GREEN TREE FINANCIAL CORP
8-K, 1998-11-23
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1998-11-23
Next: DREYFUS BALANCED FUND INC, 485BPOS, 1998-11-23



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): November 16, 1998


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                ------------------------------------------------
                      PASS-THROUGH CERTIFICATE TRUST 1998-7
                      -------------------------------------
             (Exact name of registrant as specified in its charter)



          Delaware                 33-55855              applied for      
- --------------------------------------------------------------------------------
(State or other jurisdiction      (Commission           (IRS employee
     of incorporation)            file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
            (Address of principal executive offices)                (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400

                                 Not Applicable
         --------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
ITEM 5.  OTHER EVENTS.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and Firstar Trust Company (the
         "Trustee"), on November 16, 1998, the Trustee made distributions to the
         holders of the certificates representing interests in the Trust (the
         "Certificateholders") and delivered to the Certificateholders the
         Monthly Report required by Section 6.02 of the Pooling and Servicing
         Agreement attached hereto as Exhibit 99.1.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

         (c)      Exhibits.

                  The following is filed herewith. The exhibit number
                  corresponds with Item 601(b) of Regulation S-K.

                  Exhibit No.       Description
                  -----------       -----------

                     99.1           Monthly Report delivered to
                                    Certificateholders on
                                    November 16, 1998.
<PAGE>
 
            Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated:November 16, 1998


                                        MANUFACTURED HOUSING CONTRACT
                                        SENIOR/SUBORDINATE PASS-THROUGH
                                        CERTIFICATE TRUST 1998-7

                                        By GREEN TREE FINANCIAL CORPORATION
                                           as Servicer with respect to the Trust


                                        By: /s/Phyllis A. Knight
                                            ---------------------
                                            PHYLLIS A. KNIGHT
                                            Senior Vice Presidnt and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



EXHIBIT
NUMBER                                                                     PAGE
- ------                                                                     ----

 99.1        Monthly Report delivered to Certificateholders                 5
             on November 16, 1998.

<PAGE>
 
                           GREEN TREE FINANCIAL CORP.

                        CERTIFICATE OF SERVICING OFFICER



The undersigned certifies that she is Senior Vice President and Treasurer of
Green Tree Financial Corp., a Delaware corporation (the "Company"), and that as
such she is duly authorized to execute and deliver this certificate on behalf of
the Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated August 1, 1998, (98-7), between the Company and First Trust
National Association, as Trustee (all capitalized terms used herein without
definition having the respective meanings specified in the Agreement), and
further certifies that:

1.   The Monthly Report for the period from September 16, 1998 to October 15, 
     1998 attached to this certificate is complete and accurate in accordance 
     with the requirements of Sections 6.01 and 6.02 of the Agreement; and

2.   As of the date hereof, no Event of Termination or event that with notice 
     or lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 29th day of
October, 1998.

                                          GREEN TREE FINANCIAL CORP.




                                          BY: /s/Phyllis A. Knight
                                              -----------------------
                                              Phyllis A. Knight
                                              Senior Vice President and
                                              Treasurer
<PAGE>
                         GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                             CLASS A-1 CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998

                                                             CUSIP NO. 393505N40
                                                        TRUST ACCOUNT #3336877-0
                                                        REMITTANCE DATE 11/02/98

<TABLE>
<CAPTION>
                                                                                    Total $          Per $1,000
                                                                                    Amount            Original
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
1. (a) Amount Available( including Monthly Servicing Fee)                        17,601,466.08
                                                                                -------------- 

   (b) Class M-1 & M-2 Interest Deficiency Amounts (if any) and Class B-1 Interest
   Deficiency Amount (if any) withdrawn for prior Remittance Date                         0.00
                                                                                -------------- 

   (c) Amount Available after giving effect to withdrawal of Class M-1 & M-2 Interest
   Deficiency Amounts and Class B-1 Interest Deficiency Amount for prior
   Remittance Date                                                               17,601,466.08
                                                                                -------------- 

   (d) Amount withdrawn from Capitalized Interest Account                                 0.00
                                                                                --------------

2. Interest
   a. Class A-1 Remittance Rate                                                          6.32%
                                                                                -------------- 
   b. Class A-1 Interest                                                          3,908,876.11         5.44222222
                                                                                --------------     -------------- 

3. Amount applied to:
   a. Unpaid Class A-1 Interest Shortfall                                                 0.00                  0
                                                                                --------------     -------------- 

4. Remaining:
   a. Unpaid Class A-1 Interest Shortfall                                                 0.00                  0
                                                                                --------------     -------------- 


5. Formula Principal Distribution Amount                                          9,527,520.74                N/A
                                                                                --------------     -------------- 
   a. Scheduled Principal                                                         1,343,557.80                N/A
                                                                                --------------     -------------- 
   b. Principal Prepayments                                                       6,792,876.70                N/A
                                                                                --------------     -------------- 
   c. Liquidated Contracts                                                            4,055.84                N/A
                                                                                --------------     -------------- 
   d. Repurchases                                                                         0.00                N/A
                                                                                --------------     -------------- 
   e. Current Month 10-Day Advanced Principal                                     1,387,030.40                N/A
                                                                                --------------     -------------- 
   f. Prior Month 10-Day Advanced Principal                                               0.00                N/A
                                                                                --------------     -------------- 

6. Pool Scheduled Principal Balance                                             841,859,509.66
                                                                                -------------- 

7. Adjusted Pool Principal Balance                                              840,472,479.26       988.79115207
                                                                                --------------     -------------- 
8. Pool Factor                                                                      0.98879115
                                                                                -------------- 

9. Unpaid Class A Principal Shortfall
   (if any) following prior Remittance Date                                               0.00
                                                                                -------------- 

10. Class A-1 Percentage for such Remittance Date                                       93.00%
                                                                                -------------- 

11. Class A-1 Percentage for the following Remittance Date                              92.92%
                                                                                -------------- 

12. Class A-1 Principal distribution                                              9,527,520.74        13.26490879
                                                                                --------------     -------------- 

13. Class A-1 Principal Balance                                                 708,722,479.26
                                                                                -------------- 
14. Class A-1 Pool Factor                                                           0.98673509       986.73509121
                                                                                --------------     -------------- 

15. Unpaid Class A-1 Principal Shortfall
    (if any)following current Remittance Date                                             0.00
                                                                                -------------- 

16. Aggregate Scheduled Balances of Delinquent Contracts as of Determination Date:

a.  31-59 days                                                                      523,740.01                 17
                                                                                --------------     -------------- 
b.  60 days or more                                                                  58,867.08                  2
                                                                                --------------     -------------- 
c.  Current Month Repossessions                                                      31,984.36                  1
                                                                                --------------     -------------- 
d.  Repossession Inventory                                                           31,984.36                  1
                                                                                --------------     -------------- 
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                             CLASS A-1 CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998
                                     PAGE 2

                                                             CUSIP NO. 393505N40
                                                        TRUST ACCOUNT #3336877-0
                                                        REMITTANCE DATE 11/02/98

<TABLE>
<CAPTION>

<S>                                                                             <C>

Class M-1 Distribution Test, Class M-2 Distribution Test, and Class B-1
Distribution Test (applicable on and after the Remittance Date occurring in
November 2002)

17.  Average Sixty - Day Delinquency Ratio Test

     (a) Sixty - Day Delinquency Ratio for current Remittance Date                        0.01%
                                                                                --------------

     (b) Average Sixty - Day Delinquency Ratio (arithmetic average of
         ratios for this month and two preceding months;
         may not exceed 4.0%)                                                             0.01%
                                                                                --------------

18.  Average Thirty - Day Delinquency Ratio Test

     (a) Thirty - Day Delinquency Ratio for current Remittance Date                       0.07%
                                                                                -------------- 

     (b) Average Thirty - Day Delinquency Ratio (arithmetic average
         of ratios for this month and two preceding months;
         may not exceed 6.0%)                                                             0.07%
                                                                                -------------- 

19.  Cumulative Realized Losses Test

     (a) Cumulative Realized Losses for current Remittance Date (as a
         percentage of Cut-off Date Pool Principal Balance; to be
         satisfied may not exceed 5.5% from November 1, 2002 to
         October 31, 2003, 6.5% from November 1, 2003 to October 31,
         2004, 8.5% from November 1, 2004 to October 31, 2005 and 9.5%
         thereafter.)                                                                     0.00%
                                                                                -------------- 

20.  Current Realized Losses Test

     (a) Current Realized Losses for current Remittance Date                          3,665.14
                                                                                -------------- 

     (b) Current Realized Loss Ratio (total Realized Losses for the
         most recent three months, multiplied by 4, divided by
         arithmetic average of Pool Scheduled Principal Balances for
         third preceding Remittance and for current Remittance Date;
         to be satisfied, may not exceed 2.50%)                                           0.00%
                                                                                -------------- 

21.  Class M-1 & M-2 Principal Balance Tests

     (a) The sum of Class M-1 Principal Balance and Class B Principal
         Balance (before distributions on current Remittance Date)
         divided by Pool Scheduled Principal Balance as of preceding
         Remittance Date (must equal or exceed 23.25%)                                   12.50%
                                                                                -------------- 

     (b) The sum of Class M-2 Principal Balance and Class B Principal
         Balance (before distributions on current Remittance Date)
         divided by Pool Scheduled Principal Balance as of preceding
         Remittance Date (must equal or exceed 15.00%)                                   10.00%
                                                                                -------------- 

22.  Class B Principal Balance Test

     (a) Class B Principal Balance (before any distributions on current
         Remittance Date) as of such Remittance date is greater than
         $17,000,000.00                                                          59,500,000.00
                                                                                -------------- 

     (b) Class B Principal Balance (before any distributions on current
         Remittance Date) divided by pool Scheduled Principal Balance
         as of preceding Remittance Date is equal to or greater than 10.50%.              7.00%
                                                                                -------------- 
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                              CLASS M1 CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998
                                     Page 3

                                                            CUSIP NO. #393505N57
                                                       TRUST ACCOUNT  #3336877-0
                                                        REMITTANCE DATE 11/02/98

<TABLE>
<CAPTION>
                                                                                    Total $          Per $1,000
                                                                                    Amount            Original
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
CLASS M-1 CERTIFICATES
- ------------------------------------------------------------------------
23. Amount available( including Monthly Servicing Fee)                            4,165,069.23
                                                                                ---------------

24. Interest
    (a)  Class M-1 Adjusted Principal Balance                                    46,750,000.00
                                                                                ---------------

    (b) Class M-1 Remittance Rate 6.40%, unless
    Weighted Average Contract Rate is less than 6.40%)                                   6.40%
                                                                                ---------------

    (c) Class M-1 Interest                                                          257,644.44         5.51111102
                                                                                ---------------    ---------------

25. Amount applied to Unpaid Class M-1 Interest Shortfall                                 0.00
                                                                                ---------------

26. Remaining Unpaid Class M-1 Interest Shortfall                                         0.00
                                                                                ---------------

27. Formula Principal Distribution  Amount                                                0.00                N/A
                                                                                ---------------    ---------------
    a. Scheduled Principal                                                                0.00                N/A
                                                                                ---------------    ---------------
    b. Principal Prepayments                                                              0.00                N/A
                                                                                ---------------    ---------------
    c. Liquidated Contracts                                                               0.00                N/A
                                                                                ---------------    ---------------
    d. Repurchases                                                                        0.00                N/A
                                                                                ---------------    ---------------

28. Class M-1  Principal Distribution:
    a. Class M-1 (current)                                                                0.00         0.00000000
                                                                                ---------------    ---------------
    b. Unpaid Class M-1 Principal Shortfall
       (if any) following prior Remittance Date                                           0.00
                                                                                ---------------

29. Unpaid Class M-1 Principal Shortfall
    (if any) following current Remittance Date                                            0.00
                                                                                ---------------

30. Class M-1 Liquidation Loss Interest
    a. Class M-1 Liquidation Loss Amount                                                  0.00
                                                                                ---------------
    b. Amount applied to Class M-1 Liquidation Loss Interest Amount                       0.00
                                                                                ---------------
    c. Remaining Class M-1 Liquidation Loss Interest Amount                               0.00
                                                                                ---------------
    d. Amount applied to Unpaid Class M-1 Loss Interest Shortfall                         0.00
                                                                                ---------------
    e. Remaining Unpaid Class M-1 Liquidation Loss Interest Shortfalls                    0.00
                                                                                ---------------

31. Class M-1 Principal Balance                                                  46,750,000.00      1000.00000000
                                                                                ---------------    ---------------

32. Class M-1 Pool Factor                                                           1.00000000
                                                                                ---------------

33. Class M-1 Percentage for such Remittance Date                                        0.00%
                                                                                ---------------

34. Class M-1 Percentage for the following Remittance Date                               0.00%
                                                                                ---------------
</TABLE>

PLEASE CONTACT BONDHOLDER SERVICES DEPARTMENT OF U.S. BANK NATIONAL ASSOCIATION,
1-800-934-6802, WITH ANY QUESTIONS REGARDING THIS STATEMENT OR YOUR DISTRIBUTION
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                              CLASS M2 CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998
                                     Page 4
                                                            CUSIP NO. #393505N65
                                                       TRUST ACCOUNT  #3336877-0
                                                        REMITTANCE DATE 11/02/98

<TABLE>
<CAPTION>
                                                                                    Total $          Per $1,000
                                                                                    Amount            Original
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
CLASS M-2 CERTIFICATES
- ------------------------------------------------------------------------
35. Amount available( including Monthly Servicing Fee)                            3,907,424.79
                                                                                ---------------

36. Interest
    (a) Class M-2 Adjusted Principal Balance                                     25,500,000.00
                                                                                ---------------

    (b) Class M-2 Remittance Rate 6.84%, unless
    Weighted Average Contract Rate is less than 6.84%)                                   6.84%
                                                                                ---------------

    (c) Class M-2 Interest                                                          150,195.00         5.89000000
                                                                                ---------------    ---------------

37. Amount applied to Unpaid Class M-2 Interest Shortfall                                 0.00
                                                                                ---------------

38. Remaining Unpaid Class M-2 Interest Shortfall                                         0.00
                                                                                ---------------

39. Formula Principal Distribution Amount                                                 0.00                N/A
                                                                                ---------------    ---------------
    a. Scheduled Principal                                                                0.00                N/A
                                                                                ---------------    ---------------
    b. Principal Prepayments                                                              0.00                N/A
                                                                                ---------------    ---------------
    c. Liquidated Contracts                                                               0.00                N/A
                                                                                ---------------    ---------------
    d. Repurchases                                                                        0.00                N/A
                                                                                ---------------    ---------------

40. Class M-2 Principal Distribution:
    a. Class M-2 (current)                                                                0.00         0.00000000
                                                                                ---------------    ---------------
     b. Unpaid Class M-2 Principal Shortfall
        (if any) following prior Remittance Date                                          0.00
                                                                                ---------------

41. Unpaid Class M-2 Principal Shortfall
    (if any) following current Remittance Date                                            0.00
                                                                                ---------------

42. Class M-2 Liquidation Loss Interest
    a. Class M-2 Liquidation Loss Amount                                                  0.00
                                                                                ---------------
    b. Amount applied to Class M-2 Liquidation Loss Interest Amount                       0.00
                                                                                ---------------
    c. Remaining Class M-2 Liquidation Loss Interest Amount                               0.00
                                                                                ---------------
    d. Amount applied to Unpaid Class M-2 Loss Interest Shortfall                         0.00
                                                                                ---------------
    e. Remaining Unpaid Class M-2 Liquidation Loss Interest Shortfalls                    0.00
                                                                                ---------------

43. Class M-2 Principal Balance                                                  25,500,000.00      1000.00000000
                                                                                ---------------    ---------------

44. Class M-2 Pool Factor                                                           1.00000000
                                                                                ---------------

45. Class M-2 Percentage for such Remittance Date                                        0.00%
                                                                                ---------------

46. Class M-2 Percentage for the following Remittance Date                               0.00%
                                                                                ---------------
</TABLE>
<PAGE>
                         GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                              CLASS B CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998
                                     Page 5
                                                      CUSIP NO. # 393505-N73,N81
                                                       TRUST ACCOUNT  #3336877-0
                                                        REMITTANCE DATE 11/02/98
<TABLE>
<CAPTION>

CLASS B-1 CERTIFICATES                                                              Total $         Per $1,000
- ----------------------                                                              Amount           Original
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
1.  Amount  Available less the Class A
    Distribution Amount and Class M-1 & M-2 Distribution
    Amounts (including Monthly Servicing Fee)                                     3,757,229.79
                                                                                ---------------

2.  Class B-1 Remittance Rate  (7.68%
    unless Weighted Average Contract Rate
    is below 7.68%)                                                                      7.68%
                                                                                ---------------

3.  Aggregate Class B-1 Interest                                                    168,640.00         6.61333333
                                                                                ---------------    ---------------

4.  Amount applied to Unpaid
    Class B-1 Interest Shortfall                                                          0.00               0.00
                                                                                ---------------    ---------------

5.  Remaining Unpaid Class B-1
    Interest Shortfall                                                                    0.00               0.00
                                                                                ---------------    ---------------

6.  Class B-1 Liquidation Loss Interest
    a. Class B-1 Liquidation Loss Amount                                                  0.00
                                                                                ---------------
    b. Amount applied to Class B-1 Liquidation Loss Interest Amount                       0.00
                                                                                ---------------
    c. Remaining Class B-1 Liquidation Loss Interest Amount                               0.00
                                                                                ---------------
    d. Amount applied to Unpaid Class B-1 Loss Interest Shortfall                         0.00
                                                                                ---------------
    e. Remaining Unpaid Class B-1 Liquidation Loss Interest Shortfalls                    0.00
                                                                                ---------------

7.  Class B Percentage for such Remittance Date                                           0.00
                                                                                ---------------

8.  Class B Percentage for the following Remittance Date                                  0.00
                                                                                ---------------

9.  Current Principal (Class B Percentage of Formula Principal
    Distribution Amount)                                                                  0.00         0.00000000
                                                                                ---------------    ---------------

10. Class B-1 Principal Shortfall                                                         0.00
                                                                                ---------------

11. Unpaid Class B1 Principal Shortfall                                                   0.00
                                                                                ---------------

12. Class B Principal Balance                                                    59,500,000.00
                                                                                ---------------

13. Class B-1 Principal Balance                                                  25,500,000.00
                                                                                ---------------
14. Class B-1 Pool Factor                                                           1.00000000
                                                                                ---------------
CLASS B-2 CERTIFICATES
- ----------------------

15. Amount Available less the Class A, Class M-1, Class M-2,
    and Class B-1 Distribution Amounts (including Monthly Servicing Fee)          3,588,589.79
                                                                                ---------------

16. Class B-2 Remittance Rate  (8.24%
    unless Weighted Average Contract Rate is less than 8.24%)                            8.24%
                                                                                ---------------

17. Aggregate Class B-2 Interest                                                    241,248.89         7.09555559
                                                                                ---------------    ---------------

18. Amount applied to Unpaid
    Class B-2 Interest Shortfall                                                          0.00               0.00
                                                                                ---------------    ---------------

19. Remaining Unpaid Class B-2
    Interest Shortfall                                                                    0.00               0.00
                                                                                ---------------    ---------------
</TABLE>
<PAGE>
 
                        GREEN TREE FINANCIAL CORPORATION
                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                    PASS-THROUGH CERTIFICATES, SERIES 1998-7
                              CLASS B CERTIFICATES
                                 MONTHLY REPORT
                                    Oct-1998
                                     Page 6
                                                      CUSIP NO. # 393505-N73,N81
                                                       TRUST ACCOUNT  #3336877-0
                                                        REMITTANCE DATE 11/02/98

<TABLE>
<CAPTION>
                                                                                   Total $           Per $1,000
                                                                                   Amount             Original
                                                                                ---------------    ---------------
<S>                                                                             <C>                <C>
20. Unpaid Class B-2 Principal Shortfall (if any)                                         
    following prior Remittance Date                                                       0.00
                                                                                ---------------

21. Class B-2 Principal Liquidation Loss Amount                                           0.00
                                                                                ---------------

22. Current Principal (zero until Class B-1 paid down;                           
    thereafter, Class B Percentage of Formula Principal                         
    Distribution Amount)                                                                  0.00         0.00000000
                                                                                ---------------    ---------------

23. Guarantee Payment                                                                     0.00
                                                                                ---------------

24. Class B-2 Principal Balance                                                  34,000,000.00      1000.00000000
                                                                                ---------------    ---------------

25. Remaining Amount Available (after payment of
    Class B-2 Distribution Amount)                                                3,347,340.90
                                                                                ---------------

26. Monthly Servicing Fee                                                           354,166.67
                                                                                ---------------

27. Excess Interest                                                               2,993,174.23
                                                                                ---------------

28. Class B-3I Formula Distribution Amount (all Excess
    Interest plus Unpaid Class B-3I Shortfall)                                    2,993,174.23
                                                                                ---------------

29. Class B-3I Distribution Amount (remaining Amount Available)                           0.00
                                                                                ---------------

30. Class B-3I Shortfall                                                                  0.00
                                                                                ---------------

31. Unpaid Class B-3I Shortfall                                                           0.00
                                                                                ---------------

32. Class M-1 Interest Deficiency on such Remittance Date                                 0.00
                                                                                ---------------

33. Class M-2 Interest Deficiency on such Remittance Date                                 0.00
                                                                                ---------------

34. Class B-1 Interest Deficiency on such Remittance Date                                 0.00
                                                                                ---------------

35. Class B-2 Interest Deficiency on such Remittance Date                                 0.00
                                                                                ---------------

36. Current Month's Repossessed Contracts                                            31,984.36
                                                                                ---------------

37. Repossessed Contracts Remaining in Inventory                                     31,984.36
                                                                                ---------------

38. Weighted Average Contract Rate                                                     9.23262
                                                                                ---------------
</TABLE>

PLEASE CONTACT BONDHOLDER SERVICES DEPARTMENT OF U.S. BANK NATIONAL ASSOCIATION,
1-800-934-6802, WITH ANY QUESTIONS REGARDING THIS STATEMENT OR YOUR DISTRIBUTION


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission