GREEN TREE FINANCIAL CORP
8-K, 1997-08-29
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1997-08-29
Next: GREEN TREE FINANCIAL CORP, 8-K, 1997-08-29



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                           -------------------------


                                   FORM 8-K


                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): August 15, 1997



               MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
               ------------------------------------------------
                     PASS-THROUGH CERTIFICATE TRUST 1997-4
                     -------------------------------------
            (Exact name of registrant as specified in its charter)



          Delaware                    33-55855             Applied for         
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- -------------------------------------------------------------------------------
    (Address of principal executive offices)                        (Zip code)



      Registrant's telephone number, including area code: (612) 293-3400
                                                          ---------------



                                Not Applicable
- --------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)









<PAGE>
 
Item 5.  Other Events.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and Firstar Trust Company (the
         "Trustee"), on August 15, 1997, the Trustee made distributions to the
         holders of the certificates representing interests in the Trust (the
         "Certificateholders") and delivered to the Certificateholders the
         Monthly Report required by Section 6.02 of the Pooling and Servicing
         Agreement attached hereto as Exhibit 99.1.



Item 7.  Financial Statements and Exhibits

         (c)  Exhibits.

              The following is filed herewith.  The exhibit number corresponds
              with Item 601(b) of Regulation S-K.

<TABLE>
<CAPTION>
              Exhibit No.   Description
              -----------   -----------
              <C>           <S>
                  99.1      Monthly Report delivered to
                            Certificateholders on
                            August 15, 1997.
</TABLE>












<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.


Dated: August 15, 1997


                            MANUFACTURED HOUSING CONTRACT
                            SENIOR/SUBORDINATE PASS-THROUGH
                            CERTIFICATE TRUST 1997-4


                            By  GREEN TREE FINANCIAL CORPORATION
                                as Servicer with respect to the Trust


                            By: /s/Phyllis A. Knight
                                ----------------------------------
                                PHYLLIS A. KNIGHT
                                Vice President and Treasurer










<PAGE>
 
                             INDEX TO EXHIBITS

<TABLE>
<CAPTION>

Exhibit
Number                                                       Page
- ------                                                       ----
<C>        <S>                                               <C>
 99.1      Monthly Report delivered to Certificateholders      5
           on August 15, 1997.
</TABLE>















<PAGE>
 
                          GREEN TREE FINANCIAL CORP.
                          
                                        
                       CERTIFICATE OF SERVICING OFFICER
                                        







The undersigned certifies that she is Vice President and Treasurer of Green Tree
Financial Corp., a Delaware corporation (the "Company"), and that as such she is
duly authorized to execute and deliver this certificate on behalf of the Company
pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated June 1, 1997, (97-4), between the Company and Firstar Bank,
Minnesota, National Association, as Trustee (all capitalized terms used herein
without definition having the respective meanings specified in the Agreement),
and further certifies that:

1.   The Monthly Report for the period from July 1, 1997 to July 31, 1997
     attached to this certificate is complete and accurate in accordance with
     the requirements of Sections 6.01 and 6.02 of the Agreement; and

2.   As of the date hereof, no Event of Termination or event that with notice or
     lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 12th day of
August, 1997.

                                  GREEN TREE FINANCIAL CORP.



                              BY: /s/ Phyllis A. Knight
                                  ---------------------------
                                      Phyllis A. Knight
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                  5.7438%,6.22%,6.45%,6.65%,6.88%,7.03%,7.36%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                 CLASS A1, A2, A3, A4, A5, A6, A7 CERTIFICATES
                                 MONTHLY REPORT
                                   JULY 1997
                                        
                                  CUSIP#'S   393505-UP5,UQ3,UR1,US9,UT7,UU4,UV2
                                  TRUST ACCOUNT #80-5034600
                                  REMITTANCE DATE: 8/15/97
 
<TABLE>
<CAPTION>
                                                     Total $        Per $1,000
                                                     Amount          Original
                                                   -----------      -----------
<C>     <S>                                        <C>              <C> 
Class A Certificates
- --------------------
(1a) Amount available (including Monthly   
     Servicing Fee)                                $8,342,944.80    4.29303709

(b)  Class M-1 Interest Deficiency Amount
     (if any) and Class B-1 Interest
     Deficiency Amount (if any) withdrawn
     for prior Remittance Date                              0.00

(c)  Amount Available after giving effect to
     withdrawal of Class M-1 Interest
     Deficiency Amount and B-1 Interest
     Deficiency Amount for prior Remittance
     Date                                           8,342,944.80

A.    Interest
      (2) Aggregate Interest
          a. Class A-1 Remittance Rate(5.7438%)          5.7438%
          b. Class A-1 Interest                        89,295.17    4.29303709
          c. Class A-2 Remittance Rate(6.22%)              6.22%
          d. Class A-2 Interest                       388,750.00    5.18333333
          e. Class A-3 Remittance Rate(6.45%)              6.45%
          f. Class A-3 Interest                       333,250.00    5.37500000
          g. Class A-4 Remittance Rate(6.65%)              6.65%
          h. Class A-4 Interest                       454,416.67    5.54166667
          i. Class A-5 Remittance Rate(6.88%)              6.88%
          j. Class A-5 Interest                       246,533.33    5.73333333
          k. Class A-6 Remittance Rate(7.03%)              7.03%   
          l. Class A-6 Interest                       317,521.67    5.85833333
          m. Class A-7 Remittance Rate(7.36%)   
             unless the Weighted Average   
             Contract rate is less than 7.36%)             7.36%   
          n. Class A-7 Interest                       644,000.00   6.13333333
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                  5.7438%,6.22%,6.45%,6.65%,6.88%,7.03%,7.36%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                 CLASS A1, A2, A3, A4, A5, A6, A7 CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 2

                                  CUSIP#'S   393505-UP5,UQ3,UR1,US9,UT7,UU4,UV2
                                  TRUST ACCOUNT #80-5034600
                                  REMITTANCE DATE: 8/15/97

<TABLE>
<CAPTION>
                                                     Total $           Per $1,000
                                                      Amount            Original
                                                   -------------      -------------
<C>   <S>                                          <C>                <C>
3)    Amount applied to:
        a. Unpaid Class A Interest
            Shortfall                                        .00                .00

(4)   Remaining:
       a. Unpaid Class A Interest
           Shortfall                                         .00                .00
 
B.    Principal
 (5) Formula Principal Distribution
       Amount                                       4,175,848.58                N/A
       a. Scheduled Principal                         423,560.36                N/A
       b. Principal Prepayments                     4,011,134.40                N/A
       c. Liquidated Contracts                               .00                N/A
       d. Repurchases                                        .00                N/A
       e. Current Month Advanced Principal            608,239.39                N/A
       f. Prior Month Advanced Principal            (867,085.57)                N/A
 
 (6)  Pool Scheduled Principal Balance            514,288,020.49

      (6b) Adjusted Pool Principal Balance        513,679,781.10       933.96323836
      (6c) Pool Factor                                0.93396324

 (7)  Unpaid Class A Principal Shortfall
           (if any) following prior Remittance date          .00

 (8)  Class A Percentage for such Remittance
      Date                                                92.47%

 (9)  Class A Percentage for the following
      Remittance Date                                     92.41%
</TABLE>
<PAGE>
 
                         GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                  5.7438%,6.22%,6.45%,6.65%,6.88%,7.03%,7.36%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                 CLASS A1, A2, A3, A4, A5, A6, A7 CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 3
                                        
                                  CUSIP#'S   393505-UP5,UQ3,UR1,US9,UT7,UU4,UV2
                                  TRUST ACCOUNT #80-5034600
                                  REMITTANCE DATE: 8/15/97

<TABLE>
<CAPTION>
(10) Class A Principal Distribution:

<C>  <S>                                  <C>                 <C>
       a. Class A-1                         4,175,848.58      200.76195096
       b. Class A-2                                  .00               .00
       c. Class A-3                                  .00               .00
       d. Class A-4                                  .00               .00
       e. Class A-5                                  .00               .00
       f. Class A-6                                  .00               .00
 
                                             Total $           Per $1,000
                                              Amount            Original
                                          --------------      ------------

(11) Class A-1 Principal Balance           14,479,781.10      696.14332212
(11a)Class A-1 Pool Factor                     .69614332

(12) Class A-2 Principal Balance           75,000,000.00      1000.0000000
(12a)Class A-2 Pool Factor                    1.00000000

(13) Class A-3 Principal Balance           62,000,000.00      1000.0000000
(13a)Class A-3 Pool Factor                    1.00000000

(14) Class A-4 Principal Balance           82,000,000.00      1000.0000000
(14a)Class A-4 Pool Factor                    1.00000000

(15) Class A-5 Principal Balance           43,000,000.00      1000.0000000
(15a)Class A-5 Pool Factor                    1.00000000

(16) Class A-6 Principal Balance           54,200,000.00      1000.0000000
(16a)Class A-6 Pool Factor                    1.00000000
 
(17) Class A-7 Principal Balance          105,000,000.00      1000.0000000
(17a)Class A-7 Pool Factor                    1.00000000
 
(18) Unpaid Class A Principal Shortfall
     (if any) following current
     Remittance Date                                 .00

</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                  5.7438%,6.22%,6.45%,6.65%,6.88%,7.03%,7.36%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                 CLASS A1, A2, A3, A4, A5, A6, A7 CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 4
                                        

                         CUSIP#'S   393505-UP5,UQ3,UR1,US9,UT7,UU4,UV2
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97

C. Aggregate Scheduled Balances and Number of Delinquent
   Contracts as of Determination Date

 
     (19)     31-59 days                         293,078.05              6
 
     (20)     60 days or more                     70,720.38              2

     (21)     Current Month Repossessions         37,395.27              2

     (22)     Repossession Inventory              37,395.27              2

     (23)     Weighted Average Contract Rate        9.99325

Class M-1 Distribution Test and Class B Distribution Test (applicable on and
after the Remittance Date occurring in June 2001)

(24) Average Sixty-Day Delinquency Ratio Test

     (a)  Sixty-Day Delinquency Ratio for current Remittance Date      .01%

     (b)  Average Sixty-Day Delinquency Ratio (arithmetic average of 
          ratios for this month and two preceding months; June not 
          exceed 3.5%)                                                 N/A%

(25) Average Thirty-Day Delinquency Ratio Test

     (a)  Thirty-Day Delinquency Ratio for current Remittance Date     .06%

     (b)  Average Thirty-Day Delinquency Ratio (arithmetic average of 
          ratios for this month and two preceding months; June not 
          exceed 5.5%)                                                 N/A%
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                  5.7438%,6.22%,6.45%,6.65%,6.88%,7.03%,7.36%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                 CLASS A1, A2, A3, A4, A5, A6, A7 CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 5


                         CUSIP#'S   393505-UP5,UQ3,UR1,US9,UT7,UU4,UV2
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97


(26) Cumulative Realized Losses Test
     (a)  Cumulative Realized Losses for the current Remittance
          Date (as a percentage of Cut-off Date Pool Principal
          Balance; June not exceed 5.5% from April 1, 2001 to
          Mar 31, 2002, 6.5% from April 1, 2002 to Mar.31,
          2003, 8.5% from April 1, 2003 to Mar. 31, 2004 and
          9.5% thereafter)                                              0%

(27) Current Realized Losses Test
     (a)  Current Realized Losses for current Remittance Date          .00

     (b)  Current Realized Loss Ratio (total Realized Losses for 
          the most recent three months, multiplied by 4, divided 
          by arithmetic average of Pool Scheduled Principal 
          Balances for third preceding Remittance and for current 
          Remittance Date; June not exceed 2.25%)                       0%

(28) Class M-1 Principal Balance Test
     (a)  The sum of Class M-1 Principal Balance and Class B 
          Principal Balance (before distributions on current 
          Remittance Date) divided by Pool Scheduled Principal 
          Balance as of preceding Remittance Date (must equal or 
          exceed 23.25%)                                            15.04%

(29) Class B Principal Balance Test
     (a)  Class B Principal Balance (before any distributions
          on current Remittance Date) as of such Remittance date
          greater than $7,437,576.00                                   .00

     (b)  Class B Principal Balance (before any distributions
          on current Remittance Date) divided by pool Scheduled
          Principal Balance as of preceding Remittance Date is
          equal to or greater than 11.25%                            7.52%
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
            MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.22%
                   PASS-THROUGH CERTIFICATES, SERIES 1997-4
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                              JULY 1997 - Page 6
                                        

                         CUSIP#'S   393505-UW0
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97


                                                      Total $      Per $1,000
                                                       Amount        Original
                                                     ----------    ----------

CLASS M1 CERTIFICATES
- ---------------------
(30)  Amount available (including Monthly
      Servicing Fee)                               1,693,329.38

A.    Interest
(31)  Aggregate interest

      a.  Class M-1 Remittance Rate (7.22%,
           unless Weighted Average Contract
           Rate is below 7.22%)                           7.22%

      b.  Class M-1 Interest                         234,650.00    6.01666667

(32)  Amount applied to Class M-1 Interest
      Deficiency Amount                                     .00             0

(33)  Remaining unpaid Class M-1 Interest
      Deficiency Amount                                     .00             0
 
(34)  Amount Applied to:
      a.  Unpaid Class M-1 Interest Shortfall               .00             0
 
(35)  Remaining:
      a.  Unpaid Class M-1 Interest Shortfall               .00             0
 
B.    Principal
(36)  Formula Principal Distribution Amount                 .00            N/A
      a.  Scheduled Principal                               .00            N/A
      b.  Principal Prepayments                             .00            N/A
      c.  Liquidated Contracts                              .00            N/A
      d.  Repurchases                                       .00            N/A
 
(37)  Class M-1 Principal Balance                 39,000,000.00  1000.00000000
(37a) Class M-1 Pool Factor                          1.00000000
 
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
          MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.23%,7.73%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                              CLASS B CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 7

                         CUSIP#'S   393505-UX8,UY6
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97

<TABLE> 
<CAPTION> 
(38) Class M-1 Percentage for such Remittance
     Date                                                      .00%

                                                         Total $      Per $1,000
                                                         Amount        Original
                                                      ------------    ----------
<S>                                                   <C>             <C> 
(39) Class M-1 Principal Distribution:
     a.   Class M-1 (current)                                  .00    0.00000000
     b.   Unpaid Class M-1 Principal Shortfall
          (if any) following prior Remittance
          Date                                                 .00 

(40) Unpaid Class M-1 Principal Shortfall
     (if any) following current Remittance Date                .00

(41) Class M-1 Percentage for the following
     Remittance Date                                           .00%

Class B1 Certificates
- ---------------------

(1)  Amount Available less the Class A
     Distribution Amount and Class M-1
     Distribution amount (including Monthly
     Servicing Fee)                                   1,458,679.38

(2)  Class B-1 Remittance Rate (7.23% unless
     Weighted Average Contract Rate is below 7.23%)           7.23%

(3)  Aggregate Class B1 Interest                        125,320.00    6.02500000

(4)  Amount applied to Unpaid Class
     B1 Interest Shortfall                                     .00           .00
 
(5)  Remaining unpaid Class B1
     Interest Shortfall                                        .00           .00
</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.23%,7.73%
                   PASS-THROUGH CERTIFICATES, SERIES 1997-4
                             CLASS B CERTIFICATES
                                MONTHLY REPORT
                              JULY 1997 - Page 8

                         CUSIP#'S  393505-UX8,UY6
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97
<TABLE> 
<CAPTION>    
<S>                                               <C>                <C> 
(6)  Amount applied to Class B1 Interest 
     Deficiency Amount                                      .00

(7)  Remaining Unpaid Class B-1 Interest
     Deficiency Amount                                      .00

(8)  Unpaid Class B1 Principal Shortfall
     (if any) following prior Remittance Date               .00
 
(8a) Class B Percentage for such Remittance Date            .00
 

                                                      Total $        Per $1,000
                                                       Amount         Original
                                                     ----------      ----------

(9)   Current Principal (Class B Percentage of
      Formula Principal Distribution Amount)                .00

(10a) Class B1 Principal Shortfall                          .00

(10b) Unpaid Class B1 Principal Shortfall                   .00

(11)  Class B Principal Balance                   39,000,000.00

(12)  Class B1 Principal Balance                  20,800,000.00

Class B2 Certificates
- ---------------------
(13)  Remaining Amount Available                   1,333,359.38

(14)  Class B-2 Remittance Rate (7.73%
      unless Weighted Average Contract
      Rate is less than 7.73%)                             7.73%

(15)  Aggregate Class B2 Interest                    117,238.33       6.44166667
</TABLE> 
 
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
          MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.23%,7.73%
                    PASS-THROUGH CERTIFICATES, SERIES 1997-4
                              CLASS B CERTIFICATES
                                 MONTHLY REPORT
                               JULY 1997 - Page 9

                         CUSIP#'S  393505-UX8,UY6
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97
<TABLE> 
<CAPTION> 
<S>                                                      <C>                      <C> 
(16) Amount applied to Unpaid Class
     B2 Interest Shortfall                                         .00                 .00

(17) (Remaining Unpaid Class B2 Interest Shortfall                 .00                 .00

(18) Unpaid Class B2 Principal Shortfall
     (if any) following prior Remittance Date                      .00

(19) Class B2 Principal Liquidation Loss Amount                    .00

(20) Class B2 Principal (zero until Class
     B1 paid down; thereafter, Class B
     Percentage of Formula Principal
     Distribution Amount)                                          .00

(21) Guarantee Payment                                             .00

(22) Class B2 Principal Balance                          18,200,000.00
   
                                                             Total $              Per $1,000
                                                              Amount               Original
                                                           ----------             ----------

(23) Monthly Servicing Fee (Deducted from
     Certificate Account balance to arrive at
     Amount Available if the Company or Green
     Tree Financial Corporation is not the
     Servicer; deducted from funds remaining
     after payment of Class A Distribution
     Amount, Class M-1 Distribution Amount,
     Class B-1 Distribution Amount and Class
     B-2 Distribution Amount; if the Company
     or Green Tree Financial Corporation
     is the Servicer)                                       216,134.46

(24) 3% Guarantee                                           999,986.58

(25) Class C Residual Payment                                      .00
</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 7.23%,7.73%
                   PASS-THROUGH CERTIFICATES, SERIES 1997-4
                             CLASS B CERTIFICATES
                                MONTHLY REPORT
                              JULY 1997 - Page 10

                         CUSIP#'S  393505-UX8,UY6
                         TRUST ACCOUNT #80-5034600
                         REMITTANCE DATE: 8/15/97
<TABLE> 
<CAPTION> 
<S>                                                        <C> 
(26) Class M-1 Interest Deficiency on such
     Remittance Date                                             .00

(27) Class B-1 Interest Deficiency on such    
     Remittance Date                                             .00

(28) Repossessed Contracts                                 37,395.27

(29) Repossessed Contracts Remaining
     in Inventory                                          37,395.27
</TABLE> 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission