GREEN TREE FINANCIAL CORP
8-K, 1994-09-21
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1994-09-21
Next: VANGUARD ADMIRAL FUNDS INC, N-30D, 1994-09-21



<PAGE>


 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                           _________________________


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


     Date of Report (Date of earliest event reported): SEPTEMBER 15, 1994


               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
               ------------------------------------------------
                     PASS-THROUGH CERTIFICATE TRUST 1994-4
                     -------------------------------------
            (Exact name of registrant as specified in its charter)



       MINNESOTA                   33-50527             APPLIED FOR
- - ------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA  55102-1639
- - ------------------------------------------------------------------------------
 (Address of principal executive offices)                         (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                          ---------------


                                NOT APPLICABLE
- - ------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)




                                       1
<PAGE>


 
ITEM 5.  OTHER EVENTS.
         ------------ 

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and First Bank National
         Association (the "Trustee"), on September 15, 1994, the Trustee made
         distributions to the holders of the certificates representing interests
         in the Trust (the "Certificateholders") and delivered to the
         Certificateholders the Monthly Report required by Section 6.05 of the
         Pooling and Servicing Agreement attached hereto as Exhibit 99.1.



ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS
         ---------------------------------

         (c)  Exhibits.

              The following is filed herewith.  The exhibit number corresponds
              with Item 601(b) of Regulation S-K.


              Exhibit No.      Description
              -----------      -----------
                 99.1          Monthly Report delivered to
                               Certificateholders on September 15,
                               1994.




                                       2
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.


Dated:  September 15, 1994


                                 MANUFACTURED HOUSING CONTRACT
                                 SENIOR/SUBORDINATE PASS-THROUGH
                                 CERTIFICATE TRUST 1994-4

                                 By  GREEN TREE FINANCIAL CORPORATION
                                     as Servicer with respect to the Trust

 
                                 By: /s/Robley D. Evans
                                     ----------------------------------
                                     ROBLEY D. EVANS
                                     Vice President and Controller





                                       3
<PAGE>
 
                               INDEX TO EXHIBITS






EXHIBIT
NUMBER                                                            PAGE
- - ------                                                            ----

 99.1        Monthly Report delivered to Certificateholders         5
             on September 15, 1994.








                                       4

<PAGE>
 
                          GREEN TREE FINANCIAL CORP.

                       CERTIFICATE OF SERVICING OFFICER






The undersigned certifies that he is a vice president and controller of Green
Tree Financial Corp., a Minnesota corporation (the "Company"), and that as such
he is duly authorized to execute and deliver this certificate on behalf of the
Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of July 1, 1994 94-4 between the Company and First Bank
National Association, as Trustee (all capitalized terms used herein without
definition having the respective meanings specified in the Agreement), and
further certifies that:

1.   The Monthly Report for the period from August 1, 1994 to August 31, 1994
     attached to this certificate is complete and accurate in accordance with
     the requirements of Sections 6.01 and 6.02 of the Agreement; and

2.   As of the date hereof, no Event of Termination or event that with notice or
     lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 12 day of
September, 1994.

                              GREEN TREE FINANCIAL CORP.



                              BY: /s/Robley D. Evans
                                  ------------------------------
                                   Robley D. Evans
                                   Vice President and Controller
<PAGE>


 
                       GREEN TREE FINANCIAL CORPORATION
     MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.55%, 7.35%, 7.70%,
                                 7.95%, 8.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1994-4
                     CLASS A1, A2, A3, A4, A5 CERTIFICATES
                                MONTHLY REPORT
                                 August, 1994



                               CUSIP#'S  393505-CR1, CS9, CT7, CU4, CV2
                               TRUST ACCOUNT #3331982-0
                               REMITTANCE DATE: 9/15/94



<TABLE>
<CAPTION>

                                                                     Total $                  Per $1,000
                                                                     Amount                    Original
                                                                ---------------           ------------------
<S>                                                            <C>                        <C> 
Class A Certificates
- - --------------------
(1)   Amount available (including Monthly 
      Servicing Fee)                                              $4,323,505.01
 
A.    Interest
      (2)  Aggregate Interest
           a. Class A-1 Interest                                     477,619.84              5.24856967
           b. Class A-2 Interest                                     287,875.00              6.12500000
           c. Class A-3 Interest                                     198,916.67              6.41666677
           d. Class A-4 Interest                                     298,125.00              6.62500000
           e. Class A-5 Remittance Rate
               (8.30%,unless Weighted Average
                Contract Rate is below 8.30%)                             8.30%
           f. Class A-5 Interest                                     426,156.58              6.91666661
 
      (3)  Amount applied to:
           a. Unpaid Class A Interest
              Shortfall                                                     .00                     .00
 
      (4)  Remaining:
           a. Unpaid Class A Interest
              Shortfall                                                     .00                     .00

B.    Principal
      (5)  Formula Principal Distribution
           Amount                                                  1,565,340.58                     N/A
           a. Scheduled Principal                                    630,763.66                     N/A
           b. Principal Prepayments                                  934,576.92                     N/A
           c. Liquidated Contracts                                          .00                     N/A
           d. Repurchases                                                   .00                     N/A
  
      (6)  Pool Scheduled Principal
             Balance                                             302,885,564.13            983.56063904
     (6a)  Pool Factor                                                .98356064

      (7) Unpaid Class A Principal Shortfall
         (if any)following prior Remittance
         date                                                               .00

      (8) Class A Percentage for such Remittance
          Date (Until Class B Cross-Over Date,
          and on each Remittance Date thereafter
          unless each Class B Principal
          Distribution Test is satisfied, equals
          Class A Principal Balance divided by
          pool Scheduled Principal Balance)                              89.38%
</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
     MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.55%, 7.35%, 7.70%,
                                 7.95%, 8.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1994-4
                     CLASS A1, A2, A3, A4, A5 CERTIFICATES
                                MONTHLY REPORT
                                 August, 1994



                             CUSIP#'S   393505-CR1, CS9, CT7, CU4, CV2
                             TRUST ACCOUNT #3331982-0
                             REMITTANCE DATE: 9/15/94


<TABLE>
<CAPTION>

                                                                  Total $                           Per $1,000
                                                                  Amount                             Original
                                                            -------------------                --------------------
<S>                                                         <C>                                <C> 
  (9)   Class A Percentage for the following
        Remittance Date                                                  89.32%

 (10)   Class A Principal Distribution:
        a. Class A-1                                               1,565,340.58                         17.20154484
        b. Class A-2                                                        .00                                 .00
        c. Class A-3                                                        .00                                 .00
        d. Class A-4                                                        .00                                 .00
        e. Class A-5                                                        .00                                 .00
 
 (11)   Class A-1 Principal Balance                               85,937,531.13                        944.36847396
(11a)   Class A-1 Pool Factor                                         .94436847
 
 (12)   Class A-2 Principal Balance                               47,000,000.00                        1000.0000000
(12a)   Class A-2 Pool Factor                                        1.00000000
 
 (13)   Class A-3 Principal Balance                               31,000,000.00                        1000.0000000
(13a)   Class A-3 Pool Factor                                        1.00000000
 
 (14)   Class A-4 Principal Balance                               45,000,000.00                        1000.0000000
(14a)   Class A-4 Pool Factor                                        1.00000000
 
 (15)   Class A-5 Principal Balance                               61,613,000.00                        1000.0000000
(15a)   Class A-5 Pool Factor                                        1.00000000

 (16)   Unpaid Class A Principal Shortfall
        (if any)following current Remittance
        Date                                                                .00
 
C.    Aggregate Scheduled Balances and Number of Delinquent
      Contracts as of Determination Date
 
 (17)   31-59 days                                                 1,155,807.01                                  46
 
 (18)   60 days or more                                               95,776.19                                   5
 
 (19)   Current Month Repossessions                                   16,877.20                                   1
 
 (20)   Repossession Inventory                                        16,877.20                                   1
</TABLE>
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
     MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.55%, 7.35%, 7.70%,
                                 7.95%, 8.30%
                   PASS-THROUGH CERTIFICATES, SERIES 1994-4
                     CLASS A1, A2, A3, A4, A5 CERTIFICATES
                                MONTHLY REPORT
                                 August, 1994



                       CUSIP#'S  393505-CR1, CS9, CT7, CU4, CV2
                       TRUST ACCOUNT #3331982-0
                       REMITTANCE DATE: 9/15/94



Class B Principal Distribution Tests (test must be satisfied on and after the
Remittance Date occurring in August 2000)

(21)  Average Sixty-Day Delinquency Ratio Test

      (a) Sixty-Day Delinquency Ratio for current
          Remittance Date                                             .03%

      (b) Average Sixty-Day Delinquency Ratio (arithmetic
          average of ratios for this month and two preceding
          months; may not exceed 4%)                                  .02%

(22)  Average Thirty-Day Delinquency Ratio Test

      (a) Thirty-Day Delinquency Ratio for current
          Remittance Date                                             .38%
 
      (b) Average Thirty-Day Delinquency Ratio (arithmetic
          average of ratios for this month and two preceding
          months; may not exceed 6%)                                  .16%

(23)  Cumulative Realized Losses Test

      (a) Cumulative Realized Losses for the current Remittance
          Date (as a percentage of Cut-off Date Pool Principal
          Balance; may not exceed 7% from August 1, 1999 to
          July 31, 2000, 9% from August 1, 2000 to
          July 31, 2001 and 10% thereafter)                              0

(24)  Current Realized Losses Test

      (a) Current Realized Losses for current Remittance
          Date                                                           0

      (b) Current Realized Loss Ratio (total Realized Losses for
          the most recent three months, multiplied by 4, divided by
          arithmetic average of Pool Scheduled Principal Balances for
          third preceding Remittance and for current Remittance Date;
          may not exceed 2.50%)                                          0
 
(25)  Class B Principal Balance Test

      (a) Class B Principal Balance (before any distributions
          on current Remittance Date) divided by pool Scheduled
          Principal Balance for prior Remittance date (must
          equal or exceed 21%) and the Class B Principal Balance
          as of such Remittance Date is greater than or equal
          to $6,158,961.00                                          10.62%
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.20%, 8.60%
                   PASS-THROUGH CERTIFICATES, SERIES 1994-4
                          CLASS B AND C CERTIFICATES
                                MONTHLY REPORT
                                 August, 1994




                         CUSIP#'S  393505-CW0, CX8
                         REMITTANCE DATE: 9/15/94

    

<TABLE>
<CAPTION>

                                                                 Total $                Per $1,000    
                                                                 Amount                  Original
                                                             --------------            ------------
<S>                                                          <C>                       <C>            
CLASS B1 CERTIFICATES
- - ---------------------

(1)   Amount Available less the Class A
      Distribution Amount (including Monthly
      Servicing Fee)                                           1,069,471.34

(2)   Class B-1 Remittance Rate (8.20% unless
      Weighted Average Contract Rate is
      below 8.20%)                                                    8.20%
 
(3)   Aggregate Class B1 Interest                                 84,173.00              6.83333333
 
(4)   Amount applied to Unpaid Class
      BI Interest Shortfall                                             .00                     .00
 
(5)   Remaining unpaid Class B1
      Interest Shortfall                                                .00                     .00

(6)   Unpaid Class B1 Principal Shortfall
      (if any) following prior Remittance Date                          .00

(7)   Class B Percentage for such Remittance Date
      (until Class B Cross-over Date, and on each
      Remittance Date thereafter unless each Class
      B Principal Distribution Test is satisfied,
      equals zero.  Thereafter, if each Class B
      Principal Distribution Test is satisfied,
      equals 100% minus Class A Percentage)                             .00

(7a)  Class B Percentage for the following
      Remittance Date                                                   .00

(8)   Class B1 Principal (Class B Percentage of
      Formula Principal Distribution Amount)                            .00
 
(9a)  Class B1 Principal Shortfall                                      .00
 
(9b)  Unpaid Class B1 Principal Shortfall                               .00
 
(10)  Class B Principal Balance                               32,335,033.00
 
(11)  Class B1 Principal Balance                              12,318,000.00
</TABLE>
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.20%, 8.60%
                   PASS-THROUGH CERTIFICATES, SERIES 1994-4
                          CLASS B AND C CERTIFICATES
                                MONTHLY REPORT
                                 August, 1994
                                    Page 2



                              CUSIP#'S  393505-CW0, CX8
                              REMITTANCE DATE: 9/15/94



<TABLE>
<CAPTION>
 
Class B2 and C Certificates
- - ---------------------------
<S>                                                          <C>                         <C>
(12)  Remaining Amount Available                               985,298.34                         

(13)  Class B-2 Remittance Rate (8.60%
      unless Weighted Average Contract
      Rate is less than 8.60%)                                      8.60%
 
(14)  Aggregate Class B2 Interest                              143,455.40                  7.16666651
 
(15)  Amount applied to Unpaid Class
      B2 Interest Shortfall                                           .00                         .00
 
(16)  Remaining Unpaid Class B2
      Interest Shortfall                                              .00                         .00

(17)  Unpaid Class B2 Principal Shortfall
      (if any) following prior Remittance Date                        .00
 
(18)  Class B2 Principal Liquidation Loss Amount                      .00

(19)  Class B2 Principal (zero until Class B1
      paid down; thereafter, Class B Percentage
      of Formula Principal Distribution Amount)                       .00
 
(20)  Guarantee Payment                                               .00
 
(21)  Class B2 Principal Balance                            20,017,033.00

(22)  Monthly Servicing Fee (Deducted from
      Certificate Account balance to arrive
      at Amount Available if the Company is
      not the Servicer; deducted from funds
      remaining after payment of Class A
      Distribution Amount and Class B1 and B2
      Distribution Amount; if the Company
      is the Servicer)                                         126,854.55
 
(23)  Class C Residual Payment                                 714,988.39
 
(24)  Repossessed Contracts                                     16,877.20

(25)  Repossessed Contracts Remaining
      in Inventory                                              16,877.20
 
(26)  Weighted Average Contract Rate                             11.03207
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission