COVA VARIABLE ANNUITY ACCOUNT FIVE
N-4/A, 1997-11-19
Previous: MANAGED MUNICIPALS PORTFOLIO II INC, DEF 14A, 1997-11-19
Next: TARGET PORTFOLIO TRUST, DEF 14C, 1997-11-19



                                                         File Nos. 333-34817
                                                                 811-07060    
==============================================================================

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM N-4
   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               [ ]
     Pre-Effective Amendment No. 1                                    [X]
     Post-Effective Amendment No.                                     [ ]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]
     Amendment No. 7                                                  [X]
    
                      (Check appropriate box or boxes.)

     COVA VARIABLE ANNUITY ACCOUNT FIVE
     ___________________________________
     (Exact Name of Registrant)

     COVA FINANCIAL LIFE INSURANCE COMPANY
     ______________________________________
     (Name of Depositor)
   
     4100 Newport Place Drive, Suite 840, Newport Beach, CA      92600
     ______________________________________________________      ______
     (Address of Depositor's Principal Executive Offices)      (Zip Code)

    
Depositor's Telephone Number, including Area Code (800) 831-5433
                                                  ______________

     Name and Address of Agent for Service
          Lorry J. Stensrud, President
          Cova Financial Life Insurance Company
          One Tower Lane, Suite 3000
          Oakbrook Terrace, Illinois  60181-4644
          (800) 831-5433

     Copies to:
          Judith A. Hasenauer     and          Frances S. Cook
          Blazzard, Grodd & Hasenauer, P.C.    First Vice President and
          943 Post Road East                   Associate Counsel
          P.O. Box 5108                        Cova Financial Life Insurance
          Westport, CT  06881                       Company
          (203) 226-7866                       One Tower Lane, Suite 3000
                                               Oakbrook Terrace, IL 60181-4644


Approximate Date of Proposed Public Offering:  
   As soon as practicable after the effective date of this Filing.
   
Title of Securities Being Registered:
   Individual Deferred Variable Annuity Contracts.
    
==============================================================================

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


                               EXPLANATORY NOTE

==============================================================================
   
This Registration Statement contains two prospectuses (Version A and Version B).
The two versions are identical except for the funding options. These
Prospectuses  will be filed with the  Commission  pursuant to Rule 497 under the
Securities  Act of 1933. The  Registrant  undertakes to update this  Explanatory
Note, as needed, each time a Post-Effective Amendment is filed.
      
==============================================================================

<TABLE>
<CAPTION>
<S>       <C>                                      <C>
          CROSS REFERENCE SHEET
          (required by Rule 495)

Item No.                                           Location
- --------                                           --------

          PART A

Item 1.   Cover Page . . . . . . . . . . . . . .   Cover Page

Item 2.   Definitions  . . . . . . . . . . . . .   Index of Special Terms

Item 3.   Synopsis . . . . . . . . . . . . . . .   Profile

Item 4.   Condensed Financial Information  . . .   Not Applicable

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies . .   Other Information - Cova; The
                                                   Separate Account; Investment
                                                   Options

Item 6.   Deductions and Expenses. . . . . . . .   Expenses

Item 7.   General Description of Variable
          Annuity Contracts. . . . . . . . . . .   The Fixed and Variable Annuity

Item 8.   Annuity Period . . . . . . . . . . . .   Income Phase

Item 9.   Death Benefit. . . . . . . . . . . . .   Death Benefit

Item 10.  Purchases and Contract Value . . . . .   Purchase

Item 11.  Redemptions. . . . . . . . . . . . . .   Access to Your Money

Item 12.  Taxes. . . . . . . . . . . . . . . . .   Taxes

Item 13.  Legal Proceedings. . . . . . . . . . .   None

Item 14.  Table of Contents of the Statement of
          Additional Information . . . . . . . .   Table of Contents of the
                                                   Statement of Additional
                                                   Information
</TABLE>

<TABLE>
<CAPTION>
<S>       <C>                                      <C>
          CROSS REFERENCE SHEET
          (required by Rule 495)

Item No.                                           Location
- --------                                           --------

          PART B

Item 15.  Cover Page . . . . . . . . . . . . . .   Cover Page

Item 16.  Table of Contents. . . . . . . . . . .   Table of Contents

Item 17.  General Information and History. . . .   Company

Item 18.  Services . . . . . . . . . . . . . . .   Not Applicable

Item 19.  Purchase of Securities Being Offered .   Not Applicable

Item 20.  Underwriters . . . . . . . . . . . . .   Distribution

Item 21.  Calculation of Performance Data. . . .   Performance Information

Item 22.  Annuity Payments . . . . . . . . . . .   Annuity Provisions

Item 23.  Financial Statements . . . . . . . . .   Financial Statements
</TABLE>



                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered in Part C to this Registration Statement.



                               PART A - VERSION A

   
COVA FINANCIAL LIFE INSURANCE COMPANY                  ____________, 1997


           PROFILE of the Fixed and Variable Annuity Contract


THIS PROFILE IS A SUMMARY OF SOME OF THE MORE IMPORTANT POINTS THAT YOU SHOULD
CONSIDER AND KNOW BEFORE PURCHASING THE CONTRACT.  THE CONTRACT IS MORE FULLY
DESCRIBED IN THE PROSPECTUS WHICH ACCOMPANIES THIS PROFILE.  PLEASE READ THE
PROSPECTUS CAREFULLY.  

1. THE ANNUITY CONTRACT. The fixed and variable annuity contract offered by Cova
is a contract  between  you, the owner,  and Cova,  an  insurance  company.  The
Contract  provides  a means for  investing  on a  tax-deferred  basis in a fixed
account of Cova and 37  investment  portfolios.  The  Contract is  intended  for
retirement  savings or other  long-term  investment  purposes and provides for a
death benefit and guaranteed income options.

The fixed  account  offers an interest  rate that is guaranteed by the insurance
company, Cova. While your money is in the fixed account, the interest your money
will earn as well as your principal is guaranteed by Cova.

This Contract also offers 37 investment  portfolios  which are listed in Section
4. These  portfolios are designed to offer a potentially  better return than the
fixed account. However, this is NOT guaranteed. You can also lose your money.

You  can put  money  in up to 15 of the  investment  portfolios  and  the  fixed
account.  (If you are participating in an asset allocation  program,  this limit
may not apply).  You can transfer between accounts up to 12 times a year without
charge or tax implications.  After 12 transfers,  the charge is $25 or 2% of the
amount transferred, whichever is less.

The  Contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  The income phase occurs when you begin receiving  regular  payments
from your Contract.

The  amount of money  you are able to  accumulate  in your  account  during  the
accumulation  phase  will  determine  the amount of income  payments  during the
income phase.

2. ANNUITY  PAYMENTS (THE INCOME PHASE).  If you want to receive  regular income
from your annuity, you can choose one of three options: (1) monthly payments for
your life (assuming you are the annuitant);  (2) monthly payments for your life,
but with payments  continuing to the  beneficiary  for 5, 10 or 20 years (as you
select)  if you die  before  the end of the  selected  period;  and (3)  monthly
payments for your life and for the life of another person  (usually your spouse)
selected by you. Once you begin receiving  regular  payments,  you cannot change
your payment plan.

During the income phase, you have the same investment choices you had during the
accumulation phase. You can choose to have payments come from the fixed account,
the  investment  portfolios  or  both.  If you  choose  to have any part of your
payments come from the investment portfolios, the dollar amount of your payments
may go up or down.

3.  PURCHASE.  You can  buy  this  Contract  with  $5,000  or  more  under  most
circumstances.  You  can add  $2,000  or more  any  time  you  like  during  the
accumulation  phase.  Your registered  representative  can help you fill out the
proper forms.

4. INVESTMENT OPTIONS.  You can put your money in any or all of these investment
portfolios which are described in the prospectuses for the funds.  Currently, if
you are not participating in an asset allocation  program,  you can invest in 15
investment portfolios at any one time.

AIM VARIABLE INSURANCE FUNDS, INC.:
      MANAGED BY A I M ADVISORS, INC.
      AIM V.I. Capital Appreciation Fund
      AIM V.I. International Equity Fund
      AIM V.I. Value Fund
            
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.:
      MANAGED BY ALLIANCE CAPITAL MANAGEMENT L.P.
      Premier Growth Portfolio
      Real Estate Investment Portfolio

LIBERTY VARIABLE INVESTMENT TRUST:
      MANAGED BY NEWPORT FUND MANAGEMENT INC.
      Newport Tiger, Variable Series

GENERAL AMERICAN CAPITAL COMPANY:
      MANAGED BY CONNING ASSET MANAGEMENT COMPANY
      Money Market Fund

COVA SERIES TRUST:
      MANAGED BY J. P. MORGAN INVESTMENT MANAGEMENT INC.
      Small Cap Stock Portfolio
      Large Cap Stock Portfolio
      Select Equity Portfolio
      International Equity Portfolio
      Quality Bond Portfolio
      MANAGED BY LORD, ABBETT & CO.
      Bond Debenture Portfolio
      Large Cap Research Portfolio
      Developing Growth Portfolio
      Mid Cap Value Portfolio
      Lord Abbett Growth & Income Portfolio

INVESTORS FUND SERIES:
      MANAGED BY ZURICH KEMPER VALUE ADVISORS, INC.
      Kemper Small Cap Value Portfolio
      MANAGED BY ZURICH KEMPER INVESTMENTS, INC.
      Kemper Government Securities Portfolio
      Kemper Small Cap Growth Portfolio

LORD ABBETT SERIES FUND, INC.
      MANAGED BY LORD, ABBETT & CO.
      Growth and Income Portfolio

MFS VARIABLE INSURANCE TRUST:
      MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY
      MFS Emerging Growth Series
      MFS Research Series
      MFS Growth With Income Series
      MFS High Income Series
      MFS World Governments Series
      MFS/Foreign & Colonial Emerging Markets Equity Series

OPPENHEIMER VARIABLE ACCOUNT FUNDS:
      MANAGED BY OPPENHEIMER FUNDS, INC.
      Oppenheimer High Income Fund
      Oppenheimer Bond Fund
      Oppenheimer Growth Fund
      Oppenheimer Growth & Income Fund
      Oppenheimer Strategic Bond Fund

PUTNAM VARIABLE TRUST:
      MANAGED BY PUTNAM INVESTMENT MANAGEMENT, INC.
      Putnam VT Growth and Income Fund
      Putnam VT International Growth Fund
      Putnam VT International New Opportunities Fund
      Putnam VT New Value Fund
      Putnam VT Vista Fund

Depending  upon  market  conditions,  you can make or lose money in any of these
portfolios.

5. EXPENSES.  The Contract has insurance features and investment  features,  and
there are costs related to each.

Each year Cova deducts a $30  contract  maintenance  charge from your  Contract.
Cova  currently  waives  this  charge if the value of your  Contract is at least
$50,000.  Cova also deducts for its  insurance  charges which total 1.40% of the
average daily value of your Contract allocated to the investment portfolios.

If you take your money out,  Cova may assess a withdrawal  charge which is equal
to 5% of the purchase  payment you withdraw.  When you begin  receiving  regular
income payments from your annuity,  Cova will assess a state premium tax charge,
if applicable, which ranges from 0-4% depending upon the state.

There are also investment charges which currently range from .205% to 1.50% of 
the average daily value of the investment portfolio depending upon the 
investment portfolio.

The  following  chart is designed  to help you  understand  the  expenses in the
Contract. The column "Total Annual Expenses" shows the total of the $30 contract
maintenance  charge (which is  represented as .10% below),  the 1.40%  insurance
charges and the investment expenses for each investment portfolio.  The next two
columns show you two examples of the expenses, in dollars, you would pay under a
Contract. The examples assume that you invested $1,000 in a Contract which earns
5% annually and that you withdraw your money:  (1) at the end of year 1, and (2)
at the end of year 10. For year 1, the Total  Annual  Expenses  are  assessed as
well as the withdrawal charges.  For year 10, the example shows the aggregate of
all the annual  expenses  assessed for the 10 years,  but there is no withdrawal
charge.

The premium tax is assumed to be 0% in both examples. 

<TABLE>
<CAPTION>
                                                                                    Examples:
                                                                                    Total Annual Expenses
                                                      Total Annual                  at end of:
                                  Total Annual        Portfolio     Total Annual    (1)        (2)
Portfolio                         Insurance Charges   Expenses      Expenses        1 Year     10 Years
- ---------                         -----------------   --------      --------        ------     --------
<S>                               <C>                 <C>           <C>             <C>        <C>
MANAGED A I M ADVISORS, INC. 
AIM V.I. Capital Appreciation         1.50%              .73%         2.23%         $72.59      $254.10 
AIM V.I. International Equity         1.50%              .96%         2.46%         $74.90      $277.23
AIM V.I. Value                        1.50%              .73%         2.23%         $72.59      $254.10

MANAGED BY ALLIANCE CAPITAL MANAGEMENT L.P.
Premier Growth                        1.50%              .95%         2.45%         $74.80      $276.23
Real Estate Investment                1.50%              .95%         2.45%         $74.80      $276.23

MANAGED BY NEWPORT FUND MANAGEMENT, INC.
Newport Tiger, Variable               1.50%             1.27%         2.77%         $78.00      $307.49

MANAGED BY CONNING ASSET MANAGEMENT COMPANY
Money Market                          1.50%             .205%         1.71%         $67.31      $199.08

MANAGED BY J. P. MORGAN INVESTMENT MANAGEMENT INC.
Small Cap Stock                       1.50%              .95%         2.48%         $74.80      $276.23
Large Cap Stock                       1.50%              .75%         2.25%         $72.80      $256.13
Select Equity                         1.50%              .85%         2.35%         $73.80      $266.24
International Equity                  1.50%              .95%         2.48%         $74.80      $276.23
Quality Bond                          1.50%              .65%         2.15%         $71.79      $245.92

MANAGED BY LORD, ABBETT & CO.
Bond Debenture                        1.50%              .85%         2.35%         $73.80      $266.24
Large Cap Research                    1.50%             1.10%         2.60%         $76.30      $291.02
Developing Growth                     1.50%             1.00%         2.50%         $75.30      $281.19
Mid Cap Value                         1.50%             1.10%         2.60%         $76.30      $291.02
Lord Abbett Growth & Income           1.50%              .75%         2.25%         $72.80      $256.13

MANAGED BY ZURICH KEMPER VALUE ADVISORS, INC.
Kemper Small Cap Value                1.50%              .95%         2.45%         $74.80      $276.23

MANAGED BY ZURICH KEMPER INVESTMENTS, INC.
Kemper Government Securities          1.50%              .66%         2.16%         $71.89      $246.95
Kemper Small Cap Growth               1.50%              .75%         2.25%         $72.80      $256.13

MANAGED BY LORD, ABBETT & CO.
Growth and Income                     1.50%              .59%         2.09%         $71.19      $239.74

MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY
MFS Emerging Growth                   1.50%             1.00%         2.50%         $75.30      $281.19
MFS Research                          1.50%             1.00%         2.50%         $75.30      $281.19
MFS Growth With Income                1.50%             1.00%         2.50%         $75.30      $281.19
MFS High Income                       1.50%             1.00%         2.50%         $75.30      $281.19
MFS World Governments                 1.50%             1.00%         2.50%         $75.30      $281.19
MFS/Foreign & Colonial Emerging
Markets Equity                        1.50%             1.50%         3.00%         $80.29      $______

MANAGED BY OPPENHEIMERFUNDS, INC.
Oppenheimer High Income               1.50%              .81%         2.31%         $73.40      $262.21
Oppenheimer Bond                      1.50%              .78%         2.28%         $73.10      $259.18
Oppenheimer Growth                    1.50%              .79%         2.29%         $73.20      $260.19
Oppenheimer Growth & Income           1.50%             1.00%         2.50%         $75.30      $281.19
Oppenheimer Strategic Bond            1.50%              .85%         2.35%         $73.80      $266.24

MANAGED BY PUTNAM INVESTMENT MANAGEMENT, INC.
Putnam VT Growth and Income           1.50%              .54%         2.04%         $70.69      $234.55
Putnam VT International Growth        1.50%              .98%         2.48%         $75.10      $279.21
Putnam VT International New 
Opportunities                         1.50%             1.39%         2.89%         $79.19      $318.93
Putnam VT New Value                   1.50%              .83%         2.33%         $73.60      $264.23
Putnam VT Vista                       1.50%              .81%         2.31%         $73.40      $262.21
</TABLE>

6. TAXES. Your earnings are not taxed until you take them out. If you take money
out  during the  accumulation  phase,  earnings  come out first and are taxed as
income.  If you are  younger  than 59 1/2 when you take  money  out,  you may be
charged a 10% federal tax penalty on the  earnings.  Payments  during the income
phase are considered partly a return of your original  investment.  That part of
each payment is not taxable as income.

7.  ACCESS  TO YOUR  MONEY.  You can  take  money  out at any  time  during  the
accumulation  phase.  After the first year, you can take up to 10% of your total
purchase  payments each year without charge from Cova.  Withdrawals in excess of
that will be charged 5% of each payment you take out. Each purchase  payment you
add to your Contract has its own 5 year withdrawal charge period. After Cova has
had a payment for 5 years,  there is no charge for withdrawing that payment.  Of
course,  you may also have to pay income tax and a tax  penalty on any money you
take out.

8.  PERFORMANCE.  The value of the Contract will vary up or down  depending upon
the investment  performance  of the  Portfolio(s)  you choose.  Cova may provide
total return figures for each investment portfolio.  The total return figures 
are based on historical data and are not intended to indicate future 
performance.  As of the date of this Profile, the sale of the Contracts had
not begun.  Therefore, no performance is presented here.
    

9. DEATH BENEFIT.  If you die before moving to the income phase,  the person you
have chosen as your beneficiary will receive a death benefit. This death benefit
will be the greater of three amounts:  1) the money you've put in less any money
you've taken out, and the related  withdrawal  charges,  or 2) the value of your
contract  at the time the death  benefit is to be paid,  or 3) the value of your
contract at the most recent  5th-year-anniversary  before the date of death plus
any money you've added since that  anniversary  minus any money you've taken out
since that anniversary, and the related withdrawal charges. If you die after age
80, slightly different rules apply.

10.  OTHER INFORMATION.
   
     Free Look. If you cancel the Contract within 10 days after receiving it (or
within 30 days if you are 60 years or older when we issue the contract), we will
send your money back  without  assessing a withdrawal  charge.  You will receive
whatever your contract is worth on the day we receive your request.  This may be
more or less than your original payment. If we're required by law to return your
original  payment,  we will put your money in the Money  Market  Fund during the
free look period and will refund the greater of your original payment (less any
withdrawals) or the value of your contract.     

     No  Probate.  In most  cases,  when you die,  the person you choose as your
beneficiary will receive the death benefit without going through probate.

     Who should  purchase  the  Contract?  The  contract is designed  for people
seeking long-term tax-deferred  accumulation of assets, generally for retirement
or other  long-term  purposes.  The  tax-deferred  feature is most attractive to
people in high federal and state tax brackets.  You should not buy this Contract
if you are looking for a short-term investment or if you cannot take the risk of
getting back less money than you put in.

     Additional  Features.  This contract has  additional  features you might be
interested in. These include:

     You can  arrange to have money  automatically  sent to you each month while
your contract is still in the accumulation phase. Of course,  you'll have to pay
taxes on money you  receive.  We call this  feature  the  Systematic  Withdrawal
Program.

     You can arrange to have a regular amount of money automatically invested in
investment portfolios each month,  theoretically giving you a lower average cost
per unit over time than a single one time purchase.  We call this feature Dollar
Cost Averaging.

     You can arrange to  automatically  readjust  the money  between  investment
portfolios  periodically  to keep the blend  you  select.  We call this  feature
Automatic Rebalancing.

     Under  certain  circumstances,  Cova  will  give you your  money  without a
withdrawal  charge if you need it while you're in a nursing  home.  We call this
feature the Nursing Home Waiver.

These features may not be suitable for your particular situation.

11.  INQUIRIES.  If you need more information, please contact us at:

                     Cova Life Sales Company
                     One Tower Lane, Suite 3000
                     Oakbrook Terrace, IL 60181
                     800-523-1661



                                    THE FIXED
                              AND VARIABLE ANNUITY
                                    ISSUED BY
                       COVA VARIABLE ANNUITY ACCOUNT FIVE
                                       AND
                      COVA FINANCIAL LIFE INSURANCE COMPANY


This  prospectus  describes the Fixed and Variable Annuity Contract offered by
Cova  Financial  Life  Insurance  Company  (Cova).

The annuity contract has 38 investment choices - a fixed account which offers an
interest rate which is guaranteed by Cova, and 37 investment  portfolios  listed
below.  You  can put  your  money  in the  fixed  account  and/or  any of  these
investment  portfolios.  CURRENTLY,  IF YOU ARE NOT  PARTICIPATING  IN AN  ASSET
ALLOCATION PROGRAM,  YOU CAN ONLY INVEST IN 15 INVESTMENT  PORTFOLIOS AT ANY ONE
TIME.

AIM VARIABLE INSURANCE FUNDS, INC.:
      MANAGED A I M ADVISORS, INC.
      AIM V.I. Capital Appreciation Fund
      AIM V.I. International Equity Fund
      AIM V.I. Value Fund
            
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.:
      MANAGED BY ALLIANCE CAPITAL MANAGEMENT L.P.
      Premier Growth Portfolio
      Real Estate Investment Portfolio

LIBERTY VARIABLE INVESTMENT TRUST:
      MANAGED BY NEWPORT FUND MANAGEMENT INC.
      Newport Tiger, Variable Series

GENERAL AMERICAN CAPITAL COMPANY:
      MANAGED BY CONNING ASSET MANAGEMENT COMPANY
      Money Market Fund

COVA SERIES TRUST:
      MANAGED BY J. P. MORGAN INVESTMENT MANAGEMENT INC.
      Small Cap Stock Portfolio
      Large Cap Stock Portfolio
      Select Equity Portfolio
      International Equity Portfolio
      Quality Bond Portfolio
      MANAGED BY LORD, ABBETT & CO.
      Bond Debenture Portfolio
      Large Cap Research Portfolio
      Developing Growth Portfolio
      Mid Cap Value Portfolio
      Lord Abbett Growth & Income Portfolio

INVESTORS FUND SERIES:
      MANAGED BY ZURICH KEMPER VALUE ADVISORS, INC.
      Kemper Small Cap Value Portfolio
      MANAGED BY ZURICH KEMPER INVESTMENTS, INC.
      Kemper Government Securities Portfolio
      Kemper Small Cap Growth Portfolio

LORD ABBETT SERIES FUND, INC.
      MANAGED BY LORD, ABBETT & CO.
      Growth and Income Portfolio

MFS VARIABLE INSURANCE TRUST:
      MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY
      MFS Emerging Growth Series
      MFS Research Series
      MFS Growth With Income Series
      MFS High Income Series
      MFS World Governments Series
      MFS/Foreign & Colonial Emerging Markets Equity Series

OPPENHEIMER VARIABLE ACCOUNT FUNDS:
      MANAGED BY OPPENHEIMER FUNDS, INC.
      Oppenheimer High Income Fund
      Oppenheimer Bond Fund
      Oppenheimer Growth Fund
      Oppenheimer Growth & Income Fund
      Oppenheimer Strategic Bond Fund

PUTNAM VARIABLE TRUST:
      MANAGED BY PUTNAM INVESTMENT MANAGEMENT, INC.
      Putnam VT Growth and Income Fund
      Putnam VT International Growth Fund
      Putnam VT International New Opportunities Fund
      Putnam VT New Value Fund
      Putnam VT Vista Fund

Please  read this  prospectus  before  investing  and keep it on file for future
reference.  It contains important  information about the Cova Fixed and Variable
Annuity Contract.

To learn more about the Cova Fixed and Variable Annuity Contract, you can obtain
a copy of the Statement of Additional  Information (SAI) dated _____,  1997. The
SAI has been filed with the  Securities  and  Exchange  Commission  (SEC) and is
legally a part of the prospectus. The Table of Contents of the SAI is on Page __
of this  prospectus.  For a free copy of the SAI,  call us at (800)  831-5433 or
write us at : One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

INVESTMENT  IN A VARIABLE  ANNUITY  CONTRACT IS SUBJECT TO RISKS,  INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR ENDORSED  BY, ANY  FINANCIAL  INSTITUTION  AND ARE NOT  FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
OR ANY OTHER AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

_____________, 1997.


                               TABLE OF CONTENTS
                                                                   Page
  INDEX  OF  SPECIAL  TERMS
  FEE TABLE
  EXAMPLES
1.  THE  ANNUITY  CONTRACT
2.  ANNUITY  PAYMENTS  (THE  INCOME  PHASE)
3.  PURCHASE
  Purchase  Payments
  Allocation  of  Purchase  Payments
  Accumulation  Units
4.  INVESTMENT  OPTIONS
   AIM Variable Insurance Funds, Inc.
   Alliance Variable Products Series Fund, Inc.
   Liberty Variable Investment Trust
   General American Capital Company
   Cova Series Trust
   Investors Fund Series
   Lord Abbett Series Fund, Inc.
   MFS Variable Insurance Trust
   Oppenheimer Variable Account Funds
   Putnam Variable Trust
  Transfers
  Dollar  Cost  Averaging  Program
  Automatic  Rebalancing  Program
Approved  Asset  Allocation  Programs
Voting  Rights
Substitution
5.  EXPENSES
Insurance  Charges
Contract  Maintenance  Charge
Withdrawal  Charge
Reduction  or  Elimination  of  the
   Withdrawal  Charge
Premium  Taxes
Transfer  Fee
Income  Taxes
Investment  Portfolio  Expenses
6.  TAXES
Annuity  Contracts  in  General
Qualified  and  Non-Qualified  Contracts
Withdrawals  -  Non-Qualified  Contracts
Withdrawals  -  Qualified  Contracts
Withdrawals  -  Tax-Sheltered  Annuities
Diversification
7.  ACCESS  TO  YOUR  MONEY
Systematic  Withdrawal  Program
8.  PERFORMANCE
9.  DEATH  BENEFIT
Upon  Your  Death
Death  of  Annuitant
10.  OTHER  INFORMATION
Cova
The  Separate  Account
Distributor
Ownership
Beneficiary
Assignment
Suspension  of  Payments  or  Transfers
Financial  Statements
TABLE  OF  CONTENTS  OF  THE  STATEMENT  OF
ADDITIONAL  INFORMATION
APPENDIX  - PERFORMANCE INFORMATION



                            INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  They are  identified in the text in italic and the page that is
indicated  here is where we believe you will find the best  explanation  for the
word or term.

                                                                Page
Accumulation  Phase
Accumulation  Unit
Annuitant
Annuity  Date
Annuity  Options
Annuity  Payments
Annuity  Unit
Beneficiary
Fixed  Account
Income  Phase
Investment  Portfolios
Joint  Owner
Non-Qualified
Owner
Purchase  Payment
Qualified
Tax  Deferral

       

                 COVA VARIABLE ANNUITY ACCOUNT FIVE FEE TABLE

<TABLE>
<CAPTION>
<S>                                           <C>
OWNER  TRANSACTION  EXPENSES
Withdrawal  Charge  (see  Note  2  below)     5%  of  purchase  payment  withdrawn
</TABLE>

Transfer  Fee  (see  Note  3  below)
     No  charge for first 12 transfers in a contract year; thereafter, the fee
is  $25  per  transfer  or,  if  less,  2%  of  the  amount  transferred.

<TABLE>
<CAPTION>
<S>                                                      <C>
Contract  Maintenance  Charge  (see  Note  4  below)     $30  per  contract  per  year
</TABLE>

SEPARATE  ACCOUNT  ANNUAL  EXPENSES
(as  a  percentage  of  average  account  value)

<TABLE>
<CAPTION>
<S>                                 <C>
Mortality and Expense Risk Premium  1.25%
Administrative Expense Charge        .15%
TOTAL SEPARATE ACCOUNT              -----
ANNUAL EXPENSES                     1.40%
</TABLE>

<TABLE>
<CAPTION>
INVESTMENT  PORTFOLIO  EXPENSES
(as  a  percentage of the average daily net assets of an investment portfolio)

AIM VARIABLE INSURANCE FUNDS, INC.
    
<S>                                     <C>                  <C>                     <C>
                                        Management                                   Total Annual           
                                        Fees                 Other Expenses          Portfolio Expenses
                                        ----                 --------------          ------------------


Managed by A I M Advisors, Inc.
 
    AIM V.I. Capital Appreciation Fund      .64%                      .09%                .73%
    AIM V.I. International Equity Fund      .75%                      .21%                .96%
    AIM V.I. Value Fund                     .64%                      .09%                .73%
</TABLE>

<TABLE>
<CAPTION>
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
<S>                                         <C>                  <C>                    <C>
                                                                                        Total Annual
                                                                 Other Expenses         Portfolio Expenses
                                            Management           (after expense         (after expense
                                            Fees                  reimbursement)        reimbursement)*
                                            ----                  --------------        ---------------


Managed by Alliance Capital
Management L.P.

    Premier Growth Portfolio                  .72%                      .23%                   .95%
    Real Estate Investment Portfolio**          0%                      .95%                   .95%

<FN>
*The expenses are net of voluntary reimbursements.  Expenses have been capped at
 .95% annually for each of the portfolios  listed above.  The adviser to the Fund
intends to continue such reimbursements for the foreseeable future.  Absent such
reimbursement,  the management fees would have been 1.00% and the other expenses
would have been .23% for the Premier Growth  Portfolio.  The estimated  expenses
for the Real  Estate  Investment  Portfolio,  before  reimbursement,  are:  .90%
management fees and 5.10% for other expenses.

**Annualized.
</FN>  
</TABLE>

<TABLE>
<CAPTION>     
LIBERTY VARIABLE INVESTMENT TRUST

<S>                                     <C>                  <C>                     <C>
                                        Management                                   Total Annual           
                                        Fees                 Other Expenses          Portfolio Expenses
                                        ----                 --------------          ------------------


Managed by Newport Fund
Management Inc.

    Newport Tiger, Variable Series        .90%                     .37%                  1.27%


GENERAL AMERICAN CAPITAL COMPANY

                                        Management                                   Total Annual           
                                        Fees                 Other Expenses          Portfolio Expenses
                                        ----                 --------------          ------------------

Managed by Conning Asset
Management Company
    
    Money Market Fund                     .205%                     .00%                  .205%
</TABLE>

<TABLE>
<CAPTION>
COVA SERIES TRUST
<S>                                <C>          <C>     <C>                    <C>
                                                                               
                                                                               Total Annual
                                                        Other Expenses         Portfolio
                                   Management           (after expense         (after expense
                                   Fees                  reimbursement)(1)     reimbursement)(1)
                                   ----                  -----------------     -----------------

Managed by J.P. Morgan
Investment Management Inc.
  Select Equity Portfolio*                .75%                           .10%           .85%
  Small Cap Stock Portfolio*              .85%                           .10%           .95%
  International Equity Portfolio*         .85%                           .10%           .95%
  Quality Bond Portfolio*                 .55%                           .10%           .65%
  Large Cap Stock Portfolio*              .65%                           .10%           .75%

Managed by Lord, Abbett & Co.
  Bond Debenture Portfolio*               .75%                           .10%           .85%
  Mid-Cap Value Portfolio**              1.00%                           .10%          1.10%
  Large Cap Research Portfolio**         1.00%                           .10%          1.10%
  Developing Growth Portfolio**           .90%                           .10%          1.00%
  Lord Abbett Growth and Income
     Portfolio**                          .65%                           .10%           .75%
   
<FN>
(1) Since August 20, 1990, Cova has been  reimbursing the investment  portfolios
of Cova Series Trust for all operating  expenses  (exclusive  of the  management
fees) in excess of approximately  .10%.  Absent the expense  reimbursement,  the
percentages  shown for total annual portfolio  expenses (on an annualized basis)
for the year or period  ended  December  31,  1996 would have been 1.70% for the
Select Equity Portfolio,  2.68% for the Small Cap Stock Portfolio, 3.80% for the
International Equity Portfolio,  1.52% for the Quality Bond Portfolio, 1.23% for
the Large Cap Stock Portfolio and 2.05% for the Bond Debenture Portfolio.

*Annualized. The Portfolio commenced regular investment operations on April 2,
1996.

**Estimated.  The Portfolio commenced regular investment operations on
August 19, 1997.
</FN>
    
</TABLE>

<TABLE>
<CAPTION>
INVESTORS FUND SERIES

                                        Management                                   Total Annual           
                                        Fees                 Other Expenses          Portfolio Expenses
                                        ----                 --------------          ------------------
 
<S>                                     <C>                  <C>                    <C>
Managed by Zurich Kemper Value
Advisors, Inc.

    Kemper Small Cap Value Portfolio       .75%                     .20%(*)                .95%
Managed by Zurich Kemper
Investments, Inc.

    Kemper Government Securities Portfolio .55%                     .11%                    .66%
    Kemper Small Cap Growth Portfolio      .65%                     .10%                    .75%
</TABLE>

*Estimated first year expenses


<TABLE>
<CAPTION>
LORD ABBETT SERIES FUND, INC.

                                                                   
                                            Management   12b-1                          Total Annual
                                            Fees          Fees    Other Expenses        Portfolio Expenses
                                            ----          ----    --------------        ------------------
<S>                                         <C>           <C>     <C>                   <C>
                                       
Managed by Lord, Abbett & Co.
    
    Growth and Income Portfolio*            .50%        .07%         .02%                 .59%
</TABLE>

*The Growth and Income  Portfolio of Lord Abbett  Series Fund,  Inc. has a 12b-1
plan which provides for payments to Lord,  Abbett & Co. for remittance to a life
insurance company for certain  distribution  expenses (see the Fund Prospectus).
The 12b-1 plan provides that such remittances, in the aggregate, will not exceed
 .15%, on an annual  basis,  of the daily net asset value of shares of the Growth
and Income  Portfolio.  As of May 1, 1997,  no payments  had been made under the
12b-1 plan. For the year ending  December 31, 1997, the 12b-1 fees are estimated
to be .07%. The examples below for this  Portfolio  reflect the estimated  12b-1
fees.

   
<TABLE>
<CAPTION>
MFS VARIABLE INSURANCE TRUST


                                                                                        Total Annual
                                                                 Other Expenses         Portfolio Expenses
                                            Management           (after expense         (after expense
                                            Fees                 reimbursement)*       reimbursement)*
                                            ----                  ---------------       ---------------
<S>                                         <C>                   <C>                  <C>
Managed by Massachusetts Financial
Services Company
    MFS Emerging Growth Series                 .75%                     .25%                1.00%
    MFS Research Series                        .75%                     .25%                1.00%
    MFS Growth With Income Series              .75%                     .25%                1.00%
    MFS High Income Series                     .75%                     .25%                1.00%
    MFS World Governments Series               .75%                     .25%                1.00%
    MFS/Foreign & Colonial Emerging 
     Markets Equity Series                    1.25%                     .25%                1.50%
<FN>
*The  adviser  has  agreed  to  bear  expenses  for  each  Series,   subject  to
reimbursement  by each  Series,  so that each  Series'  "Other  Expenses" do not
exceed .25% annually for each Series listed  above.  Absent such  reimbursement,
"Total Annual  Portfolio  Expenses"  would be: 1.16% for the MFS Emerging Growth
Series;  1.48% for the MFS Research Series; 2.07% for the MFS Growth With Income
Series;  1.62%  for the MFS High  Income  Series; 2.03%  for the MFS World
Governments Series; and are estimated to be 1.73% for the MFS/Foreign & Colonial
Emerging Markets Equity Series.
</FN>
</TABLE>
    

<TABLE>
<CAPTION>
OPPENHEIMER VARIABLE ACCOUNT FUNDS

                                                                                        
                                                                                        Total Annual
                                                                 Other Expenses         Portfolio Expenses
                                            Management           (after expense         (after expense
                                            Fees                  reimbursement)        reimbursement)
                                            ----                  --------------        --------------
 <S>                                         <C>                  <C>                    <C>
Managed by Oppenheimer Funds, Inc.

    Oppenheimer High Income Fund              .75%                     .06%                 .81%
    Oppenheimer Bond Fund                     .74%                     .04%                 .78%
    Oppenheimer Growth Fund*                  .75%                     .04%                 .79%
    Oppenheimer Growth & Income Fund          .75%                     .25%                1.00%
    Oppenheimer Strategic Bond Fund           .75%                     .10%                 .85%
<FN>
*Total  Annual  Portfolio  Expenses  would  have been .81% in the  absence  of a
voluntary one-time fee reimbursement.
</FN>
</TABLE>

   
<TABLE>
<CAPTION>
PUTNAM VARIABLE TRUST


                                            Management                                  Total Annual
                                            Fees                  Other Expenses        Portfolio Expenses
                                            ----                  --------------        ------------------
 <S>                                         <C>                  <C>                    <C>
Managed by Putnam Investment
Management, Inc.

    Putnam VT Growth and Income Fund          .49%                     .05%                  .54%
    Putnam VT International Growth Fund       .80%                     .18%                  .98%*
    Putnam VT International New 
      Opportunities Fund                     1.20%                     .19%                 1.39%*
    Putnam VT New Value Fund                  .70%                     .13%                  .83%*
    Putnam VT Vista Fund                      .65%                     .16%                  .81%*
</TABLE>


*Estimated expenses for first full fiscal year.
    
                                   EXAMPLES

You would pay the  following  expenses  on a $1,000  investment,  assuming  a 5%
annual return on assets:

(a)  upon surrender at the end of each time period;

(b)  if the contract is not surrendered or is annuitized.

                                               Time  Periods

   

                                            1 year     3 years
                                           ---------  ----------

AIM VARIABLE INSURANCE FUNDS, INC.

    Managed by A I M Advisors, Inc.
                                  
    AIM V.I. Capital Appreciation Fund      (a)$72.59  (a)$114.54
                                            (b)$22.59  (b)$ 69.54
    AIM V.I. International Equity Fund      (a)$74.90  (a)$121.47
                                            (b)$24.90  (b)$ 76.47
    AIM V.I. Value Fund                     (a)$72.59  (a)$114.54
                                            (b)$22.59  (b)$ 69.54

ALLIANCE VARIABLE PRODUCTS SERIES FUND,
INC.

    Managed by Alliance Capital
    Management L.P.

    Premier Growth Portfolio                (a)$74.80  (a)$121.17
                                            (b)$24.80  (b)$ 76.17
    Real Estate Investment Portfolio        (a)$74.80  (a)$121.17
                                            (b)$24.80  (b)$ 76.17

LIBERTY VARIABLE INVESTMENT TRUST

   Managed by Newport Fund Management Inc.

   Newport Tiger, Variable Series           (a)$78.00  (a)$130.73
                                            (b)$28.00  (b)$ 85.73

GENERAL AMERICAN CAPITAL COMPANY

   Managed by Conning Asset Management
   Company

   Money Market Fund                        (a)$67.31  (a)$ 98.54
                                            (b)$17.31  (b)$ 53.54

COVA SERIES TRUST

    Managed by J.P. Morgan Investment
    Management Inc.

    Small Cap Stock Portfolio               (a)$74.80  (a)$121.17
                                            (b)$24.80  (b)$ 76.17
    Large Cap Stock Portfolio               (a)$72.80  (a)$115.15
                                            (b)$22.80  (b)$ 70.15
    Select Equity Portfolio                 (a)$73.80  (a)$118.16
                                            (b)$23.80  (b)$ 73.16
    International Equity Portfolio          (a)$74.80  (a)$121.17
                                            (b)$24.80  (b)$ 76.17
    Quality Bond Portfolio                  (a)$71.79  (a)$112.12
                                            (b)$21.79  (b)$ 67.12
    
    Managed by Lord, Abbett & Co.

    Bond Debenture Portfolio                (a)$73.80  (a)$118.16
                                            (b)$23.80  (b)$ 73.16
    Large Cap Research Portfolio            (a)$76.30  (a)$125.66
                                            (b)$26.30  (b)$ 80.66
    Developing Growth Portfolio             (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    Mid Cap Value Portfolio                 (a)$76.30  (b)$125.66
                                            (b)$26.30  (b)$ 80.66
    Lord Abbett Growth & Income Portfolio   (a)$72.80  (a)$115.15
                                            (b)$22.80  (b)$ 70.15

INVESTORS FUND SERIES

    Managed by Zurich Kemper Value Advisors, Inc.

    Kemper Small Cap Value Portfolio        (a)$74.80  (a)$121.17
                                            (b)$24.80  (b)$ 76.17
    Managed by Zurich Kemper Investments,
    Inc.

    Kemper Government Securities Portfolio  (a)$71.89  (a)$112.42
                                            (b)$21.89  (b)$ 67.42

    Kemper Small Cap Growth Portfolio       (a)$72.80  (a)$115.15
                                            (b)$22.80  (b)$ 70.15

LORD ABBETT SERIES FUND, INC.

    Managed by Lord, Abbett & Co.          

    Growth and Income Portfolio             (a)$71.19  (a)$110.30
                                            (b)$21.19  (b)$ 65.30

GENERAL AMERICAN CAPITAL COMPANY

    Managed by Conning Asset Management 
      Company

    Money Market Fund                       (a)$67.31  (a)$ 98.54
                                            (b)$17.31  (b)$ 53.54

MFS VARIABLE INSURANCE TRUST           

    Managed by Massachusetts Financial
    Services Company

    MFS Emerging Growth Series              (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    MFS Research Series                     (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    MFS Growth With Income Series           (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    MFS High Income Series                  (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    MFS World Governments Series            (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    MFS/Foreign & Colonial Emerging 
      Markets Equity Series                 (a)$80.29  (a)$137.54
                                            (b)$30.29  (b)$ 92.54

OPPENHEIMER VARIABLE ACCOUNT FUNDS

    Managed by Oppenheimer Funds, Inc.

    Oppenheimer High Income Fund            (a)$73.40  (a)$116.96
                                            (b)$23.40  (b)$ 71.96
    Oppenheimer Bond Fund                   (a)$73.10  (a)$116.05
                                            (b)$23.10  (b)$ 71.05
    Oppenheimer Growth Fund                 (a)$73.20  (a)$116.35
                                            (b)$23.20  (b)$ 71.35
    Oppenheimer Growth & Income Fund        (a)$75.30  (a)$122.67
                                            (b)$25.30  (b)$ 77.67
    Oppenheimer Strategic Bond Fund         (a)$73.80  (a)$118.16
                                            (b)$23.80  (b)$ 73.16

PUTNAM VARIABLE TRUST

    Managed by Putnam Investment Management, Inc.

    Putnam VT Growth and Income Fund        (a)$70.69  (a)$108.78
                                            (b)$20.69  (b)$ 63.78
    Putnam VT International Growth Fund     (a)$75.10  (a)$122.07
                                            (b)$25.10  (b)$ 77.07
    Putnam VT International New
      Opportunities Fund                    (a)$79.19  (a)$134.29
                                            (b)$29.19  (b)$ 89.29
    Putnam VT New Value Fund                (a)$73.60  (a)$117.56
                                            (b)$23.60  (b)$ 72.56
    Putnam VT Vista Fund                    (a)$73.40  (a)$116.96
                                            (b)$23.40  (b)$ 71.96

    
EXPLANATION  OF  FEE  TABLE  AND  EXAMPLES

1.   The purpose of the Fee Table is to show you the various  expenses  you will
     incur  directly or  indirectly  with the contract.  The Fee Table  reflects
     expenses of the Separate Account as well as of the investment portfolios.

2.   The withdrawal  charge is 5% of the purchase  payments you withdraw.  After
     Cova has had a purchase payment for 5 years, there is no charge by Cova for
     a withdrawal of that purchase payment.  You may also have to pay income tax
     and a tax penalty on any money you take out.  After the first year, you can
     take up to 10% of your total  purchase  payments each year without a charge
     from Cova.

3.   Cova will not  charge you the  transfer  fee even if there are more than 12
     transfers  in a year if the  transfer  is for the  Dollar  Cost  Averaging,
     Automatic Rebalancing or approved Asset Allocation Programs.

4.   Cova will not charge the contract  maintenance  charge if the value of your
     contract is $50,000 or more,  although,  if you make a complete withdrawal,
     Cova will charge the contract maintenance charge.

5.   Premium taxes are not reflected.  Premium taxes may apply  depending on the
     state where you live.

6.   The assumed average contract size is $30,000.

7.   THE EXAMPLES  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
     EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.


1.  THE  ANNUITY  CONTRACT

This Prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
Cova.

An annuity is a contract  between you, the owner,  and an insurance  company (in
this case Cova),  where the insurance  company promises to pay you an income, in
the form of annuity payments,  beginning on a designated date that's at least 30
days in the future.  Until you decide to begin receiving annuity payments,  your
annuity is in the accumulation phase. Once you begin receiving annuity payments,
your  contract  switches to the income  phase.  The contract  benefits  from tax
deferral.

Tax  deferral  means that you are not taxed on earnings or  appreciation  on the
assets in your contract until you take money out of your contract.

The  contract  is called a variable  annuity  because  you can  choose  among 37
investment  portfolios,  and, depending upon market conditions,  you can make or
lose  money in any of these  portfolios.  If you  select  the  variable  annuity
portion of the contract,  the amount of money you are able to accumulate in your
contract during the accumulation  phase depends upon the investment  performance
of the investment  portfolio(s)  you select.  The amount of the annuity payments
you receive  during the income  phase from the variable  annuity  portion of the
contract  also  depends  upon  the  investment  performance  of  the  investment
portfolios you select for the income phase.

The contract also contains a fixed account. The fixed account offers an interest
rate that is guaranteed by Cova. Cova  guarantees that the interest  credited to
the fixed  account  will not be less than 3% per year.  If you  select the fixed
account, your money will be placed with the other general assets of Cova. If you
select the fixed account, the amount of money you are able to accumulate in your
contract during the accumulation  phase depends upon the total interest credited
to your  contract.  The amount of the annuity  payments  you receive  during the
income phase from the fixed  account  portion of the contract  will remain level
for the entire income phase.

As owner of the contract,  you exercise all rights under the  contract.  You can
change the owner at any time by notifying  Cova in writing.  You and your spouse
can be named joint owners. We have described more information on this in Section
10 - Other Information.

2.    ANNUITY  PAYMENTS  (THE  INCOME  PHASE)

Under the contract you can receive regular income  payments.  You can choose the
month and year in which  those  payments  begin.  We call that date the  annuity
date. Your annuity date must be the first day of a calendar month.  You can also
choose among income plans. We call those annuity options.

We ask you to choose your annuity date and annuity  option when you purchase the
contract. You can change either at any time before the annuity date with 30 days
notice to us. Your  annuity  date cannot be any earlier than one month after you
buy the contract.  Annuity  payments must begin by the annuitant's 85th birthday
or 10 years from the date the  contract  was  issued,  whichever  is later.  The
annuitant is the person whose life we look to when we make annuity payments.

If you do not choose an annuity option at the time you purchase the contract, we
will assume that you  selected  Option 2 which  provides a life  annuity with 10
years of guaranteed payments.

During the  income  phase,  you have the same  investment  choices  you had just
before  the start of the  income  phase.  At the  annuity  date,  you can choose
whether payments will come from the fixed account,  the investment  portfolio(s)
or a combination of both. If you don't tell us otherwise,  your annuity payments
will be based on the  investment  allocations  that were in place on the annuity
date.

If you  choose  to have any  portion  of your  annuity  payments  come  from the
investment  portfolio(s),  the dollar  amount of your payment will depend upon 3
things:  1) the value of your  contract in the  investment  portfolio(s)  on the
annuity  date, 2) the 3% assumed  investment  rate used in the annuity table for
the contract,  and 3) the performance of the investment portfolios you selected.
If the actual  performance  exceeds the 3% assumed rate,  your annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 3%,  your  annuity
payments will decrease.

You can choose one of the following  annuity  options.  After  annuity  payments
begin, you cannot change the annuity option.

Option 1. Life Annuity.  Under this option, we will make an annuity payment each
month so long as the  annuitant  is alive.  After the  annuitant  dies,  we stop
making annuity payments.

Option 2. Life Annuity with 5, 10 or 20 Years Guaranteed.  Under this option, we
will make an  annuity  payment  each  month so long as the  annuitant  is alive.
However,  if, when the annuitant  dies,  we have made annuity  payments for less
than the  selected  guaranteed  period,  we will then  continue to make  annuity
payments  for the  rest of the  guaranteed  period  to the  beneficiary.  If the
beneficiary does not want to receive annuity payments,  he or she can ask us for
a single lump sum.

Option 3.  Joint and Last  Survivor  Annuity.  Under this  option,  we will make
annuity  payments  each month so long as the  annuitant  and a second person are
both alive.  When either of these people dies,  we will continue to make annuity
payments,  so long as the survivor  continues to live. The amount of the annuity
payments we will make to the survivor  can be equal to 100%,  66 2/3% or 50% of
the amount that we would have paid if both were alive.

Annuity  payments  are made  monthly  unless you have less than  $5,000 to apply
toward a payment.  In that case,  Cova may  provide  your  annuity  payment in a
single lump sum.  Likewise,  if your annuity  payments would be less than $100 a
month,  Cova has the right to change  the  frequency  of  payments  so that your
annuity payments are at least $100.

3.    PURCHASE

PURCHASE  PAYMENTS

A purchase payment is the money you give us to buy the contract.  The minimum we
will accept is $5,000 when the contract is bought as a  non-qualified  contract.
If you  are  buying  the  contract  as  part  of an IRA  (Individual  Retirement
Annuity),  401(k) or other qualified plan, the minimum we will accept is $2,000.
The  maximum we accept is $1 million  without our prior  approval.  You can make
additional purchase payments of $2,000 or more to either type of contract.

ALLOCATION  OF  PURCHASE  PAYMENTS

When you purchase a contract,  we will  allocate  your  purchase  payment to the
fixed account and/or one or more of the investment portfolios you have selected.
If you make additional purchase payments,  we will allocate them in the same way
as your first purchase payment unless you tell us otherwise.

If you change your mind about owning this contract,  you can cancel it within 10
days after  receiving it (or within 30 days if you are 60 years or older when we
issue the contract).  When you cancel the contract within this time period, Cova
will not  assess a  withdrawal  charge.  You will  receive  back  whatever  your
contract is worth on the day we receive your request.  If you have purchased the
contract as an IRA, we are  required to give you back your  purchase  payment if
you  decide to  cancel  your  contract  within 10 days  after  receiving  it (or
whatever  period is  required).  If that is the case,  we will put your purchase
payment in the Money Market Fund of General American Capital Company for 15 days
after we allocate your first  purchase  payment.  At the end of that period,  we
will re-allocate those funds as you selected.

Once we receive your  purchase  payment and the necessary  information,  we will
issue your contract and allocate your first  purchase  payment within 2 business
days. If you do not give us all of the  information we need, we will contact you
to get it. If for some reason we are unable to complete  this  process  within 5
business  days,  we will either send back your money or get your  permission  to
keep it until we get all of the necessary information.  If you add more money to
your  contract by making  additional  purchase  payments,  we will credit  these
amounts to your  contract  within one business day. Our business day closes when
the New York Stock Exchange closes, usually 4:00 P.M. Eastern time.

ACCUMULATION  UNITS

The value of the variable  annuity  portion of your  contract will go up or down
depending upon the investment  performance  of the investment  portfolio(s)  you
choose.  In order to keep track of the value of your contract,  we use a unit of
measure we call an accumulation  unit. (An accumulation  unit works like a share
of a mutual  fund.)  During the income phase of the contract we call the unit an
annuity unit.

Every  day we  determine  the  value  of an  accumulation  unit  for each of the
investment portfolios. We do this by:

1.   determining the total amount of money invested in the particular investment
     portfolio;

2.   subtracting  from that amount any  insurance  charges and any other charges
     such as taxes we have deducted; and

3.   dividing this amount by the number of outstanding accumulation units.

The  value  of  an  accumulation  unit  may  go  up  or  down from day to day.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment allocated to an investment portfolio by the value
of the accumulation unit for that investment portfolio.

We calculate the value of an  accumulation  unit for each  investment  portfolio
after the New York Stock Exchange closes each day and then credit your contract.

EXAMPLE:

On Monday we receive an additional purchase payment of $5,000 from you. You have
told us you want this to go to the  Quality  Bond  Portfolio.  When the New York
Stock  Exchange  closes  on that  Monday,  we  determine  that  the  value of an
accumulation  unit for the  Quality  Bond  Portfolio  is $13.90.  We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night  with  359.71
accumulation units for the Quality Bond Portfolio.

4.   INVESTMENT OPTIONS

The  Contract  offers  37  investment  portfolios  which  are  described  below.
Currently, if you are not participating in an asset allocation program, you can
invest in 15 investment portfolios at any one time.  Additional investment 
portfolios may be available in the future.

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

AIM VARIABLE INSURANCE FUNDS, INC.

AIM Variable Insurance Funds, Inc. is a mutual fund with multiple portfolios.  A
I M Advisors,  Inc. is the investment  adviser to each portfolio.  The following
portfolios are available under the contract:

     AIM V.I. Capital Appreciation Fund
     AIM V.I. International Equity Fund
     AIM V.I. Value Fund

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

Alliance  Variable  Products  Series Fund,  Inc. is a mutual fund with  multiple
portfolios.  Alliance Capital  Management L.P. is the investment adviser to each
portfolio. The following portfolios are available under the contract:
 
     Premier Growth Portfolio
     Real Estate Investment Portfolio

LIBERTY VARIABLE INVESTMENT TRUST

Liberty  Variable  Investment  Trust is a mutual fund with multiple  portfolios.
Keyport Advisory Services Corp.  (KASC) is the investment  manager to the Trust.
KASC has  engaged  Newport  Fund  Management,  Inc.  as  sub-adviser  to provide
investment  advice  for  the  Newport  Tiger,  Variable  Series.  The  following
portfolio is available under the contract:

Newport Tiger,  Variable Series (a portfolio  investing in equity  securities of
companies located in certain countries of Asia).

GENERAL AMERICAN CAPITAL COMPANY

General American Capital Company is a mutual fund with multiple portfolios. Each
portfolio  is  managed  by  Conning  Asset  Management  Company.  The  following
portfolio is available under the contract:

     Money Market Fund

COVA SERIES TRUST

Cova  Series  Trust is managed by Cova  Investment  Advisory  Corporation  (Cova
Advisory),  which is an  affiliate  of Cova.  Cova Series Trust is a mutual fund
with  multiple  portfolios.  Cova Advisory has engaged  sub-advisers  to provide
investment  advice  for the  individual  investment  portfolios.  The  following
portfolios are available under the contract:

     J.P. Morgan Investment Management Inc. is the sub-adviser to the following
     portfolios:

     Small Cap Stock Portfolio
     Large Cap Stock Portfolio
     Select Equity Portfolio
     International Equity Portfolio
     Quality Bond Portfolio

     Lord, Abbett & Co. is the sub-adviser to the following portfolios:

     Bond Debenture Portfolio
     Large Cap Research Portfolio
     Developing Growth Portfolio
     Mid Cap Value Portfolio
     Lord Abbett Growth & Income Portfolio

INVESTORS FUND SERIES

Investors Fund Series is a mutual fund with multiple  portfolios.  Zurich Kemper
Investments,  Inc.  (ZKI) is the  investment  adviser for the Kemper  Government
Securities  Portfolio and the Kemper Small Cap Growth  Portfolio.  Zurich Kemper
Value  Advisors,  Inc.,  a wholly  owned  subsidiary  of ZKI, is the  investment
adviser for the Kemper Small Cap Value Portfolio.  The following  portfolios are
available under the contract:

     Kemper Small Cap Value Portfolio
     Kemper Government Securities Portfolio
     Kemper Small Cap Growth Portfolio

LORD ABBETT SERIES FUND, INC.

Lord Abbett Series Fund,  Inc. is a mutual fund with multiple  portfolios.  Each
portfolio is managed by Lord, Abbett & Co. The following  portfolio is available
under the contract:

     Growth and Income Portfolio

MFS VARIABLE INSURANCE TRUST

MFS  Variable  Insurance  Trust  is a  mutual  fund  with  multiple  portfolios.
Massachusetts  Financial  Services  Company  is the  investment  adviser to each
portfolio. The following portfolios are available under the contract:

     MFS Emerging Growth Series
     MFS Research Series
     MFS Growth With Income Series
     MFS High Income Series
     MFS World Governments Series
     MFS/Foreign & Colonial Emerging Markets Equity Series     

OPPENHEIMER VARIABLE ACCOUNT FUNDS

Oppenheimer  Variable  Account Funds is a mutual fund with multiple  portfolios.
OppenheimerFunds,  Inc.  is  the  investment  adviser  to  each  portfolio.  The
following portfolios are available under the contract:

     Oppenheimer High Income Fund
     Oppenheimer Bond Fund
     Oppenheimer Growth Fund
     Oppenheimer Growth & Income Fund
     Oppenheimer Strategic Bond Fund
   
PUTNAM VARIABLE TRUST

Putnam Variable Trust is a mutual fund with multiple portfolios.  Putnam
Investment Management, Inc. is the investment adviser to each portfolio.  The
following portfolios are available under the contract:

     Putnam VT Growth and Income Fund
     Putnam VT International Growth Fund
     Putnam VT International New Opportunities Fund
     Putnam VT New Value Fund
     Putnam VT Vista Fund (a stock portfolio)    

TRANSFERS

You can transfer money among the fixed account and the 37 investment portfolios.

TRANSFERS  DURING THE  ACCUMULATION  PHASE. You can make 12 transfers every year
during  the  accumulation  phase  without  charge.  We  measure  a year from the
anniversary  of the day we issued your  Contract.  You can make a transfer to or
from the fixed account and to or from any investment portfolio. If you make more
than 12 transfers in a year,  there is a transfer fee  deducted.  The fee is $25
per transfer or, if less, 2% of the amount  transferred.  The following apply to
any transfer during the accumulation phase:

1.   Your request for transfer must clearly state which investment  portfolio(s)
     or the fixed account are involved in the transfer.

2.   Your request for transfer must clearly state how much the transfer is for.

3.   You cannot make any transfers within 7 calendar days of the annuity date.

TRANSFERS  DURING THE INCOME  PHASE.  You can only make  transfers  between  the
investment  portfolios once each year. We measure a year from the anniversary of
the day we issued your contract.  You cannot  transfer from the fixed account to
an  investment  portfolio,  but you can  transfer  from  one or more  investment
portfolios  to the fixed account at any time. If you make more than 12 transfers
in a year, a transfer fee will be charged.

Cova has  reserved the right during the year to terminate or modify the transfer
provisions described above.

You can make transfers by telephone. If you own the contract with a joint owner,
unless Cova is instructed  otherwise,  Cova will accept instructions from either
you or the other  owner.  Cova will use  reasonable  procedures  to confirm that
instructions  given  us by  telephone  are  genuine.  If Cova  fails to use such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions. Cova tape records all telephone instructions.

DOLLAR  COST  AVERAGING  PROGRAM

The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount each month from the Money Market Fund or the fixed  account to any of the
other investment  portfolio(s).  By allocating  amounts on a regular schedule as
opposed to allocating the total amount at one  particular  time, you may be less
susceptible to the impact of market fluctuations.
   
The minimum amount which can be transferred each month is $500. You must have at
least  $6,000 in the Money  Market  Fund or the fixed  account,  (or the  amount
required to  complete  your  program,  if less) in order to  participate  in the
Dollar Cost Averaging Program.  There is no additional charge for participating 
in the Dollar Cost Averaging Program.    

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

AUTOMATIC  REBALANCING  PROGRAM
   
Once  your  money  has been  allocated  among  the  investment  portfolios,  the
performance of each portfolio may cause your allocation to shift. You can direct
us  to  automatically  rebalance  your  contract  to  return  to  your  original
percentage  allocations by selecting our Automatic  Rebalancing Program. You can
tell us whether to  rebalance  quarterly,  semi-annually  or  annually.  We will
measure these periods from the  anniversary of the date we issued your contract.
The transfer  date will be the 1st day after the end of the period you selected.
There is no additional charge for participating in the Automatic Rebalancing
Program.  If you participate in the Automatic Rebalancing Program, the transfers
made under the program are not taken into account in determining any transfer
fee.    

EXAMPLE:

Assume that you want your initial  purchase  payment  split between 2 investment
portfolios.  You want 40% to be in the Quality Bond  Portfolio  and 60% to be in
the Select  Equity  Portfolio.  Over the next 2 1/2 months the bond  market does
very well  while  the  stock  market  performs  poorly.  At the end of the first
quarter,  the Quality Bond Portfolio now represents 50% of your holdings because
of its  increase in value.  If you had chosen to have your  holdings  rebalanced
quarterly,  on the first day of the next  quarter,  Cova would sell some of your
units in the Quality  Bond  Portfolio to bring its value back to 40% and use the
money to buy  more  units in the  Select  Equity  Portfolio  to  increase  those
holdings to 60%.

APPROVED  ASSET  ALLOCATION  PROGRAMS

Cova recognizes the value to certain owners of having available, on a continuous
basis,  advice for the  allocation  of your money among the  investment  options
available under the contracts. Certain providers of these types of services have
agreed  to  provide  such   services  to  owners  in   accordance   with  Cova's
administrative rules regarding such programs.

Cova has made no  independent  investigation  of these  programs.  Cova has only
established that these programs are compatible with our  administrative  systems
and rules.  Approved asset  allocation  programs are only  available  during the
accumulation phase.

Even though Cova  permits the use of approved  asset  allocation  programs,  the
contract was not designed for professional market timing organizations. Repeated
patterns  of  frequent  transfers  are  disruptive  to  the  operations  of  the
investment portfolios, and when Cova becomes aware of such disruptive practices,
we may modify the transfer provisions of the contract.

If you participate in an Approved Asset Allocation  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

VOTING  RIGHTS

Cova is the  legal  owner of the  investment  portfolio  shares.  However,  Cova
believes that when an investment  portfolio solicits proxies in conjunction with
a vote of  shareholders,  it is  required  to obtain  from you and other  owners
instructions as to how to vote those shares. When we receive those instructions,
we will vote all of the shares we own in proportion to those instructions.  This
will also  include  any shares  that Cova owns on its own  behalf.  Should  Cova
determine that it is no longer  required to comply with the above,  we will vote
the shares in our own right.

SUBSTITUTION

Cova may be required to substitute  one of the  investment  portfolios  you have
selected with another portfolio. We would not do this without the prior approval
of the Securities and Exchange Commission. We will give you notice of our intent
to do this.

5.   EXPENSES

There are charges and other expenses  associated  with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

INSURANCE  CHARGES

Each day, Cova makes a deduction for its  insurance  charges.  Cova does this as
part of its calculation of the value of the  accumulation  units and the annuity
units.  The  insurance  charge has two parts:  1) the mortality and expense risk
premium and 2) the administrative expense charge.

MORTALITY AND EXPENSE RISK PREMIUM. This charge is equal, on an annual basis, to
1.25% of the daily value of the contracts  invested in an investment  portfolio,
after expenses have been deducted. This charge is for all the insurance benefits
e.g.,  guarantee of annuity rates,  the death benefits,  for certain expenses of
the contract,  and for assuming the risk (expense risk) that the current charges
will be  sufficient  in the  future  to  cover  the  cost of  administering  the
contract.  If the charges under the contract are not sufficient,  then Cova will
bear the loss.  Cova  does,  however,  expect to profit  from this  charge.  The
mortality and expense risk premium cannot be increased. Cova may use any profits
we make from this charge to pay for the costs of distributing the contract.

ADMINISTRATIVE EXPENSE CHARGE. This charge is equal, on an annual basis, to .15%
of the daily value of the contracts invested in an investment  portfolio,  after
expenses have been deducted. This charge, together with the contract maintenance
charge (see below), is for all the expenses  associated with the  administration
of the  contract.  Some of these  expenses  are:  preparation  of the  contract,
confirmations,  annual reports and statements,  maintenance of contract records,
personnel  costs,  legal and  accounting  fees,  filing  fees,  and computer and
systems costs. Because this charge is taken out of every unit value, you may pay
more in  administrative  costs than those that are  associated  solely with your
contract.  Cova does not intend to profit  from this  charge.  However,  if this
charge and the contract  maintenance charge are not enough to cover the costs of
the contracts in the future, Cova will bear the loss.

CONTRACT  MAINTENANCE  CHARGE

During the  accumulation  phase,  every year on the anniversary of the date when
your  contract  was issued,  Cova  deducts $30 from your  contract as a contract
maintenance charge. This charge is for administrative expenses (see above). This
charge can not be increased.

Cova will not deduct this charge, if when the deduction is to be made, the value
of your  contract  is  $50,000  or  more.  Cova  may  some  time  in the  future
discontinue this practice and deduct the charge.

If you make a complete withdrawal from your contract,  the contract  maintenance
charge will also be deducted.  A pro rata portion of the charge will be deducted
if the annuity date is other than an  anniversary.  After the annuity date,  the
charge will be collected monthly out of the annuity payment.

WITHDRAWAL  CHARGE

During the accumulation phase, you can make withdrawals from your contract. Cova
keeps track of each purchase payment.  Once a year after the first year, you can
withdraw up to 10% of your total purchase payments and no withdrawal charge will
be assessed on the 10%, if on the day you make your withdrawal the value of your
contract is $5,000 or more. Otherwise, the charge is 5% of each purchase payment
you take out. However,  after Cova has had a purchase payment for 5 years, there
is no charge  when you  withdraw  that  purchase  payment.  For  purposes of the
withdrawal  charge,  Cova treats  withdrawals as coming from the oldest purchase
payment  first.  When  the  withdrawal  is for  only  part of the  value of your
contract,  the  withdrawal  charge is deducted from the remaining  value in your
contract.

NOTE:  For tax purposes,  withdrawals  are considered to have come from the last
money into the contract. Thus, for tax purposes, earnings are considered to come
out first.

Cova does not assess the  withdrawal  charge on any payments paid out as annuity
payments or as death benefits.

After you have owned the contract for one year, if you, or your joint owner, has
been  confined to a nursing  home or hospital for at least 90  consecutive  days
under a doctor's care and you need part or all of the money from your  contract,
Cova will not impose a  withdrawal  charge.  You or your joint owner cannot have
been so confined when you purchased  your contract if you want to take advantage
of this provision. This is called the Nursing Home Waiver.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE

Cova will  reduce or  eliminate  the amount of the  withdrawal  charge  when the
contract  is sold  under  circumstances  which  reduce its sales  expense.  Some
examples are: if there is a large group of  individuals  that will be purchasing
the contract or a prospective  purchaser  already had a relationship  with Cova.
Cova will not deduct a withdrawal  charge under a contract issued to an officer,
director or employee of Cova or any of its affiliates.

PREMIUM  TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar  taxes.  Cova is  responsible  for the payment of these
taxes and will make a deduction from the value of the contract for them. Some of
these  taxes are due when the  contract is issued,  others are due when  annuity
payments  begin.  It is Cova's  current  practice to not charge anyone for these
taxes until annuity payments begin. Cova may some time in the future discontinue
this practice and assess the charge when the tax is due. Premium taxes generally
range from 0% to 4%, depending on the state.

TRANSFER  FEE

You can make 12 free  transfers  every  year.  We measure a year from the day we
issue your contract. If you make more than 12 transfers a year, we will deduct a
transfer fee of $25 or 2% of the amount that is transferred whichever is less.

If the  transfer is part of the Dollar Cost  Averaging  Program,  the  Automatic
Rebalancing  Program or an Approved Asset Allocation  Program, it will not count
in determining the transfer fee.

INCOME  TAXES

Cova will deduct from the contract for any income taxes which it incurs  because
of the contract. At the present time, we are not making any such deductions.

INVESTMENT  PORTFOLIO  EXPENSES

There are  deductions  from and  expenses  paid out of the assets of the various
investment portfolios, which are described in the attached fund prospectuses.

6.   TAXES

NOTE:  Cova has  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should consult your own tax adviser about your own  circumstances.  Cova has
included in the Statement of  Additional  Information  an additional  discussion
regarding taxes.

ANNUITY  CONTRACTS  IN  GENERAL

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax  deferral.  There are  different  rules as to how you will be
taxed  depending  on how you  take the  money  out and the  type of  contract  -
qualified or non-qualified (see following sections).

You, as the owner,  will not be taxed on increases in the value of your contract
until a  distribution  occurs - either as a withdrawal  or as annuity  payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For annuity payments, different rules apply. A portion of each annuity
payment is treated as a partial return of your purchase payments and will not be
taxed. The remaining  portion of the annuity payment will be treated as ordinary
income.  How the annuity  payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the annuity payments are expected to
be made.  Annuity payments received after you have received all of your purchase
payments are fully includible in income.

When a non-qualified contract is owned by a non-natural person (e.g.,corporation
or certain other entities other than  tax-qualified  trusts),  the contract will
generally not be treated as an annuity for tax purposes.

QUALIFIED  AND  NON-QUALIFIED  CONTRACTS

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs),  Tax-Sheltered  Annuities  (sometimes  referred to as 403(b) contracts),
H.R. 10 Plans  (sometimes  referred to as Keogh  Plans),  and pension and profit
plans, which include 401(k) plans.

WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty.  They include any amounts:  (1) paid on or after the
taxpayer  reaches age 59 1/2;  (2) paid after you die;  (3) paid if the taxpayer
becomes  totally  disabled (as that term is defined in the Code);  (4) paid in a
series of substantially  equal payments made annually (or more frequently) under
a lifetime annuity;  (5) paid under an immediate annuity; or (6) which come from
purchase payments made prior to August 14, 1982.

WITHDRAWALS  -  QUALIFIED  CONTRACTS

The above  information  describing the taxation of non-qualified  contracts does
not apply to  qualified  contracts.  There are  special  rules that  govern with
respect to qualified  contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

WITHDRAWALS  -  TAX-SHELTERED  ANNUITIES

The Code limits the withdrawal of purchase  payments made by owners from certain
Tax-Sheltered Annuities. Withdrawals can only be made when an owner: (1) reaches
age 59 1/2; (2) leaves his/her job; (3) dies; (4) becomes disabled (as that term
is defined in the Code); or (5) in the case of hardship. However, in the case of
hardship,  the  owner  can  only  withdraw  the  purchase  payments  and not any
earnings.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract. Cova believes that the investment portfolios are being managed
so as to comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the underlying  investments,  and not Cova would be
considered the owner of the shares of the investment portfolios. If this occurs,
it will result in the loss of the favorable  tax treatment for the contract.  It
is unknown to what extent owners are permitted to select investment  portfolios,
to make  transfers  among the  investment  portfolios  or the number and type of
investment  portfolios owners may select from. If any guidance is provided which
is  considered  a new  position,  then the guidance  would  generally be applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied  retroactively.  This would mean that you, as the owner of the
contract, could be treated as the owner of the investment portfolios.

Due to the  uncertainty  in this  area,  Cova  reserves  the right to modify the
contract in an attempt to maintain favorable tax treatment.

7.   ACCESS TO YOUR MONEY

You can have access to the money in your  contract:  (1) by making a  withdrawal
(either a partial or a complete withdrawal);  (2) by electing to receive annuity
payments;  or (3) when a death benefit is paid to your  beneficiary.  Under most
circumstances, withdrawals can only be made during the accumulation phase.

When you make a complete  withdrawal  you will receive the value of the contract
on the day you made the withdrawal less any applicable  withdrawal charge,  less
any  premium  tax and less any  contract  maintenance  charge.  (See  Section 5.
Expenses for a discussion of the charges.)

Unless you instruct Cova otherwise, any partial withdrawal will be made pro rata
from all the  investment  portfolios  and the fixed account you selected.  Under
most  circumstances  the amount of any partial  withdrawal  must be for at least
$500.  Cova requires  that after a partial  withdrawal is made you keep at least
$500 in any selected investment portfolio.

INCOME TAXES, TAX PENALTIES AND CERTAIN RESTRICTIONS MAY APPLY TO ANY WITHDRAWAL
YOU MAKE.

There are limits to the amount you can withdraw  from a qualified  plan referred
to as a 403(b) plan.  For a more complete  explanation  see Section 6. Taxes and
the discussion in the Statement of Additional Information.

SYSTEMATIC  WITHDRAWAL  PROGRAM

If you are 59 1/2 or older, you may use the Systematic  Withdrawal Program. This
program provides an automatic  monthly payment to you of up to 10% of your total
purchase  payments  each  year.  No  withdrawal  charge  will be made for  these
payments. Cova does not have any charge for this program, but reserves the right
to charge in the future. If you use this program, you may not also make a single
10% free withdrawal.  For a discussion of the withdrawal charge and the 10% free
withdrawal, see Section 5. Expenses.



INCOME  TAXES  MAY  APPLY  TO  SYSTEMATIC  WITHDRAWALS.

8.   PERFORMANCE

Cova periodically  advertises  performance of the various investment portfolios.
Cova will  calculate  performance by  determining  the percentage  change in the
value of an accumulation unit by dividing the increase  (decrease) for that unit
by the value of the  accumulation  unit at the  beginning  of the  period.  This
performance  number  reflects  the  deduction of the  insurance  charges and the
investment  portfolio  expenses.  It  does  not  reflect  the  deduction  of any
applicable  contract  maintenance charge and withdrawal charge. The deduction of
any applicable  contract  maintenance charge and withdrawal charges would reduce
the  percentage   increase  or  make  greater  any  percentage   decrease.   Any
advertisement will also include total return figures which reflect the deduction
of the insurance charges,  contract maintenance charges,  withdrawal charges and
the investment portfolio expenses.
   
For periods  starting prior to the date the contracts  were first  offered,  the
performance  will be based on the historical  performance  of the  corresponding
portfolios or the Separate Account, modified to reflect the charges and expenses
of the  contract as if the  contracts  had been in  existence  during the period
stated in the advertisement.  These figures should not be interpreted to reflect
actual historic performance.    

Cova may, from time to time, include in its advertising and sales materials, tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

The Appendix  contains  performance  information that you may find  informative.
Future  performance  will  vary  and  the  results  shown  are  not  necessarily
representative of future results.

9.   DEATH BENEFIT

UPON  YOUR  DEATH

If you die before annuity payments begin,  Cova will pay a death benefit to your
beneficiary  (see below).  If you have a joint owner,  the death benefit will be
paid when the first of you dies.  Joint  owners must be spouses.  The  surviving
joint owner will be treated as the beneficiary.

The amount of the death benefit depends on how old you or your joint owner is.

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greater of:

1.   Total purchase payments,  less withdrawals (and any withdrawal charges paid
     on the withdrawals);

2.   The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year anniversary  before
     the  date of  death,  plus  any  subsequent  purchase  payments,  less  any
     withdrawals (and any withdrawal charges paid on the withdrawals).

After you, or your joint  owner,  reaches age 80, the death  benefit will be the
greater of:

1.   Total purchase  payments,  less any withdrawals (and any withdrawal charges
     paid on the withdrawals);

2.   The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year  anniversary  on or
     before you or your joint owner reaches age 80, plus any subsequent purchase
     payments,  less any  withdrawals  (and any  withdrawal  charges paid on the
     withdrawals).

The entire death benefit must be paid within 5 years of the date of death unless
the  beneficiary  elects  to have the death  benefit  payable  under an  annuity
option.  The death benefit payable under an annuity option must be paid over the
beneficiary's  lifetime or for a period not extending  beyond the  beneficiary's
life expectancy. Payment must begin within one year of the date of death. If the
beneficiary  is the spouse of the owner,  he/she can  continue  the  contract in
his/her own name at the then current value. If a lump sum payment is elected and
all the necessary requirements are met, the payment will be made within 7 days.

DEATH  OF  ANNUITANT

If the  annuitant,  not an owner or joint owner,  dies before  annuity  payments
begin, you can name a new annuitant.  If no annuitant is named within 30 days of
the death of the annuitant, you will become the annuitant. However, if the owner
is a non-natural person (for example,  a corporation),  then the death or change
of annuitant will be treated as the death of the owner,  and a new annuitant may
not be named.

Upon the death of the annuitant after annuity payments begin, the death benefit,
if any, will be as provided for in the annuity option selected.

10.  OTHER INFORMATION

COVA

Cova Financial Life Insurance  Company  ("Cova") was originally  incorporated on
September 6, 1972 as Industrial  Indemnity Life Insurance  Company, a California
corporation  and changed its name to Xerox  Financial Life Insurance  Company in
1986.  On June 1, 1995,  a  wholly-owned  subsidiary  of General  American  Life
Insurance  Company  purchased  Cova which on that date  changed its name to Cova
Financial Life Insurance Company.

Cova  is  presently  licensed  to  do  business  in  the  state of California.

THE  SEPARATE  ACCOUNT

Cova has  established a separate  account,  Cova Variable  Annuity  Account Five
(Separate Account), to hold the assets that underlie the contracts. The Board of
Directors of Cova adopted a resolution to establish  the Separate  Account under
California  insurance  law on March 24, 1992.  We have  registered  the Separate
Account with the Securities and Exchange  Commission as a unit investment  trust
under the Investment Company Act of 1940.

The  assets of the  Separate  Account  are held in Cova's  name on behalf of the
Separate Account and legally belong to Cova. However, those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  Cova may  conduct.  All the  income,  gains and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts Cova may issue.

DISTRIBUTOR

Cova Life Sales  Company  (Life  Sales),  One Tower Lane,  Suite 3000,  Oakbrook
Terrace,  Illinois  60181-4644,  acts as the distributor of the contracts.  Life
Sales is an affiliate of Cova.
   
Commissions   will  be  paid  to   broker-dealers   who  sell   the   contracts.
Broker-dealers will be paid commissions up to 5.75% of purchase payments. During
the  initial  period  in  which  the  Contracts  are  offered,  Cova  may pay an
additional  .5%  commission.  Sometimes,  Cova enters into an agreement with the
broker-dealer to pay the broker-dealer  persistency  bonuses, in addition to the
standard  commissions.  To the extent that the withdrawal charge is insufficient
to cover the  actual  cost of  distribution,  Cova may use any of its  corporate
assets,  including any profit from the  mortality  and expense risk premium,  to
make up any difference.    

OWNERSHIP

OWNER.  You,  as the  owner of the  contract,  have  all the  rights  under  the
contract.  Prior to the annuity date, the owner is as designated at the time the
contract is issued, unless changed. On and after the annuity date, the annuitant
is the owner. The beneficiary becomes the owner when a death benefit is payable.

JOINT OWNER. The contract can be owned by joint owners.  Any joint owner must be
the  spouse  of the other  owner.  Upon the death of  either  joint  owner,  the
surviving  spouse  will be the  designated  beneficiary.  Any other  beneficiary
designation  at the time the  contract  was  issued  or as may have  been  later
changed will be treated as a contingent beneficiary unless otherwise indicated.

BENEFICIARY

The  beneficiary  is the  person(s)  or  entity  you name to  receive  any death
benefit.  The  beneficiary  is named at the time the  contract is issued  unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the beneficiary at any time before you die.

ASSIGNMENT

You can assign the contract at any time during your  lifetime.  Cova will not be
bound by the assignment  until it receives the written notice of the assignment.
Cova will not be liable for any  payment or other  action we take in  accordance
with the contract before we receive notice of the assignment.  AN ASSIGNMENT MAY
BE A TAXABLE EVENT.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS

Cova may be  required  to  suspend  or  postpone  payments  for  withdrawals  or
transfers for any period when:

1.   the New York Stock  Exchange is closed  (other than  customary  weekend and
     holiday closings);

2.   trading on the New York Stock Exchange is restricted;

3.   an  emergency  exists  as a  result  of which  disposal  of  shares  of the
     investment  portfolios  is  not  reasonably   practicable  or  Cova  cannot
     reasonably value the shares of the investment portfolios;

4.   during any other period when the  Securities  and Exchange  Commission,  by
     order, so permits for the protection of owners.

Cova has reserved the right to defer  payment for a withdrawal  or transfer from
the fixed  account  for the  period  permitted  by law but not for more than six
months.

FINANCIAL  STATEMENTS

The financial statements of Cova and the Separate Account have been included in 
the Statement of Additional Information.



                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

     Company
     Experts
     Legal  Opinions
     Distribution
     Performance  Information
     Tax  Status
     Annuity  Provisions
     Financial  Statements



                                  APPENDIX 

PERFORMANCE INFORMATION

FUTURE  PERFORMANCE  WILL  VARY  AND  THE  RESULTS  SHOWN  ARE  NOT  NECESSARILY
REPRESENTATIVE OF FUTURE RESULTS.
   
PART 1 - EXISTING PORTFOLIOS IN EXISTING SEPARATE ACCOUNT

The contracts are new and therefore have no performance history.  However, the
Separate Account has invested in certain portfolios for some time and has an
investment performance history.  In order to show how the historical performance
of the Separate Account affects the contract's accumulation unit values, the 
following performance was developed.  The information is based upon the 
historical experience of the Separate Account and portfolios and is for the
periods shown.  The chart below shows the investment performance of the Separate
Account and portfolios and the accumulation unit performance calculated by
assuming that the contracts were invested in the Separate Account for the same
periods.

The performance figures in Column A reflect the fees and expenses paid by each
portfolio.  Column B presents performance figures for the accumulation units
which reflect the insurance charges and fees and expenses of each portfolio.
Column C presents performance figures for the accumulation units which reflect
the insurance charges, the contract maintenance charge, the fees and expenses of
each portfolio, and assumes that you make a withdrawal at the end of the period
and therefore the withdrawal charge is reflected.

TOTAL RETURN FOR THE PERIODS ENDED SEPTEMBER 30, 1997:

<TABLE>
<CAPTION>
<S>                                           <C>                         <C>                 <C>
                                               Column A                   Column B            Column C
                                               Portfolio Performance      Accumulation        Unit Performance
                                              ----------------------      ------------        ----------------
                          Separate Account
                          Inception Date        1      Since              1       Since       1      Since
Portfolio                 in Portfolio          Year   Inception          Year    Inception   Year   Inception
- ---------                 -----------------     ----------------         -----------------   ------------------

COVA SERIES TRUST

Small Cap Stock             5/15/96            31.34%    19.87%          29.94%   18.47%      24.75%   15.45%

Large Cap Stock             5/16/96            41.52%    31.75%          40.12%   30.35%      34.92%   27.43%

Select Equity               5/15/96            42.02%    28.97%          40.62%   27.57%      35.42%   24.64%

International Equity        5/14/96            18.21%    15.40%          16.81%   14.00%      11.64%   10.93%

Quality Bond                5/20/96             9.02%     8.14%           7.62%    6.74%       2.47%    3.55%

Bond Debenture              5/20/96            18.18%    18.99%          16.78%   17.59%      11.60%   14.52%

Mid-Cap Value               8/19/97              --      37.91%            --      36.51%       --     31.41%

Large Cap Research          8/19/97              --       3.59%            --       2.19%       --     (2.91)%

Developing Growth           8/19/97              --      103.61%           --      102.21%      --     97.11%


GENERAL AMERICAN
CAPITAL COMPANY

Money Market                6/3/96              5.56%     5.54%           4.16%    4.14%      (0.98%)   0.57%

LORD ABBETT SERIES
FUND, INC.

Growth and Income           7/20/95            33.52%    24.64%          32.12%   23.24%      26.69%   22.13%
</TABLE>

PART 2 - NEW PORTFOLIOS IN EXISTING SEPARATE ACCOUNT

The contracts are new and therefore have no performance history.  However,
certain portfolios have been in existence for some time and have an investment
performance history.  In order to show how the historical performance of the
portfolios affects the contract's accumulation unit values, the following 
performance was developed.  The information is based upon the historical 
experience of the portfolios and is for the periods shown.  The chart below
shows the investment performance of the portfolios and the accumulation unit
performance calculated by assuming that the contracts were invested in the 
portfolios for the same periods.

The performance figures in Column A reflect the fees and expenses paid by each
portfolio.  Column B presents performance figures for the accumulation units
which reflect the insurance charges and the fees and expenses of each portfolio.
Column C presents performance figures for the accumulation units which reflect
the insurance charges, the contract maintenance charge, the fees and expenses 
of each portfolio, and assumes that you make a withdrawal at the end of the 
period and therefore the withdrawal charge is reflected.

<TABLE>
<CAPTION>

TOTAL RETURN FOR THE PERIODS ENDED SEPTEMBER 30, 1997:

<S>                                            <C>                     <C>                     <C>
                                               Column A                Column B                Column C
                                           Portfolio Performance        Accumulation       Unit Performance
                                     ----------------------  ----------------------  ----------------------
                            Portfolio               10 yrs or               10 yrs or               10 yrs or
                            Inception               since                   since                   since
Portfolio                     Date     1 yr  5 yrs  inception   1 yr  5 yrs inception   1 yr  5 yrs inception
- -----------------          ------------ ----------------------  ----------------------  ----------------------

AIM VARIABLE INSURANCE
FUNDS, INC.
AIM V.I. Capital            5/5/93     25.01%  --    22.19%     23.61%  --    20.79%    18.51% --     16.19%
Appreciation
AIM V.I. International      5/5/93     22.53%  --    15.73%     21.13%  --    14.33%    16.03% --      9.73%
Equity
AIM V.I. Value              5/5/93     34.08%  --    21.43%     32.68%  --    20.03%    27.58% --     15.43%

ALLIANCE VARIABLE PRODUCTS
SERIES FUND, INC.
Premier Growth              6/26/92    49.83% 23.61% 23.06%     48.43% 22.21% 21.66%    43.33% 17.61% 21.56%     
Real Estate Investment      1/9/97       --     --   31.75%       --    --    30.35%      --     --   25.75%

LIBERTY VARIABLE INVESTMENT
TRUST
Newport Tiger, Variable 
Series                      5/1/95     (5.11)%  --    6.62%     (6.51)% --     5.22%    (11.61)% --    0.62%


INVESTORS FUND SERIES
Kemper Small Cap Value      5/1/96     35.63%   --   19.88%     34.23%   --   18.48%    29.13%   --   13.88%
Kemper Government
Securities                  9/3/87      9.33%  6.16%  7.77%      7.93%  4.76%  6.37%     2.83%  0.16%  6.27%
Kemper Small Cap Growth     5/2/94     37.10%   --   28.28%     35.70%   --   26.88%    30.60%   --   22.28%

MFS VARIABLE INSURANCE TRUST
MFS Emerging Growth         7/24/95    23.87%   --   28.49%     22.47%   --   27.09%    17.37%   --   22.49%
MFS Research                7/26/95    28.99%   --   26.18%     27.59%   --   24.78%    22.49%   --   20.18%
MFS Growth with Income      10/9/95    33.88%   --   29.23%     32.48%   --   27.83%    27.38%   --   23.23%
MFS High Income             7/26/95    14.74%   --   13.24%     13.34%   --   11.84%     8.24%   --    7.24%
MFS World Governments       6/14/94     2.06%   --    5.58%      0.66%   --    4.18%   (4.44)%   --  (0.42)%
 

OPPENHEIMER VARIABLE ACCOUNT
FUNDS
Oppenheimer High Income     4/30/86    14.94% 13.60% 13.84%     13.54% 12.20% 12.44%    8.44%   7.60% 12.34%  
Oppenheimer Bond            4/3/85      9.43%  7.66%  9.60%      8.03%  6.26%  8.20%    2.93%   1.66%  8.10%
Oppenheimer Growth          4/3/85     36.89% 22.27% 13.85%     35.49% 20.87% 12.45%   30.39%  16.27% 12.35%
Oppenheimer Growth & Income 7/5/95     38.08%  --    40.56%     36.68%   --   39.16%   31.58%    --   34.56%
Oppenheimer Strategic Bond  5/3/93     11.32%  --     7.81%      9.92%   --    6.41%    4.82%    --    1.81%

PUTNAM VARIABLE TRUST
Putnam VT Growth and Income 2/1/88     33.94% 19.07% 17.06%     32.54% 17.67% 15.66%   27.44% 13.07%  15.56%

Putnam VT New Value         1/2/97       --     --   29.63%       --     --   28.23%     --     --    23.63%
Putnam VT Vista             1/2/97       --     --   31.52%       --     --   30.12%     --     --    25.52%
Putnam VT International
   Growth                   1/2/97       --     --   29.90%       --     --   28.50%     --     --    23.90%
Putnam VT International New 
   Opportunities            1/2/97       --     --   13.06%       --     --   11.66%     --     --     7.06%
</TABLE>
    


- ---------------------------
- ---------------------------                                            STAMP
- ---------------------------


                              Cova Financial Life Insurance Company
                              Attn: Variable Products
                              One Tower Lane
                              Suite 3000
                              Oakbrook Terrace, Illinois 60181-4644









     Please send me, at no charge, the Statement of Additional Information
     dated ______________, 1997 for The Annuity Contract issued by Cova.




                  (Please print or type and fill in all information)




     ---------------------------------------------------------------------------
     Name

     ---------------------------------------------------------------------------
     Address

     ---------------------------------------------------------------------------
     City                                         State               Zip Code

CC-___(_/97)                                                       COVA VA


                              PART A - VERSION B

Cova Financial Life Insurance Company                             _____, 1997 



               PROFILE of the Fixed and Variable Annuity Contract

THIS PROFILE IS A SUMMARY OF SOME OF THE MORE  IMPORTANT  POINTS THAT YOU SHOULD
CONSIDER AND KNOW BEFORE  PURCHASING  THE  CONTRACT.  THE CONTRACT IS MORE FULLY
DESCRIBED IN THE  PROSPECTUS  WHICH  ACCOMPANIES  THIS PROFILE.  PLEASE READ THE
PROSPECTUS CAREFULLY.

1. THE ANNUITY CONTRACT. The fixed and variable annuity contract offered by Cova
is a contract  between  you, the owner,  and Cova,  an  insurance  company.  The
Contract  provides  a means for  investing  on a  tax-deferred  basis in a fixed
account of Cova and 5 investment  portfolios.  The  Contract is  intended  for
retirement  savings or other  long-term  investment  purposes and provides for a
death benefit and guaranteed income options.

The fixed  account  offers an interest  rate that is guaranteed by the insurance
company, Cova. While your money is in the fixed account, the interest your money
will earn as well as your principal is guaranteed by Cova.

This Contract also offers 5 investment portfolios which are listed in Section 4.
These  portfolios  are designed to offer a potentially better return than the
fixed account.  However, this is NOT guaranteed. You can also lose your money.

You can put money  into any or all of the  investment  portfolios  and the fixed
account.  You can transfer between accounts up to 12 times a year without charge
or tax implications.  After 12 transfers,  the charge is $25 or 2% of the amount
transferred, whichever is less.

The  Contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  The income phase occurs when you begin receiving  regular  payments
from your Contract.

The  amount of money  you are able to  accumulate  in your  account  during  the
accumulation  phase  will  determine  the amount of income  payments  during the
income phase.

2. ANNUITY  PAYMENTS (THE INCOME PHASE).  If you want to receive  regular income
from your annuity, you can choose one of three options: (1) monthly payments for
your life (assuming you are the annuitant);  (2) monthly payments for your life,
but with payments  continuing to the  beneficiary  for 5, 10 or 20 years (as you
select)  if you die  before  the end of the  selected  period;  and (3)  monthly
payments for your life and for the life of another person  (usually your spouse)
selected by you. Once you begin receiving  regular  payments,  you cannot change
your payment plan.

During the income phase, you have the same investment choices you had during the
accumulation phase. You can choose to have payments come from the fixed account,
the  investment  portfolios  or  both.  If you  choose  to have any part of your
payments come from the investment portfolios, the dollar amount of your payments
may go up or down.

3.  PURCHASE.  You can  buy  this  Contract  with  $5,000  or  more  under  most
circumstances.  You  can add  $2,000  or more  any  time  you  like  during  the
accumulation  phase.  Your registered  representative  can help you fill out the
proper forms.

4. INVESTMENT OPTIONS.  You can put your money in any or all of these investment
portfolios which are described in the prospectuses for the funds:

<TABLE>
<CAPTION>
<S>                             <C>                                            
Managed by Frank Russell        Managed by Conning Asset
Investment Management Company    Management Company   
   Multi-Style Equity              Money Market
   Aggressive Equity                                    
   Non-U.S.                                             
   Core Bond                                            
</TABLE> 

Depending  upon  market  conditions,  you can make or lose money in any of these
portfolios.

5. EXPENSES.  The Contract has insurance features and investment  features,  and
there are costs related to each.

Each year Cova deducts a $30  contract  maintenance  charge from your  Contract.
Cova  currently  waives  this  charge if the value of your  Contract is at least
$50,000.  Cova also deducts for its  insurance  charges which total 1.40% of the
average daily value of your Contract allocated to the investment portfolios.

If you take your money out,  Cova may assess a withdrawal  charge which is equal
to 5% of the purchase  payment you withdraw.  When you begin  receiving  regular
income payments from your annuity,  Cova will assess a state premium tax charge,
if applicable, which ranges from 0%-4% depending upon the state.

There are also investment charges which currently range from .205% to 1.30% of 
the average daily value of the investment portfolio depending upon the 
investment portfolio.

The  following  chart is designed  to help you  understand  the  expenses in the
Contract. The column "Total Annual Expenses" shows the total of the $30 contract
maintenance  charge (which is  represented as .10% below),  the 1.40%  insurance
charges and the investment expenses for each investment portfolio.  The next two
columns show you two examples of the expenses, in dollars, you would pay under a
Contract. The examples assume that you invested $1,000 in a Contract which earns
5% annually and that you withdraw your money:  (1) at the end of year 1, and (2)
at the end of year 10. For year 1, the Total  Annual  Expenses  are  assessed as
well as the withdrawal charges.  For year 10, the example shows the aggregate of
all the annual  expenses  assessed for the 10 years,  but there is no withdrawal
charge.

The premium tax is assumed to be 0% in both examples.

<TABLE>
<CAPTION>
<S>                                         <C>                   <C>                 <C>                  <C>
                                                                                                           Examples:
                                                                                                           Total Annual
                                            Total Annual          Total Annual        Total                Expenses At End of:
                                            Insurance             Portfolio           Annual               (1)           (2)
Portfolio                                   Charges               Expenses            Expenses             1 Year        10 Years
- ---------------------                       -------------         -------------       -------------        ------        --------

Managed by Frank Russell Investment
Management Company
 Multi-Style Equity                         1.50%                 0.92%               2.42%                $74.50        $273.25
 Aggressive Equity                          1.50%                 1.25%               2.75%                $77.80        $305.57
 Non-U.S.                                   1.50%                 1.30%               2.80%                $78.30        $310.37
 Core Bond                                  1.50%                 0.80%               2.30%                $73.30        $261.20

Managed by Conning Asset     
 Management Company            
 Money Market                               1.50%                 0.205%              1.71%                $67.31        $199.08
</TABLE>

The expenses reflect any expense  reimbursement or fee waiver. For more detailed
information, see the Fee Table in the Prospectus for the Contract.

6. TAXES. Your earnings are not taxed until you take them out. If you take money
out  during the  accumulation  phase,  earnings  come out first and are taxed as
income.  If you are  younger  than 59 1/2 when you take  money  out,  you may be
charged a 10% federal tax penalty on the  earnings.  Payments  during the income
phase are considered partly a return of your original  investment.  That part of
each payment is not taxable as income.

7.  ACCESS  TO YOUR  MONEY.  You can  take  money  out at any  time  during  the
accumulation  phase.  After the first year, you can take up to 10% of your total
purchase  payments each year without charge from Cova.  Withdrawals in excess of
that will be charged 5% of each payment you take out. Each purchase  payment you
add to your Contract has its own 5 year withdrawal charge period. After Cova has
had a payment for 5 years,  there is no charge for withdrawing that payment.  Of
course,  you may also have to pay income tax and a tax  penalty on any money you
take out.

8.  PERFORMANCE.  The value of the Contract will vary up or down  depending upon
the investment  performance  of the  Portfolio(s)  you choose.  Cova may provide
total return figures for each investment portfolio. The total return figures are
based on historical data and are not intended to indicate future performance. As
of the date of this Profile, the sale of the Contracts had not begun. Therefore,
no performance is presented here.

9. DEATH BENEFIT.  If you die before moving to the income phase,  the person you
have chosen as your beneficiary will receive a death benefit. This death benefit
will be the greater of three amounts:  1) the money you've put in less any money
you've taken out, and the related  withdrawal  charges,  or 2) the value of your
Contract  at the time the death  benefit is to be paid,  or 3) the value of your
Contract at the most recent  5th-year-anniversary  before the date of death plus
any money you've added since that  anniversary  minus any money you've taken out
since that anniversary, and the related withdrawal charges. If you die after age
80, slightly different rules apply.

10.  OTHER INFORMATION.

     Free Look. If you cancel the Contract within 10 days after receiving it (or
within 30 days if you are 60 years or older when we issue the Contract), we will
send your money back  without  assessing a withdrawal  charge.  You will receive
whatever your Contract is worth on the day we receive your request.  This may be
more or less than your original payment. If we're required by law to return your
original  payment,  we will put your money in the Money  Market  Fund during the
free-look period.

     No  Probate.  In most  cases,  when you die,  the person you choose as your
beneficiary will receive the death benefit without going through probate.

     Who should  purchase  the  Contract?  This  Contract is designed for people
seeking long-term tax-deferred  accumulation of assets, generally for retirement
or other  long-term  purposes.  The  tax-deferred  feature is most attractive to
people in high federal and state tax brackets.  You should not buy this Contract
if you are looking for a short-term investment or if you cannot take the risk of
getting back less money than you put in.

     Additional  Features.  This Contract has  additional  features you might be
interested in. These include:

     You can  arrange to have money  automatically  sent to you each month while
your Contract is still in the accumulation phase. Of course,  you'll have to pay
taxes on money you  receive.  We call this  feature  the  Systematic  Withdrawal
Program.

     You can arrange to have a regular amount of money automatically invested in
investment portfolios each month,  theoretically giving you a lower average cost
per unit over time than a single one time purchase.  We call this feature Dollar
Cost Averaging.

     You can arrange to  automatically  readjust  the money  between  investment
portfolios  periodically  to keep the blend  you  select.  We call this  feature
Automatic Rebalancing.

     Under  certain  circumstances,  Cova  will  give you your  money  without a
withdrawal  charge if you need it while you're in a nursing  home.  We call this
feature the Nursing Home Waiver.

These  features may not be suitable for your particular situation.

11.  INQUIRIES.  If you need more information, please contact us at:

                     Cova Life Sales Company
                     One Tower Lane, Suite 3000
                     Oakbrook Terrace, IL 60181
                     800-523-1661




                                  THE FIXED
                             AND VARIABLE ANNUITY
                                   ISSUED BY
                      COVA VARIABLE ANNUITY ACCOUNT FIVE
                                      AND
                     COVA FINANCIAL LIFE INSURANCE COMPANY


This prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
Cova Financial Life Insurance Company (Cova).

The annuity contract has 6 investment  choices - a fixed account which offers an
interest rate which is guaranteed by Cova,  and 5 investment  portfolios  listed
below.  The 5  investment  portfolios  are part of  Russell  Insurance  Funds or
General American  Capital  Company.  You can put your money in the fixed account
and/or any of these investment portfolios.

RUSSELL INSURANCE FUNDS

      Managed by Frank Russell Investment Management Company
            Multi-Style Equity
            Aggressive Equity
            Non-U.S.
            Core Bond     
                             

GENERAL AMERICAN CAPITAL COMPANY                 

      Managed by Conning Asset Management Company
            Money  Market

Please  read this  prospectus  before  investing  and keep it on file for future
reference.  It contains important  information about the Cova Fixed and Variable
Annuity Contract.

To learn more about the Cova Fixed and Variable Annuity Contract, you can obtain
a copy of the Statement of Additional  Information (SAI) dated _____,  1997. The
SAI has been filed with the  Securities  and  Exchange  Commission  (SEC) and is
legally a part of the prospectus. The Table of Contents of the SAI is on Page __
of this  prospectus.  For a free copy of the SAI,  call us at (800)  831-5433 or
write us at : One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.

INVESTMENT  IN A VARIABLE  ANNUITY  CONTRACT IS SUBJECT TO RISKS,  INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR ENDORSED  BY, ANY  FINANCIAL  INSTITUTION  AND ARE NOT  FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
OR ANY OTHER AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

______,  1997.


                               TABLE OF CONTENTS
                                                                   Page
  INDEX  OF  SPECIAL  TERMS
  FEE  TABLE
  EXAMPLES
1.  THE  ANNUITY  CONTRACT
2.  ANNUITY  PAYMENTS  (THE  INCOME  PHASE)
3.  PURCHASE
  Purchase  Payments
  Allocation  of  Purchase  Payments
  Accumulation  Units
4.  INVESTMENT  OPTIONS
   Russell Insurance Funds
   General American Capital Company 
  Transfers
  Dollar  Cost  Averaging  Program
  Automatic  Rebalancing  Program
Approved  Asset  Allocation  Programs
Voting  Rights
Substitution
5.  EXPENSES
Insurance  Charges
Contract  Maintenance  Charge
Withdrawal  Charge
Reduction  or  Elimination  of  the
   Withdrawal  Charge
Premium  Taxes
Transfer  Fee
Income  Taxes
Investment  Portfolio  Expenses
6.  TAXES
Annuity  Contracts  in  General
Qualified  and  Non-Qualified  Contracts
Withdrawals  -  Non-Qualified  Contracts
Withdrawals  -  Qualified  Contracts
Withdrawals  -  Tax-Sheltered  Annuities
Diversification
7.  ACCESS  TO  YOUR  MONEY
Systematic  Withdrawal  Program
8.  PERFORMANCE
9.  DEATH  BENEFIT
Upon  Your  Death
Death  of  Annuitant
10.  OTHER  INFORMATION
Cova
The  Separate  Account
Distributor
Ownership
Beneficiary
Assignment
Suspension  of  Payments  or  Transfers
Financial  Statements
TABLE  OF  CONTENTS  OF  THE  STATEMENT  OF
ADDITIONAL  INFORMATION
APPENDIX  - PERFORMANCE INFORMATION




                            INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  They are  identified in the text in italic and the page that is
indicated  here is where we believe you will find the best  explanation  for the
word or term.

                                                                Page
Accumulation  Phase
Accumulation  Unit
Annuitant
Annuity  Date
Annuity  Options
Annuity  Payments
Annuity  Unit
Beneficiary
Fixed  Account
Income  Phase
Investment  Portfolios
Joint  Owner
Non-Qualified
Owner
Purchase  Payment
Qualified
Tax  Deferral

                 COVA VARIABLE ANNUITY ACCOUNT FIVE FEE TABLE

<TABLE>
<CAPTION>
<S>                                            <C>
OWNER  TRANSACTION  EXPENSES
Withdrawal  Charge  (see  Note  2  below)      5%  of  purchase  payment  withdrawn
</TABLE>

TRANSFER  FEE  (see Note  3  below)
      No charge for first 12 transfers in a contract year; thereafter, the fee
is  $25  per  transfer  or,  if  less,  2%  of  the  amount  transferred.

<TABLE>
<CAPTION>
<S>                                             <C>
CONTRACT MAINTENANCE CHARGE (see Note 4 below)  $30 per contract per year
SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)
 Mortality and Expense Risk Premium             1.25%
Administrative Expense Charge                    .15%
                                                -----
TOTAL SEPARATE ACCOUNT
 ANNUAL EXPENSES                                1.40%                                               
</TABLE>


<TABLE>
<CAPTION>
INVESTMENT  PORTFOLIO  EXPENSES
(as  a  percentage  of  the  average  daily  net  assets  of  an  investment  portfolio)
<S>                                <C>                  <C>                    <C>
                                    Management Fees     Other Expenses (after      Total Annual
                                   (after fee waiver)*  expense reimbursement)*  Portfolio Expenses
                                   -------------------  ----------------------  ---------------
RUSSELL INSURANCE FUNDS
Managed by Frank Russell
Investment Management Company
  Multi-Style Equity                      .22%                           .70%           .92%
  Aggressive Equity                       .26%                           .99%          1.25%
  Non-U.S.                                  0%                          1.30%          1.30%
  Core Bond                                 0%                           .80%           .80%
<FN>
*The manager has voluntarily agreed to waive a portion of the management fee, up
to the full  amount of the fee,  equal to the amount by which the  Fund's  total
operating  expenses  exceed the amounts set forth above under  "Total  Portfolio
annual Expenses." Additionally,  the manager has voluntarily agreed to reimburse
the Fund for all  remaining  expenses  after fee waivers which exceed the amount
set forth above for each Fund under "Total Annual  Portfolio  Expenses".  Absent
such waiver and reimbursement,  the management fees and total operating expenses
would be .78% and 1.68% for the Multi-Style  Equity Fund; .95% and 2.31% for the
Aggressive Equity Fund; .95% and 5.31% for the Non-U.S. Fund; and .60% and 2.36%
for the Core Bond Fund.
</FN>
</TABLE>

<TABLE>
<CAPTION>
<S>                                <C>                  <C>                    <C>
General American Capital Company
Managed by Conning Asset
Management Company
  Money Market                           .205%                           0%          .205%
</TABLE>


                                   EXAMPLES

You would pay the  following  expenses  on a $1,000  investment,  assuming  a 5%
annual return on assets:

(a)  upon surrender at the end of each time period;

(b)  if the contract is not surrendered or is annuitized.

<TABLE>
<CAPTION>

                                        Time  Periods

<S>                                <C>        <C>
                                      1 year   3 years
                                   ---------  ----------
   
RUSSELL INSURANCE FUNDS
Managed by Frank Russell
Investment Management Company

Multi-Style Equity                 (a)$74.50  (a)$120.27
                                   (b)$24.50  (b)$ 75.27
Aggressive Equity                  (a)$77.80  (b)$130.14
                                   (b)$27.80  (b)$ 85.14
Non-U.S.                           (a)$78.30  (a)$131.62
                                   (b)$28.30  (b)$ 86.62
Core Bond                          (a)$73.30  (a)$116.65
                                   (b)$23.30  (b)$ 71.65

GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset
Management Company

Money Market                       (a)$67.31  (a)$98.54
                                   (b)$17.31  (b)$53.54     
</TABLE>

EXPLANATION  OF  FEE  TABLE  AND  EXAMPLES

1.   The purpose of the Fee Table is to show you the various  expenses  you will
     incur  directly or  indirectly  with the contract.  The Fee Table  reflects
     expenses of the Separate Account as well as of the investment portfolios.

2.   The withdrawal  charge is 5% of the purchase  payments you withdraw.  After
     Cova has had a purchase payment for 5 years, there is no charge by Cova for
     a withdrawal of that purchase payment.  You may also have to pay income tax
     and a tax penalty on any money you take out.  After the first year, you can
     take up to 10% of your total  purchase  payments each year without a charge
     from Cova.

3.   Cova will not  charge you the  transfer  fee even if there are more than 12
     transfers  in a year if the  transfer  is for the  Dollar  Cost  Averaging,
     Automatic Rebalancing or approved Asset Allocation Programs.

4.   Cova will not charge the contract  maintenance  charge if the value of your
     contract is $50,000 or more,  although,  if you make a complete withdrawal,
     Cova will charge the contract maintenance charge.

5.   Premium taxes are not reflected.  Premium taxes may apply  depending on the
     state where you live.

6.   The assumed average contract size is $30,000.

7.   THE EXAMPLES  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
     EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.


1.  THE  ANNUITY  CONTRACT

This Prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
Cova.

An annuity is a contract  between you, the owner,  and an insurance  company (in
this case Cova),  where the insurance  company promises to pay you an income, in
the form of annuity payments,  beginning on a designated date that's at least 30
days in the future.  Until you decide to begin receiving annuity payments,  your
annuity is in the accumulation phase. Once you begin receiving annuity payments,
your  contract  switches to the income  phase.  The contract  benefits  from tax
deferral.

Tax  deferral  means that you are not taxed on earnings or  appreciation  on the
assets in your contract until you take money out of your contract.

The  contract  is called a  variable  annuity  because  you can  choose  among 5
investment  portfolios,  and, depending upon market conditions,  you can make or
lose  money in any of these  portfolios.  If you  select  the  variable  annuity
portion of the contract,  the amount of money you are able to accumulate in your
contract during the accumulation  phase depends upon the investment  performance
of the investment  portfolio(s)  you select.  The amount of the annuity payments
you receive  during the income  phase from the variable  annuity  portion of the
contract  also  depends  upon  the  investment  performance  of  the  investment
portfolios you select for the income phase.

The contract also contains a fixed account. The fixed account offers an interest
rate that is guaranteed by Cova. Cova  guarantees that the interest  credited to
the fixed  account  will not be less than 3% per year.  If you  select the fixed
account, your money will be placed with the other general assets of Cova. If you
select the fixed account, the amount of money you are able to accumulate in your
contract during the accumulation  phase depends upon the total interest credited
to your  contract.  The amount of the annuity  payments  you receive  during the
income phase from the fixed  account  portion of the contract  will remain level
for the entire income phase.

As owner of the contract,  you exercise all rights under the  contract.  You can
change the owner at any time by notifying  Cova in writing.  You and your spouse
can be named joint owners. We have described more information on this in Section
10 - Other Information.

2.    ANNUITY  PAYMENTS  (THE  INCOME  PHASE)

Under the contract you can receive regular income  payments.  You can choose the
month and year in which  those  payments  begin.  We call that date the  annuity
date. Your annuity date must be the first day of a calendar month.  You can also
choose among income plans. We call those annuity options.

We ask you to choose your annuity date and annuity  option when you purchase the
contract. You can change either at any time before the annuity date with 30 days
notice to us. Your  annuity  date cannot be any earlier than one month after you
buy the contract.  Annuity  payments must begin by the annuitant's 85th birthday
or 10 years from the date the  contract  was  issued,  whichever  is later.  The
annuitant is the person whose life we look to when we make annuity payments.

If you do not choose an annuity option at the time you purchase the contract, we
will assume that you  selected  Option 2 which  provides a life  annuity with 10
years of guaranteed payments.

During the  income  phase,  you have the same  investment  choices  you had just
before  the start of the  income  phase.  At the  annuity  date,  you can choose
whether payments will come from the fixed account,  the investment  portfolio(s)
or a combination of both. If you don't tell us otherwise,  your annuity payments
will be based on the  investment  allocations  that were in place on the annuity
date.

If you  choose  to have any  portion  of your  annuity  payments  come  from the
investment  portfolio(s),  the dollar  amount of your payment will depend upon 3
things:  1) the value of your  contract in the  investment  portfolio(s)  on the
annuity  date, 2) the 3% assumed  investment  rate used in the annuity table for
the contract,  and 3) the performance of the investment portfolios you selected.
If the actual  performance  exceeds the 3% assumed rate,  your annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 3%,  your  annuity
payments will decrease.

You can choose one of the following  annuity  options.  After  annuity  payments
begin, you cannot change the annuity option.

Option 1. Life Annuity.  Under this option, we will make an annuity payment each
month so long as the  annuitant  is alive.  After the  annuitant  dies,  we stop
making annuity payments.

Option 2. Life Annuity with 5, 10 or 20 Years Guaranteed.  Under this option, we
will make an  annuity  payment  each  month so long as the  annuitant  is alive.
However,  if, when the annuitant  dies,  we have made annuity  payments for less
than the  selected  guaranteed  period,  we will then  continue to make  annuity
payments  for the  rest of the  guaranteed  period  to the  beneficiary.  If the
beneficiary does not want to receive annuity payments,  he or she can ask us for
a single lump sum.

Option 3.  Joint and Last  Survivor  Annuity.  Under this  option,  we will make
annuity  payments  each month so long as the  annuitant  and a second person are
both alive.  When either of these people dies,  we will continue to make annuity
payments,  so long as the survivor  continues to live. The amount of the annuity
payments we will make to the survivor  can be equal to 100%,  66 -2/3% or 50% of
the amount that we would have paid if both were alive.

Annuity  payments  are made  monthly  unless you have less than  $5,000 to apply
toward a payment.  In that case,  Cova may  provide  your  annuity  payment in a
single lump sum.  Likewise,  if your annuity  payments would be less than $100 a
month,  Cova has the right to change  the  frequency  of  payments  so that your
annuity payments are at least $100.

3.    PURCHASE

PURCHASE  PAYMENTS

A purchase payment is the money you give us to buy the contract.  The minimum we
will accept is $5,000 when the contract is bought as a  non-qualified  contract.
If you  are  buying  the  contract  as  part  of an IRA  (Individual  Retirement
Annuity),  401(k) or other qualified plan, the minimum we will accept is $2,000.
The  maximum we accept is $1 million  without our prior  approval.  You can make
additional purchase payments of $2,000 or more to either type of contract.

ALLOCATION  OF  PURCHASE  PAYMENTS

When you purchase a contract,  we will  allocate  your  purchase  payment to the
fixed account and/or one or more of the investment portfolios you have selected.
If you make additional purchase payments,  we will allocate them in the same way
as your first purchase payment unless you tell us otherwise.

If you change your mind about owning this contract,  you can cancel it within 10
days after  receiving it (or within 30 days if you are 60 years or older when we
issue the contract).  When you cancel the contract within this time period, Cova
will not  assess a  withdrawal  charge.  You will  receive  back  whatever  your
contract is worth on the day we receive your request.  If you have purchased the
contract as an IRA, we are  required to give you back your  purchase  payment if
you  decide to  cancel  your  contract  within 10 days  after  receiving  it (or
whatever  period is  required).  If that is the case,  we will put your purchase
payment in the Money Market Fund of General American Capital Company for 15 days
after we allocate your first purchase  payment.  At the end of that period,  we 
will re-allocate those funds as you selected.

Once we receive your  purchase  payment and the necessary  information,  we will
issue your contract and allocate your first  purchase  payment within 2 business
days. If you do not give us all of the  information we need, we will contact you
to get it. If for some reason we are unable to complete  this  process  within 5
business  days,  we will either send back your money or get your  permission  to
keep it until we get all of the necessary information.  If you add more money to
your  contract by making  additional  purchase  payments,  we will credit  these
amounts to your  contract  within one business day. Our business day closes when
the New York Stock Exchange closes, usually 4:00 P.M. Eastern time.

ACCUMULATION  UNITS

The value of the variable  annuity  portion of your  contract will go up or down
depending upon the investment  performance  of the investment  portfolio(s)  you
choose.  In order to keep track of the value of your contract,  we use a unit of
measure we call an accumulation  unit. (An accumulation  unit works like a share
of a mutual  fund.)  During the income phase of the contract we call the unit an
annuity unit.

Every  day we  determine  the  value  of an  accumulation  unit  for each of the
investment portfolios. We do this by:

1.   determining the total amount of money invested in the particular investment
     portfolio;

2.   subtracting  from that amount any  insurance  charges and any other charges
     such as taxes we have deducted; and

3.   dividing this amount by the number of outstanding accumulation units.

The  value  of  an  accumulation  unit  may  go  up  or  down from day to day.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment  allocated to an investment  portfolio divided by
the value of the accumulation unit for that investment portfolio.

We calculate the value of an  accumulation  unit for each  investment  portfolio
after the New York Stock Exchange closes each day and then credit your contract.

EXAMPLE:

On Monday we receive an additional purchase payment of $5,000 from you. You have
told us you want this to go to the  Multi-Style  Equity Fund.  When the New York
Stock  Exchange  closes  on that  Monday,  we  determine  that  the  value of an
accumulation  unit for the  Multi-Style  Equity  Fund is $13.90.  We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night  with  359.71
accumulation units for the Multi-Style Equity Fund.

4.   INVESTMENT OPTIONS

The  Contract  offers  5  investment   portfolios  which  are  described  below.
Additional investment portfolios may be available in the future.

YOU SHOULD READ THE  PROSPECTUSES  FOR THESE FUNDS CAREFULLY  BEFORE  INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

Russell  Insurance  Funds is  managed  by Frank  Russell  Investment  Management
Company. Russell Insurance Funds is a mutual fund with four portfolios, each its
own  investment  objective.  The following  portfolios  are available  under the
contract:

     Multi-Style Equity Fund
     Aggressive Equity Fund
     Non-U.S. Fund
     Core Bond Fund

GENERAL AMERICAN CAPITAL COMPANY

General American Capital Company is a mutual fund with multiple portfolios. Each
portfolio  is  managed  by  Conning  Asset  Management  Company.  The  following
portfolio is available under the contract:

     Money Market Fund

TRANSFERS

You can transfer money among the fixed account and the 5 investment portfolios.

TRANSFERS  DURING THE  ACCUMULATION  PHASE. You can make 12 transfers every year
during  the  accumulation  phase  without  charge.  We  measure  a year from the
anniversary  of the day we issued your  Contract.  You can make a transfer to or
from the fixed account and to or from any investment portfolio. If you make more
than 12 transfers in a year,  there is a transfer fee  deducted.  The fee is $25
per transfer or, if less, 2% of the amount  transferred.  The following apply to
any transfer during the accumulation phase:

1.   Your request for transfer must clearly state which investment  portfolio(s)
     or the fixed account are involved in the transfer.

2.   Your request for transfer must clearly state how much the transfer is for.

3.   You cannot make any transfers within 7 calendar days of the annuity date.

TRANSFERS  DURING THE INCOME  PHASE.  You can only make  transfers  between  the
investment  portfolios once each year. We measure a year from the anniversary of
the day we issued your contract.  You cannot  transfer from the fixed account to
an  investment  portfolio,  but you can  transfer  from  one or more  investment
portfolios  to the fixed account at any time. If you make more than 12 transfers
in a year, a transfer fee will be charged.

Cova has  reserved the right during the year to terminate or modify the transfer
provisions described above.

You can make transfers by telephone. If you own the contract with a joint owner,
unless Cova is instructed  otherwise,  Cova will accept instructions from either
you or the other  owner.  Cova will use  reasonable  procedures  to confirm that
instructions  given  us by  telephone  are  genuine.  If Cova  fails to use such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions. Cova tape records all telephone instructions.

DOLLAR  COST  AVERAGING  PROGRAM

The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount each month from the Money Market Fund or the fixed  account to any of the
other investment  portfolio(s).  By allocating  amounts on a regular schedule as
opposed to allocating the total amount at one  particular  time, you may be less
susceptible to the impact of market fluctuations.
   
The minimum amount which can be transferred each month is $500. You must have at
least  $6,000 in the Money  Market  Fund or the fixed  account,  (or the  amount
required to  complete  your  program,  if less) in order to  participate  in the
Dollar Cost Averaging Program.  There is no additional charge for participating
in the Dollar Cost Averaging Program.    

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

AUTOMATIC  REBALANCING  PROGRAM
   
Once  your  money  has been  allocated  among  the  investment  portfolios,  the
performance of each portfolio may cause your allocation to shift. You can direct
us  to  automatically  rebalance  your  contract  to  return  to  your  original
percentage  allocations by selecting our Automatic  Rebalancing Program. You can
tell us whether to  rebalance  quarterly,  semi-annually  or  annually.  We will
measure these periods from the  anniversary of the date we issued your contract.
The transfer  date will be the 1st day after the end of the period you selected.
There is no additional  charge for  participating  in the Automatic  Rebalancing
Program. If you participate in the Automatic  Rebalancing Program, the transfers
made under the program are not taken into  account in  determining  any transfer
fee.
    
EXAMPLE:

Assume that you want your initial  purchase  payment  split between 2 investment
portfolios.  You  want  40% to be in the  Core  Bond  Fund  and 60% to be in the
Multi-Style  Equity  Fund.  Over the next 2 1/2 months the bond market does very
well while the stock market  performs  poorly.  At the end of the first quarter,
the Core Bond Fund now represents  50% of your holdings  because of its increase
in value. If you had chosen to have your holdings rebalanced  quarterly,  on the
first day of the next  quarter,  Cova  would sell some of your units in the Core
Bond Fund to bring its value  back to 40% and use the money to buy more units in
the Multi-Style Equity Fund to increase those holdings to 60%.

APPROVED  ASSET  ALLOCATION  PROGRAMS

Cova recognizes the value to certain owners of having available, on a continuous
basis,  advice for the  allocation  of your money among the  investment  options
available under the contracts. Certain providers of these types of services have
agreed  to  provide  such   services  to  owners  in   accordance   with  Cova's
administrative rules regarding such programs.

Cova has made no  independent  investigation  of these  programs.  Cova has only
established that these programs are compatible with our  administrative  systems
and rules.  Approved asset  allocation  programs are only  available  during the
accumulation phase.

Even though Cova  permits the use of approved  asset  allocation  programs,  the
contract was not designed for professional market timing organizations. Repeated
patterns  of  frequent  transfers  are  disruptive  to  the  operations  of  the
investment  portfolios,   and when Cova  becomes  aware  of  such  disruptive
practices, we may modify the transfer provisions of the contract.

If you participate in an Approved Asset Allocation  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

VOTING  RIGHTS

Cova is the  legal  owner of the  investment  portfolio  shares.  However,  Cova
believes that when an investment  portfolio solicits proxies in conjunction with
a vote of  shareholders,  it is  required  to obtain  from you and other  owners
instructions as to how to vote those shares. When we receive those instructions,
we will vote all of the shares we own in proportion to those instructions.  This
will also  include  any shares  that Cova owns on its own  behalf.  Should  Cova
determine that it is no longer  required to comply with the above,  we will vote
the shares in our own right.

SUBSTITUTION

Cova may be required to substitute  one of the  investment  portfolios  you have
selected with another portfolio. We would not do this without the prior approval
of the Securities and Exchange Commission. We will give you notice of our intent
to do this.

5.   EXPENSES

There are charges and other expenses  associated  with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

INSURANCE  CHARGES

Each day, Cova makes a deduction for its  insurance  charges.  Cova does this as
part of its calculation of the value of the  accumulation  units and the annuity
units.  The  insurance  charge has two parts:  1) the mortality and expense risk
premium and 2) the administrative expense charge.

MORTALITY AND EXPENSE RISK PREMIUM. This charge is equal, on an annual basis, to
1.25% of the daily value of the contracts  invested in an investment  portfolio,
after expenses have been deducted. This charge is for all the insurance benefits
e.g.,  guarantee of annuity rates,  the death benefits,  for certain expenses of
the contract,  and for assuming the risk (expense risk) that the current charges
will be  sufficient  in the  future  to  cover  the  cost of  administering  the
contract.  If the charges under the contract are not sufficient,  then Cova will
bear the loss.  Cova  does,  however,  expect to profit  from this  charge.  The
mortality and expense risk premium cannot be increased. Cova may use any profits
we make from this charge to pay for the costs of distributing the contract.

ADMINISTRATIVE EXPENSE CHARGE. This charge is equal, on an annual basis, to .15%
of the daily value of the contracts invested in an investment  portfolio,  after
expenses have been deducted. This charge, together with the contract maintenance
charge (see below), is for all the expenses  associated with the  administration
of the  contract.  Some of these  expenses  are:  preparation  of the  contract,
confirmations,  annual reports and statements,  maintenance of contract records,
personnel  costs,  legal and  accounting  fees,  filing  fees,  and computer and
systems costs. Because this charge is taken out of every unit value, you may pay
more in  administrative  costs than those that are  associated  solely with your
contract.  Cova does not intend to profit  from this  charge.  However,  if this
charge and the contract  maintenance charge are not enough to cover the costs of
the contracts in the future, Cova will bear the loss.

CONTRACT  MAINTENANCE  CHARGE

During the  accumulation  phase,  every year on the anniversary of the date when
your  contract  was issued,  Cova  deducts $30 from your  contract as a contract
maintenance charge. This charge is for administrative expenses (see above). This
charge can not be increased.

Cova will not deduct this charge, if when the deduction is to be made, the value
of your  contract  is  $50,000  or  more.  Cova  may  some  time  in the  future
discontinue this practice and deduct the charge.

If you make a complete withdrawal from your contract,  the contract  maintenance
charge will also be deducted.  A pro rata portion of the charge will be deducted
if the annuity date is other than an  anniversary.  After the annuity date,  the
charge will be collected monthly out of the annuity payment.

WITHDRAWAL  CHARGE

During the accumulation phase, you can make withdrawals from your contract. Cova
keeps track of each purchase payment.  Once a year after the first year, you can
withdraw up to 10% of your total purchase payments and no withdrawal charge will
be assessed on the 10%, if on the day you make your withdrawal the value of your
contract is $5,000 or more. Otherwise, the charge is 5% of each purchase payment
you take out. However,  after Cova has had a purchase payment for 5 years, there
is no charge  when you  withdraw  that  purchase  payment.  For  purposes of the
withdrawal  charge,  Cova treats  withdrawals as coming from the oldest purchase
payment  first.  When  the  withdrawal  is for  only  part of the  value of your
contract,  the  withdrawal  charge is deducted from the remaining  value in your
contract.

NOTE:  For tax purposes,  withdrawals  are considered to have come from the last
money into the contract. Thus, for tax purposes, earnings are considered to come
out first.

Cova does not assess the  withdrawal  charge on any payments paid out as annuity
payments or as death benefits.

After you have owned the contract for one year, if you, or your joint owner, has
been  confined to a nursing  home or hospital for at least 90  consecutive  days
under a doctor's care and you need part or all of the money from your  contract,
Cova will not impose a  withdrawal  charge.  You or your joint owner cannot have
been so confined when you purchased  your contract if you want to take advantage
of this provision. This is called the Nursing Home Waiver.

REDUCTION  OR  ELIMINATION  OF  THE  WITHDRAWAL  CHARGE

Cova will  reduce or  eliminate  the amount of the  withdrawal  charge  when the
contract  is sold  under  circumstances  which  reduce its sales  expense.  Some
examples are: if there is a large group of  individuals  that will be purchasing
the contract or a prospective  purchaser  already had a relationship  with Cova.
Cova will not deduct a withdrawal  charge under a contract issued to an officer,
director or employee of Cova or any of its affiliates.

PREMIUM  TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar  taxes.  Cova is  responsible  for the payment of these
taxes and will make a deduction from the value of the contract for them. Some of
these  taxes are due when the  contract is issued,  others are due when  annuity
payments  begin.  It is Cova's  current  practice to not charge anyone for these
taxes until annuity payments begin. Cova may some time in the future discontinue
this practice and assess the charge when the tax is due. Premium taxes generally
range from 0% to 4%, depending on the state.

TRANSFER  FEE

You can make 12 free  transfers  every  year.  We measure a year from the day we
issue your contract. If you make more than 12 transfers a year, we will deduct a
transfer fee of $25 or 2% of the amount that is transferred whichever is less.

If the  transfer is part of the Dollar Cost  Averaging  Program,  the  Automatic
Rebalancing  Program or an Approved Asset Allocation  Program, it will not count
in determining the transfer fee.

INCOME  TAXES

Cova will deduct from the contract for any income taxes which it incurs  because
of the contract. At the present time, we are not making any such deductions.

INVESTMENT  PORTFOLIO  EXPENSES

There are  deductions  from and  expenses  paid out of the assets of the various
investment portfolios, which are described in the attached fund prospectuses.

6.   TAXES

NOTE:  Cova has  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should consult your own tax adviser about your own  circumstances.  Cova has
included in the Statement of  Additional  Information  an additional  discussion
regarding taxes.

ANNUITY  CONTRACTS  IN  GENERAL

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax  deferral.  There are  different  rules as to how you will be
taxed  depending  on how you  take the  money  out and the  type of  contract  -
qualified or non-qualified (see following sections).

You, as the owner,  will not be taxed on increases in the value of your contract
until a  distribution  occurs - either as a withdrawal  or as annuity  payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For annuity payments, different rules apply. A portion of each annuity
payment is treated as a partial return of your purchase payments and will not be
taxed. The remaining  portion of the annuity payment will be treated as ordinary
income.  How the annuity  payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the annuity payments are expected to
be made.  Annuity payments received after you have received all of your purchase
payments are fully includible in income.

When a non-qualified contract is owned by a non-natural person (e.g.,corporation
or certain other entities other than  tax-qualified  trusts),  the contract will
generally not be treated as an annuity for tax purposes.

QUALIFIED  AND  NON-QUALIFIED  CONTRACTS

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs),  Tax-Sheltered  Annuities  (sometimes  referred to as 403(b) contracts),
H.R. 10 Plans  (sometimes  referred to as Keogh  Plans),  and pension and profit
plans, which include 401(k) plans.

WITHDRAWALS  -  NON-QUALIFIED  CONTRACTS

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty.  They include any amounts:  (1) paid on or after the
taxpayer  reaches age 59 1/2;  (2) paid after you die;  (3) paid if the taxpayer
becomes  totally  disabled (as that term is defined in the Code);  (4) paid in a
series of substantially  equal payments made annually (or more frequently) under
a lifetime annuity;  (5) paid under an immediate annuity; or (6) which come from
purchase payments made prior to August 14, 1982.

WITHDRAWALS  -  QUALIFIED  CONTRACTS

The above  information  describing the taxation of non-qualified  contracts does
not apply to  qualified  contracts.  There are  special  rules that  govern with
respect to qualified  contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

WITHDRAWALS  -  TAX-SHELTERED  ANNUITIES

The Code limits the withdrawal of purchase  payments made by owners from certain
Tax-Sheltered Annuities. Withdrawals can only be made when an owner: (1) reaches
age 59 1/2; (2) leaves his/her job; (3) dies; (4) becomes disabled (as that term
is defined in the Code); or (5) in the case of hardship. However, in the case of
hardship,  the  owner  can  only  withdraw  the  purchase  payments  and not any
earnings.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract. Cova believes that the investment portfolios are being managed
so as to comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the underlying  investments,  and not Cova would be
considered the owner of the shares of the investment portfolios. If this occurs,
it will result in the loss of the favorable  tax treatment for the contract.  It
is unknown to what extent owners are permitted to select investment  portfolios,
to make  transfers  among the  investment  portfolios  or the number and type of
investment  portfolios owners may select from. If any guidance is provided which
is  considered  a new  position,  then the guidance  would  generally be applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied  retroactively.  This would mean that you, as the owner of the
contract, could be treated as the owner of the investment portfolios.

Due to the  uncertainty  in this  area,  Cova  reserves  the right to modify the
contract in an attempt to maintain favorable tax treatment.

7.   ACCESS TO YOUR MONEY

You can have access to the money in your  contract:  (1) by making a  withdrawal
(either a partial or a complete withdrawal);  (2) by electing to receive annuity
payments;  or (3) when a death benefit is paid to your  beneficiary.  Under most
circumstances, withdrawals can only be made during the accumulation phase.

When you make a complete  withdrawal  you will receive the value of the contract
on the day you made the withdrawal less any applicable  withdrawal charge,  less
any  premium  tax and less any  contract  maintenance  charge.  (See  Section 5.
Expenses for a discussion of the charges.)

Unless you instruct Cova otherwise, any partial withdrawal will be made pro rata
from all the  investment  portfolios  and the fixed account you selected.  Under
most  circumstances  the amount of any partial  withdrawal  must be for at least
$500.  Cova requires  that after a partial  withdrawal is made you keep at least
$500 in any selected investment portfolio.

INCOME TAXES, TAX PENALTIES AND CERTAIN RESTRICTIONS MAY APPLY TO ANY WITHDRAWAL
YOU MAKE.

There are limits to the amount you can withdraw  from a qualified  plan referred
to as a 403(b) plan.  For a more complete  explanation  see Section 6. Taxes and
the discussion in the Statement of Additional Information.

SYSTEMATIC  WITHDRAWAL  PROGRAM

If you are 59 1/2 or older, you may use the Systematic  Withdrawal Program. This
program provides an automatic  monthly payment to you of up to 10% of your total
purchase  payments  each  year.  No  withdrawal  charge  will be made for  these
payments. Cova does not have any charge for this program, but reserves the right
to charge in the future. If you use this program, you may not also make a single
10% free withdrawal.  For a discussion of the withdrawal charge and the 10% free
withdrawal, see Section 5. Expenses.

INCOME  TAXES  MAY  APPLY  TO  SYSTEMATIC  WITHDRAWALS.

8.   PERFORMANCE

Cova periodically  advertises  performance of the various investment portfolios.
Cova will  calculate  performance by  determining  the percentage  change in the
value of an accumulation unit by dividing the increase  (decrease) for that unit
by the value of the  accumulation  unit at the  beginning  of the  period.  This
performance  number  reflects  the  deduction of the  insurance  charges and the
expenses of the investment  portfolio.  It does not reflect the deduction of any
applicable  contract  maintenance charge and withdrawal charge. The deduction of
any applicable  contract  maintenance charge and withdrawal charges would reduce
the  percentage   increase  or  make  greater  any  percentage   decrease.   Any
advertisement will also include total return figures which reflect the deduction
of the insurance charges,  contract  maintenance charge,  withdrawal charges and
the expenses of the investment portfolio.
   
For periods  starting prior to the date the contracts  were first  offered,  the
performance  will be based on the historical  performance  of the  corresponding
portfolios or the Separate Account, modified to reflect the charges and expenses
of the  contract as if the  contracts  had been in  existence  during the period
stated in the advertisement.  These figures should not be interpreted to reflect
actual historical performance.    

Cova may, from time to time, include in its advertising and sales materials, tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

The Appendix  contains  performance  information that you may find  informative.
Future  performance  will  vary  and  the  results  shown  are  not  necessarily
representative of future results.

9.   DEATH BENEFIT

UPON  YOUR  DEATH

If you die before annuity payments begin,  Cova will pay a death benefit to your
beneficiary  (see below).  If you have a joint owner,  the death benefit will be
paid when the first of you dies.  Joint  owners must be spouses.  The  surviving
joint owner will be treated as the beneficiary.

The amount of the death benefit depends on how old you or your joint owner is.

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greater of:

1.   Total purchase payments,  less withdrawals (and any withdrawal charges paid
     on the withdrawals);

2.   The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year anniversary  before
     the  date of  death,  plus  any  subsequent  purchase  payments,  less  any
     withdrawals (and any withdrawal charges paid on the withdrawals).

After you, or your joint  owner,  reaches age 80, the death  benefit will be the
greater of:

1.   Total purchase  payments,  less any withdrawals (and any withdrawal charges
     paid on the withdrawals);

2.   The value of your contract at the time the death benefit is to be paid; or

3.   The value of your contract on the most recent five year  anniversary  on or
     before you or your joint owner reaches age 80, plus any subsequent purchase
     payments,  less any  withdrawals  (and any  withdrawal  charges paid on the
     withdrawals).

The entire death benefit must be paid within 5 years of the date of death unless
the  beneficiary  elects  to have the death  benefit  payable  under an  annuity
option.  The death benefit payable under an annuity option must be paid over the
beneficiary's  lifetime or for a period not extending  beyond the  beneficiary's
life expectancy. Payment must begin within one year of the date of death. If the
beneficiary  is the spouse of the owner,  he/she can  continue  the  contract in
his/her own name at the then current value. If a lump sum payment is elected and
all the necessary requirements are met, the payment will be made within 7 days.

DEATH  OF  ANNUITANT

If the  annuitant,  not an owner or joint owner,  dies before  annuity  payments
begin, you can name a new annuitant.  If no annuitant is named within 30 days of
the death of the annuitant, you will become the annuitant. However, if the owner
is a non-natural person (for example,  a corporation),  then the death or change
of annuitant will be treated as the death of the owner,  and a new annuitant may
not be named.

Upon the death of the annuitant after annuity payments begin, the death benefit,
if any, will be as provided for in the annuity option selected.

10.  OTHER INFORMATION

COVA

Cova Financial Life Insurance  Company  ("Cova") was originally  incorporated on
September 6, 1972 as Industrial  Indemnity Life Insurance  Company, a California
corporation  and changed its name to Xerox  Financial Life Insurance  Company in
1986.  On June 1, 1995,  a  wholly-owned  subsidiary  of General  American  Life
Insurance  Company  purchased  Cova which on that date  changed its name to Cova
Financial Life Insurance Company.

Cova is presently licensed to do business in the state of California.

THE  SEPARATE  ACCOUNT

Cova has  established a separate  account,  Cova Variable  Annuity  Account Five
(Separate Account), to hold the assets that underlie the contracts. The Board of
Directors of Cova adopted a resolution to establish  the Separate  Account under
California  insurance  law on March 24, 1992.  We have  registered  the Separate
Account with the Securities and Exchange  Commission as a unit investment  trust
under the Investment Company Act of 1940.

The  assets of the  Separate  Account  are held in Cova's  name on behalf of the
Separate Account and legally belong to Cova. However, those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  Cova may  conduct.  All the  income,  gains and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts Cova may issue.

DISTRIBUTOR

Cova Life Sales  Company  (Life  Sales),  One Tower Lane,  Suite 3000,  Oakbrook
Terrace,  Illinois  60181-4644,  acts as the distributor of the contracts.  Life
Sales is an affiliate of Cova.
   
Commissions   will  be  paid  to   broker-dealers   who  sell   the   contracts.
Broker-dealers will be paid commissions up to 5.75% of purchase payments. During
the  initial  period  in  which  the  Contracts  are  offered,  Cova  may pay an
additional  .5%  commission.  Sometimes,  Cova enters into an agreement with the
broker-dealer to pay the broker-dealer  persistency  bonuses, in addition to the
standard  commissions.  To the extent that the withdrawal charge is insufficient
to cover the  actual  cost of  distribution,  Cova may use any of its  corporate
assets,  including any profit from the  mortality  and expense risk premium,  to
make up any difference.    

OWNERSHIP

OWNER.  You,  as the  owner of the  contract,  have  all the  rights  under  the
contract.  Prior to the annuity date, the owner is as designated at the time the
contract is issued, unless changed. On and after the annuity date, the annuitant
is the owner. The beneficiary becomes the owner when a death benefit is payable.

JOINT OWNER. The contract can be owned by joint owners.  Any joint owner must be
the  spouse  of the other  owner.  Upon the death of  either  joint  owner,  the
surviving  spouse  will be the  designated  beneficiary.  Any other  beneficiary
designation  at the time the  contract  was  issued  or as may have  been  later
changed will be treated as a contingent beneficiary unless otherwise indicated.

BENEFICIARY

The  beneficiary  is the  person(s)  or  entity  you name to  receive  any death
benefit.  The  beneficiary  is named at the time the  contract is issued  unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the beneficiary at any time before you die.

ASSIGNMENT

You can assign the contract at any time during your  lifetime.  Cova will not be
bound by the assignment  until it receives the written notice of the assignment.
Cova will not be liable for any  payment or other  action we take in  accordance
with the contract before we receive notice of the assignment.  AN ASSIGNMENT MAY
BE A TAXABLE EVENT.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

SUSPENSION  OF  PAYMENTS  OR  TRANSFERS

Cova may be  required  to  suspend  or  postpone  payments  for  withdrawals  or
transfers for any period when:

1.   the New York Stock  Exchange is closed  (other than  customary  weekend and
     holiday closings);

2.   trading on the New York Stock Exchange is restricted;

3.   an  emergency  exists  as a  result  of which  disposal  of  shares  of the
     investment  portfolios  is  not  reasonably   practicable  or  Cova  cannot
     reasonably value the shares of the investment portfolios;

4.   during any other period when the  Securities  and Exchange  Commission,  by
     order, so permits for the protection of owners.

Cova has reserved the right to defer  payment for a withdrawal  or transfer from
the fixed  account  for the  period  permitted  by law but not for more than six
months.

FINANCIAL  STATEMENTS

The financial statements of Cova and the Separate Account have been included in 
the Statement of Additional Information.


                          TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

     Company
     Experts
     Legal  Opinions
     Distribution
     Performance  Information
     Tax  Status
     Annuity  Provisions
     Financial  Statements



                                  APPENDIX 

PERFORMANCE INFORMATION

FUTURE  PERFORMANCE  WILL  VARY  AND  THE  RESULTS  SHOWN  ARE  NOT  NECESSARILY
REPRESENTATIVE OF FUTURE RESULTS.
   
PART 1 - EXISTING PORTFOLIO IN EXISTING SEPARATE ACCOUNT

The contracts are new and therefore have no performance history.  However, the
Separate Account has invested in the Money Market Fund of General American
Capital Company for some time as has an investment performance history.  In
order to show how the historical performance of the Separate Account affects
the contract's accumulation unit values, the following performance was 
developed.  The information is based upon the historical experience of the
Separate Account and the Money Market Fund and is for the periods shown.  The
chart below shows the investment performance of the Separate Account and the
Money Market Fund and the accumulation unit performance calculated by assuming
that the contracts were invested in the Separate Account for the same periods.

The performance figures in Column A reflect the fees and expenses paid by the
portfolio.  Column B presents performance figures for the accumulation units 
which reflect the insurance charges and the fees and expenses of the portfolio.
Column C presents performance figures for the accumulation units which reflect 
the insurance charges, the contract maintenance charge, the fees and expenses
of the portfolio, and assumes that you make a withdrawal at the end of the
period and therefore the withdrawal charge is reflected.

TOTAL RETURN FOR THE PERIODS ENDED SEPTEMBER 30, 1997:

<TABLE>
<CAPTION>
<S>                                           <C>                       <C>                 <C>
                                               Column A                 Column B            Column C
                                               Portfolio Performance    Accumulation        Unit Performance
                                               ---------------------    ------------        ----------------
                          Separate Account
                          Inception Date        1      Since             1       Since       1      Since
Portfolio                 in Portfolio          Year   Inception         Year    Inception   Year   Inception
- ---------                 -----------------     ----------------         -----------------   ----------------

GENERAL AMERICAN
CAPITAL COMPANY

Money Market                 6/3/96            5.56%    5.54%            4.16%   4.14%      (0.98)%   0.57%
</TABLE>

PART 2 - NEW PORTFOLIOS IN EXISTING SEPARATE ACCOUNT

The contracts are new and therefore have no performance history.  However, the
portfolios of Russell Insurance Funds have been existence for some time and
have an investment performance history.  In order to show how the historical
performance of the portfolios affects the contract's accumulation unit values,
the following performance was developed.  The information is based upon the 
historical experience of the portfolios and is for the periods shown.  The 
chart below shows the investment performance of the portfolio and the 
accumulation units performance calculated by assuming that the contracts were
invested in the portfolios for the same periods.

The performance figures in Column A reflect the fees and expenses paid by each
portfolio.  Column B presents performance figures for the accumulation units
which reflect the insurance charges and the fees and expenses of each 
portfolio.  Column C presents performance figures for the accumulation units 
which reflect the insurance charges, the contract maintenance charge, the fees
and expenses of each portfolio, and assumes that you make a withdrawal at the
end of the period and therefore the withdrawal charge is reflected.

TOTAL RETURN FOR PERIODS ENDED SEPTEMBER 30, 1997:

<TABLE>
<CAPTION> 
<S>                                            <C>                     <C>                       <C>
                                               Column A                Column B                Column C
                                           Portfolio Performance        Accumulation       Unit Performance
                                     ----------------------  ----------------------  ----------------------
                            Portfolio               10 yrs or               10 yrs or               10 yrs or
                            Inception               since                   since                   since
Portfolio                     Date      1 yr  5 yrs inception   1 yr  5 yrs inception   1 yr  5 yrs inception
- -----------------          ------------ ----------------------  ----------------------  ----------------------

RUSSELL INSURANCE FUNDS

Multi-Style Equity          1/2/97       --    --   37.36%      --     --   35.96%        --   --     31.36% 

Aggressive Equity           1/2/97       --    --   47.64%      --     --   46.24%        --   --     41.64%
   
Non-U.S.                    1/2/97       --    --   11.58%      --     --   10.18%        --   --      5.58%

Core Bond                   1/2/97       --    --    8.94%      --     --    7.54%        --   --      2.94%
    
</TABLE>

- ---------------------------
- ---------------------------                                            STAMP
- ---------------------------


                              Cova Financial Life Insurance Company
                              Attn: Variable Products
                              One Tower Lane
                              Suite 3000
                              Oakbrook Terrace, Illinois 60181-4644









     Please send me, at no charge, the Statement of Additional Information
     dated _____, 1997 for The Annuity Contract issued by Cova.




                  (Please print or type and fill in all information)




     ---------------------------------------------------------------------------
     Name

     ---------------------------------------------------------------------------
     Address

     ---------------------------------------------------------------------------
     City                                         State               Zip Code

CC-___(_/97)                                                       COVA VA




                     STATEMENT OF ADDITIONAL INFORMATION

           INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACT

                                  issued by

                   COVA VARIABLE ANNUITY ACCOUNT FIVE

                                     AND

                    COVA FINANCIAL LIFE INSURANCE COMPANY 



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN CONJUNCTION  WITH THE  PROSPECTUS DATED ______, 1997, FOR THE INDIVIDUAL
FIXED AND VARIABLE DEFERRED ANNUITY CONTRACT WHICH IS DESCRIBED HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: One Tower Lane, Suite 3000, Oakbrook Terrace,  Illinois  60181-4644,
(800) 831-5433.

  THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED _____________, 1997.


                              TABLE OF CONTENTS



                                                     Page

COMPANY

EXPERTS

LEGAL OPINIONS

DISTRIBUTION
Reduction or Elimination of the Withdrawal Charge

PERFORMANCE INFORMATION
Total Return
Historical Unit Values
Reporting Agencies

TAX STATUS
General
Diversification
Multiple Contracts
Contracts Owned by Other than Natural Persons
Tax Treatment of Assignments
Income Tax Withholding
Tax Treatment of Withdrawals - Non-Qualified Contracts
Qualified Plans
Tax Treatment of Withdrawals - Qualified Contracts
Tax-Sheltered Annuities - Withdrawal Limitations

ANNUITY PROVISIONS
Variable Annuity
Fixed Annuity
Annuity Unit
Net Investment Factor
Mortality and Expense Guarantee

FINANCIAL STATEMENTS




                                   COMPANY

Cova   Financial  Life   Insurance   Company  (the   "Company")  was  originally
incorporated  on  September  6,  1972 as  Industrial  Indemnity  Life  Insurance
Company,  a  California  corporation  and changed its name on January 1, 1986 to
Xerox Financial Life Insurance Company.  The Company presently is licensed to do
business in the state of California.  On June 1, 1995 a wholly-owned  subsidiary
of General American Life Insurance Company ("General  American") purchased Xerox
Financial  Services Life Insurance  Company ("Xerox Life"),  an affiliate of the
Company,  from Xerox  Financial  Services,  Inc. The  acquisition  of Xerox Life
included related companies,  including the Company.  On June 1, 1995 the Company
changed its name to Cova Financial Life Insurance Company.
   
General American is a St. Louis-based mutual company with more than $275 billion
of life insurance in force and  approximately $19 billion in assets. It provides
life and health insurance,  retirement plans, and related financial  services to
individuals and groups.    

                                   EXPERTS
   
The  Balance  Sheet of the  Company  as of  December  31,  1996 and 1995 and the
related Statements of Income,  Shareholder's  Equity and Cash Flows for the year
ended  December 31, 1996 and the periods from June 1, 1995 through  December 31,
1995 and January 1, 1995  through  May 31, 1995 and for the year ended  December
31, 1994 and the  Statements  of Assets and  Liabilities  and  Contract  Owners'
Equity of the Separate Account as of December 31, 1996 and the related Statement
of  Operations  for the year then ended and the  Statement of Change in Contract
Owners' Equity for the year ended December 31, 1996 and the period from June 19,
1995 through  December 31, 1995,  have been included herein in reliance upon the
reports of KPMG Peat  Marwick LLP,  independent  certified  public  accountants,
appearing  elsewhere  herein,  and upon the authority of said firm as experts in
accounting and auditing.    

                                LEGAL OPINIONS

Legal matters in connection with the Contracts described herein are being passed
upon  by  the  law  firm  of  Blazzard,  Grodd  &  Hasenauer,   P.C.,  Westport,
Connecticut.

                                 DISTRIBUTION

Cova Life Sales Company ("Life Sales") acts as the distributor. Prior to June 1,
1995, Cova Life Sales Company was known as Xerox Life Sales Company.  Life Sales
is an affiliate of the Company. The offering is on a continuous basis.

REDUCTION OR ELIMINATION OF THE WITHDRAWAL CHARGE

The  amount  of the  Withdrawal  Charge  on the  Contracts  may  be  reduced  or
eliminated  when sales of the Contracts are made to individuals or to a group of
individuals  in a  manner  that  results  in  savings  of  sales  expenses.  The
entitlement  to reduction of the  Withdrawal  Charge will be  determined  by the
Company after examination of all the relevant factors such as:

     1.  The size and  type of  group  to  which  sales  are to be made  will be
considered. Generally, the sales expenses for a larger group are less than for a
smaller  group  because of the ability to implement  large  numbers of Contracts
with fewer sales contacts.

     2. The total amount of purchase payments to be received will be considered.
Per Contract  sales expenses are likely to be less on larger  purchase  payments
than on smaller ones.

     3. Any prior or existing  relationship with the Company will be considered.
Per Contract sales expenses are likely to be less when there is a prior existing
relationship  because of the likelihood of implementing  the Contract with fewer
sales contacts.

     4. There may be other circumstances,  of which the Company is not presently
aware, which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction or elimination of the Withdrawal Charge.

The  Withdrawal  Charge may be  eliminated  when the  Contracts are issued to an
officer,  director or employee  of the Company or any of its  affiliates.  In no
event will any reduction or elimination  of the  Withdrawal  Charge be permitted
where the  reduction  or  elimination  will be  unfairly  discriminatory  to any
person.

                           PERFORMANCE INFORMATION

Total Return

From time to time, the Company may advertise  performance  data.  Such data will
show the  percentage  change in the value of an  Accumulation  Unit based on the
performance of an investment portfolio over a period of time, usually a calendar
year,  determined by dividing the increase  (decrease) in value for that unit by
the Accumulation Unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of a 1.25% Mortality and Expense Risk Premium,  a .15%  Administrative
Expense  Charge,  the expenses for the  underlying  investment  portfolio  being
advertised  and any  applicable  Contract  Maintenance  Charges  and  Withdrawal
Charges.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
Contract Maintenance Charges and any applicable  Withdrawal Charges to arrive at
the  ending  hypothetical  value.  The  average  annual  total  return  is  then
determined by computing the fixed interest rate that a $1,000  purchase  payment
would have to earn annually,  compounded  annually,  to grow to the hypothetical
value  at the end of the  time  periods  described.  The  formula  used in these
calculations is: n P (1 + T) = ERV

Where:

P    =  a hypothetical initial payment of $1,000
T    =  average annual total return
n    =  number of years
ERV  =  ending redeemable value at the end of the time periods
        used (or fractional portion thereof) of a hypothetical
        $1,000 payment made at the beginning of the time
        periods used.



The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
contract maintenance charge and withdrawal charge. The deduction of any contract
maintenance charge and withdrawal charge would reduce any percentage increase or
make greater any percentage decrease.

Owners should note that the investment results of each investment portfolio will
fluctuate over time, and any  presentation of the investment  portfolio's  total
return for any period should not be considered  as a  representation  of what an
investment may earn or what an Owner's total return may be in any future period.
   
The contracts are new and therefore have no performance  history.  However,  the
Separate  Account and the  corresponding  Portfolios  have been in existence for
sometime and consequently have an investment  performance  history.  In order to
show how the historical  investment  performance of the Separate Account and the
Portfolios  affect  accumulation  unit  values,   performance   information  was
developed.  The  information  is based  upon the  historical  experience  of the
Separate Account and the Portfolios and is for the periods shown. The prospectus
contains a chart of performance information.    

Future  performance  of the  Portfolios  will vary and the results shown are not
necessarily  representative  of future  results.  Performance for periods ending
after  those  shown  may  vary   substantially  from  the  examples  shown.  The
performance  for a Portfolio  is  calculated  for a specified  period of time by
assuming an initial Purchase Payment of $1,000 allocated to the Portfolio. There
are performance  figures for the Accumulation  Units which reflect the insurance
charges as well as the Portfolio  expenses.  There are also performance  figures
for the  Accumulation  Units which reflect the insurance  charges,  the contract
maintenance  charge,  the  Portfolio  expenses,  and  assume  that  you  make  a
withdrawal  at the end of the  period and  therefore  the  withdrawal  charge is
reflected.  The percentage  increases  (decreases) are determined by subtracting
the initial Purchase Payment from the ending value and dividing the remainder by
the beginning value. The performance may also show figures when no withdrawal is
assumed.

Historical Unit Values

The  Company  may also show  historical  Accumulation  Unit  values  in  certain
advertisements  containing  illustrations.  These illustrations will be based on
actual Accumulation Unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage  change  in  Accumulation  Unit  values  for  any of  the  investment
portfolios against  established market indices such as the Standard & Poor's 500
Composite  Stock  Price  Index,  the  Dow  Jones  Industrial  Average  or  other
management  investment companies which have investment objectives similar to the
investment  portfolio being compared.  The Standard & Poor's 500 Composite Stock
Price Index is an unmanaged,  unweighted  average of 500 stocks, the majority of
which  are  listed on the New York  Stock  Exchange.  The Dow  Jones  Industrial
Average  is an  unmanaged,  weighted  average  of thirty  blue  chip  industrial
corporations  listed on the New York Stock Exchange.  Both the Standard & Poor's
500  Composite  Stock Price Index and the Dow Jones  Industrial  Average  assume
quarterly reinvestment of dividends.

Reporting Agencies

The Company may also distribute  sales literature which compares the performance
of the  Accumulation  Unit  values  of the  Contracts  with the unit  values  of
variable annuities issued by other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products  Performance  Analysis
Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

Morningstar  rates a variable annuity against its peers with similar  investment
objectives.  Morningstar  does not rate any variable  annuity that has less than
three years of performance data.



                                  TAX STATUS

GENERAL

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

Section 72 of the Code governs taxation of annuities in general. An Owner is not
taxed on increases in the value of a Contract until distribution occurs,  either
in the form of a lump sum  payment  or as  annuity  payments  under the  Annuity
Option selected.  For a lump sum payment  received as a total withdrawal  (total
surrender),  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For Non-Qualified Contracts,  this cost basis is
generally the purchase payments,  while for Qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment in the Contract has been recovered  (i.e.  when the total of the
excludible amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h) of the Code  imposes  certain  diversification  standards on the
underlying  assets of  variable  annuity  contracts.  The Code  provides  that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period  (and any  subsequent  period)  for which  the  investments  are not,  in
accordance with regulations  prescribed by the United States Treasury Department
("Treasury  Department"),   adequately  diversified.   Disqualification  of  the
Contract as an annuity contract would result in the imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Treas.
Reg.1.817-5),  which established diversification requirements for the investment
portfolios  underlying variable contracts such as the Contract.  The Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all investment portfolios underlying the Contracts will
be  managed  in  such  a  manner  as  to  comply   with  these   diversification
requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

The Code provides that multiple non-qualified annuity contracts which are issued
within  a  calendar  year to the  same  contract  owner  by one  company  or its
affiliates are treated as one annuity  contract for purposes of determining  the
tax consequences of any  distribution.  Such treatment may result in adverse tax
consequences  including more rapid taxation of the distributed amounts from such
combination  of  contracts.  Owners  should  consult  a  tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

Under Section  72(u) of the Code,  the  investment  earnings on premiums for the
Contracts  will be taxed  currently  to the Owner if the Owner is a  non-natural
person, e.g., a corporation or certain other entities.  Such Contracts generally
will not be treated as annuities for federal income tax purposes.  However, this
treatment  is not  applied to a Contract  held by a trust or other  entity as an
agent for a natural person nor to Contracts held by Qualified Plans.  Purchasers
should  consult their own tax counsel or other tax adviser  before  purchasing a
Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

An  assignment  or pledge of a Contract may be a taxable  event.  Owners  should
therefore  consult  competent tax advisers  should they wish to assign or pledge
their Contracts.

INCOME TAX WITHHOLDING

All distributions or the portion thereof which is includible in the gross income
of the Owner are subject to federal income tax withholding.  Generally,  amounts
are withheld from periodic payments at the same rate as wages and at the rate of
10% from non-periodic payments. However, the Owner, in most cases, may elect not
to have taxes withheld or to have withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the participant and a designated  beneficiary,  or for a specified  period of 10
years or more; or b) distributions which are required minimum distributions;  or
c) the portion of the distributions not includible in gross income (i.e. returns
of after-tax  contributions).  Participants should consult their own tax counsel
or other tax adviser regarding withholding requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions  from  annuity
contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includible in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any  premature  distribution.  However,  the  penalty is not  imposed on amounts
received:  (a) after the taxpayer reaches age 59 1/2; (b) after the death of the
Owner; (c) if the taxpayer is totally  disabled (for this purpose  disability is
as defined in Section  72(m)(7) of the Code);  (d) in a series of  substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the  taxpayer  or for  the  joint  lives  (or  joint  life
expectancies) of the taxpayer and his or her Beneficiary; (e) under an immediate
annuity;  or (f) which are  allocable to purchase  payments made prior to August
14, 1982.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED PLANS

The Contracts  offered  herein are designed to be suitable for use under various
types of Qualified Plans. Taxation of participants in each Qualified Plan varies
with the type of plan and terms and  conditions of each specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and conditions of the Contracts  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's administrative procedures.  Owners, participants
and   Beneficiaries   are  responsible  for  determining   that   contributions,
distributions  and other  transactions with respect to the Contracts comply with
applicable  law.  Following are general  descriptions  of the types of Qualified
Plans with which the Contracts may be used. Such descriptions are not exhaustive
and are for  general  informational  purposes  only.  The  tax  rules  regarding
Qualified Plans are very complex and will have differing  applications depending
on individual  facts and  circumstances.  Each purchaser should obtain competent
tax advice prior to purchasing a Contract issued under a Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in ARIZONA  GOVERNING  COMMITTEE V.
NORRIS that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
Qualified  Plans will utilize annuity tables which do not  differentiate  on the
basis of sex.  Such annuity  tables will also be available for use in connection
with certain non-qualified deferred compensation plans.

a.     H.R. 10 Plans

Section 401 of the Code permits self-employed individuals to establish Qualified
Plans for themselves and their employees,  commonly  referred to as "H.R. 10" or
"Keogh" plans.  Contributions  made to the Plan for the benefit of the employees
will not be included in the gross income of the employees until distributed from
the Plan.  The tax  consequences  to  participants  may vary  depending upon the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  (See "Tax Treatment of Withdrawals - Qualified  Contracts"  below.)
Purchasers of Contracts for use with an H.R. 10 Plan should obtain competent tax
advice as to the tax treatment and suitability of such an investment.

b.     Tax-Sheltered Annuities

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includible in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals - Qualified  Contracts" and "Tax-Sheltered  Annuities -
Withdrawal  Limitations"  below.)  Employee  loans are not  allowable  under the
Contracts.  Any  employee  should  obtain  competent  tax  advice  as to the tax
treatment and suitability of such an investment.

c.     Individual Retirement Annuities

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the individual's gross income.  These IRAs are
subject  to  limitations  on  eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

d.     Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 401(k) of the Code permit  corporate  employers to establish
various types of retirement  plans for  employees.  These  retirement  plans may
permit  the  purchase  of the  Contracts  to  provide  benefits  under the Plan.
Contributions to the Plan for the benefit of employees will not be includible in
the gross  income of the  employees  until  distributed  from the Plan.  The tax
consequences to participants may vary depending upon the particular plan design.
However,  the Code places limitations and restrictions on all Plans including on
such items as:  amount of allowable  contributions;  form,  manner and timing of
distributions;  transferability of benefits;  vesting and  nonforfeitability  of
interests;  nondiscrimination  in  eligibility  and  participation;  and the tax
treatment of distributions,  withdrawals and surrenders.  (See "Tax Treatment of
Withdrawals - Qualified  Contracts" below.) Purchasers of Contracts for use with
Corporate  Pension or Profit Sharing Plans should obtain competent tax advice as
to the tax treatment and suitability of such an investment.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS
   
In the case of a withdrawal under a Qualified Contract, a ratable portion of the
amount  received is taxable,  generally  based on the ratio of the  individual's
cost basis to the individual's  total accrued benefit under the retirement plan.
Special tax rules may be available  for certain  distributions  from a Qualified
Contract.  Section  72(t) of the Code  imposes a 10%  penalty tax on the taxable
portion of any distribution from qualified retirement plans, including Contracts
issued and qualified under Code Sections 401 (H.R. 10 and Corporate  Pension and
Profit-Sharing  Plans), 403(b) (Tax-Sheltered  Annuities) and 408(b) (Individual
Retirement Annuities).  To the extent amounts are not includible in gross income
because  they have been rolled over to an IRA or to another  eligible  Qualified
Plan,  no tax  penalty  will be imposed.  The tax penalty  will not apply to the
following  distributions:  (a) if  distribution  is made on or after the date on
which  the  Owner  or  Annuitant  (as  applicable)   reaches  age  59  1/2;  (b)
distributions  following  the death or  disability of the Owner or Annuitant (as
applicable)  (for this purpose  disability is as defined in Section  72(m)(7) of
the Code);  (c) after  separation from service,  distributions  that are part of
substantially equal periodic payments made not less frequently than annually for
the life (or life  expectancy) of the Owner or Annuitant (as  applicable) or the
joint  lives  (or  joint  life  expectancies)  of such  Owner or  Annuitant  (as
applicable) and his or her designated Beneficiary; (d) distributions to an Owner
or Annuitant (as  applicable)  who separated  from service after he has attained
age 55; (e) distributions  made to the Owner or Annuitant (as applicable) to the
extent  such  distributions  do not exceed the amount  allowable  as a deduction
under Code Section 213 to the Owner or  Annuitant  (as  applicable)  for amounts
paid during the taxable  year for medical  care;  (f)  distributions  made to an
alternate  payee  pursuant  to a qualified  domestic  relations  order; (g)
distributions from an Individual  Retirement Annuity for the purchase of medical
insurance  (as described in Section  213(d)(1)(D)  of the Code) for the Owner or
Annuitant (as  applicable)  and his or her spouse and dependents if the Owner or
Annuitant (as applicable) has received unemployment compensation for at least 12
weeks.  This  exception  will no longer apply after the Owner or  Annuitant  (as
applicable) has been re-employed for at least 60 days; (h) distributions from 
an Individual Retirement Annuity made to the Owner to the extent such 
distributions do not exceed the qualified higher education expenses (as defined 
in Section 72(t)(7) of the Code) of the Owner for the taxable year; and (i) 
distributions from an Individual Retirement Annuity made to the Owner which are 
qualified first-time home buyer distributions (as defined in Section 72(t)(8)
of the Code).  The exceptions  stated in (d) and (f) above do not apply in the 
case of an Individual  Retirement Annuity.  The exception stated in (c) above 
applies to an Individual Retirement Annuity without the requirement that 
there be a separation from service.    

Generally, distributions from a qualified plan must commence no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

The Code limits the withdrawal of amounts  attributable  to  contributions  made
pursuant to a salary  reduction  agreement (as defined in Section  403(b)(11) of
the Code) to  circumstances  only when the Owner:  (1) attains  age 59 1/2;  (2)
separates from service;  (3) dies; (4) becomes  disabled  (within the meaning of
Section  72(m)(7)  of  the  Code);  or (5) in the  case  of  hardship.  However,
withdrawals  for hardship are restricted to the portion of the Owner's  Contract
Value which represents  contributions made by the Owner and does not include any
investment  results.  The limitations on withdrawals became effective on January
1, 1989 and apply only to salary reduction contributions made after December 31,
1988, to income attributable to such contributions and to income attributable to
amounts held as of December 31, 1988.  The  limitations  on  withdrawals  do not
affect rollovers and transfers  between certain  Qualified Plans.  Owners should
consult their own tax counsel or other tax adviser regarding any distributions.


                              ANNUITY PROVISIONS

VARIABLE ANNUITY

A variable annuity is an annuity with payments which: (1) are not  predetermined
as to dollar amount; and (2) will vary in amount with the net investment results
of the  applicable  investment  portfolio(s)  of the  Separate  Account.  At the
Annuity Date, the Contract Value in each investment portfolio will be applied to
the  applicable  Annuity  Tables.  The  Annuity  Table used will depend upon the
Annuity  Option  chosen.  If, as of the Annuity Date,  the then current  Annuity
Option  rates  applicable  to this class of  Contracts  provide a first  Annuity
Payment  greater  than  guaranteed  under the same  Annuity  Option  under  this
Contract,  the  greater  payment  will be made.  The  dollar  amount of  Annuity
Payments after the first is determined as follows:

<TABLE>
<CAPTION>
<S>  <C>

(1)  the dollar amount of the first  Annuity  Payment is divided by the value of
     an Annuity  Unit as of the Annuity  Date.  This  establishes  the number of
     Annuity Units for each monthly payment. The number of Annuity Units remains
     fixed during the Annuity Payment period.

(2)  the fixed number of Annuity  Units is  multiplied by the Annuity Unit value
     for the last  Valuation  Period of the month  preceding the month for which
     the payment is due. This result is the dollar amount of the payment.
</TABLE>

The total  dollar  amount of each  Variable  Annuity  Payment  is the sum of all
investment  portfolios'  Variable  Annuity  Payments  reduced by the  applicable
Contract Maintenance Charge.

FIXED ANNUITY

A fixed annuity is a series of payments made during the Annuity Period which are
guaranteed  as to  dollar  amount  by  the  Company  and do not  vary  with  the
investment  experience of the Separate Account. The General Account Value on the
day  immediately  preceding the Annuity Date will be used to determine the Fixed
Annuity  monthly  payment.  The first monthly Annuity Payment will be based upon
the Annuity Option elected and the appropriate Annuity Option Table.

ANNUITY UNIT

The value of an Annuity Unit for each  investment  portfolio was arbitrarily set
initially at $10. This was done when the first investment  portfolio shares were
purchased.  The  investment  portfolio  Annuity  Unit  value  at the  end of any
subsequent   Valuation  Period  is  determined  by  multiplying  the  investment
portfolio Annuity Unit value for the immediately  preceding  Valuation Period by
the product of (a) the Net  Investment  Factor for the day for which the Annuity
Unit value is being calculated, and (b) 0.999919.

NET INVESTMENT FACTOR

The Net Investment Factor for any investment  portfolio for any Valuation Period
is determined by dividing:

<TABLE>
<CAPTION>
<S>  <C>

(a)  the  Accumulation  Unit  value  as of the  close of the  current  Valuation
     Period, by

(b)  the  Accumulation  Unit value as of the close of the immediately  preceding
     Valuation Period.
</TABLE>

The Net  Investment  Factor may be greater or less than one, as the Annuity Unit
value may increase or decrease.

MORTALITY AND EXPENSE GUARANTEE

The Company  guarantees that the dollar amount of each Annuity Payment after the
first Annuity Payment will not be affected by variations in mortality or expense
experience.

                             FINANCIAL STATEMENTS

The financial  statements of the Company included herein should be
considered  only as  bearing  upon  the  ability  of the  Company  to  meet  its
obligations under the Contracts.


COVA VARIABLE ANNUITY ACCOUNT FIVE

Financial Statements

(UNAUDITED)

September 30, 1997








<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF ASSETS AND LIABILITIES
September 30, 1997   (Unaudited)



ASSETS
INVESTMENTS:
<TABLE>

<CAPTION>

<S>                                                                                                            <C>
VAN KAMPEN MERRIT SERIES TRUST:
  Quality Income Portfolio - 58,973 shares at a net asset value of $10.73 per share (cost $628,539)            $   632,757
  Growth and Income Portfolio - 87,613 shares at a net asset value of $17.24 per share (cost $1,240,861)         1,510,813
  Money Market Portfolio - 734,959 shares at a net asset value of $1.00 per share (cost $734,959)                  734,959
  Stock Index Portfolio - 74,778 shares at a net asset value of $20.60 per share (cost $1,175,774 )              1,540,139
  Bond Debenture Portfolio - 262,799 shares at a net asset value of $12.15 per share (cost $3,003,949)           3,193,707
  Quality Bond Portfolio - 195,355 shares at a net asset value of $10.38 per share (cost $1,983,754)             2,027,003
  Small Cap Stock Portfolio - 407,913 shares at a net asset value of $13.36 per share (cost $4,568,661)          5,448,908
  Large Cap Stock Portfolio -550,119 shares at a net asset value of $14.34 per share (cost $6,894,860)           7,890,678
  Select Equity Portfolio - 552,622  shares at a net asset value of $14.11 per share (cost $6,431,548)           7,795,957
  International Equity Portfolio - 433,807  shares at a net asset value of $12.11 per share (cost $4,878,908)    5,252,163

LORD ABBETT SERIES FUND, INC:
  Growth and Income Portfolio - 950,414  shares at a net asset value of $21.22 per share (cost $16,725,762)     20,163,736

Total Assets                                                                                                   $56,190,820

</TABLE>

See accompanying notes to unaudited financial statements
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF ASSETS AND LIABILITIES   (Continued)
September 30, 1997   (Unaudited)





<TABLE>

<CAPTION>

<S>                                                                                <C>
LIABILITIES AND CONTRACT OWNERS EQUITY

Contract Owners' Equity:

  Accumulation Phase:

  Trust Quality Income - 38,842 accumulation units at $16.290627 per unit              632,757
  Trust Growth and Income - 71,378 accumulation units at $21.166489 per unit         1,510,813
  Trust Money Market - 60,026 accumulation units at $12.244080 per unit                734,959
  Trust Stock Index - 63,270 accumulation units at $24.342237 per unit               1,540,139
  Trust Bond Debenture  - 252,345 accumulation units at $12.656093  per unit         3,193,707
  Trust Quality Bond - 186,347 accumulation units at $10.877568 per unit             2,027,003
  Trust Small Cap Stock  - 395,558 accumulation units at $13.775253 per unit         5,448,908
  Trust Large Cap Stock  - 539,661 accumulation units at $14.621557 per unit         7,890,678
  Trust Select Equity  - 549,003 accumulation units at $14.200214 per unit           7,795,957
  Trust International Equity  - 434,016 accumulation units at $12.101317 per unit    5,252,163
  Fund Growth and Income - 651,703  accumulation units at $30.940092 per unit       20,163,736
                                                                                   -----------

   Total Contract Owners' Equity                                                    56,190,820



   Total Liabilities and Contract Owners' Equity                                   $56,190,820
</TABLE>

See accompanying notes to unaudited financial statements




COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 1997   (Unaudited)


                             COVA               LORD ABBETT

                                                          SERIES TRUST        
                             SERIES FUND, INC.

<TABLE>

<CAPTION>


                                  QUALITY   GROWTH &  MONEY    STOCK     BOND     QUALITY  SMALL CAP   LARGE CAP    SELECT

                                   INCOME    INCOME   MARKET   INDEX   DEBENTURE   BOND       STOCK      STOCK      EQUITY
                                  --------  --------  ------  -------  ---------  -------  ----------  ---------  ----------

<S>                               <C>       <C>       <C>     <C>      <C>        <C>      <C>         <C>        <C>
INVESTMENT INCOME:
 INCOME:
    Dividends and Capital Gains    17,814     23,391  35,417   14,932     43,514   42,357     18,606      43,632     42,910 
       Distributions
      Total Income                 17,814     23,391  35,417   14,932     43,514   42,357     18,606      43,632     42,910 

 EXPENSES:
    Mortality and Expense
       Risk Fee                     3,580     10,392   8,052   11,506     15,296   12,032     26,373      37,484     41,925 
   Other Operating Expenses           430      1,247     966    1,381      1,835    1,444      3,165       4,498      5,031 
      Total Expenses                4,010     11,639   9,018   12,887     17,131   13,476     29,538      41,982     46,956 

Net Investment Income              13,804     11,752  26,399    2,045     26,383   28,881    (10,932)      1,650     (4,046)

NET REALIZED GAIN/(LOSS)
  ON INVESTMENTS                     (319)     1,605      --   10,809      1,413    1,226        405       8,346      8,091 

NET CHANGE IN UNREALIZED
  GAIN ON INVESTMENTS               3,771    232,208      --  282,181    181,366   40,936    846,226     938,963  1,263,016 

NET REALIZED AND UNREALIZED
  GAIN ON INVESTMENTS               3,452    233,813      --  292,990    182,779   42,162    846,631     947,309  1,271,107 

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
  FROM OPERATIONS                  17,256    245,565  26,399  295,035    209,162   71,043    835,699     948,959  1,267,061 


                                   INTL     GROWTH &     TOTAL
                                                       ----------
                                  EQUITY     INCOME
                                  -------  ----------       

<S>                               <C>      <C>         <C>
INVESTMENT INCOME:
 INCOME:
    Dividends and Capital Gains    32,807          0     315,380 
       Distributions
      Total Income                 32,807          0     315,380 

 EXPENSES:
    Mortality and Expense
       Risk Fee                    27,512    131,533     325,685 
   Other Operating Expenses         3,301     15,784      39,082 
      Total Expenses               30,813    147,317     364,767 

Net Investment Income               1,994   (147,317)    (49,387)

NET REALIZED GAIN/(LOSS)
  ON INVESTMENTS                    1,703     39,221      72,500 

NET CHANGE IN UNREALIZED
  GAIN ON INVESTMENTS             306,572  3,063,205   7,158,444 

NET REALIZED AND UNREALIZED
  GAIN ON INVESTMENTS             308,275  3,102,426   7,230,944 

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
  FROM OPERATIONS                 310,269  2,955,109   7,181,557 
</TABLE>

See accompanying notes to unaudited financial statements

COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS EQUITY
For the Nine Months Ended September 30, 1997   (Unaudited)




 COVA                                           LORD ABBETT          


SERIES TRUST                                        SERIES FUND, INC.

_____________________________________________________________________________
____________________________________     ___________     
<TABLE>

<CAPTION>


                                QUALITY    GROWTH &      MONEY       STOCK        BOND      QUALITY    SMALL CAP   LARGE CAP

                                 INCOME     INCOME      MARKET       INDEX     DEBENTURE      BOND        STOCK       STOCK
                                --------  ----------  -----------  ----------  ----------  ----------  ----------  ----------

<S>                             <C>       <C>         <C>          <C>         <C>         <C>         <C>         <C>
FROM OPERATIONS:
  Net Investment Income          13,804      11,752       26,399       2,045      26,383      28,881     (10,932)      1,650 
  Net Realized Gain/(Loss)
    on Investments                 (319)      1,605           --      10,809       1,413       1,226         405       8,346 
  Net Unrealized Gain
    on Investments                3,771     232,208           --     282,181     181,366      40,936     846,226     938,963 

Net Increase in Contract
  Owners' Equity Resulting
     from Operations             17,256     245,565       26,399     295,035     209,162      71,043     835,699     948,959 

From Account Unit
  Transactions:

 Proceeds from Units of
  the Account Sold                   --     139,177    4,851,768      12,900     710,842     250,715     675,061   1,363,875 
 Payments for Units of the
  Account Redeemed              (45,371)     (7,325)     (73,013)    (18,980)    (25,252)    (17,418)    (35,775)    (42,476)
Account Transfers               361,928     447,120   (4,392,069)    291,222   1,852,296   1,053,527   2,694,738   4,189,497 

Net Increase in Contract
  Owners' Equity From
    Account Unit Transactions   316,557     578,972      386,686     285,142   2,537,886   1,286,824   3,334,024   5,510,896 

Net Increase in Contract
  Owners' Equity                333,813     824,537      413,085     580,177   2,747,048   1,357,867   4,169,723   6,459,855 

Contract Owners' Equity:
  Beginning of Period           298,944     686,276      321,874     959,962     446,659     669,136   1,279,185   1,430,823 
  End of Period                 632,757   1,510,813      734,959   1,540,139   3,193,707   2,027,003   5,448,908   7,890,678 


                                  SELECT       INTL      GROWTH &       TOTAL
                                                                     -----------
                                  EQUITY      EQUITY      INCOME
                                ----------  ----------  -----------       

<S>                             <C>         <C>         <C>          <C>
FROM OPERATIONS:
  Net Investment Income            (4,046)      1,994     (147,317)     (49,387)
  Net Realized Gain/(Loss)
    on Investments                  8,091       1,703       39,221       72,500 
  Net Unrealized Gain
    on Investments              1,263,016     306,572    3,063,205    7,158,444 

Net Increase in Contract
  Owners' Equity Resulting
     from Operations            1,267,061     310,269    2,955,109    7,181,557 

From Account Unit
  Transactions:

 Proceeds from Units of
  the Account Sold              1,225,811     875,940    1,277,499   11,383,588 
 Payments for Units of the
  Account Redeemed                (42,730)    (22,216)    (351,326)    (681,882)
Account Transfers               3,335,262   2,727,911    6,866,248   19,427,680 

Net Increase in Contract
  Owners' Equity From
    Account Unit Transactions   4,518,343   3,581,635    7,792,421   30,129,386 

Net Increase in Contract
  Owners' Equity                5,785,404   3,891,904   10,747,530   37,310,943 

Contract Owners' Equity:
  Beginning of Period           2,010,553   1,360,259    9,416,206   18,879,877 
  End of Period                 7,795,957   5,252,163   20,163,736   56,190,820 
</TABLE>

See accompanying notes to unaudited financial statements


COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
For the Year Ended December 31, 1996
<TABLE>

                    COVA                                   LORD ABBETT
                       SERIES TRUST                      SERIES FUND, INC.

<CAPTION>

<S>                                    <C>        <C>         <C>           <C>        <C>         <C>        <C>
                                       Quality    Growth &    Money         Stock      Bond        Quality    Small
                                       INCOME     INCOME      MARKET        INDEX      Debenture   Bond       Cap. Stock
                                       ---------  ----------  ------------  ---------                                     
From Operations:
  Net Investment Income                $  7,224   $  28,906   $    21,633   $ 34,743   $   12,071  $ 13,991   $    47,627 
  Net Realized Gain on
    Investments                            (682)        518            --      1,342        1,375        65           334 
  Net Unrealized Gain/(Loss)
    on Investments                       (1,359)     41,537            --     80,860        8,392     2,313        34,020 
                                       ---------  ----------                ---------                                     

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
    FROM OPERATIONS                       5,183      70,961        21,633    116,945       21,838    16,369        81,981 
                                       ---------  ----------  ------------  ---------                                     


From Account Unit Transactions:

 Proceeds from Units of
  the Account Sold                       57,261      32,625     5,011,759    152,928      115,745   100,194       461,912 
 Payments for Units of the
  Account Redeemed                      (22,762)     (7,535)         (170)   (13,935)          --    (1,570)       (3,036)
Account Transfers                       125,849     485,085    (5,037,068)   492,907      309,076   554,143       738,328 
                                       ---------  ----------  ------------  ---------                                     

Net Increase/(Decrease) in
  Contact Owners' Equity
    From  Account Unit
      Transactions                      160,348     510,175       (25,479)   631,900      424,821   652,767     1,197,204 
                                       ---------  ----------  ------------  ---------                                     

Net Increase/(Decrease)  in Contract
  Owners' Equity                        165,531     581,136        (3,846)   748,845      446,659   669,136     1,279,185 
                                       ---------  ----------  ------------  ---------                                     

Contract Owners' Equity:
  Beginning of Period                  $133,413   $ 105,140   $   325,720   $211,117           --        --            -- 
                                       ---------  ----------  ------------                                                
  End of Period                        $298,944   $ 686,276   $   321,874   $959,962   $  446,659  $669,136   $ 1,279,185 

<S>                                    <C>           <C>          <C>          <C>          <C>
                                       Large         Select       Intl         Growth &
                                       Cap. Stock    Equity       Equity       INCOME       TOTAL
                                                                               -----------  ------------
From Operations:
  Net Investment Income                $    29,893   $   21,801   $    2,480   $  534,226   $   754,595 
  Net Realized Gain on
    Investments                              3,085          465          132        2,820         9,454 
  Net Unrealized Gain/(Loss)
    on Investments                          56,856      101,392       66,683      471,675       862,369 
                                                                               -----------  ------------

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
    FROM OPERATIONS                         89,834      123,658       69,295    1,008,721     1,626,418 
                                                                               -----------  ------------


From Account Unit Transactions:

 Proceeds from Units of
  the Account Sold                         542,124      755,570      576,132    1,438,328     9,244,578 
 Payments for Units of the
  Account Redeemed                          (7,336)      (8,859)      (4,725)    (131,847)     (201,775)
Account Transfers                          806,201    1,140,184      719,557    4,425,896     4,760,158 
                                                                               -----------  ------------

Net Increase/(Decrease) in
  Contact Owners' Equity
    From  Account Unit
      Transactions                       1,340,989    1,886,895    1,290,964    5,732,377    13,802,961 
                                                                               -----------  ------------

Net Increase/(Decrease)  in Contract
  Owners' Equity                         1,430,823    2,010,553    1,360,259    6,741,098    15,429,379 
                                                                               -----------  ------------

Contract Owners' Equity:
  Beginning of Period                           --           --           --   $2,675,108   $ 3,450,498 
                                                                               -----------  ------------
  End of Period                        $ 1,430,823   $2,010,553   $1,360,259   $9,416,206   $18,879,877 
</TABLE>

See accompanying notes to unaudited statements.
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO UNAUDITED FINANCIAL STATEMENTS

For the Nine Months Ended September 30, 1997

1.  ORGANIZATION:

Cova Variable Annuity Account Five (the "Separate Account") is a separate
investment account established by a resolution of the Board of Directors of
Cova Financial Life Insurance Company ("Cova").  The Separate Account operates
as a Unit Investment Trust under the Investment Company Act of 1940.

The  Separate  Account  is  divided into sub-accounts, with the assets of each
sub-account  invested  in  the Cova Series Trust ("Trust") or  the Lord Abbett
Series  Fund,  Inc.  ("Fund").   The Trust consists of ten portfolios of which
four  managed  by Van Kampen American Capital Investment Advisory Corp., five 
managed  by  J.P. Morgan Investment Management, Inc. and one portfolio managed
by Lord, Abbett and Co.  The Trust portfolios available for investment are the
Quality  Income, Growth and Income, Money Market, Stock Index, Bond Debenture,
Quality Bond, Small Cap Stock, Large Cap Stock, Select Equity, and
International  Equity    Portfolios.  The Fund has one portfolio available for
investment:  the Growth and Income Portfolio.  Not all portfolios of the Trust
and the  Fund are available for investment depending upon the nature and
specific  terms  of the different contracts currently being offered for sale. 
The  Trust and the  Fund  are all diversified, open-end, management investment
companies which are intended to meet differing investment objectives.

2.  SIGNIFICANT ACCOUNTING POLICIES:

A.  INVESTMENT VALUATION

Investments  in  shares  of the Trust and Fund are carried in the statement of
assets and liabilities at the underlying net asset value of the Trust and
Fund.    The  net asset value of the Trust and Fund has been determined on the
market value basis, and is valued daily by the Trust and Fund investment
managers.  Realized gains and losses are calculated by the average cost
method.

B.  REINVESTMENT OF DIVIDENDS

Dividends  received  from net investment income and net realized capital gains
are  reinvested  in  additional  shares of the portfolio of the Trust or  Fund
making  the distribution or, at the election of the Separate Account, received
in cash.  Dividend income and capital gain distributions are recorded as
income on the ex-dividend date.

C.  FEDERAL INCOME TAXES

Operations  of  the  Separate Account form a part of Cova, which is taxed as a
"Life Insurance Company" under the Internal Revenue Code ("Code").  Under
current  provisions  of  the Code, no Federal income taxes are payable by Cova
with respect to earnings of the Separate Account.

Under the principles set forth in Internal Revenue Ruling 81-225 and Section
817(h) of the Code and regulations thereunder, Cova believes that it will be
treated as the owner of the assets invested in the Separate Account for
Federal income tax purposes, with the result that earnings and gains, if any,
derived from those assets will not be included in a contract owners gross
income until amounts are withdrawn or received pursuant to an Optional Payment
Plan.
3.  GENERAL:

The accompanying unaudited financial statements include all adjustments,
consisting  of  normal recurring accruals, that management considers necessary
for  fair presentation of the separate accounts financial position and results
of  operations  as of and for the interim periods presented.  Certain footnote
disclosures normally included in the financial statements prepared in
accordance  with  generally accepted accounting principles have been condensed
or omitted pursuant to the rules and regulations of the Securities and
Exchange  Commission, all though the Separate account believes the disclosures
in  these  financial statements are adequate to present fairly the information
contained herein.  The results of operations for the nine months ended
September 30, 1997,  are not necessarily indicative of the results to be
expected for the full year.









COVA VARIABLE ANNUITY ACCOUNT FIVE

Financial Statements

December 31, 1996

(With Independent Auditors' Report Thereon)


<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1996

ASSETS
INVESTMENTS:
<TABLE>

<CAPTION>

<S>                                                                                                          <C>
COVA SERIES TRUST:
  Quality Income Portfolio - 27,535 shares at a net asset value of $10.69 per share (cost $293,906)          $   294,353
  Growth and Income Portfolio - 46,829  shares at a net asset value of $13.99 per share (cost $617,232)          654,976
  Money Market Portfolio - 321,874 shares at a net asset value of $1.00 per share (cost $321,874)                321,874
  Stock Index Portfolio - 57,208 shares at a net asset value of $16.13 per share (cost $840,381)                 922,565
  Bond Debenture Portfolio - 39,495 shares at a net asset value of $10.97 per share (cost $424,882)              433,274
  Quality Bond Portfolio - 64,756  shares at a net asset value of $10.08 per share (cost $650,565)               652,878
  Small Capital Stock Portfolio - 112,341 shares at a net asset value of $10.92 per share (cost $1,192,979)    1,227,000
  Large Capital Stock Portfolio - 125,692 shares at a net asset value of $11.11 per share (cost $1,339,783)    1,396,638
  Select Equity Portfolio - 184,560  shares at a net asset value of $10.74 per share (cost $1,881,173)         1,982,566
  International Equity Portfolio - 123,533 shares at a net value of $10.96 per share (cost $1,287,163)         1,353,846

LORD ABBETT SERIES FUND, INC:
  Growth and Income Portfolio - 553,055  shares at a net asset value of $17.03 per share (cost $9,041,437)     9,416,206

DIVIDENDS RECEIVABLE:
COVA SERIES TRUST:
   Quality Income Portfolio                                                                                        4,591
   Growth and Income Portfolio                                                                                    31,300
   Stock Index Portfolio                                                                                          37,397
   Bond Debenture Portfolio                                                                                       13,385
   Quality Bond Portfolio                                                                                         16,258
   Small Cap Portfolio                                                                                            52,185
   Large Cap Portfolio                                                                                            34,185
   Select Equity Portfolio                                                                                        27,987
   International Equity Portfolio                                                                                  6,413
                                                                                                             -----------
   TOTAL DIVIDENDS RECEIVABLE                                                                                    223,701
                                                                                                             -----------

   TOTAL ASSETS                                                                                              $18,879,877
                                                                                                             ===========

LIABILITIES AND CONTRACT OWNERS' EQUITY

CONTRACT OWNERS' EQUITY:
  Trust Quality Income - 19,237 accumulation units at $15.540286 per unit                                    $   298,944
  Trust Growth and Income - 40,350 accumulation units at $17.008156 per unit                                     686,276
  Trust Money Market - 27,094 accumulation units at $11.879722 per unit                                          321,874
  Trust Stock Index - 50,426 accumulation units at $19.036955                                                    959,962
 per unit
  Trust Bond Debenture Portfolio - 39,545 accumulation units at $11.294929 per unit                              446,659
  Trust Quality Bond Portfolio - 64,534 accumulation units at $10.368767 per unit                                669,136
  Trust Small Cap Stock Portfolio - 113,118 accumulation units at $11.308427 per unit                          1,279,185
  Trust Large Cap Stock Portfolio - 126,231 accumulation units at $11.334982 per unit                          1,430,823
  Trust Select Equity Portfolio - 185,509 accumulation units at $10.838053 per unit                            2,010,553
  Trust International Equity Portfolio - 124,032 accumulation units at $10.967004 per unit                     1,360,259
  Fund Growth and Income - 375,304 accumulation units at $25.089540 per unit                                   9,416,206
                                                                                                             -----------


TOTAL CONTRACT OWNERS' EQUITY                                                                                 18,879,877
                                                                                                             -----------

TOTAL LIABILITIES AND CONTRACT OWNERS' EQUITY                                                                $18,879,877
                                                                                                             ===========
</TABLE>

See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
For the Year Ended December 31, 1996




          COVA                                                                
                                                            LORD ABBETT


    SERIES TRUST                                                              
                                                    SERIES FUND, INC.

_____________________________________________________________________________
_____________________________________      ____________
<TABLE>

<CAPTION>


                                   QUALITY   GROWTH &    MONEY    STOCK       BOND     QUALITY     SMALL       LARGE      SELECT
                                   INCOME     INCOME    MARKET    INDEX    DEBENTURE     BOND    CAP STOCK   CAP STOCK    EQUITY
<S>                               <C>        <C>        <C>      <C>       <C>         <C>       <C>         <C>         <C>
INVESTMENT INCOME:


 INCOME:
    Dividends and Capital Gains
       Distributions              $ 10,397   $  34,666  $29,444  $ 43,128  $   13,769  $ 16,671  $   52,946  $   34,930  $ 29,027


       Total Income                 10,397      34,666   29,444    43,128      13,769    16,671      52,946      34,930    29,027

EXPENSES:
    Mortality and Expense
       Risk Fee                      2,833       5,143    6,974     7,487       1,516     2,393       4,749       4,497     6,452
    Administrative Fee                 340         617      837       898         182       287         570         540       774
       Total Expenses                3,173       5,760    7,811     8,385       1,698     2,680       5,319       5,037     7,226

NET INVESTMENT INCOME                7,224      28,906   21,633    34,743      12,071    13,991      47,627      29,893    21,801

NET REALIZED GAIN/(LOSS)
  ON INVESTMENTS                      (682)        518       --     1,342       1,375        65         334       3,085       465

NET CHANGE IN UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS        (1,359)     41,537       --    80,860       8,392     2,313      34,020      56,856   101,392

NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS        (2,041)     42,055       --    82,202       9,767     2,378      34,354      59,941   101,857

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
  FROM OPERATIONS                 $  5,183   $  70,961  $21,633  $116,945  $   21,838  $ 16,369  $   81,981  $   89,834  $123,658
                                  =========  =========  =======  ========  ==========  ========  ==========  ==========  ========


                                   INTL     GROWTH &
                                  EQUITY     INCOME      TOTAL
<S>                               <C>      <C>         <C>
INVESTMENT INCOME:


 INCOME:
    Dividends and Capital Gains
       Distributions              $ 8,149  $  615,866  $  888,993


       Total Income                 8,149     615,866     888,993

EXPENSES:
    Mortality and Expense
       Risk Fee                     5,062      72,893     119,999
    Administrative Fee                607       8,747      14,399
       Total Expenses               5,669      81,640     134,398

NET INVESTMENT INCOME               2,480     534,226     754,595

NET REALIZED GAIN/(LOSS)
  ON INVESTMENTS                      132       2,820       9,454

NET CHANGE IN UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS       66,683     471,675     862,369

NET REALIZED AND UNREALIZED
  GAIN/(LOSS) ON INVESTMENTS       66,815     474,495     871,823

NET INCREASE IN CONTRACT
  OWNERS' EQUITY RESULTING
  FROM OPERATIONS                 $69,295  $1,008,721  $1,626,418
                                  =======  ==========  ==========
</TABLE>

See accompanying notes to financial statements.
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
For the Year Ended December 31, 1996


                                                        COVA                  

 LORD ABBETT

                                                   SERIES TRUST               

SERIES FUND, INC.

_____________________________________________________________________________
_________        __________
<TABLE>

<CAPTION>

                                       QUALITY    GROWTH &      MONEY        STOCK       BOND      QUALITY      SMALL
                                       INCOME      INCOME       MARKET       INDEX    DEBENTURE     BOND      CAP. STOCK
                                      ---------  ----------  ------------  ---------  ----------                   
<S>                                   <C>        <C>         <C>           <C>        <C>         <C>        <C>
FROM OPERATIONS:
  Net Investment Income               $  7,224   $  28,906   $    21,633   $ 34,743   $   12,071  $ 13,991   $    47,627 
  Net Realized Gain/(Loss) on
    Investments                           (682)        518            --      1,342        1,375        65           334 
  Net Unrealized Gain/(Loss)
    on Investments                      (1,359)     41,537            --     80,860        8,392     2,313        34,020 


NET INCREASE IN CONTRACT
Net Increase in Contract
Owners' Equity Resulting
     Owners Equity Resulting
     FROM OPERATIONS                     5,183      70,961        21,633    116,945       21,838    16,369        81,981 

FROM ACCOUNT UNIT TRANSACTIONS:

 Proceeds from Units of
  the Account Sold                      57,261      32,625     5,011,759    152,928      115,745   100,194       461,912 
 Payments for Units of the
  Account Redeemed                     (22,762)     (7,535)         (170)   (13,935)          --    (1,570)       (3,036)

Account Transfers                      125,849     485,085    (5,037,068)   492,907      309,076   554,143       738,328 

NET INCREASE/(DECREASE) IN
    CONTRACT OWNERS' EQUITY
    FROM ACCOUNT UNIT                  160,348     510,175       (25,479)   631,900      424,821   652,767     1,197,204 
      TRANSACTIONS

NET INCREASE/(DECREASE) IN CONTRACT
  OWNERS' EQUITY                       165,531     581,136        (3,846)   748,845      446,659   669,136     1,279,185 

CONTRACT OWNERS' EQUITY:
  BEGINNING OF PERIOD                  133,413     105,140       325,720    211,117           --        --            -- 
  END OF PERIOD                       $298,944   $ 686,276   $   321,874   $959,962   $  446,659  $669,136   $ 1,279,185 

                                         LARGE        SELECT        INTL       GROWTH &
                                       CAP. STOCK     EQUITY       EQUITY       INCOME        TOTAL

<S>                                   <C>           <C>          <C>          <C>          <C>           <C>
FROM OPERATIONS:
  Net Investment Income               $    29,893   $   21,801   $    2,480   $  534,226                 $  754,595
  Net Realized Gain/(Loss) on
    Investments                             3,085          465          132        2,820         9,454 
  Net Unrealized Gain/(Loss)
    on Investments                         56,856      101,392       66,683      471,675       862,369 


NET INCREASE IN CONTRACT
Net Increase in Contract
Owners' Equity Resulting
     Owners Equity Resulting
     FROM OPERATIONS                       89,834      123,658       69,295    1,008,721     1,626,418 

FROM ACCOUNT UNIT TRANSACTIONS:

 Proceeds from Units of
  the Account Sold                        542,124      755,570      576,132    1,438,328     9,244,578 
 Payments for Units of the
  Account Redeemed                         (7,336)      (8,859)      (4,725)    (131,847)     (201,775)

Account Transfers                         806,201    1,140,184      719,557    4,425,896                  4,760,158

NET INCREASE/(DECREASE) IN
    CONTRACT OWNERS' EQUITY
    FROM ACCOUNT UNIT                   1,340,989    1,886,895    1,290,964    5,732,377    13,802,961 
      TRANSACTIONS

NET INCREASE/(DECREASE) IN CONTRACT
  OWNERS' EQUITY                        1,430,823    2,010,553    1,360,259    6,741,098    15,429,379 

CONTRACT OWNERS' EQUITY:
  BEGINNING OF PERIOD                          --           --           --    2,675,108     3,450,498 
  END OF PERIOD                       $ 1,430,823   $2,010,553   $1,360,259   $9,416,206   $18,879,877 
</TABLE>

See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995
<TABLE>


  VAN KAMPEN MERRITT                        LORD ABBETT

           SERIES TRUST                            SERIES FUND, INC.

                        ___________________________________________    ___________________
<CAPTION>

<S>                               <C>        <C>         <C>           <C>        <C>          <C>
                                  Quality    Growth &    Money         Stock      Growth &
                                  INCOME     INCOME      MARKET        INDEX      INCOME       TOTAL
                                  ---------  ----------  ------------  ---------  -----------  -----------
FROM OPERATIONS:
  Net Investment Income           $  1,133   $   7,080   $     8,149   $  7,348   $  197,406   $  221,116 
  Net Realized Gain on
    Investments                          6         262            --      1,432        2,243        3,943 
  Net Unrealized Gain/(Loss)
    on Investments                   1,806      (3,794)           --      1,325      (96,906)     (97,569)
                                  ---------  ----------                ---------  -----------  -----------

NET INCREASE IN CONTRACT
  OWNERS' EQUITY
    RESULTING FROM
     OPERATIONS                      2,945       3,548         8,149     10,105      102,743      127,490 
                                  ---------  ----------  ------------  ---------  -----------  -----------

From Account Unit Transactions:

 Proceeds from Units of
  the Account Sold                  20,000         148     2,128,675     15,778      441,266    2,605,867 
 Payments for Units of the
  Account Redeemed                    (248)         --            --     (2,204)      (3,894)      (6,346)
Account Transfers                  110,716     101,444    (1,811,104)   187,438    2,134,993      723,487 
                                  ---------  ----------  ------------  ---------  -----------  -----------

Net Increase in Contract
  Owners' Equity From
    Account Unit
      Transactions                 130,468     101,592       317,571    201,012    2,572,365    3,323,008 
                                  ---------  ----------  ------------  ---------  -----------  -----------

Net Increase in Contract
  Owners' Equity                   133,413     105,140       325,720    211,117    2,675,108    3,450,498 
                                  ---------  ----------  ------------  ---------  -----------  -----------

Contract Owners' Equity:
  Beginning of Period                   --          --            --         --           --           -- 
                                  ---------  ----------  ------------  ---------  -----------  -----------
  End of Period                   $133,413   $ 105,140   $   325,720   $211,117   $2,675,108   $3,450,498 
</TABLE>

See accompanying notes to financial statements.












COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding throughout the
period
per sub-account are presented below:
<TABLE>

<CAPTION>
COVA SERIES TRUST - QUALITY INCOME PORTFOLIO
(MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.)

                                                      FOR THE PERIOD FROM 8/16/95
                                     FOR THE YEAR    (COMMENCEMENT OF OPERATIONS)
                                    ENDED 12/31/96         THROUGH 12/31/95)
                                   ----------------  -----------------------------
<S>                                <C>               <C>
Accumulation Unit Value,
  Beginning of Period              $         15.33   $                       14.42
                                   ----------------  -----------------------------

  Net Investment Income                        .46                             .32

  Net Realized and Unrealized
    Gain/(Loss) from Security
      Transactions                            (.25)                            .59
                                   ----------------  -----------------------------

Total from Investment Operations               .21                             .91
                                   ----------------  -----------------------------

Accumulation Unit Value,
  End of Period                    $         15.54   $                       15.33
                                   ================  =============================


Total Return**                                1.36%                        17.03%*


Contract Owners Equity,
  End of  Period (in thousands)    $           299   $                         133


Ratio of Expenses to Average
  Contract Owners' Equity                     1.40%                         1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                            3.21%                         6.54%*


Number of Units Outstanding
  at End of Period                          19,237                           8,702
<FN>
*    Annualized
**  Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
      fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
      charges as well as all expenses of the underlying portfolios (investment
advisory fees and portfolio
      operating expenses).
</TABLE>

See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding throughout the
period
per sub-account are presented below:
<TABLE>

<CAPTION>
COVA SERIES TRUST - GROWTH & INCOME PORTFOLIO
(MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.)

                                                      FOR THE PERIOD FROM 7/19/95
                                     FOR THE YEAR    (COMMENCEMENT OF OPERATIONS)
                                    ENDED 12/31/96         THROUGH 12/31/95
                                                     -----------------------------
<S>                                <C>               <C>
Accumulation Unit Value,
  Beginning of Period              $         14.61   $                       13.05

  Net Investment Income                        .68                             .99

  Net Realized and Unrealized
    Gain from Security
      Transactions                            1.72                             .57

Total from Investment Operations              2.40                            1.56
                                                     -----------------------------

Accumulation Unit Value,
  End of Period                    $         17.01   $                       14.61
                                   ================  =============================


Total Return**                               16.42%                        26.71%*


Contract Owners Equity,
  End of  Period (in thousands)    $           686   $                         105


Ratio of Expenses to Average
  Contract Owners' Equity                     1.40%                         1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                            7.08%                        49.49%*



Number of Units Outstanding
  at End of Period                          40,350                           7,197
<FN>
*    Annualized
**  Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance fees or
      account transfer charges), but do reflect mortality and expense charges,
administration expense charges as well
     as all expenses of the underlying portfolios (investment advisory fees and
portfolio operating expenses).
</TABLE>

See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding throughout the
period
per sub-account are presented below:
<TABLE>

<CAPTION>     
COVA SERIES TRUST - MONEY MARKET PORTFOLIO
(MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.)

                                                      For the Period From 6/19/95
                                     FOR THE YEAR    (Commencement of Operations)
                                    ENDED 12/31/96         Through 12/31/95
                                   ----------------  -----------------------------
<S>                                <C>               <C>
Accumulation Unit Value,
  Beginning of Period              $         11.42   $                       11.13
                                   ----------------  -----------------------------

  Net Investment Income                        .46                             .29

  Net Realized and Unrealized
    Gain/(Loss) from Security
      Transactions                              --                              --

Total from Investment Operations               .46                             .29

Accumulation Unit Value,
  End of Period                    $         11.88   $                       11.42
                                   ================  =============================


Total Return**                                3.98%                         4.94%*


Contract Owners Equity,
  End of  Period (in thousands)    $           322   $                         326


Ratio of Expenses to Average
  Contract Owners' Equity                     1.40%                         1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                            3.91%                         4.38%*


Number of Units Outstanding
  at End of Period                          27,094                          28,509
<FN>
*    Annualized
**  Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance fees or
      account transfer charges), but do reflect mortality and expense charges,
administration expense charges as well
      as all expenses of the underlying portfolios(investment advisory fees and
portfolio operating expenses).
</TABLE>

See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding throughout the
period
per sub-account are presented below:
<TABLE>

<CAPTION>
COVA SERIES TRUST - STOCK INDEX PORTFOLIO
(MANAGED BY VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP.)

                                                      For the Period From 7/20/95
                                     FOR THE YEAR    (Commencement of Operations)
                                    ENDED 12/31/96         Through 12/31/95
                                   ----------------  -----------------------------
<S>                                <C>               <C>
Accumulation Unit Value,
  Beginning of Period              $         15.77   $                       14.13
                                   ----------------  -----------------------------

  Net Investment Income                        .67                             .50

  Net Realized and Unrealized
    Gain from Security
      Transactions                            2.60                            1.14
                                   ----------------  -----------------------------

Total from Investment Operations              3.27                            1.64
                                   ----------------  -----------------------------

Accumulation Unit Value,
  End of Period                    $         19.04   $                       15.77
                                   ================  =============================


Total Return**                               20.69%                        26.25%*


Contract Owners Equity,
  End of  Period (in thousands)    $           960   $                         211


Ratio of Expenses to Average
  Contract Owners' Equity                     1.40%                         1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                            5.84%                        18.57%*


Number of Units Outstanding
  at End of Period                          50,426                          13,384
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance fees
       or account transfer charges), but do reflect mortality and expense charges,
administration expense charges as
       well as all expenses of the underlying portfolios(investment advisory fees
and portfolio operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - BOND DEBENTURE PORTFOLIO (MANAGED BY LORD, ABBETT & CO.)

                                    FOR THE PERIOD FROM 5/20/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                       10.15
                                   -----------------------------

  Net Investment Income                                      .33

  Net Realized and Unrealized
    Gain from Security
      Transactions                                           .82
                                   -----------------------------

Total from Investment Operations                            1.15
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       11.30
                                   =============================


Total Return**                                           18.73%*


Contract Owners Equity,
  End of  Period (in thousands)    $                         447


Ratio of Expenses to Average
  Contract Owners' Equity                                 1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                        9.98%*


Number of Units Outstanding
  at End of Period                                        39,545
<FN>
*    Annualized
**  Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
      fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
      charges as well as all expenses of the underlying portfolios (investment
advisory fees and portfolio
      operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - QUALITY BOND PORTFOLIO
(MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT, INC.)

                                    FOR THE PERIOD FROM 5/20/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                        9.95
                                   -----------------------------

  Net Investment Income                                      .29

  Net Realized and Unrealized
   Gain from Security
      Transactions                                           .13
                                   -----------------------------

Total from Investment Operations                             .42
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       10.37
                                   =============================


Total Return**                                            6.80%*


Contract Owners Equity,
  End of  Period (in thousands)    $                         669


Ratio of Expenses to Average
  Contract Owners' Equity                                 1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                        7.33%*


Number of Units Outstanding
  at End of Period                                        64,534
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios
(investment advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - SMALL CAP STOCK PORTFOLIO
(MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT, INC.)

                                    FOR THE PERIOD FROM 5/15/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                       10.91
                                   -----------------------------

  Net Investment Income                                      .39

  Net Realized and Unrealized
    Gain from Security
      Transactions                                           .01
                                   -----------------------------

Total from Investment Operations                             .40
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       11.31
                                   =============================


Total Return**                                            5.90%*


Contract Owners Equity,
  End of  Period (in thousands)    $                       1,279


Ratio of Expenses to Average
  Contract Owners' Equity                                 1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                       12.57%*


Number of Units Outstanding
  at End of Period                                       113,118
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios
(investment advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - LARGE CAP STOCK PORTFOLIO
(MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT, INC.)

                                    FOR THE PERIOD FROM 5/16/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                       10.16
                                   -----------------------------

  Net Investment Income                                      .22

  Net Realized and Unrealized
    Gain from Security
      Transactions                                           .96
                                   -----------------------------

Total from Investment Operations                            1.18
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       11.34
                                   =============================


Total Return**                                           19.05%*


Contract Owners Equity,
  End of  Period (in thousands)    $                       1,431


Ratio of Expenses to Average
  Contract Owners' Equity                                 1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                        8.33%*


Number of Units Outstanding
  at End of Period                                       126,231
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios
(investment advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - SELECT EQUITY PORTFOLIO
(MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT, INC.)

                                    FOR THE PERIOD FROM 5/15/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                       10.15
                                   -----------------------------

  Net Investment Income                                      .11

  Net Realized and Unrealized
    Gain from Security
      Transactions                                           .58
                                   -----------------------------

Total from Investment Operations                             .69
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       10.84
                                   =============================


Total Return**                                           10.89%*
                                                              %*


Contract Owners Equity,
  End of  Period (in thousands)    $                       2,011


Ratio of Expenses to Average                              1.40%*
  Contract Owners' Equity


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                        4.23%*


Number of Units Outstanding
  at End of Period                                       185,509
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios
(investment advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
COVA SERIES TRUST - INTERNATIONAL EQUITY PORTFOLIO
(MANAGED BY J.P. MORGAN INVESTMENT MANAGEMENT, INC.)

                                    FOR THE PERIOD FROM 5/14/96
                                   (COMMENCEMENT OF OPERATIONS)
                                         THROUGH 12/31/96
                                   -----------------------------
<S>                                <C>
Accumulation Unit Value,
  Beginning of Period              $                       10.10
                                   -----------------------------

  Net Investment Income                                      .02

  Net Realized and Unrealized
    Gain from Security
      Transactions                                           .85
                                   -----------------------------

Total from Investment Operations                             .87
                                   -----------------------------

Accumulation Unit Value,
  End of Period                    $                       10.97
                                   =============================


Total Return**                                           13.86%*


Contract Owners Equity,
  End of  Period (in thousands)    $                       1,360


Ratio of Expenses to Average
  Contract Owners' Equity                                 1.40%*


Ratio of Net Investment Income
  to Average Contract
    Owners' Equity                                        0.61%*


Number of Units Outstanding
  at End of Period                                       124,032
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios
(investment advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS
Financial Highlights for each accumulation unit outstanding
throughout the period per sub-account are presented below:

<TABLE>

<CAPTION>
LORD ABBETT SERIES FUND, INC. - GROWTH AND INCOME PORTFOLIO

                                                      FOR THE PERIOD FROM7/20/95
                                     FOR THE YEAR    (COMMENCEMENT OF OPERATIONS)
                                    ENDED 12/31/96         THROUGH 12/31/95
                                   ----------------  -----------------------------
<S>                                <C>               <C>
Accumulation Unit Value,
  Beginning of Period              $         21.31   $                       19.54
                                   ----------------  -----------------------------

  Net Investment Income                       1.32                            1.50

  Net Realized and Unrealized
    Gain from Security
      Transactions                            2.46                             .27
                                   ----------------  -----------------------------

Total from Investment Operations              3.78                            1.77
                                   ----------------  -----------------------------

Accumulation Unit Value,
  End of Period                    $         25.09   $                       21.31
                                   ================  =============================


Total Return**                               17.76%                        20.38%*


Contract Owners Equity,
  End of  Period (in thousands)    $         9,416   $                       2,675


Ratio of Expenses to Average
  Contract Owners' Equity                     1.40%                         1.40%*


Ratio of Net Investment Income
  to Average Contract                         9.23%
    Owners' Equity                                                         42.60%*


Number of Units Outstanding
  at End of Period                         375,304                         125,555
<FN>
*     Annualized
**   Investment returns do not reflect any contract based charges (withdrawal
charges, contract maintenance
       fees or account transfer charges), but do reflect mortality and expense
charges, administration expense
       charges as well as all expenses of the underlying portfolios (investment
advisory fees and portfolio
       operating expenses).
</TABLE>


See accompanying notes to financial statements.

<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

1.  ORGANIZATION:

Cova Variable Annuity Account Five (the "Separate Account") is a separate
investment  account  established  by a resolution of the Board of Directors of
Cova Financial Life Insurance Company ("Cova").  The Separate Account operates
as a Unit Investment Trust under the Investment Company Act of 1940.

The  Separate  Account  is  divided into sub-accounts, with the assets of each
sub-account  invested  in  the Cova Series Trust ("Trust") or  the Lord Abbett
Series  Fund,  Inc.  ("Fund").   The Trust consists of ten portfolios of which
four  managed  by Van Kampen American Capital Investment Advisory Corp., five 
managed  by  J.P. Morgan Investment Management, Inc. and one portfolio managed
by Lord, Abbett and Co.  The Trust portfolios available for investment are the
Quality  Income, Growth and Income, Money Market, Stock Index, Bond Debenture,
Quality Bond, Small Cap Stock, Large Cap Stock, Select Equity, and
International  Equity    Portfolios.  The Fund has one portfolio available for
investment:  the Growth and Income Portfolio.  Not all portfolios of the Trust
and the  Fund are available for investment depending upon the nature and
specific  terms  of the different contracts currently being offered for sale. 
The  Trust and the  Fund  are all diversified, open-end, management investment
companies which are intended to meet differing investment objectives.

The Trust Quality Income Portfolio invests in U.S. Government issued debt
obligations and in various investment-grade debt instruments, including
mortgage  pass-through  certificates and collateralized mortgage obligations. 
The  Trust  Growth and Income Portfolio invests primarily in common stocks and
futures  and options contracts.  The Trust Money Market  Portfolio invests  in
short-term  money market instruments.  The Trust Stock Index Portfolio invests
in common stocks, stock index futures and options, and short-term securities. 
The Trust Bond Debenture Portfolio invests primarily in convertible and
discount  debt securities.  The Trust Quality Bond Portfolio invests primarily
in higher grade debt securities.  The Small Cap Stock Portfolio invests
primarily  in  the  common stock of small U.S. companies.  The Large Cap Stock
and Select Equity Portfolios invest in stocks of large and medium-sized
companies.   The International Equity Portfolio invests primarily in stocks of
established companies based in developed countries.  The Fund Growth and
Income Portfolio invests primarily in common stocks.

2.  SIGNIFICANT ACCOUNTING POLICIES:

A.  INVESTMENT VALUATION

Investments  in  shares  of the Trust and Fund are carried in the statement of
assets and liabilities at the underlying net asset value of the Trust and
Fund.    The  net asset value of the Trust and Fund has been determined on the
market value basis, and is valued daily by the Trust and Fund investment
managers.  Realized gains and losses are calculated by the average cost
method.

B.  REINVESTMENT OF DIVIDENDS

Dividends  received  from net investment income and net realized capital gains
are  reinvested  in  additional  shares of the portfolio of the Trust or  Fund
making  the distribution or, at the election of the Separate Account, received
in cash.  Dividend income and capital gain distributions are recorded as
income on the ex-dividend date.








<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

C.  FEDERAL INCOME TAXES

Operations  of  the  Separate Account form a part of Cova, which is taxed as a
"Life Insurance Company" under the Internal Revenue Code ("Code").  Under
current  provisions  of  the Code, no Federal income taxes are payable by Cova
with respect to earnings of the Separate Account.

Under the principles set forth in Internal Revenue Ruling 81-225 and Section
817(h) of the Code and regulations thereunder, Cova believes that it will be
treated as the owner of the assets invested in the Separate Account for
Federal income tax purposes, with the result that earnings and gains, if any,
derived from those assets will not be included in a contract owners gross
income until amounts are withdrawn or received pursuant to an Optional Payment
Plan.
3.  CONTRACT CHARGES:

There  are  no deductions made from purchase payments for sales charges at the
time of purchase.  However, if all or a portion of the contract value is
withdrawn,  a  withdrawal  charge is calculated and deducted from the contract
value.    The  withdrawal  charge is imposed on withdrawals of contract values
attributable to purchase payments within five years after receipt and is equal
to 5% of the purchase payment withdrawn.  After the first contract
anniversary, provided that the contract value prior to withdrawal exceeds
$5,000,  an owner may make a withdrawal each contract year of up to 10% of the
aggregate purchase payments free from withdrawal charges.

An  annual contract maintenance charge of $30 is imposed on all contracts with
contract  values  less  than  $50,000 on their policy anniversary.  The charge
covers the cost of contract administration for the previous year and is
prorated between the sub-accounts to which the contract value is allocated.

Subject to certain restrictions, the contract owner may transfer all or a part
of  the  accumulated  value  of the contract among other offered and available
account  options of the Separate Account and fixed rate annuities of Cova.  If
more  than 12 transfers have been made in the contract year, a transfer fee of
$25  per  transfer  or, if less, 2% of the amount transferred will be deducted
from the account value.  If the owner is participating in the Dollar Cost
Averaging program, such related transfers are not taken into account in
determining any transfer fee.

For  the year ended December 31, 1996, withdrawal and account transfer charges
of  $1,050  and  contract maintenance charges of $3,324 were deducted from the
contract values in the Separate Account.

Mortality and expense risks assumed by Cova are compensated by a charge
equivalent to an annual rate of 1.25% of the value of net assets.  The
mortality  risks assumed by Cova arise from its contractual obligation to make
annuity  payments after the annuity date for the life of the annuitant, and to
waive the withdrawal charge in the event of the death of the contract owner.

In addition, the Separate Account bears certain administration expenses, which
are  equivalent  to an annual rate of .15% of net assets.  These charges cover
the cost of establishing and maintaining the contracts and Separate Account.

Cova  currently  advances  any premium taxes due at the time purchase payments
are  made  and  then deducts premium taxes from the contract value at the time
annuity payments begin or upon withdrawal if Cova is unable to obtain a
refund.  Cova, however, reserves the right to deduct premium taxes when
incurred.





<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995


4.  GAIN/(LOSS) ON INVESTMENTS:

The table below summarizes realized and unrealized gains and losses on
investments:

<TABLE>

<CAPTION>
REALIZED GAIN/(LOSS) ON INVESTMENTS:

<S>                                         <C>               <C>
                                                              For The Period From 6/19/95
                                            For the Year      (Commencement of Operations)
                                            Ended 12/31/96    Through 12/31/95
                                            ----------------                               

Trust Quality Income Portfolio:
 Aggregate Proceeds From Sales              $        50,860   $                         687
 Aggregate Cost                                      51,542                             681
   Net Realized Gain/(Loss) on Investments            ($682)  $                           6

Trust Growth and Income Portfolio:
 Aggregate Proceeds From Sales              $        24,274   $                      27,991
 Aggregate Cost                                      23,756                          27,729
                                            ----------------  -----------------------------
   Net Realized Gain on Investments         $           518   $                         262
- ------------------------------------------  ----------------  -----------------------------

Trust Money Market Portfolio:
- ------------------------------------------                                                 
 Aggregate Proceeds From Sales              $     4,136,159   $                   1,544,456
- ------------------------------------------  ----------------  -----------------------------
 Aggregate Cost                                   4,136,159                       1,544,456
- ------------------------------------------  ----------------  -----------------------------
   Net Realized Gain/(Loss) on Investments               --                              --
- ------------------------------------------  ----------------  -----------------------------

Trust Stock Index Portfolio:
- ------------------------------------------                                                 
 Aggregate Proceeds From Sales              $        23,308   $                     152,510
- ------------------------------------------  ----------------  -----------------------------
 Aggregate Cost                                      21,966                         151,078
- ------------------------------------------  ----------------  -----------------------------
   Net Realized Gain on Investments         $         1,342   $                       1,432
- ------------------------------------------  ----------------  -----------------------------

Trust Bond Debenture Portfolio:
- ------------------------------------------                                                 
 Aggregate Proceeds From Sales                       64,093 
- ------------------------------------------  ----------------                               
 Aggregate Cost                                      62,718   N/A
- ------------------------------------------  ----------------  -----------------------------
   Net Realized Gain on Investments         $         1,375 
- ------------------------------------------  ================                               
</TABLE>


<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

4.  GAIN/(LOSS) ON INVESTMENTS, CONTINUED:

<TABLE>

<CAPTION>
REALIZED GAIN/(LOSS) ON INVESTMENTS

                                                         For the Period From 6/19/95
                                        For the Year    (Commencement of Operations)
                                       Ended 12/31/96         Through 12/31/95
                                       ---------------  -----------------------------
<S>                                    <C>              <C>
Trust Quality Bond Portfolio:
 Aggregate Proceeds From Sales         $         9,121
 Aggregate Cost                                  9,056  N/A
                                       ---------------                               
   Net Realized Gain on Investments    $            65
                                       ===============                               

Trust Small Capital Stock Portfolio:
 Aggregate Proceeds From Sales         $         8,158
 Aggregate Cost                                  7,824  N/A
   Net Realized Gain on Investments    $           334
                                       ===============                               

Trust Large Capital Stock Portfolio:
 Aggregate Proceeds From Sales         $        39,604
 Aggregate Cost                                 36,519  N/A
   Net Realized Gain on Investments    $         3,085
                                       ===============                               

Trust Select Equity Portfolio:
 Aggregate Proceeds From Sales         $        10,599
 Aggregate Cost                                 10,134  N/A
   Net Realized Gain on Investments    $           465
                                       ===============                               

Trust International Equity Portfolio:
 Aggregate Proceeds From Sales         $         4,037
 Aggregate Cost                                  3,905  N/A
   Net Realized Gain on Investments    $           132
                                       ===============                               

Fund Growth and Income Portfolio:
 Aggregate Proceeds From Sales         $        96,408  $                     139,543
 Aggregate Cost                                 93,588                        137,300
   Net Realized Gain on Investments    $         2,820  $                       2,243
                                       ===============                               
</TABLE>



<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

4.  GAIN/(LOSS) ON INVESTMENTS, CONTINUED:
<TABLE>

<CAPTION>
UNREALIZED GAIN/(LOSS) ON INVESTMENTS

<S>                                                     <C>               <C>
                                                                          For the Period From 6/19/95
                                                        For the Year      (Commencement of Operations)
                                                        Ended 12/31/96    Through 12/31/95
                                                        ----------------  -----------------------------

Trust Quality Income Portfolio:
 End of Period                                          $           447   $                      1,806 
 Beginning of Period                                              1,806                             -- 
   Net Change in Unrealized Gain/(Loss) on Investments          ($1,359)  $                      1,806 
                                                        ================  =============================

Trust Growth and Income Portfolio:
 End of Period                                          $        37,743                        ($3,794)
 Beginning of Period                                             (3,794)                            -- 
   Net Change in Unrealized Gain/(Loss) on Investments  $        41,537                        ($3,794)
                                                        ================  =============================

Trust Money Market Portfolio:
 End of Period                                                       --                             -- 
 Beginning of Period                                                 --                             -- 
   Net Change in Unrealized Gain/(Loss) on Investments               --                             -- 


Trust Stock Index Portfolio:
 End of Period                                          $        82,185   $                      1,325 
 Beginning of Period                                              1,325                             -- 
   Net Change in Unrealized Gain on Investments         $        80,860   $                      1,325 
                                                        ================  =============================

Trust Bond Debenture Portfolio:
 End of Period                                          $         8,392 
 Beginning of Period                                                 --   N/A
   Net Change in Unrealized Gain on Investments         $         8,392 
                                                        ================                               
</TABLE>



<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

4.  GAIN/(LOSS) ON INVESTMENTS, CONTINUED:
<TABLE>

<CAPTION>
UNREALIZED GAIN/(LOSS) ON INVESTMENTS

<S>                                                     <C>               <C>
                                                                          For the Period From 6/19/95
                                                        For the Year      (Commencement of Operations)
                                                        Ended 12/31/96    Through 12/31/95
                                                        ----------------  ----------------------------
Trust Quality Bond Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $         2,313 
- ------------------------------------------------------  ----------------                              
 Beginning of Period                                                 --   N/A
- ------------------------------------------------------  ----------------  ----------------------------
   Net Change in Unrealized Gain on Investments         $         2,313 
- ------------------------------------------------------  ================                              

Trust Small Capital Stock Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $        34,020 
- ------------------------------------------------------  ----------------                              
 Beginning of Period                                                 --   N/A
- ------------------------------------------------------  ----------------  ----------------------------
   Net Change in Unrealized Gain on Investments         $        34,020 
- ------------------------------------------------------  ================                              

Trust Large Capital Stock Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $        56,856 
- ------------------------------------------------------  ----------------                              
 Beginning of Period                                                 --   N/A
- ------------------------------------------------------  ----------------  ----------------------------
   Net Change in Unrealized Gain on Investments         $        56,856 
- ------------------------------------------------------  ================                              

Trust Select Equity Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $       101,392   N/A
- ------------------------------------------------------  ----------------  ----------------------------
 Beginning of Period                                                 -- 
- ------------------------------------------------------  ----------------                              
   Net Change in Unrealized Gain on Investments         $       101,392 
- ------------------------------------------------------  ================                              

Trust International Equity Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $        66,683 
- ------------------------------------------------------  ----------------                              
 Beginning of Period                                                 --   N/A
- ------------------------------------------------------  ----------------  ----------------------------
   Net Change in Unrealized Gain on Investments         $        66,683 
- ------------------------------------------------------  ================                              

Fund Growth and Income Portfolio:
- ------------------------------------------------------                                                
 End of Period                                          $       374,769                      ($96,906)
- ------------------------------------------------------  ----------------  ----------------------------
 Beginning of Period                                            (96,906)                           -- 
- ------------------------------------------------------  ----------------  ----------------------------
   Net Change in Unrealized Gain/(Loss) on Investments  $       471,675                      ($96,906)
- ------------------------------------------------------  ================  ============================
</TABLE>



<PAGE>
COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

For the Year Ended December 31, 1996 and
For the Period from June 19, 1995 (Commencement of Operations)
Through December 31, 1995

5.  ACCOUNT UNIT TRANSACTIONS:

The  change  in  the  number of accumulation units resulting from account unit
transactions is as follows:

                                                      COVA                    
                                                 LORD ABBETT

                                                 SERIES TRUST                 
                                         SERIES FUND, INC.

______________________________________________________________________________
    _______
<TABLE>
__
<CAPTION>

                               QUALITY   GROWTH &     MONEY     STOCK      BOND     QUALITY     SMALL       LARGE      SELECT
                               --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
                                INCOME    INCOME     MARKET     INDEX   DEBENTURE     BOND    CAP STOCK   CAP STOCK    EQUITY
                               --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
<S>                            <C>       <C>        <C>        <C>      <C>         <C>       <C>         <C>         <C>
Balances at Commencement
- -----------------------------                                                                                                 
   of Operations                     0          0          0        0           0         0           0           0         0 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
Units Sold                       1,387         --    188,325    1,057          --        --          --          --        -- 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
Units Redeemed                     (16)        (1)       (28)    (114)         --        --          --          --        -- 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
Units Transferred                7,331      7,198   (159,788)  12,441          --        --          --          --        -- 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------

Balance at December 31, 1995     8,702      7,197     28,509   13,384   N/A         N/A       N/A         N/A         N/A
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------

Units Sold                       3,762      2,136    429,882    9,129      10,897     9,984      43,638      50,898    74,928 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
Units Redeemed                  (1,485)      (596)       (10)    (805)        (31)     (152)       (288)       (649)     (830)
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------
Units Transferred                8,258     31,613   (431,287)  28,718      28,679    54,702      69,768      75,982   111,411 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------

Balances at December 31, 1996   19,237     40,350     27,094   50,426      39,545    64,534     113,118     126,231   185,509 
- -----------------------------  --------  ---------  ---------  -------  ----------  --------  ----------  ----------  --------


                                 INTL    GROWTH &
                               --------  ---------       
                                EQUITY    INCOME      TOTAL
                               --------  ---------  ----------
<S>                            <C>       <C>        <C>Balances at Commencement
- -----------------------------                                 
   of Operations                     0          0           0 
- -----------------------------  --------  ---------  ----------
Units Sold                          --     21,839     212,608 
- -----------------------------  --------  ---------  ----------
Units Redeemed                      --       (527)       (686)
- -----------------------------  --------  ---------  ----------
Units Transferred                   --    104,243     (28,575)
- -----------------------------  --------  ---------  ----------

Balance at December 31, 1995   N/A        125,555     183,347 
- -----------------------------  --------  ---------  ----------

Units Sold                      55,862     61,744     752,860 
- -----------------------------  --------  ---------  ----------
Units Redeemed                    (448)    (5,839)    (11,133)
- -----------------------------  --------  ---------  ----------
Units Transferred               68,618    193,844     240,307 
- -----------------------------  --------  ---------  ----------

Balances at December 31, 1996  124,032    375,304   1,165,381 
- -----------------------------  --------  ---------  ----------

</TABLE>



COVA FINANCIAL
LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Financial Statements

December 31, 1996, 1995 and 1994

(With Independent Auditors Report Thereon)














<PAGE>
                         INDEPENDENT AUDITORS REPORT


The Board of Directors and Shareholder
Cova Financial Life Insurance Company:


We have audited the accompanying balance sheets of Cova Financial Life
Insurance  Company  (a wholly owned subsidiary of Cova Financial Services Life
Insurance Company) as of December 31, 1996 and 1995 and the related statements
of  income, shareholders equity and cash flows for the year ended December 31,
1996 and the period from June 1, 1995 to December 31, 1995 (Successor
periods),  and  from  January  1, 1995 to May 31, 1995, and for the year ended
December  31,  1994 (Predecessor periods).  These financial statements are the
responsibility  of the Company's management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain  reasonable  assurance  about whether the financial statements are free
from  material  misstatement.    An audit includes examining, on a test basis,
evidence  supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant  estimates  made  by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Cova Financial Life Insurance
Company  as  of  December 31, 1996 and 1995, and the results of its operations
and  its  cash  flows  for the Successor periods, in conformity with generally
accepted accounting principles.  Also, in our opinion, the aforementioned
Predecessor financial statements present fairly, in all material respects, the
results  of  its operations and its cash flows for the Predecessor periods, in
conformity with generally accepted accounting principles.






St. Louis, Missouri
March 7, 1997

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Balance Sheets

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

             ASSETS                                                  1996     
  1995

<S>                                                     <C>       <C>
Investments:
  Debt securities available for sale at market
(cost of $71,257 in 1996 and $37,242 in 1995)           $ 71,263  $ 38,092
  Policy loans                                             1,048     1,063
  Short-term investments available for sale at market
(cost of $44 in 1996 and $988 in 1995)                        44       984

Total investments                                         72,355    40,139

Cash and cash equivalents - interest bearing               4,150     5,157
Cash - non-interest bearing                                2,485       977
Accrued investment income                                  1,122       566
Deferred policy acquisition costs                          3,321     1,164
Present value of future profits                            1,178       576
Goodwill                                                   2,034     2,306
Deferred tax asset (net)                                   1,115     1,007
Receivable from OakRe                                     92,238   127,335
Reinsurance receivables                                       51       458
Other assets                                                  44        44
Separate account assets                                   18,880     3,451

Total Assets                                            $198,973  $183,180
                                                        ========  ========
</TABLE>


                               See accompanying notes to financial statements.
                                                                   (Continued)


<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                     Balance Sheets, Continued

                                                    December 31, 1996 and 1995
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>

LIABILITIES AND SHAREHOLDERS EQUITY                         1996        1995

<S>                                                       <C>       <C>
Policyholder deposits                                     $154,566  $154,458
Future policy benefits                                       4,561     4,369
Accounts payable and other liabilities                       1,794     1,116
Future purchase price payable to OakRe                         683     1,265
Guaranty assessments                                         1,585     1,838
Separate account liabilities                                18,880     3,451

Total Liabilities                                          182,069   166,497

Shareholders equity:
  Common stock, $233 par value. (Authorized 30,000
     shares; issued and outstanding 12,000 shares in
1996 and 1995)                                               2,800     2,800
  Additional paid-in capital                                13,523    13,523
  Retained earnings                                            580       168
  Net unrealized appreciation on securities, net of tax          1       192

Total Shareholders Equity                                   16,904    16,683

Total Liabilities and Shareholders Equity                 $198,973  $183,180
                                                          ========  ========
</TABLE>



                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                          Statements of Income

                                 Years ended December 31, 1996, 1995, and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                THE COMPANY             PREDECESSOR
                                                            7 MONTHS       5 MONTHS
                                                                ENDED         ENDED
                                                 1996    12/31/95      5/31/95     
                                                                               1994

<S>                                            <C>      <C>      <C>       <C>
Revenues:
  Premiums                                     $  488   $  142   $    82   $ 1,335 
  Net investment income                         4,176    1,419     5,271    15,101 
  Net realized gain (loss) on sale of
    investments                                   (28)     118      (272)      318 
  Separate account charges                        134       10        --        -- 
  Other income/(expense)                           35       (7)       57       138 

Total revenues                                  4,805    1,682     5,138    16,892 

Benefits and expenses:
  Interest on policyholder deposits             2,563      788     5,034    13,361 
  Current and future policy benefits              722      115       178     1,452 
  Operating and other expenses                    570      309       814     1,384 
  Amortization of purchase intangible assets       66      157        --        -- 
  Amortization of deferred acquisition costs      187        5       522     6,979 

Total benefits and expenses                     4,108    1,374     6,548    23,176 

Income/(loss) before income taxes                 697      308    (1,410)   (6,284)

Income tax:
  Current                                         351       --      (362)      (80)
  Deferred                                        (66)     140      (201)   (2,050)

Total income tax expense/(benefit)                285      140      (563)   (2,130)

Net Income/(Loss)                              $  412   $  168   $  (847)  $(4,154)
                                               =======  =======  ========  ========
</TABLE>


                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                             Statements of Shareholders Equity

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY            PREDECESSOR
                                                            7 MONTHS     5 MONTHS
                                                             ENDED        ENDED
                                                    1996    12/31/95     5/31/95     1994

<S>                                                                       <C>      <C>       <C>       <C>
Common stock ($233 par value in 1996 and
12/31/95, $50 par value for 5 mos. ended
5/31/95, 1994 & 1993; authorized 30,000
   shares;issued and outstanding 12,000
   shares in 1996, 1995 & 1994)
  Balance at beginning of period                                          $ 2,800  $ 2,800   $   600   $   600 
  Par value adjustment                                                         --       --     2,200        __ 

Balance at end of period                                                    2,800    2,800     2,800       600 

Additional paid-in capital:
Balance at beginning of period                                             13,523   18,093    17,200     8,200 
Adjustment to reflect purchase acquisition          indicated in note 2
                                                                               --   (7,570)       --        -- 
Par value adjustment                                                           --             (2,200)
Capital contribution                                                           --    3,000     3,093     9,000 

Balance at end of period                                                   13,523   13,523    18,093    17,200 

Retained earnings:
  Balance at beginning of period                                              168      209     4,045     8,199 
 Adjustment to reflect purchase acquisition         indicated in note 2        --
                                                                                      (209)       --        -- 
  Net income/(loss)                                                           412      168      (847)   (4,154)
Adjustment due to financial reinsurance
   transaction with OakRe                                                       -             (2,989)

Balance at end of period                                                  $   580  $   168   $   209   $ 4,045 
</TABLE>


                               See accompanying notes to financial statements.
                                                                   (Continued)


<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                  Statements of Shareholders Equity, Continued

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)

<TABLE>

<CAPTION>
                                                                                  THE COMPANY            PREDECESSOR
                                                                                             7 MONTHS       5 MONTHS
                                                                                                ENDED          ENDED
                                                                           1996      12/31/95       5/31/95     1994

<S>                                                                        <C>       <C>       <C>         <C>
Net unrealized appreciation/(depreciation) of
  securities:
  Balance at beginning of period                                           $   192   $(3,789)   ($11,316)        -- 
  Adjustment to reflect purchase acquisition         indicated in note 2
                                                                                --     3,789          --         -- 
  Implementation of change in accounting for
    marketable debt and equity securities, net of
    effects of deferred taxes of $735 and
    deferred acquisition costs of $1,719                                        --        --          --   $  1,366 
Change in unrealized appreciation/(depreciation)
    of debt and equity securities                                             (840)      846      15,151    (29,570)
Change in deferred Federal income taxes                                        103      (104)     (4,053)     6,829 
Change in deferred acquisition costs
    attributable to unrealized losses/(gains)                                  (69)       --      (3,571)    10,059 
Change in present value of future profits
    attributable to unrealized losses/(gains)                                  615      (550)         --         -- 

Balance at end of period                                                         1       192      (3,789)   (11,316)

Total Shareholders Equity                                                  $16,904   $16,683   $  17,313   $ 10,529 
</TABLE>



                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                      Statements of Cash Flows

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                     THE COMPANY              PREDECESSOR
                                                           7 MONTHS      5 MONTHS
                                                             ENDED         ENDED
                                                   1996     12/31/95      5/31/95     1994

<S>                                          <C>        <C>        <C>        <C>        <C>
Cash flows from operating activities:
  Interest and dividend receipts             $  3,676   $    934   $  7,283   $ 15,690 
  Premiums received                               509        154         90      1,357 
  Insurance and annuity benefit payments         (580)      (339)      (252)      (552)
  Operating disbursements                        (768)      (490)    (1,038)    (1,482)
  Taxes on income refunded (paid)                (341)        --      1,975       (856)
  Commissions and acquisition costs paid       (2,413)    (1,169)      (542)    (1,262)
  Other                                          (183)       360      6,299        200 

Net cash provided by/(used in) operating         (100)      (550)               13,815    13,095 
  activities

Cash flows from investing activities:
  Cash used for the purchase of investment    (42,655)   (52,399)                 (935)  (69,199)
    securities
  Proceeds from investment securities sold     10,635     14,399               151,204   115,994 
    and matured
 Investment expenses                              (90)       (57)                  (97)     (320)

Net cash provided by/(used in) investing
  activities                                 $(32,110)  $(38,057)  $150,172   $ 46,475 
                                                                              ---------          
</TABLE>

See accompanying notes to financial statements.
(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows, Continued

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>

                                                    THE COMPANY              
PREDECESSOR
                                                            7 MONTHS      5 MONTHS
                                                              ENDED         ENDED
                                                   1996     12/31/95       5/31/95   
1994


<S>                                         <C>        <C>        <C>         <C>
Cash flows from financing activities:
  Policyholder deposits                     $ 38,348   $ 12,442   $   5,614   $ 11,796 
  Transfers from/(to) OakRe                   36,553     33,579    (171,081)        -- 
  Transfer to Separate Accounts              (13,669)    (3,312)         --         -- 
  Return of policyholder deposits            (28,521)   (26,897)    (15,531)   (43,377)
  Capital contributions received                  --      3,000       3,093      2,500 

Net cash provided by/(used in) financing
  activities                                  32,711     18,812    (177,905)   (29,081)

Increase/(decrease) in cash and cash
  equivalents                                    501    (19,795)    (13,918)    30,489 

Cash and cash equivalents at beginning of      6,134     25,929      39,847      9,358 
  period

Cash and cash equivalents at end of period  $  6,635   $  6,134   $  25,929   $ 39,847 
</TABLE>


                               See accompanying notes to financial statements.

                                                                   (Continued)

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                           Statements of Cash Flows, Continued

                                  Years ended December 31, 1996, 1995 and 1994
                                                     (In thousands of dollars)
<TABLE>

<CAPTION>
                                                             THE COMPANY               PREDECESSOR
                                                                     7 MONTHS       5 MONTHS
                                                                       ENDED          ENDED
                                                          1996        12/31/95        5/31/95       1994

<S>                                                                                 <C>       <C>       <C>       <C>
Reconciliation of net income/(loss) to net cash provided by operating activities:
   Net income/(loss)                                                                $   412   $   168   $  (847)  $(4,154)
   Adjustments to reconcile net income/(loss)
     to net cash provided by operating
       activities:
   Increase/(decrease)in future policy
     benefits (net of reinsurance)                                                      192      (201)      (52)      911 
   Increase/(decrease) in payables and
     accrued liabilities                                                                 95       161      (252)      126 
   Decrease/(increase) in accrued investment
     income                                                                            (556)     (525)    1,766       636 
   Amortization of intangible assets and                                                254       162       522     6,979 
     deferred acquisition costs
   Amortization and accretion of securities
     premiums and discounts                                                              73        (9)       32      (369)
   Net realized (gain)/loss on sale of
     investments                                                                         28      (118)      272      (318)
   Interest accumulated on policyholder
     deposits                                                                         2,563       788     5,034    13,361 
   Investment expenses paid                                                              90        57        97       320 
   Increase/(decrease) in current and deferred
     Federal income taxes                                                               (66)      140     1,412    (2,986)
   Recapture commissions paid to OakRe                                                 (273)     (223)       --        -- 
   Deferral of acquisition costs                                                     (2,413)   (1,169)     (542)   (1,262)
   Due to/from affiliates                                                                44        27     6,470        -- 
   Other                                                                               (543)      192       (97)     (149)

Net cash provided by operating activities                                           $  (100)  $  (550)  $13,815   $13,095 
                                                                                    ========  ========  ========  ========
</TABLE>


                               See accompanying notes to financial statements.

<PAGE>
                                         COVA FINANCIAL LIFE INSURANCE COMPANY
 (a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

                                                 Notes to Financial Statements

                                              December 31, 1996, 1995 and 1994

                                      (1)  NATURE OF BUSINESS AND ORGANIZATION

                                                        NATURE OF THE BUSINESS

Cova  Financial Life Insurance Company (the Company), formerly Xerox Financial
Life  Insurance Company (the Predecessor), markets and services single premium
deferred annuities, immediate annuities, variable annuities, and single
premium whole-life insurance policies.  The Company is licensed to do business
in the state of California.  Most of the policies issued present no
significant  mortality nor longevity risk to the Company, but rather represent
investment  deposits  by  the  policyholders.  Life insurance policies provide
policy  beneficiaries  with  mortality benefits amounting to a multiple, which
declines with age, of the original premium.

Under  the deferred annuity contracts, interest rates credited to policyholder
deposits  are guaranteed by the Company for periods from one to ten years, but
in no case may renewal rates be less than 3%.  The Company may assess
surrender  fees  against  amounts withdrawn prior to scheduled rate reset  and
adjust  account  values  based on current crediting rates.  Policyholders also
may incur certain Federal income tax penalties on withdrawals.

Although the Company markets its products through numerous distributors,
including regional brokerage firms, national brokerage firms and banks,
approximately  81%,  71%  and  47% of the Companys sales have been through two
specific  brokerage firms, A.G. Edwards & Sons, Incorporated, and Edward Jones
& Company, Incorporated, in 1996, 1995 and 1994, respectively.

     ORGANIZATION

The Company is a wholly owned subsidiary of Cova Financial Services Life
Insurance Company (CFSLIC).  On December 31, 1996, Cova Corporation, an
insurance holding company wholly owned by General American Life Insurance
Company  (GALIC), transferred 100% of the outstanding shares of the Company to
CFSLIC,  an  affiliated  life  insurer domiciled in Missouri.  The transfer of
direct ownership had no effect on the operations of the Company as both CFSLIC
and  the  Company had existed under common management and control prior to the
transfer.

Prior to June 1, 1995 Xerox Financial Services , Inc. (XFSI) owned 100% of the
shares of the Predecessor.  XFSI is a wholly owned subsidiary of Xerox
Corporation.

On  June  1,  1995  XFSI sold 100% of the issued and outstanding shares of the
Predecessor    to Cova Corporation in exchange for approximately $13.3 million
in cash and $1.1 million in future payables. In conjunction with this
Agreement, the Predecessor also entered into a financing reinsurance
transaction  that  caused OakRe Life Insurance Company(OakRe), an affiliate of
the Predecessor, to assume the economic benefits and risks of the single
premium deferred annuity deposits (SPDAs) which had an aggregate carrying
value at June 1, 1995 of $159.0 million. In exchange, the Predecessor
transferred  specifically  identified  assets  to OakRe with a market value at
June 1, 1995 of $162.0 million. Ownership of OakRe was retained by XFSI
subsequent to the sale of the Predecessor and other affiliates.  The
Receivable from OakRe to the Company that was created by this transaction will
be  liquidated  over the remaining crediting rate guaranty periods (which will
be substantially expired by the year 2000) by the transfer of cash in the
amount  of  the then current account value, less a recapture commission fee to
OakRe  on policies retained beyond their 30-day no-fee surrender window by the
Company,  upon the next crediting rate reset date of each annuity policy.  The
Company  may  then reinvest that cash for those policies that are retained and
thereafter assume the benefits and risks of those deposits.

In  the  event that both OakRe and XFSI default on the receivable, the Company
may draw funds from a standby bank irrevocable letter of credit established by
XFSI  in  the  amount  of $500 million.  No funds were drawn on this letter of
credit during the periods ending December 31, 1996 and 1995.

(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

In  substance, terms of the agreement have allowed the seller, XFSI, to retain
substantially all of the existing financial benefits and risks of the existing
business,  while  the  purchaser,  GALIC, obtained the corporate operating and
product  licenses,  marketing  and administrative capabilities of the Company,
and  access  to  the  retention of the policyholder deposit base that persists
beyond the next crediting rate reset date.



(2)  CHANGE IN ACCOUNTING

Upon  closing  of  the  sale, the Company restated its financial statements in
accordance with "push down purchase accounting", which allocates the net
purchase  price  of $13.3 million according to the fair values of the acquired
assets and liabilities, including the estimated present value of future
profits.    These  allocated  values were dependent upon policies in force and
market  conditions at the time of closing, however, these allocations were not
finalized until 1996.  The table below summarizes the final allocation of
purchase price.
<TABLE>

<CAPTION>
                   (In Millions)

<S>                                <C>
Assets acquired:
  Policy loans                     $    0.9
  Cash and cash equivalents            25.9
  Short term investment                 0.1
  Present value of future profits       1.1
  Goodwill                              2.2
  Deferred tax benefit                  1.5
  Reinsurance receivable              156.3
  Other assets                          0.1
                                   --------
                                   $  188.1
Liabilities assumed:
  Policyholder deposits            $  168.7
  Future policy benefits                4.5
  Future purchase price payable         1.1
  Deferred income taxes                 0.2
  Other liabilities                     0.3
                                   $  174.8
                                   --------
 Adjusted purchase price           $   13.3
                                   ========
</TABLE>


In addition to revaluing all material tangible assets and liabilities to their
respective  estimated  market  values  as of the closing date of the sale, the
Company also recorded in its financial statements the excess of cost over fair
value of net assets acquired (goodwill) as well as the present value of future
profits to be derived from the purchased and reinsured business. These amounts
were determined in accordance with the purchase method of accounting. This new
basis of accounting resulted in a reduction in shareholders equity of
approximately  $4.0  million  in  1995 reflecting the application of push down
purchase  accounting.  The Companys financial statements subsequent to June 1,
1995 reflect this new basis of accounting.

(Continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

All  amounts for periods ended before June 1, 1995 are labeled Predecessor and
are  based  on  Predecessor  historical costs.  The periods ending on or after
such  date  are labeled The Company and are based on the new cost basis of the
Company or fair values at June 1, 1995 and the subsequent results of
operations.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     INVESTMENTS

Investments in all debt securities and short term investments and those equity
securities  with readily determinable market values are classified into one of
three categories: held-to-maturity, trading, or available-for-sale.
Classification  of  investments  is  based on management's current intent. All
debt  securities and short term investments at December 31, 1996 and 1995 were
classified as available-for-sale. Securities available-for-sale are carried at
market  value, with unrealized holding gains and losses reported as a separate
component  of  shareholders  equity, net of deferred effects of income tax and
related effects on deferred acquisition costs and present value of future
profits.

Amortization  of  the discount or premium from the purchase of mortgage-backed
bonds   is recognized using a level-yield method which considers the estimated
timing  and  amount  of  prepayments of the underlying mortgage loans.  Actual
prepayment experience is periodically reviewed and effective yields are
recalculated when differences arise between the prepayments previously
anticipated  and  the  actual prepayments received and currently anticipated. 
When  such a difference occurs, the net investment in the mortgage-backed bond
is  adjusted to the amount that would have existed had the new effective yield
been applied since the acquisition of the bond, with a corresponding charge or
credit to interest income (the "retrospective method").

Investment  income is recorded when earned.  Realized capital gains and losses
on  the  sale  of investments are determined on the basis of specific costs of
investments and are credited or charged to income.

A realized loss is recognized and charged against income if the Company's
carrying  value  in a particular investment in the available-for-sale category
has  experienced  a  significant  decline in market value that is deemed to be
other than temporary.

     CASH AND CASH EQUIVALENTS

Cash  and  cash  equivalents include currency and demand deposits in banks, US
Treasury  bills,  money  market accounts, and commercial paper with maturities
under 90 days, which are not otherwise restricted.

     SEPARATE ACCOUNT ASSETS

Separate accounts contain segregated assets of the Company that are
specifically assigned to variable annuity policyholders in the separate
accounts and are not available to other creditors of the Company.  The
earnings of separate account investments are also assigned to the
policyholders in the separate accounts, and are not guaranteed or supported by
the other general investments of the Company.  The Company earns mortality and
expense  risk  fees from the separate accounts and assesses withdrawal charges
in  the  event  of  early withdrawals.  Separate accounts assets are valued at
fair market value.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     DEFERRED POLICY ACQUISITION COSTS

The  costs  of acquiring new business which vary with and are directly related
to  the  production  of  new business, principally commissions, premium taxes,
sales costs, and certain policy issuance and underwriting costs, are deferred.
  These  deferred  costs are amortized in proportion to estimated future gross
profits  derived from investment income, realized gains and losses on sales of
securities, unrealized securities gains and losses, interest credited to
accounts,  surrender  fees, mortality costs, and policy maintenance expenses. 
The estimated gross profit streams are periodically reevaluated and the
unamortized  balance  of  deferred acquisition costs is adjusted to the amount
that  would  have existed had the actual experience and revised estimates been
known and applied from the inception of the policies and contracts.  The
amortization and adjustments resulting from unrealized gains and losses is not
recognized  currently  in  income but as an offset to the unrealized gains and
losses reflected as a separate component of equity.

The components of deferred policy acquistion costs are shown below:
<TABLE>

<CAPTION>
                                             THE COMPANY                
PREDECESSOR
                                                      7 MONTHS     5 MONTHS
                                                        ENDED        ENDED
(In thousands)                             1996       12/31/95      5/31/95   
    1994

<S>                                  <C>      <C>       <C>       <C>
Deferred policy acquisition costs,
  beginning of period                $1,164   $ 6,167   $ 9,718   $ 7,095 
Effects of push down purchase
  accounting                             --    (6,167)       --        -- 
Commissions and expenses deferred     2,413     1,169       542     1,262 
Amortization                           (187)       (5)     (522)   (6,979)
Deferred policy acquisition costs
  attributable to unrealized
    gains/(losses)                      (69)       --    (3,571)    8,340 
Deferred policy acquistion costs,
  end of period                      $3,321   $ 1,164   $ 6,167   $ 9,718 
                                     =======  ========                    
</TABLE>


     PURCHASE RELATED INTANGIBLE ASSETS AND LIABILITIES

In accordance with the purchase method of accounting for business
combinations,  two  intangible  assets and a future payable related to accrued
purchase price consideration were established as of the purchase date:

     PRESENT VALUE OF FUTURE PROFITS

As of June 1, 1995 the Company established an intangible asset which
represents  the  present  value  of future profits to be derived from both the
purchased  and transferred blocks of business. Certain estimates were utilized
in the computation of this asset including estimates of future policy
retention,  investment  income,  interest credited to policyholders, surrender
fees,  mortality  costs,  and policy maintenance costs discounted at a pre-tax
rate of 18% (12% net after-tax).

In addition, as the Company has the option of retaining its SPDA policies
after  they  reach their next interest rate reset date and are recaptured from
OakRe,  a  component  of  this asset represents estimates of future profits on
recaptured  business.  This asset will be amortized in proportion to estimated
future gross profits derived from investment income, realized gains and losses
on sales of securities, unrealized securities gains and losses, interest
credited to accounts, surrender fees, mortality costs, and policy maintenance

(continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

expenses.  The estimated gross profit streams are periodically reevaluated and
the unamortized balance of present value of future profits will be adjusted to
the amount that would have existed had the actual experience and revised
estimates  been  known  and  applied from the inception.  The amortization and
adjustments resulting from unrealized gains and losses is not recognized
currently in income but as an offset to the unrealized gains and losses
reflected  as  a separate component of equity.  The amortization period is the
remaining  life of the policies, which is approximately 20 years from the date
of original policy issue.

Based on current assumptions, amortization of the original in-force PVFP
asset,  expressed as a percentage of the original in-force asset, is projected
to  be  8.4%,  6.2%, 4.8%, 4.0% and 3.4% for the years ended December 31, 1997
through  2001,  respectively.  Actual amortization incurred during these years
may be more or less as assumptions are modified to incorporate actual results.

During  1996, the Company adjusted its original purchase accounting to include
a  revised estimate of the ultimate renewal (recapture) rate.  This adjustment
resulted in a re-allocation of the net purchased intangible asset between
present value of future profits, goodwill, future payable and deferred taxes. 
This final allocation and the resulting impact on inception to date
amortization  was  recorded,  in its entirety, in 1996.  No restatement of the
June 1, 1995 opening Balance Sheet was made.

The components of present value of future profits are shown below:

<TABLE>

<CAPTION>
                                                                The Company
                                                                       7
Months
                                                                        Ended
(In Thousands)                                                1996    
12/31/95

<S>                                                       <C>      <C>
Present value of future profits - beginning of period     $  576   $1,233 
Interest added                                                74       56 
Gross amortization                                             4     (163)
Adjustment due to revised push down purchase accounting      (91)      -- 
Present value of future profit attributable to
  unrealized losses/(gains)                                  615     (550)
                                                          -------  -------
Present value of future profits - end of period           $1,178   $  576 
</TABLE>


     FUTURE PAYABLE

Pursuant  to  the  financial  reinsurance agreement, the receivable from OakRe
becomes  due in installments when the SPDA policies reach their next crediting
rate reset date.  For any recaptured policies that continue in force with
OakRe  into  the  next  guarantee period, the Company will pay a commission to
OakRe  of  1.75%  up  to 40% of policy account values originally reinsured and
3.5% thereafter. On policies that are recaptured and subsequently exchanged to
a variable annuity policy, the Company will pay commission to OakRe of 0.50%. 
The Company has recorded a future payable that represents the present value of
the anticipated future commission payments payable to OakRe over the remaining
life of the financial reinsurance agreement discounted at an estimated
borrowing  rate of 6.5%. This liability represents a contingent purchase price
payable  for  the  policies  transferred to OakRe on the purchase date and has
been  pushed down to the Company through the financial reinsurance agreement. 
The  Company  expects  that this payable will be substantially extinguished by
the year 2000.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The components of this future payable are shown below:

<TABLE>

<CAPTION>
                                                                The Company
                                                                       7
Months
                                                                        Ended
(In Thousands)                                                1996    
12/31/95

<S>                                                      <C>      <C>
Future payable - beginning of period                     $1,265   $1,438 
Interest added                                               39       50 
Payments to OakRe                                          (273)    (223)
Adjustment due to revised push down purchase accounting    (348)      -- 
Future payable - end of period                           $  683   $1,265 
                                                         =======  =======
</TABLE>


     GOODWILL

Under the push down method of purchase accounting, the excess of purchase
price  over  the  fair value of tangible and intangible assets and liabilities
acquired  is established as an asset and referred to as Goodwill.  The Company
has  elected  to  amortize  goodwill on the straight line basis over a 20 year
period.

The components of Goodwill are shown below:
<TABLE>

<CAPTION>

<S>                                                       <C>                   <C>
(In Thousands)                                                   The Company
                                                          --------------------                  
                                                                                 7 Months Ended 
                                                                         1996          12/31/95 
                                                                                ----------------
Goodwill - beginning of period                            $             2,306   $         2,375 
Amortization                                                             (105)              (69)
Adjustment due to revised push down purchase accounting
                                                                         (167)               -- 

Goodwill - end of period                                  $             2,034   $         2,306 
</TABLE>

     DEFERRED TAX ASSETS AND LIABILITIES

XFSI and GALIC agreed to file an election to treat the acquisition of the
Company as an asset acquisition under the provisions of Internal Revenue Code
Section 338(h)(10).  As a result of that election, the tax basis of the
Companys assets as of the date of acquisition were revalued based upon fair
market values as of June 1, 1995.  The principal effect of the election was to
establish a tax asset on the tax-basis balance sheet of approximately $2.9
million for the value of the business acquired that is amortizable for tax
purposes over ten to fifteen years.

     POLICYHOLDER DEPOSITS

The Company recognizes its liability for policy amounts that are not subject
to policyholder mortality nor longevity risk at the stated contract value,
which is the sum of the original deposit and accumulated interest, less any
withdrawals.  The average weighted interest crediting rate on the Companys
policyholder deposits as of December 31, 1996 was 5.77%.

(Continued)

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     FUTURE POLICY BENEFITS

Reserves are held for future annuity benefits that subject the Company to
risks to make payments contingent upon the continued survival of an individual
or couple (longevity risk).  These reserves are valued at the present value of
estimated future benefits discounted for interest, expenses, and mortality. 
The assumed mortality is the 1983 Individual Annuity Mortality Tables
discounted at 5.50% to 8.50%, depending upon year of issue.

Current mortality benefits payable are recorded for reported claims and
estimates of amounts incurred but not reported.

     PREMIUM REVENUE

The Company recognizes premium revenue at the time of issue on annuity
policies that subject it to longevity risks.

The Company currently assesses no explicit life insurance premium for its
commitment to make payments in excess of its recorded liability that are
contingent upon policyholder mortality.  Benefits paid in excess of the
recorded liability are recognized when incurred as the amounts are not
material to the financial statements.

Amounts collected on policies not subject to any mortality or longevity risk
are recorded as increases in the policyholder deposits liability.

     FEDERAL INCOME TAXES

Prior to June 1,1995 the revenues and expenses of the Predecessor were
included in a consolidated Federal income tax return with its parent company
and other affiliates.  Allocations of Federal income taxes were based upon
separate return calculations.

Subsequent to June 1, 1995 the Company files its own separate income tax
return, independent from its ultimate parent, GALIC.

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amount of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry forwards.  Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected
to be recovered or settled.  The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income to the period that includes
the enactment date.

     RISKS AND UNCERTAINTIES

In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the
date of the balance sheet and revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

The following elements of the financial statements are most affected by the
use of estimates and assumptions:

     -   Investment market valuation
     -   Amortization of deferred policy acquisition costs
     -   Amortization of present value of future profits
            -   Recoverability of Goodwill

(Continued)


<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The market value of the Company's investments is subject to the risk that
interest rates will change and cause a temporary increase or decrease in the
liquidation value of debt securities.  To the extent that fluctuations in
interest rates cause the cash flows of assets and liabilities to change, the
Company might have to liquidate assets prior to their maturity and recognize a
gain or loss.  Interest rate exposure for the investment portfolio is managed
through asset/liability management techniques which attempt to control the
risks presented by differences in the probable cash flows and reinvestment of
assets with the timing of crediting rate changes in the Company's policies and
contracts.  Changes in the estimated prepayments of mortgage-backed securities
also may cause retrospective changes in the amortization period of securities
and the related recognition of income.

The amortization of deferred acquisition costs is based on estimates of
long-term future gross profits from existing policies.  These gross profits
are dependent upon policy retention and lapses, the spread between investment
earnings and crediting rates, and the level of maintenance expenses. Changes
in circumstances or estimates may cause retrospective adjustment to the
periodic amortization expense and the carrying value of the deferred expense.

In a similar manner, the amortization of present value of future profits is
based on estimates of long-term future profits from existing and recaptured
policies.  These gross profits are dependent upon policy retention and lapses,
the spread between investment earnings and crediting rates, and the level of
maintenance expenses.  Changes in circumstances or estimates may cause
retrospective adjustment to the periodic amortization expense and the carrying
value of the asset.

In accordance with Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long Lived Assets and for Long Lived Assets
to be Disposed of (SFAS #121), which was adopted by the Company in the fourth
quarter of 1995, the Company has considered the recoverability of Goodwill and
has concluded that no circumstances have occurred which would give rise to
impairment of Goodwill for the period ending December 31, 1996.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107, "Disclosures About Fair
Value of Financial Instruments" (SFAS #107) applies fair value disclosure
practices with regard to financial instruments, both assets and liabilities,
for which it is practical to estimate fair value.  In cases where quoted
market prices are not readily available, fair values are based on estimates
that use present value or other valuation techniques.

These techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows.  Although fair value
estimates are calculated using assumptions that management believes are
appropriate, changes in assumptions could cause these estimates to vary
materially.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, might
not be realized in the immediate settlement of the instruments.  SFAS #107
excludes certain financial instruments and all nonfinancial instruments from
its disclosure requirements.  Because of this, and further because a value of
a business is also based upon its anticipated earning power, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

     CASH AND CASH EQUIVALENTS, SHORT-TERM INVESTMENTS
     AND ACCRUED INVESTMENT INCOME:

The carrying values amounts reported in the balance sheets for these
instruments approximate their fair values.  Short-term debt securities are
considered "available for sale" and are carried at fair value.

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

     INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES):

Fair values for debt securities are based on quoted market prices, where
available.  For debt securities not actively traded, fair value estimates are
obtained from independent pricing services.  In some cases, such as private
placements and certain mortgage-backed securities, fair values are estimated
by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality and maturity of the investments.  (See
note 4 for fair value disclosures).

     INVESTMENT CONTRACTS:

The Company's policy contracts require the beneficiaries to commence receipt
of payments by the later of age 85 or 10 years after purchase, and
substantially all permit earlier surrenders, generally subject to fees and
adjustments.  Fair values for the Company's liabilities for investment type
contracts (Policyholder Deposits) are estimated as the amount payable on
demand.  As of December 31, 1996 and 1995 the cash surrender value of
policyholder funds on deposit were $537,442 and $104,571, respectively, less
than their stated carrying value.  Of the contracts permitting surrender, 90%
provide the option to surrender without fee or adjustment during the 30 days
following reset of guaranteed crediting rates.  The Company has not determined
a practical method to determine the present value of this option.

All of the Company's deposit obligations are fully guaranteed by the acquirer,
GALIC, and the receivable from OakRe equal to the SPDA obligations is
guaranteed by OakRe's parent, XFSI.

     REINSURANCE

The impact of reinsurance on the December 31, 1996 financial statements is not
considered material.

The financing reinsurance agreement entered into with OakRe does not meet the
conditions for reinsurance accounting under Generally Accepted Accounting
Principles (GAAP).  The net assets initially transferred to OakRe were
established as a receivable and then are subsequently increased as interest is
accrued on the underlying liabilities and decreased as funds are transferred
back to the Company when policies reach their crediting rate reset date or
benefits are claimed.

     OTHER

Certain 1994 and 1995 amounts have been reclassified to conform to the 1996
presentation.

(4)  INVESTMENTS

The Company's investments in debt securities and short term investments are
considered available for sale and carried at estimated fair value, with the
aggregate unrealized appreciation or depreciation being recorded as a separate
component of shareholders equity. The carrying value and amortized cost of
investments at December 31, 1996 and 1995 were as follows:

(Continued)



<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

<TABLE>

<CAPTION>
                                                           1996
                                                        GROSS      GROSS  
ESTIMATED
                                          CARRYING   UNREALIZED  UNREALIZED  
FAIR     AMORTIZED
                                            VALUE      GAINS      LOSSES    
VALUE       COST                                                  (in
thousands of dollars)

<S>                                    <C>      <C>   <C>     <C>      <C>
Debt Securities:
  US. Government Treasuries            $   101  $  1  $  --   $   101  $   100
  Collateralized mortgage obligations   20,143    81   (119)   20,143   20,181
  Corporate, state, municipalities,
    and political subdivisions          51,019   433   (390)   51,019   50,976

Total debt securities                   71,263   515   (509)   71,263   71,257

Policy loans                             1,048    --     --     1,048    1,048
Short term investments                      44    --     --        44       44

Total investments                      $72,355  $515  $(509)  $72,355  $72,349
</TABLE>

<TABLE>

<CAPTION>
                                                               1995
                                                        GROSS      GROSS   
ESTIMATED
                                           CARRYING   UNREALIZED UNREALIZED  
FAIR     AMORTIZED
                                             VALUE      GAINS      LOSSES    
VALUE      COST
                                                    (in thousands of dollars)

<S>                                      <C>      <C>   <C>    <C>      <C>
Debt Securities:
  US. Government Treasuries              $   104  $  3  $ --   $   104  $   101
  Collateralized mortgage obligations     13,377   237  $(14)   13,377   13,154
  Corporate, state, municipalities, and
    political subdivisions                24,611   624    --    24,611   23,987

Total debt securities                     38,092   864   (14)   38,092   37,242

Policy loans                               1,063    --    --     1,063    1,063
Short term investments                       984     0    (4)      984      988

Total investments                        $40,139  $864  $(18)  $40,139  $39,293
                                         =======  ====  =====  =======  =======
</TABLE>



(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The amortized cost and estimated market value of debt securities at December
31, 1996, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties. 
Maturities of mortgage-backed securities will be substantially shorter than
their contractual maturity because they require monthly principal installments
and mortgagees may prepay principal.
<TABLE>

<CAPTION>
                                                    1996
                                                        ESTIMATED
                                           AMORTIZED      MARKET
                                              COST         VALUE

<S>                                      <C>      <C>
(in thousands of dollars)
Due after one year through five years    $20,531  $20,572
Due after five years through ten years    28,019   28,010
Due after ten years                        2,527    2,538
Mortgage-backed securities                20,180   20,143
Total                                    $71,257  $71,263
<FN>

At December 31, 1996, approximately 95.3% of the Company's debt securities are
investment grade or are non-rated but considered to be of investment grade. 
Of the 4.7% non-investment grade debt securities, all are rated as BB+ or its
equivalent.

All debt securities were income producing during the years ended December 31,
1996 and 1995.  As of December 31, 1996 and 1995 the Company had no impaired
investments.
</TABLE>


(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The  components  of net investment income, realized capital gains/(losses) and
unrealized gains/(losses)were as follows:
<TABLE>

<CAPTION>
                                                              THE COMPANY           
PREDECESSOR
                                                                 7 MONTHS     5
MONTHS
                                                                   ENDED       
ENDED
                                                         1996    12/31/95     
5/31/95     1994
                                                            (in thousands of
dollars)

<S>                                           <C>      <C>      <C>        <C>
Income on debt securities                     $3,926   $1,166   $  4,075   $ 15,013 
Income on short-term investments                 243      257      1,261        349 
Income on policy loans                            86       46         29         57 
Miscellaneous interest                             8       --         --          4 

Total investment income                        4,263    1,469      5,365     15,423 
Investment expenses                              (87)     (50)       (94)      (322)

Net investment income                          4,176    1,419      5,271     15,101 

Realized capital gains/(losses) were as
 follows:
  Debt securities                                (28)     118       (272)       320 
  Short-term investments                          --       --         --         (2)

Net realized gains/(losses) on
  investments                                 $  (28)  $  118   $   (272)  $    318 
                                                       =======  =========  =========

Unrealized gains/(losses) were as follows:
  Debt securities                                  6   $  850   $(10,594)  $(25,749)
  Short-term investments                          --       (4)         1         (1)
  Effects on deferred acquisition costs
    amortization                                 (69)      --      4,767      8,340 
  Effects on present value of future
    profits amortization                          65     (550)        --         -- 
Unrealized gains/(losses) before income tax        2      296     (5,826)   (17,410)
Unrealized income tax benefit/(expense)           (1)    (104)     2,037      6,094 

Net unrealized gains (losses) on
   investments                                $    1   $  192   $ (3,789)  $(11,316)
</TABLE>


Proceeds from sales, redemptions and paydowns of investments in debt
securities  during  1996  were  $10,635,608.  Gross gains of $16,757 and gross
losses of $44,311 were realized on those sales. Included in these amounts were
$1,355 of gross gains realized on the sale of non-investment grade securities.

Proceeds from sales, redemptions and paydowns of investments in debt
securities for the Company during 1995 were $14,400,247 and for the
Predecessor  were  $148,796,033.   Gross gains of $136,104 and gross losses of
$17,789  were  realized by the Company on its sales.  The Predecessor realized
gross gains of $23,293 and gross losses of $295,368 on its sales.

Proceeds from sales, redemptions and paydowns of investments in debt
securities during 1994 were $115,993,655.  Gross gains of $1,671,736 and gross
losses of $1,351,406 were realized on those sales.

(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

Unrealized  appreciation/(depreciation)  of debt securities for the Company in
1996 and 1995, and the Predecessor in 1995 and 1994 were $(844,000), $850,000,
$15,152,000, and $(29,644,000), respectively. Unrealized appreciation/
(depreciation) of debt securities is calculated as the change between the cost
and market values of debt securities for the years then ended.

(5)  SECURITIES GREATER THAN 10% OF SHAREHOLDERS EQUITY

As  of  December 31, 1996 the Company held the following individual securities
which exceeded 10% of Shareholders equity:
<TABLE>

<CAPTION>

<S>              <C>
Long-term Debt   Carrying
Securities       Value
- ---------------  ----------
Colonial Realty  $2,036,540
</TABLE>

As  of  December 31, 1995 the Company held the following individual securities
which exceeded 10% of Shareholders equity:
<TABLE>

<CAPTION>

<S>                      <C>
Long-term Debt           Carrying
Securities               Value
- -----------------------  ----------
North American Mortgage  $1,954,398
</TABLE>

(6)  POST-RETIREMENT AND POSTEMPLOYMENT BENEFITS

The  Company  has no direct employees and no retired employees.  All personnel
used to support the operations of the Company are supplied by contract by Cova
Life Management Company (CLMC), a wholly owned subsidiary of Cova Corporation.
  The Company is allocated a portion of certain health care and life insurance
benefits  for future retired employees of CLMC.  In 1996 and 1995, the Company
was  allocated a portion of benefit costs including severance pay, accumulated
vacations,  and disability benefits.  At December 31, 1996 CLMC had no retired
employees nor any employees fully eligible for retirement and had no
disbursements  for  such  benefit commitments.  The expense arising from these
obligations is not material.

(7)  INCOME TAXES

The Company files its own Federal Income Tax return.  Amounts payable or
recoverable related to periods before June 1, 1995 are subject to an
indemnification  agreement with XFSI, which has the effect that the Company is
not  at  risk for any income taxes nor entitled to recoveries related to those
periods.

Income taxes are recorded in the statements of earnings and directly in
certain  shareholders  equity  accounts.  Income tax expense (benefit) for the
years ended December 31 was allocated as follows:


<PAGE>

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

<TABLE>

<CAPTION>
                                                     THE COMPANY          
PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95 
    1994
                                                          (In thousands of
dollars)

<S>                                            <C>     <C>    <C>      <C>
Statements of income:
  Operating income (excluded realized
    investment gains and losses)               $ 295   $194   $ (561)  $(2,241)
  Realized investment gains/(losses)             (10)   (54)      (2)      111 
  Income tax expense/(benefit) included
    in the statements of income                  285    140     (563)   (2,130)
Shareholders equity:
  Unrealized gains/(losses) on securities
    available for sale and intangible assets    (103)   104    4,053    (6,829)
Total income tax expense/(benefit)             $ 182   $244   $3,490   $(8,959)
</TABLE>




The  actual  Federal income tax expense differed from the expected tax expense
computed  by applying the US. Federal statutory rate to income before taxes on
income as follows:
<TABLE>

<CAPTION>
                                           THE COMPANY                     THE PREDECESSOR
                                                      1995              1995
                                       1996            7 MONTHS          5 MONTHS          
1994
                                                     (in thousands of dollars)

<S>                                <C>   <C>    <C>   <C>    <C>     <C>    <C>       <C>
Computed expected tax expense      $244  35.0%  $108  35.0%  $(494)  35.0%  $(2,200)  35.0%
Tax-exempt bond interest             --    --     --    --     (70)   5.0        --     -- 
Amortization of intangible assets    37   5.3     25   8.2      --     --        --     -- 
Other                                 4    .6      7   2.3       1    (.1)       70   (1.0)

Total                              $285  40.9%  $140  45.5%  $(563)  39.9%  $(2,130)  34.0%
                                                ====  =====  ======  =====  ========  =====
</TABLE>


(Continued)

<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The tax effect of temporary differences that give rise to significant portions
of  the  deferred tax assets and deferred tax liabilities at December 31, 1996
and 1995 follows:
<TABLE>

<CAPTION>
                                                  1996         1995
                                              (in thousands of dollars)

<S>                                       <C>     <C>
Deferred tax assets:
Tax basis of intangible assets purchased  $  733  $1,009
Liability for commission on recapture        239     443
Policy reserves                              972     143
DAC Proxy Tax                                556     277
Other Deferred tax assets                      6      81

Total assets                              $2,506  $1,953

Deferred tax liabilities:
Unrealized gains in investments           $    1  $  104
PVFP                                         219     377
Deferred acquisition costs                 1,162     407
Other deferred tax liabilities                 9      58

Total liabilities                          1,391     946

Net deferred tax asset                    $1,115  $1,007
                                                  ======
</TABLE>


A  valuation  allowance  is provided when it is more likely than not that some
portion  of the deferred tax assets will not be realized.  Management believes
the deferred tax assets will be fully realized in the future based upon
consideration  of  the reversal of existing temporary differences, anticipated
future  earnings, and all other available evidence.  Accordingly, no valuation
allowance is established.

(8)  RELATED-PARTY TRANSACTIONS

The  Company  has entered into management, operations and servicing agreements
with both affiliated and unaffiliated companies.  The affiliated companies are
Cova Life Management Company (CLMC), a Delaware corporate, which provides
management  services  and the employees necessary to conduct the activities of
the Company, and General American Investment Management Company, which
provides  investment  advice.    Additionally, a portion of overhead and other
corporate  expenses are allocated by the Companys ultimate parent, GALIC.  The
unaffiliated  companies  are  Johnson & Higgins, a New Jersey corporation, and
Johnson & Higgins/Kirke Van Orsdel, Inc., a Delaware corporation, which
provide  various  services  for the Company including underwriting, claims and
administrative  functions.   The affiliated and unaffiliated service providers
are  reimbursed  for  the  cost of their services and are paid a service fee. 
Expenses and fees paid to affiliated companies in 1996 and the seven months of
1995 for the Company were $303,694 and $375,764, respectively, and by the
Predecessor in 1995 and 1994 were $334,979 and $674,136 respectively.

(9)  STATUTORY SURPLUS AND DIVIDEND RESTRICTION

Generally  accepted  accounting  principles  (GAAP) differ in certain respects
from  the accounting practices prescribed or permitted by insurance regulatory
authorities (statutory accounting principles).

(Continued)

<PAGE>

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

The major differences arise principally from the immediate expense recognition
of  policy  acquisition  costs  and intangible assets for statutory reporting,
determination of policy reserves based on different discount rates and
methods, the recognition of deferred taxes under GAAP reporting, the
non-recognition of financial reinsurance for GAAP reporting, and the
establishment of an Asset Valuation Reserve as a contingent liability based on
the credit quality of the Company's investment securities and an Interest
Maintenance  Reserve  as an unearned liability to defer the realized gains and
losses of fixed income investments presumably resulting from changes to
interest  rates  and  amortize them into income over the remaining life of the
investment  sold.  In  addition,  SFAS #115 adjustments to record the carrying
values  of debt securities and certain equity securities at market are applied
only under GAAP reporting and capital contributions in the form of notes
receivable from an affiliated company are not recognized under GAAP reporting.

Purchase  accounting creates another difference as it requires the restatement
of GAAP assets and liabilities to their established fair values, and
shareholders  equity to the net purchase price.  Statutory accounting does not
recognize the purchase method of accounting.

As  of  December 31, the differences between statutory capital and surplus and
shareholder's equity determined in conformity with generally accepted
accounting principles (GAAP) were as follows:
<TABLE>

<CAPTION>
                                                   1996       1995
                                            (in thousands of dollars)

<S>                                           <C>       <C>
Statutory Capital and Surplus                 $11,176   $11,457 
Reconciling items:
  Statutory Asset Valuation Reserves              825       700 
  Interest Maintenance Reserve                     34        69 
  GAAP investment adjustments to fair value         6       846 
  Deferred policy acquisition costs             3,321     1,164 
  GAAP basis policy reserves                   (2,101)     (215)
  Deferred federal income taxes (net)           1,115     1,007 
  Goodwill                                      2,034     2,306 
  Present value of future profits               1,178       576 
  Future purchase price payable                  (683)   (1,265)
  Other                                            (1)       38 

GAAP Shareholders Equity                      $16,904   $16,683 
                                                        ========
</TABLE>

Statutory  net  income  (loss) for the years ended December 31, 1996, 1995 and
1994 were $(113,236), $(2,404,316) and $(13,042,271) respectively.

The maximum amount of dividends which can be paid by State of California
insurance  companies  to  shareholders without prior approval of the insurance
commissioner  is the greater of 10% of statutory surplus or statutory net gain
from  operations  for  the  preceding year.  Accordingly, the maximum dividend
permissible during 1997 will be $837,581.

The National Association of Insurance Commissioners has developed certain Risk
Based  Capital  (RBC) requirements for life insurers.  If prescribed levels of
RBC  are  not  maintained,  certain actions may be required on the part of the
Company  or its regulators.  At December 31, 1996 the Company's Total Adjusted
Capital  and  Authorized  Control Level - RBC were, $12,001,030 and $1,360,234
respectively.  This level of adjusted capital satisfies regulatory
requirements.




<PAGE>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

(10)  GUARANTY FUND ASSESSMENTS

The Company participates with all life insurance companies licensed in
California  in an association formed to guarantee benefits to policyholders of
insolvent  life  insurance companies.  Under the state law, as a condition for
maintaining the Companys authority to issue new business, the Company is
contingently liable for its share of claims covered by the guaranty
association  for insolvencies incurred through 1996, but for which assessments
have  not  yet  been  determined nor assessed, to a maximum generally of 1% of
statutory premiums per annum.

At  December  31,  1996, the National Organization of Life and Health Guaranty
Associations  (NOLHGA)  distributed  a study of the major outstanding industry
insolvencies,  with  estimates  of future assessments by state.  Based on this
study,  the  Company has accrued a liability for approximately $1.6 million in
future  assessments  on  insolvencies that occurred before December 31, 1996. 
Under  the  coinsurance  agreement between the Company and OakRe (see note 1),
OakRe  is required to reimburse the Company for any future assessments that it
pays  which  relate to insolvencies occurring prior to June 1, 1995.  As such,
the Company has recorded an additional receivable from OakRe for $1.6 million.

At the same time, the Company is liable to OakRe for 80% of any future premium
tax  recoveries that are realized from any such assessments and may retain the







                                    PART C
                              OTHER INFORMATION

ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS.

a.   FINANCIAL STATEMENTS

The following financial statements of the Separate Account are included in Part
B hereof:

     1.  Statement of Assets and Liabilities - September 30, 1997 (Unaudited.)

     2.  Statement of Operations For the Nine Months Ended September 30, 1997
         (Unaudited.)

     3.  Statement of Changes in Contract Owners Equity For the Nine Months
         Ended September 30, 1997 (Unaudited).

     4.  Statement of Changes in Contract Owners Equity For the Year Ended
         December 31, 1996.

     5.  Notes to Unaudited Financial Statements for the Nine Months Ended
         September 30, 1997.

     6.  Independent Auditor's Report.

     7.  Statement of Assets and Liabilities as of December 31, 1996.

     8.  Statement of Operations for the year ended December 31, 1996.

     9.  Statement of Changes in Contract Owner's Equity for the year ended 
         December 31, 1996 and for the period from June 19, 1995 (commencement
         of operations) through December 31, 1995.

     10. Financial Highlights for the year or period ended December 31, 1996 and
         for the period from commencement of operations through December 31,
         1995.

     11. Notes to Financial Statements for the year ended December 31, 1996 and
         for the period from June 19, 1995 (commencement of operations) through
         December 31, 1995.

The following financial statements of the Company are included in Part B 
hereof:

     1.  Independent Auditor's Report.

     2.  Balance Sheets as of December 31, 1996 and 1995.

     3.  Statements of Income as of December 31, 1996, 1995 and 1994.

     4.  Statements of Shareholder's Equity for the Years Ended December
         31, 1996, 1995 and 1994.

     5.  Statements of Cash Flows for the Years Ended December 31, 1996,
         1995 and 194.

     6.  Notes to Financial Statements - December 31, 1996, 1995 and 1994.

b.   EXHIBITS

     1.  Resolution of Board of Directors of the Company authorizing the
         establishment of the Variable Account*

     2.  Not Applicable

     3.  (i)  Form of Principal Underwriter's Agreement
         (ii) Form of Selling Agreement

     4.  (i)  Individual Flexible Purchase Payment Deferred Variable and Fixed
              Annuity Contract**
        (ii)  Death Benefit Rider**
        (iii) Rider - Nursing Home Waiver**

     5.  Application for Variable Annuity

     6.  (i)  Copy of Articles of Incorporation of the Company
        (ii)  Copy of the Bylaws of the Company

     7.  Not Applicable

     8.  Form of Fund Participation Agreements

     9.  Opinion and Consent of Counsel

    10.  Consent of Independent Accountants

    11.  Not Applicable

    12.  Not Applicable

    13.  Not Applicable

    14.  Company Organizational Chart**

    27.  Not Applicable

       *  incorporated by reference to Xerox Variable Annuity Account Five,
          Form N-4 (File No. 33-50174) as filed on July 29, 1992.

      **  incorporated by reference to Registrant's Form N-4 ,(File Nos. 333-
          34817 and 811-07060) electronically filed on September 2, 1997.

ITEM 25.   DIRECTORS AND OFFICERS OF THE DEPOSITOR.

The  following  are the  Officers  and  Directors  who are  engaged  directly or
indirectly in  activities  relating to the  Registrant  or the variable  annuity
contracts offered by the Registrant and the executive officers of the Company:

<TABLE>
<CAPTION>
<S>                               <C>
Name and Principal                Positions and Offices
 Business Address                 with Depositor
- --------------------------------  --------------------------------
Richard A. Liddy                  Chairman of the Board and Director
700 Market Street
St. Louis, MO 63101


Leonard M. Rubenstein             Director
700 Market Street
St. Louis, MO 63101

Lorry J. Stensrud                 President and Director
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Mark E. Reynolds                  Executive Vice President and Director
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

John W. Barber                    Director
13045 Tesson Ferry Rd.
St. Louis, MO 63128

Jerome P. Darga                   Vice President and Assistant Secretary
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Connie A. Doern                   Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Judy M. Drew                      Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Patricia E. Gubbe                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Philip A. Haley                   Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Christopher S. Harden             Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

J. Robert Hopson                  Vice President,
One Tower Lane, Suite 3000        Chief Actuary and Director
Oakbrook Terrace, IL  60181-4644

E. Thomas Hughes, Jr.             Treasurer and Director
700 Market Street
St. Louis, MO 63101


Lisa O. Kirchner                  Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Douglas E. Jacobs                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

William C. Mair                   Vice President, Controller and
One Tower Lane, Suite 3000        Director
Oakbrook Terrace, IL  60181-4644

Matthew P. McCauley               Assistant Secretary and Director
700 Market Street
St. Louis, MO 63101

Myron H. Sandberg                  Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

John W. Schaus                    Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Peter L. Witkewiz                 Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Kent Zimmerman                    Assistant Treasurer
700 Market Street
St. Louis, MO 63101

Frances S. Cook                   Secretary
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644
</TABLE>



ITEM 26.   PERSONS  CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
           OR REGISTRANT.

A company organizational chart was filed as Exhibit 14 to Registrant's Form
N-4 (File Nos. 333-34817 and 811-07060) filed on September 2, 1997 and is
incorporated herein by reference.

ITEM 27.   NUMBER OF CONTRACT OWNERS

Not Applicable

ITEM 28.   INDEMNIFICATION.

The Bylaws of the Company (Article V, Section 9) provide that:

This corporation  shall  indemnify,  to the fullest extent allowed by California
law, its present and former directors and officers against expenses,  judgments,
fines, settlements, and other amounts incurred in connection with any proceeding
or threatened  proceeding  brought  against such  directors or officers in their
capacity  as  such.  Such  indemnification  shall  be  made in  accordance  with
procedures set forth by California law. Sums for expenses  incurred in defending
any such  proceeding may also be advanced to any such director or officer to the
extent and under the conditions provided by California law.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be  permitted  directors  and  officers or  controlling  persons of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

ITEM 29.   PRINCIPAL UNDERWRITERS.

(a) Cova Life Sales Company is the principal underwriter for the following
investment companies (other than Registrant):

Cova Variable Annuity Account One
First Cova Variable Annuity Account One
Cova Variable Life Account One
Cova Variable Life Account Five

(b) Cova Life Sales  Company is the principal  underwriter  for the  Contracts.
The following persons are the officers and directors of Cova Life Sales Company.
The principal  business  address for each  officer  and  director of Cova Life
Sales Company is One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-
4644.

<TABLE>
<CAPTION>
<S>                      <C>
(b)  Name and Principal  Positions and Offices
      Business Address   with Underwriter
- -----------------------  ---------------------------

Judy M. Drew             President, Chief Operations
                         Officer and Director

Lorry J. Stensrud        Director

Patricia E. Gubbe        Vice President and Chief
                         Compliance Officer

William C. Mair          Director

Philip A. Haley          Vice President

Frances S.  Cook         Assistant Secretary

Robert A. Miner          Treasurer
</TABLE>



(c)  Not applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS.

Christopher  Harden,  whose  address is One Tower  Lane,  Suite  3000,  Oakbrook
Terrace,  Illinois  60181-4644  maintains  physical  possession of the accounts,
books or documents of the Variable  Account required to be maintained by Section
31(a)  of  the  Investment  Company  Act  of  1940  and  the  rules  promulgated
thereunder.

ITEM 31.   MANAGEMENT SERVICES.

Not Applicable.

ITEM 32.   UNDERTAKINGS.

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Cova Financial Life Insurance Company ("Company") hereby represents that
the fees and charges  deducted under the Contracts  described in the Prospectus,
in the  aggregate,  are  reasonable  in relation to the services  rendered,  the
expenses to be incurred and the risks assumed by the Company.

                                    REPRESENTATIONS

     The Company  hereby  represents  that it is relying upon a No Action Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.



                                  SIGNATURES


As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant certifies that it has caused this Registration Statement to
be signed on its behalf, in the City of Oakbrook Terrace,  and State of Illinois
on this 7th day of November, 1997.

<TABLE>
<CAPTION>
<S>                               <C>
                                  COVA VARIABLE ANNUITY ACCOUNT FIVE
                                  (Registrant)


                             By:  COVA FINANCIAL LIFE INSURANCE COMPANY


                             By: /s/LORRY J. STENSRUD
                                 
                                 _________________________________________
                                 

                                  COVA FINANCIAL LIFE INSURANCE COMPANY
                                  Depositor

                             By: /s/LORRY J. STENSRUD
                                 _________________________________________
                                
</TABLE>





As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                     <C>                        <C>


                        Chairman of the Board and
- ----------------------  Director                  --------
Richard A. Liddy                                  Date

/s/LORRY J. STENSRUD    President and Director     11/7/97    
- -----------------                                 --------
Lorry J. Stensrud                                  Date


- ----------------------  Director                  --------
Leonard M. Rubenstein                              Date

                        Director
- ----------------------                            --------
J. Robert Hopson                                   Date

William C. Mair*        Controller and Director    11/7/97
- ----------------------                            --------
William C. Mair                                    Date

E. Thomas Hughes, Jr.*  Treasurer and Director     11/7/97
- ----------------------                            --------
E. Thomas Hughes, Jr.                              Date

Matthew P. McCauley*    Director                   11/7/97
- ----------------------                            --------
Matthew P. McCauley                                Date

John W. Barber*         Director                   11/7/97
- ----------------------                            --------
John W. Barber                                     Date

/s/ MARK E. REYNOLDS    Director                   11/18/97  
- ----------------------                            --------
Mark E. Reynolds                                   Date

</TABLE>




                                  *By: /s/LORRY J. STENSRUD
                                       ____________________________________
                                       Lorry J. Stensrud, Attorney-in-Fact





                              INDEX TO EXHIBITS

                                      TO

              PRE-EFFECTIVE AMENDMENT NO. 1 (FILE NO. 333-34817) 

                                      TO

                                   FORM N-4

                      COVA VARIABLE ANNUITY ACCOUNT FIVE

EXHIBIT NO.                                                     PAGE NO.

EX-99.B3(i)   Form of Principal Underwriters Agreement
EX-99.B3(ii)  Form of Selling Agreement

EX-99.B5      Application for Variable Annuity

EX-99.B6(i)   Articles of Incorporation of the Company
EX-99.B6(ii)  Bylaws of the Company

EX-99.B8      Form of Fund Participation Agreements

EX-99.B9      Opinion and Consent of Counsel

EX-99.B10     Consent of Independent Auditor



                        PRINCIPAL UNDERWRITER'S AGREEMENT

     IT IS HEREBY AGREED by and between COVA  FINANCIAL LIFE INSURANCE  COMPANY
("INSURANCE  COMPANY")  on behalf of COVA  VARIABLE  ANNUITY  ACCOUNT FIVE (the
"Variable  Account") and COVA LIFE SALES COMPANY  ("PRINCIPAL  UNDERWRITER") as
follows:

                                        I

     INSURANCE COMPANY proposes to issue and sell Individual Flexible Purchase
Payment  Deferred Variable Annuity   Contracts   (collectively  the "Contracts")
of the  Variable Account  to the  public through PRINCIPAL UNDERWRITER.  The 
PRINCIPAL  UNDERWRITER agrees to provide sales service subject to the terms and
conditions  hereof.  The  Contracts  to be sold are more fully described in the
registration statements and prospectuses hereinafter mentioned.  Such Contracts
will be issued by INSURANCE COMPANY through the Variable Account.

                                       II

     INSURANCE COMPANY grants PRINCIPAL  UNDERWRITER the exclusive right, during
the  term  of  this  Agreement,  subject  to  registration  requirements  of the
Securities Act of 1933 and the Investment Company Act of 1940 and the provisions
of the Securities  Exchange Act of 1934, to be the  distributor of the Contracts
issued  through  the  Variable  Account.  PRINCIPAL  UNDERWRITER  will  sell the
Contracts under such terms as set by INSURANCE  COMPANY and will make such sales
to purchasers permitted to buy such Contracts as specified in the prospectus.

                                       III

     PRINCIPAL  UNDERWRITER shall be compensated for its distribution service in
such amount as to meet all of its  obligations  to selling  broker-dealers  with
respect to all Purchase  Payments accepted by INSURANCE COMPANY on the Contracts
covered hereby.

                                       IV

     On  behalf  of  the  Variable  Account,  INSURANCE  COMPANY  shall  furnish
PRINCIPAL UNDERWRITER with copies of all prospectuses,  financial statements and
other  documents  which  PRINCIPAL  UNDERWRITER  reasonably  requests for use in
connection  with the  distribution  of the  Contracts.  INSURANCE  COMPANY shall
provide to PRINCIPAL  UNDERWRITER such number of copies of the current effective
prospectuses as PRINCIPAL UNDERWRITER shall request.

                                        V

     PRINCIPAL UNDERWRITER is not authorized to give any information, or to make
any  representations  concerning  the  Contracts  or  the  Variable  Account  of
INSURANCE  COMPANY  other  than  those  contained  in the  current  registration
statements  or  prospectuses  relating to the  Variable  Account  filed with the
Securities and Exchange Commission or such sales literature as may be authorized
by INSURANCE COMPANY.

                                       VI

     Both  parties  to this  Agreement  agree to keep the  necessary  records as
indicated  by  applicable  state and  federal  law and to render  the  necessary
assistance  to one  another  for the  accurate  and timely  preparation  of such
records.

                                       VII

     This Agreement shall be effective upon the execution hereof and will remain
in effect unless  terminated  as  hereinafter  provided.  This  Agreement  shall
automatically  be  terminated  in the  event  of  its  assignment  by  PRINCIPAL
UNDERWRITER.

     This Agreement may at any time be terminated by either party hereto upon 60
days' written notice to the other party.

                                      VIII

All notices,  requests,  demands and other  communications  under this Agreement
shall be in  writing  and  shall be  deemed  to have  been  given on the date of
service if served  personally on the party to whom notice is to be given,  or on
the date of  mailing  if sent by First  Class  Mail,  Registered  or  Certified,
postage prepaid and properly addressed.

     IN WITNESS  WHEREOF,  the parties hereto have caused this  instrument to be
signed on their behalf by their respective officers thereunto duly authorized.

     EXECUTED THIS ____ day of ______, 19__.

                                        INSURANCE COMPANY
                                        COVA FINANCIAL LIFE
                                        INSURANCE COMPANY

                                       BY:___________________________

ATTEST:____________________
       Secretary

                                        PRINCIPAL UNDERWRITER
                                        COVA LIFE SALES COMPANY

                                        BY:__________________________

ATTEST:____________________
       Secretary


                                SELLING AGREEMENT

     Agreement  dated  as of  ___________________,  19____,  by and  among  COVA
FINANCIAL LIFE INSURANCE  COMPANY,  a California  corporation  ("Life Company");
COVA   LIFE   SALES   COMPANY,   a   Delaware    corporation    ("Distributor");
________________________,   ("Broker-Dealer")  and   __________________________,
("Insurance Agent").

                                    RECITALS

A.  Pursuant to a  distribution  agreement  with  Distributor,  Life Company has
appointed  Distributor  as the  principal  underwriter  of the variable  annuity
contracts  identified  in  Schedule  1 to this  Agreement  at the time that this
Agreement is executed,  and such other  variable  annuity  contracts or variable
life insurance  contracts that may be added to Schedule 1 from  time-to-time  in
accordance with Section 2(f) of this Agreement. Such contracts together with any
fixed  annuity  contracts  shown on  Schedule 1 shall be  referred  to herein as
"Contracts".

B. The parties to this Agreement desire that  Broker-Dealer  and Insurance Agent
be  authorized  to solicit  applications  for the sale of the  Contracts  to the
general public subject to the terms and conditions set forth herein.

NOW, THEREFORE,  in consideration of the premises and of the mutual promises and
covenants hereinafter set forth, the parties agree as follows:

1.   ADDITIONAL DEFINITIONS

     (a)  Affiliate - With respect to a person,  any other  person  controlling,
controlled by, or under common control with, such person.

     (b) Agent - An individual associated with Insurance Agent and Broker-Dealer
who is  appointed  by Life  Company as an agent for the  purpose  of  soliciting
applications.

     (c) NASD - The National Association of Securities Dealers, Inc.

     (d) 1933 Act - The Securities Act of 1933, as amended.

     (e) 1934 Act - The Securities and Exchange Act of 1934, as amended.
                           

     (f) 1940 Act - The Investment Company Act of 1940, as amended.
                          

     (g) Premium - A payment  made under a Contract to purchase  benefits  under
such Contract.

     (h)  Prospectus - With respect to each  Contract,  the  prospectus for such
Contract included within the Registration Statement for such Contract; provided,
however, that, if the most recently filed prospectus, filed pursuant to Rule 497
under the 1933 Act  subsequent to the date on which the  Registration  Statement
became  effective   differs  from  the  prospectus  on  file  at  the  time  the
Registration  Statement became effective,  the term "Prospectus"  shall refer to
the most recently filed  prospectus filed under Rule 497 from and after the date
on which it shall have been filed.

     (i) Registration Statement - With respect to each Contract, the most recent
effective  registration  statement(s)  filed  with  the SEC or the  most  recent
effective  post-effective  amendment(s)  thereto with respect to such  Contract,
including financial statements included therein and all exhibits thereto.  There
may be more  than  one  Registration  Statement  in  effect  at the  time  for a
Contract;  in such case,  any reference to "the  Registration  Statement"  for a
Contract  shall  refer  to  any  or  all,  depending  on  the  context,  of  the
Registration Statements for such Contract.

     (j) SEC - The Securities and Exchange Commission.

     (k) Service Center - Policy Service office:

          (i)  Fixed Products: P.O. Box 295, Des Moines, IA 50301
          (ii) Variable Products: P.O. Box 10366, Des Moines, IA 50306
          (iii)Express Mail Only: 1776 West Lakes Parkway,  West Des Moines,  IA
               50266

2.   AUTHORIZATION OF BROKER-DEALER AND INSURANCE AGENT

     (a) Distributor hereby authorizes  Broker-Dealer under the securities laws,
and Life  Company  hereby  authorizes  and  appoints  Insurance  Agent under the
insurance laws, each in a non-exclusive  capacity,  to distribute the Contracts.
Broker-Dealer and Insurance Agent accept such  authorization and appointment and
shall use their best efforts to find purchasers for the Contracts,  in each case
acceptable to Life Company.

     (b) Life Company shall notify  Broker-Dealer and Insurance Agent in writing
of all states and  jurisdictions  in which Life  Company is licensed to sell the
Contracts.  Broker-Dealer  and Insurance Agent  acknowledge that no territory is
exclusively assigned hereunder,  and Life Company reserves the right in its sole
discretion to establish or appoint one or more agencies in any  jurisdiction  in
which Insurance Agent transacts business hereunder.

     (c) Insurance Agent is vested under this Agreement with power and authority
to  select  and  recommend  individuals  associated  with  Insurance  Agent  for
appointment  as Agents of Life Company,  and only  individuals so recommended by
Insurance  Agent shall become  Agents,  provided that Life Company  reserves the
right in its sole  discretion  to refuse to appoint any proposed  agent or, once
appointed, to terminate the same at any time with or without cause.

     (d) Neither  Broker-Dealer nor Insurance Agent shall expend or contract for
the expenditure of the funds of Life Company.  Broker-Dealer and Insurance Agent
each shall pay all expenses  incurred by each of them in the performance of this
Agreement,  unless  otherwise  specifically  provided  for in this  Agreement or
unless Life Company and  Distributor  shall have agreed in advance in writing to
share the cost of certain  expenses.  Initial and renewal state appointment fees
for Insurance  Agent and appointees of Insurance Agent as Agents of Life Company
will be paid by Life  Company  according to the terms set forth in the rules and
regulations  as may be  adopted  by  Life  Company  from  time-to-time.  Neither
Broker-Dealer  nor  Insurance  Agent shall  possess or exercise any authority on
behalf of  Distributor  or Life Company other than that  expressly  conferred on
Broker-Dealer or Insurance Agent by this Agreement.  In particular,  and without
limiting the foregoing, neither Broker-Dealer nor Insurance Agent shall have any
authority,  nor shall  either grant such  authority  to any Agent,  on behalf of
Distributor or Life Company:  to make,  alter or discharge any Contract or other
contract entered into pursuant to a Contract;  to waive any Contract  forfeiture
provision;  to extend the time of paying any Premiums;  or to receive any monies
or Premiums from  applicants for or purchasers of the Contracts  (except for the
sole purpose of forwarding monies or Premiums to Life Company).

     (e) Broker-Dealer and Insurance Agent acknowledge that Life Company has the
right in its sole discretion to reject any applications or Premiums  received by
it and to return or refund to an applicant such applicant's Premium.

     (f) Schedule 1 to this  Agreement  may be amended by  Distributor  and Life
Company in their sole  discretion  from  time-to-time  to include other variable
annuity  contracts,   fixed  annuity  contracts,   or  variable  life  insurance
contracts, or to delete contracts from the Schedule.

     (g)  Distributor  and  Life  Company  acknowledge  that  Broker-Dealer  and
Insurance Agent are each an independent contractor.  Accordingly,  Broker-Dealer
and  Insurance  Agent are not obliged or expected to give full time and energies
to the performance of their  obligations  hereunder,  nor are  Broker-Dealer and
Insurance  Agent  obliged or expected to represent  Distributor  or Life Company
exclusively. Nothing herein contained shall constitute Broker-Dealer,  Insurance
Agent, the Agents or any agents or representatives of Broker-Dealer or Insurance
Agent  as  employees  of  Distributor   or  Life  Company  in  connection   with
solicitation of applications for the Contracts.

3.   LICENSING AND REGISTRATION OF BROKER-DEALER, INSURANCE AGENT AND AGENTS

     (a)  Broker-Dealer  represents  and  warrants  that  it is a  Broker-Dealer
registered  with the SEC under the 1934 Act, and is a member of the NASD in good
standing.  Broker-Dealer  must, at all times when  performing  its functions and
fulfilling  its  obligations  under  this  Agreement,  be duly  registered  as a
Broker-Dealer  under the 1934 Act and as  required  by  applicable  law, in each
state or other  jurisdiction  in which  Broker-Dealer  intends  to  perform  its
functions and fulfill its obligations hereunder.

     (b)  Insurance  Agent  represents  and warrants  that it is a licensed life
insurance agent where required to solicit applications. Insurance Agent must, at
all times when  performing its functions and fulfilling  its  obligations  under
this  Agreement,  be duly  licensed to sell the Contracts in each state or other
jurisdiction  in which  insurance  Agent  intends to perform its  functions  and
fulfill its obligations hereunder.

     (c)  Broker-Dealer  shall ensure that no individual shall offer or sell the
Contracts  on its  behalf  in any  state or  other  jurisdiction  in  which  the
Contracts may lawfully be sold unless such individual is an associated person of
Broker-Dealer  (as that term is defined in Section 3(a)(18) of the 1934 Act) and
duly registered  with the NASD and any applicable  state  securities  regulatory
authority as a registered  person of  Broker-Dealer  qualified to distribute the
Contracts  in  such  state  o  jurisdiction.   Broker-Dealer   shall  be  solely
responsible for the background  investigations  of the Agents to determine their
qualifications  and will  provide  Life Company upon request with copies of such
investigations.

     (d) Insurance Agent shall ensure that no individual shall offer or sell the
Contracts on behalf of Insurance Agent in any state or other jurisdiction unless
such individual is duly affiliated as an agent of Insurance Agent, duly licensed
and  appointed  as  an  agent  of  Life  Company,  and  appropriately  licensed,
registered or otherwise  qualified to offer and sell the Contracts to be offered
and  sold by  such  individual  under  the  insurance  laws  of  such  state  or
jurisdiction.  Insurance  Agent  shall  be  responsible  for  investigating  the
character,  work  experience  and  background  of any  proposed  agent  prior to
recommending  appointment as agent of Life Company.  Upon request,  Life Company
shall be provided with copies of such investigation.  All matters concerning the
licensing of any  individuals  recommended  for  appointment by Insurance  Agent
under any  applicable  state  insurance law shall be a matter  directly  between
Insurance Agent and such individual,  and the Insurance Agent shall furnish Life
Company  with  proof of proper  licensing  of such  individual  or other  proof,
reasonably  acceptable to Life Company.  Broker-Dealer and Insurance Agent shall
notify  Distributor and Life Company  immediately upon termination of an Agent's
association with Broker-Dealer or Insurance Agent.

     (e) Without  limiting the  foregoing,  Broker-Dealer  and  Insurance  Agent
represent  that they are in compliance  with the terms and conditions of letters
issued  by the  Staff  of the SEC  with  respect  to the  non-registration  as a
broker-dealer of an insurance agency associated with a registered broker-dealer.
Broker-Dealer  and the Insurance Agent shall notify  Distributor  immediately in
writing if  Broker-Dealer  and/or  Insurance  Agent fail to comply with any such
terms and  conditions and shall take such measures as may be necessary to comply
with any such terms and conditions.

4.   BROKER-DEALER AND INSURANCE AGENT COMPLIANCE

     (a)  Broker-Dealer  and Insurance  Agent hereby  represent and warrant that
they are duly in compliance  with all  applicable  federal and state  securities
laws  and  regulations,  and all  applicable  insurance  laws  and  regulations.
Broker-Dealer  and  Insurance  Agent  each  shall  carry  out  their  respective
obligations  under this  Agreement  in continued  compliance  with such laws and
regulations.   Broker-Dealer  shall  be  responsible  for  securities  training,
supervision  and  control of the Agents in  connection  with their  solicitation
activities with respect to the Contracts and shall supervise Agents'  compliance
with  applicable  federal  and state  securities  law and NASD  requirements  in
connection with such solicitation activities.  Broker-Dealer and Insurance Agent
shall comply, and shall ensure that Agents comply, with the rules and procedures
established  by Life Company from  time-to-time,  and the rules set forth below,
and  Broker-Dealer  and  Insurance  Agent shall be solely  responsible  for such
compliance.

     (b) Broker-Dealer, Insurance Agent and Agents shall not offer or attempt to
offer the Contracts,  nor solicit  applications  for the Contracts,  nor deliver
Contracts,  in any state or jurisdiction in which the Contracts may not lawfully
be sold or offered for sale.

     (c)   Broker-Dealer,   Insurance   Agent  and  Agents   shall  not  solicit
applications  for  the  Contracts  without  delivering  the  Prospectus  for the
Contracts,  the  then-currently  effective  prospectus(es)  for  the  underlying
fund(s) and, where required by state insurance law, the then-currently effective
statement of additional information for the Contracts.

     (d)  Broker-Dealer,  Insurance  Agent and Agents  shall not  recommend  the
purchase of a Contract to an  applicant  unless each has  reasonable  grounds to
believe that such  purchase is suitable for the  applicant in  accordance  with,
among other things,  applicable  regulations of any state insurance  commission,
the SEC and the NASD.

     (e) Insurance  Agent shall return promptly to Life Company all receipts for
delivered   Contracts,   all   undelivered   contracts   and  all  receipts  for
cancellation,  in accordance with the  requirements  established by Life Company
and/or as required  under state  insurance  law.  Upon issuance of a Contract by
Life Company and delivery of such Contract to Insurance  Agent,  Insurance Agent
shall  promptly  deliver such  Contract to its  purchaser.  For purposes of this
provision  "promptly"  shall be deemed to mean not later than five (5)  calendar
days.  Life Company  will assume that a Contract  will be delivered by Insurance
Agent to the  purchaser  of such  Contract  within  five (5)  calendar  days for
purposes of determining  when to transfer  premiums  initially  allocated to the
Money Market Account available under such Contracts to the particular investment
options  specified by such purchaser.  As a result,  if purchasers  exercise the
free-look  provisions under such Contracts,  Broker-Dealer  shall indemnify Life
Company for any loss  incurred  by Life  Company  that  results  from  Insurance
Agent's  failure  to  deliver  such  Contracts  to  the  purchasers  within  the
contemplated five (5) calendar day period.

     (f)  In  the  event  that   Premiums  are  sent  to   Insurance   Agent  or
Broker-Dealer,   rather  than  to  the  Service  Center,   Insurance  Agent  and
Broker-Dealer  shall promptly (and in any event, not later than two (2) business
days) remit such Premiums to Life Company at the Service Center. Insurance Agent
and Broker-Dealer  acknowledge that if any Premium is held at any time by either
of them,  such Premium  shall be held on behalf of the  customer,  and Insurance
Agent or  Broker-Dealer  shall  segregate  such Premium from their own funds and
promptly (and in any event,  within two (2) business days) remit such Premium to
Life Company. All such Premiums, whether by check, money order or wire, shall at
all times be the property of Life Company.

     (g) Neither  Broker-Dealer nor Insurance Agent, nor any of their directors,
partners, officers, employees, registered persons, associated persons, agents or
affiliated persons, in connection with the offer or sale of the Contracts, shall
give any information or make any representations or statements, written or oral,
concerning  the  Contracts,  the  underlying  funds or fund  Shares,  other than
information  or  representations  contained in the  Prospectuses,  statements of
additional information and Registration  Statements for the Contracts, or a fund
prospectus,  or in reports or proxy  statements  therefore,  or in  promotional,
sales or  advertising  material or other  information  supplied  and approved in
writing by Distributor and Life Company.

     (h)  Broker-Dealer  and  Insurance  Agent  shall not use or  implement  any
promotional, sales or advertising material relating to the Contracts without the
prior written approval of Distributor and Life Company.

     (i)  Broker-Dealer  and Insurance Agent shall be solely  responsible  under
applicable tax laws for the reporting of compensation paid to Agents.

     (j)  Broker-Dealer and Insurance Agent each represent that it maintains and
shall maintain such books and records concerning the activities of the Agents as
may be required by the SEC, the NASD and any  appropriate  insurance  regulatory
agencies  that have  jurisdiction  and that may be  reasonably  required by Life
Company.  Broker-Dealer  and  Insurance  Agent shall make such books and records
available to Life Company upon written request.

     (k)  Broker-Dealer  and  Insurance  Agent  shall  promptly  furnish to Life
Company or its authorized  agent any reports and  information  that Life Company
may reasonably  request for the purpose of meeting Life Company's  reporting and
record keeping  requirements  under the insurance  laws of any state,  under any
applicable  federal and state securities  laws,  rules and regulations,  and the
rules of the NASD.

     (l)  Broker-Dealer  shall  secure and maintain a fidelity  bond  (including
coverage for larceny and  embezzlement),  issued by a reputable bonding company,
covering all of its directors, officers, agents and employees who have access to
funds of Insurance  Company.  This bond shall be maintained  at  Broker-Dealer's
expense in at least the amount prescribed by the NASD rules. Broker-Dealer shall
upon request provide  Distributor with a copy of said bond.  Broker-Dealer shall
also  secure  and  maintain  errors  and  omissions   insurance   acceptable  to
Distributor   and   covering   Broker-Dealer,   Insurance   Agent  and   Agents.
Broker-Dealer  hereby  assigns any  proceeds  received  from a fidelity  bonding
company,  errors and omissions or other  liability  coverage,  to Distributor or
Life Company as their  interests may appear,  to the extent of their loss due to
activities covered by the bond, policy or other liability coverage.  If there is
any deficiency amount,  whether due to a deductible or otherwise,  Broker-Dealer
shall promptly pay such amount on demand.  Broker-Dealer  hereby indemnifies and
holds harmless Distributor or Life Company from any such deficiency and from the
costs of collection thereof, including reasonable attorneys' fees.

5.   SALES MATERIALS

     (a) During the term of this  Agreement,  Distributor  and Life Company will
provide  Broker-Dealer and Insurance Agent,  without charge, with as many copies
of Prospectuses (and any supplements thereto),  current fund prospectus(es) (and
any supplements thereto),  and applications for the Contracts,  as Broker-Dealer
or Insurance Agent may reasonably  request.  Upon termination of this Agreement,
Broker-Dealer  and  Insurance  Agent will  promptly  return to  Distributor  any
Prospectuses,  applications, fund prospectuses, and other materials and supplies
furnished by Distributor or Life Company to  Broker-Dealer,  Insurance  Agent or
the Agents.

     (b) During the term of this Agreement,  Distributor will be responsible for
providing and approving all  promotional,  sales and advertising  material to be
used by Broker-Dealer and Insurance Agent.  Distributor will file such materials
or will cause such materials to be filed with the SEC, the NASD, and/or with any
state securities regulatory authorities, as appropriate.

6.   COMMISSION AGREEMENT

     (a) During the term of this  Agreement,  Distributor and Life Company shall
pay to Broker-Dealer or Insurance Agent, as applicable, commissions and fees set
forth in Schedule 1 to this Agreement.  The payment of such commissions and fees
shall be subject to the terms and  conditions  of this  Agreement  and those set
forth on Schedule 1. Schedule 1, including the commissions and fees therein, may
be amended at any time, in any manner,  and without prior notice, by Distributor
or Life Company.  Any amendment to Schedule 1 will be applicable to any Contract
for which any  application  or Premium is received  by the Service  Center on or
after the effective date of such amendment.  However,  Life Company reserves the
right to amend such  Schedule  with respect to  subsequent  premiums and renewal
commissions  and the right to amend such  Schedule  pursuant to this  subsection
even after  termination  of this  Agreement.  Compensation  with  respect to any
Contract shall be paid to Insurance Agent only for so long as Insurance Agent is
the  agent-of-record  and maintains  compliance with applicable  state insurance
laws and only while this Agreement is in effect.

     (b) No compensation shall be payable, and Broker-Dealer and Insurance Agent
agree to reimburse  Distributor and Life Company for any  compensation  that may
have been paid to  Broker-Dealer,  Insurance  Agent or any  Agents in any of the
following situations: (i) Insurance Company, in its sole discretion,  determines
not to issue the  Contract  applied  for;  (ii)  Insurance  Company  refunds the
premiums  upon  the  applicant's   surrender  or  withdrawal   pursuant  to  any
"free-look"  provision;  (iii)  Insurance  Company  refunds the premiums paid by
applicant  as a result of a  complaint  by  applicant;  (iv)  Insurance  Company
determines  that any person  soliciting  an  application  who is  required to be
licensed or any other person or entity  receiving  compensation  for  soliciting
applications or premiums for the Contracts is not or was not duly licensed as an
insurance agent; or (v) any other situation listed on Schedule 1.

     (c)  Agents  shall  have no  interest  in this  Agreement  or  right to any
commissions  to be paid by  Distributor  or Life  Company  to  Insurance  Agent.
Insurance Agent shall be solely responsible for the payment of any commission or
consideration  of any kind to  Agents.  Insurance  Agent  shall have no right to
withhold or deduct any  commission  from any Premiums in respect of the Contract
which it may collect  unless and only to the extent that Life Company  agrees in
writing,  to permit  Insurance  Agent to net its  commissions  against  Premiums
collected.  Insurance Agent shall have no interest in any  compensation  paid by
Life Company to Distributor or any  affiliate,  now or hereafter,  in connection
with the sale of any Contracts hereunder.

7.   TERM AND TERMINATION

     This Agreement may not be assigned except by written consent of the parties
hereto and shall continue for an indefinite term,  subject to the termination by
any party  hereto  upon  thirty (30) days  advance  written  notice to the other
parties.  This Agreement  shall  automatically  terminate upon its breach by any
party hereto,  or in the event the Distributor or  Broker-Dealer  ceases to be a
registered broker-dealer,  a member of the NASD, or Insurance Agent ceases to be
properly licensed or upon th filing by any party hereto for protection under any
state or federal bankruptcy, insolvency or similar law.

8.   COMPLAINTS AND INVESTIGATIONS

     (a)  Distributor,  Life Company,  Broker-Dealer  and Insurance  Agent shall
cooperate  fully in any  insurance  regulatory  investigation  or  proceeding or
judicial proceeding arising in connection with the Contracts marketed under this
Agreement. In addition,  Distributor, Life Company,  Broker-Dealer and Insurance
Agent  shall  cooperate  fully in any  securities  regulatory  investigation  or
proceeding or judicial  proceeding with respect to  Distributor,  Broker-Dealer,
their  Affiliates  and their agents,  to the extent that such  investigation  or
proceeding  relates to the  Contracts  marketed  under this  Agreement.  Without
limiting the foregoing:

     (i)  Broker-Dealer  and  Insurance  Agent will be notified  promptly of any
     customer complaint or notice of any regulatory  investigation or proceeding
     or judicial proceeding received by Distributor or Life Company with respect
     to  Insurance  Agent or any Agent  which may  affect  the  issuance  of any
     Contract marketed under this Agreement.

     (ii) Broker-Dealer and Insurance Agent will promptly notify Distributor and
     Life Company of any written customer  complaint or notice of any regulatory
     investigation   or   proceeding   or   judicial   proceeding   received  by
     Broker-Dealer  or  Insurance  Agent or their  Affiliates  with  respect  to
     themselves,  their Affiliates, or any Agent in connection with any Contract
     marketed under this  Agreement or any activity in connection  with any such
     Contract.

     (b) In  the  case  of a  customer  complaint,  Distributor,  Life  Company,
Broker-Dealer and Insurance Agent will cooperate in investigating such complaint
and any response by  Broker-Dealer  or Insurance Agent to such complaint will be
sent to  Distributor  and Life  Company  for  approval  not less  than  five (5)
business days prior to its being sent to the customer or  regulatory  authority,
except that if a more prompt response is required,  the proposed  response shall
be communicated by telephone or facsimile.

     (c) The  provisions of this Section 8 shall remain in full force and effect
regardless of any termination of this Agreement.

9.   MODIFICATION OF AGREEMENT

     This  Agreement  supersedes all prior  agreements,  either oral or written,
between the parties  relating to the Contracts,  and except for any amendment of
Schedule 1 pursuant  to the terms of the  Agreement,  may not be modified in any
way unless by written agreement signed by all of the parties to this Agreement.

10.  INDEMNIFICATION

     (a)  Broker-Dealer  and  Insurance  Agent,  jointly  and  severally,  shall
indemnify  and hold  harmless  Distributor  and Life Company and each person who
controls or is associated with Distributor or Life Company within the meaning of
such  terms  under the  federal  securities  laws,  and any  officer,  director,
employee or agent of the foregoing,  against any and all losses, claims, damages
or liabilities,  joint or several (including any investigative,  legal and other
expenses reasonably incurred in connection with, and any reasonable amounts paid
in settlement  of, any action,  suit or proceeding  or any claim  asserted),  to
which they or any of them may become subject under any statute or regulation, at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
arise out of or are based upon any actual or alleged:

     (i) violation(s) by  Broker-Dealer,  Insurance Agent or an Agent of federal
     or state securities law or regulations,  insurance law or regulation(s), or
     any rule or requirement of the NASD;

     (ii) unauthorized use of sales or advertising material, any oral or written
     misrepresentations,   or  any  unlawful  sales  practices   concerning  the
     Contracts, by Broker-Dealer, Insurance Agent or an Agent;

     (iii) claims by the Agents or other agents or  representatives of Insurance
     Agent  or   Broker-Dealer   for   commissions  or  other   compensation  or
     remuneration of any type;

     (iv) any failure on the part of Broker-Dealer, Insurance Agent, or an Agent
     to submit  Premiums  or  applications  to Life  Company,  or to submit  the
     correct amount of a Premium,  on a timely basis and in accordance with this
     Agreement;

     (v) any failure on the part of Broker-Dealer,  Insurance Agent, or an Agent
     to deliver  Contracts to purchasers  thereof on a timely basis as set forth
     in Section 4(e) of this Agreement; or

     (vi) a breach by  Broker-Dealer or Insurance Agent of any provision of this
     Agreement.

     This   indemnification   will  be  in  addition  to  any  liability   which
Broker-Dealer and Insurance Agent may otherwise have.

     (b)  Distributor and Life Company,  jointly and severally,  shall indemnify
and hold harmless Broker-Dealer and Insurance Agent and each person who controls
or is associated  with  Broker-Dealer  or Insurance  Agent within the meaning of
such  terms  under the  federal  securities  laws,  and any  officer,  director,
employee or agent of the foregoing,  against any and all losses, claims, damages
or liabilities,  joint or several (including any investigative,  legal and other
expenses reasonably incurred in connection with, and any reasonable amounts paid
in settlement  of, any action,  suit or proceeding  or any claim  asserted),  to
which they or any of them may become subject under any statute or regulation, at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
arise out of or are based upon a breach by  Distributor  or Life  Company of any
provision of this  Agreement.  This  indemnification  will be in addition to any
liability which Distributor and Life Company may otherwise have.

     (c) After  receipt by a party  entitled  to  indemnification  ("indemnified
party") under this Section 10 of notice of the commencement of any action,  if a
claim in respect  thereof is to be made against any person  obligated to provide
indemnification  under this Section 10 ("indemnifying  party"), such indemnified
party will notify the indemnifying party in writing of the commencement  thereof
as soon as practicable  thereafter,  provided that the omission to so notify the
indemnifying party will not relieve it from any liability under this Section 10,
except to the extent that the omission  results in a failure of actual notice to
the indemnifying party and such indemnifying party is damaged as a result of the
failure  to give  such  notice.  The  indemnifying  party  will be  entitled  to
participate in the defense of the indemnified party but such  participation will
not  relieve  such  indemnifying  party  of  the  obligation  to  reimburse  the
indemnified  party for  reasonable  legal and other  expenses  incurred  by such
indemnified party in defending himself or itself. The indemnification provisions
contained in this  Section 10 shall  remain  operative in full force and effect,
regardless  of  any  termination  of  this  Agreement.  A  successor  by  law of
Distributor  or Life  Company,  as the case may be,  shall  be  entitled  to the
benefits of the indemnification provisions contained in this Section 10.

11.  RIGHTS, REMEDIES, ETC. ARE CUMULATIVE

     The rights,  remedies  and  obligations  contained  in this  Agreement  are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  which the parties  hereto are  entitled to under state and
federal laws.  Failure of either party to insist upon strict compliance with any
of the conditions of this Agreement shall not be construed as a waiver of any of
the conditions, but the same shall remain in full force and effect. No waiver of
any of the provisions of this Agreement shall be deemed, nor shall constitute, a
waiver of any other  provisions,  whether or not  similar,  nor shall any waiver
constitute a continuing waiver.

12.  NOTICES

All notices hereunder are to be made in writing and shall be given:

<TABLE>
<CAPTION>
<S>                                                  <C>
IF TO DISTRIBUTOR, TO:                               IF TO LIFE COMPANY, TO:

Cova Life Sales Company                              Cova Financial Life Insurance Company
Attention:  Judy M. Drew, President                  Attention:  Judy M. Drew, Senior Vice President                      One Tower
Lane             One Tower Lane
Suite 3000                                           Suite 3000
Oakbrook Terrace, Illinois  60181-4644               Oakbrook Terrace, Illinois  60181-4644


IF TO BROKER-DEALER, TO:                             IF TO INSURANCE AGENT, TO:

XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXX                                   XXXXXXXXXXXXXXXXXXXXX
</TABLE>

     or such other address as such party may hereafter specify in writing.  Each
such notice to a party shall be either hand delivered, transmitted by registered
or  certified  United  States mail with return  receipt  requested or by express
courier, and shall be effective upon delivery.

13.  INTERPRETATION, JURISDICTION, ETC.

     This Agreement  constitutes the whole agreement  between the parties hereto
with respect to the subject  matter  hereof,  and  supersedes  all prior oral or
written  understandings,  agreements  or  negotiations  between the parties with
respect to the  subject  matter  hereof.  No prior  writings  by or between  the
parties hereto with respect to the subject matter hereof shall be used by either
party in connection with the  interpretation of any provision of this Agreement.
This  Agreement  shall be construe and its provisions  interpreted  under and in
accordance  with the internal  laws of the State of  California  without  giving
effect to principles of conflict of laws.

14.  ARBITRATION

     Any controversy or claim arising out of or relating to this  Agreement,  or
the breach  hereof,  shall be  settled by  arbitration  in  accordance  with the
Commercial  Arbitration  Rules  of the  American  Arbitration  Association,  and
judgment  upon the award  rendered  by the  arbitrator(s)  may be entered in any
court having jurisdiction thereof.

15.  SETOFFS; CHARGEBACKS

     Broker-Dealer  and Insurance  Agent hereby  authorize  Distributor and Life
Company  to set off from all  amounts  otherwise  payable to  Broker-Dealer  and
Insurance  Agent all  liabilities of  Broker-Dealer,  Insurance  Agent or Agent.
Broker-Dealer  and Insurance Agent shall be jointly and severally liable for the
payment of all monies due to Distributor and/or Life Company which may arise out
of this Agreement or any other agreement between Broker-Dealer,  Insurance Agent
and Distributor or Life Company including, but not limited to, any liability for
any  chargebacks or for any amounts  advanced by or otherwise due Distributor or
Life Company  hereunder.  All such amounts shall be paid to the  Distributor and
Life Company within thirty (30) days of written request  therefore.  Distributor
and Life  Company do not waive any of its other rights to pursue  collection  of
any  indebtedness  owed by  Broker-Dealer  or  Insurance  Agent or its Agents to
Distributor or Life Company.  In the event Distributor or Life Company initiates
legal action to collect any  indebtedness of  Broker-Dealer,  Insurance Agent or
its Agents,  Broker-Dealer  and Insurance Agent shall reimburse  Distributor and
Life Company for reasonable attorney fees and expenses in connection  therewith.
This  provision  shall  remain  in  full  force  and  effect  regardless  of any
termination of this Agreement.

16.  HEADINGS

     The headings in this  Agreement are included for  convenience  of reference
only and in no way define or delineate any of the provisions hereof or otherwise
affect their construction or effect.

17.  COUNTERPARTS

     This Agreement may be executed in two or more  counterparts,  each of which
taken together shall constitute one and the same instrument.

18.  SEVERABILITY

     This is a  severable  Agreement.  In the event that any  provision  of this
Agreement would require a party to take action prohibited by applicable  federal
or state law or  prohibit a party from  taking  action  required  by  applicable
federal or state law, then it is the  intention of the parties  hereto that such
provision  shall be enforced to the extent  permitted under the law, and, in any
event,  that all other  provisions of this Agreement shall remain valid and duly
enforceable as if the provision at issue had never been part hereof.

IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed as of the day and year first above written.

<TABLE>
<CAPTION>
<S>                                                    <C>
                                                                                      COVA FINANCIAL
                                                                                  LIFE INSURANCE COMPANY

Date:     ______________________________                By:    _______________________________________________
                                                                          Judy M. Drew, Senior Vice President

                                                                          COVA LIFE SALES COMPANY

Date:     ______________________________                By:    ________________________________________________
                                                                        Patricia E. Gubbe, First Vice President


                                                                                      XXXXXXXXXXXXX

                                                                                      Broker-Dealer

Date:     ______________________________                By:    ________________________________________________
                                                                                       Signature

                                                               ________________________________________________
                                                                                       Print Name

                                                               ________________________________________________
                                                                                         Title

                                                                                     XXXXXXXXXXXXXXX

                                                                                    Insurance Agent

Date:     ______________________________                By:    _________________________________________________
                                                                                       Signature

                                                               _________________________________________________
                                                                                       Print Name

                                                               _________________________________________________
                                                                                         Title
</TABLE>





                                                  Send application and check to:
                                                  Cova Financial Life
                                                  Insurance Company
                                                  P. O. Box 10366
                                                  Des Moines, Iowa 50306-9989

                 Cova Financial Life Insurance Company

     FLEXIBLE PURCHASE PAYMENT VARIABLE AND FIXED ANNUITY APPLICATION

  1. OWNER (Correspondence is sent to the Owner.)

     Name_______________________________________________________________________
                       (First)            (Middle)         (Last)

     Address____________________________________________________________________
                                           (Street)

     ___________________________________________________________________________
                         (City)                    (State)        (Zip)
     Sex [ ] M [ ] F         Phone (_______)____________________________________

     Birthdate____________________/______________/______________________________
                       (Month)              (Day)              (Year)

     Social Security Number_____________________________________________________

     Joint Owners must be spouses.  Use Special  Requests  Section to name other
     Joint  Owner.  If Joint  Owners are named,  upon the death of either  Joint
     Owner,  the  surviving  spouse  will  be the  beneficiary.  If you  wish to
     override the  provisions  of the contract and any  endorsement,  both Joint
     Owners must initial here.

     __________________________  ________________________
       Joint Owner's Initials    Joint Owner's Initials

  2. ANNUITANT (Complete only if different than Owner.)

     Name_______________________________________________________________________
                       (First)            (Middle)         (Last)

     Address____________________________________________________________________
                       (Street)       (City)        (State)      (Zip)

     Birthdate_______/______/______   Sex [ ] M [ ] F
              (Month)  (Day)  (Year)

     Social Security No.________________________________________________________

     Phone (_______)____________________________________________________________

  3. BENEFICIARY

     (Show full name(s), relationship(s),  Social Security number(s), percentage
     each is to receive and address.  Use Special Requests Section if additional
     space is needed.)

     Primary____________________________________________________________________

     Primary____________________________________________________________________
     ___________________________________________________________________________
     ___________________________________________________________________________
     Contingent_________________________________________________________________
     ___________________________________________________________________________

  4. PURCHASE PAYMENT ALLOCATION

     Initial Purchase Payment
     $_______________________

Must be whole  percentages  with a minimum of 10% in any  Account or  Portfolio.
Unless otherwise  directed,  subsequent  purchase  payments will be allocated as
shown. Total Allocation must equal 100%.

____% General Account

AIM V.I.
____% Capital Appreciation Fund
____% International Equity Fund
____% Value Fund

Alliance
____% Premier Growth Portfolio
____% Real Estate Investment
         Portfolio
Liberty
____% Newport Tiger Fund

Conning
____% Money Market Fund

J.P. Morgan Investment
Management
____% Small Cap Stock Portfolio
____% Large Cap Stock Portfolio
____% Select Equity Portfolio
____% International Equity Portfolio
____% Quality Bond Portfolio

Lord Abbett
____% Bond Debenture Portfolio
____% Large Cap Research Portfolio
____% Developing Growth Portfolio
____% Mid Cap Value Portfolio
____% Growth & Income Portfolio

Investors Fund Series
____% Kemper Small Cap Value
         Portfolio
____% Kemper Government
         Securities Portfolio
____% Kemper Small Cap
         Growth Portfolio

MFS
____% Oppenheimer High Income Fund
____% Oppenheimer Bond Fund
____% Oppenheimer Growth Fund
____% Oppenheimer Growth &
         Income Fund
____% Oppenheimer Strategic
         Bond Fund

Putnam
____% Putnam VT Growth and
         Income Fund
____% Putnam VT International
         Growth Fund
____% Putnam VT International
         New Opportunities Fund
____% Putnam VT New Value
         Fund
____% Putnam VT Vista Fund

5. TYPE OF PLAN Check One
   [ ] Non-Qualified
   [ ] Qualified - Not available in all states.
   [ ] 401(a)
   [ ] 408 IRA Rollover
   [ ] 408 IRA Transfer
   [ ] 403(b) TSA Rollover--

     I acknowledge that I understand the withdrawal  restrictions under Internal
     Revenue  Code Section  403(b)(11)  on  contributions  and earnings and have
     received a prospectus  explaining the restrictions.  I understand the other
     investment  alternatives  available under the employer's 403(b) arrangement
     to which I may elect to transfer my contract value.


  6. ALLOCATION DURING FREE LOOK PERIOD

     Under certain circumstances,  as described in the accompanying  Prospectus,
     the initial  purchase payment will be allocated to the Conning Money Market
     Portfolio  until the  expiration of the Free Look period.  Thereafter,  the
     purchase  payments  will be allocated  as directed in the Purchase  Payment
     Allocation Section.

  7. SPECIAL REQUESTS







  8. TRANSFER AUTHORIZATIONS

     I/We  acknowledge  that  neither Cova  Financial  Services  Life  Insurance
     Company (Cova) nor any person  authorized by Cova will be  responsible  for
     any  claim,  loss,  liability  or expense in  connection  with a  telephone
     transfer  if  Cova  or  such  other  person  acted  on  telephone  transfer
     instructions in good faith in reliance on this authorization.

     Check here if you wish to authorize telephone transfer instructions. [ ]

     Check here if you wish to authorize your Registered Representative/Agent to
     make transfers. [ ]

  9. DOLLAR  COST  AVERAGING  TRANSFERS  -- I authorize  Dollar  Cost  Averaging
     Transfers of  $______________  to be transferred  each month ($500 minimum)
     from the Conning  Money  Market  Portfolio or the General  Account  ($6,000
     minimum  required  in the Conning  Money  Market  Portfolio  or the General
     Account or amount needed to complete all transfers.)

<TABLE>
<CAPTION>
<S>                          <C>                                                <C>
     FROM                    TO
     Check One               AIM V.I.                                           MFS                                                
     [ ]Conning              _______%   Capital Appreciation Fund                                                                  
        Money Market         _______%   International Equity Fund               _______%   Oppenheimer High Income Fund            
        Portfolio            _______%   Value Fund                              _______%   Oppenheimer Bond Fund                   
                                                                                _______%   Oppenheimer Growth Fund                 
     [ ]General              Alliance                                           _______%   Oppenheimer Growth &                    
        Account              _______%   Premier Growth Portfolio                           Income Fund
                                           
                             _______%   Real Estate Investment Portfolio        _______%   Oppenheimer Strategic Bond
                             Liberty                                                        
                             _______%   Newport Tiger Fund                                                                         
                             Conning                                            Putnam Fund                                        
                             _______%   Money Market Fund                                                                          
                             J.P. Morgan Investment Management                  _______%   Putnam VT Growth and Income             
                             _______%   Small Cap Stock Portfolio                          Fund                                    
                             _______%   Large Cap Stock Portfolio               _______%   Putnam VT International Growth          
                             _______%   Select Equity Portfolio                            Fund                                    
                             _______%   International Equity Portfolio          _______%   Putnam VT International New             
                             _______%   Quality Bond Portfolio                             Opportunities Fund                      
                             Lord Abbett                                        _______%   Putnam VT New Value Fund                
                             _______%   Bond Debenture Portfolio                _______%   Putnam VT Vista Fund                    
                             _______%   Large Cap Research Portfolio                                                               
                             _______%   Developing Growth Portfolio             =======                                            
                             _______%   Mid Cap Value Portfolio                    100 %   Total                                   
                             _______%   Growth & Income Portfolio                                                                  
                             Investors Fund Series                              I authorize  transfers  to be made for:            
                             _______%   Kemper Small Cap Value Portfolio        [ ] 12 months                                      
                             _______%   Kemper Government Securities            [ ] 24 months                                      
                                        Portfolio                               [ ] 36 months                                      
                             _______%   Kemper Small Cap Growth                 [ ] 48 months                                      
                                        Portfolio                               [ ] 60 months                                      
                                                                                Other _______ months                               
                                                                                                                                   
                                                                                Dollar Cost Averaging Transfers and                
                                                                                Rebalancing Transfers are not available            
                                                                                simultaneously.                                    
</TABLE>

10.  AUTOMATIC WITHDRAWALS

     I authorize  automatic monthly  withdrawals of  $__________________.  Total
     monthly  withdrawals cannot exceed 10% of purchase payments in any 12 month
     period.

     I understand that Automatic Withdrawals are available only if I am over age
     59-1/2.

     FEDERAL AND STATE INCOME TAX WITHHOLDING

     Check one:    [ ]  I elect to have Federal Income Tax withheld from these
                        distributions.

                   [ ] I elect NOT to have Federal  Income Tax withheld from
                       these distributions.

     Note:  Even if you elect not to have  Federal  Income Tax  withheld  from a
     distribution,  you are  liable for  payment  of  Federal  Income Tax on the
     taxable portion of your contract.  You may also be subject to tax penalties
     under the estimated tax payment rules if your payments of estimated tax and
     withholding, if any, are not adequate.

     If  applicable,  a State Income Tax election  will be made as elected above
     for Federal Income Tax withholding.



11.  REBALANCING  TRANSFERS -- I authorize  Rebalancing  Transfers to be made in
     the  applicable  percentages  elected in the  Purchase  Payment  Allocation
     section. Rebalancing transfers are not made to or from the General Account.
     Transfers are to be made: q quarterly q  semi-annually  q annually.  Dollar
     Cost  Averaging  Transfers  and  Rebalancing  Transfers  are not  available
     simultaneously.

     12. ANNUITY  OPTION-- If no Annuity  Option is specified,  the Life Annuity
     with 10 years Guaranteed Option will be automatically applied.

     _________________________
     Indicate Annuity Option

13.  ANNUITY  DATE -- The  Annuity  Date  must  always  be on the first day of a
     calendar  month and must be at least one month  after the Issue  Date.  The
     Annuity  Date may not be later  than the  first day of the  calendar  month
     following the later of: 1) the Annuitant's  85th birthday;  or 2) the tenth
     Contract Anniversary.

     ______________________
     Indicate Annuity Date

14.  Will the annuity  applied for replace or change any existing life insurance
     or annuity? [ ] Yes [ ] No


15.  ACKNOWLEDGEMENT   AND   AUTHORIZATION  --  I  (We)  agree  that  the  above
     information  and statements and those made on the reverse side are true and
     correct  to the best of my (our)  knowledge  and belief and are made as the
     basis of my (our)  application.  I (We) acknowledge  receipt of the current
     prospectus(es)   of  Cova  Variable  Annuity  Account  Five,  AIM  Variable
     Insurance  Funds,  Inc.,  Alliance  Variable  Products  Series Fund,  Inc.,
     Liberty Variable Investment Trust,  General American Capital Company,  Cova
     Series Trust,  Investors  Fund Series,  Lord Abbett Series Fund,  Inc., MFS
     Variable  Insurance  Trust,  Oppenheimer  Variable  Account  Funds,  Putnam
     Variable  Trust.  PAYMENTS  AND VALUES  PROVIDED BY THE  CONTRACT FOR WHICH
     APPLICATION  IS MADE  ARE  VARIABLE  AND ARE NOT  GUARANTEED  AS TO  DOLLAR
     AMOUNT.

_________________________________________________________
(Signature of Owner(s). Annuitant unless otherwise noted)

_________________________________________________________
    (Signature of Annuitant if other than Owner)

Signed at________________________________________________
                       (City)       (State)
Date_____________________________________________________

16.  AGENT'S  REPORT  Will the  annuity  replace  or change  any  existing  life
insurance or annuity?

     [ ] No     [ ] Yes (Indicate type and cost basis information.)

     Type           Cost Basis

     [ ] Life       Pre-TEFRA       $___________________  $__________________
                                         (Cost Basis)             (Gain)
     [ ] Annuity    Post-TEFRA      $___________________  $__________________
                                         (Cost Basis)             (Gain)
     Complete any required replacement forms.

Agent's Signature___________________________________

Phone_______________________________________________

Agent's Name and Number_____________________________

____________________________________________________

Name and Address of Firm____________________________

____________________________________________________

CC-3019 (11/97)                                             02-VARI-CSMO (11/97)



                                                  Send application and check to:
                                                  Cova Financial Life
                                                  Insurance Company
                                                  P. O. Box 10366
                                                  Des Moines, Iowa 50306-9989

                      Cova Financial Life Insurance Company

     FLEXIBLE PURCHASE PAYMENT VARIABLE AND FIXED ANNUITY APPLICATION

  1. OWNER (Correspondence is sent to the Owner.)

     Name_______________________________________________________________________
                       (First)            (Middle)         (Last)

     Address____________________________________________________________________
                                           (Street)

     ___________________________________________________________________________
                         (City)                    (State)        (Zip)
     Sex  [ ] M [ ] F        Phone (_______)____________________________________

     Birthdate____________________/______________/______________________________
                       (Month)              (Day)              (Year)

     Social Security Number_____________________________________________________

Joint Owners must be spouses.  Use Special  Requests Section to name other Joint
Owner.  If Joint Owners are named,  upon the death of either  Joint  Owner,  the
surviving spouse will be the beneficiary. If you wish to override the provisions
of the contract and any endorsement, both Joint Owners must initial here.

__________________________  ________________________
  Joint Owner's Initials      Joint Owner's Initials

  2. ANNUITANT (Complete only if different than Owner.)

     Name_______________________________________________________________________
                       (First)            (Middle)         (Last)

     Address____________________________________________________________________
                       (Street)       (City)        (State)      (Zip)

Birthdate_______/______/______   Sex [ ] M [ ] F
         (Month)  (Day)  (Year)

Social Security No______________________________________________________________

Phone (_______)_________________________________________________________________

  3. BENEFICIARY

     (Show full name(s), relationship(s),  Social Security number(s), percentage
     each is to receive and address.  Use Special Requests Section if additional
     space is needed.)

     Primary____________________________________________________________________

     Primary____________________________________________________________________
     ___________________________________________________________________________
     ___________________________________________________________________________
     Contingent_________________________________________________________________
     ___________________________________________________________________________

  4. PURCHASE PAYMENT ALLOCATION

     Initial Purchase
     Payment
     $______________________

     Must  be  whole  percentages  with a  minimum  of 10%  in  any  Account  or
     Portfolio. Unless otherwise directed,  subsequent purchase payments will be
     allocated as shown. Total Allocation must equal 100%.

     ____% General Account

     Russell Insurance Funds
     ____% Multi-Style Equity
     ____% Aggressive Equity
     ____% Non-U.S.
     ____% Core Bond

    Conning

    ____% Money Market Portfolio

5. TYPE OF PLAN Check One

     [    ] Non-Qualified
     [    ] Qualified  - Not  available  in all  states.
     [    ] 401(a) [ ] 408 IRA Rollover
     [    ] 408 IRA Transfer
     [    ] 403(b) TSA Rollover --

          I acknowledge  that I understand  the  withdrawal  restrictions  under
          Internal Revenue Code Section 403(b)(11) on contributions and earnings
          and  have  received  a  prospectus  explaining  the  restrictions.   I
          understand  the  other  investment  alternatives  available  under the
          employer's  403(b)  arrangement  to which I may elect to  transfer  my
          contract value.

  6. ALLOCATION DURING FREE LOOK PERIOD

          Under  certain   circumstances,   as  described  in  the  accompanying
          Prospectus,  the initial  purchase  payment  will be  allocated to the
          Conning Money Market  Portfolio  until the expiration of the Free Look
          period.  Thereafter,  the  purchase  payments  will  be  allocated  as
          directed in the Purchase Payment Allocation Section.

  7. SPECIAL REQUESTS








  8. TRANSFER AUTHORIZATIONS

          I/We  acknowledge  that neither Cova Financial Life Insurance  Company
          (Cova) nor any person  authorized by Cova will be responsible  for any
          claim,  loss,  liability  or expense in  connection  with a  telephone
          transfer  if Cova or such other  person  acted on  telephone  transfer
          instructions in good faith in reliance on this authorization.
          Check here if you wish to authorize telephone transfer instructions.[]
          Check   here   if   you   wish   to    authorize    your    Registered
          Representative/Agent to make transfers. [ ]




  9. DOLLAR  COST  AVERAGING  TRANSFERS  -- I authorize  Dollar  Cost  Averaging
     Transfers of $___________ to be transferred  each month ($500 minimum) from
     the Conning Money Market  Portfolio or the General  Account ($6,000 minimum
     required in the Conning  Money Market  Portfolio or the General  Account or
     amount  needed  to  complete  all  transfers.)

     FROM                        TO
     Check  One                  Russell Insurance Funds
     [ ] Conning                 _______% Multi-Style Equity
         Money Market            _______% Aggressive Equity
         Portfolio               _______% Non-U.S.
     [ ] General                 _______% Core Bond
         Account                 Conning

                                 =======% Money Market Portfolio
                                   100  % Total

     I  authorize  transfers  to be made for: [ ] 12 months [ ] 24 months [ ] 36
     months [ ] 48 months [ ] 60 months Other ______ months

     Dollar Cost Averaging Transfers and Rebalancing Transfers are not available
     simultaneously.

10.  AUTOMATIC WITHDRAWALS

     I authorize  automatic  monthly  withdrawals of $__________.  Total monthly
     withdrawals cannot exceed 10% of purchase payments in any 12 month period.

     I understand that Automatic Withdrawals are available only if I am over age
     59-1/2.

     FEDERAL AND STATE INCOME TAX WITHHOLDING

     Check  one:

     [ ] I elect to have Federal Income Tax withheld fromthese distributions.

     [  ]I  elect  NOT  to  have  Federal   Income  Tax   withheld   from  these
     distributions.

     Note:  Even if you elect not to have  Federal  Income Tax  withheld  from a
     distribution,  you are  liable for  payment  of  Federal  Income Tax on the
     taxable portion of your contract.  You may also be subject to tax penalties
     under the estimated tax payment rules if your payments of estimated tax and
     withholding, if any, are not adequate.

     If  applicable,  a State Income Tax election  will be made as elected above
     for Federal Income Tax withholding.

11.  REBALANCING  TRANSFERS -- I authorize  Rebalancing  Transfers to be made in
     the  applicable  percentages  elected in the  Purchase  Payment  Allocation
     section. Rebalancing transfers are not made to or from the General Account.
     Transfers  are to be made:  [ ] quarterly [ ]  semi-annually  [ ] annually.
     Dollar Cost Averaging Transfers and Rebalancing Transfers are not available
     simultaneously.

12.  ANNUITY  OPTION-- If no Annuity Option is specified,  the Life Annuity with
     10 years Guaranteed Option will be automatically applied.

     _______________________
     Indicate Annuity Option

13.  ANNUITY  DATE -- The  Annuity  Date  must  always  be on the first day of a
     calendar  month and must be at least one month  after the Issue  Date.  The
     Annuity  Date may not be later  than the  first day of the  calendar  month
     following the later of: 1) the Annuitant's  85th birthday;  or 2) the tenth
     Contract Anniversary.

     _____________________
     Indicate Annuity Date

14.  Will the annuity  applied for replace or change any existing life insurance
     or annuity? [ ] Yes [ ] No


15.  ACKNOWLEDGEMENT   AND   AUTHORIZATION  --  I  (We)  agree  that  the  above
     information  and statements and those made on the reverse side are true and
     correct  to the best of my (our)  knowledge  and belief and are made as the
     basis of my (our)  application.  I (We) acknowledge  receipt of the current
     prospectus(es)  of  Cova  Variable  Annuity  Account  Five,  Frank  Russell
     Investment   Management  Company  and  General  American  Capital  Company.
     PAYMENTS AND VALUES PROVIDED BY THE CONTRACT FOR WHICH  APPLICATION IS MADE
     ARE VARIABLE AND ARE NOT GUARANTEED AS TO DOLLAR AMOUNT.

_____________________________________________________________
(Signature of Owner(s). Annuitant unless otherwise noted)

_____________________________________________________________
    (Signature of Annuitant if other than Owner)

Signed at____________________________________________________
                       (City)       (State)

Date_________________________________________________________

16.  AGENT'S  REPORT  Will the  annuity  replace  or change  any  existing  life
insurance or annuity?

     [ ] No     [ ] Yes (Indicate type and cost basis information.)

     Type           Cost Basis

     [ ] Life       Pre-TEFRA       $___________________  $__________________
                                         (Cost Basis)             (Gain)
     [ ] Annuity    Post-TEFRA      $___________________  $__________________
                                         (Cost Basis)             (Gain)
     Complete any required replacement forms.

Agent's Signature______________________________________

Phone__________________________________________________

Agent's Name and Number________________________________

_______________________________________________________

Name and Address of Firm_______________________________

_______________________________________________________

CC-3010 (11/97)                                           02-VARI-RSCA-- (11/97)


                           ARTICLES OF INCORPORATION

                                       OF

                   INDUSTRIAL INDEMNITY LIFE INSURANCE COMPANY

KNOW ALL MEN BY THESE PRESENT:

     We, the undersigned, all citizens and residents of the State of California,
have this day  voluntarily  associated  ourselves  together  for the  purpose of
forming  a  corporation  under the laws of the  State of  California,  and we do
hereby certify:

                                       I.

     The  name  of this  corporation  is  Industrial  Indemnity  Life  Insurance
Company.

                                       II.

     The purposes for which this corporation is formed are:

     (A) The primary business in which this corporation is intended to engage is
to transact the business of insurance of the following classes, to-wit:

         1.  Life;
         2.  Disability;
         3.  Liability;
         4.  Workmen's Compensation;
         5.  Common Carrier Liability.

     The  foregoing  classes of insurance  shall have the  definitions  assigned
thereto by the Insurance Code of the State of California as the same may be from
time to time amended.

     (B) This corporation is also formed for the following additional purposes:

     1. To issues  participating  policies  for any and all classes of insurance
above enumerated, except as prohibited by law;

     2. To subscribe for, purchase, own, hold, loan upon, and dispose of, shares
of the capital  stock of other  corporations,  and to  exercise  the rights of a
stockholder therein;

     3. To acquire,  own, hold, loan upon, pledge,  reissue,  and dispose of the
shares of the capital stock of this corporation;

     4. To acquire,  hold, own and dispose of bonds, notes,  bills,  debentures,
and any and every kind of obligation or evidence of  indebtedness of individuals
or corporations, both public and private;

     5. To acquire,  own, hold, lease,  improve, sell and dispose of real estate
to the full extent that an  insurance  company is  permitted  so to do under the
laws of the State of California;

     6. To incur  indebtedness,  and as evidence thereof,  to make,  execute and
deliver the  promissory  notes or other  obligations  of this  corporation,  and
secure the same by pledge of its  personal  property,  or  mortgage,  or deed of
trust of its real estate;

     7. To lend money,  and to take as security for such loans such  security as
insurance  companies  are permitted to loan upon under and by virtue of the laws
of the State of California;

     8. To employ agents to solicit insurance business on its behalf;

     9. To make  contracts  and to do and perform any and all other  matters and
things incidental or proper for the accomplishment of any of the purposes herein
enumerated,  or which shall at any time appear conducive to or expedient for the
protection  or benefit of this  corporation,  and to do any, and perform any and
all other  matters and things  which it may legally do and perform  under and by
virtue of the laws of the State of California;

     10. To do business anywhere in the world;

     11. To act as partner or joint  venturer or in any other legal  capacity in
any transaction; and

     12. To have and exercise all rights and powers and to do all acts which may
from time to time be authorized or granted by the General Corporation Law of the
State of California.

     The  foregoing  enumeration  of  specific  powers  shall  be  construed  as
independent  objects,  purposes and powers, and each of the purposes and objects
mentioned in this Article II of these Articles  shall be in furtherance  of, but
not in limitation of each other, and each shall, except when otherwise expressly
stated, be in no wise limited or restricted by the statement of other objects or
purposes herein,  and said enumeration of specific powers shall not be construed
or held as limiting or restricting  the ordinary  powers of this  corporation as
granted in the laws of the State of California.

                                      III.

     The county in this State where the principal  office for the transaction of
the business of the  corporation  is located shall be the City and County of San
Francisco.

                                       IV.

     The total number of shares which the  corporation is authorized to issue is
thirty thousand  (30,000) shares.  The aggregate par value of all said shares is
one million five hundred  thousand  ($1,500,000)  dollars,  and the par value of
each share is fifty ($50) dollars.

                                       V.

     The number of  directors  of this  corporation  is five (5).  The number of
directors of the  corporation  set forth above shall  constitute  the authorized
number  of  directors  until  changed  by an  amendment  of  these  Articles  of
Incorporation  or by a by-law duly  adopted by the vote or written  consent of a
majority of the then outstanding shares of stock of the corporation.

     The names and  addresses  of the  persons who are  appointed  to act as the
first directors are:

Fred Drexler                           #1 Myrtle Avenue
                                       Mill Valley, California 94941

James G. LaPlante                      1200 Bay Laurel Drive
                                       Menlo Park, California 94025

Arno A. Rayner                         275 East Strawberry Drive
                                       Mill Valley, California 94941

Donald W. Satterlee                    336 Hedge Road
                                       Menlo Park, California 94025

Roxani M. Gillespie                    134 Presidio Avenue
                                       San Francisco, California 94115

     IN WITNESS WHEREOF,  for the purpose of forming this corporation  under the
laws  of  the  State  of  California,  we,  the  undersigned,  constituting  the
incorporators of this corporation, and including all of the persons named herein
as the first directors,  have executed these Articles of Incorporation this 29th
day of August, 1972.

                                       /s/ Fred Drexler
                                       ----------------

                                       /s/ James G. LaPlante
                                       ---------------------

                                       /s/ Arno A. Rayner
                                       ------------------

                                       /s/ Donald W. Satterlee
                                       -----------------------

                                       /s/ Roxani M. Gillespie
                                       -----------------------

STATE OF CALIFORNIA

City and County of San Francisco

     On this 29th day of August,  1972,  before me,  Marion E. Larson,  a Notary
Public in and for the City and  County of San  Francisco,  State of  California,
residing therein, duly commissioned and sworn, personally appeared Fred Drexler,
James G. LaPlante,  Arno A. Rayner, Donald W. Satterlee and Roxani M. Gillespie,
known to me to be the  persons  whose  names  are  subscribed  to the  foregoing
Articles of Incorporation of Industrial  Indemnity Life Insurance  Company,  and
acknowledged to me that they executed the same.

     WITNESS my hand and official seal.

                                      /s/ Marion E. Larson
                                      --------------------
                                      Notary Public
                                      In and for the City and
                                      County of San Francisco,
                                      State of California
                                      My Commission expires:
                                      March 17, 1975

XEROX FINANCIAL LIFE
INSURANCE COMPANY

                            CERTIFICATE OF AMENDMENT

                                       OF

                            ARTICLES OF INCORPORATION

ROBERT A. PUCCINELLI and LAWRENCE E. MULRYAN Certify that:

     1.   They are the president and the secretary,  respectively, of INDUSTRIAL
          INDEMNITY LIFE INSURANCE COMPANY, a California Corporation.

     2.   Article I of the  articles of  incorporation  of this  corporation  is
          amended to read as follows:

          "The  name of this  corporation  is  Xerox  Financial  Life  Insurance
          Company."

     3.   The  foregoing  amendment of articles of  incorporation  has been duly
          approved by the board of directors.

     4.   The  foregoing  amendment of articles of  incorporation  has been duly
          approved by the  required  vote of  shareholders  in  accordance  with
          Section 902 of the Corporations  Code. The total number of outstanding
          shares of the  corporation  is 12,000.  The number of number of shares
          voting  in  favor  of the  amendment  equaled  or  exceeded  the  vote
          required. The percentage vote required was more than 50%.

We further  declare  under  penalty  of  perjury  under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
to our knowledge.

Date: August 11, 1985                    /s/ Robert A. Puccinelli
                                         ------------------------
                                         Robert A. Puccinelli, President

                                         /s/ Lawrence E. Mulryan
                                         -----------------------
                                         Lawrence E. Mulryan, Secretary



                               STATE OF CALIFORNIA

                             Department of Insurance

                                  San Francisco

     I, BRUCE BUNNER,  Insurance  Commissioner  of the State of  California,  do
hereby certify that on the date specified herein,  the name XEROX FINANCIAL LIFE
INSURANCE  COMPANY has been  approved for use in California as a name change for
INDUSTRIAL  INDEMNITY  LIFE  INSURANCE  COMPANY for a period of 90 days from the
date herein.

                                  IN WITNESS  WHEREOF,  I have  hereunto  set my
                                  hand and affixed my official  seal the day and
                                  year specified below.

                                          BRUCE BUNNER
                                          Insurance Commissioner

                                          By: /s/ Rita Fontana Pasquinucci
                                          --------------------------------
                                              RITA FONTANA PASQUINUCCI
                                              Deputy
                                              October 24, 1985

A  California  corporation  must  attach  this  Certificate  to its  Articles of
Incorporation (Amendment) filed with the California Secretary of State.




                            CERTIFICATE OF AMENDMENT

                        OF THE ARTICLES OF INCORPORATION

                    OF XEROX FINANCIAL LIFE INSURANCE COMPANY

UNDER SECTION 905 OF THE GENERAL CORPORATION LAW OF CALIFORNIA

     We, Michael R. Hogan and Jeffrey K. Hoelzel,  the duly elected Chairman and
Secretary,   respectively,   of  Xerox  Financial  Life  Insurance   Company,  a
corporation duly organized and existing under the General Corporation Law of the
State of California (the "Corporation"), do hereby certify as follows:

     1.  The  Corporation's  Articles  of  Incorporation  were  filed  with  the
         California Secretary of State on September 6, 1972.

     2.  Article I of the  Corporation's  Articles  of  Incorporation  is hereby
         amended to read, in its entirety, as follows:

                                       I.

             The name of this corporation is Cova Financial Life Insurance
             Company.

     3.  Article III of the  Corporation's  Articles of  Incorporation is hereby
         amended to read, in its entirety, as follows:

                                      III.

             The City and County in this State  where the  principal  office for
             the transaction of the business of the Corporation is located shall
             be the City of Costa Mesa in Orange County.

     4.  The  foregoing  amendments  of the  Articles  of  Incorporation  of the
         Corporation  have  been duly  approved  by the  Corporation's  Board of
         Directors.

     5.  The  foregoing  amendments to the Articles of  Incorporation  have been
         duly approved by the required vote of  shareholders  in accordance with
         Section 902 of the General  Corporation  Law of  California.  The total
         number of outstanding  shares of the Corporation is 12,000.  The number
         of shares voting in favor of the amendment equaled or exceeded the vote
         required. The percentage vote required was more than 50 percent.

     We further  declare under penalty of perjury under the laws of the State of
California  that the matters set forth in this  certificate are true and correct
to the best of our own knowledge.

Date: June 1, 1995
Place: St. Louis, Missouri

                                       /s/ Michael R. Hogan
                                       --------------------
                                       Michael R. Hogan, Chairman

                                       /s/ Jeffery K. Hoelzel
                                       ----------------------
                                       Jeffery K. Hoelzel, Secretary



                               STATE OF CALIFORNIA

                             DEPARTMENT OF INSURANCE

                                  San Francisco


     I, CHUCK QUACKENBUSH, Insurance Commissioner of the State of California, do
hereby certify that on the date specified  herein,  the name Cova Financial Life
Insurance  Company has been  approved and reserved in  California as name change
for Xerox Financial Life Insurance Company for a period of 90 days from the date
herein.

                                    IN WITNESS  WHEREOF,  I have hereunto set my
                                    hand and  affixed my  official  seal the day
                                    and year specified below.

                                          CHUCK QUACKENBUSH
                                          Insurance Commissioner

                                          By: /s/ Judith A. Milch
                                          -----------------------
                                              JUDITH A. MILCH
                                              Deputy
                                              August 11, 1995

A  California  corporation  must  attach  this  Certificate  to its  Articles of
Incorporation (Amendment) filed with the California Secretary of State.

Note: This certificate does not authorize the subject entity to transact
      business in California unless and until a Certificate of Authority
      or license has been issued.

                                    BY-LAWS

                                       OF

                      COVA FINANCIAL LIFE INSURANCE COMPANY
                 (Amended 6/l/95) (Formerly Xerox Financial Life
                      Insurance Company - Amended 8/12/85)

             (Formerly Industrial Indemnity Life Insurance Company)
                  a California domiciled life insurance company

                                    ARTICLE I

                                     OFFICES

Section 1. Principal Office.

The Board of Directors is hereby  granted full power and authority to select the
location of the  principal  office for the  transaction  of the  business of the
corporation  in the  State  of  California  and  may  change  said  location  by
resolution at any time. (Amended 6/l/96)

Section 2. Other Offices.

Branch or  subordinate  offices may be  established at any place or places where
the corporation is qualified to do business.

                                   ARTICLE II

                            MEETINGS OF SHAREHOLDERS

Section 1. Place of Meetings.

All meetings of the  shareholders  shall be held at the principal  office of the
corporation,  or at any other place  within or without  the State of  California
designated  either by the written consent of all  shareholders  entitled to vote
thereat  or  designated  by the  Board  of  Directors.  In the  absence  of such
designation,  such  meetings  shall  be  held  at the  principal  office  of the
corporation.

Any meeting shall be valid, wherever held, if held by written consent of all the
shareholders entitled to vote thereat,  given either before or after the meeting
and filed with the Secretary of the corporation.

Section 2. Annual Meetings.

An annual meeting of the  shareholders  to elect  directors and to transact such
other  business as may properly be brought before the meeting shall be held each
year at such  date,  time and place as the  Board of  Directors  may  determine.
(Amended 6/1/95)

Section 3. Special Meetings - Call - Notice.

Special meetings of shareholders for any purpose or purposes whatsoever,  may be
called at any time by the Chief Executive Officer, or by the Board of Directors,
or by any two or more members thereof, or by one or more shareholders holding at
least  one-fifth  (1/5th)  of the  voting  power of the  corporation.  Except in
special cases where other express  provision is made by statute,  notice of such
special  meetings  shall be given as  provided  by law.  Notices of any  special
meeting  shall  specify in addition to the place,  day and hour of such meeting,
the general nature of the business to be transacted.

Section 4. Adjourned Meetings and Notice Thereof.

Any  shareholders'  meeting,  annual  or  special,  whether  or not a quorum  is
present,  may be  adjourned  from time to time by the vote of a majority  of the
shares,  the  holders of which are either  present in person or  represented  by
proxy  thereat,  but in  the  absence  of a  quorum  no  other  business  may be
transacted at any such meeting.

When any  shareholders'  meeting,  either  annual or special,  is adjourned  for
thirty (30) days or more,  notice of the adjourned  meeting shall be given as in
the case of an original meeting. Save as aforesaid, it shall not be necessary to
give any notice of an  adjournment  or of the  business to be  transacted  at an
adjourned  meeting,  other  than by  announcement  at the  meeting at which such
adjournment is taken.

Section 5. Entry of Notice.

Whenever  any  shareholder  entitled to vote has been absent from any meeting of
shareholders,  whether annual or special,  an entry in the minutes to the effect
that  notice  has been  duly  given  shall be  conclusive  and  incontrovertible
evidence  that due notice of such  meeting  was given to such  shareholders,  as
required by law and the by-laws of the corporation.

Section 6. Voting.

At all meetings of shareholders,  every shareholder  entitled to vote shall have
the right to vote in person or by proxy the number of shares standing in his own
name on the stock records of the corporation.  Such vote may be by voice vote or
by ballot; provided, however, that all elections for directors must be by ballot
upon demand made by a  shareholder  at any election  before voting  begins.  The
candidates  receiving the highest  number of votes up to the number of directors
to be elected shall be elected. (Amended 6/1/95)

Section 7. Quorum

The  presence  in person or by proxy of the  holders of a majority of the shares
entitled to vote at any meeting shall constitute a quorum for the transaction of
business.  The shareholders  present at a duly called or held meeting at which a
quorum is present may continue to do business until adjournment, notwithstanding
the withdrawal of enough shareholders to leave less than a quorum.

Section 8. Consent of Absentees.

The  transactions  of any meetings of  shareholders,  either  annual or special,
however called and noticed,  shall be as valid as though had a meeting duly-held
after  regular  call and notice,  if a quorum be present  either in person or by
proxy,  and if,  either  before or after the meeting,  each of the  shareholders
entitled to vote,  not present in person or by proxy,  sign a written  waiver of
notice,  or a consent to the  holding of such  meeting,  or an  approval  of the
minutes thereof. All such waivers, consents or approvals shall be filed with the
corporate records or made a part of the minutes of the meeting.

Section 9. Action without Meeting.

Any action which under the provisions of the Corporations Code may be taken at a
meeting of the  shareholders  may be taken  without a meeting if authorized by a
writing  signed by all the  holders of shares who would be entitled to vote at a
meeting for such purpose and filed with the Secretary of the Corporation.

Section 10. Proxies.

Every person entitled to vote or execute  consents shall have the right to do so
either in person or by an agent or agents authorized by a written proxy executed
by such person or his duly authorized  agent and filed with the Secretary of the
Corporation;  provided that no such proxy shall be valid after the expiration of
eleven  (11)  months  from the date of its  execution,  unless  the  shareholder
executing  it  specifies  therein  the length of time for which such proxy is to
continue in force,  which in no case shall  exceed seven (7) years from the date
of its execution.

                                   ARTICLE III

                                    DIRECTORS

Section 1. Powers.

Subject to the  limitations  of the Articles of  Incorporation,  By-Laws and the
California  Corporations  Code as to actions to be authorized or approved by the
shareholders,  all corporate  power shall be exercised by or under the authority
of, and the business and affairs of the corporation  shall be controlled by, the
Board of Directors.

Section 2. Committees.

A.   Executive  Committee.  The Board of Directors may from time to time appoint
     from its own number an Executive  Committee  of three (3) or more  members,
     and shall by  resolution  fix the  Chairmanship  of said  committee and the
     members thereof.

     The Executive Committee shall consult with the Chief Executive Officer upon
     such matters as he may  designate.  In addition,  the  Executive  Committee
     shall have  authority to exercise,  at any time when the Board of Directors
     is not in  session,  all  powers  of the  Board of  Directors  which may be
     lawfully delegated,  and shall report to the Board of Directors all actions
     taken under such authority.

     The members of the Executive  Committee may be allowed a fixed fee, with or
     without  expenses of attendance,  for attending a meeting of the committee,
     such fee to be  determined  from time to time by resolution of the Board of
     Directors.

B.   Investment  Committee.  By  resolution,  the Board of Directors may appoint
     from its own number,  supplemented  in the  minority by persons  other than
     members of the Board,  an  Investment  Committee  which  shall have all the
     powers as  designated  by the  Board,  except as limited  by  statute.  The
     Investment  Committee shall be responsible for  establishing the Investment
     Policy of the Corporation,  reviewing all of the corporation's  investments
     and shall  conduct its business and hold  meetings as determined by it from
     time to time;  that a quorum of such  Committee  shall be a majority of the
     members of such  Committee and that a majority vote of the members  present
     at a meeting of such committee shall  constitute the act of such committee.
     The Investment  Committee  shall keep a record of its acts and  proceedings
     and report the same to the Board of Directors. (Amended 5/23/86)

C.   Standing or Temporary  Committees.  The Board of Directors may from time to
     time  appoint  from its own  number,  or  supplemented  in the  minority by
     persons other than members of the Board,  standing or temporary committees;
     and the Board of  Directors  may from time to time invest  such  committees
     which such powers as may be prescribed by the Board.

Section 3. Number of Directors.

Unless and until changed by the Board of Directors as  hereinafter  provided the
number of directors to constitute the Board of Directors  shall be nine (9). The
Board of Directors,  to the extent  permitted by law,  shall have the power,  by
resolution,  to change the number of directors  from time to time  provided that
any notice required by law of any such change is duly given.  Directors need not
be  shareholders  unless the Articles of  Incorporation  at any time so provide.
(Amended 6/l/95)

Section 4. Election and Term of Office.

The directors  shall be elected at each annual meeting of  shareholders,  but if
any such annual  meeting is not held, or the directors are not elected  thereat,
the directors may be elected at any meeting of the  shareholders.  All directors
shall hold office until his respective successors are elected.

Section 5. Vacancies.

Vacancies in the Board of Directors may be filled by a majority of the remaining
directors,  though less than a quorum,  and each  director so elected shall hold
office until his successor is elected at an annual meeting of  shareholders,  or
at a special meeting called for that purpose.

A  vacancy  or  vacancies  shall  be  deemed  to  exist  in case  of the  death,
resignation,  or removal of any director,  or if the shareholders shall increase
the  authorized  number of directors  but shall fail at the voting at which such
increase is authorized,  or at an adjournment  thereof,  to elect the additional
directors so provided for, or in case the shareholders fail at any time to elect
the full number of authorized directors.

The  shareholders may at any time elect directors to fill any vacancy not filled
by the directors, and may elect the additional directors at the meeting at which
an  amendment of the by-laws is voted  authorizing  an increase in the number of
directors.

If any director tenders his resignation, the Board shall have the power to elect
a  successor  to take  office  at  such  time as the  resignation  shall  become
effective.  No reduction of the  authorized  number of directors  shall have the
effect of removing any director  prior to the date of the next annual meeting of
shareholders.

Section 6. Place of Meeting.

All meetings of the Board of Directors shall be held at the principal  office of
the  corporation,  or at such  other  place  within  or  without  the  State  of
California  designated  at any time by  resolution  of the  Board or by  written
consent of all members of the Board.

Section 7. Organization Meeting.

Immediately  following  each  annual  meeting  of  shareholders,  the  Board  of
Directors  shall hold a meeting  for the  purpose of  organization,  election of
officers,  and the  transaction  of other  business.  Notice of such  meeting is
hereby dispensed with.

Section 8. Regular  Meetings.  A regular meeting of the Board of Directors shall
be held without notice other than this By-Law immediately after, and at the same
place as,  the  annual  meeting  of  shareholders.  The Board of  Directors  may
provide, by resolution the time and place, either within or without the State of
California,  for the holding of additional regular meetings without notice other
than such resolution. (Amended 6/1/95)

Section 9. Notice of Adjournment.

Notice of  adjournment  of any  directors'  meeting  need not be given to absent
directors, if the time and place are fixed at the meeting.

Section 10. Entry of Notice.

Whenever  any  director  has  been  absent  from  any  meeting  of the  Board of
Directors, an entry in the minutes to the effect that notice has been duly given
shall be  conclusive  and  incontrovertible  evidence  that due  notice  of such
meeting  was given to such  director,  as required by law and the by-laws of the
corporation.

Section 11. Waiver of Notice.

The  transactions  of any meeting of the Board of Directors,  however called and
noticed and  wherever  held,  shall be as valid as though had at a meeting  duly
held after  regular  call and  notice,  if a quorum be present,  and if,  either
before or after the meeting,  each of the  directors  not present sign a written
waiver of notice or a consent to holding  such  meeting,  or an  approval of the
minutes thereof. All such waivers, consents or approvals shall be filed with the
corporate records or made a part of the minutes of the meeting.

Section 12. Quorum.

One-third (1/3rd) of the authorized  number of directors,  but not less than two
(2),  shall be  necessary  to  constitute  a quorum for the  transaction  of all
business,  except to adjourn,  as hereinafter  provided,  and except as provided
under Article IV, subsections 4 and 6.

Section 13. Adjournment.

A quorum of two directors may adjourn any directors'  meeting to meet again at a
stated day and hour;  provided,  however,  that in the  absence  of a quorum,  a
majority of the  directors  present at any  directors'  meeting may adjourn from
time to time.

Section 14. Fees and Compensation.

Directors  shall not receive any stated salary for their  services as directors,
but,  by  resolution  of the Board,  a fixed fee,  with or without  expenses  of
attendance,  may be allowed  for attendance  at each  meeting.  Nothing  herein
contained  shall  be  construed  to  preclude  any  director  from  serving  the
corporation in any other capacity, as an officer, agent, employee, or otherwise,
and receiving compensation therefor.

Section 15. Meeting by Conference Telephone.

Members of the Board of Directors or any committee  thereof may  participate  in
any meeting  through the use of conference  telephone or similar  communications
equipment,  so long as all members  participating in such a meeting can hear one
another.  Participation  in a  meeting  pursuant  to  this  section  constitutes
presence in person at any such meeting.

Section 16. Removal of Directors.

Any  director  may be removed  either  with or without  cause at any time by the
affirmative  vote of the  shareholders  of  record  holding  a  majority  of the
outstanding  shares of the  corporation  entitled  to vote for the  election  of
directors, given at a meeting of the shareholders called for that purpose, or by
the holders of a majority  of the  outstanding  shares  entitled to vote for the
election  of  directors  without  holding  a  meeting  or  notice  but by merely
presenting their majority to the secretary of the corporation in writing for the
removal of a director or directors  without  cause.  Any director may be removed
with cause by a  majority  of the total  number of  directors  constituting  the
entire  Board of  Directors  at a meeting  of the Board of  Directors.  (Amended
6/l/95)

                                   ARTICLE IV

                                    OFFICERS

Section 1. Officers.

The  officers  of the  corporation  shall be the  Chairman  of the  Board,  Vice
Chairman of the Board, President,  one or more Vice Presidents,  Secretary,  and
Treasurer.  The  corporation may also have such other officers as may be elected
by the Board of  Directors or appointed in  accordance  with the  provisions  of
Section 3 of this Article.  Officers other than the Chairman of the Board,  Vice
Chairman of the Board and President  need not be directors.  One person may hold
two or more offices, except those of President and Secretary.

Section 2. Election.

The officers of the  corporation  required by Section I shall be chosen annually
by the Board of Directors,  and each shall hold his office until he shall resign
or shall be removed or otherwise  disqualified  to serve, or his successor shall
be elected or qualified.

Section 3. Other Officers.

The Board of Directors or the Chief Executive  Officer,  subject to confirmation
by the Board of  Directors,  may appoint such other  officers as the business of
the  corporation may require,  each of whom shall have such titles,  hold office
for such period,  have such authority and perform such duties as are provided in
the by-laws or as the Board of Directors or the Chief Executive Officer may from
time to time determine.

Section 4. Removal and Resignation.

Any officer may be removed,  either with or without cause,  by a majority of the
directors at the time in office, at any regular or special meeting of the Board,
or, except in the case of an officer  elected by the Board of Directors,  by the
Chief Executive Officer.

Any  officer  may  resign at any time by giving  written  notice to the Board of
Directors  or to  the  chairman  of the  Board  or to the  President.  Any  such
resignation  shall take  effect at the date of the  receipt of such notice or at
any later time specified therein;  and, unless otherwise specified therein,  the
acceptance of such resignation shall not be necessary to make it effective.

Section 5. Vacancies.

A   vacancy   in  any   office   because   of   death,   resignation,   removal,
disqualification,  or any other cause,  shall be filled in the manner prescribed
by the by-laws for regular appointment to such office.

Section 6. Chief Executive Officer.

The Board of Directors shall by vote of a majority of the directors in office at
the time of any  regular or special  meeting of the Board at which a majority of
the  authorized  directors  are present,  designate as Chief  Executive  Officer
either the Chairman of the Board or the President, and may by said majority vote
remove such  designation.  The Chief  Executive  Officer  shall,  subject to the
authority  vested in the Board of  Directors,  supervise  and control all of the
business and affairs of the corporation.

Section 7. Chairman of the Board.

The  Chairman of the Board  shall,  if present,  preside at all  meetings of the
shareholders  and of the Board of Directors  and exercise and perform such other
powers  and duties as may be from time to time  assigned  to him by the Board of
Directors or prescribed by the by-laws.

Section 8. Vice Chairman of the Board.

The Vice  Chairman of the Board  shall,  in the  absence of the  Chairman of the
Board, preside at all meetings of the shareholders and of the Board of Directors
at which he is present and perform  such other  duties and  exercise  such other
powers as may be from time to time  assigned to him by the Board of Directors or
the Chairman of the Board or prescribed by the by-laws.

Section 9. The President.

The President shall be the chief operating  officer of the corporation in charge
of  insurance  affairs,  subject  to the  direction  and  control  of the  Chief
Executive  Officer.  The President  shall, in the absence of the Chairman of the
Board  and the Vice  Chairman  of the  Board,  preside  at all  meetings  of the
shareholders and of the Board of Directors.

Section 10. Vice Presidents.

Each Vice  President  shall have such powers and  perform  such duties as may be
from  time to time  assigned  to him by the  Board  of  Directors  or the  Chief
Executive Officer or prescribed by the by-laws.

Section 11. Secretary.

The  Secretary  shall  keep,  or  cause  to be kept,  a book of  minutes  at the
principal  office,  or such other place as the Board of Directors may order,  of
all meetings of directors and shareholders,  with the time and place of holding,
how  authorized,  the  notice  thereof  given,  the  names of those  present  at
directors'   meetings,   the  number  of  shares   present  or   represented  at
shareholders' meetings and the proceedings thereof.

The Secretary shall keep, or cause to be kept, at the principal office or at the
Office of the  corporation's  transfer agent, a share  register,  or a duplicate
share register,  showing the names of the shareholders and their addresses,  the
number of classes of shares  held by each,  the number and date of  certificates
issued  for  the  same,  and  the  number  and  date of  cancellation  of  every
certificate surrendered for cancellation.

The Secretary shall give, or cause to be given notice of all the meetings of the
shareholders and of the Board of Directors  required by the by-laws to be given,
and he shall keep the seal of the  corporation  in safe custody,  and shall have
such other  powers and perform such other duties as may be assigned by the Board
of Directors or the Chief Executive Officer or prescribed by the by-laws.

Section 12. Treasurer.

The  treasurer  shall  keep and  maintain,  or cause to be kept and  maintained,
adequate and correct accounts of the properties and business transactions of the
corporation,   including   accounts  of  its  assets,   liabilities,   receipts,
disbursements, gains, losses, capital surplus and shares. Any surplus, including
earned  surplus,  paid-in surplus and surplus arising from a reduction of stated
capital,  shall be  classified  according  to  source  and shown  in a  separate
account.  The books of account  shall at all times be open to  inspection by any
director.

The treasurer  shall have such other powers and perform such other duties as may
be assigned to him by the Board of Directors or the Chief  Executive  Officer or
prescribed by the by-laws.

                                    ARTICLE V

                                  MISCELLANEOUS

Section 1. Record Date and Closing Stock Books.

The Board of Directors may fix a time, in the future,  not exceeding thirty (30)
days preceding the date of any meeting of shareholders, and not exceeding thirty
(30)  days  preceding  the  date  fixed  for  the  payment  of any  dividend  or
distribution,  or for the allotment of rights,  or when any change or conversion
or  exchange  or  shares  shall  go  into  effect,  as a  record  date  for  the
determination of the shareholders  entitled to notice of and to vote at any such
meeting,  or entitled to receive any such dividend or distribution,  or any such
allotment  of rights or to  exercise  the right in respect  to any such  change,
conversion or exchange of shares,  and in such case only  shareholders of record
on the date so fixed shall be entitled to notice of and to vote at such meeting,
or to receive such dividend, distribution or allotment of rights, or to exercise
such rights, as the case may be,  notwithstanding  any transfer of any shares on
the books of the corporation after any record date fixed as aforesaid. The Board
of Directors may close the books of the corporation  against transfers of shares
during the whole, or any part of any such period.

Section 2. Inspection of Corporate Records.

The share  register or  duplicate  share  register,  the books of  account,  the
minutes  of  proceedings  of the  shareholders  and  directors  shall be open to
inspection upon the written demand of any shareholders or the holder of a voting
trust certificate,  at any reasonable time, and for a purpose reasonably related
to his  interests  as a  shareholder,  and  shall be  produced  at any time when
required by the demand of ten  percent  (10%) of the shares  represented  at any
shareholder's  meeting.  Such inspection may be made in person or by an agent or
attorney,  and shall  include the right to make  extracts.  Demand of inspection
other than at a shareholder's meeting shall be made in writing upon the Chairman
of the Board, President, Secretary or Assistant Secretary of the corporation.

Section 3. Checks, Drafts, etc.

All  checks,  drafts or other  orders  for  payment of money,  notes,  or other
evidence of  indebtedness,  issued in the name of or payable to the corporation,
shall be signed or endorsed  by such  person or persons  and in such manner as,
from time to time, shall be determined by resolution of the Board of Directors.

Section 4. Annual Report.

Any  annual  report to the  shareholders  required  by law is  hereby  expressly
dispensed with.

Section 5. Contract, etc./How Executed.

The Board of Directors,  except as the by-laws otherwise provide,  may authorize
any  officer or  officers,  or agent or agents,  to enter into any  contract  or
execute any instrument in the name of and on behalf of the corporation, and such
authority  may be general  or  confined  to  specific  instances;  and unless so
authorized by the Board of Directors or Chief Executive Officer,  shall have any
power or authority to bind the corporation by any contract or engagement, except
contracts of insurance,  or to pledge its credit, or to render it liable for any
purpose,  or to any  amount;  provided,  the  officers  of the  corporation  are
expressly authorized to issue participating  policies on its behalf,  containing
such language with reference to  participating as in their discretion will be to
the best interests of the corporation.

Section 6. Certificates of Stock.

A certificate or certificates for shares of the capital stock of the corporation
shall be issued to each  shareholder when any such shares are fully paid up. All
such  certificates  shall be signed by the President or a Vice President and the
Secretary or an Assistant  Secretary,  or be  authenticated  by facsimile of the
signature of the President or a Vice President and the written  signature of the
Secretary  or an  Assistant  Secretary.  Every  certificate  authenticated  by a
facsimile of a signature must be  countersigned  by a transfer agent or transfer
clerk,  and be  registered  by an  incorporated  bank or trust  company,  either
domestic or foreign, as registrar of transfers, before issuance.

Section 7. Representation of Shares of Other Corporation.

The Chief  Executive  Officer,  President or Treasurer  of this  corporation  is
authorized to vote,  represent and exercise on behalf of this  corporation,  all
rights  incident to any and all shares of any other  corporation or corporations
standing in the name of this  corporation.  The authority herein granted to said
officers to vote or represent on behalf of this corporation  shares in any other
corporation or corporations  may be exercised  either by such officers in person
or by a person  authorized  to do so by proxy or power of attorney duly executed
by said officer.

Section 8. Inspection of By-Laws.   

The  corporation  shall  keep in its  principal  office for the  transaction  of
business,  the original or a copy of the ByLaws, as amended or otherwise altered
to date,  certified by the  Secretary,  which shall be open to inspection by the
shareholders at all reasonable times during office hours.

Section 9. Indemnification.

This corporation  shall  indemnify,  to the fullest extent allowed by California
law, its present and former directors and officers against expenses,  judgments,
fines, settlements, and other amounts incurred in connection with any proceeding
or  threatened  proceeding  brought  against such  directors or officer in their
capacity  as  such.  Such  indemnification  shall  be  made in  accordance  with
procedures set forth by California law. Sums for expenses  incurred in defending
any such  proceeding may also be advanced to any such director or officer to the
extent and under the conditions provided by California law.

                                   ARTICLE VI

                                 CORPORATE SEAL

SECTION 1. Corporate Seal.

The Board of Directors may provide a corporate seal in the form of a circle with
the name of the corporation inscribed thereon. (Amended 6/1/95).

                                  ARTICLE VII

                                   AMENDMENTS

Section 1. Power of Shareholders.

By-laws may be adopted, amended or repealed,  either at a meeting by the vote of
shareholders  entitled  to exercise a majority  of the voting  power,  or by the
written assent of such shareholders.

Section 2. Power of Directors.

Authority to adopt, repeal or amend the By-Law fixing the number of directors is
hereby delegated to the Board of Directors.


                             PARTICIPATION AGREEMENT

                                      AMONG

                          MFS VARIABLE INSURANCE TRUST,

                      COVA FINANCIAL LIFE INSURANCE COMPANY

                                       AND

                    MASSACHUSETTS FINANCIAL SERVICES COMPANY

     THIS  AGREEMENT,  made and entered into this ____ day of November  1997, by
and among MFS VARIABLE  INSURANCE  TRUST,  a  Massachusetts  business trust (the
"Trust"),  COVA FINANCIAL LIFE INSURANCE COMPANY, a California  corporation (the
"Company")  on its own  behalf  and on  behalf of each of the  segregated  asset
accounts of the Company set forth in Schedule A hereto,  as may be amended  from
time to time (the "Accounts"),  and MASSACHUSETTS  FINANCIAL SERVICES COMPANY, a
Delaware corporation ("MFS").

     WHEREAS,  the Trust is  registered  as an  open-end  management  investment
company under the  Investment  Company Act of 1940, as amended (the "1940 Act"),
and its shares are registered or will be registered  under the Securities Act of
1933, as amended (the "1933 Act");

     WHEREAS,  shares of  beneficial  interest  of the Trust  are  divided  into
several  series of shares,  each  representing  the  interests  in a  particular
managed pool of securities and other assets;

     WHEREAS,  the  series of shares  of the Trust  offered  by the Trust to the
Company and the Accounts are set forth on Schedule A attached  hereto  (each,  a
"Portfolio," and, collectively, the "Portfolios");

     WHEREAS,  MFS  is  duly  registered  as an  investment  adviser  under  the
Investment Advisers Act of 1940, as amended, and any applicable state securities
law, and is the Trust's investment adviser;

     WHEREAS,  the Company will issue certain  variable  annuity and/or variable
life  insurance  contracts  (individually,  the "Policy" or,  collectively,  the
"Policies")  which, if required by applicable law, will be registered  under the
1933 Act;

     WHEREAS, the Accounts are duly organized, validly existing segregated asset
accounts, established by resolution of the Board of Directors of the Company, to
set aside and invest  assets  attributable  to the  aforesaid  variable  annuity
and/or variable life insurance contracts that are allocated to the Accounts (the
Policies  and the Accounts  covered by this  Agreement,  and each  corresponding
Portfolio  covered by this Agreement in which the Accounts invest,  is specified
in Schedule A attached hereto as may be modified from time to time);

     WHEREAS,  the Company has  registered or will register the Accounts as unit
investment trusts under the 1940 Act (unless exempt therefrom);

     WHEREAS, MFS Fund Distributors, Inc. (the "Underwriter") is registered as a
broker-dealer with the Securities and Exchange  Commission (the "SEC") under the
Securities Exchange Act of 1934, as amended (hereinafter the "1934 Act"), and is
a member in good standing of the National  Association  of  Securities  Dealers,
Inc. (the "NASD");

     WHEREAS,  Cova Life  Sales  Company,  the  underwriter  for the  individual
variable   annuity  and  the  variable  life   policies,   is  registered  as  a
broker-dealer  with the SEC under the 1934 Act and is a member in good  standing
of the NASD; and

     WHEREAS,  to  the  extent  permitted  by  applicable   insurance  laws  and
regulations,  the  Company  intends  to  purchase  shares  in one or more of the
Portfolios  specified in Schedule A attached  hereto (the "Shares") on behalf of
the Accounts to fund the Policies,  and the Trust intends to sell such Shares to
the Accounts at net asset value;

     NOW, THEREFORE,  in consideration of their mutual promises, the Trust, MFS,
and the Company agree as follows:

ARTICLE I. SALE OF TRUST SHARES

     1.1.  The  Trust  agrees  to sell to the  Company  those  Shares  which the
     Accounts  order (based on orders placed by Policy  holders on that Business
     Day,  as  defined  below)  and which are  available  for  purchase  by such
     Accounts,  executing  such  orders on a daily  basis at the net asset value
     next  computed  after receipt by the Trust or its designee of the order for
     the Shares.  For purposes of this  Section  1.1,  the Company  shall be the
     designee of the Trust for  receipt of such  orders  from Policy  owners and
     receipt by such designee shall  constitute  receipt by the Trust;  provided
     that the Trust receives notice of such orders by 9:30 a.m. New York time on
     the next following Business Day. "Business Day" shall mean any day on which
     the New York Stock  Exchange,  Inc. (the "NYSE") is open for trading and on
     which the Trust calculates its net asset value pursuant to the rules of the
     SEC.

     1.2.  The  Trust  agrees  to make the  Shares  available  indefinitely  for
     purchase at the applicable net asset value per share by the Company and the
     Accounts  on those days on which the Trust  calculates  its net asset value
     pursuant to rules of the SEC and the Trust shall  calculate  such net asset
     value on each day which the NYSE is open for trading.  Notwithstanding  the
     foregoing,  the Board of Trustees of the Trust (the  "Board") may refuse to
     sell any Shares to the Company and the  Accounts,  or suspend or  terminate
     the  offering  of the  Shares  if  such  action  is  required  by law or by
     regulatory authorities having jurisdiction or is, in the sole discretion of
     the Board acting in good faith and in light of its  fiduciary  duties under
     federal and any  applicable  state laws,  necessary in the best interest of
     the Shareholders of such Portfolio.

     1.3. The Trust and MFS agree that the Shares will be sold only to insurance
     companies which have entered into  participation  agreements with the Trust
     and MFS  (the  "Participating  Insurance  Companies")  and  their  separate
     accounts,  qualified pension and retirement plans and MFS or its affiliates
     as provided for under  Section  817(h)(4)  of the Internal  Revenue Code of
     1986, as amended (the "Code") and the regulations thereunder. The Trust and
     MFS will not sell Trust shares to any insurance  compan or separate account
     unless  and  agreement  containing  provisions  substantially  the  same as
     Articles  III and VII of this  Agreement is in effect to govern such sales.
     The Company will not resell the Shares except to the Trust or its agents.

     1.4. The Trust agrees to redeem for cash,  on the  Company's  request,  any
     full or fractional  Shares held by the Accounts  (based on orders placed by
     Policy  holders on that Business  Day),  executing such requests on a daily
     basis at the net asset value next  computed  after  receipt by the Trust or
     its  designee of the request for  redemption.  For purposes of this Section
     1.4, the Company shall be the designee of the Trust for receipt of requests
     for  redemption  from  Policy  owners and  receipt by such  designee  shall
     constitute receipt by the Trust; provided that the Trust receives notice of
     such  request  for  redemption  by 9:30  a.m.  New  York  time on the  next
     following Business Day.

     1.5. Each  purchase,  redemption  and exchange  order placed by the Company
     shall be placed  separately for each Portfolio and shall not be netted with
     respect to any Portfolio.  However, with respect to payment of the purchase
     price by the Company and of redemption  proceeds by the Trust,  the Company
     and the Trust shall net purchase and redemption orders with respect to each
     Portfolio and shall  transmit one net payment for all of the  Portfolios in
     accordance with Section 1.6.

     1.6. In the event of net purchases, the Company shall pay for the Shares by
     2:00 p.m. New York time on the next Business Day after an order to purchase
     the  Shares is made in  accordance  with the  provisions  of  Section  1.1.
     hereof. In the event of net redemptions, the Trust shall pay the redemption
     proceeds by 2:00 p.m. New York time on the next Business Day after an order
     to redeem the shares is made in accordance  with the  provisions of Section
     1.4.  hereof.  All such payments  shall be in federal funds  transmitted by
     wire.

     1.7.  Issuance and transfer of the Shares will be by book entry only. Stock
     certificates will not be issued to the Company or the Accounts.  The Shares
     ordered  from the Trust will be  recorded in an  appropriate  title for the
     Accounts or the appropriate subaccounts of the Accounts.

     1.8. The Trust shall furnish same day notice (by wire or telephone followed
     by written  confirmation)  to the Company of any  dividends or capital gain
     distributions  payable on the Shares.  The Company hereby elects to receive
     all such dividends and distributions as are payable on a Portfolio's Shares
     in additional Shares of that Portfolio.  The Trust shall notify the Company
     of the  number  of  Shares  so issued  as  payment  of such  dividends  and
     distributions.

     1.9.  The Trust or its  custodian  shall make the net asset value per share
     for each Portfolio available to the Company on each Business Day as soon as
     reasonably  practical after the net asset value per share is calculated and
     shall use its best efforts to make such net asset value per share available
     by 6:30 p.m.  New York time.  In the event that the Trust is unable to meet
     the 6:30 p.m. time stated herein, it shall provide  additional time for the
     Company to place  orders for the purchase and  redemption  of Shares.  Such
     additional time shall be equal to the additional time which the Trust takes
     to make the net asset value available to the Company. If the Trust provides
     materially  incorrect  share net asset value  information,  the Trust shall
     make an  adjustment  to the number of shares  purchased or redeemed for the
     Accounts to reflect the  correct  net asset value per share.  Any  material
     error in the  calculation  or  reporting  of net  asset  value  per  share,
     dividend or capital  gains  inform  ation shall be reported  promptly  upon
     discovery to the Company.

ARTICLE II. CERTAIN REPRESENTATIONS, WARRANTIES AND COVENANTS

     2.1. The Company  represents  and warrants that the Policies are or will be
     registered  under  the  1933  Act or are  exempt  from  or not  subject  to
     registration  thereunder,  and that the Policies will be issued,  sold, and
     distributed  in  compliance in all material  respects  with all  applicable
     state and federal  laws,  including  without  limitation  the 1933 Act, the
     Securities  Exchange Act of 1934, as amended (the "1934 Act"), and the 1940
     Act. The Company  further  represents  and warrants that it is an insurance
     company duly organized and in good standing  under  applicable law and that
     it has legally and validly  established  the Account as a segregated  asset
     account under  applicable  law and has registered or, prior to any issuance
     or sale of the  Policies,  will  register the  Accounts as unit  investment
     trusts in accordance  with the  provisions  of the 1940 Act (unless  exempt
     therefrom) to serve as segregated investment accounts for the Policies, and
     that it will  maintain  such  registration  for so lon as any  Policies are
     outstanding  except for proper  reliance on an exemption from  registration
     under the 1940 Act.  The Company  shall amend the  registration  statements
     under the 1933 Act for the Policies and the  registration  statements under
     the 1940 Act for the  Accounts  from time to time as  required  in order to
     effect the  continuous  offering  of the  Policies or as may  otherwise  be
     required by  applicable  law.  The Company  shall  register and qualify the
     Policies  for sales  accordance  with the  securities  laws of the  various
     states only if and to the extent deemed necessary by the Company.

     2.2. The Company  represents  and warrants  that the Policies are currently
     and at the time of issuance will be treated as life insurance, endowment or
     annuity  contract  under  applicable  provisions of the Code , that it will
     maintain  such  treatment  and  that  it  will  notify  the  Trust  or  MFS
     immediately  upon having a reasonable basis for believing that the policies
     have  ceased to be so  treated  or that they might not be so treated in the
     future.

     2.3. The Company represents and warrants that Cova Life Sales Company,  the
     underwriter  for the  individual  variable  annuity and the  variable  life
     policies,  is a member  in good  standing  of the NASD and is a  registered
     broker-dealer  with the SEC. The Company  represents  and warrants that the
     Company and Cova Life Sales Company will sell and distribute  such policies
     in  accordance  in all  material  respects  with all  applicable  state and
     federal  securities laws,  including  without  limitation the 1933 Act, the
     1934 Act, and the 1940 Act.

     2.4. The Trust and MFS  represent and warrant that the Shares sold pursuant
     to this Agreement  shall be registered  under the 1933 Act, duly authorized
     for issuance and sold in compliance  with the laws of The  Commonwealth  of
     Massachusetts and all applicable federal and state securities laws and that
     the  Trust is and shall  remain  registered  under the 1940 Act.  The Trust
     shall amend the  registration  statement  for its Shares under the 1933 Act
     and the 1940 Act  from  time to time as  required  in order to  effect  the
     continuous offering of its Shares. The Trust shall register and qualify the
     Shares for sale in accordance  with the laws of the various  states only if
     and to the extent deemed necessary by the Trust.

     2.5. MFS represents  and warrants that the  Underwriter is a member in good
     standing of the NASD and is registered as a broker-dealer with the SEC. The
     Trust and MFS represent  that the Trust and the  Underwriter  will sell and
     distribute  the Shares in  accordance  in all  material  respects  with all
     applicable state and federal securities laws,  including without limitation
     the 1933 Act, the 1934 Act, and the 1940 Act.

     2.6.  The  Trust  represents  that it is  lawfully  organized  and  validly
     existing under the laws of The  Commonwealth of  Massachusetts  and that it
     does and will  comply in all  material  respects  with the 1940 Act and any
     applicable regulations  thereunder.  The Trust represents and warrants that
     any of its trustees,  officers,  employees,  investment advisers, and other
     individuals/entities who deal with the money and/or securities of the Trust
     are and shall  continue  to be at all times  covered by a blanket  fidelity
     bond or similar  coverage  (including  larceny  and  embezzlement)  for the
     benefit of the Trust in an amount not less than that required by Rule 17g-1
     under the 1940 Act issued by a reputable bonding company.

     2.7.  MFS  represents  and  warrants  that  it is  and  shall  remain  duly
     registered under all applicable  federal  securities laws and that it shall
     perform  its  obligations  for the  Trust  in  compliance  in all  material
     respects  with  any  applicable   federal  securities  laws  and  with  the
     securities laws of The  Commonwealth of  Massachusetts.  MFS represents and
     warrants  that it is not  subject to state  securities  laws other than the
     securities laws of The Commonwealth of Massachusetts  and that it is exempt
     from registration as an investment adviser under the securities laws of The
     Commonwealth of Massachusetts.

     2.8. No less  frequently  than  annually,  the Company  shall submit to the
     Board such reports, material or data as the Board may reasonably request so
     that  it may  carry  out  fully  the  obligations  imposed  upon  it by the
     conditions contained in the exemptive application pursuant to which the SEC
     has granted exemptive relief to permit mixed and shared funding (the "Mixed
     and Shared Funding Exemptive Order").


ARTICLE III. PROSPECTUS AND PROXY STATEMENTS; VOTING

     3.1.  At least  annually,  the  Trust or its  designee  shall  provide  the
     Company,  free of charge,  with as many  copies of the  current  prospectus
     (describing only the Portfolios listed in Schedule A hereto) for the Shares
     as the Company may reasonably  request for  distribution to existing Policy
     owners whose Policies are funded by such Shares.  The Trust or its designee
     shall provide the Company, at the Company's expense, with as many copies of
     the current prospectus for the Shares as the Company may reasonably request
     for distribution to prospective purchasers of Policies. If requested by the
     Company in lieu  thereof,  the Trust or its  designee  shall  provide  such
     documentation (including a "camera ready" copy of the new prospectus as set
     in type or, at the request of the  Company,  as a diskette in the form sent
     to the financial  printer) and other assistance as is reasonably  necessary
     in order for the parties  hereto once each year (or more  frequently if the
     prospectus  for  the  Shares  is  supplemented  or  amended)  to  have  the
     prospectus  for the  Policies  and the  prospectus  for the Shares  printed
     together in one document;  the expenses of such printing to be  apportioned
     between (a) the Company and (b) the Trust or its designee in  proportion to
     the number of pages of the Policy and Shares' prospectuses,  taking account
     of other  relevant  factors  affecting  the  expense of  printing,  such as
     covers,  columns,  graphs and charts; the Trust or its designee to bear the
     cost of  printing  the  Shares  prospectus  portion  of such  document  for
     distribution  to owners of existing  Policies  funded by the Shares and the
     Company to bear the  expenses  of  printing  the  portion of such  document
     relating to the Accounts;  provided,  however,  that the Company shall bear
     all  printing   expenses  of  such  combined   documents   where  used  for
     distribution  to prospective  purchasers or to owners of existing  Policies
     not funded by the  Shares.  The Company  may print the  prospectus  for the
     Shares in combination  with other fun  prospectuses  in accordance with the
     expense  allocation  provisions  set  forth  in the  immediately  preceding
     sentence (provided that the applicable fund will bear expenses with respect
     to its  prospectus).  In the event that the Company requests that the Trust
     or its designee  provides  the Trust's  prospectus  in a "camera  ready" or
     diskette  format,   the  Trust  shall  be  responsible  for  providing  the
     prospectus  in the format in which it or MFS is  accustomed  to  formatting
     prospectuses and shall bear the expense of providing the prospectus in such
     format (e.g., typesetting expenses), and the Company shall bear the expense
     of   adjusting   or  changing  the  format  to  conform  with  any  of  its
     prospectuses.

     3.2.  The  prospectus  for the Shares  shall  state that the  statement  of
     additional  information  for the Shares is available  from the Trust or its
     designee.  The  Trust or its  designee,  at its  expense,  shall  print and
     provide  such  statement  of  additional  information  to the Company (or a
     master of such  statement  suitable  for  duplication  by the  Company) for
     distribution  to any owner of a Policy  funded by the Shares.  The Trust or
     its  designee,  at the  Company's  expense,  shall print and  provide  such
     statement  to the  Company  (or a master  of such  statement  suitable  for
     duplication by the Company) for distribution to a prospective purchaser who
     requests  such  statement  or to an  owner of a Policy  not  funded  by the
     Shares.

     3.3.  The Trust or its  designee  shall  provide the Company free of charge
     copies, if and to the extent applicable to the Shares, of the Trust's proxy
     materials, reports to Shareholders and other communications to Shareholders
     in such quantity as the Company shall  reasonably  require for distribution
     to Policy owners.

     3.4. Notwithstanding the provisions of Sections 3.1, 3.2, and 3.3 above, or
     of  Article V below,  the  Company  shall pay the  expense of  printing  or
     providing  documents to the extent such cost is  considered a  distribution
     expense.  Distribution  expenses would include by way of illustration,  but
     are not limited to, the printing of the Shares'  prospectus or prospectuses
     for  distribution  to  prospective  purchasers  or to  owners  of  existing
     Policies not funded by such Shares.

     3.5. The Trust hereby  notifies the Company that it may be  appropriate  to
     include in the prospectus  pursuant to which a Policy is offered disclosure
     regarding the potential risks of mixed and shared funding.

     3.6. If and to the extent required by law, the Company shall:

          (a) solicit voting instructions from Policy owners;

          (b) vote the Shares in  accordance  with  instructions  received  from
          Policy owners; and

          (c) vote the Shares for which no  instructions  have been  received in
          the  same  proportion  as the  Shares  of  such  Portfolio  for  which
          instructions have been received from Policy owners;

          so long as and to the extent that the SEC  continues to interpret  the
          1940 Act to  require  pass  through  voting  privileges  for  variable
          contract  owners.  The  Company  will in no way  recommend  action  in
          connection  with or  oppose  or  interfere  with the  solicitation  of
          proxies  for the  Shares  held for such  Policy  owners.  The  Company
          reserves the right to vote shares held in any segregated asset account
          in its own  right,  to the  extent  permitted  by  law.  Participating
          Insurance  Companies  shall be  responsible  for assuring that each of
          their separate accounts holding Shares calculates voting privileges in
          the manner required by the Mixed and Shared Funding  Exemptive  Order.
          The  Trust  and  MFS  will  notify  the  Company  of  any  changes  of
          interpretations   or  amendments  to  the  Mixed  and  Shared  Funding
          Exemptive Order.


ARTICLE IV. SALES MATERIAL AND INFORMATION

     4.1. The Company  shall  furnish,  or shall cause to be  furnished,  to the
     Trust or its designee,  each piece of sales literature or other promotional
     material  in which the  Trust,  MFS,  any other  investment  adviser to the
     Trust,  or any affiliate of MFS are named, at least three (3) Business Days
     prior to its use.  No such  material  shall be used if the Trust,  MFS,  or
     their respective  designees reasonably objects to such use within three (3)
     Business Days after receipt of such material.

     4.2. The Company shall not give any information or make any representations
     or statement on behalf of the Trust,  MFS, any other investment  adviser to
     the Trust,  or any  affiliate of MFS or  concerning  the Trust or any other
     such  entity in  connection  with the sale of the  Policies  other than the
     information or  representations  contained in the  registration  statement,
     prospectus or statement of additional  information for the Shares,  as such
     registration statement,  prospectus and statement of additional information
     may be amended or  supplemented  from time to time,  or in reports or proxy
     statements for the Trust,  except with the permission of the Trust,  MFS or
     their respective  designees.  The Trust, MFS or their respective  designees
     each agrees to respond to any  request for  approval on a prompt and timely
     basis. The Company shall adopt and implement procedures reasonably designed
     to  ensure  that  information  concerning  the  Trust,  MFS or any of their
     affiliates  which is intended for use only by brokers or agents selling the
     Policies (i.e., information that is not intended for distribution to Policy
     holders or prospective  Policy  holders) is so used, and neither the Trust,
     MFS nor any of their affiliates shall be liable for any losses,  damages or
     expenses relating to the improper use of such broker only materials.

     4.3.  The  Trust  or its  designee  shall  furnish,  or  shall  cause to be
     furnished,  to the Company or its designee,  each piece of sales literature
     or other  promotional  material in which the Company and/or the Accounts is
     named,  at least three (3) Business Days prior to its use. No such material
     shall be used if the company or its designee reasonably objects to such use
     within three (3) Business Days after receipt of such material.

     4.4. The Trust and MFS shall not give, and agree that the Underwriter shall
     not give,  any  information  or make any  representations  on behalf of the
     Company or  concerning  the  Company,  the  Accounts,  or the  Policies  in
     connection  with the sale of the  Policies  other than the  information  or
     representations  contained  in a  registration  statement,  prospectus,  or
     statement of additional  information for the Policies, as such registration
     statement,  prospectus  and  statement  of  additional  information  may be
     amended or supplemented  from time to time, or in reports for the Accounts,
     except with the  permission  of the Company.  The Company or its designee
     agrees to respond to any request for approval on a prompt and timely basis.
     The parties  hereto  agree that this  Section  4.4. is neither  intended to
     designate nor otherwise  imply that MFS is an underwriter or distributor of
     the Policies.

     4.5.  The Company and the Trust (or its  designee in lieu of the Company or
     the  Trust,  as  appropriate)  will each  provide to the other at least one
     complete copy of all registration statements,  prospectuses,  statements of
     additional  information,  reports,  proxy statements,  sales literature and
     other  promotional  materials,  applications  for exemptions,  requests for
     no-action  letters,  and all amendments to any of the above, that relate to
     the Policies,  or to the Trust or its Shares, prior to or contemporaneously
     with  the  filing  of  such  document  with  the  SEC or  other  regulatory
     authorities.  The Company and the Trust shall also each promptly inform the
     other or the  results of any  examination  by the SEC (or other  regulatory
     authorities) that relates to the Policies, the Trust or its Shares, and the
     party that was the subject of the examination shall provide the other party
     with a copy of  relevant  portions  of any  "deficiency  letter"  or  other
     correspondence or written report regarding any such examination.

     4.6.  The Trust and MFS will  provide the Company with as much notice as is
     reasonably practicable of any proxy solicitation for any Portfolio,  and of
     any material change in the Trust's registration statement, particularly any
     change resulting in change to the  registration  statement or prospectus or
     statement of additional information for any Account. The Trust and MFS will
     cooperate  with the Company so as to enable the Company to solicit  proxies
     from  Policy  owners or to make  changes to its  prospectus,  statement  of
     additional information or registration statement, in an orderly manner. The
     Trust and MFS will make  reasonable  efforts  to  attempt  to have  changes
     affecting  Policy  prospectuses  become effective  simultaneously  with the
     annual updates for such prospectuses.

     4.7. For purpose of this  Article IV and Article  VIII,  the phrase  "sales
     literature or other  promotional  material"  includes but is not limited to
     advertisements  (such as  material  published,  or  designed  for use in, a
     newspaper,  magazine, or other periodical, radio, television,  telephone or
     tape recording, videotape display, signs or billboards, motion pictures, or
     other public media),  and sales literature  (such as brochures,  circulars,
     reprints or  excerpts  or any other  advertisement,  sales  literature,  or
     published  articles),  distributed or made generally available to customers
     or  the  public,   educational  or  training  materials  or  communications
     distributed or made generally available to some or all agents or employees.

ARTICLE V. FEES AND EXPENSES

     5.1. The Trust shall pay no fee or other  compensation to the Company under
     this Agreement,  and the Company shall pay no fee or other  compensation to
     the Trust,  except that if the Trust or any Portfolio adopts and implements
     a plan  pursuant to Rule 12b-1  under the 1940 Act to finance  distribution
     and Shareholder servicing expenses, then, subject to obtaining any required
     exemptive  orders or regulatory  approvals,  the Trust may make payments to
     the Company or to the underwriter for the Policies if and in amounts agreed
     to by the Trust in writing. Each party, however,  shall, in accordance with
     the  allocation  of  expenses  specified  in  Articles  III  and V  hereof,
     reimburse  other  parties  for  expense  initially  paid by one  party  but
     allocated to another party.  In addition,  nothing herein shall prevent the
     parties  hereto  from  otherwise  agreeing to perform,  and  arranging  for
     appropriate  compensation  for, other services relating to the Trust and/or
     to the Accounts.

     5.2.  The Trust or its  designee  shall bear the  expenses  for the cost of
     registration and  qualification of the Shares under all applicable  federal
     and  state  laws,   including   preparation   and  filing  of  the  Trust's
     registration  statement,  and payment of filing fees and registration fees;
     preparation  and  filing of the  Trust's  proxy  materials  and  reports to
     Shareholders;  setting in type and printing its prospectus and statement of
     additional  information  (to the extent  provided by and as  determined  in
     accordance with Article III above);  setting in type and printing the proxy
     materials  and reports to  Shareholders  (to the extent  provided by and as
     determined in accordance  with Article III above);  the  preparation of all
     statements  and  notices  required of the Trust by any federal or state law
     with  respect to its Shares;  all taxes on the  issuance or transfer of the
     Shares;  and the costs of distributing  the Trust's  prospectuses and proxy
     materials  to owners of  Policies  funded by the  Shares  and any  expenses
     permitted  to be paid or assumed by the Trust  pursuant to a plan,  if any,
     under Rule 12b-1 under the 1940 Act.  The Trust shall not bear any expenses
     of marketing the Policies.

     5.3.  The  Company  shall bear the  expenses  of  distributing  the Shares'
     prospectus or prospectuses in connection with new sales of the Policies and
     of  distributing  the Trust's  Shareholder  reports and proxy  materials to
     Policy  owners.  The Company  shall bear all expenses  associated  with the
     registration,  qualification,  and filing of the Policies under  applicable
     federal  securities  and  state  insurance  laws;  the  cost of  preparing,
     printing and distributing the Policy prospectus and statement of additional
     information;  and the cost of preparing,  printing and distributing  annual
     individual  account  statements  for  Policy  owners as  required  by state
     insurance laws.

ARTICLE VI. DIVERSIFICATION AND RELATED LIMITATIONS

     6.1 The Trust and MFS  represent  and warrant  that each  Portfolio  of the
     Trust will meet the  diversification  requirements of Section 817(h) (1) of
     the  Code  and  Treas.  Reg.  1.817-5,   relating  to  the  diversification
     requirements for variable annuity,  endowment, or life insurance contracts,
     as they may be amended from time to time (and any revenue rulings,  revenue
     procedures,  notices,  and other  published  announcements  of the Internal
     Revenue Service  interpreting  these  sections),  as if those  requirements
     applied directly to each such Portfolio. In the event that any Portfolio is
     not so diversified at the end of any applicable quarter,  the Trust and MFS
     will make every effort to (a)  adequately  diversify the Portfolio so as to
     achieve  compliance within the grace period afforded by Treas. Reg. 1.817.5
     and (b) notify the Company.

     6.2.  The Trust and MFS  represent  that each  Portfolio  of the Trust will
     elect to be qualified as a Regulated  Investment Company under Subchapter M
     of the Code and will maintain such qualification (under Subchapter M or any
     successor or similar  provision)  and that the Trust or its  designee  will
     notify the Company  promptly  upon having a reasonable  basis for believing
     that any  Portfolio  of the Trust  has  ceased  to so  qualify  or that any
     Portfolio might not so qualify in the future.

ARTICLE VII. POTENTIAL MATERIAL CONFLICTS

     7.1.  The Trust  agrees  that the Board,  constituted  with a  majority  of
     disinterested  trustees,  will monitor each  Portfolio of the Trust for the
     existence of any material  irreconcilable conflict between the interests of
     the variable annuity contract owners and the variable life insurance policy
     owners of the  Company  and/or  affiliated  companies  ("contract  owners")
     investing  in the  Trust.  The  Board  shall  have  the sole  authority  to
     determine  if  a  material   irreconcilable   conflict  exists,   and  such
     determination  shall be binding on the Company only if approved in the form
     of a  resolution  by  a  majority  of  the  Board,  or a  majority  of  the
     disinterested  trustees of the Board.  The Board will give prompt notice of
     any such determination to the Company.

     7.2. The Company agrees that it will be responsible for assisting the Board
     in carrying out its responsibilities  under the conditions set forth in the
     Trust's  exemptive  application  pursuant  to which the SEC has granted the
     Mixed and Shared Funding  Exemptive Order by providing the Board, as it may
     reasonably  request,  with  all  information  necessary  for the  Board  to
     consider  any  issues  raised and agrees  that it will be  responsible  for
     promptly reporting any potential or existing conflicts of which it is aware
     to the Board including, but not limited to, an obligation by the Company to
     inform the Board whenever contract owner voting instructions are disregard.
     The Company also agrees that, if a material irreconcilable conflict arises,
     it  will  at is own  cost  remedy  such  conflict  up to an  including  (a)
     withdrawing  the assets  allocable to some or all of the Accounts  from the
     Trust  or  any  Portfolio  and  reinvesting  such  assets  in  a  different
     investment  medium,  including (but not limited to another Portfolio of the
     Trust,  or submitting to a vote of all affected  contract owners whether to
     withdraw assets from the Trust or any Portfolio and reinvesting such assets
     in a  different  investment  medium and, as  appropriate,  segregating  the
     assets  attributable to any appropriate group of contract owners that votes
     in favor of such  segregation,  or offering to any of the affected contract
     owners the option of segregating the assets attributable to their contracts
     or policies,  and (b) establishing a new registered  management  investment
     company  and  segregating  the assets  underlying  the  Policies,  unless a
     majority of Policy  owners  materially  adversely  affected by the conflict
     have voted to decline the offer to  establish a new  registered  management
     investment company.

     7.3. A majority of the disinterested  trustees of the Board shall determine
     whether any proposed action by the Company adequately remedies any material
     irreconcilable  conflict.  In the event that the Board  determines that any
     proposed  action does not  adequately  remedy any  material  irreconcilable
     conflict,  the Company will withdraw  from  investment in the Trust each of
     the Accounts  designated by the  disinterested  trustees and terminate this
     Agreement  within six (6) months  after the Board  informs  the  Company in
     writing  of the  foregoing  determination;  provided,  however,  that  such
     withdrawal  and  termination  shall be limited to the  extent  required  to
     remedy  any  such  material  irreconcilable  conflict  as  determined  by a
     majority of the disinterested trustees of the Board.

     7.4. If and to the extent that rule 6e-2 and Rule 6e-3(T) are  amended,  or
     Rule 6e-3 is adopted, to provide exemptive relief from any provision of the
     1940 Act or the  rules  promulgated  thereunder  with  respect  to mixed or
     shares funding (as defined in the Mixed and Shared Funding Exemptive Order)
     on terms and conditions  materially  different from those  contained in the
     Mixed  Shared  Funding  Exemptive  Order,  then (a) the  Trust  and/or  the
     Participating Insurance Companies, as appropriate,  shall tak such steps as
     may be necessary to comply with Rule 6e-2 and 6e-3(T), as amended, and Rule
     6e-3, as adopted, to the extent such rules are applicable; and (b) Sections
     3.5, 3.6, 7.1, 7.2, 7.3 and 7.4 of this Agreement  shall continue in effect
     only to the extent that terms and  conditions  substantially  identical  to
     such Sections are contained in such Rule(s) as so amended or adopted.

ARTICLE VIII. INDEMNIFICATION

8.1. INDEMNIFICATION BY THE COMPANY

     The Company  agrees to  indemnify  and hold  harmless  the Trust,  MFS, any
affiliates of MFS, and each of their respective directors/trustees, officers and
each person, if any, who controls the Trust or MFS within the meaning of Section
15 of the 1933  Act,  and any  agents or  employees  of the  foregoing  (each an
"Indemnified Party," or collectively,  the "Indemnified Parties" for purposes of
this  Section  8.1)  against any and all losses,  claims,  damages,  liabilities
(including  amounts paid in settlement  with the written consent of the Company)
or expenses  (including  reasonable  counsel fees) to which an Indemnified Party
may become  subject under any statute,  regulation,  at common law or otherwise,
insofar as such losses, claims, damages,  liabilities or expenses (or actions in
respect  thereof) or  settlements  are related to the sale or acquisition of the
Shares or the Policies and:

     (a) arise out of or are based upon any untrue  statement or alleged  untrue
statement  of  any  material  fact  contained  in  the  registration  statement,
prospectus or statement of additional  information for the Policies or contained
in the  Policies  or sales  literature  or other  promotional  material  for the
Policies (or any amendment or supplement to any of the foregoing),  or arise out
of or are based upon the  commission or the alleged  omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading provided that this agreement to indemnify shall not apply
as to any  Indemnified  Party if such  statement  or  omission  or such  alleged
statement or omission was made in  reasonable  reliance  upon and in  conformity
with information furnished to the Company or its designee by or on behalf of the
Trust or MFS for use in the registration  statement,  prospectus or statement of
additional information fo the Policies or in the Policies or sales literature or
other promotional material (or any amendment or supplement) or otherwise for use
in connection with the sale of the Policies or Shares; or

     (b) arise out of or as a result of  statements  or  representations  (other
than  statements or  representations  contained in the  registration  statement,
prospectus,  statement of additional  information  or sales  literature or other
promotional  material of the Trust not supplied by the Company or this designee,
or persons under its control and on which the Company has reasonably  relied) or
wrongful conduc of the Company or persons under its control, with respect to the
sale or distribution of the Policies or Shares; or

     (c) arise out of any untrue  statement  or alleged  untrue  statement  of a
material fact contained in the registration statement,  prospectus, statement of
additional  information,  or sales literature or other promotional literature of
the Trust, or any amendment  thereof or supplement  thereto,  or the omission or
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statement or statements therein not misleading, if such
statement or omission  was made in reliance  upon  information  furnished to the
Trust by or on behalf of the Company; or

     (d) arise out of or result from any material  breach of any  representation
and/or  warranty made by the Company in this Agreement or arise out of or result
from any other material breach of this Agreement by the Company; or

     (e) arise as a result of any failure by the Company to provide the services
and furnish the materials under the terms of this  Agreement; 

as limited by and in accordance with the provisions of this Article VIII.

8.2. INDEMNIFICATION BY THE TRUST

     The Trust agrees to indemnify and hold harmless the Company and each of its
directors and officers and each person,  if any, who controls the Company within
the meaning of Section 15 of the 1933 Act,  and any agents or  employees  of the
foregoing  (each an  "Indemnified  Party,"  or  collectively,  the  "Indemnified
Parties" for purposes of this Section 8.2.) against any and all losses,  claims,
damages,  liabilities  (including  amounts paid in  settlement  with the written
consent of the Trust) or expenses  (including  reasonable counsel fees) to which
any  Indemnified  Party may become  subject under any statute,  at common law or
otherwise,  insofar as such losses, claims, damages, liabilities or expenses (or
actions  in  respect  thereof)  or  settlements  are  related  to  the  sale  or
acquisition of the Shares or the Policies and:

     (a) arise out of or are based upon any untrue  statement or alleged  untrue
statement  of  any  material  fact  contained  in  the  registration  statement,
prospectus,  statement of additional  information  or sales  literature or other
promotional  material of the Trust (or any amendment or supplement to any of the
foregoing),  or arise  out of or are  based  upon the  omission  or the  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statement  therein not  misleading,  provided  that this
agreement  to  indemnify  shall  not apply as to any  Indemnified  Party if such
statement  or  omission  or such  alleged  statement  or  omission  was  made in
reasonable  reliance upon and in conformity  with  information  furnished to the
Trust, MFS, the Underwriter or their respective designees by or on behalf of the
Company  for use in the  registration  statement,  prospectus  or  statement  of
additional information for the Trust or in sales literature or other promotional
material for the Trust (or any amendment or  supplement) or otherwise for use in
connection with the sale of the Policies or Shares; or

     (b) arise out of or as a result of  statements  or  representations  (other
than  statement  or  representations  contained in the  registration  statement,
prospectus,  statement of additional  information  or sales  literature or other
promotional  material  for the  Policies  not  supplied  by the  Trust,  MFS the
Underwriter  or any  of  their  respective  designees  or  persons  under  their
respective  control  and on which any such  entity  has  reasonably  relied)  or
wrongful conduct of the Trust or persons under its control,  with respect to the
sale or distribution of the Policies or Shares; or

     (c) arise out of any untrue  statement  or alleged  untrue  statement  of a
material fact contained in the registration statement,  prospectus, statement of
additional  information,  or sales literature or other promotional literature of
the Accounts or relating to the Policies, or any amendment thereof or supplement
thereto,  or the omission or alleged  omission to state  therein a material fact
required to be stated  therein or necessary to make the  statement or statements
therein no  misleading,  if such statement or omission was made in reliance upon
information  furnished  to the Company by or on behalf of the Trust,  MFS or the
Underwriter; or

     (d) arise out of or result from any material  breach of any  representation
and/or  warranty  made by the  Trust in this  Agreement  (including  a  failure,
whether  unintentional  or in good  faith  or  otherwise,  to  comply  with  the
diversification  requirements or a failure to qualify as a regulated  investment
company each as specified  in Article VI of this  Agreement)  or arise out of or
result from any other material breach of this Agreement by the Trust; or

     (e)  arise out of or  result  from the  materially  incorrect  or  untimely
calculation  or  reporting of the daily net asset value per share or dividend or
capital gain distribution rate; or

     (f) arise as a result of any failure by the Trust to provide  the  services
and furnish the materials under the terms of the Agreement; 

as limited by and in accordance with the provisions of this Article VIII.

     8.3.  In no event  shall  the Trust be  liable  under  the  indemnification
     provisions  contained  in  this  Agreement  to any  individual  or  entity,
     including without limitation,  the Company, or any Participating  Insurance
     Company or any Policy holder, with respect to any losses, claims,  damages,
     liabilities  or  expenses  that arise out of or result from (i) a breach of
     any representation, warranty, and/or covenant made by the Company hereunder
     or by any  Participating  Insurance  Company under an agreement  containing
     substantially similar representations,  warranties and covenants;  (ii) the
     failure by the Company or any  Participating  Insurance Company to maintain
     its segregated  asset account (which invests in any Portfolio) as a legally
     and validly established segregated asset account under applicable state law
     and as a duly registered unit investment  trust under the provisions of the
     1940 Act (unless exempt therefrom);  or (iii) the failure by the Company or
     any Participating Insurance Company to maintain its variable annuity and/or
     variable  life  insurance  contracts  (with  respect to which any Portfolio
     serves as an underlying  funding  vehicle) as life insurance,  endowment or
     annuity contracts under applicable provisions of the Code.

     8.4.  Neither  the  Company  nor  the  Trust  shall  be  liable  under  the
     indemnification  provisions contained in this Agreement with respect to any
     losses,  claims,  damages,  liabilities or expenses to which an Indemnified
     Party  would  otherwise  be subject by reason of such  Indemnified  Party's
     willful  misfeasance,  willful  misconduct,  or  gross  negligence  in  the
     performance  of  such  Indemnified  Party's  duties  or by  reason  of such
     Indemnified Party's reckless disregard of obligations and duties under this
     Agreement.

     8.5. Promptly after receipt by an Indemnified Party under this Section 8.5.
     of  commencement  of action,  such  Indemnified  Party will,  if a claim in
     respect  thereof is to be made  against the  indemnifying  party under this
     section, notify the indemnifying party of the commencement thereof; but the
     omission so to notify the  indemnifying  party will not relieve it from any
     liability which it may have to any  Indemnified  Party otherwise than under
     this section.  In case any such action is brought  against any  Indemnified
     Party, and it notified the indemnifying party of the commencement  thereof,
     the indemnifying party will be entitled to participate  therein and, to the
     extent  that  it  may  wish,  assume  the  defense  thereof,  with  counsel
     satisfactory to such Indemnified  Party. After notice from the indemnifying
     party of its intention to assume the defense of an action,  the Indemnified
     Party shall bear the expenses of any additional counsel obtained by it, and
     the indemnifying  party shall not b liable to such Indemnified  Party under
     this section for any legal or other expenses  subsequently incurred by such
     Indemnified  Party  in  connection  with the  defense  thereof  other  than
     reasonable costs of investigation.

     8.6. Each of the parties agrees promptly to notify the other parties of the
     commencement  of any  litigation  or  proceeding  against  it or any of its
     respective  officers,  directors,  trustees,  employees or 1933 Act control
     persons in  connection  with the  Agreement,  the  issuance  or sale of the
     Policies,  the operation of the  Accounts,  or the sale or  acquisition  of
     Shares.

     8.7. A successor by law of the parties to this Agreement  shall be entitled
     to the benefits of the  indemnification  contained  in this  Article  VIII.
     These indemnity  provisions shall survive termination of this Agreement and
     are in addition to any  liability  which the parties to this  Agreement may
     otherwise have.

ARTICLE IX. APPLICABLE LAW

     9.1.  This  Agreement   shall  be  construed  and  the  provisions   hereof
     interpreted  under and in accordance  with the laws of The  Commonwealth of
     Massachusetts.

     9.2. This Agreement  shall be subject to the  provisions of the 1933,  1934
     and 1940  Acts,  and the  rules and  regulations  and  rulings  thereunder,
     including such exemptions from those statutes, rules and regulations as the
     SEC may grant and the terms hereof shall be  interpreted  and  construed in
     accordance therewith.


ARTICLE X. NOTICE OF FORMAL PROCEEDINGS

     The Trust,  MFS, and the Company agree that each such party shall  promptly
notify the other parties to this  Agreement,  in writing,  of the institution of
any formal proceedings  brought against such party or its designees by the NASD,
the SEC, or any insurance department or any other regulatory body regarding such
party's duties under this Agreement or related to the sale of the Policies,  the
operation of the Accounts, or the purchase of the Shares.

ARTICLE XI. TERMINATION

     11.1. This Agreement shall terminate with respect to the Accounts,  or one,
     some, or all Portfolios:

          (a) at the option of any party upon 180 days advance written notice to
          the other parties; or

          (b) at the  option of the  Company  to the  extent  that the Shares of
          Portfolios are not reasonably  available to meet the  requirements  of
          the  Policies  or are  not  "appropriate  funding  vehicles"  for  the
          Policies,  as reasonably  determined by the Company.  Without limiting
          the generality of the foregoing,  the Shares of a Portfolio  would not
          be "appropriate funding vehicles" if, for example, such Shares did not
          meet the diversification or other requirements  referred to in Article
          VI hereof;  or if the Company  would be permitted to disregard  Policy
          owner voting  instructions  pursuant to Rule 6e-2 or 6e-3(T) under the
          1940 Act.  Prompt  notice of the election to terminate  for such cause
          and an  explanation  of such cause shall be  furnished to the Trust by
          the Company; or

          (c) at the option of the Trust or MFS by written notice to the Company
          upon  institution  of formal  proceedings  against  the Company by the
          NASD,  the SEC, or any insurance  department  or any other  regulatory
          body regarding the Company's duties under this Agreement or related to
          the  sale of the  Policies,  the  operation  of the  Accounts,  or the
          purchase of the Shares; or

          (d) at the option of the  Company  by written  notice to the Trust and
          MFS upon  institution of formal  proceedings  against the Trust by the
          NASD, the SEC, or any state securities or insurance  department or any
          other  regulatory body regarding the Trust's or MFS' duties under this
          Agreement or related to the sale of the shares; or

          (e) at the option of the Company, the Trust or MFS upon receipt of any
          necessary  regulatory  approvals  and/or the vote of the Policy owners
          having an interest in the Accounts (or any  subaccounts) to substitute
          the  shares  of  another  investment  company  for  the  corresponding
          Portfolio  Shares in  accordance  with the terms of the  Policies  for
          which  those  Portfolio  Shares  had  been  selected  to  serve as the
          underlying  investment  media. The Company will give thirty (30) day's
          prior written  notice to the Trust of the Date of any proposed vote or
          other action taken to replace the Shares; or

          (f)  termination  by either the Trust or MFS by written  notice to the
          Company, if either one or both of the Trust or MFS respectively, shall
          determine,  in their sole judgment  exercised in good faith,  that the
          Company  has  suffered  a  material  adverse  change in its  business,
          operations,  financial condition,  or prospects since the date of this
          Agreement or is the subject of material adverse publicity; or

          (g) termination by the Company by written notice to the Trust and MFS,
          if the Company shall determine, in its sole judgment exercised in good
          faith, that the Trust or MFS has suffered a material adverse change in
          this business, operations,  financial condition or prospects since the
          date  of  this  Agreement  or  is  the  subject  of  material  adverse
          publicity; or

          (h) at the option of any party to this  Agreement by written notice to
          the  other  parties,  upon  another  party's  material  breach  of any
          provision of this Agreement; or

          (i) upon  assignment of this  Agreement,  unless made with the written
          consent of the parties hereto.

     11.2. The notice shall specify the Portfolio or  Portfolios,  Policies and,
     if applicable, the Accounts as to which the Agreement is to be terminated.

     11.3.  It is  understood  and agreed that the right of any party  hereto to
     terminate this Agreement  pursuant to Section  11.1(a) may be exercised for
     cause or for no cause.

     11.4. Except as necessary to implement Policy owner initiated transactions,
     or as required by state  insurance laws or  regulations,  the Company shall
     not redeem the  Shares  attributable  to the  Policies  (as  opposed to the
     Shares attributable to the Company's assets held in the Accounts),  and the
     Company  shall not  prevent  Policy  owners from  allocating  payments to a
     Portfolio  that was otherwise  available  under the Policies,  until thirty
     (30) days after the Company  shall have notified the Trust of its intention
     to do so.

     11.5.  Notwithstanding any termination of this Agreement, the Trust and MFS
     shall, at the option of the Company,  continue to make available additional
     shares of the  Portfolios  pursuant  to the terms  and  conditions  of this
     Agreement,  for all Policies in effect on the effective date of termination
     of this Agreement (the "Existing  Policies"),  except as otherwise provided
     under Article VII of this Agreement.  Specifically, without limitation, the
     owners  of  the  Existing  Policies  shall  be  permitted  to  transfer  or
     reallocate  investment  under  the  Policies,  redeem  investments  in  any
     Portfolio and/or invest in the Trust upon the making of additional purchase
     payments under the Existing Policies.

     11.6. If this  Agreement  terminates,  the parties agree that Article VIII,
     and to the extent that all or a portion of assets of the Accounts  continue
     to be invested in the Trust,  Articles I, II, III, VI and VII,  will remain
     in effect after termination.


ARTICLE XII. NOTICES

     Any notice shall be sufficiently given when sent by registered or certified
mail to the other  party at the address of such party set forth below or at such
other  address  as such  party may from time to time  specify  in writing to the
other party.



         If to the Trust:

                  MFS VARIABLE INSURANCE TRUST
                  500 Boylston Street
                  Boston, Massachusetts  02116
                  Attn:  Stephen E. Cavan, Secretary

         If to the Company:

                  COVA FINANCIAL LIFE INSURANCE COMPANY
                  One Tower Lane
                  Suite 3000
                  Oakbrook Terrace, IL 60181
                  Attention:  General Counsel

         Copy to:

                  COVA LIFE SALES COMPANY
                  One Tower Lane
                  Suite 3000
                  Oakbrook Terrace, IL 60181

         If to MFS:

                  MASSACHUSETTS FINANCIAL SERVICES COMPANY
                  500 Boylston Street
                  Boston, Massachusetts  02116
                  Attn:  Stephen E. Cavan, General Counsel

     ARTICLE XIII. MISCELLANEOUS

          13.1.  Subject to the  requirement  of legal  process  and  regulatory
          authority, each party hereto shall treat as confidential the names and
          addresses of the owners of the Policies and all information reasonably
          identified as  confidential  in writing by any other party hereto and,
          except as  permitted by this  Agreement  or as  otherwise  required by
          applicable  law or  regulation,  shall not  disclose,  disseminate  or
          utilize such names and  addresses and other  confidential  information
          without the express  written  consent of the affected party until such
          time as it may come into the public domain.

          13.2. The captions in this  Agreement are included for  convenience of
          reference only and in no way define or delineate any of the provisions
          hereof or otherwise affect their construction or effect.

          13.3.  This  Agreement may be executed  simultaneously  in one or more
          counterparts,  each of which taken together  shall  constitute one and
          the same instrument.

          13.4. If any provision of this Agreement shall be held or made invalid
          by a court decision,  statute, rule or otherwise, the remainder of the
          Agreement shall not be affected thereby.

          13.5. The Schedule  attached hereto, as modified from time to time, is
          incorporated herein by reference and is part of this Agreement.

          13.6.  Each party  hereto  shall  cooperate  with each other  party in
          connection  with  inquiries by  appropriate  governmental  authorities
          (including  without  limitation the SEC, the NASD, and state insurance
          regulators)   relating   to  this   Agreement   or  the   transactions
          contemplated hereby.

          13.7. The rights, remedies and obligations contained in this Agreement
          are cumulative and are in addition to any and all rights, remedies and
          obligations,  at  law or in  equity,  which  the  parties  hereto  are
          entitled to under state and federal laws.

          13.8. A copy of the Trust's  Declaration  of Trust is on file with the
          Secretary of State of The Commonwealth of  Massachusetts.  The Company
          acknowledges that the obligations of or arising out of this instrument
          are not binding upon any of the Trust's trustees, officers, employees,
          agents or shareholders  individually,  but are binding solely upon the
          assets and property of the Trust in accordance with its  proportionate
          interest hereunder.  The Company further  acknowledges that the assets
          and  liabilities  of each Portfolio are separate and distinct and that
          the  obligations  of or arising  out of this  instrument  are  binding
          solely upon the assets or property of the  Portfolio  on whose  behalf
          the Trust has executed this  instrument.  The Company also agrees that
          the  obligations of each Portfolio  hereunder shall be several and not
          joint, in accordance with its proportionate  interest  hereunder,  and
          the  Company  agrees  not to proceed  against  any  Portfolio  for the
          obligations of another Portfolio.

     IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to
be executed in its name and on its behalf by its duly authorized  representative
and its seal to be hereunder affixed hereto as of the date specified above.

        COVA FINANCIAL LIFE INSURANCE COMPANY
        By its authorized officer,

        By: _______________________________

        Title: ____________________________

        MFS VARIABLE INSURANCE TRUST, ON BEHALF OF THE PORTFOLIOS
        By its authorized officer and not individually,

        By: _______________________________
             A. Keith Brodkin
             Chairman

        MASSACHUSETTS FINANCIAL SERVICES COMPANY
        By its authorized officer,

        By: _______________________________
             Arnold D. Scott
             Senior Executive Vice President






                                                         As of November __, 1997

                                   SCHEDULE A

                        ACCOUNTS, POLICIES AND PORTFOLIOS

                     SUBJECT TO THE PARTICIPATION AGREEMENT


<TABLE>
<CAPTION>
            NAME OF SEPARATE
            ACCOUNT AND DATE                       POLICIES FUNDED                            PORTFOLIOS
    ESTABLISHED BY BOARD OF DIRECTORS            BY SEPARATE ACCOUNT                    APPLICABLE TO POLICIES
           (DATE ESTABLISHED)
=========================================  ================================  ============================================
<S>                                        <C>                               <C>
   Cova Variable Annuity Account Five                  XLCC-648                          MFS RESEARCH SERIES
             (est. 3/29/92)                            XLCC-833                       MFS EMERGING GROWTH SERIES

                                                                             MFS/FOREIGN & COLONIAL EMERGING MARKETS SERIES
                                                                                        MFS HIGH INCOME SERIES

                                                                                     MFS WORLD GOVERNMENTS SERIES
                                                                                    MFS GROWTH WITH INCOME SERIES

- -----------------------------------------  --------------------------------  --------------------------------------------
</TABLE>

                            INDEMNIFICATION AGREEMENT

                                     BETWEEN

                    MASSACHUSETTS FINANCIAL SERVICES COMPANY

                                       AND

                      COVA FINANCIAL LIFE INSURANCE COMPANY

     THIS  AGREEMENT  (the  "Agreement")  is made and  entered  into this __ day
November,  1997 by and  between  MASSACHUSETTS  FINANCIAL  SERVICES  COMPANY,  a
Delaware  corporation  ("MFS"),  and COVA FINANCIAL LIFE  INSURANCE  COMPANY,  a
California corporation (the "Company"),  on its own behalf and on behalf of each
of the segregated asset accounts (the  "Accounts") of the Company  referenced in
the Participation Agreement (as defined below).

     WHEREAS,  MFS and the  Company,  on its own  behalf  and on  behalf  of the
Accounts,  have  entered  into  a  Participation  Agreement  with  MFS  Variable
Insurance Trust, a Massachusetts  business trust (the "Trust"),  dated as of the
date hereof (the "Participation Agreement");

     NOW,  THEREFORE,  in consideration of their mutual promises as set forth in
the Participation Agreement, MFS and the Company agree as follows:

ARTICLE I.  DEFINITIONS

     All  capitalized  terms not defined  herein  shall have the meanings as set
forth in the Participation Agreement.

ARTICLE II.  APPLICABILITY

     The  indemnification  provided  by MFS under this  Agreement  shall  relate
solely to certain  losses,  claims,  damages,  liabilities and expenses that may
arise in connection  with the performance by the Trust or MFS of its obligations
and duties under the Participation Agreement.

ARTICLE III.  INDEMNIFICATION

          3.1. MFS agrees to indemnify and hold harmless the Company and each of
          its  directors,  officers  and each  person,  if any, who controls the
          Company  within  the  meaning  of  Section  15 of the 1933 Act and any
          agents or employees of the foregoing (each an "Indemnified  Party" or,
          collectively,  the "Indemnified  Parties") against any and all losses,
          claims,  damages,  liabilities  (including  amounts paid in settlement
          with the  written  consent of MFS) or expenses  (including  reasonable
          counsel fees) to which an  Indemnified  Party may become subject under
          any statute or regulation, at common law or otherwise, insofar as such
          losses,  claims,  damages,  liabilities  or  expenses  (or  actions in
          respect thereof) or settlements are related to the sale or acquisition
          of the Shares or the Policies and:

               (a)  arise  out of or are  based  upon any  untrue  statement  or
               alleged  untrue  statement of any material fact  contained in the
               registration  statement,  prospectus  or statement of  additional
               information  ("SAI")  of the Trust or sales  literature  or other
               promotional   material  for  the  Trust  (or  any   amendment  or
               supplement to any of the foregoing), or arise out of or are based
               upon the  omission  or the alleged  omission  to state  therein a
               material fact required to be stated  therein or necessary to make
               the  statements  therein  not  misleading,   provided  that  this
               Agreement  to  indemnify  shall not  apply as to any  Indemnified
               Party if such statement or omission or such alleged  statement or
               omission was made in  reasonable  reliance upon and in conformity
               with  information  furnished to the Trust, MFS or the Underwriter
               by or on  behalf  of the  Company  for  use  in the  registration
               statement, prospectus, or SAI of the Trust or in sales literature
               or other  promotional  materia for the Trust (or any amendment or
               supplement) or otherwise for use in connection  with the sales of
               the Policies or Shares; or

               (b)  arise  out  of or as a  result  of  material  statements  or
               representations   (other  than   statements  or   representations
               contained in the registration statement, prospectus, SAI or sales
               literature or other  promotional  literature for the Policies not
               supplied by the Trust,  MFS, the Underwriter or their  respective
               designees or persons  under their  control and on which the Trust
               has reasonably relied) or wrongful conduct of the Trust, MFS, the
               Underwriter or persons under their  control,  with respect to the
               sale or distribution of the Policies or Shares; or

               (c) arise out of any untrue statement or alleged untrue statement
               of  a  material  fact  contained  in  a  registration  statement,
               prospectus,   SAI  or  sales  literature  or  other   promotional
               literature  covering the Policies,  or any  amendment  thereof or
               supplement  thereto, or the omission or alleged omission to state
               therein  a  material  fact  required  to  be  stated  therein  or
               necessary  to  make  the  statement  or  statements  therein  not
               misleading,  if such  statement  or omission was made in reliance
               upon information  furnished to the Company by or on behalf of the
               Trust; or

               (d) arise as a result of any material failure by the Trust or MFS
               to provide the services and furnish the materials under the terms
               of the Participation Agreement; or

               (e)  arise  out of or  result  from any  material  breach  of any
               representation  and/or  warranty  made by the Trust or MFS in the
               Participation    Agreement   (including   a   failure,    whether
               unintentional  or in good  faith or  otherwise,  of the  Trust to
               comply  with the  diversification  requirements  or a failure  to
               qualify as a regulated  investment  company  each as specified in
               Article VI of the Participation  Agreement) or any other material
               breach of the Participation Agreement by MFS or the Trust; or

               (f) arise  out of or  result  from the  materially  incorrect  or
               untimely  calculation  or reporting by the Trust or its custodian
               of the daily net asset  value per share or  dividend  or  capital
               gain distribution  rate; 

          as limited by and in accordance with the provisions of this Article 
          III.

          3.2.  In no  event  shall  MFS be  liable  under  the  indemnification
          provisions  contained in this  Agreement to any  individual or entity,
          including,   without  limitation,   the  Company,   any  Participating
          Insurance  Company or any Policy  holder,  with respect to any losses,
          claims,  damages,  liabilities or expenses that arise out of or result
          from (i) a breach of any  representation,  warranty,  and/or  covenant
          made  by the  Company  under  the  Participation  Agreement  or by any
          Participating   Insurance   Company  under  an  agreement   containing
          substantially similar representations,  warranties and covenants; (ii)
          the failure by the Company or any  Participating  Insurance Company to
          maintain its segregated asset account (which invests in any Portfolio)
          as a legally and validly  established  segregated  asset account under
          applicable  state law and as a duly registered  unit investment  trust
          under the  provisions of the 1940 Act (unless  exempt  therefrom);  or
          (iii)  the  failure  by the  Company  or any  Participating  Insurance
          Company  to  maintain  its  variable   annuity  and/or  variable  life
          insurance  contracts (with respect to which any Portfolio serves as an
          underlying  funding  vehicle) as life insurance,  endowment or annuity
          contracts under applicable provisions of the Code.

          3.3. MFS shall not be liable under this  Agreement with respect to any
          losses,  claims,   damages,   liabilities  or  expenses  to  which  an
          Indemnified  Party  would  otherwise  be  subject  by  reason  of such
          Indemnified Party's willful misfeasance,  willful misconduct, or gross
          negligence in the performance of such Indemnified Party's duties or by
          reason of such Indemnified  Party's reckless  disregard of obligations
          and duties under this Agreement or the Participation Agreement.

          3.4. Promptly after receipt by an Indemnified Party under this Section
          3.4 of commencement of an action,  such  Indemnified  Party will, if a
          claim in respect thereof is to be made against MFS under this section,
          notify MFS of the commencement  thereof; but the omission so to notify
          MFS will not  relieve  it from any  liability  that it may have to any
          Indemnified Party otherwise than under this section.  In case any such
          action is brought against any Indemnified Party, and it notified MFS o
          the commencement  thereof, MFS will be entitled to participate therein
          and, to the extent that it may wish, assume the defense thereof,  with
          counsel  satisfactory to such Indemnified Party. After notice from MFS
          of its intention to assume the defense of an action,  the  Indemnified
          Party shall bear the expenses of any  additional  counsel  obtained by
          it, and MFS shall not be liable to such  Indemnified  Party under this
          section for any legal or other expenses  subsequently incurred by such
          Indemnified  Party in connection  with the defense  thereof other than
          reasonable costs of investigation.

          3.5. Each party hereto shall promptly  notify the other parties to the
          Participation  Agreement  of the  commencement  of any  litigation  or
          proceeding  against it or any of its respective  officers,  directors,
          trustees,  employees or 1933 Act control  persons in  connection  with
          this Agreement and the Participation  Agreement,  the issuance or sale
          of the  Policies,  the  operation  of the  Accounts,  or the  sale  or
          acquisition of Shares.

          3.6.  A  successor  by law of the  parties to this  Agreement  and the
          Participation  Agreement  shall be  entitled  to the  benefits  of the
          indemnification  contained  herein.  The  indemnification   provisions
          contained  herein shall survive any  termination of this Agreement and
          the Participation Agreement.


ARTICLE IV.  DURATION AND TERMINATION

     This Agreement  shall be effective upon execution and shall  terminate with
respect to the  Accounts,  or one, some or all  Portfolios,  two years after the
date of termination of the Participation Agreement with respect to the Accounts,
or one, some or all Portfolios,  in accordance with the provisions of Article XI
thereof.

ARTICLE V.  CONFIDENTIALITY

     Except as required by applicable law or pursuant to the written  consent of
MFS,  the  Company  shall treat as  confidential  the  indemnification  provided
pursuant  to  this  Agreement,   all  information  reasonably  related  to  this
Agreement, and the existence of this Agreement. This Article V shall survive the
termination of this Agreement.

ARTICLE VI.  MISCELLANEOUS

     This  Agreement  shall be construed and the provisions  hereof  interpreted
under and in accordance with the laws of The Commonwealth of Massachusetts. This
Agreement may be executed  simultaneously in one or more  counterparts,  each of
which taken together shall constitute one and the same instrument.  The captions
in this  Agreement are included for  convenience  of reference  only. Any notice
required by this Agreement  shall be sent to the persons so specified to receive
notice in the Participation Agreement.

     IN WITNESS  WHEREOF,  both of the parties hereto have caused this Agreement
to  be  executed  in  its  name  and  on  its  behalf  by  its  duly  authorized
representative  and its  seal to be  hereunder  affixed  hereto  as of the  date
specified above.



                         MASSACHUSETTS FINANCIAL SERVICES COMPANY

                         By its authorized officer,

                         By: __________________________________
                                Arnold D. Scott
                                Senior Executive Vice President

                         COVA FINANCIAL LIFE INSURANCE COMPANY

                         By its authorized officer,

                         By: __________________________________

                         Title: _______________________________


                             PARTICIPATION AGREEMENT

                                      AMONG

                     COVA FINANCIAL LIFE INSURANCE COMPANY,

                            COVA LIFE SALES COMPANY,

                         ALLIANCE CAPITAL MANAGEMENT LP

                                       AND

                        ALLIANCE FUND DISTRIBUTORS, INC.

                                   DATED AS OF

                                       [ ]




                             PARTICIPATION AGREEMENT

     THIS  AGREEMENT,  made and entered  into as of the ___ day of  ___________,
199__  ("Agreement"),  by and among Cova  Financial Life  Insurance  Company,  a
California  life  insurance  company  ("Insurer")  (on  behalf of itself and its
"Separate  Account,"  defined  below);  Cova Life Sales Company,  a ____________
corporation ("Contracts Distributor"), the principal underwriter with respect to
the Contracts  referred to below;  Alliance Capital  Management L.P., a Delaware
limited partnership ("Adviser"),  the investment adviser of the Fund referred to
below;   and  Alliance  Fund   Distributors,   Inc.,  a  Delaware,   corporation
("Distributor"), the Fund's principal underwriter (collectively, the "Parties"),

                                WITNESSETH THAT:

     WHEREAS Insurer,  the Distributor,  and Alliance  Variable  Products Series
Fund, Inc. (the "Fund") desire that shares of the Fund's Premier Growth and Real
Estate Investment  Portfolios (the "Portfolios";  reference herein to the "Fund"
includes reference to each Portfolio to the extent the context requires) be made
available  by  Distributor  to serve as  underlying  investment  media for those
combination fixed and variable annuity contracts of Insurer that are the subject
of Insurer's  Form N-4  registration  statement  filed with the  Securities  and
Exchange Commission (the "SEC"), File No. ____________ (the "Contracts"),  to be
offered through Contracts  Distributor and other registered  broker-dealer firms
as agreed to by Insurer and Contracts Distributor; and

     WHEREAS the Contracts provide for the allocation of net amounts received by
Insurer to separate series (the  "Divisions";  reference herein to the "Separate
Account" includes reference to each Division to the extent the context requires)
of the Separate Account for investment in the shares of corresponding Portfolios
of the Fund that are made  available  through  the  Separate  Account  to act as
underlying investment media,

     NOW,  THEREFORE,  in  consideration  of the mutual  benefits  and  promises
contained  herein,  the Fund and Distributor  will make shares of the Portfolios
available  to  Insurer  for this  purpose  at net asset  value and with no sales
charges, all subject to the following provisions:

                        Section 1. Additional Portfolios

     The Fund has and may, from time to time, add additional  Portfolios,  which
will become subject to this  Agreement,  if, upon the written consent of each of
the  Parties  hereto,  they are  made  available  as  investment  media  for the
Contracts.

                       Section 2. Processing Transactions

     2.1  Timely Pricing and Orders.


     The Adviser or its designated  agent will provide  closing net asset value,
dividend and capital gain information for each Portfolio to Insurer at the close
of  trading  on each day (a  "Business  Day") on  which  (a) the New York  Stock
Exchange is open for regular  trading,  (b) the Fund  calculates the Portfolio's
net asset value and (c) Insurer is open for business. The Fund or its designated
agent  will use its best  efforts  to  provide  this  information  by 6:00 p.m.,
Eastern  time.  Insurer will use these data to calculate  unit values,  which in
turn will be used to process  transactions that receive that same Business Day's
Separate Account  Division's unit values.  Such Separate Account processing will
be done the same evening,  and corresponding  orders with respect to Fund shares
will be placed the morning of the following  Business Day.  Insurer will use its
best efforts to place such orders with the Fund by 10:00 a.m.,  Eastern time. In
the event that Fund is unable to meet the 6:00 p.m.  time stated herein it shall
provide  additional  time for the Insurer to place  orders for the  purchase and
redemption of shares. Such additional time shall be equal to the additional time
which Fund takes to make the net asset value  available to the Insurer.  If Fund
provides the Insurer with materially incorrect share net asset value information
through no fault of the Insurer, the Insurer on behalf of the Separate Accounts,
shall be entitled to an adjustment to the number of shares purchased or redeemed
to  reflect  the  correct  share  net asset  value.  Any  material  error in the
calculation of net asset value per share,  dividend or capital gain  information
shall be reported promptly upon discovery to the Insurer.  If a Separate Account
due to such error has  received  amounts in excess of the amounts of which it is
entitled,  the Insurer,  when requested by Fund,  shall make  adjustments to the
Separate  Account to reflect the change in the values of the shares as reflected
in the unit values of the affected  Contract owners who still have values in the
Portfolio.  No  adjustment  for an error shall be taken in any Separate  Account
until such time as the parties  hereto have agreed to a resolution of the error,
but the parties shall use all reasonable  efforts to reach such agreement within
two business days after the discovery of the error.


2.2  Timely Payments.

     Insurer will transmit  orders for purchases and  redemptions of Fund shares
to Distributor,  and will wire payment for net purchases to a custodial  account
designated  by the Fund on the day the order for Fund  shares is placed,  to the
extent practicable.  Payment for net redemptions will be wired by the Fund to an
account  designated  by Insurer  on the same day as the order is placed,  to the
extent practicable,  and in any event be made within six calendar days after the
date the order is placed in orde to enable  Insurer to pay  redemption  proceeds
within the time  specified  in Section  22(e) of the  Investment  Company Act of
1940, as amended (the "1940 Act").

2.3  Redemption in Kind.

     The Fund  reserves the right to pay any portion of a redemption  in kind of
portfolio  securities,   if  the  Fund's  board  of  directors  (the  "Board  of
Directors")  determines  that it would be  detrimental  to the best interests of
shareholders to make a redemption wholly in cash.

2.4  Applicable Price.

     The Parties  agree that  Portfolio  share  purchase and  redemption  orders
resulting   from  Contract   owner  purchase   payments,   surrenders,   partial
withdrawals,  routine  withdrawals  of  charges,  or  other  transactions  under
Contracts will be executed at the net asset values as determined as of the close
of regular  trading  on the New York Stock  Exchange  on the  Business  Day that
Insurer  receives such orders and processes such  transactions,  which,  Insurer
agrees  shall occur not earlier  than the  Business  Day prior to  Distributor's
receipt of the  corresponding  orders for purchases and redemptions of Portfolio
shares.  For the  purposes of this  section,  Insurer  shall be deemed to be the
agent of the Fund for  receipt of such  orders  from  holders or  applicants  of
contracts,  and receipt by Insurer  shall  constitute  receipt by the Fund.  All
other purchases and redemptions of Portfolio shares by Insurer, will be effected
at the net asset values next computed  after receipt by Distributor of the order
therefor, and such orders will be irrevocable. Insurer hereby elects to reinvest
all  dividends  and capital  gains  distributions  in  additional  shares of the
corresponding  Portfolio  at the  record-date  net asset  values  until  Insurer
otherwise notifies the Fund in writing,  it being agreed by the Parties that the
record date and the payment date with  respect to any  dividend or  distribution
will be the same Business Day.

     Fund  represents that all shares of the Portfolios of the Fund will be sold
only to  Participating  Insurance  Companies which have agreed to participate in
the Fund to fund their  Separate  Accounts  and/or to  Qualified  Plans,  all in
accordance with the  requirements of Section  817(h)(4) of the Internal  Revenue
Service  Code of 1986,  as amended  ("Code") and  Treasury  Regulation  1.817-5.
Shares of the  Portfolios  of the Fund will not be sold  directly to the general
public.

                          Section 3. Costs and Expenses

3.1  General.

     Except as otherwise  specifically provided herein, each Party will bear all
expenses incident to its performance under this Agreement.

3.2  Registration.

     The Fund will bear the cost of its  registering as a management  investment
company under the 1940 Act and  registering  its shares under the Securities Act
of 1933, as amended (the "1933 Act"), and keeping such registrations current and
effective; including, without limitation, the preparation of and filing with the
SEC of Forms N-SAR and Rule 24f-2 Notices respecting the Fund and its shares and
payment of all applicable registration or filing fees with respect to any of the
foregoing.  Insurer will bear the cost of registering the Separate  Account as a
unit investment trust under the 1940 Act and registering units of interest under
the  Contracts  under the 1933 Act and keeping  such  registrations  current and
effective;  including,  without limitation,  the preparation and filing with the
SEC of Forms N-SAR and Rule 24f-2 Notices  respecting  the Separate  Account and
its units of interest and payment of all applicable  registration or filing fees
with respect to any of the foregoing.

3.3  Other (Non-Sales-Related) Expenses.

     The Fund will bear the costs of preparing,  filing with the SEC and setting
for printing the Fund's prospectus,  statement of additional information and any
amendments  or  supplements  thereto  (collectively,   the  "Fund  Prospectus"),
periodic  reports to  shareholders,  Fund proxy  material and other  shareholder
communications   and  any  related   requests  for  voting   instructions   from
Participants  (as  defined  below).  Insurer  will bear the costs of  preparing,
filing with the SEC and setting for printing, the Separate Account's prospectus,
statement of additional  information  and any amendments or supplements  thereto
(collectively,  the  "Separate  Account  Prospectus"),  any periodic  reports to
owners,   annuitants  or   participants   under  the  Contracts   (collectively,
"Participants"), and other Participant communications. The Fund and Insurer each
will  bear the  costs  of  printing  in  quantity  and  delivering  to  existing
Participants  the documents as to which it bears the cost of  preparation as set
forth  above in this  Section  3.3, it being  understood  that  reasonable  cost
allocations will be made in cases where any such Fund and Insurer  documents are
printed or mailed on a combined or coordinated  basis.  If requested by Insurer,
the Fund will provide annual Prospectus text to Insurer on diskette for printing
and binding with the Separate Account Prospectus.

3.4  Other Sales-Related Expenses.

     Expenses of distributing  the Portfolio's  shares and the Contracts will be
paid by Contracts  Distributor  and other  parties,  as they shall  determine by
separate agreement.

3.5  Parties to Cooperate.

     The Adviser, Insurer, Contracts Distributor, and Distributor each agrees to
cooperate  with the others,  as applicable,  in arranging to print,  mail and/or
deliver combined or coordinated  prospectuses or other materials of the Fund and
Separate Account.

                           Section 4. Legal Compliance

4.1  Tax Laws.

     (a) The Adviser will qualify and maintain  qualification  of each Portfolio
as a regulated  investment  company ("RIC") under  Subchapter M of the Code, and
the  Adviser or  Distributor  will  notify  Insurer  immediately  upon  having a
reasonable basis for believing that a Portfolio has ceased to so qualify or that
it might not so qualify in the future.

     (b) Insurer represents that it believes,  in good faith, that the Contracts
will be treated as annuity contracts under applicable provisions of the Code and
that it will make every effort to maintain such  treatment.  Insurer will notify
the  Fund  and  Distributor  immediately  upon  having a  reasonable  basis  for
believing  that any of the  Contracts  have ceased to be so treated or that they
might not be so treated in the future.

     (c) The Fund will comply and maintain each Portfolio's  compliance with the
diversification requirements set forth in Section 817(h) of the Code and Section
1.817-5(b)  of the  regulations  under  the  Code,  and  the  Fund,  Adviser  or
Distributor  will notify Insurer  immediately upon having a reasonable basis for
believing that a Portfolio has ceased to so comply or that a Portfolio might not
so comply in the future.

     (d) Insurer  represents that it believes,  in good faith, that the Separate
Account is a  "segregated  asset  account"  and that  interests  in the Separate
Account  are offered  exclusively  through  the  purchase of or transfer  into a
"variable  contract,"  within the meaning of such terms under Section  817(h) of
the Code and the  regulations  thereunder.  Insurer  will make  every  effort to
continue to meet such definitional requirements, and it will notify the Fund and
Distributor  immediately  upon having a reasonable basis for believing that such
requirements have ceased to be met or that they might not be met in the future.

     (e) The Adviser will manage the Fund as a RIC in compliance with Subchapter
M of the Code and will cause the Fund to be in compliance with Section 817(h) of
the Code and  regulations  thereunder.  The Fund has adopted  and will  maintain
procedures for ensuring that the Fund is managed in compliance with Subchapter M
and Section 817(h) and regulations thereunder.

     (f) Should the Distributor or Adviser become aware of a failure of Fund, or
any of its  Portfolios,  to be in  compliance  with  Subchapter M of the Code or
Section 817(h) of the Code and regulations thereunder,  they represent and agree
that  they  will  immediately  notify  Insurer  of  such  in  writing  and  will
immediately take all reasonable  steps to adequately  diversify the Portfolio to
achieve compliance.

4.2  Insurance and Certain Other Laws.

     (a) The Adviser  will use its best efforts to cause the Fund to comply with
any applicable state insurance laws or regulations,  to the extent  specifically
requested in writing by Insurer.  If it cannot comply, it will so notify Insurer
in writing.


     (b) Insurer  represents  and warrants  that (i) it is an insurance  company
duly  organized,  validly  existing and in good  standing  under the laws of the
State of California and has full corporate  power,  authority and legal right to
execute,  deliver and perform its duties and comply with its  obligations  under
this  Agreement,  (ii) it has legally and validly  established and maintains the
separate  account as a segregated  asset account under California law, and (iii)
the Contracts comply in all material respects with all other applicable  federal
and state laws and regulations.


     (c) Insurer and Contracts  Distributor represent and warrant that Contracts
Distributor is a business corporation duly organized,  validly existing,  and in
good  standing  under  the  laws of the  State  of  [____________]  and has full
corporate power, authority and legal right to execute,  deliver, and perform its
duties and comply with its obligations under this Agreement.

     (d) Distributor  represents and warrants that it is a business  corporation
duly  organized,  validly  existing,  and in good standing under the laws of the
State of Delaware and has full  corporate  power,  authority  and legal right to
execute,  deliver,  and perform its duties and comply with its obligations under
this Agreement.

     (e) Distributor represents and warrants that the Fund is a corporation duly
organized, validly existing, and in good standing under the laws of the State of
Maryland and has full power, authority, and legal right to execute, deliver, and
perform its duties and comply with its obligations under this Agreement.

     (f) Adviser represents and warrants that it is a limited partnership,  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware and has full power, authority, and legal right to execute, deliver, and
perform its duties and comply with its obligations under this Agreement.

4.3  Securities Laws.

     (a) Insurer  represents  and  warrants  that (i)  interests in the Separate
Account  pursuant to the Contracts will be registered  under the 1933 Act to the
extent  required by the 1933 Act and the Contracts  will be duly  authorized for
issuance and sold in compliance with  California law, (ii) the Separate  Account
is and will remain  registered  under the 1940 Act to the extent required by the
1940 Act,  (iii)  the  Separate  Account  does and will  comply in all  material
respects with the requirements of th 1940 Act and the rules thereunder, (iv) the
Separate  Account's 1933 Act registration  statement  relating to the Contracts,
together with any amendments thereto,  will, at all times comply in all material
respects with the requirements of the 1933 Act and the rules thereunder, and (v)
the  Separate  Account  Prospectus  will at all  times  comply  in all  material
respects with the requirements of the 1933 Act and the rules thereunder.

     (b) The Adviser and Distributor  represent and warrant that (i) Fund shares
sold pursuant to this  Agreement  will be  registered  under the 1933 Act to the
extent  required by the 1933 Act and duly  authorized  for  issuance and sold in
compliance with Maryland law, (ii) the Fund is and will remain  registered under
the 1940 Act to the extent  required by the 1940 Act,  (iii) the Fund will amend
the  registration  statement  for its shares under the 1933 Act and itself under
the 1940 Act from time to time as  required  in order to effect  the  continuous
offering  of its  shares,  (iv) the Fund does and will  comply  in all  material
respects with the requirements of the 1940 Act and the rules thereunder, (v) the
Fund's 1933 Act registration  statement,  together with any amendments  thereto,
will at all times comply in all material  respects with the  requirements of the
1933 Act and rules  thereunder,  and (vi) the Fund  Prospectus will at all times
comply in all material  respects with the  requirements  of the 1933 Act and the
rules thereunder.

     (c) The Fund will  register  and qualify its shares for sale in  accordance
with the  laws of any  state or  other  jurisdiction  only if and to the  extent
reasonably  deemed  advisable by the Fund,  Insurer or any other life  insurance
company utilizing the Fund.

     (d) Distributor and Contracts Distributor each represents and warrants that
it is registered as a broker-dealer  with the SEC under the Securities  Exchange
Act of 1934,  as  amended,  and is a member  in good  standing  of the  National
Association of Securities Dealers Inc. (the "NASD").

4.4  Notice of Certain Proceedings and Other Circumstances.

     (a)  Distributor  or the Fund shall  immediately  notify Insurer of (i) the
issuance by any court or  regulatory  body of any stop  order,  cease and desist
order, or other similar order with respect to the Fund's registration  statement
under the 1933 Act or the Fund  Prospectus,  (ii) any request by the SEC for any
amendment  to  such  registration  statement  or  Fund  Prospectus,   (iii)  the
initiation of any proceedings for that purpose or for any other purpose relating
to the  registration or offering of the Fund's shares,  or (iv) any other action
or circumstances that may prevent the lawful offer or sale of Fund shares in any
state or jurisdiction, including, without limitation, any circumstances in which
(x) the Fund's shares are not registered and, in all material  respects,  issued
and sold in  accordance  with  applicable  state and federal law or (y) such law
precludes  the use of such  shares  as an  underlying  investment  medium of the
Contracts issued or to be issued by Insurer.  Distributor and the Fund will make
every  reasonable  effort to prevent the issuance of any such stop order,  cease
and desist  order or similar  order and, if any such order is issued,  to obtain
the lifting thereof at the earliest possible time.

     (b) Insurer and Contracts  Distributor shall immediately notify the Fund of
(i) the issuance by any court or  regulatory  body of any stop order,  cease and
desist  order  or  similar   order  with  respect  to  the  Separate   Account's
registration  statement  under the 1933 Act  relating  to the  Contracts  or the
Separate  Account  Prospectus,  (ii) any request by the SEC for any amendment to
such registration statement or Separate Account Prospectus, (iii) the initiation
of any  proceedings  for that purpose or for any other  purpose  relating to the
registration  or  offering of the  Separate  Account  interests  pursuant to the
Contracts, or (iv) any other action or circumstances that may prevent the lawful
offer or sale of said interests in any state or jurisdiction, including, without
limitation, any circumstances in which said interests are not registered and, in
all material  respects,  issued and sold in accordance with applicable state and
federal law. Insurer and Contracts Distributor will make every reasonable effort
to prevent  the  issuance  of any such stop  order,  cease and  desist  order or
similar order and, if any such order is issued, to obtain the lifting thereof at
the earliest possible time.

4.5  Insurer to Provide Documents.

     Upon  request,  Insurer  will  provide  the  Fund and the  Distributor  one
complete copy of SEC registration  statements,  Separate  Account  Prospectuses,
reports,  any preliminary and final voting  instruction  solicitation  material,
applications for exemptions,  requests for no-action letters,  and amendments to
any of  the  above,  that  relate  to the  Separate  Account  or the  Contracts,
contemporaneously  with  the  filing  of such  document  with  the SEC or  other
regulatory authorities.

4.6  Fund to Provide Documents.

     Upon  request,  the Fund will provide to Insurer one  complete  copy of SEC
registration statements,  Fund Prospectuses,  reports, any preliminary and final
proxy material, applications for exemptions, requests for no-action letters, and
all  amendments  to any of the  above,  that  relate to the Fund or its  shares,
contemporaneously  with  the  filing  of such  document  with  the SEC or  other
regulatory authorities.

                       Section 5. Mixed and Shared Funding

5.1  General.

     The Fund has obtained an order exempting it from certain  provisions of the
1940 Act and rules  thereunder so that the Fund is available  for  investment by
certain other entities, including, without limitation, separate accounts funding
variable life insurance  policies and separate  accounts of insurance  companies
unaffiliated  with  Insurer  ("Mixed  and Shared  Funding  Order").  The Parties
recognize that the SEC has imposed terms and conditions for such orders that are
substantially identical to many o the provisions of this Section 5.

5.2  Disinterested Directors.

     The Fund agrees that its Board of Directors  shall at all times  consist of
directors a majority of whom (the "Disinterested  Directors") are not interested
persons of Adviser or Distributor within the meaning of Section 2(a)(I 9) of the
1940 Act.

5.3  Monitoring for Material Irreconcilable Conflicts.

     The Fund agrees that its Board of Directors  will monitor for the existence
of  any  material   irreconcilable   conflict   between  the  interests  of  the
participants in all separate accounts of life insurance  companies utilizing the
Fund,  including  the Separate  Account.  Insurer  agrees to inform the Board of
Directors of the Fund of the existence of or any potential for any such material
irreconcilable  conflict  of which  it is  aware.  The  concept  of a  "material
irreconcilable  conflict" is not defined by th 1940 Act or the rules thereunder,
but the  Parties  recognize  that such a  conflict  may  arise for a variety  of
reasons, including, without limitation:

     (a) an action by any state insurance or other regulatory authority;

     (b) a change in applicable  federal or state  insurance,  tax or securities
laws or  regulations,  or a public ruling,  private letter ruling,  no-action or
interpretative  letter,  or any similar  action by insurance,  tax or securities
regulatory authorities;

     (c) an administrative or judicial decision in any relevant proceeding;

     (d) the manner in which the investments of any Portfolio are being managed;

     (e) a difference in voting  instructions given by variable annuity contract
and  variable  life  insurance  contract  participants  or  by  participants  of
different life insurance companies utilizing the Fund; or

     (f) a decision by a life insurance  company utilizing the Fund to disregard
the voting instructions of participants.

     Insurer   will  assist  the  Board  of   Directors   in  carrying  out  its
responsibilities  by  providing  the  Board of  Directors  with all  information
reasonably  necessary  for the Board of Directors to consider any issue  raised,
including   information  as  to  a  decision  by  Insurer  to  disregard  voting
instructions of Participants.

5.4  Conflict Remedies.

     (a) It is agreed that if it is  determined  by a majority of the members of
the Board of  Directors  or a majority  of the  Disinterested  Directors  that a
material  irreconcilable  conflict exists,  Insurer and the other life insurance
companies  utilizing  the Fund  will,  at their own  expense  and to the  extent
reasonably  practicable  (as  determined  by a  majority  of  the  Disinterested
Directors),  take  whatever  steps are  necessary  to remedy  or  eliminate  the
material irreconcilable  conflict,  which steps may include, but are not limited
to:

          (i)  withdrawing  the assets  allocable to some or all of the separate
     accounts from the Fund or any Portfolio  and  reinvesting  such assets in a
     different  investment  medium,  including another Portfolio of the Fund, or
     submitting the question whether such segregation should be implemented to a
     vote of all affected  participants  and, as  appropriate,  segregating  the
     assets  of  any  particular   group  (e.g.,   annuity  contract  owners  or
     participants,  life insurance  contract  owners or all contract  owners and
     participants  of one or more life insurance  companies  utilizing the Fund)
     that  votes in favor  of such  segregation,  or  offering  to the  affected
     contract owners or participants the option of making such a change; and

          (ii)  establishing  a new  registered  investment  company of the type
     defined as a "Management  Company" in Section 4(3) of the 1940 Act or a new
     separate account that is operated as a Management Company.

     (b) If the material  irreconcilable  conflict  arises  because of Insurer's
decision  to  disregard   Participant  voting  instructions  and  that  decision
represents a minority position or would preclude a majority vote, Insurer may be
required,  at the Fund's election, to withdraw the Separate Account's investment
in the  Fund.  No  charge  or  penalty  will  be  imposed  as a  result  of such
withdrawal. Any such withdrawal must take place within six months after the Fund
gives notice to Insurer that this provision is being implemented, and until such
withdrawal  Distributor  and the Fund shall  continue  to accept  and  implement
orders by Insurer for the purchase and redemption of shares of the Fund.

     (c) If a material irreconcilable conflict arises because a particular state
insurance regulator's decision applicable to Insurer conflicts with the majority
of other state  regulators,  then Insurer will  withdraw the Separate  Account's
investment  in the Fund within six months  after the Fund's  Board of  Directors
informs Insurer that it has determined that such decision has created a material
irreconcilable  conflict,  and until such withdrawal  Distributor and Fund shall
continue  to  accept  and  implement  orders by  Insurer  for the  purchase  and
redemption of shares of the Fund.

     (d) Insurer  agrees that any remedial  action taken by it in resolving  any
material  irreconcilable  conflict will be carried out at its expense and with a
view only to the interests of Participants.

     (e) For purposes  hereof,  a majority of the  Disinterested  Directors will
determine  whether or not any proposed action  adequately  remedies any material
irreconcilable  conflict.  In no event, however, will the Fund or Distributor be
required to establish a new funding medium for any  Contracts.  Insurer will not
be  required  by the terms  hereof to  establish  a new  funding  medium for any
Contracts  if an offer  to do so has  been  declined  by vote of a  majority  of
Participants  materially  adversely  affected  by  the  material  irreconcilable
conflict.

5.5  Notice to Insurer.

     The Fund will  promptly  make  known in  writing  to  Insurer  the Board of
Directors' determination of the existence of a material irreconcilable conflict,
a description of the facts that give rise to such conflict and the  implications
of such conflict.

5.6  Information Requested by Board of Directors.

     Insurer  and the  Fund  will at  least  annually  submit  to the  Board  of
Directors of the Fund such reports,  materials or data as the Board of Directors
may  reasonably  request so that the Board of Directors  may fully carry out the
obligations  imposed  upon  it by  the  provisions  hereof,  and  said  reports,
materials and data will be submitted at any reasonable  time deemed  appropriate
by the Board of  Directors.  All reports  received by the Board of  Directors of
potential or existing conflicts,  and all Board of Directors actions with regard
to determining the existence of a conflict,  notifying life insurance  companies
utilizing the Fund of a conflict,  and  determining  whether any proposed action
adequately remedies a conflict,  will be properly recorded in the minutes of the
Board of  Directors  or other  appropriate  records,  and such  minutes or other
records will be made available to the SEC upon request.

5.7  Compliance with SEC Rules.

     If, at any time during which the Fund is serving an  investment  medium for
variable life insurance policies, 1940 Act Rules 6e-3(T) or, if applicable, 6e-2
are amended or Rule 6e-3 is adopted to provide  exemptive relief with respect to
mixed and shared funding, the Parties agree that they will comply with the terms
and  conditions  thereof  and that the  terms of this  Section 5 shall be deemed
modified  if and only to the extent  required  in order also to comply  with the
terms and  conditions of such  exemptive  relief that is afforded by any of said
rules that are applicable.

                             Section 6. Termination

6.1  Events of Termination.

     Subject to  Section  6.4  below,  this  Agreement  will  terminate  as to a
Portfolio:

     (a) at the  option of  Insurer  or  Distributor  upon at least  six  months
advance written notice to the other Parties, or

     (b) at the option of the Fund upon (i) at least sixty days advance  written
notice  to the  other  parties,  and  (ii)  approval  by (x) a  majority  of the
disinterested  Directors upon a finding that a continuation  of this Contract is
contrary to the best interests of the Fund, or (y) a majority vote of the shares
of the affected Portfolio in the corresponding  Division of the Separate Account
(pursuant to the procedures set forth in Section 10 of this Agreement for voting
Trust shares in accordance with Participant instructions).

     (c) at the  option  of the Fund  upon  institution  of  formal  proceedings
against  Insurer  or  Contracts  Distributor  by the  NASD,  the SEC,  any state
insurance regulator or any other regulatory body regarding Insurer's obligations
under this Agreement or related to the sale of the  Contracts,  the operation of
the Separate Account,  or the purchase of the Fund shares, if, in each case, the
Fund  reasonably  determines that such  proceedings,  or the facts on which such
proceedings  would be based,  have a material  likelihood  of imposing  material
adverse consequences on the Portfolio to be terminated; or

     (d) at the option of Insurer upon institution of formal proceedings against
the Fund,  Adviser,  or Distributor by the NASD, the SEC, or any state insurance
regulator  or any other  regulatory  body  regarding  the Fund's,  Adviser's  or
Distributor's  obligations  under this  Agreement or related to the operation or
management of the Fund or the purchase of Fund shares, if, in each case, Insurer
reasonably  determines  that  such  proceedings,  or the  facts  on  which  such
proceedings  would be based,  have a material  likelihood  of imposing  material
adverse  consequences  on  Insurer,   Contracts   Distributor  or  the  Division
corresponding to the Portfolio to be terminated; or

     (e) at the option of any Party in the event that (i) the Portfolio's shares
are not registered and, in all material respects,  issued and sold in accordance
with any applicable  state and federal law or (ii) such law precludes the use of
such shares as an underlying  investment medium of the Contracts issued or to be
issued by Insurer; or

     (f) upon  termination  of the  corresponding  Division's  investment in the
Portfolio pursuant to Section 5 hereof; or

     (g) at the option of Insurer  if the  Portfolio  ceases to qualify as a RIC
under Subchapter M of the Code or under successor or similar provisions; or

     (h) at the option of Insurer if the Portfolio  fails to comply with Section
817(h) of the Code or with successor or similar provisions; or

     (i) at the option of Insurer if Insurer reasonably believes that any change
in a Fund's investment adviser or investment  practices will materially increase
the risks incurred by Insurer; or

     (j) at the option of the Insurer, upon the breach of any material provision
of this Agreement by the Fund, Adviser or Distributor, which breach has not been
cured to the satisfaction of the Insurer within ten days after written notice of
such breach is delivered to the breaching party; or

     (k) at the  option  of Fund,  upon the  Insurer's  breach  of any  material
provision of this Agreement, which breach has not been cured to the satisfaction
of Fund within ten days after written  notice of such breach is delivered to the
Insurer.

6.2  Funds to Remain Available.

     Except (i) as necessary to  implement  Participant-initiated  transactions,
(ii) as  required  by state  insurance  laws or  regulations,  (iii) as required
pursuant to Section 5 of this  Agreement,  or (iv) with respect to any Portfolio
as to which this  Agreement  has  terminated,  Insurer shall not (x) redeem Fund
shares  attributable  to  the  Contracts,   or  (y)  prevent  Participants  from
allocating  payments  to or  transferring  amounts  from a  Portfolio  that  was
otherwise available under the Contracts, until, in either case, 30 calendar days
after Insurer shall have notified the Fund or Distributor of its intention to do
so.

6.3  Survival of Warranties and Indemnifications.

     All warranties and  indemnifications  will survive the  termination of this
Agreement.

6.4  Continuance of Agreement for Certain Purposes.

     Notwithstanding  any termination of this Agreement,  the Distributor  shall
continue to make available  shares of the  Portfolios  pursuant to the terms and
conditions of this Agreement,  for all Contracts in effect on the effective date
of termination of this Agreement (the "Existing Contracts"), except as otherwise
provided  under  Section  5  of  this  Agreement.   Specifically,   and  without
limitation,  the Distributor shall facilitate the sale and purchase of shares of
the Portfolios as necessary in order t process premium payments,  surrenders and
other  withdrawals,  and  transfers or  reallocations  of values under  Existing
Contracts.

            Section 7. Parties to Cooperate Respecting Termination

     The  other  Parties  hereto  agree to  cooperate  with and give  reasonable
assistance  to Insurer in taking all  necessary  and  appropriate  steps for the
purpose of  ensuring  that the  Separate  Account  owns no shares of a Portfolio
after the Final Termination Date with respect thereto.

                             Section 8. Assignment

     This  Agreement  may not be assigned by any Party,  except with the written
consent of each other Party.

                              Section 9. Notices

     Notices and  communications  required or permitted by Section 2 hereof will
be given by means  mutually  acceptable  to the  Parties  concerned.  Each other
notice or communication required or permitted by this Agreement will be given to
the following persons at the following  addresses and facsimile numbers, or such
other  persons,  addresses  or  facsimile  numbers as the Party  receiving  such
notices or communications may subsequently direct in writing:



Cova Financial Life Insurance Company
One Tower Lane
Suite 3000
Oakbrook Terrace, IL 60181
Attention: General Counsel


Alliance Fund Distributors, Inc.
1345 Avenue of the Americas
New York NY 10105
Attn.: Edmund P. Bergan
FAX: (212) 969-2290

Alliance Capital Management L.P.
1345 Avenue of the Americas
New York NY 10105
Attn: Edmund P. Bergan
FAX: (212) 969-2290

                         Section 10. Voting Procedures

     Subject to the cost  allocation  procedures  set forth in Section 3 hereof,
Insurer will distribute all proxy material furnished by the Fund to Participants
and will  vote  Fund  shares  in  accordance  with  instructions  received  from
Participants.  Insurer  will vote Fund shares that are (a) not  attributable  to
Participants or (b) attributable to Participants,  but for which no instructions
have been  received,  in the same  proportion  as Fund  shares  for  which  said
instructions have been received from  Participants.  Insurer agrees that it will
disregard  Participant  voting  instructions  only to the  extent  it  would  be
permitted to do so pursuant to Rule 6e-3  (T)(b)(15)(iii)  under the 1940 Act if
the Contracts were variable life insurance  policies subject to that rule. Other
participating  life insurance  companies  utilizing the Fund will be responsible
for calculating  voting  privileges in a manner consistent with that of Insurer,
as prescribed by this Section 10.

                        Section 11. Foreign Tax Credits

     The  Adviser  agrees to consult  in advance  with  Insurer  concerning  any
decision  to elect or not to elect  pursuant  to Section 853 of the Code to pass
through the benefit of any foreign tax credits to the Fund's shareholders.

                          Section 12. Indemnification

12.1 Of Fund, Distributor and Adviser by Insurer.

     (a) Except to the extent provided in Sections  12.1(b) and 12.1(c),  below,
Insurer agrees to indemnify and hold harmless the Fund, Distributor and Adviser,
each of their directors and officers,  and each person, if any, who controls the
Fund,  Distributor  or Adviser  within the meaning of Section 15 of the 1933 Act
(collectively,  the  "Indemnified  Parties"  for purposes of this Section 12. 1)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of Insurer) or actions in respect thereof
(including,  to the extent reasonable,  legal and other expenses),  to which the
Indemnified Parties may become subject under any statute,  regulation, at common
law or  otherwise,  insofar as such  losses,  claims,  damages,  liabilities  or
actions are related to the sale,  acquisition,  or holding of the Fund's  shares
and:

          (i) arise out of or are based  upon any  untrue  statement  or alleged
     untrue  statement of any material fact contained in the Separate  Account's
     1933 Act  registration  statement,  the Separate  Account  Prospectus,  the
     Contracts or, to the extent  prepared by Insurer or Contracts  Distributor,
     sales  literature  or  advertising  for the  Contracts (or any amendment or
     supplement to any of the foregoing),  or arise out of or are based upon the
     omission or the alleged  omission to state therein a material fact required
     to be stated  therein  or  necessary  to make the  statements  therein  not
     misleading; provided that this agreement to indemnify shall not apply as to
     any  Indemnified  Party  if such  statement  or  omission  or such  alleged
     statement  or omission  was made in reliance  upon and in  conformity  with
     information  furnished to Insurer or Contracts  Distributor by or on behalf
     of the Fund,  Distributor or Adviser for use in the Separate Account's 1933
     Act registration statement, the Separate Account Prospectus, the Contracts,
     or sales  literature or advertising  (or any amendment or supplement to any
     of the foregoing); or

          (ii)  arise  out  of  or  as a  result  of  any  other  statements  or
     representations (other than statements or representations  contained in the
     Fund's 1933 Act registration statement,  Fund Prospectus,  sales literature
     or  advertising  of the Fund,  or any amendment or supplement to any of the
     foregoing,  not  supplied  for use  therein  by or on behalf of  Insurer or
     Contracts  Distributor) or the negligent,  illegal or fraudulent conduct of
     Insurer or Contracts  Distributor or persons under their contro (including,
     without limitation,  their employees and "Associated Persons," as that term
     is  defined  in  paragraph  (m) of  Article I of the  NASD's  By-Laws),  in
     connection  with the sale or  distribution of the Contracts or Fund shares;
     or

          (iii) arise out of or are based upon any untrue  statement  or alleged
     untrue  statement  of any  material  fact  contained in the Fund's 1933 Act
     registration statement, Fund Prospectus, sales literature or advertising of
     the Fund, or any amendment or  supplement to any of the  foregoing,  or the
     omission or alleged  omission to state  therein a material fact required to
     be  stated  therein  or  necessary  to  make  the  statements  therein  not
     misleading if such a statement or omission was made in reliance upon and in
     conformity with information  furnished to the Fund,  Adviser or Distributor
     by or on behalf of Insurer or Contracts  Distributor  for use in the Fund's
     1933 Act  registration  statement,  Fund  Prospectus,  sales  literature or
     advertising  of the Fund,  or any  amendment  or  supplement  to any of the
     foregoing; or

          (iv)  arise  as a  result  of any  failure  by  Insurer  or  Contracts
     Distributor  to perform the  obligations,  provide the services and furnish
     the materials required of them under the terms of this Agreement.

     (b) Insurer shall not be liable under this Section 12.1 with respect to any
losses,  claims,  damages,  liabilities or actions to which an Indemnified Party
would otherwise be subject by reason of willful misfeasance, bad faith, or gross
negligence  in the  performance  by that  Indemnified  Party of its duties or by
reason of that Indemnified  Party's reckless  disregard of obligations or duties
under this Agreement or to Distributor or to the Fund.

     (c) Insurer shall not be liable under this Section 12.1 with respect to any
action  against an  Indemnified  Party unless the Fund,  Distributor  or Adviser
shall  have  notified  Insurer  in writing  within a  reasonable  time after the
summons or other first legal  process  giving  information  of the nature of the
action  shall  have been  served  upon  such  Indemnified  Party (or after  such
Indemnified  Party shall have received  notice of such service on any designated
agent),  but  failure to notify  Insurer of any such  action  shall not  relieve
Insurer from any liability  which it may have to the  Indemnified  Party against
whom such action is brought  otherwise than on account of this Section 12. 1. In
case any such action is brought against an Indemnified  Party,  Insurer shall be
entitled to  participate,  at its own  expense,  in the defense of such  action.
Insurer  also shall be  entitled  to assume the defense  thereof,  with  counsel
approved by the Indemnified Party named in the action,  which approval shall not
be unreasonably withheld. After notice from Insurer to such Indemnified Party of
Insurer's  election to assume the defense  thereof,  the Indemnified  Party will
cooperate  fully  with  Insurer  and  shall  bear the fees and  expenses  of any
additional  counsel  retained  by it,  and  Insurer  will not be  liable to such
Indemnified  Party  under  this  Agreement  for  any  legal  or  other  expenses
subsequently incurred by such Indemnified Party independently in connection with
the defense thereof, other than reasonable costs of investigation.

12.2 Indemnification of Insurer and Contracts Distributor by Adviser.

     (a) Except to the extent provided in Sections  12.2(d) and 12.2(e),  below,
Adviser agrees to indemnify and hold harmless Insurer and Contracts Distributor,
each of their  directors  and  officers,  and each person,  if any, who controls
Insurer or  Contracts  Distributor  within the meaning of Section 15 of the 1933
Act (collectively,  the "Indemnified Parties" for purposes of this Section 12.2)
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement with the written consent of Adviser) or actions in respect thereof
(including,  to the extent  reasonable,  legal and other  expenses) to which the
Indemnified  Parties  may become  subject  under any  statute,  at common law or
otherwise,  insofar as such losses, claims, damages,  liabilities or actions are
related to the sale, acquisition, or holding of the Fund's shares and:

          (i) arise out of or are based  upon any  untrue  statement  or alleged
     untrue  statement  of any  material  fact  contained in the Fund's 1933 Act
     registration statement, Fund Prospectus, sales literature or advertising of
     the  Fund  or,  to  the  extent  not   prepared  by  Insurer  or  Contracts
     Distributor,  sales  literature  or  advertising  for the Contracts (or any
     amendment or  supplement to any of the  foregoing),  or arise out of or are
     based upon the omission or the alleged  omission to state therein  material
     fact  required to be stated  therein or  necessary  to make the  statements
     therein not misleading; provided that this agreement to indemnify shall not
     apply as to any  Indemnified  Party if such  statement  or omission or such
     alleged  statement or omission was made in reliance  upon and in conformity
     with  information  furnished to  Distributor,  Adviser or the Fund by or on
     behalf of Insurer or Contracts  Distributor  for use in the Fund's 1933 Act
     registration  statement,   Fund  Prospectus,  or  in  sales  literature  or
     advertising (or any amendment or supplement to any of the foregoing); or

          (ii)  arise  out  of  or  as a  result  of  any  other  statements  or
     representations (other than statements or representations  contained in the
     Separate  Account's  1933  Act  registration  statement,  Separate  Account
     Prospectus,  sales  literature or  advertising  for the  Contracts,  or any
     amendment  or  supplement  to any of the  foregoing,  not  supplied for use
     therein  by or on  behalf  of  Distributor,  Adviser,  or the  Fund) or the
     negligent, illegal or fraudulent conduct of the Fund, Distributor,  Adviser
     or persons  under  their  control  (including,  without  limitation,  their
     employees  and  Associated  Persons),   in  connection  with  the  sale  or
     distribution of the Contracts or Fund shares; or

          (iii) arise out of or are based upon any untrue  statement  or alleged
     untrue  statement of any material fact contained in the Separate  Account's
     1933  Act  registration  statement,   Separate  Account  Prospectus,  sales
     literature  or  advertising  covering the  Contracts,  or any  amendment or
     supplement to any of the foregoing,  or the omission or alleged omission to
     state therein a material fact required to be stated therein or necessary to
     make the statements  therein not misleading,  if such statement or omission
     was made in reliance upon and in conformity with  information  furnished to
     Insurer or Contracts  Distributor by or on behalf of the Fund,  Distributor
     or  Adviser  for  use in  the  Separate  Account's  1933  Act  registration
     statement,  Separate  Account  Prospectus,  sales literature or advertising
     covering  the  Contracts,  or any  amendment  or  supplement  to any of the
     foregoing; or

          (iv)  arise  as a  result  of any  failure  by the  Fund,  Adviser  or
     Distributor  to perform the  obligations,  provide the services and furnish
     the materials required of them under the terms of this Agreement;

     (b) Except to the extent  provided in Sections  12.2(d) and 12.2(e) hereof,
Adviser agrees to indemnify and hold harmless the  Indemnified  Parties from and
against any and all losses, claims, damages, liabilities (including amounts paid
in settlement  thereof with,  except as set forth in Section 12.2(c) below,  the
written  consent of Adviser) or actions in respect  thereof  (including,  to the
extent  reasonable,  legal and other expenses) to which the Indemnified  Parties
may become  subject  directly o indirectly  under any statute,  at common law or
otherwise,  insofar as such  losses,  claims,  damages,  liabilities  or actions
directly or indirectly  result from or arise out of the failure of any Portfolio
to operate as a regulated investment company in compliance with (i) Subchapter M
of the Code and  regulations  thereunder and (ii) Section 817(h) of the Code and
regulations  thereunder  (except  to the extent  that such  failure is caused by
Insurer), including, without limitation, any income taxes and related penalties,
rescission charges, liability under state law to Contract owners or Participants
asserting  liability  against Insurer or Contracts  Distributor  pursuant to the
Contracts,  the costs of any ruling and closing  agreement  or other  settlement
with the Internal Revenue  Service,  and the cost of any substitution by Insurer
of shares of another  investment company or portfolio for those of any adversely
affected  Portfolio as a funding  medium for the  Separate  Account that Insurer
deems necessary or appropriate as a result of the noncompliance.

     (c) The written  consent of Adviser  referred to in Section  12.2(b)  above
shall not be required with respect to amounts paid in connection with any ruling
and closing agreement or other settlement with the Internal Revenue Service.

     (d) Adviser shall not be liable under this Section 12.2 with respect to any
losses,  claims;  damages,  liabilities or actions to which an Indemnified Party
would otherwise be subject by reason of willful misfeasance, bad faith, or gross
negligence  in the  performance  by that  Indemnified  Party of its duties or by
reason of such  Indemnified  Party's  reckless  disregard of its obligations and
duties under this Agreement or to Insurer, Contracts Distributor or the Separate
Account.

     (e) Adviser shall not be liable under this Section 12.2 with respect to any
action  against an  Indemnified  Party unless  Insurer or Contracts  Distributor
shall  have  notified  Adviser  in writing  within a  reasonable  time after the
summons or other first legal  process  giving  information  of the nature of the
action  shall  have been  served  upon  such  Indemnified  Party (or after  such
Indemnified  Party shall have received  notice of such service on any designated
agent),  but  failure to notify  Adviser of any such  action  shall not  relieve
Adviser from any liability  which it may have to the  Indemnified  Party against
whom such action is brought  otherwise  than on account of this Section 12.2. In
case any such action is brought  against an Indemnified  Party,  Adviser will be
entitled to  participate,  at its own  expense,  in the defense of such  action.
Adviser  also shall be  entitled  to assume the  defense  thereof  (which  shall
include,  without  limitation,  the  conduct of any ruling  request  and closing
agreement or other  settlement  proceeding with the Internal  Revenue  Service),
with  counsel  approved by the  Indemnified  Party  named in the  action,  which
approval shall not be unreasonably  withheld.  After notice from Adviser to such
Indemnified  Party of  Adviser's  election  to assume the defense  thereof,  the
Indemnified  Party will cooperate fully with Adviser and shall bear the fees and
expenses of any  additional  counsel  retained  by it, and  Adviser  will not be
liable to such  Indemnified  Party under this  Agreement  for any legal or other
expenses  subsequently  incurred  by such  Indemnified  Party  independently  in
connection  with  the  defense   thereof,   other  than   reasonable   costs  of
investigation.

12.3 Effect of Notice.

     Any notice given by the indemnifying Party to an Indemnified Party referred
to in Section  12.1(c) or 12.2(e)  above of  participation  in or control of any
action by the  indemnifying  Party will in no event be deemed to be an admission
by the indemnifying Party of liability,  culpability or responsibility,  and the
indemnifying  Party will remain free to contest  liability  with  respect to the
claim among the Parties or otherwise.

                           Section 13. Applicable Law

     This  Agreement  will be construed and the  provisions  hereof  interpreted
under and in  accordance  with New York law,  without  regard  for that  state's
principles of conflict of laws.

                      Section 14. Execution in Counterparts

     This Agreement may be executed  simultaneously in two or more counterparts,
each of which taken together will constitute one and the same instrument.

                            Section 15. Severability

     If any  provision  of this  Agreement  is held or made  invalid  by a court
decision,  statute, rule or otherwise,  the remainder of this Agreement will not
be affected thereby.

                          Section 16. Rights Cumulative

     The rights,  remedies  and  obligations  contained  in this  Agreement  are
cumulative and are in addition to any and all rights,  remedies and obligations,
at law or in equity,  that the Parties are  entitled to under  federal and state
laws.

                Section 17. Restrictions on Sales of Fund Shares

     Insurer agrees that the Fund will be permitted  (subject to the other terms
of this  Agreement) to make its shares  available to separate  accounts of other
life insurance companies.

                              Section 18. Headings

     The Table of Contents and headings used in this  Agreement are for purposes
of reference only and shall not limit or define the meaning of the provisions of
this Agreement.

                              Section 19. Survival

     In the event of the termination of this  Agreement,  the parties agree that
Section 12 and Section 20 shall remain in effect after termination.


                             Section 20. Cooperation


     Each  party  shall  cooperate  with each  other  party and all  appropriate
governmental  authorities  (including  without  limitation the SEC, the National
Association of Securities  Dealers,  Inc. and state  insurance  regulators)  and
shall  permit  such  authorities  reasonable  access to its books and records in
connection with any  investigation  or inquiry relating to this Agreement or the
transactions contemplated hereby.






IN WITNESS  WHEREOF,  the Parties  have caused this  Agreement to be executed in
their names and on their behalf by and through  their duly  authorized  officers
signing below.


                                       COVA FINANCIAL LIFE INSURANCE
                                       COMPANY

                                       By:

                                       Name:

                                       COVA LIFE SALES COMPANY
                                       By:

                                       Name:

                  ALLIANCE CAPITAL MANAGEMENT LP

                  By:  Alliance Capital Management Corporation,
                        its General Partner

                  Name:

                  ALLIANCE FUND DISTRIBUTORS, INC.

                  By:

                  Name:




Blazzard, Grodd & Hasenauer, P.C.
943 Post Road East
Westport, CT 06880
(203) 226-7866

November 19, 1997



Board of Directors
Cova Financial Life Insurance Company
4100 Newport Place Drive, Suite 840
Newport Beach, CA 92600

RE:  Opinion of Counsel - Cova Variable Annuity Account Five

Gentlemen:

You  have  requested our Opinion of Counsel in connection with the filing with
the  Securities  and  Exchange  Commission  of a Pre-Effective Amendment to a
Registration  Statement  on  Form  N-4  for  the  Individual Flexible Purchase
Payment  Deferred Variable Annuity Contracts (the "Contracts") to be issued 
by Cova Financial Life Insurance Company and its separate account, Cova
Variable Annuity Account Five.

We  have  made  such examination of the law and have examined such records and
documents  as  in  our  judgment  are necessary or appropriate to enable us to
render the opinions expressed below.

We are of the following opinions:

     1.  Cova Variable Annuity Account Five is a Unit Investment Trust as 
that term is defined in Section 4(2) of the Investment Company Act of 1940 
(the "Act"), and is currently registered with the Securities and Exchange 
Commission, pursuant to Section 8(a) of the Act.

     2.  Upon the acceptance of purchase payments made by an Owner pursuant to
a  Contract  issued  in  accordance  with  the  Prospectus  contained  in  the
Registration  Statement and upon compliance with applicable law, such an Owner
will  have  a  legally-issued, fully paid, non-assessable contractual interest
under such Contract.

You  may  use  this  opinion  letter,  or a copy thereof, as an exhibit to the
Registration Statement.

We  consent  to  the  reference to our Firm under the caption "Legal Opinions"
contained in the Statement of Additional Information which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


By: /S/ LYNN KORMAN STONE
    _____________________________________
    Lynn Korman Stone



                         Consent of Independent Auditors

The Board of Directors
Cova Financial Life Insurance Company

We  consent to the  reference  to our firm under the  caption  "Experts"  in the
statement of additional information and to the use of our report with respect to
the financial statements of Cova Financial Life Insurance Company as of December
31,  1996  and for the  seven-month  period  ended  December  31,  1996  and the
preacquisition five-month period ended May 31, 1996, and the year ended December
31, 1994, dated March 7, 1997, and our report with respect to the financial 
statements of Cova Variable Annuity Account Five as of December 31,  1996  and  
for the  year  then  ended  and for the  period  June  19,  1995 (Commencement  
of Operations) to December 31, 1995,  dated February 13, 1997, in the  
Pre-Effective  Amendment No. 1 to the Registration  Statement (Form N-4 No.
333-34817) of Cova Variable Annuity Account Five.



                                                       /s/ KPMG PEAT MARWICK LLP


Chicago, Illinois
November 14, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission