GREEN TREE FINANCIAL CORP
8-K, 1999-08-23
ASSET-BACKED SECURITIES
Previous: ORTEC INTERNATIONAL INC, S-3/A, 1999-08-23
Next: GREEN TREE FINANCIAL CORP, 8-K, 1999-08-23



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported):August 16, 1999

                          HOME EQUITY LOAN TRUST 1999-C
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Minnesota                   33-55853               Applied for
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)

 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)

       Registrant's telephone number, including area code: (612) 293-3400

                                 Not Applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>

Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Green Tree
          Financial Corporation (the "Servicer") and U S Bank Trust (N.A.) (the
          "Trustee"), on August 16, 1999, the Trustee made distributions to the
          holders of the certificates representing interests in the Trust (the
          "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 6.05 of the Pooling and Servicing
          Agreement attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.    Description
               -----------    -----------

                  99.1         Monthly Report delivered to
                               Certificateholders on
                               August 16, 1999.
<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: August 16, 1999

                                      HOME EQUITY LOAN TRUST 1999-C

                                      By  GREEN TREE FINANCIAL CORPORATION
                                          as Servicer with respect to the Trust

                                      By: /s/ Phyllis A. Knight
                                          -------------------------------------
                                          Phyllis A. Knight
                                          Senior Vice President and Treasurer
<PAGE>

                             INDEX TO EXHIBITS

Exhibit
Number                                                                  Page
- -------                                                                 ----

 99.1   Monthly Report delivered to Certificateholders                    5
        on August 16, 1999.

<PAGE>

                           GREEN TREE FINANCIAL CORP.

                   CERTIFICATE REGARDING REPURCHASED CONTRACTS

The undersigned certifies that she is Senior Vice President and Treasurer of
Green Tree Financial Corp., a Minnesota corporation (the "Company"), and that as
such he is duly authorized to execute and deliver this certificate on behalf of
the Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of June 1, 1999 between the Company and U S Bank Trust
National Association, as Trustee of Home Equity Loan Trust 1999-C (all
capitalized terms used herein without definition having the respective meanings
specified in the Agreement), and further certifies that:

1.   The contracts on the attached schedule are to be repurchased by the Company
     on the date hereof pursuant to Sections 3.05 of the Agreement.

2.   Upon deposit of the Repurchase Price for such Contracts, such Contracts
     may, pursuant to Section 8.06 of the Agreement, be assigned by the Trustee
     to the Company.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 11th day of
August, 1999.

                                      GREEN TREE FINANCIAL CORP.

                                      BY: /s/ Phyllis A. Knight
                                          -----------------------------------
                                          Phyllis A. Knight
                                          Senior Vice President and
                                          Treasurer
<PAGE>

                           GREEN TREE FINANCIAL CORP.

                        CERTIFICATE OF SERVICING OFFICER

The undersigned certifies that she is Senior Vice President and Treasurer of
Green Tree Financial Corp., a Minnesota corporation (the "Company"), and that as
such he is duly authorized to execute and deliver this certificate on behalf of
the Company pursuant to Section 6.02 of the Pooling and Servicing Agreement (the
"Agreement") dated as of June 1, 1999 between the Company and U S Bank Trust
(N.A), as Trustee of Home Equity Loan Trust 1999-C (all capitalized terms used
herein without definition having the respective meanings specified in the
Agreement), and further certifies that:

1.   The Monthly Report for the period from July 1, 1999 to July 31, 1999
     attached to this certificate is complete and accurate in accordance with
     the requirements of Sections 6.01 and 6.02 of the Agreement; and

2.   As of the date hereof, no Event of Termination or event that with notice or
     lapse of time or both would become an Event of Termination has occurred.

IN WITNESS WHEREOF, I have affixed hereunto my signature this 11th day of
August, 1999.

                                      GREEN TREE FINANCIAL CORP.

                                      BY: /s/ Phyllis A. Knight
                                          -----------------------------------
                                          Phyllis A. Knight
                                          Senior Vice President and
                                          Treasurer
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>
    1.   Amount Available (including Monthly Servicing Fee)                                                $17,983,272.14
                                                                                                           --------------
    2.   Formula Principal Distribution Amount:

         (a)  Scheduled Principal                                                      $   948,969.85
                                                                                       --------------
         (b)  Principal Prepayments                                                      1,070,891.39
                                                                                       --------------
         (c)  Substituted Loans                                                          2,357,684.07
                                                                                       --------------
         (d)  Repurchases                                                                        0.00
                                                                                       --------------
         (e)  Previously undistributed (a)-(d) amounts                                           0.00
                                                                                       --------------
         (f)  Pre-Funded Fixed Rate Amount, if any
              (Post-Funding Payment Date)                                                        0.00
                                                                                       --------------
         (g)  minus portion of Group I ARM Formula Principal Distribution
              Amount described in clause (g) of FPDA definition                                  0.00
                                                                                       --------------
                                                 Total Principal                                           $ 4,377,545.31
                                                                                                           --------------

    3.   Group I ARM Formula Principal Distribution Amount (Group I FPDA):

         (a)  Scheduled Principal                                                      $   134,136.38
                                                                                       --------------
         (b)  Principal Prepayments                                                          8,947.90
                                                                                       --------------
         (c)  Substituted Loans                                                            869,869.61
                                                                                       --------------
         (d)  Repurchases                                                                        0.00
                                                                                       --------------
         (e)  Pre-Funded Group I ARM Amount, if any
              (Post-Funding Payment Date)                                                        0.00
                                                                                       --------------
         (f)  Portion of Group II ARM Formula Principal Distribution
              Amount described in clause (B)(v) of Group I FPDA
              definition                                                                         0.00
                                                                                       --------------
         (g)  Portion of the Senior Percentage of the FPDA described
              in clause (B)(vii) of Group I FPDA definition                                      0.00
                                                                                       --------------
                                                 Total Principal                                           $ 1,012,953.89
                                                                                                           --------------
    4.   Group II ARM Formula Principal Distribution Amount ("Group II FPDA"):

         (a)  Scheduled Principal                                                      $    52,399.87
                                                                                       --------------
         (b)  Principal Prepayments                                                        261,452.67
                                                                                       --------------
         (c)  Substituted Loans                                                            515,181.67
                                                                                       --------------
         (d)  Repurchases                                                                        0.00
                                                                                       --------------
         (e)  Pre-Funded Group II ARM Amount, if any
              (Post-Funding Payment Date)                                                        0.00
                                                                                       --------------
         (f)  Portion of Group I FPDA described in clause B(v) of
              Group II FPDA definition
         (g)  Portion of Senior Percentage of FPDA described in
              clause (B)(vii) of Group II FPDA definition                                        0.00
                                                                                       --------------
                                                 Total Principal                                           $   829,034.21
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                    JULY 1999
                                     PAGE 2

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>
    5.   Senior Percentage                                                                                           100%
                                                                                                           --------------
    6.   Class B Percentage                                                                                            0%
                                                                                                           --------------
    7.   (a)  LIBOR                                                                                              5.18000%
                                                                                                           --------------
         (b)  Class A-1A ARM Pass-Through Margin (.26% or .52%)                                                     0.26%
                                                                                                           --------------
         (c)  Available Funds Pass-Through Rate                                                                  5.44000%
                                                                                                           --------------
    8.   (a)  LIBOR                                                                                              5.18000%
                                                                                                           --------------
         (b)  Class A-1B ARM Pass-Through Margin (.30% or .60%                                                      0.30%
                                                                                                           --------------
         (c)  Available Funds Pass-Through Rate                                                                  5.48000%
                                                                                                           --------------
    9.   Class A-6 IO Notional Principal Amount                                                            $60,000,000.00
                                                                                                           --------------
Class A Certificates
- --------------------

       Interest

   10.   Aggregate Current Interest

         (a)  Class A-1A ARM Pass-through Rate                                               5.44000%
                                                                                             --------
              (a floating rate per annum equal to the lesser of (a) LIBOR plus
              the Class A-1A ARM Pass-Through Margin, or (b) the Available
              Funds Pass-Through Rate, but in no case more than 14.0%)
         (b)   Class A-1A ARM Interest                                                                     $           1,205,491.65
                                                                                                           ------------------------
         (c)  Class A-1B ARM Pass-through Rate                                               5.48000%
                                                                                             --------
              (a floating rate per annum equal to the lesser of (a) LIBOR plus
              the Class A-1B ARM Pass-Through Margin, or (b) the Available
              Funds Pass-Through Rate, but in no case more than 14.0%)
         (d)  Class A-1B ARM Interest                                                                      $  486,598.66
                                                                                                           -------------
         (e)  Class A-1 Pass-through Rate                                                       5.99%
         (f)  Class A-1 Interest                                                                           $1,347,277.06
                                                                                                           -------------
         (g)  Class A-2 Pass-through Rate                                                       6.67%
         (h)  Class A-2 Interest                                                                           $1,171,418.75
                                                                                                           -------------
         (i)  Class A-3 Pass-through Rate                                                       6.77%
                                                                                                -----
         (j)  Class A-3 Interest                                                                           $  378,555.83
                                                                                                           -------------
         (k)  Class A-4 Pass-through Rate                                                       7.18%
                                                                                                -----
         (l)  Class A-4 Interest                                                                           $  460,267.92
                                                                                                           -------------
         (m)  Class A-5 Pass-through Rate                                                       7.12%
                                                                                                -----
         (n)  Class A-5 Interest                                                                           $  392,045.00
                                                                                                           -------------
         (o)  Class A-6 IO Pass-through Rate                                                   14.25%
                                                                                               ------
         (p)  Class A-6 IO Interest                                                                        $  712,500.00
                                                                                                           -------------
   11.   Amount applied to Unpaid Class A Interest Shortfall                                               $        0.00
                                                                                                           -------------
   12.   Remaining Unpaid Class A Interest Shortfall                                                       $        0.00
                                                                                                           -------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                    JULY 1999
                                     PAGE 3

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>
Class M-1 Certificates
- ----------------------

   13.   Amount Available less all preceding distributions                                                 $11,829,117.27
                                                                                                           --------------

         Interest on Class M-1 Adjusted Principal Balance

   14.   Class M-1 Adjusted Principal Balance                                                              $70,850,000.00
                                                                                                           --------------

   15.   Current Interest

         (a)  Class M-1 Pass-through Rate                                                       7.77%
                                                                                                -----

         (b)  Class M-1 Interest                                                                           $   458,753.75
                                                                                                           --------------

   16.   Amount applied to Unpaid Class M-1 Interest Shortfall                                             $         0.00
                                                                                                           --------------

   17.   Remaining Unpaid Class M-1 Interest Shortfall                                                     $         0.00
                                                                                                           --------------

Class M-2 Certificates
- ----------------------

   18.   Amount Available less all preceding distributions                                                 $11,370,363.52
                                                                                                           --------------

         Interest on Class M-2 Adjusted Principal Balance

   19.   Class M-2 Adjusted Principal Balance                                                              $70,200,000.00
                                                                                                           --------------

   20.   Current Interest

         (a)  Class M-2 Pass-through Rate                                                       8.36%
                                                                                                -----
              (floating rate equal to the Weighted Average Loan Rate,
              but in no event greater than 8.36%)
         (b)  Class M-2 Interest                                                                           $   489,060.00
                                                                                                           --------------

   21.   Amount applied to Unpaid Class M-2 Interest Shortfall                                             $         0.00
                                                                                                           --------------

   22.   Remaining Unpaid Class M-2 Interest Shortfall                                                     $         0.00
                                                                                                           --------------

Class B-1 Certificates
- ----------------------

   23.   Amount Available less all preceding distributions                                                 $10,881,303.52
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                     PAGE 4

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>
         Interest on Class B-1 Adjusted Principal Balance

   24.   Class B-1 Adjusted Principal Balance                                                              $46,800,000.00
                                                                                                           --------------

   25.   Current Interest

         (a)  Class B-1 Pass-through Rate                                                       9.48%
                                                                                                -----
              (floating rate equal to the Weighted Average Loan Rate,
              but in no event greater than 9.48%)
         (b)  Class B-1 Interest                                                                           $   369,720.00
                                                                                                           --------------

   26.   Amount applied to Unpaid Class B-1 Interest Shortfall                                             $         0.00
                                                                                                           --------------

   27.   Remaining Unpaid Class B-1 Interest Shortfall                                                     $         0.00
                                                                                                           --------------

Class A Certificates
- --------------------

   28.   Amount Available less all preceding distributions                                                 $10,511,583.52
                                                                                                           --------------

         Principal

   29.   Class A-5 Lockout Percentage for such Payment Date                                                         0.00%
                                                                                                           --------------

   30.   Class A Principal Distribution:

         (a)  Class A-1A ARM                                                                               $ 1,012,953.89
                                                                                                           --------------
         (b)  Class A-1B ARM                                                                               $   829,034.21
                                                                                                           --------------
         (c)  Class A-5 Lockout Pro Rata Distribution Amount                                               $         0.00
                                                                                                           --------------
         (d)  Balance of Senior Percentage of Formula Principal                                            $         0.00
                                                                                                           --------------

   31.   Distribution Amount:

         (a)  Class A-1                                                                                    $ 4,377,545.31
                                                                                                           --------------
         (b)  Class A-2                                                                                    $         0.00
                                                                                                           --------------
         (c)  Class A-3                                                                                    $         0.00
                                                                                                           --------------
         (d)  Class A-4                                                                                    $         0.00
                                                                                                           --------------
         (e)  Class A-5                                                                                    $         0.00
                                                                                                           --------------
         (f)  Class A-1A ARM and A-1B ARM                                                                  $         0.00
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                     PAGE 5

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

   32.   Class A Principal Balance:

         (a)  Class A-1A ARM Principal Balance                                                             $248,284,492.67
                                                                                                           ---------------
         (b)  Class A-1B ARM Principal Balance                                                             $ 99,065,764.61
                                                                                                           ---------------
         (c)  Class A-1 Principal Balance                                                                  $265,527,709.01
                                                                                                           ---------------
         (d)  Class A-2 Principal Balance                                                                  $210,750,000.00
                                                                                                           ---------------
         (e)  Class A-3 Principal Balance                                                                  $ 67,100,000.00
                                                                                                           ---------------
         (f)  Class A-4 Principal Balance                                                                  $ 76,925,000.00
                                                                                                           ---------------
         (g)  Class A-5 Principal Balance                                                                  $ 66,075,000.00
                                                                                                           ---------------

   33.   Amount, if any, by which Class A Formula Principal Distribution Amount
         exceeds the amount distributed pursuant to item (31)                                              $          0.00
                                                                                                           ---------------

Class M-1 Certificates
- ----------------------

   34.   Amount Available less all preceding distributions                                                 $  4,292,050.11
                                                                                                           ---------------

         Principal

   35.   Class M-1 Principal Distribution                                                                  $          0.00
                                                                                                           ---------------

   36.   Class M-1 Principal Balance                                                                       $ 70,850,000.00
                                                                                                           ---------------

   37.   Amount, if any, by which the amount in clause (c) of the Class M-1
         Formula Distribution Amount exceeds the amount distributed pursuant
         to item (35)                                                                                      $          0.00
                                                                                                           ---------------

Class M-2 Certificates
- ----------------------

   38.   Amount Available less all preceding distributions                                                 $  4,292,050.11
                                                                                                           ---------------

         Principal

   39.   Class M-2 Principal Distribution                                                                  $          0.00
                                                                                                           ---------------

   40.   Class M-2 Principal Balance                                                                       $ 70,200,000.00
                                                                                                           ---------------

   41.   Amount, if any, by which the amount in clause (c) of the Class M-2
         Formula Distribution Amount (the "Class M-2 Formula Principal
         Distribution Amount") exceeds the amount distributed pursuant to item (39)                        $          0.00
                                                                                                           ---------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                     PAGE 6

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

         Class B Principal Distribution Tests
         ------------------------------------
         (tests must be satisfied on and after the Payment Date occurring in July 2002)

   42.   Average Sixty-Day Deliquency Ratio Test

         (a)  Sixty-Day Delinquency Ratio for current Payment Date                                                   0.16%
                                                                                                           ---------------
         (b)  Average Sixty-Day Delinquency Ratio Test (must not exceed 20%
              of Sub-Pool HE Senior Subordination Percentage)                                                        0.06%
                                                                                                           ---------------
   43.   Average Thirty-Day Delinquency Ratio Test

         (a)  Thirty-Day Delinquency Ratio for current Payment Date                                                  0.68%
                                                                                                           ---------------
         (b)  Average Thirty-Day Delinquency Ratio Test ( arithmetic average of
              ratios for this month and two preceding months; may not exceed 12%)                                    0.33%
                                                                                                           ---------------

   44.   Cumulative Realized Losses Test

         (a)  Cumulative Realized Losses for current Payment Date ( as a percentage
              of Cut-off Date Pool Principal Balance: may not exceed 7.5%.)                                          0.00%
                                                                                                           ---------------

   45.   Current Realized Losses Test

         (a)  Current Realized Losses for current Payment Date                                             $          0.00
                                                                                                           ---------------
         (b)  Current Realized Loss Ratio (total Realized Losses for most
              recent six months, multiplied by 2, divided by arithmetic
              average of Pool Scheduled Principal Balance for sixth preceding
              Payment Date and for current Payment Date; may not exceed 2.0%)                                        0.00%
                                                                                                           ---------------

   46.   Class B Principal Balance Test

         (a)  Class B Principal Balance divided by Pool scheduled Principal Balance
              for prior Payment Date (must equal or exceed 17.4%)                                                    8.74%
                                                                                                           ---------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                     PAGE 7

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

Class B-1 Certificates
- ----------------------

   47.   Amount Available less all preceding distributions                                                 $ 4,292,050.11
                                                                                                           --------------

         Principal

   48.   Class B-1 Principal Distribution                                                                  $         0.00
                                                                                                           --------------

   49.   Class B-1 Principal Balance                                                                       $46,800,000.00
                                                                                                           --------------

   50.   Amount, if any, by which the amount in clause (c) of the Class B-1
         Formula Distribution Amount exceeds the amount distributed pursuant
         to item (48)                                                                                      $         0.00
                                                                                                           --------------

Class M-1 Certificates
- ----------------------

   51.   Amount Available less all preceding distributions                                                 $ 4,292,050.11
                                                                                                           --------------

         Liquidation Loss Interest

   52.   Class M-1 Formula Liquidation Loss Interest Distribution Amount                                   $         0.00
                                                                                                           --------------

   53.   Amount applied to Unpaid Class M-1 Liquidation Loss Interest Shortfall                            $         0.00
                                                                                                           --------------

   54.   Remaining Unpaid Class M-1 Liquidation Loss Interest Shortfall                                    $         0.00
                                                                                                           --------------

Class M-2 Certificates
- ----------------------

   55.   Amount Available less all preceding distributions                                                 $ 4,292,050.11
                                                                                                           --------------

         Liquidation Loss Interest

   56.   Class M-2 Formula Liquidation Loss Interest Distribution Amount                                   $         0.00
                                                                                                           --------------

   57.   Amount applied to Unpaid Class M-2 Liquidation Loss Interest Shortfall                            $         0.00
                                                                                                           --------------

   58.   Remaining Unpaid Class M-2 Liquidation Loss Interest Shortfall                                    $         0.00
                                                                                                           --------------

Class B-1 Certificates
- ----------------------

   59.   Amount Available less all preceding distributions                                                 $ 4,292,050.11
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                     PAGE 8

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

         Liquidation Loss Interest

   60.   Class B-1 Formula Liquidation Loss Interest Distribution Amount                                   $         0.00
                                                                                                           --------------

   61.   Amount applied to Unpaid Class B-1 Liquidation Loss Interest Shortfall                            $         0.00
                                                                                                           --------------

   62.   Remaining Unpaid Class B-1 Liquidation Loss Interest Shortfall                                    $         0.00
                                                                                                           --------------

Class B-2 Certificates
- ----------------------

   63.   Amount Available less all preceding distributions                                                 $ 4,292,050.11
                                                                                                           --------------

         Interest

   64.   Current Interest

         (a)  Class B-2 Pass-through Rate                                                       9.95%
                                                                                                -----
              (floating rate equal to the Weighted Average Loan Rate,
              but in no event greater than 9.95%)
         (b)  Class B-2 Interest                                                                           $   549,737.50
                                                                                                           --------------

   65.   Amount applied to Unpaid Class B-2 Interest Shortfall                                             $         0.00
                                                                                                           --------------

   66.   Remaining Unpaid Class B-2 Interest shortfall                                                     $         0.00
                                                                                                           --------------

         Principal

   67.   Class B-2 Principal Distribution                                                                  $         0.00
                                                                                                           --------------

   68.   Class B-2 Guaranty Payment                                                                        $         0.00
                                                                                                           --------------

   69.   Class B-2 Principal Balance                                                                       $66,300,000.00
                                                                                                           --------------

   70.   Amount, if any, by which Class B2 Formula Distribution Amount plus
         Class B-2 Liquidation Loss Principal Amount exceeds Class B2
         Distribution Amount                                                                               $         0.00
                                                                                                           --------------

Class A-1A ARM Certificates
- ---------------------------

   71.   Amount Available less all preceding distributions                                                 $ 3,742,312.61
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                    JULY 1999
                                     PAGE 9

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

         Available Funds Cap Carryover

   72.   Class A-1A ARM Formula Available Funds Limitation Interest

         Distribution Amount                                                                               $           0.00
                                                                                                           ----------------
   73.   Amount applied to Unpaid Class A-1A ARM Available Funds

         Limitation Shortfall                                                                              $            0.00
                                                                                                           -----------------

   74.   Remaining Unpaid Class A1-A ARM Available Funds Limitation Shortfall                              $            0.00
                                                                                                           -----------------

         Class A-1B ARM Certificates
         ---------------------------

   75.   Amount Available less all preceding distributions                                                 $    3,742,312.61
                                                                                                           -----------------

         Available Funds Cap Carryover

   76.   Class A-1B ARM Formula Available Funds Limitation Interest

         Distribution Amount                                                                               $            0.00
                                                                                                           -----------------
   77.   Amount applied to Unpaid Class A-1B ARM Available Funds
         Limitation Shortfall                                                                              $            0.00
                                                                                                           -----------------

   78.   Remaining Unpaid Class A1-B ARM Available Funds Limitation Shortfall                              $            0.00
                                                                                                           -----------------

Class A, Class M, and Class B Certificates
- ------------------------------------------

   79.   Pool Scheduled Principal Balance                                                                  $1,287,877,966.29
                                                                                                           -----------------

         (a)  Fixed Rate Loans                                                                             $  940,527,709.01
                                                                                                           -----------------
         (b)  Group I Adjustable Rate Loans                                                                $  248,284,492.67
                                                                                                           -----------------
         (c)  Group II Adjustable Rate Loans                                                               $   99,065,764.61
                                                                                                           -----------------

   80.   Pool Factors

         (a)  Class A-1A ARM Pool Factor                                                                           .99313797
                                                                                                           -----------------
         (b)  Class A-1B ARM Pool Factor                                                                           .99065765
                                                                                                           -----------------
         (c)  Class A-1 Pool Factor                                                                                .96555531
                                                                                                           -----------------
         (d)  Class A-2 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (e)  Class A-3 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (f)  Class A-4 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (g)  Class A-5 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (h)  Class M-1 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (i)  Class M-2 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (j)  Class B-1 Pool Factor                                                                               1.00000000
                                                                                                           -----------------
         (k)  Class B-2 Pool Factor                                                                               1.00000000
                                                                                                           -----------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                    PAGE 10

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>
   81.   Loans Delinquent:

         Fixed Rate

         (a)  31-59 days                                5,182,842.00          95
                                                 -------------------      ------------
         (b)  60-89 days                                  952,270.00          13
                                                 -------------------      ------------
         (c)  90 or more days                             107,300.00           2
                                                 -------------------      ------------

         Group I Adjustable Rate

         (a)  31-59 days                                1,187,801.00          14
                                                 -------------------      ------------
         (b)  60-89 days                                  125,650.00           1
                                                 -------------------      ------------
         (c)  90 or more days                                   0.00           0
                                                 -------------------      ------------

         Group II Adjustable Rate

         (a)  31-59 days                                  245,875.00           3
                                                 -------------------      ------------
         (b)  60-89 days                                        0.00           0
                                                 -------------------      ------------
         (c)  90 or more days                             251,898.00           1
                                                 -------------------      ------------

   82.   Principal Balance of Defaulted Loans

         (a)  Fixed Rate                                                                                   $             655,311.57
                                                                                                           ------------------------
         (b)  Group I Adjustable Rate                                                                      $                   0.00
                                                                                                           ------------------------
         (c)  Group II Adjustable Rate                                                                     $                   0.00
                                                                                                           ------------------------

   83.   Number of Liquidated Loans and Net Liquidated Loss

         Fixed Rate                                                                    #     0             $         0.00
                                                                                       --------------      --------------
         Group I Adjustable Rate                                                       #     0             $         0.00
                                                                                       --------------      --------------
         Group II Adjustable Rate                                                      #     0             $         0.00
                                                                                       --------------      --------------

   84.   Number of Loans Remaining

         Fixed Rate                                                                                           15,616
                                                                                                           --------------
         Group I Adjustable Rate                                                                               2,408
                                                                                                           --------------
         Group II Adjustable Rate                                                                               752
                                                                                                           --------------

   85.   Pre-Funded                                                                                        $         0.00
                                                                                                           --------------
         Pre-Funded Fixed Rate Amount                                                                      $         0.00
                                                                                                           --------------
         Pre-Funded Group I ARM Amount                                                                     $         0.00
                                                                                                           --------------
         Pre-Funded Group II ARM Amount                                                                    $         0.00
                                                                                                           --------------

</TABLE>
<PAGE>

                        GREEN TREE FINANCIAL CORPORATION
                       CERTIFICATES FOR HOME EQUITY LOANS
                                GREEN TREE TRUST
                                    1999 - C
                                 MONTHLY REPORT
                                   JULY 1999
                                    PAGE 11

                                                      Distribution Date: 8/16/99
                                                           CUSIP# 393505 2L5,2M3
                                                                 2N1,2P6,2Q4,2R2
                                                                     2S0,2T8,2U5
                                                                     2V3,2W1,2X9
                                                        Trust Account: 3337596-0

<TABLE>
<CAPTION>
<S>                                                                                    <C>                 <C>

Company
- -------

   86.   Monthly Servicing Fee                                                                             $  539,207.29
                                                                                                           -------------

Company
- -------

   87.   Class B-2 Guaranty Fee                                                                            $3,203,105.32
                                                                                                           -------------

Class C Subsidiary Certificates
- -------------------------------

   88.   Class C Subsidiary residual payment                                                               $        0.00
                                                                                                           -------------

Class C Master Certificates
- ---------------------------

   89.   Class C Master Distribution Amount                                                                $        0.00
                                                                                                           -------------

</TABLE>

Please contact the Bondholder Relations Department of U.S. Bank Trust National
Association at (612) 224-0444 with any questions regarding this Statement or
your Distribution.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission