GREEN TREE FINANCIAL CORP
8-K, 1999-04-22
ASSET-BACKED SECURITIES
Previous: CONSUMER PORTFOLIO SERVICES INC, 8-K, 1999-04-22
Next: GREEN TREE FINANCIAL CORP, 8-K, 1999-04-22



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported): April 15, 1999


             GREEN TREE SECURITIZED NET INTEREST MARGIN TRUST 1994-A
             -------------------------------------------------------
             (Exact name of registrant as specified in its charter)



          Minnesota                    33-51935              41-1775853
- --------------------------------------------------------------------------------
(State or other jurisdiction         (Commission           (IRS employer
      of incorporation)              file numbers)       identification no.)



  1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota 55102-1639
- --------------------------------------------------------------------------------
        (Address of principal executive offices)                  (Zip code)


       Registrant's telephone number, including area code: (612) 293-3400


                                 NOT APPLICABLE
         (Former name or former address, if changed since last report.)
<PAGE>
 
Item 5.  Other Events.

         Pursuant to the Pooling and Servicing Agreement between Green Tree
         Financial Corporation (the "Servicer") and First Bank National
         Association (the "Trustee"), on April 15, 1999, the Trustee made
         distributions to the holders of the certificates representing interests
         in the Trust (the "Certificateholders") and delivered to the
         Certificateholders the Monthly Report required by Section 1.01 of the
         Servicing Agreement attached hereto as Exhibit 99.1.

Item 7.  Financial Statements and Exhibits

         (c)  Exhibits.

              The following is filed herewith. The exhibit number
              corresponds with Item 601(b) of Regulation S-K.

              Exhibit No.      Description
              -----------      -----------

                 99.1          Monthly Report delivered to
                               Certificateholders on
                               April 15, 1999
<PAGE>
 
         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: April 15, 1999


                                       SECURITIZED NET INTEREST MARGIN
                                       TRUST 1994-A

                                       By  GREEN TREE FINANCIAL CORPORATION
                                           as Servicer with respect to the Trust


                                       By: /s/ Phyllis A. Knight              
                                           -----------------------------------
                                           PHYLLIS A. KNIGHT
                                           Senior Vice President and Treasurer
<PAGE>
 
                             INDEX TO EXHIBITS



Exhibit
Number                                                               Page
- -------                                                              ----

 99.1   Monthly Report delivered to Certificateholders                 5
        on April 15, 1999.

<PAGE>
 
Green Tree Financial Corp.
Net Interest Margin Trust 1994-A
March, 1999
Payment: April 15, 1999

              6.90% SECURITIZED NET INTEREST MARGIN CERTIFICATES

                                               Cusip #            393534AA0
                                                                  --------------
                                               Trust Account #    33-31829-0
                                                                  --------------
                                               Distribution Date: April 15, 1999
                                                                  --------------
<TABLE>
<CAPTION>

                                                                                           Per $1,000 
Securitized Net Interest Margin Certificates                                                Original  
- --------------------------------------------                                               -----------
<S>                                                                    <C>                 <C>        
1.    Amount Available                                                   6,043,387.48
                                                                       --------------
Interest

2.    Aggregate Interest                                                   721,188.99       1.41966337
                                                                       --------------      -----------

3.    Amount Applied to:
      (a)  accrued but unpaid Interest

4.    Remaining:
      (a)  accrued but unpaid Interest

5.    Monthly Interest                                                     721,188.99
                                                                       --------------

Principal

6.    Current month's principal distribution                             5,322,198.49      10.47676868
                                                                       --------------      -----------

7.    Remaining outstanding principal balance                          120,101,972.95      236.4212066
                                                                       --------------      -----------
      Pool Factor                                                          0.23642121
                                                                       --------------

8.    Present value of the projected remaining aggregate 
      cashflows of the Finance I Assets and the Residual 
      Assets, as of the immediately preceding Distribution Date        432,327,814.89**

9. Aggregate amount on deposit in reserve funds:
      (i)  attributable to the Residual Assets                          68,596,018.17
                                                                       --------------
      (ii) attributable to this securitization                          26,003,594.36
                                                                       --------------

10.   Aggregate principal balance of loans
      refinanced by Green Tree Financial                                 6,298,199.89
                                                                       --------------

11.   Weighted average CPR                                                     15.83%
                                                                       --------------

12.   Weighted average CDR                                                      2.38%
                                                                       --------------

13.   Annualized net loss percentage                                            1.50%
                                                                       --------------

14.   Delinquency             30-59 day                                         0.59%
                                                                       --------------
                              60-89 day                                         0.22%
                                                                       --------------
                              90+ day                                           0.43%
                                                                       --------------
                              Total 30+                                         1.24%
                                                                       --------------
</TABLE>

First Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
    cross-collateralization, as of 3/15/99.
<PAGE>
 
Green Tree Financial
Net Interest Margin Trust 1994-A
March, 1999
Payment: April 15, 1999

<TABLE>
<CAPTION>
                                                              Fee Assets
                             -----------------------------------------------------------------------------
                                Guarantee         GNMA          Excess        Inside         Fee Asset
                                  Fees           Excess       Servicing        Refi            Total
                             -----------------------------------------------------------------------------
<S>                            <C>            <C>          <C>             <C>            <C>           
MaHCS 1987-A                         0.00                         0.00            0.00             0.00
MaHCS 1987-B                         0.00                         0.00            0.00             0.00
MLMI 1987B                           0.00                         0.00            0.00             0.00
MLMI 1987C                      60,858.47                     4,375.94      404,842.98       470,077.39
MLMI 1988E                           0.00                         0.00            0.00             0.00
MLMI 1988H                           0.00                     4,395.21                         4,395.21
MLMI 1988Q                           0.00                     6,854.03                         6,854.03
MLMI 1988X                           0.00                     5,190.36                         5,190.36
MLMI 1989B                           0.00                     3,248.13                         3,248.13
MLMI 1989D                           0.00                     6,437.77                         6,437.77
MLMI 1989F                      10,917.98                     9,266.36        2,136.47        22,320.81
MLMI 1989H                      14,265.81                     8,252.49        1,655.85        24,174.15
MLMI 1990B                           0.00                     5,252.19          372.93         5,625.12
MLMI 1990D                      34,691.27                     7,852.97        4,856.81        47,401.05
MLMI 1990G                     103,674.70                     9,742.88        1,844.07       115,261.65
MLMI 1990I                           0.00                         0.00                             0.00
MLMI 1991B                           0.00                     6,955.46                         6,955.46
MLMI 1991D                           0.00                     9,745.76                         9,745.76
MLMI 1991G                           0.00                    14,818.73                        14,818.73
MLMI 1991I                           0.00                    15,547.76                        15,547.76
MLMI 1992B                           0.00                    41,496.80                        41,496.80
MLMI 1992D                           0.00                    28,225.03                        28,225.03
GTFC 1992-1                          0.00                    35,181.35       35,485.22        70,666.57
GTFC 1992-2                    137,274.17                    44,465.76       20,997.13       202,737.06
GTFC 1993-1                    160,630.20                    40,397.29       38,213.94       239,241.43
GTFC 1993-2                    320,658.23                    79,060.53       62,236.69       461,955.45
GTFC 1993-3                    557,716.28                   121,396.18       87,288.96       766,401.42
GTFC 1993-4                          0.00                   139,796.77                       139,796.77
                             -----------------------------------------------------------------------------
    Conventional             1,400,687.11            0.00   647,955.75      659,931.05     2,708,573.91

GNMA Servicing Fees                          1,388,875.07                   101,556.65     1,490,431.72
FHA Payment                                   (450,050.88)                                  (450,050.88)
Servicing                                     (237,615.70)                                  (237,615.70)
Prepayment shortfalls                          (31,713.85)                                   (31,713.85)
Liquidation Losses                            (181,228.62)                                  (181,228.62)
                             -----------------------------------------------------------------------------
    GNMA                                       488,266.02                   101,556.65       589,822.67
                             -----------------------------------------------------------------------------

Total amount of Guarantee Fees, GNMA Excess Spread, Excess
    Serving Fees, and Inside Refinance Payments                                            3,298,396.58
                                                                                        ------------------

Payment on Finance 1 Note                                                                  3,298,396.58
                                                                                        ------------------

Allocable to Interest (current)                                                              314,924.02
                                                                                        ------------------

Allocable to accrued but unpaid Interest                                                           0.00
                                                                                        ------------------

Accrued and unpaid Trustee Fees                                                                    0.00
                                                                                        ------------------

Allocable to Principal                                                                     2,983,472.56
                                                                                        ------------------

Finance 1 Note Principal Balance                                                          51,785,921.67
                                                                                        ------------------
</TABLE>
<PAGE>
 
Green Tree Financial
Net Interest Margin Trust 1994-A
March, 1999
Payment: April 15, 1999

                                                   Inside
                                 Residual           Refi             Total
                          ----------------------------------------------------
MaHCS 1987-A                          0.00                               0.00
MaHCS 1987-B                          0.00                               0.00
MLMI 1987B                            0.00                               0.00
MLMI 1987C                            0.00                               0.00
MLMI 1988E                            0.00                               0.00
MLMI 1988H                       10,509.18            198.62        10,707.80
MLMI 1988Q                            0.00          2,153.00         2,153.00
MLMI 1988X                       18,369.73            922.99        19,292.72
MLMI 1989B                        8,499.00              0.00         8,499.00
MLMI 1989D                            0.00            895.17           895.17
MLMI 1989F                            0.00                               0.00
MLMI 1989H                            0.00                               0.00
MLMI 1990B                            0.00                               0.00
MLMI 1990D                            0.00                               0.00
MLMI 1990G                            0.00                               0.00
MLMI 1990I                            0.00              0.00             0.00
MLMI 1991B                      650,146.34         40,809.08       690,955.42
MLMI 1991D                        9,345.95          2,640.52        11,986.47
MLMI 1991G                      194,409.19         72,312.32       266,721.51
MLMI 1991I                      132,567.81         36,125.12       168,692.93
MLMI 1992B                      585,075.24         74,611.41       659,686.65
MLMI 1992D                      345,331.61         64,505.42       409,837.03
GTFC 1992-1                           0.00                               0.00
GTFC 1992-2                           0.00                               0.00
GTFC 1993-1                           0.00                               0.00
GTFC 1993-2                           0.00                               0.00
GTFC 1993-3                           0.00                               0.00
GTFC 1993-4                     425,536.70         70,026.50       495,563.20
                          ----------------------------------------------------
                              2,379,790.75        365,200.15     2,744,990.90

Total Residual and Inside
    Refinance Payments                                           2,744,990.90
                                                             -----------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission