<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 17, 1998
GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-B
-------------------------------------------------------
(Exact name of registrant as specified in its charter)
MINNESOTA 33-53527 41-1786620
- ----------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employer
of incorporation) file numbers) identification no.)
1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA 55102-1639
----------------------------------------------------------------- ----------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (612) 293-3400
--------------
NOT APPLICABLE
--------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
ITEM 5. OTHER EVENTS.
Pursuant to the Pooling and Servicing Agreement between Green
Tree Financial Corporation (the "Servicer") and First Bank
National Association (the "Trustee"), on August 17, 1998, the
Trustee made distributions to the holders of the certificates
representing interests in the Trust (the "Certificateholders")
and delivered to the Certificateholders the Monthly Report
required by Section 1.01 of the Servicing Agreement attached
hereto as Exhibit 99.1.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits.
The following is filed herewith. The exhibit number corresponds
with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to Certificateholders
on August 17, 1998
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: August 17, 1998
SECUTIZED NET INTEREST MARGIN
TRUST 1994-B
By GREEN TREE FINANCIAL CORPORATION
as Servicer with respect to the Trust
By: /s/ Phyllis A. Knight
-----------------------------
PHYLLIS A. KNIGHT
Senior Vice President and Treasurer
<PAGE>
INDEX TO EXHIBITS
EXHIBIT
NUMBER PAGE
- ------ ----
99.1 Monthly Report delivered to Certificateholders 5
on August 17, 1998.
<PAGE>
Exhibit 99.1
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-B
JULY, 1998
PAYMENT: AUGUST 17, 1998
7.85% SECURITIZED NET INTEREST MARGIN CERTIFICATES
CUSIP # 393534AB8
----------------
TRUST ACCOUNT # 33-31958-0
----------------
DISTRIBUTION DATE: Aug. 17, 1998
----------------
<TABLE>
<CAPTION>
PER $1,000
SECURITIZED NET INTEREST MARGIN CERTIFICATES ORIGINAL
- ----------------------------------------------------------- --------------
<S> <C> <C>
1. Amount Available 537,700.56
--------------
Interest
2. Aggregate Interest 189,423.46 2.05003745
------------------------------
3. Amount Applied to:
(a) accrued but unpaid Interest
4. Remaining:
(a) accrued but unpaid Interest
5. Monthly Interest 189,423.46
==============
Principal
6. Current month's principal distribution 348,277.10 3.76923268
------------------------------
7. Remaining outstanding principal balance 28,608,175.97 309.6122940
------------------------------
Pool Factor 0.30961229
--------------
8. Present value of the projected remaining aggregate
cashflows of the Finance I Assets and the Residual
Assets, as of the immediately
preceding Distribution Date 505,133,214.97**
==============
9. Aggregate principal balance of loans
refinanced by Green Tree Financial 2,323,629.14
==============
10. Weighted average CPR 15.32%
--------------
11. Weighted average CDR 3.21%
==============
12. Annualized net loss percentage 1.69%
--------------
13. Delinquency 30-59 day 0.95%
--------------
60-89 day 0.34%
--------------
90+ day 0.53%
--------------
Total 30 1.82%
--------------
</TABLE>
First Trust N. A. Paying Agent/Bondholder Relations (612) 973
** Represents present value of assets for NIM 94-A, 94-B, & 95
cross-collateralization, as of 7/15/98.
<PAGE>
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
JULY, 1998
PAYMENT: AUGUST 17, 1998
FEE ASSETS
--------------------------------------------------
GUARANTEE INSIDE FEE ASSET
FEES REFI TOTAL
--------------------------------------------------
GTFC 1994-1 104,431.90 52,388.89 156,820.79
GTFC 1994-2
GTFC 1994-3
GTFC 1994-4
--------------------------------------------------
104,431.90 52,388.89 156,820.79
TOTAL AMOUNT OF GUARANTEE FEES AND
INSIDE REFINANCE PAYMENTS 156,820.79
------------
SUBORDINATED SERVICING FEES 241,737.34
------------
PAYMENT ON FINANCE 1 NOTE 398,558.13
------------
ALLOCABLE TO INTEREST (CURRENT) 33,505.31
------------
ALLOCABLE TO ACCRUED BUT UNPAID INTEREST 0.00
------------
ACCRUED AND UNPAID TRUSTEE FEES 0.00
------------
ALLOCABLE TO PRINCIPAL 365,052.82
------------
FINANCE 1 NOTE PRINCIPAL BALANCE 4,756,778.11
============
<PAGE>
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
JULY, 1998
PAYMENT: AUGUST 17, 1998
INSIDE
RESIDUAL REFI TOTAL
----------------------------------------
GTFC 1994-1 0.00 0.00 0.00
GTFC 1994-2 42,390.27 32,866.46 75,256.73
GTFC 1994-3 0.00 24,112.19 24,112.19
GTFC 1994-4 0.00 39,773.51 39,773.51
----------------------------------------
42,390.27 96,752.16 139,142.43
TOTAL RESIDUAL AND INSIDE
REFINANCE PAYMENTS 139,142.43
