FOAMEX L P
10-Q, 1999-08-13
PLASTICS FOAM PRODUCTS
Previous: FOAMEX L P, 10-Q/A, 1999-08-13
Next: FOAMEX CAPITAL CORP, 8-K, 1999-08-13





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549





                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                    Commission file numbers 1-11432; 1-11436


                                   FOAMEX L.P.
                           FOAMEX CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)




          Delaware                                     05-0475617
          Delaware                                     22-3182164
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                        Identification Number)


1000 Columbia Avenue
Linwood, PA                                             19061
(Address of principal                                   (Zip Code)
executive offices)


Registrant's telephone number, including area code: (610) 859-3000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
YES  X   NO

Foamex L.P. and Foamex  Capital  Corporation  meet the  conditions  set forth in
General  Instruction  H(1)(a) and (b) of Form 10-Q and are therefore filing this
form with the reduced disclosure format.

The number of shares of Foamex Capital Corporation's common stock outstanding as
of August 10, 1999 was 1,000.

                                  Page 1 of 28
                          Exhibit List on Page 27 of 28
<PAGE>
                                   FOAMEX L.P.
                           FOAMEX CAPITAL CORPORATION

                                      INDEX
                                                                            Page

Part I.  Financial Information:

         Item 1.  Financial Statements

               Condensed Consolidated Statements of Operations
                 (unaudited) - Quarterly and Year to Date Periods
                 Ended June 30, 1999 and June 28, 1998                        3

               Condensed Consolidated Balance Sheets (unaudited) as of
                 June 30, 1999 and December 31, 1998                          4

               Condensed Consolidated Statements of Cash Flows
                 (unaudited) - Year to Date Periods Ended June 30,
                 1999 and June 28, 1998                                       5

               Notes to Condensed Consolidated Financial Statements
                 (unaudited)                                                  6

         Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                        16

         Item 3.  Quantitative and Qualitative Disclosure about
                  Market Risk                                                26

Part II. Other Information                                                   27

         Item 1.  Legal Proceedings                                          27

         Item 6.  Exhibits and Reports on Form 8-K                           27

Signatures                                                                   28


                                       2
<PAGE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

<TABLE>
<CAPTION>
                                                        Quarterly Periods Ended          Year to Date Periods Ended
                                                       June 30,         June 28,         June 30,           June 28,
                                                         1999             1998             1999               1998
                                                      ---------        ---------         ---------         ---------
                                                                                (thousands)

<S>                                                   <C>              <C>               <C>               <C>
     NET SALES                                        $ 292,229        $ 273,708         $ 592,106         $ 571,781

     COST OF GOODS SOLD                                 253,819          226,111           516,235           479,276
                                                      ---------        ---------         ---------         ---------

     GROSS PROFIT                                        38,410           47,597            75,871            92,505

     SELLING, GENERAL AND
        ADMINISTRATIVE EXPENSES                          13,653           17,824            27,986            38,823

     RESTRUCTURING AND OTHER CHARGES (CREDITS)            3,617             (700)            6,974              (700)
                                                      ---------        ---------         ---------         ---------

     INCOME FROM OPERATIONS                              21,140           30,473            40,911            54,382

     INTEREST AND DEBT ISSUANCE EXPENSE                  16,132           15,568            32,271            32,480

     OTHER INCOME (EXPENSE), NET                            244             (306)             (195)             (619)
                                                      ---------        ---------         ---------         ---------

     INCOME FROM CONTINUING OPERATIONS
        BEFORE PROVISION FOR INCOME TAXES                 5,252           14,599             8,445            21,283

     PROVISION FOR INCOME TAXES                             445              808             1,030             1,884
                                                      ---------        ---------         ---------         ---------

     INCOME FROM CONTINUING OPERATIONS                    4,807           13,791             7,415            19,399

     EXTRAORDINARY LOSS ON EARLY
        EXTINGUISHMENT OF DEBT                               --              (72)               --            (3,195)
                                                      ---------        ---------         ---------         ---------

     NET INCOME                                       $   4,807        $  13,719         $   7,415         $  16,204
                                                      =========        =========         =========         =========
</TABLE>


               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.

                                       3
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

<TABLE>
<CAPTION>
                                                            June 30,         December 31,
ASSETS                                                        1999               1998
     CURRENT ASSETS:                                                 (thousands)
<S>                                                         <C>               <C>
   Cash and cash equivalents                                $   3,057         $   3,192
   Accounts receivable, net                                   147,605           143,301
   Accounts receivable from related parties                    14,985            17,533
   Inventories                                                 99,212           127,636
   Other current assets                                        27,028            33,849
                                                            ---------         ---------
       Total current assets                                   291,887           325,511

PROPERTY, PLANT AND EQUIPMENT, NET                            210,968           219,637

COST IN EXCESS OF ASSETS ACQUIRED, NET                        186,026           188,205

DEBT ISSUANCE COSTS, NET                                       16,261            13,946

OTHER ASSETS                                                   22,112            21,229
                                                            ---------         ---------

TOTAL ASSETS                                                $ 727,254         $ 768,528
                                                            =========         =========

LIABILITIES AND PARTNERS' DEFICIT
CURRENT LIABILITIES:
   Short-term borrowings                                    $   4,700         $   2,957
   Current portion of long-term debt                           13,022           689,478
   Current portion of long-term debt - related party               --            34,000
   Accounts payable                                           108,230           139,726
   Accrued interest                                             9,565             7,396
   Other accrued liabilities                                   45,584            52,944
                                                            ---------         ---------
       Total current liabilities                              181,101           926,501

LONG-TERM DEBT                                                661,449                --

LONG-TERM DEBT - RELATED PARTY                                 34,000                --

OTHER LIABILITIES                                              36,554            38,064
                                                            ---------         ---------

       Total liabilities                                      913,104           964,565
                                                            ---------         ---------

COMMITMENTS AND CONTINGENCIES                                      --                --
                                                            ---------         ---------

PARTNERS' DEFICIT:
   General partner                                           (135,114)         (141,426)
   Limited partner                                                 --                --
   Accumulated other comprehensive income (loss)              (25,397)          (26,208)
   Notes and advances receivable from partner                 (16,118)          (18,608)
   Notes receivable from related party                         (9,221)           (9,795)
                                                            ---------         ---------

       Total partners' deficit                               (185,850)         (196,037)
                                                            ---------         ---------

TOTAL LIABILITIES AND PARTNERS' DEFICIT                     $ 727,254         $ 768,528
                                                            =========         =========
</TABLE>

               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.

                                       4
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

<TABLE>
<CAPTION>
                                                                       Year to Date Periods Ended
                                                                       June 30,          June 28,
                                                                         1999              1998
                                                                       ---------         ---------
                                                                                  (thousands)
OPERATING ACTIVITIES:
<S>                                                                        <C>               <C>
   Net income                                                         $   7,415         $  16,204
   Adjustments to reconcile net income to net cash provided
     by (used for) operating activities:
     Depreciation and amortization                                       15,082            15,206
     Amortization of debt issuance costs, debt discount,
       debt premium and deferred swap adjustments                           (34)              (33)
     Asset writedown and other charges                                    2,073                --
     Extraordinary loss on early extinguishment of debt                      --             2,857
     Other operating activities                                           6,186             4,164
     Changes in operating assets and liabilities, net                       588           (72,420)
                                                                      ---------         ---------

         Net cash provided by (used for) operating activities            31,310           (34,022)
                                                                      ---------         ---------

INVESTING ACTIVITIES:
   Capital expenditures                                                 (10,482)          (15,252)
   Acquisitions, net of cash acquired                                        --            (3,899)
   Sale of subsidiaries                                                      --            (8,971)
   Repayments of (purchase of) note from partner                          2,490                --
   Proceeds from (payments of) note receivable - related party               --              (424)
   Other investing activities                                               574              (382)
                                                                      ---------         ---------

         Net cash used for investing activities                          (7,418)          (28,928)
                                                                      ---------         ---------

FINANCING ACTIVITIES:
   Net proceeds from short-term borrowings                                1,743               722
   Net proceeds from (repayments of) revolving loans                     (8,969)           82,426
   Proceeds from long-term debt                                              --           129,000
   Repayment of long-term debt                                           (5,385)         (132,318)
   Debt issuance cost                                                    (3,455)           (1,598)
   Cash overdraft                                                        (7,300)               --
   Distribution to partners                                                  --           (20,074)
   Other financing activities                                              (661)               84
                                                                      ---------         ---------

         Net cash provided by (used for) financing activities           (24,027)           58,242
                                                                      ---------         ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                  (135)           (4,708)

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF PERIOD                                                 3,192             9,405
                                                                      ---------         ---------

CASH AND CASH EQUIVALENTS
   AT END OF PERIOD                                                   $   3,057         $   4,697
                                                                      =========         =========
</TABLE>


               The accompanying notes are an integral part of the
                  condensed consolidated financial statements.

                                       5
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     Foamex L.P.'s condensed  consolidated balance sheet as of December 31, 1998
has been condensed from the audited consolidated balance sheet at that date. The
condensed  consolidated  balance  sheet  as of  June  30,  1999,  the  condensed
consolidated statements of operations for the quarterly and year to date periods
ended June 30, 1999 and June 28, 1998 and the condensed consolidated  statements
of cash flows for the year to date periods ended June 30, 1999 and June 28, 1998
have been prepared by Foamex L.P. and  subsidiaries and have not been audited by
Foamex  L.P.'s  independent  accountants.  In the  opinion  of  management,  all
adjustments,   consisting  only  of  normal  recurring  adjustments,  considered
necessary  for a  fair  presentation  of  the  financial  position,  results  of
operations  and cash flows have been  included.  Foamex L.P.  is a wholly  owned
subsidiary of Foamex International Inc. ("Foamex International").

     Effective  September 1998,  management of Foamex L.P. elected to change the
year-end  reporting  period from a  fifty-two  or  fifty-three  week fiscal year
ending on the Sunday  closest to the end of the calendar year to a calendar year
ending December 31st to improve the internal reporting requirements. This change
was effective for the third fiscal  quarter of 1998 which ended on September 30,
1998. As a result, the financial data for the quarterly and year to date periods
ended  June 28,  1998  represent  thirteen-week  and  twenty-six  week  periods,
respectively.  The  financial  data for the  quarterly  and year to date periods
ended June 30, 1999  represent  three and six month periods,  respectively,  and
include 91 and 181 calendar days, respectively.

     Certain information and note disclosures normally included in the financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted in accordance  with the rules and  regulations of
the Securities and Exchange Commission.  These condensed  consolidated financial
statements  should be read in conjunction  with Foamex L.P.'s 1998  consolidated
financial  statements  and notes  thereto as set forth in Foamex  L.P.'s  Annual
Report on Form 10-K for the year ended December 31, 1998.

     Foamex L.P. operates in the flexible polyurethane and advanced polymer foam
products industry.  As of June 30, 1999, Foamex L.P.'s operations consist of the
following operating segments:  (i) foam products,  (ii) carpet cushion products,
(iii)  automotive  products,  (iv)  technical  products  and  (v)  other,  which
primarily  consists  of  certain  foreign  manufacturing  operations,  corporate
expenses not allocated to the other  operating  segments and  restructuring  and
other  charges.  The net  sales  and  income  (loss)  from  operations  of these
operating  segments for the  quarterly  and year to date periods  ended June 30,
1999 and June 28, 1998 are included in Note 7.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  Foamex L.P. will continue as a going  concern.  For the year
ended December 31, 1998,  Foamex L.P. had a loss from continuing  operations and
was not in compliance with certain covenants  contained in agreements  governing
approximately  $415.4  million  of  principal  amount of  indebtedness.  Had the
lenders  under  the  credit  facility  (the  "Credit  Facility")  or other  debt
agreements  accelerated the maturity of their indebtedness as a result of Foamex
L.P.'s  noncompliance,  such  acceleration  would have  constituted  an event of
default  under or given the  holders  the right to  require  the  repurchase  of
substantially all of Foamex L.P.'s long-term debt. As a result of these factors,
Foamex  L.P.  classified  approximately  $715.8  million  of  long-term  debt at
December 31, 1998 as current in the accompanying  condensed consolidated balance
sheet,  which  resulted  in a working  capital  deficit.  These  matters  raised
substantial  doubt as of  December  31,  1998  about  Foamex  L.P.'s  ability to
continue as a going concern.

     On June 30, 1999,  Foamex L.P.  amended its Credit  Facility  (the "Amended
Credit Facility") to, among other things, modify financial covenants and provide
for future  measurement  periods  taking into account  Foamex  L.P.'s  estimated
future operating results and financial  condition and management's  expectations
regarding  compliance  with these covenants in future  measurement  periods (see
Note 3).  For the year to date  period  ended June 30,  1999,  Foamex  L.P.  had
consolidated  income from  continuing  operations and was in compliance with its
debt  covenants.  As a result of these  factors  and  management's  expectations
regarding compliance with these covenants in future measurement periods,  Foamex
L.P.  classified  approximately  $695.4  million  of  debt as  long-term  in the
accompanying  condensed  consolidated  balance  sheet  at June 30,  1999,  which
resulted in positive  working  capital.  Foamex L.P.  continues to be subject to
certain "change of control"  provisions  under its debt  agreements  which could
result in an acceleration of the related debt, as discussed below.

                                       6
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

     Trace International  Holdings,  Inc.  ("Trace"),  a privately held company,
owns  approximately  46.1% of Foamex  International's  outstanding voting common
stock. Trace's Chairman also serves as Foamex International's  Chairman.  Foamex
International's  common  stock owned by Trace is pledged as  collateral  against
certain  of  Trace's   obligations.   If  Trace  defaults  on  its  indebtedness
collateralized  by  Foamex  International's  common  stock  and  such  creditors
exercise  their  rights and  remedies  under the related  debt  agreements,  the
"change of control"  provisions  of the debt  agreements  may be  triggered  and
substantially all of Foamex L.P.'s indebtedness may be accelerated.  Foamex L.P.
was informed by Trace that it filed a petition  for relief  under  Chapter 11 of
the Bankruptcy Code in Federal Court in New York City on July 21, 1999.  Trace's
bankruptcy  filing does not  automatically  constitute a change of control under
the  provisions of the debt  agreements.  See "Change of Control  Provisions" in
Note 3.

2.   INVENTORIES

     Inventories consist of:

                                       June 30,        December 31,
                                         1999             1998
                                              (thousands)

     Raw materials and supplies        $ 66,623        $ 93,241
     Work-in-process                     12,731          12,087
     Finished goods                      19,858          22,308
                                       --------        --------

     Total                             $ 99,212        $127,636
                                       ========        ========

3.   LONG-TERM DEBT AND LONG-TERM DEBT - RELATED PARTY

     Foamex L.P.  classified  approximately  $715.8 million of long-term debt as
current in the accompanying condensed consolidated balance sheet at December 31,
1998 as a result of various  factors,  including  the fact that it had  received
waivers for noncompliance  with certain debt covenants,  which were only granted
through June 30, 1999.  The Amended Credit  Facility,  which was signed June 30,
1999,  modify  financial  covenants  as of June 30, 1999 and provides for future
measurement periods taking into account Foamex L.P.'s estimated future operating
results and financial  condition and management's  expectations  regarding these
future  measurement  periods.  For the year to date period  ended June 30, 1999,
Foamex L.P. had income from continuing operations and was in compliance with its
debt  covenants.  As a result of these  factors  and  management's  expectations
regarding compliance with these covenants in future measurement periods,  Foamex
L.P. has  classified  approximately  $695.4  million of debt as long-term in the
accompanying  condensed consolidated balance sheet at June 30, 1999. Foamex L.P.
continues  to be  subject  to  "change  of  control"  provisions  under its debt
agreements  which could result in an acceleration of the related debt. See "Debt
Restrictions and Covenants" and "Change of Control Provisions" below.

                                       7

<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

3.   LONG-TERM DEBT AND LONG-TERM DEBT - RELATED PARTY (continued)

       Long-term debt consists of:

<TABLE>
<CAPTION>
                                                                  June 30,      December 31,
                                                                   1999            1998
                                                                 --------        --------
     Amended Credit Facility:                                           (thousands)
<S>                                                              <C>             <C>
       Term Loan B                                               $ 82,294        $ 82,714
       Term Loan C                                                 74,812          75,194
       Term Loan D                                                108,350         108,900
       Revolving credit facility                                  130,384         139,438
     9 7/8% Senior subordinated notes due 2007                    150,000         150,000
     13 1/2% Senior subordinated notes due 2005 (includes
       $10,997 and $11,893 of unamortized debt premium)           108,997         109,893
     Industrial revenue bonds                                       7,000           7,000
     Subordinated note payable (net of unamortized
       debt discount of $356 and $523)                              4,320           6,491
     Other                                                          8,314           9,848
                                                                 --------        --------
                                                                  674,471         689,478

     Less current portion                                          13,022         689,478
                                                                 --------        --------

     Long-term debt-unrelated parties                            $661,449        $     --
                                                                 ========        ========

     Long-term debt - related party consists of:

     Foamex/GFI Note                                             $ 34,000        $ 34,000

     Less current portion                                              --          34,000
                                                                 --------        --------

     Long-term debt - related party                              $ 34,000        $     --
                                                                 ========        ========
</TABLE>

     During the quarterly  periods ended June 30, 1999 and June 28, 1998, Foamex
L.P. paid  approximately  $0.5 million and $0.6 million,  respectively,  to Foam
Funding LLC for interest on the Foamex/GFI Note. During the year to date periods
ended June 30, 1999 and June 28,  1998,  Foamex  L.P.  paid  approximately  $1.0
million and $0.6 million, respectively, for interest on the Foamex/GFI Note.

     Debt Restrictions and Covenants

     The  indentures  for the senior  subordinated  notes,  the  Amended  Credit
Facility and other indebtedness agreements contain certain covenants that limit,
among other  things to varying  degrees,  the ability of Foamex L.P.  (a) to pay
distributions or redeem partnership  interests,  (b) to make certain restrictive
payments or investments, (c) to incur additional indebtedness or issue Preferred
Equity  Interest,  as  defined,  (d)  to  merge,  consolidate  or  sell  all  or
substantially  all of its assets or (e) to enter into certain  transactions with
affiliates  or  related  persons.   In  addition,   certain  agreements  contain
provisions  that,  in the event of a defined  change of control  (see "Change of
Control  Provisions"  below) or the occurrence of an undefined  material adverse
change  in  the  ability  of  the  obligor  to  perform  its  obligations,   the
indebtedness  must be repaid,  in certain  cases,  at the option of the  holder.
Also,  Foamex L.P. is required  under  certain of these  agreements  to maintain
specified  financial ratios of which the most restrictive are the maintenance of
net worth and interest, fixed charge and leverage coverage ratios, as defined.

     The Amended Credit Facility  modified the required limits for the net worth
and interest,  fixed charge and leverage  coverage ratios through  December 2006
and added an earnings before  interest,  taxes,  depreciation  and  amortization
("EBITDA")  covenant  requirement  through  September 30, 1999. Also,  effective
March 31, 2000,  the interest rate on outstanding  borrowings  under the Amended
Credit Facility will increase by 25 basis points each

                                       8
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

3.   LONG-TERM DEBT AND LONG-TERM DEBT - RELATED PARTY (continued)

quarter  that  Foamex  L.P.'s  leverage  ratio  exceeds  5.00 to 1.00.  Once the
leverage  ratio is reduced  below this level,  the  cumulative  amount of any 25
basis point  adjustments to the interest rate on borrowings would be eliminated.
The weighted average interest rate on such borrowings was approximately  8.6% at
June 30, 1999. The Amended Credit Facility was also modified to no longer permit
Foamex L.P. to make certain cash  payments,  including  the payment of an annual
management fee to a subsidiary of Trace (which  aggregated  $3.0 million for the
year ended December 31, 1998) and  distributions to Foamex L.P.'s partners,  and
to limit future  investments  in foreign  subsidiaries  and joint  ventures.  In
addition,   the  Amended  Credit  Facility  modified  the  "change  of  control"
definition under the agreement (see "Change of Control Provisions" below).

     Prior to signing  the Amended  Credit  Facility,  Foamex  L.P.  amended the
Credit Facility on March 11, 1999. This amendment adjusted financial  covenants,
among other things, as of December 31, 1998 and provided for future  measurement
periods  taking into  account  Foamex  L.P.'s  estimated  operating  results and
financial  condition for 1998 and  management's  expectations  regarding  future
measurement  periods.  As the Foamex L.P.  actual 1998 net loss was greater than
originally  estimated,  on April 15, 1999 Foamex L.P.  obtained a waiver through
May 5, 1999, which was further extended on May 6, 1999 through June 30, 1999, of
the financial  covenants  contained in the Credit Facility and certain events of
default arising out of its Mexican operations, in order to enable Foamex L.P. to
negotiate a further amendment to this agreement.

     Certain of Foamex L.P.'s Mexican  subsidiaries  are in default of financial
covenant  provisions  contained  in  loan  agreements  with a  Mexican  bank  as
negotiations  continue to finalize amendments to the loan agreements to cure the
defaults.  The defaults under the Mexican loan  agreements do not have any cross
default consequences for Foamex L.P.'s domestic subsidiaries' debt agreements.

     Change of Control Provisions

     Trace is a privately held company which owns approximately  46.1% of Foamex
International's  outstanding  voting common stock and whose Chairman also serves
as the Chairman of Foamex  International.  Foamex  International's  common stock
owned by Trace is pledged as collateral against certain of Trace's  obligations.
Certain credit agreements and promissory notes of Foamex L.P., pursuant to which
approximately  $429.8  million of debt was issued as of June 30,  1999,  contain
provisions that would result in the  acceleration of such  indebtedness if Trace
were to cease to beneficially own at least 25% of the outstanding  voting common
stock of Foamex  International and other persons or groups were to own a greater
percentage  of such  voting  common  stock  than  Trace.  Additionally,  certain
indentures  of Foamex L.P.  and Foamex  Capital  Corporation  relating to senior
subordinated  notes of  approximately  $248.0 million  contain  provisions  that
provide  the  holders of such notes  with the right to  require  the  issuers to
repurchase  such  notes  at a price  in  cash  equal  to  101% of the  aggregate
principal  amount thereof,  plus accrued and unpaid interest  thereon,  if Trace
were to cease to beneficially own at least 25% of the outstanding  voting common
stock of Foamex  International and other persons or groups were to own a greater
percentage of such voting common stock than Trace.

     Foamex L.P. was informed by Trace that it filed a petition for relief under
Chapter 11 of the Bankruptcy  Code in Federal Court in New York City on July 21,
1999.  Trace's  bankruptcy  filing does not constitute a change of control under
the provisions of the debt agreements unless the bankruptcy court allows Trace's
creditors to foreclose on and take  ownership of Foamex  International's  common
stock  owned by Trace,  or  otherwise  authorizes  a sale or  transfer  of these
shares,  and Trace, its affiliates and subsidiaries cease to own at least 25% of
Foamex  International's  outstanding  voting  common stock and other  persons or
groups own a greater percentage of voting common stock than Trace.

     Foamex  L.P.  will seek to resolve the issues that may arise if the "change
of control"  provisions are triggered in the future,  including  waivers of such
provisions and/or refinancing  certain debt, if necessary.  Although  management
believes that Foamex L.P.'s debt obligations  could be refinanced if accelerated
as a result of the "change of control" provisions under related debt agreements,
there can be no assurance  that Foamex L.P. will be able to do so or that Foamex
L.P.  will be able to  obtain  waivers  of  such  provisions.  The  accompanying
condensed

                                       9

<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

3.   LONG-TERM DEBT AND LONG-TERM DEBT - RELATED PARTY (continued)

consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of these uncertainties.

4.   LITIGATION

     During 1999, Foamex International received several communications addressed
to its Board of Directors  from certain of Foamex  International's  stockholders
regarding  aspects of the relationship  between Trace and Foamex  International.
Such stockholders  questioned the propriety of certain relationships and related
transactions between Trace and Foamex  International,  which previously had been
disclosed in Foamex  International's  periodic filings. On June 14, 1999, Foamex
International  received a draft  complaint from counsel to certain  stockholders
naming Foamex  International  and certain  current and former  directors,  which
include allegations similar to those in the Second Amended Complaint, as defined
below.  Foamex  International  has  been  advised  by  such  counsel  that  such
stockholders intend to file an action shortly.  Foamex  International's Board of
Directors,  in  consultation  with its  special  counsel,  is in the  process of
evaluating such  communications  and what actions,  if any, to take with respect
thereto. Foamex L.P. was not named in such communications.

     On April 26, 1999, a putative  securities  class action entitled Molitor v.
Foamex  International  Inc., et al., 99 Civ. 3004 (DC),  was filed in the United
States District court for the Southern District of New York naming as defendants
Foamex  International,  Trace  and  certain  officers  and  directors  of Foamex
International   on  behalf  of   stockholders   who  bought   shares  of  Foamex
International's  common  stock  during the period  from May 7, 1998  through and
including  April 16,  1999.  The lawsuit  alleges that the  defendants  violated
Section  10(b)  of the  Securities  Exchange  Act of  1934  and  Rule  10b-5  by
misrepresenting    and/or   omitting    material    information   about   Foamex
International's   financial  situation  and  operations,   with  the  result  of
artificially  inflating the price of Foamex  International's  stock. The lawsuit
also  alleges  that Trace and Marshall S. Cogan  violated  Section  20(a) of the
Securities Exchange Act of 1934 as controlling persons of Foamex  International.
The complaint seeks class certification,  a declaration that defendants violated
the  federal  securities  laws,  an  award  of  money  damages,  and  costs  and
attorneys',  accountants' and experts' fees. The defendants intend to vigorously
defend the action. On May 18, 1999, a similar action entitled Thomas W. Riley v.
Foamex  International  Inc.,  et al.,  99 Civ.  3653  (DC) was filed in the same
court.  The two  actions  have been  consolidated.  To date,  no response to the
complaint has been made and no discovery or other  proceedings  has taken place.
Foamex L.P. is not a party to such suit.

     Beginning  on or about  March  17,  1998,  six  actions  (collectively  the
"Shareholder  Litigation")  were filed in the Court of  Chancery of the State of
Delaware,   New  Castle  County  (the  "Court"),   by   stockholders  of  Foamex
International. The Shareholder Litigation,  purportedly brought as class actions
on  behalf  of  all   stockholders   of  Foamex   International,   named  Foamex
International,  certain of its  directors,  certain of its  officers,  Trace and
Trace Merger Sub,  Inc.  ("Merger  Sub") as  defendants  alleging  that they had
breached their  fiduciary  duties to the plaintiffs  and other  stockholders  of
Foamex  International  unaffiliated  with Trace in connection  with the original
proposal of Trace to acquire the  publicly  traded  outstanding  common stock of
Foamex  International for $17.00 per share. The complaints  sought,  among other
things,  class  certification,  a declaration  that the defendants have breached
their  fiduciary  duties to the class,  preliminary  and  permanent  injunctions
barring   implementation  of  the  proposed   transaction,   rescission  of  the
transaction if  consummated,  unspecified  compensatory  damages,  and costs and
attorneys' fees. A stipulation and order  consolidating  these six actions under
the  caption  In  re  Foamex   International   Inc.   Shareholders   Litigation,
Consolidated Civil Action, No. 16259NC was entered by the Court on May 28, 1998.
Foamex L.P. is not a party to the Shareholder Litigation.

     The parties to the  Shareholder  Litigation  entered into a  Memorandum  of
Understanding,  dated June 25,  1998 (the  "Memorandum  of  Understanding"),  to
settle the  Shareholder  Litigation,  subject  to,  inter alia,  execution  of a
definitive  Stipulation  of  Settlement  between the parties and approval by the
Court  following  notice  to  the  class  and  a  hearing.   The  Memorandum  of
Understanding  provided that as a result of, among other things, the Shareholder
Litigation and  negotiations  among counsel for the parties to the Memorandum of
Understanding,  a special meeting of stockholders would be held to vote upon and
approve the Agreement and Plan of Merger (the "First  Merger  Agreement")  which
provided,  among other things, for all of the Foamex  International  outstanding
common stock not

                                       10
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

4.   LITIGATION (continued)

owned by Trace and its  subsidiaries  (the "Public Shares") to be converted into
the right to receive $18.75 in cash, without interest.

     The Memorandum of Understanding also provided for certification of a class,
for  settlement  purposes  only,  consisting  of  the  Public  Shares  owned  by
stockholders   of  Foamex   International   unaffiliated   with  Trace  and  its
subsidiaries  (the "Public  Shareholders"),  the  dismissal  of the  Shareholder
Litigation  with  prejudice and the release by the plaintiffs and all members of
the  class of all  claims  and  causes of  action  that were or could  have been
asserted against Trace,  Foamex  International and the individual  defendants in
the  Shareholders  Litigation  or  that  arise  out of the  matters  alleged  by
plaintiffs.  Following the completion of the  confirmatory  discovery  which was
provided for in the  Memorandum  of  Understanding,  on  September 9, 1998,  the
parties entered into a definitive  Stipulation of Settlement and the Court set a
hearing  for October 27,  1998 to  consider  whether  the  settlement  should be
approved (the "Settlement Hearing"). In connection with the proposed settlement,
the plaintiffs  intended to apply for an award of attorney's fees and litigation
expenses in an amount not to exceed $925,000,  and the defendants  agreed not to
oppose this application.  Additionally,  Foamex  International agreed to pay the
cost, if any, of sending notice of the settlement to the Public Shareholders. On
September 24, 1998, a Notice of Pendency of Class Action, Proposed Settlement of
Class Action and Settlement  Hearing was mailed to the members of the settlement
class. On October 20, 1998, the parties to the Shareholder  Litigation requested
that the Court cancel the Settlement  Hearing in light of the announcement  made
by Trace on October 16,  1998,  that it had been unable to obtain the  necessary
financing for the  contemplated  acquisition by Trace of Foamex  International's
common stock at a price of $18.75 per share which was the subject  matter of the
proposed settlement. This request was approved by the Court on October 21, 1998,
and Foamex International issued a press release on October 21, 1998,  announcing
that the Court had cancelled the Settlement Hearing.

     On  November  10,  1998,  counsel  for  certain  of the  defendants  in the
Shareholder  Litigation  gave notice  pursuant to the  Stipulation of Settlement
that such  defendants  were  withdrawing  from the  Stipulation of Settlement in
light of the  notice  given by Trace to  Foamex  International  and the  special
committee of the Board of Directors on November 5, 1998 whereby Trace terminated
the First Merger  Agreement on the grounds that the  financing  condition in the
First Merger Agreement was incapable of being satisfied.

     On November 12, 1998, the plaintiffs in the Shareholder Litigation filed an
Amended Class Action Complaint (the "Amended Complaint").  The Amended Complaint
named Foamex International, Trace, Merger Sub, Mr. Marshall S. Cogan, Mr. Andrea
Farace,  Dr.  Stuart  Hershon,  Mr. John  Tunney,  and Mr.  Etienne  Davignon as
defendants, alleging that they breached their fiduciary duties to plaintiffs and
the other Public  Shareholders in connection with a second agreement and plan of
merger (the "Second Merger Agreement"),  that the proposal to acquire the Public
Shares  for  $12.00  per  share  lacked  entire  fairness,  that the  individual
defendants  violated  8  Del.  Code  ss.  251 in  approving  the  Second  Merger
Agreement, and that Trace and Merger Sub breached the Stipulation of Settlement.
On December 2, 1998,  plaintiffs  served a motion for a preliminary  injunction,
seeking an Order to  preliminarily  enjoin the defendants from proceeding  with,
consummating or otherwise effecting the merger contemplated by the Second Merger
Agreement.

     On June 9, 1999, the  plaintiffs in the  Shareholder  Litigation  moved for
leave to file a Second  Amended and  Supplemental  Class  Action and  Derivative
Complaint (the "Second  Amended  Complaint").  The Second Amended  Complaint was
filed on July 14, 1999, and named Foamex  International,  Trace, Merger Sub, Mr.
Marshall S. Cogan, Mr. Andrea Farace,  Dr. Stuart Hershon,  Mr. John Tunney, and
Mr. Etienne Davignon as defendants, alleging that the named individuals breached
their fiduciary  duties by causing Foamex  International  to waste assets in its
transactions with Trace and by failing to enforce Foamex  International's rights
under the First Merger Agreement,  seeking  appointment of a receiver for Foamex
International,  and alleging that Trace and Merger Sub breached the  Stipulation
of Settlement.

                                       11
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)


4.   LITIGATION (continued)

     The defendants have denied,  and continue to deny, that they have committed
or have  threatened  to  commit  any  violation  of law or  breaches  of duty to
plaintiffs  or  the  purported  class  or  any  breach  of  the  Stipulation  of
Settlement.   The  defendants   intend  to  vigorously  defend  the  Shareholder
Litigation. If the Shareholder Litigation is adversely determined, it could have
a material adverse effect on the financial  position,  results of operations and
cash flows of Foamex International.

     In addition,  on or about  November  18, 1998, a putative  class action was
filed in the United States  District Court for the Eastern  District of New York
on behalf of all  persons who  purchased  common  stock of Foamex  International
between  March 16, 1998 and October 19,  1998,  naming  Trace as  defendant  and
alleging that Trace  breached a contract  between the putative class members and
Trace.  By order dated January 8, 1999, the Court  transferred the action to the
United States District Court for the Southern District of New York. Trace made a
motion to dismiss  the action on  February  8, 1999,  which was  granted  during
August 1999. Neither Foamex International, Foamex L.P. nor any of the individual
directors of Foamex International are named as defendants in this litigation.

     As of August 9, 1999, Foamex L.P. and Trace were two of multiple defendants
in actions filed on behalf of approximately  4,209 recipients of breast implants
in various  United States  federal and state courts and one Canadian  provincial
court,  some of which  allege  substantial  damages,  but  most of which  allege
unspecified damages for personal injuries of various types. Three of these cases
seek to  allege  claims  on behalf of all  breast  implant  recipients  or other
allegedly  affected parties,  but no class has been approved or certified by the
court.  In addition,  three cases have been filed  alleging  claims on behalf of
approximately  39 residents of  Australia,  New Zealand,  England,  and Ireland.
Foamex L.P. believes that the number of suits and claimants may increase. During
1995,  Foamex L.P. and Trace were granted  summary  judgments  and  dismissed as
defendants  from all cases in the  federal  courts of the United  States and the
state courts of California.  Appeals for these  decisions were withdrawn and the
decisions are final.

     Although breast implants do not contain foam, certain silicone gel implants
were  produced  using a  polyurethane  foam covering  fabricated by  independent
distributors or fabricators  from bulk foam purchased from Foamex L.P. or Trace.
Neither Foamex L.P. nor Trace  recommended,  authorized,  or approved the use of
its foam for these  purposes.  Foamex L.P. is also  indemnified by Trace for any
such liabilities  relating to foam manufactured prior to October 1990.  Although
Trace has paid Foamex L.P.'s litigation expenses to date from insurance proceeds
Trace  received,  in light of  Trace's  recent  filing  under  Chapter 11 of the
Bankruptcy  Code,  there can be no assurance that Trace will be able to continue
to  provide  such  indemnification.  While  it is not  feasible  to  predict  or
determine the outcome of these actions, based on management's present assessment
of the merits of pending claims,  after consultation with the general counsel of
Trace,  and without taking into account  indemnification  provided by Trace, the
coverage  provided by Trace and Foamex L.P.'s liability  insurance and potential
indemnity  from the  manufacturers  of  polyurethane  covered  breast  implants,
management believes that the disposition of matters that are pending or that may
reasonably  be  anticipated  to be asserted  should not have a material  adverse
effect  on  Foamex  L.P.'s   consolidated   financial  position  or  results  of
operations.  If management's  assessment of Foamex L.P.'s liability with respect
to these actions is incorrect, such actions could have a material adverse effect
on the financial position, results of operations and cash flows of Foamex L.P.

     In November 1997, a complaint was filed in the United States District Court
for the Southern District of Texas alleging that various  defendants,  including
Crain,  through the use of the  CARDIO(R)  process  licensed from a third party,
infringed on a patent held by the plaintiff. Foamex L.P. is negotiating with the
licensor of the process for the  assumption  of the defense of the action by the
licensor,  however, the action is in the preliminary stages, and there can be no
assurance  as to the  ultimate  outcome of the action.  Such action could have a
material  adverse  effect on the financial  position,  results of operations and
cash flows of Foamex L.P.

                                       12
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

4.   LITIGATION (continued)

     Other Litigation

     Foamex L.P.  is party to various  other  lawsuits,  both as  defendant  and
plaintiff,  arising  in the  normal  course of  business.  It is the  opinion of
management that the  disposition of these lawsuits will not,  individually or in
the  aggregate,  have a material  adverse  effect on the  financial  position or
results of operations of Foamex L.P. If management's assessment of Foamex L.P.'s
liability with respect to these actions is incorrect,  such actions could have a
material adverse effect on Foamex L.P.'s consolidated financial position.

5.   COMPREHENSIVE INCOME

     Comprehensive  income  for the  periods  noted  below is  comprised  of the
following:

<TABLE>
<CAPTION>
                                                     Quarterly Periods Ended     Year to Date Periods Ended
                                                     June 30,       June 28,      June 30,         June 28,
                                                       1999           1998          1999            1998
                                                                         (thousands)
<S>                                                  <C>            <C>            <C>            <C>
     Net income                                      $ 4,807        $13,719        $ 7,415        $16,204
     Foreign currency translation adjustments            399              3            811            230
                                                     -------        -------        -------        -------
     Total comprehensive income                      $ 5,206        $13,722        $ 8,226        $16,434
                                                     =======        =======        =======        =======
</TABLE>

6.   RESTRUCTURING AND OTHER CHARGES

     Foamex International and its subsidiaries approved and began implementing a
restructuring  plan during the first quarter of 1999 to reduce selling,  general
and administrative  expenses and other overhead costs.  During the first quarter
of 1999, Foamex L.P.  recorded  restructuring and other charges of approximately
$3.4  million in  connection  with this plan  related  primarily to severance in
connection with replacing its former  Chairman and Chief  Executive  Officer and
work force reductions of  approximately 78 employees.  During the second quarter
of 1999, Foamex L.P.  recorded  restructuring and other charges of approximately
$3.6 million.  The $3.6 million of restructuring  and other charges is comprised
of $1.2 million of severance  costs in  connection  with  additional  work force
reductions of approximately 60 employees,  $2.3 million of costs associated with
the closure of two additional  manufacturing  operations and facilities and $0.1
million of other charges. Approximately $2.5 million of severance costs incurred
in 1999 have been paid as of June 30,  1999.  Approximately  $1.5 million of the
total 1999  severance  costs  primarily  relate to contractual  severance  costs
payable to the former Chairman and Chief Executive  Officer,  which will be paid
through March 2001. Foamex L.P. may record additional  restructuring  charges in
the future as it finalizes implementation of its restructuring plan.

7.   OPERATING SEGMENT AND RELATED DATA

     Foamex L.P. reports information about its business segments on the basis of
how they are managed and evaluated by the chief operating decision-makers.  Each
of the operating segments is headed by one or more executive vice presidents who
are  responsible  for  developing  plans and  directing  the  operations  of the
segment.

     Foamex  L.P.'s  reportable  business  segments  are foam  products,  carpet
cushion products,  automotive products and technical products. The foam products
segment manufactures and markets foam used by the bedding,  furniture and retail
industries.  The carpet cushion  products  segment sells prime,  rebond,  sponge
rubber and felt  carpet  cushion  principally  to Foamex  Carpet  Cushion,  Inc.
("Foamex  Carpet"),  a wholly  owned  subsidiary  of Foamex  International.  The
automotive  products  segment  supplies foam primarily for  automotive  interior
applications  to automotive  manufacturers  and to industry sub  suppliers.  The
technical products segment  manufactures and markets reticulated foams and other
custom polyester and polyether foams for industrial,  specialty and consumer and
safety applications.

                                       13
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

7.   OPERATING SEGMENT AND RELATED DATA (continued)

     The  "other"  column  in  the  table  below   represents   certain  foreign
manufacturing  operations  that  do not  meet  the  quantitative  threshold  for
determining  reportable segments,  corporate expenses not allocated to the other
operating segments and restructuring and other charges.  Total asset information
by operating  segment is not reported  because many of Foamex L.P.'s  facilities
produce products for multiple operating segments.

     The accounting policies of the operating segments are the same as described
in the "Summary of Significant  Accounting  Policies" in Note 2 to Foamex L.P.'s
consolidated financial statements in its Annual Report on Form 10-K for the year
ended  December  31, 1998.  Revenues  and costs have been  included in operating
segments where specifically identified.  Costs shared by operating segments have
been allocated on the basis of the amount utilized.

<TABLE>
<CAPTION>
                                                            Carpet
                                                Foam       Cushion        Automotive   Technical
                                              Products     Products        Products     Products       Other           Total
<S>                                          <C>           <C>            <C>           <C>           <C>            <C>
Quarterly period ended June 30, 1999:
Net sales                                    $ 124,909     $  46,687      $  90,810     $  23,028     $   6,795      $ 292,229
Income (loss) from operations                   12,948           (65)         6,033         6,203        (3,979)        21,140
Depreciation and amortization                    4,094         1,266          1,235           636           182          7,413

Quarterly period ended June 28, 1998:
Net sales                                    $ 133,422     $  55,176      $  61,923     $  20,156     $   3,031      $ 273,708
Income (loss) from operations                   22,913           247          5,821         4,051        (2,559)        30,473
Depreciation and amortization                    4,369         1,114          1,264           655           553          7,955

Year to date period ended June 30, 1999:
Net sales                                    $ 264,288     $  89,990      $ 179,581     $  45,276     $  12,971      $ 592,106
Income (loss) from operations                   25,869          (436)        12,825        11,239        (8,586)        40,911
Depreciation and amortization                    8,242         2,436          2,469         1,273           662         15,082

Year to date period ended June 28, 1998:
Net sales                                    $ 281,715     $ 111,340      $ 127,604     $  41,272     $   9,850      $ 571,781
Income (loss) from operations                   35,027         1,751         13,236         8,588        (4,220)        54,382
Depreciation and amortization                    8,175         2,185          2,441         1,285         1,120         15,206
</TABLE>

8.   RELATED PARTY TRANSACTIONS

     Effective  June 30, 1999,  the Amended  Credit  Facility no longer  permits
Foamex L.P. or its  subsidiaries to pay management fees to a subsidiary of Trace
in  connection  with a  management  agreement  with the  Trace  subsidiary  (the
"Management Agreement"). Such management fee was $3.0 million for the year ended
December  31,  1998.  On July 29,  1999,  Foamex  L.P.  submitted  to the  Trace
subsidiary formal notice of the termination of the Management  Agreement,  which
Foamex L.P. believes took place by informal action on June 29, 1999.

     Foamex L.P.  subleases  certain  space in its New York office to Trace (the
"New York  Sublease").  Foamex  L.P.  gave notice on June 30, 1999 that if prior
unpaid rent under the New York  Sublease was not paid,  Foamex L.P.  intended to
give  notice  pursuant  to Article 7 of the New York Real  Property  Actions and
Proceedings  Law (the "Notice") that the space be vacated by September 30, 1999.
However,  as a result of Trace's  bankruptcy  filing and the  imposition  of the
automatic  stay under  Section 362 of the  Bankruptcy  Code,  Foamex L.P. is not
permitted  to give Notice or  otherwise  pursue state law remedies for breach of
the New  York  Sublease  without  relief  from the  automatic  stay.  Under  the
Bankruptcy  Code,  Trace has 60 days (which period may be extended for cause) to
determine whether to assume or reject the New York Sublease.  Pending assumption
or rejection,  Trace is required under the Bankruptcy Code to timely perform its
post-bankruptcy obligations under the New York Sublease.

                                       14
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

8.   RELATED PARTY TRANSACTIONS (continued)

     Foamex  L.P.  sold   approximately   $46.7   million  and  $55.2   million,
respectively,  of carpet cushion  products to Foamex Carpet during the quarterly
period  ended  June 30,  1999 and June 28,  1998 and $90.0  million  and  $111.3
million, respectively, for the year to date periods ended June 30, 1999 and June
28, 1998.  In addition,  Foamex L.P.  provided and invoiced  approximately  $0.7
million and $0.5 million of administrative  services to Foamex Carpet during the
quarterly periods ended June 30, 1999 and June 28, 1998, respectively,  and $1.3
million and $0.6  million for the year to date  periods  ended June 30, 1999 and
June 28, 1998, respectively.

     Also,  Foamex L.P.  chartered an aircraft which was owned by a wholly owned
subsidiary of Foamex  International  and incurred  costs of  approximately  $0.3
million  during the  quarterly  period  ended June 28, 1998 and $0.1 million and
$0.5 million  during the year to date  periods  ended June 30, 1999 and June 28,
1998, respectively. Foamex International sold this aircraft on March 31, 1999.

9.   SUBSEQUENT EVENT

     On  August  5,  1999,  Foamex  International  announced  that its  Board of
Directors signed a letter of intent with Sorgenti Chemical  Industries,  LLC and
Liberty  Partners  Holdings  20,  LLC  (collectively,  the  "Purchasers")  for a
business  combination   providing  for  $11.50  per  share  for  all  of  Foamex
International's   outstanding  common  stock,  subject  to  due  diligence,  the
execution of definitive agreements and other conditions.  Under the terms of the
letter of intent,  if Foamex  International  enters into a business  combination
with another party,  the  Purchasers  will be entitled to a break-up fee of $6.0
million plus reimbursement of certain expenses. The buyout offer is subject to a
number of conditions,  including the negotiation of definitive documents,  which
will  contain  certain  conditions  relating to the bank credit  facilities  and
public debt of Foamex  International's  subsidiaries,  including Foamex L.P., as
well as certain other conditions relating to minimum shareholder  acceptance and
change of board membership, and other provisions providing for a higher break-up
fee and expense  reimbursement  if Foamex  International  enters into a business
combination  providing  a more  favorable  transaction.  The  definitive  buyout
agreement  will require  appropriate  filings with the  Securities  and Exchange
Commission and regulatory agencies.

     Following  the  execution  of the letter of  intent,  the  Purchasers  will
commence their due diligence investigation of Foamex International.  The parties
are discussing the process by which waivers and/or  consents from the holders of
the bank and public  indebtedness of Foamex  International and subsidiaries will
be sought in  connection  with the  buyout and will seek such to  negotiate  the
terms of a definitive buyout agreement prior to October 31, 1999.


                                       15

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Foamex L.P. operates in the flexible polyurethane and advanced polymer foam
products industry.  As of June 30, 1999, Foamex L.P.'s operations consist of the
following operating segments:  (i) foam products,  (ii) carpet cushion products,
(iii)  automotive  products,  (iv)  technical  products  and  (v)  other,  which
primarily  consists  of  certain  foreign  manufacturing  operations,  corporate
expenses not allocated to the other  operating  segments and  restructuring  and
other  charges.  Certain  information  in this report  contains  forward-looking
statements  and  should be read in  conjunction  with the  discussion  regarding
forward-looking statements set forth on page 4 of Foamex L.P.'s Annual Report on
Form 10-K for the year ended December 31, 1998.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  Foamex L.P. will continue as a going concern.  See Note 1 to
the accompanying  condensed consolidated financial statements and "Liquidity and
Capital Resources" below.

     On March 16, 1999,  Foamex  International  announced  that it hired John G.
Johnson,  Jr. as  President,  Chief  Executive  Officer  and  director of Foamex
International  following the  resignation of Andrea Farace from the positions of
Chairman  of  the  Board,   Chief  Executive  Officer  and  director  of  Foamex
International.  Mr.  Johnson  holds the position of Chief  Executive  Officer of
Foamex L.P.  Foamex  International  also  announced  that it had hired JP Morgan
Securities  Inc. as a financial  advisor to explore  strategic  alternatives  to
maximize  shareholder  value. On May 26, 1999,  Foamex  International  announced
major   executive   changes  in  connection   with  its  ongoing   restructuring
initiatives, which included the appointment of John Televantos, an ARCO Chemical
Company veteran, as President of the Foam Business Group.

     On  August  5,  1999,  Foamex  International  announced  that its  Board of
Directors  signed  a  letter  of  intent  with  the  Purchasers  for a  business
combination  providing  for $11.50  per share for all of Foamex  International's
outstanding common stock, subject to due diligence,  the execution of definitive
agreements  and other  conditions.  Under the terms of the letter of intent,  if
Foamex  International enters into a business combination with another party, the
Purchasers will be entitled to a break-up fee of $6.0 million plus reimbursement
of  certain  expenses.  The buyout  offer is subject to a number of  conditions,
including the  negotiation of definitive  documents,  which will contain certain
conditions  relating  to the bank  credit  facilities  and public debt of Foamex
International's  subsidiaries,  including  Foamex L.P., as well as certain other
conditions  relating  to  minimum  shareholder  acceptance  and  change of board
membership, and other provisions providing for a higher break-up fee and expense
reimbursement  if  Foamex  International  enters  into  a  business  combination
providing a more favorable  transaction.  The definitive  buyout  agreement will
require  appropriate  filings with the  Securities  and Exchange  Commission and
regulatory agencies.

     Following  the  execution  of the letter of  intent,  the  Purchasers  will
commence their due diligence investigation of Foamex International.  The parties
are discussing the process by which waivers and/or  consents from the holders of
the bank and public  indebtedness of Foamex  International and subsidiaries will
be sought in  connection  with the  buyout and will seek such to  negotiate  the
terms of a definitive buyout agreement prior to October 31, 1999.

     Restructuring Plan

     Foamex International and its subsidiaries approved and began implementing a
restructuring  plan during the first quarter of 1999 to reduce selling,  general
and administrative  expenses and other overhead costs.  During the first quarter
of 1999, Foamex L.P.  recorded  restructuring and other charges of approximately
$3.4  million in  connection  with this plan  related  primarily to severance in
connection with replacing its former  Chairman and Chief  Executive  Officer and
work force reductions of  approximately 78 employees.  During the second quarter
of 1999, Foamex L.P.  recorded  restructuring and other charges of approximately
$3.6 million.  The $3.6 million of restructuring  and other charges is comprised
of $1.2 million of severance  costs in  connection  with  additional  work force
reductions of approximately 60 employees,  $2.3 million of costs associated with
the closure of two additional  manufacturing  operations and facilities and $0.1
million of other charges. Approximately $2.5 million of severance costs incurred
in 1999 have been paid as of June 30,  1999.  Approximately  $1.5 million of the
total 1999  severance  costs  primarily  relate to contractual  severance  costs
payable to the former Chairman and Chief Executive  Officer,  which will be paid
through March 2001. Foamex L.P. may record additional  restructuring  charges in
the future as it finalizes implementation of its restructuring plan.

                                       16
<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Acquisitions and Dispositions

     On February  27,  1998,  Foamex  International,  Foamex L.P. and certain of
their affiliates completed a series of transactions  designed to simplify Foamex
International's  and Foamex L.P.'s  structure and to provide future  operational
flexibility (collectively, the "GFI Transaction").  Prior to the consummation of
these transactions,  Foamex L.P. defeased the $4.5 million outstanding principal
amount of its 9 1/2% senior  secured  notes due 2000.  Foamex  L.P.  settled its
intercompany  payables to General Felt  Industries,  Inc.  ("General Felt") with
$4.8 million in cash and a promissory note in the aggregate  principal amount of
$34.0  million  supported by a $34.5  million  letter of credit under the Foamex
L.P. credit facility (the "Foamex/GFI Note"). The initial  transaction  resulted
in the transfer  from Foamex L.P. to Foam Funding LLC, an indirect  wholly owned
subsidiary of Trace, of all of the outstanding  common stock of General Felt, in
exchange for (i) the  assumption by Foam Funding LLC of $129.0 million of Foamex
L.P.'s  indebtedness and (ii) the transfer by Foam Funding LLC to Foamex L.P. of
a 1%  non-managing  general  partnership  interest  in Foamex  L.P. As a result,
General Felt ceased being a subsidiary  of Foamex L.P. and was relieved from all
obligations under Foamex L.P.'s 9 7/8% senior subordinated notes due 2007 and 13
1/2%  senior  subordinated  notes due 2005.  Upon  consummation  of the  initial
transaction,  Foamex  Carpet,  a newly formed wholly owned  subsidiary of Foamex
International,  Foamex L.P.,  Foam Funding LLC, and General Felt entered into an
Asset  Purchase  Agreement  dated  February 27, 1998, in which General Felt sold
substantially  all of its assets (other than cash, the  Foamex/GFI  Note and its
operating facility in Pico Rivera,  California) to Foamex Carpet in exchange for
(i) $20.0 million in cash and (ii) a promissory  note issued by Foamex Carpet to
Foam Funding LLC in the aggregate  principal amount of $70.2 million.  The $20.0
million  cash  payment was funded with a  distribution  by Foamex L.P. to Foamex
International.  Foam  Funding  LLC  retained  ownership  of  the  $34.0  million
Foamex/GFI Note.

     No gain  was  recognized  on the GFI  Transaction.  The  impact  of the GFI
Transaction  recorded  during the  quarterly  period ended March 29, 1998 was an
increase in Foamex L.P.'s partners'  capital  (deficit) of  approximately  $10.1
million,   a  distribution  of  $20.0  million  to  Foamex   International   and
approximately  $1.5 million of fees charged to earnings.  The $129.0  million of
debt  assumed  by Foam  Funding  LLC in the GFI  Transaction  was  used to repay
approximately  $125.1 million of term loan  borrowings that was accounted for as
an  extinguishment   of  debt  which  resulted  in  an  extraordinary   loss  of
approximately $3.2 million.  The 1% non-managing  general  partnership  interest
acquired  in  connection  with  the  GFI  Transaction  was  accounted  for  as a
redemption  of equity.  The GFI  Transaction  used cash of  approximately  $10.2
million. The non-cash portion was insignificant.

     General

     Foamex  L.P.'s  automotive  foam  customers  are   predominantly   original
equipment  manufacturers  or other automotive  suppliers.  As such, the sales of
these product  lines are directly  related to the overall level of passenger car
and light truck  production  in North  America.  Also,  Foamex  L.P.'s sales are
sensitive to sales of new and  existing  homes,  changes in personal  disposable
income and seasonality.  Foamex L.P.  typically  experiences two seasonally slow
periods during each year, in early July and in late  December,  due to scheduled
plant shutdowns and holidays.

     Foamex L.P. is subject to various internal and external factors which could
significantly  impact its business,  including,  among other things,  (a) Foamex
L.P.'s debt and capital structures, (b) the Crain Consolidation,  (c) additional
raw material cost increases,  if any, by Foamex L.P.'s chemical  suppliers,  (d)
Foamex L.P.'s success in passing on to its customers  selling price increases to
recover such raw material cost  increases,  (e)  fluctuations in interest rates,
and (f) Trace's financial  condition,  including the potential of triggering the
"change of control" provisions of Foamex L.P.'s debt agreements,  and other such
factors  which may be beyond Foamex  L.P.'s  control.  Refer to page 4 of Foamex
L.P.'s  Annual  Report on Form 10-K for the year ended  December  31, 1998 for a
discussion of these and additional factors which management  believes may impact
Foamex L.P. These factors could cause future results to differ  materially  from
historical trends and management's  current expectations and could impact Foamex
L.P.'s ability to continue as a going concern.  Although Foamex L.P. believes it
can meet the debt covenant  requirements under its financing  agreements,  there
can be no assurance such covenants will be met and the related indebtedness will
continue to be classified as long-term. Although management believes that Foamex
L.P.'s debt  obligations  could be refinanced if  accelerated as a result of the
"change in control"  provisions under its related debt agreements,  there can be
no assurance that Foamex L.P. or its subsidiaries  will be able to do so or that
Foamex L.P.  will be able to obtain  waivers of such  provisions.  Additionally,
although Foamex L.P. believes that cash flow from its operating activities, cash
on hand and periodic borrowings under the Amended Credit Facility, if necessary,

                                       17

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

will be adequate to meet Foamex L.P.'s liquidity  requirements,  there can be no
assurance  that  Foamex  L.P.'s  internally  generated  funds and funds from any
borrowings  will prove to be  sufficient to fund Foamex  L.P.'s  operations  and
permit it to continue as a going concern.

RESULTS OF OPERATIONS

     Foamex L.P. reports information about its business segments on the basis of
how they are managed and evaluated by the chief operating decision-makers.  Each
of the operating segments is headed by one or more executive vice presidents who
are  responsible  for  developing  plans and  directing  the  operations  of the
segment.

     Foamex  L.P.'s  reportable  business  segments  are foam  products,  carpet
cushion products,  automotive products and technical products. The foam products
segment manufactures and markets foam used by the bedding,  furniture and retail
industries.  The carpet cushion  products  segment sells prime,  rebond,  sponge
rubber and felt carpet cushion to Foamex Carpet through a supply agreement.  The
automotive  products  segment  supplies foam primarily for  automotive  interior
applications  to automotive  manufacturers  and to industry sub  suppliers.  The
technical products segment  manufactures and markets reticulated foams and other
custom polyester and polyether foams for industrial,  specialty and consumer and
safety applications.

     The  "other"  column  in  the  table  below   represents   certain  foreign
manufacturing  operations  that  do not  meet  the  quantitative  threshold  for
determining  reportable segments,  corporate expenses not allocated to the other
operating segments and restructuring and other charges.  Total asset information
by operating  segment is not reported  because many of Foamex L.P.'s  facilities
produce products for multiple operating segments.

<TABLE>
<CAPTION>
                                                             Carpet
                                                Foam        Cushion      Automotive     Technical
                                              Products      Products      Products      Products       Other           Total
<S>                                          <C>           <C>            <C>           <C>           <C>            <C>
Quarterly period ended June 30, 1999:
Net sales                                    $ 124,909     $  46,687      $  90,810     $  23,028     $   6,795      $ 292,229
Income (loss) from operations                   12,948           (65)         6,033         6,203        (3,979)        21,140
Depreciation and amortization                    4,094         1,266          1,235           636           182          7,413

Quarterly period ended June 28, 1998:
Net sales                                    $ 133,422     $  55,176      $  61,923     $  20,156     $   3,031      $ 273,708
Income (loss) from operations                   22,913           247          5,821         4,051        (2,559)        30,473
Depreciation and amortization                    4,369         1,114          1,264           655           553          7,955

Year to date period ended June 30, 1999:
Net sales                                    $ 264,288     $  89,990      $ 179,581     $  45,276     $  12,971      $ 592,106
Income (loss) from operations                   25,869          (436)        12,825        11,239        (8,586)        40,911
Depreciation and amortization                    8,242         2,436          2,469         1,273           662         15,082

Year to date period ended June 28, 1998:
Net sales                                    $ 281,715     $ 111,340      $ 127,604     $  41,272     $   9,850      $ 571,781
Income (loss) from operations                   35,027         1,751         13,236         8,588        (4,220)        54,382
Depreciation and amortization                    8,175         2,185          2,441         1,285         1,120         15,206
</TABLE>

Quarterly Period Ended June 30, 1999 Compared to Quarterly Period Ended June 28,
1998

     Net sales for the second quarter of 1999 were $292.2 million as compared to
$273.7  million in the second  quarter of 1998,  an increase of $18.5 million or
6.8%.  The increase in net sales was  primarily  associated  with an increase in
automotive  lamination products,  which was offset by decreased sales due to the
closure of several  plants in connection  with the Crain  Consolidation.  Income
from operations  decreased $9.3 million or 30.6% to $21.1 million for the second
quarter of 1999 from $30.5 million in the second  quarter of 1998.  The decrease
in income from operations  resulted  primarily from (a)  restructuring  costs of
$3.6 million  recorded  during the second  quarter of 1999 and (b) a decrease in
gross profit of $9.2 million  resulting  primarily  from  increased raw material
costs and a shift in product mix  resulting  from a decrease  in carpet  cushion
units  sold and lower  sales of foam  products  offset by an  increase  in lower
margin  automotive  lamination  sales,  offset in part by a decrease in selling,
general

                                       18
<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

and administrative  expenses of $4.2 million.  The decrease in selling,  general
and  administrative  costs was primarily due to the  elimination  of duplicative
costs from the Crain  Consolidation and cost reductions  implemented  during the
first and second quarters of 1999.

     Foam Products

     Foam products net sales for the second  quarter of 1999  decreased  6.4% to
$124.9  million from $133.4  million in the second quarter of 1998. The decrease
in net sales was primarily associated with the closure of several plants as part
of the Crain  Consolidation.  Income from  operations  decreased  43.5% to $12.9
million  (10.4% of net sales) for the second  quarter of 1999 from $22.9 million
(17.2% of net sales) in the second  quarter of 1998. The decrease in income from
operations  was  primarily  the result of increased  raw material  costs and the
decrease in net sales,  offset in part by improved  operating  efficiencies  and
cost reductions as part of the Crain Consolidation.

     Carpet Cushion Products

     Carpet cushion  products net sales for the second quarter of 1999 decreased
15.4%  to $46.7  million  from  $55.2  million  in the  second  quarter  of 1998
primarily due to decreased units sold.  Income from operations  decreased 126.3%
to a loss of $0.1  million  (0.1% of net sales)  for the second  quarter of 1999
from income of $0.2 million  (0.4% of net sales) in the second  quarter of 1998.
This decrease was primarily due to the decrease in net sales.

     Automotive Products

     Automotive  products  net sales for the second  quarter  of 1999  increased
46.6% to $90.8  million from $61.9  million in the second  quarter of 1998.  The
increase  in net sales  was  associated  with  increased  volume  of  lamination
products.  Income from  operations  increased  3.6% to $6.0 million (6.6% of net
sales) for the second  quarter of 1999 from $5.8 million  (9.4% of net sales) in
the second quarter of 1998. This increase was primarily a result of the increase
in net sales  offset in part by  contract  price  reductions  and the  change in
product  mix to more  laminated  products  which have lower  margins  than other
automotive products.

     Technical Products

     Technical products net sales for the second quarter of 1999 increased 14.2%
to $23.0 million from $20.2 million in the second  quarter of 1998.  Income from
operations  increased  53.1% to $6.2 million (26.9% of net sales) for the second
quarter of 1999 from $4.1 million  (20.1% of net sales) in the second quarter of
1998.  The  increase  in net sales and  income  from  operations  was  primarily
associated with increased sales of foam for ink jet printers.

     Other

     Other  primarily  consists  of certain  foreign  manufacturing  operations,
corporate   expenses  not  allocated  to  the  other   operating   segments  and
restructuring and other charges.  The increase in net sales associated with this
segment  primarily  resulted  from an increase  in net sales from Foamex  L.P.'s
Mexican operations.  The decrease in income (loss) from operations was primarily
associated with the $3.6 million of restructuring  and other charges recorded in
the second quarter of 1999 discussed previously.

     Income Before Provision for Income Taxes

     Income before  provision for income taxes decreased to $5.3 million for the
second  quarter of 1999 as  compared to $14.6  million in the second  quarter of
1998.  This decrease is primarily due to the decrease in income from  operations
of $9.3 million discussed above.

     Income Taxes

     The second  quarter of 1999  provision  for  income  taxes of $0.4  million
primarily  represents  statutory  taxes on  operations  in Mexico and Canada and
state income taxes for those states who do not permit use of net operating  loss
carryforwards.

                                       19
<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Year to Date Period  Ended June 30, 1999  Compared to Year to Date Period  Ended
June 28, 1998

     Net sales  for the year to date  period  ended  June 30,  1999 were  $592.1
million as compared to $571.8  million in the year to date period ended June 28,
1998,  an  increase  of $20.3  million or 3.6%.  The  increase  in net sales was
primarily associated with the increase in automotive lamination products,  which
was offset by decreased sales due to the closure of several plants in connection
with the Crain Consolidation and a reduction in sales in connection with the GFI
Transaction,  which occurred at the end of February 1998. Income from operations
decreased  $13.5  million or 24.8% to $40.9  million for the year to date period
ended June 30, 1999 from $54.4 million in the year to date period ended June 28,
1998.  The  decrease  in income  from  operations  resulted  primarily  from (a)
restructuring  costs recorded during the year to date period ended June 30, 1999
of $7.0  million and (b) a decrease in gross profit of $16.6  million  resulting
primarily from increased raw material costs and a shift in product mix resulting
from a decrease in carpet  cushion  units sold and lower sales of foam  products
offset by an increase in lower margin  automotive  lamination  sales,  offset in
part by a decrease in  selling,  general  and  administrative  expenses of $10.8
million. The decrease in selling, general and administrative costs was primarily
due to the  elimination of duplicative  costs from the Crain  Consolidation  and
cost reductions implemented during the year to date period ended June 30, 1999.

     Foam Products

     Foam  products  net sales for the year to date  period  ended June 30, 1999
decreased  6.2% to $264.3 million from $281.7 million in the year to date period
ended June 28, 1998. The decrease in net sales was primarily associated with the
closure  of  several  plants as part of the  Crain  Consolidation.  Income  from
operations  decreased 26.1% to $25.9 million (9.8% of net sales) for the year to
date period ended June 30, 1999 from $35.0  million  (12.4% of net sales) in the
year to date period ended June 28, 1998. The decrease in income from  operations
was primarily the result of increased raw material costs and the decrease in net
sales,  offset in part by improved  operating  efficiencies  resulting  from the
Crain Consolidation.

     Carpet Cushion Products

     Carpet  cushion  products  net sales for the year to date period ended June
30, 1999  decreased  19.2% to $90.0  million from $111.3  million in the year to
date  period  ended  June 28,  1998  primarily  due to the GFI  Transaction  and
decreased units sold. Income from operations  decreased 124.9% to a loss of $0.4
million (0.5% of net sales) for the year to date period ended June 30, 1999 from
income of $1.8 million (1.6% of net sales) in the year to date period ended June
28, 1998. This decrease was primarily due to the decrease in net sales.

     Automotive Products

     Automotive  products  net sales for the year to date period  ended June 30,
1999  increased  40.7% to $179.6 million from $127.6 million in the year to date
period  ended June 28,  1998.  The  increase  in net sales was  associated  with
increased volume of lamination  products.  Income from operations decreased 3.1%
to $12.8  million (7.1% of net sales) for the year to date period ended June 30,
1999 from $13.2  million  (10.4% of net sales) in the year to date period  ended
June 28, 1998. This decrease was primarily a result of contract price reductions
and the  change in  product  mix to more  laminated  products  which  have lower
margins than other automotive products.

     Technical Products

     Technical  products  net sales for the year to date  period  ended June 30,
1999  increased  9.7% to $45.3  million  from $41.3  million in the year to date
period  ended June 28, 1998.  Income from  operations  increased  30.9% to $11.2
million  (24.8% of net sales) for the year to date  period  ended June 30,  1999
from $8.6 million (20.8% of net sales) in the year to date period ended June 28,
1998.  The  increase  in net sales and  income  from  operations  was  primarily
associated with increased sales of foam for ink jet printers.

                                       20
<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     Other

     Other  primarily  consists  of certain  foreign  manufacturing  operations,
corporate   expenses  not  allocated  to  the  other   operating   segments  and
restructuring and other charges.  The increase in net sales associated with this
segment  primarily  resulted  from an increase  in net sales from Foamex  L.P.'s
Mexican operations.  The decrease in income (loss) from operations was primarily
associated with the $7.0 million of restructuring  and other charges recorded in
the year to date period ended June 30, 1999 discussed previously.

     Income Before Provision for Income Taxes

     Income before  provision for income taxes decreased to $8.4 million for the
year to date period ended June 30, 1999 as compared to $21.3 million in the year
to date  period  ended June 28,  1998.  This  decrease is  primarily  due to the
decrease in income from operations of $13.5 million discussed above.

     Income Taxes

     The year to date period ended June 30, 1999  provision  for income taxes of
$1.0 million  primarily  represents  statutory taxes on operations in Mexico and
Canada  and state  income  taxes for those  states  who do not permit use of net
operating loss carryforwards.

     Extraordinary Loss

     The  extraordinary  loss on  early  extinguishment  of debt in 1998 of $3.2
million was primarily  associated  with the write-off of debt issuance  costs in
connection with the GFI Transaction.

Liquidity and Capital Resources

     Foamex L.P.'s operating cash  requirements  consist  principally of working
capital   requirements,   scheduled   payments  of  principal  and  interest  on
outstanding  indebtedness and capital  expenditures.  Foamex L.P.  believes that
cash flow from Foamex  L.P.'s  operating  activities,  cash on hand and periodic
borrowings under the Amended Credit Facility, if necessary,  will be adequate to
meet Foamex L.P.'s  liquidity  requirements.  The ability to meet such liquidity
requirements  could be  impaired  if Foamex  L.P.  were to fail to  comply  with
covenants  contained in the Amended Credit Facility and such  noncompliance  was
not cured by Foamex L.P. or waived by the lenders.  Foamex L.P. obtained various
waivers and amendments under the Credit Facility in March, May and June 1999 and
was in compliance  with the covenants  under the Amended  Credit  Facility as of
June 30, 1999. See Note 3 to the accompanying  condensed  consolidated financial
statements.  Foamex L.P. incurred aggregate financing fees of approximately $3.5
million in connection with the March and June 1999  amendments.  These financing
fees will be  amortized  along  with  previously  paid  financing  fees  through
December 2006, the remaining term of the Amended Credit Facility.

     The  accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  Foamex L.P. will continue as a going  concern.  For the year
ended December 31, 1998,  Foamex L.P. had a loss from continuing  operations and
was not in compliance with certain covenants  contained in agreements  governing
approximately  $415.4 million principal amount of indebtedness.  Had the lenders
under the Credit Facility or other debt  agreements  accelerated the maturity of
their indebtedness as a result of Foamex L.P.'s noncompliance, such acceleration
would have  constituted an event of default under or given the holders the right
to require the repurchase of substantially  all of Foamex L.P.'s long-term debt.
As a result  of these  factors,  Foamex  L.P.  classified  approximately  $715.8
million of long-term  debt at December  31, 1998 as current in the  accompanying
condensed  consolidated  balance  sheet,  which  resulted  in a working  capital
deficit.  These matters raised  substantial  doubt as of December 31, 1998 about
Foamex L.P.'s ability to continue as a going concern.

     The Amended  Credit  Facility,  which was signed on June 30,  1999,  modify
financial  covenants as of June 30, 1999,  among other things,  and provided for
future  measurement  periods taking into account Foamex L.P.'s  estimated future
operating  results  and  financial   condition  and  management's   expectations
regarding  these  future  measurement  periods.  See Note 3 to the  accompanying
condensed consolidated  financial statements.  For the year to date period ended
June 30, 1999,  Foamex L.P.  had income from  continuing  operations  and was in
compliance  with  its  debt


                                       21

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

covenants. As a result of these factors and management's  expectations regarding
compliance with these covenants in future measurement  periods,  Foamex L.P. has
classified approximately $695.4 million of debt as long-term in the accompanying
condensed  consolidated  balance  sheet at June 30,  1999,  which  resulted in a
positive working capital. Foamex L.P. continues to be subject to certain "change
of  control"  provisions  under its debt  agreements  which  could  result in an
acceleration of the related debt.

     Certain of Foamex L.P.'s Mexican  subsidiaries  are in default of financial
covenant  provisions  contained  in  loan  agreements  with a  Mexican  bank  as
negotiations  continue to finalize amendments to the loan agreements to cure the
defaults.  The defaults under the Mexican loan  agreements do not have any cross
default consequences for Foamex L.P.'s domestic subsidiaries' debt agreements.

     Trace is a privately held company which owns approximately  46.1% of Foamex
International's  outstanding  voting common stock and whose Chairman also serves
as the Chairman of Foamex  International.  Foamex  International's  common stock
owned by Trace  is  pledged  as  collateral  against  certain  of  Trace's  debt
obligations.  Certain credit  agreements  and  promissory  notes of Foamex L.P.,
pursuant to which approximately $429.8 million of debt was issued as of June 30,
1999,  contain  provisions  that  would  result  in  the  acceleration  of  such
indebtedness  if Trace  were to cease to  beneficially  own at least  25% of the
outstanding  voting  common stock of Foamex  International  and other persons or
groups were to own a greater  percentage of such voting common stock than Trace.
Additionally,  certain  indentures  relating to approximately  $248.0 million of
senior  subordinated  notes contain  provisions that provide the holders of such
senior  subordinated  notes with the right to  require  the  issuers  thereof to
repurchase  such senior  subordinated  notes at a price in cash equal to 101% of
the  aggregate  principal  amount  thereof,  plus  accrued  and unpaid  interest
thereon,  if  Trace  were to  cease  to  beneficially  own at  least  25% of the
outstanding  voting  common stock of Foamex  International  and other persons or
groups were to own a greater percentage of such voting common stock than Trace.

     Foamex L.P. was informed by Trace that it filed a petition for relief under
Chapter 11 of the Bankruptcy  Code in Federal Court in New York City on July 21,
1999.  Trace's  bankruptcy  filing does not constitute a change of control under
the provisions of the debt agreements unless the bankruptcy court allows Trace's
creditors to foreclose on and take  ownership of Foamex  International's  common
stock  owned by Trace,  or  otherwise  authorizes  a sale or  transfer  of these
shares,  and Trace, its affiliates and subsidiaries cease to own at least 25% of
Foamex  International's  outstanding  voting  common stock and other  persons or
groups own a greater percentage of voting common stock than Trace.

     Foamex  L.P.  will seek to resolve the issues that may arise if the "change
of control"  provisions are triggered in the future,  including  waivers of such
provisions and/or refinancing  certain debt, if necessary.  Although  management
believes that Foamex L.P.'s debt obligations  could be refinanced if accelerated
as a result of the "change of control" provisions under related debt agreements,
there can be no assurance  that Foamex L.P. will be able to do so or that Foamex
L.P.  will be able to  obtain  waivers  of  such  provisions.  The  accompanying
condensed  consolidated financial statements do not include any adjustments that
might result from the outcome of these uncertainties.

     As of June  30,  1999,  there  were  $130.4  million  of  revolving  credit
borrowings,  at an average  interest  rate of 8.34%,  under the  Amended  Credit
Facility with $12.0 million available for additional borrowing and approximately
$47.6  million of  letters  of credit  outstanding  which are  supported  by the
Amended  Credit  Facility.  Borrowings by Foamex Canada Inc. as of June 30, 1999
were  approximately  $4.7 million,  at an interest  rate of 6.75%,  under Foamex
Canada  Inc.'s   revolving   credit   agreement  with  unused   availability  of
approximately $0.7 million.

     Cash and cash  equivalents  decreased to $3.1 million at June 30, 1999 from
$3.2 million at December  31,  1998.  Excluding  the  reclassification  of other
long-term debt to current at December 31, 1998,  working capital  decreased $4.0
million to $110.8  million at June 30, 1999 from $114.8  million at December 31,
1998. Net operating  assets and liabilities  (comprised of accounts  receivable,
accounts  receivable from related  parties,  inventories  and accounts  payable)
increased  $4.9 million to $153.6 million at June 30, 1999 as compared to $148.7
million at

                                       22

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

December 31, 1998.  The increase was  primarily due to an aggregate net increase
in accounts  receivable  and accounts  receivable  from related  parties of $1.8
million and a decrease in accounts payable of $31.5 million offset by a decrease
in  inventories of $28.4  million.  The net increase in accounts  receivable and
accounts receivable related parties was primarily associated with an increase in
sales  during June 1999 as compared to December  1998 and the timing of receipts
from  Foamex  Carpet.  The  decrease in  inventories  was  primarily  due to the
December 31, 1998 balance  including  significant  purchases of raw materials at
year-end.  The  decrease in accounts  payable is primarily  associated  with the
timing of payments to vendors and the decrease in inventories  from December 31,
1998 to June 30, 1999.

     Cash Flow from Operating Activities

     Cash flow provided by operating  activities  was $31.3 million for the year
to date period ended June 30, 1999 as compared to cash used of $34.0 million for
the year to date period ended June 28, 1998.  The  improvement  is primarily the
result of a decrease in the use of cash for the operating assets and liabilities
during 1999 as compared to 1998.

     Cash Flow from Investing Activities

     Cash flow used for  investing  activities  was $7.4 million for the year to
date period  ended June 30,  1999 as compared to cash used of $28.9  million for
the year to date period ended June 28, 1998.  This decrease was due primarily to
(i) a  decrease  in capital  expenditures  of $4.8  million  in 1999,  (ii) $9.0
million used in connection  with the GFI Transaction in 1998 and (iii) cash used
in 1998 of $3.9 million for certain acquisition payments. Additionally, on March
31, 1999,  Foamex  International  repaid its $2.5 million  promissory note dated
December 31, 1998 to Foamex L.P.

     During  1999,  Foamex L.P.  spent  approximately  $10.5  million on capital
improvements  as compared to $15.3 million  during 1998.  The 1999  expenditures
were  primarily  for  recurring   capital   replacement   additions.   The  1998
expenditures  included: (a) finalization of the expansion and modernization of a
facility  in  Orlando,  Florida  to  improve  manufacturing  efficiencies,   (b)
installation  of more efficient  foam  production  line systems and  fabricating
equipment in a number of manufacturing  facilities and (c) installation of flame
laminators to support the increased  volume of  automotive  laminated  products.
Foamex L.P. expects to reduce capital  expenditures  from historical  levels for
the foreseeable future.

     Cash Flow from Financing Activities

     Cash flow used for financing  activities  was $24.0 million for the year to
date period  ended June 30, 1999  compared  to cash flow  provided by  financing
activities  of $58.2  million for the year to date period  ended June 28,  1998.
This decrease was primarily due to 1998  including a series of  transactions  in
connection with the GFI Transaction during February 1998. In connection with the
GFI Transaction,  Foamex L.P.  distributed $20.0 million in cash pro rata to its
partners,  such  distribution  was  funded  with  borrowings  under  the  Credit
Facility. See "Acquisitions and Dispositions."

Environmental Matters

     Foamex L.P. is subject to  extensive  and changing  environmental  laws and
regulations.  Expenditures to date in connection  with Foamex L.P.'s  compliance
with such laws and regulations did not have a material  adverse effect on Foamex
L.P.'s  operations,  financial  position,  capital  expenditures  or competitive
position.  The amount of liabilities  recorded by Foamex L.P. in connection with
environmental  matters  as of June 30,  1999 was $3.5  million.  Although  it is
possible that new information or future  developments  could require Foamex L.P.
to  reassess  its  potential  exposure  to all  pending  environmental  matters,
including  those  described  in the  footnotes  to  Foamex  L.P.'s  consolidated
financial  statements for the year ended December 31, 1998, Foamex L.P. believes
that, based upon all currently available information, the resolution of all such
pending  environmental matters will not have a material adverse effect on Foamex
L.P.'s  operations,  financial  position,  capital  expenditures  or competitive
position.  See  Note  16 to  Foamex  L.P.'s  consolidated  financial  statements
included in Foamex L.P.'s Annual Report on Form 10-K for the year ended December
31, 1998.

                                       23

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Market Risk

     Foamex L.P.'s debt securities  with variable  interest rates are subject to
market risk for changes in interest rates. On June 30, 1999, long-term debt with
variable  interest rates totaled $449.4 million.  On an annualized basis, if the
interest rates on these debt instruments increased by 1%, interest expense would
increase by approximately $4.5 million.

Inflation and Other Matters

     There was no significant  impact on Foamex L.P.'s operations as a result of
inflation during the periods presented. In some circumstances, market conditions
or customer  expectations  may prevent Foamex L.P. from  increasing the price of
its products to offset the inflationary pressures that may increase its costs in
the future.

Year 2000 Compliance

     Foamex  L.P.  uses  numerous  business   information  systems  as  well  as
manufacturing support systems that could be impacted by the "Year 2000 Problem".
The Year 2000 Problem arises from computer  programs that were written using two
digits rather than four to designate the year. In connection  with the Year 2000
Problem, date-sensitive computer software may recognize a date using "00" as the
year 1900 rather  than the year 2000.  This could  result in system  failures or
miscalculations, which would cause significant operational disruptions.

     Foamex  L.P.  has  a  Year  2000   Executive   Sponsor  Team  comprised  of
representatives of Foamex L.P. The Year 2000 Executive Sponsor Team is providing
direction to and receiving  reports from the Year 2000 Steering  Committee  (the
"Steering  Committee")  within the  organization.  The  Steering  Committee  has
completed an assessment of the state of readiness of the Information  Technology
("IT") and  non-IT  systems  of Foamex  L.P.  These  assessments  cover  desktop
computers,  environmental  systems,  manufacturing systems (including laboratory
information systems), field instrumentation,  and significant third party vendor
and supplier  systems,  which  include  employee  compensation  and benefit plan
maintenance  systems. The Steering Committee is also in the process of assessing
the readiness of Foamex L.P.'s significant customers and suppliers.

     The Year 2000 assessment process for each facility consists of an inventory
of Year 2000  sensitive  equipment,  an  assessment  of the  impact of  possible
failures, determination of required remediation actions, if any, and testing and
implementation of these solutions.  The inventory,  assessment,  remediation and
testing  phases were  completed  at the end of 1998,  with fail safe testing and
final  implementation  currently  taking  place in 1999.  The  progress of these
phases as of June 30, 1999 is summarized below.

     Foamex L.P. completed the inventory and assessment phases of the project by
December 31, 1998. These phases  consisted of a visit to each critical  location
by team  members to promote  awareness  of the  project  and verify the  initial
inventory provided by the contact at each facility. Testing plans were developed
which included  correspondence with suppliers regarding  date-sensitive devices.
In addition, local management was advised of their roles and responsibilities in
connection with the Year 2000 Problem.

     Foamex L.P.  completed  the  remediation  and testing of critical  business
information  computer  systems as of December 31, 1998.  The completion of these
phases  included the  modification  of several million lines of system code, the
conversion of the systems acquired from Crain to standard  business  information
computer  systems,  upgrading  system  hardware and operating  system  software,
testing  of the  applicable  systems  in a  development  testing  area,  and the
migration of the remediated systems into the production environment.

     Foamex L.P.  estimates  it will spend $2.0 million in  connection  with the
Year 2000  Problem.  The  spending  estimate  will be  refined  as phases of the
project  are  completed.  Spending  on the Year 2000  Problem  is funded by cash
generated from operations.

     Management  believes that all significant systems controlled by Foamex L.P.
will be Year 2000 ready in the latter half of 1999. While the Steering Committee
is  communicating  readiness  to third party  customers,  as  requested,  and is
assessing the readiness of critical  suppliers,  there can be no assurance  that
third parties with a significant  business  relationship will successfully test,
reprogram,  and replace all of their IT and non-IT systems on a timely

                                       24

<PAGE>
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

basis. As part of the overall response to the Year 2000 Problem,  Foamex L.P. is
in the  process  of  developing  contingency  plans in the  event  of Year  2000
non-compliance of certain systems or third parties.  Details of such contingency
plans  will be  determined  after  the  Steering  Committee  has  completed  its
assessment  of its supply  chain,  other  third  parties and the  potential  for
possible failures.

     There is inherent  uncertainty in connection with the Year 2000 Problem due
to the  possibility  of  unanticipated  failures  by third party  customers  and
suppliers.  Accordingly,  Foamex  L.P.  is unable,  at this time,  to assess the
extent and resulting materiality of the impact of possible Year 2000 failures on
its  operations,  liquidity or  financial  position.  The Year 2000  assessment,
remediation,  and testing process  continues to provide  information in order to
reduce the level of  uncertainty  regarding the impact of the Year 2000 Problem.
Management believes that if Foamex L.P.'s solutions to the Year 2000 Problem are
completed as scheduled;  such  solutions may help  minimize the  possibility  of
significant disruptions to Foamex L.P.'s operations.



                                       25
<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     See the "Market  Risk" section under Item 2,  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations.











                                       26
<PAGE>

Part II - Other Information

Item 1.   Legal Proceedings

          Reference  is  made  to  the  description  of  the  legal  proceedings
          contained  in Foamex  L.P.'s  Annual  Report on Form 10-K for the year
          ended December 31, 1998.

          The information  from Note 4 of the condensed  consolidated  financial
          statements  of  Foamex  L.P.  as  of  June  30,  1999  (unaudited)  is
          incorporated herein by reference.

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               27   Financial  Data  Schedule  for the year to date period ended
                    June 30, 1999.

          (b)  Foamex L.P. filed the following Current Reports on Form 8-K since
               December 31, 1998 through the date of this report:

               Form 8-K,  dated as of March 11,  1999  reporting  amendments  to
               aspects of its credit agreements.

               Form  8-K,  dated as of June 30,  1999  reporting  amendments  to
               aspects of its credit agreements.

               Form 8-K, dated as of August 5, 1999  reporting  press release on
               proposed buyout.



                                       27
<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             FOAMEX L.P.
                                             By: FMXI, Inc.
                                                 General Partner


Date: August 13, 1999                        By: /s/ George L. Karpinski
                                                 George L. Karpinski
                                                 Vice President


                                             FOAMEX CAPITAL CORPORATION


Date: August 13, 1999                        By: /s/ George L. Karpinski
                                                 George L. Karpinski
                                                 Vice President




                                       28

<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000890081
<NAME>                        Foamex L.P.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars

<S>                                                  <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                                    DEC-31-1999
<PERIOD-START>                                       JAN-01-1999
<PERIOD-END>                                         JUN-30-1999
<EXCHANGE-RATE>                                   1
<CASH>                                        3,057
<SECURITIES>                                      0
<RECEIVABLES>                               147,605
<ALLOWANCES>                                      0
<INVENTORY>                                  99,212
<CURRENT-ASSETS>                            291,887
<PP&E>                                      210,968
<DEPRECIATION>                                    0
<TOTAL-ASSETS>                              727,254
<CURRENT-LIABILITIES>                       181,101
<BONDS>                                     695,449
                             0
                                       0
<COMMON>                                          0
<OTHER-SE>                                 (185,850)
<TOTAL-LIABILITY-AND-EQUITY>                727,254
<SALES>                                     592,106
<TOTAL-REVENUES>                            592,106
<CGS>                                       516,235
<TOTAL-COSTS>                               516,235
<OTHER-EXPENSES>                             27,986
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           32,271
<INCOME-PRETAX>                               8,445
<INCOME-TAX>                                  1,030
<INCOME-CONTINUING>                           7,415
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  7,415
<EPS-BASIC>                                     0
<EPS-DILUTED>                                     0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission