|
|
|
|
|
|
|
|
|
|
|
|
|
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): SEPTEMBER 15, 1998
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
------------------------------------------------
PASS-THROUGH CERTIFICATE TRUST 1998-3
-------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 33-55855 APPLIED FOR
- --------------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employee
of incorporation) file numbers) identification no.)
1100 LANDMARK TOWERS, 345 ST. PETER STREET, SAINT PAUL, MINNESOTA 55102-1639
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (612) 293-3400
--------------
NOT APPLICABLE
- --------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
ITEM 5. OTHER EVENTS.
-------------
Pursuant to the Pooling and Servicing Agreement between Green
Tree Financial Corporation (the "Servicer") and Firstar Trust
Company (the "Trustee"), on September 15, 1998, the Trustee made
distributions to the holders of the certificates representing
interests in the Trust (the "Certificateholders") and delivered
to the Certificateholders the Monthly Report required by Section
6.02 of the Pooling and Servicing Agreement attached hereto as
Exhibit 99.1.
ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS
---------------------------------
(c) Exhibits.
The following is filed herewith. The exhibit number corresponds
with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to Certificateholders
on September 15, 1998.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: September 15, 1998
MANUFACTURED HOUSING CONTRACT
SENIOR/SUBORDINATE PASS-THROUGH
CERTIFICATE TRUST 1998-3
By GREEN TREE FINANCIAL CORPORATION
as Servicer with respect to the Trust
By: /s/ Phyllis A. Knight
-----------------------------
PHYLLIS A. KNIGHT
Senior Vice President and Treasurer
<PAGE>
INDEX TO EXHIBITS
EXHIBIT
NUMBER PAGE
- ------ ----
99.1 Monthly Report delivered to Certificateholders 5
on September 15, 1998.
<PAGE>
GREEN TREE FINANCIAL CORP.
CERTIFICATE OF SERVICING OFFICER
The undersigned certifies that she is Senior Vice President and Treasurer of
Green Tree Financial Corp., a Delaware corporation (the "Company"), and that as
such she is duly authorized to execute and deliver this certificate on behalf of
the Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated April 1, 1998, (98-3), between the Company and First Trust
National Association, as Trustee (all capitalized terms used herein without
definition having the respective meanings specified in the Agreement), and
further certifies that:
1. The Monthly Report for the period from July 16, 1998 to August 15, 1998
attached to this certificate is complete and accurate in accordance with
the requirements of Sections 6.01 and 6.02 of the Agreement; and
2. As of the date hereof, no Event of Termination or event that with notice or
lapse of time or both would become an Event of Termination has occurred.
IN WITNESS WHEREOF, I have affixed hereunto my signature this 28th day of
August, 1998.
GREEN TREE FINANCIAL CORP.
BY: /s/ Phyllis A. Knight
--------------------------
Phyllis A. Knight
Senior Vice President and
Treasurer
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 5.6588%, 5.95%,
6.03%,6.10%,6.22%, 6.76%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS A1,A2,A3,A4,A5,A6 CERTIFICATES
MONTHLY REPORT
Aug-98
CUSIP NO.#393505-D74, D82, D90, E24, E32, E40
TRUST ACCOUNT #3336513-0
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
-------------- -------------
CLASS A CERTIFICATES
- ---------------------------------------------------------------------------
<S> <C> <C>
(1a) Amount available( including Monthly Servicing Fee) 6,500,436.81
--------------
(b) Class M-1 Interest Deficiency Amount (if any) and Class B-1 Interest
Deficiency Amount (if any) withdrawn for prior Remittance Date 0.00
--------------
(c) Amount Available after giving effect to withdrawal of Class M-1 Interest
Deficiency Amount and Class B-1 Interest Deficiency Amount for prior
Remittance Date 6,500,436.81
--------------
A. Interest
(2) Aggregate interest
a. Class A-1 Remittance Rate (5.6588%) 5.6588%
--------------
b. Class A-1 Interest 45,969.29 2.19948756
-------------- -------------
c. Class A-2 Remittance Rate (5.95%) 5.95%
--------------
d. Class A-2 Interest 138,833.33 4.95833321
-------------- -------------
e. Class A-3 Remittance Rate (6.03%) 6.03%
--------------
f. Class A-3 Interest 301,500.00 5.02500000
-------------- -------------
g. Class A-4 Remittance Rate (6.10%) 6.10%
--------------
h. Class A-4 Interest 152,500.00 5.08333333
-------------- -------------
i. Class A-5 Remittance Rate (6.22%, unless
the Weighted Average Contract Rate is
less than 6.22%) 6.22%
--------------
j. Class A-5 Interest 544,250.00 5.18333333
-------------- -------------
k. Class A-6 Remittance Rate 6.76%, (unless
the Weighted Average Contract Rate is
less than 6.76%) 6.76%
--------------
l. Class A-6 Interest 1,006,113.33 5.63333331
-------------- -------------
(3) Amount applied to:
a. Unpaid Class A Interest Shortfall 0.00 0
-------------- -------------
(4) Remaining:
a. Unpaid Class A Interest Shortfall 0.00 0
-------------- -------------
B. Principal
(5) Formula Principal Distribution Amount 2,709,639.17 N/A
-------------- -------------
a. Scheduled Principal 584,302.66 N/A
-------------- -------------
b. Principal Prepayments 2,101,369.29 N/A
-------------- -------------
c. Liquidated Contracts 0.00 N/A
-------------- -------------
d. Repurchases 0.00 N/A
-------------- -------------
e. Current Month Advanced Principal 643,979.25 N/A
-------------- -------------
f. Prior Month Advanced Principal (620,012.03) N/A
-------------- -------------
(6) Pool Scheduled Principal Balance 487,118,690.65
--------------
(6b) Adjusted Pool Principal Balance 486,474,711.40 972.94942280
-------------- -------------
(6c) Pool Factor 0.97294942
--------------
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 5.6588%, 5.95%,
6.03%,6.10%,6.22%, 6.76%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS A1,A2,A3,A4,A5,A6 CERTIFICATES
MONTHLY REPORT
Aug-98
PAGE 2
CUSIP NO.#393505-D74, D82, D90, E24, E32, E40
TRUST ACCOUNT #3336513-0
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
<S> <C> <C>
(7) Unpaid Class A Principal Shortfall
(if any) following prior Remittance Date 0.00
---------------
(8) Class A Percentage for such Remittance Date 91.31%
---------------
(9) Class A Percentage for the following Remittance Date 91.26%
---------------
(10) Class A Principal Distribution:
a. Class A-1 2,709,639.17 129.64780718
--------------- ------------
b. Class A-2 0.00 0.00000000
--------------- ------------
c. Class A-3 0.00 0.00000000
--------------- ------------
d. Class A-4 0.00 0.00000000
--------------- ------------
e. Class A-5 0.00 0.00000000
--------------- ------------
g. Class A-6 0.00 0.00000000
--------------- ------------
(11) Class A-1 Principal Balance 7,374,711.40 352.85700478
--------------- ------------
(11a) Class A-1 Pool Factor 0.35285700
---------------
(12) Class A-2 Principal Balance 28,000,000.00 1000.0000000
--------------- ------------
(12a) Class A-2 Pool Factor 1.00000000
---------------
(13) Class A-3 Principal Balance 60,000,000.00 1000.0000000
--------------- ------------
(13a) Class A-3 Pool Factor 1.00000000
---------------
(14) Class A-4 Principal Balance 30,000,000.00 1000.0000000
--------------- ------------
(14a) Class A-4 Pool Factor 1.00000000
---------------
(15) Class A-5 Principal Balance 105,000,000.00 1000.0000000
--------------- ------------
(15a) Class A-5 Pool Factor 1.00000000
---------------
(16) Class A-6 Principal Balance 178,600,000.00 1000.0000000
--------------- ------------
(16a) Class A-6 Pool Factor 1.00000000
---------------
(17) Unpaid Class A Principal Shortfall
(if any)following current Remittance Date 0.00
---------------
C. Aggregate Scheduled Balances and Number of Delinquent
Contracts as of Determination Date
(18) 31-59 days 2,468,286.87 77
--------------- ------------
(19) 60 days or more 1,234,783.23 30
--------------- ------------
(20) Current Month Repossessions 105,888.66 5
--------------- ------------
(21) Repossession Inventory 176,198.40 8
--------------- ------------
</TABLE>
Please contact Bondholder Services Department of U.S. Bank Nation 1-800-934-6802
with any questions regarding this statement or your Distribution.
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 5.6588%, 5.95%,
6.03%,6.10%,6.22%, 6.76%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS A1,A2,A3,A4,A5,A6 CERTIFICATES
MONTHLY REPORT
Aug-98
PAGE 3
CUSIP NO.#393505-D74, D82, D90, E24, E32, E40
TRUST ACCOUNT #3336513-0
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
<S> <C>
Class M-1 Distribution Test and Class B Distribution test (applicable on and
after the Remittance Date occurring in May 2002.)
(22) Average Sixty - Day Delinquency Ratio Test
(a) Sixty - Day Delinquency Ratio for current Remittance Date 0.29%
---------
(b) Average Sixty - Day Delinquency Ratio (arithmetic average of
ratios for this month and two preceding months;
may not exceed 3.5%) 0.17%
---------
(23) Average Thirty - Day Delinquency Ratio Test
(a) Thirty - Day Delinquency Ratio for current Remittance Date 0.80%
---------
(b) Average Thirty - Day Delinquency Ratio (arithmetic average
of ratios for this month and two preceding months;
may not exceed 5.5%) 0.32%
---------
(24) Cumulative Realized Losses Test
(a) Cumulative Realized Losses for current Remittance Date (as a
percentage of Cut-off Date Pool Principal Balance; may not
exceed 5.5% from June 1, 2002 to May 31, 2003,
6.5% from June 1, 2003 to May 31, 2004; 8.5% from
June 1, 2004 to May 31, 2005 and 9.5% thereafter) 0.00%
---------
(25) Current Realized Losses Test
(a) Current Realized Losses for current Remittance Date 0.00
---------
(b) Current Realized Loss Ratio (total Realized Losses for the
most recent three months, multiplied by 4, divided by
arithmetic average of Pool Scheduled Principal Balances
for third preceding Remittance and for current Remittance
Date; may not exceed 2.25%) 0.01%
---------
(26) Class M-1 Principal Balance Test
(a) The sum of Class M-1 Principal Balance and Class B
Principal Balance (before distributions on current
Remittance Date) divided by Pool Scheduled Principal
Balance as of preceding Remittance Date
is greater than 22.5% 15.84%
---------
(27) Class B Principal Balance Test
(a) Class B Principal Balance (before any distributions on current
Remittance Date) as of such Remittance date is greater than $15,000,000.00 0.00
---------
(b) Class B Principal Balance (before distributions on current
Remittance Date) divided by pool Scheduled Principal Balance
as of preceding Remittance Date is equal to or greater than 12.75%. 8.69%
---------
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.86%, 7.29%, 8.07%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS M1 CERTIFICATES
MONTHLY REPORT
Aug-98
PAGE 4
CUSIP NO.#393505-E57, E65, E73
TRUST ACCOUNT #3336513-0
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
Total $ Per $1,000
Amount Original
------------- -------------
CLASS M-1 CERTIFICATES
- ---------------------------------------------------------------
<S> <C> <C>
(28) Amount available( including Monthly Servicing Fee) 1,601,631.69
-------------
A. Interest
(29) Aggregate interest
(a) Class M-1 Remittance Rate 6.86%, unless the
Weighted Average Contract Rate is less than 6.86%) 6.86%
-------------
(b) Class M-1 Interest 200,083.33 5.71666657
------------- -------------
(c) Interest on Class M-1 Adjusted Principal Balance 0.00
-------------
(30) Amount applied to Class M-1 Interest Deficiency Amount 0.00
-------------
(31) Remaining unpaid Class M-1 Interest Deficiency Amount 0.00
-------------
(32) Amount applied to:
a. Unpaid Class M-1 Interest Shortfall 0.00 0
------------- -------------
(33) Remaining:
a. Unpaid Class M-1 Interest Shortfall 0.00 0
------------- -------------
B. Principal
(34) Formula Principal Distribution Amount 0.00 N/A
------------- -------------
a. Scheduled Principal 0.00 N/A
------------- -------------
b. Principal Prepayments 0.00 N/A
------------- -------------
c. Liquidated Contracts 0.00 N/A
------------- -------------
d. Repurchases 0.00 N/A
------------- -------------
(35) Class M-1 Principal Balance 35,000,000.00 1000.00000000
------------- -------------
(35a) Class M-1 Pool Factor 1.00000000
-------------
(36) Class M-1 Percentage for such Remittance Date 0.00%
-------------
(37) Class M-1 Principal Distribution:
a. Class M-1 (current) 0.00 0.00000000
------------- -------------
b. Unpaid Class M-1 Principal Shortfall
(if any) following prior Remittance Date 0.00
-------------
(38) Unpaid Class M-1 Principal Shortfall
(if any) following current Remittance Date 0.00
-------------
(39) Class M-1 Percentage for the following Remittance Date 0.00%
-------------
(40) Class M-1 Liquidation Loss Interest
(a) Class M-1 Liquidation Loss Amount 0.00
-------------
(b) Amount applied to Class M-1
Liquidation Loss Interest Amount 0.00
-------------
(c) Remaining Class M-1 Liquidation Loss
Interest Amount 0.00
-------------
(d) Amount applied to Unpaid Class M-1
Loss Interest Shortfall 0.00
-------------
(e) Remaining Unpaid Class M-1
Liquidation Loss Interest Shortfalls 0.00
-------------
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.86%, 7.29%, 8.07%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS B CERTIFICATES
MONTHLY REPORT
Aug-98
CUSIP NO.#393505-E57, E65, E73
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
CLASS BI CERTIFICATES
- ---------------------------------------------------------------------------
Total $ Per $1,000
Amount Original
------------- ----------
<S> <C> <C>
(1) Amount Available less the Class A
Distribution Amount and Class M-1 Distribution
Amount (including Monthly Servicing Fee) 1,401,548.36
-------------
(2) Class B-1 Adjusted Principal Balance 0.00
-------------
(3) Class B-1 Remittance Rate (7.29%
unless Weighted Average Contract Rate
is below 7.29%) 7.29%
-------------
(4) Interest on Class B-1 Adjusted Principal Balance 0.00
-------------
(3) Aggregate Class B1 Interest 136,687.50 6.07500000
------------- ----------
(4) Amount applied to Unpaid
Class B1 Interest Shortfall 0.00 0.00
------------- ----------
(5) Remaining Unpaid Class B1
Interest Shortfall 0.00 0.00
------------- ----------
(6) Amount applied to Class B-1
Interest Deficiency Amount 0.00
-------------
(7) Remaining Unpaid Class B-1
Interest Deficiency Amount 0.00
-------------
(8) Unpaid Class B-1 Principal Shortfall
(if any) following prior Remittance Date 0.00
-------------
(8a)Class B Percentage for such Remittance Date 0.00
-------------
(9) Current Principal (Class B Percentage of Formula Principal
Distribution Amount) 0.00 0.00000000
------------- ----------
(10a)Class B1 Principal Shortfall 0.00
-------------
(10b)Unpaid Class B1 Principal Shortfall 0.00
-------------
(11)Class B Principal Balance 42,500,000.00
-------------
(12)Class B1 Principal Balance 22,500,000.00
-------------
(12a)Class B1 Pool Factor 1.00000000
-------------
(13)Class B-1 Liquidation Loss Interest
(a) Class B-1 Liquidation Loss Amount 0.00
-------------
(b) Amount Applied to Class B-1 Liquidation Loss Interest Amount 0.00
-------------
(c) Remaining Class B-1 Liquidation Loss Interest Amount 0.00
-------------
(d) Amount applied to Unpaid Class B-1 Liquidation Loss Interest Shortfall 0.00
-------------
(e) Remaining Unpaid Class B-1 Liquidation Loss Interest Shortfall 0.00
-------------
</TABLE>
<PAGE>
GREEN TREE FINANCIAL CORPORATION
MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE 6.86%, 7.29%, 8.07%
PASS-THROUGH CERTIFICATES, SERIES 1998-3
CLASS B CERTIFICATES
MONTHLY REPORT
Aug-98
PAGE 2
CUSIP NO.#393505-E57, E65, E73
REMITTANCE DATE 9/01/98
<TABLE>
<CAPTION>
Total $ Per $1,000
CLASS B2 CERTIFICATES Amount Original
- ------------------------------------------------ ------------- ----------
<S> <C> <C>
(14) Remaining Amount Available 1,264,860.86
-------------
(15) Class B-2 Remittance Rate ( 8.07%
unless Weighted Average Contract
Rate is less than 8.07%) 8.07%
-------------
(16) Aggregate Class B2 Interest 134,500.00 6.72500000
------------- ----------
(17) Amount applied to Unpaid
Class B2 Interest Shortfall 0.00 0.00
------------- ----------
(18) Remaining Unpaid Class B2
Interest Shortfall 0.00 0.00
------------- ----------
(19) Unpaid Class B2 Principal Shortfall
(if any) following prior Remittance Date 0.00
-------------
(20) Class B2 Principal Liquidation Loss Amount 0.00
-------------
(21) Class B2 Principal (zero until class B1 paid down:
thereafter, Class B Percentage
of formula Principal Distribution Amount) 0.00 0.00000000
------------- ----------
(22) Guarantee Payment 0.00
-------------
(23) Class B2 Principal Balance 20,000,000.00
-------------
(23a)Class B2 Pool Factor 1.00000000
-------------
(24) Monthly Servicing Fee (deducted from Certificate Account
balance to arrive at Amount Available if the Company or
Green Tree Financial Servicing Corporation is not the
Servicer; deducted from funds remaining after payment of
Class A Distribution Amount, Class M-1 Distribution
Amount, Class B-1 Distribution Amount and Class B-2 Distribution
Amount, if the Company or Green Tree Financial Servicing Corp.
is the Servicer) 204,085.15
-------------
(25) Class B-3I Guarantee Fee 926,275.71
-------------
(26) Class B-3I Distribution Amount 0.00
-------------
(27) Class B-3I Formula Distribution Amount (all Excess
Interest plus Unpaid Class B-3I Shortfall) 0.00
-------------
(28) Class B-3I Distribution Amount (remaining Amount Available) 0.00
-------------
(29) Class B-3I Shortfall (26-27) 0.00
-------------
(30) Unpaid Class B-3I Shortfall 0.00
-------------
(31) Class M-1 Interest Deficiency on such Remittance Date 0.00
-------------
(32) Class B-1 Interest Deficiency on such Remittance Date 0.00
-------------
(33) Repossessed Contracts 105,888.66
-------------
(34) Repossessed Contracts Remaining in Inventory 176,198.40
-------------
(35) Weighted Average Contract Rate 9.34271
-------------
</TABLE>
Please contact Bondholder Services Department of U.S. Bank National Association,
1-800-934-6802 with any questions regarding this statement or your Distribution.
|
|