GREEN TREE FINANCIAL CORP
8-K, 1999-10-26
ASSET-BACKED SECURITIES
Previous: GREEN TREE FINANCIAL CORP, 8-K, 1999-10-26
Next: GREEN TREE FINANCIAL CORP, 8-K, 1999-10-26



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): October 15, 1999


             GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-B
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                     33-53527              41-1786620
- ---------------------------------------------------------------------------
(State or other jurisdiction         (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
 -----------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 Not Applicable
         (Former name or former address, if changed since last report.)
<PAGE>

Item 5. Other Events.

     Pursuant to the Pooling and Servicing Agreement between Green Tree
     Financial Corporation (the "Servicer") and First Bank National Association
     (the "Trustee"), on October 15, 1999, the Trustee made distributions to the
     holders of the certificates representing interests in the Trust (the
     "Certificateholders") and delivered to the Certificateholders the Monthly
     Report required by Section 1.01 of the Servicing Agreement attached hereto
     as Exhibit 99.1.

Item 7. Financial Statements and Exhibits

      (c) Exhibits.

          The following is filed herewith. The exhibit number corresponds with
          Item 601(b) of Regulation S-K.

          Exhibit No.            Description
          -----------            -----------

             99.1                Monthly Report delivered to
                                 Certificateholders on
                                 October 15, 1999
<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: October 15, 1999


                                    SECUTIZED NET INTEREST MARGIN
                                    TRUST 1994-B

                                    By    GREEN TREE FINANCIAL CORPORATION
                                          as Servicer with respect to the Trust


                                    By: /s/Phyllis A. Knight
                                       ---------------------------------------
                                           PHYLLIS A. KNIGHT
                                           Senior Vice President and Treasurer
<PAGE>

                             INDEX TO EXHIBITS



Exhibit
Number                                                             Page
- ------                                                             ----

 99.1       Monthly Report delivered to Certificateholders           5
            on October 15, 1999.

<PAGE>

                                                                    EXHIBIT 99.1

Green Tree Financial Corp.
Net Interest Margin Trust 1994-B
September, 1999
Payment: October 15, 1999

               7.85% SECURITIZED NET INTEREST MARGIN CERTIFICATES

                                                               Cusip # 393534AB8
                                                      Trust Account # 33-31958-0
                                             Distribution Date: October 15, 1999


<TABLE>
<CAPTION>
                                                                                                    Per $1,000
Securitized Net Interest Margin Certificates                                                        Original
- --------------------------------------------                                                        ----------
<S>                                                                        <C>                      <C>
1.  Amount Available                                                           457,046.99

Interest

2.  Aggregate Interest                                                         137,410.96            1.48713160

3.  Amount Applied to:
    (a)         accrued but unpaid Interest

4.  Remaining:
    (a)         accrued but unpaid Interest

5.  Monthly Interest                                                           137,410.96

Principal

6.  Current month's principal distribution                                     319,636.03            3.45926439

7.  Remaining outstanding principal balance                                 20,685,861.21           223.8729568
    Pool Factor                                                                0.22387296

8.  Present value of the projected remaining aggregate cashflows of
    the Finance I Assets and the Residual Assets, as of the
    immediately
    preceding Distribution Date                                            413,956,840.50 **

9.  Aggregate principal balance of loans
    refinanced by Green Tree Financial                                       1,432,581.25

10. Weighted average CPR                                                           11.61%

11. Weighted average CDR                                                            2.02%

12. Annualized net loss percentage                                                  1.22%


13. Delinquency             30-59 day                                               1.40%
                            60-89 day                                               0.39%
                            90+ day                                                 0.55%
                            Total 30+                                               2.34%

</TABLE>

First Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
    cross-collateralization, as of 9/15/99.
<PAGE>

Green Tree Financial
Net Interest Margin Trust 1994-B
September, 1999
Payment: October 15, 1999




                                             Fee Assets
                        -------------------------------------------------------
                             Guarantee            Inside         Fee Asset
                                Fees               Refi            Total
                        -------------------------------------------------------

GTFC 1994-1                       152,356.18        23,994.28       176,350.46
GTFC 1994-2                             0.00             0.00             0.00
GTFC 1994-3                             0.00             0.00             0.00
GTFC 1994-4                             0.00             0.00             0.00
                        -------------------------------------------------------

                                  152,356.18        23,994.28       176,350.46

Total amount of Guarantee Fees and
     Inside Refinance Payments                                      176,350.46

Subordinated Servicing Fees                                         210,960.15

Payment on Finance 1 Note                                           387,310.61

Allocable to Interest (current)                                           0.00

Allocable to accrued but unpaid Interest                                  0.00

Accrued and unpaid Trustee Fees                                           0.00

Allocable to Principal                                                    0.00

Finance 1 Note Principal Balance                                          0.00
<PAGE>

Green Tree Financial
Net Interest Margin Trust 1994-B
September, 1999
Payment: October 15, 1999






                                                Inside
                               Residual          Refi         Total
                         ------------------------------------------------

GTFC 1994-1                              0.00        0.00           0.00
GTFC 1994-2                          9,177.04   27,519.13      36,696.17
GTFC 1994-3                              0.00   18,242.25      18,242.25
GTFC 1994-4                              0.00   14,797.96      14,797.96
                         ------------------------------------------------

                                     9,177.04   60,559.34      69,736.38

                         Total Residual and Inside
                             Refinance Payments                69,736.38


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission