CONSECO FINANCE CORP
8-K, 2000-02-22
ASSET-BACKED SECURITIES
Previous: CONSECO FINANCE CORP, 8-K, 2000-02-22
Next: CONSECO FINANCE CORP, 8-K, 2000-02-22



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------


                                    FORM 8-K

                                 CURRENT REPORT
                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): February 15, 2000


          CONSECO FINANCE SECURITIZED NET INTEREST MARGIN TRUST 1994-A
          ------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



             Minnesota                     33-51935              41-1775853
- --------------------------------------------------------------------------------
  (State or other jurisdiction           (Commission           (IRS employer
      of incorporation)                  file numbers)       identification no.)



  1100 Landmark Towers, 345 St. Peter Street, Saint Paul, Minnesota 55102-1639
  -----------------------------------------------------------------------------
      (Address of principal executive offices)                       (Zip code)


       Registrant's telephone number, including area code: (651) 293-3400
                                                           --------------


                                 NOT APPLICABLE
         (Former name or former address, if changed since last report.)
<PAGE>

Item 5.   Other Events.

          Pursuant to the Pooling and Servicing Agreement between Conseco
          Finance Corp. (the "Servicer") and First Bank National Association
          (the "Trustee"), on February 15, 2000, the Trustee made distributions
          to the holders of the certificates representing interests in the Trust
          (the "Certificateholders") and delivered to the Certificateholders the
          Monthly Report required by Section 1.01 of the Servicing Agreement
          attached hereto as Exhibit 99.1.

Item 7.   Financial Statements and Exhibits

          (c)  Exhibits.

               The following is filed herewith. The exhibit number corresponds
               with Item 601(b) of Regulation S-K.

               Exhibit No.     Description
               -----------     -----------
                   99.1        Monthly Report delivered to
                               Certificateholders on
                               February 15, 2000
<PAGE>

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Dated: February 15, 2000


                                       SECUTIZED NET INTEREST MARGIN
                                       TRUST 1994-A

                                       By  CONSECO FINANCE CORP.
                                           as Servicer with respect to the Trust


                                       By: /s/ Phyllis A. Knight
                                           -------------------------------------
                                           PHYLLIS A. KNIGHT
                                           Senior Vice President and Treasurer
<PAGE>

                                INDEX TO EXHIBITS



Exhibit
Number                                                                      Page
- -------                                                                     ----
 99.1       Monthly Report delivered to Certificateholders                   5
            on February 15, 2000.

<PAGE>

                                                                    EXHIBIT 99.1


                                                Net Interest Margin Trust 1994-A
                                                January, 2000
                                                Payment: February 15, 2000

                                                6.90% SECURITIEZED NET INTEREST
                                                MARGIN CERTIFICATES

                                            Cusip #                    393534AA0
                                            Trust Account #           33-31829-0
                                            Distribution Date: February 15, 2000

<TABLE>
<CAPTION>
                                                                                         Per $1,000
Securitized Net Interest Margin Certificates                                               Original
- -----------------------------------------------------------                             -------------
<S>                                                                  <C>                <C>
1.    Amount Available                                                 6,673,904.22
                                                                     --------------
Interest

2.    Aggregate Interest                                                 250,070.29       0.49226435
                                                                     --------------      -----------
3.    Amount Applied to:
      (a)  accrued but unpaid Interest

4.    Remaining:
      (a)  accrued but unpaid Interest

5.    Monthly Interest                                                                    250,070.29
                                                                                         -----------
Principal

6.    Current month's principal distribution                           6,423,833.93      12.64534238
                                                                     --------------      -----------
7.    Remaining outstanding principal balance                         37,066,652.07      072.9658505
                                                                     --------------      -----------
      Pool Factor                                                        0.07296585
                                                                     --------------
8.    Present value of the projected remaining aggregate
      cashflows of the Finance I Assets and the
      Residual Assets, as of the immediately
      preceding Distribution Date                                    382,043,743.81**
                                                                     --------------
9.    Aggregate amount on deposit in reserve funds:
      (i)  attributable to the Residual Assets                        40,182,230.27
                                                                     --------------
      (ii) attributable to this securitization                        27,028,525.22
                                                                     --------------
10.   Aggregate principal balance of loans
      refinanced by Conseco Finance                                    1,950,762.39
                                                                     --------------
11.   Weighted average CPR                                                    9.61%
                                                                     --------------
12.   Weighted average CDR                                                    1.34%
                                                                     --------------
13.   Annualized net loss percentage                                          0.86%
                                                                     --------------
14.   Delinquency           30-59 day                                         0.80%
                                                                     --------------
                            60-89 day                                         0.32%
                                                                     --------------
                            90+ day                                           0.50%
                                                                     --------------
                            Total 30+                                         1.62%
                                                                     --------------
</TABLE>

US Bank Trust N. A. Paying Agent/Bondholder Relations (612) 973-5800

**Represents present value of assets for NIM 94-A, 94-B, & 95-A,
  after cross-collateralization, as of 1/15/00.
<PAGE>

                                                Net Interest Margin Trust 1994-A
                                                January, 2000
                                                Payment: February 15, 2000

<TABLE>
<CAPTION>


                                                             Fee Assets
                      -------------------------------------------------------------------------------
                          Guarantee      GNMA       Excess           Inside             Fee Asset
                             Fees        Excess    Servicing          Refi                Total
                       ------------------------------------------------------------------------------
<S>                     <C>              <C>       <C>                 <C>                <C>
MaHCS 1987-A                 0.00                       0.00               0.00                  0.00
MaHCS 1987-B                 0.00                       0.00               0.00                  0.00
MLMI 1987B                   0.00                       0.00               0.00                  0.00
MLMI 1987C                   0.00                       0.00               0.00                  0.00
MLMI 1988E                   0.00                       0.00               0.00                  0.00
MLMI 1988H                   0.00                       0.00                                     0.00
MLMI 1988Q                   0.00                   5,304.87                                 5,304.87
MLMI 1988X                   0.00                   4,068.74                                 4,068.74
MLMI 1989B                   0.00                   2,530.20                                 2,530.20
MLMI 1989D                   0.00                   5,062.84                                 5,062.84
MLMI 1989F               2,389.79                   7,297.22             702.81             10,389.82
MLMI 1989H                   0.00                       0.00               0.00                  0.00
MLMI 1990B                   0.00                   4,151.92               0.00              4,151.92
MLMI 1990D                   0.00                       0.00             638.39                638.39
MLMI 1990G              47,962.37                   7,972.59           1,434.48             57,369.44
MLMI 1990I                   0.00                       0.00                                     0.00
MLMI 1991B                   0.00                       0.00                                     0.00
MLMI 1991D                   0.00                   7,505.54                                 7,505.54
MLMI 1991G                   0.00                  12,052.77                                12,052.77
MLMI 1991I                   0.00                  12,450.22                                12,450.22
MLMI 1992B                   0.00                  29,402.64                                29,402.64
MLMI 1992D                   0.00                  23,209.68                                23,209.68
GTFC 1992-1                  0.00                  29,367.84          12,966.08             42,333.92
GTFC 1992-2             23,942.98                  37,573.23           7,096.31             68,612.52
GTFC 1993-1              3,351.34                  33,956.19          10,492.93             47,800.46
GTFC 1993-2             80,081.14                  66,846.91           9,575.27            156,503.32
GTFC 1993-3            286,970.55                 101,851.33          23,968.20            412,790.08
GTFC 1993-4                  0.00                 118,014.36                               118,014.36
- ------------------------------------------------------------------------------------------------------
    Conventional       444,698.17      0.00       508,619.09          66,874.47          1,020,191.73

- ------------------------------------------------------------------------------------------------------
GNMA Servicing Fees             1,030,558.61                          35,308.09          1,065,866.70
FHA Payment                      (181,007.57)                                             (181,007.57)
Servicing                        (191,538.28)                                             (191,538.28)
Prepayment shortfalls             (20,960.01)                                              (20,960.01)
Liquidation Losses               (130,388.67)                                             (130,388.67)
                                ----------------------------------------------------------------------
    GNMA                          506,664.08                          35,308.09            541,972.17
                                ----------------------------------------------------------------------

Total amount of Guarantee Fees, GNMA Excess Spread, Excess
    Serving Fees, and Inside Refinance Payments                                          1,562,163.90
                                                                                        -------------

Payment on Finance 1 Note                                                                1,562,163.90
                                                                                        -------------

Allocable to Interest (current)                                                            209,848.72
                                                                                        -------------

Allocable to accrued but unpaid Interest                                                         0.00
                                                                                        -------------

Accrued and unpaid Trustee Fees                                                                  0.00
                                                                                        -------------

Allocable to Principal                                                                   1,352,315.18
                                                                                        -------------

Finance 1 Note Principal Balance                                                        35,143,115.02
                                                                                        -------------

</TABLE>
<PAGE>

                                               Net Interest Margin Trust 1994-A
                                               January, 2000
                                               Payment: February 15, 2000

<TABLE>
<CAPTION>
                                                             Inside
                                           Residual            Refi              Total
                                    ----------------------------------------------------
<S>                                    <C>                 <C>              <C>
MaHCS 1987-A                                   0.00                                0.00
MaHCS 1987-B                                   0.00                                0.00
MLMI 1987B                                     0.00                                0.00
MLMI 1987C                                     0.00                                0.00
MLMI 1988E                                     0.00                                0.00
MLMI 1988H                                     0.00                0.00            0.00
MLMI 1988Q                                 7,568.64          507,175.14      514,743.78
MLMI 1988X                                11,652.30          346,358.19      358,010.49
MLMI 1989B                                     0.00          187,780.81      187,780.81
MLMI 1989D                                     0.00               56.63           56.63
MLMI 1989F                                     0.00                                0.00
MLMI 1989H                                     0.00                                0.00
MLMI 1990B                                     0.00                                0.00
MLMI 1990D                                     0.00                                0.00
MLMI 1990G                               184,879.49                          184,879.49
MLMI 1990I                                     0.00                0.00            0.00
MLMI 1991B                                     0.00                0.00            0.00
MLMI 1991D                                 1,781.63              911.85        2,693.48
MLMI 1991G                               107,005.03           10,011.80      117,016.83
MLMI 1991I                               183,648.65            6,959.42      190,608.07
MLMI 1992B                             2,938,993.95           54,232.76    2,993,226.71
MLMI 1992D                               287,240.83           53,049.87      340,290.70
GTFC 1992-1                                    0.00                                0.00
GTFC 1992-2                                    0.00                                0.00
GTFC 1993-1                                    0.00                                0.00
GTFC 1993-2                                    0.00                                0.00
GTFC 1993-3                                    0.00                                0.00
GTFC 1993-4                              196,610.68           25,822.65      222,433.33
                                    ----------------------------------------------------
                                       3,919,381.20        1,192,359.12    5,111,740.32

Total Residual and Inside
    Refinance Payments                                                     5,111,740.32
                                                                        ----------------

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission