GREEN TREE FINANCIAL CORP
8-K, 1998-10-27
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1998-10-27
Next: GREEN TREE FINANCIAL CORP, 8-K, 1998-10-27



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): October 15, 1998


             GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-B
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)



          Minnesota                   33-53527              41-1786620
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip code)


       Registrant's telephone number, including area code: (651) 293-3400


                                 Not Applicable
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
         Item 5.  Other Events.

                  Pursuant to the Pooling and Servicing Agreement between Green
                  Tree Financial Corporation (the "Servicer") and First Bank
                  National Association (the "Trustee"), on October 15, 1998, the
                  Trustee made distributions to the holders of the certificates
                  representing interests in the Trust (the "Certificateholders")
                  and delivered to the Certificateholders the Monthly Report
                  required by Section 1.01 of the Servicing Agreement attached
                  hereto as Exhibit 99.1.

         Item 7.  Financial Statements and Exhibits

                  (c)      Exhibits.

                           The following is filed herewith. The exhibit number
                           corresponds with Item 601(b) of Regulation S-K.

                           Exhibit No.     Description
                           -----------     -----------

                               99.1        Monthly Report delivered to
                                           Certificateholders on
                                           October 15, 1998
<PAGE>
 
                  Pursuant to the requirements of the Securities Exchange Act of
         1934, the registrant has duly caused this Report to be signed on its
         behalf by the undersigned hereunto duly authorized.

         Dated: October 15, 1998


                                       SECUTIZED NET INTEREST MARGIN
                                       TRUST 1994-B

                                       By  GREEN TREE FINANCIAL CORPORATION
                                           as Servicer with respect to the Trust


                                       By: /s/Phyllis A. Knight              
                                           --------------------
                                           PHYLLIS A. KNIGHT
                                           Senior Vice President and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



Exhibit
Number                                                                     Page
- ------                                                                     ----

 99.1          Monthly Report delivered to Certificateholders                5
               on October 15, 1998.

<PAGE>
 
Green Tree Financial Corp.
Net Interest Margin Trust 1994-B
September, 1998
Payment: October 15, 1998

              7.85% SECURITIZED NET INTEREST MARGIN CERTIFICATES

                                          Cusip #                    393534AB8
                                                              -----------------
                                          Trust Account #           33-31958-0
                                                              -----------------
                                          Distribution Date:     Oct. 15, 1998
                                                              -----------------

<TABLE>
<CAPTION>
                                                                                      Per $1,000
Securitized Net Interest Margin Certificates                                           Original
- ---------------------------------------------------------------                     ---------------
<S>                                                                      <C>            <C>       
1.            Amount Available                                           830,258.59
                                                                    ----------------

Interest

2.            Aggregate Interest                                         182,531.16     1.97544545
                                                                    -------------------------------

3.            Amount Applied to:
              (a)         accrued but unpaid Interest

4.            Remaining:
              (a)         accrued but unpaid Interest

5.            Monthly Interest                                           182,531.16
                                                                    ----------------

Principal

6.            Current month's principal distribution                     647,727.43     7.01003712
                                                                    -------------------------------

7.            Remaining outstanding principal balance                 27,255,124.72    294.9688823
                                                                    -------------------------------
              Pool Factor                                                0.29496888
                                                                    ----------------

8.            Present value of the projected remaining aggregate
              cashflows of the Finance I Assets and the
              Residual Assets, as of the immediately
              preceding Distribution Date                            477,855,608.49 **
                                                                    ----------------

9.            Aggregate principal balance of loans
              refinanced by Green Tree Financial                       1,701,320.04
                                                                    ----------------

10.           Weighted average CPR                                           14.72%
                                                                    ----------------

11.           Weighted average CDR                                            2.10%
                                                                    ----------------

12.           Annualized net loss percentage                                  1.31%
                                                                    ----------------


13.           Delinquency             30-59 day                               1.07%
                                                                    ----------------
                                      60-89 day                               0.35%
                                                                    ----------------
                                      90+ day                                 0.56%
                                                                    ----------------
                                      Total 30+                               1.98%
                                                                    ----------------
</TABLE>

First Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
    cross-collateralization, as of 9/15/98.
<PAGE>
 
Green Tree Financial
Net Interest Margin Trust 1994-B
September, 1998
Payment: October 15, 1998


                                                Fee Assets
                            ----------------------------------------------------
                                Guarantee        Inside          Fee Asset
                                  Fees            Refi             Total
                            ----------------------------------------------------

GTFC 1994-1                      137,967.12     43,484.04          181,451.16
GTFC 1994-2
GTFC 1994-3
GTFC 1994-4
                            ----------------------------------------------------

                                 137,967.12     43,484.04          181,451.16

Total amount of Guarantee Fees and
     Inside Refinance Payments                                     181,451.16
                                                          --------------------

Subordinated Servicing Fees                                        328,361.11
                                                          --------------------

Payment on Finance 1 Note                                          509,812.27
                                                          --------------------

Allocable to Interest (current)                                     27,155.91
                                                          --------------------

Allocable to accrued but unpaid Interest                                 0.00
                                                          --------------------

Accrued and unpaid Trustee Fees                                          0.00
                                                          --------------------

Allocable to Principal                                             482,656.36
                                                          --------------------

Finance 1 Note Principal Balance                                 3,668,566.04
                                                          --------------------
<PAGE>
 
Green Tree Financial
Net Interest Margin Trust 1994-B
September, 1998
Payment: October 15, 1998


                                                 Inside
                            Residual              Refi             Total
                        ---------------------------------------------------

GTFC 1994-1                        0.00              0.00             0.00
GTFC 1994-2                   61,332.17         28,739.67        90,071.84
GTFC 1994-3                  143,660.72          6,994.57       150,655.29
GTFC 1994-4                   50,968.48         28,750.71        79,719.19
                        ---------------------------------------------------

                             255,961.37         64,484.95       320,446.32

                        Total Residual and Inside
                            Refinance Payments                  320,446.32


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission