JUMBOSPORTS INC
10-K/A, 1998-03-12
MISCELLANEOUS SHOPPING GOODS STORES
Previous: DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND INC, 24F-2NT, 1998-03-12
Next: GREEN TREE FINANCIAL CORP, 8-K, 1998-03-12





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934.  (NO FEE REQUIRED EFFECTIVE OCTOBER 7, 1996)

                  For the fiscal year ended January 31, 1997

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

          For the transition period from ___________ to ___________

                         COMMISSION FILE NO. 1-13322

                               JUMBOSPORTS INC.
            (Exact name of registrant as specified in its charter)


                         FLORIDA                       52-1643157
             (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER
              INCORPORATION OR ORGANIZATION)       IDENTIFICATION NO.)


               4701 W. HILLSBOROUGH AVENUE
                     TAMPA, FLORIDA                       33614
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)       (ZIP CODE)


     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (813) 886-9688

         SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                              NAME OF EACH EXCHANGE
              TITLE OF EACH CLASS                   ON WHICH REGISTERED
   ---------------------------------------       -----------------------
   COMMON STOCK, PAR VALUE $0.01 PER SHARE       NEW YORK STOCK EXCHANGE


         SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                             TITLE OF EACH CLASS
                             -------------------
                4 1/4% CONVERTIBLE SUBORDINATED NOTES DUE 2000
                ----------------------------------------------

     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of March 7, 1997, was $119.5 million.  The number of shares of
the registrant's common stock outstanding as of March 7, 1997, was 20,339,409.

<TABLE>
                     Documents Incorporated by Reference
                     -----------------------------------
   <S>                                                                                               <C>
   Proxy Statement for Annual Meeting of Stockholders to be held June 4, 1997........................Part III
</TABLE>
================================================================================
<PAGE>


     As used in this Annual Report on Form 10-K/A,  unless the context  requires
otherwise, the terms the "Company" and "JumboSports" refer to JumboSports Inc.
and its operating subsidiaries.
                                    PART 1

ITEM 1. BUSINESS

GENERAL

     JumboSports  is  a  specialty  retailer  of  quality  name  brand  sporting
equipment,  athletic  footwear and apparel,  operating 85 big-box sporting goods
superstores in 65 markets and 29 states.  The Company's  business strategy is to
offer its  customers  the best overall  value in sporting  goods  through a wide
assortment  of quality name brand  merchandise,  superior  customer  service and
competitive prices. The Company's superstores average approximately 50,000 gross
square feet. JumboSports has located stores in Standard Metropolitan Statistical
Areas with populations as small as 200,000 and as large as 3,000,000.

     As of January 31, 1997, the Company  employed  approximately  5,000 people.
None  of  the  Company's   associates  are  covered  by  collective   bargaining
agreements.  The Company believes that its relationships with its associates are
good.  Over the past 5 years,  the Company has experienced  significant  growth,
almost  quadrupling  its store base from 24 to 85 and gross square  footage from
997,000 to 4,257,000.  During Fiscal 1996, new management halted store expansion
activity in order to concentrate on developing the  infrastructure  necessary to
better manage its business.

     The infrastructure  improvements  include: a single name for all its stores
in order to create brand identity and achieve certain advertising  efficiencies;
a comprehensive information management system which integrates store operations,
merchandising,    distribution   and   financial   management;   a   centralized
cross-docking  facility to reduce costs and enhance inventory management;  and a
focused strategy of operating stores in markets in which the Company can achieve
desired market share along with advertising and operating efficiencies.

     No new stores are currently  planned to open in fiscal 1997;  however,  the
Company has re-instituted activities to insure new stores begin opening again in
fiscal 1998. The Company is currently  developing a new prototype  which will be
incorporated  into an existing  store this fall. The prototype will then be used
for all future new stores as well as store remodels. The Company believes it has
established a reputation  with the consumer as a premier  retailer of hard-lines
(equipment  required to  participate in sports and  recreational  activities ie:
baseball bats,  footballs,  etc.) sporting goods. While an emphasis on improving
soft-lines  (athletic,  team logo and casual  apparel  and  athletic  and casual
footwear)  presentations will be inherent in the prototype,  the new design will
not abandon a hard-lines emphasis.

     The Company's  merchandising strategy is to offer both breadth and depth of
selection  in  quality  name  brand  sporting  goods  in  each  of  its  product
categories.  Each store offers approximately 70,000 stock keeping units ("SKUs")
across 23 major  departments and over 200  subdepartments.  The Company believes
that its customer service levels and merchandise  presentation allow it to offer
quality name brands,  some of which are not currently  carried by other sporting
goods competitors. The Company's target customer ranges from the frequent sports
enthusiast to the casual sporting goods customer.

     The sporting  goods  retail  business is seasonal in nature with the fourth
quarter (Christmas selling season) representing approximately 30% of sales for a
JumboSports  store that is open for the entire  year.  The average  maturity and
geographic  dispersion of the Company's store base may impact this percentage in
the future.  The Company operates in one business segment.  See Item 6, Selected
Financial Data, for financial information.

INDUSTRY AND COMPETITION

     Management believes that certain characteristics and competitive factors of
the sporting goods industry make it  particularly  well suited for the Company's
big-box format.  These  characteristics  and factors include a large and growing
market,  fragmented  competition,  limited  assortments  offered by  traditional
outlets  for  sporting  goods,   customer   preference  for  one-stop   shopping
convenience and the growing importance of delivering value to the



                                                                               2
<PAGE>

customer through  selection,  service and price. There are over 180 metropolitan
markets across the country that fit the Company's target criteria.

     The Company purchases  merchandise from over 1,000 vendors. In fiscal 1996,
the fifty highest volume  vendors  represented  almost 60% of total  merchandise
purchased.  Nike, Inc. being the Company's largest vendor accounted for 13.5% of
total  merchandise  purchased.  The Company does not  maintain any  long-term or
exclusive  commitments or arrangements to purchase from any vendor.  The Company
is one of the largest customers for many of its vendors.

     While  JumboSports'  competition  differs by market,  management  generally
classifies its competition within one of the following categories:

     Traditional and Specialty Sporting Goods Retailers.  This category includes
traditional  sporting goods chains (e.g.,  Gart Brothers,  Oshman's),  specialty
sports stores (e.g.,  Foot Locker,  Champs) and local sporting  goods  retailers
(e.g.,  local independent  stores,  pro shops).  These stores typically range in
size from the small 1,000 square foot pro shops to the larger 20,000 square foot
traditional  sporting goods chains. The traditional and specialty sporting goods
retailers are primarily located in regional malls, strip shopping centers, local
country  clubs and resorts.  The  traditional  chains and local  sporting  goods
stores typically carry a varied assortment of merchandise;  however, the size of
their stores limits the breadth and depth of selection. The specialty stores and
pro shops often carry a wide assortment of one specific product  category,  such
as athletic  shoes,  fishing gear,  golf or tennis  equipment.  In general,  the
traditional  and  specialty  sporting  goods  retailers  offer  a  more  limited
selection at higher prices than JumboSports.

     Mass Merchandisers. This category includes discount stores (e.g., Wal-Mart,
Kmart) and  department  stores  (e.g.,  Sears).  These stores range in size from
approximately  50,000  to  200,000  square  feet and are  primarily  located  in
regional  malls and strip  shopping  centers  in  markets  across  the  country.
Sporting  goods  merchandise  and apparel  represent only a portion of the total
merchandise sales in these stores and generally reflect a more limited selection
with fewer high quality name brands. Although generally price competitive, these
stores have limited  customer  service since the store personnel  generally lack
technical expertise in selling sporting goods.

     Big-Box Sporting Goods Chains. This category includes the "category killer"
sporting  goods  retailers  (e.g.  Sports  Authority,  SportMart)  more directly
comparable  to  JumboSports.  The  big-box  stores  range in size from 35,000 to
100,000  square feet and offer a selection  of sporting  goods  merchandise  and
apparel of 50,000 to 125,000 sku's.  These stores compete on selection and depth
of high quality  merchandise  and on the basis of price;  certain  operators are
able to attract  higher-end brands not carried by other competitive  channels of
distribution.

     The Company  believes that  although it will  continue to face  competition
from retailers in all three of the categories  referred to above,  over the long
term the most  significant  competition  will be from the big-box sporting goods
retailers.  Of the Company's 85 stores,  approximately  28 do not presently face
competition from such big-box sporting goods  retailers.  Management  expects it
will face additional competition in new and existing markets from big-box stores
over the next few years.

ENVIRONMENTAL

     Compliance with federal, state and local environmental laws and regulations
has not had,  and is not  expected  to have,  a material  effect on the  capital
expenditures, earnings and competitive position of the company.


ITEM 2. PROPERTIES.

     As of January 31, 1997, the Company  operated 85 retail stores in 29 states
(9 in Florida, 2 in Alabama, 1 in Arkansas, 3 in Arizona, 1 in California,  3 in
Colorado, 1 in Delaware, 3 in Georgia, 2 in Illinois, 2 in Iowa, 2 in Indiana, 2
in Kansas, 3 in Kentucky, 5 in Louisiana, 4 in Michigan, 1 in Mississippi,  1 in
Missouri,  4 in North Carolina,  2 in Nebraska, 1 in Nevada, 3 in New York, 5 in
Ohio, 3 in Oklahoma, 1 in Pennsylvania,  3 in South Carolina, 5 in Tennessee,  8
in Texas,  4 in Virginia and 1 in Wisconsin) and its Corporate  Headquarters  in
Tampa,  Florida.  The  Company  owns 60 stores and leases the other 25 of its 85
retail stores.  Two of the 25 leases are capital leases. The primary lease terms
are  for 10 to 20  years,  with  options  to  renew  ranging  from  two to  four
additional five-year terms.



                                                                               3
<PAGE>


ITEM 3. LEGAL PROCEEDINGS.

     The Company is from time to time involved in routine litigation  incidental
to the conduct of its  business.  The Company  believes  that no such  currently
pending routine  litigation to which it is a party will have a material  adverse
effect on its financial condition or results of operations.

     In March 1995,  two identical  actions were filed against the Company,  its
executive  officers and certain of its  directors.  During fiscal 1995,  the two
actions  were merged  into one class  action  suit.  The  complaint  purportedly
brought on behalf of purchasers of the Company's common stock from July 14, 1994
through March 13, 1995 ("the class  period"),  asserted claims under the federal
securities laws, and alleged that the Company artificially inflated the price of
its common  stock  during the class  period.  On October 21,  1996,  the parties
submitted a  stipulation  of  settlement  without  admission of liability to the
court.  By the terms of the  settlement,  a class will be certified by the court
and pro rata  payments  in the total  amount of  $6,250,000  will be made to the
class members  submitting  claims. Of this amount,  $3,375,000 will be funded by
the Company's  insurance  carrier and the balance  funded by the Company.  These
payments  have already  been  deposited  in an escrow  account  subject to final
approval of the settlement by the court. On February 28, 1997, the United States
District  Court,  Middle  District  of Florida,  entered an order  preliminarily
approving the  settlement and scheduling a hearing for final approval on June 5,
1997.  As of the  date of this  report,  no  objections  have  been  made to the
settlement.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.

                                   PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The Company's  Common Stock is traded on the New York Stock  Exchange under
the symbol  "JSI".  Prior to February 20,  1997,  the stock was traded under the
symbol  "WON".  The following  table  reflects the range of high and low selling
prices of the Company's Common Stock by quarter over the past two fiscal years.

<TABLE>
<CAPTION>
                          Fiscal 1995     High    Low
                         --------------  ------  ------
                         <S>             <C>     <C>
                         First Quarter   24.000  11.125
                         Second Quarter  15.000  10.250
                         Third Quarter   13.875   7.000
                         Fourth Quarter   8.875   5.000

                         Fiscal 1996     High    Low
                         --------------  ------  ------
                         First Quarter    8.250   4.250
                         Second Quarter  10.500   6.625
                         Third Quarter    9.875   6.750
                         Fourth Quarter  10.125   6.000
</TABLE>


     The Company did not pay any dividends during the last two fiscal years (see
Management's  Discussion & Analysis - Liquidity and Capital Resources  regarding
dividend  prohibitions).  The approximate number of stockholders of record as of
January 31, 1997 was 335, and as of that date, the Company  estimates that there
were approximately 6,300 beneficial owners holding stock in nominee or "street"
name.

     During fiscal 1996 certain officers of the Company  purchased shares of the
Company's  common stock,  which  purchases the Company  facilitated by providing
"stock purchase  assistance  loans" at the then current  federal  long-term rate
(within the meaning of Section 1274 (d) (1) (A) of the Internal  Revenue Code of
1986, as amended),


                                                                               4
<PAGE>

pursuant  to the terms of such  officers'  employment  agreements.  These  stock
purchase  transactions  were as  follows:  50,000  shares at $5.000 per share on
April 30,  1996;  30,000  shares at $6.875  per share on June 28,  1996;  31,000
shares at $7.375 per share on January 10,  1996,  and 6,600 shares at $6.875 per
share on August 21, 1996. All of these sales of the Company's  common stock were
exempt from registration under Section 4 (2) of the Securities Act of 1933.




                                                                               5
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>


(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AND OPERATING DATA)

                                                     January 31,     January 30,      January 29,    January 28,    January 31,
                                                       1993             1994            1995            1996           1997
                                                     ----------      ----------       ----------     ----------     ----------
"Fiscal Year"                                         "1992"           "1993"           "1994"         "1995"         "1996"
STATEMENT OF OPERATIONS DATA:
<S>                                                <C>              <C>              <C>            <C>            <C>
    Sales                                          $   167,355      $   239,301      $   383,600    $   525,762    $   624,019
    Cost of sales including buying
        and occupancy costs                            125,486          177,242          283,908        395,208        505,062
                                                   -----------      -----------      -----------    -----------    -----------
    Gross profit                                        41,869           62,059           99,692        130,554        118,957
    Selling, general and administrative expenses        29,022           42,779           69,207        106,233        124,918
    Vesting of performance shares                          908(1)
    Non-recurring and other charges                                                                       2,096         22,568
                                                   -----------      -----------      -----------    -----------    -----------
    Income (loss) from operations                       11,939           19,280           30,485         22,225        (28,529)
    Interest expense, net                                3,263              863            4,815         11,254         19,890
                                                   -----------      -----------      -----------    -----------    -----------
    Income (loss) before provision (benefit)
        for income taxes and extraordinary item          8,676           18,417           25,670         10,971        (48,419)
    Provision (benefit) for income taxes                 3,206            7,101            9,775          3,975        (17,875)
                                                   -----------      -----------      -----------    -----------    -----------
    Income (loss) before extraordinary item              5,470           11,316           15,895          6,996        (30,544)
    Extraordinary item (less applicable
        income tax benefit)                               (417)(2)                          (181)(2)
                                                   -----------      -----------      -----------    -----------    -----------
    Net income (loss)                              $     5,053      $    11,316      $    15,714    $     6,996    $   (30,544)
                                                   ===========      ===========      ===========    ===========    ===========
    Net income (loss) per share
        before extraordinary item                  $      0.39(3)   $      0.62(4)         $0.84(4) $      0.35(4)       (1.53)(4)
    Net income (loss) per share                    $     $0.36(3)   $      0.62(4)         $0.83(4) $      0.35(4)       (1.53)(4)
    Average number of shares outstanding            13,987,924       18,120,103       18,844,412     20,062,155     19,984,993
    Ratio of earnings to fixed charges                    2.88             5.96             3.61           1.61            N/M


SELECTED OPERATING DATA:
    Stores open at end of period                            24               39               56             80             85
    Total gross square feet of store space             977,000        1,699,450        2,626,600      3,996,920      4,257,000
    Average gross square feet per store (5)             40,708           43,576           46,904         49,962         50,082
    Comparable store sales increase (6)                   11.6%             8.0%             9.6%           1.7%           0.1%
    Capital expenditures                           $     5,003      $    55,331      $    89,610    $    60,738    $    15,236


BALANCE SHEET DATA:
    Working Capital                                $    70,464      $   101,046      $   167,498    $   190,974    $   158,678
    Total assets                                       133,858          233,220          389,852        484,843        525,586
    Long-term debt, less current maturities              4,070           78,457          167,703        234,557        294,325
    Total stockholders' equity                         105,462          117,379          180,122        187,530        159,624
</TABLE>

(1)  A  non-recurring  non-cash  expense  ($567 net of tax or $0.04 per  share),
     representing the unamortized  balance of performance  shares.  These shares
     vested upon the Company's  initial public offering  ("IPO") of Common Stock
     in September 1992.
(2)  The  extraordinary  item for the fiscal  years  ended  January 31, 1993 and
     January 29, 1995 relate to early redemption premiums incurred in connection
     with the prepayment of certain liabilities.
(3)  The Company had a material change in its capital structure as a result of
     its IPO on September 16, 1992.  See Note 10 of Notes to Consolidated
     Financial Statements.
(4)  The November 1993  issuance of 4 1/4%  Convertible  Subordinated  Notes Due
     2000 did not have a dilutive  effect in Fiscal 1993,  Fiscal  1994,  Fiscal
     1995  or  Fiscal  1996.  See  Note 5 of  Notes  to  Consolidated  Financial
     Statements.
(5)  Average gross square feet per store  represents  the average square feet of
     total store space at the end of each fiscal year.
(6)  A  store's  sales  growth  is  included  in  the  comparable   store  sales
     calculation after its twelfth full month of operation.

                                                                               6
<PAGE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

     This  Management's   Discussion  and  Analysis   contains   forward-looking
statements.  These  forward-looking  statements  are  subject  to  the  inherent
uncertainties in predicting future results and conditions. Certain factors could
cause  actual  results  to  differ  materially  from  those  projected  in these
forward-looking statements.

   GENERAL

   RESULTS OF OPERATIONS

     The  following  table sets forth  certain data as a percentage of sales for
the periods indicated:

<TABLE>
<CAPTION>
                                Fiscal Year Ended
                                     ----------------------------------------------------
                                     January 29, 1995  January 28, 1996   January 31,1997
                                     ----------------------------------------------------

    "Fiscal Year"                           "1994"         "1995"             "1996"
    <S>                                      <C>           <C>                <C>
    Sales                                    100.0%        100.0%             100.0%
    Cost of sales
     including buying
     and occupancy costs                      74.0          75.2               80.9
                                             -----         -----              -----
    Gross profit                              26.0          24.8               19.1
    Selling, general and
      administrative expenses                 18.0          20.2               20.0
    Non-recurring and other charges                           .4                3.7
                                             -----         -----              -----
    Income (loss) from operations              8.0           4.2               (4.6)
    Interest expense, net                      1.3           2.1                3.2
                                             -----         -----              -----
    Income (loss) before provision (benefit)
      for income taxes and
      extraordinary item                       6.7           2.1               (7.8)
    Provision (benefit) for income taxes       2.5           0.8               (2.9)
                                             -----         -----              -----
    Income (loss) before extraordinary
      item                                     4.2           1.3               (4.9)
    Extraordinary item (less applicable tax
      benefit)                                (0.1)
                                              ----         -----              -----
    Net income (loss)                          4.1%          1.3%              (4.9)%
                                              ====         =====              =====
</TABLE>

     In the second quarter of Fiscal 1996 the Company recorded  one-time charges
of $55 million. The components are as follows:

<TABLE>
              <S>                                            <C>
              Cost of Sales:
                Inventory write down for shrink
                   and obsolete and slow moving merchandise  $32.4
                                                             -----

              Non-recurring and other charges:
                Disposition of and impairment of
                   underperforming assets                     11.4
                Charges for certain loss contingencies         3.0
                Other charges                                  8.2
                                                             -----
                                                              22.6
                                                             -----
                             Total                           $55.0
                                                             =====
</TABLE>
                                                                               7
<PAGE>

     The  inventory   write-down   for  shrink  and  obsolete  and  slow  moving
merchandise  of $32.4 million was  comprised of a $24.3  million  charge for the
write-down  of inventory  below cost and an additional  $8.1 million  charge for
merchandise  inventory shrinkage.  The Company recorded the inventory write-down
to correctly state the value of discontinued, obsolete and slow moving inventory
at a net  realizable  market value.  The inventory for which these reserves were
established was sold during fiscal 1996. The establishment of these reserves did
not result in additional cash payments.  

     The $11.4  million  charge for  impairment  of  underperforming  assets was
attributable  to the  write-off of  undesirable  retail sites and  impairment of
other  sites of $5.2  million  and the  write-off  of  assets  as the  result of
organizational  changes of $6.2 million. The establishment of these reserves did
not result in additional cash payments.

     The write-off of  undesirable  retail sites was for new store projects that
were deemed  undesirable.  The sites were deemed  undesirable  based on proforma
operating income  projections.  The operating income projections  revealed sites
which,  in the opinion of new  management,  would not  achieve or  maintain  the
Company's minimum requirements for return on investment.

     The charge for  impairment of other sites was for  nearly-completed  retail
sites that were also  deemed  undesirable  based on  proforma  operating  income
projections.  The  impairment was  determined  based on the net realizable  sale
value of the  sites.  The  establishment  of these  reserves  did not  result in
additional cash payments.

     Charges  for  certain  loss  contingencies   relate  to  the  October  1996
submission  of  settlement  with no  admission  of liability to the court by the
Company and the  plaintiffs in two pending class action suits.  The class action
suits asserted claims under the federal  securities laws and alleged the Company
artificially  inflated the price of its common  stock  during the class  period,
July 14, 1994 through  March 13, 1995. By the terms of the  settlement,  a class
will be  certified  by the court and  prorata  payments  in the total  amount of
$6,250 will be made to the class  members  submitting  claims.  Of this  amount,
$2,875 will be funded by the Company and the  remainder  funded by the Company's
insurance carrier.

     Other  charges  were   attributable  to  costs  incurred  in  the  February
management change for severance and related charges $1,800, for employee benefit
program changes $4,300 and for other charges $2,100.  Cash payments of $900 were
paid in fiscal 1996 and an additional  $900 of cash payments will be realized in
future periods.


                     FISCAL 1996 COMPARED WITH FISCAL 1995

     During  fiscal  1996,  the Company  opened  five new stores  compared to 24
opened in fiscal 1995. At the end of fiscal 1996,  the Company  operated a total
of 85 stores in 29 states.

     Sales increased to $624.0  million,  a 19% increase over the $525.8 million
in the prior  year.  Same store  sales  increased  by 0.1%,  with the new stores
contributing  to the  remainder of the total  increase.  The 19.0%  increase was
bolstered by an inventory  clearance  sale the Company  started in the middle of
June 1996 running  through  November 1996.  The inventory  clearance sale was to
sell-through  discontinued,  slow moving or obsolete inventory. Sales below cost
for the inventory clearance sale were $36.0 million,  with an original inventory
cost value of $68.4 million.

     Gross  profit for fiscal  1996 was $119.0  million,  or 19.1% of sales,  as
compared to $130.6  million,  or 24.8% of sales in fiscal 1995.  The decrease in
gross margin percentage is primarily  attributable to an inventory write-down in
the second quarter of $32.4 million, or 5.2% of sales.

     The following table  illustrates the impact of clearance  merchandise sales
and inventory write-down on the reported gross margin:

                                                                               8
<PAGE>

<TABLE>
<CAPTION>
                                               Dollars in millions
                                        Fiscal 1995            Fiscal 1996
                                       $         %           $         %
                                       -         -           -         -
    <S>                              <C>          <C>        <C>      <C>
    Reported gross margin            $130.6       24.8%      $119.0   19.1%
    Effect of the $32.4 million
      inventory write-down                                     32.4    5.2%
    Effect of selling $36.0 million
      of clearance merchandise at
      zero gross profit                                                1.4%
                                     ------       -----      ------   -----
    Adjusted gross margin            $130.6       24.8%      $151.4   25.7%
                                     ======       =====      ======   =====
</TABLE>

     In addition to the $32.4 million inventory write-down, the Company incurred
a  $22.6  million   charge  in  the  second  quarter  of  the  fiscal  1996  for
non-recurring  and other charges  discussed  above.  In fiscal 1995, the Company
incurred   non-recurring  and  one-time  charges  of  $2.1  million  related  to
management changes and the relocation of one store.

     Selling,  general  and  administrative  expenses in fiscal 1996 were $124.9
million,  or 20.0% of sales, as compared to $106.2 million, or 20.2% of sales in
fiscal 1995.  The decrease as a percentage of sales was the result of a 67 basis
point reduction in payroll and payroll related expenses and slight  improvements
in operational  expenses  offset by increases in one-time  administrative  costs
related to the  installation of the new  information  management  system,  a new
labor  scheduling  system,  the centralized  cross-docking  facility and certain
professional fees and relocation expenses associated with personnel additions.

     Loss from operations was $28.5 million,  or 4.6% of sales in fiscal 1996 as
compared to income from operations of $22.2 million,  or 4.2% of sales in fiscal
1995. The loss in the current year is attributable to the $55 million in charges
discussed above.

     The Company's interest expense,  net increased to $19.9 million, or 3.2% of
sales,  in  fiscal  1996,  from  $11.3,  or  2.1%  of  sales,  in  fiscal  1995.
Approximately  one-third  of the  increase  was the result of lower  capitalized
interest and two-thirds was the result of increased  borrowings on the Company's
revolving credit facility.  The primary reason for increased  borrowings was due
to the  refinancing  of an  off-balance  sheet  lease  facility  (Tax  Retention
Operating Lease) into the Company's  revolving credit facility.  The Company had
also entered into  $100,000 of interest  rate Collars  which  impacted  Interest
Expense in fiscal 1996 by $15.

     For fiscal 1996 the Company's income tax benefit was $17.9 million, with an
effective  tax benefit rate of 36.9%,  compared to a tax expense of $4.0 million
with an effective tax rate of 36.2% in the prior year.

     The  Company  posted a net loss of $30.5  million,  or (4.9)% of sales,  as
compared to net income of $7.0  million,  or 1.3% of sales,  in the prior fiscal
year.  The net loss for the  current  year was  attributable  to $55  million of
charges  as  discussed  above,  resulting  in a net  charge  after-tax  of $34.6
million.

     The Company consistently reviews its merchandising  strategy and promotions
to maximize store sales and productivity. The development of formalized training
programs and  concentration on customer  services are areas the Company believes
will enhance sales and operating  performance.  Management believes that through
the  implementation of a "labor scheduling" model and periodic operating expense
and merchandising  statistics review meetings, the Company has begun a change in
the organizational culture to continue to focus on improving operating results


                     FISCAL 1995 COMPARED WITH FISCAL 1994

     During  fiscal 1995,  the Company  opened 24 new stores  compared to 17 new
store openings in fiscal 1994. At the end of fiscal 1995,  the Company  operated
80 stores in 27 states.  Sales increased to $525.8 million,  a 37% increase over
the $383.6  million in the prior year. Of this  increase,  1.7% was derived from
comparable stores sales growth,  while 35.3% was derived from the 41 stores with
no sales in the corresponding months of the prior year.

                                                                               9
<PAGE>

     Gross  profit for fiscal  1995 was $130.6  million,  or 24.8% of sales,  as
compared to $99.7  million,  or 26.0% of sales in fiscal  1994.  The decrease in
gross margin percentage is primarily  attributable to lower merchandise  margins
in the first fiscal quarter,  and an increase in buying and occupancy costs as a
percentage of sales throughout the year.

     Selling,  general  and  administrative  expenses in fiscal 1995 were $108.3
million,  or 20.6% of sales as compared to $69.2 million,  or 18.0% of sales, in
fiscal 1994.  This increase as a percentage of sales was primarily  attributable
to higher  store  labor  costs and media  spending,  as well as certain one time
charges  related  to  management  changes  occurring  in  February  1996 and the
relocation of one store in fiscal 1995.

     Income from  operations was $22.2 million,  or 4.2% of sales, a decrease of
27.2% from the $30.5 million, or 8.0% of sales, in fiscal 1994. The lower income
from  operations  was a result of both lower  merchandise  margins and increased
operating expenses.

     The Company's  interest  expense,  net increased to $11.3 million in fiscal
1995 from $4.8 million in fiscal 1994. This increase was the result of increased
borrowings on the Company's  $200 million  unsecured  line of credit in order to
fund  working  capital  and  capital  expenditure  requirements  for  new  store
construction,  along with interest  expense on the Company's  $74.8 million of 4
1/4% Convertible  Subordinated  Notes Due in 2000, which were issued in November
1993.

     The Company's  income tax expense  decreased in fiscal 1995 to $4.0 million
from $9.8 million in fiscal 1994. The Company's  effective tax rate was 36.2% in
fiscal 1995 compared to 38.1% in fiscal 1994.  The primary  reasons for the rate
decrease  were a lower  blended  federal  income  tax  rate,  as well as a lower
blended state income tax rate due to state tax planning initiatives.

     The Company's income in fiscal 1995,  before  extraordinary  item, was $7.0
million. This is a decrease from fiscal 1994 income before extraordinary item of
$15.9 million. This decrease was a result of factors previously discussed.

     In fiscal 1994, the Company incurred a $0.2 million extraordinary item (net
of tax) related to the early  extinguishment  of debt. As a result,  the Company
had net  income of $7.0  million in fiscal  1995  compared  to $15.7  million in
fiscal 1994.

     ACCOUNTING STANDARDS

     In  1995  the  Financial   Accounting   Standards  Board  issued  FAS  123,
"Accounting for Stock Based Compensation",  effective for fiscal years beginning
after December 15, 1995. FAS 123 encourages,  but does not require, companies to
recognize  compensation  expense  based on fair  value  grants of  stock,  stock
options and other equity instruments to employees.  Although expense recognition
for  employee  stock-based  compensation  is not  mandatory,  FAS  123  requires
non-adopting  companies to disclose  proforma net income and earnings per share.
The  Company  has elected to continue to account for its stock based plans under
APB No. 25, "Accounting for Stock Issued to Employees."  Proforma adjustments to
net  income  and  earnings  per share  are shown in Note 10 to the  Consolidated
Financial Statements.

     In  1995  the  Financial   Accounting   Standards  Board  issued  FAS  121,
"Accounting  for  Impairment of Long-Lived  Assets to be Disposed of." Effective
for years  beginning  after December 15, 1995, FAS 121 requires that  long-lived
assets and  certain  intangibles  to be held and used by the Company be reviewed
for  impairment.  In conducting its review,  management  considers,  among other
things,  its current and expected  operating cash flows together with a judgment
as to the fair value the  Company  could  receive  upon sale of its  investment.
Based on this review, the Company recorded a $5.2 million pre-tax charge as part
of the $22.6 million charge it took in the second quarter of fiscal 1996.

                                                                              10
<PAGE>

     LIQUIDITY AND CAPITAL RESOURCES

     The Company's  primary  capital  requirements  have been to support capital
investment for the opening of new stores, to purchase  inventory for new stores,
to  meet  seasonal  working  capital  needs,  and to  retire  indebtedness.  The
Company's  working  capital  needs have been  funded  through a  combination  of
external financing (including long-term debt and proceeds from the Company's IPO
in 1992, proceeds from the issuance of 4 1/4% Convertible  Subordinated Notes in
1993,  and proceeds  from a two million  share  common stock  offering in 1994),
internally  generated  funds and credit terms from  vendors.  Historically,  the
Company's working capital needs peak in the fourth fiscal quarter.

     Operating activities in fiscal 1996 provided cash of $13.2 million compared
to cash usage of $8.8 million in fiscal 1995. The  improvement was primarily due
to decreased inventories associated with the inventory clearance sale during the
second and third quarters of the current fiscal year.

     Net cash of $11.8  million was used in investing  activities  during fiscal
1996 compared to $59.8  million net cash used in investing  activities in fiscal
1995. The decrease was primarily related to a reduction in new construction.  In
the current year, the Company completed  construction on five new stores. In the
prior  year,  the  Company had  completed  24 stores and had five  others  under
construction  at year end. In fiscal 1995, the Company  utilized a Tax Retention
Operating Lease "TROL" financing facility for new store construction on eight of
the 24 stores opened during  fiscal 1995. In fiscal 1996,  the Company  utilized
the TROL facility for new store construction on three of the five stores opened.
The total  commitment  utilized  through  June 6, 1996 was  $58.1  million.  The
purpose of the TROL was to provide off-balance sheet financing of new store site
and development costs at attractive rates.

     Cash flows used in financing activities were $25 in fiscal 1996 as compared
to $67.3  million  provided in fiscal  1995.  The  decrease in cash  provided by
financing activities in fiscal 1996 was primarily due to less borrowing activity
on the  Company's  revolving  line of credit from the prior year,  the result of
lower  investing  activities  for new stores and increased  cash from the second
quarter inventory  clearance.  The TROL commitment utilized through June 6, 1996
was refinanced as part of the Company's $271 million revolving line of credit on
June 6, 1996. Participants in the TROL facility and the revolving line of credit
were  virtually  identical.  The  refinancing  of the  revolving  line of credit
involved  securing  the  facility  with the  assets of the  Company.  The amount
outstanding  under the TROL was included in the new revolving line of credit and
the TROL assets were used as additional collateral under the amended agreement.

     As of January 31, 1997,  the Company had $2.8 million of long-term  capital
lease  obligations,  $12.9  million of  long-term  mortgage  obligations,  $74.8
million  of 4  1/4%  Convertible  Subordinated  Notes,  and  $204.0  million  in
borrowings under its $271 million  revolving  credit facility.  The $271 million
revolver matures June 1998 and contains customary events of default and a number
of customary  covenants,  including  restrictions  on liens and sales of assets,
prohibitions  on dividends and certain  changes in control,  and  maintenance of
certain  financial  ratios. As of January 31, 1997 the Company was in compliance
with all bank covenants.

     The revolving  credit facility bears interest on outstanding  balances,  at
the  Company's  option,  at the  lender's  prime rate plus 1%, or LIBOR plus 2%,
subject to a maximum 50 basis point  increase or a 75 basis point decrease based
on certain predetermined criteria.

     The Company's total  anticipated  capital  expenditures  are expected to be
less  than  $22  million  for  fiscal  1997  (including  amounts  for new  store
expansion,  improvements in existing  stores,  and other capital  expenditures).
Management  believes  that its  current  cash  position  together  with  amounts
available under its $271 million revolving credit facility and net cash provided
by  operating   activities  will  be  sufficient  to  fund  anticipated  capital
expenditures and working capital requirements for the upcoming year.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The  information  called for by this item is contained in the  Consolidated
Financial Statements and Supplementary Data are set forth in Item 14A.


                                                                              11
<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     Coopers & Lybrand L.L.P.  ("Coopers & Lybrand")  served as the  accountants
for the fiscal  year ended  January 31,  1997,  and the Board of  Directors  has
reappointed  them to act as the public  accountants  for the fiscal  year ending
January 30,  1998.  Previously,  the firm of Deloitte & Touche LLP  ("Deloitte &
Touche") served as the Company's accountants.  Deloitte & Touche did not resign,
decline  to be  reappointed,  nor  did its  report  on the  Company's  financial
statements for fiscal 1995 or fiscal 1994 contain an adverse opinion, disclaimer
of opinion,  qualifications  or modification.  Furthermore,  the Company did not
experience any disagreements  with Deloitte & Touche on any matter of accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure.  The decision to change  accountants  and the  selection of Coopers &
Lybrand was  recommended  by the Audit  Committee  and  approved by the Board of
Directors in fiscal 1996, as part of the overall  management  restructuring that
occurred in February and March, 1996.

     A  representative  of  Coopers & Lybrand is  expected  to be present at the
Annual  Meeting  of  Stockholders  and  will  have  the  opportunity  to  make a
statement,  if  Coopers & Lybrand  so  elects,  and to  respond  to  appropriate
questions from stockholders.



                                   PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      (a)  Directors:  The  information  required  by this Item is  incorporated
           herein by reference to  "Election  of  Directors-Certain  Information
           Regarding  Director  Nominees" on pages 5 and 6 of the Company's 1997
           Proxy Statement
      (b)  Executive Officers and Significant  Employees of the Registrant:  The
           information required by this Item is incorporated herein by reference
           to  "Executive  Officers of the  Company" on page 9 of the  Company's
           1997 Proxy Statement.
      (c)  Compliance with Section 16(a) of the Securities Exchange Act of 1934:
           The  information  required  by this  Item is  incorporated  herein by
           reference   to  "Section   16(a)   Beneficial   Ownership   Reporting
           Compliance" on page 26 of the Company's 1997 Proxy Statement.


ITEM 11. EXECUTIVE COMPENSATION.

     The information  required by this Item is incorporated  herein by reference
to "Additional Information Concerning  Directors-Directors' Fees" on page 7, and
"Executive  Compensation"  on pages 10 through 11, of the  Company's  1997 Proxy
Statement.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information  required by this Item is incorporated  herein by reference
to "Security  Ownership of Certain  Beneficial Owners and Management" on pages 2
and 3 of the Company's 1997 Proxy Statement.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information  required by this Item is incorporated  herein by reference
to "Certain  Relationships and Related Transactions" on page 25 of the Company's
1997 Proxy Statement.

                                                                              12
<PAGE>



                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(A)  DOCUMENTS FILED AS PART OF THIS ANNUAL REPORT ON FORM 10-K:

  (1)  FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                    PAGE
       <S>                                              <C>
       Reports of Independent Accountants.......................F-1, F-2
       Consolidated Balance Sheets...................................F-3
       Consolidated Statements of Operations.........................F-4
       Consolidated Statements of Stockholders' Equity...............F-5
       Consolidated Statements of Cash Flows.........................F-6
       Notes to the Consolidated Financial Statements................F-7
</TABLE>


  (2)  ALL  SCHEDULES  HAVE BEEN  INCLUDED AS AN EXHIBIT OR THE  INFORMATION  IS
       INCLUDED   ELSEWHERE  IN  THE  FINANCIAL   STATEMENTS  OR  NOTES  THERETO
       INCORPORATED BY REFERENCE IN ITEM 8 OF THIS ANNUAL REPORT ON FORM 10-K.

  (3)  EXHIBITS - SEE EXHIBIT  INDEX ON PAGE 13


(B)  REPORTS ON FORM 8-K:

     No  reports  on Form 8-K were filed by the  Registrant  during the  quarter
ended January 31, 1997.




                                                                              13
<PAGE>


                                EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit                                                                               Sequential
Number       Description                                                                Page No
<S>   <C>    <C>
             Financial Statements - see index on page 10.

             Financial Statement Schedules - see index on page 10.

      2.1    Plan and Agreement of Merger

      2.2    Amendment to the Plan and Agreement of Merger

      3.1    Certificate of Incorporation of JumboSports Inc.

      3.2    Bylaws of JumboSports Inc.

#     4.1    Specimen Common Stock Certificate

      4.4    Supplemental Indenture Agreement

[ ]   4.2    Specimen of Debt Security

[ ]   4.3    Indenture between JumboSports Inc. and Barnett Banks
             Trust Company, National Association, as Trustee

*     10.1   Employment Agreement dated September 14, 1989, by and
             between the Company's predecessor and Jim W. Bradke, as
             amended on July 22, 1992

*     10.2   Form of Indemnification Agreement by and between the Company
             and each Director

#     10.3   1989 Stock Incentive Plan, as amended through June 23, 1994

*     10.4   Registration Rights Agreement

[ ]   10.5   Waiver and Clarification Agreement

*            10.6 Form of Stock  Option  Agreement  pursuant  to the 1989  Stock
             Incentive  Plan  for  options  granted  to  Officers  prior  to the
             Company's Initial Public Offering

*     10.7   Form of Key Man Insurance Policy on each Officer's life in favor
             of beneficiaries designated by the respective Officer

*     10.8   Officers' Medical Reimbursement Plan

*     10.9   Management Cash Bonus Plan

+            10.10  $285  Million  Credit  Agreement  dated as of June 4,  1996,
             between JumboSports Inc., as Borrower, the Lenders Named Therein as
             Lenders,  Barnett Bank of Tampa,  as  Administrative  Agent and L/C
             Issuer  and  NationsBank  of  Florida,   National   Association  as
             Documentation  Agent,  as  amended by the First  Amendment  thereto
             dated November 6, 1996

</TABLE>


                                                                              14
<PAGE>


<TABLE>
<S>   <C>    <C>

*            10.11 Form of Stock  Option  Agreement  pursuant  to the 1989 Stock
             Incentive  Plan for options  granted to  employees on and after the
             Company's Initial Public Offering

[            ] 10.12 Form of Stock Option  Agreement  pursuant to the 1989 Stock
             Incentive Plan for options granted to Directors

#     10.13  Employee Stock Purchase Plan, as amended through November 14,
             1994

#     10.14  Executive Retirement Savings Plan

+     10.15  Participation Agreement dated as of May 10, 1995, among
             Sports & Recreation, Inc., as Construction Agent and Lessee, First
             Security Bank of Utah, N.A., not individually, except as
             expressly stated therein, but solely as Owner Trustee under the
             S&R Trust 1995-1, and NationsBank of Florida, N.A., as Holder
             and as Administrative Agent for the Lenders, and the First
             Amendment thereto dated July 28, 1995

=     10.16  Employment Agreement dated February 6, 1996, by and between
             JumboSports Inc. and Stephen Bebis

=     10.17  Letter Agreement dated March 1, 1996, by and between
             JumboSports Inc. and Robert J. Wittman

=     10.18  Letter Agreement dated April 5, 1996, by and between
             JumboSports Inc. and Raymond P. Springer

      11     Weighted Average Shares Outstanding Calculation

      12     Computation of Ratio of Earnings to Fixed Charges

      13     1996 Annual  Report to  Stockholders  - except for the  portions of
             that report  expressly  incorporated  by reference into this Annual
             Report  on  Form  10-K,   the  Company's   1996  Annual  Report  to
             stockholders is not deemed filed as part of this filing

=     21     List of Subsidiaries

o     23.1   Consent of Coopers & Lybrand L.L.P.

=     23.2   Consent of Deloitte & Touche LLP

      27     Financial Data Schedule (Edgar filing-only)

      99.1   Report of Coopers and Lybrand L.L.P.

      99.2   Schedule II - Valuation and Qualifying Accounts

      99.3   Articles of Merger of JumboSports Inc. and Sports & Recreation Reincorporation, Inc.

      99.4   Certificate of Ownership and Merger of JumboSports Inc. and Sports &
             Recreation Reincorporation, Inc.

      99.5   Certificate of Ownership and Merger of Sports & Recreation Macro
             Sports, Inc.


</TABLE>

                                                                              15
<PAGE>

- ----------------------------

<TABLE>
<S>  <C>
#    Incorporated  by reference  to exhibits  included in the  Company's  Annual
     Report on Form 10-K for the fiscal year ended January 29, 1995.

*    Incorporated by reference to exhibits included in the Company's
     Registration Statement of Form S-1 (Registration Statement No. 33-50098).

[    ] Incorporated  by reference to exhibits  included in the Company's  Annual
     Report on Form 10-K/A for the fiscal year ended January 30, 1994

+    Incorporated by reference to exhibits  included in the Company's  Quarterly
     Report on Form 10-Q for the quarter ended October 27, 1996.

o    Incorporated by reference to page F-1 of this Annual Report on Form 10-K.

=    Incorporated  by reference  to exhibits  included in the  Company's  Annual
     Report on Form 10-K for the fiscal year ended January 28, 1996.
</TABLE>



                                                                              16
<PAGE>




                                  SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized, on April 24, 1997.

                                                 JumboSports Inc.
                                                   (Registrant)



                                          By: /s/    JACK E. BUSH
                                              ------------------------------
                                              Jack E. Bush, Chairman and
                                              Chief Executive Officer
                                              (Principal Executive Officer)


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the date indicated above.

                                          By: /s/    JACK E. BUSH
                                              ----------------------------------
                                              Jack E. Bush, Chairman and
                                              Chief Executive Officer
                                              (Principal Executive Officer)


                                          By: /s/    RAYMOND P. SPRINGER
                                              ----------------------------------
                                              Raymond P. Springer, Executive
                                              Vice President and Chief
                                              Financial Officer
                                              (Principal Financial
                                              and Accounting Officer)

                                          By: /s/    JACK E. BUSH
                                              ----------------------------------
                                              Jack E. Bush, Director

                                          By: /s/    HAL COMPTON
                                              ----------------------------------
                                              Hal Compton, Director

                                          By: /s/    SAMUEL NORTHROP, JR.
                                              ----------------------------------
                                              Samuel Northrop, Jr., Director

                                          By: /s/    STEVEN RAYMUND
                                              ----------------------------------
                                              Steven Raymund, Director

                                          By: /s/    CHRIS T. SULLIVAN
                                              ----------------------------------
                                              Chris T. Sullivan, Director

                                          By: /s/   RONALD L. VAUGHN
                                              ----------------------------------
                                              Ronald L. Vaughn, Director









                                                                              17

<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors and Stockholders of JumboSports Inc.

We have audited the accompanying  consolidated balance sheet of JumboSports Inc.
and  subsidiaries  (the  "Company")  as of  January  31,  1997  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the  year  ended  January  31,  1997.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
January 31, 1997 and the  results of its  operations  and its cash flows for the
year ended January 31, 1997, in conformity  with generally  accepted  accounting
principles.

                                             COOPERS & LYBRAND L.L.P.



Tampa, Florida
March 21, 1997


                                                                             F-1


<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors and Stockholders of JumboSports Inc.

We have audited the accompanying  consolidated balance sheet of JumboSports Inc.
(formerly known as Sports & Recreation,  Inc.) and subsidiaries  (the "Company")
as of  January  28,  1996 and the  related  consolidated  statements  of income,
stockholders'  equity  and cash  flows for each of the two  fiscal  years in the
period ended January 28, 1996. These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the financial position of the Company as of January 28, 1996
and the results of its  operations  and its cash flows for each of the two years
in the period ended  January 28, 1996,  in conformity  with  generally  accepted
accounting principles.

                              DELOITTE & TOUCHE LLP



Tampa, Florida
March 22, 1996



                                                                             F-2


<PAGE>


                               JUMBOSPORTS INC.
                         CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

(IN THOUSANDS EXCEPT FOR SHARE DATA)
                                                                   January 28,   January 31,
ASSETS                                                                 1996         1997
                                                                   -----------  -----------
<S>                                                                   <C>          <C>
  Current assets:
     Cash and cash equivalents                                        $  3,590     $  4,944
     Accounts receivable, net                                            7,184        2,338
     Inventories                                                       236,234      201,090
     Prepaid expenses and other assets                                   2,039        4,495
     Income tax receivable                                                          11,386
     Deferred tax asset                                                               1,586
                                                                      --------     --------
            Total current assets                                       249,047      225,839
                                                                      --------     --------

  Property and equipment, net                                          218,269      282,651
  Other assets:
     Cost in excess of fair value of net assets acquired, net           11,487       11,145
     Other                                                               6,040        5,951
                                                                      --------     --------
            Total other assets                                          17,527       17,096
                                                                      --------     --------
  Total assets                                                        $484,843     $525,586
                                                                      ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
     Current portion of long-term debt                                $    497     $    185
     Accounts payable                                                   44,328       37,050
     Accrued expenses                                                    6,910       16,462
     Other                                                               4,537       13,464
     Deferred income tax liability                                       1,801
                                                                      --------     --------
            Total current liabilities                                   58,073       67,161

     Deferred rent and other long-term liabilities                       2,096        4,476
     Revolving credit agreement                                        157,000      203,995
     Long-term debt less current maturities                              2,807       15,580
     Deferred income taxes                                               2,587
     Convertible subordinated notes                                     74,750       74,750
                                                                      --------     --------
            Total liabilities                                          297,313      365,962
                                                                      --------     --------

  Commitments and contingencies (Notes 3, 4 and 6)

  Stockholders' equity:
     Common stock, $.01 par value, 100,000,000 shares authorized, 19,769,059 and
     20,339,409 shares issued and outstanding,
     respectively                                                          198          203
  Additional paid-in capital                                           147,006      149,639
  Retained earnings                                                     40,326        9,782
                                                                      --------     --------
            Total stockholders' equity                                 187,530      159,624
                                                                      --------     --------
  Total liabilities and stockholders' equity                          $484,843     $525,586
                                                                      ========     ========
</TABLE>

See Notes To The Consolidated Financial Statements.


                                                                             F-3


<PAGE>

                               JUMBOSPORTS INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS


(IN THOUSANDS EXCEPT FOR PER SHARE DATA)


<TABLE>
<CAPTION>
                                                  Fiscal    Fiscal     Fiscal
                                                   1994      1995       1996
                                                 --------  --------   --------
 <S>                                             <C>       <C>        <C>
 Sales                                           $383,600  $525,762   $624,019
 Cost of sales including buying
    and occupancy costs                           283,908   395,208    505,062
                                                 --------  --------   --------
 Gross profit                                      99,692   130,554    118,957

 Selling, general and administrative  expenses     69,207   106,233    124,918
 Non-recurring and other charges                              2,096     22,568
                                                 --------  --------   --------
 Income (loss) from operations                     30,485    22,225    (28,529)
 Interest expense, net                              4,815    11,254     19,890
                                                 --------  --------   --------
 Income (loss) before provision (benefit) for
    income taxes and extraordinary item            25,670    10,971    (48,419)
 Provision (benefit) for income
    taxes                                           9,775     3,975    (17,875)
                                                 --------  --------   --------
 Income (loss) before extraordinary item           15,895     6,996    (30,544)
 Extraordinary item (less applicable income tax
    benefit of $111)                                 (181)
                                                 --------  --------   --------
 Net income (loss)                               $ 15,714  $  6,996   $(30,544)
                                                 ========  ========   ========

 Primary and fully diluted
    earnings per common share
       Income (loss) before extraordinary item   $   0.84  $   0.35   $  (1.53)
       Extraordinary item                           (0.01)
                                                 --------  --------   --------
 Net income (loss) per share                     $   0.83  $   0.35   $  (1.53)
                                                 ========  ========   ========
</TABLE>




See Notes To The Consolidated Financial Statements.






                                                                             F-4


<PAGE>


                               JUMBOSPORTS INC.
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


(IN THOUSANDS EXCEPT FOR SHARE DATA)



<TABLE>
<CAPTION>

                                        Common Stock       Additional
                                    ---------------------   paid-in    Retained
                                      Shares    Par Value   capital    earnings   Total
                                    ----------  ---------  ----------  --------  --------
<S>                                 <C>         <C>          <C>       <C>       <C>
Balance, January 30, 1994           11,796,335  $     118    $ 99,645  $ 17,616  $117,379
Issuance of common stock             2,023,902         20      46,805              46,825
Three-for-two stock split            5,902,680         59         (59)
Tax benefit of exercise of options                                204                 204
Net income                                                               15,714    15,714
                                    ----------  ---------    --------  --------  --------

Balance, January 29, 1995           19,722,917        197     146,595    33,330   180,122
Issuance of common stock                46,142          1         294                 295
Tax benefit of exercise of options                                117                 117
Net income                                                                6,996     6,996
                                    ----------  ---------    --------  --------  --------

Balance, January 28, 1996           19,769,059        198     147,006    40,326   187,530
Issuance of common stock               570,350          5       1,600               1,605
Tax benefit of exercise of options                              1,033               1,033
Net loss                                                                (30,544)  (30,544)
                                    ----------  ---------    --------  --------  --------

Balance, January 31, 1997           20,339,409  $     203    $149,639  $  9,782  $159,624
                                    ==========  =========    ========  ========  ========
</TABLE>



See Notes To The Consolidated Financial Statements.



                                                                             F-5

<PAGE>


                               JUMBOSPORTS INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

(IN THOUSANDS EXCEPT FOR SHARE DATA)
                                                                    Fiscal    Fiscal    Fiscal
                                                                     1994      1995      1996
                                                                   --------  --------  ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                <C>       <C>        <C>
Net income (loss)                                                  $ 15,714  $  6,996   $(30,544)
Adjustments to reconcile  net income to net cash provided by (used in) operating
    activities:
      Depreciation                                                    4,187     6,258      8,656
      Gain on asset sales                                                        (179)      (478)
      Amortization of cost in excess of the fair value of
        net assets acquired                                             342       342        342
      Deferred loan cost and other amortization                         439       509      1,048
      Deferred loan cost write off                                      292
      Non-recurring and other charges                                           2,096     22,568
      Increase in deferred tax asset                                                      (1,586)
      Increase (decrease) in deferred income tax expense              2,297     1,255     (4,388)
      Decrease (increase) in accounts receivable                     (1,925)     (595)     2,589
      Decrease (increase) in inventories                            (68,608)  (42,548)    35,144
      Increase in prepaid expenses                                     (474)     (483)    (2,000)
      Increase in income tax receivable                                                  (11,386)
      Decrease (increase) in other assets                            (2,420)      235     (1,818)
      Increase (decrease) in accounts payable                          (130)   14,161     (7,278)
      Increase (decrease) in accrued expenses                           727     1,455       (133)
      Increase (decrease) in other current liabilities                1,072     2,472       (300)
      Increase in deferred rent and other long term liabilities         623       273      2,380
      Increase (decrease) in income taxes payable                         6    (1,029)       398
                                                                   --------  --------   --------
        Net cash provided (used) in operating activities            (47,858)   (8,782)    13,214
                                                                   --------  --------   --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                            (89,610)  (60,738)   (15,236)
    Sale leaseback proceeds                                                                2,150
    Net collections under note receivable                               332       462         31
    Cash proceeds from sale of property                                           429      1,220
                                                                   --------  --------   --------
        Net cash used in investing activities                       (89,278)  (59,847)   (11,835)
                                                                   --------  --------   --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from sale of common stock, net                          46,825       295      1,118
    Tax benefit of options exercised                                    204       117      1,033
    Proceeds from mortgage financing                                                      13,039
    Net borrowings (repayments) under revolving credit agreements    89,721    67,279    (11,065)
    Repayments of long term debt                                       (372)     (376)      (578)
    Loan and other financing costs                                     (525)              (3,572)
                                                                   --------  --------   --------
        Net cash provided (used) by financing activities            135,853    67,315        (25)
                                                                   --------  --------   --------
    Net increase (decrease) in cash and cash equivalents             (1,283)   (1,314)     1,354
                                                                   --------  --------   --------
    Cash and cash equivalents, beginning of period                    6,187     4,904      3,590
                                                                   --------  --------   --------
    Cash and cash equivalents, end of period                       $  4,904  $  3,590   $  4,944
                                                                   ========  ========   ========

Supplemental Disclosure Cash Flow Information Cash paid during year for:
      Interest (net of amounts capitalized)                        $  4,187  $ 10,589   $ 19,482
      Income taxes                                                 $  7,472  $  3,749   $     40
</TABLE>



See Notes To The Consolidated Financial Statements.


                                                                             F-6
<PAGE>

                               JUMBOSPORTS INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(IN THOUSANDS EXCEPT FOR SHARE AND PER SHARE DATA)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization

     JumboSports Inc. and its subsidiaries  (the "Company")  previously Sports &
Recreation, Inc., operates 85 retail sporting goods outlets in 29 states.

     Periods Presented

     In fiscal  1996,  the Company  changed to  utilizing a 52 or 53 week fiscal
year ending on the Friday closest to the end of January,  as compared to a 52 or
53 week  fiscal year  ending on the Sunday  closest to the end of January.  This
change  in  fiscal  year  caused  fiscal  year 1996 to be a 52 week and five day
period.  The  financial  statements  presented are for the 52 week periods ended
January 29, 1995 ("Fiscal  1994") and January 28, 1996  ("Fiscal  1995") and for
the 52 week and five day period ended January 31, 1997 ("Fiscal 1996").

     Principles of Consolidation

     The consolidated  financial  statements include the accounts of JumboSports
Inc.  and  its   wholly-owned   subsidiaries.   All   significant   intercompany
transactions and balances have been eliminated.

     Basis of Accounting

     The use of estimates is inherent in the preparation of financial statements
in accordance with generally accepted accounting principles.

     Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less at the time of purchase to be cash equivalents.

     Inventories

     Inventories are stated at the lower of first-in,  first-out  (FIFO) cost or
market.  The Company  considers cost to include the direct cost of  merchandise,
plus internal costs associated with merchandise procurement,  storage, handling,
and distribution.  Selling,  general and  administrative  costs capitalized into
ending  inventory  were  $6,254  and  $5,128 in  Fiscal  1995 and  Fiscal  1996,
respectively.

     Property and Equipment

     Property  is recorded at cost and  includes  interest on funds  borrowed to
finance construction.  Capitalized interest was approximately $1,869, $2,476 and
$135 in Fiscal 1994, Fiscal 1995 and Fiscal 1996, respectively. Depreciation and
amortization  are provided  using the  straight-line  method over the  estimated
useful service lives of the related assets which range from three to 39.5 years.
Costs and related accumulated  depreciation on assets retired or disposed of are
removed  from the  accounts  and any gains or  losses  resulting  therefrom  are
credited or charged to operations.

     Income Taxes

     The Company  provides for federal and state income taxes currently  payable
as well as for those deferred because of timing  differences  between  reporting
income and expenses for financial statement purposes and income and expenses for
tax  purposes.  Work  Opportunity  Tax credits  were  recorded as a reduction of
income taxes.

     The Company  uses the  provisions  of  Statement  of  Financial  Accounting
Standards No. 109 (SFAS 109),  "Accounting for Income Taxes".  SFAS 109 requires
an asset and liability  approach in accounting for income taxes. Under the asset
and liability  method,  deferred tax assets and  liabilities  are recognized for
future tax  consequences  attributable  to  differences  between  the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted tax rates to apply to taxable income in the years which those  temporary
differences are expected to be recovered or settled. The Company's

                                                                             F-7
<PAGE>

differences  relate  primarily to the  difference in carrying  values of certain
assets and  liabilities  for book and tax reporting and the deferred  income tax
liability  resulting  from the  Company's  change in fiscal  1991 from  last-in,
first-out  (LIFO) method of inventory  valuation to the FIFO method.  Under SFAS
109, the effective  rate on deferred tax assets and  liabilities  of a change in
tax rates is  recognized  as income or expense in the period that  includes  the
enactment date.

     Advertising Costs

     Advertising  costs are  expensed  the first time  advertising  takes place.
Included in selling, general and administrative expenses for Fiscal 1994, Fiscal
1995  and  Fiscal  1996  are  $6,897,  $10,420  and  $13,309,  respectively,  of
advertising expenses.

     Deferred Loan Charges

     Deferred  loan  charges   represent  fees  paid  in  connection   with  the
acquisition of certain of the Company's debt.  These charges are being amortized
using the interest  method over the term of the related debt.  Net deferred loan
costs were $2,223 and $2,217 in Fiscal 1995 and Fiscal 1996, respectively.

     Impairment of Assets

     FAS 121, "Accounting for Impairment of Long-Lived Assets to be Disposed of"
(FAS 121),  effective for years beginning after December 15, 1995, required that
long-lived assets and certain  intangibles to be held and used by the Company be
reviewed for impairment. In conducting its review,  management considers,  among
other  things,  its current and expected  operating  cash flows  together with a
judgment  as to the fair  value  the  Company  could  receive  upon  sale of its
investment.  Based on this review,  the Company  recorded a $5.2 million pre-tax
charge as part of the $22.6  million  charge it took in the  second  quarter  of
Fiscal 1996.

     Cost in Excess of  Fair Value of Net Assets Acquired

     Goodwill,  which represents the excess of purchase price over fair value of
net  assets  acquired,  is  amortized  on a  straight-line  basis over a 40 year
period.  Accumulated  amortization  was $2,178 and $2,520 as of January 28, 1996
and January 31, 1997 respectively.

     Fair Values of Financial Instruments

     The carrying value of the Company's cash,  receivables,  accounts  payable,
revolving credit  agreement,  and long term debt approximate  their fair values.
The fair  value of the  convertible  subordinated  notes was  approximately  $44
million and $55 million at January 28, 1996 and January 31, 1997 respectively.

     Risk Management Instruments

     The Company, in connection with its revolving credit facility,  has entered
into $100 million of interest rate collar  agreements.  These agreements qualify
for hedge accounting and are amortized to interest expense.  The $100 million of
interest rate collars impacted interest expense in fiscal 1996 by $15.

     The fair value of the Company's $100,000 of interest rate collar agreements
at year end was $150.

     Earnings Per Common Share

     Earnings per common and common  equivalent shares are based on the weighted
average number of common and common  equivalent shares  outstanding  during each
year as follows:

<TABLE>
<CAPTION>
                                      Weighted Average
                           Year      Shares Outstanding
                        -------------------------------
                        <S>               <C>
                        Fiscal 1994       18,844,412
                        Fiscal 1995       20,062,155
                        Fiscal 1996       19,984,993
</TABLE>

                                                                             F-8
<PAGE>

     The weighted average number of shares outstanding for Fiscal 1994 have been
restated to reflect the three-for-two  common stock split declared on August 24,
1994, in the form of a 50% stock dividend payable on or about September 26, 1994
(see Note 10).

     Reclassifications and Restatements

     Certain Fiscal 1994 and Fiscal 1995 amounts were  reclassified  or restated
to conform with the current year presentation.


NOTE 2 - PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                             January 28, January 31,
                                    1996 1997
                                                    -----------  -----------
    <S>                                                <C>          <C>
    Land                                               $ 82,811     $100,336
    Buildings                                            88,851      118,454
    Furniture, fixtures and equipment                    23,764       32,694
    Leasehold improvements                               28,963       44,809
    Assets held under capital lease                       4,700        2,129
    Construction in-process                               6,912        9,739
                                                    -----------  -----------
           Total property and equipment                 236,001      308,161
    Less accumulated depreciation and amortization       17,732       25,510
                                                    -----------  -----------
           Property and equipment, net                 $218,269     $282,651
                                                    -----------  -----------
</TABLE>


NOTE 3 - REVOLVING CREDIT AGREEMENT

     At January 31, 1997, the Company has a $271,000  secured  revolving  credit
facility  (reduced from $285,000 as a result of certain mortgage  financings and
property  sales made during the year) which matures on June 4, 1998.  During the
term of this  agreement,  the Company is restricted from declaring or paying any
cash dividends,  making any other  distributions  on account of any class of its
stock (other than stock splits or stock  dividends)  or  redeeming,  purchasing,
retiring or otherwise  acquiring directly or indirectly any shares of its stock,
except for fractional  shares in connection with stock splits or stock dividends
and shares issued to employees to exercise outstanding options. Interest on this
borrowing accrues,  at the Company's option,  based upon the lender's prime rate
plus 100 basis points (9.25% at January 31, 1997) or LIBOR plus 200 basis points
(7.69% at  January  31,  1997).  Interest  on  advances  under the prime rate is
payable  quarterly in arrears.  Interest on LIBOR rate advances is fixed and, at
the  Company's  option,  is payable in arrears on 30, 60 or 90 day periods.  The
revolving credit facility is collateralized by real and personal  property.  The
availability under the revolving credit facility is the lower of $271,000 or the
borrowing base. The borrowing base is a calculation  based upon eligible assets:
real estate,  inventories and equipment.  As of January 28, 1996 and January 31,
1997 the  Company had  $157,000  and  $203,995,  respectively,  outstanding  and
$43,000 and $36,034, respectively, available under this agreement.

     In conjunction with the revolving credit facility, the Company also entered
into a letter of credit sub-facility maturing on June 4, 1998. Commitments under
the  letter of credit are  limited to the lesser of $10,000 or the  availability
under the  revolving  line of credit.  At January 28, 1996 and January 31, 1997,
outstanding  commitments  under  the  letter of  credit  facility  were $810 and
$2,065, respectively.

     In conjunction with the revolving credit facility,  the Company has entered
into $100 million of interest rate collar  agreements.  These  agreements  hedge
interest  rate  fluctuations  by  setting  floor  rates and  ceiling  rates on a
notional amount of $100 million.

     The  Company has $50  million of  agreements  with floor rates of 5.23% and
ceiling rates of 8.00% and $50 million of  agreements  with floor rates of 5.75%
and ceiling rates of 7.50%. All of these  agreements  terminate on various dates
in calendar year 1998.

                                                                             F-9
<PAGE>

     During  Fiscal 1994,  the Company  consolidated  and  increased it existing
credit  facilities  into  a  $200,000  credit  facility.  As a  result  of  this
renegotiation  of the Company's  credit  facilities,  the Company  expensed $292
($181 net of tax) in  unamortized  deferred  loan costs  relating  to the credit
facilities  which  existed  prior  to  Fiscal  1994,  which  is  included  as an
extraordinary charge in the Company's  Consolidated  Statement of Operations for
Fiscal 1994.

     As of January  31,  1997,  the Company  was in  compliance  with its credit
facility covenants.

<TABLE>
<CAPTION>
NOTE 4 - LONG-TERM DEBT
                                                                  January 28,  January 31,
                                                                      1996        1997
                                                                  -----------  -----------
<S>                                                                    <C>         <C>
    Obligations under real estate capital leases for two store
      facilities with interest imputed at approximately 12.75%
      per annum.  The agreements require monthly payments of
      $25 including interest through September 2012.                   $2,715      $ 2,748
    Obligations under equipment capital leases with interest
      imputed at rates ranging from 8.4% to 14% per annum.
      The  agreements require aggregate monthly payments of
      approximately $40 including interest through March 1997             589           80
    Mortgage obligations for four store facilities with interest
      at 8.99% per annum.  The agreement requires monthly
      payments of $110 including interest through June 2008                         12,937
                                                                       ------      -------
    Total debt                                                          3,304       15,765
      Less current maturities                                             497          185
                                                                       ------      -------
    Total long-term debt                                               $2,807      $15,580
                                                                       ======      =======
</TABLE>

     Future minimum  payments  under the capital lease and mortgage  obligations
during the fiscal years subsequent to January 31, 1997 are as follows:

<TABLE>
                       <S>                        <C>
                        1997                      $ 1,700
                        1998                        1,639
                        1999                        1,678
                        2000                        1,678
                        2001                        1,694
                        Thereafter                 24,260
                                                  -------
                       TOTAL                       32,649

                        Less amount
                          representing interest    16,884
                                                  -------
                        Present value of future
                          minimum lease payments   15,765
                        Less current maturities       185
                                                  -------
                       TOTAL                      $15,580
                                                  =======
</TABLE>


NOTE 5 - SUBORDINATED DEBT

     During Fiscal 1993, the Company issued $74,750 in convertible  subordinated
notes with interest at 4.25%. The notes require  semi-annual  interest  payments
beginning May 1, 1994 through November 1, 2000, the date of maturity.  The notes
are  convertible  into  common  stock of the  Company  at any time on or  before
November 1, 2000,  unless previously  redeemed,  at a conversion price of $25.50
per share, subject to adjustment in certain events.

                                                                            F-10
<PAGE>


NOTE 6 - COMMITMENTS AND CONTINGENCIES

     Related Party Operating Leases

     The Company leases six retail stores and its administrative office facility
from a  formerly  related  partnership  trust  owned  by the  former  CEO  under
non-cancelable  operating  lease  agreements  expiring in various  years through
2007,  with  options to renew  ranging from three to four  additional  five year
terms.  Under these agreements,  monthly lease payments are required in addition
to contingent  rents  computed as a percentage of sales in excess of a specified
amount.  Contingent  rent paid for Fiscal 1994,  Fiscal 1995 and Fiscal 1996 was
$79, $130 and $96  respectively.  No contingent  rent remained unpaid at January
29, 1995,  January 28, 1996 or January 31, 1997 on these  leases.  Additionally,
the Company has paid security deposits of $140 in connection with these leases.

     Additional Related Party Lease

     The Company  leases one store facility from an entity which is 80% owned by
the formerly related  partnership trust owned by the former CEO discussed above.
The lease  expires in 1997 with options to renew for four  additional  five year
terms and has been accounted for as an operating  lease. The Company is required
to pay  contingent  rent  computed  as a  percentage  of  sales in  excess  of a
specified  amount.  Contingent rent for Fiscal 1994, Fiscal 1995 and Fiscal 1996
was $62, $31 and $0, respectively. No contingent rent remained unpaid at January
29, 1995, January 28, 1996 or January 31, 1997 on this lease.

     Tax Retention Operating Lease

     On May 10, 1995, the Company  entered into a Tax Retention  Operating Lease
Agreement  (the "TROL"),  whereby an owner trust was formed for the sole purpose
of acquiring  and/or  constructing  properties which will later be leased to the
Company as retail store locations.  The TROL had an original  aggregate facility
commitment  of $70,000.  However,  effective  October 10,  1995,  the  aggregate
facility  commitment under the TROL agreement was increased to $85,000.  Interim
rental  payments were due under the agreement for the  properties  opened within
the first two years from the date of the TROL's inception,  based upon a blended
interest rate being (i) the greater of the NationsBank prime rate or the Federal
Funds rate, plus 50 basis points, or (ii) the appropriate Eurodollar Rate plus a
variable  margin  (112.5 to 150 basis  points)  determined  based  upon  certain
financial  ratios of the Company.  On June 4, 1996,  the TROL was refinanced and
$58,058, the utilized commitment,  was incorporated into the Company's revolving
credit  facility.  Accordingly,  this  transaction  has been  excluded  from the
accompanying Consolidated Statement of Cash Flows for Fiscal 1996.

     In fiscal 1995, the Company utilized a Tax Retention Operating Lease "TROL"
financing  facility for new store  construction on eight of the 24 stores opened
during fiscal 1995. In fiscal 1996,  the Company  utilized the TROL facility for
new store  construction on three of the five stores opened. The total commitment
utilized through June 6, 1996 was $58.1 million.  The purpose of the TROL was to
provide  off-balance  sheet financing of new store site and development costs at
attractive rates

     Other Operating Leases

     The Company has additional leases on 18 store facilities and two warehouses
with  unrelated  parties.  These leases have terms  ranging from 10 to 20 years,
with  options to renew  ranging  from two to four  additional  five-year  terms.
Additionally,  certain store leases  provide for  contingent  rent computed as a
percentage  of sales in excess of a specified  amount.  No  contingent  rent was
incurred for Fiscal 1994 or Fiscal 1995 on these leases.  Contingent  rent of $8
was incurred for Fiscal 1996.

     In addition to the  facility  leases,  the Company has entered into various
leases  for  store  fixtures,   transportation  equipment  and  data  processing
equipment under operating lease agreements with terms ranging from three to five
years.

     Rent expense under all operating  lease  agreements  for each of the fiscal
periods presented is as follows:


                                                                            F-11
<PAGE>

<TABLE>
<CAPTION>
                         Related Party   Additional    TROL & Other
                           Operating    Related Party   Operating
               Year         Leases          Lease         Leases
            -----------  -------------  -------------  ------------
            <S>              <C>              <C>        <C>
            Fiscal 1994      $1,838           $232       $ 6,676
            Fiscal 1995       1,917            630        10,054
            Fiscal 1996       1,665            160        12,311
</TABLE>

     Future  minimum lease  payments under all  non-cancelable  operating  lease
agreements  during the  fiscal  years  subsequent  to  January  31,  1997 are as
follows:

<TABLE>
                                     <S>         <C>
                                     1997        $10,143
                                     1998          7,872
                                     1999          6,943
                                     2000          6,506
                                     2001          6,481
                                     Thereafter   47,499
                                                 -------
                                     TOTAL       $85,444
                                                 =======

</TABLE>

     New Store Construction

     The Company  has  previously  utilized  one  construction  agent as general
contractor for substantially  all of its new store facilities.  The agent worked
solely for the Company.  Future  construction  will be subject to a  competitive
bidding process.


NOTE 7 - EMPLOYEE BENEFIT PLANS

     The Company has a qualified  profit  sharing and 401(k)  savings  plan (the
"Plan") covering all employees  meeting certain  eligibility  requirements.  The
Plan permits each participant to reduce his or her taxable compensation basis by
up to 15% and have the amount of such  reduction  contributed  to the Plan.  The
Company  makes a matching  contribution  of 25% of the first 6% of  compensation
deferred  by each  participant.  In  addition,  in any  year,  the  Company  may
contribute to the Plan additional  amounts  determined by the Company's Board of
Directors at its sole discretion. Salary reduction contributions are immediately
vested in full; matching and discretionary contributions begin to vest after the
participant's   third  year  of  service  and  become  fully  vested  after  the
participant's seventh year of service.  During fiscal years 1994, 1995 and 1996,
expense under the Plan was approximately $158, $81 and $62, respectively.

     The Company has an Employee Stock  Purchase Plan ("ESPP").  The ESPP allows
employees meeting certain eligibility  requirements to purchase Company stock at
a 15% discount from the fair market value of the stock price.


NOTE 8 - INCOME TAXES

     Income tax expense (benefit) consists of the following:


<TABLE>
<CAPTION>
                                 Fiscal  Fiscal   Fiscal
                                  1994    1995     1996
                                ------  ------  ---------
                      <S>       <C>     <C>     <C>
                      Current   $7,478  $2,720  $(10,875)
                      Deferred   2,297   1,255    (7,000)
                                ------  ------  --------
                                $9,775  $3,975  $(17,875)
                                ======  ======  ========
</TABLE>

                                                                            F-12
<PAGE>

     The  following is a schedule of the  significant  net  deferred  income tax
assets and liabilities as of January 28, 1996 and January 31, 1997:

<TABLE>
<CAPTION>
                                                          January 28,  January 31,
                                                             1996         1997
                                                          -----------  -----------
<S>                                                       <C>          <C>
Net Current Deferred Income Tax Asset (Liability):
    Inventory basis difference between tax and
        financial reporting                                   $(3,576)     $(2,890)
    Accrued expenses not deductible for tax
        reporting until paid                                    1,775        5,912
    Other                                                                       43
                                                          -----------  -----------
Total current deferred income tax asset (liability), net       (1,801)       3,065
                                                          -----------  -----------

Net Non-Current Deferred Income Tax Asset (Liability):
    Accelerated tax depreciation                               (2,721)      (5,188)
    Tax benefit carryovers                                                   3,071
    Accrued expenses not deductible for tax reporting
        until paid                                                             557
    Other                                                         134           81
                                                          -----------  -----------

Total non-current deferred income tax, net                     (2,587)     $(1,479)
                                                          -----------  -----------

    Total net deferred tax asset (liability)                  $(4,388)     $ 1,586
                                                          ===========  ===========
</TABLE>

     At January  31,  1997,  the  Company  had tax net  operating  loss  ("NOL")
carryforwards  of $400 for regular  federal  income tax purposes and $26,800 for
state income tax purposes.  The federal NOL will expire,  if unused, in the Year
2011 and the state NOL's will expire, if unused, in the Years 2001 through 2011.
In addition,  the Company had tax credit carryforwards of $2,000 for alternative
minimum taxes, which are carried forward  indefinitely The Company believes that
it is more likely than not that all of the NOL and tax credit carryforwards will
be utilized prior to their expiration.

     The Company's income tax expense  differed from the statutory  federal rate
of 35% for Fiscal 1994, 34% for Fiscal 1995 and 34% for Fiscal 1996, as follows:


<TABLE>
<CAPTION>
                                                          Fiscal  Fiscal   Fiscal
                                                           1994    1995     1996
                                                          ------  ------  ---------
<S>                                                       <C>     <C>      <C>
Income taxes (benefits) using the federal statutory rate  $8,985  $3,730   $(16,462)
Increase in taxes resulting from:
    State taxes                                              767     162     (1,937)
    Goodwill amortization                                    120     116        130
    Amortization of intangible assets                        (13)
    Tax exempt interest income                                (4)
    Targeted jobs tax credit                                 (42)    (33)
    Other differences, net                                   (38)               394
                                                          ------  ------   --------
TOTAL                                                     $9,775  $3,975   $(17,875)
                                                          ======  ======   ========
</TABLE>



                                                                            F-13
<PAGE>


NOTE 9 - NON-RECURRING, ONE TIME CHARGES AND EFFECT OF MANAGEMENT CHANGE

     In the second quarter of Fiscal 1996 the Company recorded  one-time charges
of $55 million. The components are as follows:


<TABLE>
              <S>                                            <C>
              Cost of Sales:
                Inventory write down for shrink
                   and obsolete and slow moving merchandise  $32.4
                                                             -----

              Non-recurring and other charges:
                Disposition of and impairment of
                  underperforming assets                      11.4
                Charges for certain loss contingencies         3.0
                Other charges                                  8.2
                                                             -----
                                                              22.6
                                                             -----
                   Total                                     $55.0
                                                             =====

</TABLE>

     The   disposition  of  and  impairment  of   underperforming   assets  were
attributable  to the  write-off of  undesirable  retail sites and  impairment of
other sites and the write-off of assets as the result of organizational changes.

     Charges  for  certain  loss  contingencies   relate  to  the  October  1996
submission  of  settlement  without  admission  of liability to the court by the
Company and the  plaintiffs in two pending class action suits.  The class action
suits asserted claims under the federal  securities laws and alleged the Company
artificially  inflated the price of its common  stock  during the class  period,
July 14, 1994 through  March 13, 1995. By the terms of the  settlement,  a class
will be  certified  by the court and  prorata  payments  in the total  amount of
$6,250 will be made to the class  members  submitting  claims.  Of this  amount,
$2,875 will be funded by the Company and the  remainder  funded by the Company's
insurance carrier.

     Other  charges  were   attributable  to  costs  incurred  in  the  February
management change for severance and related charges $1,800, for employee benefit
program changes $4,300 and for other charges $2,100.  Cash payments of $900 were
paid in fiscal 1996 and an additional  $900 of cash payments will be realized in
future periods.

<TABLE>
<CAPTION>

     Remaining  reserves  at  year-end  attributable  to these  charges  were as
follows:
            <S>                                                      <C>
            Disposition and impairment of underperforming assets     $3.0
            Asset impairments the result of organizational changes    4.0
            Other charges                                             5.2
                        Total remaining reserves                    $12.2

</TABLE>


                                                                            F-14

<PAGE>

     During Fiscal 1995, one of the Company's stores was relocated. As a result,
the remaining  non-cancelable  operating  lease  commitment  attributable to the
original  store  location was accrued for in full,  along with related sales and
property taxes, in the amount of $483.

     In  February  1996,  the  former  CEO and  Chairman  stepped  down from his
position as CEO. In conjunction with this departure, as well as the retainage of
the new President,  Chairman,  and CEO, certain charges for severance,  bonuses,
legal and other related  charges were recognized in Fiscal 1995 in the amount of
$1,500.


NOTE 10 - STOCKHOLDERS' EQUITY

     The Company  completed an initial  public  offering of 8,625,000  shares of
common stock on September 16, 1992 (the "IPO"),  of which 6,270,000 were sold by
the Company and 2,355,000 by certain selling stockholders.

     On July 22, 1992, an increase in the authorized  number of shares of common
stock to 20,000,000  and a 3.764-for-1  split of the Company's  common stock was
authorized by the Board of Directors.

     On June 23, 1994, the  Stockholders of the Company approved an amendment to
the Company's  Certificate of Incorporation to increase the authorized number of
shares of common stock to 100,000,000.

     On August 24, 1994, the Board of Directors  declared a three-for-two  stock
split in the form of a 50%  stock  dividend  to  shareholders  of  record  as of
September 3, 1994,  payable on or about  September  26, 1994.  All share and per
share data  (other  than  share data in the  Balance  Sheets and  Statements  of
Stockholders'  Equity)  have been  restated  to give  retroactive  effect to the
stock-split for all years presented.

     On October 6, 1994, the Company completed a secondary offering of 3,000,000
shares of common stock of which 2,000,000 were sold by the Company and 1,000,000
by certain selling stockholders. Net proceeds to the Company were $46,825.

     The Company has a Stock Option Plan which was  established on September 14,
1989 (the  "1989  Plan").  The 1989 Plan  provides  that  options  be granted to
certain key employees  and  directors at exercise  prices equal to not less than
50% of fair market value on the date the option is granted.  All options granted
to date have been at fair market value on the date of the grant. Prior to Fiscal
1996, options granted to key employees  generally became  exerciseable after one
year in 25%  increments  per year and  expire  10 years  from the date of grant.
Options granted to key employees in Fiscal 1996 generally  become  excerciseable
at 40% after two years and 20% per year  thereafter and expire 10 years from the
date of grant.  Options granted to directors generally become fully exerciseable
after one year and  expire  10 years  from the date of grant.  The  Company  has
reserved 2,212,212 shares for distribution under the 1989 Plan.

     In March of 1996, the Company  adopted an additional  stock incentive plan,
the 1996  Stock  Incentive  Plan,  for  issuance  of stock  options  to  Company
employees who are not subject to the reporting  requirements of Section 16 under
the Exchange Act (the "1996 Plan"). One million shares are reserved for issuance
under the 1996 Plan,  and  options to  purchase a total of 552,538  shares  were
granted to employees thereunder,  as of January 31, 1997. Vesting provisions are
similar under both the 1989 Plan and the 1996 Plan. Options granted to employees
generally  become  exerciseable  after one year in 25%  increments  per year and
expire 10 years from the date of grant.




                                                                            F-15
<PAGE>

A summary  of stock  option  activity  related  to the 1989 and 1996 Plans is as
follows:
<TABLE>
<CAPTION>
                                                               Weighted Avg.
                                                Option Price      Option
                                    Shares        Per Share        Price
                                   ---------    -------------  -------------
     <S>                           <C>         <C>                 <C>
     Outstanding January 30, 1994  1,266,074   $ 3.95 - 15.83      $ 8.39
         Granted                     320,250    24.33 - 29.33       22.74
         Exercised                   (26,853)    3.95 - 15.83        4.61
         Canceled or surrendered     (26,598)   11.67 - 26.08       20.81
                                   ---------   --------------      ------
     Outstanding January 29, 1995  1,532,873    $3.95 - 29.33      $11.23
         Granted                     394,150     7.38 - 11.63       11.30
         Exercised                   (25,592)    3.95 - 15.83        4.28
         Canceled or surrendered     (55,640)   11.67 - 26.08       19.98
                                   ---------   --------------      ------
     Outstanding January 28, 1996  1,845,791   $ 3.95 - 29.33      $11.08
         Granted                   1,317,204     4.38 -  9.75        6.65
         Exercised                  (376,618)    3.95 -  5.00        4.62
         Canceled or surrendered    (677,709)  $ 6.75 - 29.33      $16.45
                                   ---------   ==============      ======
     Outstanding January 31, 1997  2,108,668   $ 3.95 - 29.33      $ 7.74
                                   =========   ==============      ======
     Shares Exerciseable             627,931                       $ 4.13
                                   =========                       ======
</TABLE>

     In October 1995, the Financial  Accounting Standards Board issued Financial
Accounts Standard No.123,  "Accounting for Stock Based Compensation" ("FAS 123")
which is  effective  for fiscal years  beginning  after  December  15, 1995.  As
permitted  by FAS 123,  the  Company  has elected to continue to account for its
stock based plans under APB No. 25, "Accounting for Stock Issued to Employees".

     If the  Company  had elected to  recognize  compensation  expense for stock
options  based on the  fair  value at grant  date,  consistent  with the  method
prescribed by FAS 123, net income and earnings per share would have been reduced
to the proforma amounts shown below: 
<TABLE>
<CAPTION>
                                         Fiscal     Fiscal
                                           1995       1996
                                         ------  ---------
                     <S>                 <C>     <C>
                     Net income (loss)
                       As reported       $6,996  $(30,544)
                       Proforma          $6,438  $(33,437)

                     Earnings per share
                       As reported       $ 0.35  $  (1.53)
                       Proforma          $ 0.32  $  (1.67)
</TABLE>
     The proforma  amounts were  determined  using the  Black-Scholes  Valuation
Model with the following key  assumptions:  (i) a discount rate of 7.0% for 1995
and 1996; (ii) a volatility  factor initially based on the average trading price
for the prior 18 months;  (iii) no dividend yield;  and (iv) an average expected
option life of four years.

     In  conjunction  with the  change in  management  as  described  in Note 9,
236,500  outstanding  options with exercise prices ranging from $11.67 to $29.33
were  canceled  and  reissued to the former CEO and  Chairman at the then market
value of $5 per share.  The options vest immediately and expire 5 years from the
date of grant.  Additionally,  300,000 options were issued to the new President,
CEO and Chairman with an exercise  price of $4.38,  the market value on the date
of grant.  The  options  vest 40% on the second  anniversary  of the date of the
grant and 20% each year  thereafter and expire 10 years after the date of grant.
In addition to the above option  activity  and as a result of the February  1996
management change, options were canceled and re-issued to new management.

                                                                            F-16
<PAGE>

NOTE 11 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     Summarized  quarterly  financial data for Fiscal 1996 and Fiscal 1995 is as
follows:


<TABLE>
<CAPTION>
                                        First     Second     Third     Fourth
                                      ---------  ---------  --------  --------
  <S>                                 <C>        <C>        <C>       <C>
  1996
  Net sales                           $143,658   $169,014   $136,798  $174,549
  Gross profit                          32,823      8,535     35,934    41,665
  Net income (loss)                       (345)   (33,233)       898     2,136
  Primary and fully diluted earnings
      per common share:
  Net income (loss)                   $  (0.02)  $  (1.67)  $   0.04  $   0.12
                                      ========   ========   ========  ========

  1995
  Net Sales                           $110,742   $124,935   $117,909  $172,176
  Gross profit                          25,990     32,938     28,884    42,740
  Net income                             1,718      3,741        551       986
  Primary and fully diluted earnings
      per common share:
  Net income                          $   0.09   $   0.19   $   0.03  $   0.05
                                      ========   ========   ========  ========
</TABLE>





                                                                            F-17




                                  EXHIBIT 2.1

                          PLAN AND AGREEMENT OF MERGER


THIS PLAN AND  AGREEMENT OF MERGER,  dated April 8, 1996 (the  "Agreement"),  is
entered  into  between  SPORTS &  RECREATION  REINCORPORATION,  INC.,  a Florida
corporation  ("FLORIDA") and SPORTS & RECREATION,  INC., a Delaware  corporation
("SPORTS").

                                    RECITALS

     A. SPORTS has an  aggregate  authorized  capital of  100,000,000  shares of
Common  Stock,  par value of $0.01 per share (the  "SPORTS  Common  Stock"),  of
which, as of March 15, 1996, 19,778,031 were duly issued and outstanding.

     B. FLORIDA has an aggregate  authorized capital stock of 100,000,000 shares
of Common Stock,  par value of $0.01 per share (the "FLORIDA Common Stock"),  of
which 19,778,031 shares have been duly issued and are now outstanding.

     C. The  respective  Boards of Directors of FLORIDA and SPORTS  believe that
the best interests of FLORIDA and SPORTS and their respective  stockholders will
be  served by the  merger  of SPORTS  with  FLORIDA  under and  pursuant  to the
provisions of this Agreement and the Delaware  General  Corporation  Law and the
Florida General Corporation Act.


                                   AGREEMENT

     In consideration of the Recitals and of the mutual agreements  contained in
this Agreement, the parties hereto agrees as set forth below.

1. MERGER

   SPORTS shall be merged with and into FLORIDA (the "MERGER").

2. SHAREHOLDER APPROVAL

     Prior to the filing of this  Agreement or a certificate  of merger with the
Secretary of State of Delaware,  or of Articles of Merger with the  Secretary of
State of Florida,  the majority of the outstanding  shares of SPORTS entitled to
vote at the 1996 Annual  Meeting of  Stockholders  of SPORTS shall have approved
this Agreement and the transaction contemplated hereby.

3. EFFECTIVE DATE

     The Merger shall become effective  immediately upon the later of the filing
of this  Agreement  or a  certificate  of merger with the  Secretary of State of
Delaware in accordance with the Delaware General  Corporation Law and the filing
of articles of merger with the Secretary of State of Florida in accordance  with
the Florida General Corporation Act. The time of such effectiveness is hereafter
called the "Effective Date".


4. SURVIVING CORPORATION

     FLORIDA shall be the surviving corporation of the Merger and shall continue
to be governed by the Laws of the State of Florida.  On the Effective  Date, the
separate corporate existence of SPORTS shall cease.



                                                                             E-1

<PAGE>


5. NAME OF SURVIVING CORPORATION

     On the Effective  Date, the Articles of  Incorporation  of FLORIDA shall be
amended to change the name of FLORIDA to "SPORTS & RECREATION, INC."

6. CERTIFICATE OF INCORPORATION

     Except as provided in Section 4, the Articles of  Incorporation  of FLORIDA
as they exist on the Effective  Date shall be the Articles of  Incorporation  of
FLORIDA following the Effective Date, unless and until the same shall thereafter
be amended or repealed in accordance with the Laws of the State of Florida.

7. BYLAWS

     The  Bylaws of FLORIDA  as they  exist on the  Effective  Date shall be the
Bylaws of FLORIDA  following the Effective Date, unless and until the same shall
be amended or repealed in accordance with the provisions thereof and the laws of
the State of Florida.

8. BOARD OF DIRECTORS AND OFFICERS

     The  members  of  the  Board  of  Directors  and  the  officers  of  SPORTS
immediately  prior to the  Effective  Date shall be the  members of the Board of
Directors and the  officers,  respectively,  of FLORIDA  following the Effective
Date, and such persons shall serve in such offices for the terms provided by Law
or in  the  Bylaws,  or  until  their  respective  successors  are  elected  and
qualified.

9. RETIREMENT OF OUTSTANDING FLORIDA STOCK

     Forthwith upon the Effective  Date,  each of the  19,778,031  shares of the
FLORIDA Common Stock presently issued and outstanding  shall be retired,  and no
shares of FLORIDA Common Stock or other securities of FLORIDA shall be issued in
respect thereof.

10. CONVERSION OF OUTSTANDING SPORTS STOCK

     Forthwith upon the Effective  Date,  each issued and  outstanding  share of
SPORTS Common Stock and all rights in respect  thereof  shall be converted  into
one  fully-paid  and  nonassessable  share of  FLORIDA  Common  Stock,  and each
certificate representing shares of SPORTS Common Stock shall for all purposes be
deemed to evidence the ownership of the same number of shares of FLORIDA  Common
Stock as are set forth in such certificate.  Certificates of SPORTS Common Stock
presented  for  transfer  following  the  Effective  Date will be replaced  with
certificates for the same number of shares of FLORIDA Common Stock.

11. STOCK OPTIONS, WARRANTS AND CONVERTIBLE DEBT

     Forthwith  upon the  Effective  Date,  each stock  option,  stock  warrant,
convertible  debt instrument and other right to subscribe for or purchase shares
of SPORTS Common Stock shall be converted  into a stock option,  stock  warrant,
convertible debt instrument or other right to subscribe for or purchase the same
number of shares of FLORIDA Common Stock, and each certificate,  agreement, note
or other document  representing  such stock option,  stock warrant,  convertible
debt  instrument  or other right to subscribe  for or purchase  shares of SPORTS
Common  Stock shall for all  purposes be deemed to evidence  the  ownership of a
stock  option,  stock  warrant,  convertible  debt  instrument or other right to
subscribe for or purchase of FLORIDA Common Stock.



                                                                             E-2



<PAGE>


12. RIGHTS AND LIABILITIES OF FLORIDA

     At and after the Effective Date, and all in the manner of and as more fully
set forth in Section 607,1106 of the Florida General Corporation Act and Section
259 of the Delaware  General  Corporation  Law, the title to all real estate and
other  property,  or any interest  therein,  owned by each of SPORTS and FLORIDA
shall be vested in  FLORIDA  without  reversion  or  impairment;  FLORIDA  shall
succeed to and  possess,  without  further  act or deed,  all  estates,  rights,
privileges,  powers,  and  franchise,  both public and  private,  and all of the
property,  real,  personal  and  mixed of each of  SPORTS  and  FLORIDA  without
reversion or impairment; FLORIDA shall thenceforth be responsible and liable for
all the  liabilities  and  obligations  of each  SPORTS and  FLORIDA;  any claim
existing or action or proceeding  pending by or against SPORTS or FLORIDA may be
continued  as if the  Merger  did not occur or FLORIDA  may be  substituted  for
SPORTS in the proceeding; neither the rights of creditors nor any liens upon the
property of SPORTS or FLORIDA shall be impaired by the Merger; and FLORIDA shall
indemnify  and hold  harmless the officers and  directors of each of the parties
hereto against all such debts, liabilities and duties and against all claims and
demands arising out of the Merger.

13. TERMINATION

     This  Agreement may be terminated and abandoned by action of the respective
Boards of  Directors  of SPORTS and  FLORIDA at any time prior to the  Effective
Date,  whether before or after approval by the stockholders of either or both of
the parties hereto.

14. AMENDMENT

     The Boards of Directors of the parties  hereto may amend this  Agreement at
any time prior to the Effective Date; provided that an amendment made subsequent
to the approval of this Agreement by the  stockholders  of either of the parties
hereto  shall not:  (a) change the amount or kind of shares,  securities,  cash,
property or rights to be received in exchange for or on conversion of all or any
of the shares of the  parties  hereto,  (b) change any term of the  Articles  of
Incorporation  of FLORIDA,  or (c) change any other terms or  conditions of this
Agreement if such change would adversely affect the holders of any capital stock
of either party hereto.

15. REGISTERED OFFICE

     The registered  office of FLORIDA in the State of Florida is located at 501
East Kennedy Blvd.,  Suite 1700,  Tampa, FL 33602,  and Fowler,  White,  Gillen,
Boggs,  Villareal and Banker,  P.A. is the  registered  agent of FLORIDA at such
address.

16. INSPECTION OF AGREEMENT

     Executed copies of this Agreement will be on file at the principal place of
business of FLORIDA at 4701 W. Hillsborough  Avenue,  Tampa, FL 33614. A copy of
this  Agreement  shall be furnished by FLORIDA,  on request and without cost, to
any stockholder of either SPORTS or FLORIDA.

17. GOVERNING LAW

     This Agreement shall in all respects be construed, interpreted and enforced
in accordance with and governed by the Laws of the State of Florida.

18. SERVICE OF PROCESS

     On and after the Effective Date,  FLORIDA agrees that it may be served with
process in Delaware in any  proceeding  for  enforcement  of any  obligation  of
SPORTS or FLORIDA arising from the Merger.



                                                                             E-3



<PAGE>


19.  DESIGNATION OF DELAWARE SECRETARY OF STATE AS AGENT FOR SERVICE OF
     PROCESS

     On and after the Effective Date, FLORIDA irrevocably appoints the Secretary
of State of  Delaware  as its agent to accept  service of process in any suit or
other  proceeding to enforce the rights of any stockholders of SPORTS or FLORIDA
arising from the Merger.  The Delaware Secretary of State is requested to mail a
copy of any such  process to  FLORIDA at 501 East  Kennedy  Blvd.,  Suite  1700,
Tampa, FL 33602, Attention:  Fowler, White, Gillen, Boggs, Villareal and Banker,
P.A.

     IN WITNESS WHEREOF, each of the parties hereto,  pursuant to authority duly
granted  by their  respective  Board of  Directors,  has  caused  this  Plan and
Agreement of Merger to be executed,  respectively, by its President and attested
by its Secretary.

                                        SPORTS & RECREATION
                                        REINCORPORATION, INC.
                                        a Florida corporation

ATTEST:                                 By: /s/   STEPHEN BEBIS
                                        -----------------------
- ----------------------                  Name: Stephen Bebis
Secretary                               Its:   President






                                        SPORTS & RECREATION, INC.
                                        a Delaware corporation

                                        By: /s/   STEPHEN BEBIS
ATTEST:                                 ------------------------
                                        Name: Stephen Bebis
- ----------------------                  Its:   President
Secretary





                                                                             E-4




<PAGE>


                                  EXHIBIT 2.2

                 AMENDMENT TO THE PLAN AND AGREEMENT OF MERGER

     THIS AMENDMENT is made and entered into this 18th day of December, 1996, by
and between SPORTS & RECREATION,  INC., a Delaware corporation  ("SPORTS"),  and
SPORTS & RECREATION  REINCORPORATION,  a Florida  corporation  ("FLORIDA").  All
terms not  defined  herein  shall  have the  meanings  ascribed  to them in that
certain  Plan and  Agreement  of Merger  dated the 23rd day of April,  1996 (the
"Merger Agreement") by and between SPORTS and FLORIDA.

                              W I T N E S S E T H:

     WHEREAS,  SPORTS AND FLORIDA  entered into the Merger  Agreement  dated the
23rd day of April, 1996 whereby SPORTS AND FLORIDA agreed to merge.

     WHEREAS,  the  Shareholders  of SPORTS  approved the Merger  Agreement at a
meeting of the shareholders on June 12, 1996.

     WHEREAS, the Board of Directors of FLORIDA approved the Merger Agreement in
an Action by Written Consent of the Board of Directors on April 23, 1996.

     WHEREAS, SPORTS and FLORIDA now desire to amend the Plan and Agreement of
Merger;

     NOW,  THEREFORE,  in  consideration  of the mutual  promises and agreements
herein contained and for other good and valuable consideration,  the receipt and
sufficiency of which is hereby acknowledged, the parties hereto, intending to be
legally  bound  thereby,  agree to amend  the Plan and  Agreement  of  Merger as
follows:

Paragraph  5 of the Plan and  Agreement  of  Merger  shall be  stricken  and the
following paragraph shall be substituted in its place:


5. NAME OF SURVIVING CORPORATION

     On the Effective  Date, the Articles of  Incorporation  of Florida shall be
amended to change the name of  FLORIDA  to "Sports &  Recreation,  Inc." or such
other name that has been  adopted by SPORTS prior to the  Effective  Date of the
merger.

     THIS AMENDMENT is being entered into this 18th day of December, 1996.

                                   SPORTS & RECREATION REINCORPORATION, INC.

                                   By: /s/   STEPHEN BEBIS
                                      ---------------------------
                                        Its: President

                                   SPORTS & RECREATION, INC.
                                   By: /s/   STEPHEN BEBIS
                                      ----------------------------
                                   Its: President



                                                                             E-5




<PAGE>


                                  EXHIBIT 3.1

     ARTICLES OF INCORPORATION OF SPORTS & RECREATION REINCORPORATION, INC.

ARTICLE I - NAME
The name of the  corporation  is  "SPORTS &  RECREATION  REINCORPORATION,  INC."
(hereinafter called the "Corporation").

ARTICLE II - ADDRESS OF PRINCIPAL  OFFICE AND MAILING ADDRESS The address of the
principal  office of the  Corporation and the mailing address of the Corporation
are 4701 W. Hillsborough Avenue, Tampa, Florida 33614.

ARTICLE III - CAPITAL STOCK
The aggregate number of shares which the Corporation shall have the authority to
issue is 100,000,000 shares of Common Stock, par value $0.01 per share.

ARTICLE IV - INITIAL REGISTERED AGENT
The street address of the initial registered office of the Corporation is 501 E.
Kennedy  Blvd.,  Tampa,  Florida 33602;  and the name of the initial  registered
agent of the  Corporation  at that  address is  Fowler,  White,  Gillen,  Boggs,
Villareal and Banker, P.A., Attn: David C. Shobe, Esq.

ARTICLE V - INCORPORATOR
The name and address of the person filing these Articles of incorporation is:

                                 Stephen Bebis
                          4701 W. Hillsborough Avenue
                              Tampa, Florida 33614

ARTICLE VI - PURPOSE
The  Corporation  is organized  for the purpose of engaging in any lawful act or
activity for which  corporations may be organized under the Florida  Corporation
Act.

ARTICLE VII - SPECIAL MEETINGS OF STOCKHOLDERS
The  stockholders  of the  Corporation  may  only  call  a  special  meeting  of
stockholders  if the holders of at least 50% of all of the votes  entitled to be
cast on any issue  proposed to be  considered  at the proposed  special  meeting
sign,  date and  deliver  to the  corporation's  secretary  one or more  written
demands for the meeting describing the purpose or purposes for which it is to be
held. In addition,  the directors or any officer instructed by the directors may
call a special meeting of the stockholders.

ARTICLE VIII - BYLAWS
The  Board of  Directors  shall  have the power to  adopt,  amend or repeal  the
Bylaws.



IN WITNESS WHEREOF, the undersigned  incorporator has executed these Articles of
incorporation on April 19, 1996.



                                        /s/ STEPHEN BEBIS
                                        -------------------
                                        Incorporator



                                                                             E-6




<PAGE>

                                  EXHIBIT 3.2

                          AMENDED AND RESTATED BYLAWS

                                       OF

                                JumboSports Inc.
                            (a Florida corporation)


                                   ARTICLE I

                                  STOCKHOLDERS

     1. CERTIFICATES  REPRESENTING STOCK. Certificates representing stock in the
corporation  shall be  signed  by,  or in the name of,  the  corporation  by the
Chairman or Vice-Chairman of the Board of Directors, if any, or by the President
or a  Vice-President  and by the  Treasurer  or an  Assistant  Treasurer  or the
Secretary  or an  Assistant  Secretary  of  the  corporation.  Any or all of the
signatures  on any such  certificate  may be a  facsimile.  In case any officer,
transfer  agent,  or registrar who has signed or whose  facsimile  signature has
been placed upon a certificate  shall have ceased to be such  officer,  transfer
agent, or registrar before such  certificate is issued,  it may be issued by the
corporation with the same effect as if he were such officer,  transfer agent, or
registrar at the date of issue.

     Whenever the  corporation  shall be authorized to issue more than one class
of stock or more  than one  series  of any  class of  stock,  and  whenever  the
corporation  shall  issue any  shares of its stock as  partly  paid  stock,  the
certificates  representing  shares  of any such  class or  series or of any such
partly  paid stock  shall set forth  thereon the  statements  prescribed  by the
Florida Business  Corporation Act ("FBCA").  Any restrictions on the transfer or
registration  of transfer of any shares of stock of any class or series shall be
noted conspicuously on the certificate representing such shares.

     The  corporation  may issue a new  certificate  of stock or  uncertificated
shares in place of any  certificate  theretofore  issued by it,  alleged to have
been lost,  stolen,  or  destroyed,  and the Board of Directors  may require the
owner  of  the  lost,   stolen,   or   destroyed   certificate,   or  his  legal
representative,  to give the  corporation  a bond  sufficient  to indemnify  the
corporation  against  any claim  that may be made  against  it on account of the
alleged loss,  theft, or destruction of any such  certificate or the issuance or
any such new certificate or uncertificated shares.

     2.  UNCERTIFICATED  SHARES.  Subject to any conditions imposed by the FBCA,
the  Board  of  Directors  of the  corporation  may  provide  by  resolution  or
resolutions that some or all of any or all classes or series of the stock of the
corporation shall be uncertificated  shares.  Within a reasonable time after the
issuance or transfer of any uncertificated shares, the corporation shall send to
the registered owner thereof any written notice prescribed by the FBCA.

     3.  FRACTIONAL  SHARE  INTERESTS.  The  corporation  may,  but shall not be
required  to,  issue  fractions of a share.  If the  corporation  does not issue
fractions of a share,  it shall (1) arrange for the  disposition  of  fractional
interests by those entitled thereto, (2) pay in cash the fair value of fractions
of a share as of the time when those  entitled  to receive  such  fractions  are
determined,   or  (3)  issue  scrip  or  warrants  in  registered  form  (either
represented by a certificate or uncertificated) or bearer form (represented by a
certificate)  which  shall  entitle  the holder to receive a full share upon the
surrender of such scrip or warrants  aggregating a full share. A certificate for
a fractional  share or an  uncertificated  fractional  share shall, but scrip or
warrants  shall not unless  otherwise  provided  therein,  entitle the holder to
exercise voting rights, to receive dividends thereon,  and to participate in any
of the  assets  of the  corporation  in the event of  liquidation.  The Board of
Directors  may cause scrip or warrants  to be issued  subject to the  conditions
that they shall become void if not exchanged for  certificates  representing the
full shares or uncertificated full shares before a specified date, or subject to
the conditions that the shares for which scrip or warrants are  exchangeable may
be sold by the corporation and the proceeds  thereof  distributed to the holders
of scrip or  warrants,  or  subject to any other  conditions  which the Board of
Directors may impose.


                                                                             E-7
<PAGE>

     4.  STOCK  TRANSFERS.  Upon  compliance  with  provisions  restricting  the
transfer or registration  of transfer of shares of stock,  if any,  transfers or
registration  of transfers of shares of stock of the  corporation  shall be made
only on the stock ledger of the corporation by the registered holder thereof, or
by his attorney  thereunto  authorized  by power of attorney  duly  executed and
filed  with the  Secretary  of the  corporation  or with a  transfer  agent or a
registrar,  if any, and, in the case of shares  represented by certificates,  on
surrender of the certificate or  certificates  for such shares of stock properly
endorsed and the payment of all taxes due thereon.

     5.  RECORD  DATE FOR  STOCKHOLDERS.  In  order  that  the  corporation  may
determine  the  stockholders  entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, the Board of Directors may fix a record
date,  which  record date shall not  precede the date upon which the  resolution
fixing the record date is adopted by the Board of  Directors,  and which  record
date shall not be more than sixty nor less than ten days before the date of such
meeting.  If no record date is fixed by the Board of Directors,  the record date
for  determining  stockholders  entitled to notice of or to vote at a meeting of
stockholders shall be at the close of business on the day next preceding the day
on which notice is given,  or, if notice is waived,  at the close of business on
the day next preceding the day on which the meeting is held. A determination  of
stockholders  of  record  entitled  to  notice  of or to  vote at a  meeting  of
stockholders shall apply to any adjournment of the meeting;  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.
In order that the corporation may determine the stockholders entitled to consent
to corporate action in writing without a meeting, the Board of Directors may fix
a record  date,  which  record  date shall not  precede  the date upon which the
resolution  fixing the record  date is  adopted by the Board of  Directors,  and
which  date  shall  not be more  than ten days  after  the date  upon  which the
resolution  fixing the record date is adopted by the Board of  Directors.  If no
record  date has been  fixed by the  Board of  Directors,  the  record  date for
determining the stockholders  entitled to consent to corporate action in writing
without a meeting, when no prior action by the Board of Directors is required by
the FBCA,  shall be the first  date on which a signed  written  consent  setting
forth the action taken or proposed to be taken is  delivered to the  corporation
by delivery to its  registered  office in the State of  Florida,  its  principal
place of business,  or an officer or agent of the corporation  having custody of
the book in which proceedings of meetings of stockholders are recorded. Delivery
made to the corporation's  registered office shall be by hand or by certified or
registered mail, return receipt  requested.  If no record date has been fixed by
the Board of Directors and prior action by the Board of Directors is required by
the FBCA, the record date for  determining  stockholders  entitled to consent to
corporate  action in writing without a meeting shall be at the close of business
on the day on which the Board of  Directors  adopts the  resolution  taking such
prior action.  In order that the  corporation  may  determine  the  stockholders
entitled to receive  payment of any dividend or other  distribution or allotment
of any rights or the stockholders  entitled to exercise any rights in respect of
any change,  conversion,  or exchange of stock,  or for the purpose of any other
lawful action,  the Board of Directors may fix a record date,  which record date
shall not precede the date upon which the  resolution  fixing the record date is
adopted,  and which  record date shall be not more than sixty days prior to such
action. If no record date is fixed, the record date for determining stockholders
for any such  purpose  shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.

     6.  MEANING OF  CERTAIN  TERMS.  As used  herein in respect of the right to
notice of a meeting of  stockholders  or a waiver  thereof or to  participate or
vote  thereat or to  consent or dissent in writing in lieu of a meeting,  as the
case may be the term  "share"  or  "shares"  or "share of stock" or  "shares  of
stock" or  "stockholder"  or  "stockholders"  refers to an outstanding  share or
shares of stock and to a holder or  holders of record of  outstanding  shares of
stock when the  corporation  is  authorized to issue only one class of shares of
stock,  and said reference is also intended to include any outstanding  share or
shares of stock and any  holder or holders  of record of  outstanding  shares of
stock of any class  upon  which or upon whom the  certificate  of  incorporation
confers  such  rights  if there are two or more  classes  or series of shares of
stock or upon which or upon whom the FBCA  confers  such rights  notwithstanding
that the  certificate  of  incorporation  may provide for more than one class or
series  of shares of stock,  one or more of which  are  limited  or denied  such
rights thereunder; provided, however, that no such right shall vest in the event
of an increase or a decrease in the authorized  number of shares of stock of any
class or series which is otherwise  denied voting rights under the provisions of
the certificate of  incorporation,  except as any provision of law may otherwise
require.
                                                                             E-8

<PAGE>

     7. STOCKHOLDER MEETINGS.

     - TIME. The annual meeting shall be held on the date and at the time fixed,
from time to time, by the  directors,  provided,  that the first annual  meeting
shall be held on a date within  thirteen  months after the  organization  of the
corporation,  and each successive  annual meeting shall be held on a date within
thirteen  months  after  the date of the  preceding  annual  meeting.  A special
meeting shall be held on the date and at the time fixed by the directors.

     - PLACE.  Annual meetings and special meetings shall be held at such place,
within or without the State of Florida, as the directors may, from time to time,
fix.  Whenever the directors shall fail to fix such place,  the meeting shall be
held at the registered office of the corporation in the State of Florida.

     - CALL. Annual meetings and special meetings may be called by the directors
or by any officer instructed by the directors to call the meeting. In accordance
with  Article  VII of the  Articles of  Incorporation  the  stockholders  of the
Corporation may only call a special meeting of stockholders if the holders of at
least  50% of all the votes  entitled  to be cast on any  issue  proposed  to be
considered  at the  proposed  special  meeting  sign,  date,  and deliver to the
corporation's  secretary one or more written demands for the meeting prescribing
the purpose or purposes for which it is to be held.

     - NOTICE OR WAIVER  OF  NOTICE.  Written  notice of all  meetings  shall be
given,  stating the place,  date,  and hour of the meeting and stating the place
within  the  city or  other  municipality  or  community  at  which  the list of
stockholders of the corporation may be examined. The notice of an annual meeting
shall state that the meeting is called for the election of directors and for the
transaction of other  business  which may properly come before the meeting,  and
shall (if any other  action  which could be taken at a special  meeting is to be
taken at such annual  meeting)  state the purpose or  purposes.  The notice of a
special  meeting shall in all instances  state the purpose or purposes for which
the  meeting is called.  The notice of any  meeting  shall also  include,  or be
accompanied by, any additional statements,  information, or documents prescribed
by the FBCA.  Except as otherwise  provided by the FBCA, a copy of the notice of
any meeting shall be given,  personally  or by mail,  not less than ten days nor
more than sixty days  before  the date of the  meeting,  unless the lapse of the
prescribed  period  of  time  shall  have  been  waived,  and  directed  to each
stockholder  at his record  address or at such other  address  which he may have
furnished by request in writing to the Secretary of the  corporation.  Notice by
mail shall be deemed to be given when deposited,  with postage thereon  prepaid,
in the United States Mail.  If a meeting is adjourned to another time,  not more
than thirty days hence,  and/or to another place,  and if an announcement of the
adjourned time and/or place is made at the meeting, it shall not be necessary to
give notice of the adjourned  meeting unless the directors,  after  adjournment,
fix a new record date for the adjourned meeting. Notice need not be given to any
stockholder who submits a written waiver of notice signed by him before or after
the  time  stated  therein.   Attendance  of  a  stockholder  at  a  meeting  of
stockholders  shall  constitute a waiver of notice of such meeting,  except when
the stockholder attends the meeting for the express purpose of objecting, at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened.  Neither the business to be transacted  at,
nor the purpose of, any regular or special meeting of the  stockholders  need be
specified in any written waiver of notice.

     - STOCKHOLDER  LIST.  The officer who has charge of the stock ledger of the
corporation  shall  prepare and make,  at least ten days before every meeting of
stockholders,  a complete  list of the  stockholders,  arranged in  alphabetical
order,  and  showing the  address of each  stockholder  and the number of shares
registered  in the  name of each  stockholder.  Such  list  shall be open to the
examination of any stockholder,  for any purpose germane to the meeting,  during
ordinary business hours, for a period of at least ten days prior to the meeting,
either at a place within the city or other  municipality  or community where the
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting,  or if not so specified,  at the place where the meeting is to be held.
The list shall also be  produced  and kept at the time and place of the  meeting
during the whole time thereof,  and may be inspected by any  stockholder  who is
present.  The  stock  ledger  shall  be the  only  evidence  as to who  are  the
stockholders  entitled to examine the stock  ledger,  the list  required by this
section  or  the  books  of the  corporation,  or to  vote  at  any  meeting  of
stockholders.

     - CONDUCT OF MEETING.  Meetings of the stockholders  shall be presided over
by one of the  following  officers in the order of seniority  and if present and
acting - the Chairman of the Board, if any, the  Vice-Chairman  of the Board, if
any, the President, a Vice-President,  or, if none of the foregoing is in office
and  present and acting,  by a chairman  to be chosen by the  stockholders.  The
Secretary of the corporation, or in his absence, an Assistant Secretary,
                                                                             E-9

<PAGE>

shall act as secretary of every  meeting,  but if neither the  Secretary  nor an
Assistant  Secretary  is present the  Chairman of the  meeting  shall  appoint a
secretary of the meeting.


     - PROXY  REPRESENTATION.  Every stockholder may authorize another person or
persons  to act for him by  proxy  in all  matters  in  which a  stockholder  is
entitled to  participate,  whether by waiving  notice of any meeting,  voting or
participating at a meeting,  or expressing consent or dissent without a meeting.
Every proxy must be signed by the  stockholder  or by his  attorney-in-fact.  No
proxy shall be voted or acted upon after eleven (11) months from its date unless
such  proxy  provides  for a  longer  period.  A duly  executed  proxy  shall be
irrevocable if it states that it is irrevocable and, if, and only as long as, it
is coupled with an interest sufficient in law to support an irrevocable power. A
proxy may be made  irrevocable  regardless of whether the interest with which it
is coupled is an interest in the stock itself or an interest in the  corporation
generally.

     - INSPECTORS.  The directors, in advance of any meeting, may, but need not,
appoint  one or  more  inspectors  of  election  to act  at the  meeting  or any
adjournment thereof. If an inspector or inspectors are not appointed, the person
presiding at the meeting may, but need not, appoint one or more  inspectors.  In
case any person who may be appointed as an inspector fails to appear or act, the
vacancy may be filled by  appointment  made by the  directors  in advance of the
meeting or at the meeting by the person presiding  thereat.  Each inspector,  if
any,  before  entering upon the discharge of his duties,  shall take and sign an
oath  faithfully to execute the duties of inspectors at such meeting with strict
impartiality and according to the best of his ability.  The inspectors,  if any,
shall  determine the number of shares of stock  outstanding and one voting power
of each,  the shares of stock  represented  at the meeting,  the  existence of a
quorum, the validity and effect of proxies, and shall receive votes, ballots, or
consents,  here and determine all challenges and questions arising in connection
with the right to vote,  count and  tabulate  all votes,  ballots,  or consents,
determine the result,  and do such acts as are proper to conduct the election or
vote with fairness to all  stockholders.  On request of the person  presiding at
the meeting, the inspector or inspectors, if any, shall make a report in writing
of any challenge,  question,  or matter  determined by him or them and execute a
certificate of any fact found by him or them.

     - QUORUM.  The  holders of a majority  of the  outstanding  shares of stock
shall  constitute a quorum at a meeting of  stockholders  for the transaction of
any  business.  The  stockholders  present may  adjourn the meeting  despite the
absence of a quorum.

     - VOTING.  Each share of stock shall  entitle  the  holders  thereof to one
vote.  Directors  shall be  elected  by a  plurality  of the votes of the shares
present in person or represented by proxy at the meeting and entitled to vote on
the election of directors. Any other action shall be authorized by a majority of
the votes cast except where the FBCA prescribes a different  percentage of votes
and/or a different  exercise  of voting  power,  and except as may be  otherwise
prescribed by the provisions of the Articles of Incorporation  and these Bylaws.
In the election of directors,  and for any other  action,  voting need not be by
ballot.

     8. STOCKHOLDER ACTION WITHOUT MEETINGS.  Any action required by the FBCA to
be taken at any annual or special meeting of  stockholders,  or any action which
may be taken at any annual or  special  meeting  of  stockholders,  may be taken
without a meeting,  without  prior  notice and  without a vote,  if a consent in
writing,  setting  forth the action so taken,  shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote thereon were present and voted.  Prompt notice of the taking of
the corporate  action without a meeting by less than unanimous  written  consent
shall be given to those  stockholders who have not consented in writing.  Action
taken pursuant to this  paragraph  shall be subject to the provisions of Section
607.0704 of the FBCA.

                                   ARTICLE II

                                   DIRECTORS

     1. FUNCTIONS AND  DEFINITIONS.  The business and affairs of the corporation
shall be  managed by or under the  direction  of the Board of  Directors  of the
corporation.  The  Board  of  Directors  shall  have  the  authority  to fix the
compensation of the members thereof.  The use of the phrase "whole board" herein
refers to the total  number of  directors  which the  corporation  would have if
there were no vacancies.
                                                                            E-10
<PAGE>

     2.  QUALIFICATIONS  AND NUMBER.  A director  need not be a  stockholder,  a
citizen of the United States, or a resident of the State of Florida. The initial
Board of  Directors  shall  consist  of one  person.  Thereafter  the  number of
directors  constituting  the whole board  shall be at least one.  Subject to the
foregoing  limitation  and except for the first Board of Directors,  such number
may be fixed from time to time by action of the  stockholders  or the directors,
or, if the number is not fixed,  the number shall be at least one. The number of
directors  may be increased or  decreased by action of the  stockholders  or the
directors.

     3.  ELECTION  AND TERM.  The first Board of  Directors,  unless the members
thereof  shall have been named in the  certificate  of  incorporation,  shall be
elected by the  incorporator  or  incorporators  and shall hold office until the
first annual meeting of stockholders  and until their successors are elected and
qualified or until their earlier resignation or removal. Any director may resign
at any time upon written notice to the  corporation.  Thereafter,  directors who
are elected at an annual meeting of stockholders,  and directors who are elected
in the interim to fill  vacancies  and newly created  directorships,  shall hold
office until the next annual meeting of stockholders  and until their successors
are elected and qualified or until their earlier resignation or removal.  Except
as the FBCA may otherwise  require,  in the interim  between annual  meetings of
stockholders or of special  meetings of stockholders  called for the election of
directors and/or for the removal of one or more directors and for the filling of
any vacancy in that connection, newly created directorships and any vacancies in
the Board of Directors,  including unfilled vacancies resulting from the removal
of directors for cause or without cause, may be filled by the vote of a majority
of the remaining  directors then in office,  although less than a quorum,  or by
the sole remaining director.

     4. MEETINGS.

     - TIME.  Meetings shall be held at such time as the Board shall fix, except
that the first  meeting of a newly elected Board shall be held as soon after its
election as the directors may conveniently assemble.

     - PLACE.  Meetings  shall be held at such place within or without the State
of Florida as shall be fixed by the Board.

     - CALL.  No call shall be required for regular  meetings for which the time
and place have been fixed. Special meetings may be called by or at the direction
of the Chairman of the Board, if any, the Vice-Chairman of the Board, if any, of
the President, or of a majority of the directors in office.

     - NOTICE OR ACTUAL OR CONSTRUCTIVE  WAIVER. No notice shall be required for
regular meetings for which the time and place have been fixed. Written, oral, or
any  other  mode of notice  of the time and  place  shall be given  for  special
meetings  in  sufficient  time  for the  convenient  assembly  of the  directors
thereat.  Notice  need  not be  given  to any  director  or to any  member  of a
committee  of  directors  who submits a written  waiver of notice  signed by him
before or after the time  stated  therein.  Attendance  of any such  person at a
meeting  shall  constitute  a waiver of notice of such  meeting,  except when he
attends a meeting for the express purpose of objecting,  at the beginning of the
meeting,  to the transaction of any business because the meeting is not lawfully
called or convened.  Neither the business to be  transacted  at, nor the purpose
of, any regular or special  meeting of the  directors  need be  specified in any
written waiver of notice.

     - QUORUM AND  ACTION.  A majority of the whole  Board  shall  constitute  a
quorum except when a vacancy or vacancies  prevents such  majority,  whereupon a
majority of the directors in office shall  constitute a quorum,  provided,  that
such majority shall constitute at least one-third of the whole Board. A majority
of the  directors  present,  whether or not a quorum is  present,  may adjourn a
meeting to another  time and place.  Except as herein  otherwise  provided,  and
except as  otherwise  provided  by the  FBCA,  the vote of the  majority  of the
directors  present at a meeting at which a quorum is present shall be the act of
the Board. The quorum and voting provisions herein stated shall not be construed
as  conflicting  with any provisions of the FBCA and these Bylaws which govern a
meeting of directors held to fill vacancies and newly created  directorships  in
the Board or action of disinterested directors.

     Any  member  or  members  of the  Board of  Directors  or of any  committee
designated by the Board,  may participate in a meeting of the Board, or any such
committee,  as the case may be,  by means of  conference  telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other.

                                                                            E-11
<PAGE>


     - CHAIRMAN OF THE MEETING. The Chairman of the Board, if any and if present
and acting, shall preside at all meetings.  Otherwise,  the Vice-Chairman of the
Board,  if any and if present  and  acting,  or the  President,  if present  and
acting, or any other director chosen by the Board, shall preside.

     5. REMOVAL OF DIRECTORS. Except as may otherwise be provided by the FBCA,
any director or the entire Board of Directors may be removed, with or without
cause, by the holders of a majority of the shares then entitled to vote at an
election of directors.

     6.  COMMITTEES.  The Board of  Directors  may,  by  resolution  passed by a
majority of the whole Board, designate one or more committees, each committee to
consist  of two or more of the  directors  of the  corporation.  The  Board  may
designate one or more directors as alternate  members of any committee,  who may
replace any absent or disqualified  member at any meeting of the committee.  Any
such  committee,  to the extent  provided in the resolution of the Board,  shall
have and may exercise the powers and  authority of the Board of Directors in the
management of the business and affairs of the corporation  with the exception of
any authority the  delegation of which is prohibited by Section  607.0825 of the
FBCA, and may authorize the seal of the  corporation to be affixed to all papers
which may require it.

     7.  WRITTEN  ACTION.  Any action  required or  permitted to be taken at any
meeting of the Board of Directors or any committee  thereof may be taken without
a meeting if all members of the Board or committee,  as the case may be, consent
thereto in writing,  and the  writing or writings  are filed with the minutes of
proceedings of the Board or committee.


                                  ARTICLE III

                                    OFFICERS

     The officers of the corporation shall consist of a President,  a Secretary,
a Treasurer,  and, if deemed necessary,  expedient, or desirable by the Board of
Directors,  a Chairman of the Board, a Vice-Chairman  of the Board, an Executive
Vice-President,  one  or  more  other  Vice-Presidents,  one or  more  Assistant
Secretaries, one or more Assistant Treasurers, and such other officers with such
titles  as  the  resolution  of the  Board  of  Directors  choosing  them  shall
designate. Except as may otherwise be provided in the resolution of the Board of
Directors  choosing him, no officer other than the Chairman or  Vice-Chairman of
the Board, if any, need be a director.  Any number of offices may be held by the
same person, as the directors may determine.

     Unless  otherwise  provided in the  resolution  choosing  him, each officer
shall be chosen for a term which shall  continue  until the meeting of the Board
of Directors  following the next annual  meeting of  stockholders  and until his
successor shall have been chosen and qualified.

     All officers of the corporation  shall have such authority and perform such
duties in the management and operation of the corporation as shall be prescribed
in the  resolutions  of the Board of Directors  designating  and  choosing  such
officers  and  prescribing  their  authority  and  duties,  and shall  have such
additional  authority  and duties as are incident to their office  except to the
extent that such resolutions may be inconsistent therewith.  The Secretary or an
Assistant  Secretary of the  corporation  shall record all of the proceedings of
all meetings and actions in writing of stockholders,  directors,  and committees
of  directors,  and shall  exercise such  additional  authority and perform such
additional  duties as the Board shall assign to him. Any officer may be removed,
with or without cause, by the Board of Directors.  Any vacancy in any office may
be filled by the Board of Directors.



                                                                            E-12
<PAGE>

                                   ARTICLE IV

                    INDEMNIFICATION OF OFFICERS; DIRECTORS,
                              EMPLOYEES AND AGENTS

     1. The Corporation shall, to the fullest extent permitted by law, indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal,  administrative  or  investigative  (other than an action by or in the
right of the  corporation)  by reason  of the fact that such  person is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint venture,  trust or other  enterprise,
against  liability  incurred in connection with such  proceeding,  including any
appeal  thereof,  if such person acted in good faith and in a manner such person
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reasonable  cause to believe such conduct was unlawful.  The  termination of any
proceeding by judgment,  order, settlement, or conviction or upon a plea of nolo
contendere or its equivalent shall not, of itself, create a presumption that the
person did not act in good faith and in a manner such person reasonably believed
to be in, or not  opposed to, the best  interests  of the  corporation  or, with
respect to any criminal  action or proceeding,  had reasonable  cause to believe
that such conduct was unlawful.

     2. The corporation shall, to the fullest extent permitted by law, indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a  judgment  in its favor by reason of the fact that the
person is or was a director, officer, employee or agent of the corporation or is
or was  serving  at the  request  of the  corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise,  against expenses (including attorney's fees) and amounts paid
in settlement  not  exceeding,  in the judgment of the board of  directors,  the
estimated  expense of  litigating  the  proceeding to  conclusion,  actually and
reasonably  incurred  in  connection  with the  defense  or  settlement  of such
proceeding  ,  including  any  appeal  thereof.  Such  indemnification  shall be
authorized  if such  person  acted  in good  faith  and in a manner  the  person
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation,  except that no indemnification shall be made under this subsection
in respect of any claim, issue or matter as to which such person shall have been
adjudged to be liable  unless,  and only to the extent that,  the court in which
such proceeding was brought, or any other court of competent jurisdiction, shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled to indemnity for such expenses which such court shall deem proper.

     3. To the  extent  that a  director,  officer,  employee  or  agent  of the
corporation  has been  successful  on the merits or  otherwise in defense of any
proceeding  referred to in  paragraphs  1. and 2.,  above,  or in defense of any
claim,  issue or  matter  therein,  such  person  shall be  indemnified  against
expenses  (including  attorney's  fees)  actually  and  reasonably  incurred  in
connection therewith.

     4. Any indemnification  under paragraphs 1. and 2. above (unless ordered by
a court) shall be made by the  corporation  only as  authorized  in the specific
case  upon  a  determination  that  indemnification  of the  director,  officer,
employee or agent is proper in the circumstances because such person has met the
applicable  standard of conduct set forth in  paragraphs  1. and 2. above.  Such
determination shall be made: (a) by the Board of Directors by a majority vote of
a quorum consisting of directors who were not parties to such proceeding; or (b)
if such a quorum is not obtainable or, even if obtainable, by a majority vote of
a committee duly  designated by the board of directors ( in which  directors who
are parties may participate)  consisting  solely of two or more directors not at
the time parties to the  proceeding;  or (c) by independent  legal counsel:  (1)
selected  by the  board of  directors  as  prescribed  in  paragraph  (a) or the
committee  prescribed  in  paragraph  (b);  or (2) If a quorum of the  directors
cannot be obtained for  paragraph  (a) and the  committee  cannot be  designated
under paragraph (b),  selected by a majority vote of the full board of directors
(in which directors who are parties may participate);  or (d) by shareholders by
a majority vote of a quorum  consisting of shareholders  who were not parties to
such  proceeding  or , if no such quorum is  obtainable,  by a majority  vote of
shareholders who were not parties to such proceeding.

     5. Evaluation of the reasonableness of expenses and authorization of
indemnification shall be made in the same manner as the determination that
indemnification is permissible.  However, if the determination of
permissibility
                                                                            E-13
<PAGE>

is made by independent legal counsel,  persons specified in paragraph 4(c) shall
evaluate the reasonableness of expenses and may authorize indemnification.

     6.  Expenses  incurred by an officer or  director  in  defending a civil or
criminal  action,  suit or proceeding  shall, to the fullest extent permitted by
law,  be paid by the  corporation  in advance of the final  disposition  of such
action,  suit or  proceeding  as  authorized  by the Board of  Directors  in the
specific cause upon receipt of an undertaking by, or on behalf of, such director
or officer to repay such amount unless it shall ultimately be determined that he
is entitled to be  indemnified  by the  corporation as authorized in this Bylaw.
Such expenses  incurred by other employees and agents shall be so paid upon such
terms and conditions, if any, as the Board of Directors deems appropriate.

     7.  The  indemnification  provided  by this  Article  shall  not be  deemed
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled  under any Bylaw,  agreement,  vote of  stockholders  or  disinterested
directors or  otherwise,  both as to action in any  official  capacity and as to
action in another capacity while holding such office, and shall continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the  benefit  of the  heirs,  executors  and  administrators  of such a
person.

     8. The corporation  shall have power to purchase and maintain  insurance on
behalf of any person who is or was a director, officer, employee or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability asserted against such
person and incurred by such person in any such capacity,  or arising out of such
person's status as such,  whether or not the corporation would have the power to
indemnify such person against such liability  under the provisions of this Bylaw
or under the provisions of the FBCA.

     9. For  purposes  of this  Bylaw,  references  to "the  corporation"  shall
include, in addition to the corporation,  any constituent corporation (including
any constituent of a constituent)  absorbed in a consolidation  or merger which,
if its separate existence had continued,  would have had the power and authority
to indemnify  its  directors,  officers,  and  employees or agents,  so that any
person who is or was a director,  officer, employee or agent of such constituent
corporation, or is or was serving at the request of such constituent corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, shall stand in the same position under
the  provisions  of this  Bylaw  with  respect  to the  resulting  or  surviving
corporation if its separate existence had continued.

     10. All rights to  indemnification  and  advancement of expenses under this
Bylaw shall be deemed to be provided by contract between the Corporation and the
director,  officer,  employee  or agent who serves in such  capacity at any time
while  these  Bylaws  and  other  relevant  provisions  of the  FBCA  and  other
applicable law, if any, are in effect.

     11. The right to be indemnified or to the  reimbursement  or advancement of
expenses  pursuant  to this Bylaw is  intended  to be  retroactive  and shall be
available with respect to event or acts occurring prior to the adoption  hereof,
and any repeal or  modification  of this Bylaw shall not  diminish or  adversely
affect any right of a director,  officer,  employee or agent of the  corporation
with  respect  to  any  events  or  acts  occurring  prior  to  such  repeal  or
modification  whether or not any action or proceeding based thereon or resulting
therefrom has been commenced or threatened  against any such director,  officer,
employee or agent prior to such repeal modification.

     12.  If  the  FBCA  is  amended  to  authorize   corporate  action  further
eliminating or limiting the personal liability of directors, officers, employees
or agents, then such person, in addition to the circumstances in which he is not
now  personally  liable,  shall  be  free of  liability  to the  fullest  extent
permitted by the FBCA, as so amended.

     13. For  purpose of this  Bylaw,  reference  to "other  enterprises"  shall
include  employee  benefit plans;  reference to "fines" shall include any excise
taxes  assessed on a person  with  respect to any  employee  benefit  plan;  and
references  to  "serving at the request of the  corporation"  shall  include any
service as a  director,  officer,  employee  or agent of the  corporation  which
imposes duties on, or involves  services by, such director,  employee,  or agent
with respect to an employee benefit plan, its  participants,  or  beneficiaries;
and a person  who acted in good  faith  and in a manner  the  person  reasonably
believed to be in the  interest of the  participants  and  beneficiaries  of any
employee  benefit plan shall be deemed to have acted in a manner "not opposed to
the best interests of the corporation" as referred to in this Bylaw.
                                                                            E-14
<PAGE>

     14. If this Bylaw or any portion thereof shall be invalidated on any ground
by any court of competent jurisdiction,  then the corporation shall nevertheless
indemnify  each person as provided above as the expenses  (including  attorney's
fees),  judgments,  fines and amounts  paid in  settlement  with  respect to any
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative,   including  a  grand  jury  proceeding  and  an  action  by  the
corporation,  to the full extent  permitted  by any  applicable  portion of this
Bylaw that shall not have been invalidated or by any other applicable law.

     15.  Indemnification  or advancement of expenses shall not be made to or on
behalf of any director, officer, employee, or agent if a judgment or other final
adjudication  establishes that such person's actions,  or omissions to act, were
material to the cause of action so adjudicated and  constitute:  (a) A violation
of the  criminal  law,  unless  the  director,  officer,  employee  or agent had
reasonable  cause to believe such conduct lawful and had no reasonable  cause to
believe  such conduct was  unlawful;  (b) A  transaction  from which such person
derived an improper personal benefit; (c) In the case of a director, an unlawful
distribution under Section 607.0834 of the FBCA; or (iv) Willful misconduct or a
conscious disregard for the best interests of the corporation in a proceeding by
or in the right of the  corporation  to procure a judgment  in its favor or in a
proceeding by or in the right of a shareholder.

     (b) Any  repeal  or  modification  of the  foregoing  paragraph  (a) by the
stockholders  of the  corporation  shall  not  adversely  affect  any  right  or
protection of a director of the corporation  existing at the time of such repeal
or modification.


                                   ARTICLE V

                                 CORPORATE SEAL

     The  corporate  seal shall be in such form as the Board of Directors  shall
prescribe.


                                   ARTICLE VI

                                  FISCAL YEAR

     The fiscal year of the corporation  shall be fixed, and shall be subject to
change, by the Board of Directors.


                                  ARTICLE VII

                              CONTROL OVER BYLAWS

     Subject to the  provisions  of the  certificate  of  incorporation  and the
provisions of the FBCA, the power to amend, alter, or repeal these Bylaws and to
adopt  new  Bylaws  may  be  exercised  by  the  Board  of  Directors  or by the
stockholders.

                                      E-15




<PAGE>


                                  EXHIBIT 4.4

                        SUPPLEMENTAL INDENTURE AGREEMENT


     THIS  SUPPLEMENTAL  INDENTURE  AGREEMENT is made and entered into this 14th
day of February,  1997,  by and between  SPORTS &  RECREATION,  INC., a Delaware
corporation  ("PREDECESSOR"),  and  Sports &  Recreation  Reincorporation,  Inc.
(subsequently  referred to as  JumboSports  Inc. upon  consummation  of the name
change and reincorporation (the  "Reincorporation  Transaction") as specified in
the Plan and  Agreement  of Merger,  as defined  below),  a Florida  corporation
("SUCCESSOR").  Unless specifically  defined herein, all capitalized terms shall
have the meanings ascribed to them in the Original Indenture (as defined below).


                              W I T N E S S E T H:

     WHEREAS,  PREDECESSOR and SUCCESSOR have entered into that certain Plan and
Agreement of Merger  dated April 23, 1996,  as amended on December 13, 1996 (the
"Plan and Agreement of Merger"),  whereby  PREDECESSOR  has agreed to merge with
and into SUCCESSOR and SUCCESSOR has agreed to merge with PREDECESSOR and emerge
as the surviving entity,  said Plan and Agreement of Merger,  attached hereto as
Exhibit A, being  incorporated  by reference  and made a part hereof as if fully
set forth herein;

     WHEREAS,  PREDECESSOR  executed that certain Trust Indenture (the "Original
Indenture")  related to the public offering of those certain 4-1/4%  Convertible
Subordinated Notes Due 2000 (the "Securities").

     WHEREAS,  in  accordance  with  Section  801  of  the  Original  Indenture,
PREDECESSOR   desires  to  expressly  assume  by  this  SUPPLEMENTAL   INDENTURE
AGREEMENT,  the due and punctual  payment of the principal of (and  premium,  if
any) and interest on all the Securities and the performance of every covenant of
that certain  Original  Indenture on the part of  PREDECESSOR to be performed or
observed and shall provide for conversion rights in accordance with Section 1211
of said Original Indenture.

     NOW, THEREFORE, in consideration of the premises,  which shall be deemed an
integral  part  of  this  Agreement  and not as  mere  recitals  hereto,  and in
consideration of the mutual  covenants,  agreements and  undertakings  contained
herein and in the  above-referenced  Plan and  Agreement of Merger and for other
good and valuable consideration,  the receipt and sufficiency of which is hereby
acknowledged,  the parties hereto,  intending to be legally bound thereby, agree
as follows:

     SUCCESSOR,  on behalf of itself and its successors and assigns, does hereby
for itself,  themselves,  their  respective  successors  and  assigns  expressly
assume, by this SUPPLEMENTAL  INDENTURE AGREEMENT,  the due and punctual payment
of the principal of (and premium, if any) and interest on all the Securities and
the performance of every covenant of that certain Original Indenture on the part
of  PREDECESSOR  to be performed or observed  and shall  provide for  conversion
rights in accordance with Section 1211 of said Original Indenture. Specifically,
that the Holder of each Security then outstanding and such Person shall have the
right  thereafter,  during the period  such  Security  shall be  convertible  as
specified in Section 1201 of the Original  Indenture,  to convert such  Security
only into the kind and amount of securities, cash and other property receivable,
if any, upon  completion of the  Reincorporation  Transaction by a holder of the
number of shares of Common Stock of  PREDECESSOR  into which such Security might
have  been  converted  immediately  prior  to the  Reincorporation  Transaction,
subject to the limitations of Section 1211 of said Original Indenture.

     This SUPPLEMENTAL  INDENTURE AGREEMENT binds SUCCESSOR,  its successors and
assigns,  and  the  benefits  and  advantages  of  this  SUPPLEMENTAL  INDENTURE
AGREEMENT shall inure to the benefit of PREDECESSOR,  its successors and assigns
and the Indenture Trustee, its successors and assigns.



                                      E-16



<PAGE>



     IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day
and year first above written.

                                   SPORTS & RECREATION, INC.
WITNESSES:


                              By:  /s/   STEPHEN BEBIS
- --------------------------         -------------------------------------
                                   Stephen Bebis, President
- --------------------------


                                   "PREDECESSOR"

                                   Sports & Recreation Reincorporation, Inc.
                                   (JumboSports Inc. upon consummation of the
                                   (the Reincorporation Transaction)
                                   "SUCCESSOR"

- --------------------------    By:  /s/   STEPHEN BEBIS
                                   --------------------------------------
- --------------------------         Stephen Bebis, President


                                   THE BANK OF NEW YORK, Successor to
                                   Barnett Banks Trust Company,
                                   National Association


                              By:  /s/  SHARON L. ATKINSON
- --------------------------         ---------------------------------------
                                   Sharon L. Atkinson,
- --------------------------

                                   "TRUSTEE"




                                      E-17




<PAGE>



                                   EXHIBIT 11

                                JumboSports Inc.
                Weighted Average Shares Outstanding Calculations
                      for the Year Ended January 31, 1997



<TABLE>
<S>                                                                            <C>
PRIMARY
- -------
       Weighted average common stock outstanding                                 19,984,993
       Weighted average stock issued assuming exercise of stock options
             using the treasury stock method at average market price                    N/A(1)
                                                                               ------------

       Total weighted average shares outstanding                                 19,984,993
                                                                               ============

       Net loss                                                                $(30,543,550)
                                                                               ============

       Primary loss per share                                                  $      (1.53)
                                                                               ============


FULLY DILUTED
                                                                               ------------
       Weighted average common stock shares outstanding                          19,984,993
       Weighted average stock issued assuming exercise of stock options
             using the treasury stock method at the higher of average
             market price or ending market price                                        N/A(1)
       Weighted average stock issued assuming the as adjusted method for
             the 4 1/4% Convertible Subordinated Notes Due 2000                         N/A(2)
                                                                               ------------

       Total weighted average shares outstanding                                 19,984,993
                                                                               ============

       Net loss as reported                                                    $(30,543,550)
       Interest adjustment net of tax for the 4 1/4% Convertible
             Subordinated Notes                                                         N/A(2)
                                                                               ------------

       Net income as adjusted                                                  $(30,543,550)
                                                                               ============

       Fully diluted earnings per share                                        $      (1.53)
                                                                               ============
</TABLE>





(1)  Not reported under GAAP as conversion would be anti-dilutive.
(2)  Not reported under GAAP as conversion would be anti-dilutive, and
     dilution less than 3%.



                                      E-18




<PAGE>


                                   EXHIBIT 12

                                JumboSports Inc.
                Statements of Ratio of Earnings to Fixed Charges
                        (in thousands except ratio data)






<TABLE>
<CAPTION>
                                         Fiscal      Fiscal      Fiscal      Fiscal       Fiscal
                                          1992       1993         1994        1995        1996
                                        -------     -------     -------     -------     --------
<S>                                     <C>         <C>         <C>         <C>         <C>
Earning (loss) before tax               $ 8,676     $18,417     $25,670     $10,971     $(48,419)

Fixed charges:
   Interest                               3,395       1,896       6,790      13,890       20,092
   Interest portion of rent expense       1,232       1,818       3,045       3,956        1,214
                                        -------     -------     -------     -------     --------

Total fixed charges                       4,627       3,714       9,835      17,846       21,306
                                        -------     -------     -------     -------     --------

Earnings plus fixed charges             $13,303     $22,131     $35,505     $28,817     $(27,113)
                                        =======     =======     =======     =======     ========

Earnings plus fixed charges
   to fixed charges                        2.88        5.96        3.61        1.61          N/M
                                        =======     =======     =======     =======     ========


N/M  -  not meaningful

</TABLE>







                                      E-19




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF JUMBOSPORTS INC. FOR THE YEAR ENDED JANUARY 31,
1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             JAN-29-1996
<PERIOD-END>                               JAN-31-1997
<CASH>                                           4,944
<SECURITIES>                                         0
<RECEIVABLES>                                    2,562
<ALLOWANCES>                                         0
<INVENTORY>                                    201,090
<CURRENT-ASSETS>                               225,839
<PP&E>                                         308,161
<DEPRECIATION>                                  25,510
<TOTAL-ASSETS>                                 525,586
<CURRENT-LIABILITIES>                           67,161
<BONDS>                                         74,750
                                0
                                          0
<COMMON>                                           203
<OTHER-SE>                                     159,421
<TOTAL-LIABILITY-AND-EQUITY>                   525,586
<SALES>                                        624,019
<TOTAL-REVENUES>                               624,019
<CGS>                                          472,449
<TOTAL-COSTS>                                  505,062
<OTHER-EXPENSES>                               147,486
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              19,890
<INCOME-PRETAX>                                (48,419)
<INCOME-TAX>                                   (17,875)
<INCOME-CONTINUING>                            (30,544)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (30,544)
<EPS-PRIMARY>                                    (1.53)
<EPS-DILUTED>                                    (1.53)
        

</TABLE>

<PAGE> 
                                                                 EXHIBIT 99.1

REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Stockholders of JumboSports Inc.

In  connection  with  our  audit of the  consolidated  financial  statements  of
JumboSports  Inc.,  as of January  31,  1997 and for the year ended  January 31,
1997,  which  consolidated  financial  statements are included by reference into
this report,  we have also audited the financial  statement  schedule  listed in
Item 99 herein.

In our opinion,  this financial statement schedule,  when considered in relation
to the  basic  consolidated  financial  statements  taken as a whole,  presents,
fairly,  in all  material  respects,  the  information  required  to be included
therein.


                            COOPERS & LYBRAND L.L.P.


Tampa, Florida
March 21, 1997


                                     E-21



<PAGE>



                                  EXHIBIT 99.2

                                JUMBOSPORTS INC.

                SCHEDULE  II -  VALUATION  AND  QUALIFYING  ACCOUNTS  Year Ended
                          January 31, 1997




<TABLE>
<CAPTION>
                                                Additional
                                   Beginning  Charge to Cost                  Ending
                                    Balance    and Expense    Deductions (1)  Balance
                                   ---------  --------------  --------------  -------
<S>                                    <C>        <C>             <C>          <C>
Year ended January 31, 1997
  Allowance for doubtful accounts      --         $  273          --           $ 273
</TABLE>


     (1) Write-offs and recoveries



                                      E-22




<PAGE>


                                  EXHIBIT 99.3

                               ARTICLES OF MERGER

                                       OF

                                JumboSports Inc.

                                      AND

                   Sports & Recreation Reincorporation, Inc.


To the Secretary of State
State of Florida



     Pursuant to the  provisions of the Florida  Business  Corporation  Act, the
Florida  wholly owned  subsidiary  business  corporation  and the foreign parent
business  corporation  named  below do hereby  adopt the  following  Articles of
Merger.

     1. Annexed hereto and made a part hereof is the Plan and Agreement of
Merger, as amended, for merging JumboSports Inc. ("Sports") (formerly known as
Sports & Recreation, Inc. but which has adopted the new name pursuant to
another merger of even date herewith with a wholly owned Delaware subsidiary
known as Sports & Recreation Macro Sports, Inc.) into Sports & Recreation
Reincorporation, Inc. (the "Company") as approved by the Shareholders of Sports
on June 12, 1996.

     2. The  effective  time and date of the merger  herein  provided for in the
State of Florida shall be the date and time when these  Articles of Merger shall
be filed with the Secretary of State of the State of Florida.

     3. Approval of the Plan and Agreement of Merger by the  Shareholders of the
Company was not required  because the Company was a wholly owned  subsidiary  of
Sports.

     4. The merger of Sports with and into the Company is  permitted by the laws
of Delaware,  its jurisdiction of  organization,  and is in compliance with said
laws.  The Plan and Agreement of Merger was adopted by the Board of Directors of
Sports on April 5, 1996 and was amended by the Board of Sports on  December  18,
1996.

     5.  As to the  Company,  the  aforesaid  Plan  of  Merger  was  adopted  in
accordance with the provisions of the Florida Business  Corporation Act on April
23, 1996 and amended on December 13, 1996.

     6. The Company will be the Surviving Corporation in the Merger and from and
after the effective time of the Merger will change its name to JumboSports Inc.




                                      E-23




<PAGE> 


                                  EXHIBIT 99.4

                      CERTIFICATE OF OWNERSHIP AND MERGER

                                       OF

                               "JumboSports Inc."

                                      AND

                   Sports & Recreation Reincorporation, Inc.


It is hereby certified that:

     1.  The constituent business corporations participating in the merger
herein certified are:

     (i)  JumboSports  Inc.  (the  "Corporation")  (formerly  known as  Sports &
Recreation,  Inc. but which has adopted the new name pursuant to another  merger
of even date herewith with a wholly owned Delaware  subsidiary known as Sports &
Recreation  Macro Sports,  Inc.),  which is  incorporated  under the laws of the
State of Delaware; and

     (ii)            Sports & Recreation Reincorporation, Inc. ("FLORIDA"),
which is a wholly owned subsidiary of the Corporation which is incorporated
under the laws of the State of Florida.

     2. A Plan and Agreement of Merger, as amended, has been approved,  adopted,
certified,  executed  and  acknowledged  by  each of the  aforesaid  constituent
corporations  in  accordance  with the  provisions of Section 253 of the General
Corporation Law of the State of Delaware,  to wit, including the approval of the
shareholders  of the  Corporation  as the non surviving  parent  obtained at the
annual shareholders' meeting of the Corporation on June 12, 1996, and by FLORIDA
in accordance  with the laws of the State of Florida.  A Copy of the resolutions
of the Board of Directors of the Corporation which were approved on December 18,
1996,  when the name of the  Corporation  was still Sports &  Recreation,  Inc.,
which approves such merger and the Plan and Agreement of Merger, as amended,  is
attached hereto as Exhibit A and incorporated by reference herein.

     3. FLORIDA will be the surviving corporation in the merger herein certified
and will continue its  existence as said  surviving  corporation  under the name
JumboSports  Inc.  upon  the  effective  date of  said  merger  pursuant  to the
provisions of the laws of the State of Florida.

     4. The certificate of incorporation of FLORIDA is to be amended and changed
by reason of the merger  herein  certified  by  striking  out Article I thereof,
relating to the name, and by substituting in lieu thereof the following  Article
I:

               The name of the corporation is JumboSports Inc.

     5. The  executed  Plan and  Agreement  of Merger,  as amended,  between the
aforesaid constituent corporations is on file at the principal place of business
of the aforesaid surviving corporation, the address of which is as follows:

               4701 West Hillsborough Avenue
               Tampa, Florida  33614

     6. A copy of the aforesaid Plan and Agreement of Merger,  as amended,  will
be furnished by the aforesaid  surviving  corporation,  on request,  and without
cost, to any stockholder of each of the aforesaid constituent corporations.

     7.  The aforesaid surviving corporation does hereby agree that it may be
served with process in the State of Delaware in any proceeding for enforcement
of any obligation of the Corporation, as well as for enforcement of any


                                      E-25



<PAGE> 

obligation  of  said  surviving  corporation  arising  from  the  merger  herein
certified  including any suit or other  proceeding to enforce the right, if any,
of any  stockholder of the  Corporation  as determined in appraisal  proceedings
pursuant to the provisions of Section 262 of the General  Corporation Law of the
State of Delaware; does hereby irrevocably appoint the Secretary of State of the
State of Delaware as its agent to accept  service of process in any such suit or
other proceedings; and does hereby specify the following as the address to which
a copy of such process shall be mailed by the Secretary of State of the State of
Delaware:

                    JumboSports Inc.
                    4701 W. Hillsborough Avenue
                    Tampa, FL  33614

     8. The Agreement of Merger between the aforesaid  constituent  corporations
provides that the merger herein  certified shall be effective upon the filing of
this  Certificate  of  Ownership  and Merger with the  Secretary of State of the
State of Delaware  and the filing of Articles  of Merger with the  Secretary  of
State of the State of Florida.


     IN WITNESS  WHEREOF,  the  undersigned  have  caused  this  Certificate  of
Ownership and Merger to be executed effective the 14th day of February, 1997.

                    JumboSports Inc.

                    By: /s/   STEPHEN BEBIS
                       ---------------------------------
                    Name:     Stephen Bebis
                    Title:    Chairman, CEO and President

                    Sports & Recreation Reincorporation, Inc.

                    By: /s/   STEPHEN BEBIS
                       ---------------------------------
                    Name:     Stephen Bebis
                   Title:     Chairman, CEO and President





                                      E-26




<PAGE> 


                                  EXHIBIT 99.5

                      CERTIFICATE OF OWNERSHIP AND MERGER

                                       OF

                     SPORTS & RECREATION MACRO SPORTS, INC.
                            (a Delaware corporation)

                                      INTO

                           SPORTS & RECREATION, INC.
                            (a Delaware corporation)


It is hereby certified that:

     1.  Sports & Recreation, Inc. (the "Corporation") is a business
corporation of the State of Delaware.

     2.  The Corporation is the owner of all of the outstanding shares of the
stock of  Sports & Recreation Macro Sports, Inc. ("Sports Macro"), which is
also a business corporation of the State of Delaware.

     3.  On December 18, 1996, the Board of Directors of the Corporation
adopted the following resolutions to merge Sport & Recreation Macro Sports,
Inc. into the Corporation:

           RESOLVED,  that  Sports  Macro be merged into this  Corporation  (the
      "Delaware  Merger"),  and  that  all  of  the  estate,  property,  rights,
      privileges,  powers and  franchises  of Sports Macro be vested in and held
      and enjoyed by this  Corporation  as fully and entirely and without change
      or  diminution as the same were before held and enjoyed by Sports Macro in
      its name.

           RESOLVED,  that the  Certificate  of Ownership and Merger in the form
      attached  hereto as Exhibit B is hereby  approved and that the appropriate
      officers are authorized to execute,  acknowledge  and file the Certificate
      with the State of Delaware.

           RESOLVED,  that as of the effective time of the Delaware  Merger this
      Corporation shall assume all of the obligations of Sports Macro.

           RESOLVED,  that as of the effective time of the Delaware  Merger this
      Corporation shall change its corporate name to JumboSports Inc.

           RESOLVED, that the effective time of the Certificate of Ownership and
      Merger  setting forth a copy of these  resolutions,  and the time when the
      merger therein provided for shall become effective,  shall be the date and
      time when the  Certificate  of  Ownership  and  Merger  is filed  with the
      Secretary of State of the State of Delaware.

     IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this  Certificate  of
Ownership  and Merger to be executed  effective  as of the 14th day of February,
1997.

                                   SPORTS & RECREATION, INC.
                                   By: /s/   STEPHEN BEBIS
                                       -------------------------------
                                   Its Chairman, CEO & President


                                      E-27




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission