<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): MARCH 15, 1996
GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-A
-------------------------------------------------------
(Exact name of registrant as specified in its charter)
MINNESOTA 33-51935 41-1775853
- ------------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employer
of incorporation) file numbers) identification no.)
1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA 55102-1639
- ------------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (612) 293-3400
---------------
NOT APPLICABLE
- ------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
1
<PAGE>
ITEM 5. OTHER EVENTS.
------------
Pursuant to the Pooling and Servicing Agreement between Green Tree
Financial Corporation (the "Servicer") and First Bank National
Association (the "Trustee"), on March 15, 1996, the Trustee made
distributions to the holders of the certificates representing interests
in the Trust (the "Certificateholders") and delivered to the
Certificateholders the Monthly Report required by Section 1.01 of the
Servicing Agreement attached hereto as Exhibit 99.1.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
---------------------------------
(c) Exhibits.
The following is filed herewith. The exhibit number corresponds
with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to
Certificateholders on March 15, 1996
2
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: March 15, 1996
SECUTIZED NET INTEREST MARGIN
TRUST 1994-A
By GREEN TREE FINANCIAL CORPORATION
as Servicer with respect to the Trust
By: /s/Phyllis A. Knight
----------------------------------
PHYLLIS A. KNIGHT
Vice President and Treasurer
3
<PAGE>
INDEX TO EXHIBITS
EXHIBIT
NUMBER PAGE
- ------ ----
99.1 Monthly Report delivered to Certificateholders 5
on March 15, 1996.
<PAGE>
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-A
FEBRUARY, 1996
PAYMENT MARCH 15, 1996
6.90% SECURITIZED NET INTEREST MARGIN CERTIFICATES
CUSIP# 393534AA0
Trust Account # 33-31829-0
Distribution Date: March 15, 1996
<TABLE>
<CAPTION>
SECURITIZED NET INTEREST MARGIN CERTIFICATES PER $1,000 ORIGINAL
- -------------------------------------------- -------------------
<S> <C> <C>
1. Amount Available 7,771,482.83
Interest
2. Aggregate Interest 1,866,229.78 3.67368067
3. Amount Applied to:
(a) accrued but unpaid Interest
4. Remaining:
(a) accrued but unpaid Interest
5. Monthly Interest 1,866,229.78
Principal
6. Current month's principal distribution 5,905,253.05 11.62451388
7. Remaining outstanding principal balance 318,656,447.33 627.2764711
Pool Factor .62727647
8. Present value of the projected remaining
aggregate cashflows of the Finance I Assets
and the Residual Assets, as of the
immediately preceding Distribution Date 502,222,212.53
9. Aggregate amount on deposit in reserve funds:
(i) attributable to the Residual Assets 72,563,580.26
(ii) attributable to this securitization 22,328,711.11
10. Aggregate principal balance of loans
refinanced by Green Tree Financial Corp. 1,958,977.92
11. Weighted average CPR 10.58%
12. Weighted average CDR 2.04%
13. Annualized net loss percentage .99%
14. Delinquency 30-59 day 0.92%
60-89 day 0.31%
90+ day 0.65%
Total 30+ 1.88%
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-A
FEBRUARY, 1996
PAYMENT MARCH 15, 1996
<TABLE>
<CAPTION>
Fee Assets
---------------------------------------------------------------------------
Guarantee GNMA Excess Inside Fee Asset
Fees Excess Servicing Refi Total
------------ ------------ ------------ --------- --------------
<S> <C> <C> <C> <C> <C>
MaHCS 1987-A 24,651.27 9,119.80 .00 33,771.07
MaHCS 1987-B 73,192.66 25,000.54 536.95 98,730.15
MLMI 1987B 43,529.02 6,344.70 .00 49,873.72
MLMI 1987C 62,816.27 10,739.76 2,114.49 75,670.52
MLMI 1988E 65,297.67 11,069.88 2,009.06 78,376.61
MLMI 1988H .00 10,382.30 10,382.30
MLMI 1988Q .00 16,064.46 16,064.46
MLMI 1988X .00 12,256.48 12,256.48
MLMI 1989B .00 7,070.70 7,070.70
MLMI 1989D .00 14,723.16 14,723.16
MLMI 1989F 36,047.15 20,668.78 2,664.29 59,380.22
MLMI 1989H 28,291.86 18,022.33 3,282.31 49,596.50
MLMI 1990B .00 12,060.52 1,897.44 13,957.96
MLMI 1990D .00 .00 623.79 623.79
MLMI 1990G 111,427.59 20,726.19 .00 132,153.78
MLMI 1990I .00 .00 .00
MLMI 1991B .00 .00 .00
MLMI 1991D .00 23,257.51 23,257.51
MLMI 1991G .00 31,699.26 31,699.26
MLMI 1991I .00 33,232.18 33,232.18
MLMI 1992B .00 117,552.16 117,552.16
MLMI 1992D .00 54,871.25 54,871.25
GTFC 1992-1 314,733.70 67,822.91 11,354.69 393,911.30
GTFC 1992-2 135,672.38 81,412.93 1,800.13 218,885.44
GTFC 1993-1 395,984.01 73,790.32 1,991.75 471,766.08
GTFC 1993-2 549,868.42 140,892.89 1,633.10 692,394.41
GTFC 1993-3 1,082,283.46 214,307.15 581.29 1,297,171.90
GTFC 1993-4 .00 242,722.43 242,722.43
------------ ------------ ------------ --------- --------------
Conventional 2,923,795.46 .00 1,275,810.59 30,489.29 4,230,095.34
GNMA Servicing Fees 2,895,966.24 45,514.48 2,941,480.72
FHA Payment (684,715.70) (684,715.70)
Servicing (496,575.88) (496,575.88)
Prepayment shortfalls (28,181.56) (28,181.56)
Liquidation Losses (84,891.50) (84,891.50)
------------ --------- --------------
GNMA 1,601,601.60 45,514.48 1,647,116.08
------------ --------- --------------
Total amount of Guarantee Fees, GNMA Excess Spread,
Excess Servicing Fees, and Inside Refinance Payments 5,877,211.42
Payment on Finance 1 Note 5,877,211.42
Allocable to Interest (current) 1,011,578.65
Allocable to accrued but unpaid Interest .00
Accrued and unpaid Trustee Fees .00
Allocable to Principal 4,865,632.77
Finance 1 Note Principal Balance 171,061,088.95
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-A
FEBRUARY, 1996
PAYMENT MARCH 15, 1996
<TABLE>
<CAPTION>
Inside
Residual Refi Total
------------ ---------- ------------
<S> <C> <C> <C>
MaHCS 1987-A .00
MaHCS 1987-B .00 .00
MLMI 1987B .00 .00
MLMI 1987C .00 .00
MLMI 1988E .00 .00
MLMI 1988H 1,505.03 .00 1,505.03
MLMI 1988Q 55,764.60 3,764.75 59,529.35
MLMI 1988x 27,134.69 465.12 27,599.81
MLMI 1989B 34,293.44 488.77 34,782.21
MLMI 1989D 9,070.12 925.24 9,995.36
MLMI 1989F .00 .00
MLMI 1989H .00 .00
MLMI 1990B .00 .00
MLMI 1990D .00 .00
MLMI 1990G .00 .00
MLMI 1990I .00 10,906.95 10,906.95
MLMI 1991B .00 .00 .00
MLMI 1991D 10,156.61 6,295.24 16,451.85
MLMI 1991G 101,862.32 11,208.34 113,070.66
MLMI 1991I 186,175.99 17,560.38 203,736.37
MLMI 1992B 412,423.79 25,401.75 437,825.54
MLMI 1992D 66,262.73 35,964.26 102,226.99
GTFC 1992-1 .00 .00
GTFC 1992-2 .00 .00
GTFC 1993-1 .00 .00
GTFC 1993-2 .00 .00
GTFC 1993-3 .00 .00
GTFC 1993-4 872,022.42 4,618.87 876,641.29
------------ ---------- ------------
1,776,671.74 117,599.67 1,894,271.41
Total Residual and Inside
Refinance Payments 1,894,271.41
------------
</TABLE>
