COVA VARIABLE ANNUITY ACCOUNT FIVE
485BPOS, 1998-05-14
Previous: FOAMEX L P, NT 10-Q, 1998-05-14
Next: UDC HOMES INC, 10-Q, 1998-05-14



                                                              File Nos. 33-50174
                                                                        811-7060
=========================================================++=====================

                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               [ ]
     Pre-Effective Amendment No.                                      [ ]
     Post-Effective Amendment No. 7                                   [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       [ ]
     Amendment No. 12                                                 [X]

                      (Check appropriate box or boxes.)

     COVA VARIABLE ANNUITY ACCOUNT FIVE
     ___________________________________
     (Exact Name of Registrant)

     COVA FINANCIAL LIFE INSURANCE COMPANY
     ______________________________________
     (Name of Depositor)

 4100 Newport Place Drive, Suite 840, Newport Beach, CA      92600 
     _____________________________________________________      _____
     (Address of Depositor's Principal Executive Offices)     (Zip Code)


Depositor's Telephone Number, including Area Code (800) 831-5433
                                                  ______________

     Name and Address of Agent for Service
          Lorry J. Stensrud, President
          Cova Financial Life Insurance Company
          One Tower Lane, Suite 3000
          Oakbrook Terrace, Illinois  60181-4644
          (800) 831-5433

     Copies to:
      Judith A. Hasenauer     and           Frances S. Cook   
      Blazzard, Grodd & Hasenauer, P.C.     First Vice President and Associate
      943 Post Road East                    Counsel 
      P.O. Box 5108                         Cova Financial Life Insurance
      Westport, CT  06881                   Company
      (203) 226-7866                        One Tower Lane, Suite 3000
                                            Oakbrook Terrace, IL 60181-4644

It is proposed that this filing will become effective:
   
     __X__  immediately upon filing pursuant to paragraph (b) of Rule 485
     _____  on (date) pursuant to paragraph (b) of Rule 485    
     _____  60 days after filing pursuant to paragraph (a)(1) of Rule 485
     _____  on (date) pursuant to paragraph (a)(1) of Rule 485 

If appropriate, check the following:

     _____  This Post-Effective Amendment designates a new date for a
            previously filed Post-Effective Amendment.

Title of Securities Registered:
  Individual Variable Annuity Contracts

 


                              EXPLANATORY NOTE
- --------------------------------------------------------------------------------
   
This Registration  Statement contains fourteen  Portfolios of Cova Series Trust;
one  Portfolio  of Lord Abbett  Series  Fund,  Inc.;  one  Portfolio  of General
American Capital Company;  three Portfolios of AIM Variable Insurance Funds; two
Portfolios  of Variable  Insurance  Products  Fund,  one  Portfolio  of Variable
Insurance  Products Fund II; two Portfolios of Variable  Insurance Products Fund
III;  seven  Portfolios  of MFS Variable  Insurance  Trust;  two  Portfolios  of
Alliance  Variable Products Series Fund, Inc.; four Portfolios of Investors Fund
Series; one Portfolio of Liberty Variable  Investment Trust; and five Portfolios
of Oppenheimer Variable Account Funds. Different versions of the Prospectus will
be created from this  Registration  Statement.  The only difference  between the
versions of the Prospectuses  created from this  Registration  Statement will be
the underlying funds available.  The distribution system for each version of the
Prospectus is different.  These  Prospectuses  will be filed with the Commission
pursuant to Rule 497 under the Securities Act of 1933. The Registrant undertakes
to update the Explanatory Note, as needed, each time a Post-Effective  Amendment
is filed.
    
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>       <C>                                      <C>
          CROSS REFERENCE SHEET
          (required by Rule 495)

Item No.                                           Location
- --------                                           --------------------------------
          PART A

Item 1.   Cover Page . . . . . . . . . . . . . .   Cover Page

Item 2.   Definitions  . . . . . . . . . . . . .   Index of Special Terms

Item 3.   Synopsis . . . . . . . . . . . . . . .   Profile

Item 4.   Condensed Financial Information  . . .   Appendix A

Item 5.   General Description of Registrant,
          Depositor, and Portfolio Companies . .   Other Information - Cova; The
                                                   Separate Account;
                                                   Investment Options  
                                                  

Item 6.   Deductions and Expenses. . . . . . . .   Expenses

Item 7.   General Description of Variable
          Annuity Contracts. . . . . . . . . . .   The Fixed and Variable Annuity

Item 8.   Annuity Period . . . . . . . . . . . .   Income Phase

Item 9.   Death Benefit. . . . . . . . . . . . .   Death Benefit

Item 10.  Purchases and Contract Value . . . . .   Purchase

Item 11.  Redemptions. . . . . . . . . . . . . .   Access to Your Money

Item 12.  Taxes. . . . . . . . . . . . . . . . .   Taxes

Item 13.  Legal Proceedings. . . . . . . . . . .   None

Item 14.  Table of Contents of the Statement of
          Additional Information . . . . . . . .   Table of Contents of the
                                                   Statement of Additional
                                                   Information
</TABLE>

<TABLE>
<CAPTION>
<S>       <C>                                      <C>
          CROSS REFERENCE SHEET
          (required by Rule 495)

Item No.                                           Location
- --------                                           -----------------------
          PART B

Item 15.  Cover Page . . . . . . . . . . . . . .   Cover Page

Item 16.  Table of Contents. . . . . . . . . . .   Table of Contents

Item 17.  General Information and History. . . .   Company

Item 18.  Services . . . . . . . . . . . . . . .   Not Applicable

Item 19.  Purchase of Securities Being Offered .   Not Applicable

Item 20.  Underwriters . . . . . . . . . . . . .   Distribution

Item 21.  Calculation of Performance Data. . . .   Performance Information

Item 22.  Annuity Payments . . . . . . . . . . .   Annuity Provisions

Item 23.  Financial Statements . . . . . . . . .   Financial Statements
</TABLE>



                                    PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered in Part C to this Registration Statement.



                                     PART A     
     




                                  THE FIXED
                             AND VARIABLE ANNUITY

                                  ISSUED BY

                      COVA VARIABLE ANNUITY ACCOUNT FIVE
                                   
                                     AND

                    COVA FINANCIAL LIFE INSURANCE COMPANY


This prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
Cova Financial Life Insurance Company (Cova).
   
The annuity contract has 44 investment choices - a fixed account which offers an
interest rate which is guaranteed by Cova, and 43 investment  portfolios  listed
below.  You can put your  money in the  fixed  account  and/or  any of these  
investment  portfolios (except as noted).     

AIM VARIABLE INSURANCE FUNDS, INC.:

     MANAGED BY A I M ADVISORS, INC.
     AIM V.I. Capital Appreciation
     AIM V.I. International Equity
     AIM V.I. Value

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.:

     MANAGED BY ALLIANCE CAPITAL MANAGEMENT L.P.
          Premier Growth 
          Real Estate Investment 

COVA SERIES TRUST:

     MANAGED BY J.P. MORGAN
     INVESTMENT MANAGEMENT INC.
          Select Equity
          Large Cap Stock
          Small Cap Stock
          International Equity
          Quality Bond

     MANAGED BY VAN KAMPEN AMERICAN CAPITAL
     INVESTMENT ADVISORY CORP.
          VKAC Growth and Income 
          Money Market
          Quality Income
          Stock Index

     MANAGED BY LORD, ABBETT & CO.
         Bond Debenture (a "high yield" portfolio under California
          insurance regulations)
         Mid-Cap Value
         Large Cap Research
         Developing Growth
         Lord Abbett Growth and Income 

GENERAL AMERICAN CAPITAL COMPANY:

     MANAGED BY CONNING ASSET MANAGEMENT COMPANY 
          Money Market


INVESTORS FUND SERIES:

     MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.
          Kemper Small Cap Value 
          Kemper Government Securities 
          Kemper Small Cap Growth 

     MANAGED BY DREMAN VALUE MANAGEMENT, L.L.C.
          Kemper-Dreman High Return Equity 

LIBERTY VARIABLE INVESTMENT TRUST:
    
     MANAGED BY NEWPORT FUND MANAGEMENT INC.
          Newport Tiger, Variable Series

LORD ABBETT SERIES FUND, INC.:

     MANAGED BY LORD, ABBETT & CO.
          Growth and Income

MFS VARIABLE INSURANCE TRUST

     MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY
          MFS Emerging Growth
          MFS Research
          MFS Growth With Income
          MFS High Income
          MFS World Governments
          MFS/Foreign & Colonial Emerging Markets Equity
          MFS Bond

OPPENHEIMER VARIABLE ACCOUNT FUNDS:

     MANAGED BY OPPENHEIMERFUNDS, INC.
          Oppenheimer High Income
          Oppenheimer Bond 
          Oppenheimer Growth 
          Oppenheimer Growth & Income 
          Oppenheimer Strategic Bond 
   
VARIABLE INSURANCE PRODUCTS FUND: 
     
     MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
        VIP Growth
        VIP Equity-Income

VARIABLE INSURANCE PRODUCTS FUND II:

     MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
   
      VIP II Contrafund
    
VARIABLE INSURANCE PRODUCTS FUND III:

    MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
   
     VIP III Growth & Income
     VIP III Growth Opportunities

Please  read this  prospectus  before  investing  and keep it on file for future
reference.  It contains important  information about the Cova Fixed and Variable
Annuity Contract.

To learn more about the Cova Fixed and Variable Annuity Contract, you can obtain
a copy of the  Statement of  Additional  Information  (SAI) dated May __, 1998. 
The SAI has been filed with the Securities and Exchange  Commission  (SEC)
and is legally a part of the prospectus.  The SEC maintains a Web site
(http://www.sec.gov) that contains the SAI, material incorporated by reference,
and other information regarding registrants that file electronically with the
SEC. The Table of Contents of the SAI is on Page  __ of  this  prospectus. 
For a free  copy of the  SAI,  call us at  (800) 523-1661 or write us at: One
Tower Lane, Suite 3000, Oakbrook Terrace,  Illinois 60181-4644. 

INVESTMENT  IN A VARIABLE  ANNUITY  CONTRACT IS SUBJECT TO RISKS,  INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR ENDORSED  BY, ANY  FINANCIAL  INSTITUTION  AND ARE NOT  FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
OR ANY OTHER AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
                           May __, 1998 

    
                           TABLE OF CONTENTS

                                                                     PAGE

INDEX OF SPECIAL TERMS

SUMMARY 

FEE TABLE

EXAMPLES

1.   THE ANNUITY CONTRACT

2.   ANNUITY PAYMENTS (THE INCOME PHASE)

3.   PURCHASE
Purchase Payments
Allocation of Purchase Payments
Accumulation Units

4.   INVESTMENT OPTIONS
   
AIM Variable Insurance Funds, Inc.
Alliance Variable Products Series Fund, Inc.
Cova Series Trust
General American Capital Company
Investors Fund Series
Liberty Variable Investment Trust
Lord Abbett Series Fund, Inc.
MFS Variable Insurance Trust
Oppenheimer Variable Account Funds    
Variable Insurance Products Fund 
Variable Insurance Products Fund II
Variable Insurance Products Fund III
Transfers
Dollar Cost Averaging Program
Automatic Rebalancing Program
Approved Asset Allocation Programs
Voting Rights
Substitution

5.   EXPENSES
Insurance Charges
Contract Maintenance Charge
Withdrawal Charge
Reduction or Elimination of the Withdrawal Charge
Premium Taxes
Transfer Fee
Income Taxes
Investment Portfolio Expenses

6.   TAXES
Annuity Contracts in General
Qualified and Non-Qualified Contracts
Withdrawals - Non-Qualified Contracts
Withdrawals - Qualified Contracts
Withdrawals - Tax-Sheltered Annuities
Diversification

7.   ACCESS TO YOUR MONEY
Systematic Withdrawal Program

8.   PERFORMANCE

9.   DEATH BENEFIT
Upon Your Death
Death of Annuitant

10.  OTHER INFORMATION
Cova
The Separate Account
Distributor
Ownership
Beneficiary
Assignment
Suspension of Payments or Transfers

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

APPENDIX A

APPENDIX B




                            INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  They are  identified in the text in italic and the page that is
indicated  here is where we believe you will find the best  explanation  for the
word or term.

                                                                       PAGE
Accumulation Phase
Accumulation Unit
Annuitant
Annuity Date
Annuity Options
Annuity Payments
Annuity Unit
Beneficiary
Fixed Account
Income Phase
Investment Portfolios
Joint Owner
Non-Qualified
Owner
Purchase Payment
Qualified
Tax Deferral


                                   SUMMARY


THE SECTIONS IN THIS SUMMARY CORRESPOND TO SECTIONS IN THIS PROSPECTUS WHICH
DISCUSS THE TOPICS IN MORE DETAIL.

1. THE ANNUITY CONTRACT. The fixed and variable annuity contract offered by Cova
is a contract  between  you, the owner,  and Cova,  an  insurance  company.  The
Contract  provides  a means for  investing  on a  tax-deferred  basis in a fixed
account of Cova and 43 investment  portfolios.  The  Contract is  intended  for
retirement  savings or other  long-term  investment  purposes and provides for a
death benefit and guaranteed income options. 

The fixed  account  offers an interest  rate that is guaranteed by the insurance
company, Cova. While your money is in the fixed account, the interest your money
will earn as well as your principal is guaranteed by Cova. 

This contract also offers 43 investment portfolios which are listed Section 4.
These  portfolios  are designed to offer a better return than the fixed account.
However, this is NOT guaranteed. You can also lose your money. 

You can put money into any or all of the investment portfolios (except as noted)
and the fixed account.  You can transfer  between accounts up to 12 times a year
without charge or tax implications.  After 12 transfers, the charge is $25 or 2%
of the amount transferred, whichever is less.

The contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  The income phase occurs when you begin receiving  regular  payments
from your Contract.

The  amount of money  you are able to  accumulate  in your  account  during  the
accumulation  phase  will  determine  the amount of income  payments  during the
income phase.

2. ANNUITY  PAYMENTS (THE INCOME PHASE).  If you want to receive  regular income
from your annuity, you can choose one of three options. Once you begin receiving
regular  payments,  you cannot change your payment plan.  During the income 
phase, you have the same investment choices you had during the accumulation
phase. You can choose to have payments come from the fixed account, the
investment  portfolios  or  both.  If you  choose  to have any part of your 
payments come from the investment portfolios, the dollar amount of your payments
may go up or down.

3.  PURCHASE.  You can  buy  this contract  with  $5,000  or  more  under  most
circumstances.  You  can add  $500  or more  any  time  you  like  during  the
accumulation  phase.  Your registered  representative  can help you fill out the
proper forms.

4. INVESTMENT OPTIONS.  You can put your money in any or all of these investment
portfolios which are described in the prospectuses for the funds:


   
AIM VARIABLE INSURANCE FUNDS INC.:
MANAGED BY A I M ADVISORS, INC.
   AIM V.I. Capital Appreciation
   AIM V.I. International Equity
   AIM V.I. Value

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.:
MANAGED BY ALLIANCE CAPITAL MANAGEMENT L.P.
   Premier Growth Portfolio
   Real Estate Investment Portfolio

COVA SERIES TRUST:
MANAGED BY J.P. MORGAN
INVESTMENT MANAGEMENT INC.:
   Select Equity
   Small Cap Stock
   International Equity
   Quality Bond
   Large Cap Stock

MANAGED BY LORD, ABBETT & CO.:
   Bond Debenture (a "high yield" portfolio under 
     California insurance regulations)
   Mid-Cap Value
   Large Cap Research
   Developing Growth
   Lord Abbett Growth and Income

MANAGED BY VAN KAMPEN AMERICAN CAPITAL
INVESTMENT ADVISORY CORP.:
   VKAC Growth and Income
   Money Market
   Quality Income
   Stock Index
                                                              
                                                                 
GENERAL AMERICAN CAPITAL                                          
COMPANY: 
MANAGED BY CONNING
ASSET MANAGEMENT COMPANY                                          
    Money Market                                                  

INVESTORS FUND SERIES:
MANAGED BY SCUDDER KEMPER INVESTMENTS, INC.
   Kemper Small Cap Value 
   Kemper Government Securities 
   Kemper Small Cap Growth 
MANAGED BY DREMAN VALUE MANAGEMENT, L.L.C.
   Kemper-Dreman High Return Equity 

LORD ABBETT SERIES FUND, INC.:
MANAGED BY LORD, ABBETT & CO.:
   Growth and Income

LIBERTY VARIABLE INVESTMENT TRUST:
MANAGED BY NEWPORT FUND MANAGEMENT INC.
   Newport Tiger, Variable Series

MFS VARIABLE INSURANCE TRUST:
MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY
  MFS Emerging Growth 
  MFS Research 
  MFS Growth With Income 
  MFS High Income
  MFS World Governments 
  MFS/Foreign & Colonial Emerging Markets Equity
  MFS Bond
OPPENHEIMER VARIABLE ACCOUNT FUNDS:
MANAGED BY OPPENHEIMERFUNDS, INC.
   Oppenheimer High Income 
   Oppenheimer Bond 
   Oppenheimer Growth 
   Oppenheimer Growth & Income 
   Oppenheimer Strategic Bond 

VARIABLE INSURANCE PRODUCTS FUND:
MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
   VIP Growth
   VIP Equity-Income

VARIABLE INSURANCE PRODUCTS FUND II:
MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
   VIP II Contrafund

VARIABLE INSURANCE PRODUCTS FUND III:
MANAGED BY FIDELITY MANAGEMENT & RESEARCH COMPANY
   VIP III Growth Opportunities
   VIP III Growth & Income

(VIP, VIP II and VIP III refer to Variable Insurance Products Fund,
Variable Insurance Products Fund II and Variable Insurance Products
Fund III, respectively.)
    
Depending  upon  market  conditions,  you can make or lose money in any of these
portfolios.

5. EXPENSES.  The contract has insurance features and investment  features,  and
there are costs related to each.

Each year Cova  deducts a $30 contract fee from your contract.  During the 
accumulation phase, Cova  currently waives this charge if the value of your
contract is at least $50,000.  Cova also deducts for its insurance  charges
which total 1.40% of the average daily value of your contract allocated to the
investment portfolios.

If you take your money out,  Cova may assess a withdrawal  charge which is equal
to 5% of the purchase  payment you withdraw.  When you begin  receiving  regular
income payments from your annuity,  Cova will assess a state premium tax charge,
if applicable, which ranges from 0%-4% depending upon the state. 

There are also  investment  charges which  currently range from .11% to 1.50% of
the  average  daily  value  of  the  investment  portfolio  depending  upon  the
investment portfolio.

6. TAXES. Your earnings are not taxed until you take them out. If you take money
out, earnings come out first and are taxed as income. If you are younger than 59
1/2 when you take money out, you may be charged a 10% federal tax penalty on the
earnings.  Payments  during the income phase are  considered  partly a return of
your original investment. That part of each payment is not taxable as income.

7.  ACCESS  TO YOUR  MONEY.  You can  take  money  out at any  time  during  the
accumulation  phase.  After the first year, you can take up to 10% of your total
purchase  payments each year without charge from Cova.  Withdrawals in excess of
that will be  charged  5% of each  payment  you take out.  After  Cova has had a
payment for 5 years, there is no charge for withdrawals. Of course, you may also
have to pay  income  tax and a tax  penalty  on any  money  you take  out.  Each
purchase  payment you add to your contract has its own 5 year withdrawal  charge
period.


8.  PERFORMANCE.  The value of the contract will vary up or down  depending upon
the investment  performance of the Portfolio(s) you choose.  Cova provides 
performance information in Appendix B and the SAI.  Past performance is not a
guarantee of future results.

9. DEATH BENEFIT.  If you die before moving to the income phase,  the person you
have chosen as your beneficiary will receive a death benefit.

10.  OTHER INFORMATION.

     Free Look.  If you cancel the  contract  within 10 days after  receiving it
(or,  in the  state of  California,  within 30 days if you are 60 years or older
when we issue the  contract),  we will send your money back without  assessing a
withdrawal  charge.  You will receive whatever your contract is worth on the day
we receive your request. This may be more or less than your original payment. If
we're required by law to return your original  payment,  we reserve the right to
put your money in the Money Market Fund during the free-look period.

     No  Probate.  In most  cases,  when you die,  the person you choose as your
beneficiary will receive the death benefit without going through probate.

     Who should  purchase  the  Contract?  This contract is designed for people
seeking long-term tax-deferred  accumulation of assets, generally for retirement
or other  long-term  purposes.  The  tax-deferred  feature is most attractive to
people in high federal and state tax brackets.  You should not buy this Contract
if you are looking for a short-term investment or if you cannot take the risk of
getting back less money than you put in.

     Additional  Features.  This contract has  additional  features you might be
interested in. These include:

     You can  arrange to have money  automatically  sent to you each month while
your contract is still in the accumulation phase. Of course,  you'll have to pay
taxes on money you  receive.  We call this  feature  the  Systematic  Withdrawal
Program.

     You can arrange to have a regular amount of money automatically invested in
investment portfolios each month,  theoretically giving you a lower average cost
per unit over time than a single one time purchase.  We call this feature Dollar
Cost Averaging.

     You can arrange to  automatically  readjust  the money  between  investment
portfolios  periodically  to keep the blend  you  select.  We call this  feature
Automatic Rebalancing.

     Under  certain  circumstances,  Cova  will  give you your  money  without a
withdrawal  charge if you need it while you're in a nursing  home.  We call this
feature the Nursing Home Waiver.

These  features may not be suitable for your particular situation.

11.  INQUIRIES.  If you need more information, please contact us at:

                     Cova Life Sales Company
                     One Tower Lane, Suite 3000
                     Oakbrook Terrace, IL 60181
                     800-523-1661


                 COVA VARIABLE ANNUITY ACCOUNT FIVE FEE TABLE

OWNER TRANSACTION EXPENSES
Withdrawal Charge (see Note 2 below)

     5% of purchase payment withdrawn

Transfer Fee (see Note 3 below)

     No charge for first 12 transfers in a contract year; thereafter,
     the fee is $25 per transfer or, if less, 2% of the amount transferred.

Contract Maintenance Charge (see Note 4 below)

     $30 per contract per year

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

     Mortality and Expense Risk Premium         1.25%
     Administrative Expense Charge               .15%
                                                _____
     TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES     1.40%

INVESTMENT PORTFOLIO EXPENSES
(as a percentage of the average daily net assets of an investment portfolio)

   

<TABLE>
<CAPTION>
                                                                  Other Expenses
                                                                  (after expense
                                                                  reimbursement for    Total Annual
                                       Management      12b-1      certain Portfolios)  Portfolio
                                            Fees       Fees                            Expenses
                                       -----------   --------     -------------------  -------------
<S>                                    <C>           <C>          <C>                  <C>
COVA SERIES TRUST(a)
Managed by J.P. Morgan
Investment Management Inc.
     Select Equity                            .75%      --         .10%                .85%
     Large Cap Stock                          .65%      --         .10%                .75%
     Small Cap Stock                          .85%      --         .10%                .95%
     International Equity                     .85%      --         .10%                .95%
     Quality Bond                             .55%      --         .10%                .65%
Managed by Lord, Abbett & Co.
     Bond Debenture (a "high yield"           .75%      --         .10%                .85%
       portfolio under California
       insurance regulations)   
     Mid-Cap Value(b)                         1.00%      --         .10%              1.10%
     Large Cap Research(b)                    1.00%      --         .10%              1.10%
     Developing Growth(b)                      .90%      --         .10%              1.00%
     Lord Abbett Growth and Income(c)          .65%      --         .10%               .75%
Managed By Van Kampen American
Capital Investment Advisory Corp.
     VKAC Growth and Income                    .60%      --         .10%               .70%
     Money Market(d)                           .00%      --         .11%               .11%
     Quality Income                            .50%      --         .10%               .60%
     Stock Index                               .50%      --         .10%               .60%
LORD ABBETT SERIES FUND, INC. 
Managed by Lord Abbett
     Growth and Income(e)                      .50%     .15%        .02%               .67%
GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset
Management Company
     Money Market                             .125%      --         .08%              .205%
VARIABLE INSURANCE PRODUCTS FUND
VARIABLE INSURANCE PRODUCTS FUND II
VARIABLE INSURANCE PRODUCTS FUND III
Managed by Fidelity Management &
Research Company
     VIP III Growth Opportunities(f)          .61%       --         .16%               .77%
     VIP Growth(f)                            .61%       --         .08%               .69%
     VIP III Growth & Income                  .50%       --         .50%              1.00%
     VIP Equity-Income(f)                     .51%       --         .07%               .58%
     VIP II Contrafund(f)                     .61%       --         .13%               .74%

AIM VARIABLE INSURANCE FUNDS, INC.
Managed by A I M Advisors, Inc.
     AIM V.I. Capital Appreciation (g)        .63%       --         .05%               .68%
     AIM V.I. International Equity (g)        .75%       --         .18%               .93%
     AIM V.I. Value (g)                       .62%       --         .08%               .70%
 
MFS VARIABLE INSURANCE TRUST
Managed by Massachusetts Financial Services
Company
     MFS Emerging Growth                     .75%       --         .12%                .87%
     MFS Research                            .75%       --         .13%                .88%
     MFS Growth With Income(h)               .75%       --         .25%               1.00%
     MFS High Income(h)                      .75%       --         .25%               1.00%
     MFS World Governments(h)                .75%       --         .25%               1.00%
     MFS/Foreign & Colonial Emerging
      Markets Equity(h)                     1.25%       --         .25%               1.50%
     MFS Bond (h)                            .60%       --         .40%               1.00%
 
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
Managed by Alliance Capital Management L.P.
   Premier Growth  (i)                      1.00%       --         .08%               1.08%
   Real Estate Investment (j)(k)               0%       --         .95%                .95%

INVESTORS FUND SERIES
Managed by Scudder Kemper Investments, Inc.
   Kemper Small Cap Value                    .75%       --         .09%                .84%
   Kemper Government Securities              .55%       --         .09%                .64%
   Kemper Small Cap Growth                   .65%       --         .06%                .71%
Managed by Dreman Value Management, L.L.C.
   Kemper-Dreman High Return Equity (l)      .75%       --         .12%                .87%
   
LIBERTY VARIABLE INVESTMENT TRUST
Managed by Newport Fund Management Inc.
   Newport Tiger, Variable Series            .90%       --         .37%               1.27%

OPPENHEIMER VARIABLE ACCOUNT FUNDS
Managed by OppenheimerFunds, Inc.                          
   Oppenheimer High Income                   .75%       --         .07%                .82%
   Oppenheimer Bond                          .73%       --         .05%                .78%
   Oppenheimer Growth                        .73%       --         .02%                .75%
   Oppenheimer Growth & Income               .75%       --         .08%                .83%
   Oppenheimer Strategic Bond                .75%      --          .08%                .83%

<FN>
    (a) Since August 20, 1990,  an affiliate of Cova has been  reimbursing  the
investment portfolios of Cova Series Trust for all operating expenses (exclusive
of the  management  fees) in excess of  approximately  .10%.  Absent the expense 
reimbursement and management fee waiver,  the percentages shown for total 
annual portfolio  expenses  (on an  annualized basis)  for the  year or  
period  ended December 31, 1997 would have been .70% for the Quality  Income  
Portfolio , .68% for the Money Market  Portfolio, .69% for the Stock Index 
Portfolio, .88% for the VKAC Growth and Income Portfolio, 1.00% for the Select  
Equity  Portfolio, 1.39%  for the Small Cap Stock  Portfolio, 1.53% for the  
International  Equity Portfolio, 1.08% for the Quality Bond Portfolio, 1.08% 
for the Large Cap Stock Portfolio, 1.07% for the Bond Debenture Portfolio, 
8.41% for the Mid-Cap Value Portfolio, 10.04% for the Large Cap Research 
Portfolio and 9.00% for the Developing Growth Portfolio.

     (b) Annualized.  The Portfolio  commenced regular investment  operations on
August 20, 1997.

     (c)  Estimated.  The Portfolio has not commenced investment operations yet.

     (d) Cova Investment  Advisory  Corporation (Cova Advisory),  the investment
adviser for Cova Series  Trust,  currently  waives its fees for the Money Market
Portfolio. Although not obligated to, Cova Advisory expects to continue to waive
its fees for the Money Market Portfolio. In the future, Cova Advisory may charge
its fees on a partial or complete basis.  Absent the management fee waiver,  the
total  management fee on an annual basis for the Money Market Portfolio is .50%.

The examples  shown below for the Money Market  Portfolio are  calculated  based
upon a waiver of the management fee.

     (e) The Growth and Income  Portfolio of Lord Abbett Series Fund, Inc. has a
12b-1 plan which provides for payments to Lord, Abbett & Co. for remittance to a
life  insurance  company  for  certain  distribution   expenses  (see  the  Fund
Prospectus).  The 12b-1 plan provides that such  remittances,  in the aggregate,
will not exceed .15%, on an annual basis, of the daily net asset value of shares
of the Growth and Income Portfolio.  For the year ending December 31, 1998, the 
12b-1 plan fees are estimated to be .15%.  The examples below for this Portfolio
reflect the estimated 12b-1 fees.

     (f) A portion of the brokerage commissions that certain funds pay was used
to reduce fund expenses.  In  addition, certain funds  have entered into
arrangements with their custodian and transfer agent whereby interest earned on
uninvested cash balances was used to  reduce  custodian  and  transfer agent
expenses. Including these reductions, the total operating expenses presented in
the table would have been .56% for VIP Equity-Income Portfolio, .67% for VIP
Growth  Portfolio,.71%  for VIP II Contrafund Portfolio and .76% for VIP III
Growth Opportunities Portfolio.

    (g)  A I M Advisors, Inc. ("AIM") may from time to time voluntarily 
waive or reduce its respective fees.  Effective May 1, 1998, the Funds reimburse 
A I M in an amount up to 0.25% of the average net asset value of each
Fund, for expenses incurred in providing or assuring that participating 
insurance companies provide, certain administrative services.  Currently 
the fee only applies to the average net asset value of each Fund in excess 
of the net asset value of each fund as calculated on April 30, 1998. 

     (h) The adviser has agreed to bear expenses for the Series, subject to
reimbursement by the Series, so that the Series' "Other  Expenses" do not
exceed .25% (.40% with respect to the MFS Bond Series) annually. Absent such
reimbursement, "Total Annual Portfolio Expenses" would be: 1.10% for the MFS 
Growth With Income Series; 1.15% for the MFS High Income Series and the  MFS 
World Governments Series; 3.58% for the MFS Bond Series and are estimated to
be 5.92% for the MFS/Foreign & Colonial Emerging Markets Equity Series.

   (i) The adviser to the Fund discontinued the expense reimbursement with
respect to the Premier Growth Portfolio effective May 1, 1998.

   (j) The expenses shown with respect to the Real Estate Investment Portfolio
are net of voluntary reimbursements.  Expenses have been capped at .95% annually
and the adviser to the Fund intends to continue such reimbursements for the
foreseeable future.  The estimated expenses for the Real Estate Investment
Portfolio, before reimbursement, are: .90% management fees and 1.41% for other
expenses.

   (k) Annualized.

   (l) Other Expenses have been estimated for the first year.  

</FN>
</TABLE>
    

EXAMPLES

You would pay the  following  expenses  on a $1,000  investment,  assuming  a 5%
annual return on assets:

     (a)  upon surrender at the end of each time period;
     (b)  if the contract is not surrendered or is annuitized.

   
<TABLE>
<CAPTION>
<S>                                 <C>  <C>      <C>  <C>         <C>   <C>     <C>    <C>
                                          TIME         PERIODS
                                         1 year        3 years          5 years        10 years
                                         -------       --------         --------       ---------

COVA SERIES TRUST
Managed by J.P. Morgan
Investment Management Inc.
Select Equity                       (a)  $73.80   (a)  $118.16     (a)  $169.99   (a)  $266.24
                                    (b)  $23.80   (b)  $ 73.16     (b)  $124.99   (b)  $266.24
Large Cap Stock                     (a)  $72.80   (a)  $115.15     (a)  $164.95   (b)  $256.13
                                    (b)  $22.80   (b)  $ 70.15     (b)  $119.95   (b)  $256.13
Small Cap Stock                     (a)  $74.80   (a)  $121.17     (a)  $175.00   (a)  $276.23
                                    (b)  $24.80   (b)  $ 76.17     (b)  $130.00   (b)  $276.23
International Equity                (a)  $74.80   (a)  $121.17     (a)  $175.00   (a)  $276.23      
                                    (b)  $24.80   (b)  $ 76.17     (b)  $130.00   (b)  $276.23      
Quality Bond                        (a)  $71.79   (a)  $112.12     (a)  $159.89   (a)  $245.92
                                    (b)  $21.79   (b)  $ 67.12     (b)  $114.89   (b)  $245.92

Managed by Lord, Abbett & Co.
Bond Debenture (a "high yield"
portfolio under California          (a)  $73.80   (a)  $118.16     (a)  $169.99   (a)  $266.24
insurance regulations)              (b)  $23.80   (b)  $ 73.16     (b)  $124.99   (b)  $266.24
Mid-Cap Value                       (a)  $76.30   (a)  $125.66
                                    (b)  $26.30   (a)  $ 80.66
Large Cap Research                  (a)  $76.30   (a)  $125.66
                                    (b)  $26.30   (b)  $ 80.66
Developing Growth                   (a)  $75.30   (a)  $122.67
                                    (b)  $25.30   (b)  $ 77.67
Lord Abbett Growth and Income       (a)  $72.80   (a)  $115.15
                                    (b)  $22.80   (b)  $ 70.15 

Managed By Van Kampen American
Capital Investment Advisory Corp.
VKAC Growth and Income              (a)  $72.29   (a)  $113.63   (a)  $162.42   (a)   $251.04
                                    (b)  $22.29   (b)  $ 68.63   (b)  $117.42   (b)   $251.04
Money Market                        (a)  $66.36   (a)  $ 95.62   (a)  $132.07   (a)   $188.79
                                    (b)  $16.36   (b)  $ 50.62   (b)  $ 87.07   (b)   $188.79
Quality Income                      (a)  $71.29   (a)  $110.60   (a)  $157.34   (a)   $240.77
                                    (b)  $21.29   (b)  $ 65.60   (b)  $112.34   (b)   $240.77
Stock Index                         (a)  $71.29   (a)  $110.60   (a)  $157.34   (a)   $240.77
                                    (b)  $21.29   (b)  $ 65.60   (b)  $112.34   (b)   $240.77

LORD ABBETT SERIES FUND, INC.
Managed by Lord, Abbett & Co.
Growth and Income                   (a)  $71.99   (a)  $112.73   (a)  $160.90   (a)   $247.97
                                    (b)  $21.99   (b)  $ 67.73   (b)  $115.90   (b)   $247.97 

GENERAL AMERICAN CAPITAL COMPANY
Managed by Conning Asset
Management Company
Money Market                        (a)  $67.31   (a)  $ 98.54  (a)  $137.02   (a)   $199.08
                                    (b)  $17.31   (b)  $ 53.54  (b)  $ 92.02   (b)   $199.08

VARIABLE INSURANCE PRODUCTS FUND 
VARIABLE INSURANCE PRODUCTS FUND II
VARIABLE INSURANCE PRODUCTS FUND III
Managed by Fidelity Management & 
Research Company
VIP III Growth Opportunities        (a)  $73.00   (a)  $115.75
                                    (b)  $23.00   (b)  $ 70.75
VIP Growth                          (a)  $72.19   (a)  $113.33
                                    (b)  $22.19   (b)  $ 68.33
VIP III Growth & Income             (a)  $75.30   (a)  $122.67
                                    (b)  $25.30   (b)  $ 77.67
VIP Equity-Income                   (a)  $71.09   (a)  $110.00
                                    (b)  $21.09   (b)  $ 65.00
VIP II Contrafund                   (a)  $72.69   (a)  $114.84
                                    (b)  $22.69   (b)  $ 69.84

AIM VARIABLE INSURANCE FUNDS, INC.
Managed by A I M Advisors, Inc.     
AIM V.I. Capital Appreciation       (a)  $72.09   (a)  $113.03
                                    (b)  $22.09   (b)  $ 68.03
AIM V.I. International Equity       (a)  $74.60   (a)  $120.57
                                    (b)  $24.60   (b)  $ 75.57
AIM V.I. Value                      (a)  $72.29   (a)  $113.63
                                    (b)  $22.29   (b)  $ 68.63
MFS VARIABLE INSURANCE TRUST
Managed by Massachusetts Financial
Services Company
 
MFS Emerging Growth                 (a)  $74.00   (a)  $118.76
                                    (b)  $24.00   (b)  $ 73.76
MFS Research                        (a)  $74.10   (a)  $119.07
                                    (b)  $24.10   (b)  $ 74.07
MFS Growth With Income              (a)  $75.30   (a)  $122.67
                                    (b)  $25.30   (b)  $ 77.67
MFS High Income                     (a)  $75.30   (a)  $122.67
                                    (b)  $25.30   (b)  $ 77.67
MFS World Governments               (a)  $75.30   (a)  $122.67
                                    (b)  $25.30   (b)  $ 77.67
MFS/Foreign & Colonial Emerging
 Markets Equity                     (a)  $80.29   (a)  $137.54
                                    (b)  $30.29   (b)  $ 92.54

MFS Bond                            (a) $75.30    (a)  $122.67
                                    (b) $25.30      (a) $ 77.67

ALLIANCE VARIABLE PRODUCTS SERIES FUND,
INC.

    Managed by Alliance Capital
    Management L.P.

    Premier Growth                  (a)$76.10     (a)$125.06     
                                    (b)$26.10     (b)$ 80.06      
    Real Estate Investment          (a)$74.80     (a)$121.17     
                                    (b)$24.80     (b)$ 76.17

INVESTORS FUND SERIES

    Managed by Scudder Kemper 
      Investments, Inc.

    Kemper Small Cap Value          (a)$73.70     (a)$117.86 
                                    (b)$23.70     (b)$ 72.86
    Kemper Government Securities    (a)$71.69     (a)$111.82
                                    (b)$21.69     (b)$ 66.82
    Kemper Small Cap Growth         (a)$72.39     (a)$113.94
                                    (b)$22.39     (b)$ 68.94
    Managed by Dreman Value Management, L.L.C.

    Kemper-Dreman High Return Equity(a)$74.00     (a)$118.76
                                    (b)$24.00     (b)$ 73.76
 
LIBERTY VARIABLE INVESTMENT TRUST

   Managed by Newport Fund Management Inc.

   Newport Tiger, Variable Series   (a)$78.00     (a)$130.73
                                    (b)$28.00     (b)$ 85.73

OPPENHEIMER VARIABLE ACCOUNT FUNDS

    Managed by OppenheimerFunds, Inc.

    Oppenheimer High Income         (a)$73.50     (a)$117.26
                                    (b)$23.50     (b)$ 72.26
    Oppenheimer Bond                (a)$73.10     (a)$116.05
                                    (b)$23.10     (b)$ 71.05
    Oppenheimer Growth              (a)$72.80     (a)$115.15 
                                    (b)$22.80     (b)$ 70.15  
    Oppenheimer Growth & Income     (a)$73.60     (a)$117.56 
                                    (b)$23.60     (b)$ 72.56
    Oppenheimer Strategic Bond      (a)$73.60     (a)$117.56 
                                    (b)$23.60     (b)$ 72.56

</TABLE>
    

EXPLANATION OF FEE TABLE AND EXAMPLES

     1. The  purpose of the Fee Table is to show you the  various  expenses  you
will incur  directly or  indirectly  with the contract.  The Fee Table  reflects
expenses of the Separate Account as well as the investment portfolios.

     2. The withdrawal charge is 5% of the purchase payments you withdraw. After
Cova has had a purchase  payment  for 5 years,  there is no charge by Cova for a
withdrawal of that purchase  payment.  You may also have to pay income tax and a
tax penalty on any money you take out.  After the first year, you can take up to
10% of your total purchase payments each year without a charge from Cova.

     3. Cova will not charge you the transfer fee even if there are more than 12
transfers in a year if the transfer is for the Dollar Cost Averaging,  Automatic
Rebalancing or approved Asset Allocation Programs.

     4. During the accumulation phase, Cova will not charge  the  contract
maintenance  charge if the value of your contract is $50,000 or more, although,
if you make a complete withdrawal, Cova will charge the contract maintenance
charge.

     5. Premium taxes are not  reflected.  Premium taxes may apply  depending on
the state where you live.

     6. The assumed average contract size is $30,000.

     7. THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

There is an accumulation  unit value history contained in Appendix A - Condensed
Financial Information.


1.   THE ANNUITY CONTRACT

This Prospectus  describes the Fixed and Variable  Annuity  Contract  offered by
Cova.

An annuity is a contract  between you, the owner,  and an insurance  company (in
this case Cova),  where the insurance  company promises to pay you an income, in
the form of annuity payments,  beginning on a designated date that's at least 30
days in the future.  Until you decide to begin receiving annuity payments,  your
annuity is in the accumulation phase. Once you begin receiving annuity payments,
your  contract  switches to the income  phase.  The contract  benefits  from tax
deferral.

Tax  deferral  means that you are not taxed on earnings or  appreciation  on the
assets in your contract until you take money out of your contract.

The  contract  is called a variable  annuity  because  you can choose  among the
investment  portfolios and,  depending upon market  conditions,  you can make or
lose  money in any of these  portfolios.  If you  select  the  variable  annuity
portion of the contract,  the amount of money you are able to accumulate in your
contract during the accumulation  phase depends upon the investment  performance
of the investment  portfolio(s)  you select.  The amount of the annuity payments
you receive  during the income  phase from the variable  annuity  portion of the
contract  also  depends  upon  the  investment  performance  of  the  investment
portfolios you select for the income phase.

The contract also contains a fixed account. The fixed account offers an interest
rate that is guaranteed by Cova. Cova  guarantees that the interest  credited to
the fixed  account  will not be less than 3% per year with  respect to contracts
issued on or after May 1, 1996. If you select the fixed account, your money will
be  placed  with the  other  general  assets of Cova.  If you  select  the fixed
account,  the amount of money you are able to accumulate in your contract during
the  accumulation  phase  depends  upon  the  total  interest  credited  to your
contract. The amount of the annuity payments you receive during the income phase
from the fixed account  portion of the contract will remain level for the entire
income phase.

As owner of the contract,  you exercise all rights under the  contract.  You can
change the owner at any time by notifying  Cova in writing.  You and your spouse
can be named joint owners. We have described more information on this in Section
10 - Other Information.

2.   ANNUITY PAYMENTS (THE INCOME PHASE)

Under the contract you can receive regular income  payments.  You can choose the
month and year in which  those  payments  begin.  We call that date the  annuity
date. Your annuity date must be the first day of a calendar month.  You can also
choose among income plans. We call those annuity options.

We ask you to choose your annuity date and annuity  option when you purchase the
contract. You can change either at any time before the annuity date with 30 days
notice to us. Your  annuity  date cannot be any earlier than one month after you
buy the contract.  Annuity  payments must begin by the annuitant's 85th birthday
or 10 years from the date the  contract  was  issued,  whichever  is later.  The
annuitant is the person whose life we look to when we make annuity payments.

If you do not choose an annuity option at the time you purchase the contract, we
will assume that you  selected  Option 2 which  provides a life  annuity with 10
years of guaranteed payments.

During the  income  phase,  you have the same  investment  choices  you had just
before  the start of the  income  phase.  At the  annuity  date,  you can choose
whether payments will come from the fixed account,  the investment  portfolio(s)
or a combination of both. If you don't tell us otherwise,  your annuity payments
will be based on the  investment  allocations  that were in place on the annuity
date.

If you  choose  to have any  portion  of your  annuity  payments  come  from the
investment  portfolio(s),  the dollar  amount of your payment will depend upon 3
things:  1) the value of your  contract in the  investment  portfolio(s)  on the
annuity  date, 2) the 3% assumed  investment  rate used in the annuity table for
the contract,  and 3) the performance of the investment portfolios you selected.
If the actual  performance  exceeds the 3% assumed rate,  your annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 3%,  your  annuity
payments will decrease.

You can choose one of the following  annuity  options or any other annuity 
option acceptable to Cova.  After annuity  payments begin, you cannot change the
annuity option.

     OPTION 1. LIFE ANNUITY.  Under this option, we will make an annuity payment
each month so long as the annuitant is alive.  After the annuitant dies, we stop
making annuity payments.

     OPTION  2.  LIFE  ANNUITY  WITH 5, 10 OR 20 YEARS  GUARANTEED.  Under  this
option,  we will make an annuity  payment each month so long as the annuitant is
alive.  However,  if, when the annuitant dies, we have made annuity payments for
less than the selected  guaranteed period, we will then continue to make annuity
payments  for the  rest of the  guaranteed  period  to the  beneficiary.  If the
beneficiary does not want to receive annuity payments,  he or she can ask us for
a single lump sum.

     OPTION 3. JOINT AND LAST SURVIVOR ANNUITY.  Under this option, we will make
annuity  payments  each month so long as the  annuitant  and a second person are
both alive.  When either of these people dies,  we will continue to make annuity
payments,  so long as the survivor  continues to live. The amount of the annuity
payments we will make to the  survivor  can be equal to 100%,  66 2/3% or 50% of
the amount that we would have paid if both were alive.

Annuity  payments  are made  monthly  unless you have less than  $5,000 to apply
toward a payment.  In that case,  Cova may  provide  your  annuity  payment in a
single lump sum.  Likewise,  if your annuity  payments would be less than $100 a
month,  Cova has the right to change  the  frequency  of  payments  so that your
annuity payments are at least $100.

3.   PURCHASE

PURCHASE PAYMENTS

A purchase payment is the money you give us to buy the contract.  The minimum we
will accept is $5,000 when the contract is bought as a  non-qualified  contract.
If you  are  buying  the  contract  as  part  of an IRA  (Individual  Retirement
Annuity),  401(k) or other qualified plan, the minimum we will accept is $2,000.
The  maximum we accept is $1 million  without our prior  approval.  You can make
additional purchase payments of $500 or more to either type of contract.

ALLOCATION OF PURCHASE PAYMENTS

When you purchase a contract,  we will  allocate  your  purchase  payment to the
fixed account and/or one or more of the investment portfolios you have selected.
If you make additional purchase payments,  we will allocate them in the same way
as your first  purchase  payment  unless you tell us otherwise.  There is a $500
minimum  balance  requirement  for the  fixed  account  and for each  investment
portfolio.

If you change your mind about owning this contract,  you can cancel it within 10
days after  receiving it (or, in the state of California, within 30 days if you
are 60 years or older when we issue the contract).  When you cancel the contract
within this time period, Cova will not  assess a  withdrawal  charge.  You will
receive  back  whatever  your contract is worth on the day we receive your
request.  If you have purchased the contract as an IRA, we are  required to give
you back your  purchase  payment if you  decide to  cancel  your  contract
within 10 days  after  receiving  it (or whatever  period is  required). If that
is the case,  we reserve the right to put your purchase payment in the Money
Market Fund of General American Capital Company for 15 days before we allocate
your first  purchase  payment to the investment portfolio(s) you have selected.
Currently, Cova directly allocates your purchase payment to the investment 
portfolios and/or fixed account you select.

Once we receive your  purchase  payment and the necessary  information,  we will
issue your contract and allocate your first  purchase  payment within 2 business
days. If you do not give us all of the  information we need, we will contact you
to get it. If for some reason we are unable to complete  this  process  within 5
business  days,  we will either send back your money or get your  permission  to
keep it until we get all of the necessary information.  If you add more money to
your  contract by making  additional  purchase  payments,  we will credit  these
amounts to your  contract  within one business day. Our business day closes when
the New York Stock Exchange closes, usually 4:00 P.M. Eastern time.

ACCUMULATION UNITS

The value of the variable  annuity  portion of your  contract will go up or down
depending upon the investment  performance  of the investment  portfolio(s)  you
choose.  In order to keep track of the value of your contract,  we use a unit of
measure we call an accumulation  unit. (An accumulation  unit works like a share
of a mutual  fund.)  During the income phase of the contract we call the unit an
annuity unit.

Every  day we  determine  the  value  of an  accumulation  unit  for each of the
investment portfolios. We do this by:

     1.  determining  the  total  amount  of money  invested  in the  particular
investment portfolio;

     2. subtracting from that amount any insurance charges and any other charges
such as taxes we have deducted; and

     3. dividing this amount by the number of  outstanding  accumulation  units.
The value of an accumulation unit may go up or down from day to day.

When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment allocated to an investment portfolio by the value
of the accumulation unit for that investment portfolio.

We calculate the value of an  accumulation  unit for each  investment  portfolio
after the New York Stock Exchange closes each day and then credit your contract.

EXAMPLE:

On Monday we receive an additional purchase payment of $5,000 from you. You have
told us you want this to go to the  Quality  Bond  Portfolio.  When the New York
Stock  Exchange  closes  on that  Monday,  we  determine  that  the  value of an
accumulation  unit for the  Quality  Bond  Portfolio  is $13.90.  We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night  with  359.71
accumulation units for the Quality Bond Portfolio.

4.   INVESTMENT OPTIONS

The Contract offers 43 investment portfolios which are listed below.
Additional investment portfolios may be available in the future.

YOU SHOULD READ THE PROSPECTUSES FOR THESE FUNDS CAREFULLY BEFORE INVESTING.
COPIES OF THESE PROSPECTUSES ARE ATTACHED TO THIS PROSPECTUS.

COVA SERIES TRUST

Cova  Series  Trust is managed by Cova  Investment  Advisory  Corporation  (Cova
Advisory),  which is an affiliate  of Cova.  Cova  Series  Trust is a mutual 
fund with multiple portfolios.  Each investment portfolio has a different
investment  objective.   Cova  Advisory  has  engaged  sub-advisers  to  provide
investment  advice  for the  individual  investment  portfolios.  The  following
investment portfolios are available under the contract:

     J.P. MORGAN INVESTMENT  MANAGEMENT INC. IS THE SUB-ADVISER TO THE FOLLOWING
PORTFOLIOS:

     Select Equity Portfolio
     Large Cap Stock Portfolio
     Small Cap Stock Portfolio
     International Equity Portfolio
     Quality Bond Portfolio

     LORD, ABBETT & CO. IS THE SUB-ADVISER TO THE FOLLOWING PORTFOLIOS:

     Bond  Debenture Portfolio (a "high yield" portfolio under California
           insurance regulations)
     Mid-Cap Value Portfolio
     Large Cap Research Portfolio
     Developing Growth Portfolio
     Lord Abbett Growth and Income Portfolio

     VAN KAMPEN AMERICAN CAPITAL INVESTMENT ADVISORY CORP. IS THE SUB-ADVISER TO
THE FOLLOWING PORTFOLIOS:

     Money Market Portfolio
     Stock Index Portfolio
     Quality Income Portfolio
     VKAC Growth and Income Portfolio 

LORD ABBETT SERIES FUND, INC.

Lord Abbett Series Fund,  Inc. is a mutual fund. The following  portfolio
managed by Lord, Abbett & Co. is available under the contract:

     Growth and Income Portfolio

GENERAL AMERICAN CAPITAL COMPANY

General American Capital Company is a mutual fund with multiple portfolios. Each
portfolio  is managed by Conning  Asset  Management  Company.  The following
portfolio is available under the contract:

     Money Market Fund

VARIABLE INSURANCE PRODUCTS 
VARIABLE INSURANCE PRODUCTS II
VARIABLE INSURANCE PRODUCTS FUND III

Variable  Insurance  Products Fund,  Variable  Insurance  Products Fund II  and
Variable Insurance  Products Fund III are each a mutual fund with multiple  
portfolios managed by  Fidelity  Management  &  Research  Company.  The  
following  portfolios  are available under the contract:

     Variable Insurance Products Fund:
       VIP Growth Portfolio
       VIP Equity-Income Portfolio

     Variable Insurance Products Fund II:
       VIP II Contrafund Portfolio 

     Variable Insurance Products Fund III:
       VIP III Growth Opportunities Portfolio
       VIP III Growth & Income Portfolio

AIM VARIABLE INSURANCE FUNDS, INC.

AIM Variable Insurance Funds, Inc. is a mutual fund with multiple portfolios.  A
I M Advisors,  Inc. is the investment  adviser to each portfolio.  The following
portfolios are available under the contract:

     AIM V.I. Capital Appreciation Fund
     AIM V.I. International Equity Fund
     AIM V.I. Value Fund


MFS VARIABLE INSURANCE TRUST

MFS  Variable  Insurance  Trust  is a  mutual  fund  with  multiple  portfolios.
Massachusetts  Financial  Services  Company  is the  investment  adviser to each
portfolio. The following portfolios are available under the contract:
   
     MFS Emerging Growth Series
     MFS Research Series
     MFS Growth With Income Series
     MFS High Income Series
     MFS World Governments Series
     MFS/Foreign & Colonial Emerging Markets Equity Series
     MFS Bond Series
    
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

Alliance Variable Products Series Fund, Inc. is a mutual fund with multiple
portfolios.  Alliance Capital Management L.P. is the investment adviser to 
each portfolio.  The following portfolios are available under the contract:
 
     Premier Growth Portfolio
     Real Estate Investment Portfolio

INVESTORS FUND SERIES

Investors Fund Series is a mutual fund with multiple portfolios.  Scudder Kemper
Investments,  Inc.  (Scudder  Kemper) is the  investment  manager for the Kemper
Government Securities  Portfolio,  the Kemper Small Cap Growth Portfolio and the
Kemper Small Cap Value Portfolio.  Scudder Kemper,  as investment  manager,  has
retained Dreman Value Management, L.L.C. to serve as sub-adviser for the Kemper-
Dreman High Return  Equity  Portfolio.  The following  portfolios  are available
under the contract:

     Kemper Small Cap Value Portfolio
     Kemper Government Securities Portfolio
     Kemper Small Cap Growth Portfolio
     Kemper-Dreman High Return Equity Portfolio

LIBERTY VARIABLE INVESTMENT TRUST

Liberty Variable Investment Trust is a mutual fund with multiple portfolios. 
Liberty Advisory Services Corp. (LASC) is the investment manager to the
Trust. LASC has engaged Newport Fund Management, Inc. as sub-adviser to
provide  investment advice for the Newport Tiger, Variable Series.  The
following  portfolio is available under the contract:

Newport Tiger, Variable Series (a portfolio investing in equity securities of
companies located in certain countries of Asia).

OPPENHEIMER VARIABLE ACCOUNT FUNDS

Oppenheimer Variable Account Funds is a mutual fund with multiple portfolios.  
OppenheimerFunds, Inc. is the investment adviser to each portfolio.  The 
following portfolios are available under the contract:

     Oppenheimer High Income Fund
     Oppenheimer Bond Fund
     Oppenheimer Growth Fund
     Oppenheimer Growth & Income Fund
     Oppenheimer Strategic Bond Fund

Shares of the investment  portfolios  may be offered in connection  with certain
variable annuity contracts and variable life insurance  policies of various life
insurance  companies  which  may or may not be  affiliated  with  Cova.  Certain
investment portfolios may also be sold directly to qualified plans. The funds do
not believe that offering their shares in this manner will be disadvantageous to
you.

Cova may enter into certain arrangements under which it is reimbursed by the
investment portfolios' advisors, distributors and/or affiliates for the
administrative services which it provides to the portfolios.

TRANSFERS

You  can  transfer   money  among  the  fixed  account  and  the investment
portfolios.

Cova has  reserved the right during the year to terminate or modify the transfer
provisions described above.

You can make transfers by telephone. If you own the contract with a joint owner,
unless Cova is instructed  otherwise,  Cova will accept instructions from either
you or the other  owner.  Cova will use  reasonable  procedures  to confirm that
instructions  given  us by  telephone  are  genuine.  If Cova  fails to use such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions. Cova tape records all telephone instructions.

     TRANSFERS  DURING THE  ACCUMULATION  PHASE. You can make 12 transfers every
year during the  accumulation  phase without charge.  We measure a year from the
anniversary  of the day we issued your  Contract.  You can make a transfer to or
from the fixed account and to or from any investment portfolio. If you make more
than 12 transfers in a year,  there is a transfer fee  deducted.  The fee is $25
per transfer or, if less, 2% of the amount  transferred.  The following apply to
any transfer during the accumulation phase:

     1. The minimum  amount  which you can transfer is $500 or your entire value
in the investment portfolio or fixed account.

     2.  Your  request  for  transfer  must  clearly   state  which   investment
portfolio(s) or the fixed account are involved in the transfer.

     3. Your  request for transfer  must clearly  state how much the transfer is
for.

     4. You cannot  make any  transfers  within 7 calendar  days of the  annuity
date.

     TRANSFERS DURING THE INCOME PHASE. You can only make transfers  between the
investment  portfolios once each year. We measure a year from the anniversary of
the day we issued your contract.  You cannot  transfer from the fixed account to
an  investment  portfolio,  but you can  transfer  from  one or more  investment
portfolios  to the fixed account at any time.

DOLLAR COST AVERAGING PROGRAM

The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount each month from the Money Market Fund or the fixed account to any of the
other investment  portfolio(s).  By allocating amounts on a regular schedule as
opposed to allocating  the total amount at one  particular  time,  you may be
less susceptible to the impact of market fluctuations. The Dollar Cost Averaging
Program is available only during the accumulation phase.

The minimum amount which can be transferred each month is $500. You must have at
least $6,000 in the Money Market Fund or the fixed account,  (or the amount
required to  complete  your  program,  if less) in order to  participate  in the
Dollar Cost Averaging Program.

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

AUTOMATIC REBALANCING PROGRAM

Once  your  money  has been  allocated  among  the  investment  portfolios,  the
performance of each portfolio may cause your allocation to shift. You can direct
us  to  automatically  rebalance  your  contract  to  return  to  your  original
percentage  allocations by selecting our Automatic  Rebalancing Program. You can
tell us whether to  rebalance  quarterly,  semi-annually  or  annually.  We will
measure these periods from the  anniversary of the date we issued your contract.
The transfer  date will be the 1st day after the end of the period you selected.
The Automatic Rebalancing Program is available only during the accumulation 
phase.  If you  participate  in the Automatic  Rebalancing  Program,  the
transfers made under the program are not taken into account in determining any
transfer fee.

EXAMPLE:

Assume that you want your initial  purchase  payment  split between 2 investment
portfolios.  You want 40% to be in the Quality Bond  Portfolio  and 60% to be in
the Select Equity Portfolio. Over the next 21 2 months the bond market does very
well while the stock market  performs  poorly.  At the end of the first quarter,
the Quality Bond Portfolio now  represents  50% of your holdings  because of its
increase in value. If you had chosen to have your holdings rebalanced quarterly,
on the first day of the next quarter,  Cova would sell some of your units in the
Quality  Bond  Portfolio to bring its value back to 40% and use the money to buy
more units in the Select Equity Portfolio to increase those holdings to 60%.

APPROVED ASSET ALLOCATION PROGRAMS

Cova recognizes the value to certain owners of having available, on a continuous
basis,  advice for the  allocation  of your money among the  investment  options
available under the contracts. Certain providers of these types of services have
agreed  to  provide  such   services  to  owners  in   accordance   with  Cova's
administrative rules regarding such programs.

Cova has made no  independent  investigation  of these  programs.  Cova has only
established that these programs are compatible with our  administrative  systems
and rules.  Approved asset  allocation  programs are only  available  during the
accumulation phase.

Even though Cova  permits the use of approved  asset  allocation  programs,  the
contract was not designed for professional market timing organizations. Repeated
patterns  of  frequent  transfers  are  disruptive  to  the  operations  of  the
investment portfolios, and when Cova becomes aware of such disruptive practices,
we may modify the transfer provisions of the contract.

If you participate in an Approved Asset Allocation  Program,  the transfers made
under the program are not taken into account in determining any transfer fee.

VOTING RIGHTS

Cova is the  legal  owner of the  investment  portfolio  shares.  However,  Cova
believes that when an investment  portfolio solicits proxies in conjunction with
a vote of  shareholders,  it is  required  to obtain  from you and other  owners
instructions as to how to vote those shares. When we receive those instructions,
we will vote all of the shares we own in proportion to those instructions.  This
will also  include  any shares  that Cova owns on its own  behalf.  Should  Cova
determine that it is no longer  required to comply with the above,  we will vote
the shares in our own right.

SUBSTITUTION

Cova may be required to substitute  one of the  investment  portfolios  you have
selected with another portfolio. We would not do this without the prior approval
of the Securities and Exchange Commission. We will give you notice of our intent
to do this.

5.   EXPENSES

There are charges and other expenses  associated  with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

INSURANCE CHARGES

Each day, Cova makes a deduction for its  insurance  charges.  Cova does this as
part of its calculation of the value of the  accumulation  units and the annuity
units.  The  insurance  charge has two parts:  1) the mortality and expense risk
premium and 2) the administrative expense charge.

     MORTALITY  AND EXPENSE  RISK  PREMIUM.  This charge is equal,  on an annual
basis,  to 1.25% of the daily value of the  contracts  invested in an investment
portfolio,  after  expenses  have  been  deducted.  This  charge  is for all the
insurance  benefits e.g.,  guarantee of annuity rates,  the death benefits,  for
certain expenses of the contract,  and for assuming the risk (expense risk) that
the  current  charges  will be  sufficient  in the  future  to cover the cost of
administering  the  contract.   If  the  charges  under  the  contract  are  not
sufficient,  then Cova will bear the loss. Cova does, however,  expect to profit
from this charge.  The mortality  and expense risk premium  cannot be increased.
Cova may use any  profits  we make  from  this  charge  to pay for the  costs of
distributing the contract.

     ADMINISTRATIVE EXPENSE CHARGE. This charge is equal, on an annual basis, to
 .15% of the daily value of the contracts  invested in an  investment  portfolio,
after  expenses  have been  deducted.  This charge,  together  with the contract
maintenance  charge (see  below),  is for all the expenses  associated  with the
administration of the contract.  Some of these expenses are:  preparation of the
contract, confirmations,  annual reports and statements, maintenance of contract
records,  personnel costs,  legal and accounting fees, filing fees, and computer
and systems costs. Because this charge is taken out of every unit value, you may
pay more in administrative costs than those that are associated solely with your
contract.  Cova does not intend to profit  from this  charge.  However,  if this
charge and the contract  maintenance charge are not enough to cover the costs of
the contracts in the future, Cova will bear the loss.

CONTRACT MAINTENANCE CHARGE

During the  accumulation  phase,  every year on the anniversary of the date when
your  contract  was issued,  Cova  deducts $30 from your  contract as a contract
maintenance charge. This charge is for administrative expenses (see above). This
charge cannot be increased.



Cova will not deduct this charge during the accumulation phase if, when the
deduction is to be made, the value of your  contract  is  $50,000  or  more.
Cova  may  some  time  in the  future discontinue this practice and deduct
the charge.

If you make a complete withdrawal from your contract,  the contract  maintenance
charge will also be deducted.  A pro rata portion of the charge will be deducted
if the annuity date is other than an  anniversary.  After the annuity date,  the
charge will be collected monthly out of the annuity payment.

WITHDRAWAL CHARGE

During the accumulation phase, you can make withdrawals from your contract. Cova
keeps track of each purchase payment.  Once a year after the first year, you can
withdraw up to 10% of your total purchase payments and no withdrawal charge will
be assessed on the 10%, if on the day you make your withdrawal the value of your
contract is $5,000 or more. Otherwise, the charge is 5% of each purchase payment
you take out. However,  after Cova has had a purchase payment for 5 years, there
is no charge  when you  withdraw  that  purchase  payment.  For  purposes of the
withdrawal  charge,  Cova treats  withdrawals as coming from the oldest purchase
payment  first.  When  the  withdrawal  is for  only  part of the  value of your
contract,  the  withdrawal  charge is deducted from the remaining  value in your
contract.

NOTE:  For tax purposes,  withdrawals  are considered to have come from the last
money into the contract. Thus, for tax purposes, earnings are considered to come
out first.

Cova does not assess the  withdrawal  charge on any payments paid out as annuity
payments or as death benefits.

After you have owned the contract for one year, if you, or your joint owner, 
becomes confined to a nursing home or hospital for at least 90 consecutive days
under a doctor's care and you need part or all of the money from your  contract,
Cova will not impose a  withdrawal  charge.  You or your joint owner cannot have
been so confined when you purchased  your contract (confinement must begin after
the first contract anniversary) if you want to take advantage of this provision.
This is called the Nursing Home Waiver.

REDUCTION OR ELIMINATION OF THE WITHDRAWAL CHARGE

Cova will  reduce or  eliminate  the amount of the  withdrawal  charge  when the
contract  is sold  under  circumstances  which  reduce its sales  expense.  Some
examples are: if there is a large group of  individuals  that will be purchasing
the contract or a prospective  purchaser  already had a relationship  with Cova.
Cova will not deduct a withdrawal  charge under a contract issued to an officer,
director or employee of Cova or any of its affiliates.

PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar  taxes.  Cova is  responsible  for the payment of these
taxes and will make a deduction from the value of the contract for them. Some of
these  taxes are due when the  contract is issued,  others are due when  annuity
payments  begin.  It is Cova's  current  practice to not charge anyone for these
taxes until annuity payments begin. Cova may some time in the future discontinue
this practice and assess the charge when the tax is due. Premium taxes generally
range from 0% to 4%, depending on the state.

TRANSFER FEE

You can make 12 free  transfers  every  year.  We measure a year from the day we
issue your contract. If you make more than 12 transfers a year, we will deduct a
transfer fee of $25 or 2% of the amount that is transferred whichever is less.

If the  transfer is part of the Dollar Cost  Averaging  Program,  the  Automatic
Rebalancing  Program or an Approved Asset Allocation  Program, it will not count
in determining the transfer fee.

INCOME TAXES

Cova will deduct from the contract for any income taxes which it incurs  because
of the contract. At the present time, we are not making any such deductions.

INVESTMENT PORTFOLIO EXPENSES

There are  deductions  from and  expenses  paid out of the assets of the various
investment portfolios, which are described in the attached fund prospectuses.

6.   TAXES

NOTE:  Cova has  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should consult your own tax adviser about your own  circumstances.  Cova has
included in the Statement of  Additional  Information  an additional  discussion
regarding taxes.

ANNUITY CONTRACTS IN GENERAL

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply  stated these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax  deferral.  There are  different  rules as to how you will be
taxed  depending  on how you  take the  money  out and the  type of  contract  -
qualified or non-qualified (see following sections).

You, as the owner,  will not be taxed on increases in the value of your contract
until a  distribution  occurs - either as a withdrawal  or as annuity  payments.
When you make a withdrawal you are taxed on the amount of the withdrawal that is
earnings. For annuity payments, different rules apply. A portion of each annuity
payment is treated as a partial return of your purchase payments and will not be
taxed. The remaining  portion of the annuity payment will be treated as ordinary
income.  How the annuity  payment is divided  between  taxable  and  non-taxable
portions depends upon the period over which the annuity payments are expected to
be made.  Annuity payments received after you have received all of your purchase
payments are fully includible in income.

When a non-qualified contract is owned by a non-natural person (e.g.,corporation
or certain other entities other than  tax-qualified  trusts),  the contract will
generally not be treated as an annuity for tax purposes.

QUALIFIED AND NON-QUALIFIED CONTRACTS

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs),  Tax-Sheltered  Annuities  (sometimes  referred to as 403(b) contracts),
H.R. 10 Plans  (sometimes  referred to as Keogh  Plans),  and pension and profit
plans, which include 401(k) plans.

WITHDRAWALS - NON-QUALIFIED CONTRACTS

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty.  They include any amounts:  (1) paid on or after the
taxpayer  reaches age 59 1/2;  (2) paid after you die;  (3) paid if the taxpayer
becomes  totally  disabled (as that term is defined in the Code);  (4) paid in a
series of substantially  equal payments made annually (or more frequently) under
a lifetime annuity;  (5) paid under an immediate annuity; or (6) which come from
purchase payments made prior to August 14, 1982.

WITHDRAWALS - QUALIFIED CONTRACTS

The above  information  describing the taxation of non-qualified  contracts does
not apply to  qualified  contracts.  There are  special  rules that  govern with
respect to qualified  contracts.  We have provided a more complete discussion in
the Statement of Additional Information.

WITHDRAWALS - TAX-SHELTERED ANNUITIES

The Code limits the withdrawal of purchase  payments made by owners from certain
Tax-Sheltered Annuities. Withdrawals can only be made when an owner: (1) reaches
age 59 1/2; (2) leaves his/her job; (3) dies; (4) becomes disabled (as that term
is defined in the Code); or (5) in the case of hardship. However, in the case of
hardship,  the  owner  can  only  withdraw  the  purchase  payments  and not any
earnings.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity contract. Cova believes that the investment portfolios are being managed
so as to comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the underlying  investments,  and not Cova would be
considered the owner of the shares of the investment portfolios. If this occurs,
it will result in the loss of the favorable  tax treatment for the contract.  It
is unknown to what extent owners are permitted to select investment  portfolios,
to make  transfers  among the  investment  portfolios  or the number and type of
investment  portfolios owners may select from. If any guidance is provided which
is  considered  a new  position,  then the guidance  would  generally be applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied  retroactively.  This would mean that you, as the owner of the
contract, could be treated as the owner of the investment portfolios.

Due to the  uncertainty  in this  area,  Cova  reserves  the right to modify the
contract in an attempt to maintain favorable tax treatment.

7. ACCESS TO YOUR MONEY

You can have access to the money in your  contract:  (1) by making a  withdrawal
(either a partial or a complete withdrawal);  (2) by electing to receive annuity
payments;  or (3) when a death benefit is paid to your  beneficiary.  Under most
circumstances, withdrawals can only be made during the accumulation phase.

When you make a complete  withdrawal  you will receive the value of the contract
on the day you made the withdrawal less any applicable  withdrawal charge,  less
any  premium  tax and less any  contract  maintenance  charge.  (See  Section 5.
Expenses for a discussion of the charges.)

Unless you instruct Cova otherwise, any partial withdrawal will be made pro rata
from all the  investment  portfolios  and the fixed account you selected.  Under
most  circumstances  the amount of any partial  withdrawal  must be for at least
$500.  Cova requires  that after a partial  withdrawal is made you keep at least
$500 in any selected investment portfolio.


When you make a withdrawal, the amount of the death benefit may be reduced.  See
Section 9.  Death Benefits.

INCOME TAXES, TAX PENALTIES AND CERTAIN RESTRICTIONS MAY APPLY TO ANY WITHDRAWAL
YOU MAKE.

There are limits to the amount you can withdraw  from a qualified  plan referred
to as a 403(b) plan.  For a more complete  explanation  see Section 6. Taxes and
the discussion in the Statement of Additional Information.

SYSTEMATIC WITHDRAWAL PROGRAM

If you are 59 1/2 or older, you may use the Systematic  Withdrawal Program. This
program provides an automatic  monthly payment to you of up to 10% of your total
purchase  payments  each  year.  No  withdrawal  charge  will be made for  these
payments. Cova does not have any charge for this program, but reserves the right
to charge in the future. If you use this program, you may not also make a single
10% free withdrawal.  For a discussion of the withdrawal charge and the 10% free
withdrawal, see Section 5. Expenses.

INCOME TAXES MAY APPLY TO SYSTEMATIC WITHDRAWALS.

8.   PERFORMANCE

Cova periodically  advertises  performance of the various investment portfolios.
Cova will  calculate  performance by  determining  the percentage  change in the
value of an accumulation unit by dividing the increase  (decrease) for that unit
by the value of the  accumulation  unit at the  beginning  of the  period.  This
performance number reflects the deduction of the insurance charges.  It does not
reflect  the  deduction  of  any  applicable  contract  maintenance  charge  and
withdrawal charge. The deduction of any applicable  contract  maintenance charge
and withdrawal charges would reduce the percentage  increase or make greater any
percentage  decrease.  Any advertisement  will also include total return figures
which  reflect the  deduction of the  insurance  charges,  contract  maintenance
charges, and withdrawal charges.

For periods starting prior to the date the contracts were first offered, the
performance will be based on the historical performance of the corresponding
investment portfolios for the periods commencing from the date on which the 
particular investment portfolio was made available through the Separate Account.
In addition, for certain investment portfolios performance may be shown for the
period commencing from the inception date of the investment portfolio.  These
figures should not be interpreted to reflect actual historical performance of 
the Separate Account.

Cova may, from time to time, include in its advertising and sales materials, tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

Appendix B contains performance information that you may find informative. It is
divided into various parts,  depending upon the type of performance  information
shown.  Future  performance  will vary and the results shown are not necessarily
representative of future results.

9.   DEATH BENEFIT

UPON YOUR DEATH

If you die before annuity payments begin,  Cova will pay a death benefit to your
beneficiary  (see below).  If you have a joint owner,  the death benefit will be
paid when the first of you dies.  Joint  owners must be spouses.  The  surviving
joint owner will be treated as the beneficiary.

Beginning May 1, 1998, at the time you buy the contract, you can select Death
Benefit Option A or B.  If no option is chosen on the forms provided by Cova 
Option A will be your death benefit. If at the time you buy your contract, the
endorsements for Death Benefit Options A and B are not approved in your state,
Death Benefit Option D will be your death benefit until the death benefit 
endorsements are approved.  When both death benefit endorsements are approved,
you will be given an opportunity to choose between Option A or B.  You will
have 60 days to make this selection.  If you fail to make an election during
this time, your death benefit will automatically be enhanced to Death Benefit
Option B.

If you  bought  your  contract  before  May 1,  1998,  you will  have a one time
election for a 60 day period, to choose Death Benefit Option B or C on your next
contract  anniversary  after  May 1,  1998 (or for a 60 day  period  after  both
endorsements are approved in your state). If you fail to make an election during
the 60 day period,  your death benefit will  automatically  be enhanced to Death
Benefit Option B. If on May 1, 1998, you or the Joint Owner are age 80 or older,
you will be unaffected by the changes in death benefits.  Death Benefit Option D
will continue to be your death benefit.

The death benefits are described below.  If you have a Joint Owner, the death
benefit is determined based on the age of the oldest Joint Owner and the death
benefit is payable on the death of the first Joint Owner.


DEATH BENEFIT OPTION A:

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greatest of:

1 . Total purchase payments, less any withdrawals (and any withdrawal charges
paid on the withdrawals); or

2. The value of your contract at the time the death benefit is to be paid; or

3. The greatest adjusted contract value (GACV) (as explained below).

The GACV is evaluated at each contract  anniversary prior to the date of your or
your joint owner's  death,  and on each day a purchase  payment or withdrawal is
made. On the contract anniversary, if the current contract value is greater than
the GACV, the GACV will be increased to the current value of your contract. If a
purchase  payment is made, the amount of the purchase  payment will increase the
GACV. If a withdrawal is made, the GACV will be reduced by the sum of the amount
withdrawn (and any associated  withdrawal  charges) divided by the value of your
contract  immediately  before the withdrawal  multiplied by the GACV immediately
prior to the  withdrawal.  The  following  example  describes  the  effect  of a
withdrawal on the GACV:

       Example:          
       Assumed facts for example:
     $   10,000 current GACV
     $    8,000 contract value 
     $   $2,100 partial withdrawal ($ 2,000 withdrawal + $100 withdrawal charge)
           
      New GACV = $10,000 - [($2,100 - $8,000) X $10,000]
      which results in the current GACV of $10,000 being reduced by $2,625

     The new GACV is $7,375.

After you, or your joint owner, reaches age 80, the death benefit will be the 
greatest of:

1. Total  purchase  payments  made,  less any  withdrawals  (and any  withdrawal
charges paid on the withdrawals); or

2.  The value of your contract at the time the death benefit is to be paid; or

3.  The greatest adjusted contract value (GACV) (as explained below).

The GACV is evaluated at each  contract  anniversary  on or before your, or your
joint owner's,  80th birthday,  and on each day a purchase payment or withdrawal
is made. On the contract  anniversary  on or before your, or your joint owner's,
80th birthday,  if the current contract value is greater than the GACV, the GACV
will be increased to the current value of your contract.  If a purchase  payment
is made,  the  amount of the  purchase  payment  will  increase  the GACV.  If a
withdrawal is made, the example above explains the effect of a withdrawal on the
GACV.
  
DEATH BENEFIT OPTION B:

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greatest of:

1.  Total purchase payments, less any withdrawals (and any withdrawal charges
paid on the withdrawals) accumulated at an annual rate of 4% until the date of
death;
or

2.  The value of your contract at the time the death benefit is to be paid; or

3. The  greatest  of the  values of your  contract  resulting  from  taking  the
contract value on any five (5) year contract  anniversary prior to your, or your
joint  owner'  death,  plus any payments you made  subsequent  to that  contract
anniversary,  less any  withdrawals  (and  any  withdrawal  charges  paid on the
withdrawals) subsequent to that contract anniversary.

After you, or your joint owner, reaches age 80, the death benefit will be the 
greatest of:


1.  Total purchase payments made on or before your, or your joint owner's, 80th
birthday, less any withdrawals (and any withdrawal charges paid on the
withdrawals) accumulated at an annual rate of 4% until you, or your joint
owner, reach age 80  plus any subsequent  purchase payments, less any
subsequent withdrawals (and any  withdrawal charges paid on the withdrawals);
or

2.   The value of your contract at the time the death benefit is to be paid; or

3. The greatest of the values of the contract resulting from taking the contract
value on any prior five (5) year contract  anniversary on or before your or your
joint owner's 80th birthday, plus any purchase payments made after that contract
anniversary,  less any  withdrawals  (and  any  withdrawal  charges  paid on the
withdrawals) made after that contract anniversary.

DEATH BENEFIT OPTION C:

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greatest of:

1. Total purchase  payments,  less any withdrawals  (and any withdrawal  charges
paid on the withdrawals); or

2. The value of your contract at the time the death benefit is to be paid; or

3. The greatest adjusted contract value (GACV) (as explained below).

The GACV is initially the death benefit determined as of the day Cova receives
notice that you have elected this death benefit option.  This figure is based on
your existing death benefit as defined in your contract, Option D (not as
defined in the endorsement for this option).  The GACV is then evaluated at each
subsequent contract anniversary prior to your or your joint owner's death and on
each subsequent day a purchase payment or withdrawal is made.  On the contract
anniversary, if  the current contract value is greater than the GACV, the GACV
will be increased to the current value of your contract.  If a purchase payment
is made, the amount of the purchase payment will increase the GACV.  If a
withdrawal is made, the GACV will be reduced by the amount withdrawn (and any
associated withdrawal charges) divided by the value of your contract immediately
before the withdrawal multiplied by the GACV immediately prior to the 
withdrawal. The example above under Death Benefit Option A explains the effect
of a withdrawal on the GACV under this death benefit option.

After you, or your joint owner, reaches age 80, the death benefit will be the
greatest of:

1. Total  purchase  payments  made,  less any  withdrawals  (and any  withdrawal
charges paid on the withdrawals); or

2.  The value of your contract at the time the death benefit is to be paid; or

3.  The greatest adjusted contract value (GACV) (as explained below).

The GACV is initially the death  benefit  determined as of the day Cova receives
notice that you have elected this death benefit option.  This figure is based on
your  existing  death  benefit  as defined  in your  contract,  Option D (not as
defined in the endorsement for this option).  The GACV is then evaluated at each
subsequent contract  anniversary on or before your, or your joint owner's,  80th
birthday,  and on each subsequent day a purchase  payment or withdrawal is made.
On the contract  anniversary  on or before  your,  or your joint  owner's,  80th
birthday,  if the current contract value is greater than the GACV, the GACV will
be increased to the current  value of your  contract.  If a purchase  payment is
made, the amount of the purchase payment will increase the GACV. If a withdrawal
is made,  the GACV will be reduced by the sum of the amount  withdrawn  (and any
associated withdrawal charges) divided by the value of your contract immediately
before  the  withdrawal,  multiplied  by  the  GACV  immediately  prior  to  the
withdrawal.  The example above under Death Benefit  Option A explains the effect
of a withdrawal on the GACV under this death benefit option.

DEATH BENEFIT OPTION D

In  certain  states,  the  Death  Benefit  Options  described  above  may not be
available,  in which case you will have Death Benefit  Option D. When your state
approves  the  endorsements  for Option A or C and Option B, your death  benefit
will change (see the section above for details).

Prior to you, or your joint owner,  reaching  age 80, the death  benefit will be
the greater of:

1.  Total purchase payments, less any withdrawals (and any withdrawal charges
paid on the withdrawals) accumulated at an annual rate of 4% from the date your
contract was issued until the date of death; or

2.  The value of your contract at the time the death benefit is to be paid; or

3. The value of your  contract on the most recent five year  anniversary  before
the date of death, plus any subsequent  purchase payments,  less any withdrawals
(and any withdrawal charges paid on the withdrawals).

After you or your joint owner, reaches age 80, the death benefit will be the
greater of:

1. Total purchase  payments,  less any withdrawals  (and any withdrawal  charges
paid on the withdrawals)  accumulated at an annual rate of 4% from the date your
contract  was issued  until you or your joint  owner  reaches  age 80,  plus any
subsequent  purchase payments,  less any withdrawals (and any withdrawal charges
paid on the withdrawals); or

2.  The value of your contract at the time the death benefit is to be paid; or

3.  The value of your contract on the most recent five year anniversary on or
before you or your joint owner reaches age 80, plus any subsequent purchase
payments, less any withdrawals (and any withdrawal charges paid on the
withdrawals).

CHECK YOUR CONTRACT AND APPLICABLE ENDORSEMENT FOR YOUR DEATH BENEFIT. 

The entire death benefit must be paid within 5 years of the date of death unless
the  beneficiary  elects  to have the death  benefit  payable  under an  annuity
option.  The death benefit payable under an annuity option must be paid over the
beneficiary's  lifetime or for a period not extending  beyond the  beneficiary's
life expectancy. Payment must begin within one year of the date of death. If the
beneficiary  is the spouse of the owner,  he/she can  continue  the  contract in
his/her own name at the then current value. If a lump sum payment is elected and
all the necessary requirements are met, the payment will be made within 7 days.

DEATH OF ANNUITANT

If the  annuitant,  not an owner or joint owner,  dies before  annuity  payments
begin, you can name a new annuitant.  If no annuitant is named within 30 days of
the death of the annuitant, you will become the annuitant. However, if the owner
is a non-natural person (for example,  a corporation),  then the death or change
of annuitant will be treated as the death of the owner,  and a new annuitant may
not be named.

Upon the death of the annuitant after annuity payments begin, the death benefit,
if any, will be as provided for in the annuity option selected.

10.  OTHER INFORMATION

COVA

Cova Financial Life Insurance  Company  ("Cova") was originally  incorporated on
September 6, 1972 as Industrial  Indemnity Life Insurance  Company, a California
corporation  and changed its name to Xerox  Financial Life Insurance  Company in
1986.  On June 1, 1995,  a  wholly-owned  subsidiary  of General  American  Life
Insurance  Company  purchased  Cova which on that date  changed its name to Cova
Financial Life Insurance Company.

Cova is presently licensed to do business in the state of California.

THE SEPARATE ACCOUNT

Cova has  established a separate  account,  Cova Variable  Annuity  Account Five
(Separate Account), to hold the assets that underlie the contracts. The Board of
Directors of Cova adopted a resolution to establish  the Separate  Account under
California  insurance  law on March 24, 1992.  We have  registered  the Separate
Account with the Securities and Exchange  Commission as a unit investment  trust
under the Investment Company Act of 1940.

The  assets of the  Separate  Account  are held in Cova's  name on behalf of the
Separate Account and legally belong to Cova. However, those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  Cova may  conduct.  All the  income,  gains and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts Cova may issue.

DISTRIBUTOR

Cova Life Sales  Company  (Life  Sales),  One Tower Lane,  Suite 3000,  Oakbrook
Terrace,  Illinois  60181-4644,  acts as the distributor of the contracts.  Life
Sales is an affiliate of Cova.

Commissions   will  be  paid  to   broker-dealers   who  sell   the   contracts.
Broker-dealers will be paid commissions up to 5.5% of purchase payments.  During
the  initial  period  in  which  the  Contracts  are  offered,  Cova  may pay an
additional  .5%  commission.  Sometimes,  Cova enters into an agreement with the
broker-dealer to pay the broker-dealer  persistency  bonuses, in addition to the
standard  commissions.

OWNERSHIP

     OWNER.  You, as the owner of the  contract,  have all the rights  under the
contract.  Prior to the annuity date, the owner is as designated at the time the
contract is issued, unless changed. On and after the annuity date, the annuitant
is the owner. The beneficiary becomes the owner when a death benefit is payable.

     JOINT OWNER.  The contract  can be owned by joint  owners.  Any joint owner
must be the spouse of the other owner. Upon the death of either joint owner, the
surviving  spouse  will be the  designated  beneficiary.  Any other  beneficiary
designation  at the time the  contract  was  issued  or as may have  been  later
changed will be treated as a contingent beneficiary unless otherwise indicated.

BENEFICIARY

The  beneficiary  is the  person(s)  or  entity  you name to  receive  any death
benefit.  The  beneficiary  is named at the time the  contract is issued  unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the beneficiary at any time before you die.

ASSIGNMENT

You can assign the contract at any time during your  lifetime.  Cova will not be
bound by the assignment  until it receives the written notice of the assignment.
Cova will not be liable for any  payment or other  action we take in  accordance
with the contract before we receive notice of the assignment.  AN ASSIGNMENT MAY
BE A TAXABLE EVENT.

If  the  contract  is  issued  pursuant  to  a  qualified  plan,  there may be
limitations on your ability to assign the contract.

SUSPENSION OF PAYMENTS OR TRANSFERS

Cova may be  required  to  suspend  or  postpone  payments  for  withdrawals  or
transfers for any period when:

     1. the New York Stock Exchange is closed (other than customary  weekend and
holiday closings);

     2.  trading on the New York Stock Exchange is restricted;

     3. an  emergency  exists  as a result  of which  disposal  of shares of the
investment  portfolios is not reasonably  practicable or Cova cannot  reasonably
value the shares of the investment portfolios;

     4. during any other period when the Securities and Exchange Commission,  by
order, so permits for the protection of owners.

Cova has reserved the right to defer  payment for a withdrawal  or transfer from
the fixed  account  for the  period  permitted  by law but not for more than six
months.

FINANCIAL STATEMENTS

The financial statements of Cova and the Separate Account have been included in 
the Statement of Additional Information.

                           TABLE OF CONTENTS OF THE
                     STATEMENT OF ADDITIONAL INFORMATION


     Company

     Experts

     Legal Opinions

     Distribution

     Calculation of Performance Information

     Federal Tax Status

     Annuity Provisions

     Financial Statements


                                  APPENDIX A

                       CONDENSED FINANCIAL INFORMATION

ACCUMULATION UNIT VALUE HISTORY

The  following  schedule  includes  accumulation  unit  values  for the  periods
indicated.  This data has been extracted from the Separate  Account's  Financial
Statements.  This information should be read in conjunction with the Separate
Account's  Financial Statements  and related  notes which are included in the
Statement of Additional Information.


<TABLE>
<CAPTION>
                                        Year or                                   Period from Commencement
                                        Period Ended            Year or Period    of Operations
                                        12/31/97)               ended 12/31/96    through 12/31/95
<S>                                     <C>                     <C>               <C>
COVA SERIES TRUST

Managed by Van Kampen American
Capital Investment Advisory Corp.

  Quality Income Sub-Account
       Beginning of Period                   $15.54             $  15.33                $  14.42
     End of Period                           $16.72                15.54                   15.33
     Number of Accum. Units Outstanding      43,729               19,237                   8,702

  Money Market Sub-Account
     Beginning of Period                     $11.88             $  11.42                $  11.13
     End of Period                           $12.38                11.88                   11.42
     Number of Accum. Units Outstanding      29,951               27,094                  28,509

  VKAC Growth and Income Sub-Account
     Beginning of Period                     $17.01             $  14.61                $  13.05
     End of Period                           $20.98                17.01                   14.61
     Number of Accum. Units Outstanding      80,080               40,350                   7,197

  Stock Index Sub-Account
     Beginning of Period                     $19.04             $  15.77                $  14.13
     End of Period                           $24.96                19.04                   15.77
     Number of Accum. Units Outstanding      69,602               50,426                  13,384

Managed by Lord Abbett & Co.

  Bond Debenture Sub-Account
     Beginning of Period                     $11.30             $  10.15                     *
     End of Period                           $12.88                11.30                     
     Number of Accum. Units Outstanding     347,400                39,545                     

  Mid-Cap Value Sub-Account
     Beginning of Period                     $10.05                  *                       *         
     End of Period                           $10.47                  *                       *       
     Number of Accum. Units Outstanding       8,510 

  Developing Growth Sub-Account
     Beginning of Period                     $10.83                  *                       *         
     End of Period                           $10.53                  *                       *       
     Number of Accum. Units Outstanding       6,039

Managed by J.P. Morgan Investment 
Management Inc. 

  Select Equity Sub-Account
     Beginning of Period                     $10.84             $  10.15                     *
     End of Period                           $14.05                10.84                      
     Number of Accum. Units Outstanding     700,550               185,509                      

  Small Cap Stock Sub-Account
     Beginning of Period                     $11.31             $  10.91                     *
     End of Period                           $13.49                11.31                      
     Number of Accum. Units Outstanding     487,580               113,118                      

  International Equity Sub-Account
     Beginning of Period                     $10.97             $  10.10                     *
     End of Period                           $11.46                10.97                      
     Number of Accum. Units Outstanding      554,105              124,032                     

  Quality Bond Sub-Account
     Beginning of Period                     $10.37             $   9.95                     *
     End of Period                           $11.16                10.37                      
     Number of Accum. Units Outstanding      234,643               64,534                      

  Large Cap Stock Sub-Account
     Beginning of Period                     $11.34             $  10.16                     *
     End of Period                           $14.89                11.34                      
     Number of Accum. Units Outstanding      686,677              126,231                      

LORD ABBETT SERIES FUND, INC.

  Growth and Income Sub-Account
     Beginning of Period                     $25.09             $ 21.31                 $  19.54
     End of Period                           $30.84               25.09                    21.31
     Number of Accum. Units Outstanding     791,310              375,304                  125,555

GENERAL AMERICAN CAPITAL COMPANY

  Money Market Sub-Account
     Beginning of Period                      $10.63
     End of Period                            $10.67
     Number of Accum. Units Outstanding       14,091
<FN>

* The Cova Series  Trust  Money  Market  Portfolio  started  regular  investment
operations  on June 19,  1995;  the VKAC  Growth  and Income  Portfolio  started
regular  investment  operations on July 19, 1995; the Stock Index  Portfolio and
the Lord Abbett Series Fund,  Inc. Growth and Income  Portfolio  started regular
investment  operations on July 20, 1995; and the Quality Bond Portfolio  started
regular  investment  operations on August 16, 1995. The accumulation unit values
shown above for the  beginning  of the period for the Select  Equity,  Small Cap
Stock, Large Cap Stock,  International  Equity,  Quality Bond and Bond Debenture
Portfolios  reflect the date these investment  portfolios were first offered for
sale to the public which were as follows: May 15, 1996 for the Select Equity and
Small Cap Stock Portfolios;  May 16, 1996 for the Large Cap Stock Portfolio; May
14,  1996  for the  International  Equity  Portfolio;  and May 20,  1996 for the
Quality  Bond  and  Bond  Debenture  Portfolios; and  November 7, 1997  for  the 
Developing Growth and Mid-Cap Value Portfolios.  The accumulation unit values for 
the beginning of the period for the General American Capital Company Money Market
Sub-Account reflect the date they were first offered for sale under the Contracts 
on December 4, 1997.  The  Separate  Account  had not invested in the following  
Portfolios which are advised by Lord, Abbett & Co. as of December 31, 1997: Large 
Cap Research and Lord Abbett Growth and Income and had not invested in the 
investment portfolios managed by Fidelity Management & Research Company, A I M 
Advisors, Inc., and Massachusetts Financial Services Company as of December 31, 
1997.
</FN>
</TABLE>



                                  APPENDIX B

                           PERFORMANCE INFORMATION

Future  performance  will  vary  and  the  results  shown  are  not  necessarily
representative of future results.

PART 1

Van Kampen American Capital Investment Advisory Corp. is the sub-adviser for the
following  portfolios of Cova Series Trust which are currently  available  under
the contract:  Money  Market,  Stock Index,  Quality  Income and VKAC Growth and
Income.  J.P.  Morgan  Investment  Management  Inc. is the  sub-adviser  for the
following  portfolios  of Cova Series  Trust:  Select  Equity,  Small Cap Stock,
International  Equity,  Quality Bond and Large Cap Stock.  Lord, Abbett & Co. is
the  sub-adviser  for the following portfolios of Cova Series Trust:   Bond 
Debenture, Mid-Cap Value, Large Cap Research and Developing Growth.  Lord,
Abbett & Co. is the investment  adviser for Lord Abbett Series Fund, Inc. Growth
and Income  Portfolio.  Conning  Asset  Management  Company is the  adviser  for
General  American  Capital  Company Money Market Fund.  All of these  portfolios
began operations  before May 1, 1998.  As a result,  performance information  is
available for the  accumulation unit values investing in these portfolios.


Column A presents performance  figures  for the  accumulation  units which
reflect the  insurance charges as well as the fees and expenses of the
investment  portfolio.  Column B presents  performance  figures  for the
accumulation  units  which  reflect the insurance charges, the contract
maintenance charge, the fees and expenses of the investment  portfolio,  and
assume that you make a withdrawal  at the end of the period and therefore  the
withdrawal  charge is reflected.  The inception dates shown below reflect the
dates the Separate Account first invested in the  Portfolio.



PART 1 COVA SERIES TRUST

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:

<TABLE>
<CAPTION>
<S>                                     <C>                           <C> 
                                            Accumulation Unit Performance
                                        Column A                       Column B
                   Separate Account    (reflects insurance           (reflects all 
                   Inception Date      charges and portfolio          charges and 
                   in Portfolio        expenses)                      portfolio expenses)
                   ----------------   ------------------------     ---------------------------
                                                         since                         since
Portfolio                             1 yr            inception     1 yr            inception
- -----------------                     --------------------------    ---------------------------

VKAC GROWTH AND 
INCOME                 7/19/95         23.34%           21.33%       18.05%           19.59%

MONEY MARKET           6/19/95          4.17%            4.25%       (1.00)%           2.32%

QUALITY INCOME         8/16/95          7.57%            6.40%        2.34%            4.30%

STOCK INDEX            7/20/95         31.13%           26.13%       25.78%           24.42%

SELECT EQUITY          5/15/96         29.67%           22.08%       24.47%           19.23%

SMALL CAP STOCK        5/15/96         19.31%           13.94%       14.12%           10.98%

INTERNATIONAL 
EQUITY                 5/14/96          4.52%            8.07%       (0.64)%           5.07%

QUALITY BOND           5/20/96          7.58%            7.32%        2.43%            4.28%

LARGE CAP STOCK        5/16/96         31.36%           26.51%       26.15%           23.69%

BOND DEBENTURE         5/20/96         14.05%           15.91%        8.87%           12.97%

</TABLE>

PART 1 LORD ABBETT SERIES FUND, INC.

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:

<TABLE>
<CAPTION>
<S>                                     <C>                           <C> 
                                            Accumulation Unit Performance
                                        Column A                       Column B
                   Separate Account    (reflects insurance           (reflects all 
                   Inception Date      charges and portfolio          charges and 
                   in Portfolio        expenses)                      portfolio expenses)
                   ----------------   ------------------------     ---------------------------
                                                         since                         since
Portfolio                             1 yr            inception     1 yr            inception
- -----------------                     --------------------------    ---------------------------


GROWTH AND INCOME      7/20/95         22.91%          20.45%        17.48%            18.53%
</TABLE>

PART 1 GENERAL AMERICAN CAPITAL COMPANY MONEY MARKET FUND

AVERAGE ANNUAL TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:

<TABLE>
<CAPTION>

<S>                                     <C>                           <C> 




                                            Accumulation Unit Performance
                                        Column A                       Column B
                   Separate Account    (reflects insurance           (reflects all 
                   Inception Date      charges and portfolio          charges and 
                   in Portfolio        expenses)                      portfolio expenses)
                   ----------------   ------------------------     ---------------------------
                                                since                         since
Portfolio                                     inception                     inception
- -----------------                     --------------------------    ---------------------------


MONEY MARKET          12/4/97                  .34%                         (4.81)%

</TABLE>


PART 2

Shares of the  General  American  Capital  Company  Money  Market Fund were made
available  under  the  contract  on May 1,  1997.  Shares of the  Portfolios  of
Variable Insurance Products Fund,  Variable Insurance Products Fund II, Variable
Insurance Products Fund III, AIM Variable Insurance Funds, Inc. and MFS Variable
Insurance Trust were offered under the contract on December 30, 1997.  Shares of
the Select Equity, Small Cap Stock,  International  Equity,  Quality Bond, Large
Cap Stock & Bond  Debenture  Portfolios  of Cova Series Trust were offered under
the contracts on May 1, 1996 and shares of the Mid-Cap Value, Large Cap Research
and  Developing  Growth  Portfolios  of Cova Series Trust were offered under the
contract  on  November  15,  1997.  However,  certain  Portfolios  have  been in
existence  for a  longer  time  and  therefore  have an  investment  performance
history.  In order  to show how the  historical  performance  of the  Portfolios
affect accumulation unit values, we have developed performance information.


The chart below shows the  investment  performance of the Portfolios and the
accumulation  units performance  calculated by assuming that accumulation  units
were invested in the Portfolios for the same periods.

The performance  figures in Column A for the Portfolios reflect the fees and
expenses paid by the Portfolio.  Column B presents  performance  figures for the
accumulation  units which reflect the insurance  charges as well as the fees and
expenses  of the  Portfolio.  Column  C  presents  performance  figures  for the
accumulation units which reflect the insurance charges, the contract maintenance
charge,  the fees and  expenses of the  Portfolio,  and assumes  that you make a
withdrawal  at the end of the  period and  therefore  the  withdrawal  charge is
reflected.

PART 2 COVA SERIES TRUST
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:



<TABLE>
<CAPTION>
                                        Fund Performance            Accumulation Unit Performance
                                        Column A                      Column B                    Column C
                                                                    (reflects insurance charges  (reflects all charges
                                                                    and portfolio expenses)       and portfolio expenses)
                                      ------------------          ------------------------------------------------------
<S>                     <C>           <C>           <C>           <C>              <C>             <C>            <C>
                      Portfolio
                      inception                      since                          since                           since
Portfolio             date            1 yr         inception       1 yr            inception       1 yr           inception
- --------------        ----------     -----         ---------       ----            ---------       ----           ---------

Select Equity           5/1/96       31.55%          23.74%        29.67%            21.97%        24.48%           19.33% 
Small Cap Stock         5/1/96       20.89%          17.72%        19.31%            16.10%        14.12%           13.38%
International Equity    5/1/96        5.96%           8.67%         4.52%             7.14%        (0.64)%           4.31%
Quality Bond            5/1/96        9.06%           8.87%         7.58%             7.42%         2.43%            4.60%
Large Cap Stock         5/1/96       33.25%          28.66%        31.36%            26.87%        26.15%           24.29%
Bond Debenture          5/1/96       15.63%          17.28%        14.05%            15.69%         8.87%           12.97%
Mid-Cap Value          8/20/97                        4.90%                           4.68%                         (0.54)%
Large Cap Research     8/20/97                       (0.74)%                         (1.00)%                        (6.21)%
Developing Growth      8/20/97                        5.52%                           5.28%                          0.06%
</TABLE>


PART 2 GENERAL AMERICAN CAPITAL COMPANY MONEY MARKET FUND
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>
<CAPTION>

<S>                  <C>       <C>         <C>        <C>       <C>       <C>              <C>           <C>          <C>      <C>
                                         Fund    Performance                      Accumulation    Unit     Performance
                                   Column A                         Column   B                             Column   C
                                                                    (reflects insurance                   (reflects all 
                                                                    charges and                            charges and
                   Portfolio                                        portfolio expenses)                    portfolio expenses)
                   inception                                        
Portfolio          date           1 yr   5 yrs        10 yrs     1 yr       5 yrs         10 yrs         1 yr      5 yrs     10 yrs 
- ----------------   ---------  ---------  ------  ------------   -------    ---------      -------------  -------  ---------   ------

Money Market        10/1/87      5.71%   4.89%       5.99%        4.31%      3.49%          4.59%         (0.79)%   (1.11)%    4.49%

</TABLE>

PART 2 LORD ABBETT SERIES FUND, INC.
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>
<CAPTION>

<S>                  <C>       <C>         <C>        <C>       <C>       <C>              <C>           <C>          <C>      <C>
                                         Fund    Performance                      Accumulation    Unit     Performance
                                   Column A                         Column   B                             Column   C
                                                                    (reflects insurance                   (reflects all 
                                                                    charges and                            charges and
                   Portfolio                                        portfolio expenses)                    portfolio expenses)
                   inception                        Since                                 Since                            Since
Portfolio          date           1 yr   5 yrs    inception      1 yr       5 yrs        inception        1 yr      5 yrs  inception
- ----------------   ---------  ---------  ------  ------------   -------    ---------     ----------      -------  ---------  -------

Growth and Income   12/11/89     24.30% 17.90%      16.60%        22.91%     16.28%         14.99%        17.48%    15.25%    14.59%

</TABLE>


PART 2 VARIABLE INSURANCE PRODUCTS FUND
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>

<CAPTION>


<S>                  <C>       <C>         <C>        <C>       <C>       <C>              <C>           <C>          <C>      <C>
                                         Fund    Performance                      Accumulation    Unit     Performance
                                   Column A                         Column   B                             Column   C
                                                                    (reflects insurance                   (reflects all 
                                                                    charges and                            charges and
                   Portfolio                                        portfolio expenses)                    portfolio expenses)
                   inception                                        
Portfolio          date           1 yr   5 yrs        10 yrs     1 yr       5 yrs         10 yrs         1 yr      5 yrs     10 yrs
- ----------------   ---------  ---------  ------  ------------   -------    ---------     -------------  -------  ---------   -------

VIP Growth          10/9/86     23.45%   18.00%       17.18%     22.05%     16.60%         15.78%        16.95%    12.00%     15.68%

VIP Equity-Income   10/9/86     28.05%   20.15%       16.72%     26.65%     18.75%         15.32%        21.55%    14.15%     15.22%
</TABLE>

VARIABLE INSURANCE PRODUCTS FUND II
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>
<CAPTION>

<S>                  <C>            <C>            <C>            <C>                 <C>           <C>          <C>    

                                         Fund    Performance                                    Accumulation    Unit     Performance
                                   Column A                         Column   B                     Column   C
                                                                    (reflects insurance           (reflects all 
                                                                    charges and                   charges and
                   Portfolio                                        portfolio expenses)           portfolio expenses)
                   inception                     Performance                                                      Performance
Portfolio          date           1 yr           since inception    1 yr               10 yrs          1 yr       since Inception
- ----------------   ---------  -----------------  ---------------   -------          -------------     -----     ----------------

VIP II Contrafund   1/3/95        24.08%            28.14%          22.68%             26.74%         17.58%          22.14%
</TABLE>

PART 2 VARIABLE INSURANCE PRODUCTS FUND III
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>

<CAPTION>

<S>                  <C>           <C>              <C>            <C>                <C>           <C>          <C>    

                                         Fund    Performance                                    Accumulation    Unit     Performance
                                   Column A                         Column   B                     Column   C
                                                                    (reflects insurance           (reflects all 
                                                                    charges and                   charges and
                   Portfolio                                        portfolio expenses)           portfolio expenses)
                   inception                     Performance                         Since                  Performance
Portfolio          date           1 yr           since inception    1 yr             inception    1 yr       since Inception
- ----------------   ---------  -----------------  ---------------    -------          -------     -------    ----------------

VIP III Growth
Opportunities       1/3/95       29.95%             26.81%           28.55%             25.41%   23.45%        20.81%   

VIP III Growth
  & Income          12/31/96     30.10%             28.70%           28.70%             27.30%   23.60%        22.70%   

</TABLE>

PART 2 AIM VARIABLE INSURANCE FUNDS, INC.
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:
<TABLE>
<CAPTION>
<S>                  <C>           <C>              <C>            <C>                <C>           <C>          <C>    

                                         Fund    Performance                                    Accumulation    Unit     Performance
                                   Column A                         Column   B                     Column   C
                                                                    (reflects insurance           (reflects all 
                                                                    charges and                   charges and
                   Portfolio                                        portfolio expenses)           portfolio expenses)
                   inception                     Performance                          Since                       Performance
Portfolio          date           1 yr           since inception    1 yr              inception        1 yr       since Inception
- ----------------   ---------  -----------------  ---------------     -------          -------------   -------  ----------------

AIM V.I. Capital
Appreciation       5/5/93        13.51%             18.65%           12.11%             17.25%          7.01%       12.65%

AIM V.I. 
International
Equity             5/5/93         6.94%             12.91%            5.54%             11.51%          0.44%        6.91%  

AIM V.I.
Value              5/5/93        23.69%             19.76%           22.29%             18.36%         17.19%       13.76%
</TABLE>

PART 2 MFS VARIABLE INSURANCE TRUST
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97:

<TABLE>

<CAPTION>
<S>                  <C>           <C>              <C>            <C>                <C>           <C>          <C>    

                                         Fund    Performance                                    Accumulation    Unit     Performance
                                   Column A                              Column   B                     Column   C
                                                                         (reflects insurance           (reflects all 
                                                                          charges and                   charges and
                            Portfolio                                     portfolio expenses)           portfolio expenses)
                            inception                     Performance                     Since                       Performance
Portfolio                   date         1 yr           since inception      1 yr         inception        1 yr      since Inception
- --------------              ---------  -----------------  ---------------     -------     -------------   -------     --------------

MFS Emerging Growth         7/24/95       21.90%              23.53%           20.50%        22.13%        15.40%           17.53%
MFS Research                7/26/95       20.26%              22.13%           18.86%        20.73%        13.76%           16.13%
MFS Growth With Income      10/9/95       29.78%              27.61%           28.38%        26.21%        23.28%           21.61%
MFS High Income             7/26/95       13.67%              12.66%           12.22%        11.26%         7.12%            6.66%
MFS World Governments       6/14/94       (1.13)%              4.92%           (2.53)%        3.52%        (7.63)%          (1.08)%
MFS Bond                    10/24/95      10.14%               6.94%             8.74%         5.54%         3.64%            0.94%
                                                                           
</TABLE>


PART 2 ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97

<TABLE>
<CAPTION>


<S>                    <C>       <C>      <C>       <C>         <C>       <C>            <C>            <C> 
                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects insurance      (reflects all
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)

                        Portfolio                    10 yrs                  10 yrs                    10 yrs
                        Inception                    or since                or since                 or since
Portfolio               Date         1 yr  5 yrs     inception   1 yr  5 yrs inception 1 yr   5 yrs   inception
- ---------------         ---------   ------ ------    ---------- ------ ----- --------- -----  ------- ----------

Premier Growth          6/26/92    33.86%  21.06%    21.72%    32.46% 19.66%  20.32%   27.36%  15.06%   20.22%       
Real Estate Investment  1/9/97      --      --       23.40%      --     --    22.00%     --      --     16.90%        
</TABLE>


PART 2 LIBERTY VARIABLE INVESTMENT TRUST
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97

<TABLE>
<CAPTION>


<S>                    <C>       <C>      <C>       <C>         <C>       <C>            <C>            <C> 
                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects insurance      (reflects all
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)

                        Portfolio                    10 yrs                  10 yrs                    10 yrs
                        Inception                    or since                or since                 or since
Portfolio               Date         1 yr  5 yrs     inception   1 yr  5 yrs inception 1 yr   5 yrs   inception
- ---------------         ---------   ------ ------    ---------- ------ ----- --------- -----  ------- ----------

Newport Tiger, Variable 
Series                  5/1/95    (31.14)%  --     (4.47)%   (32.54)%   --    (5.87)%  (37.64)%   --    (10.47)%
</TABLE>


PART 2 INVESTORS FUND SERIES
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97

<TABLE>
<CAPTION>


<S>                    <C>       <C>      <C>       <C>         <C>       <C>            <C>            <C> 
                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects insurance      (reflects all
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)

                        Portfolio                    10 yrs                  10 yrs                    10 yrs
                        Inception                    or since                or since                 or since
Portfolio               Date         1 yr  5 yrs     inception   1 yr  5 yrs inception 1 yr   5 yrs   inception
- ---------------         ---------   ------ ------    ---------- ------ ----- --------- -----  ------- ----------

Kemper Small Cap Value   5/1/96     21.73%   --     13.74%     20.33%    --    12.34%    15.23%    --      7.74%
Kemper Government
Securities               9/3/87      8.96%   6.61%   7.98%      7.56%   5.21%   6.58%     2.46%   0.61%    6.48%
Kemper Small Cap Growth  5/2/94     34.20%   --     25.83%     32.80%    --    24.43%    27.70%    --     19.83%           
</TABLE>


PART 2 OPPENHEIMER VARIABLE ACCOUNT FUNDS
TOTAL RETURN FOR THE PERIODS ENDED 12/31/97

<TABLE>
<CAPTION>


<S>                    <C>       <C>      <C>       <C>         <C>       <C>            <C>            <C> 
                               Fund    Performance              Accumulation   Unit     Performance
                                Column A                         Column   B              Column C
                                                                (reflects insurance      (reflects all
                                                                 charges and              charges and
                                                                 portfolio expenses)      portfolio expenses)

                        Portfolio                    10 yrs                  10 yrs                    10 yrs
                        Inception                    or since                or since                 or since
Portfolio               Date         1 yr  5 yrs     inception   1 yr  5 yrs inception 1 yr   5 yrs   inception
- ---------------         ---------   ------ ------    ---------- ------ ----- --------- -----  ------- ----------

Oppenheimer High Income  4/30/86    12.21%  13.75%    14.32%    10.81% 12.35%  12.92%  5.71%   7.75%    12.82% 
Oppenheimer Bond         4/3/85      9.25%   8.23%     9.50%     7.85%  6.83%   8.10%  2.75%   2.23%     8.00%
Oppenheimer Growth       4/3/85     26.68%  18.61%    16.67%    25.28% 17.21%  15.27% 20.18%  12.61%    15.17%
Oppenheimer Growth & Income 7/5/95  32.48%     --     37.24%    31.08%    --   35.84% 25.98%    --      31.24%
Oppenheimer Strategic Bond 5/3/93    8.71%     --      7.64%     7.31%    --    6.24%  2.21%    --       1.64%



</TABLE>






- ---------------------------
- ---------------------------                                            STAMP
- ---------------------------


                              Cova Financial Life Insurance Company
                              Attn: Variable Products
                              One Tower Lane
                              Suite 3000
                              Oakbrook Terrace, Illinois 60181-4644



     Please send me, at no charge, the Statement of Additional Information
     dated May __, 1998 for The Annuity Contract issued by Cova.




                  (Please print or type and fill in all information)




     ---------------------------------------------------------------------------
     Name

     ---------------------------------------------------------------------------
     Address

     ---------------------------------------------------------------------------
     City                                         State               Zip Code




                                  PART B


                     STATEMENT OF ADDITIONAL INFORMATION

           INDIVIDUAL FIXED AND VARIABLE DEFERRED ANNUITY CONTRACT

                                  issued by

                   COVA VARIABLE ANNUITY ACCOUNT FIVE

                                     AND

                    COVA FINANCIAL LIFE INSURANCE COMPANY 



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN  CONJUNCTION  WITH THE PROSPECTUS  DATED May __, 1998, FOR THE
INDIVIDUAL  FIXED AND  VARIABLE  DEFERRED  ANNUITY  CONTRACT  WHICH IS DESCRIBED
HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: One Tower Lane, Suite 3000, Oakbrook Terrace,  Illinois  60181-4644,
(800) 831-5433.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED May __, 1998. 


             


                         TABLE OF CONTENTS
    


                                                     Page

COMPANY

EXPERTS

LEGAL OPINIONS

DISTRIBUTION
Reduction or Elimination of the Withdrawal Charge

CALCULATION OF PERFORMANCE INFORMATION
Total Return
Historical Unit Values
Reporting Agencies
Performance Information
 

FEDERAL TAX STATUS
General
Diversification
Multiple Contracts
Contracts Owned by Other than Natural Persons
Tax Treatment of Assignments
Income Tax Withholding
Tax Treatment of Withdrawals - Non-Qualified Contracts
Qualified Plans
Tax Treatment of Withdrawals - Qualified Contracts
Tax-Sheltered Annuities - Withdrawal Limitations

ANNUITY PROVISIONS
Variable Annuity
Fixed Annuity
Annuity Unit
Net Investment Factor
Mortality and Expense Guarantee

FINANCIAL STATEMENTS







                                   COMPANY

Cova   Financial  Life   Insurance   Company  (the   "Company")  was  originally
incorporated  on  September  6,  1972 as  Industrial  Indemnity  Life  Insurance
Company,  a  California  corporation  and changed its name on January 1, 1986 to
Xerox Financial Life Insurance Company.  The Company presently is licensed to do
business in the state of California.  On June 1, 1995 a wholly-owned  subsidiary
of General American Life Insurance Company ("General  American") purchased Xerox
Financial  Services Life Insurance  Company ("Xerox Life"),  an affiliate of the
Company,  from Xerox  Financial  Services,  Inc. The  acquisition  of Xerox Life
included related companies,  including the Company.  On June 1, 1995 the Company
changed its name to Cova Financial Life Insurance Company.

General American is a St. Louis-based mutual company with more than $300 billion
of life insurance in force and  approximately $24 billion in assets. It provides
life and health insurance,  retirement plans, and related financial  services to
individuals and groups.

                                   EXPERTS

The  balance  sheets of the Company as of  December  31, 1997 and 1996,  and the
related statements of income, shareholder's equity, and cash flows for the years
ended  December 31, 1997 and 1996, and the periods from June 1, 1995 to December
31, 1995 and January 1, 1995 to May 31,  1995,  and the  statement of assets and
liabilities  of the Separate  Account as of December  31, 1997,  and the related
statement of  operations  for the year or period then ended,  the  statements of
changes in contract  owners' equity for each of the years or periods  presented,
and the financial  highlights for each of the years or periods  presented,  have
been  included  herein in reliance  upon the reports of KPMG Peat  Marwick  LLP,
independent  certified public accountants,  appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.  The report of
KPMG Peat Marwick LLP covering the Company's  financial  statements  referred to
above  contains an  explanatory  paragraph  stating that as a result of its 1995
acquisition,  the  financial  information  for  the  periods  subsequent  to the
acquisition  is presented on a different cost basis than for the period prior to
the acquisition and, therefore, is not comparable.

                                LEGAL OPINIONS


Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

                                 DISTRIBUTION

Cova Life Sales Company ("Life Sales") acts as the distributor. Prior to June 1,
1995, Cova Life Sales Company was known as Xerox Life Sales Company.  Life Sales
is an affiliate of the Company. The offering is on a continuous basis.

REDUCTION OR ELIMINATION OF THE WITHDRAWAL CHARGE

The  amount  of the  Withdrawal  Charge  on the  Contracts  may  be  reduced  or
eliminated  when sales of the Contracts are made to individuals or to a group of
individuals  in a  manner  that  results  in  savings  of  sales  expenses.  The
entitlement  to reduction of the  Withdrawal  Charge will be  determined  by the
Company after examination of all the relevant factors such as:

     1.  The size and  type of  group  to  which  sales  are to be made  will be
considered. Generally, the sales expenses for a larger group are less than for a
smaller  group  because of the ability to implement  large  numbers of Contracts
with fewer sales contacts.

     2. The total amount of purchase payments to be received will be considered.
Per Contract  sales expenses are likely to be less on larger  purchase  payments
than on smaller ones.

     3. Any prior or existing  relationship with the Company will be considered.
Per Contract sales expenses are likely to be less when there is a prior existing
relationship  because of the likelihood of implementing  the Contract with fewer
sales contacts.

     4. There may be other circumstances,  of which the Company is not presently
aware, which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction or elimination of the Withdrawal Charge.

The  Withdrawal  Charge may be  eliminated  when the  Contracts are issued to an
officer,  director or employee  of the Company or any of its  affiliates.  In no
event will any reduction or elimination  of the  Withdrawal  Charge be permitted
where the  reduction  or  elimination  will be  unfairly  discriminatory  to any
person.

                           PERFORMANCE INFORMATION

Total Return

From time to time, the Company may advertise  performance  data.  Such data will
show the  percentage  change in the value of an  Accumulation  Unit based on the
performance of an investment portfolio over a period of time, usually a calendar
year,  determined by dividing the increase  (decrease) in value for that unit by
the Accumulation Unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of a 1.25% Mortality and Expense Risk Premium,  a .15%  Administrative
Expense  Charge,  the expenses for the  underlying  investment  portfolio  being
advertised  and any  applicable  Contract  Maintenance  Charges  and  Withdrawal
Charges.

The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
Contract  Maintenance Charges and any applicable  Withdrawal Charge to arrive at
the  ending  hypothetical  value.  The  average  annual  total  return  is  then
determined by computing the fixed interest rate that a $1,000  purchase  payment
would have to earn annually,  compounded  annually,  to grow to the hypothetical
value  at the end of the  time  periods  described.  The  formula  used in these
calculations is:


                                        n
                               P (1 + T) = ERV

Where:
P    =  a hypothetical initial payment of $1,000
T    =  average annual total return
n    =  number of years
ERV  =  ending redeemable value at the end of the time periods
        used (or fractional portion thereof) of a hypothetical
        $1,000 payment made at the beginning of the time
        periods used.

The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
Withdrawal  Charge.  The  deduction  of any  Withdrawal  Charge would reduce any
percentage increase or make greater any percentage decrease.

Owners should note that the investment results of each investment portfolio will
fluctuate over time, and any  presentation of the investment  portfolio's  total
return for any period should not be considered  as a  representation  of what an
investment may earn or what an Owner's total return may be in any future period.

Historical Unit Values

The  Company  may also show  historical  Accumulation  Unit  values  in  certain
advertisements  containing  illustrations.  These illustrations will be based on
actual Accumulation Unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage  change  in  Accumulation  Unit  values  for  any of  the  investment
portfolios against  established market indices such as the Standard & Poor's 500
Composite  Stock  Price  Index,  the  Dow  Jones  Industrial  Average  or  other
management  investment companies which have investment objectives similar to the
investment  portfolio being compared.  The Standard & Poor's 500 Composite Stock
Price Index is an unmanaged,  unweighted  average of 500 stocks, the majority of
which  are  listed on the New York  Stock  Exchange.  The Dow  Jones  Industrial
Average  is an  unmanaged,  weighted  average  of thirty  blue  chip  industrial
corporations  listed on the New York Stock Exchange.  Both the Standard & Poor's
500  Composite  Stock Price Index and the Dow Jones  Industrial  Average  assume
quarterly reinvestment of dividends.

Reporting Agencies

The Company may also distribute  sales literature which compares the performance
of the  Accumulation  Unit  values  of the  Contracts  with the unit  values  of
variable annuities issued by other insurance companies. Such information will be
derived  from  the  Lipper  Variable  Insurance  Products  Performance  Analysis
Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

Morningstar  rates a variable annuity against its peers with similar  investment
objectives.  Morningstar  does not rate any variable  annuity that has less than
three years of performance data.

Performance Information
   
The Accumulation  Units which invest in the Portfolios  managed by J.P. Morgan
Investment Management Inc., Lord, Abbett & Co., Conning Asset Management
Company,  Fidelity  Management & Research  Company,  A I M Advisors, Inc., 
Massachusetts Financial Services Company, Alliance Capital Management L.P.,
Scudder Kemper Investments, Inc., Newport Fund Management Inc. and
OppenheimerFunds, Inc. (collectively,  the "Existing Funds") have no meaningful 
investment performance history yet. However,  certain Portfolios  of the  
Existing  Funds  have  been in  existence  for some time and consequently have 
an investment performance history. In order to demonstrate how investment  
experience of the Existing  Funds affect  Accumulation  Unit values,
performance  information  was  developed.  The  information  is  based  upon the
historical  experience of the Existing Funds and is for the periods  shown.  The
prospectus contains a chart of performance information.    

Future performance of the Existing Funds will vary and the results shown are not
necessarily  representative  of future  results.  Performance for periods ending
after those shown may vary substantially from the examples shown. The  
performance of the Existing  Funds is calculated for a specified  period of
time by  assuming  an  initial  Purchase  Payment  of  $1,000  allocated  to the
Portfolio.  There are  performance  figures  for the  Accumulation  Units  which
reflect the insurance charges as well as the portfolio expenses.  There are also
performance  figures  for the  Accumulation  Units which  reflect the  insurance
charges,  the contract  maintenance charge, the portfolio  expenses,  and assume
that you make a withdrawal at the end of the period and therefore the withdrawal
charge is  reflected.  The  percentage  increases  (decreases)are  determined by
subtracting the initial  Purchase Payment from the ending value and dividing the
remainder by the beginning  value. The performance may also show figures when no
withdrawal is assumed. 


                              FEDERAL TAX STATUS

GENERAL

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

Section 72 of the Code governs taxation of annuities in general. An Owner is not
taxed on increases in the value of a Contract until distribution occurs,  either
in the form of a lump sum  payment  or as  annuity  payments  under the  Annuity
Option selected.  For a lump sum payment  received as a total withdrawal  (total
surrender),  the  recipient  is taxed on the portion of the payment that exceeds
the cost basis of the Contract. For Non-Qualified Contracts,  this cost basis is
generally the purchase payments,  while for Qualified  Contracts there may be no
cost  basis.  The  taxable  portion of the lump sum payment is taxed at ordinary
income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includible in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment in the Contract has been recovered  (i.e.  when the total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION

Section  817(h) of the Code  imposes  certain  diversification  standards on the
underlying  assets of  variable  annuity  contracts.  The Code  provides  that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period  (and any  subsequent  period)  for which  the  investments  are not,  in
accordance with regulations  prescribed by the United States Treasury Department
("Treasury  Department"),   adequately  diversified.   Disqualification  of  the
Contract as an annuity contract would result in the imposition of federal income
tax to the Owner with respect to earnings allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Teras.
Reg.1.817-5),  which established diversification requirements for the investment
portfolios  underlying variable contracts such as the Contract.  The Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all investment portfolios underlying the Contracts will
be  managed  in  such  a  manner  as  to  comply   with  these   diversification
requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE CONTRACTS

The Code provides that multiple non-qualified annuity contracts which are issued
within  a  calendar  year to the  same  contract  owner  by one  company  or its
affiliates are treated as one annuity  contract for purposes of determining  the
tax consequences of any  distribution.  Such treatment may result in adverse tax
consequences  including more rapid taxation of the distributed amounts from such
combination  of  contracts.  Owners  should  consult  a  tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS

Under Section  72(u) of the Code,  the  investment  earnings on premiums for the
Contracts  will be taxed  currently  to the Owner if the Owner is a  non-natural
person, e.g., a corporation or certain other entities.  Such Contracts generally
will not be treated as annuities for federal income tax purposes.  However, this
treatment  is not  applied to a Contract  held by a trust or other  entity as an
agent for a natural person nor to Contracts held by Qualified Plans.  Purchasers
should  consult their own tax counsel or other tax adviser  before  purchasing a
Contract to be owned by a non-natural person.

TAX TREATMENT OF ASSIGNMENTS

An  assignment  or pledge of a Contract may be a taxable  event.  Owners  should
therefore  consult  competent tax advisers  should they wish to assign or pledge
their Contracts.

INCOME TAX WITHHOLDING

All distributions or the portion thereof which is includible in the gross income
of the Owner are subject to federal income tax withholding.  Generally,  amounts
are withheld from periodic payments at the same rate as wages and at the rate of
10% from non-periodic payments. However, the Owner, in most cases, may elect not
to have taxes withheld or to have withholding done at a different rate.

Effective January 1, 1993, certain distributions from retirement plans qualified
under Section 401 or Section 403(b) of the Code,  which are not directly  rolled
over to another  eligible  retirement plan or individual  retirement  account or
individual  retirement  annuity,  are subject to a mandatory 20% withholding for
federal income tax. The 20% withholding requirement generally does not apply to:
a) a series of substantially  equal payments made at least annually for the life
or life expectancy of the  participant or joint and last survivor  expectancy of
the  participant  and a designated  beneficiary or for a specified  period of 10
years or more; or b) distributions which are required minimum distributions;  or
c) the portion of the distributions not includible in gross income (i.e. returns
of after-tax  contributions).  Participants should consult their own tax counsel
or other tax adviser regarding withholding requirements.

TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED CONTRACTS

Section  72  of  the  Code  governs  treatment  of  distributions  from  annuity
contracts. It provides that if the Contract Value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includible in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any  premature  distribution.  However,  the  penalty is not  imposed on amounts
received:  (a) after the taxpayer reaches age 59 1/2; (b) after the death of the
Owner; (c) if the taxpayer is totally  disabled (for this purpose  disability is
as defined in Section  72(m)(7) of the Code);  (d) in a series of  substantially
equal periodic  payments made not less frequently than annually for the life (or
life  expectancy)  of the  taxpayer  or for  the  joint  lives  (or  joint  life
expectancies) of the taxpayer and his or her Beneficiary; (e) under an immediate
annuity;  or (f) which are  allocable to purchase  payments made prior to August
14, 1982.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)

QUALIFIED PLANS

The Contracts  offered  herein are designed to be suitable for use under various
types of Qualified Plans. Taxation of participants in each Qualified Plan varies
with the type of plan and terms and  conditions of each specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and conditions of the Contracts  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's administrative procedures.  Owners, participants
and   Beneficiaries   are  responsible  for  determining   that   contributions,
distributions  and other  transactions with respect to the Contracts comply with
applicable  law.  Following are general  descriptions  of the types of Qualified
Plans with which the Contracts may be used. Such descriptions are not exhaustive
and are for  general  informational  purposes  only.  The  tax  rules  regarding
Qualified Plans are very complex and will have differing  applications depending
on individual  facts and  circumstances.  Each purchaser should obtain competent
tax advice prior to purchasing a Contract issued under a Qualified Plan.

Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in ARIZONA  GOVERNING  COMMITTEE V.
NORRIS that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
Qualified  Plans will utilize annuity tables which do not  differentiate  on the
basis of sex.  Such annuity  tables will also be available for use in connection
with certain non-qualified deferred compensation plans.

a.     H.R. 10 Plans

Section 401 of the Code permits self-employed individuals to establish Qualified
Plans for themselves and their employees,  commonly  referred to as "H.R. 10" or
"Keogh" plans.  Contributions  made to the Plan for the benefit of the employees
will not be included in the gross income of the employees until distributed from
the Plan.  The tax  consequences  to  participants  may vary  depending upon the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  (See "Tax Treatment of Withdrawals - Qualified  Contracts"  below.)
Purchasers of Contracts for use with an H.R. 10 Plan should obtain competent tax
advice as to the tax treatment and suitability of such an investment.

b.     Tax-Sheltered Annuities

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includible in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals - Qualified  Contracts" and "Tax-Sheltered  Annuities -
Withdrawal  Limitations"  below.)  Employee  loans are not  allowable  under the
Contracts.  Any  employee  should  obtain  competent  tax  advice  as to the tax
treatment and suitability of such an investment.

c.     Individual Retirement Annuities

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the individual's gross income.  These IRAs are
subject  to  limitations  on  eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

       Roth IRAs

Beginning in 1998, individuals may purchase a new type of non-deductible IRA,
known as a Roth IRA.  Purchase payments for a Roth IRA are limited to a
maximum of $2,000 per year.  Lower maximum limitations apply to individuals
with adjusted gross incomes between $95,000 and $110,000 in the case of
single taxpayers, between $150,000 and $160,000 in the case of married
taxpayers filing joint returns, and between $0 and $10,000 in the case of
married taxpayers filing separately.  An overall  $2,000 annual limitation
continues to apply to all of a taxpayer's IRA contributions,including Roth
IRA and non-Roth IRAs.

Qualified distributions from Roth IRAs are free from federal income tax.  
A qualified distribution requires that an individual has held the Roth IRA 
for at least five years and, in addition, that the distribution is made 
either after the individual reaches age 59 1/2, on the individual's death 
or disability, or as a qualified first-time home purchase, subject to a 
$10,000 lifetime maximum, for the individual, a spouse, child, grandchild, 
or ancestor.  Any distribution which is not a qualified distribution is 
taxable to the extent of earnings in the distribution.  Distributions are 
treated as made from contributions first and therefore no distributions are 
taxable until distributions exceed the amount of contributions to the Roth 
IRA.  The 10% penalty tax and the regular IRA exceptions to the 10% penalty 
tax apply to taxable distributions from a Roth IRA.

Amounts may be rolled over from one Roth IRA to another Roth IRA.  Furthermore,
an individual may make a rollover contribution from a non-Roth IRA to a Roth
IRA, unless the individual has adjusted gross income over $100,000 or the
individual is a married taxpayer filing a separate return.  The individual 
must pay tax on any portion of the IRA being rolled over that represents
income or a previously deductible IRA contribution.  However, for rollovers in
1998, the individual may pay that tax ratably over the four taxable year period
beginning with tax year 1998.

Purchasers of Contracts to be qualified as a Roth IRA should obtain competent
tax advice as to the tax treatment and suitability of such an investment.


d.     Corporate Pension and Profit-Sharing Plans

Sections 401(a) and 401(k) of the Code permit  corporate  employers to establish
various types of retirement  plans for  employees.  These  retirement  plans may
permit  the  purchase  of the  Contracts  to  provide  benefits  under the Plan.
Contributions to the Plan for the benefit of employees will not be includible in
the gross  income of the  employees  until  distributed  from the Plan.  The tax
consequences to participants may vary depending upon the particular plan design.
However,  the Code places limitations and restrictions on all Plans including on
such items as:  amount of allowable  contributions;  form,  manner and timing of
distributions;  transferability of benefits;  vesting and  nonforfeitability  of
interests;  nondiscrimination  in  eligibility  and  participation;  and the tax
treatment of distributions,  withdrawals and surrenders.  (See "Tax Treatment of
Withdrawals - Qualified  Contracts" below.) Purchasers of Contracts for use with
Corporate  Pension or Profit Sharing Plans should obtain competent tax advice as
to the tax treatment and suitability of such an investment.

TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS

In the case of a withdrawal under a Qualified Contract, a ratable portion of the
amount  received is taxable,  generally  based on the ratio of the  individual's
cost basis to the individual's  total accrued benefit under the retirement plan.
Special tax rules may be available  for certain  distributions  from a Qualified
Contract.  Section  72(t) of the Code  imposes a 10%  penalty tax on the taxable
portion of any distribution from qualified retirement plans, including Contracts
issued and qualified under Code Sections 401 (H.R. 10 and Corporate  Pension and
Profit-Sharing  Plans),  403(b)  (Tax-Sheltered  Annuities)  and  408  and  408A
(Individual Retirement  Annuities).  To the extent amounts are not includible in
gross income because they have been rolled over to an IRA or to another eligible
Qualified  Plan, no tax penalty will be imposed.  The tax penalty will not apply
to the following distributions: (a) if distribution is made on or after the date
on  which  the  Owner or  Annuitant  (as  applicable)  reaches  age 59 1/2;  (b)
distributions  following  the death or  disability of the Owner or Annuitant (as
applicable)  (for this purpose  disability is as defined in Section  72(m)(7) of
the Code);  (c) after  separation from service,  distributions  that are part of
substantially equal periodic payments made not less frequently than annually for
the life (or life  expectancy) of the Owner or Annuitant (as  applicable) or the
joint  lives  (or  joint  life  expectancies)  of such  Owner or  Annuitant  (as
applicable) and his or her designated Beneficiary; (d) distributions to an Owner
or Annuitant (as  applicable)  who separated  from service after he has attained
age 55; (e) distributions  made to the Owner or Annuitant (as applicable) to the
extent  such  distributions  do not exceed the amount  allowable  as a deduction
under Code Section 213 to the Owner or  Annuitant  (as  applicable)  for amounts
paid during the taxable  year for medical  care;  (f)  distributions  made to an
alternate  payee  pursuant  to  a  qualified   domestic   relations  order;  (g)
distributions from an Individual  Retirement Annuity for the purchase of medical
insurance  (as described in Section  213(d)(1)(D)  of the Code) for the Owner or
Annuitant (as  applicable)  and his or her spouse and dependents if the Owner or
Annuitant (as applicable) has received unemployment compensation for at least 12
weeks (this  exception  will no longer  apply after the Owner or  Annuitant  (as
applicable) has been re-employed for at least 60 days); (h)  distributions  from
an Individual  Retirement Annuity made to the Owner or Annuitant (as applicable)
to the extent such  distributions  do not exceed the qualified  higher education
expenses (as defined in Section  72(t)(7) of the Code) of the Owner or Annuitant
(as applicable) for the taxable year; and (i)  distributions  from an Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified first-time home buyer distributions (as defined in Section 72(t)(8) of
the Code).  The exceptions  stated in (d) and (f) above do not apply in the case
of an Individual  Retirement Annuity.  The exception stated in (c) above applies
to an Individual  Retirement  Annuity  without the  requirement  that there be a
separation from service.

Generally, distributions from a qualified plan must commence no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS

The Code limits the withdrawal of amounts  attributable  to  contributions  made
pursuant to a salary  reduction  agreement (as defined in Section  403(b)(11) of
the Code) to  circumstances  only when the Owner:  (1) attains  age 59 1/2;  (2)
separates from service;  (3) dies; (4) becomes  disabled  (within the meaning of
Section  72(m)(7)  of  the  Code);  or (5) in the  case  of  hardship.  However,
withdrawals  for hardship are restricted to the portion of the Owner's  Contract
Value which represents  contributions made by the Owner and does not include any
investment  results.  The limitations on withdrawals became effective on January
1, 1989 and apply only to salary reduction contributions made after December 31,
1988, to income attributable to such contributions and to income attributable to
amounts held as of December 31, 1988.  The  limitations  on  withdrawals  do not
affect  transfers  between  Tax-Sheltered  Annuity Plans.  Owners should consult
their own tax counsel or other tax adviser regarding any distributions.


                              ANNUITY PROVISIONS

VARIABLE ANNUITY

A variable annuity is an annuity with payments which: (1) are not  predetermined
as to dollar amount; and (2) will vary in amount with the net investment results
of the  applicable  investment  portfolio(s)  of the  Separate  Account.  At the
Annuity Date, the Contract Value in each investment portfolio will be applied to
the  applicable  Annuity  Tables.  The  Annuity  Table used will depend upon the
Annuity  Option  chosen.  If, as of the Annuity Date,  the then current  Annuity
Option  rates  applicable  to this class of  Contracts  provide a first  Annuity
Payment  greater  than  guaranteed  under the same  Annuity  Option  under  this
Contract,  the  greater  payment  will be made.  The  dollar  amount of  Annuity
Payments after the first is determined as follows:

(1)  the dollar amount of the first  Annuity  Payment is divided by the value of
     an Annuity  Unit as of the Annuity  Date.  This  establishes  the number of
     Annuity Units for each monthly payment. The number of Annuity Units remains
     fixed during the Annuity Payment period.

(2)  the fixed number of Annuity  Units is  multiplied by the Annuity Unit value
     for the last  Valuation  Period of the month  preceding the month for which
     the payment is due. This result is the dollar amount of the payment.

The total  dollar  amount of each  Variable  Annuity  Payment  is the sum of all
investment  portfolios'  Variable  Annuity  Payments  reduced by the  applicable
Contract Maintenance Charge.

FIXED ANNUITY

A fixed annuity is a series of payments made during the Annuity Period which are
guaranteed  as to  dollar  amount  by  the  Company  and do not  vary  with  the
investment  experience of the Separate Account. The General Account Value on the
day  immediately  preceding the Annuity Date will be used to determine the Fixed
Annuity  monthly  payment.  The first monthly Annuity Payment will be based upon
the Annuity Option elected and the appropriate Annuity Option Table.

ANNUITY UNIT

The value of an Annuity Unit for each  investment  portfolio was arbitrarily set
initially at $10. This was done when the first investment  portfolio shares were
purchased.  The  investment  portfolio  Annuity  Unit  value  at the  end of any
subsequent   Valuation  Period  is  determined  by  multiplying  the  investment
portfolio Annuity Unit value for the immediately  preceding  Valuation Period by
the product of (a) the Net  Investment  Factor for the day for which the Annuity
Unit value is being calculated, and (b) 0.999919.

NET INVESTMENT FACTOR

The Net Investment Factor for any investment  portfolio for any Valuation Period
is determined by dividing:

(a)  the  Accumulation  Unit  value  as of the  close of the  current  Valuation
     Period, by

(b)  the  Accumulation  Unit value as of the close of the immediately  preceding
     Valuation Period.

The Net  Investment  Factor may be greater or less than one, as the Annuity Unit
value may increase or decrease.

MORTALITY AND EXPENSE GUARANTEE

The Company  guarantees that the dollar amount of each Annuity Payment after the
first Annuity Payment will not be affected by variations in mortality or expense
experience.


                             FINANCIAL STATEMENTS

The consolidated  financial  statements of the Company included herein should be
considered  only as  bearing  upon  the  ability  of the  Company  to  meet  its
obligations under the Contracts.


COVA VARIABLE ANNUITY ACCOUNT FIVE
Financial Statements
December 31, 1997
(With Independent Auditors' Report Thereon)


                          Independent Auditors' Report
 

The Contract Owners of Cova Variable
       Annuity Account Five, Board of
       Directors and Shareholder of
       Cova Financial Life Insurance Company:

We have  audited the  accompanying  statement of assets and  liabilities  of the
Quality Income,  Money Market,  Stock Index,  Growth and Income, Bond Debenture,
Developing Growth,  Mid-Cap Value, Quality Bond, Small Cap Stock, Select Equity,
and International Equity sub-accounts (investment options within the Cova Series
Trust) and the Growth and Income sub-account  (investment option within the Lord
Abbett Series Fund, Inc.) and the Money Market  sub-account  (investment  option
within the General  American  Capital  Company) of Cova Variable Annuity Account
Five of Cova  Financial  Life Insurance  Company (the Separate  Account),  as of
December  31, 1997,  and the related  statement  of  operations  for the year or
period then ended, the statements of changes in contract owners' equity for each
of the years or periods presented,  and the financial highlights for each of the
years or periods presented.  These financial statements and financial highlights
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial  statements and financial highlights based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December  31,  1997,  by  correspondence  with  transfer  agents.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
sub-accounts  of Cova  Variable  Annuity  Account  Five of Cova  Financial  Life
Insurance Company as of December 31, 1997, the results of its operations for the
year or period then ended,  the changes in its contract  owners' equity for each
of the years or periods presented,  and the financial highlights for each of the
years or periods  presented,  in conformity with generally  accepted  accounting
principles.



Chicago, Illinois
February 20, 1998





<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997

ASSETS
 Investments:

  Cova Series Trust:

<S>                                                                                                                   <C>     
    Quality Income Portfolio - 67,069 shares at a net asset value of $10.90 per share (cost $716,343)                   $731,022
    Money Market Portfolio - 370,670 shares at a net asset value of $1.00 per share (cost $370,670)                      370,670
    Stock Index Portfolio - 82,467 shares at a net asset value of $21.07 per share (cost $1,344,243)                   1,737,586
    Growth and Income Portfolio - 98,525 shares at a net asset value of $17.05 per share (cost $1,428,634)             1,680,017
    Bond Debenture Portfolio - 369,480 shares at a net asset value of $12.11 per share (cost $4,311,974)               4,475,308
    Developing Growth Portfolio - 6,027 shares at a net asset value of $10.55 per share (cost $63,171)                    63,575
    Mid-Cap Value Portfolio - 8,500 shares at a net asset value of $10.48 per share (cost $86,555)                        89,091
    Quality Bond Portfolio - 251,571 shares at a net asset value of $10.40 per share (cost $2,575,465)                 2,617,582
    Small Cap Stock Portfolio - 501,987 shares at a net asset value of $13.10 per share (cost $5,812,661)              6,578,433
    Large Cap Stock Portfolio - 738,502 shares at a net asset value of $13.85 per share (cost $9,593,772)             10,224,639
    Select Equity Portfolio - 704,990 shares at a net asset value of $13.97 per share (cost $8,560,587)                9,845,561
    International Equity Portfolio - 553,682 shares at a net value of $11.47 per share (cost $6,259,980)               6,351,635

   Lord Abbett Series Fund, Inc.:

    Growth and Income Portfolio - 1,250,767 shares at a net asset value of $19.51 per share (cost $22,888,504)        24,402,594

   General American Capital Company:

    Money Market Portfolio - 8,247 shares at a net asset value of $18.23 per share (cost $149,869)                       150,309
                                                                                                                         -------

Total Assets                                                                                                         $69,318,022
</TABLE>

<TABLE>
<CAPTION>
See accompanying notes to financial statements.

                                                                                                          (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE

STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1997

LIABILITIES AND CONTRACT OWNERS' EQUITY
 Liabilities:

<S>                                                                                                <C>
  Trust Quality Income                                                                             $28
  Trust Money Market                                                                                14
  Trust Stock Index                                                                                 67
  Trust Growth and Income                                                                           64
  Trust Bond Debenture                                                                             171
  Trust Developing Growth                                                                            3
  Trust Mid-Cap Value                                                                                3
  Trust Quality Bond                                                                               100
  Trust Small Cap Stock                                                                            250
  Trust Large Cap Stock                                                                            392
  Trust Select Equity                                                                              376
  Trust International Equity                                                                       243
  Fund Growth and Income                                                                           932
  GACC Money Market                                                                                  6
                                                                                                     -

   Total Liabilities                                                                             2,649
</TABLE>

<TABLE>
<CAPTION>
 Contract Owners' Equity:

<S>                                                                                                               <C>    
  Trust Quality Income - 43,729 accumulation units at $16.716340 per unit                                         730,994
  Trust Money Market - 29,951 accumulation units at $12.375227 per unit                                           370,656
  Trust Stock Index - 69,602 accumulation units at $24.963612 per unit                                          1,737,519
  Trust Growth and Income - 80,080 accumulation units at $20.978338 per unit                                    1,679,953
  Trust Bond Debenture - 347,400 accumulation units at $12.881799 per unit                                      4,475,137
  Trust Developing Growth - 6,039 accumulation units at $10.527555 per unit                                        63,572
  Trust Mid-Cap Value - 8,510 accumulation units at $10.467957 per unit                                            89,088
  Trust Quality Bond - 234,643 accumulation units at $11.155144 per unit                                        2,617,482
  Trust Small Cap Stock - 487,580 accumulation units at $13.491493 per unit                                     6,578,183
  Trust Large Cap Stock - 686,677 accumulation units at $14.889464 per unit                                    10,224,247
  Trust Select Equity - 700,550 accumulation units at $14.053503 per unit                                       9,845,185
  Trust International Equity - 554,105 accumulation units at $11.462436 per unit                                6,351,392
  Fund Growth and Income - 791,310 accumulation units at $30.837057 per unit                                   24,401,662
  GACC Money Market - 14,091 accumulation units at $10.667017 per unit                                            150,303
                                                                                                                  -------

   Total Contract Owners' Equity                                                                               69,315,373

Total Liabilities and Contract Owners' Equity                                                                 $69,318,022
                                                                                                               ==========
</TABLE>





See accompanying notes to financial statements.

<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

         Cova

                                                                                                        Series

Trust

- ---------------------------------------------------------------------------------------------------------------------------

                                              Quality             Money            Stock        Growth and             Bond
  Bond                                         Income            Market            Index            Income        Debenture
  ----                                         ------            ------            -----            ------        ---------
  Investment Income
   Income:

    Dividends and Capital

<S>                                           <C>               <C>              <C>               <C>             <C>     
  Gains          Distributions                $27,675           $44,503          $25,264           $33,091         $151,661
                                               ------            ------           ------            ------          -------
 Expenses:
  Mortality and Expense

   Risk Fee                                     5,756            10,066           16,637            15,341           27,344
  Administrative Fee                              691             1,208            1,996             1,841            3,281
                                                  ---             -----            -----             -----            -----
   Total Expenses                               6,447            11,274           18,633            17,182           30,625
                                                -----            ------           ------            ------           ------

Net Investment Income (Loss)                   21,228            33,229            6,631            15,909          121,036
                                               ------            ------            -----            ------          -------

Net Realized Gain (Loss)

 on Investments                                 (265)                --           18,876             2,998            5,501

Net change in Unrealized

 Gain on Investments                           14,231                --          311,158           213,640          154,943
                                               ------                            -------           -------          -------

Net Realized and Unrealized

 Gain on Investments                           13,966                --          330,034           216,638          160,444
                                               ------                            -------           -------          -------

Net Increase in Contract
 Owners' Equity Resulting

 From Operations                              $35,194           $33,229         $336,665          $232,547         $281,480
                                              =======           =======         ========          ========         ========




See accompanying notes to financial statements.
</TABLE>


<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                                      Cova Series Trust

- ---------------------------------------------------------------------------------------------------------------------------

                                                  Developing           Mid-Cap          Quality
  Bond                                                Growth             Value
  ----                                                ------             -----         --------
  Investment Income
   Income:

    Dividends and Capital

<S>                                                      <C>               <C>         <C>     
  Gains          Distributions                           $12               $85         $109,296
                                                          --                --          -------
 Expenses:
  Mortality and Expense

   Risk Fee                                               69                91           19,358
  Administrative Fee                                       8                11            2,323
                                                           -                --            -----
   Total Expenses                                         77               102           21,681
                                                          --               ---           ------

Net Investment Income (Loss)                            (65)              (17)           87,615
                                                        ----              ----           ------

Net Realized Gain (Loss)

 on Investments                                         (15)                50            1,954

Net change in Unrealized

 Gain on Investments                                     404             2,536           39,803
                                                         ---             -----           ------

Net Realized and Unrealized

 Gain on Investments                                     389             2,586           41,757
                                                         ---             -----           ------

Net Increase in Contract
 Owners' Equity Resulting

 From Operations                                        $324            $2,569         $129,372
                                                        ====            ======         ========




See accompanying notes to financial statements.
</TABLE>

 
<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                               Cova                                Lord Abbett
                                                            Series Trust                          Series Fund, Inc.             
                                                     --------------------------------------------------------  ---------------  

                                                Small             Large           Select             Int'l       Growth and     
                                              Cap Stock         Cap Stock           Equity            Equity       Income       
                                              ---------         ---------           ------            ------       ------       
Investment Income
 Income:

  Dividends and Capital

<S>                                           <C>              <C>               <C>               <C>           <C>            
Gains          Distributions                  $30,620          $610,536          $74,535           $53,207       $1,908,028     
                                              -------          --------          -------           -------       ----------     
 Expenses:
  Mortality and Expense

   Risk Fee                                    45,153            65,823           69,378            45,495          200,778     
  Administrative Fee                            5,418             7,899            8,325             5,459           24,093     
                                                -----             -----            -----             -----           ------     
   Total Expenses                              50,571            73,722           77,703            50,954          224,871     
                                               ------            ------           ------            ------          -------     

Net Investment Income (Loss)                 (19,951)           536,814          (3,168)             2,253        1,683,157     
                                             --------           -------          -------             -----        ---------     

 Net Realized Gain (Loss)

  on Investments                                9,307            14,746           20,469             2,886           78,243     

Net change in Unrealized

  Gain on Investments                         731,752           574,012        1,183,581            24,972        1,139,321     
                                              -------           -------        ---------            ------        ---------     

Net Realized and Unrealized

  Gain on Investments                         741,059           588,758        1,204,050            27,858        1,217,564     
                                              -------           -------        ---------            ------        ---------     

Net Increase in Contract
 Owners' Equity Resulting

 From Operations                             $721,108        $1,125,572       $1,200,882           $30,111       $2,900,721     
                                             ========        ==========       ==========           =======       ==========     
</TABLE>




See accompanying notes to financial statements.



<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF OPERATIONS
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                            
                                               GACC
                                            -----------

                                             Money             Total 
                                             Market           ----- 
                                             ------               
Investment Income
 Income:

  Dividends and Capital

<S>                                           <C>            <C>       
Gains          Distributions                       --        $3,068,513
                                                   --        ----------
 Expenses:
  Mortality and Expense

   Risk Fee                                       106           521,395
  Administrative Fee                               13            62,566
                                                   --            ------
   Total Expenses                                 119           583,961
                                                  ---           -------

Net Investment Income (Loss)                    (119)         2,484,552
                                                -----         ---------

 Net Realized Gain (Loss)

  on Investments                                   74           154,824

Net change in Unrealized

  Gain on Investments                             440         4,390,793
                                                  ---         ---------

Net Realized and Unrealized

  Gain on Investments                             514         4,545,617
                                                  ---         ---------

Net Increase in Contract
 Owners' Equity Resulting

 From Operations                                 $395        $7,030,169
                                                 ====        ==========
</TABLE>

<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                                                Cova Series Trust

- -------------------------------------------------------------------------------------------------------------------------

                                              Quality            Money             Stock       Growth and              Bond     
   Bond                                        Income           Market             Index           Income         Debenture     
   ----                                        ------           ------             -----           ------         ---------     
     From Operations:
<S>                                           <C>              <C>                <C>             <C>              <C>          
      Net Investment Income (Loss)            $21,228          $33,229            $6,631          $15,909          $121,036     
      Net Realized Gain (Loss) on
      Investments                               (265)               --            18,876            2,998             5,501     

     Net change in Unrealized Gain

       on Investments                          14,231               --           311,158          213,640           154,943     
                                               ------                            -------          -------           -------     
 
     Net Increase in Contract
      Owners' Equity Resulting

      From Operations                          35,194           33,229           336,665          232,547           281,480     
                                               ------           ------           -------          -------           -------     

     From Account Unit
     Transactions:

      Proceeds from Units of

       the Account Sold                         5,588        5,425,271            21,617          145,535           986,444     

      Payments for Units of the

       Account Redeemed                      (46,134)         (73,008)          (25,416)         (12,290)          (76,410)     
      Account Transfers                       437,402      (5,336,710)           444,691          627,885         2,836,964     
                                              -------      -----------           -------          -------         ---------     

     Net Increase in
      Contract Owners' Equity
      From Account Unit

      Transactions                            396,856           15,553           440,892          761,130         3,746,998     
                                              -------           ------           -------          -------         ---------     

     Net Increase
     in

          Contract Owners' Equity             432,050           48,782           777,557          993,677         4,028,478     

     Contract Owners' Equity:

      Beginning of Period                     298,944          321,874           959,962          686,276           446,659     
                                              -------          -------           -------          -------           -------     
       End of Period                          $730,994         $370,656        $1,737,519       $1,679,953        $4,475,137     
                                              ========         ========        ==========       ==========        ==========     
</TABLE>



See accompanying notes to financial statements.                      (continued)


<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                                                Cova Series Trust

- -------------------------------------------------------------------------------------------------------------------------

                                               Developing           Mid-Cap          Quality
   Bond                                            Growth             Value
   ----                                            ------             -----
     From Operations:
<S>                                                 <C>               <C>            <C>    
      Net Investment Income (Loss)                  ($65)             ($17)          $87,615
      Net Realized Gain (Loss) on
      Investments                                    (15)                50            1,954

     Net change in Unrealized Gain

       on Investments                                 404             2,536           39,803
                                                      ---             -----           ------

     Net Increase in Contract
      Owners' Equity Resulting

      From Operations                                 324             2,569          129,372
                                                      ---             -----          -------

     From Account Unit
     Transactions:

      Proceeds from Units of

       the Account Sold                            15,000            32,249          283,752

      Payments for Units of the

       Account Redeemed                               166                68         (28,465)
      Account Transfers                            48,082            54,202        1,563,687
                                                   ------            ------        ---------

     Net Increase in
      Contract Owners' Equity
      From Account Unit

      Transactions                                 63,248            86,519        1,818,974
                                                   ------            ------        ---------

     Net Increase
     in

          Contract Owners' Equity                  63,572            89,088        1,948,346

     Contract Owners' Equity:

      Beginning of Period                              --                --          669,136
                                                                                     -------
      End of Period                               $63,572           $89,088       $2,617,482
                                                  =======           =======       ==========
</TABLE>

<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                               Cova Series Trust                      Lord Abbett Series Fund, Inc. 

                                                Small             Large           Select             Int'l       Growth and         
                                            Cap Stock         Cap Stock           Equity            Equity           Income         
                                            ---------         ---------           ------            ------           ------         

From Operations:

<S>                                         <C>                <C>              <C>                 <C>          <C>                
 Net Investment Income (Loss)               ($19,951)          $536,814         ($3,168)            $2,253       $1,683,157         
 Net Realized Gain (Loss) on
  Investments                                   9,307            14,746           20,469             2,886           78,243         

 Net change in Unrealized Gain

  on Investments                              731,752           574,012        1,183,581            24,972        1,139,321         
                                              -------           -------        ---------            ------        ---------         

Net Increase in Contract
 Owner's Equity Resulting

 From Operations                              721,108         1,125,572        1,200,882            30,111        2,900,721         
                                              -------         ---------        ---------            ------        ---------         

From Account Unit
Transactions:

 Proceeds from Units of

  the Account Sold                            965,134         1,764,924        1,672,740         1,161,490        1,887,670         

 Payments for Units of the

  Account Redeemed                          (119,268)         (113,206)        (139,188)          (92,391)        (515,567)         
 Account Transfers                          3,732,024         6,016,134        5,100,198         3,891,923       10,712,632         
                                            ---------         ---------        ---------         ---------       ----------         

Net Increase in
 Contract Owners' Equity
 From Account Unit

 Transactions                               4,577,890         7,667,852        6,633,750         4,961,022       12,084,735         
                                            ---------         ---------        ---------         ---------       ----------         

Net Increase in

 Contract Owners' Equity                    5,298,998         8,793,424        7,834,632         4,991,133       14,985,456         

Contract Owners' Equity:

 Beginning of Period                        1,279,185         1,430,823        2,010,553         1,360,259        9,416,206         
                                            ---------         ---------        ---------         ---------        ---------         
 End of Period                             $6,578,183       $10,224,247       $9,845,185        $6,351,392      $24,401,662         
                                           ==========       ===========       ==========        ==========      ===========         
</TABLE>



See accompanying notes to financial statements.


<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1997

                                                       GACC
                                                Money
                                               Market             Total
                                               ------             -----

From Operations:

<S>                                            <C>            <C>      
 Net Investment Income (Loss)                  ($119)         2,484,552
 Net Realized Gain (Loss) on
  Investments                                      74           154,824

 Net change in Unrealized Gain

  on Investments                                  440         4,390,793
                                                  ---         ---------

Net Increase in Contract
 Owner's Equity Resulting

 From Operations                                  395         7,030,169
                                                  ---         ---------

From Account Unit
Transactions:

 Proceeds from Units of

  the Account Sold                            178,947        14,546,361

 Payments for Units of the

  Account Redeemed                                  -       (1,241,109)
 Account Transfers                           (29,039)        30,100,075
                                             --------        ----------

Net Increase in
 Contract Owners' Equity
 From Account Unit

 Transactions                                 149,908        43,405,327
                                              -------        ----------

Net Increase in

 Contract Owners' Equity                      150,303        50,435,496

Contract Owners' Equity:

 Beginning of Period                               --        18,879,877
                                                             ----------
 End of Period                             $ $150,303       $69,315,373
                                           = ========       ===========
</TABLE>



See accompanying notes to financial statements.



<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1996

                                                                                     Cova Series Trust

- ------------------------------------------------------------------------------------------------------------------------

                                              Quality             Money            Stock        Growth and             Bond         
                                               Income            Market            Index            Income        Debenture         
                                               ------            ------            -----            ------        ---------         

From Operations:

<S>                                            <C>              <C>              <C>               <C>              <C>             
 Net Investment Income                         $7,224           $21,633          $34,743           $28,906          $12,071         
 Net Realized Gain (Loss) on
   Investments                                  (682)                --            1,342               518            1,375         

 Net change in Unrealized

  Gain (Loss) on Investments                  (1,359)                --           80,860            41,537            8,392         
                                              ------                              ------            ------            -----         

Net Increase in Contract
 Owner's Equity Resulting

 From Operations                                5,183            21,633          116,945            70,961           21,838         
                                                -----            ------          -------            ------           ------         

From Account Unit
Transactions:

 Proceeds from Units of

  the Account Sold                             57,261         5,011,759          152,928            32,625          115,745         

 Payments for Units of the

  Account Redeemed                           (22,762)             (170)         (13,935)           (7,535)               --         
 Account Transfers                            125,849       (5,037,068)          492,907           485,085          309,076         
                                              -------       -----------          -------           -------          -------         

Net Increase (Decrease) in
 Contract Owners' Equity

 From Account Unit                            160,348          (25,479)          631,900           510,175          424,821         
                                              -------          --------          -------           -------          -------         
 Transactions

Net Increase (Decrease) in

 Contract Owner's Equity                      165,531           (3,846)          748,845           581,136          446,659         

Contract Owners' Equity:

 Beginning of Period                          133,413           325,720          211,117           105,140               --         
                                              -------           -------          -------           -------                          
                                                                                                                                    
                                                                                                                                    
 End of Period                               $298,944          $321,874         $959,962          $686,276         $446,659         
                                             ========          ========         ========          ========         ========         
</TABLE>



See accompanying notes to financial statements.                      (continued)


<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE
STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1996

                                                                                     Cova Series Trust

- ------------------------------------------------------------------------------------------------------------------------

                                                Quality             Small            Large
                                                   Bond         Cap Stock        Cap Stock
                                                   ----         ---------        ---------

From Operations:

<S>                                             <C>               <C>              <C>    
 Net Investment Income                          $13,991           $47,627          $29,893
 Net Realized Gain (Loss) on
   Investments                                       65               334            3,085

 Net change in Unrealized

  Gain (Loss) on Investments                      2,313            34,020           56,856
                                                  -----            ------           ------

Net Increase in Contract
 Owner's Equity Resulting

 From Operations                                 16,369            81,981           89,834
                                                 ------            ------           ------

From Account Unit
Transactions:

 Proceeds from Units of

  the Account Sold                              100,194           461,912          542,124

 Payments for Units of the

  Account Redeemed                           (  (1,570)           (3,036)          (7,336)
 Account Transfers                              554,143           738,328          806,201
                                                -------           -------          -------

Net Increase (Decrease) in
 Contract Owners' Equity

 From Account Unit                              652,767         1,197,204        1,340,989
                                                -------         ---------        ---------
 Transactions

Net Increase (Decrease) in

 Contract Owner's Equity                        669,136         1,279,185        1,430,823

Contract Owners' Equity:

 Beginning of Period                                 --              --                 --

 End of Period                               $ $669,136        $1,279,185       $1,430,823
                                             = ========        ==========       ==========
</TABLE>



See accompanying notes to financial statements.                 (continued)


<TABLE>
<CAPTION>
COVA VARIABLE ANNUITY ACCOUNT FIVE

STATEMENT OF CHANGES IN CONTRACT OWNERS' EQUITY
FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 1996

                                                             Cova                 Lord Abbett
                                                       Series Trust         Series Fund, Inc.

                                               Select             Int'l       Growth and
                                               Equity            Equity           Income             Total

From Operations:

<S>                                           <C>                <C>            <C>               <C>     
 Net Investment Income                        $21,801            $2,480         $534,226          $754,595
 Net Realized Gain (Loss) on
  Investments                                     465               132            2,820             9,454

 Net change in Unrealized Gain

  (Loss) on Investments                       101,392            66,683          471,675           862,369
                                              -------            ------          -------           -------

Net Increase in Contract
 Owner's Equity Resulting

 From Operations                              123,658            69,295        1,008,721         1,626,418
                                              -------            ------        ---------         ---------

From Account Unit Transactions:
 Proceeds for Units of

  the Account Sold                            755,570           576,132        1,438,328         9,244,578

 Payments for Units of the

  Account Redeemed                            (8,859)           (4,725)        (131,847)         (201,775)
 Account Transfers                          1,140,184           719,557        4,425,896         4,760,158
                                            ---------           -------        ---------         ---------

Net Increase (Decrease) in
 Contract Owners' Equity

 From Account Unit                          1,886,895         1,290,964        5,732,377        13,802,961
                                            ---------         ---------        ---------        ----------
 Transactions

Net Increase (Decrease) in

 Contract Owners Equity                     2,010,553         1,360,259        6,741,098        15,429,379

Contract Owners' Equity:

 Beginning of Period                               --                --        2,675,108         3,450,498
                                                                               ---------         ---------
 End of Period                             $2,010,553        $1,360,259       $9,416,206         $18,879,877
                                           ==========        ==========       ==========         ==========
</TABLE>



                                                                         
See accompanying notes to financial statements.



                       COVA VARIABLE ANNUITY ACCOUNT FIVE
                              FINANCIAL HIGHLIGHTS

                                                                          
Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

                  Cova Series Trust - Quality Income Portfolio
       (Managed by Van Kampen American Capital Investment Advisory Corp.)

<TABLE>
<CAPTION>
                                                                    YEAR                       YEAR        PERIOD FROM 8/16/95
                                                                   ENDED                      ENDED          (COMMENCEMENT OF
                                                                                                                  OPERATIONS)
                                                                12/31/97                   12/31/96          THROUGH 12/31/95

Accumulation Unit Value,

<S>                                                               <C>                        <C>                       <C>   
  Beginning of Period                                             $15.54                     $15.33                    $14.42
                                                                  ------                     ------                    ------

Net Investment Income                                                .84                        .46                       .32

Net Realized and Unrealized

  Gain (Loss) from Security Transactions                             .34                      (.25)                       .59
                                                                     ---                      ----                        ---
 
Total from Investment Operations                                    1.18                        .21                       .91
                                                                    ----                        ---                       ---

Accumulation Unit Value,

  End of Period                                                   $16.72                     $15.54                    $15.33
                                                                  ======                     ======                    ======


Total Return*                                                      7.57%                      1.36%                     6.30%

Contract Owners' Equity,

  End of Period (in thousands)                                      $731                       $299                      $133

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                      1.40%                   1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                               4.60%                      3.21%                   6.54%**

<FN>
*  Investment  returns do not  reflect  any  contract  based  fees  (withdrawal,
contract  maintenance or account  transfer fees),  but do reflect  mortality and
expense  fees,  administration  expense fees and all expenses of the  underlying
portfolio (investment advisory fees and portfolio operating expenses).
**                  Annualized
</FN>
</TABLE>

     See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

Cova Series Trust - Money Market Portfolio
(Managed by Van Kampen American Capital Investment Advisory Corp.)

<TABLE>
<CAPTION>
                                                                    YEAR                       YEAR        PERIOD FROM 6/19/95
                                                                   ENDED                      ENDED          (COMMENCEMENT OF
                                                                                                                  OPERATIONS)
                                                                12/31/97                   12/31/96          THROUGH 12/31/95

Accumulation Unit Value,

<S>                                                               <C>                        <C>                       <C>   
  Beginning of Period                                             $11.88                     $11.42                    $11.13
                                                                  ------                     ------                    ------

Net Investment Income                                                .50                        .46                       .29

Net Realized and Unrealized

  Gain from Security Transactions                                     --                         --                        --

Total from Investment Operations                                     .50                        .46                       .29
                                                                     ---                        ---                       ---

Accumulation Unit Value,

  End of Period                                                   $12.38                     $11.88                    $11.42
                                                                   =====                      =====                     =====


Total Return*                                                      4.17%                      3.98%                     2.61%

Contract Owners' Equity,

  End of Period (in thousands)                                      $371                       $322                      $326

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                      1.40%                   1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                               4.13%                      3.91%                   4.38%**

<FN>
*  Investment  returns do not  reflect  any  contract  based  fees  (withdrawal,
contract  maintenance or account  transfer fees),  but do reflect  mortality and
expense  fees,  administration  expense fees and all expenses of the  underlying
portfolio (investment advisory fees and portfolio operating expenses).

**                   Annualized
</FN>
</TABLE>

   See accompanying notes to financial statements.


COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

Cova Series Trust - Stock Index Portfolio
(Managed by Van Kampen American Capital Investment Advisory Corp.)

<TABLE>
<CAPTION>
                                                                    YEAR                       YEAR        PERIOD FROM 7/20/95
                                                                   ENDED                      ENDED          (COMMENCEMENT OF
                                                                                                                  OPERATIONS)
                                                                12/31/97                   12/31/96          THROUGH 12/31/95

Accumulation Unit Value,

<S>                                                               <C>                        <C>                       <C>   
  Beginning of Period                                             $19.04                     $15.77                    $14.13
                                                                  ------                     ------                    ------

Net Investment Income                                                .09                        .67                       .50

Net Realized and Unrealized

   Gain from Security Transactions                                  5.83                      2.60                       1.14
                                                                    ----                      -----                      ----

Total from Investment Operations                                    5.92                       3.27                      1.64
                                                                    ----                       ----                      ----

Accumulation Unit Value,

  End of Period                                                   $24.96                     $19.04                    $15.77
                                                                   =====                      =====                     =====


Total Return*                                                     31.13%                     20.69%                    11.65%

Contract Owners' Equity,

  End of Period (in thousands)                                    $1,738                       $960                      $211

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                      1.40%                   1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                                .50%                      5.84%                  18.57%**

<FN>
*  Investment  returns do not  reflect  any  contract  based  fees  (withdrawal,
contract  maintenance or account  transfer fees),  but do reflect  mortality and
expense  fees,  administration  expense fees and all expenses of the  underlying
portfolio (investment advisory fees and portfolio operating expenses).

**   Annualized
</FN>
</TABLE>

   See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

Cova Series Trust - Growth & Income Portfolio
(Managed by Van Kampen American Capital Investment Advisory Corp.)

<TABLE>
<CAPTION>

                                                                    YEAR                       YEAR        PERIOD FROM 7/19/95
                                                                   ENDED                      ENDED          (COMMENCEMENT OF
                                                                                                                  OPERATIONS)
                                                                12/31/97                   12/31/96          THROUGH 12/31/95

Accumulation Unit Value,

<S>                                                               <C>                        <C>                       <C>   
  Beginning of Period                                             $17.01                     $14.61                    $13.05
                                                                  ------                     ------                    ------

Net Investment Income                                                .23                        .68                       .99

Net Realized and Unrealized

    Gain from Security Transactions                                 3.74                       1.72                       .57
                                                                    ----                       ----                       ---

Total from Investment Operations                                    3.97                       2.40                      1.56
                                                                    ----                       ----                      ----

Accumulation Unit Value,

  End of Period                                                   $20.98                     $17.01                    $14.61
                                                                  ======                     ======                    ======


Total Return*                                                     23.34%                     16.42%                    11.93%

Contract Owners' Equity,

  End of Period (in thousands)                                    $1,680                        $686                     $105

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                      1.40%                   1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                               1.29%                      7.08%                  49.49%**

<FN>
*  Investment  returns do not  reflect  any  contract  based  fees  (withdrawal,
contract  maintenance or account  transfer fees),  but do reflect  mortality and
expense  fees,  administration  expense fees and all expenses of the  underlying
portfolio (investment advisory fees and portfolio operating expenses).

**     Annualized
</FN>
</TABLE>

    See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Bond Debenture Portfolio
 (Managed by Lord, Abbett & Co.)

                                                                    YEAR        PERIOD FROM 5/20/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                      OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

Accumulation Unit Value,

<S>                                                               <C>                        <C>   
  Beginning of Period                                             $11.30                     $10.15
                                                                  ------                     ------

Net Investment Income                                                .40                         .33

Net Realized and Unrealized

    Gain from Security Transactions                                 1.18                       .82
                                                                    ----                       ---

Total from Investment Operations                                    1.58                       1.15
                                                                    ----                       ----

Accumulation Unit Value,

  End of Period                                                   $12.88                     $11.30
                                                                   =====                      =====


Total Return*                                                     14.05%                     11.32%

Contract Owners' Equity,

  End of Period (in thousands)                                    $4,475                       $447

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                    1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                               5.50%                    9.98%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

     See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>

Cova Series Trust - Developing Growth Portfolio
(Managed by Lord, Abbett & Co.)

                                                     PERIOD FROM 11/7/97
                                                        (COMMENCEMENT OF
                                                             OPERATIONS)
                                                         THROUGH 12/31/97

  Accumulation Unit Value,

<S>                                                               <C>   
    Beginning of Period                                           $10.83

  Net Investment Loss                                              (.02)

  Net Realized and Unrealized

     Loss from Security Transactions                               (.28)

  Total from Investment Operations                                (0.30)

  Accumulation Unit Value,

    End of Period                                                 $10.53

  Total Return*                                                  (2.80%)

  Contract Owners' Equity

    End of Period (in thousands)                                     $64

  Ratio of Expenses to Average

    Contract Owners' Equity                                      1.40%**

  Ratio of Net Investment Loss

    to Average Contract Owners' Equity                         (1.14%)**

<FN>
*    Investment  return does not reflect any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees), but does reflect mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Mid-Cap Value Portfolio
(Managed by Lord, Abbett & Co.)

                                                     PERIOD FROM 11/7/97
                                                (COMMENCEMENT OF OPERATIONS)
                                                        THROUGH 12/31/97

  Accumulation Unit Value,

<S>                                                               <C>   
    Beginning of Period                                           $10.05

  Net Investment Loss                                              (.01)

  Net Realized and Unrealized

     Gain from Security Transactions                                 .43

  Total from Investment Operations                                   .42

  Accumulation Unit Value,

    End of Period                                                 $10.47

  Total Return*                                                    4.17%

  Contract Owners' Equity

    End of Period (in thousands)                                     $89

  Ratio of Expenses to Average

    Contract Owners' Equity                                      1.40%**

  Ratio of Net Investment Loss

    to Average Contract Owners' Equity                          (.22%)**

<FN>
*    Investment  return does not reflect any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees), but does reflect mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Quality Bond Portfolio
(Managed by J.P. Morgan Investment Management, Inc.)

                                                                    YEAR        PERIOD FROM 5/20/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                     OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

Accumulation Unit Value,

<S>                                                               <C>                         <C>  
  Beginning of Period                                             $10.37                      $9.95
                                                                  ------                      -----

Net Investment Income                                                .45                        .29

Net Realized and Unrealized

   Gain from Security Transactions                                   .34                        .13
                                                                     ---                        ---

Total from Investment Operations                                     .79                        .42
                                                                     ---                        ---

Accumulation Unit Value,

  End of Period                                                   $11.16                     $10.37
                                                                  ======                      =====


Total Return*                                                      7.58%                      4.20%

Contract Owners' Equity,

  End of Period (in thousands)                                    $2,617                       $669

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                    1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                               5.64%                    7.33%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.




COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Small Cap Stock Portfolio
(Managed by J.P. Morgan Investment Management, Inc.)

                                                                    YEAR        PERIOD FROM 5/15/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                     OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

  Accumulation Unit Value,

<S>                                                               <C>                        <C>   
    Beginning of Period                                           $11.31                     $10.91
                                                                  ------                     ------

  Net Investment Income (Loss)                                     (.08)                        .39

  Net Realized and Unrealized

      Gain from Security Transactions                               2.26                        .01
                                                                    ----                        ---

  Total from Investment Operations                                  2.18                        .40
                                                                    ----                        ---

  Accumulation Unit Value,

    End of Period                                                 $13.49                     $11.31
                                                                  ======                      =====


  Total Return*                                                   19.31%                      3.69%

  Contract Owners' Equity,

    End of Period (in thousands)                                  $6,578                     $1,279

  Ratio of Expenses to Average

    Contract Owners' Equity                                        1.40%                    1.40%**

  Ratio of Net Investment Income (Loss)

    to Average Contract Owners' Equity                           (0.55%)                   12.57%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Large Cap Stock Portfolio
(Managed by J.P. Morgan Investment Management, Inc.)

                                                                    YEAR        PERIOD FROM 5/16/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                     OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

Accumulation Unit Value,

<S>                                                               <C>                        <C>   
  Beginning of Period                                             $11.34                     $10.16
                                                                  ------                     ------

Net Investment Income                                                .77                        .22

Net Realized and Unrealized

    Gain from Security Transactions                                 2.78                        .96
                                                                    ----                        ---

Total from Investment Operations                                    3.55                       1.18
                                                                    ----                       ----

Accumulation Unit Value,

  End of Period                                                   $14.89                     $11.34
                                                                   =====                      =====


Total Return*                                                     31.36%                     11.62%

Contract Owners' Equity,

  End of Period (in thousands)                                   $10,224                     $1,431

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                    1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                              10.14%                    8.33%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - Select Equity Portfolio
(Managed by J.P. Morgan Investment Management, Inc.)

                                                                    YEAR        PERIOD FROM 5/15/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                         OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

Accumulation Unit Value,

<S>                                                               <C>                        <C>   
  Beginning of Period                                             $10.84                     $10.15
                                                                  ------                     ------

Net Investment Income (Loss)                                       (.03)                        .11

Net Realized and Unrealized

    Gain from Security Transactions                                 3.24                        .58
                                                                    ----                        ---

Total from Investment Operations                                    3.21                        .69
                                                                    ----                        ---

Accumulation Unit Value,

  End of Period                                                   $14.05                     $10.84
                                                                   =====                      =====


Total Return*                                                     29.67%                      6.76%

Contract Owners' Equity,

  End of Period (in thousands)                                    $9,845                     $2,011

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                    1.40%**

Ratio of Net Investment Income (Loss)

  to Average Contract Owners' Equity                              (.06%)                    4.23%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Cova Series Trust - International Equity Portfolio
(Managed by J.P. Morgan Investment Management, Inc.)

                                                                    YEAR        PERIOD FROM 5/14/96
                                                                   ENDED           (COMMENCEMENT OF
                                                                                     OPERATIONS)
                                                                12/31/97            THROUGH 12/31/96

Accumulation Unit Value,

<S>                                                               <C>                        <C>   
  Beginning of Period                                             $10.97                     $10.10
                                                                  ------                     ------

Net Investment Income (Loss)                                       (.01)                        .02

Net Realized and Unrealized

    Gain from Security Transactions                                  .50                        .85
                                                                     ---                        ---

Total from Investment Operations                                     .49                        .87
                                                                     ---                        ---

Accumulation Unit Value,

  End of Period                                                   $11.46                     $10.97
                                                                   =====                      =====


Total Return*                                                      4.52%                      8.60%

Contract Owners' Equity,

  End of Period (in thousands)                                    $6,351                     $1,360

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                    1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                                .06%                     .61%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.


<PAGE>



COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
Lord Abbett Series Fund, Inc. Growth and Income Portfolio

                                                                    YEAR                       YEAR       PERIOD FROM 7/20/95
                                                                   ENDED                      ENDED          (COMMENCEMENT OF
                                                                                                                  OPERATIONS)
                                                                12/31/97                   12/31/96          THROUGH 12/31/95

Accumulation Unit Value,

<S>                                                               <C>                        <C>                       <C>   
  Beginning of Period                                             $25.09                     $21.31                    $19.54
                                                                  ------                     ------                    ------

Net Investment Income                                               2.01                       1.32                      1.50

Net Realized and Unrealized

    Gain from Security Transactions                                 3.74                       2.46                       .27
                                                                    ----                       ----                       ---

Total from Investment Operations                                    5.75                       3.78                      1.77
                                                                    ----                       ----                      ----

Accumulation Unit Value,

  End of Period                                                   $30.84                     $25.09                    $21.31
                                                                   =====                      =====                     =====


Total Return*                                                     22.91%                     17.76%                     9.05%

Contract Owners' Equity,

  End of Period (in thousands)                                   $24,402                     $9,416                    $2,675

Ratio of Expenses to Average

  Contract Owners' Equity                                          1.40%                      1.40%                   1.40%**

Ratio of Net Investment Income

  to Average Contract Owners' Equity                              10.45%                      9.23%                  42.60%**

<FN>
*    Investment  returns do not reflect  any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees),  but do reflect  mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE
FINANCIAL HIGHLIGHTS

Financial  Highlights  for each  accumulation  unit  outstanding  throughout the
period are presented below.

<TABLE>
<CAPTION>
General American Capital Company Money Market Portfolio

                                                     PERIOD FROM 12/4/97
                                                (COMMENCEMENT OF OPERATIONS)
                                                        THROUGH 12/31/97

Accumulation Unit Value,

<S>                                                               <C>   
  Beginning of Period                                             $10.63

Net Investment Loss                                                (.01)

Net Realized and Unrealized

    Gain from Security Transactions                                  .05

Total from Investment Operations                                     .04

Accumulation Unit Value,

  End of Period                                                   $10.67

Total Return*                                                       .34%

Contract Owners' Equity,

  End of Period (in thousands)                                      $150

Ratio of Expenses to Average

  Contract Owners' Equity                                        1.40%**

Ratio of Net Investment Loss

  to Average Contract Owners' Equity                           (1.34%)**

<FN>
*    Investment  return does not reflect any  contract  based fees  (withdrawal,
     contract  maintenance or account transfer fees), but does reflect mortality
     and  expense  fees,  administration  expense  fees and all  expenses of the
     underlying  portfolio  (investment  advisory fees and  portfolio  operating
     expenses).

**   Annualized
</FN>
</TABLE>

See accompanying notes to financial statements.

COVA VARIABLE ANNUITY ACCOUNT FIVE

NOTES TO FINANCIAL STATEMENTS
December 31, 1997

1.    ORGANIZATION:

Cova  Variable  Annuity  Account  Five (the  "Separate  Account")  is a separate
investment account established by a resolution of the Board of Directors of Cova
Financial Life Insurance  Company  ("Cova").  The Separate Account operates as a
Unit Investment Trust under the Investment Company Act of 1940.

The  Separate  Account is  divided  into  sub-accounts,  with the assets of each
sub-account  invested in the Cova Series Trust  ("Trust") or Lord Abbett  Series
Fund, Inc.  ("Fund") or General  American  Capital Company  ("GACC").  The Trust
consists of twelve  portfolios of which four are managed by Van Kampen  American
Capital Investment Advisory Corp., three are managed by Lord, Abbett and Co. and
five are managed by J.P. Morgan Investment Management, Inc. The Trust portfolios
available for  investment  are the Quality  Income,  Money Market,  Stock Index,
Growth and Income,  Bond Debenture,  Developing Growth,  Mid-Cap Value,  Quality
Bond, Small Cap Stock, Large Cap Stock, Select Equity and International  Equity.
The Fund has one  portfolio  available  for  investment,  the  Growth and Income
Portfolio and GACC has one portfolio available for investment,  the Money Market
portfolio.  Not all  portfolios  of the Trust,  Fund and GACC are  available for
investment  depending  upon the  nature  and  specific  terms  of the  different
contracts  being  offered for sale.  The Trust,  Fund and GACC are  diversified,
open-end,  management  investment companies which are intended to meet differing
investment objectives.

The Trust  Developing  Growth and Trust  Mid-Cap  Value  sub-accounts  commenced
operations  on November 7, 1997.  The GACC Money  Market  sub-account  commenced
operations on December 4, 1997.


2.   SIGNIFICANT ACCOUNTING POLICIES :

     A.    Investment Valuation

     Investments  in  shares  of the  Trust,  Fund and GACC are  carried  in the
statement of assets and  liabilities  at the  underlying  net asset value of the
Trust,  Fund and GACC. The net asset value of the Trust,  Fund and GACC has been
determined on the market value basis and is valued daily by the Trust,  Fund and
GACC  investment  managers.  Realized  gains and  losses are  calculated  by the
average cost method.

     B.    Reinvestment of Dividends

     With the exception of GACC,  dividends  received from net investment income
and net  realized  capital  gains are  reinvested  in  additional  shares of the
portfolio  of the Trust or Fund making the  distribution.  Dividend  and capital
gain distributions are recorded as income on the ex-dividend date.

     GACC follows the Federal income tax practice known as consent  dividending,
whereby  substantially all of its net investment income and net realized capital
gains are deemed to be passed through to the Separate Account. As a result, GACC
does not  distribute  any dividends or capital  gains.  During  December of each
year,  accumulated  investment  income and capital gains of the underlying  GACC
portfolios  are allocated to the Separate  Account by increasing  the cost basis
and recognizing a capital gain in the Separate Account.

                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

     C.   Federal Income Taxes

     Operations of the Separate Account form a part of Cova, which is taxed as a
     "Life Insurance  Company" under the Internal  Revenue Code ("Code").  Under
     current provisions of the Code, no Federal income taxes are payable by Cova
     with respect to earnings of the Separate Account.

     Under the  principles  set forth in  Internal  Revenue  Ruling  81-225  and
     Section 817(h) of the Code and regulations  thereunder,  Cova believes that
     it will be  treated  as the owner of the assets  invested  in the  Separate
     Account for Federal income tax purposes,  with the result that earnings and
     gains, if any, derived from those assets will not be included in a contract
     owner's gross income until amounts are withdrawn or received pursuant to an
     Optional Payment Plan.

3.   CONTRACT FEES:

There are no  deductions  made from  purchase  payments for sales charges at the
time  of  purchase.  However,  if all or a  portion  of the  contract  value  is
withdrawn,  a withdrawal fee is calculated and deducted from the contract value.
The withdrawal fee is imposed on withdrawals of contract values  attributable to
purchase  payments  within  five years  after  receipt and is equal to 5% of the
purchase payment withdrawn. After the first contract anniversary,  provided that
the  contract  value prior to  withdrawal  exceeds  $5,000,  an owner may make a
withdrawal  each contract year of up to 10% of the aggregate  purchase  payments
free from withdrawal fees.

An annual  contract  maintenance  fee of $30 is  imposed on all  contracts  with
contract  values less than $50,000 on their policy  anniversary.  The fee covers
the cost of  contract  administration  for the  previous  year  and is  prorated
between the  sub-accounts  to which the contract value is allocated.  Subject to
certain  restrictions,  the  contract  owner may  transfer  all or a part of the
accumulated  value of the contract  among other  offered and  available  account
options of the Separate  Account and fixed rate  annuities of Cova. If more than
12  transfers  have been made in the  contract  year,  a transfer fee of $25 per
transfer or, if less,  2% of the amount  transferred  will be deducted  from the
account  value.  If the owner is  participating  in the  Dollar  Cost  Averaging
program,  such related  transfers are not taken into account in determining  any
transfer fee.

For the year ended December 31, 1997,  withdrawal  and account  transfer fees of
$6,919 and contract  maintenance fees of $12,257 were deducted from the contract
values in the Separate Account

Mortality and expense risks assumed by Cova are  compensated by a fee equivalent
to an  annual  rate of 1.25% of the value of net  assets.  The  mortality  risks
assumed by Cova arise from its contractual  obligation to make annuity  payments
after the annuity date for the life of the annuitant and to waive the withdrawal
fee in the event of the death of the contract owner.

In addition, the Separate Account bears certain administration  expenses,  which
are  equivalent  to an annual rate of .15% of net  assets.  These fees cover the
cost of establishing and maintaining the contracts and Separate Account.

Cova currently  advances any premium taxes due at the time purchase payments are
made and then deducts  premium taxes from the contract value at the time annuity
payments  begin or upon  withdrawal if Cova is unable to obtain a refund.  Cova,
however, reserves the right to deduct premium taxes when incurred.

                                                                     (continued)



COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

4.    GAIN (LOSS) ON INVESTMENTS:

5. The table  below  summarizes  realized  and  unrealized  gains and  losses on
investments:

<TABLE>
<CAPTION>
9. REALIZED GAINS (LOSSES) ON INVESTMENTS:


                                                                              YEAR ENDED                         YEAR ENDED
                                                                                12/31/97                           12/31/96

 Trust Quality Income Portfolio:

<S>                                                                              <C>                                <C>    
  Aggregate Proceeds From Sales                                                  $78,042                            $50,860
  Aggregate Cost                                                                  78,307                             51,542
                                                                                  ------                             ------
    Net Realized Loss on Investments                                              ($265)                             ($682)
                                                                                  ======                             ======

 Trust Money Market Portfolio:

  Aggregate Proceeds From Sales                                               $5,031,278                         $4,136,159
  Aggregate Cost                                                               5,031,278                          4,136,159
                                                                               ---------                          ---------
    Net Realized Gain on Investments                                                  --                                 --
 
 Trust Stock Index Portfolio:

  Aggregate Proceeds From Sales                                                 $100,563                            $23,308
  Aggregate Cost                                                                  81,687                             21,966
                                                                                  ------                             ------
    Net Realized Gain on Investments                                             $18,876                             $1,342
                                                                                 =======                             ======

 Trust Growth and Income Portfolio:

  Aggregate Proceeds From Sales                                                  $21,278                            $24,274
  Aggregate Cost                                                                  18,280                             23,756
                                                                                  ------                             ------
    Net Realized Gain on Investments                                              $2,998                               $518
                                                                                  ======                               ====

 Trust Bond Debenture Portfolio:

  Aggregate Proceeds From Sales                                                 $109,027                             64,093
  Aggregate Cost                                                                 103,526                             62,718
                                                                                 -------                             ------
True Net Realized Gain on Investments                                            $5,501                              $1,375
                                                                                 ======                              -----

 Trust Developing Growth Portfolio:

  Aggregate Proceeds From Sales                                                 $ 15,035                                   
  Aggregate Cost                                                                  15,050                                   
                                                                                 -------                                   
True Net Realized Gain on Investments                                            ($15)                                N/A
                                                                                 ======                                   

 Trust Mid-Cap Value Portfolio:

  Aggregate Proceeds From Sales                                                 $  5,141                            
  Aggregate Cost                                                                   5,091                             
                                                                                 -------                                   
True Net Realized Gain on Investments                                           $     50                              N/A
                                                                                 ======                                   
</TABLE>


                                                                     (continued)




COVA VARIABLE ANNUITY ACCOUNT
FIVE
NOTES TO FINANCIAL STATEMENTS
REALIZED GAINS (LOSSES) ON
INVESTMENTS, CONTINUED:

<TABLE>
<CAPTION>
                                                                              YEAR ENDED                         YEAR ENDED
                                                                                12/31/97                           12/31/96

 Trust Quality Bond Portfolio:

<S>                                                                             <C>                                  <C>   
  Aggregate Proceeds From Sales                                                 $149,426                             $9,121
  Aggregate Cost                                                                 147,472                              9,056
                                                                                 -------                              -----
    Net Realized Gain on Investments                                              $1,954                                $65
                                                                                  ======                                ===

 Trust Small Cap Stock Portfolio:

  Aggregate Proceeds From Sales                                                  $91,131                             $8,158
  Aggregate Cost                                                                  81,824                              7,824
                                                                                  ------                              -----
    Net Realized Gain on Investments                                              $9,307                               $334
                                                                                  ======                               ====

 Trust Large Cap Stock Portfolio:

  Aggregate Proceeds From Sales                                                 $121,132                            $39,604
  Aggregate Cost                                                                 106,386                             36,519
                                                                                 -------                             ------
    Net Realized Gain on Investments                                             $14,746                             $3,085
                                                                                 =======                             ======

 Trust Select Equity Portfolio:

  Aggregate Proceeds From Sales                                                 $150,731                            $10,599
  Aggregate Cost                                                                 130,262                             10,134
                                                                                 -------                             ------
    Net Realized Gain on Investments                                             $20,469                               $465
                                                                                 =======                               ====

 Trust International Equity Portfolio:

  Aggregate Proceeds From Sales                                                 $185,858                             $4,037
  Aggregate Cost                                                                 182,972                              3,905
                                                                                 -------                              -----
    Net Realized Gain on Investments                                              $2,886                               $132
                                                                                  ======                               ====

   Fund Growth and Income Portfolio:

    Aggregate Proceeds From Sales                                               $585,935                            $96,408
    Aggregate Cost                                                               507,692                             93,588
                                                                                 -------                             ------
      Net Realized Gain on Investments                                           $78,243                            $ 2,820
                                                                                 =======                             ------

 GACC Money Market Portfolio:

  Aggregate Proceeds From Sales                                                 $ 29,146                             
  Aggregate Cost                                                                  29,072                             
                                                                                 -------                                   
True Net Realized Gain on Investments                                            $    74                               N/A
                                                                                 =======                                  
</TABLE>

                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT
FIVE
NOTES TO FINANCIAL STATEMENTS
NET CHANGE IN UNREALIZED GAINS
(LOSSES) ON INVESTMENTS:

   
<TABLE>
<CAPTION>
                                                                                    YEAR ENDED                         YEAR ENDED
                                                                                      12/31/97                           12/31/96

   Trust Quality Income Portfolio:

<S>                                                                                   <C>                                    <C> 
    End of Period                                                                     $14, 678                               $447
    Beginning of Period                                                                    447                              1,806
                                                                                           ---                              -----
      Net change in Unrealized Gain (Loss) on Investments                              $14,231                           ($1,359)
                                                                                       =======                           ========

   Trust Money Market Portfolio:

    End of Period                                                                           --                                 --
    Beginning of Period                                                                     --                                 --
  
     Net change in Unrealized Gain on Investments                                          --                                 --
   Trust Stock Index Portfolio:

    End of Period                                                                     $393,343                            $82,185
    Beginning of Period                                                                 82,185                              1,325
                                                                                        ------                              -----
       Net change in Unrealized Gain on Investments                                    $311,158                            $80,860
                                                                                      ========                            =======

   Trust Growth and Income Portfolio:

    End of Period                                                                     $251,383                            $37,743
    Beginning of Period                                                                 37,743                            (3,794)
                                                                                        ------                            ------ 
      Net change in Unrealized Gain on Investments                                    $213,640                            $41,537
                                                                                      ========                            =======

   Trust Bond Debenture Portfolio:

    End of Period                                                                     $163,335                             $8,392
    Beginning of Period                                                                  8,392                                 --
                                                                                         -----                                   
       Net change in Unrealized Gain on Investments                                    $154,943                            $8,392
                                                                                       ========                            ======

   Trust Developing Growth Portfolio:
    End of Period                                                                         $404                                
    Beginning of Period                                                                    --                              
      Net change in Unrealized Gain on Investments                                        $404                              N/A
                                                                                          ====                                 

   Trust Mid-Cap Value Portfolio:
    End of Period                                                                         $2,536                                
                                                                                          ======                                
    Beginning of Period                                                                    --                              
      Net change in Unrealized Gain on Investments                                        $2,536                              N/A
                                                                                          ======                                 
</TABLE>

                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
5. UNREALIZED GAINS ON INVESTMENTS, CONTINUED:

                                                                              YEAR ENDED                         YEAR ENDED
                                                                                12/31/97                           12/31/96

Trust Quality Bond Portfolio:

<S>                                                                              <C>                                 <C>   
 End of Period                                                                   $42,116                             $2,313
 Beginning of Period                                                               2,313                                 --
                                                                                   -----                                   
   Net change in Unrealized Gain on Investments                                  $39,803                             $2,313
                                                                                 =======                             ======

Trust Small Cap Stock Portfolio:

 End of Period                                                                  $765,772                            $34,020
 Beginning of Period                                                              34,020                                 --
                                                                                  ------                                   
   Net change in Unrealized Gain on Investments                                 $731,752                            $34,020
                                                                                ========                            =======

Trust Large Cap Stock Portfolio:

 End of Period                                                                  $630,868                            $56,856
 Beginning of Period                                                              56,856                                 --
                                                                                  ------                                   
   Net change in Unrealized Gain on Investments                                 $574,012                            $56,856
                                                                                ========                            =======

Trust Select Equity Portfolio:

 End of Period                                                                $1,284,973                           $101,392
 Beginning of Period                                                             101,392                                 --
                                                                                 -------                                   
   Net change in Unrealized Gain on Investments                               $1,183,581                           $101,392
                                                                              ==========                           ========

Trust International Equity Portfolio:

 End of Period                                                                   $91,655                            $66,683
 Beginning of Period                                                              66,683                                 --
                                                                                  ------                                   
    Net change in Unrealized Gain on Investments                                  $24,972                            $66,683
                                                                                 =======                            =======

Fund Growth and Income Portfolio:

 End of Period                                                                $1,514,090                           $374,769
 Beginning of Period                                                             374,769                           (96,906)
                                                                                 -------                           ------- 
   Net change in Unrealized Gain on Investments                               $1,139,321                           $421,675
                                                                              ==========                           ========

GACC Money Market Portfolio:

 End of Period                                                                $440                                         
 Beginning of Period                                                            --                                  N/A
                                                                              -----                                    
   Net change in Unrealized Gain on Investments                               $440                                         
                                                                              ==========                                   
</TABLE>

                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

5. ACCOUNT UNIT TRANSACTIONS:

<TABLE>
<CAPTION>
                                                                                       
The change in the number of  accumulation  units  resulting  from  account  unit
transactions is as follows:

                                                                     Cova  Series Trust
                                                   ---------------------------------------------------------------------------------
                                                      Quality             Money            Stock        Growth and             Bond 
                                                       Income            Market            Index            Income        Debenture 

<S>                                                    <C>              <C>              <C>                <C>                     
 Balance at December 31, 1995                           8,702            28,509           13,384             7,197              N/A 
  Units Sold                                            3,762           429,882            9,129             2,136           10,897
  Units Redeemed                                      (1,485)              (10)            (805)             (596)             (31)
  Units Transferred                                     8,258         (431,287)           28,718            31,613           28,679
                                                        -----         ---------           ------            ------           ------

 Balance at December 31, 1996                          19,237            27,094           50,426            40,350           39,545 
                                                       ------            ------           ------            ------           ------ 

  Units Sold                                              339           449,124              927             8,266           82,546 
  Units Redeemed                                      (2,985)           (5,992)          (1,112)             (623)          (6,072) 
  Units Transferred                                    27,138         (440,275)           19,361            32,087          231,381 
                                                       ------         ---------           ------            ------          ------- 

 Balance at December 31, 1997                          43,729            29,951           69,602            80,080          347,400 
                                                       ======            ======           ======            ======          ======= 
</TABLE>

<TABLE>
<CAPTION>
                                                                                       
The change in the number of  accumulation  units  resulting  from  account  unit
transactions is as follows:

                                                   
                                                   ------------------------
                                                          Developing          Mid-Cap
                                                              Growth            Value

                                                                               
<S>                                                             <C>               <C>
 Balance at December 31, 1995                                    N/A              N/A
  Units Sold                                       
  Units Redeemed                                   
  Units Transferred                                
                                                   

 Balance at December 31, 1996                                    N/A              N/A
                                                                 ---              ---

  Units Sold                                                   1,385            3,163
  Units Redeemed                                                  --               --
  Units Transferred                                            4,654            5,347
                                                               -----            -----

 Balance at December 31, 1997                                  6,039            8,510
                                                               =====            =====
</TABLE>


<TABLE>
<CAPTION>
                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

                                                          Cova  Series Trust                     Lord Abbett Series Fund, Inc.   
                                                      ------------------------------------------------------------------------  ----

                                                      Quality             Small            Large            Select            Int'l 
                                                         Bond         Cap Stock        Cap Stock            Equity           Equity 

<S>                                                   <S>             <C>              <C>                 <C>               <C>    
 Balance at December 31, 1995                             N/A               N/A              N/A               N/A              N/A 
  Units Sold                                            9,984            43,638           50,898            74,928           55,862 
  Units Redeemed                                        (152)             (288)            (649)             (830)            (448) 
  Units Transferred                                    54,702            69,768           75,982           111,411           68,618 
                                                       ------            ------           ------           -------           ------ 

 Balance at December 31, 1996                          64,534           113,118          126,231           185,509          124,032 
                                                       ------           -------          -------           -------          ------- 

  Units Sold                                           26,745            81,088          131,724           133,310          100,609 
  Units Redeemed                                      (2,643)           (9,279)          (8,007)          (10,336)          (8,250) 
  Units Transferred                                   146,007           302,653          436,729           392,067          337,714 
                                                      -------           -------          -------           -------          ------- 

 Balance at December 31, 1997                         234,643           487,580          686,677           700,550          554,105 
                                                      =======           =======          =======           =======          ======= 
</TABLE>


<TABLE>
<CAPTION>
                                                                     (continued)

COVA VARIABLE ANNUITY ACCOUNT FIVE
NOTES TO FINANCIAL STATEMENTS

                                                                          GACC
                                                      ------------   ------------

                                                             Growth and            Money
                                                                 Income           Market

<S>                                                          <C>                  <C>
 Balance at December 31, 1995                                   125,555              N/A
  Units Sold                                                     61,744
  Units Redeemed                                                (5,839)
  Units Transferred                                             193,844
                                                                -------

 Balance at December 31, 1996                                   375,304              N/A
                                                                -------              ---

  Units Sold                                                     66,936           16,814
  Units Redeemed                                               (17,887)               --
  Units Transferred                                             366,957          (2,723)
                                                                -------          -------

 Balance at December 31, 1997                                   791,310           14,091
                                                                =======           ======
</TABLE>



COVA  FINANCIAL  LIFE  INSURANCE  COMPANY  (a wholly  owned  subsidiary  of Cova
Financial Services Life Insurance Company)
Financial Statements
December 31, 1997, 1996 and 1995
(With Independent Auditors' Report Thereon)



                          Independent Auditors' Report

     The Board of Directors and Shareholder
     Cova Financial Life Insurance Company:

     We have audited the  accompanying  balance  sheets of Cova  Financial  Life
     Insurance  Company (a wholly owned  subsidiary of Cova  Financial  Services
     Life Insurance Company) (the Company) as of December 31, 1997 and 1996, and
     the related statements of income,  shareholder's equity, and cash flows for
     the years ended  December  31,  1997 and 1996,  and the period from June 1,
     1995 to December 31, 1995 (Successor periods),  and the period from January
     1, 1995 to May 31, 1995 (Predecessor  period).  These financial  statements
     are the responsibility of the Company's  management.  Our responsibility is
     to express an opinion on these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
     standards.  Those standards  require that we plan and perform the audits to
     obtain reasonable assurance about whether the financial statements are free
     from material misstatement.  An audit includes examining,  on a test basis,
     evidence   supporting   the  amounts  and   disclosures  in  the  financial
     statements. An audit also includes assessing the accounting principles used
     and  significant  estimates made by  management,  as well as evaluating the
     overall  financial  statement  presentation.  We  believe  that our  audits
     provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
     in all material  respects,  the financial  position of Cova  Financial Life
     Insurance  Company as of December 31, 1997 and 1996, and the results of its
     operations and its cash flows for the Successor periods, in conformity with
     generally  accepted  accounting  principles.  Also,  in  our  opinion,  the
     Predecessor  financial statements present fairly, in all material respects,
     the  results  of its  operations  and its cash  flows  for the  Predecessor
     period, in conformity with generally accepted accounting principles.

     As discussed in Note 1 to the financial statements, effective June 1, 1995,
     the predecessor to Cova Corporation,  a subsidiary of General American Life
     Insurance Company,  acquired all of the outstanding stock of Cova Financial
     Life  Insurance  Company  in a  business  combination  accounted  for  as a
     purchase. As a result of the acquisition, the financial information for the
     periods  subsequent  to the  acquisition  is presented on a different  cost
     basis than that for the period prior to the acquisition and, therefore,  is
     not comparable.


     Chicago, Illinois
     March 5, 1998






<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)
Balance Sheets
December 31, 1997 and 1996
(In thousands of dollars)

- -------------------------------------------------------------------------------------------------------------------

                            ASSETS                                                           1997          1996
- -------------------------------------------------------------------------------------------------------------------

Investments:

    Debt securities available for sale, at fair value

<S>                                                                                     <C>                 <C>   
       (cost of $96,884 in 1997 and $71,257 in 1996)                                    $     97,520        71,263
    Mortgage loans (net)                                                                       1,786         -
    Policy loans                                                                               1,083         1,048
    Short-term investments, at fair value                                                      -                44
- -------------------------------------------------------------------------------------------------------------------

Total investments                                                                            100,389        72,355
- -------------------------------------------------------------------------------------------------------------------


Cash and cash equivalents - interest-bearing                                                     756         4,150
Cash - noninterest-bearing                                                                     1,392         2,485
Accrued investment income                                                                      1,826         1,122
Deferred policy acquisition costs                                                              6,774         3,321
Present value of future profits                                                                  900         1,178
Goodwill                                                                                       1,923         2,034
Deferred tax asset (net)                                                                       1,042         1,115
Receivable from OakRe                                                                         68,533        92,238
Reinsurance receivables                                                                          114            51
Other assets                                                                                      14            44
Separate account assets                                                                       69,318        18,880
- -------------------------------------------------------------------------------------------------------------------

Total assets                                                                            $    252,981       198,973
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.

<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Balance Sheets, continued

December 31, 1997 and 1996

(In thousands of dollars, except share data)

- -------------------------------------------------------------------------------------------------------------------

         LIABILITIES AND SHAREHOLDER'S EQUITY                                                 1997         1996
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                                      <C>               <C>    
Policyholder deposits                                                                    $    157,566      154,566
Future policy benefits                                                                          5,381        4,561
Payable on purchase of securities                                                                  92        1,048
Accounts payable and other liabilities                                                          1,462          736
Federal and state income taxes payable                                                            106           10
Future purchase price payable to OakRe                                                            565          683
Guaranty fund assessments                                                                       1,000        1,585
Separate account liabilities                                                                   69,318       18,880
- -------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                             235,490      182,069
- -------------------------------------------------------------------------------------------------------------------

Shareholder's equity:

   Common stock, $233.34 par value.  (Authorized

      30,000 shares; issued and outstanding                                                     2,800        2,800
      12,000 shares in 1997 and 1996
   Additional paid-in capital                                                                  13,523       13,523
   Retained earnings                                                                            1,023          580
   Net unrealized appreciation on securities,

      net of tax                                                                                  145            1
- -------------------------------------------------------------------------------------------------------------------

Total shareholder's equity                                                                     17,491       16,904
- -------------------------------------------------------------------------------------------------------------------

Total liabilities and shareholder's equity                                               $    252,981      198,973
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.





<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Income

Years ended December 31, 1997, 1996, and 1995

(In thousands of dollars)

- ---------------------------------------------------------------------------------------------------------------------------
                                                                             The Company                       Predecessor
                                                                 -----------------------------------------  ---------------
                                                                                              7 months          5 months
                                                                                              ended              ended
                                                                                               December 31,     May 31,
                                                                   1997        1996           1995               1995
- ---------------------------------------------------------------------------------------------------------------------------

Revenues:

<S>                                                            <C>                 <C>            <C>                 <C>
    Premiums                                                   $     1,191         488            142                 82
    Net investment income                                            6,761       4,176          1,419              5,271
    Net realized gains (losses) on sales of

       investments                                                     158         (28)           118               (272)
    Separate account fees                                              599         134             10              -
    Other income (expense)                                              45          35             (7)                57
- ---------------------------------------------------------------------------------------------------------------------------

Total revenues                                                       8,754       4,805          1,682              5,138
- ---------------------------------------------------------------------------------------------------------------------------

Benefits and expenses:

    Interest on policyholder deposits                                4,837       2,563            788              5,034
    Current and future policy benefits                               1,481         722            115                178
    Operating and other expenses                                     1,203         570            309                814
    Amortization of purchased intangible
       assets                                                          165          66            157              -
    Amortization of deferred acquisition
       costs                                                           320         187              5                522
- ---------------------------------------------------------------------------------------------------------------------------

Total benefits and expenses                                          8,006       4,108          1,374              6,548
- ---------------------------------------------------------------------------------------------------------------------------

Income (loss) before income taxes                                      748         697            308             (1,410)
- ---------------------------------------------------------------------------------------------------------------------------

Income tax expense (benefit):

    Current                                                            310         351          -                   (362)
    Deferred                                                            (5)        (66)           140               (201)
- ---------------------------------------------------------------------------------------------------------------------------

Total income tax expense (benefit)                                     305         285            140               (563)
- ---------------------------------------------------------------------------------------------------------------------------

Net income (loss)                                              $       443         412            168               (847)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.



<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Shareholder's Equity

Years ended December 31, 1997, 1996, and 1995

(In thousands of dollars)

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                  The Company                 Predecessor
                                                                      --------------------------------------  -------------
                                                                                                7 months        5 months
                                                                                                 ended           ended
                                                                                              December 31,      May 31,
                                                                        1997       1996      1995               1995
- ---------------------------------------------------------------------------------------------------------------------------

Common stock:

<S>                                                                 <C>              <C>            <C>             <C>
      Balance at beginning of period                                $    2,800       2,800          2,800           600
      Par value adjustment                                               -           -              -             2,200
- ---------------------------------------------------------------------------------------------------------------------------

Balance at end of period                                                 2,800       2,800          2,800         2,800
- ---------------------------------------------------------------------------------------------------------------------------

Additional paid-in capital:

    Balance at beginning of period                                      13,523      13,523         18,093        17,200
    Adjustment to reflect purchase acquisition
      indicated in note 2                                                -           -             (7,570)        -
    Par value adjustment                                                 -           -              -            (2,200)
    Capital contribution                                                 -           -              3,000         3,093
- ---------------------------------------------------------------------------------------------------------------------------

Balance at end of period                                                13,523      13,523         13,523        18,093
- ---------------------------------------------------------------------------------------------------------------------------

Retained earnings:

    Balance at beginning of period                                         580         168            209         4,045
    Adjustment to reflect purchase acquisition
      indicated in note 2                                                -           -               (209)        -
    Net income (loss)                                                      443         412            168          (847)
    Adjustment due to financial reinsurance
      transaction with OakRe                                             -           -              -            (2,989)
- ---------------------------------------------------------------------------------------------------------------------------

Balance at end of period                                                 1,023         580            168           209
- ---------------------------------------------------------------------------------------------------------------------------

Net unrealized appreciation (depreciation) on securities:

      Balance at beginning of period                                         1         192         (3,789)      (11,316)
      Adjustment to reflect purchase acquisition
         indicated in note 2                                             -           -              3,789         -
Change in unrealized appreciation (depreciation)
    of debt and equity securities                                          630        (840)           846        15,151
Change in deferred Federal income taxes                                    (77)        103           (104)       (4,053)
Change in deferred acquisition costs
    attributable to unrealized gains                                      (144)        (69)         -            (3,571)
Change in present value of future profits
    attributable to unrealized losses (gains)                             (265)        615           (550)        -
- ---------------------------------------------------------------------------------------------------------------------------

Balance at end of period                                                   145           1            192        (3,789)
- ---------------------------------------------------------------------------------------------------------------------------

Total shareholder's equity                                          $   17,491      16,904         16,683        17,313
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.





<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows

Years ended December 31, 1997, 1996 and 1995

(In thousands of dollars)

- ---------------------------------------------------------------------------------------------------------------------------
                                                                              The Company                    Predecessor
                                                                  ----------------------------------------  ---------------
                                                                                             7 months          5 months
                                                                                               ended            ended
                                                                                           December 31,        May 31,
                                                                    1997        1996      1995                 1995
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from operating activities:

<S>                                                             <C>               <C>              <C>            <C>  
    Interest and dividend receipts                              $     6,162       3,676            934            7,283
    Premiums received                                                 1,210         509            154               90
    Insurance and annuity benefit payments                             (669)       (580)          (339)            (252)
    Operating disbursements                                          (1,341)       (768)          (490)          (1,038)
    Taxes on income refunded (paid)                                    (298)       (341)         -                1,975
    Commissions and acquisition costs paid                           (3,821)     (2,413)        (1,169)            (542)
    Other                                                                69        (183)           360            6,299
- ---------------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) operating
    activities                                                        1,312        (100)          (550)          13,815
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
    Cash used for the purchase of

      investment securities                                         (53,534)    (42,655)       (52,399)            (935)
    Proceeds from investment securities
      sold and matured                                               25,379      10,635         14,399          151,204
    Investment expenses                                                 (81)        (90)           (57)             (97)
- ---------------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) investing

    activities                                                      (28,236)    (32,110)       (38,057)         150,172
- ---------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:

    Policyholder deposits                                            81,788      38,348         12,442            5,614
    Transfers from (to) OakRe                                        25,060      36,553         33,579         (171,081)
    Transfer to separate accounts                                   (56,144)    (13,669)        (3,312)           -
    Return of policyholder deposits                                 (28,267)    (28,521)       (26,897)         (15,531)
    Capital contributions received                                    -           -              3,000            3,093
- ---------------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) financing

    activities                                                       22,437      32,711         18,812         (177,905)
- ---------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in cash and cash

    equivalents                                                      (4,487)        501        (19,795)         (13,918)
- ---------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents -

    beginning of period                                               6,635       6,134         25,929           39,847
- ---------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents -

    end of period                                               $     2,148       6,635          6,134           25,929
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.

<TABLE>
<CAPTION>
COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Statements of Cash Flows

(In thousands of dollars)

- ---------------------------------------------------------------------------------------------------------------------------

                                                                              The Company                    Predecessor
                                                                  ----------------------------------------  ---------------
                                                                                             7 months          5 months
                                                                                               ended            ended
                                                                                           December 31,        May 31,
                                                                    1997        1996      1995                 1995
- ---------------------------------------------------------------------------------------------------------------------------

Reconciliation   of  net  income  (loss)  to  net  cash  provided  by  operating
    activities:

<S>                                                             <C>                 <C>            <C>             <C>  
      Net income (loss)                                         $       443         412            168             (847)
      Adjustments to reconcile net
         income (loss) to net cash provided by
         (used in) operating activities:

           Increase (decrease) in future policy

              benefits                                                  820         192           (201)             (52)
           Increase (decrease) in payables and
              accrued liabilities                                        82          95            161             (252)
           Decrease (increase) in accrued
              investment income                                        (704)       (556)          (525)           1,766
           Amortization of intangible assets and
              deferred acquisition costs                                485         253            162              522
           Amortization and accretion of
              securities premiums and discounts                         (10)         73             (9)              32
           Net realized (gain) loss on sale of
              investments                                              (158)         28           (118)             272
           Interest on policyholder deposits                          4,837       2,563            788            5,034
           Investment expenses paid                                     115          90             57               97
           Increase (decrease) in current and
              deferred Federal income taxes                              91         (66)           140            1,412
           Recapture commissions paid to OakRe                         (159)       (273)          (223)           -
           Deferral of acquisition costs                             (3,917)     (2,413)        (1,169)            (542)
           Due to/from affiliates                                     -              44             27            6,470
           Other                                                       (613)       (542)           192              (97)
- ---------------------------------------------------------------------------------------------------------------------------

Net cash provided by (used in) operating activities             $     1,312        (100)          (550)          13,815
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.

COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)
Notes to Financial Statements

- --------------------------------------------------------------------------------


COVA FINANCIAL LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)

Notes to Financial Statements

December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------

 (1)    Nature of Business and Organization

              Nature of the Business

        Cova  Financial Life  Insurance  Company (the  Company),  formerly Xerox
        Financial Life Insurance Company (the Predecessor), markets and services
        single  premium  deferred  annuities,   immediate  annuities,   variable
        annuities, and single premium whole-life insurance policies. The Company
        is licensed to conduct business in the state of California.  Most of the
        policies  issued present no  significant  mortality or longevity risk to
        the  Company,   but  rather   represent   investment   deposits  by  the
        policyholders. Life insurance policies provide policy beneficiaries with
        mortality benefits amounting to a multiple,  which declines with age, of
        the original premium.

        Under  the  deferred  annuity  contracts,  interest  rates  credited  to
        policyholder  deposits are guaranteed.  The Company may assess surrender
        fees against amounts  withdrawn prior to scheduled rate reset and adjust
        account values based on current crediting rates.  Policyholders also may
        incur certain Federal income tax penalties on withdrawals.

        Although the Company markets its products through numerous distributors,
        including regional brokerage firms, national brokerage firms, and banks,
        approximately 85%, 81%, and 71% of the Company's sales have been through
        two specific  brokerage firms, A. G. Edwards & Sons,  Incorporated,  and
        Edward  Jones  &  Company,   Incorporated,  in  1997,  1996,  and  1995,
        respectively.

              Organization

        The Company is a wholly owned subsidiary of Cova Financial Services Life
        Insurance Company (CFSLIC).  On December 31, 1996, Cova Corporation,  an
        insurance   holding  company  wholly  owned  by  General  American  Life
        Insurance Company (GALIC), transferred 100% of the outstanding shares of
        the Company to CFSLIC, an affiliated life insurer domiciled in Missouri.
        The transfer of direct  ownership had no effect on the operations of the
        company  as both  CFSLIC  and  the  Company  had  existed  under  common
        management and control prior to the transfer.

        Prior to June 1, 1995 Xerox Financial Services, Inc. (XFSI) owned 100%
        of the shares of the Predecessor. XFSI is a wholly owned subsidiary of
        Xerox Corporation.

        On June 1, 1995 XFSI sold 100% of the issued and  outstanding  shares of
        the Predecessor to Cova Corporation in exchange for approximately  $13.3
        million in cash and $1.1 million in future payables. In conjunction with
        this  Agreement,   the   Predecessor   also  entered  into  a  financing
        reinsurance   transaction  that  caused  OakRe  Life  Insurance  Company
        (OakRe),  an  affiliate  of the  Predecessor,  to  assume  the  economic
        benefits  and risks of the  single  premium  deferred  annuity  deposits
        (SPDAs) which had an aggregate  carrying value at June 1, 1995 of $159.0
        million.   In  exchange,   the  Predecessor   transferred   specifically
        identified assets to OakRe with a market value at June 1, 1995 of $162.0
        million.  Ownership of OakRe was retained by XFSI subsequent to the sale
        of the Predecessor and other affiliates.  The "Receivable from OakRe" to
        the Company that was created by this transaction will be liquidated over
        the  remaining   crediting   rate  guaranty   periods   (which  will  be
        substantially  expired by the year 2000) by the  transfer of cash in the
        amount of the then-current  account value,  less a recapture  commission
        fee to OakRe on policies  retained beyond their 30-day no-fee  surrender
        window by the Company,  upon the next  crediting rate reset date of each
        annuity  policy.  The  Company  may then  reinvest  that  cash for those
        policies that are retained and thereafter  assume the benefits and risks
        of those deposits.

        In the event that both OakRe and XFSI  default  on the  receivable,  the
        Company may draw funds from a standby bank irrevocable  letter of credit
        established  by XFSI in the amount of $500 million.  No funds were drawn
        on this letter of credit during the periods ending December 31, 1997 and
        1996.

        In substance,  terms of the agreement have allowed the seller,  XFSI, to
        retain substantially all of the existing financial benefits and risks of
        the  existing  business,  while  the  purchaser,   GALIC,  obtained  the
        corporate operating and product licenses,  marketing, and administrative
        capabilities  of  the  Company,  and  access  to  the  retention  of the
        policyholder  deposit base that persists  beyond the next crediting rate
        reset date.

 (2)    Purchase in Accounting

        Upon closing of the sale, the Company restated its financial  statements
        in accordance with "push down purchase  accounting," which allocates the
        net purchase price of $13.3 million  according to the fair values of the
        acquired assets and liabilities,  including the estimated  present value
        of future profits.  These allocated  values were dependent upon policies
        in force and market  conditions at the time of closing;  however,  these
        allocations  were not finalized  until 1996.  The table  summarizes  the
        final allocation of purchase price.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                              June 1, 1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                               (in millions)

        Assets acquired:

<S>                                                                                                          <C>       
              Policy loans                                                                                   $      0.9
              Cash and cash equivalents                                                                            25.9
              Short-term investment                                                                                 0.1
              Present value of future profits                                                                       1.1
              Goodwill                                                                                              2.2
              Deferred tax benefit                                                                                  1.5
              Reinsurance receivable                                                                              156.3
              Other assets                                                                                          0.1
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                                  188.1

- ---------------------------------------------------------------------------------------------------------------------------

        Liabilities assumed:

              Policyholder deposits                                                                               168.7
              Future policy benefits                                                                                4.5
              Future purchase price payable                                                                         1.1
              Deferred income taxes                                                                                 0.2
              Other liabilities                                                                                     0.3
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                                  174.8

- ---------------------------------------------------------------------------------------------------------------------------

        Adjusted purchase price                                                                              $     13.3
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        In addition to revaluing all material tangible assets and liabilities to
        their  respective  estimated  fair values as of the closing  date of the
        sale,  the Company also recorded in its financial  statements the excess
        of cost over fair value of net assets acquired (goodwill) as well as the
        present  value of future  profits to be derived from the  purchased  and
        reinsured business. These amounts were determined in accordance with the
        purchase method of accounting.  This new basis of accounting resulted in
        a reduction in  shareholder's  equity of  approximately  $4.0 million in
        1995,  reflecting the application of push down purchase accounting.  The
        Company's financial  statements  subsequent to June 1, 1995 reflect this
        new basis of accounting.

        All  amounts  for  periods   ended  before  June  1,  1995  are  labeled
        "Predecessor" and are based on Predecessor historical costs. The periods
        ending on or after such date are labeled "The  Company" and are based on
        the new cost basis of the Company or fair values at June 1, 1995 and the
        subsequent results of operations.

 (3)    Summary of Significant Accounting Policies

              Debt Securities

        Investments in all debt securities with readily determinable fair values
        are classified into one of three categories: held-to-maturity,  trading,
        or  available-for-sale.   Classification  of  investments  is  based  on
        management's   current  intent.   All  debt  securities  and  short-term
        investments   at  December  31,  1997  and  1996  were   classified   as
        available-for-sale.  Securities  available-for-sale  are carried at fair
        value,  with unrealized  holding gains and losses reported as a separate
        component of shareholder's equity, net of deferred effects of income tax
        and related effects on deferred  acquisition  costs and present value of
        future profits.

        Amortization   of  the   discount  or  premium   from  the  purchase  of
        mortgage-backed  bonds is recognized  using a  level-yield  method which
        considers  the  estimated  timing  and  amount  of  prepayments  of  the
        underlying mortgage loans. Actual prepayment  experience is periodically
        reviewed and effective  yields are recalculated  when differences  arise
        between  the   prepayments   previously   anticipated   and  the  actual
        prepayments received and currently  anticipated.  When such a difference
        occurs,  the net investment in the  mortgage-backed  bond is adjusted to
        the amount  that would have  existed  had the new  effective  yield been
        applied since the acquisition of the bond,  with a corresponding  charge
        or credit to interest income (the "retrospective method").

        Investment  income is recorded when earned.  Realized  capital gains and
        losses  on the  sale of  investments  are  determined  on the  basis  of
        specific costs of investments and are credited or charged to income.

        A  realized  loss  is  recognized  and  charged  against  income  if the
        Company's   carrying   value   in  a   particular   investment   in  the
        available-for-sale  category has  experienced a  significant  decline in
        market value that is deemed to be other than temporary.

              Mortgage Loans and Other Invested Assets

        Mortgage  loans and policy loans are carried at their  unpaid  principal
        balance.  Other  invested  assets  are  carried  at the lower of cost or
        market.

        Reserves  for loans are  established  when the Company  determines  that
        collection  of all amounts due under the  contractual  terms is doubtful
        and are calculated in conformity with Statement of Financial  Accounting
        Standards  (SFAS) No. 114,  Accounting by Creditors for  Impairment of a
        Loan, as amended by SFAS No. 118, Accounting by Creditors for Impairment
        of a Loan - Income Recognition and Disclosures.

        The  Company  had no  impaired  loans,  but did  establish  a  valuation
        allowance of $319 for potential losses on mortgage loans at December 31,
        1997.

              Cash and Cash Equivalents

        Cash and cash equivalents include currency and demand deposits in banks,
        U.S.  Treasury bills,  money market accounts,  and commercial paper with
        maturities under 90 days, which are not otherwise restricted.

              Separate Account Assets

        Separate  accounts  contain  segregated  assets of the Company  that are
        specifically  assigned to variable annuity policyholders in the separate
        accounts and are not  available to other  creditors of the Company.  The
        earnings  of  separate  account  investments  are also  assigned  to the
        policyholders  in the  separate  accounts,  and  are not  guaranteed  or
        supported by the other general  investments of the Company.  The Company
        earns  mortality  and expense risk fees from the  separate  accounts and
        assesses withdrawal charges in the event of early withdrawals.  Separate
        accounts assets are valued at fair market value.

              Deferred Policy Acquisition Costs

        The costs of  acquiring  new  business  which vary with and are directly
        related to the  production  of new  business,  principally  commissions,
        premium taxes, sales costs, and certain policy issuance and underwriting
        costs, are deferred. These deferred costs are amortized in proportion to
        estimated future gross profits derived from investment income,  realized
        gains and losses on sales of securities, unrealized securities gains and
        losses, interest credited to accounts,  surrender fees, mortality costs,
        and policy maintenance expenses.  The estimated gross profit streams are
        periodically   reevaluated  and  the  unamortized  balance  of  deferred
        acquisition  costs is adjusted to the amount that would have existed had
        the actual  experience and revised estimates been known and applied from
        the  inception of the  policies  and  contracts.  The  amortization  and
        adjustments resulting from unrealized gains and losses is not recognized
        currently in income but as an offset to the unrealized  gains and losses
        reflected as a separate component of equity. The amortization  period is
        the remaining life of the policies, which is approximately 20 years from
        the date of original policy issue.

        The components of deferred policy acquisition costs are shown below:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                   The Company                 Predecessor

                                                                                              7 Months          5 Months
                                                                                                ended             ended
                                                                                            December 31,         May 31,
                                                                        1997      1996          1995              1995

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                           (in thousands)

        Deferred policy acquisition costs,

<S>                                                               <C>             <C>           <C>               <C>  
              beginning of period                                 $     3,321     1,164         6,167             9,718
        Effects of push down purchase
              accounting                                                   -         -         (6,167)               -
        Commissions and expenses deferred                               3,917     2,413         1,169               542
        Amortization                                                     (320)     (187)           (5)             (522)
        Deferred policy acquisition costs
              attributable to unrealized

              gains                                                      (144)      (69)           -             (3,571)
- ---------------------------------------------------------------------------------------------------------------------------

        Deferred policy acquisition costs,

              end of period                                       $     6,774     3,321         1,164             6,167
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

              Purchase Related Intangible Assets and Liabilities

        In  accordance  with the  purchase  method of  accounting  for  business
        combinations,  two  intangible  assets and a future  payable  related to
        accrued purchase price consideration were established as of the purchase
        date.

              Present Value of Future Profits

        As of June 1, 1995 the Company  established  an  intangible  asset which
        represents the "present value of future profits" to be derived from both
        the purchased and transferred blocks of business. Certain estimates were
        utilized in the computation of this asset, including estimates of future
        policy retention, investment income, interest credited to policyholders,
        surrender fees, mortality costs, and policy maintenance costs discounted
        at a pretax rate of 18% (12% net after tax).

        In  addition,  as the  Company  has the  option  of  retaining  its SPDA
        policies  after they reach their next  interest  rate reset date and are
        "recaptured" from OakRe, a component of this asset represents  estimates
        of future profits on recaptured  business.  This asset will be amortized
        in proportion to estimated  future gross profits derived from investment
        income,  realized  gains and losses on sales of  securities,  unrealized
        securities gains and losses,  interest  credited to accounts,  surrender
        fees,  mortality costs, and policy maintenance  expenses.  The estimated
        gross profit streams are  periodically  reevaluated  and the unamortized
        balance of  present  value of future  profits  will be  adjusted  to the
        amount  that would have  existed had the actual  experience  and revised
        estimates  been known and applied from the inception.  The  amortization
        and  adjustments  resulting  from  unrealized  gains  and  losses is not
        recognized  currently in income but as an offset to the unrealized gains
        and losses reflected as a separate component of equity. The amortization
        period is the remaining life of the policies,  which is approximately 20
        years from the date of original policy issue.

        Based on current assumptions, amortization of the original in-force PVFP
        asset,  expressed as a percentage  of the original  in-force  asset,  is
        projected to be 6.2%,  4.6%,  3.8%,  3.1%,  and 2.4% for the years ended
        December  31,  1998  through  2002,  respectively.  Actual  amortization
        incurred  during  these  years  may be more or less as  assumptions  are
        modified to incorporate actual results.

        During 1996, the Company  adjusted its original  purchase  accounting to
        include a revised  estimate of the ultimate  renewal  (recapture)  rate.
        This  adjustment  resulted  in  a  reallocation  of  the  net  purchased
        intangible  asset  between  present  value of future  profits  goodwill,
        future  payable  and  deferred  taxes.  This  final  allocation  and the
        resulting impact on inception to date amortization was recorded,  in its
        entirety,  in 1996. No restatement  of the June 1, 1995 opening  Balance
        Sheet was made.

        The components of present value of future profits are shown below:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                 7 Months
                                                                                                                   ended
                                                                                                               December 31,
                                                                                           1997      1996          1995
                                                                                                    (in thousands)

<S>                                                                                  <C>               <C>        <C>  
        Present value of future profits - beginning of period                        $    1,178        576        1,233
        Net amortization                                                                    (13)        78         (107)
        Adjustment due to revised push down purchase accounting                              -         (91)          -
        Present value of future profit attributable to unrealized losses (gains)           (265)       615         (550)
- ---------------------------------------------------------------------------------------------------------------------------

        Present value of future profits - end of period                              $      900      1,178          576
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
              Goodwill

        Under  the push  down  method  of  purchase  accounting,  the  excess of
        purchase price over the fair value of tangible and intangible assets and
        liabilities  acquired  is  established  as an asset and  referred  to as
        "goodwill." The Company has elected to amortize goodwill on the straight
        line basis over a 20-year period.

        The components of goodwill are shown below:
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                                 7 Months
                                                                                                                   ended
                                                                                                               December 31,
                                                                                          1997       1996          1995
                                                                                                    (in thousands)

<S>                                                                                 <C>              <C>           <C>  
        Goodwill - beginning of period                                              $    2,034       2,306         2,375
        Amortization                                                                      (111)       (105)          (69)
        Adjustment due to revised push down purchase accounting                             -         (167)           -
- ---------------------------------------------------------------------------------------------------------------------------

        Goodwill - end of period                                                    $    1,923       2,034         2,306
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

              Future Payable

        Pursuant to the financial  reinsurance  agreement,  the receivable  from
        OakRe becomes due in  installments  when the SPDA  policies  reach their
        next  crediting  rate  reset  date.  For any  recaptured  policies  that
        continue in force with OakRe into the next rate  guarantee  period,  the
        Company  will pay a  commission  to  OakRe of 1.75% up to 40% of  policy
        account values  originally  reinsured and 3.5%  thereafter.  On policies
        that are recaptured  and  subsequently  exchanged to a variable  annuity
        policy, the Company will pay a commission to OakRe of 0.50%. The Company
        has recorded a future  payable that  represents the present value of the
        anticipated  future  commission  payments  payable  to  OakRe  over  the
        remaining life of the financial  reinsurance  agreement discounted at an
        estimated borrowing rate of 6.5%. This liability represents a contingent
        purchase  price  payable for the  policies  transferred  to OakRe on the
        purchase  date and has  been  pushed  down to the  Company  through  the
        financial reinsurance  agreement.  The Company expects that this payable
        will be substantially extinguished by the year 2000.

        The components of this future payable are shown below:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                                 7 Months
                                                                                                                   ended
                                                                                                               December 31,
                                                                                          1997       1996          1995
                                                                                                    (in thousands)

<S>                                                                                 <C>              <C>           <C>  
        Future payable - beginning of period                                        $      683       1,265         1,438
        Interest added                                                                      41          39            50
        Payments to OakRe                                                                 (159)       (273)         (223)
        Adjustment due to revised push down purchase accounting                             -         (348)           -
- ---------------------------------------------------------------------------------------------------------------------------

        Future payable - end of period                                              $      565         683         1,265
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

              Deferred Tax Assets and Liabilities

        XFSI and GALIC  agreed to file an election to treat the  acquisition  of
        the company as an asset  acquisition  under the  provisions  of Internal
        Revenue Code Section 338(h)(10).  As a result of that election,  the tax
        basis of the Company's assets as of the date of acquisition was revalued
        based upon fair market values as of June 1, 1995.  The principal  effect
        of the election was to  establish a tax asset on the  tax-basis  balance
        sheet of  approximately  $2.9  million  for the  value  of the  business
        acquired that is amortizable for tax purposes over ten to fifteen years.

              Policyholder Deposits

        The Company  recognizes  its liability  for policy  amounts that are not
        subject  to  policyholder  mortality  nor  longevity  risk at the stated
        contract value, which is the sum of the original deposit and accumulated
        interest, less any withdrawals.  The average weighted interest crediting
        rate on the company's  policyholder deposits as of December 31, 1997 was
        6.15%.

              Future Policy Benefits

        Reserves are held for future  annuity  benefits that subject the Company
        to risks to make payments  contingent upon the continued  survival of an
        individual or couple (longevity risk).  These reserves are valued at the
        present  value of estimated  future  benefits  discounted  for interest,
        expenses,  and mortality.  The assumed  mortality is the 1983 Individual
        Annuity  Mortality Tables  discounted at 5.50% to 8.50%,  depending upon
        year of issue.

        Current mortality  benefits payable are recorded for reported claims and
        estimates of amounts incurred but not reported.

              Premium Revenue

        The Company  recognizes  premium revenue at the time of issue on annuity
policies that subject it to longevity risks.

        The Company  currently  assesses no explicit life insurance  premium for
        its commitment to make payments in excess of its recorded liability that
        are contingent upon policyholder  mortality.  Benefits paid in excess of
        the recorded  liability are recognized  when incurred as the amounts are
        not material to the financial statements.

        Amounts  collected on policies not subject to any mortality or longevity
        risk are recorded as increases in the policyholder deposits liability.

              Federal Income Taxes

        Prior to June 1, 1995, the revenues and expenses of the Predecessor were
        included  in a  consolidated  Federal  income tax return with its parent
        company and other  affiliates.  Allocations of Federal income taxes were
        based upon separate return calculations.

        Subsequent to June 1, 1995,  the Company  filed its own separate  income
        tax return.  Beginning in 1997, the Company files a consolidated  income
        tax return with its  immediate  parent,  Cova  Financial  Services  Life
        Insurance  Company.  Allocations  of Federal income taxes are based upon
        separate return calculations.

        Deferred tax assets and  liabilities  are  recognized for the future tax
        consequences attributable to differences between the financial statement
        carrying amount of existing assets and liabilities and their  respective
        tax bases and operating loss and tax credit carryforwards.  Deferred tax
        assets and  liabilities are measured using enacted tax rates expected to
        apply  to  taxable  income  in  the  years  in  which  those   temporary
        differences  are  expected to be  recovered  or  settled.  The effect on
        deferred  tax  assets  and  liabilities  of a  change  in tax  rates  is
        recognized in income in the period that includes the enactment date.

              Risks and Uncertainties

        In preparing  the financial  statements,  management is required to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities and  disclosures of contingent  assets and liabilities as of
        the date of the balance  sheet and revenues and expenses for the period.
        Actual results could differ significantly from those estimates.

        The following elements of the financial  statements are most affected by
the use of estimates and assumptions:

               -    Investment market

               -    Amortization   of  deferred  policy   acquisition   costs  -
                    Amortization   of   present   value  of  future   profits  -
                    Recoverability of goodwill

        The market  value of the  Company's  investments  is subject to the risk
        that  interest  rates will  change  and cause a  temporary  increase  or
        decrease in the liquidation value of debt securities. To the extent that
        fluctuations  in  interest  rates  cause the cash  flows of  assets  and
        liabilities to change,  the Company might have to liquidate assets prior
        to their  maturity and recognize a gain or loss.  Interest rate exposure
        for  the  investment   portfolio  is  managed  through   asset/liability
        management  techniques  which attempt to control the risks  presented by
        differences in the probable cash flows and  reinvestment  of assets with
        the timing of  crediting  rate  changes in the  company's  policies  and
        contracts.  Changes  in the  estimated  prepayments  of  mortgage-backed
        securities  also may cause  retrospective  changes  in the  amortization
        period of securities and the related recognition of income.

        The amortization of deferred  acquisition costs is based on estimates of
        long-term  future gross  profits  from  existing  policies.  These gross
        profits are  dependent  upon  policy  retention  and lapses,  the spread
        between  investment  earnings  and  crediting  rates,  and the  level of
        maintenance  expenses.  Changes in  circumstances or estimates may cause
        retrospective  adjustment to the periodic  amortization  expense and the
        carrying value of the deferred expense.

        In a similar manner, the amortization of present value of future profits
        is based on  estimates  of long-term  future  profits from  existing and
        recaptured  policies.  These  gross  profits are  dependent  upon policy
        retention  and  lapses,  the  spread  between  investment  earnings  and
        crediting  rates,  and the level of  maintenance  expenses.  Changes  in
        circumstances  or estimates  may cause  retrospective  adjustment to the
        periodic amortization expense and the carrying value of the asset.

        In accordance  with SFAS No. 121,  Accounting for the Impairment of Long
        Lived  Assets and for Long Lived  Assets to be  Disposed  of,  which was
        adopted by the  Company in the fourth  quarter of 1995,  the Company has
        considered  the  recoverability  of goodwill and has  concluded  that no
        circumstances  have  occurred  which  would give rise to  impairment  of
        goodwill at December 31, 1997.

              Fair Value of Financial Instruments

        SFAS No.  107,  Disclosures  About Fair Value of  Financial  Instruments
        applies  fair  value  disclosure  practices  with  regard  to  financial
        instruments,  both assets and liabilities,  for which it is practical to
        estimate fair value. In cases where quoted market prices are not readily
        available,  fair values are based on estimates that use present value or
        other valuation techniques.

        These  techniques are  significantly  affected by the assumptions  used,
        including the discount rate and estimates of future cash flows. Although
        fair value estimates are calculated  using  assumptions  that management
        believes  are  appropriate,  changes in  assumptions  could  cause these
        estimates to vary  materially.  In that  regard,  the derived fair value
        estimates cannot be  substantiated by comparison to independent  markets
        and, in many cases, might not be realized in the immediate settlement of
        the instruments. SFAS No. 107 excludes certain financial instruments and
        all nonfinancial instruments from its disclosures requirements.  Because
        of this,  and  further  because a value of a business is also based upon
        its  anticipated   earning  power,  the  aggregate  fair  value  amounts
        presented do not represent the underlying value of the Company.

        The  following  methods  and  assumptions  were used by the  Company  in
        estimating its fair value disclosures for financial instruments:

              Cash and Cash Equivalents, Short-Term Investments,
                 and Accrued Investment Income

        The  carrying  value  amounts  reported in the balance  sheets for these
        instruments  approximate  their fair values.  Short-term debt securities
        are considered "available-for-sale" and are carried at fair value.

          Investment  Securities and Mortgage Loans  (Including  Mortgage-backed
          Securities)

        Fair values of debt securities are based on quoted market prices,  where
        available. For debt securities not actively traded, fair value estimates
        are obtained from independent  pricing services.  In some cases, such as
        private placements,  certain  mortgage-backed  securities,  and mortgage
        loans,  fair values are estimated by  discounting  expected  future cash
        flows  using a current  market  rate  applicable  to the  yield,  credit
        quality  and  maturity  of the  investments.  (See note 4 for fair value
        disclosures).

              Policy Loans

        Fair values of policy loans  approximate  carrying value as the interest
        rates on the  majority  of  policy  loans  are  reset  periodically  and
        therefore approximate current interest rates.

              Investment Contracts

        The Company's  policy  contracts  require the  beneficiaries to commence
        receipt of payments  by the later of age 85 or 10 years after  purchase,
        and  substantially  all contracts permit earlier  surrenders,  generally
        subject  to  fees  and  adjustments.   Fair  values  for  the  Company's
        liabilities  for investment type contracts  (policyholder  deposits) are
        estimated as the amount  payable on demand.  As of December 31, 1997 and
        1996,  the cash  surrender  value of  policyholder  funds on deposit was
        $1,994,062 and $1,030,007, respectively, less than their stated carrying
        value. Of the contracts permitting surrender,  substantially all provide
        the option to  surrender  without fee or  adjustment  during the 30 days
        following  reset of  guaranteed  crediting  rates.  The  Company has not
        determined  a practical  method to determine  the present  value of this
        option.

        All of the Company's  deposit  obligations  are fully  guaranteed by the
        acquirer,  GALIC,  and the  receivable  from  OakRe  equal  to the  SPDA
        obligations is guaranteed by OakRe's parent, XFSI.

              Reinsurance

        The impact of reinsurance on the December 31, 1997 financial  statements
is not considered material.

        The  financing  reinsurance  agreement  entered into with OakRe does not
        meet the conditions for reinsurance  accounting under generally accepted
        accounting  principles (GAAP).  The net assets initially  transferred to
        OakRe  were  established  as a  receivable  and  then  are  subsequently
        increased  as  interest  is accrued on the  underlying  liabilities  and
        decreased as funds are  transferred  back to the Company  when  policies
        reach their crediting rate reset date or benefits are claimed.

              Other

        Certain 1996 and 1995 amounts have been  reclassified  to conform to the
1997 presentation.

 (4)    Investments

        The Company's investments in debt securities and short-term  investments
        are considered  available-for-sale  and carried at estimated fair value,
        with  the  aggregate  unrealized   appreciation  or  depreciation  being
        recorded as a separate component of shareholder's  equity. The amortized
        cost,  estimated  fair  value,  and  carrying  value of  investments  at
        December 31, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                    1997
                                                                    Gross           Gross          Estimated
                                                 Amortized       unrealized      unrealized          fair         Carrying
                                                   cost             gains          losses            value          value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                               (in thousands)

        Debt securities:

<S>                                            <C>                    <C>                              <C>            <C>
              U.S. Government Treasuries       $     100              1               -                101            101
              Collateralized mortgage
                 obligations                      24,018            305              (64)           24,259         24,259
              Corporate, state,
                 municipalities, and

                 political subdivisions           72,766          1,500           (1,106)           73,160         73,160
- ---------------------------------------------------------------------------------------------------------------------------

        Total debt securities                     96,884          1,806           (1,170)           97,520         97,520
- ---------------------------------------------------------------------------------------------------------------------------

        Mortgage loans (net)                       1,786            143               -              1,929          1,786
        Policy loans                               1,083             -                -              1,083          1,083
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
        Total investments                      $  99,753          1,949           (1,170)          100,532        100,389
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                    1996
                                                                    Gross           Gross          Estimated
                                                 Amortized       unrealized      unrealized          fair         Carrying
                                                   cost             gains          losses            value          value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                               (in thousands)

        Debt securities:

<S>                                            <C>                    <C>                              <C>            <C>
              U.S. Government Treasuries       $     100              1               -                101            101
              Collateralized mortgage
                 obligations                      20,181             81             (119)           20,143         20,143
              Corporate, state,
                 municipalities, and

                 political subdivisions           50,976            433             (390)           51,019         51,019
- ---------------------------------------------------------------------------------------------------------------------------

        Total debt securities                     71,257            515             (509)           71,263         71,263
- ---------------------------------------------------------------------------------------------------------------------------

        Policy loans                               1,048             -                -              1,048          1,048
        Short-term investments                        44             -                -                 44             44
- ---------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------
        Total investments                      $  72,349            515             (509)           72,355         72,355
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        The  amortized  cost and  estimated  fair  value of debt  securities  at
        December 31, 1997, by contractual  maturity,  are shown below.  Expected
        maturities will differ from contractual maturities because borrowers may
        have the right to call or prepay  obligations  with or  without  call or
        prepayment penalties.  Maturities of mortgage-backed  securities will be
        substantially  shorter  than their  contractual  maturity  because  they
        require  monthly  principal   installments  and  mortgagees  may  prepay
        principal.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                                   Estimated
                                                                                                      Amortized      fair
                                                                                                        cost         value
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                        (in thousands)

<S>                                                                                               <C>                <C>  
        Less than one year                                                                        $     1,375        1,378
        Due after one year through five years                                                          27,132       27,100
        Due after five years through ten years                                                         36,120       36,463
        Due after ten years                                                                             8,239        8,320
        Mortgage-backed securities                                                                     24,018       24,259
- ---------------------------------------------------------------------------------------------------------------------------

        Total $                                                                              96,884    97,520
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        At  December  31,  1997,  approximately  90.9%  of  the  Company's  debt
        securities are investment  grade or are nonrated but considered to be of
        investment grade. Of the 9.1% noninvestment grade debt securities,  7.2%
        are  rated  as BB or  its  equivalent,  and  1.9%  are  rated  B or  its
        equivalent.

        All debt  securities  were  income  producing  during  the  years  ended
        December  31,  1997 and 1996.  As of  December  31,  1997 and 1996,  the
        Company had no impaired investments.

        The  components  of  investment  income,  realized  gains  (losses)  and
        unrealized appreciation (depreciation) were as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                   The Company                 Predecessor

                                                                                              7 Months          5 Months
                                                                                                ended             ended
                                                                                            December 31,         May 31,
                                                                        1997      1996          1995              1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                           (in thousands)

<S>                                                               <C>             <C>           <C>               <C>  
        Income on debt securities                                 $     6,575     3,926         1,166             4,075
        Income on short-term investments                                  186       243           257             1,261
        Income on policy loans                                             83        86            46                29
        Interest on mortgage loans                                         32        -             -                 -
- ---------------------------------------------------------------------------------------------------------------------------
        Miscellaneous interest                                             -          8            -                 -
- ---------------------------------------------------------------------------------------------------------------------------

        Total investment income                                         6,876     4,263         1,469             5,365

        Investment expenses                                              (115)      (87)          (50)              (94)
- ---------------------------------------------------------------------------------------------------------------------------

        Net investment income                                     $     6,761     4,176         1,419             5,271
- ---------------------------------------------------------------------------------------------------------------------------

        Net realized capital gains (losses) - debt securities     $       158       (28)          118              (272)
- ---------------------------------------------------------------------------------------------------------------------------

        Unrealized gains (losses) were as follows:

              Debt securities                                     $       633         6           850           (10,594)
              Short-term investments                                        3        -             (4)                1
              Effects on deferred acquisition costs
                 amortization                                            (213)      (69)           -              4,767
              Effects on present value of future
                 profits amortization                                    (200)       65          (550)               -
- ---------------------------------------------------------------------------------------------------------------------------

        Unrealized gains (losses) before income taxes                     223         2           296            (5,826)
        Unrealized income tax benefit (expenses)                          (78)       (1)         (104)            2,037
- ---------------------------------------------------------------------------------------------------------------------------

        Net unrealized appreciation (deprecation)

- ---------------------------------------------------------------------------------------------------------------------------
              on investments                                      $       145         1           192            (3,789)
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        Proceeds from sales,  redemptions,  and paydowns of  investments in debt
        securities  during 1997 were  $25,379,783.  Gross gains of $166,335  and
        gross losses of $8,658 were  realized on those sales.  Included in these
        amounts were $47,391 of gross gains and $7,300 of gross losses  realized
        on the sale of noninvestment grade securities.

        Proceeds from sales,  redemptions  and paydowns for  investments in debt
        securities  during  1996 were  $10,635,608.  Gross  gains of $16,757 and
        gross losses of $44,311 were realized on those sales.  Included in these
        amounts were $1,355 of gross gains realized on the sale of noninvestment
        grade securities.

        Proceeds from sales,  redemptions  and paydowns of  investments  in debt
        securities  for the  Company  during 1995 were  $14,400,247  and for the
        Predecessor were $148,796,033.  Gross gains of $136,104 and gross losses
        of $17,789 were  realized by the Company on its sales.  The  Predecessor
        realized  gross  gains of $23,293  and gross  losses of  $295,368 on its
        sales.

 (5)    Securities Greater than 10% of Shareholder's Equity

        As of  December  31,  1997 and  1996,  the  Company  held the  following
        individual securities which exceeded 10% of shareholder's equity:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                              1997                  1996
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                                    <C>                       <C>      
        Colonial Realty, at carrying value                                             $    2,017,400            2,036,540
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


 (6)    Postretirement and Postemployment Benefits

        The  Company  has no direct  employees  and no  retired  employees.  All
        personnel  used to support the operations of the Company are supplied by
        contract  by  Cova  Life  Management  Company  (CLMC),  a  wholly  owned
        subsidiary  of Cova  Corporation.  The Company is allocated a portion of
        certain  health  care and life  insurance  benefits  for future  retired
        employees of CLMC. In 1997,  1996, and 1995, the Company was allocated a
        portion of benefit costs including severance pay, accumulated vacations,
        and  disability  benefits.  At  December  31,  1997 CLMC had no  retired
        employees nor any employees  fully eligible for  retirement,  and had no
        disbursements for such benefit commitments.

        The expense arising from these allocations is not material.

 (7)    Income Taxes

        The Company will file a consolidated  Federal income tax return with its
        immediate  parent,  CFSLIC.  Amounts  payable or recoverable  related to
        periods before June 1, 1995 are subject to an indemnification  agreement
        with XFSI,  which has the effect that the Company is not at risk for any
        income taxes nor entitled to recoveries related to those periods.

        Income taxes are recorded in the  statements of earnings and directly in
        certain shareholder's equity accounts.  Income tax expense (benefit) for
        the years ended December 31 was allocated as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                   The Company                 Predecessor

                                                                                              7 Months          5 Months
                                                                                                ended             ended
                                                                                            December 31,         May 31,
                                                                        1997      1996          1995              1995

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                           (in thousands)

        Statements of income:

              Operating income (excluding realized

<S>                                                                  <C>           <C>            <C>              <C>  
                 investment gains and losses)                        $   250       295            194              (561)
              Realized investment gains (losses)                          55       (10)           (54)               (2)
- ---------------------------------------------------------------------------------------------------------------------------

        Income tax expense (benefit) included

              in the statements of income                                305       285            140              (563)
- ---------------------------------------------------------------------------------------------------------------------------

        Shareholder's equity:

              Change in deferred Federal income taxes                     77      (103)           104             4,053
- ---------------------------------------------------------------------------------------------------------------------------

        Total income tax expense                                     $   382       182            244             3,490
- ---------------------------------------------------------------------------------------------------------------------------

        The  actual  Federal  income tax  expense  (benefit)  differed  from the
        expected  tax expense  computed by applying the U.S.  Federal  statutory
        rate to income before taxes on income as follows:

- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                                                        The Company                            Predecessor
                                                                                            7 Months            5 Months
                                                                                              ended               ended
                                                                                          December 31,           May 31,
                                                     1997                1996                 1995                1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            (dollars in thousands)

<S>                                            <C>        <C>       <C>       <C>     <C>       <C>       <C>         <C>  
        Computed expected tax expense          $   262    35.0%     $  244    35.0%   $    108  35.0%     $   (494)   35.0%
        Tax-exempt bond interest                    -      -            -      -            -    -             (70)    5.0
        Amortization of intangible assets           39     5.2          37     5.3          25   8.2            -      -
        Other                                  4     0.5            4    0.6          7      2.3          1     (0.1)
- ---------------------------------------------------------------------------------------------------------------------------

        Total $                              305    40.7   $      285   40.9%  $    140     45.5%$    (563)     39.9%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        The tax effect of temporary  differences  that give rise to  significant
        portions of the  deferred tax assets and  deferred  tax  liabilities  at
        December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                           1997      1996

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                           (in thousands)

        Deferred tax assets:

<S>                                                                                                    <C>             <C>
              Tax basis of intangible assets purchased                                                 $     679       733
              Liability for commission on recaptures                                                         198       239
              Policy reserves                                                                              1,898       972
              DAC "Proxy Tax"                                                                                977       556
              Other deferred tax assets                                                                       -          6
- ---------------------------------------------------------------------------------------------------------------------------

        Total assets                                                                                       3,752     2,506
- ---------------------------------------------------------------------------------------------------------------------------

        Deferred tax liabilities:

              Unrealized gains in investments                                                                 78         1
              PVFP                                                                                           144       219
              Deferred acquisition costs                                                                   2,371     1,162
- ---------------------------------------------------------------------------------------------------------------------------
              Other deferred tax liabilities                                                                 117         9
- ---------------------------------------------------------------------------------------------------------------------------

        Total liabilities                                                                                  2,710     1,391
- ---------------------------------------------------------------------------------------------------------------------------

        Net deferred tax asset                                                                         $   1,042     1,115
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

        A valuation  allowance is provided  when it is more likely than not that
        some portion of the deferred tax assets will not be realized. Management
        believes the  deferred  tax assets will be fully  realized in the future
        based  upon   consideration  of  the  reversal  of  existing   temporary
        differences,  anticipated  future  earnings,  and  all  other  available
        evidence.   Accordingly,  no  valuation  allowance  was  established  at
        December 31, 1997 or 1996.

 (8)    Related-party Transactions

        The Company has  entered  into  management,  operations,  and  servicing
        agreements  with  both  affiliated  and  unaffiliated   companies.   The
        affiliated companies are Cova Life Management Company (CLMC), a Delaware
        Corporation,  which  provides  management  services  and  the  employees
        necessary to conduct the  activities  of the Company;  and Conning Asset
        Management, which provides investment advice. Additionally, a portion of
        overhead and other  corporate  expenses are  allocated by the  Company's
        ultimate  parent,  GALIC.  The  unaffiliated  companies  are  Johnson  &
        Higgins,  a New Jersey  corporation;  and  Johnson &  Higgins/Kirke  Van
        Orsdel, Inc., a Delaware corporation; which provide various services for
        the  Company  including   underwriting,   claims,   and   administrative
        functions.  Expenses and fees paid to  affiliated  companies in 1997 and
        1996 for the Company were $396,806 and $303,694, respectively.

 (9)    Statutory Surplus and Dividend Restriction

        GAAP differs in certain respects from accounting practices prescribed or
        permitted  by insurance  regulatory  authorities  (statutory  accounting
        principles).

        The major  differences  arise  principally  from the  immediate  expense
        recognition  of policy  acquisition  costs  and  intangible  assets  for
        statutory reporting, determination of policy reserves based on different
        discount rates and methods, the recognition of deferred taxes under GAAP
        reporting,   the  nonrecognition  of  financial   reinsurance  for  GAAP
        reporting,  and the  establishment  of an Asset  Valuation  Reserve as a
        contingent  liability  based  on the  credit  quality  of the  Company's
        investment securities and an Interest Maintenance Reserve as an unearned
        liability  to defer  the  realized  gains  and  losses  of fixed  income
        investments  presumably  resulting  from  changes to interest  rates and
        amortize them into income over the remaining life of the investment sold
        under  statutory  accounting  principles.  In addition,  adjustments  to
        record  the  carrying  values  of debt  securities  and  certain  equity
        securities at estimated fair value are applied only under GAAP reporting
        and  capital  contributions  in the  form of  notes  receivable  from an
        affiliated company are not recognized under GAAP reporting.

        Purchase  accounting  creates  another  difference  as it  requires  the
        restatement  of GAAP assets and  liabilities to their  established  fair
        values,  and shareholder's  equity to the net purchase price.  Statutory
        accounting does not recognize the purchase method of accounting.

        As of December 31, the differences between statutory capital and surplus
        and  shareholder's  equity  determined in  conformity  with GAAP were as
        follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

                                                                                                           1997      1996

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                            (in thousands
                                                                                                             of dollars)

<S>                                                                                                   <C>           <C>   
        Statutory capital and surplus                                                                 $   10,389    11,176
        Reconciling items:
              Statutory asset valuation reserves                                                           1,151       825
              Interest maintenance reserve                                                                   111        34
              GAAP investment adjustments to fair value                                                      636         6
              Deferred policy acquisition costs                                                            6,774     3,321
              GAAP basis policy reserves                                                                  (4,871)   (2,101)
              Deferred federal income taxes (net)                                                          1,042     1,115
              Goodwill                                                                                     1,923     2,034
              Present value of future profits                                                                900     1,178
              Future purchase price payable                                                                 (565)     (683)
              Other                                                                                            1        (1)
- ---------------------------------------------------------------------------------------------------------------------------

        GAAP shareholder's equity                                                                     $   17,491    16,904
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

          Statutory net loss for the years ended  December 31, 1997,  1996,  and
          1995 were $461,118, $113,236, and $2,404,316, respectively.



COVA FINANCIAL LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Cova Financial Services Life Insurance Company)
Notes to Financial Statements
December 31, 1996 and 1995

- --------------------------------------------------------------------------------

        The maximum amount of dividends which can be paid by State of California
        insurance  companies  to  shareholders  without  prior  approval  of the
        insurance  commissioner  is the greater of 10% of  statutory  surplus or
        statutory net gain from  operations for the preceding  year. The maximum
        dividend  permissible during 1998 will be $758,912,  which is 10% of the
        Company's December 31, 1997 statutory surplus of $7,589,120.

        The  National  Association  of  Insurance  Commissioners  has  developed
        certain Risk Based  Capital (RBC)  requirements  for life  insurers.  If
        prescribed  levels of RBC are not  maintained,  certain  actions  may be
        required on the part of the Company or its  regulators.  At December 31,
        1997, the Company's Total Adjusted Capital and Authorized  Control Level
        - RBC were  $11,539,912  and  $2,062,533,  respectively.  This  level of
        adjusted capital qualifies under all tests.

(10)    Guaranty Fund Assessments

        The  Company  participates  with life  insurance  companies  licensed in
        California   in  an   association   formed  to   guaranty   benefits  to
        policyholders  of insolvent  life insurance  companies.  Under the state
        law, as a condition for maintaining the Company's authority to issue new
        business,  the  Company is  contingently  liable for its share of claims
        covered by the guaranty  association for  insolvencies  incurred through
        1997,  but for  which  assessments  have  not  yet  been  determined  or
        assessed, to a maximum generally of 1% of statutory premiums per annum.

        At December  31,  1997,  the  National  Organization  of Life and Health
        Guaranty   Associations  (NOLHGA)  distributed  a  study  of  the  major
        outstanding industry insolvencies,  with estimates of future assessments
        by state.  Based on this study,  the Company has accrued a liability for
        $1.0 million in future  assessments on insolvencies that occurred before
        December 31, 1997. Under the coinsurance  agreement  between the Company
        and OakRe (see note 1), OakRe is required to  reimburse  the Company for
        any  future  assessments  that  it pays  which  relate  to  insolvencies
        occurring  prior to June 1, 1995.  As such,  the Company has recorded an
        additional receivable from OakRe for $1.0 million.

        At the same time,  the  Company is liable to OakRe for 80% of any future
        premium tax recoveries  that are realized from any such  assessments and
        may retain the  remaining  20%. The credits to be retained for 1997 were
        not material.



                                    PART C
                              OTHER INFORMATION

ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS.

a.   FINANCIAL STATEMENTS

The  following  financial  statements  of the Separate Account are included in
Part B hereof: 

     1.  Independent Auditors' Report.

     2.  Statement of Assets and Liabilities as of December 31, 1997.

     3.  Statement of Operations for the year or period ended December
         31, 1997.

     4.  Statements of Changes in Contract Owners' Equity for each of the 
         years or periods presented.

    5.   Financial Highlights for each of the years or periods presented. 

    6.   Notes to Financial Statements - December 31, 1997 
         and 1996.

The  following  financial  statements  of  the  Company are included in Part B
hereof:

     1.  Independent Auditors' Report.

     2.  Balance Sheets as of December 31, 1997 and 1996.

     3.   Statements of Income for the years ended December 31, 1997,  1996, and
          1995.

     4.  Statements of Shareholder's Equity for the Years Ended December 31,
         1997, 1996, and 1995.

     5.  Statements of Cash Flows for the Years Ended December 31, 1997, 1996,
         and 1995.

     6.  Notes to Financial Statements - December 31, 1997, 1996, and 1995.

b.   EXHIBITS

     1.  Resolution of Board of Directors of the Company authorizing the
         establishment of the Variable Account+++

     2.  Not Applicable

     3.  Principal Underwriter's Agreement+

     4.  (i)  Individual Flexible Purchase Payment Deferred Variable and Fixed
              Annuity Contract*
        (ii)  Endorsement**

     5.  Application for Variable Annuity*

     6.  (i)  Copy of Articles of Incorporation of the Company+
        (ii)  Copy of the Bylaws of the Company+

     7.  Not Applicable

     8.(i)  Participation Agreement among Variable Insurance Products Fund, 
            Fidelity Distributors Corporation and Cova Financial Life Insurance
            Company++++
       (ii) Participation Agreement among Variable Insurance Products Fund II,
            Fidelity Distributors Corporation and Cova Financial Life Insurance
            Company++++
      (iii) Participation Agreement among Variable Insurance Products Fund III,
            Fidelity Distributors Corporation and Cova Financial Life Insurance
            Company++++ 
      (iv)  Form of Fund Participation Agreement among MFS Variable Insurance
            Trust, Cova Financial Life Insurance Company and Massachusetts 
            Financial Services Company+
      (v)   Form of Fund Participation Agreement by and among AIM Variable
            Insurance Funds, Inc., A I M Distributors, Inc., Cova Financial
            Life Insurance Company, on behalf of itself and its Separate 
            Accounts, and Cova Life Sales Company++     

     9.  Opinion and Consent of Counsel++++ 

    10.  Consent of Independent Auditors    

    11.  Not Applicable

    12.  Not Applicable

    13.  Calculation of Performance Information++++

    14.  Company Organizational Chart***

    27.  Not Applicable

       *  incorporated by reference to Xerox Variable Annuity Account Five,
          Form N-4 (File No. 33-50174) as filed on July 29, 1992.
      **  incorporated by reference to Registrant's Pre-Effective Amendment
          No. 1 to Form N-4 (File No. 33-50174) as filed on July 16, 1993.
     ***  incorporated by reference to Registrant's Post-Effective Amendment
          No. 3 to Form N-4 (File No. 33-50174) as filed electronically on
          April 25, 1996.
       + incorporated by reference to Pre-Effective Amendment No. 1 to 
         Form N-4 (File No. 333-34817) as filed electronically on November 19, 
         1997.  
      ++ incorporated by reference to Post-Effective Amendment No. 1 to
         Form N-4 (File No. 333-34817) as filed electronically on February 11,
         1998.
     +++ incorporated by reference to Cova Variable Life Account Five, Initial
         Registration Statement on Form S-6 (File No. 333-37559) as filed 
         electronically on October 9, 1997.
   ++++  incorporated by reference to Post-Effective Amendment No. 6 to Form N-4
         (File No. 33-50174) as filed electronically on April 29, 1998.

ITEM 25.   DIRECTORS AND OFFICERS OF THE DEPOSITOR.

The  following  are the  Officers  and  Directors  who are  engaged  directly or
indirectly in  activities  relating to the  Registrant  or the variable  annuity
contracts offered by the Registrant and the executive officers of the Company:

Name and Principal                Positions and Offices
 Business Address                 with Depositor
- --------------------------------  --------------------------------
Richard A. Liddy                  Chairman of the Board and Director
700 Market Street
St. Louis, MO 63101

Leonard M. Rubenstein             Director
700 Market Street
St. Louis, MO 63101

Lorry J. Stensrud                 President and Director
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Mark E. Reynolds                  Executive Vice President and Director
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

John W. Barber                    Director
13045 Tesson Ferry Rd.
St. Louis, MO 63128

Frances S. Cook                   Secretary
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

Connie A. Doern                   Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Judy M. Drew                      Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Patricia E. Gubbe                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Philip A. Haley                   Executive Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

J. Robert Hopson                  Vice President,
One Tower Lane, Suite 3000        Chief Actuary and Director
Oakbrook Terrace, IL  60181-4644

E. Thomas Hughes, Jr.             Treasurer and Director
700 Market Street
St. Louis, MO 63101

Lisa O. Kirchner                  Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Douglas E. Jacobs                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

William C. Mair                   Vice President, Controller and
One Tower Lane, Suite 3000        Director
Oakbrook Terrace, IL  60181-4644

Matthew P. McCauley               Assistant Secretary and Director
700 Market Street
St. Louis, MO 63101

Myron H. Sandberg                 Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL 60181-4644

John W. Schaus                    Vice President
One Tower Lane, Suite 3000
Oakbrook Terrace, IL  60181-4644

Peter L. Witkewiz                 Vice President
1776 West Lakes Parkway
West Des Moines, IA 50266

Kent P. Zimmerman                  Assistant Treasurer
700 Market Street
St. Louis, MO 63101

ITEM 26.   PERSONS  CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR
           OR REGISTRANT.

A  company  organizational  chart  was  filed  as  Exhibit  14  in  Registrant's
Post-Effective  Amendment  No.  3 to Form  N-4  and is  incorporated  herein  by
reference.

ITEM 27.   NUMBER OF CONTRACT OWNERS

As of April 16, 1998, there were 2 Qualified  Contract Owners and 10
Non-Qualified Contract Owners.

ITEM 28.   INDEMNIFICATION.

The Bylaws of the Company (Article V, Section 9) provide that:

This corporation  shall  indemnify,  to the fullest extent allowed by California
law, its present and former directors and officers against expenses,  judgments,
fines, settlements, and other amounts incurred in connection with any proceeding
or threatened  proceeding  brought  against such  directors or officers in their
capacity  as  such.  Such  indemnification  shall  be  made in  accordance  with
procedures set forth by California law. Sums for expenses  incurred in defending
any such  proceeding may also be advanced to any such director or officer to the
extent and under the conditions provided by California law.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be  permitted  directors  and  officers or  controlling  persons of the
Company  pursuant to the foregoing,  or otherwise,  the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Act and, therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the Company of expenses incurred or paid
by a director,  officer or  controlling  person of the Company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

ITEM 29.   PRINCIPAL UNDERWRITERS.

(a) Cova Life  Sales  Company is the  principal  underwriter  for the  following
investment companies (other than Registrant):

   Cova Variable Annuity Account One 
   Cova Variable Life Account One
   Cova Variable Life Account Five
   First Cova Variable Annuity Account One
   Cova Variable Annuity Account Four

(b) Cova Life Sales Company is the principal underwriter for the Contracts.  The
following persons are the officers and directors of Cova Life Sales Company. The
principal  business  address for each  officer  and  director of Cova Life Sales
Company is One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.





    Name and Principal  Positions and Offices
      Business Address   with Underwriter
- -----------------------  ---------------------------

Judy M. Drew             President, Chief Operations
                         Officer and Director

Lorry J. Stensrud        Director

Patricia E. Gubbe        Vice President and Chief
                         Compliance Officer

William C. Mair          Director

Philip A. Haley          Vice President

Frances S.  Cook         Assistant Secretary


(c)  Not applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS.

William Flory, whose  address is One Tower  Lane,  Suite  3000,  Oakbrook
Terrace,  Illinois  60181-4644  maintains  physical  possession of the accounts,
books or documents of the Variable  Account required to be maintained by Section
31(a)  of  the  Investment  Company  Act  of  1940  and  the  rules  promulgated
thereunder.

ITEM 31.   MANAGEMENT SERVICES.

Not Applicable.

ITEM 32.   UNDERTAKINGS.

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Cova Financial Life Insurance Company ("Company") hereby represents that
the fees and charges  deducted under the Contracts  described in the Prospectus,
in the  aggregate,  are  reasonable  in relation to the services  rendered,  the
expenses to be incurred and the risks assumed by the Company.

                                    REPRESENTATIONS

     The Company  hereby  represents  that it is relying upon a No Action Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

                                  SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Registration  Statement  to be signed  on its  behalf,  in the City of  Oakbrook
Terrace, and State of Illinois on this 14th day of May, 1998.


                                  COVA VARIABLE ANNUITY ACCOUNT FIVE
                                  (Registrant)


                             By:  COVA FINANCIAL LIFE INSURANCE COMPANY


                             By: /S/ LORRY J. STENSRUD
                                  _________________________________________
                                 

                                  COVA FINANCIAL LIFE INSURANCE COMPANY
                                  Depositor
 

                                                    
                              By: /S/ LORRY J. STENSRUD
                                  ________________________________________
                                 

As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the dates indicated.



                        Chairman of the Board and
- ----------------------  Director                  --------
Richard A. Liddy                                   Date

/S/ LORRY J. STENSRUD   President and Director    5/14/98
- ----------------------                            --------
Lorry J. Stensrud                                  Date


- ----------------------  Director                  --------
Leonard M. Rubenstein                             Date

                        Director
- ----------------------                            --------
J. Robert Hopson                                   Date

William C. Mair*        Controller and Director   5/14/98
- ----------------------                            --------
William C. Mair                                    Date


E. Thomas Hughes, Jr.*  Treasurer and Director    5/14/98
- ----------------------                            --------
E. Thomas Hughes, Jr.                              Date

Matthew P. McCauley*    Director                  5/14/98
- ----------------------                            --------
Matthew P. McCauley                                Date

John W. Barber*         Director                  5/14/98
- ----------------------                            --------
John W. Barber                                     Date


/S/ MARK E. REYNOLDS                              5/14/98
- ---------------------    Director                 --------
Mark E. Reynolds                                   Date


                                                              
                                  *By:  /S/ LORRY J. STENSRUD
                                        ____________________________________
                                        Lorry J. Stensrud, Attorney-in-Fact

                               INDEX TO EXHIBITS

EX-99.B10   Consent of Independent Auditors


Consent of Independent Auditors

The Board of Directors
Cova Financial Life Insurance Company

We  consent  to the  use of our  reports  on the  financial  statements  of Cova
Financial  Life  Insurance  Company (the Company) dated March 5, 1998 and on the
financial  statements of the  subaccounts of Cova Variable  Annuity Account Five
dated  February  20,  1998 and to the  reference  to our firm under the  heading
"Experts" in the  Statement of  Additional  Information,  in the  Post-Effective
Amendment No. 7 to the  Registration  Statement (Form N-4, No. 33-50174) of Cova
Variable Annuity Account Five. Our report on the Company's financial  statements
dated March 5, 1998, contains an explanatory  paragraph stating that as a result
of its 1995 acquisition, the financial information for the periods subsequent to
the acquisition is presented on a different cost basis than for the period prior
to the acquisition and, therefore, is not comparable.



                                                  /s/KPMG Peat Marwick LLP

Chicago, Illinois
May 13, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission