CONSECO FINANCE CORP
8-K, 2000-05-24
ASSET-BACKED SECURITIES
Previous: CONSECO FINANCE CORP, 8-K, 2000-05-24
Next: NATIONAL MUNICIPALS PORTFOLIO, N-30D, 2000-05-24



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): May 15, 2000


          CONSECO FINANCE SECURITIZED NET INTEREST MARGIN TRUST 1995-A
          ------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



        Minnesota                     33-53527              41-1815020
- --------------------------------------------------------------------------------
(State or other jurisdiction         (Commission           (IRS employer
      of incorporation)             file numbers)       identification no.)



  1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota 55102-1639
 -----------------------------------------------------------------------------
  (Address of principal executive offices)                          (Zip code)


       Registrant's telephone number, including area code: (651) 293-3400
                                                           --------------


                                 Not Applicable
         (Former name or former address, if changed since last report.)
<PAGE>

Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Conseco
          Finance Corp. (the "Servicer") and First Bank National Association
          (the "Trustee"), on May 15, 2000, the Trustee made distributions to
          the holders of the certificates representing interests in the Trust
          (the "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 1.01 of the Servicing Agreement
          attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.    Description
               -----------    -----------

                  99.1        Monthly Report delivered to
                              Certificateholders on
                              May 15, 2000.
<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: May 15, 2000


                                      SECURITIZED NET INTEREST MARGIN
                                      TRUST 1995-A

                                      By  CONSECO FINANCE CORP.
                                          as Servicer with respect to the Trust


                                      By: /s/ Phyllis A. Knight
                                          -------------------------------------
                                          Phyllis A. Knight
                                          Senior Vice President and Treasurer
<PAGE>

                             INDEX TO EXHIBITS


Exhibit
Number                                                                    Page
- -------                                                                   ----

 99.1   Monthly Report delivered to Certificateholders                      5
        on May 15, 2000.

<PAGE>

                                                                    EXHIBIT 99.1

                                                Net Interest Margin Trust 1995-A
                                                April, 2000
                                                Payment: May 15, 2000

                                                7.25% SECURITIZED NET INTEREST
                                                MARGIN CERTIFICATES

                                                               Cusip # 393534AC6
                                                      Trust Account # 33-34309-0
                                                 Distribution Date: May 15, 2000
<TABLE>
<CAPTION>
                                                                                                           Per $1,000
Securitized Net Interest Margin Certificates                                                                Original
- --------------------------------------------                                                               ----------
<S>                                                                        <C>                             <C>
1.   Amount Available                                                             1,823,728.47
                                                                           -------------------
     Pro rata Share of Excess from NIM 94-A                                       2,568,046.60
                                                                           -------------------
Interest

2.   Aggregate Interest                                                             464,989.03             1.50970464
                                                                           ------------------------------------------

3.   Amount Applied to:
     (a)  accrued but unpaid Interest

4.   Remaining:
     (a)  accrued but unpaid Interest

5.   Monthly Interest                                                               464,989.03
                                                                           -------------------

Principal

6.   Current month's principal distribution                                       3,926,786.04            12.74930532
                                                                           ------------------------------------------

7.   Remaining outstanding principal balance                                     73,036,915.16           237.13284140
                                                                           ------------------------------------------
     Pool Factor                                                                          0.24
                                                                           -------------------

8.   Present value of the projected remaining aggregate
     cashflows of the Finance I Assets and the
     Residual Assets, as of the immediately
     preceding Distribution Date                                                292,387,040.94**
                                                                           -------------------

9.   Aggregate amount on deposit in Reserve Fund                                  7,500,000.00
                                                                           -------------------

10.  Subordinated Certificateholder payment  (interest
     earnings on Reserve Fund, pursuant to Section 5.8)                              33,777.08
                                                                           -------------------

11.  Aggregate principal balance of loans
     refinanced by Conseco Finance                                                4,181,406.11
                                                                           -------------------

12.  Weighted average CPR                                                               11.06%
                                                                           -------------------

13.  Weighted average CDR                                                                3.60%
                                                                           -------------------

14.  Annualized net loss percentage                                                      2.15%
                                                                           -------------------

15.  Delinquency              30-59 day                                                  1.37%
                                                                           -------------------
                              60-89 day                                                  0.45%
                                                                           -------------------
                              90+ day                                                    0.84%
                                                                           -------------------
                              Total 30+                                                  2.66%
                                                                           -------------------

</TABLE>

US Bank Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**   Represents present value of assets for NIM 94-A, 94-B, & 95-A, after
     cross-collateralization, as of 4/15/00.
<PAGE>

                                                Net Interest Margin Trust 1995-A
                                                April, 2000
                                                Payment: May 15, 2000




                                              Fee Assets
                        -------------------------------------------------------
                           Guarantee            Inside             Fee Asset
                              Fees               Refi                Total
                        -------------------------------------------------------

GTFC 1994-5                100,105.52            28,075.26           128,180.78
GTFC 1994-6                 68,717.86            21,202.82            89,920.68
GTFC 1994-7                 17,092.68            23,762.41            40,855.09
GTFC 1994-8                      0.00            44,567.00            44,567.00
GTFC 1995-1                 11,616.48            32,331.95            43,948.43
GTFC 1995-2                      0.00                 0.00                 0.00
GTFC 1995-3                236,715.19            64,310.55           301,025.74
GTFC 1995-4                106,491.91            49,603.32           156,095.23
GTFC 1995-5                      0.00                 0.00                 0.00

                           540,739.64           263,853.31           804,592.95
                     ----------------------------------------------------------

Total amount of Guarantee Fees and
     Inside Refinance Payments                                       804,592.95
                                                             ------------------

Subordinated Servicing Fees                                          666,819.23
                                                             ------------------

Payment on Finance 1 Note                                          1,471,412.18
                                                             ------------------

Allocable to Interest (current)                                      683,233.40
                                                             ------------------

Allocable to accrued but unpaid Interest                                   0.00
                                                             ------------------

Accrued and unpaid Trustee Fees                                            0.00
                                                             ------------------

Allocable to Principal                                               788,178.78
                                                             ------------------

Finance 1 Note Principal Balance                                 112,298,729.18
                                                             ------------------
<PAGE>

                                                Net Interest Margin Trust 1995-A
                                                April, 2000
                                                Payment: May 15, 2000





                                            Inside
                             Residual        Refi          Total
                           ------------------------------------------

GTFC 1994-5                         0.00          0.00          0.00
GTFC 1994-6                         0.00          0.00          0.00
GTFC 1994-7                         0.00          0.00          0.00
GTFC 1994-8                         0.00          0.00          0.00
GTFC 1995-1                         0.00          0.00          0.00
GTFC 1995-2                    41,878.32     28,474.65     70,352.97
GTFC 1995-3                         0.00          0.00          0.00
GTFC 1995-4                         0.00          0.00          0.00
GTFC 1995-5                   229,520.60     52,442.72    281,963.32
                           ------------------------------------------

                              271,398.92     80,917.37    352,316.29

                           Total Residual and Inside
                               Refinance Payments         352,316.29


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission