GREEN TREE FINANCIAL CORP
8-K, 1997-07-29
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1997-07-29
Next: MIDWEST EQUITY TRUST FINANCIAL SECURITIES SERIES 1, 485BPOS, 1997-07-29



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                           ----------------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): July 15, 1997


              GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-2
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



           Minnesota                  33-62433              Applied for
- --------------------------------------------------------------------------------
 (State or other jurisdiction        (Commission           (IRS employer
       of incorporation)            file numbers)       identification no.)


 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                           -------------

                                 Not Applicable
- -------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
     Item 5.    Other Events.
                ------------ 

                Pursuant to the Pooling and Servicing Agreement between Green
                Tree Financial Corporation (the "Servicer") and Norwest Bank
                Minnesota (the "Trustee"), on July 15, 1997 the Trustee made
                distributions to the holders of the certificates representing
                interests in the Trust (the "Certificateholders") and delivered
                to the Certificateholders the Monthly Report required by Section
                1.01 of the Servicing Agreement attached hereto as Exhibit 99.1.



     Item 7.    Financial Statements and Exhibits
                ---------------------------------

                (c)  Exhibits.

                     The following is filed herewith.  The exhibit number
                     corresponds with Item 601(b) of Regulation S-K.



                     Exhibit No.    Description
                     ------------   -----------

                         99.1       Monthly Report delivered to
                                    Certificateholders on
                                    July 15, 1997.
<PAGE>
 
          Pursuant to the requirements of the Securities Exchange Act of 1934,
     the registrant has duly caused this Report to be signed on its behalf by
     the undersigned hereunto duly authorized.

     Dated: July 15, 1997



                                 FLOORPLAN RECEIVABLES MASTER TRUST
                                 1996-2


                                 By: GREEN TREE FINANCIAL CORPORATION
                                     as Servicer with respect to the Trust


                                 By: /s/Phyllis A. Knight
                                     ----------------------------
                                     Phyllis A. Knight
                                     Vice President and Treasurer
<PAGE>
 
                             INDEX TO EXHIBITS


Exhibit
Number                                                       Page
- ------                                                       ----

 99.1      Monthly Report delivered to Certificateholders      5
           on July 15, 1997.

<PAGE>
 
                           FORM OF MONTHLY STATEMENT
                 Green Tree Floorplan Receivables Master Trust
                                 Series 1996-2

Pursuant to the Pooling and Servicing Agreement dated as of December 1, 1995,
(hereinafter as such agreement may have been or may be from time to time amended
or otherwise modified, the "Pooling and Servicing Agreement"), among Green Tree
Financial Corporation as servicer (the "Servicer"), Green Tree Floorplan Funding
Corp. as transferor (the "Transferor"), and Norwest Bank Minnesota as trustee
(the "Trustee), as supplemented by the Series 1996-2 Supplement dated as of June
1, 1996 (the "Supplement") among the Servicer, the Transferor and the Trustee,
as Servicer is required to prepare certain information each month regarding
current distributions to the Series 1996-2 Certificateholders and the
performance of the Green Tree Floorplan Receivables Master Trust (the "Trust")
during the previous month.  The information which is required to be prepared
with respect to the performance of the Trust during the month of June 1997 is
set forth below.  Certain of the information is presented on the basis of an
original principal amount of $1,000 per Series 1996-2 Certificate (a
"Certificate").  Certain other information is presented based on the aggregate
amounts for the Trust as a whole.  Capitalized terms used in this Monthly
Statement have their respective meanings set fourth in the Pooling and Servicing
Agreement and the Supplement.

A) Information regarding distribution in respect of
   the Class A Certificates per $1,000 original
   certificate principal amount

   (1) The total amount of the distribution in
   respect of Class A Certificates, per $1,000
   original certificate principal amount                     4.97

   (2) The amount of the distribution set forth
   in paragraph 1 above in respect of interest
   on the Class A Certificates, per $1,000
   original certificate principal amount                     4.97

   (3) The amount of the distribution set forth in
   paragraph 1 above in respect of principal of the
   Class A Certificates,per $1,000 original certificate
   principal amount                                          0.00

B) Class A Investor Charge Offs and Reimbursement of
   Charge Offs

   (1) The amount of Class A Investor Charge Offs            0.00

   (2) The amount of Class A Investor Charge Offs
   set forth in paragraph 1 above, per $1,000 original
   certificate principal amount                              0.00

   (3) The total amount reimbursed in respect of
   Class A Investor Charge Offs                              0.00
<PAGE>
 
   (4) The amount set forth in paragraph 3 above, per
   $1,000 original certificate principal amount              0.00

   (5) The amount, if any, by which the outstanding
   principal balance of the Class A Certificates exceeds
   the Class A Invested Amount after giving effect to all
   transactions on such Distribution Date                    0.00

C) Information regarding distribution in respect of the
   Class B Certificates, per $1,000 original certificate
   principal amount

   (1) The total amount of the distribution in respect of
   Class B Certificates, per $1,000 original certificate
   principal amount                                          5.16

   (2) The amount of the distribution set forth in
   paragraph 1 above in respect of interest on the
   Class B Certificates, per $1,000 original certificate  
   principal amount                                          5.16

   (3) The amount of the distribution set forth in
   paragraph 1 above in respect of principal of the
   Class B Certificates, per $1,000 original certificate
   principal amount                                          0.00

D) Amount of reductions in Class B Invested Amount
   pursuant to clauses (c), (d), and (e) of the
   definition of Class B Invested Amount

   (1) The amount of reductions in Class B Invested Amount
   pursuant to clauses (c), (d), and (e) of the
   definition of Class B Invested Amount                     0.00

   (2) The amount of reductions in the Class B Invested
   Amount set forth in paragraph 1 above, per $1,000
   original certificate principal amount                     0.00

   (3) The total amount reimbursed in respect of such
   reductions in the Class B Invested Amount                 0.00

   (4) The amount set forth in paragraph 3 above, per
   $1,000 original certificate principal amount              0.00

   (5) The amount, if any, by which the outstanding
   principal balance of the Class B Certificates exceeds
   the Class B Invested Amount after giving effect to
   all transactions on such Distribution Date                0.00


Green Tree Financial Corporation, as Servicer


BY:/s/Phyllis A Knight
   -------------------------------
Name:  Phyllis A Knight
Title: Vice President and Treasurer
<PAGE>
 
RECEIVABLES--
<TABLE>
<CAPTION>
 
<S>                                                    <C>
Beginning of the Month Principal Receivables:          1,050,283,679.87
Removed Principal Receivables:                                     0.00
Additional Principal Receivables:                                   .00
End of the Month Principal Receivables:                1,035,895,975.87
End of the Month Total Receivables:                    1,035,895,975.87
 
 
Excess Funding Account Balance                                      .00
Aggregate Invested Amount (all Master Trust Series)      998,000,000.00
 
End of the Month Transferor Amount                        12,544,820.73

DELINQUENCIES AND LOSSES--

                                            RECEIVABLES

End of the Month Delinquencies:
 
     30-60 Days Delinquent                                   524,112.35
     61-90 Days Delinquent                                   119,557.32
     90+ Days Delinquent                                     475,270.73
 
     Total 30+ Days Delinquent                             1,118,940.40

Defaulted Accounts During the Month                                0.00

INVESTED AMOUNTS--
 
Class A Initial Invested Amount          478,800,000.00
Class B Initial Invested Amount           21,500,000.00
Class C Initial Invested Amount            8,100,000.00
Class D Initial Invested Amount           29,600,000.00
INITIAL INVESTED AMOUNT                                  538,000,000.00
 
Class A Invested Amount                  478,800,000.00
Class B Invested Amount                   21,500,000.00
Class C Invested Amount                    8,100,000.00
Class D Invested Amount                   29,600,000.00
INVESTED AMOUNT                                          538,000,000.00
 
Class A Adjusted Invested Amount         478,800,000.00
Class B Adjusted Invested Amount          21,500,000.00
Class C Invested Amount                    8,100,000.00
Class D Invested Amount                   35,008,174.92
ADJUSTED INVESTED AMOUNT                                 543,408,174.92
 
MONTHLY SERVICING FEE                                        905,680.29
 
INVESTOR DEFAULT AMOUNT                                       63,852.12
 
SERIES 1996-2 INFORMATION
 
SERIES 1996-2 ALLOCATION PERCENTAGE                               53.67%
SERIES 1996-2 ALLOCABLE FINANCE CHARGE                     5,135,981.68
SERIES 1996-2 UNREIMBURSED CHARGE-OFFS                             0.00
SERIES 1996-2 ALLOCABLE DEFAULTED AMOUNT                      65,558.71
SERIES 1996-2 MONTHLY FEES                                   905,680.29
</TABLE> 
<PAGE>
 
SERIES 1996-2 ALLOCABLE PRINCIPAL COLLECTIONS                    150,853,054.11
SERIES 1996-2 REQUIRED TRANSFEROR AMOUNT                          21,736,327.00
FLOATING ALLOCATION PERCENTAGE                                            51.74%
 
INVESTOR FINANCE CHARGE COLLECTIONS                                4,983,148.95
INVESTOR DEFAULT AMOUNT                                               63,852.12
PRINCIPAL ALLOCATION PERCENTAGE                                           51.74%
AVAILABLE PRINCIPAL COLLECTIONS                                  146,008,506.99
 
CLASS A FLOATING ALLOCATION                                               45.59%
CLASS A REQUIRED AMOUNT                                                    0.00
 
CLASS B FLOATING ALLOCATION                                                2.05%
CLASS B REQUIRED AMOUNT                                                    0.00

CLASS C FLOATING ALLOCATION                                                 .77%
CLASS D FLOATING ALLOCATION                                                3.33%

TOTAL EXCESS SPREAD                                                2,426,061.58

YIELD AND BASE RATE--

Base Rate (Current Month)                         7.37%
Base Rate (Prior Month)                           7.37%
Base Rate (Two Months Ago)                        7.37%
THREE MONTH AVERAGE BASE RATE                                              7.37%
Series Adjusted Portfolio Yield (Current Month)  10.86%
Series Adjusted Portfolio Yield (Prior Month)    10.58%
Series Adjusted Portfolio Yield (Two Months ago) 10.46%
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO
YIELD                                                                     10.63%

PRINCIPAL COLLECTIONS--

CLASS A PRINCIPAL PERCENTAGE                                              45.59%
     Class A Principal Collections      128,648,916.92

CLASS B PRINCIPAL PERCENTAGE                                               2.05%
     Class B Principal Collections        5,776,841.51

CLASS C PRINCIPAL PERCENTAGE                                                .77%
     Class C Principal Collections        2,176,391.45

CLASS D PRINCIPAL PERCENTAGE                                               3.33%
     Class D Principal Collections        9,406,357.12

AVAILABLE PRINCIPAL COLLECTIONS         146,008,506.99
 
REALLOCATED PRINCIPAL COLLECTIONS                                          0.00
 
SERIES 1995-1 PRINCIPAL SHORTFALL                                          0.00
 
SHARED PRINCIPAL COLLECTIONS ALLOCABLE
FROM OTHER PRINCIPAL SHARING SERIES                                        0.00
 
ACCUMULATION--
<PAGE>
 
Controlled Accumulation Amount            0.00
Deficit Controlled Accumulation Amount    0.00
CONTROLLED DEPOSIT AMOUNT                                                  0.00
 
PRINCIPAL FUNDING ACCOUNT BALANCE                                          0.00
 
SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR
OTHER PRINCIPAL SHARING SERIES                                   146,072,359.12

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--
 
CLASS A INVESTOR CHARGE OFFS                                               0.00
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00
 
PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                    0.00
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00
 

Green Tree Financial Corporation, as Servicer


BY:/s/Phyllis A Knight
   -------------------------------
Name:   Phyllis A Knight
Title:  Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission