|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: LIGHTPATH TECHNOLOGIES INC, S-3MEF, 1999-12-21 |
Next: CONSECO FINANCE CORP, 8-K, 1999-12-21 |
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):December 15, 1999
HOME IMPROVEMENT AND HOME EQUITY LOAN TRUST 1999-G
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
Minnesota 33-55853 Applied for
- --------------------------------------------------------------------------------
(State or other jurisdiction (Commission (IRS employer
of incorporation) file numbers) identification no.)
1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota 55102-1639
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip code)
Registrant's telephone number, including area code: (651) 293-3400
Not Applicable
- --------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
Item 5. Other Events.
Pursuant to the Pooling and Servicing Agreement between Conseco
Finance Corp. (the "Servicer") and U S Bank Trust (N.A.) (the
"Trustee"), on December 15, 1999, the Trustee made distributions to
the holders of the certificates representing interests in the Trust
(the "Certificateholders") and delivered to the Certificateholders the
Monthly Report required by Section 6.05 of the Pooling and Servicing
Agreement attached hereto as Exhibit 99.1.
Item 7. Financial Statements and Exhibits
(c) Exhibits.
The following is filed herewith. The exhibit number corresponds
with Item 601(b) of Regulation S-K.
Exhibit No. Description
----------- -----------
99.1 Monthly Report delivered to
Certificateholders on
December 15, 1999.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated: December 15, 1999
HOME IMPROVEMENT AND HOME EQUITY LOAN
TRUST 1999-G
By CONSECO FINANCE CORP.
as Servicer with respect to the Trust
By: /s/Phyllis A. Knight
-----------------------------------------
Phyllis A. Knight
Senior Vice President and Treasurer
<PAGE>
INDEX TO EXHIBITS
Exhibit
Number Page
- ------ ----
99.1 Monthly Report delivered to Certificateholders 5
on December 15, 1999.
<PAGE>
EXHIBIT 99.1
CONSECO FINANCE CORP.
CERTIFICATE REGARDING REPURCHASED CONTRACTS
The undersigned certifies that she is Senior Vice President and Treasurer of
Conseco Finance Corp., a Minnesota corporation (the "Company"), and that as such
he is duly authorized to execute and deliver this certificate on behalf of the
Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of September 1, 1999 between the Company and U S Bank
Trust National Association, as Trustee of Home Improvement and Home Equity Loan
Trust 1999-G (all capitalized terms used herein without definition having the
respective meanings specified in the Agreement), and further certifies that:
1. The contracts on the attached schedule are to be repurchased by the Company
on the date hereof pursuant to Sections 3.05 of the Agreement.
2. Upon deposit of the Repurchase Price for such Contracts, such Contracts
may, pursuant to Section 8.06 of the Agreement, be assigned by the Trustee
to the Company.
IN WITNESS WHEREOF, I have affixed hereunto my signature this 10th day of
December, 1999.
CONSECO FINANCE CORP.
BY: /s/Phyllis A. Knight
------------------------------
Phyllis A. Knight
Senior Vice President and Treasurer
<PAGE>
CONSECO FINANCE CORP.
CERTIFICATE OF SERVICING OFFICER
The undersigned certifies that she is Senior Vice President and Treasurer of
Conseco Finance Corp., a Minnesota corporation (the "Company"), and that as such
he is duly authorized to execute and deliver this certificate on behalf of the
Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of September 1, 1999 between the Company and U S Bank
Trust (N.A), as Trustee of Home Improvement and Home Equity Loan Trust 1999-G
(all capitalized terms used herein without definition having the respective
meanings specified in the Agreement), and further certifies that:
1. The Monthly Report for the period from November 1, 1999 to November 30,
1999 attached to this certificate is complete and accurate in accordance
with the requirements of Sections 6.01 and 6.02 of the Agreement; and
2. As of the date hereof, no Event of Termination or event that with notice or
lapse of time or both would become an Event of Termination has occurred.
IN WITNESS WHEREOF, I have affixed hereunto my signature this 10th day of
December, 1999.
CONSECO FINANCE CORP.
BY: /s/ Phyllis A. Knight
------------------------------------
Phyllis A. Knight
Senior Vice President and Treasurer
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
1. Amount Available $11,516,788.02
--------------
2. Monthly Servicing Fee ( if Originator is not the Servicer)
(up to 1/12 of 0.75% of Pool Scheduled Principal Balance) $ 0.00
--------------
Interest
- --------
Class A
-------
3. Class A-1 Interest Rate 6.57%
(a) Class A-1 Interest Amount ----- $ 238,691.75
--------------
(b) Unpaid Class A-1 Interest Shortfall $ 0.00
--------------
(c) Class A-1 Interest Paid $ 238,691.75
--------------
(d) Class A-1 Interest Carryover Shortfall $ 0.00
--------------
4. Class A-2 Interest Rate 7.14%
(a) Class A-2 Interest Amount ----- $ 278,380.67
--------------
(b) Unpaid Class A-2 Interest Shortfall $ 0.00
--------------
(c) Class A-2 Interest Paid $ 278,380.67
--------------
(d) Class A-2 Interest Carryover Shortfall $ 0.00
--------------
5. Class A-3 Interest Rate 7.36%
(a) Class A-3 Interest Amount ----- $ 147,629.33
--------------
(b) Unpaid Class A-3 Interest Shortfall $ 0.00
--------------
(c) Class A-3 Interest Paid $ 147,629.33
--------------
(d) Class A-3 Interest Carryover Shortfall $ 0.00
--------------
6. Class A-4 Interest Rate 7.55%
(a) Class A-4 Interest Amount ----- $ 183,674.72
--------------
(b) Unpaid Class A-4 Interest Shortfall $ 0.00
--------------
(c) Class A-4 Interest Paid $ 183,674.72
--------------
(d) Class A-4 Interest Carryover Shortfall $ 0.00
--------------
7. Class A-5 Interest Rate 8.08%
(a) Class A-5 Interest Amount ----- $ 227,811.11
--------------
(b) Unpaid Class A-5 Interest Shortfall $ 0.00
--------------
(c) Class A-5 Interest Paid $ 227,811.11
--------------
(d) Class A-5 Interest Carryover Shortfall $ 0.00
--------------
8. Class A-6 Interest Rate 8.16%
(a) Class A-6 Interest Amount ----- $ 85,617.67
--------------
(b) Unpaid Class A-6 Interest Shortfall $ 0.00
--------------
(c) Class A-6 Interest Paid $ 85,617.67
--------------
(d) Class A-6 Interest Carryover Shortfall $ 0.00
--------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 2
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Class M
-------
9. Interest on Class M-1 Adjusted Principal Balance
(a) Class M-1 Adjusted Principal Balance $ 22,000,000.00
---------------
(b) Class M-1 Interest Rate 8.88%
-----
(c) Class M-1 Interest Amount $ 157,373.33
---------------
(d) Unpaid Class M-1 Interest Shortfall $ 0.00
---------------
(e) Class M-1 Interest Paid $ 157,373.33
---------------
(f) Class M-1 Interest Carryover Shortfall $ 0.00
---------------
10. Interest on Class M-2 Adjusted Principal Balance
(a) Class M-2 Adjusted Principal Balance $ 17,875,000.00
---------------
(b) Class M-2 Interest Rate 9.52%
-----
(c) Class M-2 Interest Amount $ 137,081.39
---------------
(d) Unpaid Class M-2 Interest Shortfall $ 0.00
---------------
(e) Class M-2 Interest Paid $ 137,081.39
---------------
(f) Class M-2 Interest Carryover Shortfall $ 0.00
---------------
Class B-1
---------
11. Interest on Class B-1 Adjusted Principal Balance
(a) Class B-1 Adjusted Principal Balance $ 14,437,000.00
---------------
(b) Class B-1 Interest Rate 10.48%
------
(c) Class B-1 Interest Amount $ 121,880.36
---------------
(d) Unpaid Class B-1 Interest Shortfall $ 0.00
---------------
(e) Class B-1 Interest Paid $ 121,880.36
---------------
(f) Class B-1 Interest Carryover Shortfall $ 0.00
---------------
Principal
- ---------
12. Formula Principal Distribution Amount
(a) Scheduled Principal $1,598,630.83
-------------
(b) Principal Prepayments $3,979,072.71
-------------
(c) Liquidated Loans $ 0.00
-------------
(d) Repurchases $ 24,771.77
-------------
(e) Previously undistributed (a)-(d) amounts $ 0.00
-------------
Total Principal $ 5,602,475.31
---------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 3
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Class A Principal
- -----------------
13. Amount Available less prior distributions $ 9,938,647.69
--------------
14. Class A-1 Formula Principal Distribution Amount $ 5,602,475.31
--------------
15. Class A-2 Formula Principal Distribution Amount $ 0.00
--------------
16. Class A-3 Formula Principal Distribution Amount $ 0.00
--------------
17. Class A-4 Formula Principal Distribution Amount $ 0.00
--------------
18. Class A-5 Formula Principal Distribution Amount $ 0.00
--------------
19. Class A-6 Formula Principal Distribution Amount $ 0.00
--------------
20. Class A Principal Distribution Amount
(a) Class A-1 Principal Paid $ 5,602,475.31
--------------
(b) Class A-2 Principal Paid $ 0.00
--------------
(c) Class A-3 Principal Paid $ 0.00
--------------
(d) Class A-4 Principal Paid $ 0.00
--------------
(e) Class A-5 Principal Paid $ 0.00
--------------
(f) Class A-6 Principal Paid $ 0.00
--------------
21. Class A Principal Balance (after distributions of principal on current Payment Date)
(a) Class A-1 Principal Balance $39,497,524.69
--------------
(b) Class A-2 Principal Balance $48,400,000.00
--------------
(c) Class A-3 Principal Balance $24,900,000.00
--------------
(d) Class A-4 Principal Balance $30,200,000.00
--------------
(e) Class A-5 Principal Balance $35,000,000.00
--------------
(f) Class A-6 Principal Balance $13,025,000.00
--------------
Class M-1 Principal
-------------------
22. Remaining Amount Available $ 4,336,172.38
--------------
23. Class M-1 Formula Principal Distribution Amount $ 0.00
--------------
24. Class M-1 Principal Distribution Amount $ 0.00
--------------
25. Class M-1 Principal Balance (after distributions of principal on current
Payment Date) $22,000,000.00
--------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 4
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Class M-1 Distribution Test
---------------------------
(tests must be satisfied on and after the Payment Date occurring in December 2003)
26. Average Sixty-Day Deliquency Ratio Test
(a) Sixty-Day Delinquency Ratio for current Payment Date 0.26%
---------------
(b) Average Sixty-Day Delinquency Ratio Test (arithmetic average of
of ratios for this month and two preceding months; may not exceed 10.0%
of the Senior Subordination Percentage calculated in Item 73) 0.26%
---------------
27. Cumulative Realized Losses Test
(a) Cumulative Realized Losses 0.00
---------------
(b) Cumulative Realized Losses for current Payment Date (as a percentage
of the cut-off date Pool Principal balance; may not exceed 10.0% from
November 15, 2003 to November 14, 2004; 12.0% from November 15, 2004
to November 14, 2005; 14.0% from November 15, 2005 to November 14, 2006
and 15.0% thereafter) 0.00%
---------------
28. The sum of the Class M-1 Adjusted Principal Balance, the Class M-2 Adjusted
Principal Balance, the Class B-1 Adjusted Principal Balance and the Class B-2
Adjusted Principal Balance divided by the Pool Scheduled Principal Balance
of the preceding payment date (not to be less than 57.00%) 28.50%
---------------
Class M-2 Principal
-------------------
29. Remaining Amount Available $ 4,336,172.38
---------------
30. Class M-2 Formula Principal Distribution Amount $ 0.00
---------------
31. Class M-2 Principal Distribution Amount $ 0.00
---------------
32. Class M-2 Principal Balance (after distributions of principal on current $ 17,875,000.00
Payment Date) ---------------
Class M-2 Distribution Tests
----------------------------
(tests must be satisfied on and after the Payment Date occurring in December 2003)
33. Average Sixty-Day Deliquency Ratio Test
(a) Sixty-Day Delinquency Ratio for current Payment Date 0.26%
---------------
(b) Average Sixty-Day Delinquency Ratio Test (arithmetic average of
of ratios for this month and two preceding months; may not exceed 10.0%
of the Senior Subordination Percentage calculated in Item 73) 0.26%
---------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 5
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
<TABLE>
<CAPTION>
<S> <C> <C>
34. Cumulative Realized Losses Test
(a) Cumulative Realized Losses 0.00
----------------
(b) Cumulative Realized Losses for current Payment Date (as a percentage
of the Cut-off Date Pool Principal Balance; may not exceed 10.0% from
November 15, 2003 to November 14, 2004; 12.0% from November 15, 2004
to November 14, 2005; 14.0% from November 15, 2005 to November 14, 2006
and 15.0% thereafter) 0.00%
----------------
35. The sum of the Class M-2 Adjusted Principal Balance, the Class
the Class B-1 Adjusted Principal Balance and the Class B-2 Adjusted
Principal Balance divided by the Pool Scheduled Principal Balance of the
preceding Payment Date (not to be less than 41.00%) 20.50%
----------------
Class B-1 Distribution Tests
----------------------------
(tests must be satisfied on and after the Payment Date occurring in December 2003)
36. Average Sixty-Day Deliquency Ratio Test
(a) Sixty-Day Delinquency Ratio for current Payment Date 0.26%
----------------
(b) Average Sixty-Day Delinquency Ratio Test (arithmetic average of
of ratios for this month and two preceding months; may not exceed 10.0%
of the Senior Subordination Percentage calculated in Item 73) 0.26%
----------------
37. Cumulative Realized Losses Test
(a) Cumulative Realized Losses 0.00
----------------
(b) Cumulative Realized Losses for current Payment Date (as a percentage
of the Cut-off Date Pool Principal Balance; may not exceed 10.0% from
November 15, 2003 to November 14, 2004; 12.0% from November 15, 2004
to November 14, 2005; 14.0% from November 15, 2005 to November 14, 2006
and 15.0% thereafter) 0.00%
----------------
38. The sum of the Class B-1 Adjusted Principal Balance and the Class B-2
Adjusted Principal Balance divided by the Pool Scheduled Principal Balance
of the preceding Payment Date (not to be less than 28.00%) 14.00%
----------------
Class B-1 Principal
-------------------
39. Amount Available less all prior distributions $ 4,336,172.38
----------------
40. Class B-1 Formula Principal Distribution Amount $ 0.00
----------------
41. Class B-1 Principal Distribution Amount $ 0.00
----------------
42. Class B-1 Principal Balance (after distributions of principal on current
Payment Date) $ 14,437,000.00
----------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 6
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Class B-2 Distribution Test
---------------------------
(tests must be satisfied on and after the Payment Date occurring in December 2003)
43. Average Sixty-Day Deliquency Ratio Test
(a) Sixty-Day Delinquency Ratio for current Payment Date 0.26%
--------
(b) Average Sixty-Day Delinquency Ratio Test (arithmetic average of
ratios for this month and two preceding months; may not exceed 10.0%
of the Senior Subordination Percentage calculated in Item 73) 0.26%
--------
44. Cumulative Realized Losses Test
(a) Cumulative Realized Losses 0.00
--------
(b) Cumulative Realized Losses for current Payment Date (as a percentage
of the Cut-off Date Pool Principal Balance; may not exceed 10.0% from
November 15, 2003 to November 14, 2004; 12.0% from November 15, 2004
to November 14, 2005; 14.0% from November 15, 2005 to November 14, 2006
and 15.0% thereafter) 0.00%
--------
45. The Class B-2 Adjusted Principal Balance divided by the Pool Scheduled
Principal Balance of the preceding Payment Date (not to be less than 17.50%) 7.25%
--------
46. Class B-2 Adjusted Principal Balance (not to be less than $2,000.000) 0.00%
--------
Liquidation Loss Interest; Total Distribution
Class M-1
---------
47. (a) Amount Available less all prior distributions $ 0.00
--------
(b) Class M-1 Formula Liquidation Loss Interest Distribution Amount $ 0.00
--------
(c) Amount applied to Unpaid Class M-1 Liquidation Loss Interest Shortfall $ 0.00
--------
(d) Remaining Unpaid Class M-1 Liquidation Loss Interest Shortfall $ 0.00
--------
48. Amount by which Class M-1 Formula Distribution Amount (lines 15(c) and (d),
28, 45(b)) exceeds Class M-1 Distribution Amount (lines 15(e), 29, 45(c)) $ 0.00
--------
Class M-2
---------
49. (a) Amount Available less all prior distributions $ 0.00
--------
(b) Class M-2 Formula Liquidation Loss Interest Distribution Amount $ 0.00
--------
(c) Amount applied to Unpaid Class M-2 Liquidation Loss Interest Shortfall $ 0.00
--------
(d) Remaining Unpaid Class M-2 Liquidation Loss Interest Shortfall $ 0.00
--------
50. Amount by which Class M-2 Formula Distribution Amount (lines 16(c) and (d),
32, 47(b)) exceeds Class M-2 Distribution Amount (lines 16(e), 33, 47(c)) $ 0.00
--------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 7
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Class B-1
---------
51. (a) Amount Available less all prededing distributions $ 0.00
--------------
(b) Class B-1 Formula Liquidation Loss Interest Distribution Amount $ 0.00
--------------
(c) Amount applied to Unpaid Class B-1 Liquidation Loss Interest Shortfall $ 0.00
--------------
(d) Remaining Unpaid Class B-1 Liquidation Loss Interest Shortfall $ 0.00
--------------
52. Amount by which Class B-1 Formula Distribution Amount (lines 17(c) and (d),
42, 49(b)) exceeds Class B-1 Distribution Amount (lines 17(e), 43, 49(c)) $ 0.00
--------------
Class B-2
---------
53. Amount Available less all prior distributions $ 4,336,172.38
--------------
Interest
54. Class B-2 Interest Rate 10.96%
(a) Class B-2 Interest Amount ------ $ 176,030.39
--------------
(b) Unpaid Class B-2 Interest Shortfall $ 0.00
--------------
(c) Class B-2 Interest Paid $ 176,030.39
--------------
(d) Class B-2 Interest Carryover Shortfall $ 0.00
--------------
Principal
55. Amount Available after prior distributions $ 4,160,141.99
--------------
56. Class B-2 Formula Principal Distributions Amount $ 0.00
--------------
57. Class B-2 Liquidation Loss Principal Amount $ 0.00
--------------
58. Guaranty Payment $ 0.00
--------------
59. Class B-2 Principal Distribution Amount $ 0.00
--------------
60. Class B-2 Principal Balance
(after distributions of principal on current Payment Date) $19,938,000.00
--------------
61. Amount by which Class B-2 Formula Distribution Amount (lines 52(b) and (c),
54, and 55) exceeds Class B-2 Distribution Amount (lines 52(d) and 57) $ 0.00
--------------
62. Monthly Servicing Fee (if Originator is Servicer) 171,875.00
--------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 8
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C>
Additional Principal Distribution
---------------------------------
Class A
-------
63. Additional Principal Distribution Amount $ 0.00
----------------
(a) Class A-1 $ 0.00
----------------
(b) Class A-1 Principal Balance (after payment of(a)) $ 0.00
----------------
(c) Class A-2 $ 0.00
----------------
(d) Class A-2 Principal Balance (after payment of(c)) $ 0.00
----------------
(e) Class A-3 $ 0.00
----------------
(f) Class A-3 Principal Balance (after payment of(e)) $ 0.00
----------------
(g) Class A-4 $ 0.00
----------------
(h) Class A-4 Principal Balance (after payment of(g)) $ 0.00
----------------
(i) Class A-5 $ 0.00
----------------
(j) Class A-5 Principal Balance (after payment of(i)) $ 0.00
----------------
(k) Class A-6 $ 0.00
----------------
(l) Class A-6 Principal Balance (after payment of(k)) $ 0.00
----------------
64. Monthly Servicing Fee (portion, if any, in excess of 1/12 of 0.75% of Pool
Scheduled Principal Balance; Company or Affiliate not Servicer) $ 0.00
----------------
Certificate Distribution Amount
65. Amount Available remaining after prior distributions $ 3,988,266.99
----------------
Class A, Class M, Class B Notes
- -------------------------------
66. Pool Scheduled Principal Balance $ 269,397,524.69
----------------
a) Home Improvement Loans Loan Count 7,099 $ 195,485,061.62
--------- ----------------
b) Home Equity Loan Count 3,457 $ 73,912,463.07
--------- ----------------
Pool Certificate Balance Principal Balance 265,272,524.69
----------------
67. Note Pool Factor
(a) Class A-1 Pool Factor .87577660
----------------
(b) Class A-2 Pool Factor 1.00000000
----------------
(c) Class A-3 Pool Factor 1.00000000
----------------
(d) Class A-4 Pool Factor 1.00000000
----------------
(e) Class A-5 Pool Factor 1.00000000
----------------
(f) Class A-6 Pool Factor 1.00000000
----------------
(g) Class M-1 Pool Factor 1.00000000
----------------
(h) Class M-2 Pool Factor 1.00000000
----------------
68. Certificate Pool Factor
(a) Class B-1 Pool Factor 1.00000000
----------------
(b) Class B-2 Pool Factor 1.00000000
----------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 9
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C> <C>
69. Loans Delinquent by number and aggregate Scheduled Principal Balance:
(a) 30-59 days 1,633,415.27 74
-------------------- ------------
(b) 60-89 days 463,113.72 21
-------------------- ------------
(c) 90 or more days 291,851.36 9
-------------------- ------------
70. Defaulted Loans, by number and Scheduled Principal Balance:
(a) That became Defaulted Contracts during related Due Period
Total # 0 $ 0.00
----------- ------------
HI 0 0.00
----------- ------------
HE 0 0.00
----------- ------------
(b) As of last day of related Due Period - Total # 1 $ 17,600.00
----------- ------------
HI 0 0.00
----------- ------------
HE 1 17,600.00
----------- ------------
(c) That became Liquidated Contracts during related Due Period
Total # 0 $ 0.00
----------- ------------
HI 0 0.00
----------- ------------
HE 0 0.00
----------- ------------
(d) Net Liquidation Losses - Total # 2 $ 212,267.84
----------- ------------
HI 0 166,262.82
----------- ------------
HE 2 46,005.02
----------- ------------
(e) In Foreclosure - Total # 1 $ 17,600.00
----------- ------------
HI 0 0.00
----------- ------------
HE 1 17,600.00
----------- ------------
(f) Foreclosure completed during related Due Period
Total # 0 $ 0.00
----------- ------------
HI 0 0.00
----------- ------------
HE 0 0.00
----------- ------------
(g) Foreclosed upon and held by Servicer - Total # 0 $ 0.00
----------- ------------
HI 0 0.00
----------- ------------
HE 0 0.00
----------- ------------
</TABLE>
<PAGE>
CONSECO FINANCE HOME LOAN TRUST 1999-G
MONTHLY REPORT November 1999
PAGE 10
Distribution Date: 12/15/99
CUSIP# 20847R AA3,AB1,AC9
AD7,AE5,AF2,AG0,AH8
Trust Account: 3337861-0
<TABLE>
<CAPTION>
<S> <C> <C> <C>
71. Home Equity Loans delinquent by number and aggregate Scheduled Principal Balance:
(a) 30-59 days 501,642.00 26
-------------------- ------------
(b) 60-89 days 149,387.00 6
-------------------- ------------
(c) 90 or more days 101,772.00 4
-------------------- ------------
72. Home Improvement Loans delinquent by number and aggregate Scheduled Principal Balance:
(a) 30-59 days 1,131,773.27 48
-------------------- ------------
(b) 60-89 days 313,726.72 15
-------------------- ------------
(c) 90 or more days 95,039.68 5
-------------------- ------------
73. Senior Subordination Percentage (as of any Payment Date)
(a) Before the Class A Principal Balance has been reduced to zero, the sum
of the Class M-1 Adjusted Principal Balance, the Class M-2 Adjusted
Principal Balance, the Class B-1 Adjusted Principal Balance and the
Class B-2 Adjusted Principal Balance divided by the Pool Scheduled
Principal Balance;
(b) On any Payment Date on which the Class A Principal Balance has been
reduced to zero and the Class M-1 Principal Balance has not been reduced
to zero, the sum of the Class M-2 Adjusted Principal Balance, the Class B-1
Adjusted Principal Balance, and the Class B-2 Adjusted Principal Balance
divided by the Pool Scheduled Principal Balance;
(c) On any Payment Date on which the Class M-1 Principal Balance has been
reduced to zero and the Class M-2 Principal Balance has not been reduced
to zero, the sum of the Class B-1 Adjusted Principal Balance, and the Class B-2
Adjusted Principal Balance divided by the Pool Scheduled Principal Balance; and
(d) On any Payment Date on which the Class M-2 Principal Balance has been
reduced to zero and the Class B-1 Principal Balance has not been reduced
to zero, the Class B-2 Adjusted Principal Balance divided by the Pool
Scheduled Principal Balance. 0.00%
------------
74. Cumulative Realized Loss Ratio
(a) As of any Payment Date, Cumulative Realized Losses divided by the
Cut-off Date Pool Principal Balance 0.00%
------------
</TABLE>
Please contact the Bondholder Relations Department of U.S. Bank Trust
National Association at (612) 973-5800 with any questions regarding this
Statement or your Distribution.
|
|