GREEN TREE FINANCIAL CORP
8-K, 1996-11-22
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1996-11-22
Next: GREEN TREE FINANCIAL CORP, 8-K, 1996-11-22



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                           _________________________


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):November 15, 1996


             GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-1
             ----------------------------------------------------
            (Exact name of registrant as specified in its charter)



        MINNESOTA                    33-62433             APPLIED FOR
- ---------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
     of incorporation)              file numbers)       identification no.)



 1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA  55102-1639
- ------------------------------------------------------------------------------
 (Address of principal executive offices)                       (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                           -------------  


                                NOT APPLICABLE
  --------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.    OTHER EVENTS.
           ------------ 

           Pursuant to the Pooling and Servicing Agreement between Green Tree
           Financial Corporation (the "Servicer") and Norwest Bank Minnesota
           (the "Trustee"), on November 15, 1996, the Trustee made distributions
           to the holders of the certificates representing interests in the
           Trust (the "Certificateholders") and delivered to the
           Certificateholders the Monthly Report required by Section 1.01 of the
           Servicing Agreement attached hereto as Exhibit 99.1.

ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS
           ---------------------------------

           (c)  Exhibits.

                The following is filed herewith. The exhibit number corresponds
                with Item 601(b) of Regulation S-K.

                Exhibit No.        Description
                -----------        -----------

                   99.1            Monthly Report delivered to
                                   Certificateholders on
                                   November 15, 1996.
<PAGE>
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: November 15, 1996


                            FLOORPLAN RECEIVABLES MASTER TRUST
                            1996-1

                            By  GREEN TREE FINANCIAL CORPORATION
                                as Servicer with respect to the Trust

 
                            By: /s/ Phyllis A. Knight
                                ----------------------------
                                Phyllis A. Knight
                                Vice President and Treasurer
<PAGE>
 
                               INDEX TO EXHIBITS



EXHIBIT
NUMBER                                                            PAGE
- ------                                                            ----

99.1       Monthly Report delivered to Certificateholders           5
           on November 15, 1996.

<PAGE>

                                                                    Exhibit 99.1
 
                           FORM OF MONTHLY STATEMENT
                 Green Tree Floorplan Receivables Master Trust
                                 Series 1996-1

Pursuant to the Pooling and Servicing Agreement dated as of December 1, 1995,
(hereinafter as such agreement may have been or may be from time to time amended
or otherwise modified, the "Pooling and Servicing Agreement"), among Green Tree
Financial Corporation as servicer (the "Servicer"), Green Tree Floorplan Funding
Corp. as transferor (the "Transferor"), and Norwest Bank Minnesota as trustee
(the "Trustee), as supplemented by the Series 1996-1 Supplement dated as of June
1, 1996 (the "Supplement") among the Servicer, the Transferor and the Trustee,
as Servicer is required to prepare certain information each month regarding
current distributions to the Series 1996-1 Certificateholders and the
performance of the Green Tree Floorplan Receivables Master Trust (the "Trust")
during the previous month. The information which is required to be prepared with
respect to the performance of the Trust during the month of October 1996 is set
forth below. Certain of the information is presented on the basis of an original
principal amount of $1,000 per Series 1995-1 Certificate (a "Certificate").
Certain other information is presented based on the aggregate amounts for the
Trust as a whole. Capitalized terms used in this Monthly Statement have their
respective meanings set fourth in the Pooling and Servicing Agreement and the
Supplement.

<TABLE> 

<S>                                                    <C> 
A) Information regarding distribution in respect of
   the Class A Certificates per $1,000 original
   certificate principal amount

   (1) The total amount of the distribution in
   respect of Class A Certificates, per $1,000
   original certificate principal amount                 4.52

   (2) The amount of the distribution set forth
   in paragraph 1 above in respect of interest
   on the Class A Certificates, per $1,000
   original certificate principal amount                 4.52

   (3) The amount of the distribution set forth in
   paragraph 1 above in respect of principal of the
   Class A Certificates,per $1,000 original certificate
   principal amount                                      0.00

B) Class A Investor Charge Offs and Reimbursement of
   Charge Offs
 
   (1)  The amount of Class A Investor Charge Offs       0.00
</TABLE>
<PAGE>

<TABLE> 
<CAPTION>                                                                       

<S>                                                                         <C>
   (2) The amount of Class A Investor Charge Offs
   set forth in paragraph 1 above, per $1,000 original
   certificate principal amount                                             0.00

   (3) The total amount reimbursed in respect of
   Class A Investor Charge Offs                                             0.00

   (4) The amount set forth in paragraph 3 above, per
   $1,000 original certificate principal amount                             0.00

   (5) The amount, if any, by which the outstanding
   principal balance of the Class A Certificates exceeds
   the Class A Invested Amount after giving effect to all
   transactions on such Distribution Date                                   0.00

C) Information regarding distribution in respect of the
   Class B Certificates, per $1,000 original certificate
   principal amount

   (1) The total amount of the distribution in respect of
   Class B Certificates, per $1,000 original certificate
   principal amount                                                         4.70

   (2) The amount of the distribution set forth in
   paragraph 1 above in respect of interest on the
   Class B Certificates, per $1,000 original certificate
   principal amount                                                         4.70

   (3) The amount of the distribution set forth in
   paragraph 1 above in respect of principal of the
   Class B Certificates, per $1,000 original certificate
   principal amount                                                         0.00

D) Amount of reductions in Class B Invested Amount
   pursuant to clauses (c), (d), and (e) of the
   definition of Class B Invested Amount

   (1) The amount of reductions in Class B Invested Amount
   pursuant to clauses (c), (d), and (e) of the
   definition of Class B Invested Amount                                    0.00

   (2) The amount of reductions in the Class B Invested
   Amount set forth in paragraph 1 above, per $1,000
   original certificate principal amount                                    0.00

   (3) The total amount reimbursed in respect of such
   reductions in the Class B Invested Amount                                0.00

   (4) The amount set forth in paragraph 3 above, per
   $1,000 original certificate principal amount                             0.00
</TABLE> 
<PAGE>


<TABLE>
<CAPTION> 

<S>                                                                         <C>
   (5) The amount, if any, by which the outstanding
   principal balance of the Class B Certificates exceeds
   the Class B Invested Amount after giving effect to
   all transactions on such Distribution Date                               0.00
</TABLE> 

 
GREEN TREE FINANCIAL CORPORATION, AS SERVICER


BY:/S/PHYLLIS A KNIGHT
   -------------------------------
NAME:    PHYLLIS A KNIGHT
TITLE:  VICE PRESIDENT AND TREASURER
<PAGE>
 
<TABLE>
<CAPTION>
 
RECEIVABLES--
<S>                                                    <C>               <C> 
 
Beginning of the Month Principal Receivables:                            775,193,010.84
Removed Principal Receivables:                                                     0.00
Additional Principal Receivables:                                                  0.00
End of the Month Principal Receivables:                                  795,116,007.04
End of the Month Total Receivables:                                      795,116,007.04
 
Excess Funding Account Balance                                                     0.00
Aggregate Invested Amount (all Master Trust Series)                      675,000,000.00
 
End of the Month Transferor Amount                                        22,436,400.40
 
DELINQUENCIES AND LOSSES--
                                                                  RECEIVABLES
End of the Month Delinquencies:
    30-60 Days Delinquent                                                  1,589,007.26
    61-90 Days Delinquent                                                  2,119,101.92
    90+ Days Delinquent                                                      676,328.80
 
    Total 30+ Days Delinquent                                              4,384,437.98
 
Defaulted Accounts During the Month                                                0.00
 
INVESTED AMOUNTS--
 
Class A Initial Invested Amount                        191,350,000.00
Class B Initial Invested Amount                          8,600,000.00
Class C Initial Invested Amount                          3,225,000.00
Class D Initial Invested Amount                         11,825,000.00
INITIAL INVESTED AMOUNT                                                  215,000,000.00
 
Class A Invested Amount                                191,350,000.00
Class B Invested Amount                                  8,600,000.00
Class C Invested Amount                                  3,225,000.00
Class D Invested Amount                                 11,825,000.00
INVESTED AMOUNT                                                          215,000,000.00
 
Class A Adjusted Invested Amount                       191,350,000.00
Class B Adjusted Invested Amount                         8,600,000.00
Class C Invested Amount                                  3,225,000.00
Class D Invested Amount                                 20,866,608.33
ADJUSTED INVESTED AMOUNT                                                 224,041,608.33
 
MONTHLY SERVICING FEE                                                        373,402.68
 
INVESTOR DEFAULT AMOUNT                                                             .00
 
SERIES 1996-1 INFORMATION
</TABLE> 
<PAGE>

<TABLE> 
<CAPTION> 

<S>                                                   <C>                <C>  
SERIES 1996-1 ALLOCATION PERCENTAGE                                              31.00%
SERIES 1996-1 ALLOCABLE FINANCE CHARGE                                     2,051,026.68
SERIES 1996-1 UNREIMBURSED CHARGE-OFFS                                             0.00
SERIES 1996-1 ALLOCABLE DEFAULTED AMOUNT                                           0.00
SERIES 1996-1 MONTHLY FEES                                                   373,402.68
SERIES 1996-1 ALLOCABLE PRINCIPAL COLLECTIONS                             67,915,334.21
SERIES 1996-1 REQUIRED TRANSFEROR AMOUNT                                   8,961,664.33
FLOATING ALLOCATION PERCENTAGE                                                   28.90%
 
INVESTOR FINANCE CHARGE COLLECTIONS                                       1,874,726.47
INVESTOR DEFAULT AMOUNT                                                            .00
PRINCIPAL ALLOCATION PERCENTAGE                                                 28.90%
AVAILABLE PRINCIPAL COLLECTIONS                                          62,229,695.78
                                                      
CLASS A FLOATING ALLOCATION                                                     24.68%
CLASS A REQUIRED AMOUNT                                                           0.00
                                                      
CLASS B FLOATING ALLOCATION                                                      1.11%
CLASS B REQUIRED AMOUNT                                                           0.00
                                                      
CLASS C FLOATING ALLOCATION                                                       .42%
CLASS D FLOATING ALLOCATION                                                      2.69%
                                                      
TOTAL EXCESS SPREAD                                                         966,825.97

YIELD AND BASE RATE--

Base Rate (Current Month)                                       7.16%
Base Rate (Prior Month)                                         7.27%
Base Rate (Two Months Ago)                                      7.21%
THREE MONTH AVERAGE BASE RATE                                                    7.21%
Series Adjusted Portfolio Yield (Current Month)                10.04%
Series Adjusted Portfolio Yield (Prior Month)                  10.21%
Series Adjusted Portfolio Yield (Two Months ago)               10.54%
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO
YIELD                                                                           10.26%
 
PRINCIPAL COLLECTIONS--
 
CLASS A PRINCIPAL PERCENTAGE                                                    24.68%
  Class A Principal Collections                         53,149,289.43
 
CLASS B PRINCIPAL PERCENTAGE                                                     1.11%
  Class B Principal Collections                          2,388,732.11
 
CLASS C PRINCIPAL PERCENTAGE                                                      .42%
  Class C Principal Collections                            895,774.54
CLASS D PRINCIPAL PERCENTAGE                                                     2.69%
  Class D Principal Collections                          5,795,899.69
</TABLE> 
<PAGE>

<TABLE> 
<CAPTION> 

<S>                                                    <C>               <C>  
AVAILABLE PRINCIPAL COLLECTIONS                         62,229,695.78
 
REALLOCATED PRINCIPAL COLLECTIONS                                                  0.00
 
SERIES 1995-1 PRINCIPAL SHORTFALL                                                  0.00
 
SHARED PRINCIPAL COLLECTIONS ALLOCABLE
FROM OTHER PRINCIPAL SHARING SERIES                                                0.00
 
ACCUMULATION--
 
Controlled Accumulation Amount                                   0.00
Deficit Controlled Accumulation Amount                           0.00
CONTROLLED DEPOSIT AMOUNT                                                          0.00
 
PRINCIPAL FUNDING ACCOUNT BALANCE                                                  0.00
 
SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR                                 62,229,695.78
OTHER PRINCIPAL SHARING SERIES
 
INVESTOR CHARGE OFFS AND REIMBURSEMENTS--
 
CLASS A INVESTOR CHARGE OFFS                                                       0.00
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER             
  THAN BY PRINCIPAL PAYMENTS)                                                      0.00
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER             
  THAN BY PRINCIPAL PAYMENTS)                                                      0.00
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER             
  THAN BY PRINCIPAL PAYMENTS)                                                      0.00
                                                         
PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                            0.00
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS              
  REIMBURSED                                                                       0.00
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS              
  REIMBURSED                                                                       0.00
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS              
  REIMBURSED                                                                       0.00
</TABLE>


GREEN TREE FINANCIAL CORPORATION, AS SERVICER


BY:/S/PHYLLIS A KNIGHT
   -------------------------------
NAME:    PHYLLIS A KNIGHT
TITLE:  VICE PRESIDENT AND TREASURER


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission