GREEN TREE FINANCIAL CORP
8-K, 1997-04-02
ASSET-BACKED SECURITIES
Previous: CAPMAC HOLDINGS INC, SC 13D, 1997-04-02
Next: GREEN TREE FINANCIAL CORP, 8-K, 1997-04-02



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           _________________________


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported): MARCH 17, 1997


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                ------------------------------------------------
                     PASS-THROUGH CERTIFICATE TRUST 1996-5
                     -------------------------------------
             (Exact name of registrant as specified in its charter)
             



            DELAWARE                  33-55855             39-1859117
- ------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
   of incorporation)                file numbers)       identification no.)



1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA  55102-1639
- -----------------------------------------------------------------------------
 (Address of principal executive offices)                          (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                          --------------


                                 NOT APPLICABLE
- ------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.  OTHER EVENTS.
         ------------ 

         Pursuant to the Pooling and Servicing Agreement between Green Tree 
         Financial Corporation (the "Servicer") and Firstar Trust Company (the
         "Trustee"), on March 17, 1997, the Trustee made distributions to the
         holders of the certificates representing interests in the Trust (the
         "Certificateholders") and delivered to the Certificateholders the
         Monthly Report required by Section 6.05 of the Pooling and Servicing
         Agreement attached hereto as Exhibit 99.1.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS
         ---------------------------------

           (c)  Exhibits.

                The following is filed herewith.  The exhibit number corresponds
                with Item 601(b) of Regulation S-K.

<TABLE> 
<CAPTION> 
           Exhibit No.        Description
           -----------        -----------
<S>                           <C> 
              99.1            Monthly Report delivered to Certificateholders on
                              March 17, 1997.
</TABLE> 
<PAGE>
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: March 17, 1997


                            MANUFACTURED HOUSING CONTRACT
                            SENIOR/SUBORDINATE PASS-THROUGH
                            CERTIFICATE TRUST 1996-5

                            By  GREEN TREE FINANCIAL CORPORATION
                                as Servicer with respect to the Trust

 
                            By: /s/Phyllis A. Knight
                                ----------------------------------
                                         PHYLLIS A. KNIGHT
                                Vice President and Treasurer
<PAGE>
 
                               INDEX TO EXHIBITS

<TABLE> 
<CAPTION> 
EXHIBIT
NUMBER                                                          PAGE
- ------                                                          ----
<C>      <S>                                                    <C>     
99.1     Monthly Report delivered to Certificateholders           5
         on March 17, 1997.
</TABLE> 

<PAGE>
 
                          GREEN TREE FINANCIAL CORP.

                       CERTIFICATE OF SERVICING OFFICER



The undersigned certifies that she is Vice President and Treasurer of Green Tree
Financial Corp., a Delaware corporation (the "Company"), and that as such she is
duly authorized to execute and deliver this certificate on behalf of the Company
pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of June 1, 1996 96-5 between the Company and Firstar Trust
Company, as Trustee (all capitalized terms used herein without definition having
the respective meanings specified in the Agreement), and further certifies that:

1.  The Monthly Report for the period from February 1, 1997 to February 28, 1997
    attached to this certificate is complete and accurate in accordance with the
    requirements of Sections 6.01 and 6.02 of the Agreement; and

2.  As of the date hereof, no Event of Termination or event that with notice or
    lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 12th day of March,
1997.

                                             GREEN TREE FINANCIAL CORP.



                                        BY:  /s/ Phyllis A. Knight
                                             ---------------------------        
                                                 Phyllis A. Knight  
                                            Vice President and Treasurer
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.65%, 6.85%, 7.15%,
                              7.45%, 7.75%, 8.25%
                    PASS-THROUGH CERTIFICATES, SERIES 1996-5
                   CLASS A1, A2, A3, A4, A5, A6,CERTIFICATES
                                 MONTHLY REPORT
                                 FEBRUARY 1997
 
                             CUSIP#'S   393505-MV1,MW9,MX7,MY5,MZ2,NA6,NB4
                             TRUST ACCOUNT #80-4141300
                             REMITTANCE DATE: 3/17/97

<TABLE> 
<CAPTION> 
                                                      Total $        Per $1,000
                                                      Amount          Original
                                                      -------        ----------

<S>                                                <C>               <C> 
Class A Certificates
- --------------------
(1a) Amount available (including Monthly
     Servicing Fee)                                $6,442,835.87

(b)  Class M-1 Interest Deficiency Amount
     (if any) and Class B-1 Interest
     Deficiency Amount (if any)
     withdrawn for prior Remittance Date                    0.00

(c)  Amount Available after giving effect to
     withdrawal of Class M-1 Interest
     Deficiency Amount and B-1 Interest
     Deficiency Amount for prior Remittance
     Date                                           6,442,835.87
 
A.   Interest
     (2)  Aggregate Interest
          a. Class A-1 Remittance Rate(6.05%)              6.05%
          b. Class A-1 Interest                       122,676.42      2.66687870
          c. Class A-2 Remittance Rate(6.65%)              6.65%
          d. Class A-2 Interest                       310,333.33      5.54166661
          e. Class A-3 Remittance Rate(6.85%)              6.85%
          f. Class A-3 Interest                       251,166.67      5.70833341
          g. Class A-4 Remittance Rate(7.15%)              7.15%
          h. Class A-4 Interest                       476,666.67      5.95833338
          i. Class A-5 Remittance Rate(7.45%)              7.45%
          j. Class A-5 Interest                       266,958.33      6.20833326
          k. Class A-6 Remittance Rate(7.75%)              7.75%
          l. Class A-6 Interest                       432,708.33      6.45833328
          m. Class A-7 Remittance Rate (8.25%,
             unless Weighted Average Contract Rate         8.25%
             is below 8.25%)                          696,843.13      6.87500005
     (3)  Amount applied to:
          a. Unpaid Class A Interest
             Shortfall                                       .00             .00
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.65%, 6.85%, 7.15%,
                              7.45%, 7.75%, 8.25%
                    PASS-THROUGH CERTIFICATES, SERIES 1996-5
                   CLASS A1, A2, A3, A4, A5, A6,CERTIFICATES
                                  MONTHLY REPORT
                                 FEBRUARY 1997
                                     Page 2
 
                                CUSIP#'S  393505-MV1,MW9,MX7,MY5,MZ2,NA6,NB4
                                TRUST ACCOUNT #80-4141300
                                REMITTANCE DATE: 3/17/97
<TABLE> 
<CAPTION>  
                                                      Total $         Per $1,000
                                                       Amount          Original
                                                       -------        ----------
<S>                                               <C>               <C>
(4)Remaining:
   a. Unpaid Class A Interest
      Shortfall                                             .00              .00

B. Principal
   (5) Formula Principal Distribution
          Amount                                    2,323,965.73             N/A
       a. Scheduled Principal                         585,692.51             N/A
       b. Principal Prepayments                     1,457,964.44             N/A
       c. Liquidated Contracts                        262,078.31             N/A
       d. Repurchases                                        .00             N/A
       e. Current Month Advanced Principal            559,848.61             N/A
       f. Prior Month Advanced Principal             (541,618.14)            N/A
 
   (6) Pool Scheduled Principal Balance           494,153,054.28
 
  (6b) Adjusted Pool Principal Balance            493,593,205.67    953.64728666
  (6c) Pool Factor                                    0.95364729

   (7) Unpaid Class A Principal Shortfall
        (if any) following prior Remittance date             .00

   (8) Class A Percentage for such Remittance
        Date                                              92.17%

   (9) Class A Percentage for the following
        Remittance Date                                   92.14%

  (10) Class A Principal Distribution:
       a. Class A-1                                 2,323,965.73    50.52099413
       b. Class A-2                                          .00            .00
       c. Class A-3                                          .00            .00
       d. Class A-4                                          .00            .00
       e. Class A-5                                          .00            .00
       f. Class A-6                                          .00            .00
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.65%, 6.85%, 7.15%,
                              7.45%, 7.75%, 8.25%
                    PASS-THROUGH CERTIFICATES, SERIES 1996-5
                   CLASS A1, A2, A3, A4, A5, A6,CERTIFICATES
                                 MONTHLY REPORT
                                 FEBRUARY 1997
                                     Page 3
 
                                           CUSIP#'S 393505-    
                                           MV1,MW9,MX7,MY5,MZ2,NA6,NB4  
                                           TRUST ACCOUNT #80-4141300  
                                           REMITTANCE DATE: 3/17/97
 
<TABLE> 
<CAPTION> 
                                                    Total $        Per $1,000
                                                    Amount          Original
                                                    -------        ----------
<S>                                              <C>               <C> 
 (11)  Class A-1 Principal Balance               22,008,546.67      478.44666674
 (11a)       Class A-1 Pool Factor                   .47844667
 
 (12)  Class A-2 Principal Balance               56,000,000.00      1000.0000000
 (12a)       Class A-2 Pool Factor                  1.00000000
 
 (13)  Class A-3 Principal Balance               44,000,000.00      1000.0000000
 (13a)       Class A-3 Pool Factor                  1.00000000
 
 (14)  Class A-4 Principal Balance               80,000,000.00      1000.0000000
 (14a)       Class A-4 Pool Factor                  1.00000000
 
 (15)  Class A-5 Principal Balance               43,000,000.00      1000.0000000
 (15a)       Class A-5 Pool Factor                  1.00000000
 
 (16)  Class A-6 Principal Balance               67,000,000.00      1000.0000000
 (16a)       Class A-6 Pool Factor                  1.00000000
 
(17)   Class A-7 Principal Balance              101,359,000.00      1000.0000000
(17a)        Class A7 Pool Factor                   1.00000000

(18)   Unpaid Class A Principal Shortfall
       (if any) following current Remittance
       Date                                                .00
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.65%, 6.85%, 7.15%,
                              7.45%, 7.75%, 8.25%
                    PASS-THROUGH CERTIFICATES, SERIES 1996-5
                   CLASS A1, A2, A3, A4, A5, A6, CERTIFICATES
                                 MONTHLY REPORT
                                 FEBRUARY 1997
                                     Page 4
 
                                          CUSIP#'S 393505-
                                          MV1,MW9,MX7,MY5,MZ2,NA6,NB4
                                          TRUST ACCOUNT #80-4141300 
                                          REMITTANCE DATE: 3/17/97

<TABLE> 
<CAPTION>  

<S>                                              <C>                      <C> 
C.  Aggregate Scheduled Balances and Number of 
    Delinquent Contracts as of Determination 
    Date
 
    (19) 31-59 days                              4,582,384.27             141
    (20) 60 days or more                         4,101,196.07             123
    (21) Current Month Repossessions               966,827.31              40
    (22) Repossession Inventory                  3,114,836.24             108
</TABLE> 

Class M-1 Distribution Test and Class B Distribution Test (applicable on and
after the Remittance Date occurring in May 2000)

(23)  Average Sixty-Day Delinquency Ratio Test

<TABLE> 
<CAPTION> 
<S>                                                                        <C> 
     (a) Sixty-Day Delinquency Ratio for current Remittance Date           .83%

     (b) Average Sixty-Day Delinquency Ratio (arithmetic
         average of ratios for this month and two preceding
         months; may not exceed 3.5%)                                      .77%

    (24) Average Thirty-Day Delinquency Ratio Test

         (a) Thirty-Day Delinquency Ratio for current Remittance Date      .93%

         (b) Average Thirty-Day Delinquency Ratio (arithmetic
             average of ratios for this month and two preceding
             months; may not exceed 5.5%)                                  .93%
</TABLE> 
 
<PAGE>
 
                 GREEN TREE FINANCIAL CORPORATION
  MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.05%, 6.65%, 6.85%, 7.15%,
                              7.45%, 7.75%, 8.25%
                    PASS-THROUGH CERTIFICATES, SERIES 1996-5
                   CLASS A1, A2, A3, A4, A5, A6,CERTIFICATES
                                 MONTHLY REPORT
                                 FEBRUARY 1997
                                     Page 5

                                           CUSIP#'S 393505-
                                           MV1,MW9,MX7,MY5,MZ2,NA6,NB4
                                           TRUST ACCOUNT #80-4141300
                                           REMITTANCE DATE: 3/17/97
(25) Cumulative Realized Losses Test

<TABLE> 
<CAPTION> 
<S>                                                                    <C> 
     (a) Cumulative Realized Losses for the current Remittance
         Date (as a percentage of Cut-off Date Pool Principal
         Balance; may not exceed 5.5% from June 1, 2000 to
         May 31, 2001, 6.5% from June 1, 2001 to May 31,
         2002, 8.5% from June 1, 2002 to May 31, 2003 and
         and 9.5% thereafter)                                               .06%

(26) Current Realized Losses Test
     (a) Current Realized Losses for current Remittance Date           89,038.33

     (b) Current Realized Loss Ratio (total Realized Losses for
         the most recent three months, multiplied by 4, divided by
         arithmetic average of Pool Scheduled Principal Balances for
         third preceding Remittance and for current Remittance Date;
         may not exceed 2.25%)                                               .2%

(27) Class M-1 Principal Balance Test
     (a) The sum of Class M-1 Principal Balance and Class B
         Principal Balance (before distributions on current
         Remittance Date) divided by Pool Scheduled Principal
         Balance as of preceding Remittance Date (must equal
         or exceed 25.5%)                                                 16.18%

(28) Class B Principal Balance Test
     (a) Class B Principal Balance (before any distributions
         on current Remittance Date) as of such Remittance date
         greater than $10,351,694.00                                         .00

     (b) Class B Principal Balance (before any distributions
         on current Remittance Date) divided by pool Scheduled
         Principal Balance as of preceding Remittance Date is
         equal to or greater than 11.25%                                   7.83%

</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
            MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.05%
                    PASS-THROUGH CERTIFICATES,SERIES 1996-5
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                                 FEBRUARY 1997          CUSIP NO. 393505NC2     
                                     Page 6             TRUST ACCOUNT #80-414300
                                                        REMITTANCE DATE: 3/17/97
 
<TABLE> 
<CAPTION> 
                                                     Total $        Per $1,000
                                                     Amount          Original
                                                  ------------     -------------
<S>                                               <C>              <C> 
CLASS M1 CERTIFICATES
- ---------------------
(29)  Amount available (including Monthly
      Servicing Fee)                               1,561,517.26
 
A.    Interest
(30)  Aggregate interest
      a. Class M-1 Remittance Rate (8.05%,
          unless Weighted Average Contract
          Rate is below 8.05%)                            8.05%
      b. Class M-1 Interest                          277,758.54       6.70833329

(31)  Amount applied to Class M-1 Interest
       Deficiency Amount                                    .00                0

(32)  Remaining unpaid Class M-1 Interest
       Deficiency Amount                                    .00                0
 
(33)  Amount Applied to:
      a. Unpaid Class M-1 Interest Shortfall                .00                0
 
(34)  Remaining:
      a. Unpaid Class M-1 Interest Shortfall                .00                0
 
B.    Principal
(35)  Formula Principal Distribution Amount                 .00              N/A
      a. Scheduled Principal                                .00              N/A
      b. Principal Prepayments                              .00              N/A
      c. Liquidated Contracts                               .00              N/A
      d. Repurchases                                        .00              N/A
 
(36)  Class M-1 Principal Balance                 41,405,000.00    1000.00000000
(36a) Class M-1 Pool Factor                          1.00000000

(37)  Class M-1 Percentage for such Remittance
      Date                                                 .00%
 
</TABLE>
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.05%,8.10%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-5
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                                 FEBRUARY 1997         CUSIP NO. 393505NC2
                                     Page 7            TRUST ACCOUNT #80-4141300
                                                       REMITTANCE DATE: 3/17/97
<TABLE> 
<CAPTION>  
                                                    Total $        Per $1,000
                                                     Amount          Original
                                                   -----------    -------------
<S>                                                <C>            <C> 
(38) Class M-1 Principal Distribution:
     a.  Class M-1 (current)                               .00        0.00000000
     b.  Unpaid Class M-1 Principal Shortfall
           (if any) following prior Remittance
           Date                                            .00

(39) Unpaid Class M-1 Principal Shortfall
      (if any) following current Remittance Date           .00

(40) Class M-1 Percentage for the following
     Remittance Date                                      .00%
 
Class B1 Certificates
- -----------------------
(1)  Amount Available less the Class A
     Distribution Amount and Class M-1
     Distribution amount (including Monthly
     Servicing Fee)                               1,283,758.72

(2)  Class B-1 Remittance Rate (8.10% unless
     Weighted Average Contract Rate is
     below 8.10%)                                        8.10%
 
(3)  Aggregate Class B1 Interest                    139,758.75        6.75000000
 
(4)  Amount applied to Unpaid Class
     B1 Interest Shortfall                                 .00               .00
 
(5)  Remaining unpaid Class B1
     Interest Shortfall                                    .00               .00

(6)  Amount applied to Class B1 Interest
     Deficiency Amount                                     .00

(7)  Remaining Unpaid Class B-1 Interest
      Deficiency Amount                                    .00
 
</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.10%, 8.45%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-5
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                                 FEBRUARY 1997     CUSIP NO. 393505ND0,NE8
                                    Page 8         TRUST ACCOUNT #80-4141300
                                                   REMITTANCE DATE: 3/17/97
 
<TABLE> 
<CAPTION> 
                                                       Total $        Per $1,000
                                                       Amount          Original
                                                     ----------       ----------
<S>                                                  <C>              <C>  
(8)  Unpaid Class B1 Principal Shortfall
     (if any) following prior Remittance Date                   .00
 
(8a) Class B Percentage for such Remittance Date                .00
 
     (9)   Current Principal (Class B Percentage of
           Formula Principal Distribution Amount)               .00
 
     (10a) Class B1 Principal Shortfall                         .00
 
     (10b) Unpaid Class B1 Principal Shortfall                  .00
 
     (11)  Class B Principal Balance                  38,820,659.00
 
     (12)  Class B1 Principal Balance                 20,705,000.00
 
Class B2 Certificates
- ---------------------
(13) Remaining Amount Available                        1,143,999.97

(14) Class B-2 Remittance Rate (8.45%
     unless Weighted Average Contract
     Rate is less than 8.45%)                                 8.45%
 
(15) Aggregate Class B2 Interest                         127,564.43   7.04166655
 
(16) Amount applied to Unpaid Class
     B2 Interest Shortfall                                      .00          .00
 
(17) Remaining Unpaid Class B2 Interest Shortfall               .00          .00

(18) Unpaid Class B2 Principal Shortfall
     (if any) following prior Remittance Date                   .00
 
(19) Class B2 Principal Liquidation Loss Amount                 .00

(20) Class B2 Principal (zero until Class
     B1 paid down; thereafter, Class B
     Percentage of Formula Principal
     Distribution Amount)                                       .00
</TABLE> 
<PAGE>
 
                       GREEN TREE FINANCIAL CORPORATION
         MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 8.10%, 8.45%
                   PASS-THROUGH CERTIFICATES, SERIES 1996-5
                             CLASS M1 CERTIFICATES
                                MONTHLY REPORT
                                 FEBRUARY 1997         CUSIP NO. 393505-ND0,NE8
                                     Page 9            TRUST ACCOUNT #80-4141300
                                                       REMITTANCE DATE: 3/17/97

<TABLE> 
<CAPTION> 
                                                     Total $         Per $1,000
                                                      Amount           Original
                                                  --------------     ----------
<S>                                               <C>                <C>   
(21)   Guarantee Payment                                     .00
 
(22)   Class B2 Principal Balance                  18,115,659.00
 
(23)   Monthly Servicing Fee (Deducted from
       Certificate Account balance to arrive at
       Amount Available if the Company or Green
       Tree Financial Corporation is not the
       Servicer; deducted from funds remaining
       after payment of Class A Distribution
       Amount, Class M-1 Distribution Amount,
       Class B-1 Distribution Amount and Class
       B-2 Distribution Amount; if the Company
       or Green Tree Financial Corporation
       is the Servicer)                               206,857.83
 
(24)  3% Guarantee Fee                                809,577.71
 
(25)  Class C Residual Payment                               .00
 
(26)  Class M-1 Interest Deficiency on such
      Remittance Date                                        .00

(27)  Class B-1 Interest Deficiency on such
      Remittance Date                                        .00
 
(28)  Repossessed Contracts                           966,827.31

(29)  Repossessed Contracts Remaining
      in Inventory                                  3,114,836.24
 
(30)  Weighted Average Contract Rate                    10.25640
</TABLE> 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission