GREEN TREE FINANCIAL CORP
424B5, 1995-11-13
ASSET-BACKED SECURITIES
Previous: ALLIANCE PREMIER GROWTH FUND INC, 497, 1995-11-13
Next: EMERGING MARKETS INCOME FUND INC, N-30D, 1995-11-09



<PAGE>
                                            FILED PURSUANT TO RULE NO. 424(b)(5)
                                                       REGISTRATION NO. 33-55855

 
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED NOVEMBER 9, 1995)
                           $398,796,644 (APPROXIMATE)
                                      LOGO
                         MANUFACTURED HOUSING CONTRACT
                 SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                                 SERIES 1995-9
 
$47,000,000 (APPROXIMATE) 5.90% CLASS A-1        $88,000,000 (APPROXIMATE)
$63,000,000 (APPROXIMATE) 6.00% CLASS A-2        7.30% CLASS A-6
$40,000,000 (APPROXIMATE) 6.20% CLASS A-3        $35,900,000 (APPROXIMATE)
$34,000,000 (APPROXIMATE) 6.45% CLASS A-4        7.20% CLASS M-1
$59,000,000 (APPROXIMATE) 6.80% CLASS A-5        $15,948,322 (APPROXIMATE)
                                                 7.25% CLASS B-1
 
   (PRINCIPAL AND INTEREST PAYABLE ON THE 15TH DAY OF EACH MONTH BEGINNING IN
                                 DECEMBER 1995)
                                                 $15,948,322 (APPROXIMATE)
                                                 7.55% CLASS B-2
 
                               -----------------
 
  The Manufactured Housing Contract Senior/Subordinate Pass-Through
Certificates, Series 1995-9 (the "Certificates") will represent interests in a
trust (the "Trust") consisting of a pool (the "Contract Pool") of manufactured
housing installment sale contracts and installment loan agreements
(collectively, the "Contracts") and certain related property conveyed by Green
Tree Financial Corporation (in such capacity referred to herein as the
"Company"). The Company will also act as servicer of the Contracts (in such
capacity referred to herein as the "Servicer"). The Contracts were originated
or purchased by the Company in the ordinary course of its business. The term
"Approximate," with respect to the aggregate principal amount of the
Certificates, means subject to a permitted variance of plus or minus 5%. Terms
used and not otherwise defined herein shall have the respective meanings
ascribed to such terms in the Prospectus dated November 9, 1995, attached
hereto (the "Prospectus").
 
  The Certificates will consist of six classes of Senior Certificates (the
Class A-1 Certificates, the Class A-2 Certificates, the Class A-3 Certificates,
the Class A-4 Certificates, the Class A-5 Certificates and the Class A-6
Certificates (collectively, the "Class A Certificates")), and four classes of
Subordinated Certificates (the Class M-1 Certificates, the Class B-1
Certificates, the Class B-2 Certificates and the Class C Certificates) (the
Class B-1 Certificates and the Class B-2 Certificates are collectively referred
to herein as the "Class B Certificates"). Only the Class A Certificates, Class
M-1 Certificates, Class B-1 Certificates and Class B-2 Certificates are being
offered hereby (together, the "Offered Certificates"). The Class A Certificates
will evidence in the aggregate an initial 83.0% (approximate) undivided
interest in the Trust. The Class M-1 Certificates will evidence an initial 9.0%
(approximate) undivided interest in the Trust, the Class B-1 Certificates will
evidence an initial 4.0% (approximate) undivided interest in the Trust, the
Class B-2 Certificates will evidence an initial 4.0% (approximate) undivided
interest in the Trust, and the Class C Certificates will evidence the residual
interest in the Trust. The Trust will be created in November 1995, pursuant to
a Pooling and Servicing Agreement between the Company, as Seller and Servicer
of the Contracts, and Firstar Trust Company, as trustee (the "Trustee"). The
Trust property will include all rights to receive payments due on each Contract
on or after November 1, 1995 (or the date of origination, if later) (the "Cut-
off Date"), security interests in the manufactured homes securing the
Contracts, all rights under certain hazard insurance policies with respect to
the manufactured homes and rights to amounts in the Certificate Account.
                                                        (Continued on next page)
 
                               -----------------
 
  PROSPECTIVE INVESTORS SHOULD CONSIDER THE INFORMATION SET FORTH UNDER "RISK
FACTORS" ON PAGE S-20 OF THIS PROSPECTUS SUPPLEMENT AND PAGE 9 OF THE
ACCOMPANYING PROSPECTUS.
 
                               -----------------
 
THESE SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE  SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY  STATE SECURITIES COMMISSION PASSED UPON THE
  ACCURACY OR  ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE  PROSPECTUS. ANY
   REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                  UNDERWRITING    PROCEEDS TO
                               PRICE TO PUBLIC(1)   DISCOUNT      COMPANY(2)
- -------------------------------------------------------------------------------
<S>                            <C>                <C>           <C>
Per Class A-1 Certificate.....     99.96875%          .325%        99.64375%
- -------------------------------------------------------------------------------
Per Class A-2 Certificate.....     99.96875%          .35%         99.61875%
- -------------------------------------------------------------------------------
Per Class A-3 Certificate.....     99.96875%           .5%         99.46875%
- -------------------------------------------------------------------------------
Per Class A-4 Certificate.....     99.765625%         .55%        99.215625%
- -------------------------------------------------------------------------------
Per Class A-5 Certificate.....     99.90625%          .675%        99.23125%
- -------------------------------------------------------------------------------
Per Class A-6 Certificate.....     99.921875%         .775%       99.146875%
- -------------------------------------------------------------------------------
Per Class M-1 Certificate.....      99.6875%          .775%        98.9125%
- -------------------------------------------------------------------------------
Per Class B-1 Certificate.....        100%             .8%           99.2%
- -------------------------------------------------------------------------------
Per Class B-2 Certificate.....     99.71875%           .9%         98.81875%
- -------------------------------------------------------------------------------
Total.........................  $398,388,976.84   $2,389,846.47 $395,999,130.37
- -------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
(1)Plus accrued interest, if any, at the applicable rate from November 16,
   1995.
(2)Before deducting expenses, estimated to be $515,000.
 
                               -----------------
 
  The Offered Certificates are offered subject to prior sale, when, as and if
issued by the Trust and accepted by the Underwriters and subject to their right
to reject orders in whole or in part. It is expected that delivery of the
Offered Certificates will be made in book-entry form only through the Same Day
Funds Settlement system of The Depository Trust Company on or about November
16, 1995.
 
                               -----------------
 
MERRILL LYNCH & CO.
                                LEHMAN BROTHERS
                                                            SALOMON BROTHERS INC
 
                               -----------------
 
           The date of the Prospectus Supplement is November 9, 1995
<PAGE>
 
(Continued from previous page)
 
  Principal and interest are payable on the 15th day of each month (or, if the
15th day is not a business day, the next business day thereafter) (a
"Remittance Date") beginning in December 1995. On each Remittance Date,
holders of Class A Certificates, Class M-1 Certificates, Class B-1
Certificates and Class B-2 Certificates will be entitled to receive, from and
to the extent of funds available in the Certificate Account, the Class A
Distribution Amount, the Class M-1 Distribution Amount, the Class B-1
Distribution Amount or the Class B-2 Distribution Amount, as appropriate,
calculated as set forth herein. The rights of the holders of the Class B-2
Certificates and Class C Certificates to receive distributions with respect to
the Contracts will be subordinated to the rights of the Class M-1 Certificates
and the Class B-1 Certificates, the rights of the holders of the Class B
Certificates and the Class C Certificates to receive distributions with
respect to the Contracts will be subordinated to the rights of the Class A
Certificates and the Class M-1 Certificates, and the rights of the holders of
the Class M-1 Certificates to receive distributions with respect to the
Contracts will be subordinated to the rights of the Class A Certificates, all
as described herein.
 
  The Class B-2 Certificateholders will have the benefit of a limited
guarantee (the "Limited Guarantee") of the Company to protect against losses
that would otherwise be absorbed by the Class B-2 Certificateholders. To the
extent that available funds in the Certificate Account are insufficient to
distribute to the holders of the Class B-2 Certificates the Class B-2 Formula
Distribution Amount (as described herein), the Company will be obligated to
pay the Guarantee Payment (as defined herein). See "Description of the
Certificates--Limited Guarantee of the Company" herein.
 
  An election will be made to treat the Trust as a real estate mortgage
investment conduit ("REMIC") for federal income tax purposes. As described
more fully herein, the Offered Certificates will constitute "regular
interests" in the REMIC and the Class C Certificates will constitute "residual
interests" in the REMIC. See "Certain Federal Income Tax Consequences" in the
Prospectus.
 
  The obligations of the Servicer with respect to the Certificates are limited
to its contractual servicing obligations. The Company, as Seller of the
Contracts, however, will make certain representations and warranties relating
to the Contracts. In the event of an uncured breach of any representation or
warranty that materially adversely affects the Trust's interest in a Contract,
the Company will be obligated to repurchase such Contract or substitute
another contract therefor.
 
  The interests of the owners of the Offered Certificates (the "Certificate
Owners") will be represented by book-entries on the records of The Depository
Trust Company and participating members thereof. See "Description of the
Certificates--Registration of the Offered Certificates" herein.
 
  Merrill Lynch, Pierce, Fenner & Smith Incorporated, Lehman Brothers Inc. and
Salomon Brothers Inc (the "Underwriters") intend to make a secondary market in
the Offered Certificates, but have no obligation to do so. There can be no
assurance that a secondary market for the Offered Certificates will develop,
or if it does develop, that it will continue.
 
  The Offered Certificates will not be insured or guaranteed by any
governmental agency or instrumentality, the Underwriters or any of their
affiliates or the Company, and will be payable only from amounts held in the
Trust. See "Risk Factors" herein and in the Prospectus.
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE CERTIFICATES
OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
  This Prospectus Supplement does not contain complete information about the
offering of the Offered Certificates. Additional information is contained in
the Prospectus and purchasers are urged to read both this Prospectus
Supplement and the Prospectus in full. Sales of the Offered Certificates may
not be consummated unless the purchaser has received both this Prospectus
Supplement and the Prospectus. To the extent that any statements in this
Prospectus Supplement conflict with statements contained in the Prospectus,
the statements in this Prospectus Supplement control.
 
  Until February 7, 1996, all dealers effecting transactions in the Offered
Certificates, whether or not participating in this distribution, may be
required to deliver a Prospectus Supplement and Prospectus. This is in
addition to the obligation of dealers to deliver a Prospectus Supplement and
Prospectus when acting as underwriters and with respect to their unsold
allotments or subscriptions. Upon receipt of a request by an investor, or his
or her representative, within the period during which there is a Prospectus
delivery obligation, the Company or the Underwriters will transmit or cause to
be transmitted promptly, without charge and in addition to any such delivery
requirements, a paper copy of a Prospectus Supplement and a Prospectus or a
Prospectus Supplement and a Prospectus encoded in an electronic format.
 
                               ----------------
 
                                      S-2
<PAGE>
 
                  SUMMARY OF TERMS OF THE OFFERED CERTIFICATES
 
  This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus Supplement and in the
accompanying Prospectus. Capitalized terms used herein and not otherwise
defined herein shall have the respective meanings assigned them elsewhere in
this Prospectus Supplement and in the Prospectus.
 
Securities Offered...........  The Class A-1 Certificates, Class A-2 Certifi-
                                cates, Class A-3 Certificates, Class A-4 Cer-
                                tificates, Class A-5 Certificates and Class A-6
                                Certificates (collectively, the "Class A Cer-
                                tificates"), the Class M-1 Certificates (the
                                "Class M-1 Certificates"), the Class B-1 Cer-
                                tificates (the "Class B-1 Certificates"), and
                                the Class B-2 Certificates (the "Class B-2
                                Certificates") (the Class A, Class M-1, Class
                                B-1 and Class B-2 Certificates are collectively
                                referred to herein as the "Offered Certifi-
                                cates") of the Manufactured Housing Contract
                                Senior/Subordinate Pass-Through Certificates,
                                Series 1995-9 (the "Certificates"). The Class
                                B-1 Certificates and the Class B-2 Certificates
                                are collectively referred to herein as the
                                "Class B Certificates." The Certificates also
                                include the Class C Certificates, which are not
                                being offered hereby.
 
Seller.......................  Green Tree Financial Corporation (in such capac-
                                ity referred to herein as the "Company").
 
Servicer.....................  Green Tree Financial Corporation (in such capac-
                                ity referred to herein as the "Servicer").
 
Trustee......................  Firstar Trust Company, Milwaukee, Wisconsin (re-
                                ferred to herein as the "Trustee").
 
Cut-off Date Pool Principal    $398,796,644.16 (Approximate. Subject to a per-
 Balance.....................   mitted variance of plus or minus 5%).
 
Original Class A Principal     $331,000,000 (Approximate. Subject to a permit-
 Balance.....................   ted variance of plus or minus 5%).
 
 Original Class A-1            $47,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class A-2            $63,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class A-3            $40,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class A-4            $34,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class A-5            $59,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class A-6            $88,000,000 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
Original Class M-1 Principal   $35,900,000 (Approximate. Subject to a permitted
 Balance.....................   variance of plus or minus 5%).
 
Original Class B Principal     $31,896,644 (Approximate. Subject to a permitted
 Balance.....................   variance of plus or minus 5%).
 
                                      S-3
<PAGE>
 
 
 Original Class B-1            $15,948,322 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
 Original Class B-2            $15,948,322 (Approximate. Subject to a permitted
  Principal Balance.........    variance of plus or minus 5%).
 
Class A-1 Remittance Rate....  5.90% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class A-2 Remittance Rate....  6.00% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class A-3 Remittance Rate....  6.20% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class A-4 Remittance Rate....  6.45% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class A-5 Remittance Rate....  6.80% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class A-6 Remittance Rate....  7.30% per annum, subject to a maximum rate equal
                                to the weighted average of the Contract Rates
                                on each Contract in the Contract Pool, computed
                                on the basis of a 360-day year of twelve 30-day
                                months.
 
Class M-1 Remittance Rate....  7.20% per annum, subject to a maximum rate equal
                                to the weighted average of the Contract Rates
                                on each Contract in the Contract Pool, computed
                                on the basis of a 360-day year of twelve 30-day
                                months.
 
Class B-1 Remittance Rate....  7.25% per annum, computed on the basis of a 360-
                                day year of twelve 30-day months.
 
Class B-2 Remittance Rate....  7.55% per annum, subject to a maximum rate equal
                                to the weighted average of the Contract Rates
                                on each Contract in the Contract Pool, computed
                                on the basis of a 360-day year of twelve 30-day
                                months.
 
Remittance Date..............  The 15th day of each month (or if such 15th day
                                is not a business day, the next succeeding
                                business day), commencing on December 15, 1995.
 
Record Date..................  The business day immediately preceding the re-
                                lated Remittance Date.
 
Cut-off Date.................  November 1, 1995 (or the date of origination, if
                                later).
 
Agreement....................  The Pooling and Servicing Agreement, dated as of
                                November 1, 1995 (the "Agreement"), between the
                                Company, as Seller and Servicer, and the Trust-
                                ee.
 
Description of                 The Class A-1 Certificates, Class A-2 Certifi-
 Certificates................   cates, Class A-3 Certificates, Class A-4 Cer-
                                tificates, Class A-5 Certificates and Class A-6
                                Certificates are Senior Certificates and the
                                Class M-1 Certificates, Class B-1 Certificates,
                                Class B-2 Certificates and Class C Certificates
                                are Subordinated Certificates, all as described
                                herein. The Class C Certificates are not being
                                offered hereby. The undivided percentage inter-
                                est of any Class A Certificate, Class M-1 Cer-
                                tificate or Class B Certificate in the distri-
                                butions to the holder of such Certificate (the
                                "Percentage Interest") will be equal to the
                                percentage obtained from dividing the denomina-
                                tion specified on such Certificate by the Orig-
 
                                      S-4
<PAGE>
 
                                inal Class A-1 Principal Balance, the Original
                                Class A-2 Principal Balance, the Original Class
                                A-3 Principal Balance, the Original Class A-4
                                Principal Balance, the Original Class A-5 Prin-
                                cipal Balance, the Original Class A-6 Principal
                                Balance, the Original Class M-1 Principal Bal-
                                ance, the Original Class B-1 Principal Balance
                                or the Original Class B-2 Principal Balance, as
                                appropriate. The Offered Certificates will be
                                offered in registered form, in denominations of
                                $1,000 and integral multiples of $1,000 in ex-
                                cess thereof, except for one Class B-1 Certifi-
                                cate and one Class B-2 Certificate with denomi-
                                nations representing the remainder of the Orig-
                                inal Principal Balance of such Classes.
 
Distributions................  On each Remittance Date, distributions on the
                                Offered Certificates will be made first to the
                                holders of the Class A Certificates, then to
                                the holders of the Class M-1 Certificates, and
                                then to the holders of the Class B Certifi-
                                cates, in the manner described below.
 
                               Distributions of interest and principal to the
                                holders of a Class of Class A Certificates will
                                be made in an amount equal to the sum of (i)
                                their respective Percentage Interests of the
                                amount of interest calculated as described be-
                                low under "A. Class A Interest" and (ii) their
                                respective Percentage Interests of the Class A
                                Percentage of the Formula Principal Distribu-
                                tion Amount (each as defined below) for the re-
                                lated Remittance Date, in the order of priority
                                described below under "B. Class A Principal."
                                Distributions of interest and principal to the
                                Class M-1 Certificateholders will be made in an
                                amount equal to their respective Percentage In-
                                terests multiplied by the Class M-1 Distribu-
                                tion Amount (as described below). Distributions
                                of interest and principal to the Class B-1
                                Certificateholders will be made in an amount
                                equal to their respective Percentage Interests
                                multiplied by the Class B-1 Distribution Amount
                                (as described below). Distributions of interest
                                and, to the extent specified below, principal
                                to the Class B-2 Certificateholders will be
                                made in an amount equal to their respective
                                Percentage Interests of the Class B-2 Distribu-
                                tion Amount (as described below). To the extent
                                described herein, the rights of the Class M-1,
                                Class B and Class C Certificateholders to re-
                                ceive distributions are subordinated to the
                                rights of the Class A Certificateholders, the
                                rights of the Class B and Class C
                                Certificateholders to receive distributions are
                                subordinated to the rights of the Class M-1
                                Certificateholders, the rights of the Class B-2
                                and Class C Certificateholders to receive dis-
                                tributions are subordinated to the rights of
                                the Class B-1 Certificateholders, and the
                                rights of the Class C Certificateholders to re-
                                ceive distributions are subordinated to the
                                rights of the Class B-2 Certificateholders.
                                Distributions will be made on each Remittance
                                Date commencing in December 1995 to holders of
                                record on the related Record Date, except that
                                the final distribution in respect of the Of-
                                fered Certificates will only be made upon pre-
                                sentation and surrender of the Offered Certifi-
                                cates at the office or agency appointed by the
                                Trustee for that purpose in Milwaukee, Wiscon-
                                sin.
 
 
                                      S-5
<PAGE>
 
                               The "Class A Distribution Amount" for any Remit-
                                tance Date is intended to be equal to the
                                "Class A Formula Distribution Amount," which
                                equals the sum of (i) the amount of interest
                                calculated as described under "A. Class A In-
                                terest" below and (ii) an amount of principal
                                calculated as described under "B. Class A Prin-
                                cipal" below. The "Class A Distribution Amount"
                                for any Remittance Date will equal the lesser
                                of (i) the Class A Formula Distribution Amount
                                for such Remittance Date or (ii) the Amount
                                Available in the Certificate Account available
                                for distribution to the Class A Certificate-
                                holders on such Remittance Date (the "Amount
                                Available").
 
                               The "Class M-1 Distribution Amount" for any Re-
                                mittance Date is intended to be equal to the
                                "Class M-1 Formula Distribution Amount," which
                                equals the sum of (i) the amount of interest
                                calculated as described under "C. Class M-1 In-
                                terest" below and (ii) an amount of principal
                                calculated as described under "D. Class M-1
                                Principal" below. The "Class M-1 Distribution
                                Amount" for any Remittance Date will equal the
                                lesser of (i) the Class M-1 Formula Distribu-
                                tion Amount for such Remittance Date or (ii)
                                the Amount Available in the Certificate Account
                                available for distribution to the Class M-1
                                Certificateholders (after giving effect to the
                                distribution made to Class A
                                Certificateholders) on such Remittance Date
                                (the "Class M-1 Remaining Amount Available").
 
                               The "Class B-1 Distribution Amount" for any Re-
                                mittance Date is intended to be equal to the
                                "Class B-1 Formula Distribution Amount," which
                                equals the sum of (i) the amount of interest
                                calculated as described under "E. Class B-1 In-
                                terest" below and (ii) an amount of principal
                                calculated as described under "F. Class B-1
                                Principal" below. The "Class B-1 Distribution
                                Amount" for any Remittance Date will equal the
                                lesser of (i) the Class B-1 Formula Distribu-
                                tion Amount for such Remittance Date or (ii)
                                the Amount Available in the Certificate Account
                                available for distribution to the Class B-1
                                Certificateholders (after giving effect to the
                                distribution made to Class A and Class M-1
                                Certificateholders) on such Remittance Date
                                (the "Class B-1 Remaining Amount Available").
 
                               The "Class B-2 Distribution Amount" for any Re-
                                mittance Date is intended to be equal to the
                                "Class B-2 Formula Distribution Amount," which
                                equals the sum of (i) the amount of interest
                                calculated as described below under "G. Class
                                B-2 Interest," and (ii) the amount of principal
                                calculated as described below under "H. Class
                                B-2 Principal." The "Class B-2 Distribution
                                Amount" for any Remittance Date will equal the
                                lesser of (i) the Class B-2 Formula Distribu-
                                tion Amount for such Remittance Date or (ii)
                                the Amount Available in the Certificate Account
                                available for distribution to the Class B-2
                                Certificateholders (after giving effect to the
                                distribution made to Class A, Class M-1 and
                                Class B-1 Certificateholders) on
 
                                      S-6
<PAGE>
 
                                such Remittance Date (the "Class B-2 Remaining
                                Amount Available").
 
                               See "Description of the Certificates" for a de-
                                tailed description of the amounts on deposit in
                                the Certificate Account that will constitute
                                the Amount Available on each Remittance Date.
                                The Amount Available will include amounts oth-
                                erwise payable to the Class M-1
                                Certificateholders, to the Class B Certificate-
                                holders, to the Company as the Monthly Servic-
                                ing Fee, and to the Class C Certificateholders.
                                The Class M-1 Remaining Amount Available will
                                include amounts otherwise payable to the hold-
                                ers of the Class B Certificateholders, to the
                                Company as the Monthly Servicing Fee, and to
                                the Class C Certificateholders. The Class B-1
                                Remaining Amount Available will include amounts
                                otherwise payable to the Class B-2 Certificate-
                                holders, to the Company as the Monthly
                                Servicing Fee, and to the Class C
                                Certificateholders. The Class B-2 Remaining
                                Amount Available will include amounts otherwise
                                payable to the Class C Certificateholders.
 
                               The "Principal Balance" of a Class of Certifi-
                                cates as of any Remittance Date is the Original
                                Principal Balance of such Class of Certificates
                                less all amounts previously distributed to such
                                Class on account of principal. The Class A
                                Principal Balance as of any Remittance Date is
                                the sum of the Class A-1 Principal Balance,
                                Class A-2 Principal Balance, Class A-3 Princi-
                                pal Balance, Class A-4 Principal Balance, Class
                                A-5 Principal Balance and the Class A-6 Princi-
                                pal Balance. The Class B Principal Balance as
                                of any Remittance Date is the sum of the Class
                                B-1 Principal Balance and the Class B-2 Princi-
                                pal Balance.
 
A. Class A Interest..........  Interest on the outstanding Principal Balance of
                                each Class of Class A Certificates will accrue
                                from November 16, 1995, or from the most recent
                                Remittance Date on which interest has been paid
                                to but excluding the following Remittance Date.
 
                               Interest will be paid concurrently on each Class
                                of Class A Certificates on each Remittance
                                Date, to the extent of the Amount Available for
                                such date in the Certificate Account, at the
                                related Remittance Rate on the then outstanding
                                Class A-1 Principal Balance, Class A-2 Princi-
                                pal Balance, Class A-3 Principal Balance, Class
                                A-4 Principal Balance, Class A-5 Principal Bal-
                                ance and Class A-6 Principal Balance.
 
                               In the event that, on a particular Remittance
                                Date, the Amount Available in the Certificate
                                Account is not sufficient to make a full dis-
                                tribution of interest to the holders of out-
                                standing Class A Certificates, the amount of
                                the shortfall will be carried forward and added
                                to the amount such holders will be entitled to
                                receive on the next Remittance Date. Any such
                                amount so carried forward will bear interest at
                                the related Remittance Rate, to the extent le-
                                gally permissible. See "Description of the Cer-
                                tificates."
 
                                      S-7
<PAGE>
 
 
B. Class A Principal.........  Holders of a Class of Class A Certificates will
                                be entitled to receive on each Remittance Date
                                as payments of principal, in the order of pri-
                                ority set forth below and to the extent of the
                                Amount Available in the Certificate Account af-
                                ter payment of all interest payable on each
                                Class of Class A Certificates, the Class A Per-
                                centage of the sum (such sum being hereinafter
                                referred to as the "Formula Principal Distribu-
                                tion Amount") of (i) all scheduled payments of
                                principal due on each outstanding Contract dur-
                                ing the month preceding the month in which the
                                Remittance Date occurs, (ii) the Scheduled
                                Principal Balance (as defined below) of each
                                Contract which, during the month preceding the
                                month of such Remittance Date, was purchased by
                                the Company pursuant to the Agreement on ac-
                                count of certain breaches of its representa-
                                tions and warranties, (iii) all Partial Princi-
                                pal Prepayments applied and all Principal Pre-
                                payments in Full received during such preceding
                                month and (iv) the Scheduled Principal Balance
                                of each Contract that became a Liquidated Con-
                                tract (as defined below) during such preceding
                                month.
 
                               The Class A Percentage for any Remittance Date
                                will equal a fraction, expressed as a percent-
                                age, the numerator of which is the Class A
                                Principal Balance as of such Remittance Date,
                                and the denominator of which is the sum of: (i)
                                the Class A Principal Balance and (ii) if the
                                Class M-1 Distribution Test (as defined below)
                                is satisfied on such Remittance Date, the Class
                                M-1 Principal Balance, otherwise zero, and
                                (iii) if the Class B Distribution Test (as de-
                                fined below) is satisfied on such Remittance
                                Date, the Class B Principal Balance, otherwise
                                zero, all as of such Remittance Date.
 
                               The "Class A Principal Balance" as of any Remit-
                                tance Date is the sum of the Class A-1 Princi-
                                pal Balance, the Class A-2 Principal Balance,
                                the Class A-3 Principal Balance, the Class A-4
                                Principal Balance, the Class A-5 Principal Bal-
                                ance and the Class A-6 Principal Balance.
 
                               The Scheduled Principal Balance of a Contract
                                for any month is its principal balance as spec-
                                ified in its amortization schedule, after giv-
                                ing effect to any previous Partial Principal
                                Prepayments and to the scheduled payment due on
                                its scheduled payment date (the "Due Date") in
                                that month, but without giving effect to any
                                adjustments due to bankruptcy or similar pro-
                                ceedings. The Pool Scheduled Principal Balance
                                is the aggregate of the Scheduled Principal
                                Balances of Contracts outstanding at the end of
                                a month. A Liquidated Contract is a defaulted
                                Contract as to which all amounts that the
                                Servicer expects to recover through the date of
                                disposition of the manufactured home securing
                                such Contract (the "Manufactured Home") have
                                been received.
 
                               The Class A Percentage of the Formula Principal
                                Distribution Amount will be distributed, to the
                                extent of the Amount
 
                                      S-8
<PAGE>
 
                                Available after payment of interest on each
                                Class of Class A Certificates, first, to the
                                Class A-1 Certificateholders until the Class A-
                                1 Principal Balance has been reduced to zero,
                                then to the Class A-2 Certificateholders until
                                the Class A-2 Principal Balance has been re-
                                duced to zero, then to the Class A-3
                                Certificateholders until the Class A-3 Princi-
                                pal Balance has been reduced to zero, then to
                                the Class A-4 Certificateholders until the
                                Class A-4 Principal Balance has been reduced to
                                zero, then to the Class A-5 Certificateholders
                                until the Class A-5 Principal Balance has been
                                reduced to zero, and then to the Class A-6
                                Certificateholders until the Class A-6 Princi-
                                pal Balance has been reduced to zero.
 
C. Class M-1 Interest........  Interest on the outstanding Class M-1 Principal
                                Balance will accrue from November 16, 1995, or
                                from the most recent Remittance Date on which
                                interest has been paid to but excluding the
                                following Remittance Date.
 
                               To the extent of the Class M-1 Remaining Amount
                                Available, if any, for a Remittance Date after
                                payment of the Class A Distribution Amount for
                                such date, interest will be paid to the Class
                                M-1 Certificateholders on such Remittance Date
                                at the Class M-1 Remittance Rate on the then
                                outstanding Class M-1 Principal Balance. The
                                Class M-1 Principal Balance is the Original
                                Class M-1 Principal Balance less all amounts
                                previously distributed to the Class M-1
                                Certificateholders on account of principal.
 
                               In the event that, on a particular Remittance
                                Date, the Class M-1 Remaining Amount Available,
                                plus other funds in the Certificate Account
                                available therefor, are not sufficient to make
                                a full distribution of interest to the Class M-
                                1 Certificateholders, the amount of the defi-
                                ciency will be carried forward as an amount
                                that the Class M-1 Certificateholders are enti-
                                tled to receive on the next Remittance Date.
                                Any amount so carried forward will, to the ex-
                                tent legally permissible, bear interest at the
                                Class M-1 Remittance Rate. See "Description of
                                the Certificates--Class M-1 Interest."
 
D. Class M-1 Principal.......  The Class M-1 Certificateholders will be enti-
                                tled to receive principal on each Remittance
                                Date on which (i) the Class A Principal Balance
                                has been reduced to zero or (ii) the Class M-1
                                Distribution Test is satisfied. See "Descrip-
                                tion of Certificates--Class M-1 Principal."
 
                               The Class M-1 Percentage for any Remittance Date
                                will equal (a) zero, if the Class A Principal
                                Balance has not yet been reduced to zero and
                                the Class M-1 Distribution Test is not satis-
                                fied or (b) a fraction, expressed as a percent-
                                age, the numerator of which is the Class M-1
                                Principal Balance as of such Remittance Date,
                                and the denominator of which is the sum of: (i)
                                the Class A Principal Balance, if any, and (ii)
                                the Class M-1 Principal Balance and (iii) if
                                the Class B Distribution Test is
 
                                      S-9
<PAGE>
 
                                satisfied on such Remittance Date, the Class B
                                Principal Balance, otherwise zero, all as of
                                such Remittance Date.
 
                               The Class M-1 Distribution Test will be satis-
                                fied if each of the following tests is satis-
                                fied: (i) the Remittance Date occurs in or af-
                                ter December 1999; (ii) the Average Sixty-Day
                                Delinquency Ratio Test (as defined in the
                                Agreement) as of such Remittance Date must not
                                exceed 3.5%; (iii) the Average Thirty-Day De-
                                linquency Ratio Test (as defined in the Agree-
                                ment) as of such Remittance Date must not ex-
                                ceed 5.5%; (iv) Cumulative Realized Losses (as
                                defined in the Agreement) as of such Remittance
                                Date must not exceed a certain specified per-
                                centage of the Cut-off Date Pool Principal Bal-
                                ance, depending on the year in which such Re-
                                mittance Date occurs; (v) the Current Realized
                                Loss Ratio (as defined in the Agreement) as of
                                such Remittance Date must not exceed 2.25%; and
                                (vi) the sum of the Class M-1 Principal Balance
                                and the Class B Principal Balance divided by
                                the Pool Scheduled Principal Balance as of the
                                immediately preceding Remittance Date must be
                                equal to or greater than 25.5%.
 
                               On each Remittance Date on which the Class M-1
                                Certificateholders are entitled to receive
                                principal, the Class M-1 Percentage of the For-
                                mula Principal Distribution Amount will be dis-
                                tributed to the Class M-1 Certificateholders to
                                the extent of the Class M-1 Remaining Amount
                                Available after payment of interest on the
                                Class M-1 Certificates, until the Class M-1
                                Principal Balance has been reduced to zero.
 
 
E. Class B-1 Interest........  Interest on the outstanding Class B-1 Principal
                                Balance will accrue from November 16, 1995, or
                                from the most recent Remittance Date on which
                                interest has been paid to but excluding the
                                following Remittance Date.
 
                               To the extent of the Class B-1 Remaining Amount
                                Available, if any, for a Remittance Date after
                                payment of the Class A Distribution Amount and
                                the Class M-1 Distribution Amount for such
                                date, interest will be paid to the Class B-1
                                Certificateholders on such Remittance Date at
                                the Class B-1 Remittance Rate on the then out-
                                standing Class B-1 Principal Balance. The Class
                                B-1 Principal Balance is the Original Class B-1
                                Principal Balance less all amounts previously
                                distributed to the Class B-1 Certificateholders
                                on account of principal.
 
                               In the event that, on a particular Remittance
                                Date, the Class B-1 Remaining Amount Available,
                                plus other funds in the Certificate Account
                                available therefor, are not sufficient to make
                                a full distribution of interest to the Class B-
                                1 Certificateholders, the amount of the defi-
                                ciency will be carried forward as an amount
                                that the Class B-1 Certificateholders are enti-
                                tled to receive on the next Remittance Date.
                                Any amount so carried forward will, to the ex-
                                tent legally permissible, bear interest at the
                                Class B-1 Remittance Rate. See "Description of
                                the Certificates--Class B-1 Interest."
 
                                      S-10
<PAGE>
 
 
F. Class B-1 Principal.......  The Class B-1 Certificateholders will be enti-
                                tled to receive principal on each Remittance
                                Date on which (i) the Class A Principal Balance
                                and the Class M-1 Principal Balance have been
                                reduced to zero or (ii) the Class B Distribu-
                                tion Test is satisfied. See "Description of the
                                Certificates--Class B-1 Principal."
 
                               The Class B Percentage for any Remittance Date
                                will equal (a) zero, if the Class A Principal
                                Balance and the Class M-1 Principal Balance
                                have not yet been reduced to zero and the Class
                                B Distribution Test is not satisfied or (b) a
                                fraction, expressed as a percentage, the numer-
                                ator of which is the Class B Principal Balance
                                as of such Remittance Date, and the denominator
                                of which is the sum of: (i) the Class A Princi-
                                pal Balance, if any, and (ii) the Class M-1
                                Principal Balance, if any, and (iii) the Class
                                B Principal Balance, all as of such Remittance
                                Date.
 
                               The Class B Distribution Test will be satisfied
                                if each of the following tests is satisfied:
                                (i) the Remittance Date occurs in or after De-
                                cember 1999; (ii) the Average Sixty-Day Delin-
                                quency Ratio Test (as defined in the Agreement)
                                as of such Remittance Date must not exceed
                                3.5%; (iii) the Average Thirty-Day Delinquency
                                Ratio Test (as defined in the Agreement) as of
                                such Remittance Date must not exceed 5.5%; (iv)
                                the Cumulative Realized Losses (as defined in
                                the Agreement) as of such Remittance Date must
                                not exceed a certain specified percentage of
                                the Cut-off Date Pool Principal Balance, de-
                                pending on the year in which such Remittance
                                Date occurs; (v) the Current Realized Loss Ra-
                                tio (as defined in the Agreement) as of such
                                Remittance Date must not exceed 2.25%; (vi) the
                                Class B Principal Balance divided by the Pool
                                Scheduled Principal Balance as of the immedi-
                                ately preceding Remittance Date must be equal
                                to or greater than 12.0%; and (vii) the Class B
                                Principal Balance must not be less than
                                $7,975,933.
 
                               On each Remittance Date on which the Class B-1
                                Certificateholders are entitled to receive
                                principal, the Class B Percentage of the For-
                                mula Principal Distribution Amount will be dis-
                                tributed to the Class B-1 Certificateholders to
                                the extent of the Class B-1 Remaining Amount
                                Available after payment of interest on the
                                Class B-1 Certificates, until the Class B-1
                                Principal Balance has been reduced to zero.
 
G. Class B-2 Interest........  Interest on the outstanding Class B-2 Principal
                                Balance will accrue from November 16, 1995, or
                                from the most recent Remittance Date on which
                                interest has been paid to but excluding the
                                following Remittance Date.
 
                               To the extent of (i) the Class B-2 Remaining
                                Amount Available, if any, for a Remittance Date
                                after payment of the Class A Distribution
                                Amount, the Class M-1 Distribution Amount and
                                the Class B-1 Distribution Amount for such
                                date, and (ii) the Guarantee Payment, if any,
                                for such date, interest will be paid to the
                                Class B-2 Certificateholders on such Remittance
                                Date at the Class B-2 Remittance Rate on the
                                then outstand-
 
                                      S-11
<PAGE>
 
                                ing Class B-2 Principal Balance. The Class B-2
                                Principal Balance is the Original Class B-2
                                Principal Balance less all amounts previously
                                distributed to the Class B-2 Certificateholders
                                on account of principal.
 
                               In the event that, on a particular Remittance
                                Date, the Class B-2 Remaining Amount Available
                                in the Certificate Account plus any amounts ac-
                                tually paid under the Limited Guarantee are not
                                sufficient to make a full distribution of in-
                                terest to the Class B-2 Certificateholders, the
                                amount of the deficiency will be carried for-
                                ward as an amount that the Class B-2
                                Certificateholders are entitled to receive on
                                the next Remittance Date. Any amount so carried
                                forward will, to the extent legally permissi-
                                ble, bear interest at the Class B-2 Remittance
                                Rate. See "Description of the Certificates--
                                Class B-2 Interest."
 
H. Class B-2 Principal.......  Except for payments of the Class B-2 Principal
                                Liquidation Loss Amount (as described below),
                                the Class B-2 Certificateholders will be enti-
                                tled to receive principal on each Remittance
                                Date on which (i) the Class B-1 Principal Bal-
                                ance has been reduced to zero (the "Eighth
                                Cross-over Date") and (ii) the Class B Distri-
                                bution Test is satisfied; provided, however,
                                that if the Class A Principal Balance, the
                                Class M-1 Principal Balance and the Class B-1
                                Principal Balance have been reduced to zero,
                                the Class B-2 Certificateholders will neverthe-
                                less be entitled to receive principal. See "De-
                                scription of the Certificates--Class B-2 Prin-
                                cipal."
 
                               The Class B Percentage for any Remittance Date
                                will equal (a) zero, if the Class A Principal
                                Balance and the Class M-1 Principal Balance
                                have not yet been reduced to zero and the Class
                                B Distribution Test is not satisfied or (b) a
                                fraction, expressed as a percentage, the numer-
                                ator of which is the Class B Principal Balance
                                as of such Remittance Date, and the denominator
                                of which is the sum of: (i) the Class A Princi-
                                pal Balance, if any, and (ii) the Class M-1
                                Principal Balance, if any, and (iii) the Class
                                B Principal Balance, all as of such Remittance
                                Date.
 
                               On each Remittance Date on which the Class B-2
                                Certificateholders are entitled to receive
                                principal, the Class B Percentage of the For-
                                mula Principal Distribution Amount will be dis-
                                tributed, to the extent of the Class B-2 Re-
                                maining Amount Available after payment of in-
                                terest on the Class B-2 Certificates, to the
                                Class B-2 Certificateholders until the Class B-
                                2 Principal Balance has been reduced to zero.
                                The Company will be obligated under the Limited
                                Guarantee to pay the amount, if any, by which
                                the Class B Percentage of the Formula Principal
                                Distribution Amount for such Remittance Date
                                exceeds the Class B-2 Remaining Amount Avail-
                                able after payment of interest on the Class B-2
                                Certificates.
 
                               On each Remittance Date, the Class B-2
                                Certificateholders will be entitled to receive,
                                pursuant to the Limited Guarantee, any
 
                                      S-12
<PAGE>
 
                                Class B-2 Principal Liquidation Loss Amount for
                                such Remittance Date. The "Class B-2 Principal
                                Liquidation Loss Amount" for any Remittance
                                Date will equal the amount, if any, by which
                                the sum of the Class A Principal Balance, the
                                Class M-1 Principal Balance, the Class B-1
                                Principal Balance and the Class B-2 Principal
                                Balance for such Remittance Date exceeds the
                                Pool Scheduled Principal Balance for such Re-
                                mittance Date (after giving effect to all dis-
                                tributions of principal on such Remittance
                                Date). The Class B-2 Principal Liquidation Loss
                                Amount represents future principal payments on
                                the Contracts that, because of the subordina-
                                tion of the Class B-2 Certificates and liquida-
                                tion losses on the Contracts, will not be paid
                                to the Class B-2 Certificateholders.
 
Subordination of Class M-1,
 Class B and Class C
 Certificates................
                               The rights of the holders of the Class M-1 Cer-
                                tificates, Class B-1 Certificates, Class B-2
                                Certificates and Class C Certificates to re-
                                ceive distributions with respect to the Con-
                                tracts in the Trust will be subordinated, to
                                the extent described herein, to such rights of
                                the holders of the Class A Certificates. This
                                subordination is intended to enhance the like-
                                lihood of regular receipt by the holders of the
                                Class A Certificates of the full amount of
                                their scheduled monthly payments of interest
                                and principal and to afford such holders pro-
                                tection against losses on Liquidated Contracts.
 
                               The protection afforded to the holders of the
                                Class A Certificates by means of the subordina-
                                tion of the Class M-1, Class B and Class C Cer-
                                tificates will be accomplished by the preferen-
                                tial right of the Class A Certificateholders to
                                receive, prior to any distribution being made
                                on a Remittance Date in respect of the Class M-
                                1, Class B-1, Class B-2 and Class C Certifi-
                                cates, the amounts of interest and principal
                                due them on each Remittance Date out of the
                                Amount Available on such date in the Certifi-
                                cate Account and, if necessary, by the right of
                                such Class A Certificateholders to receive fu-
                                ture distributions of Amounts Available that
                                would otherwise be payable to the holders of
                                the Class M-1, Class B-1, Class B-2 and Class C
                                Certificates.
 
                               In addition, the rights of the holders of the
                                Class B and Class C Certificates to receive
                                distributions with respect to the Contracts
                                will be subordinated, to the extent described
                                herein, to such rights of the holders of the
                                Class M-1 Certificates. This subordination is
                                intended to enhance the likelihood of regular
                                receipt by the holders of the Class M-1 Certif-
                                icates of the full amount of their scheduled
                                monthly payments of interest and principal and
                                to afford such holders protection against
                                losses on Liquidated Contracts.
 
                               The protection afforded to the holders of the
                                Class M-1 Certificates by means of the subordi-
                                nation of the Class B and Class C Certificates
                                will be accomplished by the preferential right
                                of
 
                                      S-13
<PAGE>
 
                                the Class M-1 Certificateholders to receive,
                                prior to any distribution being made on a Re-
                                mittance Date in respect of the Class B and
                                Class C Certificates, the amounts of interest
                                and principal due them on each Remittance Date
                                out of the Class M-1 Remaining Amount Available
                                on such date in the Certificate Account and, if
                                necessary, by the right of such Class M-1
                                Certificateholders to receive future distribu-
                                tions of Class M-1 Remaining Amounts Available
                                that would otherwise be payable to the holders
                                of the Class B and Class C Certificates.
 
                               The rights of the holders of the Class B-2 and
                                Class C Certificates to receive distributions
                                with respect to the Contracts will be subordi-
                                nated in the same manner to such rights of the
                                holders of the Class A Certificates, Class M-1
                                Certificates and Class B-1 Certificates. If a
                                Class B-2 Principal Liquidation Loss Amount is
                                realized for any Remittance Date and the Com-
                                pany fails to pay such amount pursuant to its
                                Limited Guarantee, the Class B-2
                                Certificateholders may incur losses on their
                                investment in the Class B-2 Certificates to the
                                extent such losses are not made up from future
                                payments on the Contracts.
 
                               The rights of the holders of the Class C Certif-
                                icates to receive distributions with respect to
                                the Contracts on each Remittance Date will be
                                subordinated to the rights of the holders of
                                the Class A Certificates, Class M-1 Certifi-
                                cates, Class B-1 Certificates and Class B-2
                                Certificates. See "Description of the Certifi-
                                cates--Subordination of Class M-1 Certificates,
                                Class B Certificates and Class C Certificates."
 
Guarantee Payments to Class
 B-2 Certificateholders
 under the Limited Guarantee
 of the Company..............
                               In order to mitigate the effect of the subordi-
                                nation of the Class B-2 Certificates and liqui-
                                dation losses and delinquencies on the Con-
                                tracts, the Class B-2 Certificateholders are
                                entitled to receive on each Remittance Date the
                                amount equal to the Guarantee Payment, if any,
                                under the Limited Guarantee of the Company.
                                Prior to the Eighth Cross-over Date, or on any
                                Remittance Date on or after the Eighth Cross-
                                over Date on which any Class B Distribution
                                Test is not satisfied (unless the Class A Prin-
                                cipal Balance and the Class M-1 Principal Bal-
                                ance have been reduced to zero), the Guarantee
                                Payment will equal the amount, if any, by which
                                (a) the Class B-2 Formula Distribution Amount
                                (which will be equal to accrued and unpaid in-
                                terest on the Class B-2 Certificates for such
                                Remittance Date plus the Class B-2 Principal
                                Liquidation Loss Amount, if any) exceeds (b)
                                the Class B-2 Distribution Amount for such Re-
                                mittance Date. On each Remittance Date on or
                                after the Eighth Cross-over Date on which each
                                Class B Distribution Test is satisfied (or on
                                which the Class A Principal Balance and the
                                Class M-1 Principal Balance have been reduced
                                to zero), the Guarantee Payment will equal the
                                amount, if any, by which (a)
 
                                      S-14
<PAGE>
 
                                the Class B-2 Formula Distribution Amount
                                (which will include both interest and principal
                                and the Class B-2 Principal Liquidation Loss
                                Amount, if any) exceeds (b) the Class B-2 Re-
                                maining Amount Available for such Remittance
                                Date.
 
                               The Limited Guarantee will be an unsecured gen-
                                eral obligation of the Company and will not be
                                supported by any letter of credit or other en-
                                hancement arrangement.
 
Losses on Liquidated           As described above, the distribution of princi-
 Contracts...................   pal to the Class A, the Class M-1, and the
                                Class B-1 Certificateholders is intended to in-
                                clude the Class A Percentage, the Class M-1
                                Percentage and the Class B Percentage, respec-
                                tively, of the Scheduled Principal Balance of
                                each Contract that became a Liquidated Contract
                                during the month preceding the month of such
                                distribution. If the Net Liquidation Proceeds
                                from such Liquidated Contract are less than the
                                Scheduled Principal Balance of such Liquidated
                                Contract, the deficiency will, in effect, be
                                absorbed by the Class C Certificateholders,
                                then the Monthly Servicing Fee (so long as
                                Green Tree is the Servicer), then the Class B-2
                                Certificateholders, then the Class B-1
                                Certificateholders and then the Class M-1
                                Certificateholders, since a portion of the
                                Amount Available equal to such deficiency and
                                otherwise distributable to them will be paid to
                                the Class A Certificateholders.
 
                               If the Amount Available is not sufficient to
                                cover the entire amount distributable to the
                                Class A Certificateholders or the Class M-1
                                Certificateholders on a particular Remittance
                                Date, then the amount distributable to the
                                Class A Certificateholders or the Class M-1
                                Certificateholders, as applicable, will be in-
                                creased on future Remittance Dates by the
                                amount of such deficiency plus the applicable
                                interest on such amount. To the extent such de-
                                ficiency is not covered by future Collections
                                or is not absorbed by the Class C
                                Certificateholders, or the Monthly Servicing
                                Fee (so long as Green Tree is the Servicer),
                                then the Class B Certificateholders will absorb
                                such deficiencies. If the Amount Available is
                                sufficient to cover the entire amount distrib-
                                utable to the Class A Certificateholders and
                                the Class M-1 Certificateholders on a particu-
                                lar Remittance Date but is not sufficient to
                                cover the entire amount distributable to the
                                Class B-1 Certificateholders, the amount of the
                                deficiency will be carried forward as an amount
                                that the Class B-1 Certificateholders are enti-
                                tled to receive on the next Remittance Date.
                                Any amount so carried forward will, to the ex-
                                tent legally permissible, bear interest at the
                                Class B-1 Remittance Rate.
 
                               But for the effect of the subordination of the
                                Class B and Class C Certificates, and the
                                Monthly Servicing Fee otherwise payable to the
                                Servicer (so long as Green Tree is the
                                Servicer), the Class M-1 Certificateholders
                                would absorb (i) all losses on
 
                                      S-15
<PAGE>
 
                                each Liquidated Contract in the amount by which
                                its Net Liquidation Proceeds are less than its
                                unpaid principal balance plus accrued and un-
                                paid interest thereon less the Monthly Servic-
                                ing Fee and (ii) all delinquent payments on the
                                Contracts. See "Description of the Certifi-
                                cates--Subordination of Class M-1 Certificates,
                                Class B Certificates and Class C Certificates"
                                and "Yield and Prepayment Considerations."
 
                               But for the effect of the subordination of the
                                Class B-2 and Class C Certificates, and the
                                Monthly Servicing Fee otherwise payable to the
                                Servicer (so long as Green Tree is the
                                Servicer), the Class B-1 Certificateholders
                                would absorb (i) all losses on each Liquidated
                                Contract in the amount by which its Net Liqui-
                                dation Proceeds are less than its unpaid prin-
                                cipal balance plus accrued and unpaid interest
                                thereon less the related Monthly Servicing Fee
                                and (ii) all delinquent payments on the Con-
                                tracts. See "Description of the Certificates--
                                Subordination of Class M-1 Certificates, Class
                                B Certificates and Class C Certificates" and
                                "Yield and Prepayment Considerations."
 
                               But for the payments under the Limited Guarantee
                                described above, the subordination of the Class
                                C Certificates and the Monthly Servicing Fee
                                otherwise payable to the Servicer (so long as
                                Green Tree is the Servicer), the Class B-2
                                Certificateholders would absorb (i) all losses
                                on each Liquidated Contract in the amount by
                                which its Net Liquidation Proceeds are less
                                than its unpaid principal balance plus accrued
                                and unpaid interest thereon less the related
                                Monthly Servicing Fee and (ii) all delinquent
                                payments on the Contracts. See "Description of
                                the Certificates--Subordination of Class B Cer-
                                tificates and Class C Certificates" and "Yield
                                and Prepayment Considerations."
 
Optional Repurchase of the
 Contracts by the Servicer
 or the Company..............
                               At its option either the Servicer or the Company
                                may repurchase from the Trust all remaining
                                Contracts, and thereby effect early retirement
                                of the Offered Certificates, on any Remittance
                                Date when the Pool Scheduled Principal Balance
                                is less than 10% of the Cut-off Date Pool Prin-
                                cipal Balance. See "Description of the Certifi-
                                cates--Repurchase Option."
 
The Contracts................  Fixed rate manufactured housing installment sale
                                contracts and installment loan agreements (ex-
                                cept for 164 step-up rate Contracts, as de-
                                scribed under "The Contract Pool" herein) in-
                                cluding any and all rights to receive payments
                                due thereunder on and after the Cut-off Date
                                and either (i) security interests in the Manu-
                                factured Homes purchased with the proceeds of
                                such Contracts or (ii) with respect to certain
                                of the Contracts ("Land-and-Home Contracts")
                                liens on the real estate to which the related
                                Manufactured Homes are deemed permanently af-
                                fixed. The Obligors on the Contracts are lo-
                                cated in 48 states and, with respect to two
                                contracts, on United States
 
                                      S-16
<PAGE>
 
                                military bases located outside of the United
                                States. The Contracts have been selected by the
                                Company from its portfolio of manufactured
                                housing contracts based on the criteria speci-
                                fied in the Agreement. All of the Contracts are
                                conventional Contracts (i.e., not insured or
                                guaranteed by any governmental agency). The an-
                                nual percentage rate of interest on the Con-
                                tracts ranges from 5.99% to 16.00% with a
                                weighted average of approximately 10.15%. The
                                Contracts had a weighted average original term
                                to scheduled maturity of 276 months, and a
                                weighted average remaining term to scheduled
                                maturity, as of the Cut-off Date, of 276
                                months. The expected final scheduled payment
                                date on the Contract with the latest maturity
                                is in January 2026. See "The Contract Pool."
 
Security Interests and
 Certain Other Aspects of
 the Contracts; Repurchase
 or Substitution
 Obligations.................
                               In connection with the transfer of the Contracts
                                to the Trust, the Company has assigned the se-
                                curity interests in the Manufactured Homes or
                                (with respect to the 1,646 Land-and-Home Con-
                                tracts) the liens on the underlying real prop-
                                erty, as appropriate, to the Trust. Under the
                                laws of most states, Manufactured Homes that
                                have not been affixed to the real estate con-
                                stitute personal property, and perfection of a
                                security interest in the Manufactured Home is
                                obtained, depending on applicable state law,
                                either by noting the security interest on the
                                certificate of title for the Manufactured Home
                                or by filing a financing statement under the
                                Uniform Commercial Code. If the Manufactured
                                Home were relocated to another state without
                                reperfection of the security interest, or if
                                the Manufactured Home were to become attached
                                to its site and a determination were made that
                                the security interest was subject to real es-
                                tate title and recording laws, or as a result
                                of fraud or negligence, the Trust could lose
                                its prior perfected security interest in a Man-
                                ufactured Home. Subject to the effect of not
                                amending certificates of title as discussed un-
                                der "Risk Factors--Security Interests and Cer-
                                tain Other Aspects of the Contracts" in the
                                Prospectus, the Servicer will take such steps
                                as are necessary to maintain perfection of the
                                security interest in each Manufactured Home.
                                Because of the expense and administrative in-
                                convenience involved, the Company has not re-
                                corded the assignment to the Trustee of the
                                mortgage or deed of trust securing each Land-
                                and-Home Contract. Consequently, in some states
                                in the absence of such recordation the assign-
                                ment to the Trustee of the mortgage or deed of
                                trust securing a Land-and-Home Contract may not
                                be effective and in the absence of such recor-
                                dation the assignment of the mortgage or deed
                                of trust to the Trustee may not be effective
                                against creditors of or purchasers from the
                                Company or a trustee in bankruptcy of the Com-
                                pany. Federal and state consumer protection
                                laws impose requirements upon creditors in con-
                                nection
 
                                      S-17
<PAGE>
 
                                with extensions of credit and collections on
                                installment sale or loan contracts, and certain
                                of these laws make an assignee of such a con-
                                tract, such as the Trust, liable to the obligor
                                thereon for any violation by the lender. The
                                Company has agreed to repurchase, or, at its
                                option, to substitute another contract for, any
                                Contract as to which it has failed to perfect a
                                security interest in the Manufactured Home se-
                                curing such Contract, or as to which a breach
                                of federal or state laws exists if such breach
                                materially adversely affects the Trust's inter-
                                est in the Contract, unless such failure or
                                breach has been cured within 90 days from no-
                                tice of such breach. See "Risk Factors--Secu-
                                rity Interests and Certain Other Aspects of the
                                Contracts" in the Prospectus.
 
Certain Federal Income Tax
 Consequences................
                               For federal income tax purposes, the Trust (ex-
                                clusive of the Capitalized Interest Account)
                                will be treated as a real estate mortgage in-
                                vestment conduit ("REMIC"). The Class A Certif-
                                icates, the Class M-1 Certificates and the
                                Class B Certificates will constitute "regular
                                interests" in the REMIC and generally will be
                                treated as debt instruments of the Trust for
                                federal income tax purposes with payment terms
                                equivalent to the terms of such Certificates.
                                The Class C Certificates will constitute "re-
                                sidual interests" in the REMIC. The holders of
                                the Offered Certificates will be required to
                                include in income interest on such Certificates
                                (including any original issue discount) in ac-
                                cordance with the accrual method of accounting.
                                See "Certain Federal Income Tax Consequences"
                                in the Prospectus.
 
ERISA Considerations.........  Subject to the conditions described herein, the
                                Class A Certificates may be purchased by em-
                                ployee benefit plans that are subject to the
                                Employee Retirement Income Security Act of
                                1974, as amended ("ERISA"). No transfer of a
                                Class M-1 Certificate or a Class B Certificate
                                will be permitted to be made to any employee
                                benefit plan subject to ERISA or to the Inter-
                                nal Revenue Code of 1986, as amended (the
                                "Code"), unless the opinion of counsel de-
                                scribed under "ERISA Considerations" is deliv-
                                ered to the Trustee. See "ERISA Considerations"
                                herein and in the Prospectus.
 
Legal Investment               The Class A Certificates and the Class M-1 Cer-
 Considerations..............   tificates offered hereby will constitute "mort-
                                gage related securities" under the Secondary
                                Mortgage Market Enhancement Act of 1984
                                ("SMMEA") and, as such, will be "legal invest-
                                ments" for certain types of institutional in-
                                vestors to the extent provided in that Act.
 
                               Because the Class B Certificates will not be
                                rated in one of its two highest rating catego-
                                ries by Moody's Investors Service, Inc.
                                ("Moody's"), Standard & Poor's Ratings Servic-
                                es, a division of The McGraw-Hill Companies,
                                Inc. ("S&P") or Fitch Investors Service, L.P.
                                ("Fitch"), the Class B Certificates will not
                                constitute "mortgage related securities" for
                                purposes of SMMEA.
 
                                      S-18
<PAGE>
 
                                Accordingly, many institutions with legal au-
                                thority to invest in more highly rated securi-
                                ties based on first mortgage loans may not be
                                legally authorized to invest in the Class B
                                Certificates. See "Legal Investment Considera-
                                tions" herein and in the Prospectus. No repre-
                                sentations are made as to any regulatory re-
                                quirements or considerations (including without
                                limitation regulatory capital requirements) ap-
                                plicable to the purchase of Class B Certifi-
                                cates by banks, savings and loan associations
                                or other financial institutions, which institu-
                                tions should consult their own counsel as to
                                such matters.
 
Rating.......................  It is a condition to the issuance of the Certif-
                                icates that each Class of Class A Certificates
                                be rated "Aaa" by Moody's, "AAA" by S&P and
                                "AAA" by Fitch. It is a condition to the issu-
                                ance of the Class M-1 Certificates that they be
                                rated at least "Aa3" by Moody's, "AA-" by S&P
                                and "AA-" by Fitch. It is a condition to the
                                issuance of the Class B-1 Certificates that
                                they be rated at least "Baa1" by Moody's,
                                "BBB+" by S&P and "BBB+" by Fitch. It is a con-
                                dition to the issuance of the Class B-2 Certif-
                                icates that they be rated at least "Baa1" by
                                Moody's, "A-" by S&P and "A" by Fitch. The rat-
                                ing of each Class of the Offered Certificates
                                by Moody's addresses the likelihood of the ul-
                                timate payment of principal and interest on
                                such Class of the Offered Certificates. The
                                rating of each Class of the Offered Certifi-
                                cates by S&P addresses the likelihood of timely
                                receipt of interest and ultimate receipt of
                                principal. The rating of each Class of the Of-
                                fered Certificates by Fitch addresses the like-
                                lihood of the timely payment of interest and
                                ultimate payment of principal on the Offered
                                Certificates. A security rating is not a recom-
                                mendation to buy, sell or hold securities and
                                may be subject to revision or withdrawal at any
                                time by the rating agency. The ratings of the
                                Class B-2 Certificates are based in part on an
                                assessment of the Company's ability to make
                                payments under the Limited Guarantee. Any re-
                                duction in Moody's, S&P's or Fitch's ratings of
                                the Company's debt securities may result in a
                                similar reduction in the ratings of the Class
                                B-2 Certificates.
 
Registration of the Offered    Each Class of the Offered Certificates initially
 Certificates................   will be represented by one or more certificates
                                registered in the name of Cede & Co. ("Cede")
                                as the nominee of The Depository Trust Company
                                ("DTC"), and will only be available in the form
                                of book-entries on the records of DTC and par-
                                ticipating members thereof. Certificates repre-
                                senting the Offered Certificates will be issued
                                in definitive form only under the limited cir-
                                cumstances described herein. All references
                                herein to "holders" or "Certificateholders"
                                shall reflect the rights of Certificate Owners
                                as they may indirectly exercise such rights
                                through DTC and participating members thereof,
                                except as otherwise specified herein. See "De-
                                scription of the Certificates--Registration of
                                the Offered Certificates" herein and "Descrip-
                                tion of the Certificates--Global Certificates"
                                in the Prospectus.
 
                                      S-19
<PAGE>
 
                                 RISK FACTORS
 
  Prospective Certificateholders should consider, in addition to the factors
described under "Risk Factors" in the Prospectus, the following factors in
connection with the purchase of the Class A, Class M-1 or Class B
Certificates, as appropriate:
 
  1. General. An investment in the Class A, Class M-1 or Class B Certificates
     may be affected by, among other things, a downturn in regional or local
     economic conditions. These regional or local economic conditions are
     often volatile and historically have affected the delinquency, loan loss
     and repossession experience of pools of manufactured housing installment
     sale contracts. See "The Trust Fund--The Contract Pools" in the
     Prospectus. Moreover, regardless of its location, manufactured housing
     generally depreciates in value. Consequently, the market value of
     certain Manufactured Homes could be or become lower than the outstanding
     principal balances of the Contracts that they secure. Sufficiently high
     delinquencies and liquidation losses on the Contracts will have the
     effect of reducing, and could eliminate the protection against loss
     afforded to the Class A Certificates and the Class M-1 Certificates by
     the subordination of the Class C and the Class B Certificates. If such
     protection is eliminated, the Class A Certificateholders and the Class
     M-1 Certificateholders will bear the risk of losses on the Contracts.
     See "Description of the Certificates--Subordination of Class M-1
     Certificates, Class B Certificates and Class C Certificates." With
     respect to the Class B-1 Certificates, sufficiently high delinquencies
     and liquidation losses on the Contracts will have the effect of
     reducing, and could eliminate, the protection against loss afforded by
     the amounts otherwise distributable to the Class B-2 and Class C
     Certificateholders. If such protection is eliminated, the Class B-1
     Certificateholders will bear the risk of losses on the Contracts. With
     respect to the Class B-2 Certificates, sufficiently high delinquencies
     and liquidation losses on the Contracts will have the effect of
     reducing, and could eliminate, the protection against loss afforded by
     the amounts otherwise distributable to the Company and the Class C
     Certificateholders. If such protection is eliminated and the Company
     fails to make payments as required under the Limited Guarantee, the
     Class B-2 Certificateholders will bear the risk of losses on the
     Contracts.
 
  2. Prepayment Considerations. The prepayment experience on the Contracts
     may affect the average life of the Offered Certificates. See "Yield and
     Prepayment Considerations" herein and "Maturity and Prepayment
     Considerations" in the Prospectus.
 
  3. Limited Liquidity. The Class B Certificates will not constitute
     "mortgage related securities" for purposes of the Secondary Mortgage
     Market Enhancement Act of 1984 ("SMMEA"). Accordingly, many institutions
     with legal authority to invest in SMMEA securities will not be able to
     invest in the Class B Certificates, limiting the market for such
     securities.
 
  4. Distributions of Principal. The yield to maturity on the Class B
     Certificates will be affected by the rate at which Contracts become
     Liquidated Contracts and the severity of ensuing losses on such
     Liquidated Contracts and the timing thereof. For any Remittance Date on
     which (i) the Class A Principal Balance and Class M-1 Principal Balance
     have not been reduced to zero and (ii) the Class B Distribution Test is
     not satisfied, the Class A or Class M-1 Certificateholders will receive
     all payments of principal that are made on the Contracts. It is not
     possible to predict the timing of the occurrence of any Remittance Date
     on which the Class B Distribution Test will be satisfied or of the
     Remittance Date, if any, on which the Class A Principal Balance and the
     Class M-1 Principal Balance will be reduced to zero, which occurrences
     will be affected by the rate of voluntary principal prepayments in
     addition to prepayments due to default and subsequent liquidation.
     Prepayments on Contracts may be influenced by a variety of economic,
     geographic, social and other factors, including repossessions, aging,
     seasonality, market interest rates, changes in housing needs, job
     transfers and unemployment. See "Yield and Prepayment Considerations"
     herein and "Maturity and Prepayment Considerations" in the Prospectus.
     In addition, the timing of distributions of principal on the Class B
     Certificates will be dependent on the satisfaction of the Class B
     Distribution Tests relating to losses and delinquencies on the Contracts
     and the outstanding amount of the Class B Principal Balance. See
     "Description of the Certificates--Class B-1 Principal" herein.
 
                                     S-20
<PAGE>
 
  5. Security Interests and Certain Other Aspects of the Contracts. A variety
     of factors may limit the ability of the Certificateholders to realize
     upon the Manufactured Homes securing the Contracts or may limit the
     amount realized to less than the amount due. See "Risk Factors" in the
     Prospectus.
 
  6. Bankruptcy. The bankruptcy of the Company could have certain
     consequences for the Certificateholders. See "Risk Factors" in the
     Prospectus.
 
                          STRUCTURE OF THE TRANSACTION
 
  The Company will establish the Trust and transfer the Contracts and related
rights to the Trust pursuant to the Agreement. The Certificates represent
fractional undivided interests in the Trust, the corpus of which will consist
of the Contracts (including all rights to receive payments due on such
Contracts on and after November 1, 1995 (or the date of origination, if later)
(the "Cut-off Date") and security interests in the Manufactured Homes securing
such Contracts), rights under certain hazard insurance policies with respect to
the Manufactured Homes, amounts held for the Trust in the Certificate Account
(as defined below) and all proceeds in any way derived from any of the
foregoing. The Company will also service the Contracts for the Trust. Except
for the Land-and-Home Contracts, the Contracts will be held by the Company on
behalf of the Trustee. Firstar Trust Company will act as custodian to hold the
documents relating to all Land-and-Home Contracts.
 
  Payments by Obligors will be deposited in a separate Eligible Account
maintained in the name of the Trustee (the "Certificate Account") no later than
one Business Day after receipt. Certain payments deposited in the Certificate
Account in respect of each calendar month (a "Due Period") will be applied on
the 15th day of the next month (or, if such day is not a Business Day, the next
succeeding business day) (a "Remittance Date") to make the distributions to
Certificateholders described under "Description of the Certificates--
Distributions" and to pay certain monthly fees to the Company as compensation
for servicing the Contracts. The Company, in its capacity as Servicer of the
Contracts, and any successor servicer are referred to herein as the "Servicer."
 
  The Company's conveyance of the Contracts to the Trust is without recourse,
except for certain warranties made by the Company in the Agreement and certain
indemnities by the Servicer described under "Description of the Certificates--
Indemnification" in the Prospectus.
 
                               THE CONTRACT POOL
 
  The Contract Pool consists of 12,019 Contracts having an aggregate principal
balance as of the Cut-off Date of $398,796,644.16 (the "Cut-off Date Pool
Principal Balance"). All of the Contracts were originated by a manufactured
housing dealer and purchased by the Company from such dealer, or were
originated by the Company directly. The Contracts were originated between
January 1984 and October 1995. Manufactured housing installment sale contracts
and manufactured housing installment loan agreements are hereinafter
collectively referred to as "manufactured housing contracts" or "contracts."
All of the Contracts are conventional manufactured housing contracts, meaning
that they are not insured or guaranteed by any governmental agency. A total of
1,646, or 25.53% by Cut-off Date Pool Principal Balance, of the Contracts are
Land-and-Home Contracts.
 
  A total of 164, or 1.45% by Cut-off Date Pool Principal Balance, of the
Contracts are step-up rate Contracts. The contractual rate of interest (the
"Contract Rate") of a step-up rate Contract steps up on a particular date from
its initial Contract Rate. Of the 164 step-up rate Contracts, all are still
bearing interest at their initial Contract Rate (the period during which such
Contracts bear interest at their initial Contract Rate being referred to herein
as the "Low Rate Period"). During the Low Rate Period, the total amount and the
principal portion of each Scheduled Payment is determined on a basis that would
cause the Contract to be fully amortized over its term if the Contract were to
bear interest during its entire term at its initial
 
                                      S-21
<PAGE>
 
Contract Rate and were to have level payments over its entire term. The total
amount and principal portion of each scheduled payment due after the end of the
applicable Low Rate Period is determined on a basis that would cause the
Contract (which would then be bearing interest at a stepped-up rate) to be
fully amortized over its remaining term on a level-payment basis. The Low Rate
Periods for those step-up rate Contracts still bearing interest at their
initial Contract Rate will end no earlier than September 1996 and no later than
November 1996. The increases in the Contract Rate for such step-up rate
Contracts at the end of their Low Rate Periods range from 2.26% to 2.51%. The
increases in scheduled payments range from $22.14 to $128.07. The statistical
information concerning the Contracts which is set forth below, to the extent it
relates to the Contract Rates of the step-up rate Contracts, takes into account
only their Contract Rates as of the Cut-off Date.
 
  Each Contract (a) is secured by a Manufactured Home or, in the case of a
Land-and-Home Contract, is secured by a lien on real estate to which the
Manufactured Home is deemed permanently affixed, (b) is fully amortizing with a
fixed contractual rate of interest (the "Contract Rate") and provides for level
payments over the term of such Contract (except for 164 step-up rate Contracts)
and (c) is dated on or after January 1984. The Contracts were originated or
acquired by the Company in the ordinary course of the Company's business. A
detailed description of the Contracts is included in the Agreement.
Approximately 82% of the Cut-off Date Pool Principal Balance is attributable to
loans to purchase Manufactured Homes which were new and approximately 18% is
attributable to loans to purchase Manufactured Homes which were used at the
time the related Contract was originated. All Contracts have a Contract Rate of
at least 5.99%. The Contracts have remaining maturities, as of the Cut-off
Date, of at least 24 months but not more than 360 months and original
maturities of at least 24 months but not more than 360 months, and a weighted
average remaining term to scheduled maturity, as of the Cut-off Date, of 276
months. The average remaining principal balance per Contract as of the Cut-off
Date was $33,180.52 and the outstanding principal balances of the Contracts as
of the Cut-off Date ranged from $3,014.50 to $143,689.44. The Obligors on the
Contracts are located in 48 states and, with respect to two contracts, on
United States military bases located outside of the United States; the Obligors
on approximately 8.87% of the Contracts by remaining principal balance are
located in North Carolina, 7.52% in Michigan, 5.53% in Texas, 5.42% in Florida,
5.26% in South Carolina and 5.11% in Georgia. No other state represented more
than 5% of the Contracts. All but 133, or 1.46% by Cut-off Date Pool Principal
Balance, of the Contracts had loan-to-value ratios at the time of origination
of 95% or less.
 
                                      S-22
<PAGE>
 
  Set forth below is a description of certain additional characteristics of the
Contracts.
 
                 GEOGRAPHICAL DISTRIBUTION OF CONTRACT OBLIGORS
 
<TABLE>
<CAPTION>
                                                                  % OF CONTRACT
                         NUMBER OF % OF CONTRACT     AGGREGATE       POOL BY
                         CONTRACTS POOL BY NUMBER    PRINCIPAL     OUTSTANDING
                           AS OF    OF CONTRACTS      BALANCE       PRINCIPAL
                          CUT-OFF  AS OF CUT-OFF  OUTSTANDING AS  BALANCE AS OF
                           DATE         DATE      OF CUT-OFF DATE CUT-OFF DATE
                         --------- -------------- --------------- -------------
<S>                      <C>       <C>            <C>             <C>
Alabama.................     509         4.23%    $ 14,834,803.18      3.72%
Arizona.................     208         1.73        8,215,706.01      2.06
Arkansas................     289         2.41        7,779,159.77      1.95
California..............     162         1.35        5,376,899.85      1.35
Colorado................     337         2.80       11,935,659.60      2.99
Connecticut.............       1          .01           23,808.00       .01
Delaware................      46          .38        1,876,545.61       .47
Florida.................     590         4.91       21,627,979.73      5.42
Georgia.................     638         5.31       20,368,573.21      5.11
Idaho...................      78          .65        3,368,310.38       .84
Illinois................     216         1.80        6,543,513.01      1.64
Indiana.................     353         2.94       12,967,910.70      3.25
Iowa....................     208         1.73        5,923,963.22      1.49
Kansas..................     169         1.41        5,257,916.58      1.32
Kentucky................     333         2.77        9,622,918.76      2.41
Louisiana...............     217         1.81        5,595,292.88      1.40
Maine...................     134         1.11        4,725,599.44      1.18
Maryland................      73          .61        2,139,460.76       .54
Massachusetts...........       4          .03           80,188.12       .02
Michigan................     777         6.46       29,996,041.99      7.52
Minnesota...............     290         2.41        9,081,387.56      2.27
Mississippi.............     245         2.04        6,447,512.15      1.62
Missouri................     381         3.17       10,221,190.50      2.56
Montana.................     111          .92        4,333,092.57      1.09
Nebraska................      56          .47        1,639,835.19       .41
Nevada..................     135         1.12        6,312,547.83      1.58
New Hampshire...........      63          .52        2,095,561.12       .53
New Jersey..............       4          .03          103,490.42       .03
New Mexico..............     341         2.84       12,850,136.60      3.22
New York................     170         1.41        5,632,289.09      1.41
North Carolina..........     996         8.29       35,367,359.52      8.87
North Dakota............      69          .57        2,154,630.73       .54
Ohio....................     389         3.24       13,357,883.87      3.35
Oklahoma................     263         2.19        7,685,788.13      1.93
Oregon..................     143         1.19        6,693,117.86      1.68
Pennsylvania............     242         2.01        7,208,950.34      1.81
Rhode Island............       1          .01           28,410.00       .01
South Carolina..........     585         4.87       20,960,387.74      5.26
South Dakota............      99          .82        2,924,406.03       .73
Tennessee...............     438         3.65       12,604,174.73      3.16
Texas...................     710         5.91       22,037,989.57      5.53
Utah....................     100          .83        4,236,832.39      1.06
Vermont.................      23          .19          873,215.82       .22
Virginia................     171         1.42        4,665,916.23      1.17
Washington..............     160         1.33        6,680,464.08      1.68
West Virginia...........     151         1.26        4,164,029.68      1.04
Wisconsin...............     279         2.32        7,807,868.98      1.96
Wyoming.................      60          .50        2,290,040.77       .57
Non-U.S. based service
 personnel..............       2          .02           77,883.86       .02
                          ------       ------     ---------------    ------
Total...................  12,019       100.00%    $398,796,644.16    100.00%
                          ======       ======     ===============    ======
</TABLE>
 
                                      S-23
<PAGE>
 
                       YEARS OF ORIGINATION OF CONTRACTS
<TABLE>
<CAPTION>
                                                                 % OF CONTRACT POOL BY
                                             AGGREGATE PRINCIPAL OUTSTANDING PRINCIPAL
                         NUMBER OF CONTRACTS BALANCE OUTSTANDING  BALANCE AS OF CUT-
YEAR OF ORIGINATION(1)   AS OF CUT-OFF DATE  AS OF CUT-OFF DATE        OFF DATE
- ----------------------   ------------------- ------------------- ---------------------
<S>                      <C>                 <C>                 <C>
1984....................            4          $     68,710.15             .02%
1985....................            3                38,513.70             .01
1986....................            3                46,925.70             .01
1987....................            6               102,517.48             .03
1988....................            8               154,251.73             .04
1989....................            9               168,464.65             .04
1990....................           23               504,334.34             .13
1991....................           20               379,171.92             .10
1992....................           17               379,273.09             .10
1993....................            5               118,054.53             .03
1994....................           25               500,934.97             .13
1995....................       11,896           396,335,491.90           99.36
                               ------          ---------------          ------
   Total................       12,019          $398,796,644.16          100.00%
                               ======          ===============          ======
</TABLE>
- --------
(1)The Contracts shown in the above table with earlier years of origination
primarily represent Contracts originated by the Company and subsequently
refinanced through the Company. The Company retains the first origination dates
on its records with respect to such refinanced Contracts.
 
                   DISTRIBUTION OF ORIGINAL CONTRACT AMOUNTS
 
<TABLE>
<CAPTION>
                                                 AGGREGATE PRINCIPAL   % OF CONTRACT POOL BY
    RIGINAL CONTRACTO        NUMBER OF CONTRACTS BALANCE OUTSTANDING   OUTSTANDING PRINCIPAL
 AMONT (IN DOLLARS)(1)U      AS OF CUT-OFF DATE  AS OF CUT-OFF DATE  BALANCE AS OF CUT-OFF DATE
- ----------------------       ------------------- ------------------- --------------------------
    <S>                      <C>                 <C>                 <C>
    Less than $10,000.......          653         $   5,023,232.11               1.26%
    Between $10,000 and
     $19,999................        2,372            36,032,282.07               9.04
    Between $20,000 and
     $29,999................        3,110            77,929,627.91              19.54
    Between $30,000 and
     $39,999................        2,341            80,695,622.60              20.23
    Between $40,000 and
     $49,999................        1,515            67,529,890.33              16.93
    Between $50,000 and
     $59,999................          943            51,315,487.64              12.87
    Between $60,000 and
     $69,999................          526            34,004,256.45               8.53
    Between $70,000 and
     $79,999................          288            21,468,003.80               5.38
    Between $80,000 and
     $89,999................          137            11,509,918.76               2.89
    Between $90,000 and
     $99,999................          100             9,505,780.21               2.38
    Between $100,000 and
     $109,999...............           21             2,214,859.92                .56
    Between $110,000 and
     $119,999...............            7               804,633.16                .20
    Between $120,000 and
     $129,999...............            4               489,366.57                .12
    Between $130,000 and
     $139,999...............            1               129,993.19                .03
    Between $140,000 and
     $149,999...............            1               143,689.44                .04
                                   ------         ----------------             ------
       Total................       12,019          $398,796,644.16             100.00%
                                   ======         ================             ======
    --------
    (1) The largest original Contract amount is $143,689.44, which represents .04%
        of the Cut-off Date Pool Principal Balance.
 
                     DISTRIBUTION OF ORIGINAL LOAN-TO-VALUE RATIOS
 
<CAPTION>
                                             AGGREGATE PRINCIPAL   % OF CONTRACT POOL BY
                         NUMBER OF CONTRACTS BALANCE OUTSTANDING   OUTSTANDING PRINCIPAL
LOAN-TO-VALUE RATIO      AS OF CUT-OFF DATE  AS OF CUT-OFF DATE  BALANCE AS OF CUT-OFF DATE
- -------------------      ------------------- ------------------- --------------------------
<S>                      <C>                 <C>                 <C>
Less than 61%...........          533         $  14,489,698.76               3.63%
From 61 to 65%..........          176             5,823,153.28               1.46
From 66 to 70%..........          273             9,695,499.01               2.43
From 71 to 75%..........          360            12,806,327.09               3.21
From 76 to 80%..........          872            26,255,643.03               6.58
From 81 to 85%..........        1,344            41,195,790.68              10.33
From 86 to 90%..........        3,226           104,824,110.55              26.29
From 91 to 95%..........        5,102           177,889,399.53              44.61
Over 95%................          133             5,817,022.23               1.46
                               ------         ----------------             ------
   Total................       12,019         $ 398,796,644.16             100.00%
                               ======         ================             ======
</TABLE>
 
                                      S-24
<PAGE>
 
                                 CONTRACT RATES
 
<TABLE>
<CAPTION>
                                             AGGREGATE PRINCIPAL   % OF CONTRACT POOL BY
 RANGE OF CONTRACTS BY   NUMBER OF CONTRACTS BALANCE OUTSTANDING   OUTSTANDING PRINCIPAL
     CONTRACT RATE       AS OF CUT-OFF DATE  AS OF CUT-OFF DATE  BALANCE AS OF CUT-OFF DATE
 ---------------------   ------------------- ------------------- --------------------------
<S>                      <C>                 <C>                 <C>
Less than 9.01%.........        1,423          $ 80,559,643.56              20.20%
9.01%-10.00%............        1,800            80,841,924.04              20.27
10.01%-11.00%...........        5,798           185,105,796.65              46.42
11.01%-12.00%...........        2,603            47,765,619.73              11.98
12.01%-13.00%...........          164             2,526,942.90                .63
13.01%-14.00%...........            0                      .00                .00
14.01%-15.00%...........          208             1,807,402.51                .45
15.01%-16.00%...........           23               189,314.77                .05
                               ------          ---------------             ------
    Total...............       12,019          $398,796,644.16             100.00%
                               ======          ===============             ======
</TABLE>
 
                          REMAINING MONTHS TO MATURITY
 
<TABLE>
<CAPTION>
                                             AGGREGATE PRINCIPAL   % OF CONTRACT POOL BY
    MONTHS REMAINING     NUMBER OF CONTRACTS BALANCE OUTSTANDING   OUTSTANDING PRINCIPAL
   AS OF CUT-OFF DATE    AS OF CUT-OFF DATE  AS OF CUT-OFF DATE  BALANCE AS OF CUT-OFF DATE
   ------------------    ------------------- ------------------- --------------------------
<S>                      <C>                 <C>                 <C>
Fewer than 31...........            5          $     21,018.95                .01%
31-60...................          284             2,376,430.05                .60
61-90...................          522             6,623,218.95               1.66
91-120..................        1,017            15,338,565.35               3.85
121-150.................          423             7,421,498.71               1.86
151-180.................        2,430            57,224,978.23              14.35
181-210.................           19               608,532.58                .15
211-240.................        2,920            96,056,463.04              24.09
241-270.................            0                      .00                .00
271-300.................        1,483            59,912,634.59              15.02
301-330.................            0                      .00                .00
331-360.................        2,916           153,213,303.71              38.41
                               ------          ---------------             ------
    Total...............       12,019          $398,796,644.16             100.00%
                               ======          ===============             ======
</TABLE>
 
                                      S-25
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
 
  The following information supplements, and to the extent inconsistent
therewith supersedes, the information in the Prospectus under the heading
"Green Tree Financial Corporation."
 
DELINQUENCY, LOAN LOSS AND REPOSSESSION EXPERIENCE
 
  The following table sets forth the delinquency experience for the periods
indicated of the portfolio of conventional manufactured housing contracts
serviced by the Company (other than contracts already in repossession). All of
the Contracts in the Trust are conventional Contracts, meaning that they are
not insured or guaranteed by any governmental agency. The Company has from time
to time subserviced manufactured housing contracts originated by other lenders.
These subserviced contracts are not reflected in the following table.
 
                             DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                      AT DECEMBER 31,                  AT SEPTEMBER 30,
                          -------------------------------------------  ----------------
                           1990     1991     1992     1993     1994          1995
                          -------  -------  -------  -------  -------  ----------------
<S>                       <C>      <C>      <C>      <C>      <C>      <C>
Number of Contracts Out-
 standing (1)...........  134,867  151,779  175,730  237,566  322,495      395,690
Number of Contracts De-
 linquent (2):
  30-59 Days............    1,795    2,161    1,849    2,030    2,809        4,114
  60-89 Days............      656      705      603      657      903        1,339
  90 Days or More.......      874    1,194    1,110    1,167    1,440        2,053
Total Contracts Delin-
 quent..................    3,325    4,060    3,562    3,854    5,152        7,506
Delinquencies as a
 Percent of Contracts
 Outstanding (3)........     2.47%    2.67%    2.03%    1.62%    1.60%        1.90%
</TABLE>
- --------
(1)Excludes contracts already in repossession.
(2) The period of delinquency is based on the number of days payments are
    contractually past due (assuming 30-day months). Consequently, a contract
    due on the first day of a month is not 30 days delinquent until the first
    day of the next month.
(3)By number of contracts.
 
  The following table sets forth the loan loss and repossession experience for
the periods indicated of the portfolio of conventional manufactured housing
contracts serviced by the Company. The Company has from time to time
subserviced manufactured housing contracts originated by other lenders. These
subserviced contracts are not reflected in the following table.
 
                       LOAN LOSS/REPOSSESSION EXPERIENCE
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                     NINE  MONTHS
                                                                                         ENDED
                                        YEAR ENDED DECEMBER 31,                      SEPTEMBER 30,
                         ----------------------------------------------------------  -------------
                            1990        1991        1992        1993        1994         1995
                         ----------  ----------  ----------  ----------  ----------  -------------
<S>                      <C>         <C>         <C>         <C>         <C>         <C>
Number of Contracts
 Serviced (1)...........    136,331     153,435     176,925     238,951     324,141      397,838
Principal Balance of
 Contracts
 Serviced (1)........... $2,200,196  $2,477,595  $2,996,582  $4,630,659  $7,033,882   $9,390,722
Contract Liquidations
 (2)....................       2.79%       2.82%       2.75%       1.77%       1.44%        1.07%
Net Losses:
  Dollars (3)........... $   30,053  $   34,842  $   47,817  $   42,547  $   42,402   $   38,966
  Percentage (4)........       1.37%       1.41%       1.60%        .92%        .60%         .41%
</TABLE>
- --------
(1)As of period end. Includes contracts already in repossession.
(2)As a percentage of the total number of contracts being serviced as of period
   end.
(3)The calculation of net loss includes unpaid interest to the date of
   repossession and all expenses of repossession and liquidation.
(4)As a percentage of the principal balance of contracts being serviced as of
   period end.
 
                                      S-26
<PAGE>
 
  The data presented in the foregoing tables are for illustrative purposes only
and there is no assurance that the delinquency, loan loss or repossession
experience of the Contracts will be similar to that set forth above. The
delinquency, loan loss and repossession experience of manufactured housing
contracts historically has been sharply affected by a downturn in regional or
local economic conditions. These regional or local economic conditions are
often volatile, and no predictions can be made regarding future economic
conditions in any particular area. These downturns have tended to increase the
severity of loss on repossession because of the increased supply of used units,
which in turn may affect the supply in other regions. In order to achieve
geographic dispersion and to limit the effect of regional and local economic
conditions on the Contract Pool, Contracts with Obligors located in any one
state do not exceed 10% of the Cut-off Date Pool Principal Balance.
 
RATIO OF EARNINGS TO FIXED CHARGES FOR THE COMPANY
 
  Set forth below are the Company's ratios of earnings to fixed charges for the
past five years. For the purposes of compiling these ratios, earnings consist
of earnings before income taxes plus fixed charges. Fixed charges consist of
interest expense and the interest portion of rent expense.
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                        ------------------------
                                                        1990 1991 1992 1993 1994
                                                        ---- ---- ---- ---- ----
<S>                                                     <C>  <C>  <C>  <C>  <C>
Ratio of Earnings to Fixed Charges..................... 2.14 2.83 3.55 4.81 7.98
</TABLE>
 
                      YIELD AND PREPAYMENT CONSIDERATIONS
 
  The following information supplements, and to the extent inconsistent
therewith supersedes, the information in the Prospectus under the heading
"Yield Considerations."
 
  The Contracts have original terms to scheduled maturity ranging from 24
months to 360 months, but may be prepaid in full or in part at any time. The
prepayment experience of the Contracts (including prepayments due to
liquidations of defaulted Contracts) will affect the average life of the
Offered Certificates. Based on the Company's experience with the portfolio of
manufactured housing contracts serviced by it, the Company anticipates that a
number of the Contracts will be prepaid prior to their maturity. A number of
factors, including homeowner mobility, general and regional economic conditions
and prevailing interest rates, may influence prepayments. Natural disasters may
also influence prepayments. In addition, repurchases of Contracts on account of
certain breaches of representations and warranties, including repurchases of
staged-funding Contracts that have not been fully disbursed within 90 days,
have the effect of prepaying such Contracts and therefore would affect the
average life of the Offered Certificates. Approximately 13.68% of the Contracts
by Cut-off Date Pool Principal Balance are staged-funding Contracts. The
prepayment experience on manufactured housing contracts varies greatly. Most of
the Contracts contain a "due-on-sale" clause that would permit the Servicer to
accelerate the maturity of a Contract upon the sale of the related Manufactured
Home. In the case of those Contracts that do contain due-on-sale clauses, the
Company will permit assumptions of such Contracts if the purchaser of the
related Manufactured Home satisfies the Company's then-current underwriting
standards. See "Maturity and Prepayment Considerations" in the Prospectus.
 
  The allocation of distributions to the Class A Certificateholders on each
Remittance Date on which the Class M-1 Distribution Test is not satisfied or on
each Remittance Date on which the Class B Distribution Test is not satisfied,
will have the effect of accelerating the amortization of the Class A
Certificates from the amortization that would be applicable if the principal
were distributed pro rata according to the Class A Principal Balance, the Class
M-1 Principal Balance and the Class B Principal Balance. If a Class of Class A
Certificates is purchased at a discount and the purchaser calculates its
anticipated yield to maturity based on an assumed rate of payment of principal
on such Class of Class A Certificates that is faster than the rate actually
realized, such purchaser's actual yield to maturity will be lower than the
yield so calculated by such purchaser. See "Description of the Certificates--
Class A Principal."
 
                                      S-27
<PAGE>
 
  On any Remittance Date on which the Class M-1 Distribution Test is not
satisfied, the Class A Certificateholders will receive all payments of
principal which are made on the Contracts. The rate of principal payments on
the Class M-1 Certificates and Class B Certificates and the aggregate amount of
distributions on the Class M-1 Certificates and Class B Certificates will be
affected by the rate of Obligor defaults resulting in delinquencies on the
Contracts and losses on Liquidated Contracts, by the severity of those losses
and by the timing of those delinquencies and losses. See "Description of the
Certificates--Subordination of Class M-1 Certificates, Class B Certificates and
Class C Certificates" for a description of the manner in which such losses are
borne by the Class M-1 Certificates and each Class of the Class B Certificates.
If a Class of Class B Certificates or Class M-1 Certificates are purchased at a
discount and the purchaser calculates its anticipated yield to maturity based
on an assumed rate of payment of principal on the Class B Certificates or Class
M-1 Certificates that is faster than the rate actually realized, such
purchaser's actual yield to maturity will be lower than the yield so calculated
by such purchaser. See "Description of the Certificates--Class B-1 Principal."
 
  There can be no assurance that the delinquency or repossession experience set
forth under "Green Tree Financial Corporation--Delinquency, Loan Loss and
Repossession Experience" will be representative of the results that may be
experienced with respect to the Contracts.
 
  The Servicer and the Company each have the option to purchase from the Trust
all remaining Contracts, and thereby effect early retirement of the
Certificates, on any Remittance Date when the Pool Scheduled Principal Balance
is less than 10% of the Cut-off Date Pool Principal Balance. See "Description
of the Certificates--Repurchase Option."
 
  Although partial prepayments of principal on Contracts are applied on
scheduled payment dates for such Contracts, Obligors are not required to pay
interest on Contracts after the date of a full prepayment of principal. As a
result, full prepayments on Contracts in advance of the scheduled payment dates
for such Contracts in any Due Period will reduce the amount of interest
received from Obligors during such Due Period. Subject to the availability of
the subordination provided by the Class M-1, Class B and Class C Certificates,
such subordination would apply to the net shortfall of interest received on
account of prepayments in full in any Due Period so that the amount of interest
paid on a Class of Class A Certificates on the following Remittance Date would
not be affected by such shortfall.
 
  The expected final scheduled payment date on the Contract with the latest
maturity is in January 2026.
 
  Certain statistical information relating to the prepayment behavior of
certain pools of manufactured housing contracts sold and serviced by the
Company is set forth in the table below. The table relates to the Company's 18
sold pools for which prepayment information is available covering a period of
at least 36 months and which pools had an aggregate principal balance as of the
first day of the month of sale of at least $100,000,000. In evaluating the
information contained in the table and its relationship to the expected
prepayment behavior of the Contracts, prospective Certificateholders should
consider the following: the Company has performed no statistical analysis to
determine whether the contracts to which the table relates constitute a
statistically significant sample of manufactured housing contracts for purposes
of determining expected prepayment behavior. Furthermore, the Contracts in the
Contract Pool may have an average age as of the Cut-off Date substantially
different from the average ages (as of the first day of the month of sale) of
the contracts in the sold pool to which the table relates and may have other
characteristics substantially different from the contracts in any sold pool.
For these reasons, and because of the unpredictable nature of the factors
described under "Weighted Average Life of the Class A, Class M-1 and Class B
Certificates" which may influence the amount of prepayments of manufactured
housing contracts, no assurance can be given that the prepayment experience of
the Contracts will exhibit prepayment behavior similar to the behavior
summarized in the table for the periods covered thereby. In addition to the
foregoing, prospective Class A, Class M-1 and Class B Certificateholders should
consider that the table is limited to the periods covered therein and thus
cannot reflect the effects, if any, of aging on the prepayment behavior of
manufactured housing contracts beyond such periods.
 
 
                                      S-28
<PAGE>
 
  The table below sets forth with respect to each sold pool (a) the initial
aggregate principal balance (calculated as of the first day of the month of the
sale), (b) the weighted average Contract Rate ("WAC") of the contracts in each
pool as of the first day of the month of the sale of each pool, (c) the
original weighted average maturity ("WAM") of the contracts in each pool, (d)
the estimated average age of the pool as of the first day of the month of the
sale of each pool, (e) the aggregate principal balance of each pool as of
November 1, 1995, (f) the WAC of the contracts in each pool as of November 1,
1995 and (g) the percentage of the Manufactured Housing Prepayment Model
("MHP") (as described in "Weighted Average Life of the Class A, Class M-1 and
Class B Certificates" below) for the life of each sold pool through November 1,
1995 (calculated as the annual rate of the decline in the outstanding aggregate
principal balance exhibited over the life of the pool).
 
<TABLE>
<CAPTION>
                          AGGREGATE                                  CURRENT
                          PRINCIPAL           ORIGINAL   AVERAGE    AGGREGATE
       MONTH AND           BALANCE      WAC     WAM    AGE AT SALE  PRINCIPAL  CURRENT PERCENTAGE
      YEAR OF SALE         AT SALE    AT SALE (MONTHS)  (MONTHS)     BALANCE     WAC     OF MHP
      ------------       ------------ ------- -------- ----------- ----------- ------- ----------
<S>                      <C>          <C>     <C>      <C>         <C>         <C>     <C>
June 1987............... $150,002,024  14.09%   174         15      31,871,495  13.88%    189%
December 1987...........  112,294,744  13.68    172          2      27,357,829  13.64     208
March 1988..............  106,739,475  13.56    170          8      28,342,965  13.48     188
September 1988..........  132,287,851  13.64    176          1      40,671,713  13.59     201
December 1988...........  105,566,962  13.76    172          1      31,214,655  13.72     217
June 1989...............  121,205,258  14.39    178          0      37,363,705  14.37     243
September 1989..........  153,845,599  13.93    179          4      52,375,123  13.89     223
December 1989...........  127,799,125  13.74    182          1      45,599,340  13.68     232
June 1990...............  118,256,826  14.23    178          1      44,656,816  14.21     243
September 1990..........  133,311,855  14.21    182          1      52,414,501  14.17     249
December 1990...........  117,246,945  14.07    182          2      47,522,327  14.05     253
March 1991..............  103,147,656  14.09    181         14      41,326,327  14.14     250
June 1991...............  137,954,723  14.25    179         18      59,487,894  14.15     237
September 1991..........  169,226,610  13.49    188          8      80,124,473  13.48     242
December 1991...........  163,375,476  13.07    185          8      83,714,097  13.07     227
March 1992..............  671,900,943  13.55    176         53     301,190,966  13.32     236
June 1992...............  220,603,657  12.22    190          2     137,019,893  12.18     194
September 1992..........  254,409,783  11.89    199          1     169,548,846  11.84     184
</TABLE>
 
WEIGHTED AVERAGE LIFE OF THE CLASS A, CLASS M-1 AND CLASS B CERTIFICATES
 
  The following information is given solely to illustrate the effect of
prepayments of the Contracts on the weighted average life of each Class of
Class A Certificates, Class M-1 Certificates and Class B Certificates under the
stated assumptions and is not a prediction of the prepayment rate that might
actually be experienced by the Contracts.
 
  Weighted average life refers to the average amount of time from the date of
issuance of a security until each dollar of principal of such security will be
repaid to the investor. The weighted average life of the Class A, Class M-1 and
Class B Certificates will be influenced by the rate at which principal on the
Contracts is paid. Principal payments on Contracts may be in the form of
scheduled amortization or prepayments (for this purpose, the term "prepayment"
includes repayments and liquidations due to default or other dispositions of
Contracts). Prepayments on Contracts may be measured by a prepayment standard
or model. The model used in this Prospectus Supplement, the Manufactured
Housing Prepayment Model, is based on an assumed rate of prepayment each month
of the then unpaid principal balance of a pool of new Contracts. A prepayment
assumption of 100% MHP assumes constant prepayment rates of 3.7% per annum of
the then unpaid principal balance of such Contracts in the first month of the
life of the Contracts and an additional 0.1% per annum in each month thereafter
until the 24th month. Beginning in the 24th month and in each month thereafter
during the life of all of the Contracts, 100% MHP assumes a constant prepayment
rate of 6.0% per annum each month.
 
  As used in the following tables "0% MHP" assumes no prepayments on the
Contracts; "50% MHP" assumes the Contracts will prepay at rates equal to 50% of
the MHP assumed prepayment rates, and so forth.
 
                                      S-29
<PAGE>
 
  There is no assurance, however, that prepayment of the Contracts will conform
to any level of the MHP, and no representation is made that the Contracts will
prepay at the prepayment rates shown or any other prepayment rate. The rate of
principal payments on pools of manufactured housing contracts is influenced by
a variety of economic, geographic, social and other factors, including the
level of interest rates and the rate at which manufactured homeowners sell
their manufactured homes or default on their contracts. Other factors affecting
prepayment of contracts include changes in obligors' housing needs, job
transfers, unemployment and obligors' net equity in the manufactured homes. In
the case of mortgage loans secured by site-built homes, in general, if
prevailing interest rates fall significantly below the interest rates on such
mortgage loans, the mortgage loans are likely to be subject to higher
prepayment rates than if prevailing interest rates remained at or above the
rates borne by such mortgage loans. Conversely, if prevailing interest rates
rise above the interest rates on such mortgage loans, the rate of prepayment
would be expected to decrease. In the case of manufactured housing contracts,
however, because the outstanding principal balances are, in general, much
smaller than mortgage loan balances and the original term to maturity of each
such contract is generally shorter, the reduction or increase in the size of
the monthly payment on a contract arising from a change in the interest rate
thereon is generally much smaller. Consequently, changes in prevailing interest
rates may not have a similar effect, or may have a similar effect but to a
smaller degree, on the prepayment rates on manufactured housing contracts.
 
  As described under "Description of the Certificates--Class M-1 Principal,"
payments of principal on the Class M-1 Certificates will not commence until the
Remittance Date on which (i) the Class A Principal Balance has been reduced to
zero or (ii) the Class M-1 Distribution Test is satisfied. This will have the
effect of accelerating the amortization of the Class A Certificates while
increasing the respective interest in the Trust of the Class M-1 and Class B
Certificates. As described under "Description of the Certificates--Class B-1
Principal," payments of principal on the Class B Certificates will not commence
until the Remittance Date on which (i) the Class A Principal Balance and the
Class M-1 Principal Balance have been reduced to zero or (ii) the Class B
Distribution Test is satisfied. This will have the effect of accelerating the
amortization of the Class A and Class M-1 Certificates while increasing the
respective interest in the Trust of the Class B Certificates.
 
  The percentages and weighted average lives in the following tables were
determined assuming that
(i) scheduled interest and principal payments on the Contracts are received in
a timely manner and prepayments are made at the indicated percentages of the
MHP set forth in the table; (ii) either the Company or the Servicer exercises
its right of optional termination described above; (iii) the Cut-off Date Pool
Principal Balance is $398,796,644.16 and the Contracts have the characteristics
described under "The Contract Pool"; (iv) the Class A-1 Certificates initially
represent $47,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-1 Remittance Rate of 5.90%, the Class A-2 Certificates initially
represent $63,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-2 Remittance Rate of 6.00%, the Class A-3 Certificates initially
represent $40,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-3 Remittance Rate of 6.20%, the Class A-4 Certificates initially
represent $34,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-4 Remittance Rate of 6.45%, the Class A-5 Certificates initially
represent $59,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-5 Remittance Rate of 6.80%, the Class A-6 Certificates initially
represent $88,000,000 of the Cut-off Date Pool Principal Balance and will have
a Class A-6 Remittance Rate of 7.30%, the Class M-1 Certificates initially
represent $35,900,000 of the Cut-off Date Pool Principal Balance and will have
a Class M-1 Remittance Rate of 7.20%, the Class B-1 Certificates initially
represent $15,948,322 of the Cut-off Date Pool Principal Balance and will have
a Class B-1 Remittance Rate of 7.25%, and the Class B-2 Certificates initially
represent $15,948,322 of the Cut-off Date Pool Principal Balance and will have
a Class B-2 Remittance Rate of 7.55%; (v) no interest shortfalls will arise in
connection with prepayment in full of the Contracts; (vi) no delinquencies or
losses are experienced on the Contracts; (vii) distributions are made on the
Certificates on the 15th day of each month (or, if such 15th day is not a
business day, the next succeeding business day), commencing in December 1995;
and (viii) the Certificates are issued on November 16, 1995. No representation
is made that the Contracts will not experience delinquencies or losses.
 
                                      S-30
<PAGE>
 
  It is not likely that Contracts will prepay at any constant percentage of the
MHP to maturity or that all Contracts will prepay at the same rate.
 
  Investors are urged to make their investment decisions on a basis that
includes their determination as to anticipated prepayment rates under a variety
of the assumptions discussed herein.
 
  Based on the foregoing assumptions, the following tables indicate the
projected weighted average life of the Class A-1 Certificates, the Class A-2
Certificates, the Class A-3 Certificates, the Class A-4 Certificates, the Class
A-5 Certificates, the Class A-6 Certificates, the Class M-1 Certificates, the
Class B-1 Certificates and the Class B-2 Certificates and set forth the
percentages of the Original Class A-1 Principal Balance, the Original Class A-2
Principal Balance, the Original Class A-3 Principal Balance, the Original Class
A-4 Principal Balance, the Original Class A-5 Principal Balance, the Original
Class A-6 Principal Balance, the Original Class M-1 Principal Balance, the
Original Class B-1 Principal Balance and the Original Class B-2 Principal
Balance that would be outstanding after each of the dates shown at the
indicated percentages of the MHP.
 
                                      S-31
<PAGE>
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-1
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                       0%  50% 75% 100% 125% 150% 200% 300%
- ----                                       --- --- --- ---- ---- ---- ---- ----
<S>                                        <C> <C> <C> <C>  <C>  <C>  <C>  <C>
Initial Percentage........................ 100 100 100 100  100  100  100  100
November 15, 1996.........................  86  69  60  52   44   35   18    0
November 15, 1997.........................  69  31  12   0    0    0    0    0
November 15, 1998.........................  51   0   0   0    0    0    0    0
November 15, 1999.........................  31   0   0   0    0    0    0    0
November 15, 2000.........................   9   0   0   0    0    0    0    0
November 15, 2001.........................   0   0   0   0    0    0    0    0
Weighted Average Life (1) (years)......... 3.0 1.5 1.2 1.1   .9   .8   .7   .5
</TABLE>
- --------
(1) The weighted average life of a Class A-1 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-1 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-1 Certificate.
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-2
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                       0%  50% 75% 100% 125% 150% 200% 300%
- ----                                       --- --- --- ---- ---- ---- ---- ----
<S>                                        <C> <C> <C> <C>  <C>  <C>  <C>  <C>
Initial Percentage........................ 100 100 100 100  100  100  100  100
November 15, 1996......................... 100 100 100 100  100  100  100   88
November 15, 1997......................... 100 100 100  95   82   68   42    0
November 15, 1998......................... 100  93  72  51   30   10    0    0
November 15, 1999......................... 100  63  35   8    0    0    0    0
November 15, 2000......................... 100  33   0   0    0    0    0    0
November 15, 2001.........................  89   4   0   0    0    0    0    0
November 15, 2002.........................  70   0   0   0    0    0    0    0
November 15, 2003.........................  50   0   0   0    0    0    0    0
November 15, 2004.........................  29   0   0   0    0    0    0    0
November 15, 2005.........................   6   0   0   0    0    0    0    0
November 15, 2006.........................   0   0   0   0    0    0    0    0
Weighted Average Life (1) (years)......... 8.0 4.5 3.6 3.1  2.7  2.4  1.9  1.4
</TABLE>
- --------
(1) The weighted average life of a Class A-2 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-2 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-2 Certificate.
 
                                      S-32
<PAGE>
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-3
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                      0%  50%  75% 100% 125% 150% 200% 300%
- ----                                     ---- ---  --- ---- ---- ---- ---- ----
<S>                                      <C>  <C>  <C> <C>  <C>  <C>  <C>  <C>
Initial Percentage......................  100 100  100 100  100  100  100  100
November 15, 1996.......................  100 100  100 100  100  100  100  100
November 15, 1997.......................  100 100  100 100  100  100  100   86
November 15, 1998.......................  100 100  100 100  100  100   56    0
November 15, 1999.......................  100 100  100 100   72   33    0    0
November 15, 2000.......................  100 100   99  49   12    0    0    0
November 15, 2001.......................  100 100   45   2    0    0    0    0
November 15, 2002.......................  100  59    5   0    0    0    0    0
November 15, 2003.......................  100  21    0   0    0    0    0    0
November 15, 2004.......................  100   0    0   0    0    0    0    0
November 15, 2005.......................  100   0    0   0    0    0    0    0
November 15, 2006.......................   74   0    0   0    0    0    0    0
November 15, 2007.......................   37   0    0   0    0    0    0    0
November 15, 2008.......................    8   0    0   0    0    0    0    0
November 15, 2009.......................    0   0    0   0    0    0    0    0
Weighted Average Life (1) (years)....... 11.7 7.3  6.0 5.1  4.4  3.9  3.1  2.3
</TABLE>
- --------
(1) The weighted average life of a Class A-3 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-3 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-3 Certificate.
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-4
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                      0%  50%  75% 100% 125% 150% 200% 300%
- ----                                     ---- ---- --- ---- ---- ---- ---- ----
<S>                                      <C>  <C>  <C> <C>  <C>  <C>  <C>  <C>
Initial Percentage......................  100  100 100 100  100  100  100  100
November 15, 1996.......................  100  100 100 100  100  100  100  100
November 15, 1997.......................  100  100 100 100  100  100  100  100
November 15, 1998.......................  100  100 100 100  100  100  100   36
November 15, 1999.......................  100  100 100 100  100  100   52    0
November 15, 2000.......................  100  100 100 100  100   72    0    0
November 15, 2001.......................  100  100 100 100   57   13    0    0
November 15, 2002.......................  100  100 100  52    5    0    0    0
November 15, 2003.......................  100  100  63   7    0    0    0    0
November 15, 2004.......................  100   85  21   0    0    0    0    0
November 15, 2005.......................  100   46   0   0    0    0    0    0
November 15, 2006.......................  100    9   0   0    0    0    0    0
November 15, 2007.......................  100    0   0   0    0    0    0    0
November 15, 2008.......................  100    0   0   0    0    0    0    0
November 15, 2009.......................   70    0   0   0    0    0    0    0
November 15, 2010.......................   28    0   0   0    0    0    0    0
November 15, 2011.......................    0    0   0   0    0    0    0    0
Weighted Average Life (1) (years)....... 14.5 10.0 8.3 7.1  6.2  5.4  4.1  2.9
</TABLE>
- --------
(1) The weighted average life of a Class A-4 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-4 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-4 Certificate.
 
                                      S-33
<PAGE>
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-5
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
<TABLE>
<CAPTION>
DATE                                     0%  50%  75%  100% 125% 150% 200% 300%
- ----                                    ---- ---- ---- ---- ---- ---- ---- ----
<S>                                     <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>
Initial Percentage.....................  100  100  100  100 100  100  100  100
November 15, 1996......................  100  100  100  100 100  100  100  100
November 15, 1997......................  100  100  100  100 100  100  100  100
November 15, 1998......................  100  100  100  100 100  100  100  100
November 15, 1999......................  100  100  100  100 100  100  100   43
November 15, 2000......................  100  100  100  100 100  100   90    4
November 15, 2001......................  100  100  100  100 100  100   54    0
November 15, 2002......................  100  100  100  100 100   76   24    0
November 15, 2003......................  100  100  100  100  75   48    0    0
November 15, 2004......................  100  100  100   79  50   23    0    0
November 15, 2005......................  100  100   88   55  26    *    0    0
November 15, 2006......................  100  100   67   33   5    0    0    0
November 15, 2007......................  100   84   46   13   0    0    0    0
November 15, 2008......................  100   63   26    0   0    0    0    0
November 15, 2009......................  100   42    6    0   0    0    0    0
November 15, 2010......................  100   21    0    0   0    0    0    0
November 15, 2011......................   98    5    0    0   0    0    0    0
November 15, 2012......................   80    0    0    0   0    0    0    0
November 15, 2013......................   59    0    0    0   0    0    0    0
November 15, 2014......................   36    0    0    0   0    0    0    0
November 15, 2015......................   10    0    0    0   0    0    0    0
November 15, 2016......................    0    0    0    0   0    0    0    0
Weighted Average Life (1) (years)...... 18.4 13.7 11.9 10.3 9.1  8.0  6.2  4.1
</TABLE>
- --------
*Indicates an amount greater than zero but less than .5%.
(1) The weighted average life of a Class A-5 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-5 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-5 Certificate.
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS A-6
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
<TABLE>
<CAPTION>
DATE                                     0%  50%  75%  100% 125% 150% 200% 300%
- ----                                    ---- ---- ---- ---- ---- ---- ---- ----
<S>                                     <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>
Initial Percentage.....................  100  100  100  100  100  100  100 100
November 15, 1996......................  100  100  100  100  100  100  100 100
November 15, 1997......................  100  100  100  100  100  100  100 100
November 15, 1998......................  100  100  100  100  100  100  100 100
November 15, 1999......................  100  100  100  100  100  100  100 100
November 15, 2000......................  100  100  100  100  100  100  100 100
November 15, 2001......................  100  100  100  100  100  100  100  82
November 15, 2002......................  100  100  100  100  100  100  100  65
November 15, 2003......................  100  100  100  100  100  100   98  51
November 15, 2004......................  100  100  100  100  100  100   83  40
November 15, 2005......................  100  100  100  100  100  100   69  31
November 15, 2006......................  100  100  100  100  100   87   58   0
November 15, 2007......................  100  100  100  100   90   75   48   0
November 15, 2008......................  100  100  100   96   79   64   39   0
November 15, 2009......................  100  100  100   84   68   54   31   0
November 15, 2010......................  100  100   91   72   57   43    0   0
November 15, 2011......................  100  100   81   63   49   36    0   0
November 15, 2012......................  100   93   72   55   40    0    0   0
November 15, 2013......................  100   82   62   46   33    0    0   0
November 15, 2014......................  100   70   52   37    0    0    0   0
November 15, 2015......................  100   59   42    0    0    0    0   0
November 15, 2016......................   98   52   36    0    0    0    0   0
November 15, 2017......................   88   44    0    0    0    0    0   0
November 15, 2018......................   78   37    0    0    0    0    0   0
November 15, 2019......................   66    0    0    0    0    0    0   0
November 15, 2020......................   52    0    0    0    0    0    0   0
November 15, 2021......................   42    0    0    0    0    0    0   0
November 15, 2022......................   32    0    0    0    0    0    0   0
November 15, 2023......................    0    0    0    0    0    0    0   0
Weighted Average Life (1) (years)...... 25.0 21.0 19.0 17.1 15.6 14.2 11.7 8.2
</TABLE>
- --------
(1) The weighted average life of a Class A-6 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class A-6 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class A-6 Certificate.
 
                                      S-34
<PAGE>
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS M-1
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                             MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                     0%  50%  75%  100% 125% 150% 200% 300%
- ----                                    ---- ---- ---- ---- ---- ---- ---- ----
<S>                                     <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>
Initial Percentage.....................  100  100  100  100  100  100 100  100
November 15, 1996 .....................  100  100  100  100  100  100 100  100
November 15, 1997......................  100  100  100  100  100  100 100  100
November 15, 1998......................  100  100  100  100  100  100 100  100
November 15, 1999......................  100  100  100  100  100  100 100  100
November 15, 2000......................  100  100  100  100   94   88  85   80
November 15, 2001......................  100  100  100   92   84   78  73   63
November 15, 2002......................  100  100   93   84   75   68  62   50
November 15, 2003......................  100   96   85   76   67   60  52   40
November 15, 2004......................  100   89   78   68   59   52  44   31
November 15, 2005......................  100   82   71   61   52   45  37   24
November 15, 2006......................  100   76   65   55   46   39  31    0
November 15, 2007......................   99   70   58   49   40   34  26    0
November 15, 2008......................   93   64   52   43   35   29  21    0
November 15, 2009......................   86   57   46   38   30   24  16    0
November 15, 2010......................   79   51   41   32   25   20   0    0
November 15, 2011......................   74   46   36   28   22   16   0    0
November 15, 2012......................   68   41   32   25   18    0   0    0
November 15, 2013......................   62   36   28   20   15    0   0    0
November 15, 2014......................   55   31   23   17    0    0   0    0
November 15, 2015......................   47   26   19    0    0    0   0    0
November 15, 2016......................   43   23   16    0    0    0   0    0
November 15, 2017......................   39   20    0    0    0    0   0    0
November 15, 2018......................   34   16    0    0    0    0   0    0
November 15, 2019......................   29    0    0    0    0    0   0    0
November 15, 2020......................   23    0    0    0    0    0   0    0
November 15, 2021......................   19    0    0    0    0    0   0    0
November 15, 2022......................   14    0    0    0    0    0   0    0
November 15, 2023......................    0    0    0    0    0    0   0    0
Weighted Average Life (1) (years)...... 20.2 15.8 14.0 12.5 11.1 10.1 9.0  7.4
</TABLE>
- -------
(1) The weighted average life of a Class M-1 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class M-1 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class M-1 Certificate.
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS B-1
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                             MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                      0%  50%  75% 100% 125% 150% 200% 300%
- ----                                     ---- ---- --- ---- ---- ---- ---- ----
<S>                                      <C>  <C>  <C> <C>  <C>  <C>  <C>  <C>
Initial Percentage......................  100  100 100 100  100  100  100  100
November 15, 1996.......................  100  100 100 100  100  100  100  100
November 15, 1997.......................  100  100 100 100  100  100  100  100
November 15, 1998.......................  100  100 100 100  100  100  100  100
November 15, 1999.......................  100  100 100 100  100  100  100  100
November 15, 2000.......................  100  100 100 100   88   77   71   59
November 15, 2001.......................  100  100 100  85   68   56   46   27
November 15, 2002.......................  100  100  86  68   50   37   24    *
November 15, 2003.......................  100   92  71  52   34   20    5    0
November 15, 2004.......................  100   79  56  37   19    5    0    0
November 15, 2005.......................  100   65  42  23    5    0    0    0
November 15, 2006.......................  100   52  29  10    0    0    0    0
November 15, 2007.......................   98   40  17   0    0    0    0    0
November 15, 2008.......................   86   27   5   0    0    0    0    0
November 15, 2009.......................   73   15   0   0    0    0    0    0
November 15, 2010.......................   58    2   0   0    0    0    0    0
November 15, 2011.......................   48    0   0   0    0    0    0    0
November 15, 2012.......................   36    0   0   0    0    0    0    0
November 15, 2013.......................   24    0   0   0    0    0    0    0
November 15, 2014.......................   10    0   0   0    0    0    0    0
November 15, 2015.......................    0    0   0   0    0    0    0    0
Weighted Average Life (1) (years)....... 15.9 11.3 9.6 8.3  7.2  6.5  6.0  5.4
</TABLE>
- -------
 
*  Indicates an amount greater than zero but less than .5%.
(1) The weighted average life of a Class B-1 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class B-1 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class B-1 Certificate.
 
                                     S-35
<PAGE>
 
         PERCENTAGE OF THE ORIGINAL PRINCIPAL BALANCE OF THE CLASS B-2
               CERTIFICATES AT THE RESPECTIVE PERCENTAGES OF THE
                              MHP SET FORTH BELOW:
 
<TABLE>
<CAPTION>
DATE                                     0%  50%  75%  100% 125% 150% 200% 300%
- ----                                    ---- ---- ---- ---- ---- ---- ---- ----
<S>                                     <C>  <C>  <C>  <C>  <C>  <C>  <C>  <C>
Initial Percentage.....................  100  100  100  100  100  100  100 100
November 15, 1996......................  100  100  100  100  100  100  100 100
November 15, 1997......................  100  100  100  100  100  100  100 100
November 15, 1998......................  100  100  100  100  100  100  100 100
November 15, 1999......................  100  100  100  100  100  100  100 100
November 15, 2000......................  100  100  100  100  100  100  100 100
November 15, 2001......................  100  100  100  100  100  100  100 100
November 15, 2002......................  100  100  100  100  100  100  100 100
November 15, 2003......................  100  100  100  100  100  100  100  79
November 15, 2004......................  100  100  100  100  100  100   89  62
November 15, 2005......................  100  100  100  100  100   91   74  50
November 15, 2006......................  100  100  100  100   92   79   62   0
November 15, 2007......................  100  100  100   97   80   68   52   0
November 15, 2008......................  100  100  100   86   70   58   49   0
November 15, 2009......................  100  100   93   75   60   50   49   0
November 15, 2010......................  100  100   81   65   51   50    0   0
November 15, 2011......................  100   92   72   57   50   50    0   0
November 15, 2012......................  100   83   64   50   50    0    0   0
November 15, 2013......................  100   73   55   50   50    0    0   0
November 15, 2014......................  100   63   50   50    0    0    0   0
November 15, 2015......................   95   53   50    0    0    0    0   0
November 15, 2016......................   87   50   50    0    0    0    0   0
November 15, 2017......................   78   50    0    0    0    0    0   0
November 15, 2018......................   69   50    0    0    0    0    0   0
November 15, 2019......................   58    0    0    0    0    0    0   0
November 15, 2020......................   50    0    0    0    0    0    0   0
November 15, 2021......................   50    0    0    0    0    0    0   0
November 15, 2022......................   50    0    0    0    0    0    0   0
November 15, 2023......................    0    0    0    0    0    0    0   0
Weighted Average Life (1) (years)...... 24.7 20.8 18.8 16.9 15.5 14.1 12.1 9.4
</TABLE>
- --------
(1) The weighted average life of a Class B-2 Certificate is determined by (i)
    multiplying the amount of cash distributions in reduction of the principal
    balance of such Certificate by the number of years from the date of
    issuance of such Class B-2 Certificate to the stated Remittance Date, (ii)
    adding the results, and (iii) dividing the sum by the initial principal
    balance of such Class B-2 Certificate.
 
 
                                      S-36
<PAGE>
 
                        DESCRIPTION OF THE CERTIFICATES
 
  The following information supplements, and to the extent inconsistent
therewith supersedes, the information in the Prospectus under "Description of
the Certificates."
 
  The Certificates will be issued pursuant to the Agreement between the
Company, as Seller and Servicer, and the Trustee. A copy of the execution form
of the Agreement will be filed in a Current Report on Form 8-K with the
Securities and Exchange Commission after the initial issuance of the
Certificates. The following summary describes certain terms of the Agreement,
does not purport to be complete and is qualified in its entirety by the
Agreement, which is incorporated herein by reference. Wherever provisions of
the Agreement are referred to, such provisions are incorporated herein by
reference.
 
GENERAL
 
  The Offered Certificates will be issued in fully registered form only in
denominations equal to $1,000 or any integral multiple of $1,000 in excess
thereof, except for one Class B-1 Certificate and one Class B-2 Certificate
with denominations representing the remainder of the Original Principal Balance
of such Classes. The Percentage Interest of a Class A Certificate will be equal
to the percentage obtained from dividing its denomination by the Original Class
A-1 Principal Balance, the Original Class A-2 Principal Balance, the Original
Class A-3 Principal Balance, the Original Class A-4 Principal Balance, the
Original Class A-5 Principal Balance or the Original Class A-6 Principal
Balance, as appropriate. The Class A Certificates in the aggregate will
represent an initial 83.0% (approximate) undivided interest in the Trust. The
Percentage Interest of a Class M-1 Certificate will be equal to the percentage
obtained by dividing its denomination by the Original Class M-1 Principal
Balance. The Class M-1 Certificates in the aggregate will represent an initial
9.0% (approximate) undivided interest in the Trust. The Percentage Interest of
a Class B Certificate will be equal to the percentage obtained from dividing
its denomination by the Original Class B-1 Principal Balance or the Original
Class B-2 Principal Balance, as appropriate. The Class B Certificates in the
aggregate will represent an initial 8.0% (approximate) undivided interest in
the Trust. The Trust will consist of the Contracts and the rights, benefits,
obligations and proceeds arising therefrom or in connection therewith, proceeds
from certain hazard insurance on individual Manufactured Homes, proceeds from
the errors and omissions protection policy to the extent such proceeds relate
to the Contracts and amounts held for the Trust in the Certificate Account, and
all proceeds in any way derived from any of the foregoing. (Section 1.02.)
 
  Distributions on the Certificates will be made by the Paying Agent on each
Remittance Date to persons in whose names the Certificates are registered as of
the preceding Record Date. The Remittance Date for the Certificates will be the
15th day of each month (or if such 15th day is not a business day, the next
succeeding business day) commencing in December 1995. Payments will be made by
check mailed to such Certificateholder at the address appearing on the
Certificate Register; provided that a Certificateholder who holds an aggregate
Percentage Interest of at least 5% of a Class of Certificates may request
payment by wire transfer of immediately available funds pursuant to written
instructions delivered to the Trustee at least 10 days prior to such Remittance
Date. Final payments will be made only upon tender of the Certificates to the
Paying Agent for cancellation. (Articles I and VIII.)
 
CONVEYANCE OF CONTRACTS
 
  In addition to the representations and warranties described in the Prospectus
under "Description of Certificates--Conveyance of Contracts," the Company has
also made certain warranties with respect to the Contracts in the aggregate,
including that (i) the aggregate principal amount payable by the Obligors as of
the Cut-off Date equals the Cut-off Date Pool Principal Balance; (ii) as of the
Cut-off Date, the Obligors on no more than 10% of the Contracts by Cut-off Date
Pool Principal Balance are located in any one state, the Obligors on no more
than 5% of the Contracts by remaining principal balance are located in an area
with the same zip code and the Obligors on not more than 1% of the Contracts by
remaining principal balance are located in California in an area with the same
zip code; (iii) approximately 82% of the Cut-off Date Pool
 
                                      S-37
<PAGE>
 
Principal Balance is attributable to loans to purchase new Manufactured Homes
and approximately 18% of the Cut-off Date Pool Principal Balance is
attributable to loans to purchase used Manufactured Homes; (iv) no Contract has
a remaining maturity of more than 360 months; (v) the date of each Contract is
on or after January 1984; and (vi) no adverse selection procedures were
employed in selecting the Contracts. (Article III.)
 
PAYMENTS ON CONTRACTS; DISTRIBUTIONS ON CERTIFICATES
 
  The Trustee, on behalf of the Trust, will establish and maintain the
Certificate Account in an Eligible Account (as defined below). (Section 1.02.)
"Eligible Account" means any account which is (i) an account maintained with an
Eligible Institution (as defined below); (ii) an account or accounts the
deposits in which are fully insured by either the Bank Insurance Fund or the
Savings Association Insurance Fund of the FDIC; (iii) a "segregated trust
account" maintained with the corporate trust department of a federal or state
chartered depository institution or trust company with trust powers and acting
in its fiduciary capacity for the benefit of the Trustee, which depository
institution or trust company has capital and surplus (or, if such depository
institution or trust company is a subsidiary of a bank holding company system,
the capital and surplus of the bank holding company) of not less than
$50,000,000 and the securities of such depository institution or trust company
(or, if such depository institution or trust company is a subsidiary of a bank
holding company system and such depository institution's or trust company's
securities are not rated, the securities of the bank holding company) has a
credit rating from each of Moody's, S&P (if rated by S&P) and Fitch (if rated
by Fitch) in one of its generic credit rating categories which signifies
investment grade; or (iv) an account that will not cause Moody's, S&P and Fitch
to downgrade or withdraw its then-current rating assigned to the Certificates,
as confirmed in writing by Moody's, S&P and Fitch. "Eligible Institution" means
any depository institution organized under the laws of the United States or any
state, the deposits of which are insured to the full extent permitted by law by
the Bank Insurance Fund (currently administered by the Federal Deposit
Insurance Corporation), whose short-term deposits have been rated P-1 by
Moody's, A-1+ by S&P and F-1 by Fitch (if rated by Fitch), or in one of the two
highest rating categories by Moody's, S&P and Fitch (if rated by Fitch) in the
case of unsecured long-term debt, and which is subject to supervision and
examination by federal or state authorities. The Servicer may authorize the
Trustee to invest the funds in the Certificate Account in Eligible Investments
(as defined in the Agreement) that will mature not later than the business day
preceding the applicable monthly Remittance Date. Eligible Investments include,
among other investments, obligations of the United States or of any agency
thereof backed by the full faith and credit of the United States; federal
funds, certificates of deposit, time deposits and bankers' acceptances sold by
eligible financial institutions; certain repurchase agreements with eligible
institutions; corporate securities assigned at least an Aa rating by Moody's,
the highest rating by S&P and in one of the two highest rating categories by
Fitch (if rated by Fitch), not in excess of 10% of amounts in the Certificate
Account at the time of such investment; commercial paper assigned at least a P-
1 rating by Moody's, A-1+ by S&P and an F-1+ rating by Fitch (if rated by
Fitch) at the time of such investment; and shares of a registered investment
company, whose shares are registered under the Securities Act of 1933 and which
are rated by Moody's, by S&P and by Fitch (if rated by Fitch) in their
respective highest rating category. (Section 5.05.)
 
  All payments from Obligors on the Contracts received by the Servicer,
including Principal Prepayments and advance payments by Obligors not
constituting Principal Prepayments ("Advance Payments"), shall be paid into the
Certificate Account no later than one business day following receipt thereof,
except amounts received as late payment fees, extension fees, assumption fees
or similar fees. Such fees are included as part of the Servicer's servicing
fees. See "Servicing Compensation and Payment of Expenses" in the Prospectus.
In addition, amounts paid by the Company for Contracts repurchased as a result
of breach of warranties under the Agreement, and amounts required to be
deposited upon substitution of a Contract because of breach of warranties, as
described under "Conveyance of Contracts" in the Prospectus shall be paid into
the Certificate Account. The Servicer will not make any advances in respect of
delinquent payments on the Contracts.
 
                                      S-38
<PAGE>
 
  On the third business day prior to each Remittance Date (the "Determination
Date"), the Servicer will determine the Amount Available and the amounts to be
distributed on the Certificates for such Remittance Date. The Amount Available
is the amount in the Certificate Account on the last day of the preceding Due
Period less the following amounts: Advance Payments in respect of the Due
Period just ended; amounts payable to the Servicer to reimburse it for any
REMIC "prohibited transaction" tax imposed on the Trust and paid by the
Servicer; Liquidation Expenses incurred and taxes and insurance (on repossessed
Manufactured Homes) advanced by the Servicer in respect of Manufactured Homes
that are reimbursable to the Servicer under the Agreement; and any amounts
incorrectly deposited in the Certificate Account. "Liquidation Expenses" are
out-of-pocket expenses incurred by the Servicer in connection with the
liquidation of a defaulted Contract, including, without limitation, legal fees
and disbursements. (Sections 1.02 and 8.02.)
 
  The Trustee will withdraw funds from the Certificate Account to make payments
to Certificateholders. From time to time, as provided in the Agreement, the
Trustee will also withdraw funds from the Certificate Account to make payments
to the Servicer. (Sections 1.02 and 8.02.)
 
DISTRIBUTIONS
 
  On each Remittance Date, distributions on the Offered Certificates will be
made first to the holders of the Class A Certificates, then to the holders of
the Class M-1 Certificates, then to the holders of the Class B-1 Certificates
and then to the holders of the Class B-2 Certificates, as described below.
 
  Distributions of interest and principal to holders of a Class of Class A
Certificates will be made on each Remittance Date in an amount equal to the sum
of (i) their respective Percentage Interests of the amount of interest
calculated as described under "Class A Interest" below and (ii) their
respective Percentage Interests, distributed to each Class of Class A
Certificates in the order of priority described under "Class A Principal"
below, of the Class A Percentage of the Formula Principal Distribution Amount,
calculated as described under "Class A Principal" below. Distributions on the
Class A Certificates will be applied first to the payment of interest and then
to the payment of principal. The Class A Distribution Amount for any Remittance
Date will be equal to the sum (referred to as the "Class A Formula Distribution
Amount") of (i) the amount of interest calculated as set forth under "Class A
Interest" below and (ii) the Class A Percentage of the Formula Principal
Distribution Amount, except that, if the Class A Formula Distribution Amount
exceeds the Amount Available in the Certificate Account on such Remittance
Date, then the Class A Distribution Amount shall instead equal the Amount
Available. (Sections 1.02 and 8.03.)
 
  Distributions of interest and principal to holders of Class M-1 Certificates
will be made on each Remittance Date in an amount equal to their respective
Percentage Interests multiplied by the Class M-1 Distribution Amount.
Distributions on the Class M-1 Certificates will be applied first to the
payment of interest and then to the payment of principal. The Class M-1
Distribution Amount for any Remittance Date is intended to be equal to the sum
(referred to as the "Class M-1 Formula Distribution Amount") of (i) the amount
of interest calculated as set forth under "Class M-1 Interest" below and (ii)
an amount of principal equal to the Class M-1 Percentage of the Formula
Principal Distribution Amount calculated as described under "Class M-1
Principal" below. If the Amount Available in the Certificate Account available
for distribution to the Class M-1 Certificateholders (after giving effect to
any distribution made to Class A Certificateholders on such Remittance Date)
(the "Class M-1 Remaining Amount Available") is less than the Class M-1 Formula
Distribution Amount, then the Class M-1 Distribution Amount will equal the
Class M-1 Remaining Amount Available and the amount of such deficiency will be
carried forward and added to the amount such holders will be entitled to
receive on the next Remittance Date. (Sections 1.02 and 8.03.)
 
  Distributions of interest and principal to holders of Class B-1 Certificates
will be made on each Remittance Date in an amount equal to their respective
Percentage Interests multiplied by the Class B-1
 
                                      S-39
<PAGE>
 
Distribution Amount. Distributions on the Class B-1 Certificates will be
applied first to the payment of interest and then to the payment of principal.
The Class B-1 Distribution Amount for any Remittance Date is intended to be
equal to the sum (referred to as the "Class B-1 Formula Distribution Amount")
of (i) the amount of interest calculated as set forth under "Class B-1
Interest" below and (ii) an amount of principal equal to the Class B Percentage
of the Formula Principal Distribution Amount calculated as described under
"Class B-1 Principal" below. If the Amount Available in the Certificate Account
available for distribution to the Class B-1 Certificateholders (after giving
effect to any distribution made to Class A and Class M-1 Certificateholders on
such Remittance Date) (the "Class B-1 Remaining Amount Available") is less than
the Class B-1 Formula Distribution Amount, then the Class B-1 Distribution
Amount will equal the Class B-1 Remaining Amount Available and the amount of
such deficiency will be carried forward and added to the amount such holders
will be entitled to receive on the next Remittance Date. (Sections 1.02 and
8.03.)
 
  Distributions of interest and principal to holders of the Class B-2
Certificates will be made on each Remittance Date in an amount equal to their
respective Percentage Interests of the Class B-2 Distribution Amount. The Class
B-2 Distribution Amount for any Remittance Date is intended to be equal to the
sum (referred to as the "Class B-2 Formula Distribution Amount") of (i) the
amount of interest calculated as set forth under "Class B-2 Interest" below and
(ii) an amount of principal equal to the Class B Percentage of the Formula
Principal Distribution Amount, calculated as described under "Class B-2
Principal" below. Distributions on the Class B-2 Certificates will be applied
first to the payment of interest and then to the payment of principal. If the
Amount Available in the Certificate Account available for distribution to the
Class B-2 Certificateholders (after giving effect to distributions made to
Class A, Class M-1 and Class B-1 Certificateholders on such Remittance Date)
(the "Class B-2 Remaining Amount Available") is not sufficient to make a full
distribution of the Class B-2 Formula Distribution Amount to the Class B-2
Certificateholders, then the Class B-2 Distribution Amount will equal the sum
of the Class B-2 Remaining Amount Available and the Company will be obligated
to pay the amount of such deficiency (the "Guarantee Payment") into the
Certificate Account pursuant to the Limited Guarantee. (Sections 8.03 and
8.04.)
 
  Each distribution with respect to a Book-Entry Certificate will be paid to
DTC, which will credit the amount of such distribution to the accounts of its
Participants in accordance with its normal procedures. Each Participant will be
responsible for disbursing such distribution to the Certificate Owners that it
represents and to each indirect participating brokerage firm (a "brokerage
firm" or "indirect participating firm") for which it acts as agent. Each
brokerage firm will be responsible for disbursing funds to the Certificate
Owners that it represents. All such credits and disbursements with respect to a
Book-Entry Certificate are to be made by DTC and the Participants in accordance
with DTC's rules.
 
  The Servicer will furnish to the Trustee, and the Trustee will send with each
distribution on a Remittance Date to each holder of the Offered Certificates, a
statement or statements setting forth, among other things, (i) the amount of
such distribution allocable to principal (including Principal Prepayments, if
any) and (ii) the amount of such distribution allocable to interest. Such
amounts will be expressed as a dollar amount per Class A, Class M-1 or Class B
Certificate with a 1% Percentage Interest or per $1,000 denomination of Class
A, Class M-1 or Class B Certificate. (Section 6.05.)
 
  On each Remittance Date the Amount Available will be distributed to Class A
Certificateholders, then Class M-1 Certificateholders and then Class B
Certificateholders in the amounts and order of priority set forth below:
 
CLASS A INTEREST
 
  One month's interest (computed on the basis of a 360-day year of twelve 30-
day months) will be paid concurrently to the holders of each Class of Class A
Certificates on each Remittance Date, to the extent of the Amount Available in
the Certificate Account on such date, at the related Remittance Rate on the
then outstanding Principal Balance of each Class of Class A Certificates.
Interest on each Class of Class A
 
                                      S-40
<PAGE>
 
Certificates will accrue from November 16, 1995, or from the most recent
Remittance Date on which interest has been paid to but excluding the following
Remittance Date. (Sections 1.02 and 8.03.)
 
  The Remittance Rates for the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5 and Class A-6 Certificates are set forth on the cover of this
Prospectus Supplement, and in each case will be computed on the basis of a 360-
day year of twelve 30-day months.
 
  The Principal Balance of any Class of Class A Certificates as of any
Remittance Date is the Original Principal Balance of such Class less all
amounts previously distributed to holders of such Class on account of
principal. The Class A Principal Balance as of any Remittance Date is the sum
of the Class A-1 Principal Balance, the Class A-2 Principal Balance, the Class
A-3 Principal Balance, the Class A-4 Principal Balance, the Class A-5 Principal
Balance and the Class A-6 Principal Balance. (Section 1.02.)
 
  In the event that, on a particular Remittance Date, the Amount Available in
the Certificate Account is not sufficient to make a full distribution of
interest to the holders of each Class of Class A Certificates, the Amount
Available will be distributed among the outstanding Classes of Class A
Certificates pro rata based on the aggregate amount of interest due on each
such Class, and the amount of the shortfall will be carried forward and added
to the amount such holders will be entitled to receive on the next Remittance
Date. (Section 1.02.) Such a shortfall could occur, for example, if
delinquencies or losses realized on the Contracts were exceptionally high and
were concentrated in a particular month. Any such amount so carried forward
will bear interest at the applicable Remittance Rate for each Class of Class A
Certificates, to the extent permitted by law.
 
  The Class A-6 Remittance Rate on each Remittance Date will be 7.30% per
annum, subject to a maximum rate equal to the weighted average of the Contract
Rates on each Contract in the Contract Pool, computed on the basis of a 360-day
year of twelve 30-day months. In all but the most unusual prepayment scenarios,
it is anticipated that the Class A-6 Remittance Rate will be 7.30%. In the
unlikely event that a large number of Contracts having Contract Rates equal to
or higher than 7.30% (which Contracts represent approximately 98.94% of the
Cut-off Date Pool Principal Balance) were to prepay while the Contracts having
Contract Rates lower than 7.30% did not prepay, with the result that the
interest collections on the remaining Contracts were not sufficient to support
a Class A-6 Remittance Rate of 7.30%, then the Class A-6 Remittance Rate would
be equal to the weighted average of the Contract Rates on each Contract
remaining in the Contract Pool. The weighted average Contract Rate of all
Contracts in the Contract Pool as of the Cut-off Date was approximately 10.15%.
 
CLASS A PRINCIPAL
 
  Holders of a Class of Class A Certificates will be entitled to receive on
each Remittance Date as payments of principal, in the order of priority set
forth below and to the extent of the Amount Available in the Certificate
Account on such date after payment of interest on each Class of Class A
Certificates, the Class A Percentage of the sum (such sum being referred to
hereinafter as the "Formula Principal Distribution Amount") of (i) all
scheduled payments of principal due on each outstanding Contract during the
month preceding the month in which the Remittance Date occurs, (ii) the
Scheduled Principal Balance of each Contract which, during the month preceding
the month of such Remittance Date, was purchased by the Company pursuant to the
Agreement on account of certain breaches of its representations and warranties,
(iii) all Partial Principal Prepayments applied and all Principal Prepayments
in Full received during such preceding month and (iv) the Scheduled Principal
Balance of each Contract that became a Liquidated Contract during such
preceding month. When the Principal Balance of a Class of Class A Certificates
is reduced to zero, no further distributions of principal will be made to the
holders of such Class.
 
  The Class A Percentage for any Remittance Date will equal a fraction,
expressed as a percentage, the numerator of which is the Class A Principal
Balance as of such Remittance Date, and the denominator of which is the sum of:
(i) the Class A Principal Balance and (ii) if the Class M-1 Distribution Test
is satisfied
 
                                      S-41
<PAGE>
 
on such Remittance Date, the Class M-1 Principal Balance, otherwise zero, and
(iii) if the Class B Distribution Test is satisfied on such Remittance Date,
the Class B Principal Balance, otherwise zero, all as of such Remittance Date.
 
  The Scheduled Principal Balance of a Contract as of any Remittance Date is
the unpaid principal balance of such Contract as specified in the amortization
schedule at the time relating thereto (before any adjustment to such schedule
by reason of bankruptcy, moratorium or similar waiver or grace period) as of
the Due Date in the Due Period next preceding such Remittance Date, after
giving effect to any previous partial prepayments and to the payment of
principal due on such Due Date and irrespective of any delinquency in payment
on such Contract. The Pool Scheduled Principal Balance is the aggregate of the
Scheduled Principal Balances of Contracts outstanding at the end of a month. A
Liquidated Contract is a defaulted Contract as to which all amounts that the
Servicer expects to recover through the date of disposition of the Manufactured
Home have been received. (Section 1.02.)
 
  The Class A Percentage of the Formula Principal Distribution Amount will be
distributed, to the extent of the Amount Available after payment of interest on
each class of Class A Certificates, first to the Class A-1 Certificateholders
until the Class A-1 Principal Balance has been reduced to zero, then to the
Class A-2 Certificateholders until the Class A-2 Principal Balance has been
reduced to zero, then to the Class A-3 Certificateholders until the Class A-3
Principal Balance has been reduced to zero, then to the Class A-4
Certificateholders until the Class A-4 Principal Balance has been reduced to
zero, then to the Class A-5 Certificateholders until the Class A-5 Principal
Balance has been reduced to zero and then to the Class A-6 Certificateholders
until the Class A-6 Principal Balance has been reduced to zero.
 
  As hereinafter described, all losses on Liquidated Contracts will be absorbed
first by the Class C Certificates, then by the Monthly Servicing Fee otherwise
payable to the Company in its capacity as Servicer, then by the Class B-2
Certificates, then by the Class B-1 Certificates and then by the Class M-1
Certificates. If the Amount Available on any Remittance Date is less than the
Class A Distribution Amount, the Amount Available will be applied first to the
payment of interest pro rata to the outstanding Class A Certificates, based on
the aggregate amount of interest then payable on each Class of Class A
Certificates and then to the payment of principal to the Class of Class A
Certificates then entitled thereto.
 
CLASS M-1 INTEREST
 
  Interest will be paid to the Class M-1 Certificateholders on each Remittance
Date, to the extent of the Class M-1 Remaining Amount Available, if any.
Interest on the outstanding Class M-1 Principal Balance will accrue from
November 16, 1995, or from the most recent Remittance Date on which interest
has been paid to but excluding the following Remittance Date. The Class M-1
Principal Balance is the Original Class M-1 Principal Balance less the sum of
all amounts previously distributed to Class M-1 Certificateholders on account
of principal. In the event that, on a particular Remittance Date, the Class M-1
Remaining Amount Available in the Certificate Account is not sufficient to make
a full distribution of interest to the Class M-1 Certificateholders, funds in
the Certificate Account representing collections received after the related Due
Period will be applied to such deficiency, and any remaining deficiency will be
carried forward and added to the amount such holders will be entitled to
receive on the next Remittance Date. Any such amount so carried forward will
bear interest at the Class M-1 Remittance Rate, to the extent permitted by law.
 
  The Class M-1 Remittance Rate on each Remittance Date will be 7.20% per
annum, subject to a maximum rate equal to the weighted average of the Contract
Rates on each Contract in the Contract Pool, computed on the basis of a 360-day
year of twelve 30-day months. In all but the most unusual prepayment scenarios,
it is anticipated that the Class M-1 Remittance Rate will be 7.20%. In the
unlikely event that a large number of Contracts having Contract Rates equal to
or higher than 7.20% (which Contracts represent approximately 99.27% of the
Cut-off Date Pool Principal Balance) were to prepay while the Contracts having
Contract Rates lower than 7.20% did not prepay, with the result that the
interest collections on the remaining
 
                                      S-42
<PAGE>
 
Contracts were not sufficient to support a Class M-1 Remittance Rate of 7.20%,
then the Class M-1 Remittance Rate would be equal to the weighted average of
the Contract Rates on each Contract remaining in the Contract Pool. The
weighted average Contract Rate of all Contracts in the Contract Pool as of the
Cut-off Date was approximately 10.15%.
 
CLASS M-1 PRINCIPAL
 
  The Class M-1 Certificateholders will be entitled to receive principal on
each Remittance Date on which (i) the Class A Principal Balance has been
reduced to zero or (ii) the Class M-1 Distribution Test is satisfied.
 
  The Class M-1 Percentage for any Remittance Date will equal (a) zero, if the
Class A Principal Balance has not yet been reduced to zero and the Class M-1
Distribution Test is not satisfied or (b) a fraction, expressed as a
percentage, the numerator of which is the Class M-1 Principal Balance as of
such Remittance Date, and the denominator of which is the sum of: (i) the
Class A Principal Balance, if any, and (ii) the Class M-1 Principal Balance
and (iii) if the Class B Distribution Test is satisfied on such Remittance
Date, the Class B Principal Balance, otherwise zero, all as of such Remittance
Date.
 
  The Class M-1 Distribution Test will be satisfied if each of the following
tests is satisfied: (i) the Remittance Date occurs in or after December 1999;
(ii) the Average Sixty-Day Delinquency Ratio Test (as defined in the
Agreement) as of such Remittance Date must not exceed 3.5%; (iii) the Average
Thirty-Day Delinquency Ratio Test (as defined in the Agreement) as of such
Remittance Date must not exceed 5.5%; (iv) Cumulative Realized Losses (as
defined in the Agreement) as of such Remittance Date must not exceed a certain
specified percentage of the Cut-off Date Pool Principal Balance, depending on
the year in which such Remittance Date occurs; (v) the Current Realized Loss
Ratio (as defined in the Agreement) as of such Remittance Date must not exceed
2.25%; and (vi) the sum of the Class M-1 Principal Balance and the Class B
Principal Balance divided by the Pool Scheduled Principal Balance as of the
immediately preceding Remittance Date must be equal to or greater than 25.5%.
 
CLASS B-1 INTEREST
 
  Interest will be paid to the Class B-1 Certificateholders on each Remittance
Date, to the extent of the Class B-1 Remaining Amount Available, if any.
Interest on the outstanding Class B-1 Principal Balance will accrue from
November 16, 1995, or from the most recent Remittance Date on which interest
has been paid to but excluding the following Remittance Date. The Class B-1
Principal Balance is the Original Class B-1 Principal Balance less the sum of
all amounts previously distributed to Class B-1 Certificateholders on account
of principal. In the event that, on a particular Remittance Date, the Class B-
1 Remaining Amount Available in the Certificate Account is not sufficient to
make a full distribution of interest to the Class B-1 Certificateholders,
funds in the Certificate Account representing collections received after the
related Due Period will be applied to such deficiency, and any remaining
deficiency will be carried forward and added to the amount such holders will
be entitled to receive on the next Remittance Date. Any such amount so carried
forward will bear interest at the Class B-1 Remittance Rate, to the extent
permitted by law.
 
CLASS B-1 PRINCIPAL
 
  The Class B-1 Certificateholders will be entitled to receive principal on
each Remittance Date on which (i) the Class A Principal Balance and Class M-1
Principal Balance have been reduced to zero or (ii) the Class B Distribution
Test is satisfied.
 
  The Class B Percentage for any Remittance Date will equal (a) zero, if the
Class A Principal Balance and the Class M-1 Principal Balance have not yet
been reduced to zero and the Class B Distribution Test is not satisfied or (b)
a fraction, expressed as a percentage, the numerator of which is the Class B
Principal Balance as of such Remittance Date, and the denominator of which is
the sum of: (i) the Class A Principal Balance, if any, and (ii) the Class M-1
Principal Balance, if any, and (iii) the Class B Principal Balance, all as of
such Remittance Date.
 
                                     S-43
<PAGE>
 
  The Class B Distribution Test will be satisfied if each of the following
tests is satisfied: (i) the Remittance Date occurs in or after December 1999;
(ii) the Average Sixty-Day Delinquency Ratio Test (as defined in the Agreement)
as of such Remittance Date must not exceed 3.5%; (iii) the Average Thirty-Day
Delinquency Ratio Test (as defined in the Agreement) as of such Remittance Date
must not exceed 5.5%; (iv) the Cumulative Realized Losses (as defined in the
Agreement) as of such Remittance Date must not exceed a certain specified
percentage of the Cut-off Date Pool Principal Balance, depending on the year in
which such Remittance Date occurs; (v) the Current Realized Loss Ratio (as
defined in the Agreement) as of such Remittance Date must not exceed 2.25%;
(vi) the Class B Principal Balance divided by the Pool Scheduled Principal
Balance as of the immediately preceding Remittance Date must be equal to or
greater than 12.0%; and (vii) the Class B Principal Balance must not be less
than $7,975,933.
 
CLASS B-2 INTEREST
 
  Interest will be paid to the Class B-2 Certificateholders on each Remittance
Date, to the extent of (i) the Class B-2 Remaining Amount Available, if any,
and (ii) the amount, if any, paid pursuant to the Limited Guarantee. Interest
on the outstanding Class B-2 Principal Balance will accrue from November 16,
1995, or from the most recent Remittance Date on which interest has been paid
to but excluding the following Remittance Date. The Class B-2 Principal Balance
is the Original Class B-2 Principal Balance less the sum of all amounts
previously distributed to Class B-2 Certificateholders on account of principal.
In the event that, on a particular Remittance Date, the Class B-2 Remaining
Amount Available in the Certificate Account is not sufficient to make a full
distribution of interest to the Class B-2 Certificateholders and the Company
fails to pay such amount under the Limited Guarantee, the amount of such
deficiency will be carried forward and added to the amount such holders will be
entitled to receive on the next Remittance Date. Any such amount so carried
forward will bear interest at the Class B-2 Remittance Rate, to the extent
permitted by law.
 
  The Class B-2 Remittance Rate on each Remittance Date will be 7.55% per
annum, subject to a maximum rate equal to the weighted average of the Contract
Rates on each Contract in the Contract Pool, computed on the basis of a 360-day
year of twelve 30-day months. In all but the most unusual prepayment scenarios,
it is anticipated that the Class B-2 Remittance Rate will be 7.55%. In the
unlikely event that a large number of Contracts having Contract Rates equal to
or higher than 7.55% (which Contracts represent approximately 98.17% of the
Cut-off Date Pool Principal Balance) were to prepay while the Contracts having
Contract Rates lower than 7.55% did not prepay, with the result that the
interest collections on the remaining Contracts were not sufficient to support
a Class B-2 Remittance Rate of 7.55%, then the Class B-2 Remittance Rate would
be equal to the weighted average of the Contract Rates on each Contract
remaining in the Contract Pool. The weighted average Contract Rate of all
Contracts in the Contract Pool as of the Cut-off Date was approximately 10.15%.
 
CLASS B-2 PRINCIPAL
 
  Except for payments of the Class B-2 Principal Liquidation Loss Amount (as
described below), the Class B-2 Certificateholders will be entitled to receive
principal only on Remittance Dates on which (i) the Class B-1 Principal Balance
has been reduced to zero and (ii) the Class B Distribution Test is satisfied;
provided, however, that if the Class A Principal Balance, the Class M-1
Principal Balance and the Class B-1 Principal Balance have been reduced to
zero, the Class B-2 Certificateholders will nevertheless be entitled to receive
principal.
 
  On each Remittance Date on or after the Eighth Cross-over Date on which each
Class B Distribution Test is satisfied, the Class B Percentage of the Formula
Principal Distribution Amount will be distributed, to the extent of the Class
B-2 Remaining Amount Available after payment of interest on the Class B-2
Certificates, to the Class B-2 Certificateholders until the Class B-2 Principal
Balance has been reduced to zero.
 
  The Class B Percentage for any Remittance Date will equal (a) zero, if the
Class M-1 Principal Balance has not yet been reduced to zero and the Class B
Distribution Test is not satisfied or (b) a fraction, expressed as
 
                                      S-44
<PAGE>
 
a percentage, the numerator of which is the Class B Principal Balance as of
such Remittance Date, and the denominator of which is the sum of: (i) the Class
A Principal Balance, if any, and (ii) the Class M-1 Principal Balance, if any,
and (iii) the Class B Principal Balance, all as of such Remittance Date.
 
SUBORDINATION OF CLASS M-1 CERTIFICATES, CLASS B CERTIFICATES AND CLASS C
CERTIFICATES
 
  The rights of the holders of the Class M-1 Certificates, the Class B
Certificates and the Class C Certificates to receive distributions with respect
to the Contracts in the Trust will be subordinated to such rights of the Class
A Certificateholders, to the extent described herein. This subordination is
intended to enhance the likelihood of regular receipt by the holders of the
Class A Certificates of the full amount of their scheduled monthly payments of
principal and interest and to afford such holders protection against losses on
Liquidated Contracts. The protection afforded to the Class A Certificateholders
by means of the subordination feature will be accomplished by the preferential
right of the Class A Certificateholders to receive, prior to any distribution
being made on a Remittance Date in respect of the Class M-1 Certificates, the
Class B Certificates and the Class C Certificates, the amount of principal and
interest due them on each Remittance Date out of the Amount Available on
deposit on such date in the Certificate Account and by the right of the Class A
Certificateholders to receive future distributions on the Contracts that would
otherwise be payable to the holders of Class M-1 Certificates, Class B-1
Certificates and Class B-2 Certificates. On each Remittance Date the Class M-1
Certificateholders will be entitled to receive only amounts described above
under "Class M-1 Interest" and "Class M-1 Principal," the Class B-1
Certificateholders will be entitled to receive only amounts described above
under "Class B-1 Interest" and "Class B-1 Principal," and the Class B-2
Certificateholders will be entitled to receive only amounts described above
under "Class B-2 Interest" and "Class B-2 Principal."
 
  In addition, the rights of the holders of the Class B-1 Certificates, the
Class B-2 Certificates and the Class C Certificates to receive distributions
will be subordinate to such rights of the Class M-1 Certificateholders. This
subordination is intended to enhance the likelihood of regular receipt by the
holders of the Class M-1 Certificates of the full amount of their scheduled
monthly payments of principal and interest and to afford such holders
protection against losses on Liquidated Contracts. The protection afforded to
the Class M-1 Certificateholders by means of the subordination feature will be
accomplished by the preferential right of the Class M-1 Certificateholders to
receive, prior to any distribution being made on a Remittance Date in respect
of the Class B-1 Certificates, the Class B-2 Certificates and the Class C
Certificates, the amount of principal and interest due them on each Remittance
Date out of the Class M-1 Remaining Amount Available on deposit on such date in
the Certificate Account and by the right of the Class M-1 Certificateholders to
receive future distributions on the Contracts that would otherwise be payable
to the holders of Class B Certificates.
 
  In addition, the rights of the holders of the Class B-2 Certificates and the
Class C Certificates to receive distributions will be subordinate to such
rights of the Class B-1 Certificateholders. This subordination is intended to
enhance the likelihood of regular receipt by the holders of the Class B-1
Certificates of the full amount of their scheduled monthly payments of
principal and interest and to afford such holders protection against losses on
Liquidated Contracts. The protection afforded to the Class B-1
Certificateholders by means of the subordination feature will be accomplished
by the preferential right of the Class B-1 Certificateholders to receive, prior
to any distribution being made on a Remittance Date in respect of the Class B-2
Certificates and the Class C Certificates, the amount of principal and interest
due them on each Remittance Date out of the Class B-1 Remaining Amount
Available on deposit on such date in the Certificate Account and by the right
of the Class B-1 Certificateholders to receive future distributions on the
Contracts that would otherwise be payable to the holders of Class B-2
Certificates.
 
  The rights of the Class C Certificateholders to receive distributions will be
subordinated to the rights of the Class B-1 and Class B-2 Certificateholders.
On each Remittance Date the Class C Certificateholders will receive the
remaining Amount Available, if any, after payment of the amount distributed to
the Class A, Class M-1, Class B-1 and Class B-2 Certificateholders as described
above (less the Monthly Servicing Fee
 
                                      S-45
<PAGE>
 
and amounts retained by the Servicer to reimburse itself for taxes paid in
respect of prohibited transactions) plus aggregate Repossession Profits (as
defined in the Agreement).
 
  As described above, prior to the time that the Class A Principal Balance is
reduced to zero, the distribution of principal to the Class A
Certificateholders is intended to include the Class A Percentage of the
Scheduled Principal Balance of each Contract that became a Liquidated Contract
during the month next preceding the month of such distribution. If the
Liquidation Proceeds, net of related Liquidation Expenses, from such Liquidated
Contract are less than its Scheduled Principal Balance plus accrued interest
thereon, the deficiency will, in effect, be absorbed by the Class M-1, Class B
and the Class C Certificateholders and the Company, since a portion of the
Amount Available equal to such deficiency and otherwise distributable to them
will be paid to the Class A Certificateholders. If the Amount Available is not
sufficient to cover the entire amount distributable to the Class A
Certificateholders or the Class M-1 Certificateholders on a particular
Remittance Date, then the amount distributable to the Class A
Certificateholders or the Class M-1 Certificateholders, as applicable, will be
increased on future Remittance Dates by the amount of such deficiency plus the
applicable interest on such amount. To the extent such deficiency is not
covered by future Collections or is not absorbed by the Class C
Certificateholders or the Monthly Servicing Fee (so long as Green Tree is the
Servicer), then the Class B Certificateholders will absorb such deficiencies.
If the Amount Available is sufficient to cover the amounts distributable in
respect of principal to the Class A or Class M-1 Certificateholders but is not
sufficient to cover the amounts distributable in respect of principal to the
Class B-1 Certificateholders (if any) on a particular Remittance Date, the
amount of the deficiency will be carried forward as an amount that the Class B-
1 Certificateholders are entitled to receive on the next Remittance Date.
Consequently, but for the effect of the relative subordination of the Monthly
Servicing Fee payable to the Servicer (so long as Green Tree is the Servicer)
and amounts otherwise distributable to the Class B-2 and Class C
Certificateholders, the Class B-1 Certificateholders will absorb (i) all losses
on each Liquidated Contract in the amount by which its Liquidation Proceeds,
net of the related Liquidation Expenses, are less than its unpaid principal
balance plus accrued and unpaid interest thereon less the Monthly Servicing Fee
and (ii) all delinquent payments on the Contracts. But for the effect of the
relative subordination of the Monthly Servicing Fee payable to the Servicer (so
long as Green Tree is the Servicer) and amounts otherwise distributable to the
Class C Certificateholders on each Remittance Date, and amounts paid under the
Limited Guarantee as described below, the Class B-2 Certificateholders will
absorb (i) all losses on each Liquidated Contract in the amount by which its
Liquidation Proceeds, net of the related Liquidation Expenses, are less than
its unpaid principal balance plus accrued and unpaid interest thereon less the
Monthly Servicing Fee and (ii) all delinquent payments on the Contracts. Class
B-2 Certificateholders, however, will be entitled to receive Guarantee Payments
and amounts otherwise distributable on Remittance Dates as (i) the Class C
Distribution Amount and (ii) the Monthly Servicing Fee payable to the Servicer
(so long as Green Tree is the Servicer), and would be entitled to receive those
amounts, if any, not received by the Class B-2 Certificateholders on a prior
Remittance Date. If the Company fails to make a payment required under the
Limited Guarantee, the Class B-2 Certificateholders will incur a loss on their
investment in the Class B-2 Certificates.
 
LIMITED GUARANTEE OF THE COMPANY
 
  In order to mitigate the effect of the subordination of the Class B-2
Certificates and liquidation losses and delinquencies on the Contracts, the
Company will provide a guarantee (the "Limited Guarantee") against losses that
would otherwise be absorbed by the Class B-2 Certificates. Each payment
required to be made under the Limited Guarantee is referred to as a "Guarantee
Payment." Prior to the Eighth Cross-over Date, or on any Remittance Date on or
after the Eighth Cross-over Date on which the Class B Distribution Test is not
satisfied (unless the Class A Principal Balance and the Class M-1 Principal
Balance have been reduced to zero), the Guarantee Payment will equal the
amount, if any, by which (i) the Class B-2 Formula Distribution Amount for such
Remittance Date (which will be equal to accrued and unpaid interest on the
Class B-2 Certificates for such Remittance Date plus the Class B-2 Principal
Liquidation Loss Amount for such
 
                                      S-46
<PAGE>
 
Remittance Date, if any) exceeds (ii) the Class B-2 Distribution Amount for
such Remittance Date. The Class B-2 Principal Liquidation Loss Amount for any
Remittance Date equals the amount, if any, by which the sum of the Class A
Principal Balance, the Class M-1 Principal Balance, the Class B-1 Principal
Balance and the Class B-2 Principal Balance for such Remittance Date exceeds
the Pool Scheduled Principal Balance for such Remittance Date. The Class B-2
Principal Liquidation Loss Amount is, in substance, the amount of delinquencies
and losses experienced on the Contracts during the related due period that was
not absorbed by the Class C Certificates and the Monthly Servicing Fee
otherwise payable to the Company. On each Remittance Date on or after the
Eighth Cross-over Date, if the Class B Distribution Test is satisfied on such
Remittance Date (or if the Class A Principal Balance and the Class M-1
Principal Balance have been reduced to zero), the Guarantee Payment will equal
the amount, if any, by which (i) the Class B-2 Formula Distribution Amount for
such Remittance Date (which will include both interest and principal and the
Class B-2 Principal Liquidation Loss Amount, if any) exceeds (ii) the Class B-2
Remaining Amount Available for such Remittance Date.
 
  The Limited Guarantee will be an unsecured general obligation of the Company
and will not be supported by any letter of credit or other credit enhancement
arrangement. The Limited Guarantee will not benefit in any way, or result in
any payment to, the Class A, Class M-1, Class B-1 or Class C
Certificateholders.
 
REPORTS TO CERTIFICATEHOLDERS
 
  The Servicer will furnish to the Trustee, and the Trustee will include with
each distribution to a Class A Certificateholder, a statement in respect of the
related Remittance Date setting forth, among other things:
 
    (a) the amount of such distribution to holders of each Class of Class A
  Certificates allocable to interest (separately identifying any prior Class
  A interest shortfall included in the distribution and any remaining Class A
  interest shortfall after giving effect to such distribution);
 
    (b) the amount of such distribution to holders of each Class of Class A
  Certificates allocable to principal (separately identifying the aggregate
  amount of any Principal Prepayments included in the distribution and any
  remaining Class A principal shortfall after giving effect to such
  distribution);
 
    (c) the amount, if any, by which the Class A Formula Distribution Amount
  exceeds the Class A Distribution Amount for such Remittance Date;
 
    (d) the Principal Balance of each Class of Class A Certificates after
  giving effect to the distribution of principal on such Remittance Date;
 
    (e) the Pool Scheduled Principal Balance of the Contracts for such
  Remittance Date;
 
    (f) the Class A Percentage for such Remittance Date and the following
  Remittance Date;
 
    (g) the Pool Factor (a percentage derived from a fraction the numerator
  of which is the sum of the Class A Principal Balance, the Class M-1
  Principal Balance and the Class B Principal Balance and the denominator of
  which is the Cut-off Date Pool Principal Balance);
 
    (h) the number and aggregate principal balance of Contracts delinquent
  (i) 30-59 days and (ii) 60 or more days;
 
    (i) the number of Manufactured Homes that were repossessed during the Due
  Period ending immediately prior to such Remittance Date;
 
    (j) the number of Manufactured Homes that were repossessed but remain in
  inventory as of the last day of the Due Period ending immediately prior to
  such Remittance Date;
 
    (k) the Class M-1 Distribution Test;
 
    (l) the Class B Distribution Test;
 
    (m) the weighted average Contract Rate of all outstanding Contracts;
 
    (n) the deficiency, if any, in the amount available to pay the Class M-1
  Interest for such Remittance Date; and
 
    (o) the deficiency, if any, in the amount available to pay the Class B-1
  Interest for such Remittance Date.
 
  Information furnished pursuant to clauses (a) through (d) will be expressed
as dollar amounts for a Class A Certificate with a 1% Percentage Interest or
per $1,000 denomination of Class A Certificate. (Section 6.05.)
 
                                      S-47
<PAGE>
 
  In addition, within a reasonable period of time after the end of each
calendar year, the Servicer will furnish a report to each Class A
Certificateholder of record at any time during such calendar year as to the
aggregate of amounts reported pursuant to (a) and (b) above for such calendar
year.
 
  The Servicer will furnish to the Trustee, and the Trustee will include with
each distribution to a Class M-1 Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:
 
    (a) the amount of such distribution to holders of the Class M-1
  Certificates allocable to interest (separately identifying any prior Class
  M-1 interest shortfall included in the distribution and any remaining Class
  M-1 interest shortfall after giving effect to such distribution);
 
    (b) the amount of such distribution to holders of the Class M-1
  Certificates allocable to principal (separately identifying the aggregate
  amount of any Principal Prepayments included in the distribution and any
  remaining Class M-1 principal shortfall after giving effect to such
  distribution);
 
    (c) the amount, if any, by which the Class M-1 Formula Distribution
  Amount exceeds the Class M-1 Remaining Amount Available for such Remittance
  Date;
 
    (d) the Principal Balance of the Class M-1 Certificates after giving
  effect to the distribution of principal on such Remittance Date;
 
    (e) the Class M-1 Percentage for such Remittance Date and the following
  Remittance Date;
 
    (f) the Pool Scheduled Principal Balance of the Contracts for such
  Remittance Date;
 
    (g) the Pool Factor (a percentage derived from a fraction the numerator
  of which is the sum of the Class A Principal Balance, the Class M-1
  Principal Balance and the Class B Principal Balance and the denominator of
  which is the Cut-off Date Pool Principal Balance);
 
    (h) the number and aggregate principal balance of Contracts delinquent
  (i) 30-59 days and (ii) 60 or more days;
 
    (i) the number of Manufactured Homes that were repossessed during the Due
  Period ending immediately prior to such Remittance Date;
 
    (j) the number of Manufactured Homes that were repossessed but remain in
  inventory as of the last day of the Due Period ending immediately prior to
  such Remittance Date;
 
    (k) the Class M-1 Distribution Test;
 
    (l) the Class B Distribution Test; and
 
    (m) the weighted average Contract Rate of all outstanding Contracts.
 
Information furnished pursuant to clauses (a) through (d) will be expressed as
dollar amounts for a Class M-1 Certificate with a 1% Percentage Interest or
per $1,000 denomination of Class M-1 Certificate. (Section 6.05.)
 
  In addition, within a reasonable period of time after the end of each
calendar year, the Servicer will furnish a report to each Class M-1
Certificateholder of record at any time during such calendar year as to the
aggregate of amounts reported pursuant to (a) and (b) above for such calendar
year.
 
  The Servicer will furnish to the Trustee, and the Trustee will include with
each distribution to a Class B-1 Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:
 
    (a) the amount of such distribution to holders of the Class B-1
  Certificates allocable to interest (separately identifying any prior Class
  B-1 interest shortfall included in the distribution and any remaining Class
  B-1 interest shortfall after giving effect to such distribution);
 
    (b) the amount of such distribution to holders of the Class B-1
  Certificates allocable to principal (separately identifying the aggregate
  amount of any Principal Prepayments included in the distribution and any
  remaining Class B-1 principal shortfall after giving effect to such
  distribution);
 
    (c) the amount, if any, by which the Class B-1 Formula Distribution
  Amount exceeds the Class B-1 Remaining Amount Available for such Remittance
  Date;
 
    (d) the Principal Balance of the Class B-1 Certificates after giving
  effect to the distribution of principal on such Remittance Date;
 
    (e) the Class B Percentage for such Remittance Date and the following
  Remittance Date;
 
    (f) the Pool Scheduled Principal Balance of the Contracts for such
  Remittance Date;
 
                                     S-48
<PAGE>
 
    (g) the Pool Factor (a percentage derived from a fraction the numerator
  of which is the sum of the Class A Principal Balance, the Class M-1
  Principal Balance and the Class B Principal Balance and the denominator of
  which is the Cut-off Date Pool Principal Balance);
 
    (h) the number and aggregate principal balance of Contracts delinquent
  (i) 30-59 days and (ii) 60 or more days;
 
    (i) the number of Manufactured Homes that were repossessed during the Due
  Period ending immediately prior to such Remittance Date;
 
    (j) the number of Manufactured Homes that were repossessed but remain in
  inventory as of the last day of the Due Period ending immediately prior to
  such Remittance Date;
 
    (k) the Class M-1 Distribution Test;
 
    (l) the Class B Distribution Test; and
 
    (m) the weighted average Contract Rate of all outstanding Contracts.
 
Information furnished pursuant to clauses (a) through (d) will be expressed as
dollar amounts for a Class B-1 Certificate with a 1% Percentage Interest or per
$1,000 denomination of Class B-1 Certificate. (Section 6.05.)
 
  In addition, within a reasonable period of time after the end of each
calendar year, the Servicer will furnish a report to each Class B-1
Certificateholder of record at any time during such calendar year as to the
aggregate of amounts reported pursuant to (a) and (b) above for such calendar
year.
 
  The Servicer will furnish to the Trustee, and the Trustee will include with
each distribution to a Class B-2 Certificateholder, a statement in respect of
the related Remittance Date setting forth, among other things:
 
    (a) the amount of such distribution to holders of Class B-2 Certificates
  allocable to interest (separately identifying any prior Class B-2 interest
  shortfall included in the distribution and any remaining Class B-2 interest
  shortfall after giving effect to such distribution);
 
    (b) the amount of such distribution to holders of Class B-2 Certificates
  allocable to principal (separately identifying the aggregate amount of any
  Principal Prepayments included in the distribution and any remaining Class
  B-2 principal shortfall after giving effect to such distribution);
 
    (c) the amount, if any, by which the Class B-2 Formula Distribution
  Amount exceeds the Class B-2 Remaining Amount Available for such Remittance
  Date;
 
    (d) the Class B-2 Principal Balance after giving effect to the
  distribution of principal on such Remittance Date;
 
    (e) the Class B Percentage for such Remittance Date and the following
  Remittance Date;
 
    (f) the Pool Scheduled Principal Balance of the Contracts for such
  Remittance Date and the following Remittance Date;
 
    (g) the Pool Factor (a percentage derived from a fraction the numerator
  of which is the sum of the Class A Principal Balance, the Class M-1
  Principal Balance and the Class B Principal Balance and the denominator of
  which is the Cut-off Date Pool Principal Balance);
 
    (h) the Class B-2 Principal Liquidation Loss Amount, if any, for such
  Remittance Date;
 
    (i) the Guarantee Payment, if any, for such Remittance Date;
 
    (j) the number and aggregate principal balance of Contracts delinquent
  (i) 30-59 days and (ii) 60 or more days;
 
    (k) the number of Manufactured Homes that were repossessed during the Due
  Period ending immediately prior to such Remittance Date;
 
    (l) the number of Manufactured Homes that were repossessed but remain in
  inventory as of the last day of the Due Period ending immediately prior to
  such Remittance Date;
 
    (m) the Class M-1 Distribution Test;
 
    (n) the Class B Distribution Test; and
 
    (o) the weighted average Contract Rate of all outstanding Contracts.
 
Information furnished pursuant to clauses (a) through (c) will be expressed as
dollar amounts for a Class B-2 Certificate with a 1% Percentage Interest or per
$1,000 denomination of Class B-2 Certificate. (Section 6.05.)
 
                                      S-49
<PAGE>
 
  In addition, within a reasonable period of time after the end of each
calendar year, the Servicer will furnish a report to each Class B-2
Certificateholder of record at any time during such calendar year as to the
aggregate amounts reported pursuant to (a) and (b) above for such calendar
year.
 
REPURCHASE OPTION
 
  The Agreement provides that on any Remittance Date on which the Pool
Scheduled Principal Balance is less than 10% of the Cut-off Date Pool Principal
Balance, the Company or the Servicer will have the option to repurchase, upon
the Company or the Servicer giving notice mailed no earlier than the 15th day
and no later than the 25th day of the month next preceding the month of such
final distribution, all outstanding Contracts at a price equal to the greater
of (a) the sum of (x) 100% of the Scheduled Principal Balance of each Contract
(other than any Contract as to which the related Manufactured Home has been
repossessed and whose fair market value is included pursuant to clause (y)
below) as of the final Remittance Date and (y) the fair market value of such
acquired property (as determined by the Company) and (b) the aggregate fair
market value (as determined by the Company) of all of the assets of the Trust,
plus, in each case, any unpaid interest at the related Remittance Rates on each
Class of Class A Certificates, any unpaid interest at the Class M-1 Remittance
Rate on the Class M-1 Certificates, and any unpaid interest at the related
Remittance Rates on each Class of Class B Certificates, as well as one month's
interest at the applicable Contract Rate on the Scheduled Principal Balance of
each Contract (including any Contract as to which the related Manufactured Home
has been repossessed). (Section 8.05.)
 
TERMINATION OF THE AGREEMENT
 
  The Agreement will terminate upon the last action required to be taken by the
Trustee on the final Remittance Date following the later of (i) the purchase by
the Company or the Servicer of all Contracts and all property acquired in
respect of any Contract remaining in the Trust as described under "--Repurchase
Option" or (ii) the final payment or other liquidation of the last Contract
remaining in the Trust or the disposition of all property acquired upon
repossession of any Manufactured Home.
 
  Upon presentation and surrender of the Certificates, the Trustee shall cause
to be distributed, in the following order of priority, to Certificateholders on
the final Remittance Date in proportion to their respective Percentage
Interests an amount equal to (i) as to the Class A Certificates, any unpaid
interest at the related Remittance Rates, (ii) as to the Class A Certificates,
the Principal Balances thereof, (iii) as to the Class M-1 Certificates, any
unpaid interest at the Class M-1 Remittance Rate, (iv) as to the Class M-1
Certificates, the Class M-1 Principal Balance, (v) as to the Class B-1
Certificates, any unpaid interest at the Class B-1 Remittance Rate, (vi) as to
the Class B-1 Certificates, the Class B-1 Principal Balance, (vii) as to the
Class B-2 Certificates, any unpaid interest at the Class B-2 Remittance Rate,
(viii) as to the Class B-2 Certificates, the Class B-2 Principal Balance, and
(ix) as to the Class C Certificates, the amount which remains on deposit in the
Certificate Account (other than amounts retained to meet claims) after
application pursuant to clauses (i)-(viii) above. (Section 12.03.)
 
AMENDMENT
 
  The Agreement may be amended by agreement of the Trustee, the Company and the
Servicer at any time, without the consent of the Certificateholders, to correct
manifest error, to cure any ambiguity, to correct or supplement any provision
which may be inconsistent with any other provision, to add or amend any
provision as required by Moody's, S&P, Fitch or any other nationally recognized
statistical rating organization in order to improve or maintain the rating of
any Class of Class A Certificates, the Class M-1 Certificates or any Class of
Class B Certificates or to add other provisions not inconsistent with the
Agreement upon receipt of an Opinion of Counsel to the Servicer that such
amendment will not adversely affect in any material respect the interests of
any Certificateholder. (Section 12.07.) Neither the Company nor the Servicer is
obligated to take any action to maintain or improve the rating given any Class
of Class A Certificates, the Class M-1 Certificates or any Class of Class B
Certificates.
 
                                      S-50
<PAGE>
 
  The Agreement may also be amended from time to time by the Trustee, the
Company and the Servicer, with the consent of the holders of Certificates of
each Class affected thereby evidencing, as to each such Class, Percentage
Interests aggregating at least 51%, provided that no such amendment shall (a)
reduce in any manner the amount of, or delay the timing of, collections of
payments on Contracts or distributions which are required to be made on any
Certificate without the consent of the holder of each Certificate affected
thereby, (b) reduce the aforesaid percentages of Certificateholders required
for any amendment of the Agreement, without the unanimous consent of the
Certificateholders, (c) adversely affect the status of the Trust as a REMIC or
the status of the Certificates as "regular interests" therein, or cause any tax
to be imposed on the Trust, or (d) modify in any manner the rights of the Class
C Certificateholders, without the unanimous consent of the Class C
Certificateholders. (Section 12.07.)
 
  The Agreement may also be amended from time to time, without the consent of
any Certificateholders, by the Company, the Trustee and the Servicer to modify,
eliminate or add to the provisions of the Agreement (i) to maintain the
qualification of the Trust as a REMIC under the Code or avoid, or reduce the
risk of, the imposition of any tax on the Trust under the Code that would be a
claim against the Trust assets, provided that (a) an Opinion of Counsel is
delivered to the Trustee to the effect that such action is necessary to
maintain such qualification or avoid any such tax or reduce the risk of its
imposition and (b) such amendment shall not materially adversely affect the
interests of any Certificateholder or (ii) to prevent the Trust from entering
into any "prohibited transaction" as defined in Section 860F of the Code.
 
  The Trustee is required under the Agreement to furnish Certificateholders
affected thereby with notice promptly upon execution of any amendment to the
Agreement. (Section 12.07.)
 
THE TRUSTEE
 
  Firstar Trust Company (the "Trustee") has its corporate trust offices at 615
East Michigan Street, Milwaukee, Wisconsin 53202. The Trustee and certain of
its affiliates maintain commercial banking relationships with the Company.
 
  The Agreement requires the Trustee to maintain, at its own expense, an office
or agency in Milwaukee, Wisconsin, where Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the Trustee and the certificate registrar and transfer agent in respect of the
Certificates pursuant to the Agreement may be served. On the date hereof, the
Trustee's offices for such purposes are located at 615 East Michigan Street,
Milwaukee, Wisconsin 53202. The Trustee will promptly give written notice to
the Certificateholders of any change thereof. (Section 12.02.)
 
REGISTRATION OF THE OFFERED CERTIFICATES
 
  The Offered Certificates will initially be registered in the name of Cede &
Co., the nominee of DTC. DTC is a limited-purpose trust company organized under
the laws of the State of New York, a member of the Federal Reserve System, a
"clearing corporation" within the meaning of the New York Uniform Commercial
Code and a "clearing agency" registered pursuant to the provisions of Section
17A of the 1934 Act. DTC accepts securities for deposit from its participating
organizations ("Participants") and facilitates the clearance and settlement of
securities transactions between Participants in such securities through
electronic book-entry changes in accounts of Participants, thereby eliminating
the need for physical movement of certificates. Participants include securities
brokers and dealers, banks and trust companies and clearing corporations and
may include certain other organizations. Indirect access to the DTC system is
also available to others such as banks, brokers, dealers and trust companies
that clear through or maintain a custodial relationship with a Participant,
either directly or indirectly ("indirect participants").
 
  Certificate Owners who are not Participants but desire to purchase, sell or
otherwise transfer ownership of the Offered Certificates may do so only through
Participants (unless and until Definitive Class A, Class M-1 and Class B
Certificates, as defined below, are issued). In addition, Certificate Owners
will receive all
 
                                      S-51
<PAGE>
 
distributions of principal of, and interest on, the Offered Certificates from
the Trustee through DTC and Participants. Certificate Owners will not receive
or be entitled to receive certificates representing their respective interests
in the Class A, Class M-1 and Class B Certificates, except under the limited
circumstances described below.
 
  Unless and until Definitive Class A, Class M-1 and Class B Certificates (as
defined below) are issued, it is anticipated that the only "Certificateholder"
of the Class A, Class M-1 and Class B Certificates will be Cede & Co., as
nominee of DTC. Certificate Owners will not be Certificateholders as that term
is used in the Agreement. Certificate Owners are only permitted to exercise the
rights of Certificateholders indirectly through Participants and DTC.
 
  While the Class A, Class M-1 and Class B Certificates are outstanding (except
under the circumstances described below), under the rules, regulations and
procedures creating and affecting DTC and its operations (the "Rules"), DTC is
required to make book-entry transfers among Participants on whose behalf it
acts with respect to the Class A, Class M-1 and Class B Certificates and is
required to receive and transmit distributions of principal of, and interest
on, the Class A, Class M-1 and Class B Certificates. Participants with whom
Certificate Owners have accounts with respect to Class A, Class M-1 and Class B
Certificates are similarly required to make book-entry transfers and receive
and transmit such distributions on behalf of their respective Certificate
Owners. Accordingly, although Certificate Owners will not possess certificates,
the Rules provide a mechanism by which Certificate Owners will receive
distributions and will be able to transfer their interests.
 
  Class A, Class M-1 and Class B Certificates will be issued in registered form
to Certificate Owners, or their nominees, rather than to DTC (such Certificates
being referred to herein as "Definitive Class A, Class M-1 and Class B
Certificates"), only if (i) DTC or the Company advises the Trustee in writing
that DTC is no longer willing or able to discharge properly its
responsibilities as nominee and depository with respect to the Class A, Class
M-1 and Class B Certificates and the Company or the Trustee is unable to locate
a qualified successor or (ii) the Company at its sole option advises the
Trustee in writing that it elects to terminate the book-entry system through
DTC. Upon issuance of Definitive Class A, Class M-1 and Class B Certificates to
Certificate Owners, such Certificates will be transferable directly (and not
exclusively on a book-entry basis) and registered holders will deal directly
with the Trustee with respect to transfers, notices and distributions.
 
  DTC has advised the Company and the Trustee that, unless and until Definitive
Class A, Class M-1 and Class B Certificates are issued, DTC will take any
action permitted to be taken by a Certificateholder under the Agreement only at
the direction of one or more Participants to whose DTC accounts the Class A,
Class M-1 and Class B Certificates are credited. DTC has advised the Company
that DTC will take such action with respect to any Percentage Interests of the
Class A, Class M-1 and Class B Certificates only at the direction of and on
behalf of such Participants with respect to such Percentage Interests of the
Class A, Class M-1 and Class B Certificates. DTC may take actions, at the
direction of the related Participants, with respect to some Class A, Class M-1
and Class B Certificates which conflict with actions taken with respect to
other Class A, Class M-1 and Class B Certificates.
 
  Issuance of Class A, Class M-1 and Class B Certificates in book-entry form
rather than as physical certificates may adversely affect the liquidity of the
Class A, Class M-1 and Class B Certificates in the secondary market and the
ability of Certificate Owners to pledge them. In addition, since distributions
on the Class A, Class M-1 and Class B Certificates will be made by the Trustee
to DTC and DTC will credit such distributions to the accounts of its
Participants, which will further credit them to the accounts of indirect
participants or Certificate Owners, Certificate Owners may experience delays in
the receipt of such distributions.
 
                                USE OF PROCEEDS
 
  Substantially all of the net proceeds to be received from the sale of the
Offered Certificates will be used by the Company for general corporate
purposes, including the purchase of the Contracts, the costs of carrying the
Contracts until the sale of the Certificates and to pay other expenses
connected with pooling the Contracts and issuing the Certificates.
 
                                      S-52
<PAGE>
 
                              ERISA CONSIDERATIONS
 
  The following information supplements, and to the extent inconsistent
therewith supersedes, the information in the Prospectus under "ERISA
Considerations."
 
  The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain restrictions on employee benefit plans that are subject to
ERISA ("Plans") and on persons who are fiduciaries with respect to such Plans.
Employee benefit plans that are governmental plans (as defined in section 3(32)
of ERISA) and certain church plans (as defined in Section 3(33) of ERISA) are
not subject to ERISA requirements. Accordingly, assets of such plans may be
invested in the Class A Certificates without regard to the ERISA restrictions
described above, subject to applicable provisions of other federal and state
laws. However, any such governmental or church plan which is qualified under
section 401(a) of the Code and exempt from taxation under section 501(a) of the
Code is subject to the prohibited transaction rules set forth in section 503 of
the Code.
 
  The U.S. Department of Labor ("DOL") has granted substantially identical
administrative exemptions to Merrill Lynch, Pierce, Fenner & Smith Incorporated
(Prohibited Transaction Exemption 90-29; Exemption Application No. D-8012, 55
Fed. Reg. 21459 (1990)), to Lehman Brothers Inc. (Prohibited Transaction
Exemption 91-14; Exemption Application No. D-7958, 56 Fed. Reg. 7413 (1991))
and to Salomon Brothers Inc (Prohibited Transaction Exemption 89-89, as
amended, Exemption Application No. D-6446, 54 Fed. Reg. 42,589 (1989))
(collectively referred to as the "Exemption") from certain of the prohibited
transaction rules of ERISA and the Code with respect to the initial purchase,
the holding and the subsequent resale by Plans of certificates representing
interests in asset-backed pass-through trusts that consist of certain
receivables, loans and other obligations that meet the conditions and
requirements of the Exemption. The receivables covered by the Exemption include
manufactured housing installment sales contracts and installment loan
agreements such as the Contracts. The Exemption will apply to the acquisition,
holding, and resale of the Class A Certificates by a Plan, provided that
specified conditions (certain of which are described below) are met.
 
  Among the conditions which must be satisfied for the Exemption to apply to
the Class A Certificates are the following:
 
    (1) The acquisition of the Class A Certificates by a Plan is on terms
  (including the price for the Class A Certificates) that are at least as
  favorable to the Plan as they would be in an arm's-length transaction with
  an unrelated party;
 
    (2) The rights and interests evidenced by the Class A Certificates
  acquired by the Plan are not subordinated to the rights and interests
  evidenced by other certificates of the Trust;
 
    (3) The Class A Certificates acquired by the Plan have received a rating
  at the time of such acquisition that is in one of the three highest generic
  rating categories from either Moody's, S&P, Fitch or Duff & Phelps Credit
  Rating Co.;
 
    (4) The trustee of the Plan is not an affiliate of any member of the
  Restricted Group (as defined below);
 
    (5) The sum of all payments made to the Underwriters in connection with
  the distribution of the Class A Certificates represents not more than
  reasonable compensation for underwriting the Class A Certificates. The sum
  of all payments made to and retained by the Company pursuant to the sale of
  the Contracts to the Trust represents not more than the fair market value
  of such Contracts. The sum of all payments made to and retained by the
  Servicer represents not more than reasonable compensation for the
  Servicer's services under the Agreement and reimbursement of the Servicer's
  reasonable expenses in connection therewith; and
 
    (6) The Plan investing in the Class A Certificates is an "accredited
  investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
  and Exchange Commission under the Securities Act of 1933.
 
                                      S-53
<PAGE>
 
  Moreover, the Exemption would provide relief from certain self-
dealing/conflict of interest prohibited transactions only if, among other
requirements, (i) in the case of the acquisition of Class A Certificates in
connection with the initial issuance, at least fifty (50) percent of the Class
A Certificates are acquired by persons independent of the Restricted Group (as
defined below), (ii) the Plan's investment in Class A Certificates does not
exceed twenty-five (25) percent of all of the Class A Certificates outstanding
at the time of the acquisition and (iii) immediately after the acquisition, no
more than twenty-five (25) percent of the assets of the Plan are invested in
certificates representing an interest in one or more trusts containing assets
sold or serviced by the same entity. The Exemption does not apply to Plans
sponsored by the Company, the Underwriters, the Trustee, the Servicer, any
obligor with respect to Contracts included in the Trust constituting more than
five (5) percent of the aggregate unamortized principal balance of the assets
in the Trust or any affiliate of such parties (the "Restricted Group").
 
  The Company believes that the Exemption will apply to the acquisition and
holding of Class A Certificates sold by the Underwriters and by Plans and that
all conditions of the Exemption other than those within the control of the
investors have been met. In addition, as of the date hereof, no obligor with
respect to Contracts included in the Trust constitutes more than five (5)
percent of the aggregate unamortized principal balance of the assets of the
Trust. Any Plan fiduciary who proposes to cause a Plan to purchase Class A
Certificates should consult with its own counsel with respect to the potential
consequences under ERISA and the Code of the Plan's acquisition and ownership
of the Class A Certificates. Assets of a Plan or individual retirement account
should not be invested in the Class A Certificates unless it is clear that the
assets of the Trust will not be plan assets or unless it is clear that the
Exemption or a prohibited transaction class exemption will apply and exempt all
potential prohibited transactions. See "ERISA Considerations" in the
Prospectus.
 
  No transfer of Class M-1 or Class B Certificates will be permitted to be made
to a Plan unless such Plan, at its expense, delivers to the Trustee and the
Company an opinion of counsel (in form satisfactory to the Trustee and the
Company) to the effect that the purchase or holding of a Class M-1 or Class B
Certificate by such Plan will not result in the assets of the Trust being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA and the Code and will not subject the Trustee, the Company or the
Servicer to any obligation or liability in addition to those undertaken in the
Agreement. Unless such opinion is delivered, each person acquiring a Class M-1
or Class B Certificate will be deemed to represent to the Trustee, the Company
and the Servicer that such person is neither a Plan, nor acting on behalf of a
Plan, subject to ERISA or to Section 4975 of the Code.
 
                        LEGAL INVESTMENT CONSIDERATIONS
 
  The Class B Certificates will not constitute "mortgage related securities"
under the Secondary Mortgage Market Enhancement Act of 1984. The appropriate
characterization of the Class B Certificates under various legal investment
restrictions, and thus the ability of investors subject to these restrictions
to purchase Class B Certificates, may be subject to significant interpretive
uncertainties. All investors whose investment authority is subject to legal
restrictions should consult their own legal advisors to determine whether, and
to what extent, the Class B Certificates will constitute legal investments for
them.
 
  The Company makes no representation as to the proper characterization of the
Class B Certificates for legal investment or financial institution regulatory
purposes, or as to the ability of particular investors to purchase Class B
Certificates under applicable legal investment restrictions. The uncertainties
described above (and any unfavorable future determinations concerning legal
investment or financial institution regulatory characteristics of the Class B
Certificates) may adversely affect the liquidity of the Class B Certificates.
 
                                      S-54
<PAGE>
 
                                  UNDERWRITING
 
  The Underwriters named below have severally agreed, subject to the terms and
conditions of the Underwriting Agreement, to purchase from the Company the
respective principal amounts of the Offered Certificates set forth opposite
their names below.
 
<TABLE>
<CAPTION>
                     PRINCIPAL    PRINCIPAL    PRINCIPAL    PRINCIPAL    PRINCIPAL    PRINCIPAL    PRINCIPAL    PRINCIPAL
                     AMOUNT OF    AMOUNT OF    AMOUNT OF    AMOUNT OF    AMOUNT OF    AMOUNT OF    AMOUNT OF    AMOUNT OF
                     CLASS A-1    CLASS A-2    CLASS A-3    CLASS A-4    CLASS A-5    CLASS A-6    CLASS M-1    CLASS B-1
    UNDERWRITER     CERTIFICATES CERTIFICATES CERTIFICATES CERTIFICATES CERTIFICATES CERTIFICATES CERTIFICATES CERTIFICATES
    -----------     ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
<S>                 <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
Merrill Lynch,
 Pierce, Fenner &
 Smith Incorporat-
 ed................ $16,000,000  $21,000,000  $14,000,000  $12,000,000  $20,000,000  $30,000,000  $12,900,000  $ 5,348,322
Lehman Brothers
Inc................ $15,500,000  $21,000,000  $13,000,000  $11,000,000  $19,500,000  $29,000,000  $11,500,000  $ 5,300,000
Salomon Brothers
 Inc .............. $15,500,000  $21,000,000  $13,000,000  $11,000,000  $19,500,000  $29,000,000  $11,500,000  $ 5,300,000
                    -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
   Totals.......... $47,000,000  $63,000,000  $40,000,000  $34,000,000  $59,000,000  $88,000,000  $35,900,000  $15,948,322
                    ===========  ===========  ===========  ===========  ===========  ===========  ===========  ===========
<CAPTION>
                     PRINCIPAL
                     AMOUNT OF
                     CLASS B-2
    UNDERWRITER     CERTIFICATES
    -----------     ------------
<S>                 <C>
Merrill Lynch,
 Pierce, Fenner &
 Smith Incorporat-
 ed................ $ 5,348,322
Lehman Brothers
Inc................ $ 5,300,000
Salomon Brothers
 Inc .............. $ 5,300,000
                    ------------
   Totals.......... $15,948,322
                    ============
</TABLE>
 
  In the Underwriting Agreement, the Underwriters have agreed, subject to the
terms and conditions set forth therein, to purchase all of the Offered
Certificates offered hereby if any Offered Certificates are purchased. In the
event of default by an Underwriter, the Underwriting Agreement provides that,
in certain circumstances, the Underwriting Agreement may be terminated.
 
  The Underwriters propose to offer the Offered Certificates in part directly
to purchasers at the initial public offering price set forth on the cover page
of this Prospectus and in part to certain securities dealers at such prices
less concessions not to exceed .2% of the Class A-1 Principal Balance, .225% of
the Class A-2 Principal Balance, .3% of the Class A-3 Principal Balance, .3% of
the Class A-4 Principal Balance, .4% of the Class A-5 Principal Balance, .475%
of the Class A-6 Principal Balance, .475% of the Class M-1 Principal Balance,
 .475% of the Class B-1 Principal Balance and .55% of the Class B-2 Principal
Balance. The Underwriters may allow, and such dealers may reallow, concessions
not to exceed .125% of the Class A-1 Principal Balance, .125% of the Class A-2
Principal Balance, .125% of the Class A-3 Principal Balance, .150% of the Class
A-4 Principal Balance, .2% of the Class A-5 Principal Balance, .225% of the
Class A-6 Principal Balance, .225% of the Class M-1 Principal Balance, .225% of
the Class B-1 Principal Balance and .225% of the Class B-2 Principal Balance to
certain brokers and dealers. After the Offered Certificates are released for
sale to the public, the offering price and other selling terms may be varied by
the Underwriters.
 
  The Underwriting Agreement provides that the Company will indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act of 1933, or contribute to payments the Underwriters may be
required to make in respect thereof.
 
  Upon receipt of a request by an investor who has received an electronic
Prospectus Supplement and Prospectus from an Underwriter or a request by such
investor's representative within the period during which there is an obligation
to deliver a Prospectus Supplement and Prospectus, the Company or the
Underwriters will promptly deliver, or cause to be delivered, without charge, a
paper copy of the Prospectus Supplement and Prospectus.
 
                                 LEGAL MATTERS
 
  The validity of the Certificates will be passed upon for the Company by
Briggs and Morgan, Professional Association, St. Paul and Minneapolis
Minnesota, and for the Underwriters by Brown & Wood, New York, New York. The
material federal income tax consequences of the Certificates will be passed
upon for the Company by Briggs and Morgan, Professional Association.
 
                                      S-55
<PAGE>
 
             GREEN TREE FINANCIAL CORPORATION, SELLER AND SERVICER
            MANUFACTURED HOUSING CONTRACT PASS-THROUGH CERTIFICATES
                              (ISSUABLE IN SERIES)
 
  Manufactured Housing Contract Pass-Through Certificates ("Certificates") of
one or more series (each, a "Series") may be sold from time to time under this
Prospectus and a Prospectus Supplement for each such Series. The Certificates
of each Series may be issued in one or more classes or subclasses (each, a
"Class"), as further described herein. If the Certificates of a Series are
issued in more than one Class, all or less than all of such Classes may be sold
under this Prospectus, and there may be separate Prospectus Supplements for one
or more of such Classes so sold. Any reference herein to the Prospectus
Supplement relating to a Series comprised of more than one Class should be
understood to refer to each of the Prospectus Supplements relating to the
Classes sold hereunder.
 
  The Certificates evidence specified interests in separate pools of
manufactured housing installment sales contracts and installment loan
agreements (the "Contracts"), as more particularly described herein, and in
certain other property conveyed by Green Tree Financial Corporation (the
"Company"). The Contracts included in any Contract Pool will be described in
the related Prospectus Supplement. Except as otherwise specified in the related
Prospectus Supplement, the Contracts will have been originated in the ordinary
course of business by the Company. Specific information, to the extent
available, regarding the size and composition of the pool of Contracts relating
to each Series of Certificates will be set forth in the related Prospectus
Supplement. If specified in the related Prospectus Supplement, a pool insurance
policy, letter of credit, surety bond, guarantee of the Company, cash reserve
fund, or other form of credit enhancement, or any combination thereof, may be
provided with respect to a Series of Certificates, or one or more Classes of
such Series, evidencing interests in the Contracts. The Company will act as
Servicer (in such capacity referred to herein as the "Servicer") of the
Contracts.
 
  Each Series of Certificates may include one or more senior Classes of
Certificates (the "Senior Certificates") and one or more subordinate Classes of
Certificates (the "Subordinated Certificates"). A Series of Senior/Subordinated
Certificates may include one or more Classes ("Mezzanine Certificates") which
are subordinated to one or more Classes of Certificates and are senior to one
or more Classes of Certificates. Certificates of a Series may be divided into
two or more Classes which (i) represent interests in specified percentages
(which may be 0%) of principal or interest, or both, in distributions on the
pool of Contracts relating to such Series, as specified in the related
Prospectus Supplement, and/or (ii) are entitled to receive distributions in
respect of principal before or after specified principal distributions have
been made on one or more other Classes within such Series, or on a planned or
targeted amortization schedule or upon the occurrence of other specified
events. Each Prospectus Supplement will describe the Series and Class or
Classes of Certificates offered thereby.
 
  The Prospectus Supplement will set forth the Remittance Rate that will be
paid to Certificateholders of each Class or sub-class of such Series. Such
Remittance Rate may be fixed, variable or adjustable, as specified in the
related Prospectus Supplement.
 
  Except as otherwise specified in the related Prospectus Supplement, the only
obligations of the Company with respect to a Series of Certificates will be
pursuant to certain limited representations and warranties. Except for certain
representations and warranties relating to the Contracts and certain other
exceptions, the Servicer's obligations with respect to the Certificates are
limited to its contractual servicing obligations. If so specified in the
related Prospectus Supplement, the Servicer may be obligated, under certain
terms and conditions, to advance the amount of any delinquent payments of
principal and interest during the immediately preceding Due Period (as defined
herein), but only to the extent the Servicer determines such advances are
recoverable from future payments and collections on the Contracts or otherwise.
See "Description of the Certificates--Advances" and "--Distributions on
Certificates."
 
  There will have been no public market for any Certificates sold hereunder
prior to the offering thereof and there is no assurance that any such market
will develop. The Underwriters named in the Prospectus Supplement relating to a
Series may from time to time buy and sell Certificates of such Series, but
there can be no assurance that an active secondary market therefor will
develop, and there is no assurance that any such market, if established, will
continue.
 
  The Company may elect to cause the Trust Fund relating to a Series of
Certificates to be treated as a "Real Estate Mortgage Investment Conduit" (a
"REMIC") for federal income tax purposes. See "Certain Federal Income Tax
Consequences" herein.
 
  THE CERTIFICATES WILL NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE
COMPANY OR ANY OF ITS AFFILIATES, EXCEPT TO THE LIMITED EXTENT DESCRIBED
HEREIN. THE CERTIFICATES WILL NOT BE INSURED OR GUARANTEED BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY, OR (EXCEPT AS OTHERWISE SPECIFIED IN THE RELATED
PROSPECTUS SUPPLEMENT) BY ANY OTHER PERSON OR ENTITY.
 
                                ----------------
 
  THESE SECURITIES  HAVE NOT BEEN  APPROVED OR DISAPPROVED  BY THE SECURITIES
    AND EXCHANGE COMMISSION OR ANY  STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE   SECURITIES
         COMMISSION  PASSED UPON  THE  ACCURACY  OR  ADEQUACY OF  THIS
           PROSPECTUS.  ANY  REPRESENTATION  TO THE  CONTRARY  IS  A
              CRIMINAL OFFENSE.
 
  This Prospectus may not be used to consummate sales of a Series of
Certificates unless accompanied by a Prospectus Supplement.
 
                The date of this Prospectus is November 9, 1995.
<PAGE>
 
                         REPORTS TO CERTIFICATEHOLDERS
 
  The Company will cause to be provided to the holders of the Certificates of
each Series certain monthly and annual reports concerning such Certificates and
the related Trust Fund as further described in the related Prospectus
Supplement under "Description of the Certificates--Reports to
Certificateholders."
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the information requirements of the Securities
Exchange Act of 1934 (the "Exchange Act") and in accordance therewith files
reports and other information with the Securities and Exchange Commission (the
"Commission"). Information concerning the Company can be inspected and copied
at the public reference facilities maintained by the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the regional offices of the
Commission located at 500 West Madison Street, Chicago, Illinois 60661-2511 and
Seven World Trade Center, 13th Floor, New York, New York 10048. Copies of such
material can be obtained from the Public Reference Section of the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. The
Company's Common Stock and rights to purchase preferred shares are listed on
the New York Stock Exchange ("NYSE") and on the Pacific Stock Exchange ("PSE").
The Company's Senior Subordinated Debentures are also listed on the NYSE and
the PSE. The Company's Senior Subordinated Notes are listed on the NYSE.
Reports and other information concerning the Company can be inspected at the
offices of the New York Stock Exchange, Inc., 20 Broad Street, New York, New
York and the Pacific Stock Exchange, Inc., 115 Sansome Street, San Francisco,
California.
 
                             ADDITIONAL INFORMATION
 
  This Prospectus contains, and the Prospectus Supplement for each Series of
Certificates will contain, a summary of certain material terms of certain of
the documents referred to herein and therein, but neither contains nor will
contain all of the information set forth in the Registration Statement of which
this Prospectus is a part (the "Registration Statement"). For further
information, reference is made to such Registration Statement and the exhibits
thereto which the Company has filed with the Commission under the Securities
Act of 1933, as amended (the "Act"). Statements contained in this Prospectus
and any Prospectus Supplement describing a provision of any contract or other
document referred to are summaries, and if this Prospectus or such Prospectus
Supplement indicates that such contract or other document has been filed as an
exhibit to the Registration Statement, reference is made to the copy of the
contract or other document filed as an exhibit, each such statement being
qualified in all respects by reference to the actual provision being described.
Copies of the Registration Statement can be inspected and, upon payment of the
Commission's prescribed charges, copied at the public reference facilities
maintained by the Commission at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at certain of its Regional Offices located as
follows: New York Regional Office, Seven World Trade Center, 13th Floor, New
York, New York 10048, and Chicago Regional Office, Suite 1400, 500 West Madison
Street, Chicago, Illinois 60661.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
  With respect to any Class of Certificates that is supported by a guarantee of
the Company, the Company's Annual Report on Form 10-K for the year ended
December 31, 1994, and Quarterly Report on Form 10-Q for the period ended June
30, 1995, which have been filed with the Commission, are hereby incorporated by
reference in this Prospectus and the related Prospectus Supplement.
 
  All documents filed by the Company pursuant to Section 13(a), 13(c), 14 or
15(d) of the Securities Exchange Act of 1934, as amended, subsequent to the
date of this Prospectus and prior to the termination of the offering of the
Certificates shall be deemed to be incorporated by reference into this
Prospectus and the Prospectus Supplement relating to a Class of Certificates
that is supported by a guarantee of the Company, and to be a part thereof from
the respective dates of filing of such documents. Any statement contained
herein
 
                                       2
<PAGE>
 
or in a document all or any portion of which is incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Prospectus to the extent that a statement contained herein
or in any other subsequently filed document which also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus.
 
  The Company will provide without charge to any person to whom this Prospectus
is delivered, upon the written or oral request of such person, a copy of any or
all of the foregoing documents incorporated herein by reference (other than
certain exhibits to such documents). Requests for such copies should be
directed to Joel H. Gottesman, Senior Vice President and General Counsel, 1100
Landmark Towers, 345 St. Peter Street, St. Paul, Minnesota 55102-1639,
telephone number (612) 293-3400.
 
 
                                       3
<PAGE>
 
 
                                SUMMARY OF TERMS
 
  This summary is qualified in its entirety by reference to the detailed
information appearing elsewhere in this Prospectus and in the accompanying
Prospectus Supplement. Capitalized terms used herein shall have the respective
meanings assigned them in the "Glossary."
 
Title of Securities..........  Manufactured Housing Contract Pass-Through Cer-
                                tificates (Issuable in Series) (the "Certifi-
                                cates").
 
Seller.......................  Green Tree Financial Corporation (in such capac-
                                ity referred to herein as the "Company").
 
Servicer.....................  Green Tree Financial Corporation (in such capac-
                                ity referred to herein as the "Servicer").
 
Special Considerations.......  Certain special considerations are particularly
                                relevant to a decision to invest in any Certif-
                                icates sold hereunder. See "Risk Factors" here-
                                in.
 
Securities Offered...........  Certificates evidencing interests in pools of
                                Contracts (as defined herein) may be issued
                                from time to time in Series pursuant to sepa-
                                rate Pooling and Servicing Agreements (each, an
                                "Agreement") between the Company, as Seller and
                                Servicer, and the Trustee specified in the re-
                                lated Prospectus Supplement for such Series of
                                Certificates (the "Trustee").
 
The Contracts................  The Contracts evidenced by a Series of Certifi-
                                cates (the "Contract Pool") will be fixed or
                                variable rate Contracts. Such Contracts, as
                                specified in the related Prospectus Supplement,
                                will consist of manufactured housing install-
                                ment sales contracts and installment loan
                                agreements and will be conventional contracts
                                or contracts insured by the Federal Housing Ad-
                                ministration ("FHA") or partially guaranteed by
                                the Veterans Administration ("VA"). Each Con-
                                tract will be secured by a new or used Manufac-
                                tured Home (as defined herein) or, in certain
                                cases, by a mortgage or deed of trust on the
                                real estate to which the manufactured home is
                                deemed permanently affixed (a "Land-and-Home
                                Contract").
 
                               The Prospectus Supplement for each Series will
                                provide information with respect to (i) the ag-
                                gregate principal balance of the Contracts com-
                                prising the Contract Pool, as of the date spec-
                                ified in the Prospectus Supplement (the "Cut-
                                off Date"); (ii) the weighted average contrac-
                                tual rate of interest (the "Contract Rate") on
                                the Contracts; (iii) the weighted average term
                                to scheduled maturity as of origination; (iv)
                                the weighted average term to scheduled maturity
                                as of the Cut-off Date and the range of terms
                                to maturity; (v) the percentage amount of Con-
                                tracts secured by new or used Manufactured
                                Homes; (vi) the average outstanding principal
                                balance of the Contracts as of the Cut-off
                                Date; (vii) the range of Loan-to-Value Ratios;
                                and (viii) the geographic location and types of
                                Manufactured Homes securing the Contracts. In
                                addition, if so specified in the related Pro-
                                spectus Supplement, additional Contracts may be
                                purchased from the Company during the Pre-Fund-
                                ing Pe-
 
                                       4
<PAGE>
 
                                riod specified in the related Prospectus Sup-
                                plement, from funds on deposit in a Pre-Funding
                                Account.
 
                               Except as otherwise specified in the related
                                Prospectus Sup-plement, the Contracts will have
                                been originated by the Company on an individual
                                basis in the ordinary course of its business.
 
Description of                 The Certificates of each Series may be issued in
 Certificates................   one or more Classes or subclasses as and on the
                                terms specified in the related Prospectus Sup-
                                plement, each of which will evidence the inter-
                                est specified in the related Prospectus Supple-
                                ment in the Contract Pool and certain other
                                property held in trust for the benefit of the
                                Certificateholders (the "Trust Fund"). For con-
                                venience of description, any reference in this
                                Prospectus to a "Class" of Certificates in-
                                cludes a reference to any subclasses of such
                                Class. If so specified in a Prospectus Supple-
                                ment, a Series of Certificates may include one
                                or more Classes which (i) are entitled to re-
                                ceive distributions only in respect of princi-
                                pal ("Principal Only Certificates"), interest
                                ("Interest Only Certificates") or any combina-
                                tion thereof, or in specified proportions in
                                respect of such payments, and/or (ii) are enti-
                                tled to receive distributions in respect of
                                principal before or after specified principal
                                distributions have been made on one or more
                                other Classes within such Series ("Fast
                                Pay/Slow Pay Certificates"), or on a planned
                                amortization schedule ("PAC Certificates") or
                                targeted amortization schedule ("TAC Certifi-
                                cates") or upon the occurrence of other speci-
                                fied events. See "Description of Certificates"
                                herein. The Prospectus Supplement will set
                                forth the rate at which interest will be paid
                                to Certificateholders of each Class of a given
                                Series (the "Pass-Through Rate"). Such Pass-
                                Through Rate may be fixed, variable or adjust-
                                able, as specified in the related Prospectus
                                Supplement.
 
                               Each Series of Certificates may include one or
                                more Classes ("Subordinated Certificates")
                                which are subordinated in right of distribution
                                to one or more other Classes ("Senior Certifi-
                                cates"). Certificates of a Series which in-
                                cludes Senior and Sub- ordinated Certificates
                                are referred to herein collectively as
                                "Senior/Subordinated Certificates." A Series of
                                Senior/Subordinated Certificates may include
                                one or more Classes ("Mezzanine Certificates")
                                which are subordinated to one or more Classes
                                of Certificates and are senior to one or more
                                Classes of Certificates.
 
                               The Certificates will be issuable in fully reg-
                                istered form in the authorized denominations
                                specified in the related Prospectus Supplement.
                                See "Description of the Certificates." The Sub-
                                ordinated Certificates of a Series will be sub-
                                ordinated in certain respects to the Senior
                                Certificates of the same Series. If a Series of
                                Certificates contains more than one Class of
                                Subordinated Certificates, distributions and
                                losses will be allocated among such Classes in
                                the manner specified in the related Prospectus
 
                                       5
<PAGE>
 
                                Supplement. The Certificates will not be guar-
                                anteed or insured by any government agency or,
                                unless otherwise specified in the related Pro-
                                spectus Supplement, other insurer and, except
                                as described below and in the related Prospec-
                                tus Supplement, the Contracts will not be guar-
                                anteed or insured by any government agency or
                                other insurer.
 
Subordinated Certificates....  One or more Classes of any Series may be Subor-
                                dinated Certificates, as specified in the re-
                                lated Prospectus Supplement. The rights of the
                                Subordinated Certificateholders to receive any
                                or a specified portion of distributions with
                                respect to the Contracts will be subordinated
                                to the rights of Senior Certificateholders to
                                the extent and in the manner specified in the
                                related Prospectus Supplement. If a Series of
                                Certificates contains more than one Class of
                                Subordinated Certificates, distributions and
                                losses will be allocated among such classes in
                                the manner specified in the related Prospectus
                                Supplement. The rights of the Subordinated
                                Certificateholders, to the extent not subordi-
                                nated, may be on a parity with those Senior
                                Certificateholders. This subordination is in-
                                tended to enhance the likelihood of regular re-
                                ceipt by Senior Certificateholders of the full
                                amount of scheduled monthly payments of princi-
                                pal and interest due them and to protect the
                                Senior Certificateholders against losses. If so
                                specified in the applicable Prospectus Supple-
                                ment, Mezzanine Certificates or other Classes
                                of Subordinated Certificates may be entitled to
                                the benefits of other forms of credit enhance-
                                ment and may, if rated in one of the four high-
                                est rating categories by a nationally recog-
                                nized statistical rating organization, be of-
                                fered pursuant to this Prospectus and such Pro-
                                spectus Supplement.
 
Credit Enhancement...........  As an alternative, or in addition, to the credit
                                enhancement afforded by subordination of the
                                Subordinated Certificates, credit enhancement
                                with respect to a Series of Certificates may be
                                provided by pool insurance, letters of credit,
                                surety bonds, a guarantee of the Company, cash
                                reserve funds or other forms of enhancement ac-
                                ceptable to each nationally recognized rating
                                agency rating a Series of Certificates, in each
                                case as described in the related Prospectus
                                Supplement.
 
Interest.....................  Except as otherwise set forth in the related
                                Prospectus Supplement, interest on the Certifi-
                                cates will be paid on the dates specified in
                                the related Prospectus Supplement (each a "Re-
                                mittance Date"), commencing on the date speci-
                                fied in the related Prospectus Supplement. The
                                related Prospectus Supplement will set forth
                                for each Class or sub-class of Certificates the
                                interest rate, if any, for each such Class or
                                sub-class or the method of determining such in-
                                terest rate. See "Yield Considerations" and
                                "Description of the Certificates." As specified
                                in the related Prospectus Supplement, Classes
                                of a Series of Certificates or sub-classes
                                within a Class may be entitled to receive no
                                interest or interest which is not proportionate
                                to the principal allocable to such Certifi-
                                cates.
 
                                       6
<PAGE>
 
 
Principal (Including           Except as otherwise set forth in the related
 Prepayments)................   Prospectus Supple-ment, principal on each Con-
                                tract, including any principal prepayments,
                                will be passed through on each Remittance Date.
                                See "Maturity and Prepayment Considerations"
                                and "Description of the Certificates." If so
                                specified in the Prospectus Supplement with re-
                                spect to a Class or sub-class of a Series hav-
                                ing a Stated Balance, such distributions may be
                                made in reduction of the Stated Balance, in an
                                amount equal to the Certificate Remittance
                                Amount or such other amounts as are specified
                                in the related Prospectus Supplement. See "Ma-
                                turity and Prepayment Considerations" and "De-
                                scription of the Certificates--Distributions on
                                Certificates" and "--Payments on Contracts."
 
Optional Termination.........  If so specified in the related Prospectus Sup-
                                plement, each of the Company or the Servicer
                                may at its option repurchase all Contracts re-
                                lating to a Series of Certificates remaining
                                outstanding at such time and under the circum-
                                stances specified in such Prospectus Supple-
                                ment. Unless otherwise provided in the related
                                Prospectus Supplement, the repurchase price
                                will equal the principal amount of such Con-
                                tracts plus accrued interest from the first day
                                of the month of repurchase to the first day of
                                the next succeeding month at the Contract Rates
                                borne by such Contracts. See "Description of
                                the Certificates--Termination of the Agree-
                                ment."
 
Global Certificates..........  If so specified in the related Prospectus Sup-
                                plement, the Certificates of a Series, or of
                                one or more Classes within a Series, will be
                                issuable in the form of one or more global cer-
                                tificates (each, a "Global Certificate") to be
                                held by a depositary (each, a "Depositary") on
                                behalf of the beneficial owners of the Certifi-
                                cates, as described herein under "Description
                                of the Certificates--Global Certificates." The
                                description of the Certificates in this Pro-
                                spectus assumes that the Certificates of a Se-
                                ries will not be issued in the form of Global
                                Certificates. If some or all of the Certifi-
                                cates of a Series are issued in the form of one
                                or more Global Certificates, the term "Global
                                Certificateholder," as used herein, will refer
                                to such beneficial owners of such Certificates,
                                and the rights of such Certificateholders will
                                be limited as described herein under "Descrip-
                                tion of the Certificates--Global Certificates."
 
Representations and
 Warranties of the Company...
                               As a condition to the Company's conveyance of
                                any Contract Pool to the Trust Fund, the Com-
                                pany will be required to make certain represen-
                                tations and warranties in the related Agreement
                                regarding the Contracts. Under the terms of the
                                Agreement, if the Company becomes aware of a
                                breach of any such representation or warranty
                                that materially adversely affects the Trust
                                Fund's interest in any Contract or receives
                                written notice of such a breach from the
                                Trustee or the Servicer, then the Company will
                                be obligated either to cure such breach or to
                                repurchase or substitute for the affected Con-
                                tract, in each case under the conditions fur-
                                ther described herein. See "Description of the
                                Certificates--Conveyance of Contracts" herein.
 
                                       7
<PAGE>
 
 
Federal Income Tax             If an election (a "REMIC Election") is made to
 Considerations..............   treat the Trust Fund represented by a series of
                                Certificates or a segregated portion thereof as
                                a "real estate mortgage investment conduit" (a
                                "REMIC") under the Internal Revenue Code of
                                1986, as amended (the "Code"), each class of
                                Certificates which are offered hereby may con-
                                stitute "regular interests" or "residual inter-
                                ests" in such REMIC under the Code, with the
                                tax consequences under the Code described
                                herein and in such Prospectus Supplement. If so
                                specified in the applicable Prospectus Supple-
                                ment, a Class of Certificates offered hereby
                                may represent interests in a "two-tier" REMIC,
                                but all interests in the first and second tier
                                REMIC will be created under the same Pooling
                                and Servicing Agreement. See "Certain Federal
                                Income Tax Consequences--REMIC Series."
 
                               If a REMIC Election is not made with respect to
                                a Series of Certificates, the Trust Fund repre-
                                sented by such Certificates will be treated as
                                a grantor trust for federal income tax purposes
                                and will not be classified as an association
                                taxable as a corporation. In such event, each
                                Certificateholder will be treated as the owner
                                of an undivided pro rata interest in income and
                                corpus attributable to the related Contract
                                Pool and any other assets held by the Trust
                                Fund and will be considered the equitable owner
                                of an undivided interest in the Contracts in-
                                cluded in such Contract Pool. See "Certain Fed-
                                eral Income Tax Consequences--Non-REMIC Se-
                                ries."
 
ERISA Considerations.........  A fiduciary of any employee benefit plan subject
                                to the Employee Retirement Income Security Act
                                of 1974, as amended ("ERISA"), or the Code,
                                should review carefully with its legal advisors
                                whether the purchase or holding of Certificates
                                could give rise to a transaction prohibited or
                                otherwise impermissible under ERISA or the
                                Code. See "ERISA Considerations" herein.
 
Legal Investment.............  Unless otherwise indicated in the applicable
                                Prospectus Supplement, any Certificates offered
                                hereby that are rated by at least one nation-
                                ally recognized statistical rating organization
                                in one of its two highest rating categories
                                will constitute "mortgage related securities"
                                under the Secondary Mortgage Market Enhancement
                                Act of 1984, as amended, and as such (unless
                                otherwise indicated in the applicable Prospec-
                                tus Supplement) will be "legal investments" for
                                certain types of institutional investors to the
                                extent provided in that Act. Some Classes of
                                Certificates offered hereby may not be rated in
                                one of the two highest rating categories and
                                thus would not constitute "mortgage related se-
                                curities." See "Legal Investment" herein.
 
Ratings......................  It is a condition precedent to the issuance of
                                any Class of Certificates sold under this Pro-
                                spectus that they be rated in one of the four
                                highest rating categories (within which there
                                may be sub-categories or gradations indicating
                                relative standing) of at least one nationally
                                recognized statistical rating organization. A
                                security rating is not a recommendation to buy,
                                sell or hold securities and may be subject to
                                revision or withdrawal at any time by the as-
                                signing rating agency. See "Ratings" herein.
 
                                       8
<PAGE>
 
                                  RISK FACTORS
 
  Prospective investors in Certificates should consider, among other things,
the following factors in connection with the purchase of the Certificates:
 
    1. General. An investment in Certificates may be affected by, among other
  things, a downturn in regional or local economic conditions. These regional
  or local economic conditions are often volatile, and historically have
  affected the delinquency, loan loss and repossession experience of the
  Contracts. Moreover, regardless of its location, manufactured housing
  generally depreciates in value. Consequently, the market value of certain
  Manufactured Homes could be or become lower than the outstanding principal
  balances of the Contracts that they secure. To the extent that losses on
  the Contracts are not covered by the subordination of other Classes of
  Certificates, if any, or by any other form of credit enhancement, Holders
  of the Certificates of a Series evidencing interests in such Contracts will
  bear all risk of loss resulting from default by obligors and will have to
  look primarily to the value of the Manufactured Homes for recovery of the
  outstanding principal and unpaid interest on the defaulted Contracts. See
  "The Trust Fund--The Contract Pools."
 
    2. Limited Obligations. The Certificates will not represent an interest
  in or obligation of the Company, except to the limited extent described
  herein. The Certificates will not be insured or guaranteed by any
  governmental agency or instrumentality, any Underwriter or its affiliates,
  the Servicer or (except as otherwise specified in the related Prospectus
  Supplement) by the Company.
 
    3. Limited Liquidity. There can be no assurance that a secondary market
  will develop for the Certificates of any Series, or, if it does develop,
  that it will provide the holders of any of the Certificates with liquidity
  of investment or that it will remain for the term of any Series of
  Certificates.
 
    4. Prepayment Considerations. The prepayment experience on the related
  Contracts will affect the average life of each Class of Certificates.
  Prepayments on the Contracts (which include both voluntary prepayments and
  liquidations following default) may be influenced by a variety of economic,
  geographic, social and other factors, including repossessions, aging,
  seasonality, market interest rates, changes in housing needs, job transfers
  and unemployment. In the event a Contract is prepaid in full, interest on
  such Contract will accrue only to the date of prepayment. If the
  Certificates of any Series are purchased at a discount and the purchaser
  calculates its anticipated yield to maturity based on an assumed rate of
  payment of principal on such Certificates that is faster than the rate
  actually realized, such purchaser's actual yield to maturity will be lower
  than the yield so calculated by such purchaser. See "Maturity and
  Prepayment Considerations."
 
    5. Security Interests and Certain Other Aspects of the Contracts. Each
  Contract will be secured by a security interest in a Manufactured Home (or,
  in the case of a Land-and-Home Contract, by a mortgage or deed of trust on
  the real estate to which the Manufactured Home is permanently affixed).
  Perfection of security interests in the Manufactured Homes and enforcement
  of rights to realize upon the value of the Manufactured Homes as collateral
  for the Contracts are subject to a number of federal and state laws,
  including the Uniform Commercial Code (the "UCC") as adopted in each state
  and, in most states, certificate of title statutes, but generally not state
  real estate laws. The steps necessary to perfect the security interest in a
  Manufactured Home will vary from state to state. Because of the expense and
  administrative inconvenience involved, the Company will not amend any
  certificate of title to name the Trustee as the lienholder and will not
  deliver any certificate of title to the Trustee or note thereon the
  Trustee's interest. Consequently, in some states in the absence of such an
  amendment to the certificate of title the assignment to the Trustee of the
  security interest in the Manufactured Home may not be effective or such
  security interest may not be perfected and in the absence of such notation
  or delivery to the Trustee the assignment of the security interest in the
  Manufactured Home to the Trustee may not be effective against creditors of
  the Company or a trustee in bankruptcy of the Company. Because of the
  expense and administrative inconvenience involved, the Company will not
  record the assignment to the Trustee of the mortgage or deed of trust
  securing each Land-and-Home Contract. Consequently, in some states in the
  absence of such recordation the assignment to the Trustee of the mortgage
  or deed of trust
 
                                       9
<PAGE>
 
  securing a Land-and-Home Contract may not be effective, and in the absence
  of such recordation the assignment of the mortgage or deed of trust to the
  Trustee may not be effective against creditors of or purchasers from the
  Company or a trustee in bankruptcy of the Company. In addition, numerous
  federal and state consumer protection laws impose requirements on lenders
  under installment sales contracts and installment loan agreements such as
  the Contracts, and the failure by the lender or seller of goods to comply
  with such requirements could give rise to liabilities of assignees for
  amounts due under such agreements and the right of set-off against claims
  by such assignees. These laws would apply to the Trust Fund as assignee of
  the Contracts. From time to time, the Company has been involved in
  litigation under consumer or debtor protection laws, some of which have
  been class actions. Pursuant to the Agreement, the Company will represent
  and warrant that each Contract complies with all requirements of law and
  will provide certain warranties relating to the validity, perfection and
  priority of the security interest in each Manufactured Home securing a
  Contract. A breach by the Company of any such warranty that materially
  adversely affects any Contract would require the Company to repurchase, or
  at its option substitute another manufactured housing contract for, such
  Contract unless such breach is cured within 90 days. If the Company does
  not honor its repurchase obligation in respect of a Contract and such
  Contract were to become defaulted, recovery of amounts due on such Contract
  would be dependent on repossession and resale of the Manufactured Home
  securing such Contract. Certain other factors may limit the ability of the
  Certificateholders to realize upon the Manufactured Homes or may limit the
  amount realized to less than the amount due. See "Certain Legal Aspects of
  the Contracts" herein.
 
    6. Certain Matters Relating to Insolvency. The Company intends that each
  transfer of Contracts to the related Trust Fund constitute a sale, rather
  than a pledge of the Contracts to secure indebtedness of the Company.
  However, if the Company were to become a debtor under the federal
  bankruptcy code, it is possible that a creditor or trustee in bankruptcy of
  the Company or the Company as debtor-in-possession may argue that the sale
  of the Contracts by the Company was a pledge of the Contracts rather than a
  sale. This position, if presented to or accepted by a court, could result
  in a delay in or reduction of distributions to the Certificateholders.
 
    The case of Octagon Gas Systems, Inc. v. Rimmer, 995 F.2d 948 (10th Cir.
  1993) contains language to the effect that accounts sold by an entity which
  subsequently became bankrupt remained property of the debtor's bankruptcy
  estate. Although the Contracts constitute chattel paper rather than
  accounts under the UCC, sales of chattel paper, like sales of accounts, are
  governed by Article 9 of the UCC. If the Company were to become a debtor
  under the federal bankruptcy code and a court were to follow the reasoning
  of the Tenth Circuit and apply such reasoning to chattel paper,
  Certificateholders could experience a delay or reduction in distributions.
 
                                 THE TRUST FUND
 
GENERAL
 
  Each Trust Fund will include (i) a Contract Pool, (ii) the amounts held from
time to time in a trust account (the "Certificate Account") maintained by the
Trustee pursuant to the Agreement, (iii) proceeds from certain hazard insurance
on individual Manufactured Homes and Manufactured Homes (or the related real
estate, in the case of Land-and-Home Contracts) acquired by repossession, (iv)
any letter of credit, guarantee, surety bond, insurance policy, cash reserve
fund or other credit enhancement securing payment of all or part of a Series of
Certificates, and (v) such other property as may be specified in the related
Prospectus Supplement.
 
  Each Certificate will evidence the interest specified in the related
Prospectus Supplement in one Trust Fund, containing one Contract Pool comprised
of Contracts having the aggregate principal balance as of the specified day of
the month of the creation of the pool (the "Cut-off Date") specified in the
related Prospectus Supplement. Holders of Certificates of a Series will have
interests only in such Contract Pool and will have no interest in the Contract
Pool created with respect to any other Series of Certificates. If so specified
in the related Prospectus Supplement, the Trust Fund may include a Pre-Funding
Account which would be used to
 
                                       10
<PAGE>
 
purchase additional Contracts ("Subsequent Contracts") from the Company during
the Pre-Funding Period specified in the related Prospectus Supplement. The
related Prospectus Supplement will specify the conditions that must be
satisfied prior to any transfer of Subsequent Contracts, including the
requisite characteristics of the Subsequent Contracts.
 
  Except as otherwise specified in the related Prospectus Supplement, all of
the Contracts will have been originated by the Company in the ordinary course
of its business. The following is a brief description of the Contracts expected
to be included in the Trust Fund. Specific information respecting the Contracts
will be provided in the Prospectus Supplement and, to the extent not contained
in the related Prospectus Supplement, in a report on Form 8-K to be filed with
the Securities and Exchange Commission within fifteen days after the initial
issuance of such Certificates. A copy of the Agreement with respect to each
Series of Certificates will be attached to the Form 8-K and will be available
for inspection at the corporate trust office of the Trustee specified in the
related Prospectus Supplement. A schedule of the Contracts relating to such
Series will be attached to the Agreement delivered to the Trustee upon delivery
of the Certificates.
 
  Whenever in this Prospectus terms such as "Contract Pool," "Trust Fund,"
"Agreement" or "Remittance Rate" are used, those terms respectively apply,
unless the context otherwise indicates, to one specific Contract Pool, Trust
Fund, each Agreement and the Remittance Rate applicable to the related Series
of Certificates.
 
THE CONTRACT POOLS
 
  Except as otherwise specified in the related Prospectus Supplement, each pool
of Contracts with respect to a Series of Certificates (the "Contract Pool")
will consist of manufactured housing installment sales contracts and
installment loan agreements (collectively, the "Contracts") originated by the
Company on an individual basis in the ordinary course of business. The
Contracts may be conventional manufactured housing contracts or contracts
insured by the FHA or partially guaranteed by the VA. Each Contract will be
secured by a Manufactured Home (as defined below) or by a mortgage or deed of
trust relating to the real estate to which the Manufactured Home is deemed
permanently affixed (a "Land-and-Home Contract"). Except as otherwise specified
in the related Prospectus Supplement, the Contracts will be fully amortizing
and will bear interest at a fixed or variable annual percentage rate (the
"Contract Rate") or at a Contract Rate which steps up on a particular date (a
"step-up rate").
 
  The Company, as seller of the Contracts, will represent that the Manufactured
Homes securing the Contracts consist of manufactured homes within the meaning
of 42 United States Code, Section 5402(6), which defines a "manufactured home"
as "a structure, transportable in one or more sections, which in the traveling
mode, is eight body feet or more in width or forty body feet or more in length,
or, when erected on site, is three hundred twenty or more square feet, and
which is built on a permanent chassis designed to be used as a dwelling with or
without a permanent foundation when connected to the required utilities, and
includes the plumbing, heating, air-conditioning, and electrical systems
contained therein; except that such term shall include any structure which
meets all the requirements of this paragraph except the size requirements and
with respect to which the manufacturer voluntarily files a certification
required by the Secretary [of Housing and Urban Development] and complies with
the standards established under this chapter."
 
  For each Series of Certificates, the Company will assign the Contracts
constituting the Contract Pool to the trustee named in the related Prospectus
Supplement (the "Trustee"). The Company, as Servicer (in such capacity referred
to herein as the "Servicer"), will service the Contracts pursuant to the
Agreement. See "Description of the Certificates--Servicing." Unless otherwise
specified in the related Prospectus Supplement, the Contract documents (other
than the documents relating to Land-and-Home Contracts) will be held by the
Servicer as custodian for the Trustee. The documents relating to any Land-and-
Home Contracts will be held for the benefit of the Trustee by a Custodian (the
"Custodian") appointed pursuant to a Custodial Agreement (the "Custodial
Agreement") between the Trustee and the Custodian.
 
                                       11
<PAGE>
 
  Each Contract Pool will be composed of Contracts bearing interest at the
annual fixed or variable Contract Rates or step-up rates specified in the
Prospectus Supplement. Unless otherwise specified in the related Prospectus
Supplement, the Monthly Payments for Contracts bearing interest at a step-up
rate (sometimes referred to herein as "step-up rate Contracts") will increase
on the dates on which the Contract Rates are stepped up. Unless otherwise
stated in the related Prospectus Supplement, each registered holder of a
Certificate will be entitled to receive periodic distributions, which will be
monthly unless otherwise specified in the related Prospectus Supplement, of all
or a portion of principal on the underlying Contracts or interest on the
principal balance of such Certificate at the Remittance Rate, or both.
 
  A Contract Pool may include "staged-funding" Contracts, under which the
Company makes multiple disbursements to enable the Obligor to finance both the
purchase of a Manufactured Home and the acquisition or improvement of the
related real estate. For example, the Company might make disbursements to
enable the Obligor to purchase the real estate on which the Manufactured Home
is to be located, then to make improvements on the real estate (such as a
driveway, well and septic system), then to purchase and deliver the
Manufactured Home, and then to make final site improvements. Prior to the final
disbursement, the Obligor pays only interest on the disbursed amount of the
loan; following the final disbursement, the Obligor begins making fully
amortizing payments of principal and interest. The Company will represent and
warrant in the related Agreement that all staged-funding Contracts included in
a Contract Pool will have been fully disbursed within 90 days after the related
Closing Date, and the Company will be obligated to repurchase on the next
Remittance Date any staged-funding Contract that has not been fully disbursed
by such date.
 
  The related Prospectus Supplement will specify for the Contracts contained in
the related Contract Pool, among other things, the range of the dates of
origination of the Contracts; the range of the Contract Rates and the weighted
average Contract Rate; the Loan-to-Value Ratios; the minimum and maximum
outstanding principal balances as of the Cut-off Date and the average
outstanding principal balance as of the Cut-off Date; the aggregate principal
balances of the Contracts included in the Contract Pool as of the Cut-off Date;
the weighted average and range of scheduled terms to maturity as of origination
and as of the Cut-off Date; the original maturities of the Contracts and the
last maturity date of any Contract; and the locations of the Obligors on the
Contracts. If the Trust Fund includes a Pre-Funding Account, the related
Prospectus Supplement will specify the conditions that must be satisfied prior
to any transfer of Subsequent Contracts, including the requisite
characteristics of the Subsequent Contracts.
 
  The Company will make representations and warranties as to the types and
geographical distribution of the Contracts included in a Contract Pool and as
to the accuracy in all material respects of certain information furnished to
the Trustee in respect of each such Contract. Upon a breach of any
representation that materially and adversely affects the interests of the
Certificateholders in a Contract, the Company will be obligated either to cure
the breach in all material respects, to purchase the Contract or to substitute
another Contract as described below. This repurchase or substitution obligation
constitutes the sole remedy available to the Certificateholders or the Trustee
for a breach of representation by the Company. See "Description of the
Certificates--Conveyance of Contracts."
 
                                USE OF PROCEEDS
 
  Unless otherwise specified in an applicable Prospectus Supplement,
substantially all of the net proceeds to be received from the sale of each
Series of Certificates will be used by the Company for general corporate
purposes, including the purchase of the Contracts, costs of carrying the
Contracts until sale of the related Certificates and to pay other expenses
connected with pooling the Contracts and issuing the Certificates.
 
                                       12
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
 
GENERAL
 
  The Company is a Delaware corporation which, as of December 31, 1994, had
stockholders' equity of approximately $725,891,000. The Company purchases,
pools, sells and services conditional sales contracts for manufactured housing
throughout the nation. The Company is currently the largest servicer of
manufactured housing government insured or guaranteed contracts, and is one of
the largest servicers of conventional manufactured housing contracts, in the
United States. The Company acts as Servicer of the Contracts. Servicing
functions are performed through Green Tree Financial Servicing Corporation, a
wholly owned subsidiary of the Company. The Company operates 51 manufactured
housing offices nationwide and serves the home improvement industry through 80
different locations. The Company's principal executive offices are located at
1100 Landmark Towers, 345 St. Peter Street, St. Paul, Minnesota 55102-1639
(telephone (612) 293-3400). The Company's Annual Report on Form 10-K for the
year ended December 31, 1994, most recent Proxy Statement and, when available,
subsequent quarterly and annual reports are available from the Company upon
written request.
 
CONTRACT ORIGINATION
 
  Through its regional service centers, the Company arranges to purchase
manufactured housing contracts from manufactured housing dealers located
throughout the United States. The Company's regional service center personnel
contact dealers located in their region and explain the Company's available
financing plans, terms, prevailing rates and credit and financing policies. If
the dealer wishes to use the Company's available customer financing, the dealer
must make an application for dealer approval. Upon satisfactory results of the
Company's investigation of the dealer's creditworthiness and general business
reputation, the Company and the dealer execute a dealer agreement. The Company
also originates manufactured housing installment loan agreements directly with
customers.
 
  All contracts that the Company originates are written on forms provided by
the Company and are originated on an individually approved basis in accordance
with the Company's guidelines. The dealer or the customer submits the
customer's credit application and purchase order to a regional service center
where Company personnel make an analysis of the creditworthiness of the
proposed buyer. The analysis includes a review of the applicant's paying
habits, length and likelihood of continued employment, and certain other
factors. The Company's current underwriting guidelines for conventional
contracts require that the monthly payment on the contract not exceed 31% of
the obligor's monthly income and that the monthly payment on the contract,
together with the obligor's other fixed monthly obligations, not exceed 50% of
the obligor's monthly income. Manufactured housing contracts are assumable by
any individual who meets the Company's then-current underwriting criteria. With
respect to conventional contracts for new manufactured homes, the Company may
finance up to the lesser of (a) 95% of the cash sale price (including taxes,
fees and insurance) or (b) 130% of the manufacturer's invoice price plus 100%
of taxes, license fees and insurance, 130% of freight charges, 100% of the
dealer's cost of additional dealer-installed equipment (not to exceed 25% of
the amount financed in all states except California; not to exceed 70% of the
manufacturer's invoice price in California if required to meet park
requirements), and up to $1,500 of set-up costs per module. With respect to
used manufactured homes, the Company may finance up to 95% of the lesser of (a)
the total delivered sales price of the unit (including taxes, fees, insurance
and up to $900 of set-up costs per module), or (b) the appraised value of the
unit plus taxes, fees, and insurance. Such appraisals on used manufactured
homes are performed by employees of the Company. If the application meets the
Company's guidelines and the credit is approved, the Company purchases the
contract after the manufactured home is delivered and set up and the customer
has moved in. The guidelines in this paragraph may be exceeded if compensating
factors enhance the obligor's equity position.
 
  The Company computes the loan-to-value ratio with respect to each Contract by
first computing the percentage relationship that the down payment (which, in
the case of certain Contracts, including Land-and-Home Contracts, may include
the borrower's equity in land for which a lien has been granted to the Company)
bears to the total loan amount plus such down payment, then subtracting the
result from one. For certain Contracts in which a lien on land has been granted
to the Company in lieu of a cash down payment, the loan-to-value ratio is
computed by dividing the appraised value of the land by the total loan amount
and
 
                                       13
<PAGE>
 
subtracting the result from one. Manufactured Homes, unlike site-built homes,
generally depreciate in value. Consequently, at any time after origination it
is possible, especially in the case of Contracts with high loan-to-value ratios
at origination, that the market value of a Manufactured Home may be lower than
the principal amount outstanding under the related Contract.
 
  The volume of manufactured housing contracts purchased or originated by the
Company for the past five years and certain other information at the end of
such years were as follows:
 
<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31,
                          ------------------------------------------------------
                            1990      1991       1992        1993        1994
                          --------  --------  ----------  ----------  ----------
                            (DOLLARS IN THOUSANDS EXCEPT FOR AVERAGE SIZE)
<S>                       <C>       <C>       <C>         <C>         <C>
Principal balance of
 contracts purchased:
  FHA/VA................  $426,689  $507,879  $  265,992  $  252,466  $   67,260
  Conventional..........   459,466   432,060     942,874   2,196,655   3,134,231
                          --------  --------  ----------  ----------  ----------
      Total.............  $886,155  $939,939  $1,208,866  $2,449,121  $3,201,491
                          ========  ========  ==========  ==========  ==========
Number of contracts pur-
 chased.................    42,396    43,842      53,484      96,934     117,742
Average contract size...  $ 20,902  $ 21,439  $   22,602  $   25,266  $   27,191
Average interest rate...      13.6%     12.7%       11.5%       10.1%       11.0%
Weighted average remain-
 ing term at purchase
 (months)...............       193       192         199         205         218
</TABLE>
 
POOLING AND DISPOSITION OF CONTRACTS
 
  The Company generally pools contracts for sale to investors within 15 to 120
days of purchase. In the case of FHA-insured and VA-guaranteed manufactured
housing contracts, the Company generally issues modified pass-through
certificates secured by the contracts and guaranteed by the Government National
Mortgage Association ("GNMA certificates"). The GNMA certificates provide for
the payment by the Company to registered holders of GNMA certificates of
monthly payments of principal and interest and the "pass-through" of any
prepayments of the contracts.
 
  In the case of conventional manufactured housing contracts, the Company sells
pools of contracts through asset securitization vehicles such as the Trust
Funds described herein. The Company establishes a specified level of recourse
(which may take the form of a subordinated right to interest payments on the
Contracts, payable after the payment of scheduled principal and interest on the
related investor interests) or a cash reserve fund for losses on the contracts
comprising the pools. Upon a default under a contract and a liquidation of the
underlying collateral, any net losses are charged against the established
recourse amount or the reserve fund.
 
SERVICING
 
  The Company services all of the manufactured housing contracts it originates
or purchases from other originators, collecting loan payments, taxes and
insurance payments where applicable and other payments from borrowers and
remitting principal and interest payments to the holders of the conventional
contracts or of the GNMA certificates backed by FHA-insured and VA-guaranteed
contracts.
 
  The following table shows the composition of the Company's servicing
portfolio of contracts that the Company originated, including manufactured
housing contracts, recreational vehicle contracts, motorcycle contracts,
special product contracts and home improvement contracts, on the dates
indicated:
 
<TABLE>
<CAPTION>
                                             AT DECEMBER 31,
                          ------------------------------------------------------
                             1990       1991       1992       1993       1994
                          ---------- ---------- ---------- ---------- ----------
<S>                       <C>        <C>        <C>        <C>        <C>
Unpaid principal balance
 of contracts being
 serviced (in thou-
 sands).................  $4,098,091 $4,753,650 $5,278,370 $6,922,340 $9,441,385
Average unpaid balance..  $   16,456 $   16,394 $   16,638 $   17,864 $   19,042
Number of contracts
 serviced...............     249,038    289,960    317,251    387,509    495,809
</TABLE>
 
  In 1990, the Company began subservicing manufactured housing contracts
originated by other lenders. These subserviced contracts are not reflected in
the foregoing table.
 
                                       14
<PAGE>
 
                              YIELD CONSIDERATIONS
 
  The Remittance Rates and the weighted average Contract Rate of the Contracts
relating to each Series of Certificates will be set forth in the related
Prospectus Supplement.
 
  Unless otherwise specified in the related Prospectus Supplement, each monthly
accrual of interest on a Contract is calculated at one-twelfth of the product
of the Contract Rate and the principal balance outstanding on the scheduled
payment date for such Contract in the preceding month. Unless otherwise
specified in the related Prospectus Supplement, the Remittance Rate with
respect to each Certificate will be calculated similarly.
 
  The Prospectus Supplement for each Series will indicate that a lower rate of
principal prepayments than anticipated would negatively affect the total return
to investors of any Class of Certificates that is offered at a discount to its
principal amount, and a higher rate of principal prepayments than anticipated
would negatively affect the total return to investors of any such Class of
Certificates that is offered at a premium to its principal amount or without
any principal amount.
 
  The yield on some types of Certificates which may be offered hereby, such as
Interest Only Certificates, Principal Only Certificates, and Fast Pay/Slow Pay
Certificates, each as further described in "Description of Certificates--
General," may be particularly sensitive to prepayment rates, and to changes in
prepayment rates, on the underlying Contracts. If so stated in the related
Prospectus Supplement, the yield on some types of Certificates which may be
offered hereby could change and may be negative under certain prepayment rate
scenarios. Accordingly, some types of Certificates may not be legal or
appropriate investments for certain financial institutions, pension funds or
others. See "ERISA Considerations" and "Legal Investment Considerations." In
addition, the timing of changes in the rate of prepayment on the Contracts
included in a Contract Pool may significantly affect an investor's actual yield
to maturity, even if the average prepayment rate over time is consistent with
the investor's expectations. In general, the earlier that prepayments on
Contracts occur, the greater the effect on the investor's yield to maturity.
 
  If a Series of Certificates contains Classes of Certificates entitled to
receive distributions of principal or interest or both, in a specified order
other than as a specified percentage of each distribution of principal or
interest or both, the Prospectus Supplement will set forth information,
measured relative to a prepayment standard or model specified in such
Prospectus Supplement, with respect to the projected weighted average life of
each such Class and the percentage of the original principal of each such Class
that would be outstanding on specified Remittance Dates for such Series based
on the assumptions stated in such Prospectus Supplement, including assumptions
that prepayments on the Contracts in the related Trust Fund are made at rates
corresponding to the various percentages of such prepayment standard or model.
 
                     MATURITY AND PREPAYMENT CONSIDERATIONS
 
MATURITY
 
  Unless otherwise described in an applicable Prospectus Supplement, all of the
Contracts will have maturities at origination of not more than 30 years.
 
PREPAYMENT CONSIDERATIONS
 
  Contracts generally may be prepaid in full or in part without penalty. FHA
Contracts and VA Contracts may be prepaid at any time without penalty. Based on
the Company's experience with the portfolio of manufactured housing contracts
serviced by it, the Company anticipates that a number of the Contracts will be
prepaid prior to their maturity. A number of factors, including homeowner
mobility, general and regional economic conditions and prevailing interest
rates, may influence prepayments. In addition, repurchases of Contracts on
account of certain breaches of representations and warranties have the effect
of prepaying such Contracts and therefore would affect the average life of the
Certificates. Most of the Contracts contain a "due-
 
                                       15
<PAGE>
 
on-sale" clause that would permit the Servicer to accelerate the maturity of a
Contract upon the sale of the related Manufactured Home. In the case of those
Contracts that do contain due-on-sale clauses, the Servicer will permit
assumptions of such Contracts if the purchaser of the related Manufactured Home
satisfies the Company's then-current underwriting standards.
 
  Information regarding the Prepayment Model or any other rate of assumed
prepayment, as applicable, will be set forth in the Prospectus Supplement with
respect to a Series of Certificates.
 
  See "Description of the Certificates--Termination of the Agreement" for a
description of the Company's or Servicer's option to repurchase the Contracts
comprising part of a Trust Fund when the aggregate outstanding principal
balance of such Contracts is less than a specified percentage of the initial
aggregate outstanding principal balance of such Contracts as of the related
Cut-off Date. See also "The Trust Fund--The Contract Pools" for a description
of the obligations of the Company to repurchase a Contract in case of a breach
of a representation or warranty relative to such Contract.
 
                        DESCRIPTION OF THE CERTIFICATES
 
  Each Series of Certificates will be issued pursuant to a separate pooling and
servicing agreement (each, an "Agreement") to be entered into among the
Company, as Seller and Servicer, and the trustee named in the related
Prospectus Supplement (the "Trustee"), and such other parties, if any, as are
described in the applicable Prospectus Supplement. The following summaries
describe certain provisions expected to be common to each Agreement and the
related Certificates, but do not purport to be complete and are subject to, and
are qualified in their entirety by reference to, the provisions of the related
Agreement and the description set forth in the related Prospectus Supplement.
Section references contained herein refer to sections of the form of Agreement
filed as an exhibit to the Registration Statement of which this Prospectus is a
part (the "Registration Statement"). The portions of such sections described
herein may be contained in different numbered sections in the actual Agreement
pursuant to which any Series of Certificates is issued. The provisions of the
form of Agreement filed as an exhibit to the Registration Statement that are
not described herein may differ from the provisions of any actual Agreement.
The material differences will be described in the related Prospectus
Supplement. Capitalized terms used herein and not otherwise defined herein
shall have the meanings assigned to them in the form of Agreement filed as an
exhibit to the Registration Statement.
 
  Each Series of Certificates will have been rated in the rating category by
the rating agency or agencies specified in the related Prospectus Supplement.
 
GENERAL
 
  The Certificates may be issued in one or more Classes. If the Certificates of
a Series are issued in more than one Class, the Certificates of all or less
than all of such Classes may be sold pursuant to this Prospectus, and there may
be separate Prospectus Supplements relating to one or more of such Classes so
sold. Any reference herein to the Prospectus Supplement relating to a Series
comprised of more than one Class should be understood as a reference to each of
the Prospectus Supplements relating to the Classes sold hereunder. Any
reference herein to the Certificates of a Class should be understood to refer
to the Certificates of a Class within a Series or all of the Certificates of a
single-Class Series, as the context may require. For convenience of
description, any reference in this Prospectus to a "Class" of Certificates
includes a reference to any subclass of such Class.
 
  The Certificates of each Series will be issued in fully registered form only
and will represent the interests specified in the related Prospectus Supplement
in a separate trust fund (the "Trust Fund") created pursuant to the related
Agreement. The Trust Fund will be held by the Trustee for the benefit of the
Certificateholders.
 
                                       16
<PAGE>
 
Each Trust Fund, to the extent specified in the related Prospectus Supplement,
will include (i) Contracts (the "Contract Pool") which are subject to the
Agreement from time to time, (ii) the amounts held in the Certificate Account
from time to time, (iii) proceeds from certain hazard insurance on individual
Manufactured Homes and Manufactured Homes (or the related real estate, in the
case of Land-and-Home Contracts) acquired by repossession, (iv) any letter of
credit, guarantee, surety bond, insurance policy, cash reserve fund or other
credit enhancement securing payment of all or part of a Series of Certificates
and (v) such other property as may be specified in the related Prospectus
Supplement. Except as otherwise specified in the related Prospectus Supplement,
the Certificates will be freely transferable and exchangeable at the corporate
trust office of the Trustee at the address set forth in the related Prospectus
Supplement. No service charge will be made for any registration of exchange or
transfer of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or other governmental charge.
 
  Ownership of each Contract Pool may be evidenced by one or more Classes of
Certificates, each representing the interest in the Contract Pool specified in
the related Prospectus Supplement. Each Series of Certificates may include one
or more Classes ("Subordinated Certificates") which are subordinated in right
of distribution to one or more other Classes ("Senior Certificates"), as
provided in the related Prospectus Supplement. Certificates of a Series which
includes Senior and Subordinated Certificates are referred to herein
collectively as "Senior/Subordinated Certificates." A Series of
Senior/Subordinated Certificates may include one or more Classes ("Mezzanine
Certificates") which are subordinated to one or more Classes of Certificates
and are senior to one or more Classes of Certificates. The Prospectus
Supplement with respect to a Series of Senior/Subordinated Certificates will
set forth, among other things, the extent to which the Subordinated
Certificates are subordinated (which may include a formula for determining the
subordinated amount or for determining the allocation of the Amount Available
(hereinafter defined) among Senior Certificates and Subordinated Certificates),
the allocation of losses among the Classes of Subordinated Certificates, the
period or periods of such subordination, the minimum subordinated amount, if
any, and any distributions or payments which will not be affected by such
subordination. The protection afforded to the Senior Certificateholders from
the subordination feature described above will be effected by the preferential
right of such Certificateholders to receive current distributions from the
Contract Pool. If a Series of Certificates contains more than one Class of
Subordinated Certificates, losses will be allocated among such Classes in the
manner described in the Prospectus Supplement. If so specified in the
applicable Prospectus Supplement, Mezzanine Certificates or other Classes of
Subordinated Certificates may be entitled to the benefits of other forms of
credit enhancement and may, if rated in one of the four highest rating
categories by a nationally recognized statistical rating organization, be
offered pursuant to this Prospectus and such Prospectus Supplement.
 
  If so specified in a Prospectus Supplement, a Series of Certificates may
include one or more Classes which (i) are entitled to receive distributions
only in respect of principal ("Principal Only Certificates"), interest
("Interest Only Certificates") or any combination thereof, or in specified
proportions in respect of such payments, and/or (ii) are entitled to receive
distributions in respect of principal before or after specified principal
distributions have been made on one or more other Classes within such Series
("Fast Pay/Slow Pay Certificates"), or on a planned amortization schedule ("PAC
Certificates") or targeted amortization schedule ("TAC Certificates") or upon
the occurrence of other specified events. The Prospectus Supplement will set
forth the rate at which interest will be paid to Certificateholders of each
Class of a given Series (the "Pass-Through Rate"). Such Pass-Through Rate may
be fixed, variable or adjustable, as specified in the related Prospectus
Supplement
 
  The related Prospectus Supplement will specify the minimum denomination or
initial principal amount of Contracts evidenced by a single Certificate of each
Class of Certificates of a Series (a "Single Certificate").
 
  Distributions of principal and interest on the Certificates will be made on
the payment dates set forth in the related Prospectus Supplement (each, a
"Remittance Date") to the persons in whose names the Certificates are
registered at the close of business on the related record date specified in the
related Prospectus
 
                                       17
<PAGE>
 
Supplement (the "Record Date"). Distributions will be made by check mailed to
the address of the person entitled thereto as it appears on the Certificate
Register, or, to the extent described in the related Agreement, by wire
transfer, except that the final distribution in retirement of Certificates will
be made only upon presentation and surrender of the Certificates at the office
or agency of the Trustee specified in the final distribution notice to
Certificateholders.
 
GLOBAL CERTIFICATES
 
  The Certificates of a Class may be issued in whole or in part in the form of
one or more global certificates (each, a "Global Certificate") that will be
deposited with, or on behalf of, and registered in the name of a nominee for, a
depositary (the "Depositary") identified in the related Prospectus Supplement.
The description of the Certificates contained in this Prospectus assumes that
the Certificates will be issued in definitive form. If the Certificates of a
Class are issued in the form of one or more Global Certificates, the term
"Certificateholder" should be understood to refer to the beneficial owners of
the Global Certificates, and the rights of such Certificateholders will be
limited as described under this subheading.
 
  Global Certificates will be issued in registered form. Unless and until it is
exchanged in whole or in part for Certificates in definitive form, a Global
Certificate may not be transferred except as a whole by the Depositary for such
Global Certificate to a nominee of such Depositary or by a nominee of such
Depositary to such Depositary or another nominee of such Depositary or by such
Depositary or any such nominee to a successor of such Depositary or a nominee
of such successor.
 
  The specific terms of the depositary arrangement with respect to any
Certificates of a Class will be described in the related Prospectus Supplement.
It is anticipated that the following provisions will apply to all depositary
arrangements:
 
  Upon the issuance of a Global Certificate, the Depositary for such Global
Certificate will credit, on its book-entry registration and transfer system,
the respective denominations of the Certificates represented by such Global
Certificate to the accounts of institutions that have accounts with such
Depositary ("participants"). Ownership of beneficial interests in a Global
Certificate will be limited to participants or persons that may hold interests
through participants. Ownership of beneficial interests in such Global
Certificate will be shown on, and the transfer of that ownership will be
effected only through, records maintained by the Depositary for such Global
Certificate or by participants or persons that hold through participants. The
laws of some states require that certain purchasers of securities take physical
delivery of such securities in definitive form. Such limits and such laws may
impair the ability to transfer beneficial interests in a Global Certificate.
 
  So long as the Depositary for a Global Certificate, or its nominee, is the
owner of such Global Certificate, such Depositary or such nominee, as the case
may be, will be considered the sole owner or holder of the Certificates
represented by such Global Certificate for all purposes under the Agreement
relating to such Certificates. Except as set forth below, owners of beneficial
interests in a Global Certificate will not be entitled to have Certificates of
the Series represented by such Global Certificate registered in their names,
will not receive or be entitled to receive physical delivery of Certificates of
such Series in definitive form and will not be considered the owners or holders
thereof under the Agreement governing such Certificates.
 
  Distributions or payments on Certificates registered in the name of or held
by a Depositary or its nominee will be made to the Depositary or its nominee,
as the case may be, as the registered owner for the holder of the Global
Certificate representing such Certificates. In addition, all reports required
under the applicable Agreement to be made to Certificateholders (as described
below under "Reports to Certificateholders") will be delivered to the
Depositary or its nominee, as the case may be. None of the Company, Servicer,
Trustee, or any agent thereof (including any applicable Certificate Registrar
or Paying Agent), will have any responsibility or liability for any aspect of
the records relating to or payments made on account of beneficial ownership
interests in a Global Certificate or for maintaining, supervising or reviewing
any records relating to such beneficial ownership interests or for providing
reports to the related beneficial owners.
 
                                       18
<PAGE>
 
  The Company expects that the Depositary for Certificates of a Class, upon
receipt of any distribution or payment in respect of a Global Certificate, will
credit immediately participants' accounts with payments in amounts
proportionate to their respective beneficial interest in such Global
Certificate as shown on the records of such Depositary. The Company also
expects that payments by participants to owners of beneficial interests in such
Global Certificate held through such participants will be governed by standing
instructions and customary practices, as is now the case with securities held
for the accounts of customers registered in "street name," and will be the
responsibility of such participants.
 
  If a Depositary for Certificates of a Class is at any time unwilling or
unable to continue as Depositary and a successor depositary is not appointed by
or on behalf of the Company within the time period specified in the Agreement,
the Company will cause to be issued Certificates of such Class in definitive
form in exchange for the related Global Certificate or Certificates. In
addition, the Company may at any time and in its sole discretion determine not
to have any Certificates of a Class represented by one or more Global
Certificates and, in such event, will cause to be issued Certificates of such
Class in definitive form in exchange for the related Global Certificate or
Certificates. Further, if the Company so specifies with respect to the
Certificates of a Class, an owner of a beneficial interest in a Global
Certificate representing Certificates of such Class may, on terms acceptable to
the Company and the Depositary for such Global Certificate, receive
Certificates of such Class in definitive form. In any such instance, an owner
of a beneficial interest in a Global Certificate will be entitled to physical
delivery in definitive form of Certificates of the Class represented by such
Global Certificate equal in denominations to such beneficial interest and to
have such Certificates registered in its name.
 
CONVEYANCE OF CONTRACTS
 
  The Company will transfer, assign, set over and otherwise convey to the
Trustee all right, title and interest of the Company in the Contracts,
including all security interests created thereby and any related mortgages or
deeds of trust, all principal and interest received on or with respect to the
Contracts (other than receipts of principal and interest due on the Contracts
before the Cut-off Date), all rights under certain hazard insurance policies on
the related Manufactured Homes, all documents contained in the Contract files
and all proceeds derived from any of the foregoing. (Section 2.01.) On behalf
of the Trust, as the issuer of the related Series of Certificates, the Trustee,
concurrently with such conveyance, will execute and deliver the Certificates to
the order of the Company. The Contracts will be as described on a list attached
to the Agreement. (Sections 1.02 and 2.02.) Such list will include the amount
of monthly payments due on each Contract as of the date of issuance of the
Certificates, the Contract Rate on each Contract and the maturity date of each
Contract. Such list will be available for inspection by any Certificateholder
at the principal executive office of the Servicer. (Sections 1.02 and 5.04.)
Prior to the conveyance of the Contracts to the Trust, the Company's internal
audit department will complete a review of all of the Contract files, including
the certificates of title to, or other evidence of a perfected security
interest in, the Manufactured Homes, confirming the accuracy of the list of
Contracts delivered to the Trustee. Any Contract discovered not to agree with
such list in a manner that is materially adverse to the interests of the
Certificateholders will be repurchased by the Company or replaced with another
Contract, or, if the discrepancy relates to the unpaid principal balance of a
Contract, the Company may deposit cash in the separate account maintained at an
Eligible Institution in the name of the Trustee (the "Certificate Account") in
an amount sufficient to offset such discrepancy. If the Trust Fund includes a
Pre-Funding Account, the related Prospectus Supplement will specify the
conditions that must be satisfied prior to any transfer of Subsequent
Contracts, including the requisite characteristics of the Subsequent Contracts.
 
  The Agreement will designate the Company as custodian to maintain possession,
as the Trustee's agent, of the Contracts and any other documents related to the
Manufactured Homes (other than the Land-and-Home Contracts and related
documents). (Sections 2.03 and 4.01.) To facilitate servicing and save
administrative costs, the documents will not be physically segregated from
other similar documents that are in the Company's possession. Uniform
Commercial Code financing statements will be filed in Minnesota reflecting the
sale and assignment of the Contracts to the Trustee, and the Company's
accounting records
 
                                       19
<PAGE>
 
and computer systems will also reflect such sale and assignment. In addition,
the Contracts will be stamped to reflect their assignment to the Trustee.
However, if through fraud, negligence or otherwise, a subsequent purchaser were
able to take physical possession of the Contracts without knowledge of the
assignment, the Trustee's interest in the Contracts could be defeated. See
"Risk Factors--Security Interests and Certain Other Aspects of the Contracts."
The Agreement will designate the Trustee or another independent custodian, as
the Trustee's agent, to maintain possession of the documents relating to all
Land-and-Home Contracts.
 
  Except as otherwise specified in the related Prospectus Supplement, the
Company will make certain warranties in the Agreement with respect to each
Contract as of the Closing Date, including that: (a) as of the Cut-off Date, or
the date of origination, if later, the most recent scheduled payment was made
or was not delinquent more than 59 days; (b) no provision of a Contract has
been waived, altered or modified in any respect, except by instruments or
documents contained in the Contract file or the Land-and-Home Contract file;
(c) each Contract is a legal, valid and binding obligation of the Obligor and
is enforceable in accordance with its terms (except as may be limited by laws
affecting creditors' rights generally); (d) no Contract is subject to any right
of rescission, set-off, counterclaim or defense; (e) each Contract is covered
by hazard insurance described under "--Servicing--Hazard Insurance"; (f) each
Contract has been originated by a manufactured housing dealer or the Company in
the ordinary course of such dealer's or the Company's business and, if
originated by a manufactured housing dealer, was purchased by the Company in
the ordinary course of business; (g) no Contract was originated in or is
subject to the laws of any jurisdiction whose laws would make the transfer of
the Contract or an interest therein to the Trustee pursuant to the Agreement or
pursuant to the Certificates unlawful; (h) each Contract complies with all
requirements of law; (i) no Contract has been satisfied, subordinated in whole
or in part or rescinded and the Manufactured Home securing the Contract has not
been released from the lien of the Contract in whole or in part; (j) each
Contract creates a valid and enforceable first priority security interest in
favor of the Company in the Manufactured Home covered thereby and, with respect
to each Land-and-Home Contract, the lien created thereby has been recorded or
will be recorded within six months, and such security interest or lien has been
assigned by the Company to the Trustee; (k) all parties to each Contract had
capacity to execute such Contract; (l) no Contract has been sold, assigned or
pledged to any other person and prior to the transfer of the Contracts by the
Company to the Trustee, the Company had good and marketable title to each
Contract free and clear of any encumbrance, equity, loan, pledge, charge, claim
or security interest, and was the sole owner and had full right to transfer
such Contract to the Trustee; (m) as of the Cut-off Date, or the date of
origination, if later, there was no default, breach, violation or event
permitting acceleration under any Contract (except for payment delinquencies
permitted by clause (a) above), no event which with notice and the expiration
of any grace or cure period would constitute a default, breach, violation or
event permitting acceleration under such Contract, and the Company has not
waived any of the foregoing; (n) as of the Closing Date there were, to the best
of the Company's knowledge, no liens or claims which have been filed for work,
labor or materials affecting a Manufactured Home or any related Mortgaged
Property securing a Contract, which are or may be liens prior or equal to the
lien of the Contract; (o) each Contract other than a step-up rate Contract is a
fully-amortizing loan with a fixed Contract Rate and provides for level
payments over the term of such Contract; (p) each Contract contains customary
and enforceable provisions such as to render the rights and remedies of the
Holder thereof adequate for realization against the collateral of the benefits
of the security; (q) the description of each Contract set forth in the list
delivered to the Trustee is true and correct; (r) there is only one original of
each Contract; (s) except as specified in the related Prospectus Supplement,
none of the Contracts had a Loan-to-Value Ratio at origination greater than 95%
and, if the related Manufactured Home was new at the time such Contract was
originated, the original principal balance of such Contract did not exceed 130%
of the manufacturer's invoice price plus 100% of taxes and license fees, 130%
of freight charges, 100% of the dealer's cost of dealer-installed equipment
(not to exceed 25% of the amount financed in all states except California; not
to exceed 70% of the manufacturer's invoice price in California if required to
meet park requirements) and up to $1,500 of set-up costs per module; (t) at the
time of origination of each Contract the Obligor was the primary resident of
the related Manufactured Home; (u) other than the Land-and-Home Contracts, the
related Manufactured Home is not considered or classified as part of the real
estate on which it is located under the laws of the jurisdiction in which it is
located, and as of the Closing Date
 
                                       20
<PAGE>
 
such Manufactured Home was, to the best of the Company's knowledge, free of
damage and in good repair; (v) the related Manufactured Home is a "manufactured
home" within the meaning of 42 United States Code, Section 5402(6) and each
manufactured housing dealer from whom the Company purchased a Contract was
approved by the Company in accordance with the requirements of the Secretary of
Housing and Urban Development; (w) each Contract is a "qualified mortgage"
under Section 860G(a)(3) of the Code and each Manufactured Home is
"manufactured housing" within the meaning of Section 25(e)(10) of the Code; and
(x) if a Contract is an FHA/VA Contract, the Contract has been serviced in
accordance with FHA/VA Regulations, the insurance or guarantee of the Contract
under the FHA/VA Regulations and related laws is in full force and effect, and
no event has occurred which, with or without notice or lapse of time or both,
would impair such insurance or guarantee. (Article III.)
 
  Under the terms of the Agreement, and subject to the conditions specified in
the preceding paragraph and to the Company's option to effect a substitution as
described in the next paragraph, the Company will be obligated to repurchase
for the Repurchase Price (as defined below) any Contract on the first business
day after the first Determination Date which is more than 90 days after the
Company becomes aware, or should have become aware, or the Company's receipt of
written notice from the Trustee or the Servicer, of a breach of any
representation or warranty of the Company in the Agreement that materially
adversely affects the Trust's interest in any Contract if such breach has not
been cured. (Section 3.05.) The Repurchase Price for any Contract will be the
remaining principal amount outstanding on such Contract on the date of
repurchase plus accrued and unpaid interest thereon at its Contract Rate to the
date of such repurchase. (Section 1.02.) This repurchase obligation constitutes
the sole remedy available to the Trust Fund and the Certificateholders for a
breach of a warranty under the Agreement with respect to the Contracts (but not
with respect to any other breach by the Company of its obligations under the
Agreement). If a prohibited transaction tax under the REMIC provisions of the
Code is incurred in connection with such repurchase, distributions otherwise
payable to Residual Certificateholders will be applied to pay such tax. The
Company will be required to pay the amount of such tax that is not funded out
of such distributions. (Section 6.06.)
 
  In lieu of purchasing a Contract as specified in the preceding paragraph,
during the two-year period following the Closing Date, the Company may, at its
option, substitute an Eligible Substitute Contract (as defined below) for the
Contract that it is otherwise obligated to repurchase (referred to herein as
the "Replaced Contract"). An Eligible Substitute Contract is a Contract that
satisfies, as of the date of its substitution, the representations and
warranties specified in Article III of the Agreement, has a Scheduled Principal
Balance that is not greater than the Scheduled Principal Balance of the
Replaced Contract, has a Contract Rate that is at least equal to the Contract
Rate of the Replaced Contract and has a remaining term to scheduled maturity
that is not greater than the remaining term to scheduled maturity of the
Replaced Contract. (Section 1.02.) The Company will be required to deposit in
the Certificate Account cash in the amount, if any, by which the Scheduled
Principal Balance of the Replaced Contract exceeds the Scheduled Principal
Balance of the Contract being substituted. Such deposit will be deemed to be a
Partial Principal Prepayment. (Sections 1.02 and 3.05.)
 
PAYMENTS ON CONTRACTS
 
  Each Certificate Account will be a trust account established by the Servicer
as to each Series of Certificates in the name of the Trustee (i) with a
depository institution, the long-term unsecured debt obligations of which at
the time of any deposit therein are rated within the two highest rating
categories or such other rating category as will not adversely affect the
ratings assigned to the Certificates by each rating agency rating the
Certificates of such Series, (ii) with the trust department of a national bank,
(iii) in an account or accounts the deposits in which are fully insured by the
FDIC, (iv) in an account or accounts the deposits in which are insured by the
FDIC (to the limits established by the FDIC), the uninsured deposits in which
are otherwise secured such that, as evidenced by an opinion of counsel, the
Certificateholders have a claim with respect to the funds in the Certificate
Account or a perfected first priority security interest against any collateral
securing such funds that is superior to the claims of any other depositors or
general creditors of the depository institution with which the Certificate
Account is maintained or (v) otherwise acceptable to
 
                                       21
<PAGE>
 
the rating agency without reduction or withdrawal of the rating assigned to the
relevant certificates. The collateral eligible to secure amounts in the
Certificate Account is limited to United States government securities and
certain other high-quality investments specified in the applicable agreement
("Eligible Investments"). A Certificate Account may be maintained as an
interest bearing account, or the funds held therein may be invested pending
each succeeding Remittance Date in Eligible Investments.
 
  Unless otherwise specified in the related Prospectus Supplement, the Servicer
will deposit in the Certificate Account on a daily basis the following payments
and collections received or made by it subsequent to the Cut-off Date
(including scheduled payments of principal and interest due after the Cut-off
Date but received by the Servicer on or before the Cut-off Date):
 
    (i) all Obligor payments on account of principal, including principal
  prepayments, on the Contracts;
 
    (ii) all Obligor payments on account of interest on the Contracts;
 
    (iii) all amounts received and retained in connection with the
  liquidation of defaulted Contracts, net of liquidation expenses ("Net
  Liquidation Proceeds");
 
    (iv) all proceeds received under any hazard or other insurance policy
  covering any Contract, other than proceeds to be applied to the restoration
  or repair of the Manufactured Home or released to the Obligor;
 
    (v) any Advances made as described under "Advances" and certain other
  amounts required under the Agreement to be deposited in the Certificate
  Account;
 
    (vi) all amounts received from any credit enhancement provided with
  respect to a Series of Certificates; and
 
    (vii) all proceeds of any Contract or property acquired in respect
  thereof repurchased by the Servicer, or the Company, or otherwise as
  described above or under "Termination" below.
 
DISTRIBUTIONS ON CERTIFICATES
 
  Except as otherwise provided in the related Prospectus Supplement, on each
Remittance Date, the Trustee will withdraw from the applicable Certificate
Account and distribute to the Certificateholders of each Class (other than a
Series having a Class of Subordinated Certificates, as described below), either
the specified interest of such Class in the Contract Pool times the aggregate
of all amounts on deposit in the Certificate Account as of the third Business
Day preceding the Remittance Date or such other date as may be specified in the
related Prospectus Supplement (the "Determination Date"), or, in the case of a
Series of Certificates comprised of Classes which have been assigned a Stated
Balance, payments of interest and payments in reduction of the Stated Balance
from all amounts on deposit in the Certificate Account on the Determination
Date, in the priority and calculated in the manner set forth in the related
Prospectus Supplement, except, in each case: (i) all payments on the Contracts
that were due on or before the Cut-off Date; (ii) all payments or collections
received after the Due Period preceding the month in which the Remittance Date
occurs; (iii) all scheduled payments of principal and interest due on a date or
dates subsequent to the Due Period preceding the Determination Date; (iv)
amounts representing reimbursement for Advances, such reimbursement being
limited, if so specified in the related Prospectus Supplement, to amounts
received on particular Contracts as late collections of principal or interest
as to which the Servicer has made an unreimbursed Advance; and (v) amounts
representing reimbursement for any unpaid Servicing Fee and expenses from
Liquidation Proceeds, condemnation proceeds and proceeds of insurance policies
with respect to the related Contracts. The amount of principal and interest
specified in the related Prospectus Supplement to be distributed to
Certificateholders is referred to herein as the "Certificate Distribution
Amount." The amounts on deposit in the Certificate Account on a Determination
Date, less the amounts specified in (i) through (v) above, are referred to
herein as the "Amount Available."
 
  Unless otherwise specified in the related Prospectus Supplement, with respect
to a Series of Certificates having a Class of Subordinated Certificates, on
each Remittance Date, the Trustee will withdraw from the
 
                                       22
<PAGE>
 
applicable Certificate Account and distribute to the Holders of Senior
Certificates, in the aggregate, the lesser of (i) the Senior Distribution
Amount plus the Outstanding Senior Shortfall (each defined below), or (ii) the
percentage interest (which may vary as specified in the related Prospectus
Supplement) of the Classes of Senior Certificates times the Amount Available
plus (a) the percentage interest (which may vary as specified in the related
Prospectus Supplement) of the Classes of Subordinated Certificates times the
Amount Available, not to exceed the Available Subordination Amount, if any, as
defined in the related Prospectus Supplement, and (b) Advances, if any, made by
the Servicer. The distribution made to the Certificateholders of each Class of
Senior Certificates shall be calculated as described in the related Prospectus
Supplement and may vary as to the allocation of principal or interest or both.
Unless otherwise specified in the related Prospectus Supplement, the Senior
Distribution Amount is an amount equal to the percentage interest of the
Classes of Senior Certificates times:
 
    (i) all regularly scheduled payments of principal of and interest which
  were due on Contracts during the related Due Period, whether or not
  received, with the interest portions thereof adjusted to the Remittance
  Rate;
 
    (ii) all Principal Prepayments made by the Obligor during the prior Due
  Period;
 
    (iii) with respect to each Contract not described in (iv) below, all
  insurance proceeds, all condemnation awards and any other cash proceeds
  from a source other than the Obligor, to the extent required to be
  deposited in the Certificate Account, which were received during the prior
  Due Period, net of related unreimbursed Advances and net of any portion
  thereof which, as to any Contract, constitutes late collections;
 
    (iv) with respect to each Contract as to which a receipt of Liquidation
  Proceeds has been received during the prior Due Period or other event of
  termination of the Contract has occurred during the prior Due Period, an
  amount equal to the principal amount of the Contract outstanding
  immediately prior to the date of receipt of such Liquidation Proceeds or
  such other event of termination, reduced by the principal portion of any
  unpaid payments due on or before such date to the extent previously
  advanced against or otherwise received by the Certificateholder, plus
  interest thereon from the most recent Due Date at the Remittance Rate; and
 
    (v) with respect to each Contract repurchased by the Company for which
  the repurchase price was not distributed previously, an amount equal to the
  principal amount of the Contract outstanding on the date of such repurchase
  reduced by the principal portion of any unpaid payments due on or before
  such date (but only to the extent advanced against or otherwise received by
  the Certificateholders), plus interest thereon to the most recent Due Date.
 
  The Outstanding Senior Shortfall for any Class of Senior Certificates means
as of any date, to the extent not previously paid, the aggregate of the amounts
by which the Senior Distribution Amount for such Class for any Remittance Date
exceeded the amount actually paid on such Remittance Date plus interest at the
Remittance Rate.
 
  Unless otherwise specified in the related Prospectus Supplement, on each
Remittance Date, the Servicer shall distribute to the Classes of Subordinated
Certificateholders, in the order set forth in the related Prospectus
Supplement, the balance of the Amount Available, if any, after the payment to
the Senior Certificateholders, as described above.
 
  Unless otherwise specified in the Prospectus Supplement relating to a Series
of Certificates, one or more Classes of which have been assigned a Stated
Balance, distributions in reduction of the Stated Balance of such Certificates
will be made on each Remittance Date to the Certificateholders of the Class
then entitled to receive such Certificate distributions until the aggregate
amount of such distributions have reduced the Stated Balance of the
Certificates of such Class to zero or a specified percentage. Allocation of
distributions in reduction of Stated Balance will be made to each Class of such
Certificates in the order specified in the related Prospectus Supplement,
which, if so specified in such Prospectus Supplement, may be concurrently.
Unless otherwise specified in the related Prospectus Supplement, distributions
in reduction of the Stated Balance
 
                                       23
<PAGE>
 
of each Certificate of a Class then entitled to receive such distributions will
be made pro rata among the Certificates of such Class.
 
  Unless otherwise specified in the related Prospectus Supplement, the maximum
amount which will be distributed in reduction of Stated Balance to holders of
Certificates of a Class then entitled thereto on any Remittance Date will
equal, to the extent funds are available, the sum of (i) the amount of the
interest, if any, that has accrued but is not yet payable on the Compound
Interest Certificates of such Series, if any, from the prior Remittance Date
(or since the date specified in the related Prospectus Supplement in the case
of first Remittance Date) (the "Accrual Remittance Amount"); (ii) the
Certificate Remittance Amount; and (iii) the applicable percentage of the
Excess Cash Flow, if any, specified in such Prospectus Supplement.
 
  Unless otherwise specified in the related Prospectus Supplement, the
Certificate Remittance Amount with respect to a Remittance Date will equal the
amount, if any, by which the then outstanding Stated Balance of the
Certificates of the related Classes of such Series (before taking into account
the amount of interest accrued on any Class of Compound Interest Certificates
of such Series to be added to the Stated Balance thereof on such Remittance
Date) exceeds the Asset Value, as defined in the related Prospectus Supplement,
of the Contracts in the Contract Pool underlying such Series as of the end of
the applicable Due Period specified in the related Prospectus Supplement. For
purposes of determining the Certificate Remittance Amount with respect to a
Remittance Date, the Asset Value of the Contracts will be reduced to take into
account the interest evidenced by such Classes of Certificates in the principal
distributions on or with respect to such Contracts received by the Trustee
during the preceding Due Period.
 
  Unless otherwise specified in the Prospectus Supplement relating to a Series
of Certificates, one or more Classes of which have been assigned a Stated
Balance, Excess Cash Flow represents the excess of (i) the interest evidenced
by such Classes of Certificates in the distributions received on the Contracts
underlying such Series in the Due Period preceding a Remittance Date for such
Series (and, in the case of the first Due Period, the amount deposited in the
Certificate Account on the closing date for the sale of such Certificates),
together with income from the reinvestment thereof, (ii) the sum of all
interest accrued, whether or not then payable, on the Certificates of such
Classes since the preceding Remittance Date (or since the date specified in the
related Prospectus Supplement in the case of the first Remittance Date), the
Certificate Remittance Amount for the then current Remittance Date and, if
applicable, any payments made on any Certificates of such Class pursuant to any
special distributions in reduction of Stated Balance during such Due Period.
 
  Within the time specified in the Agreement and described in the related
Prospectus Supplement, the Servicer will furnish a statement to the Trustee
setting forth the amount to be distributed on the related Remittance Date on
account of principal and interest, stated separately, and a statement setting
forth certain information with respect to the Contracts.
 
  If there are not sufficient funds in the Certificate Account to make the full
distribution to Certificateholders described above on any Remittance Date, the
Servicer will distribute the funds available for distribution to the
Certificateholders of each Class in accordance with the respective interests
therein, except that Subordinated Certificateholders, if any, will not, subject
to the limitations described in the related Prospectus Supplement, receive any
distributions until Senior Certificateholders receive the Senior Distribution
Amount plus the Outstanding Senior Shortfall. The difference between the amount
which the Certificateholders would have received if there had been sufficient
eligible funds in the Certificate Account and the amount actually distributed,
plus interest at the Remittance Rates of the respective Contracts to which such
shortfall is attributable, will be added to the amount which the
Certificateholders are entitled to receive on the next Remittance Date.
 
                                       24
<PAGE>
 
  Special Distributions. To the extent specified in the Prospectus Supplement
relating to a Series of Certificates, one or more Classes of which have been
assigned a Stated Balance and having less frequent than monthly Remittance
Dates, such Classes may receive Special Distributions in reduction of Stated
Balance ("Special Distributions") in any month, other than a month in which a
Remittance Date occurs, if, as a result of principal prepayments on the
Contracts in the related Contract Pool or low reinvestment yields, the Trustee
determines, based on assumptions specified in the related Agreement, that the
amount of cash anticipated to be on deposit in the Certificate Account on the
next Remittance Date for such Series and available to be distributed to the
Holders of the Certificates of such Classes may be less than the sum of (i) the
interest scheduled to be distributed to holders of the Certificates of such
Classes and (ii) the amount to be distributed in reduction of Stated Balance of
such Certificates on such Remittance Date. Any such Special Distributions will
be made in the same priority and manner as distributions in reduction of Stated
Balance would be made on the next Remittance Date.
 
  Subordinated Certificates. The rights of a Class of Certificateholders of a
Series to receive any or a specified portion of distributions of principal or
interest or both with respect to the Contracts, to the extent specified in the
related Agreement and described in the related Prospectus Supplement, may be
subordinated to such rights of other Certificateholders. The Prospectus
Supplement with respect to a Series of Certificates having a Class of
Subordinated Certificates will set forth, among other things, the extent to
which such Class is subordinated (which may include a formula for determining
the subordinated amount or for determining the allocation of the Amount
Available among Senior Certificates and Subordinated Certificates), the
allocation of losses among the Classes of Subordinated Certificates, the period
or periods of such subordination, the minimum subordinated amount, if any, and
any distributions or payments which will not be affected by such subordination.
The protection afforded to the Senior Certificateholders from the subordination
feature described above will be effected by the preferential right of such
Certificateholders to receive current distributions from the Contract Pool.
 
ADVANCES
 
  To the extent provided in the related Prospectus Supplement, the Servicer is
obligated to make periodic Advances of cash from its own funds or, if so
specified in the related Prospectus Supplement, from excess funds in the
Certificate Account not then required to be distributed to Certificateholders,
for distribution to the Certificateholders in an amount equal to the difference
between the amount due to them and the amount in the Certificate Account,
eligible for distribution to them pursuant to the Agreement, but only to the
extent such difference is due to delinquent payments of principal and interest
for the preceding Due Period and only to the extent the Servicer determines
such advances are recoverable from future payments and collections on the
delinquent Contracts. The Servicer's obligation to make Advances, if any, may,
as specified in the related Prospectus Supplement, be limited in amount. If so
specified in the related Prospectus Supplement, the Servicer will not be
obligated to make Advances until all or a specified portion of the Reserve
Fund, if any, is depleted. Advances are intended to maintain a regular flow of
scheduled interest and principal payments to the Senior Certificateholders, not
to guarantee or insure against losses. Accordingly, any funds so advanced are
recoverable by the Servicer out of amounts received on particular Contracts
which represent late recoveries of principal or interest respecting which any
such Advance was made.
 
                                       25
<PAGE>
 
EXAMPLE OF DISTRIBUTIONS
 
  The following is an example of the flow of funds as it would relate to a
hypothetical series of Certificates issued, and with a Cut-off Date occurring,
on November 1, 1995 (all days are assumed to be business days):
 
<TABLE>
<S>                                              <C> <C>
November 1...................................... (1) Cut-off Date.
November 1-30................................... (2) Due Period. Servicer
                                                     receives scheduled payments
                                                     on the Contracts and any
                                                     Principal Prepayments made
                                                     by Obligors and applicable
                                                     interest thereon.
December 14..................................... (3) Record Date.
December 12..................................... (4) Determination Date.
                                                     Distribution amount
                                                     determined.
December 15..................................... (5) Remittance Date.
</TABLE>
 
  Succeeding months follow the pattern of (2) through (5). The flow of funds
with respect to any Series of Certificates may differ from the above example,
as specified in the related Prospectus Supplement.
- --------
(1) The initial principal balance of the Contract Pool will be the aggregate
    principal balance of the Contracts at the close of business on the Cut-off
    Date, after deducting principal payments due on or before such date, which,
    together with corresponding interest payments, are not part of the Contract
    Pool and will not be passed through to Certificateholders.
(2) Scheduled payments and Principal Prepayments may be received at any time
    during this period and will be deposited in the Certificate Account by the
    Servicer for distribution to Certificateholders. When a Contract is prepaid
    in full, interest on the amount prepaid is collected from the Obligor only
    to the date of payment.
(3) Distributions on December 15 will be made to Certificateholders of record
    at the close of business on the Business Day immediately preceding the
    related Remittance Date.
(4) On December 12 (the third Business Day prior to the Remittance Date), the
    Servicer will determine the amounts of principal and interest which will be
    passed through on December 15. In addition, the Servicer may advance funds
    to cover any delinquencies, in which event the distribution to
    Certificateholders on December 15 will include the full amounts of
    principal and interest due during November. The Servicer will also
    calculate any changes in the relative interests evidenced by the Senior
    Certificates and the Subordinated Certificates in the Trust Fund.
(5) On December 15, the amounts determined on December 12 will be distributed
    to Certificateholders.
 
INDEMNIFICATION
 
  The Agreement requires the Company to defend and indemnify the Trust Fund,
the Trustee (including any agent of the Trustee) and the Certificateholders
(which indemnification will survive any removal of the Servicer as servicer of
the Contracts) against any and all costs, expenses, losses, damages, claims and
liabilities, including reasonable fees and expenses of counsel and expenses of
litigation (a) arising out of or resulting from the use or ownership by the
Company or the Servicer or any affiliate thereof of any Manufactured Home and
(b) for any taxes which may at any time be asserted with respect to, and as of
the date of, the conveyance of the Contracts to the Trust Fund (but not
including any federal, state or other tax arising out of the creation of the
Trust Fund and the issuance of the Certificates). (Article X).
 
  The Agreement also requires the Servicer, in connection with its duties as
servicer of the Contracts, to defend and indemnify the Trust Fund, the Trustee
and the Certificateholders (which indemnification will survive any removal of
the Servicer as servicer of the Contracts) against any and all costs, expenses,
losses, damages, claims and liabilities, including reasonable fees and expenses
of counsel and expenses of litigation, in respect of any action taken by the
Servicer with respect to any Contract while it was the Servicer. (Section
10.04.)
 
                                       26
<PAGE>
 
SERVICING
 
  Pursuant to the Agreement, the Servicer will service and administer the
Contracts assigned to the Trustee as more fully set forth below. The Servicer
will perform diligently all services and duties specified in each Agreement, in
the same manner as prudent lending institutions of manufactured housing
contracts of the same type as the Contracts in those jurisdictions where the
related Manufactured Homes are located or as otherwise specified in the
Agreement. The duties to be performed by the Servicer will include collection
and remittance of principal and interest payments, collection of insurance
claims and, if necessary, repossession.
 
  The Servicer will make reasonable efforts to collect all payments called for
under the Contracts and, consistent with the Agreement and any FHA insurance
and VA guaranty, will follow such collection procedures as it follows with
respect to mortgage loans or contracts serviced by it that are comparable to
the Contracts.
 
  Hazard Insurance. Except as otherwise specified in the related Prospectus
Supplement, the terms of the Agreement will require the Servicer to cause to be
maintained with respect to each Contract one or more Hazard Insurance Policies
which provide, at a minimum, the same coverage as a standard form fire and
extended coverage insurance policy that is customary for manufactured housing,
issued by a company authorized to issue such policies in the state in which the
Manufactured Home is located, and in an amount which is not less than the
maximum insurable value of such Manufactured Home or the principal balance due
from the Obligor on the related Contract, whichever is less; provided, however,
that the amount of coverage provided by each Hazard Insurance Policy shall be
sufficient to avoid the application of any co-insurance clause contained
therein. Each Hazard Insurance Policy caused to be maintained by the Servicer
shall contain a standard loss payee clause in favor of the Servicer and its
successors and assigns. If any Obligor is in default in the payment of premiums
on its Hazard Insurance Policy or Policies, the Servicer shall pay such
premiums out of its own funds, and may add separately such premium to the
Obligor's obligation as provided by the Contract, but may not add such premium
to the remaining principal balance of the Contract.
 
  The Servicer may maintain, in lieu of causing individual Hazard Insurance
Policies to be maintained with respect to each Manufactured Home, and shall
maintain, to the extent that the related Contract does not require the Obligor
to maintain a Hazard Insurance Policy with respect to the related Manufactured
Home, one or more blanket insurance policies covering losses on the Obligor's
interest in the Contracts resulting from the absence or insufficiency of
individual Hazard Insurance Policies. Any such blanket policy shall be
substantially in the form and in the amount carried by the Servicer as of the
date of this Agreement. The Servicer shall pay the premium for such policy on
the basis described therein and shall pay any deductible amount with respect to
claims under such policy relating to the Contracts. If the insurer thereunder
shall cease to be acceptable to the Servicer, the Servicer shall exercise its
best reasonable efforts to obtain from another insurer a replacement policy
comparable to such policy.
 
  If the Servicer shall have repossessed a Manufactured Home on behalf of the
Trustee, the Servicer shall either (i) maintain at its expense hazard insurance
with respect to such Manufactured Home, or (ii) indemnify the Trustee against
any damage to such Manufactured Home prior to resale or other disposition.
 
  Evidence as to Compliance. Unless otherwise specified in the related
Prospectus Supplement, each Agreement will require the Servicer to deliver to
the Trustee a monthly report prior to each Remittance Date, setting forth
certain information regarding the Contract Pool and the Certificates of such
Series as is specified in the related Prospectus Supplement. Each such report
to the Trustee will be accompanied by a statement from an appropriate officer
of the Servicer certifying the accuracy of such report and stating that the
Servicer has not defaulted in the performance of its obligations under the
Agreement. On or before May 1 of each year, the Servicer will deliver to the
Trustee a report of a nationally recognized accounting firm stating that such
firm has examined certain documents and records relating to the servicing of
manufactured housing contracts serviced by the Servicer under pooling and
servicing agreements similar to the Agreement and stating that, on the basis of
such procedures, such servicing has been conducted in compliance with the
Agreement, except for any exceptions set forth in such report. (Article VI.)
 
                                       27
<PAGE>
 
  Certain Matters Regarding the Servicer. The Servicer may not resign from its
obligations and duties under an Agreement except upon a determination that its
duties thereunder are no longer permissible under applicable law. No such
resignation will become effective until the Trustee or a successor servicer has
assumed the Servicer's obligations and duties under such Agreement. The
Servicer can only be removed as servicer pursuant to an Event of Termination as
discussed below. Any person with which the Servicer is merged or consolidated,
or any corporation resulting from any merger, conversion or consolidation to
which the Servicer is a party, or any person succeeding to the business of the
Servicer, will be the successor to the Servicer under the Agreement so long as
such successor services at least $100 million of manufactured housing
contracts. (Section 12.01.)
 
  Unless otherwise specified in the related Prospectus Supplement, each
Agreement will also provide that neither the Servicer, nor any director,
officer, employee or agent of the Servicer, will be under any liability to the
Trust Fund or the Certificateholders for any action taken or for restraining
from the taking of any action in good faith pursuant to the Agreement, or for
errors in judgment; provided, however, that neither the Servicer nor any such
person will be protected against any liability which would otherwise be imposed
by reason of the failure to perform its obligations in strict compliance with
the standards of care set forth in the Agreement. The Servicer may, in its
discretion, undertake any such action which it may deem necessary or desirable
with respect to the Agreement and the rights and duties of the parties thereto
and the interests of the Certificateholders thereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
will be expenses, costs and liabilities of the Trust Fund and the Servicer will
be entitled to be reimbursed therefor out of the Certificate Account.
 
  The Servicer shall keep in force throughout the term of this Agreement (i)
policy or policies of insurance covering errors and omissions for failure to
maintain insurance as required by this Agreement, and (ii) a fidelity bond.
Such policy or policies and such fidelity bond shall be in such form and amount
as is generally customary among persons which service a portfolio of
manufactured housing contracts having an aggregate principal amount of $100
million or more and which are generally regarded as servicers acceptable to
institutional investors.
 
  The Servicer, to the extent practicable, shall cause the Obligors to pay all
taxes and similar governmental charges when and as due. To the extent that
nonpayment of any taxes or charges would result in the creation of a lien upon
any Manufactured Home having a priority equal or senior to the lien of the
related Contract, the Servicer shall advance any such delinquent tax or charge.
 
  Servicing Compensation and Payment of Expenses. For its servicing of the
Contracts, the Servicer will receive servicing fees ("Servicing Fees") which
include a Monthly Servicing Fee (which the Company may assign) for each Due
Period (paid on the next succeeding Remittance Date) equal to 1/12th of the
product of 0.50% and the Pool Scheduled Principal Balance for the immediately
preceding Remittance Date. As long as the Company is the Servicer the Trustee
will pay the Company its Monthly Servicing Fee from any monies remaining after
the Certificateholders have received all payments of principal and interest for
such Remittance Date.
 
  The Monthly Servicing Fee provides compensation for customary manufactured
housing contract third-party servicing activities to be performed by the
Servicer for the Trust Fund and for additional administrative services
performed by the Servicer on behalf of the Trust Fund. Customary servicing
activities include collecting and recording payments, communicating with
obligors, investigating payment delinquencies, providing billing and tax
records to obligors and maintaining internal records with respect to each
Contract. Administrative services performed by the Servicer on behalf of the
Trust Fund include calculating distributions to Certificateholders and
providing related data processing and reporting services for Certificateholders
and on behalf of the Trustee. Expenses incurred in connection with the
servicing of the Contracts and paid by the Servicer from its Servicing Fees
include, without limitation, payment of fees and expenses of accountants,
payments of all fees and expenses incurred in connection with the enforcement
of
 
                                       28
<PAGE>
 
Contracts (except Liquidation Expenses) and payment of expenses incurred in
connection with distributions and reports to Certificateholders. The Servicer
will be reimbursed out of the Liquidation Proceeds of a Liquidated Contract for
all ordinary and necessary Liquidation Expenses incurred by it in realization
upon the related Manufactured Home. (Section 5.08.)
 
  As part of its Servicing Fees the Servicer will also be entitled to retain,
as compensation for the additional services provided in connection therewith,
any fees for late payments made by Obligors, extension fees paid by Obligors
for the extension of scheduled payments and assumption fees for permitted
assumptions of Contracts by purchasers of the related Manufactured Homes.
(Section 1.02.)
 
  Events of Termination. Except as otherwise specified in the related
Prospectus Supplement, Events of Termination under each Agreement will include
(i) any failure by the Servicer to distribute to the Certificateholders any
required payment which continues unremedied for 5 days (or such other period
specified in the related Prospectus Supplement) after the giving of written
notice; (ii) any failure by the Servicer duly to observe or perform in any
material respect any other of its covenants or agreements in the Agreement that
materially and adversely affects the interests of Certificateholders, which, in
either case, continues unremedied for 30 days after the giving of written
notice of such failure of breach; (iii) any assignment or delegation by the
Servicer of its duties or rights under the Agreement, except as specifically
permitted under the Agreement, or any attempt to make such an assignment or
delegation; (iv) certain events of insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings regarding the
Servicer; and (v) the Servicer is no longer an Eligible Servicer (as defined in
the applicable Agreement). Notice as used herein shall mean notice to the
Servicer by the Trustee or the Company, or to the Company, the Servicer, if
any, and the Trustee by the Holders of Certificates representing interests
aggregating not less than 25% of the Trust Fund.
 
  Rights Upon Event of Termination. Except as otherwise specified in the
related Prospectus Supplement, so long as an Event of Termination remains
unremedied, the Trustee may, and at the written direction of the
Certificateholders of a Series evidencing interests aggregating 25% or more of
the related Trust Fund, shall, terminate all of the rights and obligations of
the Servicer under the related Agreement and in and to the Contracts, and the
proceeds thereof, whereupon (subject to applicable law regarding the Trustee's
ability to make advances) the Trustee or a successor Servicer under the
Agreement will succeed to all the responsibilities, duties and liabilities of
the Servicer under the Agreement and will be entitled to similar compensation
arrangements; provided, however, that neither the Trustee nor any successor
Servicer will assume any obligation of the Company to repurchase Contracts for
breaches of representations or warranties, and the Trustee and such successor
Servicer will not be liable for any acts or omissions of the prior Servicer
occurring prior to a transfer of the Servicer's servicing and related functions
or for any breach by such Servicer of any of its obligations contained in the
Agreement. Notwithstanding such termination, the Servicer shall be entitled to
payment of certain amounts payable to it prior to such termination, for
services rendered prior to such termination. No such termination will affect in
any manner the Company's obligation to repurchase certain Contracts for
breaches of representations or warranties under the Agreement. In the event
that the Trustee would be obligated to succeed the Servicer but is unwilling or
unable so to act, it may appoint, or petition to a court of competent
jurisdiction for the appointment of a Servicer. Pending such appointment, the
Trustee is obligated to act in such capacity. The Trustee and such successor
may agree upon the servicing compensation to be paid, which in no event may be
greater than the compensation to the Servicer under the Agreement.
 
  No Certificateholder will have any right under an Agreement to institute any
proceeding with respect to such Agreement unless such Holder previously has
given to the Trustee written notice of default and unless the Holders of
Certificates evidencing interests aggregating not less than 25% of the related
Trust Fund requested the Trustee in writing to institute such proceeding in its
own name as Trustee and have offered to the Trustee reasonable indemnity and
the Trustee for 60 days has neglected or refused to institute any such
proceeding. The Trustee will be under no obligation to take any action or
institute, conduct or defend any
 
                                       29
<PAGE>
 
litigation under the Agreement at the request, order or direction of any of the
Holders of Certificates, unless such Certificateholders have offered to the
Trustee reasonable security or indemnity against the costs, expenses and
liabilities which the Trustee may incur.
 
REPORTS TO CERTIFICATEHOLDERS
 
  The Trustee will forward to each Certificateholder on each Remittance Date,
or as soon thereafter as is practicable, as specified in the related Prospectus
Supplement, a statement setting forth, among other things:
 
    (i) the amount of such distribution allocable to principal on the
  Contracts;
 
    (ii) the amount of such distribution allocable to interest on the
  Contracts;
 
    (iii) if the distribution to the Certificateholders is less than the full
  amount that would be distributable to such Certificateholders if there were
  sufficient eligible funds in the Certificate Account, the difference
  between the aggregate amounts of principal and interest which
  Certificateholders would have received if there were sufficient eligible
  funds in the Certificate Account and the amounts actually distributed;
 
    (iv) the aggregate amount of Advances, if any, by the Servicer included
  in the amounts actually distributed to the Certificateholders;
 
    (v) the outstanding principal balance of the Contracts; and
 
    (vi) the approximate weighted average Remittance Rate of the Contracts
  during the Due Period immediately preceding such Remittance Date.
 
  In addition, not more than 90 days after the end of each calendar year, the
Servicer will furnish a report to each Certificateholder of record at any time
during such calendar year (a) as to the aggregate of amounts reported pursuant
to (i) through (v) above for such calendar year or, in the event such person
was a Certificateholder of record during a portion of such calendar year, for
the applicable portion of such year, (b) such information as the Servicer deems
necessary or desirable for Certificateholders to prepare their tax returns and
(c) if so specified in the related Prospectus Supplement, a listing of the
principal balances of the Contracts outstanding at the end of such calendar
year. Information in the monthly and annual reports provided to the
Certificateholders will not have been examined and reported upon by an
independent public accountant. However, the Servicer will provide to the
Trustee annually a report by independent public accountants with respect to the
servicing of the Contracts as described under "Evidence as to Compliance"
above.
 
  In addition, to the extent applicable, such report shall include:
 
    (i) in the case of Certificates which are assigned a Stated Balance, the
  amount of the distribution being made in reduction of Stated Balance
  specified in the related Prospectus Supplement, and the Stated Balance of
  each such Class of Certificates and a Single Certificate of the Holder's
  Class after giving effect to the distribution in reduction of Stated
  Balance made on such Remittance Date and after giving effect to all Special
  Distributions since the preceding Remittance Date or since the Closing Date
  in the case of the first Remittance Date; and
 
    (ii) with respect to Compound Interest Certificates (but only if the
  Holders thereof shall not have received on such Remittance Date a
  distribution of interest equal to the entire amount of interest accrued on
  such Certificate during the related Due Period with respect to such
  Remittance Date):
 
      (a) the interest accrued on such Class of Compound Interest
    Certificates and on a Single Certificate of such Class during the Due
    Period (or specified interest accrual period) with respect to such
    Remittance Date and added to the principal of such Compound Interest
    Certificates; and
 
      (b) the Stated Balance of such Class of Compound Interest
    Certificates and of a Single Certificate of such Class after giving
    effect to the addition thereto of all interest accrued thereon during
    the Due Period (or specified interest accrual period) with respect to
    such Remittance Date.
 
 
                                       30
<PAGE>
 
AMENDMENT
 
  Unless otherwise specified in the related Prospectus Supplement, the
Agreement may be amended by the Company, the Servicer and the Trustee without
the consent of the Certificateholders, (i) to cure any ambiguity, (ii) to
correct or supplement any provision therein that may be inconsistent with any
other provision therein, (iii) if an election has been made with respect to a
particular Series of Certificates to treat the Trust Fund as a real estate
mortgage investment conduit ("REMIC") within the meaning of Section 860D(a) of
the Internal Revenue Code of 1986, as amended, to maintain the REMIC status of
the Trust Fund and to avoid the imposition of certain taxes on the REMIC or
(iv) to make any other provisions with respect to matters or questions arising
under such Agreement that are not inconsistent with the provisions thereof,
provided that such action will not adversely affect in any material respect the
interests of the Certificateholders of the related Series. Unless otherwise
specified in the related Prospectus Supplement, the Agreement may also be
amended by the Company, the Servicer and the Trustee with the consent of the
Certificateholders (other than holders of Residual Certificates) evidencing
interests aggregating not less than 51% of the Trust Fund for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of such Agreement or of modifying in any manner the rights of the
Certificateholders; provided, however, that no such amendment that reduces in
any manner the amount of, or delay the timing of, any payment received on or
with respect to Contracts which are required to be distributed on any
Certificate may be effective without the consent of the Holders of each such
Certificate.
 
TERMINATION OF THE AGREEMENT
 
  The obligations created by each Agreement will terminate upon the date
calculated as specified in the Agreement, generally upon (i) the later of the
final payment or other liquidation of the last Contracts subject thereto and
the disposition of all property acquired upon foreclosure of any Land-and-Home
Contract or repossession of any Manufactured Home and (ii) the payment to the
Certificateholders of all amounts held by the Servicer or the Trustee and
required to be paid to it pursuant to the Agreement. In addition, unless
otherwise specified in the related Prospectus Supplement, the Company or the
Servicer may at its option with respect to any Series of Certificates,
repurchase all Certificates or Contracts remaining outstanding at such time as
the aggregate unpaid principal balance of such Contracts is less than the
percentage of the aggregate unpaid principal balance of the Contracts on the
Cut-off Date specified with respect to such Series in the related Prospectus
Supplement. Unless otherwise provided in the related Prospectus Supplement, the
repurchase price will equal the principal amount of such Contracts plus accrued
interest from the first day of the month of repurchase to the first day of the
next succeeding month at the Contract Rates borne by such Contracts.
 
THE TRUSTEE
 
  The Prospectus Supplement for a Series of Certificates will specify the
Trustee under the related Agreement. The Trustee may have normal banking
relationships with the Company or its affiliates and the Servicer or its
affiliates.
 
  The Trustee may resign at any time, in which event the Company will be
obligated to appoint a successor Trustee. The Company may also remove the
Trustee if the Trustee ceases to be eligible to continue as such under the
Agreement or if the Trustee becomes insolvent. Unless otherwise specified in
the related Prospectus Supplement, the Trustee may also be removed at any time
by the Holders of Certificates evidencing interests aggregating over 50% of the
related Trust Fund as specified in the Agreement. Any resignation or removal of
the Trustee and appointment of a successor Trustee will not become effective
until acceptance of the appointment by the successor Trustee.
 
                                       31
<PAGE>
 
  The Trustee will make no representation as to the validity or sufficiency of
the Agreement, the Certificates, any Contract, Contract file or related
documents, and will not be accountable for the use or application by the
Company of any funds paid to the Company, as Seller, in consideration of the
conveyance of the Contracts, or deposited into or withdrawn from the
Certificate Account by the Servicer. (Section 11.03.) If no Event of
Termination has occurred, the Trustee will be required to perform only those
duties specifically required of it under the Agreement. However, upon receipt
of the various certificates, reports or other instruments required to be
furnished to it, the Trustee will be required to examine them to determine
whether they conform as to form to the requirements of the Agreement. (Section
11.01.) Whether or not an Event of Termination has occurred, the Trustee is
not required to expend or risk its own funds or otherwise incur any financial
liability in the performance of its duties or the exercise of its powers if it
has reasonable grounds to believe that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.
(Section 11.01.)
 
  Under the Agreement, the Servicer agrees to pay to the Trustee on each
Remittance Date (a) reasonable compensation for all services rendered by it
hereunder (which compensation shall not be limited by any provision of law in
regard to the compensation of a trustee of an express trust) and (b)
reimbursement for all reasonable expenses, disbursements and advances incurred
or made by the Trustee in accordance with any provision of the Agreement
(including the reasonable compensation and the expenses and disbursements of
its agents and counsel), except any such expense, disbursement or advance as
may be attributable to the Trustee's negligence or bad faith. The Company has
agreed to indemnify the Trustee for, and to hold it harmless against, any
loss, liability or expense incurred without negligence or bad faith on its
part, arising out of or in connection with the acceptance or administration of
the Trust Fund and the Trustee's duties thereunder, including the costs and
expenses of defending itself against any claim or liability in connection with
the exercise or performance of any of the Trustee's powers or duties
thereunder. (Section 11.05.)
 
                DESCRIPTION OF FHA INSURANCE AND VA GUARANTEES
 
  Certain of the Contracts may be FHA-insured or VA-guaranteed, the payments
upon which, subject to the following discussion, are insured by the FHA under
Title I of the National Housing Act or partially guaranteed by the VA.
 
  The regulations governing FHA manufactured home insurance provide that
insurance benefits are payable upon the repossession and resale of the
collateral and assignment of the contract to HUD. With respect to a defaulted
FHA contract, the servicer must follow applicable regulations before
initiating repossession procedures. These regulations include requirements
that the lender arrange a face-to-face meeting with the borrower, initiate a
modification or repayment plan, if feasible, and give the borrower 30 days'
notice of default prior to any repossession. The insurance claim is paid in
cash by HUD. For manufactured housing contracts, the amount of insurance
benefits generally paid by FHA is equal to 90% of the sum of (i) the unpaid
principal amount of the Contract at the date of default and uncollected
interest earned to the date of default computed at the Contract rate, after
deducting the best price obtainable for the collateral (based in part on a
HUD-approved appraisal) and all amounts retained or collected by the lender
from other sources with respect to the Contract, (ii) accrued and unpaid
interest on the unpaid amount of the Contract from the date of default to the
date of submission of the claim plus 15 calendar days (but in no event more
than nine months) computed at a rate of 7% per annum, (iii) costs paid to a
dealer or other third party to repossess and preserve the Manufactured Home,
(iv) the amount of any sales commission paid to a dealer or other third party
for the resale of the property, (v) with respect to a Land-and-Home Contract,
property taxes, special assessments and other similar charges and hazard
insurance premiums, prorated to the date of disposition of the property, (vi)
uncollected court costs, (vii) legal fees, not to exceed $500, and (viii)
expenses for recording the assignment of the lien on the collateral to the
United States.
 
  The insurance available to a lender under FHA Title I insurance is subject
to the limit of a reserve amount equal to ten percent of the original
principal balance of all Title I insured loans originated by the
 
                                      32
<PAGE>
 
lender, which amount is reduced by all claims paid to the lender and which is
increased by an amount equal to ten percent of the original principal balance
of insured loans subsequently originated by the lender. As of September 30,
1995, the Company's Title I reserve amount was approximately $105,845,000,
which amount was available to pay claims in respect of approximately
$1,587,919,000 of FHA-insured home improvement loans and manufactured housing
contracts serviced by the Company. If the Company were replaced as Servicer of
the Contracts under the Agreement, it is not clear from the FHA regulations
what portion of this reserve amount would be available for claims in respect of
the FHA-insured Contracts. The obligation to pay insurance premiums to FHA is
the obligation of the Company, as Servicer of the FHA-insured Contracts.
 
  The maximum guarantee that may be issued by the VA for a VA-guaranteed
contract is the lesser of (a) the lesser of $20,000 and 40% of the principal
amount of the contract and (b) the maximum amount of guaranty entitlement
available to the obligor veteran (which may range from $20,000 to zero). The
amount payable under the guarantee will be the percentage of the VA contract
originally guaranteed applied to indebtedness outstanding as of the applicable
date of computation specified in the VA regulations, interest accrued on the
unpaid balance of the loan to the appropriate date of computation and limited
expenses of the contract holder, but in each case only to the extent that such
amounts have not been recovered through resale of the manufactured home. The
amount payable under the guarantee may in no event exceed the amount of the
original guarantee.
 
                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS
 
  The following discussion contains summaries of certain legal aspects of
manufactured housing contracts, including Land-and-Home Contracts, which are
general in nature. Because such legal aspects are governed by applicable state
law (which laws may differ substantially), the summaries do not purport to be
complete nor to reflect the laws of any particular state, nor to encompass the
laws of all states in which the security for the Contracts or Land-and-Home
Contracts is situated. The summaries are qualified in their entirety by
reference to the applicable federal and state laws governing the Contracts or
Land-and-Home Contracts.
 
THE CONTRACTS (OTHER THAN LAND-AND-HOME CONTRACTS)
 
  General. As a result of the assignment of the Contracts to the Trustee, the
Trust Fund will succeed collectively to all of the rights (including the right
to receive payment on the Contracts) and will assume the obligations of the
obligee under the Contracts. Each Contract evidences both (a) the obligation of
the Obligor to repay the loan evidenced thereby, and (b) the grant of a
security interest in the Manufactured Home to secure repayment of such loan.
Certain aspects of both features of the Contracts are described more fully
below.
 
  The Contracts generally are "chattel paper" as defined in the Uniform
Commercial Code (the "UCC") in effect in the states in which the Manufactured
Homes initially were registered. Pursuant to the UCC, the sale of chattel paper
is treated in a manner similar to perfection of a security interest in chattel
paper. Under the Agreement, the Company will retain possession of the Contracts
as custodian for the Trustee, and will make an appropriate filing of a UCC-1
financing statement in Minnesota to give notice of the Trustee's ownership of
the Contracts. The Contracts will be stamped to reflect their assignment from
the Company to the Trustee. However, if through negligence, fraud or otherwise,
a subsequent purchaser were able to take physical possession of the Contracts
without notice of such assignment, the Trustee's interest in the Contracts
could be defeated.
 
  Security Interests in the Manufactured Homes. The Manufactured Homes securing
the Contracts may be located in all 50 states and the District of Columbia.
Security interests in manufactured homes may be perfected either by notation of
the secured party's lien on the certificate of title or by delivery of the
required
 
                                       33
<PAGE>
 
documents and payment of a fee to the state motor vehicle authority, depending
on state law. In some nontitle states, perfection pursuant to the provisions of
the UCC is required. The Company effects such notation or delivery of the
required documents and fees, and obtains possession of the certificate of
title, as appropriate, under the laws of the state in which a Manufactured Home
is registered. In the event the Company fails, due to clerical errors, to
effect such notation or delivery, or files the security interest under the
wrong law (for example, under a motor vehicle title statute rather than under
the UCC, in a few states), the Certificateholders may not have a first priority
security interest in the Manufactured Home securing a Contract. As manufactured
homes have become larger and often have been attached to their sites without
any apparent intention to move them, courts in many states have held that
manufactured homes, under certain circumstances, may become subject to real
estate title and recording laws. As a result, a security interest in a
manufactured home could be rendered subordinate to the interests of other
parties claiming an interest in the home under applicable state real estate
law. In order to perfect a security interest in a manufactured home under real
estate laws, the holder of the security interest must file either a "fixture
filing" under the provisions of the UCC or a real estate mortgage under the
real estate laws of the state where the home is located. See "Land-and-Home
Contracts" below. These filings must be made in the real estate records office
of the county where the home is located. Substantially all of the Contracts
contain provisions prohibiting the borrower from permanently attaching the
Manufactured Home to its site. So long as the borrower does not violate this
agreement, a security interest in the Manufactured Home will be governed by the
certificate of title laws or the UCC, and the notation of the security interest
on the certificate of title or the filing of a UCC financing statement will be
effective to maintain the priority of the security interest in the Manufactured
Home. If, however, a Manufactured Home becomes permanently attached to its
site, other parties could obtain an interest in the Manufactured Home which is
prior to the security interest originally retained by the seller and
transferred to the Company. The Company will represent that at the date of the
initial issuance of the related Certificates it has obtained a perfected first
priority security interest by proper notation or delivery of the required
documents and fees with respect to substantially all of the Manufactured Homes
securing the Contracts.
 
  The Company will assign the security interest in the Manufactured Homes to
the Trustee on behalf of the Certificateholders. Unless otherwise specified in
the related Prospectus Supplement, neither the Company nor the Trustee will
amend the certificates of title to identify the Trustee as the new secured
party, and neither the Company nor the Servicer will deliver the certificates
of title to the Trustee or note thereon the interest of the Trustee.
Accordingly, the Company will continue to be named as the secured party on the
certificates of title relating to the Manufactured Homes. In some states, such
assignment is an effective conveyance of such security interest without
amendment of any lien noted on the related certificate of title and the new
secured party succeeds to the Servicer's rights as the secured party. However,
in some states in the absence of an amendment to the certificate of title, such
assignment of the security interest in the Manufactured Home may not be held
effective or such security interests may not be perfected and in the absence of
such notation or delivery to the Trustee, the assignment of the security
interest in the Manufactured Home may not be effective against creditors of the
Company or a trustee in bankruptcy of the Company.
 
  In the absence of fraud, forgery or permanent affixation of the Manufactured
Home to its site by the Manufactured Home owner, or administrative error by
state recording officials, the notation of the lien of the Company on the
certificate of title or delivery of the required documents and fees will be
sufficient to protect the Certificateholders against the rights of subsequent
purchasers of a Manufactured Home or subsequent lenders who take a security
interest in the Manufactured Home. If there are any Manufactured Homes as to
which the Company's security interest is not perfected, such security interest
would be subordinate to, among others, subsequent purchasers for value of the
Manufactured Homes and holders of perfected security interests. There also
exists a risk in not identifying the Trustee as the new secured party on the
certificate of title that, through fraud or negligence, the security interest
of the Trustee could be released.
 
  In the event that the owner of a Manufactured Home moves it to a state other
than the state in which such Manufactured Home initially is registered, under
the laws of most states the perfected security interest
 
                                       34
<PAGE>
 
in the Manufactured Home would continue for four months after such relocation
and thereafter only if and after the owner re-registers the Manufactured Home
in such state. If the owner were to relocate a Manufactured Home to another
state and not re-register the Manufactured Home in such state, and if steps
were not taken to re-perfect the Trustee's security interest in such state, the
security interest in the Manufactured Home would cease to be perfected. A
majority of states generally require surrender of a certificate of title to re-
register a Manufactured Home; accordingly, the Company must surrender
possession if it holds the certificate of title to such Manufactured Home or,
in the case of Manufactured Homes registered in states which provide for
notation of lien, the Company would receive notice of surrender if the security
interest in the Manufactured Home is noted on the certificate of title.
Accordingly, the Company would have the opportunity to re-perfect its security
interest in the Manufactured Home in the state of relocation. In states which
do not require a certificate of title for registration of a manufactured home,
re-registration could defeat perfection. In the ordinary course of servicing
the manufactured housing conditional sales contracts, the Company takes steps
to effect such re-perfection upon receipt of notice of re-registration or
information from the obligor as to relocation. Similarly, when an obligor under
a Contract sells a Manufactured Home, the Company must surrender possession of
the certificate of title or will receive notice as a result of its lien noted
thereon and accordingly will have an opportunity to require satisfaction of the
related manufactured housing conditional sales contract before release of the
lien. Under the Agreement, the Servicer is obligated to take such steps, at the
Servicer's expense, as are necessary to maintain perfection of security
interests in the Manufactured Homes.
 
  Under the laws of most states, liens for repairs performed on a Manufactured
Home and liens for personal property taxes take priority over a perfected
security interest. The Company will represent in the Agreement that it has no
knowledge of any such liens with respect to any Manufactured Home securing
payment on any Contract. However, such liens could arise at any time during the
term of a Contract. No notice will be given to the Trustee or
Certificateholders in the event such a lien arises.
 
  Enforcement of Security Interests in Manufactured Homes. The Servicer on
behalf of the Trustee, to the extent required by the related Agreement, may
take action to enforce the Trustee's security interest with respect to
Contracts in default by repossession and resale of the Manufactured Homes
securing such Defaulted Contracts. So long as the Manufactured Home has not
become subject to real estate laws, a creditor can repossess a Manufactured
Home securing a Contract by voluntary surrender, by "self-help" repossession
that is "peaceful" (i.e., without breach of the peace) or, in the absence of
voluntary surrender and the ability to repossess without breach of the peace,
by judicial process. The holder of a Contract must give the debtor a number of
days' notice, which varies from 10 to 30 days depending on the state, prior to
commencement of any repossession. The UCC and consumer protection laws in most
states place restrictions on repossession sales, including requiring prior
notice to the debtor and commercial reasonableness in effecting such a sale.
The law in most states also requires that the debtor be given notice of any
sale prior to resale of the unit so that the debtor may redeem at or before
such resale. In the event of such repossession and resale of a Manufactured
Home, the Trustee would be entitled to be paid out of the sale proceeds before
such proceeds could be applied to the payment of the claims of unsecured
creditors or the holders of subsequently perfected security interests or,
thereafter, to the debtor.
 
  Under the laws applicable in most states, a creditor is entitled to obtain a
deficiency judgment from a debtor for any deficiency on repossession and resale
of the manufactured home securing such a debtor's loan. However, some states
impose prohibitions or limitations on deficiency judgments, and in many cases
the defaulting borrower would have no assets with which to pay a judgment.
 
  Certain other statutory provisions, including federal and state bankruptcy
and insolvency laws and general equitable principles, may limit or delay the
ability of a lender to repossess and resell collateral or enforce a deficiency
judgment.
 
  Under the terms of the federal Soldiers' and Sailors' Civil Relief Act of
1940, as amended (the "Relief Act"), an Obligor who enters military service
after the origination of such Obligor's Contract (including an Obligor who is a
member of the National Guard or is in reserve status at the time of the
origination of the Contract and is later called to active duty) may not be
charged interest above an annual rate of 6% during
 
                                       35
<PAGE>
 
the period of such Obligor's active duty status, unless a court orders
otherwise upon application of the lender. It is possible that such action could
have an effect, for an indeterminate period of time, on the ability of the
Servicer to collect full amounts of interest on certain of the Contracts. Any
shortfall in interest collections resulting from the application of the Relief
Act, to the extent not covered by the subordination of a Class of Subordinated
Certificates, could result in losses to the holders of a Series of
Certificates. In addition, the Relief Act imposes limitations which would
impair the ability of the Servicer to foreclose on an affected Contract during
the Obligor's period of active duty status. Thus, in the event that such a
Contract goes into default, there may be delays and losses occasioned by the
inability to realize upon the Manufactured Home in a timely fashion.
 
LAND-AND-HOME CONTRACTS
 
  General. The Land-and-Home Contracts will be secured by either first
mortgages or deeds of trust, depending upon the prevailing practice in the
state in which the underlying property is located. A mortgage creates a lien
upon the real property described in the mortgage. There are two parties to a
mortgage: the mortgagor, who is the borrower, and the mortgagee, who is the
lender. In a mortgage state, the mortgagor delivers to the mortgagee a note or
bond evidencing the loan and the mortgage. Although a deed of trust is similar
to a mortgage, a deed of trust has three parties: the borrower, a lender as
beneficiary, and a third-party grantee called the trustee. Under a deed of
trust, the borrower grants the property, irrevocably until the debt is paid, in
trust, generally with a power of sale, to the trustee to secure payment of the
loan. The trustee's authority under a deed of trust and the mortgagee's
authority under a mortgage are governed by the express provisions of the deed
of trust or mortgage, applicable law, and, in some cases, with respect to the
deed of trust, the directions of the beneficiary.
 
  Foreclosure. Foreclosure of a mortgage is generally accomplished by judicial
action. Generally, the action is initiated by the service of legal pleadings
upon all parties having an interest of record in the real property. Delays in
completion of the foreclosure occasionally may result from difficulties in
locating necessary parties defendant. When the mortgagee's right to foreclosure
is contested, the legal proceedings necessary to resolve the issue can be time-
consuming and expensive. After the completion of a judicial foreclosure
proceeding, the court may issue a judgment of foreclosure and appoint a
receiver or other officer to conduct the sale of the property. In some states,
mortgages may also be foreclosed by advertisement, pursuant to a power of sale
provided in the mortgage. Foreclosure of a mortgage by advertisement is
essentially similar to foreclosure of a deed of trust by non-judicial power of
sale.
 
  Foreclosure of a deed of trust is generally accomplished by a non-judicial
trustee's sale under a specific provision in the deed of trust that authorizes
the trustee to sell the property to a third party upon any default by the
borrower under the terms of the note or deed of trust. In certain states, such
foreclosure also may be accomplished by judicial action in the manner provided
for foreclosure of mortgages. In some states the trustee must record a notice
of default and send a copy to the borrower-trustor and to any person who has
recorded a request for a copy of a notice of default and the notice of sale. In
addition, the trustee must provide notice in some states to any other
individual having an interest of record in the real property, including any
junior lienholders. If the deed of trust is not reinstated within any
applicable cure period, a notice of sale must be posted in a public place and,
in most states, published for a specified period of time in one or more
newspapers. In addition, some state laws require that a copy of the notice of
sale be posted on the property and sent to all parties having an interest of
record in the property.
 
  In some states, the borrower-trustor has the right to reinstate the loan at
any time following default until shortly before the trustee's sale. In general,
the borrower, or any other person having a junior encumbrance on the real
estate, may, during a reinstatement period, cure the default by paying the
entire amount in arrears plus the costs and expenses incurred in enforcing the
obligation. Certain state laws control the amount of foreclosure expenses and
costs, including attorneys' fees, that may be recovered by a lender.
 
  In the case of foreclosure under either a mortgage or a deed of trust, the
sale by the receiver or other designated officer, or by the trustee, is a
public sale. However, because of the difficulty a potential buyer at the sale
would have in determining the exact status of title and because the physical
condition of the property
 
                                       36
<PAGE>
 
may have deteriorated during the foreclosure proceedings, it is not common for
a third party to purchase the property at the foreclosure sale. Rather, the
lender generally purchases the property from the trustee or receiver for an
amount equal to the unpaid principal amount of the note, accrued and unpaid
interest and the expenses of foreclosure. Thereafter, subject to the right of
the borrower in some states to remain in possession during the redemption
period, the lender will assume the burdens of ownership, including obtaining
hazard insurance and making such repairs at its own expense as are necessary to
render the property suitable for sale. The lender commonly will obtain the
services of a real estate broker and pay the broker a commission in connection
with the sale of the property. Depending upon market conditions, the ultimate
proceeds of the sale of the property may not equal the lender's investment in
the property.
 
  Rights of Redemption. In some states, after sale pursuant to a deed of trust
or foreclosure of a mortgage, the borrower and certain foreclosed junior
lienors are given a statutory period in which to redeem the property from the
foreclosure sale. In certain other states, this right of redemption applies
only to sale following judicial foreclosure, and not sale pursuant to a non-
judicial power of sale. In most states where the right of redemption is
available, statutory redemption may occur upon payment of the foreclosure
purchase price, accrued interest and taxes. In some states the right to redeem
is an equitable right. The effect of a right of redemption is to diminish the
ability of the lender to sell the foreclosed property. The exercise of a right
of redemption would defeat the title of any purchaser at a foreclosure sale, or
of any purchaser from the lender subsequent to judicial foreclosure or sale
under a deed of trust. Consequently, the practical effect of the redemption
right is to force the lender to maintain the property and pay the expenses of
ownership until the redemption period has run.
 
  Anti-Deficiency Legislation and Other Limitations on Lenders. Certain states
have imposed statutory restrictions that limit the remedies of a beneficiary
under a deed of trust or a mortgagee under a mortgage relating to a single
family residence. In some states, statutes limit the right of the beneficiary
or mortgagee to obtain a deficiency judgment against the borrower following
foreclosure or sale under a deed of trust. A deficiency judgment is a personal
judgment against the borrower equal in most cases to the difference between the
amount due to the lender and the net amount realized upon the foreclosure sale.
 
  Some state statutes may require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
borrower. In certain other states, the lender has the option of bringing a
personal action against the borrower on the debt without first exhausting such
security; however, in some of these states, the lender, following judgment on
such personal action, may be deemed to have elected a remedy and may be
precluded from exercising remedies with respect to the security. Consequently,
the practical effect of the election requirement, when applicable, is that
lenders will usually proceed first against the security rather than bringing a
personal action against the borrower.
 
  Other statutory provisions may limit any deficiency judgment against the
former borrower following a foreclosure sale to the excess of the outstanding
debt over the fair market value of the property at the time of such sale. The
purpose of these statutes is to prevent a beneficiary or a mortgagee from
obtaining a large deficiency judgment against the former borrower as a result
of low or no bids at the foreclosure sale.
 
  In some states, exceptions to the anti-deficiency statutes are provided for
in certain instances where the value of the lender's security has been impaired
by acts or omissions of the borrower, for example, in the event of waste of the
property.
 
  In addition to anti-deficiency and related legislation, numerous other
federal and state statutory provisions, including the federal bankruptcy laws,
the federal Soldiers' and Sailors' Civil Relief Act of 1940 and state laws
affording relief to debtors, may interfere with or affect the ability of a
secured mortgage lender to realize upon its security. For example, with respect
to a Land-and-Home Contract, in a Chapter 13 proceeding under the federal
Bankruptcy Code, when a court determines that the value of a home is less than
the principal balance of the loan, the court may prevent a lender from
foreclosing on the home, and, as part of the rehabilitation plan, reduce the
amount of the secured indebtedness to the value of the home as it exists at the
time of the proceeding, leaving the lender as a general unsecured creditor for
the difference
 
                                       37
<PAGE>
 
between that value and the amount of outstanding indebtedness. A bankruptcy
court may grant the debtor a reasonable time to cure a payment default, and in
the case of a mortgage loan not secured by the debtor's principal residence,
also may reduce the monthly payments due under such mortgage loan, change the
rate of interest and alter the mortgage loan repayment schedule. Certain court
decisions have applied such relief to claims secured by the debtor's principal
residence.
 
  The Code provides priority to certain tax liens over the lien of the mortgage
or deed of trust. The laws of some states provide priority to certain tax liens
over the lien of the mortgage or deed of trust. Numerous federal and some state
consumer protection laws impose substantive requirements upon mortgage lenders
in connection with the origination, servicing and the enforcement of mortgage
loans. These laws include the federal Truth in Lending Act, Real Estate
Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit Billing
Act, Fair Credit Reporting Act, and related statutes and regulations. These
federal laws and state laws impose specific statutory liabilities upon lenders
who originate or service mortgage loans and who fail to comply with the
provisions of the law. In some cases, this liability may affect assignees of
the Contracts.
 
CERTAIN MATTERS RELATING TO INSOLVENCY
 
  The Company intends that each transfer of the Contracts to a Trust Fund will
constitute a sale rather than a pledge of the Contracts to secure indebtedness
of the Company. However, if the Company were to become a debtor under the
federal bankruptcy code, it is possible that a creditor, receiver, conservator
or trustee in bankruptcy of the Company or the Company as a debtor-in-
possession may argue that the sale of the Contracts by the Company was a pledge
of the Contracts rather than a sale. This position, if argued or accepted by a
court, could result in a delay in or reduction of distributions to the related
Certificateholders.
 
CONSUMER PROTECTION LAWS
 
  The so-called "Holder-in-Due-Course" rule of the Federal Trade Commission is
intended to defeat the ability of the transferor of a consumer credit contract
which is the seller of goods which gave rise to the transaction (and certain
related lenders and assignees) to transfer such contract free of notice of
claims by the debtor thereunder. The effect of this rule is to subject the
assignee of such a Contract (such as the Trust Fund) to all claims and defenses
which the Obligor could assert against the seller of the Manufactured Home.
Liability under this rule is limited to amounts paid under a contract; however,
the Obligor also may be able to assert the rule to set off remaining amounts
due as a defense against a claim brought by the Trust Fund against such
Obligor. Numerous other federal and state consumer protection laws impose
requirements applicable to the origination and lending pursuant to the
Contracts, including the Truth in Lending Act, the Federal Trade Commission
Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the Equal
Credit Opportunity Act, the Fair Debt Collection Practices Act and the Uniform
Consumer Credit Code. In the case of some of these laws, the failure to comply
with their provisions may affect the enforceability of the related Contract.
 
TRANSFERS OF MANUFACTURED HOMES; ENFORCEABILITY OF "DUE-ON-SALE" CLAUSES
 
  The Contracts, in general, prohibit the sale or transfer of the related
Manufactured Homes without the consent of the Servicer and permit the
acceleration of the maturity of the Contracts by the Servicer upon any such
sale or transfer that is not consented to. The Company expects that it will
permit most transfers of Manufactured Homes and not accelerate the maturity of
the related Contracts. In certain cases, the transfer may be made by a
delinquent Obligor in order to avoid a repossession proceeding with respect to
a Manufactured Home.
 
  In the case of a transfer of a Manufactured Home after which the Servicer
desires to accelerate the maturity of the related Contract, the Servicer's
ability to do so will depend on the enforceability under state law of the "due-
on-sale" clause. The Garn-St. Germain Depositary Institutions Act of 1982
preempts, subject to certain exceptions and conditions, state laws prohibiting
enforcement of "due-on-sale" clauses applicable to the Manufactured Homes.
Consequently, in some states the Servicer may be prohibited from enforcing a
"due-on-sale" clause in respect of certain Manufactured Homes.
 
                                       38
<PAGE>
 
APPLICABILITY OF USURY LAWS
 
  Title V of the Depository Institutions Deregulation and Monetary Control Act
of 1980, as amended ("Title V"), provides that, subject to the following
conditions, state usury limitations shall not apply to any loan which is
secured by a first lien on certain kinds of manufactured housing. The Contracts
would be covered if they satisfy certain conditions, among other things,
governing the terms of any prepayments, late charges and deferral fees and
requiring a 30-day notice period prior to instituting any action leading to
repossession of or foreclosure with respect to the related unit.
 
  Title V authorized any state to reimpose limitations on interest rates and
finance charges by adopting before April 1, 1983 a law or constitutional
provision which expressly rejects application of the federal law. Fifteen
states adopted such a law prior to the April 1, 1983 deadline. In addition,
even where Title V was not so rejected, any state is authorized by the law to
adopt a provision limiting discount points or other charges on loans covered by
Title V. The Company will represent in the applicable Agreement that all of the
Contracts comply with applicable usury law.
 
                              ERISA CONSIDERATIONS
 
  The Employee Retirement Income Security Act of 1974, as amended ("ERISA")
imposes certain requirements on employee benefit plans subject to ERISA
("Plans") and on persons who are fiduciaries with respect to such Plans.
Generally, ERISA applies to investments made by such Plans. Among other
requirements, ERISA mandates that the assets of Plans be held in trust and that
the trustee, or other duly authorized fiduciary, have exclusive authority and
discretion to manage and control the assets of such Plans. ERISA also imposes
certain duties on persons who are fiduciaries of such Plans. Under ERISA, any
person who exercises any authority or control with respect to the management or
disposition of the assets of a Plan is considered to be a fiduciary of such
Plan, subject to the standards of fiduciary conduct under ERISA. These
standards include the requirements that the assets of Plans be invested and
managed for the exclusive benefit of Plan participants and beneficiaries, a
determination by the Plan fiduciary that any such investment is permitted under
the governing Plan instruments and is prudent and appropriate for the Plan in
view of its overall investment policy and the composition and diversification
of its portfolio. Certain employee benefit plans, such as governmental plans
(as defined in ERISA Section 3(32)) and certain church plans (as defined in
ERISA Section 3(33)), are not subject to ERISA. Accordingly, assets of such
plans may be invested in Certificates without regard to the ERISA
considerations described above and below, subject to the provisions of
applicable state law. Any such plan which is qualified and exempt from taxation
under Sections 401(a) and 501(a) of the Internal Revenue Code of 1986, as
amended (the "Code"), however, is subject to the prohibited transaction rules
set forth in Section 503 of the Code.
 
  In addition to the imposition of general fiduciary standards of investment
prudence and diversification, ERISA, and the corresponding provisions of the
Code, prohibit a broad range of transactions involving Plan assets and persons
having certain specified relationships to a Plan ("parties in interest" and
"disqualified persons"). Such transactions are treated as "prohibited
transactions" under Sections 406 and 407 of ERISA and excise taxes are imposed
upon such persons by Section 4975 of the Code. An investment in the
Certificates by a Plan might constitute prohibited transactions under the
foregoing provisions unless an administrative exemption applies. In addition,
if an investing Plan's assets were deemed to include an interest in the assets
of the Contract Pool and not merely an interest in the Certificates,
transactions occurring in the operation of the Contract Pool might constitute
prohibited transactions unless an administrative exemption applies. Certain
such exemptions which may be applicable to the acquisition and holding of the
Certificates or to the servicing and operation of the Contract Pool are noted
below.
 
  The Department of Labor ("DOL") has issued a regulation (29 C.F.R. Section
2510.3-101) (the "Regulation") concerning the definition of what constitutes
the assets of a Plan. This regulation provides that, as a general rule, the
underlying assets and properties of corporations, partnerships, trusts and
certain other entities in which a Plan makes an "equity" investment will be
deemed for purposes of ERISA to be assets of the investing plan unless certain
exceptions apply. However, the Regulation provides that, generally,
 
                                       39
<PAGE>
 
the assets of a corporation or partnership in which a Plan invests will not be
deemed for purposes of ERISA to be assets of such Plan if the equity interest
acquired by the investing Plan is a publicly-offered security. A publicly-
offered security, as defined under the Regulation, is a security that is widely
held, freely transferable, and registered under the Securities Exchange Act of
1934, as amended. The Certificates are not expected to be publicly-offered
securities under the terms of the Regulation.
 
  Relief from the prohibited transaction rules of Section 406 and 407 of ERISA
(and from the prohibited transaction excise tax provisions of Section 4975 of
the Code) may be found under the provisions of specific statutory or
administrative exemptive relief authorized under Section 408 of ERISA. In
Prohibited Transaction Exemption 83-1 ("PTE 83-1"), which amended Prohibited
Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited
transaction rules certain transactions relating to the operation of residential
mortgage pool investment trusts and the purchase, sale and holding of "mortgage
pool pass-through certificates" in the initial issuance of such certificates.
PTE 83-1 permits, subject to certain conditions, transactions which might
otherwise be prohibited between Plans and parties in interest with respect to
those Plans related to the origination, maintenance and termination of mortgage
pools consisting of mortgage loans secured by first or second mortgages or
deeds of trust on single-family residential property, and the acquisition and
holding of certain mortgage pool pass-through certificates representing an
interest in such mortgage pools by Plans. If the general conditions of PTE 83-1
are satisfied, investments by a Plan in certificates that represent interests
in a mortgage pool consisting of single family loans will be exempt from the
prohibitions of Sections 406(a) and 407 of ERISA (relating generally to
transactions with parties in interest who are not fiduciaries) if the Plan
purchases such certificates at no more than fair market value, and will be
exempt from the prohibitions of Section 406(b)(1) and (2) of ERISA (relating
generally to transactions with fiduciaries) if, in addition, the purchase is
approved by an independent fiduciary, no sales commission is paid to the pool
sponsor, the Plan does not purchase more than 25 percent of such certificates,
and at least 50 percent of all such certificates are purchased by persons
independent of the pool sponsor or pool trustee. However, PTE 83-1 does not
provide an exemption for transactions involving subordinate certificates or for
certificates representing an interest in conditional sales contracts and
installment sales or loan agreements secured by manufactured housing like the
Contracts.
 
  There can be no assurance that any of the exceptions set forth in the
Regulation, PTE 83-1 or any other administrative exemption under ERISA, will
apply to the purchase of Certificates offered hereby, and, as a result, an
investing Plan's assets could be considered to include an undivided interest in
the Contracts and any other assets held in the Contract Pool. In the event that
assets of a Contract Pool are considered assets of an investing Plan, the
Company, the Servicer, the Trustee and other persons, in providing services
with respect to the Contracts, may be considered fiduciaries to such Plan and
subject to the fiduciary responsibility provisions of Title I of ERISA and the
prohibited transaction provisions of Section 4975 of the Code with respect to
transactions involving such assets unless a statutory or administrative
exemption applies.
 
  Any Plan fiduciary considering the purchase of a Certificate should consult
with its counsel with respect to the potential applicability of ERISA and the
Code to such investment. Moreover, each Plan fiduciary should determine
whether, under the general fiduciary standards of investment prudence and
diversification, an investment in the Certificates is appropriate for the Plan,
taking into account the overall investment policy of the Plan and the
composition of the Plan's investment portfolio.
 
  Purchasers that are insurance companies should consult with their counsel
with respect to the recent United States Supreme Court case, John Hancock
Mutual Life Insurance Co. v. Harris Trust and Savings Bank (decided December
13, 1993). In John Hancock, the Supreme Court ruled that assets held in an
insurance company's general account may be deemed to be "plan assets" under
certain circumstances. Purchasers should analyze whether the decision may have
an impact with respect to purchases of the Certificates. In particular, such an
insurance company should consider the retroactive and prospective exemptive
relief proposed by the Department of Labor for transactions involving insurance
company general accounts in respect of Application No. D-9622, 59 Fed. Reg.
43134 (August 22, 1994).
 
                                       40
<PAGE>
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
GENERAL
 
  The following is a general discussion of certain federal income tax
consequences relating to the purchase, ownership, and disposition of the
Certificates. The discussion is based upon laws, regulations, rulings, and
decisions now in effect, including Treasury Regulations issued on December 23,
1992, and generally effective for REMICs with startup days on or after November
12, 1991 (the "REMIC Regulations"), all of which are subject to change or
possibly differing interpretations. The discussion does not purport to deal
with federal income tax consequences applicable to all categories of investors,
some of which may be subject to special rules. Investors should consult their
own tax advisors to determine the federal, state, local, and any other tax
consequences of the purchase, ownership, and disposition of the Certificates.
 
  Many aspects of the federal tax treatment of the purchase, ownership, and
disposition of the Certificates will depend upon whether an election is made to
treat the Trust Fund or a segregated portion thereof evidenced by a particular
series or sub-series of Certificates as a REMIC within the meaning of Section
860D(a) of the Code. The Prospectus Supplement for each series will indicate
whether or not an election to be treated as a REMIC has been or will be made
with respect thereto. The following discussion deals first with Series with
respect to which a REMIC Election is made and then with Series with respect to
which a REMIC Election is not made.
 
REMIC SERIES
 
  With respect to each Series of Certificates for which a REMIC Election is
made, the counsel to the Company identified in the applicable Prospectus
Supplement will have advised the Company that in its opinion, assuming (i) the
making of that election in accordance with the requirements of the Code and
(ii) ongoing compliance with the applicable Agreement, at the initial issuance
of the Certificates in such series the Trust Fund will qualify as a REMIC and
the Certificates in such a Series ("REMIC Certificates") will be treated either
as regular interests in the REMIC within the meaning of Section 860G(a)(1) of
the Code ("Regular Certificates") or as residual interests in the REMIC within
the meaning of Section 860G(a)(2) of the Code ("Residual Certificates").
 
  Qualification as a REMIC. Qualification as a REMIC involves ongoing
compliance with certain requirements and the following discussion assumes that
such requirements will be satisfied by the Trust Fund so long as there are any
REMIC Certificates outstanding. Substantially all of the assets of the REMIC
must consist of "qualified mortgages" and "permitted investments" as of the
close of the third month beginning after the day on which the REMIC issues all
of its regular and residual interests (the "Startup Day") and at all times
thereafter. The term "qualified mortgage" means any obligation (including a
participation or certificate of beneficial ownership in such obligation) which
is principally secured by an interest in real property that is transferred to
the REMIC on the Startup Day in exchange for regular or residual interests in
the REMIC or is purchased by the REMIC within the three-month period beginning
on the Startup Day if such purchase is pursuant to a fixed price contract in
effect on the Startup Day. The REMIC Regulations provide that a Contract is
principally secured by an interest in real property if the fair market value of
the real property securing the Contract is at least equal to either (i) 80% of
the issue price (generally, the principal balance) of the Contract at the time
it was originated or (ii) 80% of the adjusted issue price (the then-outstanding
principal balance, with certain adjustments) of the Contract at the time it is
contributed to a REMIC. The fair market value of the underlying real property
is to be determined after taking into account other liens encumbering that real
property. Alternatively, a Contract is principally secured by an interest in
real property if substantially all of the proceeds of the Contract were used to
acquire or to improve or protect an interest in real property that, at the
origination date, is the only security for the Contract (other than the
personal liability of the obligor). The REMIC Regulations provide that
obligations secured by manufactured housing or mobile homes (not including
recreational vehicles, campers or similar vehicles) which are "single family
residences" under Section 25(e)(10) of the Code will qualify as obligations
secured by real property
 
                                       41
<PAGE>
 
without regard to state law classifications. See the discussion below under
"REMIC Series--Status of Manufactured Housing Contracts." A qualified mortgage
also includes a qualified replacement mortgage that is used to replace any
qualified mortgage within three months of the Startup Day or to replace a
defective mortgage within two years of the Startup Day.
 
  "Permitted investments" consist of (a) temporary investments of cash
received under qualified mortgages before distribution to holders of interests
in the REMIC ("cash-flow investments"), (b) amounts, such as a Reserve Fund,
if any, reasonably required to provide for full payment of expenses of the
REMIC, the principal and interest due on regular or residual interests in the
event of defaults on qualified mortgages, lower than expected returns on cash-
flow investments, prepayment interest shortfalls or certain other
contingencies ("qualified reserve assets"), and (c) certain property acquired
as a result of foreclosure of defaulted qualified mortgages ("foreclosure
property"). A reserve fund will not be qualified if more than 30% of the gross
income from the assets in the reserve fund is derived from the sale or other
disposition of property held for three months or less, unless such sale is
necessary to prevent a default in payment of principal or interest on Regular
Certificates. In accordance with Section 860G(a)(7) of the Code, a reserve
fund must be "promptly and appropriately" reduced as payments on contracts are
received. Foreclosure property will be a permitted investment only to the
extent that such property is not held for more than two years.
 
  The Code requires that in order to qualify as a REMIC an entity must make
reasonable arrangements designed to ensure that certain specified entities,
generally including governmental entities or other entities that are exempt
from United States tax, including the tax on unrelated business income
("Disqualified Organizations"), not hold residual interests in the REMIC.
Consequently, it is expected that in the case of any Trust Fund for which a
REMIC Election is made the transfer, sale, or other disposition of a Residual
Certificate to a Disqualified Organization will be prohibited and the ability
of a Residual Certificate to be transferred will be conditioned on the
Trustee's receipt of a certificate or other document representing that the
proposed transferee is not a Disqualified Organization. The transferor of a
Residual Certificate must not, as of the time of the transfer, have actual
knowledge that such representation is false. The Code further requires that
reasonable arrangements must be made to enable a REMIC to provide the Internal
Revenue Service (the "Service") and certain other parties, including
transferors of residual interests in a REMIC, with the information needed to
compute the tax imposed by Section 860E(e)(1) of the Code if, in spite of the
steps taken to prevent Disqualified Organizations from holding residual
interests, such an organization does, in fact, acquire a residual interest.
See "REMIC Series--Restrictions on Transfer of Residual Certificates" below.
 
  If the Trust Fund fails to comply with one or more of the ongoing
requirements for qualification as a REMIC, the Trust Fund will not be treated
as a REMIC for the year during which such failure occurs and thereafter unless
the Service determines, in its discretion, that such failure was inadvertent
(in which case, the Service may require any adjustments which it deems
appropriate). If the ownership interests in the assets of the Trust Fund
consist of multiple classes, failure to treat the Trust Fund as a REMIC may
cause the Trust Fund to be treated as an association taxable as a corporation.
Such treatment could result in income of the Trust Fund being subject to
corporate tax in the hands of the Trust Fund and in a reduced amount being
available for distribution to Certificateholders as a result of the payment of
such taxes.
 
  Status of Manufactured Housing Contracts. The REMIC Regulations as well as a
Notice issued by the Service provide that obligations secured by interests in
manufactured housing, which qualify as "single family residences" within the
meaning of Section 25(e)(10) of the Code, are to be treated as "qualified
mortgages" for a REMIC. Under Section 25(e)(10) of the Code, the term "single
family residence" includes any manufactured home which has a minimum of 400
square feet of living space and a minimum width in excess of 102 inches and
which is of a kind customarily used at a fixed location. The Company will
represent and warrant that each of the manufactured homes securing the
Contracts which are a part of a Trust Fund meets this definition of a "single
family residence." See the discussion above under "REMIC Series--Qualification
as a REMIC."
 
 
                                      42
<PAGE>
 
  Two-Tier REMIC Structures. For certain series of Certificates, two separate
elections may be made to treat segregated portions of the assets of a single
Trust Fund as REMICs for federal income tax purposes (respectively, the
"Subsidiary REMIC" and the "Master REMIC"). Upon the issuance of any such
series of Certificates, Counsel will have advised the Company, as described
above, that at the initial issuance of the Certificates, the Subsidiary REMIC
and the Master REMIC will each qualify as a REMIC for federal income tax
purposes, and that the Certificates in such a series will be treated either as
Regular Certificates or Residual Certificates of the appropriate REMIC. Only
REMIC Certificates issued by the Master REMIC will be offered hereunder. Solely
for the purpose of determining whether such Regular Certificates will
constitute qualifying real estate or real property assets for certain
categories of financial institutions or real estate investment trusts as
described below, both REMICs in a two-tier REMIC structure will be treated as
one. See the discussion below under "REMIC Series--Taxation of Regular
Interests."
 
  Taxation of Regular Interests. Regular Certificates will be treated as new
debt instruments issued by the REMIC on the Startup Day. If a Regular
Certificate represents an interest in a REMIC that consists of a specified
portion of the interest payments on the REMIC's qualified mortgages, the stated
principal amount with respect to that Regular Certificate may be zero. Such a
specified portion may consist of a fixed number of basis points, a fixed
percentage of interest or a qualified variable rate on some or all of the
qualified mortgages. Stated interest on a Regular Certificate will be taxable
as ordinary income. Holders of Regular Certificates that would otherwise report
income under a cash method of accounting will be required to report income with
respect to such Regular Certificates under the accrual method. Under Temporary
Treasury Regulations, if a Trust Fund, with respect to which a REMIC Election
is made, is considered to be a "single-class REMIC," a portion of the REMIC's
servicing fees, administrative and other non-interest expenses, including
assumption fees and late payment charges retained by the Company, will be
allocated as a separate item to those Regular Certificateholders that are
"pass-through interest holders." Generally, a single-class REMIC is defined as
a REMIC that would be treated as a fixed investment trust under applicable law
but for its qualification as a REMIC, or a REMIC that is substantially similar
to an investment trust but is structured with the principal purpose of avoiding
this allocation requirement imposed by the Temporary Treasury Regulations.
Generally, a pass-through interest holder refers to individuals, entities taxed
as individuals, such as certain trusts and estates, and regulated investment
companies. An individual, an estate, or a trust that holds a Regular
Certificate in such a REMIC will be allowed to deduct the foregoing expenses
under Section 212 of the Code only to the extent that, in the aggregate and
combined with certain other itemized deductions, they exceed 2% of the adjusted
gross income of the holder. In addition, Section 68 of the Code provides that
the amount of itemized deductions (including those provided for in Section 212
of the Code) otherwise allowable for the taxable year for an individual whose
adjusted gross income exceeds a threshold amount specified in the Code
($114,700 in 1995 in the case of a joint return) will be reduced by the lesser
of (i) 3% of the excess of adjusted gross income over the specified threshold
amount or (ii) 80% of the amount of itemized deductions otherwise allowable for
such taxable year. As a result of the foregoing limitations, certain holders of
Regular Certificates in "single-class REMICs" may not be entitled to deduct all
or any part of the foregoing expenses.
 
  Tax Status of REMIC Certificates. In general, (i) Regular Certificates held
by a financial institution as described in Section 593(a) of the Code will
represent interests in "qualifying real property loans" within the meaning of
Section 593(d) of the Code; (ii) Regular Certificates held by a thrift
institution taxed as a "domestic building and loan association" within the
meaning of Section 7701(a)(19) of the Code will constitute "a regular ...
interest in a REMIC" within the meaning of Section 7701(a)(19)(C)(xi) of the
Code; and (iii) Regular Certificates held by a real estate investment trust
will constitute "real estate assets" within the meaning of Section 856(c)(5)(A)
of the Code and interest thereon will be considered "interest on obligations
secured by mortgages on real property" within the meaning of Section
856(c)(3)(B) of the Code. If less than 95% of the average adjusted basis of the
assets comprising the REMIC are assets qualifying under any of the foregoing
Sections of the Code (including assets described in Section 7701(a)(19)(C) of
the Code), then the Regular Certificates will be qualifying assets only to the
extent that the assets comprising the REMIC are qualifying assets. Treasury
Regulations promulgated pursuant to Section 593 of the Code define
 
                                       43
<PAGE>
 
"qualifying real property loans" to include a loan secured by a mobile home
unit "permanently fixed to real property" except during a brief period in which
the unit is transported to its site. Section 7701(a)(19)(C)(v) of the Code
provides that "loans secured by an interest in real property" includes loans
secured by mobile homes not used on a transient basis. Treasury Regulations
promulgated pursuant to Section 856 of the Code state that local law
definitions are not controlling in determining the meaning of the term "real
property" for purposes of that section, and the Service has ruled that
obligations secured by permanently installed mobile home units qualify as "real
estate assets" under this provision. Furthermore, interest paid with respect to
Certificates held by a real estate investment trust will be considered
"interest on obligations secured by mortgages on real property or on interests
in real property" within the meaning of Section 856(c)(3)(B) of the Code to the
same extent that the Certificates themselves are treated as real estate assets.
Regular Certificates held by a regulated investment company or a real estate
investment trust will not constitute "Government securities" within the meaning
of Sections 851(b)(4)(A)(i) and 856(c)(5)(A) of the Code, respectively. In
addition, the REMIC Regulations provide that payments on Contracts held and
reinvested pending distribution to Certificateholders will be considered to be
"qualifying real property loans" within the meaning of Section 593(b) of the
Code and "real estate assets" within the meaning of Section 856(c)(5)(A) of the
Code. Entities affected by the foregoing provisions of the Code that are
considering the purchase of Certificates should consult their own tax advisors
regarding these provisions.
 
  Original Issue Discount. Regular Certificates may be issued with "original
issue discount." Rules governing original issue discount are set forth in
Sections 1271-1273 and 1275 of the Code and the Treasury Regulations issued
thereunder in January 1994 (the "OID Regulations"). The discussion herein is
based in part on the OID Regulations, which generally apply to debt instruments
issued on or after April 4, 1994, but which generally may be relied upon for
debt instruments issued after December 21, 1992. Moreover, although the rules
relating to original issue discount contained in the Code were modified by the
Tax Reform Act of 1986 specifically to address the tax treatment of securities,
such as the Regular Certificates, on which principal is required to be prepaid
based on prepayments of the underlying assets, regulations under that
legislation have not yet been finalized. Certificateholders also should be
aware that the OID Regulations do not address certain issues relevant to
prepayable securities such as the Regular Certificates.
 
  In general, in the hands of the original holder of a Regular Certificate,
original issue discount, if any, is the difference between the "stated
redemption price at maturity" of the Regular Certificate and its "issue price."
The original issue discount with respect to a Regular Certificate will be
considered to be zero if it is less than .25% of the Regular Certificate's
stated redemption price at maturity multiplied by the number of complete years
from the date of issue of such Regular Certificate to its maturity date. The
OID Regulations, however, provide a special de minimis rule to apply to
obligations such as the Regular Certificates that have more than one principal
payment or that have interest payments that are not qualified stated interest
as defined in the OID Regulations, payable before maturity ("installment
obligations"). Under the special rule, original issue discount on an
installment obligation is generally considered to be zero if it is less than
 .25% of the principal amount of the obligation multiplied by the weighted
average maturity of the obligation as defined in the OID Regulations. Because
of the possibility of prepayments, it is not clear whether or how the de
minimis rules will apply to the Regular Certificates. It is possible that the
anticipated rate of prepayments assumed in pricing the debt instrument (the
"Prepayment Assumption") will be required to be used in determining the
weighted average maturity of the Regular Certificates. In the absence of
authority to the contrary, the Company expects to apply the de minimis rule
applicable to installment obligations by using the Prepayment Assumption. The
OID Regulations provide a further special de minimis rule applicable to any
Regular Certificates that are "self-amortizing installment obligations," i.e.,
Regular Certificates that provide for equal payments composed of principal and
qualified stated interest payable unconditionally at least annually during its
entire term, with no significant additional payment required at maturity. Under
this special rule, original issue discount on a self-amortizing installment
obligation is generally considered to be zero if it is less than .167% of the
principal amount of the obligation multiplied by the number of complete years
from the date of issue of such a Regular Certificate to its maturity date.
 
 
                                       44
<PAGE>
 
  Generally, the original holder of a Regular Certificate that includes a de
minimis amount of original issue discount includes that original issue discount
in income as principal payments are made. The amount includable in income with
respect to each principal payment equals a pro rata portion of the entire
amount of de minimis original issue discount with respect to that Regular
Certificate. Any de minimis amount of original issue discount includable in
income by a holder of a Regular Certificate is generally treated as a capital
gain if the Regular Certificate is a capital asset in the hands of the holder
thereof. Pursuant to the OID Regulations, a holder of a Regular Certificate
that uses the accrual method of tax accounting or that acquired such Regular
Certificate on or after April 4, 1994, may, however, elect to include in gross
income all interest that accrues on a Regular Certificate, including any de
minimis original issue discount and market discount, by using the constant
yield method described below with respect to original issue discount.
 
  The stated redemption price at maturity of a Regular Certificate generally
will be equal to the sum of all payments, whether denominated as principal or
interest, to be made with respect thereto other than "qualified stated
interest." Pursuant to the OID Regulations, qualified stated interest is stated
interest that is unconditionally payable at least annually at a single fixed
rate of interest (or, under certain circumstances, a variable rate tied to an
objective index) during the entire term of the Regular Certificate (including
short periods). Under the OID Regulations, interest is considered
unconditionally payable only if late payment or nonpayment is expected to be
penalized or reasonable remedies exist to compel payment. It is possible that
interest payable on Regular Certificates may be considered not to be
unconditionally payable under the OID Regulations because Regular
Certificateholders might be deemed not to have default remedies ordinarily
available to holders of debt instruments. Until further guidance is issued,
however, the REMIC will treat the interest on Regular Certificates as
unconditionally payable under the OID Regulations. In addition, under the OID
Regulations, certain variable interest rates payable on Regular Certificates,
including rates based upon the weighted average interest rate of a Pool of
Contracts, may not be treated as qualified stated interest. In such case, the
OID Regulations would treat interest under such rates as contingent interest
which generally must be included in income by the Regular Certificateholder
when the interest becomes fixed, as opposed to when it accrues. Until further
guidance is issued concerning the treatment of such interest payable on Regular
Certificates, the REMIC will treat such interest as being payable at a variable
rate tied to a single objective index of market rates. Prospective investors
should consult their tax advisors regarding the treatment of such interest
under the OID Regulations. In the absence of authority to the contrary and if
otherwise appropriate, the Company expects to determine the stated redemption
price at maturity of a Regular Certificate by assuming that the anticipated
rate of prepayment for all Contracts will occur in such a manner that the
initial Remittance Rate for a Certificate will not change. Accordingly,
interest at the initial Remittance Rate will constitute qualified stated
interest payments for purposes of applying the original issue discount
provisions of the Code. In general, the issue price of a Regular Certificate is
the first price at which a substantial amount of the Regular Certificates of
such class are sold for money to the public (excluding bond houses, brokers or
similar persons or organizations acting in the capacity of underwriters,
placement agents or wholesalers). If a portion of the initial offering price of
a Regular Certificate is allocable to interest that has accrued prior to its
date of issue, the issue price of such a Regular Certificate includes that pre-
issuance accrued interest.
 
  If the Regular Certificates are determined to be issued with original issue
discount, a holder of a Regular Certificate must generally include the original
issue discount in ordinary gross income for federal income tax purposes as it
accrues in advance of the receipt of any cash attributable to such income. The
amount of original issue discount, if any, required to be included in a Regular
Certificateholder's ordinary gross income for federal income tax purposes in
any taxable year will be computed in accordance with Section 1272(a) of the
Code and the OID Regulations. Under such Section and the OID Regulations,
original issue discount accrues on a daily basis under a constant yield method
that takes into account the compounding of interest. The amount of original
issue discount to be included in income by a holder of a debt instrument, such
as a Regular Certificate, under which principal payments may be subject to
acceleration because of prepayments of other debt obligations securing such
instruments, is computed by taking into account the Prepayment Assumption.
 
 
                                       45
<PAGE>
 
  The amount of original issue discount includable in income by a holder of a
Regular Certificate is the sum of the "daily portions" of the original issue
discount for each day during the taxable year on which the holder held the
Regular Certificate. The daily portions of original issue discount are
determined by allocating to each day in any "accrual period" a pro rata portion
of the excess, if any, of the sum of (i) the present value of all remaining
payments to be made on the Regular Certificate as of the close of the "accrual
period" and (ii) the payments during the "accrual period" of amounts included
in the stated redemption price of the Regular Certificate over the "adjusted
issue price" of the Regular Certificate at the beginning of the "accrual
period." Generally, the "accrual period" for the Regular Certificates
corresponds to the intervals at which amounts are paid or compounded with
respect to such Regular Certificate, beginning with their date of issuance and
ending with the maturity date. The "adjusted issue price" of a Regular
Certificate at the beginning of any accrual period is the sum of the issue
price and accrued original issue discount for each prior accrual period reduced
by the amount of payments other than payments of qualified stated interest made
during each prior accrual period. The Code requires the present value of the
remaining payments to be determined on the bases of (a) the original yield to
maturity (determined on the basis of compounding at the close of each accrual
period and properly adjusted for the length of the accrual period), (b) events,
including actual prepayments, which have occurred before the close of the
accrual period, and (c) the assumption that the remaining payments will be made
in accordance with the original Prepayment Assumption. The effect of this
method is to increase the portions of original issue discount that a Regular
Certificateholder must include in income to take into account prepayments with
respect to the Contracts held by the Trust Fund that occur at a rate that
exceeds the Prepayment Assumption and to decrease (but not below zero for any
period) the portions of original issue discount that a Regular
Certificateholder must include in income to take into account prepayments with
respect to the Contracts that occur at a rate that is slower than the
Prepayment Assumption. Although original issue discount will be reported to
Regular Certificateholders based on the Prepayment Assumption, no
representation is made to Regular Certificateholders that the Contracts will be
prepaid at that rate or at any other rate.
 
  A subsequent purchaser of a Regular Certificate will also be required to
include in such purchaser's ordinary gross income for federal income tax
purposes the original issue discount, if any, accruing with respect to such
Regular Certificate, unless the price paid equals or exceeds the Regular
Certificate's outstanding principal amount. If the price paid exceeds the sum
of the Regular Certificate's issue price plus the aggregate amount of original
issue discount accrued with respect to the Regular Certificate, but does not
equal or exceed the outstanding principal amount of the Regular Certificate,
the amount of original issue discount to be accrued will be reduced in
accordance with a formula set forth in Section 1272(a)(7)(B) of the Code.
 
  The Company believes that the holder of a Regular Certificate determined to
be issued with non-de minimis original issue discount will be required to
include the original issue discount in ordinary gross income for federal income
tax purposes computed in the manner described above. However, the OID
Regulations either do not address or are subject to varying interpretations
with respect to several issues concerning the computation of original issue
discount for obligations such as the Regular Certificates.
 
  Variable Rate Regular Certificates. Regular Certificates may bear interest at
a variable rate. Under the OID Regulations, if a variable rate Regular
Certificate provides for qualified stated interest payments computed on the
basis of certain qualified floating rates or objective rates, then any original
issue discount on such a Regular Certificate is computed and accrued under the
same methodology that applies to Regular Certificates paying qualified stated
interest at a fixed rate. See the discussion above under "REMIC Series--
Original Issue Discount." Accordingly, if the issue price of such a Regular
Certificate is equal to its stated redemption price at maturity, the Regular
Certificate will not have any original issue discount.
 
  For purposes of applying the original issue discount provisions of the Code,
all or a portion of the interest payable with respect to a variable rate
Regular Certificate may not be treated as qualified stated interest in certain
circumstances, including the following: (i) if the variable rate of interest is
subject to one or more minimum or maximum rate floors or ceilings which are not
fixed throughout the term of the Regular
 
                                       46
<PAGE>
 
Certificate and which are reasonably expected as of the issue date to cause the
rate in certain accrual periods to be significantly higher or lower than the
overall expected return on the Regular Certificate determined without such
floor or ceiling; (ii) if it is reasonably expected that the average value of
the variable rate during the first half of the term of the Regular Certificate
will be either significantly less than or significantly greater than the
average value of the rate during the final half of the term of the Regular
Certificate; or (iii) if interest is not payable in all circumstances. In these
situations, as well as others, it is unclear under the OID Regulations whether
such interest payments constitute qualified stated interest payments, or must
be treated either as part of a Regular Certificate's stated redemption price at
maturity resulting in original issue discount, or represent contingent payments
which are recognized as ordinary gross income for federal income tax purposes
only as the interest payments become fixed in each accrual period.
 
  If a variable rate Regular Certificate is deemed to have been issued with
original issue discount, as described above, the amount of original issue
discount accrues on a daily basis under a constant yield method that takes into
account the compounding of interest; provided, however, that the interest
associated with such a Regular Certificate generally is assumed to remain
constant throughout the term of the Regular Certificate at a rate that, in the
case of a qualified floating rate, equals the value of such qualified floating
rate as of the issue date of the Regular Certificate, or, in the case of an
objective rate, at a fixed rate that reflects the yield that is reasonably
expected for the Regular Certificate. A holder of such a Regular Certificate
would then recognize original issue discount during each accrual period which
is calculated based upon such Regular Certificate's assumed yield to maturity,
adjusted to reflect the difference between the assumed and actual interest
rate.
 
  The OID Regulations either do not address or are subject to varying
interpretations with respect to several issues concerning the computation of
original issue discount with respect to the Regular Certificates, including
variable rate Regular Certificates. Additional information regarding the manner
of reporting original issue discount to the Service and to holders of variable
rate Regular Certificates will be set forth in the Prospectus Supplement
relating to the issuance of such Regular Certificates.
 
  Market Discount. Regular Certificates, whether or not issued with original
issue discount, will be subject to the market discount rules of the Code. A
purchaser of a Regular Certificate who purchases the Regular Certificate at a
market discount (i.e., a discount from its original issue price plus any
accrued original issue discount, if any, as described above) will be required
to recognize accrued market discount as ordinary income as payments of
principal are received on such Regular Certificate or upon the sale or exchange
of the Regular Certificate. In general, the holder of a Regular Certificate may
elect to treat market discount as accruing either (i) under a constant yield
method that is similar to the method for the accrual of original issue discount
or (ii) in proportion to accruals of original issue discount (or, if there is
no original issue discount, in proportion to accruals of stated interest), in
each case computed taking into account the Prepayment Assumption.
 
  The Code provides that the market discount in respect of a Regular
Certificate will be considered to be zero if the amount allocable to the
Regular Certificate is less than 0.25% of the Regular Certificate's stated
redemption price at maturity multiplied by the number of complete years
remaining to its maturity after the holder acquired the obligation. If market
discount is treated as de minimis under this rule, the actual discount would be
allocated among a portion of each scheduled distribution representing the
stated redemption price of such Regular Certificate and that portion of the
discount allocable to such distribution would be reported as income when such
distribution occurs or is due.
 
  The Code further provides that any principal payment with respect to a
Regular Certificate acquired with market discount or any gain on disposition of
such a Regular Certificate shall be treated as ordinary income to the extent it
does not exceed the accrued market discount at the time of such payment. The
amount of accrued market discount for purposes of determining the amount of
ordinary income to be recognized with respect to subsequent payments on such a
Regular Certificate is to be reduced by the amount previously treated as
ordinary income.
 
 
                                       47
<PAGE>
 
  The Code grants authority to the Treasury Department to issue regulations
providing for the computation of accrued market discount on debt instruments
such as the Regular Certificates. Until such time as regulations are issued,
rules described in the legislative history for these provisions of the Code
will apply. Under those rules, as described above, the holder of a Regular
Certificate with market discount may elect to accrue market discount either on
the basis of a constant interest rate or according to certain other methods.
Certificateholders who acquire a Regular Certificate at a market discount
should consult their tax advisors concerning various methods which are
available for accruing that market discount.
 
  In general, limitations imposed by the Code that are intended to match
deductions with the taxation of income may require a holder of a Regular
Certificate having market discount to defer a portion of the interest
deductions attributable to any indebtedness incurred or continued to purchase
or carry such Regular Certificate. Alternatively, a holder of a Regular
Certificate may elect to include market discount in gross income as it accrues
and, if he makes such an election, is exempt from this rule. The adjusted basis
of a Regular Certificate subject to such election will be increased to reflect
market discount included in gross income, thereby reducing any gain or
increasing any loss on a sale or taxable disposition.
 
  Amortizable Premium. A holder of a Regular Certificate who holds the Regular
Certificate as a capital asset and who purchased the Regular Certificate at a
cost greater than its outstanding principal amount will be considered to have
purchased the Regular Certificate at a premium. In general, the Regular
Certificateholder may elect to deduct the amortizable bond premium as it
accrues under a constant yield method. A Regular Certificateholder's tax basis
in the Regular Certificate will be reduced by the amount of the amortizable
bond premium deducted. In addition, it appears that the same methods which
apply to the accrual of market discount on installment obligations are intended
to apply in computing the amortizable bond premium deduction with respect to a
Regular Certificate. It is not clear, however, (i) whether the alternatives to
the constant-yield method which may be available for the accrual of market
discount are available for amortizing premium on Regular Certificates and (ii)
whether the Prepayment Assumption should be taken into account in determining
the term of a Regular Certificate for this purpose. Certificateholders who pay
a premium for a Regular Certificate should consult their tax advisors
concerning such an election and rules for determining the method for amortizing
bond premium.
 
  Gain or Loss on Disposition. If a Regular Certificate is sold, the seller
will recognize gain or loss equal to the difference between the amount realized
from the sale and the seller's adjusted basis in such Regular Certificate. The
adjusted basis generally will equal the cost of such Regular Certificate to the
seller, increased by any original issue discount included in the seller's
ordinary gross income with respect to such Regular Certificate and reduced (but
not below zero) by any payments on the Regular Certificate previously received
or accrued by the seller (other than qualified stated interest payments) and
any amortizable premium. Similarly, a Regular Certificateholder who receives a
principal payment with respect to a Regular Certificate will recognize gain or
loss equal to the difference between the amount of the payment and the holder's
allocable portion of his or her adjusted basis in the Regular Certificate.
Except as discussed below or with respect to market discount, any gain or loss
recognized upon a sale, exchange, retirement, or other disposition of a Regular
Certificate will be capital gain if the Regular Certificate is held as a
capital asset.
 
  Gain from the disposition of a Regular Certificate that might otherwise be
capital gain, including any gain attributable to de minimis original issue
discount, will be treated as ordinary income to the extent of the excess, if
any, of (i) the amount that would have been includable in the holder's income
if the yield on such Regular Certificate had equaled 110% of the applicable
federal rate determined as of the beginning of such holder's holding period,
over (ii) the amount of ordinary income actually recognized by the holder with
respect to such Regular Certificate.
 
  If the Company is determined to have intended on the date of issue of the
Regular Certificates to call all or any portion of the Regular Certificates
prior to their stated maturity within the meaning of Section 1271(a)(2)(A) of
the Code, any gain realized upon a sale, exchange, retirement, or other
disposition of a Regular Certificate would be considered ordinary income to the
extent it does not exceed the unrecognized
 
                                       48
<PAGE>
 
portion of the original issue discount, if any, with respect to the Regular
Certificate. The OID Regulations provide that the intention to call rule will
not be applied to mortgage-backed securities such as the Regular Certificates.
In addition, under the OID Regulations, a mandatory sinking fund or call option
is not evidence of an intention to call.
 
  Taxation of Residual Interests. Generally, the "daily portions" of the
taxable income or net loss of a REMIC will be includable as ordinary income or
loss in determining the taxable income of holders of Residual Certificates
("Residual Holders"), and will not be taxed separately to the REMIC. The daily
portions are determined by allocating the REMIC's taxable income or net loss
for each calendar quarter ratably to each day in such quarter and by allocating
such daily portion among the Residual Holders in proportion to their respective
holdings of Residual Certificates in the REMIC on such day.
 
  REMIC taxable income is generally determined in the same manner as the
taxable income of an individual using the accrual method of accounting except
that (i) the limitation on deductibility of investment interest expense and
expenses for the production of income do not apply, (ii) all bad loans will be
deductible as business bad debts, and (iii) the limitation on the deductibility
of interest and expenses related to tax-exempt income will apply. REMIC taxable
income generally means a REMIC's gross income, including interest, original
issue discount income, and market discount income, if any, on the Contracts,
plus income on reinvestment of cash flows and reserve assets, minus deductions,
including interest and original issue discount expense on the Regular
Certificates, servicing fees on the Contracts, other administrative expenses of
a REMIC, and amortization of premium, if any, with respect to the Contracts.
 
  The taxable income recognized by a Residual Holder in any taxable year will
be affected by, among other factors, the relationship between the timing of
interest, original issue discount or market discount income, or amortization of
premium with respect to the Contracts, on the one hand, and the timing of
deductions for interest (including original issue discount) on the Regular
Certificates, on the other hand. In the event that an interest in the Contracts
is acquired by a REMIC at a discount, and one or more of such Contracts is
prepaid, the Residual Holder may recognize taxable income without being
entitled to receive a corresponding cash distribution because (i) the
prepayment may be used in whole or in part to make distributions on Regular
Certificates, and (ii) the discount on the Contracts which is includable in a
REMIC's income may exceed its deduction with respect to the distributions on
those Regular Certificates. When there is more than one class of Regular
Certificates that receive payments sequentially (i.e., a fast-pay, slow-pay
structure), this mismatching of income and deductions is particularly likely to
occur in the early years following issuance of the Regular Certificates, when
distributions are being made in respect of earlier classes of Regular
Certificates to the extent that such classes are not issued with substantial
discount. If taxable income attributable to such a mismatching is realized, in
general, losses would be allowed in later years as distributions on the later
classes of Regular Certificates are made. Taxable income may also be greater in
earlier years than in later years as a result of the fact that interest expense
deductions, expressed as a percentage of the outstanding principal amount of
Regular Certificates, may increase over time as distributions are made on the
lower yielding classes of Regular Certificates, whereas interest income with
respect to any given Contract will remain constant over time as a percentage of
the outstanding principal amount of that loan (assuming it bears interest at a
fixed rate). Consequently, Residual Holders must have sufficient other sources
of cash to pay any federal, state, or local income taxes due as a result of
such mismatching, or such holders must have unrelated deductions against which
to offset such income, subject to the discussion of "excess inclusions" below
under "REMIC Series--Limitations on Offset or Exemption of REMIC Income." The
mismatching of income and deductions described in this paragraph, if present
with respect to a series of Certificates, may have a significant adverse effect
upon the Residual Holder's after-tax rate of return.
 
  The amount of any net loss of a REMIC that may be taken into account by the
Residual Holder is limited to the adjusted basis of the Residual Certificate as
of the close of the quarter (or time of disposition of the Residual Certificate
if earlier), determined without taking into account the net loss for the
quarter. The initial adjusted basis of a purchaser of a Residual Certificate is
the amount paid for such Residual Certificate. Such adjusted basis will be
increased by the amount of taxable income of the REMIC reportable by the
 
                                       49
<PAGE>
 
Residual Holder and decreased by the amount of loss of the REMIC reportable by
the Residual Holder. A cash distribution from the REMIC also will reduce such
adjusted basis (but not below zero). Any loss that is disallowed on account of
this limitation may be carried over indefinitely by the Residual Holder for
whom such loss was disallowed and may be used by such Residual Holder only to
offset any income generated by the same REMIC.
 
  If a Residual Certificate has a negative value, it is not clear whether its
issue price would be considered to be zero or such negative amount for purposes
of determining the REMIC's basis in its assets. The REMIC Regulations imply
that residual interests cannot have a negative basis or a negative issue price.
However, the preamble to the REMIC Regulations indicates that, while existing
tax rules do not accommodate such concepts, the Service is considering the tax
treatment of these types of residual interests, including the proper tax
treatment of a payment made by the transferor of such a residual interest to
induce the transferee to acquire that interest. Absent regulations or
administrative guidance to the contrary, the Company does not intend to treat a
class of Residual Certificates as having a value of less than zero for purposes
of determining the basis of the related REMIC in its assets.
 
  Further, to the extent that the initial adjusted basis of a Residual Holder
(other than an original holder) in the Residual Certificate is greater than the
corresponding portion of the REMIC's basis in the Contracts, the Residual
Holder will not recover a portion of such basis until termination of the REMIC
unless Treasury Regulations yet to be issued provide for periodic adjustments
to the REMIC income otherwise reportable by such holder.
 
  Treatment of Certain Items of REMIC Income and Expense. Generally, a REMIC's
deductions for original issue discount will be determined in the same manner as
original issue discount income on Regular Certificates as described above under
"REMIC Series--Original Issue Discount" and "--Variable Rate Regular
Certificates," without regard to the de minimis rule described therein.
 
  The REMIC will have market discount income in respect of the Contracts if, in
general, the basis of the REMIC in such Contracts is exceeded by their unpaid
principal balances. The REMIC's basis in such Contracts is generally the fair
market value of the Contracts immediately after the transfer thereof to the
REMIC (which may equal a proportionate part of the aggregate fair market value
of the REMIC Certificates). In respect of the Contracts that have market
discount to which Code Section 1276 applies, the accrued portion of such market
discount would be recognized currently as an item of ordinary income. Market
discount income generally should accrue in the manner described above under
"REMIC Series--Market Discount."
 
  Generally, if the basis of a REMIC in the Contracts exceeds the unpaid
principal balances thereof, the REMIC will be considered to have acquired such
Contracts at a premium equal to the amount of such excess. As stated above, the
REMIC's basis in the Contracts is the fair market value of the Contracts
immediately after the transfer thereof to the REMIC. Generally, a person that
holds a Contract as a capital asset may elect to amortize premium on the
Contracts under a constant interest method. See the discussion under "REMIC
Series--Amortizable Premium."
 
  Limitations on Offset or Exemption of REMIC Income. If the aggregate value of
the Residual Certificates relative to the aggregate value of the Regular
Certificates and Residual Certificates is considered to be "significant," as
described below, then a portion (but not all) of the REMIC taxable income
includable in determining the federal income tax liability of a Residual Holder
will be subject to special treatment. That portion, referred to as the "excess
inclusion," is equal to the excess of REMIC taxable income for the calendar
quarter allocable to a Residual Certificate over the daily accruals for such
quarterly period of (i) 120% of the long-term applicable Federal rate that
would have applied to the Residual Certificate (if it were a debt instrument)
on the Startup Day under Section 1274(d) of the Code, multiplied by (ii) the
adjusted issue price of such Residual Certificate at the beginning of such
quarterly period. For this purpose, the adjusted issue price of a Residual
Certificate at the beginning of a quarter is the issue price of the Residual
Certificate, plus the amount of such daily accruals of REMIC income described
in this paragraph for all prior quarters, decreased by any distributions made
with respect to such Residual Certificate prior to the beginning of such
 
                                       50
<PAGE>
 
quarterly period. The value of the Residual Certificates would be considered
significant in cases where the aggregate issue price of the Residual
Certificates is at least 2% of the aggregate issue price of the Regular
Certificates and Residual Certificates, and the anticipated weighted average
life of the Residual Certificates is at least 20% of the anticipated weighted
average life of the REMIC.
 
  The portion of a Residual Holder's REMIC taxable income consisting of the
excess inclusions generally may not be offset by other deductions on such
Residual Holder's tax return, including net operating loss carry forwards.
Further, if the Residual Holder is an organization subject to the tax on
unrelated business income imposed by Section 511 of the Code, the Residual
Holder's excess inclusions will be treated as unrelated business taxable income
of such Residual Holder for purposes of Section 511. Finally, if a real estate
investment trust or regulated investment company owns a Residual Certificate, a
portion (allocated under Treasury Regulations yet to be issued) of dividends
paid by such real estate investment trust or regulated investment company could
not be offset by net operating losses of its shareholders, would constitute
unrelated business taxable income for tax-exempt shareholders, and would be
ineligible for reduction of withholding to certain persons who are not U.S.
persons.
 
  An exception to the inability of a Residual Holder to offset excess
inclusions with unrelated deductions and net operating losses applies to
certain financial institutions described in Section 593 of the Code ("thrift
institutions"). For purposes of applying this rule, all members of an
affiliated group filing a consolidated return are treated as one taxpayer,
except that thrift institutions to which Section 593 applies and each of their
subsidiaries formed to issue REMICs are treated as separate corporations.
Furthermore, the Code provides that regulations may be issued to disallow the
ability of a thrift institution to use deductions to offset excess inclusions
if necessary or appropriate to prevent the avoidance of tax. A thrift
institution may not so offset its excess inclusions unless the Residual
Certificates have "significant value," which requires that (i) the Residual
Certificates have an issue price that is at least equal to 2% of the aggregate
of the issue prices of all Residual Certificates and Regular Certificates with
respect to the REMIC, and (ii) the anticipated weighted average life of the
Residual Certificates is at least 20% of the anticipated weighted average life
of the REMIC. The anticipated weighted average life of the Residual
Certificates is based on all anticipated payments to be received with respect
thereto (using the Prepayment Assumption). The anticipated weighted average
life of the REMIC is the weighted average of the anticipated weighted average
lives of all classes of Certificates in the REMIC (computed using all
anticipated payments on a Regular Certificate with nominal or no principal).
Finally, an ordering rule under the REMIC Regulations provides that a thrift
institution may only offset its excess inclusion income with deductions after
it has first applied its deductions against income that is not excess inclusion
income. If applicable, the Prospectus Supplement with respect to a series will
set forth whether the Residual Certificates are expected to have "significant
value."
 
  Restrictions on Transfer of Residual Certificates. As described above under
"REMIC Series--Qualification as a REMIC," an interest in a Residual Certificate
may not be transferred to a Disqualified Organization. If any legal or
beneficial interest in a Residual Certificate is, nonetheless, transferred to a
Disqualified Organization, a tax would be imposed in an amount equal to the
product of (i) the present value of the total anticipated excess inclusions
with respect to such Residual Certificate for periods after the transfer, and
(ii) the highest marginal federal income tax rate applicable to corporations.
The anticipated excess inclusions are based on actual prepayment experience to
the date of the transfer and projected payments based on the Prepayment
Assumption. The present value rate equals the applicable federal rate under
Section 1274(d) of the Code as of the date of the transfer for a term ending on
the close of the last quarter in which excess inclusions are expected to
accrue. Such rate is applied to the anticipated excess inclusions from the end
of the remaining calendar quarters in which they arise to the date of the
transfer. Such a tax generally would be imposed on the transferor of the
Residual Certificate, except that where such transfer is through an agent
(including a broker, nominee, or other middleman) for a Disqualified
Organization, the tax would instead be imposed on such agent. However, a
transferor of a Residual Certificate would in no event be liable for such tax
with respect to a transfer if the transferee furnishes to the transferor an
affidavit, under penalties of perjury, that the transferee is not a
Disqualified Organization and, as of the time of the transfer, the transferor
does not have actual knowledge that such affidavit is false. The tax also
 
                                       51
<PAGE>
 
may be waived by the Treasury Department if the Disqualified Organization
promptly disposes of the residual interest and the transferor pays such amount
of tax as the Treasury Department may require (presumably, a corporate tax on
the excess inclusion for the period the residual interest is actually held by
the Disqualified Organization).
 
  In addition, if a "Pass-Through Entity" (as defined below) has excess
inclusion income with respect to a Residual Certificate during a taxable year
and a Disqualified Organization is the record holder of an equity interest in
such entity, then a tax is imposed on such entity equal to the product of (i)
the amount of excess inclusions on the Residual Certificate that are allocable
to the interest in the Pass-Through Entity during the period such interest is
held by such Disqualified Organization, and (ii) the highest marginal federal
income tax rate imposed on corporations. Such tax would be deductible from the
ordinary gross income of the Pass-Through Entity for the taxable year. The
Pass-Through Entity would not be liable for such tax if it has received an
affidavit from such record holder that it is not a Disqualified Organization
and, during the period such person is the record holder of the Residual
Certificate, the Pass-Through Entity does not have actual knowledge that such
affidavit is false.
 
  For these purposes, a "Pass-Through Entity" means any regulated investment
company, real estate investment trust, common trust fund, partnership, trust
or estate and certain corporations operating on a cooperative basis. Except as
may be provided in Treasury Regulations, any person holding an interest in a
Pass-Through Entity as a nominee for another will, with respect to such
interest, be treated as a Pass-Through Entity.
 
  Noneconomic Residual Interests. The REMIC Regulations would disregard
certain transfers of Residual Certificates, in which case the transferor would
continue to be treated as the owner of the Residual Certificates and thus
would continue to be subject to tax on its allocable portion of the net income
of the REMIC. Under the REMIC Regulations, a transfer of a "noneconomic
residual interest" (as defined below) to a Residual Holder is disregarded for
all federal income tax purposes if a significant purpose of the transfer is to
enable the transferor to impede the assessment or collection of tax. A
residual interest in a REMIC (including a residual interest with a positive
value at issuance) is a "noneconomic residual interest" unless, at the time of
transfer, (i) the present value of the expected future distributions on the
residual interest at least equals the product of the present value of the
anticipated excess inclusions and the highest corporate income tax rate in
effect for the year in which the transfer occurs, and (ii) the transferor
reasonably expects that the transferee will receive distributions from the
REMIC at or after the time at which taxes accrue on the anticipated excess
inclusions in an amount sufficient to satisfy the accrued taxes. The
anticipated excess inclusions and the present value rate are determined in the
same manner as set forth above. The REMIC Regulations explain that a
significant purpose to impede the assessment or collection of tax exists if
the transferor, at the time of the transfer, either knew or should have known
that the transferee would be unwilling or unable to pay taxes due on its share
of the taxable income of the REMIC. A safe harbor is provided if (i) the
transferor conducted, at the time of the transfer, a reasonable investigation
of the financial condition of the transferee and found that the transferee
historically had paid its debts as they came due and found no significant
evidence to indicate that the transferee would not continue to pay its debts
as they came due in the future, and (ii) the transferee represents to the
transferor that it understands that, as the holder of a non-economic residual
interest, the transferee may incur tax liabilities in excess of any cash flows
generated by the interest and that the transferee intends to pay taxes
associated with holding the residual interest as they become due. The Pooling
and Servicing Agreement with respect to each series of REMIC Certificates will
require the transferee of a Residual Certificate to certify to the statements
in clause (ii) of the preceding sentence as part of the affidavit described
above under "Restrictions on Transfer of Residual Certificates."
 
  Sale or Exchange of a Residual Certificate. Upon the sale or exchange of a
Residual Certificate, the Residual Holder will recognize gain or loss equal to
the excess, if any, of the amount realized over the adjusted basis as
described above of such Residual Holder in such Residual Certificate at the
time of the sale or exchange. In addition to reporting the taxable income of
the REMIC, a Residual Holder will have taxable income to the extent that any
cash distribution to him from the REMIC exceeds such adjusted basis on that
Distribution Date. Such income will be treated as gain from the sale or
exchange of the Residual Certificate.
 
                                      52
<PAGE>
 
It is possible that the termination of the REMIC may be treated as a sale or
exchange of a Residual Holder's Residual Certificate, in which case, if the
Residual Holder has an adjusted basis in his Residual Certificate remaining
when his interest in the REMIC terminates, and if he holds such Residual
Certificate as a capital asset, then he will recognize a capital loss at that
time in the amount of such remaining adjusted basis.
 
  The Conference Committee Report to the Tax Reform Act of 1986 provides that,
except as provided in Treasury Regulations, the wash sale rules of Code Section
1091 will apply to dispositions of Residual Certificates where the seller of
the Residual Certificate, during the period beginning six months before the
sale or disposition of the Residual Certificate and ending six months after
such sale or disposition, acquires (or enters into any other transaction that
results in the application of Code Section 1091) any residual interest in any
REMIC or any interest in a "taxable mortgage pool" (such as a non-REMIC owner
trust) that is economically comparable to a Residual Certificate.
 
  Mark-to-Market of Residual Certificates. Prospective purchasers of a Residual
Certificate should be aware that the Service recently released proposed
regulations (the "Proposed Mark-to-Market Regulations") which provide that a
Residual Certificate acquired after January 3, 1995 cannot be marked-to-market.
The Proposed Mark-to-Market Regulations change the temporary regulations which
allowed a Residual Certificate to be marked-to-market provided that it was not
a "negative value" residual interest and did not have the same economic effect
as a "negative value" residual interest.
 
  Certain Other Taxes on the REMIC. The REMIC provisions of the Code impose a
100% tax on any net income derived by a REMIC from certain prohibited
transactions. Such transactions are: (i) any disposition of a qualified
mortgage, other than pursuant to the substitution of a qualified replacement
mortgage for a qualified mortgage (or the repurchase in lieu of substitution of
a defective obligation), a disposition incident to the foreclosure, default, or
imminent default of a mortgage, the bankruptcy or insolvency of the REMIC, or a
qualified liquidation of the REMIC; (ii) the receipt of income from assets
other than qualified mortgages and permitted investments; (iii) the receipt of
compensation for services; and (iv) the receipt of gain from the dispositions
of cash flow investments. The REMIC Regulations provide that the modification
of the terms of a Contract occasioned by default or a reasonably foreseeable
default of the Contract, the assumption of the Contract, the waiver of a due-
on-sale clause or the conversion of an interest rate by an Obligor pursuant to
the terms of a convertible adjustable-rate Contract will not be treated as a
disposition of the Contract. In the event that a REMIC holds Convertible ARM
Loans which are convertible at the option of the Obligor into fixed-rate, fully
amortizing, level payment Contracts, a sale of such Contracts by the REMIC
pursuant to a purchase agreement or other contract with the Company or other
party, if and when the Obligor elects to so convert the terms of the Contract,
is not expected to result in a prohibited transaction for the REMIC. The Code
also imposes a 100% tax on contributions to a REMIC made after the Startup Day,
unless such contributions are payments made to facilitate a cleanup call or a
qualified liquidation of the REMIC, payments in the nature of a guaranty,
contributions during the three-month period beginning on the Startup Day or
contributions to a qualified reserve fund of the REMIC by a holder of a
residual interest in the REMIC. The Code also imposes a tax on a REMIC at the
highest corporate rate on certain net income from foreclosure property that the
REMIC derives from the management, sale, or disposition of any real property,
or any personal property incident thereto, acquired by the REMIC in connection
with the default or imminent default of a loan. Generally, it is not
anticipated that a REMIC will generate a significant amount of such income.
 
  Liquidation of the REMIC. A REMIC may liquidate without the imposition of
entity-level tax only in a "qualified liquidation." A liquidation is considered
qualified if a REMIC adopts a plan of complete liquidation (which may be
accomplished by designating in the REMIC's final tax return a date on which
such adoption is deemed to occur) and sells all of its assets (other than cash)
within the ninety-day period beginning on the date of the adoption of the plan
of liquidation, provided that it distributes to holders of Regular or Residual
Certificates, on or before the last day of the ninety-day liquidation period,
all the proceeds of the liquidation (including all cash), less amounts retained
to meet claims.
 
                                       53
<PAGE>
 
  Taxation of Certain Foreign Investors. For purposes of this discussion, a
"Foreign Holder" is a Certificateholder who holds a Regular Certificate and who
is not (i) a citizen or resident of the United States, (ii) a corporation,
partnership, or other entity organized in or under the laws of the United
States or a political subdivision thereof or (iii) an estate or trust the
income of which is includible in gross income for United States tax purposes
regardless of its source. Unless the interest on a Regular Certificate is
effectively connected with the conduct by the Foreign Holder of a trade or
business within the United States, the Foreign Holder is not subject to federal
income or withholding tax on interest (or original issue discount, if any) on a
Regular Certificate (subject to possible backup withholding of tax, discussed
below), provided the Foreign Holder is not a controlled foreign corporation
related to the Company and does not own actually or constructively 10% or more
of the voting stock of the Company. To qualify for this tax exemption, the
Foreign Holder will be required to provide periodically a statement signed
under penalties of perjury certifying that the Foreign Holder meets the
requirements for treatment as a Foreign Holder and providing the Foreign
Holder's name and address. The statement, which may be made on a Form W-8 or
substantially similar substitute form, generally must be provided in the year a
payment occurs or in either of the two preceding years. The statement must be
provided, either directly or through clearing organization or financial
institution intermediaries, to the person that otherwise would withhold tax.
This exemption may not apply to a Foreign Holder that owns both Regular
Certificates and Residual Certificates. If the interest on a Regular
Certificate is effectively connected with the conduct by a Foreign Holder of a
trade or business within the United States, then the Foreign Holder will be
subject to tax at regular graduated rates. Foreign Holders should consult their
own tax advisors regarding the specific tax consequences of their owning a
Regular Certificate.
 
  Any gain recognized by a Foreign Holder upon a sale, retirement or other
taxable disposition of a Regular Certificate generally will not be subject to
United States federal income tax unless either (i) the Foreign Holder is a
nonresident alien individual who holds the Regular Certificate as a capital
asset and who is present in the United States for 183 days or more in the
taxable year of the disposition and either the gain is attributable to an
office or other fixed place of business maintained in the U.S. by the
individual or the individual has a "tax home" in the United States, or (ii) the
gain is effectively connected with the conduct by the Foreign Holder of a trade
or business within the United States.
 
  A Regular Certificate will not be includible in the estate of a Foreign
Holder who does not own actually or constructively 10% or more of the voting
stock of the Company.
 
  Backup Withholding. Under certain circumstances, a REMIC Certificateholder
may be subject to "backup withholding" at a 31% rate. Backup withholding may
apply to a REMIC Certificateholder who is a United States person if the holder,
among other circumstances, fails to furnish his Social Security number or other
taxpayer identification number to the Trustee. Backup withholding may apply,
under certain circumstances, to a REMIC Certificateholder who is a foreign
person if the REMIC Certificateholder fails to provide the Trustee or the REMIC
Certificateholder's securities broker with the statement necessary to establish
the exemption from federal income and withholding tax on interest on the REMIC
Certificate. Backup withholding, however, does not apply to payments on a
Certificate made to certain exempt recipients, such as corporations and tax-
exempt organizations, and to certain foreign persons. REMIC Certificateholders
should consult their tax advisors for additional information concerning the
potential application of backup withholding to payments received by them with
respect to a Certificate.
 
  Reporting Requirements and Tax Administration. The Company will report
annually to the Service, holders of record of the Regular Certificates that are
not excepted from the reporting requirements and, to the extent required by the
Code, other interested parties, information with respect to the interest paid
or accrued on the Regular Certificates, original issue discount, if any,
accruing on the Regular Certificates and information necessary to compute the
accrual of any market discount or the amortization of any premium on the
Regular Certificates.
 
  The Treasury Department has issued temporary regulations concerning certain
aspects of REMIC tax administration. Under those regulations, a Residual
Certificateholder must be designated as the REMICs "tax
 
                                       54
<PAGE>
 
matters person." The tax matters person, generally, has responsibility for
overseeing and providing notice to the other Residual Certificateholders of
certain administrative and judicial proceedings regarding the REMIC's tax
affairs. Unless otherwise indicated in the related Prospectus Supplement, the
Company will be designated as tax matters person for each REMIC, and in
conjunction with the Trustee will act as the agent of the Residual
Certificateholders in the preparation and filing of the REMIC's federal and
state income tax and other information returns.
 
NON-REMIC SERIES
 
  Tax Status of the Trust Fund. In the case of a Trust Fund evidenced by a
series or sub-series of Certificates, or a segregated portion thereof, with
respect to which a REMIC Election is not made ("Non-REMIC Certificates"),
Counsel will have advised the Company that, in their opinion, each Contract
Pool and the arrangement to be administered by the Company under which the
Trustee will hold and the Company will be obligated to service the Contracts
and pursuant to which Non-REMIC Certificates will be issued to Non-REMIC
Certificateholders will not be classified as an association taxable as a
corporation or a "taxable mortgage pool, within the meaning of Code Section
7701(i), but rather will be classified as a grantor trust under Subpart E, Part
1 of Subchapter J of the Code. Each Non-REMIC Certificateholder will be treated
as the owner of a pro rata undivided interest in the ordinary income and corpus
portions of the trust attributable to the Contract Pool in which its
Certificate evidences an ownership interest and will be considered the
equitable owner of a pro rata undivided interest in each of the Contracts
included therein.
 
  Tax Status of Non-REMIC Certificates. In general, (i) Certificates held by a
financial institution taxed as described in Section 593(a) of the Code may
represent interests in "qualifying real property loans" within the meaning of
Section 593(d) of the Code; (ii) Certificates held by a "domestic building and
loan association" within the meaning of Section 7701(a)(19) of the Code may be
considered to represent "qualifying real property loans" within the meaning of
Section 7701(a)(19)(C)(v) of the Code; and (iii) Certificates held by a real
estate investment trust may constitute "real estate assets" within the meaning
of Section 856(c)(5)(A) of the Code and interest thereon may be considered
"interest on obligations secured by mortgages on real property" within the
meaning of Section 856(c)(3)(B) of the Code. See the discussions of such Code
provisions above under "REMIC Series Tax Status of REMIC Certificates."
Investors should review the related Prospectus Supplement for a discussion of
the treatment of Non-REMIC Certificates and Contracts under these Code sections
and should, in addition, consult with their own tax advisors with respect to
these matters.
 
  Tax Treatment of Non-REMIC Certificates. Non-REMIC Certificateholders will be
required to report on their federal income tax returns, and in a manner
consistent with their respective methods of accounting, their pro rata share of
the entire income arising from the Contracts comprising such Contract Pool,
including interest, original issue discount, if any, prepayment fees,
assumption fees, and late payment charges received by the Company, and any gain
upon disposition of such Contracts. (For purposes of this discussion, theterm
"disposition," when used with respect to the Contracts, includes scheduled or
prepaid collections with respect to the Contracts, as well as the sale or
exchange of a Non-REMIC Certificate.) Non-REMIC Certificateholders will be
entitled under Section 162 or 212 of the Code to deduct their pro rata share of
related servicing fees, administrative and other non-interest expenses,
including assumption fees and late payment charges retained by the Company. An
individual, an estate, or a trust that holds a Non-REMIC Certificate either
directly or through a pass-through entity will be allowed to deduct such
expenses under Section 212 of the Code only to the extent that, in the
aggregate and combined with certain other itemized deductions, they exceed 2%
of the adjusted gross income of the holder. In addition, Section 68 of the Code
provides that the amount of itemized deductions (including those provided for
in Section 212 of the Code) otherwise allowable for the taxable year for an
individual whose adjusted gross income exceeds a threshold amount specified in
the Code ($114,700 in 1995 in the case of a joint return) will be reduced by
the lesser of (i) 3% of the excess of adjusted gross income over the specified
threshold amount or (ii) 80% of the amount of itemized deductions otherwise
allowable for such taxable year. To the extent that a Non-REMIC
Certificateholder is not permitted to deduct servicing fees allocable to a Non-
REMIC Certificate, the taxable
 
                                       55
<PAGE>
 
income of the Non-REMIC Certificateholder attributable to that Non-REMIC
Certificate will exceed the net cash distributions related to such income.
Non-REMIC Certificateholders may deduct any loss on disposition of the
Contracts to the extent permitted under the Code.
 
  Under current Service interpretations of applicable Treasury Regulations the
Company would be able to sell or otherwise dispose of any subordinated Non-
REMIC Certificates. Accordingly, the Company expects to offer subordinated
Non-REMIC Certificates for sale to investors. In general, such subordination
should not affect the federal income tax treatment of either the subordinated
or senior Certificates. Holders of subordinated classes of Certificates should
be able to recognize any losses allocated to such class when and if losses are
realized.
 
  To the extent that any of the Contracts comprising a Contract Pool were
originated on or after March 2, 1984 and under circumstances giving rise to
original issue discount, Certificateholders will be required to report
annually an amount of additional interest income attributable to such discount
in such Contracts prior to receipt of cash related to such discount. See the
discussion above under "REMIC Series--Original Issue Discount." Similarly,
Code provisions concerning market discount and amortizable premium will apply
to the Contracts comprising a Contract Pool to the extent that the loans were
originated after July 18, 1984 and September 27, 1985, respectively. See the
discussions above under "REMIC Series--Market Discount" and "REMIC Series--
Amortizable Premium."
 
  Stripped Non-REMIC Certificates. Certain classes of Non-REMIC Certificates
may be subject to the stripped bond rules of Section 1286 of the Code and for
purposes of this discussion will be referred to as "Stripped Certificates." In
general, a Stripped Certificate will be subject to the stripped bond rules
where there has been a separation of ownership of the right to receive some or
all of the principal payments on a Contract from ownership of the right to
receive some or all of the related interest payments. Non-REMIC Certificates
will constitute Stripped Certificates and will be subject to these rules under
various circumstances, including the following: (i) if any servicing
compensation is deemed to exceed a reasonable amount; (ii) if the Company or
any other party retains a Retained Yield with respect to the Contracts
comprising a Contract Pool; (iii) if two or more classes of Non-REMIC
Certificates are issued representing the right to non-pro rata percentages of
the interest or principal payments on the Contracts; or (iv) if Non-REMIC
Certificates are issued which represent the right to interest only payments or
principal only payments.
 
  Although not entirely clear, each Stripped Certificate should be considered
to be a single debt instrument issued on the day it is purchased for purposes
of calculating any original issue discount. Original issue discount with
respect to a Stripped Certificate, if any, must be included in ordinary gross
income for federal income tax purposes as it accrues in accordance with the
constant-yield method that takes into account the compounding of interest and
such accrual of income may be in advance of the receipt of any cash
attributable to such income. See "REMIC Series--Original Issue Discount"
above. For purposes of applying the original issue discount provisions of the
Code, the issue price of a Stripped Certificate will be the purchase price
paid by each holder thereof and the stated redemption price at maturity may
include the aggregate amount of all payments to be made with respect to the
Stripped Certificate whether or not denominated as interest. The amount of
original issue discount with respect to a Stripped Certificate may be treated
as zero under the original issue discount de minimis rules described above. A
purchaser of a Stripped Certificate will be required to account for any
discount on the certificate as market discount rather than original issue
discount if either (i) the amount of original issue discount with respect to
the certificate was treated as zero under the original issue discount de
minimis rule when the certificate was stripped or (ii) no more than 100 basis
points (including any amount of servicing in excess of reasonable servicing)
is stripped off of the Contracts. See "REMIC Series--Market Discount" above.
 
  When an investor purchases more than one class of Stripped Certificates it
is currently unclear whether for federal income tax purposes such classes of
Stripped Certificates should be treated separately or aggregated for purposes
of applying the original issue discount rules described above.
 
  It is possible that the Service may take a contrary position with respect to
some or all of the foregoing tax consequences. For example, a holder of a
Stripped Certificate may be treated as the owner of (i) as many
 
                                      56
<PAGE>
 
stripped bonds or stripped coupons as there are scheduled payments of principal
and/or interest on each Contract or (ii) a separate installment obligation for
each Contract representing the Stripped Certificate's pro rata share of
principal and/or interest payments to be made with respect thereto. As a result
of these possible alternative characterizations, investors should consult their
own tax advisors regarding the proper treatment of Stripped Certificates for
federal income tax purposes.
 
  Gain or Loss on Disposition. Upon sale or exchange of a Non-REMIC
Certificate, a Non-REMIC Certificateholder will recognize gain or loss equal to
the difference between the amount realized in the sale and its aggregate
adjusted basis in the Contracts represented by the Non-REMIC Certificate.
Generally, the aggregate adjusted basis will equal the Non-REMIC
Certificateholder's cost for the Non-REMIC Certificate increased by the amount
of any previously reported gain with respect to the Non-REMIC Certificate and
decreased by the amount of any losses previously reported with respect to the
Non-REMIC Certificate and the amount of any distributions received thereon.
Except as provided above with respect to the original issue discount and market
discount rules, any such gain or loss would be capital gain or loss if the Non-
REMIC Certificate was held as a capital asset.
 
  Recharacterization of Servicing Fees. The servicing compensation to be
received by the Company may be questioned by the Service with respect to
certain Certificates or Contracts as exceeding a reasonable fee for the
services being performed in exchange therefor, and a portion of such servicing
compensation could be recharacterized as an ownership interest retained by the
Company or other party in a portion of the interest payments to be made
pursuant to the Contracts. In this event, a Certificate might be treated as a
Stripped Certificate subject to the stripped bond rules of Section 1286 of the
Code and the original issue discount provisions rather than to the market
discount and premium rules. See the discussion above under "Non-REMIC Series--
Stripped Non-REMIC Certificates."
 
  Tax Treatment of Certain Foreign Investors. Generally, interest or original
issue discount paid to or accruing for the benefit of a Non-REMIC
Certificateholder who is a Foreign Holder (as defined in "REMIC Series--
Taxation of Certain Foreign Investors") will be treated as "portfolio interest"
and therefore will be exempt from the 30% withholding tax. Such Non-REMIC
Certificateholder will be entitled to receive interest payments and original
issue discount on the Non-REMIC Certificates free of United States federal
income tax, but only to the extent the Contracts were originated after July 18,
1984 and provided that such Non-REMIC Certificateholder periodically provides
the Trustee (or other person who would otherwise be required to withhold tax)
with a statement certifying under penalty of perjury that such Non-REMIC
Certificateholder is not a United States person and providing the name and
address of such Non-REMIC Certificateholder. For additional information
concerning interest or original issue discount paid by the Company to a Foreign
Holder and the treatment of a sale or exchange of a Non-REMIC Certificate by a
Foreign Holder, which will generally have the same tax consequences as the sale
of a Regular Certificate, see the discussion above under "REMIC Series--
Taxation of Certain Foreign Investors".
 
  Tax Administration and Reporting. The Company will furnish to each Non-REMIC
Certificateholder with each distribution a statement setting forth the amount
of such distribution allocable to principal and to interest. In addition, the
Company will furnish, within a reasonable time after the end of each calendar
year, to each Non-REMIC Certificateholder who was a Certificateholder at any
time during such year, information regarding the amount of servicing
compensation received by the Company and any sub-servicer and such other
customary factual information as the Company deems necessary or desirable to
enable Certificateholders to prepare their tax returns. Reports will be made
annually to the Service and to holders of record that are not excepted from the
reporting requirements regarding information as may be required with respect to
interest and original issue discount, if any, with respect to the Non-REMIC
Certificates.
 
OTHER TAX CONSEQUENCES
 
  No advice has been received as to local income, franchise, personal property,
or other taxation in any state or locality, or as to the tax effect of
ownership of Certificates in any state or locality. Certificateholders are
advised to consult their own tax advisors with respect to any state or local
income, franchise, personal property, or other tax consequences arising out of
their ownership of Certificates.
 
                                       57
<PAGE>
 
                        LEGAL INVESTMENT CONSIDERATIONS
 
  Unless otherwise indicated in the applicable Prospectus Supplement, any
Certificates offered hereby that are rated in one of the two highest rating
categories by at least one nationally recognized statistical rating
organization will constitute "mortgage related securities" for purposes of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") and, as such, will
be legal investments for persons, trusts, corporations, partnerships,
associations, business trusts and business entities (including depository
institutions, life insurance companies and pension funds) created pursuant to
or existing under the laws of the United States or of any state whose
authorized investments are subject to state regulation to the same extent as,
under applicable law, obligations issued by or guaranteed as to principal and
interest by the United States or any such entities. Under SMMEA, certain states
have created legislation specifically limiting the legal investment authority
of any such entities with respect to "mortgage related securities," in which
case the Certificates will constitute legal investments for entities subject to
such legislation only to the extent provided therein. SMMEA provides, however,
that in no event will the enactment of any such legislation affect the validity
of any contractual commitment to purchase, hold or invest in Certificates, or
require the sale or other disposition of Certificates, so long as such
contractual commitment was made or such Certificates were acquired prior to the
enactment of such legislation.
 
  SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings banks may invest in, sell or otherwise deal in Certificates
without limitation as to the percentage of their assets represented thereby;
federal credit unions may invest in Certificates; and national banks may
purchase Certificates for their own account without regard to the limitations
generally applicable to investment securities set forth in 12 U.S.C. (S)24
(Seventh), subject in each case to such regulations as the applicable federal
regulatory authority may prescribe.
 
  Some Classes of Certificates offered hereby may not be rated in one of the
two highest rating categories and thus would not constitute "mortgage related
securities" for purposes of SMMEA.
 
  The Federal Financial Institutions Examination Council, The Federal Deposit
Insurance Corporation, the Office of Thrift Supervision, the Office of the
Comptroller of the Currency and the National Credit Union Administration have
proposed or adopted guidelines regarding investment in various types of
mortgage-backed securities. In addition, certain state regulators have taken
positions that may prohibit regulated institutions subject to their
jurisdiction from holding securities representing residual interests, including
securities previously purchased. There may be other restrictions on the ability
of certain investors, including depository institutions, either to purchase
Certificates or to purchase Certificates representing more than a specified
percentage of the investor's assets. Investors should consult their own legal
advisors in determining whether and to what extent the Certificates constitute
legal investments for such investors.
 
                                    RATINGS
 
  It is a condition precedent to the issuance of any Class of Certificates sold
under this Prospectus that they be rated by at least one nationally recognized
statistical rating organization in one of its four highest rating categories
(within which there may be sub-categories or gradations indicating relative
standing). A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating agency. The security rating of any Series of Certificates
should be evaluated independently of similar security ratings assigned to other
kinds of securities.
 
                                  UNDERWRITING
 
  The Company may sell Certificates of each Series to or through underwriters
(the "Underwriters") by a negotiated firm commitment underwriting and public
reoffering by the Underwriters, and also may sell and
 
                                       58
<PAGE>
 
place Certificates directly to other purchasers or through agents. The Company
intends that Certificates will be offered through such various methods from
time to time and that offerings may be made concurrently through more than one
of these methods or that an offering of a particular Series of Certificates
may be made through a combination of such methods.
 
  The distribution of the Certificates may be effected from time to time in
one or more transactions at a fixed price or prices, which may be changed, or
at market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices.
 
  If so specified in the Prospectus Supplement relating to a Series of
Certificates, the Company or any affiliate thereof may purchase some or all of
one or more Classes of Certificates of such Series from the Underwriter or
Underwriters at a price specified in such Prospectus Supplement. Such
purchaser may thereafter from time to time offer and sell, pursuant to this
Prospectus, some or all of such Certificates so purchased directly, through
one or more Underwriters to be designated at the time of the offering of such
Certificates or through broker-dealers acting as agent and/or principal. Such
offering may be restricted in the manner specified in such Prospectus
Supplement. Such transactions may be effected at market prices prevailing at
the time of sale, at negotiated prices or at fixed prices.
 
  In connection with the sale of the Certificates, Underwriters may receive
compensation from the Company or from purchasers of Certificates for whom they
may act as agents in the form of discounts, concessions or commissions.
Underwriters may sell the Certificates of a Series to or through dealers and
such dealers may receive compensation in the form of discounts, concessions or
commissions from the Underwriters and/or commissions from the purchasers for
whom they may act as agents. Underwriters, dealers and agents that participate
in the distribution of the Certificates of a Series may be deemed to be
Underwriters, and any discounts or commissions received by them from the
Company and any profit on the resale of the Certificates by them may be deemed
to be underwriting discounts and commissions, under the Act. Any such
Underwriters or agents will be identified, and any such compensation received
from the Company will be described, in the Prospectus Supplement.
 
  Under agreements which may be entered into by the Company, Underwriters and
agents who participate in the distribution of the Certificates may be entitled
to indemnification by the Company against certain liabilities, including
liabilities under the Act.
 
  If so indicated in the Prospectus Supplement, the Company will authorize
Underwriters or other persons acting as the Company's agents to solicit offers
by certain institutions to purchase the Certificates from the Company pursuant
to contracts providing for payment and delivery on a future date. Institutions
with which such contracts may be made include commercial and savings banks,
insurance companies, pension funds, investment companies, educational
charitable institutions and others, but in all cases such institutions must be
approved by the Company. The obligation of any purchaser under any such
contract will be subject to the condition that the purchaser of the offered
Certificates shall not at the time of delivery be prohibited under the laws of
the jurisdiction to which such purchaser is subject from purchasing such
Certificates. The Underwriters and such other agents will not have
responsibility in respect of the validity or performance of such contracts.
 
  The Underwriters may, from time to time, buy and sell Certificates, but
there can be no assurance that an active secondary market will develop and
there is no assurance that any such market, if established, will continue.
 
  Certain of the Underwriters and their associates may engage in transactions
with and perform services for the Company in the ordinary course of business.
 
 
                                      59
<PAGE>
 
                                 LEGAL MATTERS
 
  The legality and material federal income tax consequences of the Certificates
will be passed upon for the Company by the counsel to the Company identified in
the applicable Prospectus Supplement.
 
                                    EXPERTS
 
  The consolidated financial statements of the Company as of December 31, 1994
and 1993 and for each of the three years in the period ended December 31, 1994
incorporated by reference herein have been audited by KPMG Peat Marwick LLP,
independent accountants, as stated in their opinion given upon their authority
as experts in accounting and auditing.
 
                                       60
<PAGE>
 
                                    GLOSSARY
 
  There follows abbreviated definitions of certain capitalized terms used in
this Prospectus and the Prospectus Supplement. The Agreement may contain a more
complete definition of certain of the terms defined herein and reference should
be made to the Agreement for a more complete definition of all such terms.
 
  "Accrual Remittance Amount" means, with respect to the Compound Interest
Certificates of a Series of Certificates providing for sequential distributions
in reduction of the Stated Balance of the Classes of such Series, as of any
Remittance Date, the amount of interest, calculated at the Interest Rate, which
has accrued on such Compound Interest Certificates from the prior Remittance
Date.
 
  "Adjustable Rate Certificates" means Certificates which evidence the right to
receive distributions of income at a variable Remittance Rate.
 
  "Advances" means the advances made by a Servicer (including from advances
made by a Sub-servicer) on any Remittance Date pursuant to an Agreement.
 
  "Agreement" means each Pooling and Servicing Agreement by and among the
Company, the Trustee and any other party specified in the related Prospectus
Supplement.
 
  "Asset Value" means the Asset Value of the Contracts included in a Trust
Fund, determined in the manner set forth in the related Agreement.
 
  "Amount Available" means, with respect to each Series of Certificates,
certain amounts on deposit in the Certificate Account on a Determination Date.
 
  "Available Subordination Amount" means, with respect to a Series of
Certificates having a Class of Subordinated Certificates, unless otherwise
provided in the related Prospectus Supplement, as of any Remittance Date, the
excess, if any, of the then applicable Maximum Subordination Amount over the
Cumulative Subordination Payments as of the preceding Remittance Date.
 
  "Certificate Account" means the account maintained by the Servicer or the
Trustee, as specified in the related Prospectus Supplement.
 
  "Certificate Distribution Amount" means, unless otherwise specified in the
related Prospectus Supplement, with respect to a Series of Certificates
evidencing an interest in a Contract Pool, the amount of interest (calculated
as specified in such Prospectus Supplement) and the amount of Principal
(calculated as specified in such Prospectus Supplement) to be distributed to
Certificateholders on each Remittance Date.
 
  "Certificate Remittance Amount" means, unless otherwise specified in the
related Prospectus Supplement, with respect to a Series of Certificates
providing for sequential distributions in reduction of the Stated Balance of
the Classes of such Series, as of any Remittance Date, the amount, if any, by
which the then outstanding Stated Balance of the Classes of Certificates of
such Series (before taking into account the amount of interest accrued on any
Class of Compound Interest Certificates to be added to the Stated Balance
thereof on such Remittance Date) exceeds the Asset Value (as defined in the
related Prospectus Supplement) of the Contracts included in the Trust Fund for
such Series as of the end of the related Due Period.
 
  "Certificates" means the Manufactured Housing Contract Pass-Through
Certificates issued pursuant to an Agreement.
 
  "Code" means the Internal Revenue Code of 1986, as amended, and any
regulations promulgated thereunder.
 
 
                                       61
<PAGE>
 
  "Company" means Green Tree Financial Corporation.
 
  "Compound Interest Certificates" means Certificates on which interest may
accrue but not be paid for the period described in the related Prospectus
Supplement.
 
  "Contract Pool" means, with respect to each Series of Certificates, the pool
of manufactured housing conditional sales contracts and installment loan
agreements transferred by the Company to the Trustee.
 
  "Contract Rate" means, with respect to each Contract, the interest rate
specified in the Contract.
 
  "Contracts" means manufactured housing installment sales contracts and
installment loan agreements, including any and all rights to receive payments
due thereunder on and after the Cut-off Date and security interests in
Manufactured Homes purchased with the proceeds of such contracts.
 
  "Cumulative Subordination Payments" means, with respect to a Series of
Certificates having a class of Subordinated Certificates, unless otherwise
provided in the related Prospectus Supplement as of any Remittance Date, the
cumulative amount equal to (i) the total of all amounts distributed to the
Senior Certificateholders, exclusive of Advances made by the Servicer and the
Initial Deposit to the Reserve Fund, up to and including such Remittance Date
minus (ii) the Senior Percentage times the Available Distribution Amount for
all Remittance Dates up to and including such Remittance Date.
 
  "Cut-off Date" means the date specified in the related Prospectus Supplement
as the date from which principal and interest payments on the Contracts are
included in the Trust Fund.
 
  "Determination Date" means, unless otherwise specified in the related
Prospectus Supplement, the third Business Day immediately preceding the related
Remittance Date.
 
  "Due Period" means, unless otherwise provided in a related Prospectus
Supplement, with respect to any Remittance Date, the period beginning on the
second day of the month preceding the month of the Remittance Date and ending
on the first day of the month of the Remittance Date.
 
  "Eligible Investments" means one or more of the investments specified in the
Agreement in which moneys in the Certificate Account and certain other accounts
are permitted to be invested.
 
  "Excess Interest or Excess Interest Rate" means, with respect to any
Contract, the per annum percentage of the principal balance from time to time
outstanding, which may be retained by a seller, the Company or the Servicer or
allocated to a designated Class of Certificates, as specified in the related
Prospectus Supplement.
 
  "FDIC" means the Federal Deposit Insurance Corporation.
 
  "FHA" means the Federal Housing Administration.
 
  "Final Scheduled Remittance Date" means, with respect to a Series of
Certificates providing for sequential distributions in reduction of the Stated
Balance of the Classes of each Series, the date, based on the assumptions set
forth in the related Prospectus Supplement, on which the Stated Balance of all
Certificates of each Class shall have been reduced to zero.
 
  "FNMA" means the Federal National Mortgage Association.
 
  "GNMA" means the Government National Mortgage Association.
 
  "GNMA Certificates" means individual mortgage pass-through securities issued
or guaranteed by GNMA.
 
 
                                       62
<PAGE>
 
  "HUD" means the United States Department of Housing and Urban Development.
 
  "Initial Deposit" means, with respect to a Series of Certificates, the
amount, if any, deposited into the Reserve Fund on the date of the initial
issuance of the Certificates.
 
  "Interest Rate" means, with respect to a Series of Certificates providing for
sequential distributions in reduction of the Stated Balance of the Classes of
such Series, the interest payable on the Principal Balance outstanding of each
such Class.
 
  "Late Collections" means, with respect to any Contract, amounts received
during any Due Period, whether as late payments of Monthly Payments, or as
Liquidation Proceeds, condemnation awards, proceeds of insurance policies or
otherwise, which represent late payments or collections of Monthly Payments due
but delinquent for a previous Due Period and not previously recovered.
 
  "Liquidation Proceeds" means cash (including insurance proceeds) received in
connection with the repossession of a Manufactured Home.
 
  "Loan-to-Value Ratio" means the loan-to-value ratio at the time of
origination of the Contract.
 
  "Manufactured Home" means a unit of manufactured housing, including all
accessions thereto, securing the indebtedness of the Obligor under the related
Contract.
 
  "Maximum Subordination Amount" means, with respect to a Series of
Certificates having a Class of Subordinated Certificates, the amount specified
in the related Prospectus Supplement, representing the maximum amount of
Cumulative Subordination Payments which may be required to be made over the
term of the related Agreement.
 
  "Monthly Payment" means the scheduled monthly payment of principal and
interest on a Contract.
 
  "Obligor" means each person who is indebted under a Contract or who has
acquired a Manufactured Home subject to a Contract.
 
  "Record Date" means the date specified in the related Prospectus Supplement
for the list of Certificateholders entitled to distributions on the
Certificates.
 
  "REMIC" means a "real estate mortgage investment conduit" as defined in the
Code.
 
  "Remittance Date" means the date specified in the related Prospectus
Supplement for payments on the Certificates.
 
  "Remittance Rate" means, as to a Certificate, the rate or rates of interest
thereon specified in the related Prospectus Supplement.
 
  "Senior Certificates" means, with respect to each Series of Certificates, the
Class or Classes which have rights senior to another Class or Classes in such
Series.
 
  "Senior Distribution Amount" means, with respect to a Series of Certificates
having Subordinated Certificates, as of each Remittance Date and for each Class
of Senior Certificates, the amount due the holders of such Class of Senior
Certificates.
 
  "Senior Percentage" means, with respect to a Series of Certificates having
Subordinated Certificates, the percentage specified in the related Prospectus
Supplement.
 
  "Senior Shortfall" means, with respect to a Series of Certificates having
Subordinated Certificates, as of any date, to the extent not previously paid,
the aggregate of the amounts by which the Senior Distribution Amount for any
Remittance Date exceeds the amount actually paid on such date.
 
                                       63
<PAGE>
 
  "Servicer" means, with respect to each Series of Certificates evidencing
interests in Contracts, the Servicer specified in the related Prospectus
Supplement.
 
  "Servicing Fee" means the amount of the annual fee paid to the Servicer or
the Trustee as specified in this Prospectus.
 
  "Single Certificate" means, unless otherwise specified in the related
Prospectus Supplement, for each Class of Certificates of any Series, the
initial principal amount of Contracts evidenced by a single Certificate of such
Class.
 
  "Stated Balance" means, with respect to a Series of Certificates providing
for sequential distributions in reduction of Stated Balance of the Classes of
such Series, the maximum specified dollar amount (exclusive of interest at the
related Interest Rate) to which the Holder thereof is entitled from the cash
flow of the Trust Fund.
 
  "Subordinated Certificates" means, with respect to each Series of
Certificates, the Class or Classes with rights subordinate to another Class or
Classes of such Series.
 
  "Subordinated Percentage" means, with respect to a Series of Certificates
having Subordinated Certificates, the percentage specified in the related
Prospectus Supplement.
 
  "Trust Fund" means, with respect to each Series of Certificates, the corpus
of the trust created by the related Agreement, to the extent described in such
Agreement, consisting of, among other things, Contracts, such assets as shall
from time to time be identified as deposited in the Certificate Account, the
Manufactured Home which secured a Contract, insurance, a reserve fund and other
forms of credit enhancement, if any.
 
  "Trustee" means the Trustee for a Series of Certificates specified in the
related Prospectus Supplement.
 
  "VA" means the Veterans' Administration.
 
  "Variable Rate Certificates" means Certificates which evidence the right to
receive distributions of income at a variable Remittance Rate.
 
                                       64
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY IN-
FORMATION OR MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN CON-
NECTION WITH THE OFFERING COVERED BY THIS PROSPECTUS. IF GIVEN OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHO-
RIZED BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE
AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE OFFERED CERTIFI-
CATES IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION
THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS PROSPECTUS OR
IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                                ---------------
 
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Summary of Terms of the Offered Certificates...............................  S-3
Risk Factors............................................................... S-20
Structure of the Transaction............................................... S-21
The Contract Pool.......................................................... S-21
Green Tree Financial Corporation........................................... S-26
Yield and Prepayment Considerations........................................ S-27
Description of the Certificates............................................ S-37
Use of Proceeds............................................................ S-52
ERISA Considerations....................................................... S-53
Legal Investment Considerations............................................ S-54
Underwriting............................................................... S-55
Legal Matters.............................................................. S-55
 
                                   PROSPECTUS
Reports to Certificateholders..............................................    2
Available Information......................................................    2
Additional Information.....................................................    2
Incorporation of Certain Documents by Reference............................    2
Summary of Terms...........................................................    4
Risk Factors...............................................................    9
The Trust Fund.............................................................   10
Use of Proceeds............................................................   12
Green Tree Financial Corporation...........................................   13
Yield Considerations.......................................................   15
Maturity and Prepayment Considerations.....................................   15
Description of the Certificates............................................   16
Description of FHA Insurance and VA Guarantees.............................   32
Certain Legal Aspects of the Contracts.....................................   33
ERISA Considerations.......................................................   39
Certain Federal Income Tax Consequences....................................   41
Legal Investment Considerations............................................   58
Ratings....................................................................   58
Underwriting...............................................................   58
Legal Matters..............................................................   60
Experts....................................................................   60
Glossary...................................................................   61
</TABLE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                           $398,796,644 (APPROXIMATE)
 
                                      LOGO
 
                              SELLER AND SERVICER
 
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE PASS-THROUGH CERTIFICATES,
                                 SERIES 1995-9
 
 $47,000,000 (APPROXIMATE) 5.90% CLASS A-1
 $63,000,000 (APPROXIMATE) 6.00% CLASS A-2
 $40,000,000 (APPROXIMATE) 6.20% CLASS A-3
 $34,000,000 (APPROXIMATE) 6.45% CLASS A-4
 $59,000,000 (APPROXIMATE) 6.80% CLASS A-5
 $88,000,000 (APPROXIMATE) 7.30% CLASS A-6
 $35,900,000 (APPROXIMATE) 7.20% CLASS M-1
 $15,948,322 (APPROXIMATE) 7.25% CLASS B-1
 $15,948,322 (APPROXIMATE) 7.55% CLASS B-2
 
                               -----------------
 
                             PROSPECTUS SUPPLEMENT
                                NOVEMBER 9, 1995
 
                               -----------------
                              MERRILL LYNCH & CO.
                                LEHMAN BROTHERS
                              SALOMON BROTHERS INC
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission