CONSECO FINANCE CORP
8-K, 1999-12-21
ASSET-BACKED SECURITIES
Previous: CONSECO FINANCE CORP, 8-K, 1999-12-21
Next: CONSECO FINANCE CORP, 8-K, 1999-12-21



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): December 15, 1999


          CONSECO FINANCE SECURITIZED NET INTEREST MARGIN TRUST 1995-A
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                     33-53527              41-1815020
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission           (IRS employer
      of incorporation)            file numbers)       identification no.)



 1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota  55102-1639
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (651) 293-3400


                                 Not Applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>

Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Conseco
          Finance Corp. (the "Servicer") and First Bank National Association
          (the "Trustee"), on December 15, 1999, the Trustee made distributions
          to the holders of the certificates representing interests in the Trust
          (the "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 1.01 of the Servicing Agreement
          attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.      Description
               -----------      -----------

                  99.1          Monthly Report delivered to
                                Certificateholders on
                                December 15, 1999.
<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: December 15, 1999


                                      SECURITIZED NET INTEREST MARGIN
                                      TRUST 1995-A

                                      By  CONSECO FINANCE CORP.
                                          as Servicer with respect to the Trust


                                      By: /s/ Phyllis A. Knight
                                          -------------------------------------
                                          Phyllis A. Knight
                                          Senior Vice President and Treasurer
<PAGE>

                                INDEX TO EXHIBITS


Exhibit
Number                                                                Page
- -------                                                               ----

 99.1   Monthly Report delivered to Certificateholders                  5
        on December 15, 1999.

<PAGE>

                                                                    EXHIBIT 99.1

                                            Net Interest Margin Trust 1995-A
                                            November, 1999
                                            Payment: December 15, 1999

                                            7.25% SECURITIZED NET INTEREST
                                            MARGIN CERTIFICATES

                                            Cusip #                    393534AC6
                                            Trust Account #           33-34309-0
                                            Distribution Date: December 15, 1999
<TABLE>
<CAPTION>

                                                                                            Per $1,000
Securitized Net Interest Margin Certificates                                                 Original
- --------------------------------------------                                               -----------
<S>                                                                     <C>                <C>
1.  Amount Available                                                     1,915,740.06
                                                                       --------------
Interest

2.  Aggregate Interest                                                     963,269.27         3.12749763
                                                                       ---------------------------------

3.  Amount Applied to:
    (a) accrued but unpaid Interest

4.  Remaining:
    (a) accrued but unpaid Interest

5.  Monthly Interest                                                       963,269.27
                                                                       --------------
Principal

6.  Current month's principal distribution                                 952,470.79         3.09243763
                                                                       ---------------------------------
7.  Remaining outstanding principal balance                            158,485,201.53        514.5623426
                                                                       ---------------------------------
    Pool Factor                                                            0.51456234
                                                                       --------------

8.  Present value of the projected remaining aggregate
    cashflows of the Finance I Assets and the
    Residual Assets, as of the immediately
    preceding Distribution Date                                        407,397,722.64**
                                                                       --------------

9.  Aggregate amount on deposit in Reserve Fund                          7,500,000.00
                                                                       --------------

10. Subordinated Certificateholder payment  (interest
    earnings on Reserve Fund, pursuant to Section 5.8)                      30,202.95
                                                                       --------------

11. Aggregate principal balance of loans
    refinanced by Green Tree Financial                                   3,831,938.87
                                                                       --------------

12. Weighted average CPR                                                       11.95%
                                                                       --------------

13. Weighted average CDR                                                        3.02%
                                                                       --------------

14. Annualized net loss percentage                                              1.67%
                                                                       --------------

15. Delinquency              30-59 day                                          1.43%
                                                                       --------------
                             60-89 day                                          0.57%
                                                                       --------------
                             90+ day                                            0.99%
                                                                       --------------
                             Total 30+                                          2.99%
                                                                       --------------

</TABLE>

US Bank Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**   Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
     cross-collateralization, as of 11/15/99.
<PAGE>

                                                Net Interest Margin Trust 1995-A
                                                November, 1999
                                                Payment: December 15, 1999




                                          Fee Assets
                -------------------------------------------------------------
                       Guarantee            Inside              Fee Asset
                          Fees               Refi                 Total
                -------------------------------------------------------------

GTFC 1994-5                 0.00            17,060.01              17,060.01
GTFC 1994-6           125,945.15            23,286.67             149,231.82
GTFC 1994-7                 0.00            24,399.94              24,399.94
GTFC 1994-8            32,398.69            31,293.09              63,691.78
GTFC 1995-1            28,884.03            26,275.20              55,159.23
GTFC 1995-2                 0.00                 0.00                   0.00
GTFC 1995-3           241,933.87            79,298.20             321,232.07
GTFC 1995-4           243,596.28            28,365.53             271,961.81
GTFC 1995-5                 0.00                 0.00                   0.00
                -------------------------------------------------------------

                      672,758.02           229,978.64             902,736.66

Total amount of Guarantee Fees and

     Inside Refinance Payments                                    902,736.66
                                                              --------------

Subordinated Servicing Fees                                       617,986.43
                                                              --------------

Payment on Finance 1 Note                                       1,520,723.09
                                                              --------------

Allocable to Interest (current)                                   695,688.12
                                                              --------------

Allocable to accrued but unpaid Interest                                0.00
                                                              --------------

Accrued and unpaid Trustee Fees                                         0.00
                                                              --------------

Allocable to Principal                                            825,034.97
                                                              --------------

Finance 1 Note Principal Balance                              114,323,343.65
                                                              --------------
<PAGE>

                                                Net Interest Margin Trust 1995-A
                                                November, 1999
                                                Payment: December 15, 1999





                                                Inside
                              Residual           Refi           Total
               ---------------------------------------------------------

GTFC 1994-5                         0.00           0.00               0
GTFC 1994-6                         0.00           0.00               0
GTFC 1994-7                         0.00           0.00               0
GTFC 1994-8                         0.00           0.00               0
GTFC 1995-1                         0.00           0.00               0
GTFC 1995-2                    22,873.25      48,612.92       71,486.17
GTFC 1995-3                         0.00           0.00            0.00
GTFC 1995-4                         0.00           0.00            0.00
GTFC 1995-5                   276,985.89      46,544.91      323,530.80
               ---------------------------------------------------------

                              299,859.14      95,157.83      395,016.97

                           Total Residual and Inside

                               Refinance Payments            395,016.97


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission