GREEN TREE FINANCIAL CORP
8-K, 1997-09-30
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1997-09-30
Next: GREEN TREE FINANCIAL CORP, 8-K, 1997-09-30



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                           -------------------------


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported): September 15, 1997


             GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-2
             ----------------------------------------------------
            (Exact name of registrant as specified in its charter)



        Minnesota                      33-62433               Applied for     
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission              (IRS employer
      of incorporation)             file numbers)         identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                          --------------


                                Not Applicable
- --------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.     Other Events.
            ------------

            Pursuant to the Pooling and Servicing Agreement between Green Tree
            Financial Corporation (the "Servicer") and Norwest Bank Minnesota
            (the "Trustee"), on September 15, 1997 the Trustee made
            distributions to the holders of the certificates representing
            interests in the Trust (the "Certificateholders") and delivered to
            the Certificateholders the Monthly Report required by Section 1.01
            of the Servicing Agreement attached hereto as Exhibit 99.1.

Item 7.     Financial Statements and Exhibits
            ---------------------------------

            (c)   Exhibits.

  
                  The following is filed herewith. The exhibit number
                  corresponds with Item 601(b) of Regulation S-K.

                  Exhibit No.        Description
                  -----------        -----------
         
                     99.1            Monthly Report delivered to
                                     Certificateholders on
                                     September 15, 1997.
<PAGE>
 
         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: September 15, 1997


                            FLOORPLAN RECEIVABLES MASTER TRUST
                            1996-2

                            By   GREEN TREE FINANCIAL CORPORATION
                                 as Servicer with respect to the Trust


                            By:  /s/ Phyllis A. Knight
                                 ---------------------------------------
                                 Phyllis A. Knight
                                 Vice President and Treasurer
<PAGE>
 
                               INDEX TO EXHIBITS



Exhibit
Number                                                                 Page
- ------                                                                 ----

 99.1    Monthly Report delivered to Certificateholders                 5
         on September 15, 1997.

<PAGE>
 
                           FORM OF MONTHLY STATEMENT
                 Green Tree Floorplan Receivables Master Trust
                                 Series 1996-2

Pursuant to the Pooling and Servicing Agreement dated as of December 1, 1995,
(hereinafter as such agreement may have been or may be from time to time amended
or otherwise modified, the "Pooling and Servicing Agreement"), among Green Tree
Financial Corporation as servicer (the "Servicer"), Green Tree Floorplan Funding
Corp. as transferor (the "Transferor"), and Norwest Bank Minnesota as trustee
(the "Trustee"), as supplemented by the Series 1996-2 Supplement dated as of
June 1, 1996 (the "Supplement") among the Servicer, the Transferor and the
Trustee, as Servicer is required to prepare certain information each month
regarding current distributions to the Series 1996-2 Certificateholders and the
performance of the Green Tree Floorplan Receivables Master Trust (the "Trust")
during the previous month. The information which is required to be prepared with
respect to the performance of the Trust during the month of August 1997 is set
forth below. Certain of the information is presented on the basis of an original
principal amount of $1,000 per Series 1996-2 Certificate (a "Certificate").
Certain other information is presented based on the aggregate amounts for the
Trust as a whole. Capitalized terms used in this Monthly Statement have their
respective meanings set fourth in the Pooling and Servicing Agreement and the
Supplement.

A)   Information regarding distribution in respect of
     the Class A Certificates per $1,000 original
     certificate principal amount
     
     (1) The total amount of the distribution in 
     respect of Class A Certificates, per $1,000
     original certificate principal amount                                 5.23
     
     (2) The amount of the distribution set forth 
     in paragraph 1 above in respect of interest 
     on the Class A Certificates, per $1,000 
     original certificate principal amount                                 5.23
     
     (3) The amount of the distribution set forth in 
     paragraph 1 above in respect of principal of the 
     Class A Certificates, per $1,000 original certificate
     principal amount                                                      0.00
     
B)   Class A Investor Charge Offs and Reimbursement of
     Charge Offs
     
     (1) The amount of Class A Investor Charge Offs                        0.00
     
     (2) The amount of Class A Investor Charge Offs 
     set forth in paragraph 1 above, per $1,000 original
     certificate principal amount                                          0.00
     
     (3) The total amount reimbursed in respect of
     Class A Investor Charge Offs                                          0.00
<PAGE>
 
     (4) The amount set forth in paragraph 3 above, per
     $1,000 original certificate principal amount                          0.00
     
     (5) The amount, if any, by which the outstanding 
     principal balance of the Class A Certificates exceeds 
     the Class A Invested Amount after giving effect to all
     transactions on such Distribution Date                                0.00
     
C)   Information regarding distribution in respect of 
     the Class B Certificates, per $1,000 original certificate 
     principal amount 
     
     (1) The total amount of the distribution in respect of 
     Class B Certificates, per $1,000 original certificate
     principal amount                                                      5.44
     
     (2) The amount of the distribution set forth in 
     paragraph 1 above in respect of interest on the
     Class B Certificates, per $1,000 original certificate                     
     principal amount                                                      5.44
     
     (3) The amount of the distribution set forth in 
     paragraph 1 above in respect of principal of the 
     Class B Certificates, per $1,000 original certificate
     principal amount                                                      0.00
     
D)   Amount of reductions in Class B Invested Amount 
     pursuant to clauses (c), (d), and (e) of the 
     definition of Class B Invested Amount 

     (1) The amount of reductions in Class B Invested Amount 
     pursuant to clauses (c), (d), and (e) of the
     definition of Class B Invested Amount                                 0.00
     
     (2) The amount of reductions in the Class B Invested 
     Amount set forth in paragraph 1 above, per $1,000
     original certificate principal amount                                 0.00
     
     (3) The total amount reimbursed in respect of such
     reductions in the Class B Invested Amount                             0.00
     
     (4) The amount set forth in paragraph 3 above, per
     $1,000 original certificate principal amount                          0.00

     (5)  The amount, if any, by which the outstanding
     principal balance of the Class B Certificates exceeds
     the Class B Invested Amount after giving effect to
     all transactions on such Distribution Date                            0.00


Green Tree Financial Corporation, as Servicer


BY:/s/ Phyllis A Knight
   -----------------------------------
Name:  Phyllis A Knight
Title: Vice President and Treasurer
<PAGE>
 
RECEIVABLES--

Beginning of the Month Principal Receivables:                  1,076,967,262.92
Removed Principal Receivables:                                             0.00
Additional Principal Receivables:                                           .00
End of the Month Principal Receivables:                        1,120,335,717.46
End of the Month Total Receivables:                            1,120,335,717.46


Excess Funding Account Balance                                              .00
Aggregate Invested Amount (all Master Trust Series)              998,000,000.00

End of the Month Transferor Amount                                61,674,148.71

DELINQUENCIES AND LOSSES--
                                                       RECEIVABLES
End of the Month Delinquencies:
        30-60 Days Delinquent                                        798,693.56
        61-90 Days Delinquent                                        450,307.48
        90+ Days Delinquent                                          149,636.32

        Total 30+ Days Delinquent                                  1,398,637.36

Defaulted Accounts During the Month                                  650,127.29

INVESTED AMOUNTS--

Class A Initial Invested Amount                    478,800,000.00
Class B Initial Invested Amount                     21,500,000.00
Class C Initial Invested Amount                      8,100,000.00
Class D Initial Invested Amount                     29,600,000.00
INITIAL INVESTED AMOUNT                                          538,000,000.00

Class A Invested Amount                            478,800,000.00
Class B Invested Amount                             21,500,000.00
Class C Invested Amount                              8,100,000.00   
Class D Invested Amount                             29,600,000.00  
INVESTED AMOUNT                                                  538,000,000.00 
                                                     
Class A Adjusted Invested Amount                   478,800,000.00
Class B Adjusted Invested Amount                    21,500,000.00
Class C Invested Amount                              8,100,000.00
Class D Invested Amount                             32,456,714.14
ADJUSTED INVESTED AMOUNT                                         540,856,714.14

MONTHLY SERVICING FEE                                                901,427.86

INVESTOR DEFAULT AMOUNT                                              311,312.26

SERIES 1996-2 INFORMATION

SERIES 1996-2 ALLOCATION PERCENTAGE                                      53.78%
SERIES 1996-2 ALLOCABLE FINANCE CHARGE                             5,243,844.21
SERIES 1996-2 UNREIMBURSED CHARGE-OFFS                                     0.00
SERIES 1996-2 ALLOCABLE DEFAULTED AMOUNT                             349,646.76
SERIES 1996-2 MONTHLY FEES                                           901,427.86
<PAGE>
 
SERIES 1996-2 ALLOCABLE PRINCIPAL COLLECTIONS                    161,076,920.46
SERIES 1996-2 REQUIRED TRANSFEROR AMOUNT                          21,634,268.57
FLOATING ALLOCATION PERCENTAGE                                           50.22%

INVESTOR FINANCE CHARGE COLLECTIONS                                4,720,199.85
INVESTOR DEFAULT AMOUNT                                              311,312.26
PRINCIPAL ALLOCATION PERCENTAGE                                          50.22%
AVAILABLE PRINCIPAL COLLECTIONS                                  145,500,454.44

CLASS A FLOATING ALLOCATION                                              44.46%
CLASS A REQUIRED AMOUNT                                                    0.00

CLASS B FLOATING ALLOCATION                                               2.00%
CLASS B REQUIRED AMOUNT                                                    0.00

CLASS C FLOATING ALLOCATION                                                .75%
CLASS D FLOATING ALLOCATION                                               3.01%

TOTAL EXCESS SPREAD                                                1,796,017.30

YIELD AND BASE RATE--

Base Rate (Current Month)                                    7.32%
Base Rate (Prior Month)                                      7.37%
Base Rate (Two Months Ago)                                   7.37%
THREE MONTH AVERAGE BASE RATE                                             7.35%
Series Adjusted Portfolio Yield (Current Month)              9.78%
Series Adjusted Portfolio Yield (Prior Month)               10.66%
Series Adjusted Portfolio Yield (Two Months ago)            10.86%
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO
YIELD                                                                    10.43%

PRINCIPAL COLLECTIONS--

CLASS A PRINCIPAL PERCENTAGE                                             44.46%
        Class A Principal Collections               128,806,051.15

CLASS B PRINCIPAL PERCENTAGE                                              2.00%
        Class B Principal Collections                 5,783,897.45

CLASS C PRINCIPAL PERCENTAGE                                               .75%
        Class C Principal Collections                 2,179,049.74
CLASS D PRINCIPAL PERCENTAGE                                              3.01%
        Class D Principal Collections                 8,731,456.10

AVAILABLE PRINCIPAL COLLECTIONS                     145,500,454.44

REALLOCATED PRINCIPAL COLLECTIONS                                          0.00

SERIES 1995-1 PRINCIPAL SHORTFALL                                          0.00

SHARED PRINCIPAL COLLECTIONS ALLOCABLE
FROM OTHER PRINCIPAL SHARING SERIES                                        0.00

ACCUMULATION--
<PAGE>
 
Controlled Accumulation Amount                              0.00
Deficit Controlled Accumulation Amount                      0.00
CONTROLLED DEPOSIT AMOUNT                                                  0.00

PRINCIPAL FUNDING ACCOUNT BALANCE                                          0.00

SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR
OTHER PRINCIPAL SHARING SERIES                                   145,811,766.70

INVESTOR CHARGE OFFS AND REIMBURSEMENTS--

CLASS A INVESTOR CHARGE OFFS                                               0.00
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                              0.00

PREVIOUS CLASS A CHARGE OFFS REIMBURSED                                    0.00
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                               0.00


Green Tree Financial Corporation, as Servicer


BY:/s/ Phyllis A Knight
   ---------------------------------
Name: Phyllis A Knight
Title: Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission