JUMBOSPORTS INC
10-Q, 1997-12-15
MISCELLANEOUS SHOPPING GOODS STORES
Previous: SYSTEMSOFT CORP, 10-Q, 1997-12-15
Next: GREEN TREE FINANCIAL CORP, S-3/A, 1997-12-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549


                                    FORM 10-Q

(Mark One)
X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended                       October 31, 1997

                                       OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from              to

                         Commission file number 1-13322

                                JumboSports Inc.
                (Exact name of registrant as specified in its charter)

       Florida                                            52-1643157
(State or other jurisdiction of incorporation           (I.R.S. employer
or organization)                                      identification number)

  4701 W. Hillsborough Avenue            Tampa, FL        33614
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code  813/886-9688


Former name, former address and former fiscal year, if changed since last
 report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                            Yes    X          No

                      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                        PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                             Yes               No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date  20,371,202 as of October 31,
1997.

<PAGE>



                                JumboSports Inc.
                               Index to Form 10-Q
                                October 31, 1997

                                                                     Page Number
Part I - Financial Information

         Item 1 - Financial Statements

                  Consolidated Balance Sheets                            3

                  Consolidated Statements of Operations                  4

                  Consolidated Statements of Stockholders' Equity        5

                  Consolidated Statements of Cash Flows                  6

                  Notes to the Consolidated Financial Statements         7

         Item 2 - Management's Discussion and Analysis                   8-13

Part II - Other Information                                              14

Signatures                                                               15



<PAGE>



JUMBOSPORTS INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT FOR SHARE DATA)

                                          January 31, 1997      October 31, 1997
                                          ----------------      ---------------
                                                                     (Unaudited)

ASSETS
Current Assets
   Cash and cash equivalents                        $4,944                 $993
   Accounts receivable, net                          2,338                7,559
   Inventories                                     201,090              254,303
   Prepaid expenses and other assets                 4,495                5,171
   Income tax receivable                            11,386                   28
   Deferred tax asset                                1,586                3,389
                                                ----------           ----------
    Total current assets                           225,839              271,443
                                                ----------           ----------

Property and Equipment - net                       282,651              266,787
                                                ----------           ----------
Other Assets:
   Cost in excess of fair value of
     net assets acquired, net                       11,145               10,889
   Other                                             5,951                7,549
                                                ----------           ----------
     Total other assets                             17,096               18,438
                                                ----------           ----------
        Total assets                              $525,586             $556,668
                                                ==========           ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Current portion of long-term debt                  $185                 $941
   Accounts payable                                 37,050               49,434
   Accrued expenses                                 16,462               17,909
   Other                                            13,464               12,484
                                                ----------           ----------
    Total current liabilities                       67,161               80,768

   Deferred rent and other
     long-term liabilities                           4,476                4,286
   Long-term debt less current maturities          294,325              360,982
                                                ----------           ----------
    Total liabilities                              365,962              446,036

Stockholders' Equity
   Common stock, $.01 par value, 100,000,000
     shares authorized, 20,339,409 and
     20,371,202 issued and outstanding,
     respectively                                      203                  204
   Additional paid-in capital                      149,639              149,793
 Retained earnings (loss)                            9,782              (39,365)
                                                ----------           ----------
    Total stockholders' equity                     159,624              110,632
                                                ----------           ----------
      Total liabilities & stockholders' equity    $525,586             $556,668
                                                ==========           ==========

See Notes to the Consolidated Financial Statements.

                                                                               3

<PAGE>



JUMBOSPORTS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS EXCEPT FOR SHARE DATA)
(UNAUDITED)

                            Thirteen Weeks Ended        Thirty-Nine Weeks Ended
                          October 27,   October 31,    October 27,   October 31,
                              1996          1997           1996          1997
                          ----------    ----------     ----------    ----------

Sales                       $136,798      $129,945       $449,470      $396,304
Cost of sales including
 buying & occupancy costs    100,864       120,643        374,282       322,794
                           ---------     ---------       --------      --------
Gross profit                  35,934         9,302         75,188        73,510
Selling, general and
 administrative expenses      28,955        27,792         90,162        85,516
Non-recurring and
 other charges                  --          20,700         22,568        20,700
                           ---------     ---------       --------      --------
Income (loss) from
 operations                    6,979       (39,190)       (37,542)      (32,706)
Interest expense               5,530         6,573         14,281        18,327
                           ---------     ---------       --------      --------
Income (loss) before
 income tax expense (benefit)  1,449       (45,763)       (51,823)      (51,033)
Income tax expense (benefit)     551          --          (19,143)       (1,886)
                           ---------     ----------      --------      ---------
Net income (loss)               $898      $(45,763)      $(32,680)     $(49,147)
                           =========     ==========      ========      =========

Net loss per common share     $ 0.04        $(2.25)        $(1.64)       $(2.41)

Weighted average
  shares outstanding          20,277        20,368         19,904        20,358

Stores opened during period        0             0              5             0

Store open at end of period       85            85             85            85



See Notes to the Consolidated Financial Statements.


                                                                               4

<PAGE>



JUMBOSPORTS INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THIRTY-NINE WEEKS ENDED OCTOBER 27, 1996 AND OCTOBER 31, 1997
(IN THOUSANDS)
(UNAUDITED)

                                                Additional
                              Common Stock        Paid in    Retained
                            Shares  Par Value     Capital    Earnings    Total
                            ------  ---------     -------    --------   ------
Balance, January 28, 1996   19,769       $198    $147,006     $40,326 $187,530
Issuance of common stock       211          2       1,022                1,024
Net loss                                                      (32,680) (32,680)
                            ------  ---------     -------    --------   ------
Balance October 27, 1996    19,980       $200    $148,028      $7,646 $155,874
                            ======  =========     =======    ========   ======

Balance, January 31, 1997   20,339       $203    $149,639      $9,782 $159,624
Issuance of common stock        32          1         154                  155
Net loss                                                      (49,147) (49,147)
                            ------  ---------     -------    --------   ------
Balance October 31, 1997    20,371       $204    $149,793    $(39,365)$110,632
                            ======  =========     =======    ========   ======







See Notes to the Consolidated Financial Statements.


                                                                               5

<PAGE>



JUMBOSPORTS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
                                                 Thirty-Nine Weeks Ended
                                           October 27, 1996    October 31, 1997
                                           ----------------    ----------------
Cash flows from operating activities:
Net loss                                          $(32,680)           $(49,147)
Adjustments to reconcile net income
 to cash used in operating activities:
   Depreciation                                      6,487               6,747
   Loss (gain) on asset sales                         (223)                 11
   Goodwill amortization                               256                 256
   Deferred loan cost amortization &
     other amortization                                719               1,299
   Non-recurring and other charges                  22,568              20,700
   Increase in deferred tax asset                  (17,141)             (1,803)
   Decrease (increase) in accounts receivable        1,458              (5,221)
   Decrease (increase) in income tax receivable     (1,754)             11,358
   Decrease (increase) in inventories               27,297             (53,213)
   Increase in prepaid expenses                       (644)               (807)
   Decrease (increase) in other assets              (1,502)                269
   Increase in accounts payable                     10,982              12,384
   Increase (decrease) in accrued expenses          (5,480)              1,399
   Increase (decrease) in other current liabilities    532              (2,518)
   Increase (decrease) in deferred rent                325                (190)
   Increase (decrease) in income taxes payable         474                 (20)
                                                   -------              -------
   Net cash provided by (used in)
     operating activities                           11,674             (58,496)
                                                   -------              -------

Cash flow from investing activities:
   Capital expenditures                            (11,174)             (9,695)
   Net collections under note receivable                25                 --
   Cash proceeds from sale of property                --                 1,474
                                                   -------              -------
      Net cash used in investing activities        (11,149)             (8,221)
                                                   -------              -------

Cash flows from financing activities:
   Proceeds from sale of common stock-net            1,024                 154
   Stock purchase loan                                (319)                132
   Borrowings under revolving credit agreement      24,595              21,470
   Payments under revolving credit agreement       (22,230)            (26,280)
   Proceeds from mortgage financing                   --                72,425
   Repayments of long term debt                       (376)               (572)
   Loan costs                                       (2,868)             (4,563)
                                                   -------              -------
 Net cash provided by financing activities            (174)             62,766
                                                   -------              -------

Net decrease in cash
  and cash equivalents                                 351              (3,951)
                                                   -------              -------
Cash, beginning of period                            3,590               4,944
                                                   -------              -------
Cash, end of period                                 $3,941                $993
                                                   =======              ======

See Notes to the Consolidated Financial Statements

                                                                               6

<PAGE>



                                JUMBOSPORTS INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(1)  Basis of Presentation

     The  accompanying  unaudited  financial  statements  have been  prepared in
accordance  with the  instructions  for Form  10-Q and,  therefore,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,   all  material   adjustments   (consisting   of  normal   recurring
adjustments)  considered  necessary for a fair  presentation have been included.
Interim results are not necessarily indicative of results for a full year.

     The financial  statements  should be read in  conjunction  with the audited
financial  statements  and notes  thereto for the fiscal year ended  January 31,
1997 contained in the Company's Form 10-K dated May 1, 1997.


(2)  Contingencies

     Pending  Litigation - In October 1997,  the Company  announced  that it was
terminating its relationship  with AMR Service  Corporation for the operation of
JumboSports'  warehouse  facility  in  Nashville,  Tennessee.  The  Company  has
instituted  litigation  against AMR  Services  Corporation  in federal  court in
Tampa,  Florida alleging breach of its agreement with AMR in connection with the
operation of the Nashville  facility.  AMR Services  Corporation  has instituted
litigation against JumboSports in Tennessee State Court asking for the return of
certain  equipment  and  alleging  breach of contract.  The Company  expects the
litigation to be consolidated. The outcome is undeterminable at this time.


(3)  Other Events

     In October  1997,  the  Company  announced  that it would be closing  eight
stores in its 85 store chain in early 1998.  The stores to be closed are located
in the cities of : Atlanta,  Georgia (2); Columbus, Ohio (1); Detroit,  Michigan
(3); and Houston,  Texas (2). Six of the eight stores are under  agreement to be
sold, one is for sale and the remaining  store is held under lease.  The Company
took a charge in the third fiscal quarter of 1997 in the amount of $23.3 million
to recognize the loss on the  disposition of the real estate and  liquidation of
the stores' inventory.

     In the third  fiscal  quarter,  the Company  took a charge in the amount of
$12.2 million due to excess athletic footwear and apparel.

     As of the October 31, 1997 reporting  period,  the Company failed to comply
with certain financial covenants set forth in its existing credit agreement. The
Company's lenders have agreed to forbear from exercising any of their rights and
remedies through January 31, 1998.


(4)  Subsequent Events

     Subsequent to October 31, 1997, the Company  received a commitment  from GE
Capital Corporation,  as Agent, and PPM Finance, Inc., as Co-Agent, to provide a
fully-underwritten  four year  $215  million  senior  secured  credit  facility.
Proceeds of the facility will be used to refinance the existing  credit facility
and provide for  on-going  working  capital  needs and other  general  corporate
purposes.  Consummation  of the  financing  is  subject  to  various  terms  and
conditions,  including,  but not limited to negotiation of a mutually acceptable
definite credit agreement and related  documentation.  The Agreement is expected
to be consummated prior to January 31, 1998.

     On December 8, 1997, the Company  announced that with the mutual consent of
the Company,  Stephen  Bebis has resigned as Chairman,  Director,  President and
Chief  Executive  Officer.  Effective  December 8, 1997. Jack E. Bush, a current
Director of the  Company,  has assumed the position of Chairman of the Board and
acting  Chief  Executive  Officer.  Raymond P.  Springer,  the  Company's  Chief
Financial  Officer,  has assumed  additional  responsibilities  as the Company's
acting President and Chief Operating Officer.

                                                                               7

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     This  management's   discussion  and  analysis   contains   forward-looking
statements.  These  forward-looking  statements  are  subject  to  the  inherent
uncertainties in predicting future results and conditions. Certain factors could
cause actual results to differ materially from these forward-looking statements.

     Management's  discussion and analysis of financial condition and results of
operations  for  the  thirty-nine  weeks  of  fiscal  1997  should  be  read  in
conjunction with the discussion and analysis set forth in Form 10-K filed May 1,
1997 for the fiscal year ended January 31, 1997.

     In October  1997,  the  Company  announced  that it would be closing  eight
stores in its 85 store chain in early 1998.  The stores to be closed are located
in the cities of : Atlanta,  Georgia (2); Columbus, Ohio (1); Detroit,  Michigan
(3); and Houston,  Texas (2). Six of the eight stores are under  agreement to be
sold, one is for sale and the remaining  store is held under lease.  The Company
took a charge in the third fiscal quarter of 1997 in the amount of $23.3 million
for these store  closings to recognize the loss on the  disposition  of the real
estate and liquidation of the stores' inventory.

Results of Operations

     In the third quarter of fiscal 1997, the Company recorded  one-time charges
of $37.8  million.  The  charges  relate to the  closing  of eight  stores,  the
write-off of deferred debt costs and inventory  writedowns in athletic  footwear
and apparel. The components are as follows:

Cost of Sales:
  Writedown for excess footwear and apparel inventory         $12.2
  Writedown for store closings inventory liquidation            4.9
                                                           --------
                                                              $17.1
Non-recurring and other charges:
  Charges for store closings                                  $18.4
  Write-off of deferred debt costs                              2.3
                                                           --------
                                                              $20.7
                                                           --------
Total                                                         $37.8
                                                           ========


                                                                               8

<PAGE>


     The  following  table set forth certain  operating  data as a percentage of
sales for the periods indicated:

                           Thirteen Weeks Ended        Thirty-Nine Weeks Ended
                         October 27,    October 31,  October 27,    October 31,
                            1996           1997         1996            1997
                         ----------     ----------    ----------     ----------

Sales                        100.0%         100.0%        100.0%         100.0%
Cost of sales
 including buying
 and occupancy costs          73.7           92.8          83.3           81.5
                            -------        -------       -------         ------
Gross profit                  26.3            7.2          16.7           18.5
Selling, general and
 administrative expenses      21.2           21.4          20.1           21.6
Non-recurring and
 other charges                 --            15.9           5.0            5.2
                            -------        -------       -------         ------
Income (loss)
 from operations               5.1          (30.1)         (8.4)          (8.3)

Interest expense-net           4.0            5.1           3.1            4.6
                            -------        -------       -------         ------
Income (loss) before
 provision (benefit)
 for income taxes              1.1          (35.2)        (11.5)         (12.9)
Provision (benefit)
 for income taxes              0.4            0.0          (4.2)          (0.5)
                            -------        -------       -------         ------
Net income (loss)              0.7%         (35.2)%        (7.3)%        (12.4)%
                            =======        =======       =======         ======


                                                                               9

<PAGE>



Thirteen Weeks Ended (Third Quarter) October 31, 1997 Compared To Thirteen Weeks
Ended October 27, 1996

     The Company operated 85 stores in both the current year and prior year.

     Sales for the third quarter  decreased 5.0% to $129.9 million compared with
sales of $136.8 million in the third quarter of the prior year. Same store sales
for the third fiscal  quarter  decreased  by 5.4%.  While these same store sales
were unfavorable,  they are not truly comparable because sales in the prior year
were bolstered by the 1996 inventory  clearance sale the Company started in June
1996 and continued  through  November  1996.  Sales below cost for the inventory
clearance  sale were $14.6  million in the third quarter of the prior year which
represents 10.7% of sales in the third quarter of the prior year.  Adjusting the
same store sales in the prior year for the below cost  clearance sale results in
a comparable  store sales increase of 5.9% for the third fiscal  quarter.  Sales
have been affected by the following:

     1.   Sales  continued to be generally  soft  throughout  the sporting goods
          retail segment;
     2.   Competition  continues to increase,  fifteen  stores this quarter were
          adversely  affected by new big box competition  which opened after the
          third quarter of the prior year;
     3    Certain merchandising  categories were affected.  Fitness continues to
          be lower due to fewer "infomercial" driven product introductions.  The
          hunting  category  experienced a positive  trend in the third quarter.
          Athletic footwear and apparel were driven with promotionally  oriented
          inventory clearance retailing.

     Gross profit for the third quarter was $9.3 million,  or 7.2% of sales,  as
compared to $35.9  million,  or 26.3% of sales in the prior year. In the current
year the  Company  recorded  a $17.1  million  charge,  or 13.2% of  sales,  for
inventory  writedowns  attributable to the closing of eight stores and to excess
athletic  footwear and apparel  inventory.  The remaining  differences  in gross
margin  percent  relate to the  promotion  of athletic  footwear  and apparel to
enhance  inventory  liquidation  (4.2%),  point of sale markdowns due to pricing
discrepancies  (2.3%),  higher buying and  occupancy  costs (0.34%) and a higher
shrinkage accrual based on the prior year's experience (1.23%).

     Selling,  general and  administrative  expenses for the third  quarter were
$27.8  million,  or 21.4% of sales,  as compared to $29.0  million,  or 21.2% of
sales,  for the third quarter of the prior year. The increase as a percentage of
sales was due to the following:

     1.   Advertising  expense was up 46 basis  points,  primarily the result of
          increased newspaper advertising early in the third quarter this year;
     2.   Physical inventory service expense was up 20 basis points;
     3.   Payroll  expense  was  lower 18 basis  points  due to a focus on labor
          management;
     4.   General and administrative expenses were lower 28 basis points.

     In addition to the $17.1 million inventory write-down, the Company incurred
$20.7 million of non-recurring  charges,  or 15.9% of sales, in the third fiscal
quarter.  Of the $20.7 million  charge,  $18.4 million is for store closings and
$2.3  million  is for the  write-off  of  deferred  debt costs  associated  with
refinancing the existing credit agreement.

     The loss from operations in the third quarter was $39.2 million, or (30.1)%
of sales,  as compared to income from  operations  of $7.0  million,  or 5.1% of
sales,  in the same quarter of the prior year.  The loss from  operations in the
third fiscal  quarter of the current year was  primarily the result of the $37.8
million one time charges.

     Interest expense for the third quarter was $6.6 million,  or 5.1% of sales,
as compared to $5.5 million,  or 4.0% of sales, in the same quarter of the prior
year.  The increase in interest  expense was the result of increased debt due to
higher inventory levels.



                                                                              10

<PAGE>

     The Company did not record an income tax benefit in the third  quarter.  In
the prior year, the Company  recorded income tax expense of $0.5 million with an
effective tax rate of 38.0%.

     For the third quarter,  the Company posted a net loss of $45.8 million,  or
(35.2)% of sales,  as compared to net income of $0.9 million,  or 0.7% of sales,
for the same quarter of the prior year. The net loss in the third quarter of the
current fiscal year is attributable to the $37.8 million one time charges.



Thirty-nine Weeks (First Three Quarters) Ended October 31, 1997 Compared to
Thirty-nine Weeks Ended October 27, 1996

     The  Company  did not open any new stores in the  thirty-nine  weeks  ended
October 31, 1997,  compared to five new stores opened in the  thirty-nine  weeks
ended October 27, 1996.

     Sales for the  first  three  quarters  decreased  11.8% to  $396.3  million
compared to sales of $449.5  million in the  comparable  period last year.  Same
store sales for this  thirty-nine  week period declined 12.6%.  While these same
store sales were unfavorable,  they are not truly  comparable,  because sales in
the prior year were bolstered by an inventory  clearance in the second and third
quarters of the prior year.  Sales below cost for the inventory  clearance  sale
were $32.8 million  which  represents  7.3% of the prior years sales.  Adjusting
same store sales in the prior year for the below cost clearance sale, results in
a comparable sales decrease of 5.7%.  Sales have been adversely  impacted by the
following:
     1.   The Company's new information management systems were installed at the
          beginning  of the year.  There have been  significant  disruptions  in
          merchandise  flow due to problems  encountered in receiving and making
          product ready to sell at the store level through the first half of the
          current year;
     2.   The  Company's  new  centralized  cross-dock  operation  began in late
          November of the prior year.  As the amount of  merchandise  ordered by
          the new system  increased,  the  facility  became  overloaded  causing
          mis-shipments and delays that adversely  affected stock levels through
          part of the second quarter;
     3.   Certain merchandise categories were further affected.  Outerwear sales
          in the prior year were  substantially  higher due to  clearance  sales
          necessitated by a poor  sell-through  during the  winter-wear  season.
          There was  little  clearance  product  available  for sale this  year.
          Fitness  continues  to be lower due to fewer new  "infomercial"-driven
          product  introductions,  and in-line  skates are a declining  business
          across the industry;
     4.   Sales  were  generally  soft  throughout  the  sporting  goods  retail
          segment,  partially  as a result of  comparisons  against  last year's
          Olympic  merchandise  sales and last year's increased foot traffic due
          to the Olympics;
     5.   Competition  continued to increase.  Twenty-one additional stores this
          year were  adversely  affected by new big-box  competitors  which have
          opened since the beginning of the prior year.

     Gross profit for the thirty-nine  week period of the current year was $73.5
million,  or 18.5% of sales,  compared to $75.2 million,  or 16.7% of sales, for
the prior  year.  The  Company  incurred a $17.1  million  inventory  write-down
charge,  or 4.3% of sales  related  to excess  footwear  and  apparel  and store
closings.  Last  year,  the  Company  took a  charge  to cost of  goods of $32.4
million,  or 7.2% of sales,  to  recognize  the loss on dated  and  discontinued
product.  The remaining decrease was attributable to higher buying and occupancy
costs and a higher shrinkage accrual based on prior year's experience.

     Selling,  general and  administrative  expenses  for the  thirty-nine  week
period were $85.5  million,  or 21.6% of sales,  compared to $90.2  million,  or
20.1% of  sales,  in the same  period  of the  prior  year.  The  increase  as a
percentage  of sales was due to lower sales  volume  leverage on fixed costs and
certain higher  operating  costs.  Payroll expense was up 77 basis points due to
the in-store  problems  encountered by the  introduction  of the new merchandise
systems  as  well  as  problems  experienced  in  the  implementation  of a  new
distribution   center;   also  a  higher   average   wage   resulted   from  the
"ripple-effect"  of the minimum  wage  increase  and a generally  tighter  labor
market.  Advertising  expense was up 104 basis points, a result of the corporate
name change and increased  expenditures  for television  advertising,  newspaper
advertising and the multi-page advertising book.



                                                                              11

<PAGE>

     In addition to the $17.1 million inventory write-down, the Company incurred
$20.7 million of non-recurring  charges, or 5.2% of sales, in the current year's
third fiscal quarter.  Of the $20.7 million charge,  $18.4 million was for store
closings and $2.3 million was for the write-off of deferred  debt costs.  In the
second quarter of the prior year, the Company  recorded a $22.6 million  charge,
or 5.0% of sales.

     Loss from  operations  in the first three  quarters of the current year was
$32.7 million,  or (8.3)% of sales,  compared to a loss from operations of $37.5
million,  or (8.4)% of sales,  in the same period of the prior year. The loss in
the current  year was  primarily  attributable  to the $37.8  million in charges
taken in the third  fiscal  quarter.  The loss in the prior  year was  primarily
attributable to the $55.0 million in charges taken in the second fiscal quarter.

     Interest  expense for the  thirty-nine  weeks of the current year was $18.3
million, or 4.6% of sales,  compared to $14.3 million, or 3.1% of sales, for the
comparable  period in the prior year. This increase in interest  expense was the
result of the following:
     1.   Average  debt  increased  due  to  refinancing  $58.0  million  of tax
          retention operating leases into the existing revolving credit facility
          and higher inventory levels;
     2.   The  re-negotiated  existing  credit  facility calls for borrowings at
          LIBOR plus 2% versus LIBOR plus 1% contributing to an overall 56 basis
          point increase in average interest rates.

     The Company's  income tax benefit for the thirty-nine  weeks of the current
year was $1.9 million with an effective  rate of 3.7%  compared to a tax benefit
of $19.1 million in the prior year with an effective tax rate of 36.9%.

     The  Company  posted a net loss of $49.1  million,  or  (12.4)%  of  sales,
compared to a net loss of $32.7 million, or (7.3)% of sales, for the same period
of the prior year. The net loss for the  thirty-nine  week period of the current
year was primarily  attributable  to the $37.8 million  charge for inventory and
non-recurring charges incurred in the third fiscal quarter resulting in the full
$37.8  million  as a charge  after  tax.  In the  prior  year,  the net loss was
attributable to the $55.0 million charge for inventory,  non-recurring and other
items  incurred  in the second  quarter of the prior  year,  resulting  in a net
charge after tax of $34.6 million.


Liquidity and Capital Resources

     The Company's  primary  capital  requirements  have been to support capital
investment for the opening of new stores, to purchase  inventory for new stores,
to meet seasonal working capital needs and to retire indebtedness. The Company's
working capital needs typically peak in the fourth fiscal quarter.

     Operating activities used $58.5 million for the thirty-nine weeks of fiscal
1997 as compared to cash provided of $11.7 million for the same period of fiscal
1996.  The increased use of cash was primarily due to an increase in merchandise
inventory. Management attributes this above-normal level to problems encountered
as a result of the new merchandising  system, the new distribution  facility and
to certain  over-reactions  to out-of-stock  inventory  positions.  Some product
returns have been arranged, future orders have been adjusted and an orderly sell
down plan has been developed.  Controls have been installed to assure that these
conditions do not recur. Merchandise levels are expected to return to prior year
levels by year-end.



                                                                              12


<PAGE>


     Net cash of $8.2 million was used in investing  activities during the first
thirty-nine  weeks  of  fiscal  1997,  compared  to net cash  used in  investing
activities  during the first  thirty-nine weeks of fiscal 1996 of $11.1 million.
This  year's  amount was  related to the store  signage  for the name  change to
JumboSports  and  maintenance  capital  spending.  In the prior year, the amount
related primarily to the completion of new stores.

     Cash flows from  financing  activity  provided  $62.8 million for the first
thirty-nine weeks of fiscal 1997,  compared to cash used from financing activity
of $0.2 million for the first  thirty-nine weeks of fiscal 1996. The increase in
cash  provided by financing  activities  in fiscal 1997 was primarily due to the
completion of $72.4 million of mortgage financings.

     As of October 31, 1997,  the Company had $88.0 million of capital lease and
mortgage obligations, $74.8 million of 4 1/4% convertible subordinated notes due
2000  outstanding  and had drawn $199.2 million on its $209.0 million  revolving
credit facility. As of October 31, 1997, the existing credit facility commitment
was $20.9 million.

     As of October 31, 1997, the Company failed to comply with certain financial
covenants set forth in its existing credit agreement. The Company's lenders have
agreed to forbear  from  exercising  any of their  rights and  remedies  through
January 31, 1998. The Company  expects to refinance the existing credit facility
prior to January 31, 1998.

     The current credit  facility  limits the amount of capital  expenditures to
$22.0  million  for fiscal  1997.  The Company  has spent $9.7  million  through
thirty-nine weeks.

     Management  believes its current working  capital,  along with expected net
cash  provided  by  operating  activities  and a new  credit  facility  which is
currently  being  negotiated  through GE Capital will be  sufficient to fund the
anticipated  capital  expenditures  and  working  capital  requirements  for the
upcoming twelve month period.


Seasonality and Inflation

     The  Company's  business is seasonal in nature,  with its highest sales and
operating profitability historically occurring during the fiscal fourth quarter,
which includes the Christmas  selling season.  During the fourth quarter of last
year,  the  Company  recorded  28.0% of its sales and 52.0% of its  income  from
operations,  prior to the inventory  write-down for shrink and obsolete and slow
moving  merchandise  and  non-recurring  and other  charges  taken in the second
quarter in fiscal 1996.  In the future,  the number and timing of the opening of
new stores may impact this historical trend.

     The Company does not believe that  inflation  had a material  effect on its
results from operations for the first  thirty-nine weeks of fiscal 1997 or 1996.
There can be no  assurance,  however,  that the  Company's  business will not be
affected by inflation in the future.


Change in Accounting Principle

     The  Company  elected to change its method of  accounting  for  merchandise
inventories  effective  February 1, 1997. The Company  changed from the lower of
average  first-in,  first-out  (FIFO) cost or market method of accounting to the
lower of cost  (computed  using the FIFO retail  method) or market.  The Company
believes  that the FIFO retail  method  provides  improved  information  for the
operation of its business in a manner  consistent with the method used widely in
the retail  industry.  The  cumulative  effect of the change to the FIFO  retail
method was immaterial.  Proforma  effects of the change for prior periods is not
determinable.




                                                                              13

<PAGE>



                                JUMBOSPORTS INC.

                           PART II - OTHER INFORMATION

- -------------------------------------------------------------------------------

Item 1.   Legal Proceedings.

          Pending  Litigation - In October 1997,  the Company  announced that it
          was terminating its relationship with AMR Service  Corporation for the
          operation of JumboSports' warehouse facility in Nashville,  Tennessee.
          The Company has instituted litigation against AMR Services Corporation
          in federal court in Tampa,  Florida  alleging  breach of its agreement
          with AMR in connection  with the operation of the Nashville  facility.
          AMR Services Corporation has instituted litigation against JumboSports
          in Tennessee  State Court  asking for the return of certain  equipment
          and alleging breach of contract. The Company expects the litigation to
          be consolidated. The outcome is undeterminable at this time.


Item 2.   Changes in Securities.

                  None


Item 3.   Defaults Upon Senior Securities.

                  None


Item 5.   Other Information.

          On  December  8,  1997,  the  Company  announced  that with the mutual
          consent  of the  Company,  Stephen  Bebis has  resigned  as  Chairman,
          Director, President and Chief Executive Officer. Effective December 8,
          1997. Jack E. Bush, a current Director of the Company, has assumed the
          position of Chairman of the Board and acting Chief Executive  Officer.
          Raymond P.  Springer,  the  Company's  Chief  Financial  Officer,  has
          assumed additional  responsibilities as the Company's acting President
          and Chief Operating Officer.

Item 6.   Exhibits and Reports on Form 8-K.

          1)   Exhibits.

               Exhibit 11 - Weighted Average Shares Outstanding Calculation

               Exhibit 27 - Financial Data Schedule


          2)   Reports on Form 8-K.

               None


                                                                              14

<PAGE>







Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                JumboSports Inc.
                                  (Registrant)




             12/15/97                         /S/ Jack E. Bush
             Date                            Chairman







             12/15/97                         /S/ Raymond P. Springer
             Date                            Executive Vice President and
                                             Chief Financial Officer





                                                                              15





JUMBOSPORTS INC.

EXHIBIT 11
WEIGHTED AVERAGE SHARES OUTSTANDING CALCULATION
FOR THE PERIOD ENDED OCTOBER 31, 1997




                                 Thirteen Weeks Ended   Thirty-Nine Weeks Ended
                                   October 31, 1997         October 31, 1997
                                  --------------------   ----------------------
PRIMARY
  Weighted average common
    stock shares outstanding             20,367,790             20,357,586
  Weighted average stock issued
    assuming exercise of stock
    options using the treasury stock
    method at average market price            0  (1)                 0  (1)

  Total weighted average
    shares outstanding                   20,367,790             20,357,568

  Net loss                             $(45,763,168)          $(49,147,168)

  Primary Loss Per Share                     $(2.25)                $(2.41)

FULLY DILUTED
  Weighted average common
    stock shares outstanding             20,367,790             20,357,586
  Weighted average stock issued
    assuming exercise of stock
    options using the treasury
    stock method at the higher of
    average market price or ending
    market price                              0  (1)                 0  (1)
  Weighted average stock issued
    assuming the as adjusted method
    for the 4 1/4% Convertible
    Subordinated Notes Due 2000               0  (2)                 0  (2)

  Total weighted average
    shares outstanding                   20,367,790              20,357,586

  Net loss as reported                 $(45,763,168)           $(49,147,168)
  Interest adjustment net of
    tax for the 4 1/4%
    Convertible Subordinated Notes            0  (2)                0  (2)

  Net loss                             $(45,763,168)           $(49,147,168)

  Fully diluted loss per share               $(2.25)                 $(2.41)

(1)  Not reported under GAAP as conversion would be anti-dilutive.
(2)  Not reported under GAAP as conversion would be anti-dilutive,  and dilution
     less than 3%.




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF JUMBOSPORTS INC. FOR THE THREE MONTHS ENDED OCTOBER 31,
1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS
       
<S>                                                    <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                             Jan-30-1998
<PERIOD-START>                                 Feb-1-1997
<PERIOD-END>                                  Oct-31-1997
<CASH>                                                993
<SECURITIES>                                            0
<RECEIVABLES>                                       7,769
<ALLOWANCES>                                          210
<INVENTORY>                                       254,303
<CURRENT-ASSETS>                                  271,443
<PP&E>                                            300,549
<DEPRECIATION>                                     33,762
<TOTAL-ASSETS>                                    556,668
<CURRENT-LIABILITIES>                              80,768
<BONDS>                                            74,750
                                   0
                                             0
<COMMON>                                              204
<OTHER-SE>                                        110,428
<TOTAL-LIABILITY-AND-EQUITY>                      556,668
<SALES>                                           396,304
<TOTAL-REVENUES>                                  396,304
<CGS>                                             297,408
<TOTAL-COSTS>                                     322,794
<OTHER-EXPENSES>                                  106,216
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                 18,327
<INCOME-PRETAX>                                   (51,033)
<INCOME-TAX>                                       (1,886)
<INCOME-CONTINUING>                               (49,147)
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      (49,147)
<EPS-PRIMARY>                                       (2.41)
<EPS-DILUTED>                                       (2.41)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission