GREEN TREE FINANCIAL CORP
8-K, 1998-11-23
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1998-11-23
Next: GREEN TREE FINANCIAL CORP, 8-K, 1998-11-23



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): November 16, 1998


            GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-B
            -------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                     33-53527              41-1786620      
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
       of incorporation)            file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.  OTHER EVENTS.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and First Bank National
         Association (the "Trustee"), on November 16, 1998, the Trustee made
         distributions to the holders of the certificates representing interests
         in the Trust (the "Certificateholders") and delivered to the
         Certificateholders the Monthly Report required by Section 1.01 of the
         Servicing Agreement attached hereto as Exhibit 99.1.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         (c)  Exhibits.

              The following is filed herewith. The exhibit number
              corresponds with Item 601(b) of Regulation S-K.

              Exhibit No.       Description
              -----------       -----------

                  99.1          Monthly Report delivered to Certificateholders 
                                on November 16, 1998


<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: November 16, 1998


                                       SECUTIZED NET INTEREST MARGIN
                                       TRUST 1994-B

                                       By GREEN TREE FINANCIAL CORPORATION
                                         as Servicer with respect to the Trust


                                       By: /s/Phyllis A. Knight
                                           -----------------------------------
                                           PHYLLIS A. KNIGHT
                                           Senior Vice President and Treasurer
<PAGE>
 
                             INDEX TO EXHIBITS



EXHIBIT
NUMBER                                                          PAGE
- -------                                                         ----

 99.1          Monthly Report delivered to Certificateholders    5
               on November 16, 1998.

<PAGE>
 
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-B
OCTOBER, 1998
PAYMENT: NOVEMBER 16, 1998

               7.85% SECURITIZED NET INTEREST MARGIN CERTIFICATES

                                                               CUSIP # 393534AB8
                                                      TRUST ACCOUNT # 33-31958-0
                                                DISTRIBUTION DATE: NOV. 16, 1998
 
<TABLE>

                                                                                    Per $1,000
Securitized Net Interest Margin Certificates                                         Original
- --------------------------------------------                                      -------------
<S>        <C>                                                   <C>               <C>    
1.         Amount Available                                         878,920.93
                                                                --------------           

Interest

2.         Aggregate Interest                                       178,293.94       1.92958810
                                                                --------------    -------------

3.         Amount Applied to:
           (a)    accrued but unpaid Interest

4.         Remaining:
           (a)    accrued but unpaid Interest

5.         Monthly Interest                                         178,293.94
                                                                --------------

Principal

6.         Current month's principal distribution                   700,626.99       7.58254318
                                                                --------------    -------------

7.         Remaining outstanding principal balance               26,554,497.73      287.3863391
                                                                --------------    -------------
           Pool Factor                                              0.28738634
                                                                --------------

8.         Present value of the projected remaining aggregate
           cashflows of the Finance I Assets and the Residual
           Assets, as of the immediately
           preceding Distribution Date                          478,151,946.95 **
                                                                --------------

9.         Aggregate principal balance of loans
           refinanced by Green Tree Financial                     1,655,188.53
                                                                --------------

10.        Weighted average CPR                                          14.18%
                                                                --------------

11.        Weighted average CDR                                           2.03%
                                                                --------------

12.        Annualized net loss percentage                                 1.20%
                                                                --------------


13.        Delinquency  30-59 day                                         0.81%
                                                                --------------
                        60-89 day                                         0.33%
                                                                --------------
                        90+ day                                           0.59%
                                                                --------------
                        Total 30+                                         1.73%
                                                                --------------

</TABLE>

First Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
  cross-collateralization, as of 10/15/98.
<PAGE>
 
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
OCTOBER, 1998
PAYMENT: NOVEMBER 16, 1998




                                          FEE ASSETS
                      -----------------------------------------------------
                       GUARANTEE             INSIDE           FEE ASSET
                         FEES                 REFI              TOTAL
                      -----------------------------------------------------

GTFC 1994-1            94,773.34            43,990.13         138,763.47
GTFC 1994-2
GTFC 1994-3
GTFC 1994-4
                      -----------------------------------------------------

                       94,773.34            43,990.13         138,763.47

TOTAL AMOUNT OF GUARANTEE FEES AND
     INSIDE REFINANCE PAYMENTS                                138,763.47
                                                           -------------

SUBORDINATED SERVICING FEES                                   322,750.16
                                                           -------------

PAYMENT ON FINANCE 1 NOTE                                     461,513.63
                                                           -------------

ALLOCABLE TO INTEREST (CURRENT)                                23,998.54
                                                           -------------

ALLOCABLE TO ACCRUED BUT UNPAID INTEREST                            0.00
                                                           -------------

ACCRUED AND UNPAID TRUSTEE FEES                                     0.00
                                                           -------------

ALLOCABLE TO PRINCIPAL                                        437,515.09
                                                           -------------

FINANCE 1 NOTE PRINCIPAL BALANCE                            3,231,050.95
                                                           -------------
<PAGE>
 
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
OCTOBER, 1998
PAYMENT: NOVEMBER 16, 1998





                                   Inside
                Residual            Refi            Total   
              ----------------------------------------------

GTFC 1994-1           0.00             0.00             0.00
GTFC 1994-2     104,311.86        19,435.28       123,747.14
GTFC 1994-3      18,039.79        17,390.54        35,430.33
GTFC 1994-4     234,603.63        23,626.20       258,229.83
              ----------------------------------------------

                356,955.28        60,452.02       417,407.30

              TOTAL RESIDUAL AND INSIDE
                  REFINANCE PAYMENTS              417,407.30


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission