<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): DECEMBER 16, 1996
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
------------------------------------------------
PASS-THROUGH CERTIFICATE TRUST 1996-3
-------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 33-55855 41-1838200
- --------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employer
of incorporation) file numbers) identification no.)
1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA 55102-1639
- -----------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (612) 293-3400
--------------
NOT APPLICABLE
--------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
Item 5. Other Events.
------------
Pursuant to the Pooling and Servicing Agreement between Green
Tree Financial Corporation (the "Servicer") and Firstar Trust
Company (the "Trustee"), on December 16, 1996, the Trustee made
distributions to the holders of the certificates representing
interests in the Trust (the "Certificateholders") and delivered
to the Certificateholders the Monthly Report required by Section
6.05 of the Pooling and Servicing Agreement attached hereto as
Exhibit 99.1.
Item 7. Financial Statements and Exhibits
---------------------------------
(c) Exhibits.
The following is filed herewith. The exhibit number
corresponds with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to
Certificateholders on
December 16, 1996.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: December 16, 1996
MANUFACTURED HOUSING CONTRACT
SENIOR/SUBORDINATE PASS-THROUGH
CERTIFICATE TRUST 1996-3
By GREEN TREE FINANCIAL CORPORATION
as Servicer with respect to the Trust
By: /s/ Phyllis A. Knight
-----------------------------
PHYLLIS A. KNIGHT
Vice President and Treasurer
<PAGE>
INDEX TO EXHIBITS
Exhibit
Number Page
- ------- ----
99.1 Monthly Report delivered to Certificateholders on 5
December 16, 1996.
<PAGE>
GREEN TREE FINANCIAL CORP.
CERTIFICATE OF SERVICING OFFICER
The undersigned certifies that she is Vice President and Treasurer of Green Tree
Financial Corp., a Delaware corporation (the "Company"), and that as such she is
duly authorized to execute and deliver this certificate on behalf of the Company
pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of February 1, 1996 96-3 between the Company and Firstar
Trust Company, as Trustee (all capitalized terms used herein without definition
having the respective meanings specified in the Agreement), and further
certifies that:
1. The Monthly Report for the period from November 1, 1996 to November 30,
1996 attached to this certificate is complete and accurate in accordance
with the requirements of Sections 6.01 and 6.02 of the Agreement; and
2. As of the date hereof, no Event of Termination or event that with notice or
lapse of time or both would become an Event of Termination has occurred.
IN WITNESS WHEREOF, I have affixed hereunto my signature this 11th day of
December, 1996.
GREEN TREE FINANCIAL CORP.
By: /s/ Phyllis A. Knight
----------------------------
Vice President and Treasurer
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.45%, 6.70%, 7.10%,
7.35%, 7.85%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November 1996
CUSIP#'S 393505-MA7,MB5,MC3,MD1,ME9,MF6
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
Total $ Per $1,000
Amount Original
------- ----------
Class A Certificates
- --------------------
(1a) Amount available (including Monthly
Servicing Fee) $4,489,874.75
(b) Class M-1 Interest Deficiency Amount
(if any) and Class B-1 Interest
Deficiency Amount (if any) withdrawn
for prior Remittance Date 0.00
(c) Amount Available after giving effect to
withdrawal of Class M-1 Interest
Deficiency Amount and B-1 Interest
Deficiency Amount for prior Remittance
Date 4,489,874.75
A. Interest
(2) Aggregate Interest
a. Class A-1 Remittance Rate(6.05%) 6.05%
b. Class A-1 Interest 187,678.43 3.67996922
c. Class A-2 Remittance Rate(6.45%) 6.45%
d. Class A-2 Interest 306,375.00 5.37500000
e. Class A-3 Remittance Rate(6.70%) 6.70%
f. Class A-3 Interest 251,250.00 5.58333333
g. Class A-4 Remittance Rate(7.10%) 7.10%
h. Class A-4 Interest 207,083.33 5.91666657
i. Class A-5 Remittance Rate(7.35%) 7.35%
j. Class A-5 Interest 287,875.00 6.12500000
k. Class A-6 Remittance Rate(7.85%)
unless Weighted Average Contract
rate is below (7.85%) 7.85%
l. Class A-6 Interest 481,793.75 6.54166667
(3) Amount applied to:
a. Unpaid Class A Interest
Shortfall .00 .00
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.45%, 6.70%, 7.10%,
7.35%, 7.85%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November 1996
Page 2
CUSIP#'S 393505-MA7,MB5,MC3,MD1,ME9,MF6
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
(4) Remaining:
a. Unpaid Class A Interest
Shortfall .00 .00
B. Principal
(5) Formula Principal Distribution
Amount 1,726,827.98 N/A
a. Scheduled Principal 562,454.41 N/A
b. Principal Prepayments 886,689.16 N/A
c. Liquidated Contracts 277,684.41 N/A
d. Repurchases .00 N/A
(6) Pool Scheduled Principal
Balance 356,377,455.48 958.31611239
(6a) Pool Factor .95831611
(7) Unpaid Class A Principal Shortfall
(if any) following prior Remittance
Date .00
(8) Class A Percentage for such Remittance
Date 91.69%
(9) Class A Percentage for the following
Remittance Date 91.65%
(10) Class A Principal Distribution:
a. Class A-1 1,726,827.98 33.85937216
b. Class A-2 .00 .00
c. Class A-3 .00 .00
d. Class A-4 .00 .00
e. Class A-5 .00 .00
f. Class A-6 .00 .00
(11) Class A-1 Principal Balance 35,498,645.48 696.05187216
(11a) Class A-1 Pool Factor .69605187
(12) Class A-2 Principal Balance 57,000,000.00 1000.0000000
(12a) Class A-2 Pool Factor 1.00000000
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.45%, 6.70%, 7.10%,
7.35%, 7.85%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November, 1996
Page 3
CUSIP#'S 393505-MA7,MB5,MC3,MD1,ME9,MF6
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
(13) Class A-3 Principal Balance 45,000,000.00 1000.0000000
(13a) Class A-3 Pool Factor 1.00000000
(14) Class A-4 Principal Balance 35,000,000.00 1000.0000000
(14a) Class A-4 Pool Factor 1.00000000
(15) Class A-5 Principal Balance 47,000,000.00 1000.0000000
(15a) Class A-5 Pool Factor 1.00000000
(16) Class A-6 Principal Balance 73,650,000.00 1000.0000000
(16a) Class A-6 Pool Factor 1.00000000
(17) Unpaid Class A Principal Shortfall
(if any) following current Remittance
Date .00
C. Aggregate Scheduled Balances and Number of Delinquent
Contracts as of Determination Date
(18) 31-59 days 3,765,594.99 134
(19) 60 days or more 3,005,400.89 99
(20) Current Month Repossessions 647,515.53 24
(21) Repossession Inventory 1,743,049.25 61
Class M-1 Distribution Test and Class B Distribution Test (applicable on and
after the Remittance Date occurring in May 2000)
(22) Average Sixty-Day Delinquency Ratio Test
(a) Sixty-Day Delinquency Ratio for current
Remittance Date .84%
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.45%, 6.70%, 7.10%,
7.35%, 7.85%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November, 1996
Page 4
CUSIP#'S 393505-MA7,MB5,MC3,MD1,ME9,MF6
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
(b) Average Sixty-Day Delinquency Ratio (arithmetic
average of ratios for this month and two preceding
months; may not exceed 3.5%) .70%
(23) Average Thirty-Day Delinquency Ratio Test
(a) Thirty-Day Delinquency Ratio for current
Remittance Date 1.06%
(b) Average Thirty-Day Delinquency Ratio (arithmetic
average of ratios for this month and two preceding
months; may not exceed 5.5%) 1.02%
(24) Cumulative Realized Losses Test
(a) Cumulative Realized Losses for the current Remittance
Date (as a percentage of Cut-off Date Pool Principal
Balance; may not exceed 5.5% from April 1, 2000 to
March 31, 2001, 6.5% from April 1, 2001 to March 31,
2002, 8.5% from April 1, 2002 to May 31, 2003 and
and 9.5% thereafter) .06%
(25) Current Realized Losses Test
(a) Current Realized Losses for current Remittance Date 104,966.66
(b) Current Realized Loss Ratio (total Realized Losses for
the most recent three months, multiplied by 4, divided by
arithmetic average of Pool Scheduled Principal Balances for
third preceding Remittance and for current Remittance Date;
may not exceed 2.25%) .22%
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.45%, 6.70%,
7.10%, 7.35%, 7.85%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November, 1996
Page 5
CUSIP#'S 393505-MA7,MB5,MC3,MD1,ME9,MF6
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
(26) Class M-1 Principal Balance Test
(a) The sum of Class M-1 Principal Balance and Class B
Principal Balance (before distributions on current
Remittance Date) divided by Pool Scheduled Principal
Balance as of preceding Remittance Date (must equal
or exceed 25.5%) 17.66%
(27) Class B Principal Balance Test
(a) Class B Principal Balance (before any distributions
on current Remittance Date) as of such Remittance Date
greater than $7,437,576.00 .00
(b) Class B Principal Balance (before any distributions
on current Remittance Date) divided by Pool Scheduled
Principal Balance as of preceding Remittance Date is
equal to or greater than 12.00% 8.31%
Total $ Per $1,000
Amount Original
------- ----------
CLASS M1 CERTIFICATES
- ---------------------
(28) Amount available (including Monthly
Servicing Fee) 1,040,991.26
A. Interest
(29) Aggregate interest
a. Class M-1 Remittance Rate (7.70%,
unless Weighted Average Contract
Rate is below 7.70%) 7.70%
b. Class M-1 Interest 214,765.83 6.41666657
(30) Amount applied to Class M-1 Interest
Deficiency Amount .00 0
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.70%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November 1996
Page 6
CUSIP#'S 393505-MG4
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
---------- ------------
<S> <C> <C>
(31) Remaining unpaid Class M-1 Interest
Deficiency Amount .00
(32) Amount Applied to:
a.Unpaid Class M-1 Interest Shortfall .00 0
(33) Remaining:
a.Unpaid Class M-1 Interest Shortfall .00 0
B. Principal
(34) Formula Principal Distribution Amount
a. Scheduled Principal .00 N/A
b. Principal Prepayments .00 N/A
c. Liquidated Contracts .00 N/A
d. Repurchases .00 N/A
(35) Class M-1 Principal Balance 33,470,000.00 1000.00000000
(35a)Class M-1 Pool Factor 1.00000000
(36) Class M-1 Percentage for such Remittance
Date .00%
(37) Class M-1 Principal Distribution:
a. Class M-1 (current) .00 0.00000000
b. Unpaid Class M-1 Principal Shortfall
(if any) following prior Remittance
Date .00
(38) Unpaid Class M-1 Principal Shortfall
(if any) following current Remittance
Date .00
(39) Class M-1 Percentage for the following
Remittance Date .00%
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.70%, 8.05%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November 1996
Page 7
CUSIP#'S 393505-MH2, MJ8
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
----------- ---------------
<S> <C> <C>
Class B1 Certificates
- ---------------------
(1) Amount Available less the Class A
Distribution Amount and Class M-1
Distribution amount (including Monthly
Servicing Fee) 826,225.43
(2) Class B-1 Remittance Rate (7.70% unless
Weighted Average Contract Rate is
below 7.70%) 7.70%
(3) Aggregate Class B1 Interest 95,447.92 6.41666689
(4) Amount applied to Unpaid Class
B1 Interest Shortfall .00 .00
(5) Remaining unpaid Class B1
Interest Shortfall .00 .00
(6) Amount applied to Class B1 Interest
Deficiency Amount .00
(7) Remaining Unpaid Class B-1 Interest
Deficiency Amount .00
(8) Unpaid Class B1 Principal Shortfall
(if any) following prior Remittance Date .00
(8a) Class B Percentage for such Remittance Date .00
(9) Current Principal (Class B Percentage of
Formula Principal Distribution Amount) .00
(10a) Class B1 Principal Shortfall .00
(10b) Unpaid Class B1 Principal Shortfall .00
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.70%, 8,05%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November, 1996
Page 8
CUSIP#'S 393505-MH2, MJ8
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
------------- ------------
<S> <C> <C>
(11) Class B Principal Balance 29,758,810.00
(12) Class B1 Principal Balance 14,875,000.00
Class B2 Certificates
- ---------------------
(13) Remaining Amount Available 730,777.51
(14) Class B-2 Remittance Rate (8.05%
unless Weighted Average Contract
Rate is less than 8.05%) 8.05%
(15) Aggregate Class B2 Interest 99,845.56 6.70833342
(16) Amount applied to Unpaid Class
B2 Interest Shortfall .00 .00
(17) Remaining Unpaid Class B2
Interest Shortfall .00 .00
(18) Unpaid Class B2 Principal Shortfall
(if any) following prior Remittance
Date .00
(19) Class B2 Principal Liquidation Loss Amount .00
(20) Class B2 Principal (zero until Class B1 paid
down; thereafter, Class B Percentage of
Formula principal Distribution Amount) .00
(21) Guarantee Payment .00
(22) Class B2 Principal Balance 14,883,810.00
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.70%, 8.05%
PASS-THROUGH CERTIFICATES, SERIES 1996-3
CLASS A1, A2, A3, A4, A5, A6 CERTIFICATES
MONTHLY REPORT
November, 1996
Page 9
CUSIP#'S 393505-MH2, MJ8
TRUST ACCOUNT #80-4135900
REMITTANCE DATE: 12/16/96
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
----------- ----------
<S> <C> <C>
(23) Monthly Servicing Fee (Deducted from
Certificate Account balance to arrive at
Amount Available if the Company or Green
Tree Financial Corporation is not the
Servicer; deducted from funds remaining
after payment of Class A Distribution
Amount, Class M-1 Distribution Amount,
Class B-1 Distribution Amount and Class
B-2 Distribution Amount; if the Company
or Green Tree Financial Corporation
is the Servicer) 149,210.12
(24) 3% Guarantee Fee 481,721.83
(25) Class C Residual Payment .00
(26) Class M-1 Interest Deficiency on such
Remittance Date .00
(27) Class B-1 Interest Deficiency on such
Remittance Date .00
(28) Repossessed Contracts 647,515.53
(29) Repossessed Contracts Remaining
in Inventory 1,743,049.25
(30) Weighted Average Contract Rate 9.91813
</TABLE>
<PAGE>
GTFC
1996-3
November 1996
Defaulted Contracts
<TABLE>
<CAPTION>
Estimated
Loss At
Account# Principal Interest Amount Sale Date
- ---------- --------- -------- --------- ----------
<S> <C> <C> <C> <C>
16319650 19,091.31 118.20 19,209.51 10,440.88
16319742 14,540.33 90.02 14,630.35 7,805.82
22325159 24,747.02 153.22 24,900.24 8,324.71
25329211 21,466.25 132.91 21,599.16 12,776.49
37318098 22,571.21 139.75 22,710.96 4,417.50
41304160 7,952.82 49.24 8,002.06 5,015.74
50323268 6,962.80 43.11 7,005.91 7,377.58
53318844 16,851.31 104.33 16,955.64 4,783.65
70310087 9,275.90 57.43 9,333.33 (2,934.74)
76318485 16,058.99 99.43 16,158.42 4,383.62
77327018 50,801.15 314.54 51,115.69 12,165.10
93315178 19,402.09 120.13 19,522.22 7,671.69
95327958 17,709.29 109.65 17,818.94 11,120.40
TOTALS $277,684.41 $1,719.28 $279,403.69 $104,643.54
=========== ========= =========== ===========
</TABLE>
