GREEN TREE FINANCIAL CORP
8-K, 1997-06-02
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1997-06-02
Next: GREEN TREE FINANCIAL CORP, 8-K, 1997-06-02



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                           _________________________


                                   FORM 8-K

                                CURRENT REPORT
                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): May 15, 1997


             GREEN TREE FLOORPLAN RECEIVABLES MASTER TRUST 1996-2
             ----------------------------------------------------
            (Exact name of registrant as specified in its charter)



     Minnesota                     33-62433                     Applied for
- --------------------------------------------------------------------------------
(State or other jurisdiction     (Commission                (IRS employer
     of incorporation)          file numbers)            identification no.)



1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota    55102-1639
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                            (Zip code)


      Registrant's telephone number, including area code: (612) 293-3400
                                                          --------------


                                Not Applicable
- --------------------------------------------------------------------------------
        (Former name or former address, if changed since last report.)


<PAGE>
 
Item 5.    Other Events.
           ------------ 

           Pursuant to the Pooling and Servicing Agreement between Green Tree
           Financial Corporation (the "Servicer") and Norwest Bank Minnesota
           (the "Trustee"), on May 15, 1997 the Trustee made distributions to
           the holders of the certificates representing interests in the Trust
           (the "Certificateholders") and delivered to the Certificateholders
           the Monthly Report required by Section 1.01 of the Servicing
           Agreement attached hereto as Exhibit 99.1.


Item 7.    Financial Statements and Exhibits
           ---------------------------------

           (c)  Exhibits.

                The following is filed herewith.  The exhibit number 
                corresponds with Item 601(b) of Regulation S-K.

                Exhibit No.        Description
                -----------        -----------

                    99.1           Monthly Report delivered to
                                   Certificateholders on
                                   May 15, 1997.


<PAGE>
 
   Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: May 15, 1997


                            FLOORPLAN RECEIVABLES MASTER TRUST
                            1996-2

                            By  GREEN TREE FINANCIAL CORPORATION
                                as Servicer with respect to the Trust

 
                            By: /s/Phyllis A. Knight
                                ----------------------------
                                Phyllis A. Knight
                                Vice President and Treasurer


<PAGE>
 
                               INDEX TO EXHIBITS



Exhibit
Number                                                       Page
- ------                                                       ----

99.1       Monthly Report delivered to Certificateholders     5
           on May 15, 1997.


<PAGE>
 
                           FORM OF MONTHLY STATEMENT
                 Green Tree Floorplan Receivables Master Trust
                                 Series 1996-2

Pursuant to the Pooling and Servicing Agreement dated as of December 1, 1995,
(hereinafter as such agreement may have been or may be from time to time amended
or otherwise modified, the "Pooling and Servicing Agreement"), among Green Tree
Financial Corporation as servicer (the "Servicer"), Green Tree Floorplan Funding
Corp. as transferor (the "Transferor"), and Norwest Bank Minnesota as trustee
(the "Trustee), as supplemented by the Series 1996-2 Supplement dated as of June
1, 1996 (the "Supplement") among the Servicer, the Transferor and the Trustee,
as Servicer is required to prepare certain information each month regarding
current distributions to the Series 1996-2 Certificateholders and the
performance of the Green Tree Floorplan Receivables Master Trust (the "Trust")
during the previous month.  The information which is required to be prepared
with respect to the performance of the Trust during the month of April 1997 is
set forth below.  Certain of the information is presented on the basis of an
original principal amount of $1,000 per Series 1996-2 Certificate (a
"Certificate").  Certain other information is presented based on the aggregate
amounts for the Trust as a whole.  Capitalized terms used in this Monthly
Statement have their respective meanings set fourth in the Pooling and Servicing
Agreement and the Supplement.

A)   Information regarding distribution in respect of
     the Class A Certificates per $1,000 original
     certificate principal amount

     (1)  The total amount of the distribution in
     respect of Class A Certificates, per $1,000
     original certificate principal amount                            4.65

     (2)  The amount of the distribution set forth
     in paragraph 1 above in respect of interest
     on the Class A Certificates, per $1,000
     original certificate principal amount                            4.65

     (3)  The amount of the distribution set forth in
     paragraph 1 above in respect of principal of the
     Class A Certificates,per $1,000 original certificate
     principal amount                                                 0.00
 
B)   Class A Investor Charge Offs and Reimbursement of
     Charge Offs
 
     (1)  The amount of Class A Investor Charge Offs                  0.00

     (2)  The amount of Class A Investor Charge Offs
     set forth in paragraph 1 above, per $1,000 original
     certificate principal amount                                     0.00

     (3)  The total amount reimbursed in respect of
     Class A Investor Charge Offs                                     0.00


<PAGE>
 
     (4)  The amount set forth in paragraph 3 above, per
     $1,000 original certificate principal amount                    0.00

     (5)  The amount, if any, by which the outstanding
     principal balance of the Class A Certificates exceeds
     the Class A Invested Amount after giving effect to all
     transactions on such Distribution Date                          0.00

C)   Information regarding distribution in respect of the
     Class B Certificates, per $1,000 original certificate
     principal amount

     (1)  The total amount of the distribution in respect of
     Class B Certificates, per $1,000 original certificate
     principal amount                                                4.83

     (2)  The amount of the distribution set forth in
     paragraph 1 above in respect of interest on the
     Class B Certificates, per $1,000 original certificate  
     principal amount                                                4.83

     (3)  The amount of the distribution set forth in
     paragraph 1 above in respect of principal of the
     Class B Certificates, per $1,000 original certificate
     principal amount                                                0.00

D)   Amount of reductions in Class B Invested Amount
     pursuant to clauses (c), (d), and (e) of the
     definition of Class B Invested Amount

     (1)  The amount of reductions in Class B Invested 
     Amount pursuant to clauses (c), (d), and (e) of the
     definition of Class B Invested Amount                           0.00

     (2)  The amount of reductions in the Class B Invested
     Amount set forth in paragraph 1 above, per $1,000
     original certificate principal amount                           0.00

     (3)  The total amount reimbursed in respect of such
     reductions in the Class B Invested Amount                       0.00

     (4)  The amount set forth in paragraph 3 above, per
     $1,000 original certificate principal amount                    0.00

     (5)  The amount, if any, by which the outstanding
     principal balance of the Class B Certificates exceeds
     the Class B Invested Amount after giving effect to
     all transactions on such Distribution Date                      0.00
 
Green Tree Financial Corporation, as Servicer


BY:/s/Phyllis A Knight
   -------------------------------
Name: Phyllis A Knight
Title: Vice President and Treasurer
<PAGE>
 
 
RECEIVABLES--
 
Beginning of the Month Principal Receivables:          1,049,862,480.14
Removed Principal Receivables:                                     0.00
Additional Principal Receivables:                                   .00
End of the Month Principal Receivables:                1,049,666,384.52
End of the Month Total Receivables:                    1,049,666,384.52
 
Excess Funding Account Balance                                      .00
Aggregate Invested Amount (all Master Trust Series)      998,000,000.00
 
End of the Month Transferor Amount                        25,377,935.97
 
DELINQUENCIES AND LOSSES--
                                                 RECEIVABLES
End of the Month Delinquencies:
  30-60 Days Delinquent                                      325,557.72
  61-90 Days Delinquent                                      316,104.06
  90+ Days Delinquent                                        349,715.28
 
  Total 30+ Days Delinquent                                  991,377.06
 
Defaulted Accounts During the Month                                0.00
 
INVESTED AMOUNTS--
 
Class A Initial Invested Amount      478,800,000.00
Class B Initial Invested Amount       21,500,000.00
Class C Initial Invested Amount        8,100,000.00
Class D Initial Invested Amount       29,600,000.00
INITIAL INVESTED AMOUNT                                  538,000,000.00
 
Class A Invested Amount               478,800,000.00
Class B Invested Amount                21,500,000.00
Class C Invested Amount                 8,100,000.00
Class D Invested Amount                29,600,000.00
INVESTED AMOUNT                                          538,000,000.00
 
Class A Adjusted Invested Amount      478,800,000.00
Class B Adjusted Invested Amount       21,500,000.00
Class C Invested Amount                31,288,429.67
Class D Invested Amount
ADJUSTED INVESTED AMOUNT                                 539,688,429.67
 
MONTHLY SERVICING FEE                                        899,480.72
 
INVESTOR DEFAULT AMOUNT                                             .00
 
SERIES 1996-2 INFORMATION
 
SERIES 1996-2 ALLOCATION PERCENTAGE                               53.83%
SERIES 1996-2 ALLOCABLE FINANCE CHARGE                     4,962,925.21
SERIES 1996-2 UNREIMBURSED CHARGE-OFFS                             0.00
SERIES 1996-2 ALLOCABLE DEFAULTED AMOUNT                           0.00
SERIES 1996-2 MONTHLY FEES                                   899,480.72
SERIES 1996-2 ALLOCABLE PRINCIPAL COLLECTIONS            137,167,181.56
<PAGE>
 
SERIES 1996-2 REQUIRED TRANSFEROR AMOUNT                  21,587,537.19
FLOATING ALLOCATION PERCENTAGE                                    51.41%
 
INVESTOR FINANCE CHARGE COLLECTIONS                        4,704,524.78
INVESTOR DEFAULT AMOUNT                                             .00
PRINCIPAL ALLOCATION PERCENTAGE                                   51.41%
AVAILABLE PRINCIPAL COLLECTIONS                          129,932,067.92 
 
CLASS A FLOATING ALLOCATION                                       45.61%
CLASS A REQUIRED AMOUNT                                            0.00
 
CLASS B FLOATING ALLOCATION                                        2.05%
CLASS B REQUIRED AMOUNT                                            0.00
 
CLASS C FLOATING ALLOCATION                                         .77%
CLASS D FLOATING ALLOCATION                                        2.98
 
TOTAL EXCESS SPREAD                                        2,370,132.03
 
YIELD AND BASE RATE--
 
Base Rate (Current Month)                         7.37%
Base Rate (Prior Month)                           7.20%
Base Rate (Two Months Ago)                        7.14%
THREE MONTH AVERAGE BASE RATE                                      7.24%

Series Adjusted Portfolio Yield (Current Month)  10.46%
Series Adjusted Portfolio Yield (Prior Month)     8.70%
Series Adjusted Portfolio Yield (Two Months ago)  9.45%
THREE MONTH AVERAGE SERIES ADJUSTED PORTFOLIO
YIELD                                                              9.54%
 
PRINCIPAL COLLECTIONS--
 
CLASS A PRINCIPAL PERCENTAGE                                      45.61%
  Class A Principal Collections          115,272,943.98
 
CLASS B PRINCIPAL PERCENTAGE                                       2.05%
  Class B Principal Collections            5,176,207.80
 
CLASS C PRINCIPAL PERCENTAGE                                        .77%
  Class C Principal Collections            1,950,106.20

CLASS D PRINCIPAL PERCENTAGE                                       2.98%
  Class D Principal Collections            7,532,809.94
 
AVAILABLE PRINCIPAL COLLECTIONS          129,932,067.92
 
REALLOCATED PRINCIPAL COLLECTIONS                                  0.00
 
SERIES 1995-1 PRINCIPAL SHORTFALL                                  0.00
 
SHARED PRINCIPAL COLLECTIONS ALLOCABLE
FROM OTHER PRINCIPAL SHARING SERIES                                0.00
 
ACCUMULATION--
 
Controlled Accumulation Amount                     0.00
<PAGE>


Deficit Controlled Accumulation Amount           0.00
CONTROLLED DEPOSIT AMOUNT                                          0.00
 
PRINCIPAL FUNDING ACCOUNT BALANCE                                  0.00
 
SHARED PRINCIPAL COLLECTIONS ELIGIBLE FOR
OTHER PRINCIPAL SHARING SERIES                           129,932,067.92    
 
INVESTOR CHARGE OFFS AND REIMBURSEMENTS--
 
CLASS A INVESTOR CHARGE OFFS                                       0.00
REDUCTIONS IN CLASS B INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                      0.00
REDUCTIONS IN CLASS C INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                      0.00
REDUCTIONS IN CLASS D INVESTED AMOUNT (OTHER
  THAN BY PRINCIPAL PAYMENTS)                                      0.00
 
PREVIOUS CLASS A CHARGE OFFS REIMBURSED                            0.00
PREVIOUS CLASS B INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                       0.00
PREVIOUS CLASS C INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                       0.00
PREVIOUS CLASS D INVESTED AMOUNT REDUCTIONS
  REIMBURSED                                                       0.00
 

Green Tree Financial Corporation, as Servicer


BY:/s/ Phyllis A Knight
   -------------------------------
Name:    Phyllis A Knight
Title:  Vice President and Treasurer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission