GREEN TREE FINANCIAL CORP
8-K, 1998-12-28
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1998-12-28
Next: GREEN TREE FINANCIAL CORP, 8-K, 1998-12-28



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): December 15, 1998


            GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-B
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                      33-53527              41-1786620      
- --------------------------------------------------------------------------------
(State or other jurisdiction         (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Green Tree
          Financial Corporation (the "Servicer") and First Bank National
          Association (the "Trustee"), on December 15, 1998, the Trustee made
          distributions to the holders of the certificates representing
          interests in the Trust (the "Certificateholders") and delivered to the
          Certificateholders the Monthly Report required by Section 1.01 of the
          Servicing Agreement attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.     Description
               -----------     -----------

                  99.1         Monthly Report delivered to 
                               Certificateholders on
                               December 15, 1998
<PAGE>
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: December 15, 1998


                                     SECURITIZED NET INTEREST MARGIN
                                     TRUST 1994-B

                                     By   GREEN TREE FINANCIAL CORPORATION
                                          as Servicer with respect to the Trust


                                     By:  /s/ Phyllis A. Knight              
                                          -------------------------------------
                                          PHYLLIS A. KNIGHT
                                          Senior Vice President and Treasurer
<PAGE>
 
                                INDEX TO EXHIBITS



Exhibit
Number                                                           Page
- -------                                                          ----

  99.1      Monthly Report delivered to Certificateholders         5
            on December 15, 1998.

<PAGE>
 
GREEN TREE FINANCIAL CORP.
NET INTEREST MARGIN TRUST 1994-B
NOVEMBER, 1998
PAYMENT: DECEMBER 15, 1998

               7.85% SECURITIZED NET INTEREST MARGIN CERTIFICATES

                                                               Cusip # 393534AB8
                                                      Trust Account # 33-31958-0
                                                Distribution Date: Dec. 15, 1998

<TABLE>
<CAPTION>
                                                                                                              Per $1,000  
Securitized Net Interest Margin Certificates                                                                   Original   
- --------------------------------------------                                                               ---------------
<S>                                                                                    <C>                 <C>
1.       Amount Available                                                                 964,921.78
                                                                                --------------------

Interest

2.       Aggregate Interest                                                                173,710.67           1.87998561
                                                                                       --------------          -----------

3.       Amount Applied to:
         (a)  accrued but unpaid Interest

4.       Remaining:
         (a)  accrued but unpaid Interest

5.       Monthly Interest                                                                  173,710.67
                                                                                       --------------

Principal

6.       Current month's principal distribution                                            791,211.11           8.56289080
                                                                                       --------------          -----------

7.       Remaining outstanding principal balance                                        25,763,286.62          278.8234483
                                                                                       --------------          -----------
         Pool Factor                                                                       0.27882345
                                                                                       --------------

8.       Present value of the projected remaining aggregate cashflows of
         the Finance I Assets and the Residual Assets, as of the
         immediately preceding Distribution Date                                       473,636,871.46**
                                                                                       --------------

9.       Aggregate principal balance of loans
         refinanced by Green Tree Financial                                              2,266,404.27
                                                                                       --------------

10.      Weighted average CPR                                                                   13.69%
                                                                                       --------------

11.      Weighted average CDR                                                                    1.87%
                                                                                       --------------

12.      Annualized net loss percentage                                                          1.01%
                                                                                       --------------


13.      Delinquency      30-59 day                                                              1.04%
                                                                                       --------------
                          60-89 day                                                              0.29%
                                                                                       --------------
                          90+ day                                                                0.57%
                                                                                       --------------
                          Total 30+                                                              1.90%
                                                                                       --------------

</TABLE>

First Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
  cross-collateralization, as of 11/15/98.
<PAGE>
 
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
NOVEMBER, 1998
PAYMENT: DECEMBER 15, 1998




                                              Fee Assets
                          ----------------------------------------------------
                              Guarantee        Inside          Fee Asset
                                Fees            Refi             Total
                          ----------------------------------------------------

GTFC 1994-1                   187,553.79      55,172.56        242,726.35
GTFC 1994-2
GTFC 1994-3
GTFC 1994-4
                          ----------------------------------------------------

                              187,553.79      55,172.56        242,726.35

Total amount of Guarantee Fees and
     Inside Refinance Payments                                      242,726.35
                                                          --------------------

Subordinated Servicing Fees                                         317,388.47
                                                          --------------------

Payment on Finance 1 Note                                           560,114.82
                                                          --------------------

Allocable to Interest (current)                                      21,136.46
                                                          --------------------

Allocable to accrued but unpaid Interest                                  0.00
                                                          --------------------

Accrued and unpaid Trustee Fees                                           0.00
                                                          --------------------

Allocable to Principal                                              538,978.36
                                                          --------------------

Finance 1 Note Principal Balance                                  2,692,072.59
                                                          --------------------
<PAGE>
 
GREEN TREE FINANCIAL
NET INTEREST MARGIN TRUST 1994-B
NOVEMBER, 1998
PAYMENT: DECEMBER 15, 1998





                         Inside
                        Residual             Refi             Total   
                   ---------------------------------------------------

GTFC 1994-1                   0.00              0.00             0.00
GTFC 1994-2              96,332.93         34,968.95       131,301.88
GTFC 1994-3             146,621.94         14,541.35       161,163.29
GTFC 1994-4              74,841.05         37,500.74       112,341.79
                   ---------------------------------------------------

                        317,795.92         87,011.04       404,806.96

                   Total Residual and Inside
                       Refinance Payments                  404,806.96


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission