GREEN TREE FINANCIAL CORP
10-Q, 1999-05-14
ASSET-BACKED SECURITIES
Previous: FOAMEX L P, 10-Q/A, 1999-05-14
Next: GREEN TREE FINANCIAL CORP, 424B5, 1999-05-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

       [ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

       [   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the transition period from        to

                         Commission File Number 1-08916


                        Green Tree Financial Corporation

                 Delaware                                No. 41-1807858
          ----------------------                 -------------------------------
          State of Incorporation                 IRS Employer Identification No.


       1100 Landmark Towers
   Saint Paul, Minnesota 55102-1639                       (651) 293-3400
- --------------------------------------                    --------------
Address of principal executive offices                       Telephone


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: Yes [ X ] No [ ]

          Shares of common stock outstanding as of April 30, 1999: 100

     The  Registrant  meets  the  conditions  set forth in  general  instruction
H(1)(a) and H(1)(b) to Form 10-Q.  Accordingly,  the  disclosures in this filing
have been reduced as permitted by such instructions.

<PAGE>
<TABLE>
<CAPTION>

                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)

                                     ASSETS

                                                                                                 March 31,     December 31,
                                                                                                   1999            1998
                                                                                                   ----            ---- 
                                                                                                (unaudited)
<S>                                                                                              <C>            <C>    
Actively managed fixed maturity securities at fair value (amortized cost: 1999 - $366.8;
  1998 - $342.5)..............................................................................   $  344.8       $  340.8
Interest-only securities at fair value (amortized cost: 1999 - $1,399.5; 1998 - $1,313.6).....    1,369.5        1,305.4
Short-term investments........................................................................      233.3          195.2
Cash held in segregated accounts for investors................................................      895.8          843.7
Cash deposits, restricted under pooling and servicing agreements..............................      195.9          205.2
Other invested assets ........................................................................       21.0           16.8
Finance receivables...........................................................................    3,687.4        3,067.2
Other receivables.............................................................................      272.6          266.7
Receivables due from Conseco, Inc.............................................................      222.4          227.5
Servicing rights..............................................................................      122.6          116.4
Goodwill   ...................................................................................       52.4           53.2
Other assets..................................................................................      207.1          190.2
                                                                                                 --------       --------

        Total assets..........................................................................   $7,624.8       $6,828.3
                                                                                                 ========       ========

                      LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
   Investor payables..........................................................................   $  895.8       $  843.7
   Other liabilities..........................................................................      992.6          705.6
   Income tax liabilities.....................................................................      593.1          547.9
   Notes payable and commercial paper.........................................................    1,915.2        1,584.9
   Notes payable due to Conseco, Inc..........................................................      819.0          854.0
                                                                                                 --------       --------

         Total liabilities....................................................................    5,215.7        4,536.1
                                                                                                 --------       --------

Shareholder's equity:
   Common stock and additional paid-in capital................................................    1,340.9        1,338.3
   Accumulated other comprehensive loss:
     Unrealized depreciation of actively managed fixed maturity securities and
       interest-only securities (net of applicable deferred income taxes:  1999 - $(19.2);
       1998 - $(3.3)).........................................................................      (32.8)          (6.6)
     Minimum pension liability adjustment (net of applicable deferred income taxes:
       1998 - $(2.7)).........................................................................        -             (4.4)
   Retained earnings..........................................................................    1,101.0          964.9
                                                                                                 --------       --------

         Total shareholder's equity...........................................................    2,409.1        2,292.2
                                                                                                 --------       --------

         Total liabilities and shareholder's equity...........................................   $7,624.8       $6,828.3
                                                                                                 ========       ========
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                        2

<PAGE>

<TABLE>
<CAPTION>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF OPERATIONS
                              (Dollars in millions)
                                   (unaudited)

                                                                                                      Three months ended
                                                                                                           March 31,
                                                                                                       ------------------
                                                                                                       1999         1998
                                                                                                       ----         ----
<S>                                                                                                  <C>          <C>    
Revenues:
   Net investment income:
     Finance receivables and other...............................................................    $ 85.6       $ 50.1
     Interest-only securities....................................................................      43.7         33.4
   Gain on sale of finance receivables...........................................................     199.8        143.7
   Fee revenue and other income..................................................................      82.6         58.6
                                                                                                     ------       ------

         Total revenues..........................................................................     411.7        285.8
                                                                                                     ------       ------

Expenses:
   Interest expense..............................................................................      56.6         48.5
   Other operating costs and expenses............................................................     149.9        134.9
                                                                                                     ------       ------

         Total expenses..........................................................................     206.5        183.4
                                                                                                     ------       ------

         Income before income taxes..............................................................     205.2        102.4

Income tax expense...............................................................................      69.1         38.9
                                                                                                     ------       ------

         Net income..............................................................................    $136.1       $ 63.5
                                                                                                     ======       ======
</TABLE>




















               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                        3

<PAGE>

<TABLE>
<CAPTION>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF SHAREHOLDER'S EQUITY
                              (Dollars in millions)
                                   (unaudited)

                                                                              Common stock     Accumulated other
                                                                             and additional      comprehensive      Retained
                                                                   Total     paid-in capital     income (loss)      earnings
                                                                   -----     ---------------     -------------      --------
<S>                                                              <C>            <C>                 <C>              <C>    
Balance, January 1, 1999.......................................  $2,292.2       $1,338.3            $(11.0)          $  964.9

   Comprehensive income, net of tax:
     Net income................................................     136.1            -                 -                136.1
     Change in unrealized depreciation of actively managed
       fixed maturity investments and interest-only securities
       (net of applicable income tax benefit of $15.9).........     (26.2)           -               (26.2)               -
     Change in minimum pension liability (net of applicable
       income tax expense of $2.7).............................       4.4            -                 4.4                -
                                                                 --------  

         Total comprehensive income............................     114.3

   Tax benefit related to issuance of shares under
     stock option plans........................................       2.6            2.6               -                  -
                                                                 --------       --------            ------           --------

Balance, March 31, 1999........................................  $2,409.1       $1,340.9            $(32.8)          $1,101.0
                                                                 ========       ========            ======           ========

Balance, January 1, 1998.......................................  $1,332.1       $  237.8            $ 18.6           $1,075.7

   Comprehensive income, net of tax:
     Net income................................................      63.5            -                 -                 63.5
     Change in unrealized appreciation (depreciation)
       of interest-only securities (net of applicable income
       tax benefit of $12.9)...................................     (20.8)           -               (20.8)               -
                                                                 --------

         Total comprehensive income............................      42.7

   Issuance of stock warrants in conjunction with
     financing transaction.....................................       7.7            7.7               -                  -
   Issuance of shares for stock options and for
     employee benefit plans....................................        .6             .6               -                  -
   Tax benefit related to issuance of shares under stock option
     plans.....................................................       1.3            1.3               -                  -
   Shares returned by executive due to recomputation
     of bonus..................................................     (23.4)         (23.4)              -                  -
   Dividends on common stock...................................     (11.8)           -                 -                (11.8)
                                                                 --------       --------            ------           --------

Balance, March 31, 1998........................................  $1,349.2       $  224.0            $ (2.2)          $1,127.4
                                                                 ========       ========            ======           ========
</TABLE>






               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                        4

<PAGE>

<TABLE>
<CAPTION>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in millions)
                                   (unaudited)

                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                                   ----------------------
                                                                                                   1999              1998
                                                                                                   ----              ----
<S>                                                                                              <C>             <C>    
Cash flows from operating activities:
   Net income...............................................................................    $   136.1          $    63.5
   Adjustments to reconcile net income to net cash provided by operating activities:
     Gain on sale of finance receivables....................................................       (199.8)            (143.7)
     Points and origination fees received...................................................        110.5               53.0
     Interest-only securities investment income.............................................        (43.7)             (33.4)
     Cash received from interest-only securities............................................        123.5               68.0
     Servicing income.......................................................................        (39.3)             (33.1)
     Cash received from servicing activities................................................         41.7               35.1
     Amortization and depreciation..........................................................         12.3               10.1
     Income taxes...........................................................................         61.9               28.8
     Accrual and amortization of investment income..........................................         (4.2)              (2.9)
     Other..................................................................................        (33.4)             (18.4)
                                                                                                ---------          ---------

       Net cash provided by operating activities............................................        165.6               27.0
                                                                                                ---------          ---------

Cash flows from investing activities:
   Cash received from the sale of finance receivables, net of expenses......................      2,972.6            2,941.4
   Principal payments received on finance receivables.......................................      1,644.5            1,174.6
   Finance receivables originated...........................................................     (5,114.3)          (4,277.2)
   Other....................................................................................        (46.3)             (11.7)
                                                                                                ---------          ---------

       Net cash used by investing activities ...............................................       (543.5)            (172.9)
                                                                                                ---------          ---------

Cash flows from financing activities:
   Issuance of shares related to stock options..............................................          -                  0.6
   Issuance of liabilities related to deposit products......................................        121.0                -
   Issuance of notes payable and commercial paper...........................................      3,235.4            2,553.7
   Payments on notes payable and commercial paper...........................................     (2,940.4)          (2,354.0)
   Common stock dividends paid .............................................................            -              (11.8)
                                                                                                ---------          ---------

       Net cash provided by financing activities............................................        416.0              188.5
                                                                                                ---------          ---------

       Net increase in short-term investments...............................................         38.1               42.6

Short-term investments, beginning of period.................................................        195.2              164.2
                                                                                                ---------          ---------

Short-term investments, end of period.......................................................    $   233.3          $   206.8
                                                                                                =========          =========
</TABLE>






               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                        5

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     The  following  notes should be read in  conjunction  with the notes to the
consolidated  financial  statements included in the 1998 Form 10-K of Green Tree
Financial Corporation ("we", "Green Tree" or the "Company").

     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     Our unaudited  consolidated  financial  statements reflect all adjustments,
consisting only of normal recurring items,  that are necessary to present fairly
Green Tree's financial  position and results of operations on a basis consistent
with that of our prior audited consolidated  financial statements.  As permitted
by rules and regulations of the Securities and Exchange Commission applicable to
quarterly reports on Form 10-Q, we have condensed or omitted certain information
and disclosures normally included in financial statements prepared in accordance
with  generally  accepted   accounting   principles   ("GAAP").   We  have  also
reclassified  certain  amounts  from the prior  periods  to  conform to the 1999
presentation.  Results for interim periods are not necessarily indicative of the
results that may be expected for a full year.

     Green  Tree  is a  diversified  financial  services  holding  company  that
originates,  purchases, sells and services consumer and commercial finance loans
throughout  the  United  States.  Green  Tree is a wholly  owned  subsidiary  of
Conseco, Inc. ("Conseco"), a financial services holding company.

     When we prepare  financial  statements  in  conformity  with  GAAP,  we are
required to make estimates and  assumptions  that  significantly  affect various
reported  amounts of assets and  liabilities  and the  disclosure  of contingent
assets and liabilities at the date of the financial  statements and revenues and
expenses during the reporting periods. For example, we use significant estimates
and  assumptions  in calculating  interest-only  securities,  servicing  rights,
goodwill, liabilities related to litigation, gain on sale of finance receivables
and deferred income taxes. If our future experience differs from these estimates
and assumptions, our financial statements could be materially affected.

     Our  consolidated  financial  statements  exclude  the  results of material
transactions  between  us  and  our  consolidated   affiliates,   or  among  our
consolidated affiliates.

     Recently Issued Accounting Standards

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities" ("SFAS 133") was issued in June
1998. SFAS 133 requires all derivative instruments to be recorded on the balance
sheet  at  estimated  fair  value.  Changes  in the  fair  value  of  derivative
instruments are recorded each period in current earnings or other  comprehensive
income,  depending  on whether a  derivative  is  designated  as part of a hedge
transaction and, if it is, the type of hedge transaction.  SFAS 133 is effective
for year 2000. We are currently  evaluating  the impact of SFAS 133; at present,
we do not believe it will have a material effect on our  consolidated  financial
position or results of operations.

     FINANCE RECEIVABLES, INTEREST-ONLY SECURITIES AND SERVICING RIGHTS

     Finance receivables, summarized by type, were as follows:
<TABLE>
<CAPTION>

                                                                                March 31,      December 31,
                                                                                  1999             1998
                                                                                  ----             ----
                                                                                  (Dollars in millions)

<S>                                                                             <C>             <C>      
Manufactured housing.........................................................   $  463.2        $  798.8
Mortgage services............................................................      829.5           603.5
Consumer/credit card.........................................................      748.1           587.3
Commercial...................................................................    1,700.5         1,120.6
                                                                                --------        --------

                                                                                 3,741.3         3,110.2

Less allowance for doubtful accounts.........................................      (53.9)          (43.0)
                                                                                --------        --------

     Net finance receivables.................................................   $3,687.4        $3,067.2
                                                                                ========        ========
</TABLE>
                                        6

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     We pool and  securitize  substantially  all of the finance  receivables  we
originate.  In a typical  securitization,  we establish a special-purpose entity
for  the  limited   purpose  of  purchasing   the  finance   receivables.   This
special-purpose  entity  issues  and  sells  interest-bearing   securities  that
represent interests in the receivables, collateralized by the underlying pool of
finance  receivables.  We, in turn,  receive the  proceeds  from the sale of the
securities, which are typically sold at the same amount as the principal balance
of the receivables  sold. We retain a residual  interest,  which  represents the
right to receive,  over the life of the pool of  receivables:  (i) the excess of
the  principal  and  interest  received on the  receivables  transferred  to the
special  purpose  entity over the  principal and interest paid to the holders of
other interests in the securitization; and (ii) servicing fees.

     In some securitizations, we also retain certain lower-rated securities that
are senior in payment priority to the  interest-only  securities.  Such retained
securities had a fair market value of $344.8 million at March 31, 1999, and were
classified as actively managed fixed maturity securities.

     During the first three months of 1999 and 1998,  the Company sold  $2,965.0
million and $2,967.8 million,  respectively,  of finance  receivables in various
securitized  transactions  and  recognized  gains of $199.8  million  and $143.7
million, respectively.

     We record the interest-only  security  initially at a value representing an
allocated  portion of the cost basis of the finance  receivables  being sold. We
adjust this value to estimated  fair value each  quarter.  We used the following
assumptions  to  determine  the initial  value of the  interest-only  securities
related to new  securitizations  in the first  quarter of 1999.  The  difference
between  estimated  fair  value and the  security's  book value is  included  in
unrealized depreciation of other investments.
<TABLE>
<CAPTION>

                                                      Manufactured        Home equity/       Consumer/
                                                         housing        home improvement     equipment           Total
                                                         -------        ----------------     ---------           -----
                                                                                (Dollars in millions)

<S>                                                    <C>                  <C>             <C>               <C>       
Interest-only securities at fair value..............   $   742.9           $  456.5         $  170.1          $ 1,369.5
Principal balance of sold finance receivables (a)...    21,263.7            8,132.0          3,722.0           33,117.7
Weighted average customer interest rate on sold
   finance receivables (a)..........................        10.1%              11.4%            10.9%
Expected weighted average annual constant
   prepayment rate as a percentage of principal
   balance of sold finance receivables (a) (b)......        11.5%              26.9%            22.2%
Expected nondiscounted credit losses as a
   percentage of principal balance of sold
   finance receivables (a) (b)......................         6.1%               3.3%             2.5%
Weighted average discount rate used for
   determining cost basis on the income statement...        15.0%              15.0%            15.0%
<FN>
- --------------------
(a) Excludes finance receivables sold in revolving trust securitizations.
(b)  The  valuation  of  interest-only  securities  is affected  not only by the
     projected level of prepayments of principal and net credit losses, but also
     by the projected timing of such  prepayments and net credit losses.  Should
     such  timing  differ  materially  from our  projections,  it  could  have a
     material effect on the valuation of our interest-only securities.
</FN>
</TABLE>

     The weighted average interest rate used to discount  expected cash flows of
the interest-only  securities in determining the fair value on the balance sheet
was 14 percent at March 31, 1999.


                                        7

<PAGE>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     Credit quality was as follows:

<TABLE>
<CAPTION>

                                                                                         March 31,
                                                                                  ---------------------
                                                                                  1999             1998
                                                                                  ----             ----

<S>                                                                               <C>               <C>    
60-days-and-over delinquencies as a percentage
   of managed finance receivables at period end............................       1.08%             1.00%
                                                                                  ====              ====

Net credit losses incurred during the last twelve months as a percentage
   of average managed finance receivables during the period................       1.07%             1.06%
                                                                                  ====              ====

Repossessed collateral inventory as a percentage of managed finance
   receivables at period end...............................................       1.24%              .97%
                                                                                  ====              ====
</TABLE>

     Activity in the interest-only securities account was as follows:
<TABLE>
<CAPTION>

                                                                                   Three months ended
                                                                                        March 31,
                                                                                  -------------------
                                                                                  1999           1998
                                                                                  ----           ----
                                                                                  (Dollars in millions)

<S>                                                                            <C>             <C>     
Balance, beginning of period................................................   $1,305.4        $1,398.7
   Additions resulting from securitizations during the period...............      165.7           171.1
   Investment income........................................................       43.7            33.4
   Cash received............................................................     (123.5)          (68.0)
   Change in unrealized depreciation charged to shareholder's equity........      (21.8)          (33.7)
                                                                               --------        --------

Balance, end of period......................................................   $1,369.5        $1,501.5
                                                                               ========        ========
</TABLE>

     In conjunction with certain sales of finance  receivables,  the Company has
provided guarantees aggregating approximately $1.8 billion at March 31, 1999. We
believe the likelihood of a significant loss from such guarantees is remote.

     NOTES PAYABLE AND COMMERCIAL PAPER

     Notes payable and commercial  paper were as follows  (interest  rates as of
March 31, 1999):
<TABLE>
<CAPTION>

                                                                                        March 31,    December 31,
                                                                                          1999           1998
                                                                                          ----           ----
                                                                                          (Dollars in millions)

<S>                                                                                    <C>             <C>      
Note payable to Conseco (5.20%).....................................................   $  819.0        $  854.0
Master repurchase agreements due on various dates in 1999
   and 2000 (5.65%).................................................................    1,165.7           780.6
Credit facility secured by interest-only securities due 2000 (6.94%)................      245.0           300.0
10.25% senior subordinated notes due 2002...........................................      267.3           267.3
Medium term notes due October 1999 to April 2003 (6.58%)............................      238.7           238.7
Other    ...........................................................................        3.2             3.2
                                                                                       --------        --------

   Total principal amount...........................................................    2,738.9         2,443.8

Less unamortized net discount.......................................................       (4.7)           (4.9)
                                                                                       --------        --------

   Total ...........................................................................   $2,734.2        $2,438.9
                                                                                       ========        ========
</TABLE>


                                        8

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              --------------------

     At March 31, 1999, we had $4.25 billion of master repurchase agreements (of
which  $1,165.7  million  was  outstanding  at  March  31,  1999)  with  various
investment  banking firms,  subject to the availability of eligible  collateral.
The agreements  generally provide for one-year terms, which can be extended each
quarter by mutual  agreement of the parties for an additional  year,  based upon
our financial performance.

     RELATED PARTY TRANSACTIONS

     Pursuant to a promissory  note with Conseco,  $819.0 million was payable at
March 31,  1999.  The note bears  interest at LIBOR plus a margin of .35 percent
and both the principal and interest are due on demand. The Company may borrow up
to $2.0 billion under the note. Interest expense incurred under the note totaled
$15.4 million for the three months ended March 31, 1999.

     At  March  31,  1999,   $73.7  million  par  value  of  the  10.25%  senior
subordinated notes were held by Conseco.

     LITIGATION

     Green Tree has been served with various  related  lawsuits which were filed
in the  United  States  District  Court for the  District  of  Minnesota.  These
lawsuits were filed as purported  class actions on behalf of persons or entities
who  purchased  common  stock or options of Green Tree during the alleged  class
periods that  generally run from February 1995 to January 1998.  One such action
did not include class action claims. In addition to Green Tree,  certain current
and former  officers and  directors of Green Tree are named as defendants in one
or more of the lawsuits.  Green Tree and other defendants have obtained an order
from  the  United   States   District   Court  for  the  District  of  Minnesota
consolidating  the lawsuits  seeking class action  status into two actions:  one
which pertains to a purported class of common  stockholders  and the other which
pertains  to a  purported  class  of stock  option  traders.  Plaintiffs  in the
lawsuits assert claims under Sections 10(b) and 20(a) of the Securities Exchange
Act of 1934.  In each  case,  plaintiffs  allege  that  Green Tree and the other
defendants violated federal securities laws by, among other things, making false
and misleading  statements about the current state and future prospects of Green
Tree  (particularly  with respect to prepayment  assumptions  and performance of
certain loan  portfolios of Green Tree) which  allegedly  rendered  Green Tree's
financial  statements  false  and  misleading.  The  Company  believes  that the
lawsuits  are  without  merit and intends to defend  such  lawsuits  vigorously.
However,  the  ultimate  outcome  of these  lawsuits  cannot be  predicted  with
certainty.  Green Tree has filed  motions,  which are pending,  to dismiss these
lawsuits.

     In addition,  the Company and its  subsidiaries  are involved on an ongoing
basis in lawsuits related to their operations.  Although the ultimate outcome of
certain of such matters  cannot be predicted,  such lawsuits  currently  pending
against the Company or its subsidiaries are not expected, individually or in the
aggregate,  to have a  material  adverse  effect on the  Company's  consolidated
financial condition, cash flows or results of operations.

     CONSOLIDATED STATEMENT OF CASH FLOWS

     In 1999, the tax benefit of $2.6 million  related to the issuance of shares
under stock option plans was not reflected in the consolidated statement of cash
flows.  The  following  non-cash  items were not  reflected in the  consolidated
statement  of cash flows in 1998:  (i) the return of common stock to the Company
of $23.4 million pursuant to the  recomputation of a former executive  officer's
bonus for fiscal year 1996;  (ii) the issuance of stock  warrants  totaling $7.7
million in conjunction with a financing  transaction;  and (iii) the tax benefit
of $1.3 million related to the issuance of common stock for option exercises.


                                        9

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------

     ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL CONDITION  AND
               RESULTS OF OPERATIONS.

     The following discussion  highlights material factors affecting our results
of  operations.   This  discussion  should  be  read  in  conjunction  with  the
consolidated financial statements and notes included herein and in our 1998 Form
10-K. The Registrant meets the conditions set forth in the General  Instructions
(H)(1)(a) and (b) of the Form 10-Q and is therefore omitting certain information
otherwise required by Item 2.

     RESULTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                                   Three months ended
                                                                                                        March 31,
                                                                                                    -----------------   
                                                                                                    1999         1998
                                                                                                    ----         ----
<S>                                                                                               <C>          <C>    
Contract originations:
   Manufactured housing........................................................................   $ 1,411.1    $ 1,204.2
   Mortgage services...........................................................................     1,437.6      1,038.2
   Consumer/credit card........................................................................       538.6        575.2
   Commercial..................................................................................     1,986.9      1,540.1
                                                                                                  ---------    ---------

     Total.....................................................................................   $ 5,374.2    $ 4,357.7
                                                                                                  =========    =========

Sales of finance receivables:
   Manufactured housing........................................................................   $ 1,800.0    $ 1,200.0
   Home equity/home improvement................................................................     1,188.2      1,079.0
   Consumer/equipment..........................................................................         -          371.0
   Commercial and retail revolving credit......................................................         -          317.8
   Retained bonds..............................................................................       (23.2)         -
                                                                                                  ---------    ---------

     Total.....................................................................................   $ 2,965.0    $ 2,967.8
                                                                                                  =========    =========

Managed receivables (average):
   Manufactured housing........................................................................   $21,447.3    $18,273.9
   Mortgage services...........................................................................     8,685.6      5,203.1
   Consumer/credit card........................................................................     2,988.5      1,912.8
   Commercial..................................................................................     5,121.3      3,539.9
                                                                                                  ---------    ---------

     Total.....................................................................................   $38,242.7    $28,929.7
                                                                                                  =========    =========

Net investment income:
   Finance receivables and other...............................................................      $ 85.6       $ 50.1
   Interest-only securities....................................................................        43.7         33.4
Gain on sale of finance receivables............................................................       199.8        143.7
Fee revenue and other income...................................................................        82.6         58.6
                                                                                                     ------       ------

     Total revenues............................................................................       411.7        285.8
                                                                                                     ------       ------

Interest expense...............................................................................        56.6         48.5
Other operating costs and expenses.............................................................       149.9        134.9
                                                                                                     ------       ------

     Total expenses............................................................................       206.5        183.4
                                                                                                     ------       ------

     Operating income before income taxes......................................................      $205.2       $102.4
                                                                                                     ======       ======
</TABLE>
     Contract originations in the first quarter of 1999 were $5.4 billion, up 23
percent over 1998.

     Manufactured housing contract originations  increased by $206.9 million, or
17 percent,  during the first three  months of 1999 over 1998.  The  increase in
1999 is due to an  increase  in both the  average  size and number of  contracts
written.

     Mortgage services contract originations  increased by $399.4 million, or 38
percent,  during  1999 over 1998.  We have  continued  to expand our home equity
retail origination network.

                                       10

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------

     Consumer/credit card contract  originations  decreased by $36.6 million, or
6.4  percent,  during 1999  because we focused on  originating  more  profitable
business in 1999.

     Commercial  originations increased by $446.8 million, or 29 percent, during
1999  over  1998  reflecting  higher  production  in  all  areas  of  commercial
financing.

     Sales of receivables occur when we sell through securitizations the finance
receivables that we originate. The amount of receivables we sell in a particular
period   depends  on  many  factors,   including:   (i)  the  volume  of  recent
originations;  (ii) market  conditions;  and (iii) the  availability and cost of
alternative  financing.  The total finance receivables sold in the first quarter
of 1999 was  approximately  equal to the first  quarter of 1998.  Total  finance
receivables held by the Company were $3.7 billion at March 31, 1999, an increase
of $1.5 billion over March 31, 1998, as a result of both: (i) an increase in the
pace of originations;  and (ii) our election to hold more of the loans scheduled
for sale late in each quarter until early in the next  quarter,  when the market
supply of  securitizations  is  usually  lower and  securitization  spreads  are
usually better.

     Managed   receivables   include   finance   receivables   we  sell  through
securitizations  as well as the finance  receivables  and related  interests  we
retain. The average managed receivables  increased to $38.2 billion in the first
quarter of 1999, up 32 percent over the same period in 1998.

     Net  investment  income on finance  receivables  and other consists of: (i)
interest  earned on unsold  finance  receivables;  and (ii)  interest  income on
short-term and other investments.  Such income increased by 71 percent, to $85.6
million,  in the first  quarter of 1999.  The  increase is  consistent  with the
increase in average  finance  receivables  during the 1999 period.  The weighted
average yields earned on finance  receivables  were 10.6 percent and 9.8 percent
during the first three months of 1999 and 1998, respectively.

     Net  investment  income  on  interest-only   securities  is  the  accretion
recognized  on the  interest-only  securities  we retain  after we sell  finance
receivables. Such income increased by 31 percent, to $43.7 million, in the first
quarter of 1999.  The  increase  is  consistent  with the change in the  average
balance of  interest-only  securities  and the  increase  in the  discount  rate
assumption we use to value our  interest-only  securities.  The weighted average
yields  earned on  interest-only  securities  were 13.1  percent and 9.1 percent
during the first three months of 1999 and 1998, respectively.

     Gain on sale of finance  receivables is the difference between the proceeds
from  the  sale  of  receivables  (net of  related  transaction  costs)  and the
allocated  carrying amount of the  receivables  sold. We determine the allocated
carrying amount by allocating the original amount of the receivables between the
portion  sold  and  any  retained  interests  (securities  classified  as  fixed
maturities,  interest-only  securities  and  servicing  rights),  based on their
relative fair values at the time of sale.  Assumptions  used in calculating  the
estimated fair value of such retained  interests are subject to volatility  that
could  materially  affect  operating  results.  Prepayment  rates  may vary from
expected  rates  as a result  of  competition,  obligor  mobility,  general  and
regional economic conditions and changes in interest rates. In addition,  actual
losses   incurred  as  a  result  of  loan  defaults  may  vary  from  projected
performance.

     Our gain on sale of finance receivables  increased by 39 percent, to $199.8
million,  in the first quarter of 1999.  Our gain  recognized at the time of the
sale fluctuates when changes occur in: (i) the amount of loans sold; (ii) market
conditions  (such as the market  interest rates  available on securities sold in
our  securitizations);  (iii) the amount and type of  interest  we retain in the
receivables  sold;  and (iv)  assumptions  used to calculate the gain.  The gain
recognized  in the first  quarter  of 1998 was  reduced  by $47  million  for an
interest-only  security valuation  adjustment.  In response to higher prepayment
rates and higher  market  yields on publicly  traded  securities  similar to our
interest-only securities, we increased the assumed prepayment and discount rates
used to calculate the gain on sale of finance  receivables  for sales  completed
after  June  30,  1998.  Accordingly,  the  amount  of  gain  (before  valuation
adjustments) as a percentage of closed-end  loans sold decreased to 6.74 percent
in the first quarter of 1999 from 7.20 percent in the first quarter of 1998.

     In recent  periods,  the Company has emphasized the inclusion of points and
origination fees in finance receivables  originated,  which increases the amount
of cash received when such receivables are sold in  securitizations.  Points and
origination  fees  collected  upon the  securitization  of  finance  receivables
increased to $110.5  million (or 55 percent of the gain on sale  recognized)  in
the first  quarter of 1999  compared to $53.0 million (28 percent of the gain on
sale recognized) in the first quarter of 1998.

                                       11

<PAGE>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------

     In recent  periods,  conditions  in the credit  markets  have  resulted  in
less-attractive pricing of certain lower rated securities.  As a result, we have
chosen to hold, rather than sell, certain securities having corporate  guarantee
provisions.  We recognize no gain on the sale of the  securities we hold, but we
recognize  greater interest income,  net of related interest  expense,  over the
term we hold them. At March 31, 1999, we held $344.8 million of such  securities
which are classified as actively managed fixed maturities.

     Fee revenue and other income includes servicing income,  commissions earned
on insurance policies written in conjunction with the financing transactions and
other  income from late fees.  Such  income  increased  by 41 percent,  to $82.6
million, in the first quarter of 1999. Our servicing portfolio (on which we earn
servicing  income) grew and our net written  insurance  premiums grew along with
managed receivables.

     Interest expense  increased by 17 percent,  to $56.6 million,  in the first
quarter of 1999.  Our  borrowings  increased to fund the increase in our average
inventory   of  finance   receivables   generated   by  increases  in  our  loan
originations,  commercial  revolving  credit and lease portfolio  financings and
securities held from our  securitizations.  These increases were offset somewhat
by a decrease in our average  borrowing rate to 6.4 percent in the first quarter
of 1999 from 7.7 percent in the first quarter of 1998.

     Other  operating  costs and  expenses  include  the costs  associated  with
servicing  our  managed   receivables  and   non-deferrable   costs  related  to
originating new loans. Such expense increased by 11 percent,  to $149.9 million,
in the  first  quarter  of 1999  reflecting:  (i) the  growth  in our  servicing
portfolio; and (ii) the increased volume of contracts originated.

     YEAR-2000 MATTERS

     Many computer programs were originally designed to identify each year using
two digits.  If not  corrected,  these  computer  programs  could  cause  system
failures or  miscalculations  in the year 2000, with possible adverse effects on
our  operations.  In 1996, we initiated a comprehensive  corporate-wide  program
designed  to ensure that our  computer  programs  function  properly in the year
2000.  A  number  of our  employees  (including  several  officers),  as well as
external consultants and contract programmers,  are working on various year-2000
projects. Under the program, we are analyzing our application systems, operating
systems,  hardware,  networks,  electronic  data  interfaces and  infrastructure
devices (such as facsimile  machines and telephone  systems).  We also have been
working  with  vendors  and other  external  business  relations  to help  avoid
year-2000 problems related to the software or services they provide to us.

     Our year-2000  projects are currently on schedule.  We are  conducting  our
year-2000 projects in three phases: (i) an audit and assessment phase,  designed
to identify  year-2000 issues;  (ii) a modification  phase,  designed to correct
year-2000 issues; and (iii) a testing phase,  designed to test the modifications
after they have been installed. We have completed the audit and assessment phase
for all critical systems.  We expect to substantially  complete our modification
projects  by the end of the second  quarter of 1999.  The  testing  phase of our
program is expected to be completed by the end of the third  quarter of 1999. We
believe  that we have  provided  for  sufficient  time in order to complete  any
additional modifications, if necessary, before December 31, 1999.

     For some of our year-2000 issues, we are working to complete the previously
planned conversions of older systems to the more modern, year-2000-ready systems
already used in other areas of the Company.  In other cases,  we are  purchasing
new,  more  modern  systems;  these  costs are being  capitalized  as assets and
amortized  over their  expected  useful lives.  In the remaining  cases,  we are
modifying existing systems; these costs are being charged to operating expense.

     We currently estimate that the total expense of our year-2000 projects will
be  approximately  $16.2 million.  This expense is not material to our financial
position and we are funding it through  operating cash flows.  Approximately  59
percent of this expense has been incurred  through March 31, 1999.  This expense
related primarily to modifying existing software systems.

     The impact of  year-2000  issues  will  depend  not only on the  corrective
actions we take, but also on the way in which year- 2000 issues are addressed by
governmental  agencies,  businesses  and other third  parties:  (i) that provide
services,  utilities or data to the Company;  (ii) that receive services or data
from the Company; or (iii) whose financial condition or operating  capability is
important  to the  Company.  We are in the  process  of  identifying  risks  and
updating  assessments of potential  year-2000 risks associated with our external
business  relationships,  such  as  third-party  administrators,  utilities  and
financial institutions. These procedures are necessarily limited to matters over
which we are able to reasonably  exercise control.  We have been informed by our
key financial  institutions  and utilities that they will be year-2000  ready at
year-end 1999.

                                       12

<PAGE>

                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------

     We are also assessing what  contingency  plans will be needed if any of our
critical systems or those of external  business  relationships are not year-2000
ready at year-end 1999. We do not currently anticipate such a situation, but our
consideration  of contingency  plans will continue to evolve as new  information
becomes available.

     Our  year-2000  projects  are the  highest  priority  for  our  information
technology and many other employees.  Other systems projects  continue while our
year-2000  projects  are  being  completed,  however,  in  many  cases,  we have
accelerated system upgrades when the new systems address year-2000 issues.

     The  failure to correct a material  year-2000  problem  could  result in an
interruption  in,  or  failure  of, a number of normal  business  activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty inherent in the year-2000 problem,  including the uncertainty of the
preparedness  of our  external  business  relationships,  we  are  not  able  to
currently  determine whether the consequences of year-2000  failures will have a
material impact on the Company's results of operations,  liquidity and financial
condition. However, we believe our year-2000 readiness efforts will minimize the
likelihood of a material adverse impact.

     FORWARD-LOOKING STATEMENTS

     All  statements,  trend  analyses and other  information  contained in this
report  and  elsewhere  (such  as in  other  filings  by the  Company  with  the
Securities and Exchange Commission, press releases, presentations by the Company
or its  management  or oral  statements)  relative to markets for the  Company's
products and trends in the Company's operations or financial results, as well as
other  statements  including  words  such as  "anticipate,"  "believe,"  "plan,"
"estimate,"  "expect,"  "intend," "should," "could," "goal," "target," and other
similar  expressions,  constitute  forward-looking  statements under the Private
Securities Litigation Reform Act of 1995. These  forward-looking  statements are
subject to known and unknown  risks,  uncertainties  and other factors which may
cause actual results to be materially  different from those  contemplated by the
forward-looking  statements.  Such  factors  include,  among other  things:  (i)
general economic  conditions and other factors,  including  prevailing  interest
rate levels, stock and credit market performance,  which may affect (among other
things) the Company's  ability to sell its  products,  its ability to make loans
and access  capital  resources and the costs  associated  therewith,  the market
value of the Company's investments, and the level of defaults and prepayments of
loans made by the Company;  (ii) the  Company's  ability to achieve  anticipated
synergies and levels of operational efficiencies; (iii) customer response to new
products,  distribution channels and marketing initiatives;  (iv) changes in the
Federal  income  tax laws and  regulations  which may affect  the  relative  tax
advantages of some of the Company's products;  (v) increasing competition in the
finance business;  (vi) regulatory changes or actions,  including those relating
to  regulation of financial  services;  (vii) the ability of the Company and its
vendors  and  other  external   parties  to  achieve  Year  2000  readiness  for
significant  systems and operations on a timely basis;  (viii) the  availability
and terms of future  acquisitions;  and (ix) the risk  factors or  uncertainties
listed  from  time to time in the  Company's  filings  with the  Securities  and
Exchange Commission.




                                       13

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------



                           PART II - OTHER INFORMATION

     ITEM 1.  LEGAL PROCEEDINGS

     Green Tree has been served with various  related  lawsuits which were filed
in the  United  States  District  Court for the  District  of  Minnesota.  These
lawsuits were filed as purported  class actions on behalf of persons or entities
who  purchased  common  stock or options of Green Tree during the alleged  class
periods that  generally run from February 1995 to January 1998.  One such action
did not include class action claims. In addition to Green Tree,  certain current
and former  officers and  directors of Green Tree are named as defendants in one
or more of the lawsuits.  Green Tree and other defendants have obtained an order
from  the  United   States   District   Court  for  the  District  of  Minnesota
consolidating  the lawsuits  seeking class action  status into two actions:  one
which pertains to a purported class of common  stockholders  and the other which
pertains  to a  purported  class  of stock  option  traders.  Plaintiffs  in the
lawsuits assert claims under Sections 10(b) and 20(a) of the Securities Exchange
Act of 1934.  In each  case,  plaintiffs  allege  that  Green Tree and the other
defendants violated federal securities laws by, among other things, making false
and misleading  statements about the current state and future prospects of Green
Tree  (particularly  with respect to prepayment  assumptions  and performance of
certain loan  portfolios of Green Tree) which  allegedly  rendered  Green Tree's
financial  statements  false  and  misleading.  The  Company  believes  that the
lawsuits are without merit and intends to defend such lawsuits  vigorously.  The
ultimate  outcome of these lawsuits  cannot be predicted with  certainty.  Green
Tree has filed motions, which are pending, to dismiss these lawsuits.

     In addition,  the Company and its  subsidiaries  are involved on an ongoing
basis in lawsuits  related to its operations.  Although the ultimate  outcome of
certain of such matters  cannot be predicted,  such lawsuits  currently  pending
against the Company or its subsidiaries are not expected, individually or in the
aggregate,  to have a  material  adverse  effect on the  Company's  consolidated
financial condition, cash flows or results of operations.

     ITEM 5. OTHER INFORMATION

     None.

     ITEM 6. (a) Exhibits

                   12  Computation of Ratio of Earnings to Fixed Charges

                   27  Financial Data Schedule

             (b) Reports on Form 8-K - None







                                       14

<PAGE>


                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES
                              --------------------




                                    SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                             GREEN TREE FINANCIAL CORPORATION


Dated: May 14, 1999                     By:  /s/ ROLLIN M. DICK
                                            --------------------
                                             Rollin M. Dick
                                             Executive Vice President and
                                               Chief Financial Officer
                                               (authorized officer and principal
                                               financial officer)


                                       15


<TABLE>
<CAPTION>
                GREEN TREE FINANCIAL CORPORATION AND SUBSIDIARIES

                Computation of Ratio of Earnings to Fixed Charges
 for the three months ended March 31, 1999 and the year ended December 31, 1998
                              (Dollars in millions)

                                                                         Three months
                                                                             ended                 Year ended
                                                                            March 31,             December 31,
                                                                              1999                     1998
                                                                              ----                     ----   
<S>                                                                          <C>                      <C>
Pretax income (loss) from operations:
    Net income (loss)                                                       $ 136.1                    $(87.3)
    Add income tax expense (benefit)                                           69.1                      (7.6)
    Add extraordinary charge on extinguishment of debt                          -                        11.5
                                                                            -------                    ------

              Pretax income (loss) from operations                            205.2                     (83.4)
                                                                            -------                    ------

Add fixed charges:
    Interest expense on long-term debt                                         56.6                     213.7
    Portion of rental(a)                                                        1.6                       5.5
                                                                            -------                    ------

              Fixed charges                                                    58.2                     219.2
                                                                            -------                    ------
              Adjusted earnings                                             $ 263.4                    $135.8
                                                                            =======                    ======

              Ratio of earnings to fixed charges                              4.53X                      (b)
                                                                             ======                    ======

<FN>
    (a)  Interest portion of rental is assumed to be 33 percent.
    (b)  For 1998, adjusted earnings were $83.4 million less than fixed charges.
         Adjusted  earnings  for 1998  included an  impairment  charge of $549.4
         million  and  nonrecurring  charges  of $108.0  million  related to the
         merger of the Company with Conseco, Inc.
</FN>
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                  5
<LEGEND>

     This schedule  contains summary  financial  information  extracted from the
Company's financial  statements and is qualified in its entirety by reference to
such financial statements.

</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<CASH>                                           1,091,700 <F1>
<SECURITIES>                                     1,714,300 <F2>
<RECEIVABLES>                                    3,741,300
<ALLOWANCES>                                        53,900
<INVENTORY>                                              0
<CURRENT-ASSETS>                                         0
<PP&E>                                             280,900
<DEPRECIATION>                                     113,200
<TOTAL-ASSETS>                                   7,624,800
<CURRENT-LIABILITIES>                                    0
<BONDS>                                            506,000
                                    0
                                              0
<COMMON>                                         1,340,900
<OTHER-SE>                                       1,068,200 <F3>
<TOTAL-LIABILITY-AND-EQUITY>                     7,624,800
<SALES>                                            199,800
<TOTAL-REVENUES>                                   411,700
<CGS>                                                    0
<TOTAL-COSTS>                                      149,900
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  56,600
<INCOME-PRETAX>                                    205,200 
<INCOME-TAX>                                        69,100 
<INCOME-CONTINUING>                                136,100 
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0 
<CHANGES>                                                0
<NET-INCOME>                                       136,100 
<EPS-PRIMARY>                                            0
<EPS-DILUTED>                                            0


<FN>
<F1> Includes  $895,800 of cash held in  segregated  accounts for  investors and
     $195,900  of  cash  deposits,   restricted   under  pooling  and  servicing
     agreements.
<F2> Includes  $344,800  of  actively  managed  fixed  maturity  securities  and 
     $1,369,500 of interest-only securities.
<F3> Includes   retained   earnings  of   $1,101,000   and   accumulated   other
     comprehensive losses of $32,800.

</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission