34,500,000 shares authorized, voting
    3,236,434 and 2,766,185, shares issued and outstanding at March
    31, 1998 and June 30, 1997, respectively                                32,364          27,662
   Additional paid-in capital                                           26,360,534      19,244,055
   Accumulated deficit                                                 (19,876,472)    (17,212,516)
                                                                      ----------------------------
Total stockholders' equity                                               6,516,432       2,059,202
                                                                      ============================
Total liabilities and stockholders' equity                            $  6,980,913    $  2,709,315
                                                                      ============================
</TABLE>
See accompanying notes.
                                       2
<PAGE>
                          LightPath Technologies, Inc.
                            Statements of Operations
<TABLE>
<CAPTION>
                                            Three Months Ended              Nine Months Ended
                                                  March 31,                      March 31,
 Unaudited                                   1998           1997           1998           1997
                                         -------------------------------------------------------- 
<S>                                      <C>            <C>            <C>            <C>        
Revenues
   Product development fees              $    10,000    $   306,000    $   110,515    $   419,153
   Lenses and other                          113,963         74,959        385,651        113,440
                                         -------------------------------------------------------- 
Total revenues                               123,963        380,959        496,166        532,593

Costs and expenses
   Cost of goods sold                         71,419         60,148        222,728         90,471
   Selling, general and administrative       883,178        790,882      2,572,131      2,137,162
   Research and development                  122,651        201,928        447,479        741,235
                                         -------------------------------------------------------- 
Total costs and expenses                   1,077,248      1,052,958      3,242,338      2,968,868
                                         -------------------------------------------------------- 
Operating loss                              (953,285)      (671,999)    (2,746,172)    (2,436,275)

Other income(expense)
   Investment income                          54,877         22,065        110,098         97,664
   Interest expense                           (1,258)        (1,171)        (4,162)        (2,744)
   Equity in loss of
   LightChip, Inc.(Note 4)                      --             --          (23,720)          --
                                         -------------------------------------------------------- 
Net loss                                 $  (899,666)   $  (651,105)   $(2,663,956)   $(2,341,355)
                                         ======================================================== 
Net loss applicable to common
   shareholders (Note 5)                 $(1,429,878)   $  (651,105)   $(3,926,735)   $(2,341,355)
                                         ======================================================== 

Basic net loss per share (Note 5)        $      (.46)   $      (.24)   $     (1.34)   $      (.85)
                                         ======================================================== 

Number of shares used in per share
   calculation                             3,080,463      2,764,338      2,916,691      2,751,623
                                         ======================================================== 
</TABLE>
See accompanying notes.
                                       3
<PAGE>
                          LightPath Technologies, Inc.
                            Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                Nine Months Ended
                                                                     March 31,
Unaudited                                                       1998           1997
                                                            --------------------------
<S>                                                         <C>            <C>         
Operating activities
Net loss                                                    $(2,663,956)   $(2,341,355)
Adjustments to reconcile net loss to net cash used in
 operating activities:
     Depreciation and amortization                              199,420        134,139
     Services provided for common stock                          27,489        252,509
     Equity in loss of LightChip, Inc.                           23,720           --
   Changes in operating assets and liabilities:
      Receivable, advances to employees, related parties        (46,632)      (318,892)
      Inventories                                              (181,621)      (154,300)
      Prepaid expenses and other                                 (1,846)         5,670
      Accounts payable and accrued expenses                    (186,478)        19,246
                                                            --------------------------
Net cash used in operating activities                        (2,829,904)    (2,402,983)
Cash flows from investing activities
Property and equipment additions                               (162,134)      (460,856)
Costs incurred in acquiring patents                             (30,409)       (71,917)
Investment in LightChip, Inc.                                   (23,720)          --
                                                            --------------------------
Net cash used in investing activities                          (216,263)      (532,773)
Cash flows from financing activities
Proceeds from sales of Convertible Series A, Series B and
 Series C preferred stock, net                                6,802,576           --
Proceeds from exercise of common stock options                  291,967           --
Repurchase of common stock                                         --         (100,000)
                                                            --------------------------
Net cash provided by (used in) financing activities           7,094,543       (100,000)
                                                            --------------------------
Net increase (decrease) in cash and cash equivalents          4,048,376     (3,035,756)
Cash and cash equivalents at beginning of period                993,505      4,335,133
                                                            ==========================
Cash and cash equivalents at end of period                  $ 5,041,881    $ 1,299,377
                                                            ==========================
Supplemental disclosure of cash flow information:
Class A common stock issued for services                    $    27,489    $   252,509
Class E common stock issued                                 $       846           --
</TABLE>
See accompanying notes.
                                       4
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

Organization and Purpose

LightPath Technologies,  Inc. (the Company) was incorporated in Delaware on June
15, 1992 as the successor to LightPath  Technologies  Limited Partnership formed
in 1989, and its predecessor,  Integrated Solar Technologies  Corporation formed
on August 23, 1985. The Company is engaged in the production of GRADIUM(R) glass
lenses and the research and  development  of  additional  GRADIUM  applications.
During the  period  from  August 23,  1985 to June 30,  1996 the  Company  was a
development  stage  company as  defined in  Statement  of  Financial  Accounting
Standards No. 7 "Development Stage  Enterprises".  Planned principal  operations
commenced  during  fiscal year 1997 and,  accordingly,  the Company is no longer
considered a development stage company.

GRADIUM  glass is an optical  quality  glass  material  with varying  refractive
indices, capable of reducing optical aberrations inherent in conventional lenses
and  performing  with a  single  lens,  or  fewer  lenses,  tasks  performed  by
multi-element  conventional  lens systems and enabling  technology  for emerging
markets such as optoelectronics and telecommunications.

1. Summary of Significant Accounting Matters

The accompanying unaudited financial statements have been prepared in accordance
with the  instructions  to Article 10 of Regulation S-X and,  therefore,  do not
include all  information  and  footnotes  necessary for a fair  presentation  of
financial  position,  results of operations,  and cash flows in conformity  with
generally accepted accounting  principles.  These financial statements should be
read in conjunction  with the Company's  financial  statements and related notes
included in its Form 10-KSB for the fiscal  year ended June 30,  1997,  as filed
with the Securities and Exchange Commission on September 11, 1997.

The  information  furnished,   in  the  opinion  of  management,   reflects  all
adjustments,  which include normal recurring  adjustments,  necessary to present
fairly the  results of  operations  of the  Company for the three month and nine
month periods ended March 31, 1998 and 1997.  Results of operations  for interim
periods are not necessarily  indicative of results which may be expected for the
year as a whole.


Cash and cash equivalents consist of cash in the bank and temporary  investments
with maturities of ninety days or less when purchased.

Inventories are stated at the lower of cost or market, on a first-in,  first-out
basis. Inventory costs include material, labor and manufacturing overhead.

Property  and   equipment  are  stated  at  cost  and   depreciated   using  the
straight-line  method over the estimated useful lives of the related assets from
three to seven years.

Intangible  assets  consisting of patents and trademarks,  are recorded at cost.
Upon  issuance of the patent or trademark,  these assets are being  amortized on
the  straight-line  basis over the estimated  useful lives of the related assets
from ten to seventeen  years.  The  recoverability  of carrying  values of these
assets is evaluated on a recurring basis.

Investment  consists of the Company's 51% ownership  interest in LightChip Inc.,
which is accounted for under the equity method as the Company  anticipates their
equity position to fall below 50% during the current fiscal year.

Income taxes are  accounted  for under the  provisions of Statement of Financial
Accounting  Standards No. 109,  Accounting  for Income Taxes,  which requires an
asset and liability  approach to financial  accounting  and reporting for income
taxes.

Deferred income tax assets and liabilities are computed for differences  between
the financial statement and tax bases of assets and liabilities that will result
in taxable or  deductible  amounts in the future based upon enacted tax laws and
rates  applicable to the periods in which the differences are expected to affect
taxable income.  Valuation  allowances are established  when necessary to reduce
deferred tax assets to the amount expected to be realized. Income tax expense is
the tax  payable  or  refundable  for the  period  plus or minus  the  change in
deferred tax assets and liabilities during the period.
                                       5
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

Revenue  recognition occurs upon shipment of products or as earned under product
development agreements.

Research and development costs are expensed as incurred.

Stock based  employee  compensation  is accounted for under the provision of APB
Opinion No. 25,  Accounting  for Stock Issued to  Employees,  which  requires no
recognition  of  compensation  expense when the exercise  price of the employees
stock  option  equals the market  price of the  underlying  stock on the date of
grant.

Pro forma information  required by Statement of Financial  Accounting  Standards
No. 123, Accounting for Stock-Based  Compensation,  has been presented under the
fair value method using a Black-Scholes option pricing model.

Per share data is computed  using the weighted  average  number of common shares
and dilutive potential common shares outstanding during each period.  Restricted
Class E common  shares  and stock  options  for the  purchase  of Class E common
shares are  considered  contingently  issuable  and,  accordingly,  are excluded
because all necessary conditions have not been satisfied.

The Company has adopted  Financial  Accounting  Standards Board issued Statement
No. 128,  Earnings per Share,  on December 31, 1997. The impact of Statement 128
on the calculation of earnings (loss) per share was not material.

Management  uses estimates and makes  assumptions  during the preparation of the
Company's  financial  statements  that affect amounts  reported in the financial
statements and accompanying  notes.  Such estimates and assumptions could change
in the future as more information  becomes known, which in turn could impact the
amounts reported and disclosed herein.

Financial  instruments  of the Company are valued as  required by  Statement  of
Financial  Accounting  Standards  No.  107,  Disclosures  about  Fair  Values of
Financial Instruments. The carrying amounts of cash and cash equivalents,  trade
accounts receivable, accounts payable and accrued liabilities, and notes payable
to stockholder approximate fair value.

Impairment  of  long-lived  assets was  adopted  for the fiscal year 1997 by the
Company as required by  Statement  of Financial  Accounting  Standards  No. 121,
Impairment of Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of. In
the event that facts and  circumstances  indicate that the cost of intangible or
other  assets  may  be  impaired,  an  evaluation  of  recoverability  would  be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows associated with the asset would be compared to the asset's carrying amount
to determine if a write-down  to market value or  discounted  cash flow value is
required.  Adoption  of this  Statement  did not have a  material  impact on the
Company's financial position, results of operations, or liquidity.

2.     Inventories

The components of inventories include the following:
                                                      March 31,
                                                        1998

                 Finished goods and work in process   $318,981
                 Raw materials                         114,554
                                                      --------
                 Total inventories                    $433,535
                                                      ========
                                       6
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

3.   Stockholders' Equity

Authorized  5,000,000 shares of preferred stock; no par value. In June 1997, the
Board of  Directors  designated  250  shares as Series A  Convertible  Preferred
Stock; $.01 par value. The Company entered into a private placement  transaction
which  provided  proceeds on the sale of 180 shares of Series A Preferred  Stock
totaling $1,800,000, less issuance costs of approximately $204,000, resulting in
net proceeds of  approximately  $1,596,000 by the final  closing date,  July 25,
1997. In September 1997, the Board of Directors  designated 300 shares as Series
B  Convertible  Preferred  Stock;  $.01 par value.  The Company  entered  into a
private placement  transaction which provided proceeds on the sale of 230 shares
of  Series  B  Preferred  Stock  totaling  $2,300,000,  less  issuance  costs of
approximately $232,000 resulting in net proceeds of approximately  $2,068,000 by
the final closing date, October 2, 1997. In January 1998, the Board of Directors
designated 500 shares as Series C Convertible  Preferred Stock;  $.01 par value.
The Company entered into a private placement transaction which provided proceeds
on the sale of 375 shares of Series C Preferred Stock totaling $3,750,000,  less
issuance  costs  of  approximately   $215,000   resulting  in  net  proceeds  of
approximately $3,535,000 by the final closing date, February 9, 1998.


The Series A, Series B and the Series C Convertible Preferred Stock has a stated
value and  liquidation  preference  of $10,000  per share,  plus an 8% per annum
premium.  The  holders  of the  Series  A,  Series B and  Series  C  Convertible
Preferred Stock are not entitled to vote or to receive dividends.  Each share of
Series A, Series B and Series C Convertible  Preferred Stock is convertible into
Class A common stock at the option of the holder, with volume limitations during
the first 9 months after the respective  final closing date, based on its stated
value at the  conversion  date  divided  by a  conversion  price.  Approximately
680,500  shares of Class A Common  Stock was issued upon the  conversion  of 131
shares of Series A  Preferred  Stock and 76 shares of Series B  Preferred  Stock
during the nine month  period  ending March 31, 1998.  The  conversion  price is
defined as the lesser of $5.625,  $7.2375  and $6.675 for the Series A, Series B
and Series C Convertible  Preferred Stock,  respectively,  or 85% of the average
closing  bid  price of the  Company's  Class A common  stock  for the five  days
preceding the conversion  date. The discount  provision in each of the Series A,
Series B and  Series  C  Preferred  Stock is  recognized  as an  imputed  deemed
dividend  in the  amount of  $318,200,  $406,700,  and  $661,800,  respectively,
reducing  income  available to common  shareholders on a pro rata basis from the
date of issuance to the first date that conversion can occur.

Designations,  rights, and preferences  related to the remaining preferred stock
may be  determined  by the  Board  of  Directors.  The  terms of any  series  of
preferred  stock may include  priority claims to assets and dividends and voting
or other rights.

Warrants

Approximately  35,000  shares  of  Class A Common  Stock  were  issued  upon the
conversion of 132,139 Class C and Class D warrants  during the nine month period
ending March 31, 1998.  Class E and F, and Class G and H warrants were issued in
connection  with the private  placements of the Series B  Convertible  Preferred
Stock which was  completed  by October 2, 1997 and the Series C Preferred  Stock
issued on February  9, 1998  respectively.  A total of 317,788  Class E warrants
were granted to the Series B preferred stockholders which entitles the holder to
purchase one share of Class A common  stock at an exercise  price of $7.24 until
September 2000. A total of 47,668 Class F warrants were granted to the placement
agent which entitles the holder to purchase one share of Class A common stock at
an exercise  price defined as $7.24.  The Company  registered  the resale of the
Class A common stock underlying the Series B Preferred Stock and the Class E and
Class F warrants on Form S-3 which became  effective  November 13, 1997. A total
of 337,078 Class G warrants were granted to the Series C preferred  stockholders
which  entitles  the holder to purchase  one share of Class A common stock at an
exercise  price of $6.68 until February 2000. A total of 58,427 Class H warrants
were granted to the  placement  agent which  entitles the holder to purchase one
share of Class A common stock at an exercise price defined as $6.68. The Company
registered  the  resale  of the Class A common  stock  underlying  the  Series C
Preferred  Stock and the Class G and Class H warrants  on Form S-3 which  became
effective March 31, 1998.
                                       7
<PAGE>
                          LightPath Technologies, Inc.
                    Notes to Financial Statements - Unaudited

4.    Investment in LightChip, Inc.

The Company  applied  the equity  method of  accounting  for its  investment  in
LightChip,  Inc.  until its share of net losses  reduced the investment to zero.
The Company shall resume  applying the equity method once the Company's share of
net income equals the share of net losses not  recognized  during the period the
equity method was suspended.

5.    Net Loss Per Share

Basic net loss per common  share is  computed  based upon the  weighted  average
number  of  common  shares  outstanding   during  each  period  presented.   The
computation  of diluted net loss per common share is not presented as the effect
was antidilutive  for the assumed  conversion at March 31, 1998 of the following
outstanding securities approximately: Class A options 832,075, private placement
warrants 1,030,165, IPO warrants 2,679,000 and 2,570,000 Class A shares reserved
for the convertible  preferred stock.  However, the eight percent premium earned
by the preferred shareholders was added to the net loss for computation purposes
increasing the net loss per common share by $.03 and $.07, respectively, for the
three month and nine month periods ending March 31, 1998. In addition,  net loss
applicable to common shareholders was increased by an imputed deemed dividend in
the amount of  $432,575  or $.14 per share,  and  $1,055,800  or $.36 per share,
respectively,  for the three months and nine months  ended March 31,  1998.  The
imputed  deemed  dividend  resulted  from a discount  provision  included in the
Series A Preferred  Stock issued on July 25, 1997, the Series B Preferred  Stock
issued on October 2, 1997 and the Series C Preferred Stock issued on February 9,
1998. The remaining  unamortized  imputed  deemed  dividend of $330,900 from the
Series C Preferred Stock will be recognized in the fourth quarter.
<TABLE>
<CAPTION>
                                                Three Months Ended                           Nine Months Ended
                                                March 31,                                    March 31,
                                             ---------------------------------------------------------------------------------------

                                                Income          Shares       Per Share       Income          Shares        Per Share
                                             (Numerator)    (Denominator)      Amount     (Numerator)     (Denominator)     Amount
                                             ------------- ----------------- ----------- --------------- ---------------- ----------
<S>                                            <C>            <C>              <C>         <C>              <C>             <C>   
1998
- ----
Net loss                                       $(899,666)                      $(.29)      $(2,663,956)                     $(.91)
Less:    Preferred Stock Premium                 (97,637)                      $(.03)         (206,979)                     $(.07)
         Imputed dividend on Series A,          (432,575)                      $(.14)       (1,055,800)                     $(.36)
         Series B and Series C Preferred Stock
Basic EPS
Net loss applicable to common shareholders   $(1,429,878)     3,080,463        $(.46)      $(3,926,735)     2,916,691       $(1.34)

1997
- ----
Net loss                                       $(651,105)                      $(.24)      $(2,341,355)                     $(.85)
Basic EPS
Net loss applicable to common shareholders     $(651,105)     2,764,338        $(.24)      $(2,341,355)     2,751,623       $(.85)
</TABLE>
                                       8
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations


Results of Operations
- ---------------------

         The  Private  Securities  Litigation  Reform  Act of 1995  ("the  Act")
provides a safe harbor for forward  looking  statements  made by or on behalf of
the Company.  All statements,  other than statements of historical facts,  which
address  activities,   events  or  developments  that  the  Company  expects  or
anticipates  will or may occur in the  future,  including  such things as future
capital expenditures,  growth, product development, sales, business strategy and
other  such  matters  are  forward-looking  statements.   These  forward-looking
statements are based largely on the Company's  expectations  and assumptions and
are subject to a number of risks and uncertainties, many of which are beyond the
Company's   control.   Actual   results   could  differ   materially   from  the
forward-looking  statements as a result of a number of factors,  including,  but
not  limited  to,  the  Company's  early  state  of  development,  the  need for
additional financing, intense competition in various aspects of its business and
other risks  described in the Company's  reports on file with the Securities and
Exchange  Commission.  In light of these  risks  and  uncertainties,  all of the
forward-looking  statements  made  herein  are  qualified  by  these  cautionary
statements and there can be no assurance that the actual results or developments
anticipated  by  the  Company  will  be  realized.  The  Company  undertakes  no
obligation to update or revise any of the forward looking  statements  contained
herein.

Three  months  ended March 31,  1998,("1998")  compared  with three months ended
March 31,1997,("1997")

         Revenues  totaled $123,963 for the third quarter of 1998, a decrease of
approximately  $257,000 or 67% from 1997.  The  decrease was  attributable  to a
decrease of $296,000 in product development/license fees, which was offset by an
increase  of $39,000 in lens  sales.  The  Company's  increase  in lens sales is
primarily  due to sales in the lasers and  distributors  markets.  The Company's
decrease  in  product  development/license  fees was due to the 1997  receipt of
$200,000  license fee from Karl Storz. The start up phase of the license expires
in the fourth  quarter of 1998 at which time the  Company  anticipates  entering
into the production phase of the agreement with Karl Storz. The endoscope lenses
provided to Karl Storz  during the second  quarter of 1998 have been under field
test. The remaining decrease in  development/license  fees is due to a reduction
in government  funded projects as the Company's solar contract  concluded at the
end of the second quarter of 1998. The government has  recommended the satellite
solar   concentrator   be   presented   directly  to  the  private   sector  for
commercialization.  DR  Technologies,  US Air Force Research  Laboratory and the
Company,  will make a joint presentation on the solar concentrator to interested
private sector  representatives  during May 1998. The Company received a $10,000
licensing fee extension from CHUGAI BOYEKI  (AMERICA)  CORP.  "CBC",  which is a
wholly-owned  subsidiary of CHUGAI BOYEKI CO., Ltd., for the exclusive  right to
use GRADIUM glass in CBC product lines. The original option expired on March 31,
1998,  and CBC  requested  a 60 day  extension,  at which time CBC will have the
right to engage in a long-term  license and purchase  agreement with  LightPath.
The Company  provided The Fuji Photo  Optical  Co.,  Ltd.  ("Fuji"),  which is a
subsidiary  of Fuji  Photo  Film  Co.,  GRADIUM  profiles  under the terms of an
exclusive  agreement  whereby Fuji will  evaluate the lenses in its TV broadcast
systems. The initial agreement expired in November 1997, however, Fuji requested
an extension to the agreement for the  evaluation of another glass profile which
the Company provided them in December 1997 for an additional fee of $25,000. The
current  extension  expired in late April 1998, at which time Fuji has the right
to engage in a long-term  license and purchase  agreement  with  LightPath.  The
Company is in negotiations with Fuji concerning the future of this agreement. At
March 31, 1998, a backlog of $160,000 existed for lens sales.

         During the 1998 quarter the Company completed an internal evaluation of
its sales and marketing  plan, both in terms of the short term and the long term
potential of its products and the target markets.  The purpose of the evaluation
was to determine which emerging markets such as  optoelectronics,  photonics and
solar have the  greatest  potential to utilize  GRADIUM  glass and the method to
expand the Company's presence in traditional optics markets.  Customer inquiries
into  the   ability  of  GRADIUM   glass  to  solve   optoelectronic   problems,
(specifically  in the areas of  telecommunications),  the unique  properties  of
GRADIUM  glass and advances made by the Company's  subsidiary,  LightChip,  Inc.
("LightChip"),   led  the   Company  to  further   develop  its   strategy   for
optoelectronic  products.  GRADIUM  glass is the  enabling  material  which  the
Company's   believes  will  provide  the  Company's   optoelectronics   products
competitive  advantages.  Further research for glass profiles is not required as
our initial product line utilizes lenses currently produced.  Future engineering
efforts to develop  prototypes for the Company's  product line will be incurred.
During the  quarter  the  Company  developed  its first  passive  optoelectronic
product  which was  demonstrated  at the  Optical  Fiber  Conference  ("OFC") in
February,  a single mode fiber  collimator.  The Company is offering two current
product levels, the collimating lens and the single mode fiber collimator (SMF).
The collimating lens can replace existing lenses with immediate  improvements in
performance,  repeatability and cost. A large beam collimator has been delivered
for testing to a potential customer and a prototype design of a high performance
SMF will be available in the first quarter of fiscal 1999.  
                                       9
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations


Based on the cost of the Company's  prototypes and GRADIUM  lenses,  the Company
believes the profit margin in  optoelectronics  will equal or exceed the margins
historically  experienced in the traditional  optics markets.  The SMF prototype
will be the foundation for optoelectronic  products which the Company intends to
market to the fiber  telecommunications and optics industry,  which is projected
to  generate  $10  billion in gross  sales by the year 2000.  The  Company  will
continue to serve traditional optics and pursue  opportunities  within the solar
industry, but the Company intends to devote its resources and focus to the fiber
telecommunications and optoelectronics markets.

         Cost of sales  during  the  third  quarter  of 1998 was 63% of  product
sales,  a decrease from the third quarter of 1997 when cost of sales equaled 80%
of product  sales.  The  decrease was  primarily  due to  reductions  in outside
finishing expenses and more efficient production  techniques.  It is anticipated
that with  increased  volume and the  increased  utilization  of off-shore  lens
finishers,  the cost of production  could be decreased  further.  Administrative
costs  increased  $92,296,  or 12% from 1997,  primarily  due to the addition of
personnel  in sales and  marketing,  administration  and  operations  along with
increased  overhead in these areas.  Research and  development  costs  decreased
$79,277 in 1998 versus 1997.  Several members of the research  department  staff
have been  dedicated to work on LightChip  projects and a portion of their costs
are being reimbursed by the subsidiary.

         Investment  income  increased  approximately  $33,000 in 1998 due to an
increase in funds from the February private placement.  Interest expense was not
significant in 1998 or 1997.

         Net loss of $899,666 in 1998 was an increase of $248,561  from 1997 due
to the $200,000 decrease in license fees and an additional  $68,267 reduction in
gross margin and increases in selling,  general and  administrative and research
and development costs of $13,019 offset by an increase in other  income(expense)
of $32,725.  Net loss applicable to common  shareholders of $1,429,878  included
additional  charges of $432,575 for the imputed deemed  dividend and $97,637 for
the 8% preferred stock premium attributable to the Series A, Series B and Series
C Preferred  Stock.  Basic net loss per share of $.46 was an increase of $.22 of
which $.17 was due to the imputed  deemed  dividend and the 8%  preferred  stock
premium on the Series A, Series B and Series C Preferred Stock and the remaining
$.05  increase  was due to reduced  gross  margin and a net increase in selling,
general and administrative  costs, and research and development expenses of $.06
and a increase in other income of $.01.

Nine months ended March 31, 1998,("1998")  compared with nine months ended March
31,1997,("1997")

         Revenues totaled $496,166 for 1998, a decrease of approximately $36,000
or 7% over 1997.  The  decrease  was  attributable  to a decrease of $309,000 in
product  development/license  fees  offset by an  increase  of  $273,000 in lens
sales.  The  Company's  increase  in lens  sales is  primarily  due to sales for
lasers, distributors and wafer chip inspection markets. During the first quarter
of 1998,  the Company  filled a production  order from Karl Storz for 500 lenses
and  anticipates  more  significant  production  orders in 1998  after they have
evaluated their product.  In addition,  the Company  received a production order
for $80,000 in catalog lenses from a U.S.  distributor  for their  international
catalog.  During the third  quarter  of 1997,  the  Company  received a $200,000
license fee from Karl Storz,  which expires in the fourth quarter of 1998, which
fee  is  the   primary   reason  for  the   decline   in  nine   month   product
development/license  fees.  During the second and third  quarters  of 1998,  the
Company  entered into an  evaluation  option with CBC for $40,000  which expires
June 30,  1998.  The  Company  is in  negotiations  with Fuji  concerning  their
contract  extension  with expired in late April 1998.  Revenues  for  government
funded  subcontracts in the area of solar energy totaled $68,000 for 1998 versus
$180,000 in l997.  This billing  concludes  phase 2 funding for the solar energy
subcontract. The government has recommended that phase 3 funding is not required
for this project, as in its opinion, the product is ready for commercialization.
The  Company  has  submitted  several  additional  funding  requests to the U.S.
government  for  solar  and  optoelectronic  projects,  none of which  have been
awarded as of this date.  At March 31, 1998,  a backlog of $160,000  existed for
lens sales.

         The  Company  continues  to work  with a number  of OEM's  towards  the
completion of projects which may result in production orders for LightPath.  The
Company formalized  relationships  with four additional foreign  distributors in
1998  bringing  its  total  to  eight  industrial,  optoelectronic  and  medical
component  distributors  based  around the globe.  The  Company  believes  these
distributors may create new markets for GRADIUM in their countries  primarily in
the area of sales into the YAG laser  market.  The first quarter of 1998 saw the
addition of a Vice President of Marketing and Sales whose  responsibility  is to
expand the Company's presence in traditional optics and develop emerging markets
such as optoelectronics, photonics and solar. Product development in the area of
optoelectronics   during   the  third   quarter   lead  to  the  first   passive
optoelectronic product which was 
                                       10
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations


demonstrated at the OFC conference in February,  a single mode fiber collimator.
The  development  of these  products is  anticipated to facilitate the Company's
presence as a leader in this emerging telecommunications  optoelectronics market
place which is  projected to exceed $10 billion in gross sales by the year 2000.
However, this industry is subject to, among other risks, intense competition and
rapidly changing technology,  and there can be no assurances as to the Company's
ability to anticipate and respond to the demands and competitive aspects of this
industry.

          Cost of sales during the nine month period of fiscal year 1998 was 58%
of product  sales,  a significant  decrease from the nine month period of fiscal
year  1997,  when cost of sales  was 80% of  product  sales.  The  decrease  was
primarily  due to reductions in outside  finishing  expenses and more  efficient
production  techniques.  It is anticipated  that with  increased  volume and the
increased utilization of off-shore lens finishers,  the cost of production could
be decreased further. Administrative costs increased $434,969, or 20% from 1997,
primarily   due  to  the  addition  of   personnel   in  sales  and   marketing,
administration  and operations along with increased overhead in these areas. The
Company's public awareness  campaign,  through print  advertising,  web site and
trade shows  continues to generate  inquiries.  Research and  development  costs
decreased  $293,756 in 1998 versus 1997.  During 1997, the Company issued shares
of  Class  A  Common  Stock  valued  at  approximately  $238,000  to  perform  a
benchmarking  and prediction  analysis of technologies  related to the Company's
proprietary  processes in the  manufacturing of GRADIUM glass.  These costs were
not  recurring.  Several of the research  department  staff are being charged to
LightChip and a portion of their costs are being  reimbursed by the  subsidiary.
The focus of the development efforts has been to expand GRADIUM product lines to
the areas of multiplexers and  interconnects for the  telecommunications  field,
the addition of the crown glass  product line to supplement  its existing  flint
products,  and the development of acrylic axial gradient  material to extend the
product range.

         Investment  income increased  approximately  $12,000 in 1998 due to the
increase in interest  earned on temporary  investments as cash levels  increased
due to the February private  placement.  Interest expense was not significant in
1998 or 1997.  The  Company  funded its  portion of  LightChip  during  1998 and
announced  the hiring of  LightChip's  CEO.  The Company has  accounted  for the
investment in LightChip under the equity method and recognized a loss of $23,720
in 1998.

         Net loss of  $2,663,956  in 1998 was an increase of $322,601  from 1997
due to  decrease  in gross  margin of  $168,684  of which  $200,000  is directly
attributable to the Karl Storz license fee) and an increases in selling, general
and  administrative  costs of $434,969  which are offset by lower  research  and
development  costs of  $293,756  and the  increase in other  income(expense)  of
$11,016.  Net loss  applicable to common  shareholders  of  $3,926,735  included
additional  charges of $1,055,800 for the imputed  deemed  dividend and $206,979
for the 8% premium on the Preferred stock. Basic net loss per share of $1.34 was
an increase of $.49 of which $.43 was due to the imputed deemed dividend and the
8% premium on the Preferred Stock.

Financial Resources and Liquidity
- ---------------------------------

         LightPath  had  previously  financed  its  operations  through  private
placements  of equity,  or debt until  February  1996 when the IPO generated net
proceeds of  approximately  $7,200,000.  In July 1997,  the Company  completed a
preferred stock private  placement which generated net proceeds of approximately
$1,596,000.  Some of the Series A Preferred  Stock  investors  entered  into two
additional private placements,  the Series B Preferred Stock which generated net
proceeds of  approximately  $2,068,000 when completed on October 2, 1997 and the
Series  C  Preferred  Stock  which  generated  net  proceeds  of   approximately
$3,535,000  when completed on February 9, 1998. The Company  intends to continue
to explore  additional  funding  opportunities  in fiscal year 1998. The Company
expects to  continue to incur  losses  until such time,  if ever,  as it obtains
market  acceptance  for its  products at sale prices and volumes  which  provide
adequate gross revenues to offset its operating  costs. The Company has budgeted
operating and research cash  requirements for fiscal 1998 at $3,000,000 which is
comparable  to the actual  results  for fiscal  year 1997.  Included in the cash
requirements  is $700,000 to continue the  Company's  research  and  development
efforts in fiscal year 1998.  For the third quarter 1998,  the Company  exceeded
its quarterly budget by approximately $75,000. For the year to date in 1998, the
Company has exceeded the fiscal budget by approximately $140,000.  During fiscal
1998, the Company projects  approximately  $500,000 will be expended for capital
equipment and patent protection. To date, actual expenditures were approximately
$192,000  and  commitments  for $250,000  are  outstanding.  The majority of the
capital  expenditures  during the  quarter  were for  additional  computers  and
equipment to expand its manufacturing facilities.  The Company purchased its 51%
share in LightChip for $23,720. LightChip completed $590,000 of bridge financing
in March 1998 from a syndicated group of accredited investors. Additional bridge
loan  financing  of  $500,000  is 
                                       11
<PAGE>
                          LightPath Technologies, Inc.
           Management's Discussion and Analysis of Financial Condition
                            And Results of Operations


being sought in the fourth  quarter  although  LightChip does not currently have
any  commitments  to provide  such  financing.  LightChip  is  currently  making
presentations to obtain a significant equity investment in LightChip by year end
or the first quarter of fiscal 1999.

         The Company believes that projected product sales and proceeds from the
Series A and Series B Convertible  Preferred  Stock private  placements  will be
sufficient to cover the fiscal 1998 operating and capital budget. Funds from the
Series C Convertible Preferred Stock are planned to provide working capital into
fiscal 1999 and the  facilitation of a more rapid entrance into  optoelectronics
development and sales.  The Company intends to satisfy its capital  requirements
by revenues  generated  from projected  future  product  sales.  Such sales will
depend on the extent that GRADIUM  glass becomes  commercially  accepted and the
success of the Company's sales program in generating sales sufficient to sustain
its  operations.  Although  lens  sales for 1998 have  increased  3.4 times 1997
levels,  there can be no  assurance  that the Company will  generate  sufficient
revenues to fund its future operations and growth strategies.  In addition,  the
Company may be required to seek additional  financing or alter its business plan
in the  event of  delays  for  commercial  production  orders  or  unanticipated
expenses.  The Company  currently  has no credit  facility  with a bank or other
financial  institution.  There  also can be no  assurance  that  any  additional
financing  will be  available  if  needed,  or, if  available,  will be on terms
acceptable to the Company. In the event necessary financing is not obtained, the
Company's  business  and  results of  operations  will be  materially  adversely
affected and the Company have to cease or  substantially  reduce its operations.
Any  commercial  financing  obtained  by the  Company in the future is likely to
impose certain  financial and other  restrictive  covenants upon the Company and
result in  additional  interest  expense.  Further,  any issuance of  additional
equity or debt  securities  could  result in further  dilution  to the  existing
investors.

         The Company has not been significantly impacted by inflation due to the
nature of its product  components and in prior years the Company was principally
engaged in basic  research  and  development.  The Company does not believe that
seasonality will have a significant impact on its business.
                                       12
<PAGE>
                          LightPath Technologies, Inc.



                                     PART II
                                     -------

Item 1.  Legal Proceedings

         There have been no material developments in any legal actions since the
period  reported as to in the Company's  Form 10-KSB for the year ended June 30,
1997. LightPath is subject to various claims and lawsuits in the ordinary course
of business,  none of which are considered  material to the Company's  financial
condition and results of operations.

Item 2.  Changes in Securities and Use of Proceeds

         The issuance of Series A, Series B and Series C  Convertible  Preferred
Stock  (collectively the "Preferred  Stock") by the Company limits the rights of
the  Company's  Common Stock in the  following  manner.  Each share of Preferred
Stock has a stated value and liquidation  preference of $10,000,  plus an 8% per
annum premium. The holders of the Preferred Stock are not entitled to vote or to
receive  dividends.  In the event of liquidation of the Company or a Liquidation
Event (as defined in the  Certificate of  Designation)  holders of the Preferred
Stock are entitled to receive distributions prior to any distribution to holders
of  the  Company's  Common  Stock.  Conversion  of  the  Preferred  Stock  could
potentially  have a  material  dilutive  effect  upon  shares  of  Common  stock
outstanding at the time of such conversion. A full description of the rights and
preferences  of the Preferred  Stock have been  included in previous  filings as
follows:  Series A - Form 10KSB,  Series B - Form 10QSB dated  December 31, 1997
and Series C - Form S-3 dated March 31, 1998.

         The Company  completed the private  placement which began June 30, 1997
for an  aggregate  of 180 shares of Series A  Convertible  Preferred  Stock (the
"Series A Stock") and 320,000  attached Class C warrants on July 25, 1997.  Each
share of Series A Stock is  convertible  into Class A Common Stock at the option
of holder,  with  volume  limitations  during  the first 9 months,  based on its
stated  value  at  the  conversion  date  divided  by a  conversion  price.  The
conversion  price is  defined  as the  lesser of  $5.625  or 85% of the  average
closing  bid  price of the  Company's  Class A Common  Stock  for the five  days
preceding  the  conversion  date.  Each Class C Warrant  entitles  the holder to
purchase  one  share  of Class A Common  Stock  at $5.63  per  share at any time
through July 2000. The gross amount received for the private placement of Series
A Stock was $1,800,000,  less placement fees and related  expenses  resulting in
net proceeds of approximately  $1,596,000.  In addition, the placement agent was
granted  64,000  Class D warrants to purchase  shares of the  Company's  Class A
common stock at a price of $5.63 per share at any time through July 2002.

         The  Company  completed a private  placement  for an  aggregate  of 230
shares  of Series B  Convertible  Preferred  Stock  (the  "Series B Stock")  and
317,788  attached  Class E warrants  on October 2, 1997.  Each share of Series B
Stock is  convertible  into Class A Common  Stock at the option of holder,  with
volume limitations  during the first 9 months,  based on its stated value at the
conversion date divided by a conversion  price.  The conversion price is defined
as the  lesser  of  $7.2375  or 85% of the  average  closing  bid  price  of the
Company's Class A Common Stock for the five days preceding the conversion  date.
Each Class E Warrant entitles the holder to purchase one share of Class A Common
Stock at $7.24 per share at any time through  September  2000.  The gross amount
received  for the  private  placement  of  Series B Stock was  $2,300,000,  less
placement fees and related  expenses  resulting in net proceeds of approximately
$2,068,000. In addition, the placement agent was granted 47,668 Class F warrants
to purchase shares of the Company's Class A common stock at a price of $7.24 per
share at any time through September 2002.

         The  Company  completed a private  placement  for an  aggregate  of 375
shares  of Series C  Convertible  Preferred  Stock  (the  "Series C Stock")  and
337,078  attached  Class G warrants on February 9, 1998.  Each share of Series C
Stock is  convertible  into Class A Common  Stock at the option of holder,  with
volume limitations  during the first 9 months,  based on its stated value at the
conversion date divided by a conversion  price.  The conversion price is defined
as the lesser of $6.675 or 85% of the average closing bid price of the Company's
Class A Common Stock for the five days preceding the conversion
                                       14
<PAGE>
                          LightPath Technologies, Inc.


date. Each Class G Warrant  entitles the holder to purchase one share of Class A
Common Stock at $6.68 per share at any time  through  February  2001.  The gross
amount received for the private placement of Series C Stock was $3,750,000, less
placement fees and related  expenses  resulting in net proceeds of approximately
$3,535,000. In addition, the placement agent was granted 58,427 Class H warrants
to purchase shares of the Company's Class A common stock at a price of $6.68 per
share at any time through February 2003.

         All of the Preferred Stock, Class C, Class D, Class E, Class F, Class G
and Class H Warrants were issued to accredited  investors in private  placements
pursuant to Rule 506 of Regulation D  promulgated  under the  Securities  Act of
1933,  as  amended.  Restrictions  have  been  imposed  on the  resale  of  such
securities, including the placement of legends thereon noting such restrictions,
and written  disclosure of such  restrictions  was made prior to issuance of the
securities.

         On February 25, 1998, the Board of Directors of LightPath Technologies,
Inc. (the "Company") declared a dividend  distribution of a right to purchase (a
"Right")  one  share  of  Series  D  Participating   Preferred  Stock  for  each
outstanding  share  of  Class A Common  Stock,  $0.01  par  value  (the  "Common
Shares"),  of the  Company.  The  dividend  became  payable  on May 1, 1998 (the
"Record  Date") to  stockholders  of record as of the close of  business on that
date. Each Right entitles the registered holder to purchase from the Company one
one-hundredth  of a share of Series D Participating  Preferred  Stock,  $.01 par
value,  of the Company (the  "Preferred  Shares"),  subject to adjustment,  at a
price of  $35.00  per  share,  subject  to  adjustment  (the  "Purchase  Price")
following the occurrence of certain  events.  The  description  and terms of the
Rights are set forth in a Rights Agreement (the "Rights Agreement"), dated as of
May 1, 1998 between the Company and Continental  Stock Transfer & Trust Company,
as Rights Agent (the "Rights Agent"). A copy of the Rights Agreement,  including
the Certificate of Designation,  the form of Rights  Certificate and the Summary
of Rights to Purchase  Preferred  Stock to be provided  to  stockholders  of the
Company, was attached as Exhibit 1 to the Company's Registration Statement filed
on Form 8-A, dated April 28, 1998.

Item 3.  Defaults Upon Senior Securities
         None
Item 4.  Submission of Matters to a Vote of Security Holders
         None.
Item 5.  Other Information

         Effective  April  18,  1998,  Donald  E.  Lawson,  President  and Chief
Operating Officer of LightPath  Technologies,  Inc. was promoted by the Board of
Directors  to  President  and  Chief  Executive  Officer.  Leslie  A.  Danziger,
LightPath's  inventor of GRADIUM  glass,  served as Founder and Chief  Executive
Officer until the promotion of Mr. Lawson,  will continue to serve as Chairwoman
of the  Board of  Directors.  In that  full-time  role,  she  will  focus on the
expansion of LightPath's patented GRADIUM technology into telecommunications and
other high-growth, high-margin applications, and on the development of strategic
relationships with key customers and the financial community.

         D.H. Blair & Co., Inc., ("Blair & Co.") is a selling group member which
distributed a substantial  portion of the  Company's  original IPO Units.  Until
February 1998, Blair & Co. made a market in the Company's securities. On January
9, 1998,  Blair & Co.  announced  that its  brokerage  service  assets  would be
acquired  by  Barington  Capital  Group L.P. , a New York  investment  bank.  In
February 1998,  the  transaction  was  completed.  The Company has not noted any
adverse impact of the acquisition on the Company's  securities to date,  however
the Company is unable to determine what future impact,  if any, such acquisition
may have upon the Company's securities.
                                       14
<PAGE>
                          LightPath Technologies, Inc.


Item 6.  Exhibits and Reports on Form 8-K
a)    Exhibits
<TABLE>
<CAPTION>
                  <S>          <C>                                                              <C>
                  Exhibit  3 - Certificate of Designation for Series C Preferred Stock          1
                  Exhibit 11 - Computation of Net Loss Per Share                                2
                  Exhibit 27 - Financial Data Schedule                                          2
</TABLE>
1.   This  exhibit  was  filed  as an  exhibit  to  the  Company's  Registration
     Statement  on Form S-3 (File No:  333-47905)  dated  March 13, 1998 and are
     incorporated herein.
2. Filed herewith.

b) No reports on Form 8-K were filed under the  Securities  and  Exchange Act of
1934 during the quarter ended March 31, 1998.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  Report  to be  signed  in its  behalf by the
undersigned, thereunto duly authorized.


                                             LIGHTPATH TECHNOLOGIES, INC.



                                             By: /s/ Donald Lawson May 11, 1998
                                                 ------------------------------
                                                       Donald Lawson       Date
                                                        Chief Executive Officer
                                       15

                          LightPath Technologies, Inc.


                                                                      Exhibit 11
                                                                      ----------
                        Computation of Net Loss Per Share



                                                          For the Three Months
                                                          Ended March 31
                                                    ----------------------------

                                                        1998            1997
                                                        ----            ----
Net loss                                            $  (899,666)    $  (651,105)
Preferred stock 8% premium                              (97,637)           --
Imputed dividend on Series B and Series C
   Preferred Stock                                     (432,575)           --
                                                    ----------------------------
Net loss applicable to common shareholders          $(1,429,878)    $  (651,105)

                                                    ----------------------------
Weighted average common shares outstanding            3,080,463       2,764,338
                                                    ===========================
Net loss per common share basic and diluted         $      (.46)    $      (.24)
                                                    ===========================






                                                          For the Nine Months
                                                          Ended March 31
                                                    ----------------------------

                                                        1998            1997
                                                        ----            ----
Net loss                                             $(2,663,956)   $(2,341,355)
Preferred stock 8% premium                              (206,979)          --
Imputed dividend on Series A, Series B and Series C
  Preferred Stock                                     (1,055,800)          --
                                                    ----------------------------
Net loss applicable to common shareholders           $(3,926,735)   $(2,341,355)
                                                    ----------------------------
Weighted average common shares outstanding             2,916,691      2,751,623
                                                    ===========================
Net loss per common share basic and diluted          $     (1.34)   $      (.85)
                                                    ===========================
                                       16

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                                                      Exhibit 27
                                                                      ----------
         Article 5 of Regulation S-X
This schedule  contains summary  financial  information  extracted from the Form
10-QSB for the nine month  period  ended March 31, 1998 and is  qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1998 
<PERIOD-END>                                   MAR-31-1998 
<EXCHANGE-RATE>                                          1 
<CASH>                                           5,041,881 
<SECURITIES>                                             0 
<RECEIVABLES>                                      170,883 
<ALLOWANCES>                                             0 
<INVENTORY>                                        433,535 
<CURRENT-ASSETS>                                 5,732,621 
<PP&E>                                           1,523,751 
<DEPRECIATION>                                     785,003 
<TOTAL-ASSETS>                                   6,980,913 
<CURRENT-LIABILITIES>                              394,971 
<BONDS>                                                  0 
                                    0 
                                              6 
<COMMON>                                            32,364 
<OTHER-SE>                                      26,360,534 
<TOTAL-LIABILITY-AND-EQUITY>                     6,980,913 
<SALES>                                            385,651 
<TOTAL-REVENUES>                                   496,166 
<CGS>                                              222,728 
<TOTAL-COSTS>                                      222,728 
<OTHER-EXPENSES>                                         0 
<LOSS-PROVISION>                                         0 
<INTEREST-EXPENSE>                                   4,162 
<INCOME-PRETAX>                                 (2,663,956)
<INCOME-TAX>                                             0 
<INCOME-CONTINUING>                             (2,663,956)
<DISCONTINUED>                                           0 
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0 
<NET-INCOME>                                    (2,663,956)
<EPS-PRIMARY>                                        (1.34)
<EPS-DILUTED>                                        (1.34)
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission