FOAMEX L P
10-Q, 2000-05-15
PLASTICS FOAM PRODUCTS
Previous: GLEN BURNIE BANCORP, 10-Q, 2000-05-15
Next: INFU TECH INC, 10-Q, 2000-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended March 31, 2000

                    Commission file numbers 1-11432; 1-11436


                                   FOAMEX L.P.
                           FOAMEX CAPITAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




           Delaware                                    05-0475617
           Delaware                                    22-3182164
- --------------------------------------------------------------------------------
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification Number)

1000 Columbia Avenue, Linwood, PA                        19061
- --------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:  (610) 859-3000
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
YES  X    NO
   -----

Foamex L.P. and Foamex  Capital  Corporation  meet the  conditions  set forth in
General  Instruction  H(1)(a) and (b) of Form 10-Q and are therefore filing this
form with the reduced disclosure format.

The number of shares of Foamex Capital Corporation's common stock outstanding as
of May 10, 2000 was 1,000.
<PAGE>
<TABLE>
<CAPTION>

                                                    FOAMEX L.P.
                                            FOAMEX CAPITAL CORPORATION

                                                       INDEX
                                                                                                               Page

Part I.  Financial Information
<S>                                                                                                          <C>
         Item 1.  Financial Statements.

              Condensed Consolidated Statements of Operations (unaudited) - Quarters Ended
                March 31, 2000 and March 31, 1999                                                                3

              Condensed Consolidated Balance Sheets (unaudited) as of March 31, 2000
                and December 31, 1999                                                                            4

              Condensed Consolidated Statements of Cash Flows (unaudited) - Quarters Ended
                March 31, 2000 and March 31, 1999                                                                5

              Notes to Condensed Consolidated Financial Statements (unaudited)                                   6

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results
                   of Operations.                                                                               15

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk.                                   19

Part II. Other Information

          Item 1.  Legal Proceedings.                                                                           20

          Item 5.  Other Information.                                                                           20

          Item 6.  Exhibits and Reports on Form 8-K.                                                            20

Signatures                                                                                                      21
</TABLE>





                                       2
<PAGE>
PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.

                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
<TABLE>
<CAPTION>
                                                            Quarters Ended
                                                      March 31,           March 31,
                                                        2000                 1999
                                                      ---------           ---------
                                                              (thousands)
<S>                                                   <C>                 <C>
NET SALES                                             $ 305,520           $ 299,877

COST OF GOODS SOLD                                      268,611             262,416
                                                      ---------           ---------

GROSS PROFIT                                             36,909              37,461

SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES                               14,648              14,333

RESTRUCTURING AND OTHER CHARGES                           2,821               3,357
                                                      ---------           ---------

INCOME FROM OPERATIONS                                   19,440              19,771

INTEREST AND DEBT ISSUANCE EXPENSE                       17,091              16,139

INCOME FROM EQUITY INTEREST IN JOINT VENTURE                292                  --

OTHER EXPENSE, NET                                         (287)               (439)
                                                      ---------           ---------

INCOME BEFORE PROVISION FOR INCOME TAXES                  2,354               3,193

PROVISION FOR INCOME TAXES                                  217                 585
                                                      ---------           ---------

NET INCOME                                            $   2,137           $   2,608
                                                      =========           =========

</TABLE>
The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       3
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
<TABLE>
<CAPTION>
                                                                        March 31,     December 31,
ASSETS                                                                     2000           1999
CURRENT ASSETS                                                                 (thousands)
<S>                                                                     <C>            <C>
   Cash and cash equivalents                                            $   3,340      $   1,573
   Accounts receivable, net of allowances of $6,256 in 2000
     and $5,310 in 1999                                                   157,507        128,929
   Accounts receivable from related parties                                16,653         16,717
   Inventories                                                             90,767         93,812
   Other current assets                                                    17,560         21,541
                                                                        ---------      ---------
       Total current assets                                               285,827        262,572
                                                                        ---------      ---------

Property, plant and equipment                                             368,485        366,035
Less accumulated depreciation                                            (159,664)      (154,720)
                                                                        ---------      ---------
    NET PROPERTY, PLANT AND EQUIPMENT                                     208,821        211,315

COST IN EXCESS OF ASSETS ACQUIRED, net of
    accumulated amortization of $17,035 in 2000 and $15,804 in 1999       182,215        183,481

DEBT ISSUANCE COSTS, net of accumulated amortization
    of $6,481 in 2000 and $5,787 in 1999                                   13,729         14,423

OTHER ASSETS                                                               27,431         26,704
                                                                        ---------      ---------

TOTAL ASSETS                                                            $ 718,023      $ 698,495
                                                                        =========      =========

LIABILITIES AND PARTNERS' DEFICIT
CURRENT LIABILITIES
   Short-term borrowings                                                $   2,226      $   1,627
   Current portion of long-term debt                                        7,747          7,866
   Accounts payable                                                       104,730         82,229
   Accrued employee compensation and benefits                              16,049         16,341
   Accrued interest                                                         7,639          9,457
   Accrued customer rebates                                                 6,780          9,652
   Other accrued liabilities                                               22,557         24,859
                                                                        ---------      ---------
       Total current liabilities                                          167,728        152,031

LONG-TERM DEBT                                                            681,539        646,544

LONG-TERM DEBT - RELATED PARTY                                                 --         34,000

OTHER LIABILITIES                                                          31,664         30,511
                                                                        ---------      ---------

       Total liabilities                                                  880,931        863,086
                                                                        ---------      ---------

COMMITMENTS AND CONTINGENCIES

PARTNERS' DEFICIT
   General partner                                                       (141,134)      (143,271)
   Limited partner                                                             --             --
   Accumulated other comprehensive income (loss)                           (8,617)        (8,923)
   Notes and advances receivable from partner                              (3,936)        (3,176)
   Notes receivable from related party                                     (9,221)        (9,221)
                                                                        ---------      ---------
       Total partners' deficit                                           (162,908)      (164,591)
                                                                        ---------      ---------

TOTAL LIABILITIES AND PARTNERS' DEFICIT                                 $ 718,023      $ 698,495
                                                                        =========      =========
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       4
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

<TABLE>
<CAPTION>
                                                                       Quarters Ended
                                                                   March 31,     March 31,
                                                                     2000          1999
                                                                        (thousands)
OPERATING ACTIVITIES
<S>                                                               <C>           <C>
   Net income                                                     $  2,137      $  2,608
   Adjustments to reconcile net income to net cash provided
     by operating activities:
     Depreciation and amortization                                   8,000         7,669
     Amortization of debt issuance costs, debt discount,
       debt premium and deferred swap adjustment and gain               79          (101)
     Other operating activities                                      1,067           (96)
     Changes in operating assets and liabilities, net               (4,112)          992
                                                                  --------      --------

         Net cash provided by operating activities                   7,171        11,072
                                                                  --------      --------

INVESTING ACTIVITIES
   Capital expenditures                                             (5,007)       (5,743)
   Repayments of notes from Foamex International                        --         2,490
   Revolving loan with Foamex International                           (760)           --
                                                                  --------      --------

         Net cash used for investing activities                     (5,767)       (3,253)
                                                                  --------      --------

FINANCING ACTIVITIES
   Net proceeds from short-term borrowings                             599           536
   Net proceeds from (repayments of) revolving loans                36,708        (5,237)
   Repayments of long-term debt                                     (1,450)       (1,212)
   Repayment of long- term debt - related party                    (34,000)           --
   Debt issuance costs                                                  --        (1,154)
   Increase (decrease) in cash overdraft                            (1,494)          963
                                                                  --------      --------

         Net cash provided by (used for) financing activities          363        (6,104)
                                                                  --------      --------

NET INCREASE IN CASH AND CASH EQUIVALENTS                            1,767         1,715

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF PERIOD                                            1,573         3,192
                                                                  --------      --------

CASH AND CASH EQUIVALENTS
   AT END OF PERIOD                                               $  3,340      $  4,907
                                                                  ========      ========

</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

                                       5

<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1.     ORGANIZATION AND BASIS OF PRESENTATION

Basis of Presentation

       The condensed consolidated financial statements are unaudited, but in the
opinion  of  management  include  all  adjustments,  consisting  only of  normal
recurring adjustments, necessary to present fairly Foamex L.P. and subsidiaries'
financial position and results of operations. These interim financial statements
should be read in  conjunction  with the financial  statements and related notes
included in the 1999 Annual Report on Form 10-K. Results for interim periods are
not necessarily  indicative of trends or of results for a full year. Foamex L.P.
is  a  wholly  owned   subsidiary   of  Foamex   International   Inc.   ("Foamex
International").

Change in Control

       Trace International Holdings, Inc. ("Trace") is a privately held company,
which  owned  approximately  29% of Foamex  International's  outstanding  voting
common stock at May 10, 2000,  and whose former  Chairman  also serves as Foamex
International's  Chairman. Foamex International's common stock owned by Trace is
pledged as collateral  against certain of Trace's  obligations.  The Foamex L.P.
credit  facility,  pursuant to which  approximately  $413.8  million of debt was
outstanding as of March 31, 2000, provide that a "change of control" would be an
event of default  and could  result in the  acceleration  of such  indebtedness.
"Change of control" means, for this purpose, that (i) a person or related group,
other  than  Trace,  beneficially  owns more than 25% of Foamex  International's
outstanding  voting  stock  and (ii) such  voting  stock  constitutes  a greater
percentage  of such voting  stock than the amount  beneficially  owned by Trace.
Additionally,  certain indentures of Foamex L.P. and Foamex Capital  Corporation
("FCC") relating to senior  subordinated notes of $248.0 million contain similar
"change of  control"  provisions,  which  require the issuers to tender for such
notes  at a price  in cash  equal  to 101%  of the  aggregate  principal  amount
thereof, plus accrued and unpaid interest thereon, if there is such a "change of
control".

       On July 21,  1999,  Foamex  L.P.  was  informed  by Trace that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control"  could take place however,  if the  bankruptcy  court allows
Trace's  creditors to foreclose on and take ownership of Foamex  International's
common stock owned by Trace, or otherwise authorizes a sale or transfer of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace, acquired more than 25% of Foamex International's outstanding voting stock
and owned a greater percentage of such voting stock than the amount beneficially
owned by Trace.

       Management  believes  that it is unlikely that a "change of control" will
occur as a result of Trace's bankruptcy proceedings.  However, Foamex L.P. would
seek to  resolve  the issues  that may arise  should  the  "change  of  control"
provisions  be  triggered,  by  requesting  waivers  of such  provisions  and/or
refinancing  certain debt, if necessary.  There can be no assurance  that Foamex
L.P. or its subsidiaries will be able to do so, or that Foamex L.P. will be able
to obtain waivers of such provisions. Such circumstances raise substantial doubt
about Foamex L.P.'s  ability to continue as a going  concern.  The  accompanying
financial  statements were prepared on a going-concern  basis and do not include
any  adjustments  that might  result  from the  outcome of the Trace  bankruptcy
filing.

2.     BUYOUT PROPOSALS

       As  previously  reported in the Annual  Report on Form 10-K for 1999,  on
February 9, 2000, Foamex International announced that it was in discussions with
respect to a proposal involving the acquisition of all of Foamex International's
outstanding  common  stock  for cash.  On April 5,  2000,  Foamex  International
announced that  discussions  with the potential  buyer were  terminated  with no
agreement having been reached. Foamex International  subsequently terminated the
engagement  of J.P.  Morgan  &  Company,  Inc.  ("JP  Morgan"),  which  acted as
financial  advisor in connection with such transaction and is discussing with JP
Morgan the possibility of an additional engagement.


                                       6
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

3.     COMPREHENSIVE INCOME

       The components of comprehensive income are listed below.

                                                          Quarters Ended
                                                     March 31,       March 31,
                                                      2000            1999
                                                         (thousands)
       Net income                                     $2,137          $2,608
       Foreign currency translation adjustments          306             412
                                                    --------        --------
       Total comprehensive income                     $2,443          $3,020
                                                      ======          ======

4.     RESTRUCTURING AND OTHER CHARGES

       During the first  quarter  of 2000,  restructuring  and other  charges of
approximately  $2.8 million were recorded.  The provision  included $1.7 million
for work force  reduction  costs that included 27 employees,  including  certain
executives and employees  impacted by the closure of certain  operations related
to increase  the  VPF(SM)  capacity in North  Carolina.  Additionally,  facility
closure costs totaled $0.3 million and related  equipment  writedowns  were $0.4
million.  The first  quarter 2000  provision  included  $0.4 million  related to
changes in estimates to prior year plans.

       Foamex L.P.  paid $1.3 million  during the first  quarter of 2000 for the
various  restructuring  plans  recorded as of  December  31, 1999 and during the
first quarter of 2000. As of March 31, 2000,  the  components of the net accrued
restructuring and plant consolidation  balance included,  $8.2 million for plant
closures  and leases and $3.8  million  for  personnel  reductions.  Included in
current  assets was $1.5  million and in  noncurrent  assets was $3.8 million of
estimated proceeds for facility actively being marketed for sale.  Substantially
all employees  impacted by the first quarter 2000 work force  reduction  will be
terminated by the end of the second quarter 2000.  Approximately $3.7 million is
expected to be spent during the remainder of 2000.

5.     INVENTORIES

       The components of inventory are listed below.

                                            March 31,             December 31,
                                              2000                   1999
                                            --------               --------
                                                     (thousands)
       Raw materials and supplies            $58,156                $65,211
       Work-in-process                        11,465                 11,447
       Finished goods                         21,146                 17,154
                                            --------               --------
       Total                                 $90,767                $93,812
                                             =======                =======

6.     LONG-TERM DEBT

       The components of long-term debt are listed below.
<TABLE>
<CAPTION>
                                                                         March 31,             December 31,
                                                                             2000                     1999
                                                                         -------------         -----------
       Foamex L.P. Credit Facility                                                  (thousands)
<S>                                                                       <C>                    <C>
         Term Loan B (a) (d)                                              $  81,664              $  81,874
         Term Loan C (a) (d)                                                 74,240                 74,431
         Term Loan D (a) (d)                                                107,525                107,800
         Revolving credit facility (a) (b) (c) (d)                          150,394                113,685
       9 7/8% Senior subordinated notes due 2007                            150,000                150,000
       13 1/2% Senior subordinated notes due 2005 (includes
         $9,652 and $10,100 of unamortized debt premium)                    107,652                108,100
       Industrial revenue bonds                                               7,000                  7,000

                                       7
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6.     LONG-TERM DEBT (continued)

                                                                         March 31,             December 31,
                                                                             2000                     1999
                                                                         -------------         -----------
                                                                                    (thousands)

       Subordinated note payable (net of unamortized
         debt discount of $164 and $232                                       4,512                  4,444
       Other                                                                  6,299                  7,076
                                                                         ----------            -----------
                                                                            689,286                654,410

       Less current portion                                                   7,747                  7,866
                                                                        -----------            -----------

       Long-term debt-unrelated parties                                    $681,539               $646,544
                                                                           ========               ========

       The components of related party long-term debt are listed below.

       Foamex/GFI Note (c)                                                 $      -              $  34,000
                                                                           ========               ========
<FN>
     (a)  Effective January 1, 2000, the interest rate on outstanding borrowings
          under the Foamex L.P. credit facility will increase by 25 basis points
          each quarter that Foamex L.P.'s leverage  ratio,  as defined,  exceeds
          5.00 to 1.00. Once the leverage ratio is reduced below this level, the
          cumulative  amount of the 25 basis point  adjustments  to the interest
          rate on  borrowings  will be  eliminated.  At December 31,  1999,  the
          calculated  leverage ratio was 5.48 to 1.00.  Consequently,  the basis
          point adjustment was applicable for the calculation of interest in the
          first  quarter of 2000.  At March 31, 2000,  the  calculated  leverage
          ratio was 5.51 to 1.00.  Accordingly,  an  additional  25 basis  point
          adjustment is applicable in the second quarter of 2000.

     (b)  At March 31, 2000, the revolving credit facility commitment was $182.5
          million,  the  weighted  average  interest  rate was 9.95%,  available
          borrowings  totaled  $19.6  million and letters of credit  outstanding
          totaled $12.5  million.  The  commitment  under the  revolving  credit
          facility is reduced $2.5 million  each  quarter  during the  remaining
          term of the agreement, which expires in June 2003.

     (c)  During the first quarter of 2000, the Foamex/GFI  Note was repaid with
          borrowings under the Foamex L.P. revolving credit facility.  The $34.5
          million  letter of credit that was  outstanding  at  year-end  1999 to
          collateralize principal and interest payable under the Foamex/GFI Note
          was also terminated.

     (d)  As  previously  reported  in the Annual  Report on Form 10-K for 1999,
          excess cash flow generated annually, as defined, is required to prepay
          portions of Term B, C and D loans.  The prepayment  amount  determined
          for 1999 was $13.3 million.  Subsequent to March 31, 2000, the payment
          was made as scheduled and was financed  through  borrowings  under the
          Foamex L.P. revolving credit facility.
</FN>
</TABLE>

7.     SEGMENT RESULTS

       Foam Products manufactures and markets foam used by the bedding industry,
the  furniture  industry  and  the  retail  industry.  Carpet  Cushion  Products
manufactures  and  distributes  prime,  rebond,  sponge  rubber and felt  carpet
cushion to Foamex Carpet Cushion,  Inc. ("Foamex Carpet").  Automotive  Products
supplies foam primarily for automotive interior applications. Technical Products
manufactures  and  markets  reticulated  foams and other  custom  polyester  and
polyether foams for industrial,  specialty and consumer and safety applications.
The "other" column in the table below represents  certain foreign  manufacturing
operations  in  Mexico,  corporate  expenses  not  allocated  to other  business
segments and restructuring and other charges.


                                       8
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

7.     SEGMENT RESULTS (continued)

       Segment results are presented below.
<TABLE>
<CAPTION>
                                                   Carpet
                                         Foam      Cushion    Automotive     Technical
                                       Products    Products      Products     Products       Other       Total
                                                                   (thousands)
Quarter ended March 31, 2000
<S>                                  <C>         <C>             <C>          <C>         <C>           <C>
Net sales                            $128,558    $41,240         $97,311      $27,454     $10,957       $305,520
Income (loss) from operations          12,566     (4,388)          7,308        7,632      (3,678)        19,440
Depreciation and amortization           3,884      1,527           1,205          644         740          8,000

Quarter ended March 31, 1999
Net sales                            $139,379    $43,303         $88,771      $22,248      $6,176       $299,877
Income (loss) from operations          12,921       (371)          6,792        5,035      (4,606)        19,771
Depreciation and amortization           4,147      1,169           1,235          636         482          7,669
</TABLE>

8. RELATED PARTY TRANSACTIONS AND BALANCES

       Foamex L.P. regularly enters into transactions with its affiliates in the
ordinary course of business.

Foamex/GFI Note

       In the first  quarter of 2000,  Foamex L.P. paid $0.6 million of interest
on the  Foamex/GFI  Note.  In the first  quarter of 1999,  Foamex L.P. paid $0.5
million of interest on the  Foamex/GFI  Note.  As discussed in Note 6, the $34.0
million Foamex/GFI Note was repaid during the first quarter of 2000.

Other

       Foamex  L.P.  sold  during the  quarters  ended  March 31, 2000 and 1999,
approximately $41.2 million and $43.3 million,  respectively,  of carpet cushion
products to Foamex Carpet at cost, plus 4.7% pursuant to a supply agreement.  In
addition,  Foamex L.P. provided and invoiced approximately $0.1 million and $0.6
million of  administrative  services to Foamex Carpet during the quarters  ended
March 31, 2000 and 1999, respectively.

9.     COMMITMENTS AND CONTINGENCIES

Litigation - Foamex International Shareholders

       During  1999,  Foamex  International   received  several   communications
addressed  to its Board of  Directors  from  certain  of Foamex  International's
stockholders  regarding  aspects of the  relationship  between  Trace and Foamex
International.   Such   stockholders   questioned   the   propriety  of  certain
relationships and related transactions  between Trace and Foamex  International,
which previously had been disclosed in Foamex International's  periodic filings.
On June 14, 1999, Foamex  International  received a draft complaint from counsel
of certain  stockholders  naming Foamex  International  and certain  current and
former  directors,  which  included  allegations  similar to those in the Second
Amended Complaint,  as defined below.  Foamex  International was advised by such
counsel that such  stockholders  intended to file an action soon thereafter.  On
August 13, 1999, two stockholders  filed an action on behalf of an alleged class
of Foamex International's shareholders,  entitled Watchung Road Associates, L.P.
et al v.  Foamex  International  Inc.,  et al.,  Civil  Action  No.  17370  (the
"Watchung  Complaint"),  in the Court of Chancery of the State of Delaware,  New
Castle County. The suit names Foamex  International,  Mr. Marshall S. Cogan, Mr.
Etienne Davignon,  Mr. John Gutfreund,  Mr. Robert Hay, Dr. Stuart Hershon,  Mr.
John G. Johnson,  Jr. and Mr. John Tunney as defendants.  The Watchung Complaint
alleges  that the  individual  defendants  breached  their  fiduciary  duties by
agreeing to the potential buyout of Foamex  International  by Sorgenti  Chemical
Industries, LLC and Liberty Partners Holdings 20, LLC ("Sorgenti Transaction").


                                       9
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

9.     COMMITMENTS AND CONTINGENCIES (continued)

       The Watchung  Complaint alleges that the Sorgenti  Transaction's  buy-out
price of  $11.50  per  outstanding  share is  inadequate  and fails to take into
consideration  claims  Foamex  International  allegedly  has as a result  of the
supposed  wrongful  diversions  of  company  assets  in  Foamex  International's
dealings with Trace and its affiliates. The Watchung Complaint also alleges that
the  directors  breached  their  fiduciary  duties by agreeing  to the  proposed
Sorgenti  Transaction  without conducting an auction or active market check. The
suit alleges that the board placed Mr. Cogan's interest ahead of those of Foamex
International's  stockholders,  and  alleges  that a critical  condition  of the
Sorgenti  Transaction is a consulting agreement for Mr. Cogan. The Watchung suit
seeks to enjoin the Sorgenti  Transaction,  seeks  rescission  or damages if the
Sorgenti Transaction is consummated,  and seeks an accounting from the directors
for plaintiffs  alleged losses.  The Sorgenti  Transaction was not  consummated.
Defendants have moved to consolidate this action with In re Foamex International
Inc.  Shareholders  Litigation,  discussed  below, and to dismiss the complaint.
Plaintiffs have agreed to consolidate.

       On April 26, 1999, a putative securities class action entitled Molitor v.
Foamex  International Inc., et al., 99 Civ. 3004, was filed in the United States
District court for the Southern District of New York naming as defendants Foamex
International,  Trace and certain officers and directors of Foamex International
on behalf of  stockholders  who bought shares of Foamex  International's  common
stock during the period from May 7, 1998 through and  including  April 16, 1999.
The lawsuit alleges that the defendants violated Section 10(b) of the Securities
Exchange Act of 1934 and Rule 10b-5 by misrepresenting  and/or omitting material
information  about Foamex  International's  financial  situation and operations,
with the result of  artificially  inflating the price of Foamex  International's
stock.  The lawsuit  also  alleges  that Trace and  Marshall  S. Cogan  violated
Section 20(a) of the Securities  Exchange Act of 1934 as controlling  persons of
Foamex  International.  The complaint seeks class  certification,  a declaration
that defendants violated the federal securities laws, an award of money damages,
and costs and  attorneys',  accountants'  and experts'  fees. On May 18, 1999, a
similar action entitled Thomas W. Riley v. Foamex International Inc., et al., 99
Civ. 3653 was filed in the same court.  The two actions have been  consolidated,
and  the  Consolidated   Amended  Class  Action  Complaint   setting  forth  the
allegations  of the two earlier  complaints,  was filed on December 6, 1999. The
defendants  filed motions to dismiss the  consolidated  complaint on February 4,
2000. No discovery has taken place to date.

       Beginning  on or about  March 17,  1998,  six actions  (collectively  the
"Shareholder  Litigation")  were filed in the Court of  Chancery of the State of
Delaware,   New  Castle  County  (the  "Court"),   by   stockholders  of  Foamex
International. The Shareholder Litigation,  purportedly brought as class actions
on  behalf  of  all   stockholders   of  Foamex   International,   named  Foamex
International,  certain of its  directors,  certain of its  officers,  Trace and
Trace Merger Sub,  Inc.  ("Merger  Sub") as  defendants  alleging  that they had
breached their  fiduciary  duties to the plaintiffs  and other  stockholders  of
Foamex  International  unaffiliated  with Trace in connection  with the original
proposal of Trace to acquire the  publicly  traded  outstanding  common stock of
Foamex  International for $17.00 per share under an Agreement and Plan of Merger
(the "First Merger Agreement"). The complaints sought, among other things, class
certification, a declaration that the defendants breached their fiduciary duties
to the class,  preliminary and permanent  injunctions barring  implementation of
the  proposed  transaction,   rescission  of  the  transaction  if  consummated,
unspecified  compensatory  damages, and costs and attorneys' fees. A stipulation
and  order  consolidating  these six  actions  under  the  caption  In re Foamex
International  Inc.  Shareholders  Litigation,  Consolidated  Civil  Action  No.
16259NC, was entered by the Court on May 28, 1998.

       The parties to the  Shareholder  Litigation  entered into a Memorandum of
Understanding,  dated June 25,  1998 (the  "Memorandum  of  Understanding"),  to
settle the  Shareholder  Litigation,  subject  to,  inter alia,  execution  of a
definitive  Stipulation  of  Settlement  between the parties and approval by the
Court  following  notice  to  the  class  and  a  hearing.   The  Memorandum  of
Understanding  provided that as a result of, among other things, the Shareholder
Litigation and  negotiations  among counsel for the parties to the Memorandum of
Understanding,  a special meeting of stockholders would be held to vote upon and
approve the First Merger Agreement which provided,  among other things,  for all
of Foamex  International's  outstanding  common stock not owned by Trace and its
subsidiaries  (the "Public  Shares") to be  converted  into the right to receive
$18.75 in cash, without interest.

                                       10
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)


9.     COMMITMENTS AND CONTINGENCIES (continued)

       The  Memorandum of  Understanding  also provided for  certification  of a
class,  for settlement  purposes only,  consisting of the Public Shares owned by
stockholders   of  Foamex   International   unaffiliated   with  Trace  and  its
subsidiaries  (the "Public  Shareholders"),  the  dismissal  of the  Shareholder
Litigation  with  prejudice and the release by the plaintiffs and all members of
the  class of all  claims  and  causes of  action  that were or could  have been
asserted against Trace,  Foamex  International and the individual  defendants in
the  Shareholder  Litigation  or  that  arise  out of  the  matters  alleged  by
plaintiffs.  Following the completion of the  confirmatory  discovery  which was
provided for in the  Memorandum  of  Understanding,  on  September 9, 1998,  the
parties entered into a definitive  Stipulation of Settlement and the Court set a
hearing  for October 27,  1998 to  consider  whether  the  settlement  should be
approved (the "Settlement Hearing"). In connection with the proposed settlement,
the plaintiffs  intended to apply for an award of attorney's fees and litigation
expenses in an amount not to exceed $925,000,  and the defendants  agreed not to
oppose this application.  Additionally,  Foamex  International agreed to pay the
cost, if any, of sending notice of the settlement to the Public Shareholders. On
September 24, 1998, a Notice of Pendency of Class Action, Proposed Settlement of
Class Action and Settlement  Hearing was mailed to the members of the settlement
class. On October 20, 1998, the parties to the Shareholder  Litigation requested
that the Court cancel the Settlement  Hearing in light of the announcement  made
by Trace on October 16,  1998,  that it had been unable to obtain the  necessary
financing for the  contemplated  acquisition by Trace of Foamex  International's
common stock at a price of $18.75 per share, which was the subject matter of the
proposed settlement. This request was approved by the Court on October 21, 1998,
and Foamex International issued a press release on October 21, 1998,  announcing
that the Court had cancelled the Settlement Hearing.

       On  November  10,  1998,  counsel for  certain of the  defendants  in the
Shareholder  Litigation  gave notice  pursuant to the  Stipulation of Settlement
that such  defendants  were  withdrawing  from the  Stipulation of Settlement in
light of the  notice  given by Trace to  Foamex  International  and the  special
committee of the Board of Directors on November 5, 1998 whereby Trace terminated
the First Merger  Agreement on the grounds that the  financing  condition in the
First Merger Agreement was incapable of being satisfied.

       On November 12, 1998, the plaintiffs in the Shareholder  Litigation filed
an Amended  Class  Action  Complaint  (the  "Amended  Complaint").  The  Amended
Complaint named Foamex International,  Trace, Merger Sub, Mr. Marshall S. Cogan,
Mr. Andrea Farace, Dr. Stuart Hershon, Mr. John Tunney, and Mr. Etienne Davignon
as defendants,  alleging that they breached their fiduciary duties to plaintiffs
and the other Public Shareholders in connection with a second Agreement and Plan
of Merger (the  "Second  Merger  Agreement"),  that the  proposal to acquire the
Public Shares for $12.00 per share lacked entire  fairness,  that the individual
defendants  violated  8  Del.  Code  ss.  251 in  approving  the  Second  Merger
Agreement, and that Trace and Merger Sub breached the Stipulation of Settlement.
On December 2, 1998,  plaintiffs  served a motion for a preliminary  injunction,
seeking an Order to  preliminarily  enjoin the defendants from proceeding  with,
consummating or otherwise effecting the merger contemplated by the Second Merger
Agreement.  In January  1999,  Trace advised that it could not finance the offer
reflected  in  the  Second  Merger  Agreement.  As  a  result,  the  preliminary
injunction motion did not go forward.

       On June 9, 1999, the plaintiffs in the Shareholder  Litigation  moved for
leave to file a Second  Amended and  Supplemental  Class  Action and  Derivative
Complaint (the "Second  Amended  Complaint").  The Second Amended  Complaint was
filed on July 14, 1999, and named Foamex  International,  Trace, Merger Sub, Mr.
Marshall S. Cogan, Mr. Andrea Farace,  Dr. Stuart Hershon,  Mr. John Tunney, and
Mr. Etienne Davignon as defendants, alleging that the named individuals breached
their fiduciary  duties by causing Foamex  International  to waste assets in its
transactions with Trace and by failing to enforce Foamex  International's rights
under the First Merger Agreement,  seeking  appointment of a receiver for Foamex
International,  and alleging that Trace and Merger Sub breached the  Stipulation
of Settlement.

       On August 26, 1999, the plaintiffs in the  Shareholder  Litigation  moved
for leave to file a Third Amended and  Supplemental  Class Action and Derivative
Complaint (the "Third Amended Complaint"). The Third Amended Complaint was filed
on October 27, 1999. The Third Amended  Complaint  alleges both class claims and
derivative  claims, and names Foamex  International,  Mr. Marshall S. Cogan, Mr.
Andrea Farace, Dr. Stuart Hershon,  Mr. John Tunney,  Mr. Etienne Davignon,  Mr.
John Gutfreund, Mr. Robert Hay and Mr. John G. Johnson, Jr. as defendants.


                                       11
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

9.     COMMITMENTS AND CONTINGENCIES (continued)

       The  Third  Amended  Complaint  alleges  that the  individual  defendants
breached their duties to Foamex  International's Public Shareholders by agreeing
to the  Sorgenti  Transaction  at an  inadequate  price  that fails to take into
consideration  Foamex  International's  allegedly valuable claims arising out of
purported diversions of money from Foamex International to Trace, and by failing
to  maximize  shareholder  value in a sale of Foamex  International  and instead
agreeing to a deal with a buyer who is willing to enter into a  consulting  deal
with Mr. Cogan to get his and the board's approval.  The Third Amended Complaint
purports to assert a  derivative  claim for waste and breach of  fiduciary  duty
against Mr. Cogan,  Mr. Farace,  Dr.  Hershon,  Mr. Tunney,  Mr.  Davignon,  Mr.
Gutfreund,  and Mr. Hay. The Third Amended  Complaint seeks the appointment of a
receiver for Foamex  International,  alleging that the directors have mismanaged
Foamex  International.  The Third Amended Complaint also alleges that Mr. Cogan,
Mr. Farace, Dr. Hershon,  Mr. Davignon,  Mr. Tunney, Mr. Gutfreund,  and Mr. Hay
breached their  fiduciary  duties by failing to enforce  Foamex  International's
rights under the First Merger Agreement.

       The Third Amended  Complaint  seeks:  a declaration  that the  individual
defendants have breached their fiduciary  duties;  damages;  the imposition of a
constructive  trust on profits and  benefits  Mr.  Cogan,  Trace,  and the other
individual  defendants allegedly received as a result of the alleged wrongdoing;
an  injunction  against  the  Sorgenti  Transaction  under  its  present  terms;
rescission  and damages if the deal is  consummated;  and the  appointment  of a
receiver for Foamex  International.  Defendants  have moved to consolidate  this
action with Watchung Road Associates, L.P., et ano v. Foamex International Inc.,
et al., discussed above, and to dismiss the complaint. Plaintiffs have agreed to
consolidation and opposed the motion to dismiss.

       The defendants  intend to vigorously defend these  litigations,  which if
adversely  determined,  could have a material  adverse  effect on the  financial
position,  results  of  operations  and cash flows of Foamex  International  and
Foamex L.P.

Litigation - Breast Implants

       As of May 12, 2000, Foamex L.P. and Trace were two of multiple defendants
in actions filed on behalf of approximately  3,871 recipients of breast implants
in various  United States  federal and state courts and one Canadian  provincial
court,  some of which  allege  substantial  damages,  but  most of which  allege
unspecified damages for personal injuries of various types. Three of these cases
seek to  allege  claims  on behalf of all  breast  implant  recipients  or other
allegedly  affected parties,  but no class has been approved or certified by the
court.  In addition,  three cases have been filed  alleging  claims on behalf of
approximately  39 residents of  Australia,  New Zealand,  England,  and Ireland.
Foamex L.P. believes that the number of suits and claimants may increase. During
1995,  Foamex L.P. and Trace were granted  summary  judgments  and  dismissed as
defendants  from all cases in the  federal  courts of the United  States and the
state courts of California.  Appeals for these  decisions were withdrawn and the
decisions are final.

       Although  breast  implants  do not contain  foam,  certain  silicone  gel
implants  were  produced  using  a  polyurethane  foam  covering  fabricated  by
independent  distributors  or  fabricators  from bulk foam purchased from Foamex
L.P.  or Trace.  Neither  Foamex  L.P.  nor Trace  recommended,  authorized,  or
approved the use of its foam for these purposes. Foamex L.P. is also indemnified
by Trace for any such liabilities relating to foam manufactured prior to October
1990.  Trace's  insurance  carrier has continued to pay Foamex L.P.'s litigation
expenses  after Trace's  filing under the  Bankruptcy  Code.  Trace's  insurance
policies  continue to cover  certain  liabilities  of Trace but if the limits of
those policies are exhausted, it is unlikely that Trace will be able to continue
to provide  additional  indemnification.  While it is not feasible to predict or
determine the outcome of these actions, based on management's present assessment
of the merits of pending claims,  after consultation with the general counsel of
Foamex L.P.,  and without  taking into account the  indemnification  provided by
Trace, the coverage  provided by Trace's and Foamex L.P.'s  liability  insurance
and potential  indemnity from the  manufacturers of polyurethane  covered breast
implants,  management  believes  that the  disposition  of the matters  that are
pending or that may reasonably be  anticipated to be asserted  should not have a
material adverse effect on either Foamex L.P.'s consolidated  financial position
or results of operations.  If management's assessment of Foamex L.P.'s liability
with respect to these actions is  incorrect,  such actions could have a material
adverse effect on the financial  position,  results of operations and cash flows
of Foamex L.P.


                                       12
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

9. COMMITMENTS AND CONTINGENCIES (continued)

Litigation - Other

       Foamex L.P. is party to various  other  lawsuits,  both as defendant  and
plaintiff,  arising  in the  normal  course of  business.  It is the  opinion of
management that the  disposition of these lawsuits will not,  individually or in
the  aggregate,  have a material  adverse  effect on the  financial  position or
results of operations of Foamex L.P. If management's assessment of Foamex L.P.'s
liability with respect to these actions is incorrect,  such actions could have a
material adverse effect on Foamex L.P.'s consolidated financial position.

Environmental

       Foamex L.P. is subject to extensive and changing  federal,  state,  local
and foreign environmental laws and regulations,  including those relating to the
use, handling,  storage,  discharge and disposal of hazardous substances and the
remediation of  environmental  contamination,  and as a result,  is from time to
time involved in administrative and judicial  proceedings and inquiries relating
to  environmental  matters.  As of March 31,  2000,  Foamex L.P. had accruals of
approximately $3.5 million for environmental  matters.  During 1998, Foamex L.P.
established an allowance of $0.6 million  relating to receivables from Trace for
environmental indemnifications due to the financial difficulties of Trace.

       The Clean Air Act Amendments of 1990 (the "1990 CAA Amendments")  provide
for the establishment of federal emission standards for hazardous air pollutants
including  methylene  chloride,  propylene oxide and TDI,  materials used in the
manufacturing  of foam. On December 27, 1996,  the United  States  Environmental
Protection Agency (the "EPA") proposed regulations under the 1990 CAA Amendments
that  will  require  manufacturers  of slab  stock  polyurethane  foam  and foam
fabrication plants to reduce emissions of methylene chloride. The final National
Emission  Standard for  Hazardous  Air  Pollutants  ("NESHAP")  was  promulgated
October 7,  1998.  NESHAP  requires  a  reduction  of  approximately  70% of the
emission  of  methylene  chloride  for the slab  stock foam  industry  effective
October 7, 2001.  Foamex L.P. does not believe  implementation of the regulation
will  require  it to make  material  expenditures  due to Foamex  L.P.'s  use of
alternative  technologies,  which  do not  utilize  methylene  chloride  and its
ability  to  shift  current  production  to  the  facilities,  which  use  these
alternative  technologies.  The  1990 CAA  Amendments  also  may  result  in the
imposition of additional  standards  regulating air emissions from  polyurethane
foam  manufacturers,   but  these  standards  have  not  yet  been  proposed  or
promulgated.

       Foamex L.P. has reported to  appropriate  state  authorities  that it has
found soil and groundwater  contamination  in excess of state standards at three
facilities  and soil  contamination  in excess of state  standards  at two other
facilities.  Foamex  L.P.  has  begun  remediation  and  is  conducting  further
investigations  into the extent of the  contamination  at these  facilities and,
accordingly,  the extent of the remediation that may ultimately be required. The
actual cost and the timetable of any such  remediation  cannot be predicted with
any degree of certainty  at this time.  Foamex L.P. has accruals of $2.5 million
for the estimated  cost of completing  remediation at these  facilities.  Foamex
L.P. is in the process of addressing potential  contamination at its Morristown,
Tennessee facility, and has submitted a sampling plan to the State of Tennessee.
The extent of the  contamination  and responsible  parties,  if any, has not yet
been determined.  A former owner may be liable for cleanup costs;  nevertheless,
the cost of remediation, if any, is not expected to be material.

       Federal  regulations  require  that by the end of  1998  all  underground
storage tanks  ("USTs") be removed or upgraded in all states to meet  applicable
standards.  Foamex L.P. has upgraded all USTs at its  facilities  in  accordance
with  these  regulations.  Foamex  L.P.  believes  that  its  USTs do not pose a
significant risk of environmental liability. However, there can be no assurances
that such USTs will not result in  significant  environmental  liability  in the
future.

       On April 10,  1997,  the  Occupational  Health and Safety  Administration
promulgated new standards  governing  employee  exposure to methylene  chloride,
which  is used  as a  blowing  agent  in some  of  Foamex  L.P.'s  manufacturing
processes.  The phase-in of the  standards was completed in 1999 and Foamex L.P.
has  developed  and  implemented  a  compliance  program.  Capital  expenditures
required  and  changes  in  operating   procedures   are  not   anticipated   to
significantly impact Foamex L.P.'s competitive position.


                                       13
<PAGE>
                          FOAMEX L.P. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)


9.     COMMITMENTS AND CONTINGENCIES (continued)

       Foamex  L.P.  has been  designated  as a  Potentially  Responsible  Party
("PRP") by the EPA with respect to six sites.  Estimates of total  cleanup costs
and fractional allocations of liability are generally provided by the EPA or the
committee  of PRP's  with  respect to the  specified  site.  In each  case,  the
liability of Foamex L.P. is not considered to be material.

       Although it is possible that new information or future developments could
require Foamex L.P. to reassess its potential  exposure  relating to all pending
environmental  matters,  including those described herein,  Foamex L.P. believes
that,  based upon all currently  available  information,  the resolution of such
environmental  matters will not have a material  adverse effect on Foamex L.P.'s
operations,  financial position,  capital expenditures or competitive  position.
The possibility  exists,  however,  that new  environmental  legislation  and/or
environmental  regulations may be adopted, or other environmental conditions may
be found to exist, that may require  expenditures not currently  anticipated and
that may be material.














                                       14
<PAGE>


ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Change in Control

       Trace is a  privately  held  company,  which owned  approximately  29% of
Foamex  International's  outstanding  voting  common stock at May 10, 2000,  and
whose former  Chairman also serves as Foamex  International's  Chairman.  Foamex
International's  common  stock owned by Trace is pledged as  collateral  against
certain of Trace's  obligations.  The Foamex L.P. credit  facility,  pursuant to
which approximately $413.8 million of debt was outstanding as of March 31, 2000,
provide that a "change of control" would be an event of default and could result
in the  acceleration of such  indebtedness.  "Change of control" means, for this
purpose, that (i) a person or related group, other than Trace, beneficially owns
more than 25% of Foamex  International's  outstanding voting stock and (ii) such
voting  stock  constitutes  a greater  percentage  of such voting stock than the
amount beneficially owned by Trace.  Additionally,  certain indentures of Foamex
L.P. and FCC relating to senior  subordinated  notes of $248.0  million  contain
similar "change of control" provisions,  which require the issuers to tender for
such notes at a price in cash equal to 101% of the  aggregate  principal  amount
thereof, plus accrued and unpaid interest thereon, if there is such a "change of
control".

       On July 21,  1999,  Foamex  L.P.  was  informed  by Trace that it filed a
petition for relief under Chapter 11 of the Bankruptcy  Code in Federal Court in
New York City. Subsequently, on January 24, 2000, an order was signed converting
the Trace  bankruptcy  from  Chapter 11 to Chapter 7 of the  Bankruptcy  Code. A
trustee was  appointed to oversee the  liquidation  of Trace's  assets.  Neither
Trace's  bankruptcy filing nor the conversion to Chapter 7 constituted a "change
of control"  under the  provisions of the debt  agreements  described  above.  A
"change of control"  could take place however,  if the  bankruptcy  court allows
Trace's  creditors to foreclose on and take ownership of Foamex  International's
common stock owned by Trace, or otherwise authorizes a sale or transfer of these
shares,  under  circumstances  in which a person or  related  group,  other than
Trace, acquired more than 25% of Foamex International's outstanding voting stock
and owned a greater percentage of such voting stock than the amount beneficially
owned by Trace.

       Management  believes  that it is unlikely that a "change of control" will
occur as a result of Trace's bankruptcy proceedings.  However, Foamex L.P. would
seek to  resolve  the issues  that may arise  should  the  "change  of  control"
provisions  be  triggered,  by  requesting  waivers  of such  provisions  and/or
refinancing  certain debt, if necessary.  There can be no assurance  that Foamex
L.P. or its subsidiaries will be able to do so, or that Foamex L.P. will be able
to obtain waivers of such provisions. Such circumstances raise substantial doubt
about Foamex L.P.'s  ability to continue as a going  concern.  The  accompanying
financial  statements were prepared on a going-concern  basis and do not include
any  adjustments  that might  result  from the  outcome of the Trace  bankruptcy
filing.

Buyout Proposals

       As  previously  reported in the Annual  Report on Form 10-K for 1999,  on
February 9, 2000, Foamex International announced that it was in discussions with
respect to a proposal involving the acquisition of all of Foamex International's
outstanding  common  stock  for cash.  On April 5,  2000,  Foamex  International
announced that  discussions  with the potential  buyer were  terminated  with no
agreement having been reached. Foamex International  subsequently terminated the
engagement of J.P. Morgan,  which acted as financial  advisor in connection with
such  transaction  and is  discussing  with  JP  Morgan  the  possibility  of an
additional engagement.

RESULTS OF  OPERATIONS  FOR THE QUARTER  ENDED  MARCH 31,  2000  COMPARED TO THE
QUARTER ENDED MARCH 31, 1999
<TABLE>
<CAPTION>
                                                    Carpet
                                         Foam      Cushion    Automotive     Technical
                                       Products    Products      Products     Products       Other         Total
                                                                       (thousands)
Quarter ended March 31, 2000
<S>                                    <C>         <C>          <C>            <C>         <C>          <C>
Net sales                              $128,558    $41,240      $97,311        $27,454     $10,957      $305,520
Income (loss) from operations            12,566     (4,388)       7,308          7,632      (3,678)       19,440
Depreciation and amortization             3,884      1,527        1,205            644         740         8,000
Income (loss) from operations
   as a percentage of net sales          9.8%     (10.6%)        7.5%           27.8%     n.m.*             6.4%



<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

                                                    Carpet
                                         Foam      Cushion    Automotive     Technical
                                       Products    Products      Products     Products       Other         Total
                                                                       (thousands)
Quarter ended March 31, 1999
Net sales                              $139,379    $43,303      $88,771        $22,248      $6,176      $299,877
Income (loss) from operations            12,921       (371)       6,792          5,035      (4,606)       19,771
Depreciation and amortization             4,147      1,169        1,235            636         482         7,669
Income (loss) from operations
   as a percentage of net sales          9.3%      (0.9%)        7.7%           22.6%     n.m.*             6.6%
</TABLE>

* not meaningful

Income from Operations

       Net sales for the first quarter of 2000  increased 1.9% to $305.5 million
from  $299.9  million  in the first  quarter  of 1999.  The  increase  primarily
reflected  higher  sales  in the  Automotive  Products  and  Technical  Products
segments  and higher  sales from  certain of Foamex  L.P.'s  foreign  operations
reported  in the  "Other"  segment.  Sales  declines  were  recorded in the Foam
Products and Carpet Cushion Products segments.

       Income  from  operations  decreased  1.7% to $19.4  million  in the first
quarter of 2000 from $19.8 million in the first  quarter of 1999.  First quarter
results  included  $2.8 million of  restructuring  and other charges in 2000 and
$3.4 million in 1999.  Restructuring  and other charges for the first quarter of
2000 are discussed further under "Other" below.  Excluding the restructuring and
other charges for comparison purposes,  income from operations was $22.3 million
for the first quarter of 2000 and $23.1 million in the first quarter of 1999. On
this  basis,  income  from  operations  represented  7.3% of net  sales  in 2000
compared  to 7.7% of net sales in 1999.  The  favorable  impact of cost  savings
initiatives  implemented  during  1999 was  essentially  offset  by  higher  raw
material  costs,   increases  to  the  allowance  for   uncollectible   accounts
receivables  and higher  incentive  compensation  accruals.  Higher raw material
costs reduced gross profit margins  compared to the first quarter of 1999 as the
impact of higher oil costs began to filter  through  the  domestic  economy.  In
response to the impact of higher oil costs,  selling price  increases in certain
product lines have been announced during the second quarter of 2000.

Foam Products

       Foam Products net sales for the first quarter of 2000  decreased  7.8% to
$128.6  million from $139.4  million in the first  quarter of 1999.  Lower sales
primarily  reflected a volume decline in the consumer products market. The sales
decline  translated in to a 2.7% decline in income from  operations,  from $12.9
million in the first  quarter of 1999 to $12.6  million in the first  quarter of
2000.  Income  from  operations  was 9.8% of net sales in 2000,  up from 9.3% in
1999. The improvement largely reflected operating efficiencies, partially offset
by higher raw material costs.

Carpet Cushion Products

       Carpet Cushion Products net sales for the first quarter of 2000 decreased
4.8% to  $41.2  million  from  $43.3  million  in the  first  quarter  of  1999.
Competitive  pressures continued in the first quarter of 2000, which resulted in
lower sales  volumes.  As a result,  a loss from  operations of $4.4 million was
recorded in the first  quarter of 2000 compared to a loss of $0.4 million in the
first quarter of 1999.  Improved  results in Carpet Cushion Products will depend
on increased sales volume anticipated during the seasonally  stronger second and
third quarters combined with operating efficiencies.

Automotive Products

       Automotive  Products  net sales for the first  quarter of 2000  increased
9.6% to $97.3  million  from  $88.8  million in the first  quarter of 1999.  The
strong automotive market continues to fuel sales gains for lamination  products.
Income from  operations  increased  7.6% to $7.3 million in the first quarter of
2000 from $6.8  million in the first  quarter of 1999.  Income  from  operations
represented 7.5% of net sales in 2000 and 7.7% in 1999.

                                       16
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Technical Products

       Technical  Products  net sales for the first  quarter  of 2000  increased
23.4% to $27.5 million from $22.2  million in the first quarter of 1999.  Income
from  operations  increased  51.6% to $7.6 million in the first  quarter of 2000
from  $5.0  million  in the  first  quarter  of  1999.  Income  from  operations
represented  27.8% of net sales in 2000, up from 22.6% in 1999. The  improvement
was  primarily  driven by favorable  market  conditions  that  resulted in sales
volume growth, a higher-margin product mix and improved operating efficiencies.

Other

       Other  primarily  consists of certain foreign  manufacturing  operations,
corporate  expenses not  allocated to business  segments and  restructuring  and
other charges.  The increase in net sales associated with this segment primarily
resulted from an increase in net sales from Foamex L.P.'s Mexico City operation.
The loss  from  operations  of $3.7  million  in the first  quarter  of 2000 was
primarily  associated with the $2.8 million of  restructuring  and other charges
discussed  below. The loss from operations in the first quarter of 1999 included
$3.4 million of restructuring and other charges.

       During the first  quarter  of 2000,  restructuring  and other  charges of
approximately  $2.8 million were recorded.  The provision  included $1.7 million
for work force reduction costs that included 27 employees,  including operations
related to  increase  the  VPF(SM)  capacity in North  Carolina  executives  and
employees  impacted by the closure of certain operations related to increase the
VPF (SM) capacity in North Carolina. Additionally, facility closure cost totaled
$0.3  million and related  equipment  writedowns  were $0.4  million.  The first
quarter 2000 provision  included $0.4 million related to changes in estimates to
prior year plans.

       Foamex L.P.  paid $1.3 million  during the first  quarter of 2000 for the
various  restructuring  plans  recorded as of  December  31, 1999 and during the
first quarter of 2000. As of March 31, 2000,  the  components of the net accrued
restructuring and plant consolidation  balance included,  $8.2 million for plant
closures  and leases and $3.8  million  for  personnel  reductions.  Included in
current  assets was $1.5  million and in  noncurrent  assets was $3.8 million of
estimated   proceeds  for   facilities   actively   being   marketed  for  sale.
Substantially  all  employees  impacted  by the first  quarter  2000 work  force
reduction   will  be  terminated  by  the  end  of  the  second   quarter  2000.
Approximately $3.7 million is expected to spent during the remainder of 2000.

Interest and Debt Issuance Expense

       Interest and debt  issuance  expense  totaled  $17.1 million in the first
quarter of 2000,  which  represented a 5.9% increase from the first quarter 1999
expense of $16.1 million. The benefit of lower average debt levels was offset by
higher effective  interest rates and increased  amortization  expense related to
additional  debt issuance  costs that were incurred  primarily  during the first
half of 1999. Higher effective  interest rates reflect market conditions as well
as the impact of certain  provisions  of the Foamex L.P.  credit  facility  that
resulted  in a 25 basis  point  increase  for the  first  quarter  of  2000,  as
discussed in Note 6 to the condensed consolidated financial statements.

Income from Equity Interest in Joint Venture

       Income from an equity  interest in an Asian joint  venture  totaled  $0.3
million for the first quarter of 2000.

Other Income (Expense), Net

       Other net expense  recorded  for the first  quarter of 2000  totaled $0.3
million compared to $0.4 million in the first quarter of 1999.

Income Tax Expense

       Foamex L.P., as a limited  partnership,  is not subject to Federal income
taxes. Consequently, no current or deferred provision has been provided for such
taxes. However,  Foamex L.P. has provided for the income taxes of certain states
in  which it is  subject  to  taxes  and for  subsidiaries  located  in  foreign
jurisdictions that file separate tax returns.


                                       17
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Net Income

       Net income for the first  quarter of 2000 was down 18.1% to $2.1  million
compared to $2.6 million in the first quarter of 1999.

Liquidity and Capital Resources

       Foamex L.P.'s operating cash requirements  consist principally of working
capital   requirements,   scheduled   payments  of  principal  and  interest  on
outstanding  indebtedness and capital  expenditures.  Foamex L.P.  believes that
cash flow from operating activities,  cash on hand and periodic borrowings under
its credit  facility  will be adequate to meet its liquidity  requirements.  All
principal  and interest  payments were made as scheduled in the first quarter of
2000. The ability of Foamex L.P. to make  distributions to Foamex  International
is  restricted  by the  terms of its  financing  agreements;  therefore,  Foamex
International  is not  expected  to have  access to the cash flow  generated  by
Foamex L.P. for the foreseeable future.

       Cash and cash  equivalents  totaled  $3.3 million at the end of the first
quarter of 2000 compared to $1.6 million at the end of 1999.  Working capital at
the end of the first  quarter of 2000 was $118.1  million and the current  ratio
was 1.7 to 1 compared  to working  capital at the end of 1999 of $110.5  million
and a  current  ratio of 1.7 to 1.  Significant  changes  to the  components  of
working  capital  included an increase of $28.6  million in accounts  receivable
that was partially offset by a $22.5 million increase in accounts payable.

       Total debt at the end of the first quarter of 2000 was $691.5 million, up
$1.5  million  from  year-end  1999.  During  the  first  quarter  of 2000,  the
Foamex/GFI  Note was repaid  with  borrowings  under the Foamex  L.P.  revolving
credit  facility.  The $34.5 million  letter of credit that was  outstanding  at
year-end  1999  to  collateralize  principal  and  interest  payable  under  the
Foamex/GFI Note was also terminated.

       As of March 31,  2000,  there were  $150.4  million of  revolving  credit
borrowings,  at a weighted average interest rate of 9.95%, under the Foamex L.P.
credit  facility with $19.6  million  available for  additional  borrowings  and
approximately  $12.5  million of letters of credit  outstanding.  Borrowings  by
Foamex  Canada Inc.  ("Foamex  Canada") as of March 31, 2000 were  approximately
$2.2 million,  at an interest  rate of 7.75%,  under Foamex  Canada's  revolving
credit agreement with unused  availability of approximately $3.3 million.  As of
March 31, 2000,  Foamex L.P. was in compliance with their  respective  financial
covenants.

       Cash Flow from Operating Activities

       Cash  provided by  operating  activities  was $7.2  million for the first
quarter of 2000  compared to cash provided of $11.1 million in the first quarter
of  1999.  Lower  cash  provided  by  operating  activities  was  attributed  to
requirements for operating assets and liabilities.

       Cash Flow from Investing Activities

       Cash used for investing  activities of $5.8 million for the first quarter
of 2000  included  $5.0  million of  capital  expenditures  and $0.8  million of
revolving loan payments to Foamex  International.  In the first quarter of 1999,
net investing  activity required $3.3 million with capital  expenditures of $5.7
million  partially offset by the proceeds from the repayment of notes receivable
from Foamex International.  Foamex L.P. expects capital expenditures for 2000 to
be in excess of $30.0 million  primarily as a result of the  construction of two
new VPFSM  machines.  In  addition,  Foamex  L.P. is  continuing  to explore the
possible implementation of a new ERP software system

       Cash Flow from Financing Activities

       Cash  provided by  financing  activities  was $0.4  million for the first
quarter of 2000  compared to cash used of $6.1  million in the first  quarter of
1999.  As discussed  previously,  the $34.0 million  Foamex/GFI  Note was repaid
during the first quarter of 2000 with borrowings under the Foamex L.P. revolving
credit facility.

                                       18
<PAGE>
ITEM 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF THE  FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS.

Environmental Matters

       Foamex L.P. is subject to extensive and changing  environmental  laws and
regulations.  Expenditures to date in connection  with Foamex L.P.'s  compliance
with such laws and regulations did not have a material  adverse effect on Foamex
L.P.'s  operations,  financial  position,  capital  expenditures  or competitive
position.  The amount of liabilities  recorded by Foamex L.P. in connection with
environmental  matters as of March 31,  2000 was $3.5  million.  Although  it is
possible that new information or future  developments  could require Foamex L.P.
to  reassess  its  potential  exposure  to all  pending  environmental  matters,
including  those  described in Note 9 to Foamex  L.P.'s  condensed  consolidated
financial  statements for the quarter ended March 31, 2000, Foamex L.P. believes
that, based upon all currently available information, the resolution of all such
pending  environmental matters will not have a material adverse effect on Foamex
L.P.'s  operations,  financial  position,  capital  expenditures  or competitive
position.

Market Risk

       Foamex L.P.'s debt securities with variable interest rates are subject to
market risk for changes in interest rates. On March 31, 2000,  indebtedness with
variable  interest rates totaled $428.9 million.  On an annualized basis, if the
interest rates on these debt  instruments  increased by 1.0%,  interest  expense
would increase by approximately $4.3 million.

Forward-Looking Statements

       This report  contains  forward-looking  statements  and should be read in
conjunction with the discussion regarding  forward-looking  statements set forth
in Foamex  L.P.'s  Annual  Report on Form 10-K for the year ended  December  31,
1999.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

       See the "Market Risk" section under Item 2,  Management's  Discussion and
Analysis of Financial Condition and Results of Operations.





                                       19
<PAGE>

Part II - Other Information.

Item 1.    Legal Proceedings.

           Reference  is  made  to  the  description  of the  legal  proceedings
           contained in Foamex  L.P.'s  Annual  Report on Form 10-K for the year
           ended December 31, 1999.

           The information from Note 9 of the condensed  consolidated  financial
           statements  of  Foamex  L.P.  as of March  31,  2000  (unaudited)  is
           incorporated herein by reference.

Item 5.    Other Information.

           On April 10, 2000, John Televantos was named Chief Operating  Officer
           of Foamex  International and was elected to the Board of Directors of
           Foamex International. Mr. Televantos retained his responsibilities as
           President, Foam Business Group.

Item 6.    Exhibits and Reports on Form 8-K.

(a)      Exhibits

              4.10.15      (a) - Amendment No. 2 dated  February 18, 2000 to the
                           Foamex L.P. Credit  Agreement as amended and restated
                           as of  February  27,  1998  as  further  amended  and
                           restated as of June 29, 1999 among Foamex L.P., FMXI,
                           the  institutions  from time to time party thereto as
                           lenders,  the  institutions  from time to time  party
                           thereto as issuing  banks and Citicorp  USA, Inc. and
                           The Bank of Nova Scotia as Administrative Agents.

              27         - Financial Data Schedule for the quarter ended
                           March 31, 2000.

         (b)  Foamex L.P. filed the following Current Reports on Form 8-K for
              the quarter ended March 31, 2000:

              A report,  dated  February  9,  2000,  was filed for Item 5. Other
              Events, concerning preliminary merger discussions.

              Subsequent to the end of the first quarter of 2000, a report dated
              April 5, 2000, was filed for Item 5. Other Events,  concerning the
              termination of discussion involving a proposed buyout.

(a)  Incorporated  herein by reference to the Exhibit to the Form 10-Q of Foamex
     International for the quarter ended March 31, 2000.









                                       20
<PAGE>

                                   SIGNATURES


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      FOAMEX L.P.
                                      By: FMXI, Inc.
                                          General Partner


Date:  May 12, 2000                   By:  /s/ George L. Karpinski
                                           George L. Karpinski
                                           Vice President


                                      FOAMEX CAPITAL CORPORATION


Date:  May 12, 2000                   By:  /s/ George L. Karpinski
                                           George L. Karpinski
                                           Vice President




                                       21



<TABLE> <S> <C>

<ARTICLE>                     5
<CIK>                         0000890081
<NAME>                        Foamex L.P.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars

<S>                                         <C>
<PERIOD-TYPE>                                 3-mos
<FISCAL-YEAR-END>                          Dec-31-2000
<PERIOD-START>                             Jan-01-2000
<PERIOD-END>                               Mar-31-2000
<EXCHANGE-RATE>                                   1
<CASH>                                        3,340
<SECURITIES>                                      0
<RECEIVABLES>                               163,763
<ALLOWANCES>                                  6,256
<INVENTORY>                                  90,767
<CURRENT-ASSETS>                            285,827
<PP&E>                                      368,485
<DEPRECIATION>                              159,664
<TOTAL-ASSETS>                              718,023
<CURRENT-LIABILITIES>                       167,728
<BONDS>                                     681,539
                             0
                                       0
<COMMON>                                          0
<OTHER-SE>                                 (162,908)
<TOTAL-LIABILITY-AND-EQUITY>                718,023
<SALES>                                     305,520
<TOTAL-REVENUES>                            305,520
<CGS>                                       268,611
<TOTAL-COSTS>                               268,611
<OTHER-EXPENSES>                             14,648
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                           17,091
<INCOME-PRETAX>                               2,354
<INCOME-TAX>                                    217
<INCOME-CONTINUING>                           2,137
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  2,137
<EPS-BASIC>                                       0
<EPS-DILUTED>                                     0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission