FOAMEX L P
10-Q, 2000-11-13
PLASTICS FOAM PRODUCTS
Previous: SECTOR STRATEGY FUND V LP, 10-Q, EX-27.1, 2000-11-13
Next: FOAMEX L P, 10-Q, EX-27, 2000-11-13









                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the quarter ended September 30, 2000

                    Commission file numbers 1-11432; 1-11436


                                   FOAMEX L.P.
                           FOAMEX CAPITAL CORPORATION
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)




          Delaware                                            05-0475617
          Delaware                                            22-3182164
-------------------------------                         ----------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification Number)


1000 Columbia Avenue
Linwood, PA                                                     19061
-------------------------------                         ----------------------
(Address of principal                                         (Zip Code)
executive offices)

Registrant's telephone number, including area code:  (610) 859-3000
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
YES  X   NO
   -----   -----

Foamex L.P. and Foamex  Capital  Corporation  meet the  conditions  set forth in
General  Instruction  H(1)(a) and (b) of Form 10-Q and are therefore filing this
form with the reduced disclosure format.

The number of shares of Foamex Capital Corporation's common stock outstanding as
of November 8, 2000 was 1,000.

<PAGE>
<TABLE>
<CAPTION>

                                   FOAMEX L.P.
                           FOAMEX CAPITAL CORPORATION

                                      INDEX
                                                                                          Page

Part I.  Financial Information
<S>                                                                                        <C>
      Item 1.  Financial Statements.

         Condensed Consolidated Statements of Operations (unaudited) - Quarterly and
           Year to Date Periods Ended September 30, 2000 and 1999                           3

         Condensed Consolidated Balance Sheets (unaudited) as of September 30, 2000
           and December 31, 1999                                                            4

         Condensed Consolidated Statements of Cash Flows (unaudited) - Year to
           Date Periods Ended September 30, 2000 and 1999                                   5

         Notes to Condensed Consolidated Financial Statements (unaudited)                   6

      Item 2.  Management's Discussion and Analysis of Financial Condition and Results
               of Operations.                                                              15

      Item 3.  Quantitative and Qualitative Disclosures about Market Risk.                 24

Part II. Other Information

       Item 1. Legal Proceedings.                                                          25

       Item 6. Exhibits and Reports on Form 8-K.                                           25

Signatures                                                                                 26
</TABLE>

                                       2
<PAGE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.

                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
<TABLE>
<CAPTION>
                                                     Quarterly Periods Ended          Year to Date Periods Ended
                                                 September 30,     September 30,    September 30,     September 30,
                                                     2000              1999             2000              1999
                                                 -------------     -------------    -------------     -------------
                                                                          (thousands)
<S>                                                <C>               <C>               <C>               <C>
NET SALES                                          $286,371          $302,819          $889,579          $894,925

COST OF GOODS SOLD                                  247,732           261,708           773,997           777,943
                                                   --------          --------          --------          --------

GROSS PROFIT                                         38,639            41,111           115,582           116,982

SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES                           13,966            15,098            42,329            43,084

RESTRUCTURING AND OTHER CHARGES                       2,800             2,988             5,621             9,962
                                                   --------          --------          --------          --------

INCOME FROM OPERATIONS                               21,873            23,025            67,632            63,936

INTEREST AND DEBT ISSUANCE EXPENSE                   17,757            17,190            52,105            49,461

INCOME FROM EQUITY INTEREST IN JOINT VENTURE            282                 -             1,014                 -

OTHER EXPENSE, NET                                     (488)              (87)             (926)             (282)
                                                   --------          --------          --------          --------

INCOME FROM CONTINUING OPERATIONS
   BEFORE PROVISION FOR INCOME TAXES                  3,910             5,748            15,615            14,193

PROVISION FOR INCOME TAXES                              868               353             2,558             1,383
                                                   --------          --------          --------          --------

NET INCOME                                         $  3,042          $  5,395          $ 13,057          $ 12,810
                                                   ========          ========          ========          ========
</TABLE>

                   The accompanying notes are an integral part
               of the condensed consolidated financial statements.


                                       3
<PAGE>


                          FOAMEX L.P. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
<TABLE>
<CAPTION>

                                                                  September 30,         December 31,
ASSETS                                                                2000                  1999
                                                                  -------------         ------------
CURRENT ASSETS                                                               (thousands)
<S>                                                                 <C>                   <C>
  Cash and cash equivalents                                         $  3,206              $  1,573
  Accounts receivable, net of allowances of $6,708 in 2000
   and $5,310 in 1999                                                147,882               128,929
  Accounts receivable from related parties                            15,023                16,717
  Inventories                                                         94,728                93,812
  Other current assets                                                17,259                21,541
                                                                    --------              --------
     Total current assets                                            278,098               262,572
                                                                    --------              --------

Property, plant and equipment                                        375,706               366,035
Less accumulated depreciation                                       (170,459)             (154,720)
                                                                    --------              --------
   NET PROPERTY, PLANT AND EQUIPMENT                                 205,247               211,315

COST IN EXCESS OF ASSETS ACQUIRED, net of accumulated
   amortization of $19,447 in 2000 and $15,804 in 1999               179,529               183,481

DEBT ISSUANCE COSTS, net of accumulated amortization
   of $7,867 in 2000 and $5,787 in 1999                               12,343                14,423

OTHER ASSETS                                                          22,342                26,704
                                                                    --------              --------

TOTAL ASSETS                                                        $697,559              $698,495
                                                                    ========              ========

LIABILITIES AND PARTNERS' DEFICIT
CURRENT LIABILITIES
  Short-term borrowings                                             $      -              $  1,627
  Current portion of long-term debt                                    7,684                 7,866
  Accounts payable                                                   116,643                82,229
  Cash overdrafts                                                     26,604                 5,856
  Accrued employee compensation and benefits                          22,681                16,341
  Accrued interest                                                    13,083                 9,457
  Accrued customer rebates                                            11,269                 9,652
  Other accrued liabilities                                           18,853                19,003
                                                                    --------              --------
     Total current liabilities                                       216,817               152,031

LONG-TERM DEBT                                                       614,299               646,544

LONG-TERM DEBT - RELATED PARTY                                             -                34,000

OTHER LIABILITIES                                                     20,620                30,511
                                                                    --------              --------

     Total liabilities                                               851,736               863,086
                                                                    --------              --------

COMMITMENTS AND CONTINGENCIES

PARTNERS' DEFICIT
  General partner                                                   (130,500)             (143,271)
  Limited partner                                                          -                     -
  Accumulated other comprehensive income (loss)                       (9,475)               (8,923)
  Notes and advances receivable from partner                          (4,981)               (3,176)
  Notes receivable from related party                                 (9,221)               (9,221)
                                                                    --------              --------
     Total partners' deficit                                        (154,177)             (164,591)
                                                                    --------              --------

TOTAL LIABILITIES AND PARTNERS' DEFICIT                             $697,559              $698,495
                                                                    ========              ========
</TABLE>

                   The accompanying notes are an integral part
               of the condensed consolidated financial statements.


                                       4
<PAGE>


                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
<TABLE>
<CAPTION>

                                                                                  Year to Date Periods Ended
                                                                                 September 30,      September 30,
                                                                                     2000                1999
                                                                                 -------------      --------------
                                                                                           (thousands)
OPERATING ACTIVITIES
<S>                                                                                 <C>                 <C>
  Net income                                                                        $ 13,057            $ 12,810
  Adjustments to reconcile net income to net cash provided
   by operating activities:
   Depreciation and amortization                                                      24,652              23,359
   Amortization of debt issuance costs, debt discount,
     debt premium and deferred swap adjustment and gain                                  172                 307
   Asset writedowns and other charges                                                  2,789               2,073
   Other operating activities                                                          3,731               2,592
   Changes in operating assets and liabilities, net                                   21,171                (224)
                                                                                    --------            --------

      Net cash provided by operating activities                                       65,572              40,917
                                                                                    --------            --------

INVESTING ACTIVITIES
  Capital expenditures                                                               (18,460)            (14,388)
  Proceeds from sale of assets                                                         3,571                   -
  Repayment of note from Foamex International                                              -               2,490
  Increase in revolving loan with Foamex International                                (1,805)                  -
  Other investing activities                                                          (1,134)                574
                                                                                    --------            --------

      Net cash used for investing activities                                         (17,828)            (11,324)
                                                                                    --------            --------

FINANCING ACTIVITIES
  Net proceeds from (repayments of) short-term borrowings                             (1,627)                679
  Net repayments of revolving loans                                                  (12,031)            (17,024)
  Repayments of long-term debt                                                       (19,201)             (6,852)
  Repayment of long-term debt - related party                                        (34,000)                  -
  Debt issuance costs                                                                      -              (3,455)
  Increase (decrease) in cash overdrafts                                              20,748              (2,017)
  Net distribution paid to partners                                                        -                (258)
  Other financing activities                                                               -                (403)
                                                                                    --------            --------

      Net cash used for financing activities                                         (46,111)            (29,330)
                                                                                    --------            --------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                              1,633                 263

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF PERIOD                                                               1,573               3,192
                                                                                    --------            --------

CASH AND CASH EQUIVALENTS
  AT END OF PERIOD                                                                  $  3,206            $  3,455
                                                                                    ========            ========
</TABLE>

                   The accompanying notes are an integral part
               of the condensed consolidated financial statements.



                                       5
<PAGE>

                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.   ORGANIZATION AND BASIS OF PRESENTATION

Basis of Presentation

     The condensed consolidated  financial statements are unaudited,  but in the
opinion  of  management  include  all  adjustments,  consisting  only of  normal
recurring adjustments, necessary to present fairly Foamex L.P. and subsidiaries'
financial position and results of operations. These interim financial statements
should be read in  conjunction  with the financial  statements and related notes
included in the 1999 Annual Report on Form 10-K. Results for interim periods are
not necessarily  indicative of trends or of results for a full year. Foamex L.P.
is  a  wholly  owned   subsidiary   of  Foamex   International   Inc.   ("Foamex
International").

Change in Control

     Trace International  Holdings,  Inc. ("Trace") is a privately held company,
which  owned  approximately  29% of Foamex  International's  outstanding  voting
common stock at September  30, 2000,  and whose former  Chairman  also serves as
Foamex  International's  Chairman.  Foamex International's common stock owned by
Trace is pledged as  collateral  against  certain  of Trace's  obligations.  The
Foamex L.P. credit facility,  pursuant to which approximately  $351.1 million of
principal was  outstanding as of September 30, 2000,  provided that a "change of
control"  would be an event of default and could result in the  acceleration  of
such  indebtedness.  "Change of control"  means,  for this  purpose,  that (i) a
person or related group,  other than Trace,  beneficially  owns more than 25% of
Foamex  International's  outstanding  voting  stock and (ii) such  voting  stock
constitutes  a  greater   percentage  of  such  voting  stock  than  the  amount
beneficially owned by Trace. Additionally, certain indentures of Foamex L.P. and
Foamex Capital  Corporation  ("FCC")  relating to senior  subordinated  notes of
$248.0 million  contain similar  "change of control"  provisions,  which require
Foamex L.P. and FCC to tender for such notes at a price in cash equal to 101% of
the  aggregate  principal  amount  thereof,  plus  accrued  and unpaid  interest
thereon, if there is such a "change of control".

     On July 21,  1999,  Foamex  L.P.  was  informed  by  Trace  that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control" could take place,  however,  if the bankruptcy  court allows
the Trace creditors to foreclose on and take ownership of Foamex International's
common stock owned by Trace, or otherwise authorizes a sale or transfer of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace, acquired more than 25% of Foamex International's outstanding voting stock
and owned a greater percentage of such voting stock than the amount beneficially
owned by Trace.

     On July 31, 2000, Foamex  International  announced that it had entered into
an agreement (the "Exchange Agreement") with The Bank of Nova Scotia relating to
a portion of the 7,197,426 shares of Foamex International's common stock pledged
by Trace to The Bank of Nova  Scotia.  The Exchange  Agreement  provides for the
transfer of the  pledged  stock to The Bank of Nova Scotia in a manner that will
not  constitute  a "change of control" as  described  above.  Under the Exchange
Agreement,  The Bank of Nova Scotia will initially  receive  1,500,000 shares of
Foamex  International's  common  stock  from the  Trace  bankruptcy  estate  and
exchange  these common  stock shares for 15,000  shares of a new class of Foamex
International's  non-voting  non-redeemable  convertible  preferred  stock  (the
"Series B Preferred  Stock").  Each share of the Series B Preferred Stock can be
converted  into 100 shares of Foamex  International's  common  stock but only if
such  conversion  would not trigger a "change of control"  event,  as  discussed
above.  The Series B Preferred  Stock would be entitled to  dividends  only if a
dividend is declared on Foamex  International's common stock, rank senior to any
future  preferred  stock  issued by Foamex  International  and be  entitled to a
liquidation  preference of $100 per share.  Following this exchange, The Bank of
Nova Scotia will become the owner of less than 25% of the outstanding  shares of
Foamex  International's  common  stock when the  remaining  5,697,426  shares of
Foamex  International's  common stock are transferred to The Bank of Nova Scotia
from the Trace bankruptcy estate.


                                       6
<PAGE>

1.   ORGANIZATION AND BASIS OF PRESENTATION (continued)

     These  transactions  were  conditioned  upon bankruptcy court approval of a
settlement  agreement  between  The Bank of Nova  Scotia and the trustee for the
Trace  bankruptcy,  which was entered on October 18, 2000.  On November 2, 2000,
the  transactions  contemplated  by the Exchange  Agreement  and the  settlement
agreement  were  consummated.  As a result,  Trace no longer  owns any shares of
Foamex   International's   common  stock  and  The  Bank  of  Nova  Scotia  owns
approximately 24% of Foamex International's outstanding voting common stock.

Accounting Changes  - Revenue Recognition and Presentation

     The Securities and Exchange  Commission (the "SEC") issued Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB No. 101").
SAB No. 101 will be effective (as amended by SAB No. 101B) in the fourth quarter
of 2000 for Foamex L.P.  SAB No. 101 outlines  the SEC's  position  that revenue
should  not be  recognized  until it is  realized  or  realizable,  including  a
comprehensive  review of the  conditions  and  criteria  necessary  for  revenue
recognition. Foamex L.P.'s current accounting policy is that revenue recognition
from sales, net of discounts and estimated returns,  allowances and rebates,  is
recognized when products are shipped at which time title passes to the customer.
Additionally, Foamex L.P. has internal policies and an on-going audit program to
support the accounting policy.  Based on the review completed to date of the SAB
No. 101  requirements,  no  significant  impact is  anticipated  on the  revenue
recognition practices of Foamex L.P.

     During  July 2000,  the  Emerging  Issues  Task  Force (the  "EITF") of the
Financial  Accounting Standards Board reached a consensus on an issue concerning
the components of revenue.  EITF No. 00-10 "Accounting for Shipping and Handling
Revenues and Costs"  essentially  requires that shipping and handling costs that
are billed to a customer be included in  revenue.  Foamex L.P.  has  determined,
based on the  materiality  of the amounts  involved,  that  previously  reported
revenue  amounts do not require any  reclassifications.  All other  shipping and
handling costs  associated with product  shipments are reported in cost of goods
sold.

Future Accounting Changes  - Accounting for Derivatives and Hedging Activities

     As previously  reported,  Statement of Financial  Accounting  Standards No.
133,  "Accounting for Derivative  Instruments and Hedging Activities" ("SFAS No.
133")  will  require  the  fair  value  of  derivatives  be  recognized  in  the
consolidated  balance sheets.  Changes in the fair value of derivatives  will be
recognized in earnings or in other comprehensive  income,  essentially depending
on the  structure  and purpose of the  derivatives.  During 2000,  SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities",
which  amends  SFAS No.  133 on a limited  number of  issues,  was  issued.  The
statements  will be effective  for all  quarters of all fiscal  years  beginning
after June 15, 2000, which is the first calendar quarter of 2001 for Foamex L.P.
Foamex L.P.  continues  to evaluate the impact that the adoption of these SFAS's
will have on its results of operations or financial position.

2.   BUYOUT PROPOSALS

     As  previously  reported  in the  Annual  Report on Form 10-K for 1999,  on
February 9, 2000, Foamex International announced that it was in discussions with
respect to a proposal involving the acquisition of all of Foamex International's
outstanding  common  stock  for cash.  On April 5,  2000,  Foamex  International
announced that  discussions  with the potential  buyer were  terminated  with no
agreement having been reached. Foamex International  subsequently terminated the
engagement  of J.P.  Morgan  &  Company,  Inc.  ("JP  Morgan"),  which  acted as
financial advisor in connection with such transaction. During the second quarter
of 2000,  Foamex  International  ended  discussions with JP Morgan concerning an
additional engagement.


                                       7
<PAGE>

3.   COMPREHENSIVE INCOME

     The components of comprehensive income are listed below.
<TABLE>
<CAPTION>

                                                       Quarterly Periods Ended          Year to Date Periods Ended
                                                     September 30,   September 30,    September 30,     September 30,
                                                         2000             1999            2000              1999
                                                     -------------   -------------    -------------     -------------
                                                                               (thousands)
<S>                                                      <C>            <C>               <C>               <C>
     Net income                                          $3,042         $5,395            $13,057           $12,810
     Foreign currency translation adjustments              (387)          (464)              (552)              347
                                                         ------         ------            -------           -------
     Total comprehensive income                          $2,655         $4,931            $12,505           $13,157
                                                         ======         ======            =======           =======
</TABLE>

4.   RESTRUCTURING AND OTHER CHARGES

     During  the first  quarter  of 2000,  restructuring  and other  charges  of
approximately  $2.8 million were recorded.  The provision  included $1.7 million
for work force  reduction  costs that included 27 employees,  including  certain
executives,  and  employees  impacted by the closure of certain  operations as a
result of a VPF(SM) capacity increase in North Carolina. Additionally,  facility
closure costs totaled $0.3 million and related  equipment  writedowns  were $0.4
million.  The first quarter 2000 provision also included $0.4 million related to
changes in estimates to prior year plans.

     During  the third  quarter  of 2000,  restructuring  and other  charges  of
approximately  $2.8 million were  recorded.  The provision was primarily for the
consolidation of pourline  operations and certain product line  rationalizations
resulting from the closure of facilities in Indiana and Arkansas.  Components of
the provision included $2.0 million for fixed asset writedowns, $0.8 million for
facility  closure  costs and $0.2 million in work force  reduction  costs for 72
employees.  The third  quarter  of 2000  provision  also  included  a  favorable
adjustment  of $0.2  million  related  to  changes in  estimates  to  previously
recognized restructuring plans.

     Foamex L.P. paid $4.5 million  during the first three  quarters of 2000 for
the various  restructuring  plans  recorded as of December 31, 1999 and recorded
during the first and third  quarters of 2000.  As of  September  30,  2000,  the
components  of the net accrued  restructuring  and plant  consolidation  balance
included  $7.0  million  for plant  closures  and  leases and $2.4  million  for
personnel  reductions.  Included  in  noncurrent  assets  was  $0.3  million  of
estimated  proceeds for facilities  actively being marketed for sale. During the
second  quarter of 2000,  Foamex L.P.  sold a facility  relating to a prior year
restructuring plan for proceeds of approximately $3.6 million. Substantially all
employees  impacted  by  the  first  quarter  2000  work  force  reduction  were
terminated by the end of the second quarter of 2000.  Employees  impacted by the
third quarter 2000 work force  reduction are anticipated to be terminated by the
end of 2000.  Approximately  $1.1  million is  expected  to be spent  during the
remainder of 2000 for the various restructuring plans.

5.   INVENTORIES

     The components of inventory are listed below.

                                            September 30,       December 31,
                                                2000               1999
                                            -------------       ------------
                                                      (thousands)
     Raw materials and supplies                $61,999            $65,211
     Work-in-process                            12,623             11,447
     Finished goods                             20,106             17,154
                                               -------            -------
     Total                                     $94,728            $93,812
                                               =======            =======


                                       8
<PAGE>

6.   LONG-TERM DEBT

     The components of long-term debt are listed below.
<TABLE>
<CAPTION>

                                                                  September 30,         December 31,
                                                                       2000                 1999
                                                                  -------------         ------------
     Foamex L.P. credit facility                                              (thousands)
<S>                                                                 <C>                   <C>
      Term loan B (a) (d)                                           $ 77,335              $ 81,874
      Term loan C (a) (d)                                             70,305                74,431
      Term loan D (a) (d)                                            101,826               107,800
      Revolving credit facility (a) (b) (c) (d)                      101,654               113,685
     9 7/8% senior subordinated notes due 2007                       150,000               150,000
     13 1/2% senior subordinated notes due 2005 (includes
      $8,756 and $10,100 of unamortized debt premium)                106,756               108,100
     Industrial revenue bonds                                          7,000                 7,000
     Subordinated note payable (net of unamortized
      debt discount of $84 and $232)                                   2,254                 4,444
     Other                                                             4,853                 7,076
                                                                    --------              --------
                                                                     621,983               654,410

     Less current portion                                              7,684                 7,866
                                                                    --------              --------

     Long-term debt-unrelated parties                               $614,299              $646,544
                                                                    ========              ========

     The components of related party long-term debt are listed below.

<S>                                                                 <C>                   <C>
     Foamex/GFI Note (c)                                            $      -              $ 34,000
                                                                    ========              ========
<FN>
(a)  Effective  January 1, 2000,  the interest  rate on  outstanding  borrowings
     under the Foamex L.P. credit facility will increase by 25 basis points each
     quarter that Foamex  L.P.'s  leverage  ratio,  as defined,  exceeds 5.00 to
     1.00.  Once the leverage ratio is reduced below this level,  the cumulative
     amount of the 25 basis point adjustments to the interest rate on borrowings
     will be eliminated. At December 31, 1999, the calculated leverage ratio was
     5.48 to 1.00.  Consequently,  the basis point adjustment was applicable for
     the  calculation  of  interest in the first  quarter of 2000.  At March 31,
     2000, the  calculated  leverage ratio was 5.51 to 1.00 and an additional 25
     basis point  adjustment  became effective in the second quarter of 2000. At
     June 30, 2000, the  calculated  ratio was 5.32 to 1.00 and an additional 25
     basis point  adjustment  became effective during the third quarter of 2000.
     At September  30, 2000,  the  calculated  leverage  ratio was 4.88 to 1.00.
     Consequently, the cumulative adjustment of 75 basis points will be reset to
     zero during the fourth quarter.

(b)  At September 30, 2000, the revolving credit facility  commitment was $180.0
     million,   the  weighted  average  interest  rate  was  10.75%,   available
     borrowings totaled $66.9 million and letters of credit outstanding  totaled
     $11.4  million.  The  commitment  under the  revolving  credit  facility is
     reduced  $2.5  million  each  quarter  during  the  remaining  term  of the
     agreement,  which expires in June 2003.  On October 2, 2000,  the revolving
     credit  facility  commitment was $177.5 million with the third quarter 2000
     reduction  applied on October 2nd because the last day of the third quarter
     of 2000 was a weekend.

(c)  During  the first  quarter of 2000,  the  Foamex/GFI  Note was repaid  with
     borrowings  under the Foamex  L.P.  revolving  credit  facility.  The $34.5
     million  letter  of  credit  that  was  outstanding  at  year-end  1999  to
     collateralize  principal and interest payable under the Foamex/GFI Note was
     also terminated.

(d)  As previously  reported in the Annual Report on Form 10-K for 1999,  excess
     cash flow generated annually,  as defined, is required to be used to prepay
     portions of the Foamex L.P. Term B, C and D loans.  The  prepayment  amount
     determined for 1999 was $13.3  million.  During the second quarter of 2000,
     the payment was made as scheduled and was financed through borrowings under
     the Foamex L.P. revolving credit facility.
</FN>
</TABLE>

                                       9
<PAGE>

6.    LONG-TERM DEBT (continued)

Debt Covenants

     The indentures, credit facilities and other indebtedness agreements contain
certain covenants that limit, among other things to varying degrees, the ability
of Foamex L.P. (i) to pay distributions or redeem equity interests, (ii) to make
certain  restrictive   payments  or  investments,   (iii)  to  incur  additional
indebtedness or issue Preferred  Equity  Interests,  as defined,  (iv) to merge,
consolidate or sell all or substantially  all of its assets or (v) to enter into
certain  transactions with affiliates or related persons.  In addition,  certain
agreements  contain provisions that, in the event of a defined change of control
or the occurrence of an undefined  material adverse change in the ability of the
obligor to perform its obligations,  the indebtedness must be repaid, in certain
cases, at the option of the holder.  Also, Foamex L.P. is required under certain
of these  agreements to maintain  specified  financial  ratios of which the most
restrictive are the maintenance of net worth,  interest  coverage,  fixed charge
coverage and leverage  ratios,  as defined.  Under the most  restrictive  of the
distribution  restrictions as of September 30, 2000, Foamex L.P. was able to pay
Foamex  International  funds  only to the  extent  necessary  to  enable  Foamex
International to meet its tax payment liabilities.

     Foamex L.P. was in compliance  with its various  financial  covenants as of
September 30, 2000.

7.   SEGMENT RESULTS

     Foam Products  manufactures and markets foam used by the bedding  industry,
the  furniture  industry  and  the  retail  industry.  Carpet  Cushion  Products
manufactures  and  distributes  prime,  rebond,  sponge  rubber and felt  carpet
cushion to Foamex Carpet Cushion,  Inc. ("Foamex Carpet").  Automotive  Products
supplies foam primarily for automotive interior applications. Technical Products
manufactures  and  markets  reticulated  foams and other  custom  polyester  and
polyether foams for industrial,  specialty and consumer and safety applications.
The "other" column in the table below represents  certain foreign  manufacturing
operations  in  Mexico,  corporate  expenses  not  allocated  to other  business
segments and restructuring and other charges.

     Segment results are presented below.
<TABLE>
<CAPTION>

                                                       Carpet
                                           Foam        Cushion         Automotive       Technical
                                         Products      Products         Products         Products        Other         Total
                                         --------      --------       -----------       ---------       -------       -------
                                                                      (thousands)
Quarterly period ended September 30, 2000
<S>                                      <C>           <C>              <C>               <C>           <C>          <C>
Net sales                                $134,456      $41,438          $76,242           $27,029       $7,206       $286,371
Income (loss) from operations              15,543       (1,429)           4,065             7,718       (4,024)        21,873
Depreciation and amortization               4,112        1,462            1,198               657        1,378          8,807

Quarterly period ended September 30, 1999
Net sales                                $139,111      $46,030          $83,355           $24,322      $10,001       $302,819
Income (loss) from operations              16,064       (1,080)           7,024             6,573       (5,556)        23,025
Depreciation and amortization               4,141        1,346            1,315               705          770          8,277

Year to date period ended September 30, 2000
Net sales                                $392,022     $125,139         $265,981           $80,659      $25,778       $889,579
Income (loss) from operations              43,655       (8,080)          18,818            22,412       (9,173)        67,632
Depreciation and amortization              11,807        4,472            3,595             1,947        2,831         24,652

Year to date period ended September 30, 1999
Net sales                                $403,399     $136,020         $262,936           $69,598      $22,972       $894,925
Income (loss) from operations              41,933       (1,516)          19,849            17,811      (14,141)        63,936
Depreciation and amortization              12,383        3,782            3,784             1,978        1,432         23,359
</TABLE>

                                       10
<PAGE>

8.   RELATED PARTY TRANSACTIONS AND BALANCES

     Foamex L.P.  regularly enters into  transactions with its affiliates in the
ordinary course of business.

Foamex/GFI Note

     In the first quarter of 2000,  Foamex L.P. paid $0.6 million of interest on
the Foamex/GFI  Note. As discussed in Note 6, the $34.0 million  Foamex/GFI Note
was repaid during the first quarter of 2000. During the quarter and year to date
periods ended September 30, 1999, Foamex L.P. paid $0.5 million and $1.6 million
of interest on the Foamex/GFI Note, respectively.

Other

     Foamex L.P.  sold during the quarters  ended  September  30, 2000 and 1999,
approximately $41.4 million and $46.0 million,  respectively,  of carpet cushion
products to Foamex Carpet at cost, plus 4.7% pursuant to a supply agreement.  In
addition,  Foamex L.P. provided and invoiced approximately $0.1 million and $0.4
million of  administrative  services to Foamex Carpet during the quarters  ended
September 30, 2000 and 1999, respectively.

     Foamex  L.P.  sold  during  the  first  three  quarters  of 2000 and  1999,
approximately $125.1 million and $136.0 million, respectively, of carpet cushion
products to Foamex Carpet at cost, plus 4.7% pursuant to a supply agreement.  In
addition,  Foamex L.P. provided and invoiced approximately $0.3 million and $1.7
million of  administrative  services  to Foamex  Carpet  during the first  three
quarters of 2000 and 1999, respectively.

9.   COMMITMENTS AND CONTINGENCIES

Litigation - Foamex International Shareholders

     On August 1,  2000,  Foamex  International  announced  that it had  reached
agreements in principle with the plaintiffs in the stockholder actions described
below  providing for the  settlement  and dismissal of such actions,  subject to
certain conditions, including court approval.

     The Shareholder Litigation. Beginning on March 17, 1998, six actions, which
were subsequently consolidated under the caption In re Foamex International Inc.
Shareholders  Litigation,  were filed in the Court of  Chancery  of the State of
Delaware, and on August 13, 1999 another action, Watchung Road Associates, L.P.,
et al. v. Foamex  International  Inc., et al., was filed in the same court.  The
two actions were  consolidated  on May 3, 2000,  into a single  action under the
caption In re Foamex International Inc.  Shareholders  Litigation (the "Delaware
Action"). The Delaware Action, a purported derivative and class action on behalf
of Foamex  International  and its  stockholders,  originally named as defendants
Foamex International,  certain of its current and former directors and officers,
Trace and a Trace affiliate. The complaint in the Delaware Action alleges, among
other things,  that certain of the defendants breached their fiduciary duties to
Foamex  International  in connection  with an attempt by Trace to acquire Foamex
International's  publicly  traded  common  stock  as well  as  with a  potential
acquisition  transaction with a group led by Sorgenti  Chemical  Industries LLC,
and that certain of the defendants  breached their  fiduciary  duties by causing
Foamex   International   to  waste  assets  in  connection  with  a  variety  of
transactions  entered into with Trace and its  affiliates.  The Delaware  Action
seeks  various  remedies,  including  injunctive  relief,  money damages and the
appointment of a receiver for Foamex International.

     On April 26, 1999, a putative  securities  class action entitled Molitor v.
Foamex International Inc., et al., was filed in the United States District Court
for the Southern District of New York naming as defendants Foamex International,
Trace  and  certain   current  and  former  officers  and  directors  of  Foamex
International,   on  behalf  of   stockholders   who  bought  shares  of  Foamex
International's  common  stock  during the period  from May 7, 1998  through and
including  April 16,  1999.  The lawsuit  alleges that the  defendants  violated
Section  10(b)  of the  Securities  Exchange  Act of  1934  and  Rule  10b-5  by
misrepresenting    and/or   omitting    material    information   about   Foamex
International's   financial  situation  and  operations,   with  the  result  of
artificially inflating the price of Foamex


                                       11
<PAGE>

9.  COMMITMENTS AND CONTINGENCIES (continued)

International's stock. The lawsuit also alleges that Trace and Marshall S. Cogan
violated  Section 20(a) of the  Securities  Exchange Act of 1934 as  controlling
persons of Foamex  International.  The complaint  seeks class  certification,  a
declaration  that defendants  violated the federal  securities laws, an award of
money damages, and costs and attorneys',  accountants' and experts' fees. On May
18,  1999, a similar  action  entitled  Thomas W. Riley v. Foamex  International
Inc., et al., was filed in the same court. The two actions were consolidated and
a consolidated  complaint was filed; the consolidated suit is referred to herein
as the "Federal Action."

     The  Settlements.  Under the terms of the  agreement in principle to settle
the Federal Action, members of the class of shareholders who purchased shares of
common  stock  between May 7, 1998 and April 16, 1999 will  receive  payments as
defined in the  agreement.  On August 23,  2000,  Foamex  International  and the
plaintiffs  in  the  Federal  Action  enetered  into  definitive   documentation
reflecting  such  settlement,  which as noted  below,  remains  subject to court
approval. Payment to class members in the Federal Action, along with plaintiffs'
lawyers'  fees in the  Federal  Action  and the  Delaware  Action,  will be paid
directly  by  Foamex  International's  insurance  carrier  on  behalf  of Foamex
International.

     Under the terms of the  agreement  in  principle  to  settle  the  Delaware
Action,  Foamex  International agreed that a special nominating committee of the
Board of Directors,  consisting of Robert J. Hay as chairman, Stuart J. Hershon,
John G.  Johnson,  Jr.,  and  John  V.  Tunney,  will  nominate  two  additional
independent  directors to serve on the Board.  The terms of the  agreement  also
establish  the criteria for the  independence  of the directors and require that
certain   transactions  with  affiliates  be  approved  by  a  majority  of  the
disinterested members of the Board. Foamex International  announced on September
28, 2000,  that a new  director,  Raymond E. Mabus,  was elected to the Board of
Directors of Foamex  International.  The  settlement  of the Delaware  Action is
subject to the negotiation of a final documentation, which is in process. In the
course of these negotiations in November 2000,  additional issues were raised by
plaintiffs in the Delaware Action, and there is no assurance that the parties to
the  agreement in principle in the Delaware  Action will reach  agreement on the
final terms of a settlement.

     The  settlements  of  both  the  Delaware  Action  (assuming  a  definitive
settlement  agreement is reached with  plaintiffs) and of the Federal Action are
subject to court  approval,  which,  if obtained,  will resolve all  outstanding
shareholder  litigation against Foamex  International and its current and former
directors and officers.  On September 22, 2000,  the court in the Federal Action
ordered  preliminary  approval of the settlement of the Federal Action,  and has
scheduled  a fairness  hearing on such  settlement  for January  11,  2001.  The
settlements  involve no  admissions  or findings of liability or  wrongdoing  by
Foamex International or any individuals.

Litigation - Breast Implants

     As of  November  3,  2000,  Foamex  L.P.  and  Trace  were two of  multiple
defendants  in actions  filed on behalf of  approximately  2,922  recipients  of
breast  implants  in various  United  States  federal  and state  courts and one
Canadian provincial court, some of which allege substantial damages, but most of
which allege  unspecified  damages for personal injuries of various types. Three
of these cases seek to allege claims on behalf of all breast implant  recipients
or other allegedly affected parties, but no class has been approved or certified
by the court. In addition, three cases have been filed alleging claims on behalf
of approximately 39 residents of Australia,  New Zealand,  England, and Ireland.
Foamex L.P. believes that the number of suits and claimants may increase. During
1995,  Foamex L.P. and Trace were granted  summary  judgments  and  dismissed as
defendants  from all cases in the  federal  courts of the United  States and the
state courts of California.  Appeals for these  decisions were withdrawn and the
decisions are final.

     Although breast implants do not contain foam, certain silicone gel implants
were  produced  using a  polyurethane  foam covering  fabricated by  independent
distributors or fabricators  from bulk foam purchased from Foamex L.P. or Trace.
Neither Foamex L.P. nor Trace  recommended,  authorized,  or approved the use of
its foam for these  purposes.  Foamex L.P. is also  indemnified by Trace for any
such liabilities  relating to foam manufactured  prior to October 1990.  Trace's
insurance carrier has continued to pay Foamex L.P.'s  litigation  expenses after
Trace's filing under the Bankruptcy Code. Trace's insurance policies continue to
cover  certain  liabilities  of Trace but if the  limits of those  policies  are
exhausted, Trace will be unable to provide additional indemnification.  While it
is not feasible to predict or determine the outcome of these  actions,  based on
management's   present  assessment  of  the  merits  of  pending  claims,  after
consultation  with counsel for Foamex L.P.,  and without taking into account the
indemnification  provided by Trace, the coverage  provided by Trace's and Foamex
L.P.'s  liability  insurance and potential  indemnity from the  manufacturers of
polyurethane  covered breast implants,  management believes that the disposition
of the matters  that are pending or that may  reasonably  be  anticipated  to be
asserted should not have a


                                       12
<PAGE>

9.  COMMITMENTS AND CONTINGENCIES (continued)

adverse  effect on either  Foamex  L.P.'s  consolidated  financial  position  or
results of operations.  If  management's  assessment of Foamex L.P.'s  liability
with respect to these actions is  incorrect,  such actions could have a material
adverse effect on the financial  position,  results of operations and cash flows
of Foamex L.P.

Litigation - Other

     Foamex L.P.  is party to various  other  lawsuits,  both as  defendant  and
plaintiff,  arising  in the  normal  course of  business.  It is the  opinion of
management that the  disposition of these lawsuits will not,  individually or in
the  aggregate,  have a material  adverse  effect on the  financial  position or
results of operations of Foamex L.P. If management's assessment of Foamex L.P.'s
liability with respect to these actions is incorrect,  such actions could have a
material  adverse  effect on the financial  position,  results of operations and
cash flows of Foamex L.P.

Environmental

     Foamex L.P. is subject to extensive and changing federal,  state, local and
foreign environmental laws and regulations, including those relating to the use,
handling,  storage,  discharge  and  disposal of  hazardous  substances  and the
remediation of  environmental  contamination,  and as a result,  is from time to
time involved in administrative and judicial  proceedings and inquiries relating
to environmental  matters. As of September 30, 2000, Foamex L.P. had accruals of
approximately $3.1 million for environmental  matters.  During 1998, Foamex L.P.
established an allowance of $0.6 million  relating to receivables from Trace for
environmental indemnifications due to the financial difficulties of Trace.

     The Clean Air Act  Amendments of 1990 (the "1990 CAA  Amendments")  provide
for the establishment of federal emission standards for hazardous air pollutants
including  methylene  chloride,  propylene oxide and TDI,  materials used in the
manufacturing  of foam. On December 27, 1996,  the United  States  Environmental
Protection Agency (the "EPA") proposed regulations under the 1990 CAA Amendments
that  will  require  manufacturers  of slab  stock  polyurethane  foam  and foam
fabrication plants to reduce emissions of methylene chloride. The final National
Emission  Standard for  Hazardous  Air  Pollutants  ("NESHAP")  was  promulgated
October 7,  1998.  NESHAP  requires  a  reduction  of  approximately  70% of the
emission  of  methylene  chloride  for the slab  stock foam  industry  effective
October 7, 2001. Foamex L.P. believes that the use of alternative  technologies,
including  VPFSM,  which do not utilize  methylene  chloride  and its ability to
shift  current   production  to  the  facilities  which  use  these  alternative
technologies  will  minimize  the  impact  of  these  regulations.  The 1990 CAA
Amendments also may result in the imposition of additional  standards regulating
air emissions from polyurethane foam manufacturers, but these standards have not
yet been proposed or promulgated.

     Foamex L.P. has reported to the appropriate  state  authorities that it has
found soil and/or groundwater  contamination in excess of state standards at six
sites.  These  sites are in  various  stages of  investigation  or  remediation.
Accordingly, the extent of contamination and the ultimate liability is not known
with  certainty for all sites.  Foamex L.P. has accruals of $2.1 million for the
estimated cost of remediation, including professional fees and monitoring costs,
for these sites.  During 2000, Foamex L.P reached an  indemnification  agreement
with the former  owner of the  Morristown,  Tennessee  facility.  The  agreement
allocates the incurred and future remediation costs between the former owner and
Foamex L.P. The estimated allocation of future costs for the remediation of this
facility is not  significant,  based on current  information  known.  The former
owner was Recticel Foam Corporation, a subsidiary of Recticel s.a.

     Federal  regulations  required  that  by the end of  1998  all  underground
storage tanks  ("USTs") be removed or upgraded in all states to meet  applicable
standards.  Foamex L.P. has upgraded all USTs at its  facilities  in  accordance
with  these  regulations.  Foamex  L.P.  believes  that  its  USTs do not pose a
significant risk of environmental liability. However, there can be no assurances
that such USTs will not result in  significant  environmental  liability  in the
future.


                                       13
<PAGE>

9.   COMMITMENTS AND CONTINGENCIES (continued)

     On April 10,  1997,  the  Occupational  Health  and  Safety  Administration
promulgated new standards  governing  employee  exposure to methylene  chloride,
which is used in some of Foamex L.P.'s manufacturing  processes. The phase-in of
the  standards  was  completed  in  1999  and  Foamex  L.P.  has  developed  and
implemented a compliance program.  Capital expenditures  required and changes in
operating  procedures are not anticipated to significantly  impact Foamex L.P.'s
competitive position.

     Foamex L.P. has been designated as a Potentially  Responsible Party ("PRP")
by the EPA with  respect  to six sites.  Estimates  of total  cleanup  costs and
fractional  allocations  of liability are  generally  provided by the EPA or the
committee of PRP's with respect to the  specified  site. In each case and in the
aggregate, the liability of Foamex L.P. is not considered to be significant.

     Although it is possible that new information or future  developments  could
require Foamex L.P. to reassess its potential  exposure  relating to all pending
environmental  matters,  including those described herein,  Foamex L.P. believes
that,  based upon all currently  available  information,  the resolution of such
environmental  matters will not have a material  adverse effect on Foamex L.P.'s
operations,  financial position,  capital expenditures or competitive  position.
The possibility exists that new environmental  legislation and/or  environmental
regulations may be adopted,  or other  environmental  conditions may be found to
exist, that would require expenditures not currently anticipated and that may be
significant.


                                       14
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Change in Control

     Trace is a privately held company,  which owned approximately 29% of Foamex
International's outstanding voting common stock at September 30, 2000, and whose
former  Chairman  also  serves  as  Foamex  International's   Chairman.   Foamex
International's  common  stock owned by Trace is pledged as  collateral  against
certain of Trace's  obligations.  The Foamex L.P. credit  facility,  pursuant to
which approximately  $351.1 million of principal was outstanding as of September
30, 2000,  provided that a "change of control"  would be an event of default and
could  result in the  acceleration  of such  indebtedness.  "Change of  control"
means, for this purpose,  that (i) a person or related group,  other than Trace,
beneficially  owns more than 25% of Foamex  International's  outstanding  voting
stock and (ii) such voting stock constitutes a greater percentage of such voting
stock  than the  amount  beneficially  owned  by  Trace.  Additionally,  certain
indentures  of Foamex  L.P.  and FCC  relating to senior  subordinated  notes of
$248.0 million  contain similar  "change of control"  provisions,  which require
Foamex L.P. and FCC to tender for such notes at a price in cash equal to 101% of
the  aggregate  principal  amount  thereof,  plus  accrued  and unpaid  interest
thereon, if there is such a "change of control".

     On July 21,  1999,  Foamex  L.P.  was  informed  by  Trace  that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control" could take place,  however,  if the bankruptcy  court allows
the Trace creditors to foreclose on and take ownership of Foamex International's
common stock owned by Trace, or otherwise authorizes a sale or transfer of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace, acquired more than 25% of Foamex International's outstanding voting stock
and owned a greater percentage of such voting stock than the amount beneficially
owned by Trace.

     On July 31, 2000, Foamex  International  announced that it had entered into
an Exchange  Agreement with The Bank of Nova Scotia relating to a portion of the
7,197,426 shares of Foamex  International's common stock pledged by Trace to The
Bank of Nova  Scotia.  The Exchange  Agreement  provides for the transfer of the
pledged stock to The Bank of Nova Scotia in a manner that will not  constitute a
"change of control" as described above. Under the Exchange  Agreement,  The Bank
of Nova Scotia will initially receive 1,500,000 shares of Foamex International's
common stock from the Trace  bankruptcy  estate and exchange  these common stock
shares for  15,000  shares of a new class of Foamex  International's  non-voting
non-redeemable  convertible  preferred  stock (the "Series B Preferred  Stock").
Each share of the Series B Preferred  Stock can be converted  into 100 shares of
Foamex  International's  common  stock  but only if such  conversion  would  not
trigger a "change of control" event, as discussed  above. The Series B Preferred
Stock would be entitled  to  dividends  only if a dividend is declared on Foamex
International's  common stock,  rank senior to any future preferred stock issued
by Foamex International and be entitled to a liquidation  preference of $100 per
share. Following this exchange, The Bank of Nova Scotia will become the owner of
less than 25% of the outstanding shares of Foamex  International's  common stock
when the remaining 5,697,426 shares of Foamex  International's  common stock are
transferred to The Bank of Nova Scotia from the Trace bankruptcy estate.

     These  transactions  were  conditioned  upon bankruptcy court approval of a
settlement  agreement  between  The Bank of Nova  Scotia and the trustee for the
Trace  bankruptcy,  which was entered on October 18, 2000.  On November 2, 2000,
the  transactions  contemplated  by the Exchange  Agreement  and the  settlement
agreement  were  consummated.  As a result,  Trace no longer  owns any shares of
Foamex   International's   common  stock  and  The  Bank  of  Nova  Scotia  owns
approximately 24% of Foamex International's outstanding voting common stock.

Accounting Changes  - Revenue Recognition and Presentation

     The SEC issued SAB No. 101,  which will be effective (as amended by SAB No.
101B) in the fourth  quarter of 2000 for Foamex L.P.  SAB No. 101  outlines  the
SEC's  position that revenue  should not be  recognized  until it is realized or
realizable,  including a  comprehensive  review of the  conditions  and criteria
necessary for revenue  recognition.  Foamex L.P.'s current  accounting policy is
that revenue  recognition  from sales,  net of discounts and estimated  returns,
allowances  and rebates,  is recognized  when products are shipped at which time
title passes to the


                                       15
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

customer. Additionally,  Foamex L.P. has internal policies and an on-going audit
program to support the accounting policy.  Based on the review completed to date
of the SAB No. 101  requirements,  no  significant  impact is anticipated on the
revenue recognition practices of Foamex L.P.

     During  July 2000,  the  Emerging  Issues  Task  Force (the  "EITF") of the
Financial  Accounting Standards Board reached a consensus on an issue concerning
the components of revenue.  EITF No. 00-10 "Accounting for Shipping and Handling
Revenues and Costs"  essentially  requires that shipping and handling costs that
are billed to a customer be included in  revenue.  Foamex L.P.  has  determined,
based on the  materiality  of the amounts  involved,  that  previously  reported
revenue  amounts do not require any  reclassifications.  All other  shipping and
handling costs  associated with product  shipments are reported in cost of goods
sold.

Future Accounting Changes  - Accounting for Derivatives and Hedging Activities

     As previously  reported,  Statement of Financial  Accounting  Standards No.
133,  "Accounting for Derivative  Instruments and Hedging Activities" ("SFAS No.
133")  will  require  the  fair  value  of  derivatives  be  recognized  in  the
consolidated  balance sheets.  Changes in the fair value of derivatives  will be
recognized in earnings or in other comprehensive  income,  essentially depending
on the  structure  and purpose of the  derivatives.  During 2000,  SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities",
which  amends  SFAS No.  133 on a limited  number of  issues,  was  issued.  The
statements  will be effective  for all  quarters of all fiscal  years  beginning
after June 15, 2000, which is the first calendar quarter of 2001 for Foamex L.P.
Foamex L.P.  continues  to evaluate the impact that the adoption of these SFAS's
will have on its results of operations or financial position.

Buyout Proposals

     As  previously  reported  in the  Annual  Report on Form 10-K for 1999,  on
February 9, 2000, Foamex International announced that it was in discussions with
respect to a proposal involving the acquisition of all of Foamex International's
outstanding  common  stock  for cash.  On April 5,  2000,  Foamex  International
announced that  discussions  with the potential  buyer were  terminated  with no
agreement having been reached. Foamex International  subsequently terminated the
engagement of JP Morgan,  which acted as financial  advisor in  connection  with
such transaction.  During the second quarter of 2000, Foamex International ended
discussions with JP Morgan concerning an additional engagement.

Segment Results

<TABLE>
<CAPTION>

                                                       Carpet
                                           Foam        Cushion         Automotive       Technical
                                         Products      Products         Products         Products        Other         Total
                                         --------      --------       -----------       ---------       -------       -------
                                                                      (thousands)
Quarterly period ended September 30, 2000
<S>                                      <C>           <C>              <C>               <C>           <C>          <C>
Net sales                                $134,456      $41,438          $76,242           $27,029       $7,206       $286,371
Income (loss) from operations              15,543       (1,429)           4,065             7,718       (4,024)        21,873
Depreciation and amortization               4,112        1,462            1,198               657        1,378          8,807
Income (loss) from operations as
  a percentage of net sales                 11.6%       (3.4)%             5.3%             28.6%         n.m*           7.6%

Quarterly period ended September 30, 1999
Net sales                                $139,111      $46,030          $83,355           $24,322      $10,001       $302,819
Income (loss) from operations              16,064       (1,080)           7,024             6,573       (5,556)        23,025
Depreciation and amortization               4,141        1,346            1,315               705          770          8,277
Income (loss) from operations as
  a percentage of net sales                 11.5%       (2.3)%             8.4%             27.0%        n.m.*           7.6%


                                       16
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

                                                       Carpet
                                           Foam        Cushion         Automotive       Technical
                                         Products      Products         Products         Products        Other         Total
                                         --------      --------       -----------       ---------       -------       -------
                                                                      (thousands)
Year to date period ended September 30, 2000
Net sales                                $392,022     $125,139         $265,981           $80,659      $25,778       $889,579
Income (loss) from operations              43,655       (8,080)          18,818            22,412       (9,173)        67,632
Depreciation and amortization              11,807        4,472            3,595             1,947        2,831         24,652
Income (loss) from operations as
  a percentage of net sales                 11.1%       (6.5)%             7.1%             27.8%         n.m*           7.6%

Year to date period ended September 30, 1999
Net sales                                $403,399     $136,020         $262,936           $69,598      $22,972       $894,925
Income (loss) from operations              41,933       (1,516)          19,849            17,811      (14,141)        63,936
Depreciation and amortization              12,383        3,782            3,784             1,978        1,432         23,359
Income (loss) from operations as
  a percentage of net sales                 10.4%       (1.1)%             7.5%             25.6%        n.m.*           7.1%

* not meaningful
</TABLE>

RESULTS OF OPERATIONS  FOR THE QUARTER ENDED  SEPTEMBER 30, 2000 COMPARED TO THE
QUARTER ENDED SEPTEMBER 30, 1999

Income from Operations

     Net sales for the third quarter of 2000  decreased  5.4% to $286.4  million
from $302.8  million in the third  quarter of 1999.  As  discussed  on a segment
basis below,  lower sales were  recorded in all  segments,  except for Technical
Products.

     Income from  operations  for the third  quarter of 2000 was $21.9  million,
which  represented a 5.0% decrease  from the $23.0 million  recorded  during the
comparable 1999 period. Results included restructuring and other charges of $2.8
million  in 2000 and $3.0  million  in 1999.  Restructuring  and  other  charges
recorded  during  2000  are  discussed   under  "Other"  below.   Excluding  the
restructuring and other charges for comparison purposes,  income from operations
was $24.7  million in the third quarter of 2000 compared to $26.0 million in the
1999 third quarter.  On this basis, income from operations was 8.6% of net sales
in 2000 and in 1999.

     The sales decline  coupled with higher raw material  costs  resulted in the
income  from  operations  decrease.  Higher  oil prices  continued  to drive raw
material  cost  increases  and these  increased  costs were not fully  recovered
through  selling price  increases,  improved  operating  efficiencies  and lower
selling, general and administrative expenses,  discussed below. The gross profit
margin was 13.5% in the third  quarter of 2000 compared to 13.6% in same quarter
of 1999.

     Selling,  general and  administrative  expenses were down 7.5% in the third
quarter  of 2000  compared  to the third  quarter of 1999.  Contributing  to the
decrease  were  lower  selling  expenses  and  certain  executive   compensation
expenses.  Expenses in 1999 also  included  certain  non-recurring  professional
fees.

     Foam Products

     Foam  Products net sales for the third  quarter of 2000  decreased  3.3% to
$134.5  million from $139.1  million in the third quarter of 1999.  The decrease
was primarily  attributable  to a sales decline in the consumer  products market
and the loss of sales from Foamex  L.P.'s  packaging  business  that was sold in
1999.  Partially offsetting the sales declines were selling price increases that
became effective during the second quarter of 2000 and an increase in demand for
bedding  products.  The combination of lower sales and higher raw material costs
resulted in a 3.2% decrease in income from operations, from $16.1 million in the
third quarter of 1999 to $15.5 million in the third quarter of 2000. Income from
operations was 11.6% of net sales in 2000, compared to 11.5% in 1999.


                                       17
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

     Carpet Cushion Products

     Carpet  Cushion  Products net sales for the third quarter of 2000 decreased
10.0%  to $41.4  million  from  $46.0  million  in the  third  quarter  of 1999.
Competitive  pressures continued in the third quarter of 2000, which resulted in
lower sales  volumes.  The sales decline  translated to a $1.4 million loss from
operations compared to a $1.1 million loss in the third quarter of 1999.

     Automotive Products

     Automotive  Products net sales for the third quarter of 2000 decreased 8.5%
to $76.2 million from $83.4  million in the third  quarter of 1999.  The decline
reflected the  termination  of certain  lamination  programs that were not fully
replaced.  Income from  operations  of $4.1 million in the third quarter of 2000
was down 42.1%  compared to $7.0  million in the  comparable  1999  period.  The
combination  of lower  sales and  higher  raw  material  costs  resulted  in the
decrease.  Income from operations represented 5.3% of net sales in 2000 and 8.4%
in 1999.

     Technical Products

     Favorable  market  conditions  continued  to drive sales gains in Technical
Products  with net sales for the third quarter of 2000 up 11.1% to $27.0 million
from  $24.3  million  in the  third  quarter  of 1999.  Income  from  operations
increased  17.4% to $7.7  million  in the third  quarter  of 2000,  up from $6.6
million in the third quarter of 1999.  Income from operations  represented 28.6%
of net sales in 2000 compared to 27.0% in 1999.

     Other

     Other  primarily  consists  of certain  foreign  manufacturing  operations,
corporate  expenses not  allocated to business  segments and  restructuring  and
other charges.  The decrease in net sales associated with this segment primarily
resulted from lower net sales from Foamex L.P.'s Mexico City operation. The loss
from  operations  was $4.0  million in the third  quarter of 2000 and included a
provision of $2.8 million for restructuring and other charges,  discussed below.
The loss from  operations  of $5.6 million in the third quarter of 1999 included
$3.0 million of restructuring and other charges.

     During  the third  quarter  of 2000,  restructuring  and other  charges  of
approximately  $2.8 million were  recorded.  The provision was primarily for the
consolidation of pourline  operations and certain product line  rationalizations
resulting from the closure of facilities in Indiana and Arkansas.  Components of
the provision included $2.0 million for fixed asset writedowns, $0.8 million for
facility  closure  costs and $0.2 million in work force  reduction  costs for 72
employees.  The third  quarter  of 2000  provision  also  included  a  favorable
adjustment  of $0.2  million  related  to  changes in  estimates  to  previously
recognized restructuring plans.

Interest and Debt Issuance Expense

     Interest  and debt  issuance  expense  totaled  $17.8  million in the third
quarter of 2000,  which  represented a 3.3% increase from the 1999 third quarter
expense of $17.2 million.  The increase  primarily  reflected  higher  effective
interest  rates  partially  offset by the benefit of lower  average debt levels.
Higher effective  interest rates reflected market conditions and the impact of a
certain   provision  of  the  Foamex  L.P.  credit  facility  that  requires  an
incremental  interest  rate  margin,  as  discussed  in Note 6 to the  condensed
consolidated  financial  statements.  During  the  third  quarter  of 2000,  the
interest  rate margin was  increased  another 25 basis  points for a  cumulative
adjustment of 75 basis points.  Based on the debt leverage  ratio of Foamex L.P.
at the end of the third quarter,  the  cumulative  adjustment of 75 basis points
will be reset to zero during the fourth quarter.

Income from Equity Interest in Joint Venture

     Income  from an equity  interest  in an Asian joint  venture  totaled  $0.3
million for the third quarter of 2000.


                                       18
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Other Income (Expense), Net

     Other  expense,  net  recorded  for the third  quarter of 2000 totaled $0.5
million and primarily reflected a loss on the disposition of fixed assets.

Income Tax Expense

     Foamex L.P.,  as a limited  partnership,  is not subject to Federal  income
taxes. Consequently, no current or deferred provision has been provided for such
taxes. However,  Foamex L.P. has provided for the income taxes of certain states
in  which it is  subject  to  taxes  and for  subsidiaries  located  in  foreign
jurisdictions  that file separate tax returns.  Compared to 1999,  the effective
tax rate was higher in 2000 primarily due to a greater percentage of income from
foreign sources and a higher effective tax rate on foreign source income.

Net Income

     Net  income for the third  quarter  of 2000 was down 43.6% to $3.0  million
compared to $5.4 million in the third quarter of 1999.

RESULTS OF  OPERATIONS  FOR THE YEAR TO DATE  PERIOD  ENDED  SEPTEMBER  30, 2000
COMPARED TO THE YEAR TO DATE PERIOD ENDED SEPTEMBER 30, 1999

Income from Operations

     Net sales for the first  three  quarters of 2000  decreased  0.6% to $889.6
million from $894.9 million for the first three quarters of 1999. The decline in
sales  primarily  reflected  lower sales in the Foam Products and Carpet Cushion
Products  segments.  The  decrease was  partially  offset by higher sales in the
Automotive  Products  and  Technical  Products  segments  and higher  sales from
certain Foamex L.P. foreign operations reported in the "Other" segment.

     Income  from  operations  for the first  three  quarters  of 2000 was $67.6
million,  5.8%  higher than the $63.9  million  recorded  during the  comparable
period in 1999. Results included restructuring and other charges of $5.6 million
in 2000 and $10.0  million in 1999.  Restructuring  and other  charges  recorded
during 2000 are discussed under "Other" below.  Excluding the  restructuring and
other charges for comparison purposes,  income from operations was $73.3 million
for the first  three  quarters  of 2000 and  $73.9  million  in the first  three
quarters of 1999. On this basis, income from operations was 8.2% of net sales in
2000 compared to 8.3% of net sales in 1999.

     During the third quarter of 2000,  lower sales and higher raw material cost
resulted in lower margins and results. Consequently, improved results during the
first half of 2000 were offset.  The  increase in oil prices  continued to drive
raw material  costs higher and these  increased  costs were not fully  recovered
through  selling price  increases,  improved  operating  efficiencies  and lower
selling, general and administrative expenses,  discussed below. The gross profit
margin of 13.0% for the first three  quarters  of 2000  compared to 13.1% in the
comparable 1999 period.

     Selling,  general and  administrative  expenses were down 1.8% in the first
three quarters of 2000 compared to the same period in 1999 primarily due to cost
savings  initiatives   implemented  during  1999  and  lower  selling  expenses.
Partially  offsetting  these favorable items were increases to the allowance for
uncollectible accounts receivables.

     Foam Products

     Foam Products net sales for the first three quarters of 2000 decreased 2.8%
to $392.0 million from $403.4 million in the first three quarters of 1999. Lower
sales primarily  reflected a volume decline in the consumer  products market and
the loss of sales from Foamex L.P.'s  packaging  business that was sold in 1999.
Despite lower sales,  income from operations in the first three quarters of 2000
was up 4.1% to $43.7  million  compared  to $41.9  million  in the  first  three
quarters of 1999. The improvement was primarily  generated during the first half
of the year. As


                                       19
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

discussed  above,  raw material  costs  continued  to increase  during the third
quarter  and  previously   announced   selling  price  increases  and  operating
efficiencies  did not fully recover the increased  costs. As a percentage of net
sales,  income from  operations  was 11.1% of net sales in 2000 up from 10.4% in
1999.  Given the current cost structure,  reduced profit margins are anticipated
to continue in the short term.  Improved  results for Foam Products will largely
depend on the ability to recover higher raw material costs through selling price
increases, combined with a continued focus on operating efficiencies.

     Carpet Cushion Products

     Carpet  Cushion  Products  net sales for the first  three  quarters of 2000
decreased 8.0% to $125.1 million from $136.0 million in the first three quarters
of 1999.  The sales  decline  primarily  reflected  competitive  pressures  that
resulted in lower sales  volumes.  As a result,  a loss from  operations of $8.1
million was recorded in the first three quarters of 2000 compared to a loss from
operations  of $1.5  million in the  comparable  1999  period.  Any  significant
improvement  in results  for Carpet  Cushion  Products is largely  dependent  on
increased   sales  volume   combined   with  a  continued   focus  on  operating
efficiencies.

     Automotive Products

     Automotive  Products  net  sales  for  the  first  three  quarters  of 2000
increased 1.2% to $266.0 million from $262.9 million in the first three quarters
of 1999. The increase  primarily  reflected sales gains for lamination  products
during the first half of the year.  Income  from  operations  decreased  5.2% to
$18.8  million in the first three  quarters of 2000,  from $19.8  million in the
comparable  1999 period.  The  decrease  was largely due to lower third  quarter
results, discussed above. Results in 2000 benefited from the favorable impact of
a selling  price  adjustment.  Lower  sales  levels  experienced  by  Automotive
Products in the third quarter of 2000 are  anticipated  to continue in the short
term.  Income from operations  represented 7.1% of net sales in 2000 and 7.5% of
net sales in 1999.

     Technical Products

     Technical Products net sales for the first three quarters of 2000 increased
15.9% to $80.7 million from $69.6  million in the first three  quarters of 1999.
Income  from  operations  increased  25.8% to $22.4  million in the first  three
quarters of 2000, up from $17.8 million in the  comparable  1999 period.  Income
from  operations  represented  27.8% of net sales in 2000  compared  to 25.6% in
1999. The improvement  reflected  favorable  market  conditions that resulted in
sales volume growth and improved operating efficiencies.

     Other

     Other  primarily  consists  of certain  foreign  manufacturing  operations,
corporate  expenses not  allocated to business  segments and  restructuring  and
other charges.  The increase in net sales associated with this segment primarily
resulted from an increase in net sales from Foamex L.P.'s Mexico City operation.
Improved  results for the Mexico City  operation  is  primarily  dependent  on a
continued focus on a higher-value product mix and increased shipments.  The loss
from  operations of $9.2 million in the first three  quarters of 2000 included a
provision of $5.6 million for restructuring and other charges,  discussed below.
The loss from  operations of $14.1  million in the first three  quarters of 1999
included $10.0 million of restructuring and other charges.

     During  the first  quarter  of 2000,  restructuring  and other  charges  of
approximately  $2.8 million were recorded.  The provision  included $1.7 million
for work force  reduction  costs that included 27 employees,  including  certain
executives,  and  employees  impacted by the closure of certain  operations as a
result of a VPF(SM) capacity increase in North Carolina. Additionally,  facility
closure costs totaled $0.3 million and related  equipment  writedowns  were $0.4
million.  The first quarter 2000 provision also included $0.4 million related to
changes in estimates to prior year plans.

     During  the third  quarter  of 2000,  restructuring  and other  charges  of
approximately  $2.8 million were  recorded.  The provision was primarily for the
consolidation of pourline  operations and certain product line  rationalizations
resulting from the closure of facilities in Indiana and Arkansas.  Components of
the provision included $2.0 million for fixed asset writedowns, $0.8 million for
facility  closure  costs and $0.2 million in work force  reduction  costs for


                                       20
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

72  employees.  The third  quarter of 2000  provision  also included a favorable
adjustment  of $0.2  million  related  to  changes in  estimates  to  previously
recognized restructuring plans.

     Foamex L.P. paid $4.5 million  during the first three  quarters of 2000 for
the various  restructuring  plans  recorded as of December 31, 1999 and recorded
during the first and third  quarters of 2000.  As of  September  30,  2000,  the
components  of the net accrued  restructuring  and plant  consolidation  balance
included  $7.0  million  for plant  closures  and  leases and $2.4  million  for
personnel  reductions.  Included  in  noncurrent  assets  was  $0.3  million  of
estimated  proceeds for facilities  actively being marketed for sale. During the
second  quarter of 2000,  Foamex L.P.  sold a facility  relating to a prior year
restructuring plan for proceeds of approximately $3.6 million. Substantially all
employees  impacted  by  the  first  quarter  2000  work  force  reduction  were
terminated by the end of the second quarter of 2000.  Employees  impacted by the
third quarter 2000 work force  reduction are anticipated to be terminated by the
end of 2000.  Approximately  $1.1  million is  expected  to be spent  during the
remainder of 2000 for the various restructuring plans.

Interest and Debt Issuance Expense

     Interest and debt issuance expense totaled $52.1 million in the first three
quarters of 2000,  which  represented a 5.3% increase from the  comparable  1999
expense of $49.5 million. The increase reflected higher effective interest rates
partially  offset by the benefit of lower average debt levels.  Higher effective
interest rates reflected market conditions and the impact of a certain provision
of the Foamex L.P.  credit  facility that requires an incremental  interest rate
margin,  as  discussed  in  Note  6  to  the  condensed  consolidated  financial
statements. The additional interest rate margin was 25 basis points in the first
quarter of 2000. During the second quarter of 2000, the interest rate margin was
increased 25 basis points to a cumulative  adjustment of 50 basis points. During
the third  quarter of 2000,  an  additional  25 basis  point  adjustment  became
effective that resulted in a cumulative  adjustment of 75 basis points. Based on
the debt  leverage  ratio of Foamex  L.P. at the end of the third  quarter,  the
cumulative adjustment of 75 basis points will be reset to zero during the fourth
quarter.

Income from Equity Interest in Joint Venture

     Income  from an equity  interest  in an Asian joint  venture  totaled  $1.0
million for the first three quarters of 2000.

Other Income (Expense), Net

     Other  expense,  net recorded for the first three  quarters of 2000 totaled
$0.9 million and primarily included losses on the disposition of fixed assets.

Income Tax Expense

     Foamex L.P.,  as a limited  partnership,  is not subject to Federal  income
taxes. Consequently, no current or deferred provision has been provided for such
taxes. However,  Foamex L.P. has provided for the income taxes of certain states
in  which it is  subject  to  taxes  and for  subsidiaries  located  in  foreign
jurisdictions  that file separate tax returns.  Compared to 1999,  the effective
tax rate was higher in 2000 primarily due to a greater percentage of income from
foreign sources and a higher effective tax rate on foreign source income.

Net Income

     Net  income  for the  first  three  quarters  of 2000  was up 1.9% to $13.1
million compared to $12.8 million in the first three quarters of 1999.

Liquidity and Capital Resources

     Foamex L.P.'s operating cash  requirements  consist  principally of working
capital   requirements,   scheduled   payments  of  principal  and  interest  on
outstanding  indebtedness and capital  expenditures.  Foamex L.P.  believes that
cash flow from operating activities,  cash on hand and periodic borrowings under
its credit  facility  will be adequate to


                                       21
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

meet its liquidity  requirements.  All principal and interest payments were made
as scheduled in the first three  quarters of 2000. The ability of Foamex L.P. to
make  distributions  to Foamex  International  is restricted by the terms of its
financing  agreements;  therefore,  Foamex International is not expected to have
access to the cash flow generated by Foamex L.P. for the foreseeable future.

     Cash and cash  equivalents  totaled  $3.2  million  at the end of the third
quarter of 2000 compared to $1.6 million at the end of 1999.  Working capital at
the end of the third quarter of 2000 was $61.3 million and the current ratio was
1.3 to 1 compared to working  capital at the end of 1999 of $110.5 million and a
current ratio of 1.7 to 1. The decline in working capital primarily reflected an
increase in current  liabilities,  including  an  increase  of $34.4  million in
accounts  payable and an  increase  in cash  overdrafts  of $20.7  million.  The
increase  in accrued  employee  compensation  benefits  primarily  reflected  an
increase in the amount of  contributions  required for a defined benefit pension
plan. A  corresponding  decrease was  recorded to long-term  other  liabilities.
Partially offsetting the impact of higher current liabilities was an increase of
$19.0 million in accounts receivable.

     Total debt at the end of the third quarter of 2000 was $622.0 million, down
$68.1  million  from  year-end  1999.  During  the first  quarter  of 2000,  the
Foamex/GFI  Note was repaid  with  borrowings  under the Foamex  L.P.  revolving
credit  facility.  The $34.5 million  letter of credit that was  outstanding  at
year-end  1999  to  collateralize  principal  and  interest  payable  under  the
Foamex/GFI Note was also terminated.

     As of September  30, 2000,  there were $101.7  million of revolving  credit
borrowings, at a weighted average interest rate of 10.75%, under the Foamex L.P.
credit facility with $66.9 million available for additional borrowings and $11.4
million of letters of credit  outstanding.  There were no  borrowings  by Foamex
Canada Inc.  ("Foamex  Canada") as of September  30, 2000 under Foamex  Canada's
revolving  credit  agreement  with unused  availability  of  approximately  $5.4
million.  As of September  30,  2000,  Foamex L.P.  was in  compliance  with the
financial covenants of its loan agreements.

     Cash Flow from Operating Activities

     Cash provided by operating  activities in the first three  quarters of 2000
was $65.6  million  compared to $40.9  million  for the first three  quarters of
1999.  The cash flow  increase  was  primarily  due to a net decrease in working
capital, as discussed above.

     Cash Flow from Investing Activities

     Cash used for  investing  activities  totaled  $17.8  million for the first
three quarters of 2000. Cash requirements included capital expenditures of $18.5
million,   an  increase  of  $1.8  million  to  the  revolving  loan  to  Foamex
International,  partially  offset by $3.6  million of proceeds  from the sale of
assets.  In the first  three  quarters  of 1999,  cash  flow used for  investing
activities   totaled  $11.3  million  and  included  $14.4  million  of  capital
expenditures  partially offset by a $2.5 million repayment of a note from Foamex
International.   Foamex  L.P.  expects  capital  expenditures  for  2000  to  be
approximately $25.0 million primarily as a result of the construction of two new
VPFSM machines.  In addition,  Foamex L.P. is continuing to explore the possible
implementation of a new ERP software system, but no significant expenditures are
anticipated for the balance of 2000.

     Cash Flow from Financing Activities

     Cash used for  financing  activities  was $46.1 million for the first three
quarters  of 2000  compared  to cash used of $29.3  million  in the first  three
quarters of 1999. As discussed previously, the $34.0 million Foamex/GFI Note was
repaid  during the first quarter of 2000 with  borrowings  under the Foamex L.P.
revolving  credit  facility.  The  remaining  cash  requirements  for  financing
activities  primarily  reflected other debt  repayments,  partially  offset by a
$20.7 million increase in cash overdrafts. Cash used for financing activities in
the first three  quarters of 1999 was primarily due to net debt  repayments  and
debt issuance costs.


                                       22
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Environmental Matters

     Foamex L.P. is subject to  extensive  and changing  environmental  laws and
regulations.  Expenditures to date in connection  with Foamex L.P.'s  compliance
with such laws and regulations did not have a material  adverse effect on Foamex
L.P.'s  operations,  financial  position,  capital  expenditures  or competitive
position.  The amount of liabilities  recorded by Foamex L.P. in connection with
environmental matters as of September 30, 2000 was $3.1 million.  Although it is
possible that new information or future  developments  could require Foamex L.P.
to  reassess  its  potential  exposure  to all  pending  environmental  matters,
including  those  described in Note 9 to Foamex  L.P.'s  condensed  consolidated
financial  statements,  Foamex  L.P.  believes  that,  based upon all  currently
available information,  the resolution of all such pending environmental matters
will not have a material adverse effect on Foamex L.P.'s  operations,  financial
position, capital expenditures or competitive position.

Market Risk

     Foamex L.P.'s debt securities  with variable  interest rates are subject to
market risk for changes in interest rates.  On September 30, 2000,  indebtedness
with variable interest rates totaled $362.7 million.  On an annualized basis, if
the interest rates on these debt instruments increased by 1.0%, interest expense
would increase by approximately $3.6 million.

Forward-Looking Statements

     This  report  contains  forward-looking  statements  and  should be read in
conjunction with the discussion regarding  forward-looking  statements set forth
in Foamex  L.P.'s  Annual  Report on Form 10-K for the year ended  December  31,
1999.


                                       23
<PAGE>


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     See the "Market  Risk" section under Item 2,  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations.


                                       24
<PAGE>

Part II - Other Information.

Item 1. Legal Proceedings.

        Reference is made to the description of the legal proceedings  contained
        in Foamex L.P.'s Annual Report on Form 10-K for the year ended  December
        31, 1999.

        The  information  from Note 9 of the  condensed  consolidated  financial
        statements of Foamex L.P. is incorporated herein by reference.

Item 6. Exhibits and Reports on Form 8-K.

(a)   Exhibits

4.14.2 -  Certificate  of  Designations  of Series B  Preferred  Stock of Foamex
          International  was filed as an exhibit to the Form 8-K, dated November
          2, 2000, and is incorporated herein by reference.

27     -  Financial  Data Schedule for the year to date period ended  September
          30, 2000.

(b)  Foamex L.P. filed the following Current Reports on Form 8-K for the quarter
     ended September 30, 2000:

         A report  dated  July 31,  2000,  was filed for Item 5.  Other  Events,
         concerning  an agreement  with The Bank of Nova Scotia  relating to the
         shares of Foamex  International's  common stock pledged by Trace to The
         Bank of Nova Scotia as a result of the Trace bankruptcy filing.

         A report  dated  August 1, 2000,  was filed for Item 5.  Other  Events,
         concerning  an  agreement  in  principle  to  settle  the   shareholder
         litigation involving Foamex International.

         Subsequent to quarter end, a report dated  November 2, 2000,  was filed
         for Item 5. Other Event,  concerning the  consummation  of an agreement
         with  The  Bank  of  Nova  Scotia  relating  to the  shares  of  Foamex
         International's  voting  common  stock  pledged by Trace to The Bank of
         Nova Scotia as a result of the Trace bankruptcy filing.



                                       25
<PAGE>


                                   SIGNATURES


       Pursuant to the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          FOAMEX L.P.
                                          By: FMXI, Inc.
                                              General Partner


Date:  November 10, 2000                  By: /s/ George L. Karpinski
                                              ------------------------------
                                              George L. Karpinski
                                              Vice President


                                          FOAMEX CAPITAL CORPORATION


Date:  November 10, 2000                  By: /s/ George L. Karpinski
                                              ------------------------------
                                              George L. Karpinski
                                              Vice President

                                       26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission