SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US
N-4 EL/A, 1997-08-19
Previous: SCUDDER INTERNATIONAL FUND INC, PRES14A, 1997-08-19
Next: CONSOLIDATED TECHNOLOGY GROUP LTD, 10-Q, 1997-08-19





                                                    Registration No. 333-19925
                                                    Registration No. 811-1705
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------

                                    FORM N-4

   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                      |_|

           Pre-Effective Amendment No.  1                                    |X|
    

           Post-Effective Amendment No. ___                                  |_|

                                     AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940              |_|

   
           Amendment No.  62                                                 |X|
    

                        (Check appropriate box or boxes)

                           --------------------------

                               SEPARATE ACCOUNT A
                                       of
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           (Exact Name of Registrant)

                           --------------------------

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                               (Name of Depositor)
              1290 Avenue of the Americas, New York, New York 10104
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including Area Code: (212) 554-1234

                           --------------------------

   
                              ANTHONY A. DREYSPOOL
                  VICE PRESIDENT AND ASSOCIATE GENERAL COUNSEL
    

            The Equitable Life Assurance Society of the United States
              1290 Avenue of the Americas, New York, New York 10104
                     (Name and Address of Agent for Service)

                           --------------------------

                  Please send copies of all communications to:
                               PETER E. PANARITES
                         Freedman, Levy, Kroll & Simonds
                    1050 Connecticut Avenue, N.W., Suite 825
                             Washington, D.C. 20036

                           --------------------------

<PAGE>


                              Cross Reference Sheet
                  Showing Location of Information in Prospectus
                  ---------------------------------------------


<TABLE>
<CAPTION>
         Form N-4 Item                                        Prospectus Caption
         -------------                                        ------------------
<S>      <C>                                                  <C>
 1.      Cover Page                                           Cover Page

 2.      Definitions                                          General Terms

 3.      Synopsis                                             Part 1:  Summary

 4.      Condensed Financial                                  Not Applicable
         Information

 5.      General Description of                               Part 1:  Summary, Part 2:
         Registrant, Depositor and                            Separate Account A
         Portfolio Companies                                  and its Investment Funds

 6.      Deductions and Expenses                              Part 6:  Deductions and Charges

 7.      General Description of                               Part 5:  Provisions of the
         Variable Annuity Contracts                           Contracts

 8.      Annuity Period                                       Part 5:  Provisions of the Contracts

 9.      Death Benefit                                        Not Applicable

10.      Purchases and Contract Value                         Part 3:  Illustrated Monthly Variable Income
                                                              Annuity Option Payments
                                                              Part 5:  Provisions of the Contracts

11.      Redemptions                                          Not Applicable

12.      Taxes                                                Part 8:  Tax Aspects of the Contracts

13.      Legal Proceedings                                    Not Applicable

14.      Table of Contents of the                             Statement of Additional
         Statement of Additional                              Information Table of
         Information                                          Contents
</TABLE>

<PAGE>


                              Cross Reference Sheet
                         Showing Location of Information
                     in Statement of Additional Information
                     --------------------------------------

<TABLE>
<CAPTION>
                                                              Statement of Additional
         Form N-4 Item                                        Information Caption
         -------------                                        -------------------
<S>      <C>                                                  <C>
15.      Cover Page                                           Cover Page

16.      Table of Contents                                    Table of Contents

17.      General Information                                  Prospectus - Part 1:  Summary
         and History

18.      Services                                             Not Applicable

19.      Purchases of Securities                              Prospectus - Part 5:  Provisions
         Being Offered                                        of the Contracts - Distribution of Contracts

20.      Underwriters                                         Prospectus - Part 5:  Provisions
                                                              of the Contracts - Distribution of Contracts


21.      Calculation of Performance                           Part 2:  Annuity Unit Values
         Data

22.      Annuity Payments                                     Part 2:  Annuity Unit Values

23.      Financial Statements                                 Part 4:  Financial Statements
</TABLE>

<PAGE>


         Approximate Date of Proposed Public Offering: As soon as practicable
after the effective date of the Registration Statement.

         An indefinite amount of the Registrant's securities has been registered
pursuant to a declaration, under Rule 24f-2 under the Investment Company Act of
1940, set out in Post-Effective Amendment No. 24 to Form N-4 Registration
Statement contained in File No. 2-30070. The Rule 24f-2 Notice of the Registrant
for fiscal year 1996 was filed on February 27, 1997.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a)
may determine.
<PAGE>


                     New York Supplement, dated ______, 1997

                                       to

                         Prospectus, dated ______, 1997


                           VARIABLE IMMEDIATE ANNUITY

                       Variable Immediate Annuity Contract
                       Funded Through the Investment Funds
                              of Separate Account A


                                   Issued by:


            The Equitable Life Assurance Society of the United States


For Contracts issued in New York only, the transfer provisions set forth in the
prospectus, dated ______, 1997, are amended to provide that transfers among the
Investment Funds are available under the Contract once per month without tax
liability or charge.

The transfer will be made on the date the annuity payment for that month is due
if we receive your election for the transfer at least one Business Day in
advance of such date. Your election must be made in a form we accept according
to our rules which then apply.













44532
<PAGE>

                           VARIABLE IMMEDIATE ANNUITY

   
                   PROSPECTUS DATED ____________________, 1997
    

                             ----------------------

             VARIABLE IMMEDIATE ANNUITY CONTRACT FUNDED THROUGH THE
                     INVESTMENT FUNDS OF SEPARATE ACCOUNT A

                                   Issued By:
            The Equitable Life Assurance Society of the United States

This prospectus  describes the single premium payment Variable Immediate Annuity
Contract  (CONTRACT)  offered by The  Equitable  Life  Assurance  Society of the
United  States  (EQUITABLE  LIFE).  The  Contract is designed to  implement  the
payment of annuity benefits to be received as part of a retirement plan.

   
The Contract  offers a Variable Income Annuity Option funded through one or more
of the fourteen variable investment funds (INVESTMENT FUNDS) of Separate Account
A (SEPARATE  ACCOUNT)  listed  below.  The  Contract  also offers a Fixed Income
Annuity Option funded by our general  account and available in combination  with
the Variable Income Annuity Option.

<TABLE>
<CAPTION>
                                                        INVESTMENT FUNDS
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                                         <C>
o  Alliance Money Market                      o  Alliance Growth & Income                 Alliance Asset Allocation Series:
o  Alliance Intermediate Government           o  Alliance Equity Index                    o  Alliance Conservative Investors
   Securities                                 o  Alliance Common Stock                    o  Alliance Balanced          
o  Alliance Quality Bond                      o  Alliance Global                          o  Alliance Growth Investors   
o  Alliance High Yield                        o  Alliance International    
                                              o  Alliance Aggressive Stock
                                              o  Alliance Small Cap Growth 
</TABLE>
    

We  invest  each  Investment  Fund  in  shares  of  a  corresponding   portfolio
(PORTFOLIO)  of The Hudson River Trust  (TRUST),  a mutual fund whose shares are
purchased by separate  accounts of insurance  companies.  The prospectus for the
Trust, directly following this prospectus,  describes the investment objectives,
policies and risks of the Portfolios.

Transfers among the Investment  Funds are permitted.  No transfers are permitted
between the Fixed Income Annuity Option and the Variable  Income Annuity Option.
After a Contract has been issued, it may not be surrendered. The Contract has no
cash value.  Monthly payments under the Variable Income Annuity Option will vary
in accordance with the investment performance of the Investment Funds.

This  prospectus  provides  information  about  the  Contract  that  prospective
investors should know before investing.  You should read it carefully and retain
it for future reference.  The prospectus is not valid unless it is attached to a
current prospectus for the Trust, which you should also read carefully.

   
A registration  statement  relating to the Separate  Account has been filed with
the  Securities  and Exchange  Commission  (SEC).  The  statement of  additional
information  (SAI),  dated  _____ __,  1997,  which is part of the  registration
statement for the Separate Account,  is available free of charge upon request by
writing to the Processing Office at P.O. Box 2494, New York, New York 10116-2494
or calling  1-800-245-1230,  our toll-free number. The SAI has been incorporated
by reference into this prospectus.  The Table of Contents for the SAI appears at
the back of this prospectus.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
- --------------------------------------------------------------------------------
                                 Copyright 1997
                      The Equitable Life Assurance Society
                of the United States, New York, New York 10104.
                              All rights reserved.

                                                        888-1119 Cat. No. 127224
    

<PAGE>

- --------------------------------------------------------------------------------

                          PROSPECTUS TABLE OF CONTENTS

- --------------------------------------------------------------------------------

GENERAL TERMS                                        PAGE 3

PART 1:   SUMMARY                                    PAGE 4
Equitable Life                                         4
Income Annuity Options                                 4
Premium Payments                                       4
Transfers                                              4
10-Day Free Look                                       5
Charges                                                5
Fee Table                                              6
   
Trust Annual Expenses                                  6
    

PART 2:   SEPARATE ACCOUNT A AND
          ITS INVESTMENT FUNDS                       PAGE 7
Separate Account A                                     7
The Trust                                              7
The Trust's Investment Adviser                         8
Investment Policies and Objectives
   of the Trust's Portfolios                           9

   
PART 3:   VARIABLE INCOME
          ANNUITY OPTIONS                           PAGE 11
    

PART 4:   FIXED INCOME
          ANNUITY OPTION                            PAGE 12

PART 5:   PROVISIONS OF THE
          CONTRACTS                                 PAGE 13
Selecting Annuity Options                             13
Premium Payments under
   the Contracts                                      13
Transfers                                             13
Annuity Distribution Options                          14
How Payments Are Determined                           14
Distribution of the Contract                          14

   
PART 6:   DEDUCTIONS AND
          CHARGES                                   PAGE 15
Trust Charges to Portfolios                           15
Charges to Investment Funds                           15
Administrative Expense Charge                         15
Other Charges                                         15
    

Charge for Applicable Taxes                           16

PART 7:   VOTING RIGHTS                             PAGE 17
Trust Voting Rights                                   17
Separate Account Voting Rights                        17
Voting Rights of Others                               17
Changes in Applicable Law                             17

   
PART 8:   TAX ASPECTS OF THE
          CONTRACT                                  PAGE 18
Tax Changes                                           18
Taxation of Annuity Payments                          18
Special Rules for Tax Favored
Retirement Programs                                   19
Qualified Plans and TSAs                              19
IRAs                                                  19
Federal and State Income Tax
   Withholding                                        20
Special Rules for Contracts
   Issued in Puerto Rico                              21
Impact of Taxes to Equitable Life                     21

PART 9:   FINANCIAL STATEMENTS                      PAGE 22

APPENDIX                                            PAGE 23

STATEMENT OF ADDITIONAL INFORMATION
TABLE OF CONTENTS                                   PAGE 24
    

                                        2
<PAGE>
- --------------------------------------------------------------------------------

                                  GENERAL TERMS

- --------------------------------------------------------------------------------

The  Contract  is  designed  as an annuity  benefit  payment  vehicle for either
personal or  employer-sponsored  retirement  programs.  In this prospectus,  the
terms  "we," "our" and "us" mean The  Equitable  Life  Assurance  Society of the
United States (Equitable Life). The terms "you" and "your" refer to the Contract
Owner.

AIR--The assumed base rate of net investment return used in determining  monthly
payments under the Contract.

ANNUITANT--The  individual  who is the measuring  life for  determining  annuity
benefits.  The Annuitant may, in certain cases,  not be the Contract Owner.  The
Annuitant is entitled to exercise rights under a Contract only if that person is
also the Contract Owner.

ANNUITY UNIT--Premiums allocated to an Investment Fund purchase annuity units in
that  Investment  Fund.  The  "Annuity  Unit Value" is the dollar  value of each
Annuity Unit in an Investment Fund on a given date.

BUSINESS DAY--Generally,  our Business Day is any day on which Equitable Life is
open and the New York  Stock  Exchange  is open for  trading.  We are  closed on
national  business  holidays  and also on Martin  Luther  King,  Jr. Day and the
Friday  after  Thanksgiving.  Additionally,  we may  choose  to close on the day
immediately  preceding  or  following  a  national  business  holiday  or due to
emergency  conditions.  Our Business  Day ends at 4:00 p.m.  Eastern Time or the
closing of the New York Stock Exchange, if earlier.

CODE--The Internal Revenue Code of 1986, as amended.

CONTRACT--The Variable Immediate Annuity Contract.

CONTRACT DATE--This is the Business Day, and any anniversary thereof, we receive
at our Processing Office the properly  completed and signed application form for
your Contract, any other required documentation and a premium payment.

CONTRACT OWNER--The person who owns the Contract.  The person who is entitled to
exercise rights under the Contract and to receive the annuity  benefits  (unless
another payee is designated).

   
INCOME ANNUITY OPTIONS--The Variable Income Annuity funded by one or more of the
fourteen  Investment  Funds,  and the Fixed Income Annuity funded by our general
account and available in combination with the Variable Income Annuity.

INVESTMENT  FUNDS--These  are the  fourteen  variable  investment  funds  of the
Separate Account that are listed on the first page of this prospectus.
    

PORTFOLIOS--The  portfolios of the Trust that correspond to the Investment Funds
of the Separate Account.

PROCESSING  OFFICE--The office to which all premiums,  written requests or other
written communications must be sent.

SAI--The Statement of Additional Information.

SEPARATE ACCOUNT--Our Separate Account A.

TRUST--The  Hudson  River  Trust,  a mutual fund in which the assets of Separate
Account A are invested.

                                       3

<PAGE>

- --------------------------------------------------------------------------------

                                 PART 1: SUMMARY

- --------------------------------------------------------------------------------

The following  Summary is qualified in its entirety by the terms of the Contract
as  issued  and  the  more  detailed  information  appearing  elsewhere  in  the
prospectus. Please be sure to read the prospectus in its entirety.

EQUITABLE LIFE

   
EQUITABLE  LIFE is a New York  stock  life  insurance  company  that has been in
business since 1859. For more than 100 years we have been among the largest life
insurance  companies  in the  United  States.  Equitable  Life has been  selling
annuities  since the turn of the  century.  Our Home  Office is  located at 1290
Avenue of the Americas, New York, New York 10104. We are authorized to sell life
insurance and annuities in all fifty  states,  the District of Columbia,  Puerto
Rico and the Virgin  Islands.  We maintain  local offices  throughout the United
States.

Equitable  Life  is  a  wholly  owned  subsidiary  of  The  Equitable  Companies
Incorporated  (the  HOLDING  COMPANY).  The largest  stockholder  of the Holding
Company is AXA-UAP S.A.  (AXA),  a French  company.  As of March 31,  1997,  AXA
beneficially  owned  approximately  63.8% of the outstanding common stock of the
Holding  Company  (assuming  conversion of convertible  preferred  stock held by
AXA).  Under its  investment  arrangements  with  Equitable Life and the Holding
Company, AXA is able to exercise  significant  influence over the operations and
capital  structure  of the  Holding  Company  and  its  subsidiaries,  including
Equitable  Life.  AXA is the  holding  company  for an  international  group  of
insurance and related financial service companies.

Equitable Life, the Holding Company and their subsidiaries managed approximately
$240.8 billion of assets as of March 31, 1997,  including  third-party assets of
approximately  $184.1 billion.  We are one of the nation's  leading pension fund
managers. These assets are primarily managed for retirement and annuity programs
for businesses,  tax-exempt  organizations and individuals.  This broad customer
base includes  nearly half the Fortune 100,  more than 42,000 small  businesses,
state and local retirement funds in more than half the 50 states,  approximately
250,000 employees of educational and non-profit institutions,  as well as nearly
500,000  individuals.  Millions of  Americans  are covered by  Equitable  Life's
annuity, life and pension contracts.

INCOME ANNUITY OPTIONS

The Contract offers the Variable  Income Annuity  Option,  funded through one or
more  of  the  fourteen  Investment  Funds  (Alliance  Money  Market,   Alliance
Intermediate Government Securities,  Alliance Quality Bond, Alliance High Yield,
Alliance Growth & Income, Alliance Equity Index, Alliance Common Stock, Alliance
Global,  Alliance  International,  Alliance Aggressive Stock, Alliance Small Cap
Growth  and  the  Alliance  Asset  Allocation  Series:   Alliance   Conservative
Investors,  Alliance  Balanced and Alliance Growth Investors) and a Fixed Income
Annuity Option funded by our general  account and available in combination  with
the Variable  Income  Annuity  Option.  The Fixed Income  Annuity  Option is not
available separately under this Contract.
    

Each  Investment  Fund  invests in shares of a  corresponding  Portfolio  of the
Trust.  The attached Trust  prospectus  describes the investment  objectives and
policies of the  Portfolios  available to Contract  Owners.  The Income  Annuity
Options are available  only in forms that provide for life  contingencies.  Once
issued,  a Contract may not be  surrendered.  The Contract  does not have a cash
surrender value.

PREMIUM PAYMENTS

The single premium payment for a Contract must be made by check, drawn on a bank
in the U.S., in U.S.  dollars and made payable to Equitable Life. All checks are
accepted subject to collection.

You may instruct us to allocate  your  payment to one or more of the  Investment
Funds  under a Variable  Income  Annuity  Option,  whether or not  purchased  in
combination with a Fixed Income Annuity Option.  Allocation  percentages must be
in whole numbers and the sum of your allocations must equal 100%.

TRANSFERS

You may direct us to transfer funds among the Investment  Funds  available under
the Contract at

                                       4
<PAGE>

   
least once per year,  on the  Contract  Date,  although  Equitable  Life may, in
accordance  with its  procedures,  allow more  frequent  transfers  without  tax
liability  or charge.  The Fixed  Income  Annuity  Option  does not  provide for
transfers.
    

10-DAY FREE LOOK

You have the right to examine  your  Contract  for a period of 10 days after you
receive it, and to return it to us for a refund.  You cancel it by sending it to
our Processing Office. The free look is extended if your state requires a refund
period of longer than 10 days. This right applies only to the initial Owner of a
Contract.

For premium payments  allocated to Investment Funds, your refund will equal that
premium  payment plus or minus any  investment  gain or loss through the date we
receive your Contract at our Processing Office less any annuity payments you may
have  already  received.  Certain  daily  charges  will  also  be  automatically
deducted.  For premium  payments  allocated to purchase the Fixed Income Annuity
Option,  the refund will equal the amount  allocated to the Fixed Income Annuity
Option,  without interest,  less any payments already  received.  Some states or
Federal  income  tax  regulations  may  require  that we  calculate  the  refund
differently.  We follow these same  procedures  if you change your mind before a
Contract has been issued, but after a premium payment has been made.

In certain  cases,  there may be tax  implications  to canceling  your  Contract
during the free look period.  You should  consult your own tax adviser  prior to
investing.

CHARGES

Following  is a  summary  of the  charges  which  are  applicable,  directly  or
indirectly, under your Contract.

O   ADMINISTRATIVE  EXPENSE  CHARGE--A onetime  charge of  $350 is deducted from
    the premium payment for administrative expenses of the Contract.

O   OTHER  CHARGES--A  charge equal to 6% of the premium payment is deducted for
    sales  expenses  when the premium  payment is made.  No other  sales  charge
    applies.

O   CHARGES TO INVESTMENT  FUNDS--We make daily charges for certain  expenses of
    the  Contract,  including  mortality  and expense  risks and  administrative
    expenses,  including financial accounting.  The charges are assessed against
    the  Separate  Account  assets  at an annual  rate not to  exceed  1.25% for
    mortality and expense risks and 0.30% for administrative expenses, including
    financial accounting. The Annuity Unit Values reflect these charges.

   
O   CHARGE FOR APPLICABLE  TAXES--We deduct a charge for applicable  taxes, such
    as state or local premium  taxes,  that might be imposed in your state.  The
    current tax charge that might be imposed  varies by state and ranges from 0%
    to 3.50% of the premium  payment made;  the rate is 1% in Puerto Rico and 5%
    in the Virgin Islands.
    

O   TRUST CHARGES TO PORTFOLIOS--Investment  advisory fees and other expenses of
    the Trust are charged  daily against the Trust's  assets.  These charges are
    reflected in the daily share prices of the Portfolios  and,  indirectly,  in
    the Annuity Unit Values for the Investment Funds.

                                       5

<PAGE>

FEE TABLE

   
The  following  table will assist you in  understanding  the  various  costs and
expenses you will bear  directly or  indirectly  under your Contract so that you
may compare them with other products. The only expenses shown in the tables that
apply to the Fixed Income Annuity Option are the  Administrative  Expense Charge
and Front-End Sales Charge.  The table reflects expenses of the Separate Account
as well as the Trust. A deduction of a charge for any applicable  state or local
taxes may also apply. For more complete information, see "Part 6: Deductions and
Charges."
    

CONTRACT OWNER TRANSACTION EXPENSES
    ADMINISTRATIVE EXPENSE CHARGE (DEDUCTED FROM PREMIUM PAYMENT)....  $350
    OTHER CHARGES (AS A PERCENTAGE OF PREMIUM PAYMENT)...............  6%

SEPARATE ACCOUNT ANNUAL EXPENSES (MAXIMUM)
    Mortality and Expense Risk Charge................................  1.25%
    Asset-Based Administrative Charge................................  0.30%
    Total Separate Account Annual Expenses (1).......................  1.55%

   
HUDSON RIVER TRUST ANNUAL EXPENSES

<TABLE>
<CAPTION>
                                                   ALLIANCE
                                   ALLIANCE      INTERMEDIATE        ALLIANCE                   ALLIANCE
                                    MONEY         GOVERNMENT         QUALITY      ALLIANCE       GROWTH &      ALLIANCE
                                    MARKET        SECURITIES           BOND      HIGH YIELD       INCOME      EQUITY INDEX
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>               <C>          <C>            <C>           <C>  
Investment Advisory Fees             0.35%           0.50%             0.53%        0.60%          0.55%         0.33%
Other Expenses                       0.04%           0.09%             0.05%        0.06%          0.05%         0.05%
- ---------------------------------------------------------------------------------------------------------------------------
Total Trust Annual
   Expenses (2) (3)                  0.39%           0.59%             0.58%        0.66%          0.60%         0.38%
===========================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                           ALLIANCE                            ALLIANCE     ALLIANCE     ALLIANCE                 ALLIANCE
                            COMMON    ALLIANCE    ALLIANCE    AGGRESSIVE   SMALL CAP   CONSERVATIVE   ALLIANCE     GROWTH
                             STOCK     GLOBAL   INTERNATIONAL    STOCK       GROWTH      INVESTORS    BALANCED   INVESTORS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>        <C>           <C>         <C>          <C>           <C>        <C>  
Investment Advisory Fees      0.38%     0.65%      0.90%         0.55%       0.90%        0.48%         0.42%      0.53%
Other Expenses                0.03%     0.08%      0.18%         0.03%       0.10%        0.07%         0.05%      0.06%
- ---------------------------------------------------------------------------------------------------------------------------
Total Trust Annual
   Expenses (2) (3)           0.41%     0.73%      1.08%         0.58%       1.00%        0.55%         0.47%      0.59%
===========================================================================================================================
</TABLE>

- ---------
Notes:
(1)  We are  currently  charging  only 0.50%  against  the  amounts  held in the
     Investment  Funds. We reserve the right to impose a charge in the future of
     up to 1.55% against the amounts held in the Investment Funds.

(2)  Effective May 1, 1997, a new Investment Advisory Agreement was entered into
     between  the  Trust and  Alliance  Capital  Management  L.P.,  the  Trust's
     Investment  Adviser,  which effected changes in the Trust's  management fee
     and expense structure. See the Trust prospectus for more information.

     The table reflects the Trust's  expenses and is based on average  portfolio
     net assets for the year ended  December  31, 1996 and has been  restated to
     reflect  (i) the fees that would have been paid to  Alliance if the current
     advisory  agreement  had been in  effect  as of  January  1,  1996 and (ii)
     estimated  accounting  expenses for the year ending  December 31, 1997. The
     amounts shown for the Alliance Small Cap Growth Portfolio,  which commenced
     operations on May 1, 1997, are estimates.

(3)  The  investment  advisory fee for each Portfolio may vary from year to year
     depending upon the average daily net assets of the respective  Portfolio of
     the  Trust.  The  maximum  investment  advisory  fees,  however,  cannot be
     increased without a vote of that Portfolio's shareholders. The other direct
     operating  expenses  will also  fluctuate  from year to year  depending  on
     actual  expenses.  The Trust  expenses  are shown as a  percentage  of each
     Portfolio's  average net assets.  See "Trust Charges to Portfolios" in Part
     6.
    

                                       6

<PAGE>

- --------------------------------------------------------------------------------

                         PART 2: SEPARATE ACCOUNT A AND
                              ITS INVESTMENT FUNDS

- --------------------------------------------------------------------------------

SEPARATE ACCOUNT A

Separate Account A is organized as a unit investment trust, a type of investment
company,  and is registered  with the Securities and Exchange  Commission  (SEC)
under the Investment  Company Act of 1940 (1940 ACT). This registration does not
involve any  supervision by the SEC of the management or investment  policies of
the Separate Account. The Separate Account has several Investment Funds, each of
which  invests in shares of a  corresponding  Portfolio  of the  Trust.  You may
allocate some or all of your premium among the Investment Funds.

The assets of the Separate Account are our property. As a separate account under
the New York Insurance Law, the portion of the Separate  Account's  assets equal
to the  reserves  and other  liabilities  relating to the  Contract  will not be
chargeable  with  liabilities  arising out of any other business we may conduct.
Accordingly,  income, gains or losses,  whether or not realized,  from assets of
the  Separate  Account are credited to or charged  against the Separate  Account
without  regard to our other income,  gains or losses.  We are the issuer of the
Contract,  and the  obligations  set forth in the Contract  (other than those of
Annuitants or Contract Owners) are our obligations.

In addition to the premium payment made under your Contract,  we may allocate to
the Separate Account monies received under other annuity contracts, certificates
or agreements.  Owners of all such  contracts,  certificates  or agreements will
participate  in the Separate  Account in  proportion to the amounts they have in
the Investment Funds that relate to their contracts, certificates or agreements.
We may retain in the Separate  Account assets that are in excess of the reserves
and  other  liabilities   relating  to  the  Contract  or  to  other  contracts,
certificates or agreements, or we may transfer them to our general account.

We reserve the right,  subject to  compliance  with  applicable  law,  including
approval of Contract  Owners if required,  (1) to add new  Investment  Funds (or
sub-divisions  of  Investment   Funds)  to,  or  remove   Investment  Funds  (or
sub-divisions of Investment Funds) from, the Separate  Account;  or to add other
separate  accounts in addition to or in place of the  Separate  Account,  (2) to
combine  any two or more  Investment  Funds  or  sub-divisions  thereof,  (3) to
transfer  assets  determined  by us to be the  share of the  class to which  the
Contracts belong from any of the Investment Funds to another  Investment Fund by
withdrawing  the same percentage of each investment in that Investment Fund with
appropriate  adjustments  to avoid odd lots and  fractions,  (4) to operate  the
Separate Account or any Investment Fund as a management investment company under
the 1940 Act (which may be directed  by a  committee  which may be composed of a
majority of persons who are  "interested  persons" of  Equitable  Life under the
1940 Act,  which  committee may be discharged by us at any time) or in any other
form  permitted  by  law,  including  a  form  that  allows  us to  make  direct
investments,  (5) to deregister the Separate  Account under the 1940 Act, (6) to
cause one or more  Investment  Funds to invest in a mutual fund other than or in
addition  to the  Trust,  (7) to  discontinue  the  sale  of  Contracts,  (8) to
terminate any employer or plan trustee  agreement  pursuant to its terms and (9)
to restrict or eliminate  any voting  rights of Contract  Owners or other people
who have voting rights that affect the Separate Account.

If any  changes  are made that  result in a  material  change in the  underlying
investments of an Investment Fund, Contract Owners will be notified. We may make
other changes in the Contracts that do not reduce any annuity benefit,  or other
accrued rights or benefits.

THE TRUST

The  Trust is an  open-end,  diversified  management  investment  company,  more
commonly  called a mutual fund.  As a "series"  type of mutual  fund,  it issues
several  different  series  of  stock,  each of  which  relates  to a  different
Portfolio of the Trust.  The Trust  commenced  operations in January 1976 with a
predecessor  of its Common  Stock  Portfolio.  The Trust does not impose a sales
charge or "load" for buying and selling its shares.  All dividend  distributions
to the Trust are  reinvested in full and  fractional  shares of the Portfolio to
which they relate.

                                       7
<PAGE>

More detailed information about the Trust, its investment objectives,  policies,
restrictions,  risks, expenses and all other aspects of its operations,  appears
in its prospectus, or in its statement of additional information.

   
THE TRUST'S INVESTMENT ADVISER

The Trust is managed and advised by Alliance  Capital  Management LP (ALLIANCE),
which is registered  with the SEC as an investment  adviser under the Investment
Advisers  Act of 1940.  Alliance,  an  indirect,  majority-owned  subsidiary  of
Equitable  Life, is a publicly  traded limited  partnership.  On March 31, 1997,
Alliance was managing  approximately $182.8 billion in assets.  Alliance acts as
investment  adviser  to  various  separate  accounts  and  general  accounts  of
Equitable Life and other affiliated insurance companies.  Alliance also provides
management and consulting services to mutual funds,  endowments funds, insurance
companies,  foreign entities,  qualified and non-tax qualified  corporate funds,
public and private pension and profit-sharing plans,  foundations and tax-exempt
organizations.

Alliance's record as an investment  manager is based, in part, on its ability to
provide a diversity of investment services to domestic, international and global
markets.  Alliance prides itself on its ability to attract and retain a quality,
professional  work  force.   Alliance  employs  194  investment   professionals,
including 83 research  analysts.  Portfolio  managers  have  average  investment
experience of more than 15 years.
    

Alliance's main office is located at 1345 Avenue of the Americas,  New York, New
York 10105.

                                       8
<PAGE>

INVESTMENT POLICIES AND OBJECTIVES OF THE TRUST'S PORTFOLIOS

Each Portfolio has a different investment objective which it tries to achieve by
following  separate  investment  policies.  The policies and  objectives of each
Portfolio will affect its return and its risks. There is no guarantee that these
objectives will be achieved.

The policies and objectives of the Trust's Portfolios are as follows:

<TABLE>
<CAPTION>
           PORTFOLIO                             INVESTMENT POLICY                                  OBJECTIVE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                   <C>
   
Alliance Money Market........    Primarily high-quality short-term money market        High level of current income while
                                    instruments.                                          preserving assets and maintaining
                                                                                          liquidity.
                                                                                     
Alliance Intermediate            Primarily debt securities issued or guaranteed        High current income consistent with
   Government                       by the U.S. Government, its agencies and              relative stability of principal.
   Securities................       instrumentalities.  Each investment will have    
                                    a final maturity of not more than 10 years or    
                                    a duration not exceeding that of a 10-year       
                                    Treasury note.                                   
                                                                                     
Alliance Quality Bond........    Primarily investment grade fixed-income               High current income consistent with
                                    securities.                                           preservation of capital.
                                                                                     
Alliance High Yield..........    Primarily a diversified mix of high-yield,            High return by maximizing current  income
                                    fixed-income securities involving greater             and, to the extent consistent  with that
                                    volatility of price and risk of principal and         objective, capital appreciation.
                                    income than high-quality fixed-income            
                                    securities.  The medium- and lower-quality       
                                    debt securities in which the Portfolio may       
                                    invest are known as "junk bonds."                
                                                                                     
Alliance Growth &                Primarily income producing common stocks and          High total return through a combination of
   Income....................       securities convertible into  common stocks.           current income and capital appreciation.
                                                                                     
Alliance Equity Index........    Selected securities in the S&P 500 Index (the         Total return performance (before trust
                                    "Index") which the adviser believes will, in          expenses and Separate Account annual
                                    the aggregate, approximate the  performance           expenses) that approximates the
                                    results of the Index.                                 investment performance of the Index
                                                                                          (including reinvestment of dividends) at
                                                                                          risk level consistent with that of the
                                                                                          Index.
                                                                                     
Alliance Common Stock........    Primarily common stock and other equity-type          Long-term growth of capital and increasing
                                    instruments.                                          income.
                                                                                     
Alliance Global..............    Primarily equity securities of non-United             Long-term growth of capital.
                                    States as well as United States companies.       
                                                                                     
Alliance International.......    Primarily equity securities selected principally      Long-term growth of capital.
                                    to permit participation in non-United States     
                                    companies with prospects for growth.             
    
</TABLE>

                                        9

<PAGE>

<TABLE>
<CAPTION>
           PORTFOLIO                             INVESTMENT POLICY                                  OBJECTIVE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                                   <C>
   
Alliance Aggressive              Primarily common stocks and other equity-type         Long-term growth of capital.
   Stock.....................       securities issued by medium- and other 
                                    smaller-sized companies with strong 
                                    growth potential. 
                                                                                     
Alliance Small Cap              Primarily common stocks and other equity-type         Long-term growth of capital.
   Growth.....................     securities issued by smaller-sized companies 
                                   with strong growth potential.

Alliance Asset Allocation Series: 

Alliance Conservative           Diversified mix of publicly traded, fixed-income      High total return without, in the adviser's
   Investors.................       and equity securities; asset mix and security        opinion, undue risk to principal.
                                    selection are primarily based upon factors           
                                    expected to reduce risk.  The Portfolio is       
                                    generally expected to hold approximately 70%     
                                    of its assets in fixed-income securities and     
                                    30% in equity securities.                        
                                                                                     
Alliance Balanced............   Primarily common stocks, publicly traded debt         High return through a combination of      
                                    securities and high-quality money market             current income and capital            
                                    instruments.  The Portfolio is generally             appreciation.                         
                                    expected to hold 50% of its assets in equity                                                
                                    securities and 50% in fixed-income securities.                                              
                                                                                     
Alliance Growth                 Diversified mix of publicly traded, fixed-income      High total return consistent with the     
   Investors.................       and equity securities; asset mix and security        adviser's determination of reasonable 
                                    selection based upon factors expected to             risk.
                                    increase  possibility of high long-term         
                                    return.  The  Portfolio  is generally  
                                    expected  to hold  approximately 70% of its
                                    assets in equity  securities and 30% in 
                                    fixed-income securities.    
    
</TABLE>

                                       10

<PAGE>

- --------------------------------------------------------------------------------

   
                     PART 3: VARIABLE INCOME ANNUITY OPTIONS

- --------------------------------------------------------------------------------

FACTORS THAT AFFECT MONTHLY VARIABLE ANNUITY PAYMENTS

The amount of your first monthly  variable annuity payment  ("monthly  payment")
will depend on the following factors:

1.  the Variable Income Annuity Option that you select,  your age and the age of
    any joint  Annuitant  when you make your  selection,  and the  gender of the
    Annuitant(s);

2.  the base rate of return ("base rate") or assumed  investment  return ("AIR")
    shown on your Contract data page; and

3.  the amount of premium that you allocate to the Investment  Fund(s) under the
    Variable Income Annuity Option that you select.

The amount of the first two monthly variable annuity payments is the same.

Thereafter,  your monthly  payments  will vary  according to the net  investment
return (i.e., after deducting  applicable charges) of the Investment Fund(s) you
selected.

This section describes how these factors can affect your monthly payments. Also,
see "How Payments Are Determined" in Part 5 of this prospectus.

VARIABLE INCOME ANNUITY OPTIONS

You can choose from four types of Variable Income Annuity Options.  See "Annuity
Distribution Options" in Part 5 of this prospectus.  Each Option involves a life
contingency,  which means that Equitable Life  guarantees  that you will receive
annuity payments for the rest of your life and the life of any joint Annuitant.

Because each Variable  Income Annuity Option  involves a life  contingency,  the
amount of your first  monthly  payment  will depend on your age,  the age of any
joint Annuitant, and your gender and the gender of any joint Annuitant.

All other  factors  being  equal,  the  older  you are at the time of  purchase,
generally the larger the amount of your monthly  payments.  The Variable  Income
Annuity  Options  that do not  involve  a period  certain  or a joint  Annuitant
generally  will  provide you with a higher  monthly  payment  than  Options that
involve those features.  In addition,  generally female Annuitants receive lower
monthly payments than male Annuitants of the same age.

ASSUMED INVESTMENT RETURN (AIR)

The AIR is the assumed base rate of  investment  return that we use to calculate
the amount of your initial  monthly  payment under your Contract.  All Contracts
have an AIR of 5%,  except  for  Contracts  issued  in  states  where a 3.5% AIR
(maximum) is used.

INVESTMENT FUNDS

You can allocate  your premium  dollars (net of initial  charges) to one or more
Investment  Funds.  See  "Investment  Policies  and  Objectives  of the  Trust's
Portfolios" in Part 2 of this  prospectus.  Amounts  allocated to the Investment
Funds  purchase  annuity  units of the Funds.  Each  Investment  Fund invests in
shares of a  corresponding  portfolio of the Trust, a mutual fund. The number of
annuity units  purchased is calculated by dividing the first monthly  payment by
the  applicable  annuity unit value as of the date the single  premium amount is
received  by us.  The amount of the third and  subsequent  monthly  payments  is
calculated by  multiplying  the number of annuity  units held in the  Investment
Fund by the average  annuity unit value for the selected  Investment  Fund.  The
average  annuity  unit value is the average of the  annuity  unit values for the
second  calendar month  immediately  preceding the due date of the payment.  The
annuity  unit values  reflect the actual rate of net  investment  return  (after
charges) of the applicable Investment Fund.

If an Investment Fund's net investment return equals the AIR, then the amount of
your monthly  payment will not change.  If the net investment  return is greater
than the AIR, then the amount of your monthly payment will increase. Conversely,
if the net  investment  return  is less  than the AIR,  then the  amount of your
monthly payment will decrease.

Monthly payments under Contracts with AIRs of 3.5% will at first be smaller than
those under  Contracts  with AIRs of 5%. Monthly  payments under  Contracts with
AIRs of 3.5% also will  generally rise more rapidly when annuity unit values are
rising,  and will fall more slowly when annuity  units are  falling,  than those
under Contracts with AIRs of 5%.
    

                                       11

<PAGE>

- --------------------------------------------------------------------------------

                       PART 4: FIXED INCOME ANNUITY OPTION

- --------------------------------------------------------------------------------

You may allocate a portion of your premium  payment to the Fixed Income  Annuity
Option which is part of our general account. The general account supports all of
our insurance  policy and annuity  contract  guarantees,  as well as our general
obligations. The general account is subject to regulation and supervision by the
Insurance  Department  of the  State of New York and to the  insurance  laws and
regulations of all jurisdictions where we are authorized to do business. Because
of applicable  exemptive and exclusionary  provisions,  interests in the general
account have not been  registered  under the  Securities Act of 1933 (1933 ACT),
nor  is  the  general  account  an  investment   company  under  the  1940  Act.
Accordingly, the general account is not subject to regulation under the 1933 Act
or the 1940 Act. We have been  advised  that the staff of the SEC has not made a
review  of the  disclosures  that  are  included  in  the  prospectus  for  your
information  and that relate to the general account and the Fixed Income Annuity
Option.  These  disclosures,  however,  may  be  subject  to  certain  generally
applicable  provisions of the Federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.

                                       12

<PAGE>

- --------------------------------------------------------------------------------

                       PART 5: PROVISIONS OF THE CONTRACTS

- --------------------------------------------------------------------------------

The  provisions  of your  Contract  may be  restricted  by any plan or agreement
relating to it or by applicable laws or regulations.

SELECTING ANNUITY OPTIONS

You may select the Variable  Income Annuity Option funded through one or more of
the Investment  Funds,  alone,  or in combination  with the Fixed Income Annuity
Option.  The first two  monthly  payments  are fixed.  The third and  subsequent
monthly annuity payments  received under the Variable Income Annuity Option will
increase or decrease depending upon the investment performance of the Investment
Funds.  The amount of the payment received under the Fixed Income Annuity Option
will be the same each month and will not fluctuate.  If you choose a combination
of the  Variable  Income  Annuity and Fixed  Income  Annuity  Options,  you will
receive a single monthly  payment  representing  the sum of the Variable  Income
Annuity and Fixed Income Annuity payments due.

Annuity  payments under the Contract will commence one month  following the date
we receive your premium  payment.  The annuity  distribution  options  available
under such  Contracts are Life Annuity  (except in New York),  Life Annuity with
Period  Certain,  Joint and Survivor  Life  Annuity and Joint and Survivor  Life
Annuity with Period Certain. Once issued, a Contract may not be surrendered. THE
CONTRACT DOES NOT HAVE A CASH SURRENDER VALUE.

PREMIUM PAYMENTS UNDER THE CONTRACTS

Premium  payments are made in a single sum amount.  Your premium payment must be
accompanied  by a completed  application.  All premium  payments must be made by
check,  drawn  on a bank in the  U.S.,  in U.S.  dollars  and  made  payable  to
Equitable  Life.  All  checks  are  accepted  subject  to  collection.   At  our
discretion,  and  subject  to such  terms as we may  require,  we may also allow
premium  payments  to be made by wire  transfers  or other  means.  We  allocate
premium  payments to the annuity options you select according to your allocation
percentages.

   
This contract  should not be used if the  allocation to the Fixed Income Annuity
Option is 100%.  Otherwise,  there is no maximum  amount of the premium  payment
that you may allocate to the Fixed Income  Annuity  Option.  The  combination of
your  allocations  to the Fixed Income  Annuity  Option and the Variable  Income
Annuity Option must equal 100%.
    

A premium payment allocated to an Investment Fund of the Variable Income Annuity
Option is  converted to Annuity  Units of that  Investment  Fund.  The number of
Annuity Units credited  equals the dollar amount of the initial  annuity payment
divided by the Annuity Unit Value for that  Investment  Fund computed at the end
of the  Valuation  Period  in  which  we  receive  the  premium  payment  at our
Processing  Office.  A VALUATION  PERIOD is each  Business Day together with any
consecutive,  preceding  non-business days. The number of Annuity Units credited
upon the allocation of a premium payment, or any transfer to an Investment Fund,
will not vary because of any later  change in the Annuity  Unit Value,  nor will
the number of Annuity  Units  credited  under an  Investment  Fund change  while
monthly annuity payments are being made based upon the Annuity Unit Value of the
Investment  Fund. The Annuity Unit Value varies with the investment  performance
(relative  to the  AIR) of the  Investment  Fund,  which  in turn  reflects  the
investment  income and realized and  unrealized  capital gains and losses of the
corresponding  Portfolio,  as well as the Trust  expenses.  A description of the
computation of the Annuity Unit Value is found in the SAI.

TRANSFERS

   
You may  transfer  all or  portions  of the Annuity  Units  credited  under your
Contract among the Investment  Funds you have chosen at least once each year, on
the Contract Date although  Equitable  may, in accordance  with its  procedures,
allow more frequent  transfers.  The Contract does not permit transfers  between
the Fixed Income Annuity Option and the Variable Income Annuity Option. Transfer
requests can be forwarded  to the  processing  office up to 30 days prior to the
Contract  Date.  Any transfer  request  received after the Contract Date will be
returned.  A transfer  request will be effective on the next Contract Date after
receipt at
    

                                       13

<PAGE>

our Processing  Office.  Transfers in or out of the Investment  Funds will be at
the Annuity Unit Value computed as of such effective  date. All transfers  among
the  Investment  Funds will be confirmed in writing.  Your signed  request for a
transfer  should specify your Contract  number,  the amount of your Annuity Unit
Value as of that date to be  transferred  and the  Investment  Funds to and from
which the amounts are to be transferred.

ANNUITY DISTRIBUTION OPTIONS

You may elect to receive your Variable Income Annuity Option  payments,  or your
combined  Variable  Income  Annuity  Option and your Fixed Income Annuity Option
payments, on any one of the forms listed below. If your annuity payments are the
sum of amounts  received  under both the Variable  Income Annuity Option and the
Fixed Income Annuity Option, you must select the same form for both.

o   LIFE  ANNUITY:  An annuity  which  guarantees  payments  for the rest of the
    Annuitant's  life.  Payments  end with the last monthly  payment  before the
    Annuitant's  death.  Because  there is no continuing  benefit  following the
    Annuitant's death, this annuity form provides the highest monthly payment of
    any of the life annuity distribution options.

   
o   LIFE ANNUITY -- PERIOD CERTAIN:  This annuity form  guarantees  payments for
    the rest of the Annuitant's life. In addition,  if the Annuitant dies before
    the end of a selected period of time (the "certain  period"),  payments will
    continue  to the  beneficiary  for the balance of the  certain  period.  The
    certain period cannot exceed life expectancy.
    

o   JOINT AND SURVIVOR LIFE ANNUITY:  This annuity form guarantees  payments for
    the rest of the Annuitant's  life and, after his or her death,  continuation
    of the payments to the survivor.

   
o   JOINT AND  SURVIVOR  LIFE  ANNUITY  -- PERIOD  CERTAIN:  This  annuity  form
    guarantees  payments for the rest of the Annuitants' lives. In addition,  if
    both Annuitants die before the period certain, payments will continue to the
    beneficiary for the balance of the period certain. The certain period cannot
    exceed joint life expectancy.
    

HOW PAYMENTS ARE DETERMINED

The size of the  initial  variable  annuity  payment  will  depend on the amount
applied  to  purchase  the  annuity,  the  AIR,  the form of  distribution,  the
Annuitant's age (and any joint  annuitant's age) and in certain  instances,  the
sex of the Annuitant(s). The growth in value of your annuity payments is neither
guaranteed  nor  projected.  Once an annuity  distribution  option is chosen and
payments have commenced, the distribution option cannot be changed.

Under a Variable Income Annuity  Option,  payments after the first two will vary
according to the investment  performance of the Investment  Fund(s)  selected to
fund the variable payments.  After the first two payments,  each monthly payment
will be calculated by  multiplying  the number of Annuity Units  credited by the
average  Annuity Unit Value for the selected fund for the second  calendar month
immediately  preceding  the due  date of the  payment.  The  number  of units is
calculated  by dividing the first  monthly  payment by the Annuity Unit Value on
the Business Day the premium is received.  The average Annuity Unit Value is the
average of the  Annuity  Unit  Values  for the month.  In the case of a transfer
between  Investment  Funds,  the number of Annuity  Units (if not  specified) is
calculated  by dividing  the dollar  value of the  transfer by the Annuity  Unit
Value of the Investment  Fund(s) you are transferring  into on the Contract Date
or such other date as Equitable may allow, in accordance with its procedures.

   
DISTRIBUTION OF THE CONTRACT

As the  distributor of the Contract,  EQ Financial  Consultants,  Inc. (EQF), an
indirect wholly-owned subsidiary of Equitable Life, has responsibility for sales
and  marketing  functions  for the  Contract.  EQF also serves as the  principal
underwriter of the Separate  Account under the 1940 Act. EQF is registered  with
the SEC as a  broker-dealer  under the Securities  Exchange Act of 1934 and is a
member of the National  Association of Securities Dealers,  Inc. EQF's principal
business address is 1755 Broadway, New York, New York 10019.
    

The offering of the Contract is intended to be continuous.

                                       14

<PAGE>

- --------------------------------------------------------------------------------

                         PART 6: DEDUCTIONS AND CHARGES

- --------------------------------------------------------------------------------

The following  deductions and charges  described below apply under the Contract.
However,  Trust  charges to Portfolios  and charges to  Investment  Funds do not
apply to the Fixed Income Annuity Option.

TRUST CHARGES TO PORTFOLIOS

Investment  advisory  fees  charged  daily  against the Trust's  assets,  direct
operating expenses of the Trust (such as trustees' fees, expenses of independent
auditors and legal counsel, bank and custodian charges and liability insurance),
and  certain  investment-related  expenses  of  the  Trust  (such  as  brokerage
commissions and other expenses  related to the purchase and sale of securities),
are  reflected in each  Portfolio's  daily share price.  The maximum  investment
advisory fees paid annually by the Portfolios cannot be increased without a vote
of that Portfolio's shareholders. The maximum fees are as follows:


   
- ------------------------------------------------------------
                                   MAXIMUM INVESTMENT
TRUST PORTFOLIO                ADVISORY FEE (ANNUAL RATE)
- ------------------------------------------------------------
Alliance Money Market                   0.350%
Alliance Intermediate
  Government Securities                 0.500%
Alliance High Yield                     0.600%
Alliance Quality Bond                   0.525%
Alliance Growth and Income              0.550%
Alliance Equity Index                   0.325%
Alliance Common Stock                   0.475%
Alliance Global                         0.675%
Alliance International                  0.900%
Alliance Aggressive Stock               0.625%
Alliance Small Cap Growth               0.900%
Alliance Conservative                   0.475%
  Investors
Alliance Balanced                       0.450%
Alliance Growth Investors               0.550%
- ------------------------------------------------------------
    

Investment  advisory fees are established under investment  advisory  agreements
between the Trust and its investment  adviser,  Alliance.  All of these fees and
expenses are described  more fully in the Trust  prospectus.  Since Trust shares
are purchased at their net asset value,  these fees and expenses are, in effect,
passed on to the Separate  Account and are  reflected in the Annuity Unit Values
for the Investment Funds.

CHARGES TO INVESTMENT FUNDS

We make a daily charge at an effective  annual rate of 0.50%  against the assets
held in each of the  Investment  Funds.  This charge is reflected in the Annuity
Unit Values for the  particular  Investment  Fund and is subject to a maximum of
1.55% in the future,  which covers maximum mortality and expense risk charges of
1.25% and maximum expenses of 0.30%.

   
We assume a mortality  risk by our  obligation to make annuity  payments for the
life of the Annuitant regardless of the Annuitant's longevity.  The expense risk
we assume is the risk that, over time, our actual expense of  administering  the
Contracts may exceed the amounts  realized from the  asset-based  expense charge
and the  administrative  expense charge.  Part of the mortality and expense risk
charge may be considered to be an indirect  reimbursement  for certain sales and
promotional  expenses  relating to the Contract to the extent that the charge is
not needed to meet the actual expenses incurred.

The asset-based charge for expenses,  together with the  administrative  expense
charge  described above, are designed to reimburse us for our costs in providing
administrative services in connection with the Contract, and are not designed to
include an element of profit.  The amount of the  administrative  expense charge
imposed on a given Contract will not  necessarily  bear any  relationship to the
amount of expenses that may be attributable to the Contract.
    

ADMINISTRATIVE EXPENSE CHARGE

A  onetime   charge  of  $350  is  deducted   from  the   premium   payment  for
administrative expenses of the Contract.

OTHER CHARGES

A 6% sales  charge is deducted  from the premium  payment,  when  received,  for
commissions and other distribution expenses we incur in marketing the Contracts.

                                       15

<PAGE>

CHARGE FOR APPLICABLE TAXES

   
We deduct a charge for applicable  taxes,  such as state or local premium taxes,
that  might be imposed  in your  state.  The  current  tax charge  that might be
imposed varies by state and ranges from 0% to 3.50% of the premium payment made;
the rate is 1% in Puerto Rico and 5% in the Virgin Islands.
    

                                       16

<PAGE>

- --------------------------------------------------------------------------------

                              PART 7: VOTING RIGHTS

- --------------------------------------------------------------------------------

TRUST VOTING RIGHTS

Premium payments allocated to the Investment Funds are invested in shares of the
corresponding  Portfolios of the Trust.  Since we own the assets of the Separate
Account,  we are the legal owner of the shares  and, as such,  have the right to
vote on certain matters. Among other things, we may vote:

o   to elect the Trust's Board of Trustees,

o   to ratify the selection of independent auditors for the Trust, and

o   on  any  other  matters  described  in the  Trust's  current  prospectus  or
    requiring a vote by shareholders under the 1940 Act.

Because the Trust is a  Massachusetts  business  trust,  annual meetings are not
required. Whenever a shareholder vote is taken, we will give Contract Owners the
opportunity  to  instruct  us how to vote the number of shares  attributable  to
their  Contract.  If we do not receive  instructions  in time from all  Contract
Owners,  we will vote the shares of a Portfolio for which no  instructions  have
been  received in the same  proportion  as we vote shares of that  Portfolio for
which we have  received  instructions.  We will also vote any shares that we are
entitled to vote directly  because of amounts we have in an  Investment  Fund in
the same proportions that Contract Owners vote.

Each Trust  share is entitled  to one vote.  Fractional  shares will be counted.
Voting generally is on a Portfolio-by-Portfolio basis except that shares will be
voted on an aggregate basis when universal matters, such as election of Trustees
and  ratification  of  independent  auditors,  are voted upon.  However,  if the
Trustees  determine  that  shareholders  in a  Portfolio  are not  affected by a
particular  matter,  then such  shareholders  generally would not be entitled to
vote on that matter.

SEPARATE ACCOUNT VOTING RIGHTS

If actions  relating to the Separate  Account  require  Contract Owner approval,
Contract Owners will be entitled to cast the number of votes equal to the dollar
amount of reserves we are holding in the  respective  Investment  Funds for that
Contract  divided by the Annuity Unit Value for that  Investment  Fund.  We will
cast votes  attributable  to any amounts we have in the Investment  Funds in the
same proportion as votes cast by Contract Owners.

VOTING RIGHTS OF OTHERS

Currently,  we  control  the  Trust.  Trust  shares  are held by other  separate
accounts of ours and by separate accounts of insurance companies  affiliated and
unaffiliated  with us. Shares held by these  separate  accounts will probably be
voted  according to the  instructions  of the owners of  insurance  policies and
annuity  contracts issued by those insurance  companies.  While this will dilute
the effect of the voting  instructions of Contract  Owners,  we currently do not
foresee any  disadvantages  arising out of this.  The Trust's  Board of Trustees
intends to  monitor  events in order to  identify  any  material  irreconcilable
conflicts that possibly may arise and to determine what action,  if any,  should
be taken in response.  If we believe  that the Trust's  response to any of those
events  insufficiently  protects  our  Contract  Owners,  we will see to it that
appropriate action is taken to protect our Contract Owners.

CHANGES IN APPLICABLE LAW

The voting rights we describe in this  prospectus  are created under  applicable
Federal  securities  laws.  To the extent  that  those  laws or the  regulations
promulgated  under those laws  eliminate  the  necessity  to submit  matters for
approval  by persons  having  voting  rights in separate  accounts of  insurance
companies,  we reserve  the right to proceed  in  accordance  with those laws or
regulations.

                                       17

<PAGE>

- --------------------------------------------------------------------------------

                       PART 8: TAX ASPECTS OF THE CONTRACT

- --------------------------------------------------------------------------------

   
This prospectus generally covers our understanding of the current Federal income
tax  rules  that  apply  to  an  annuity   purchased  with   after-tax   dollars
(non-qualified  annuity)  and some of the  special  tax rules that apply to fund
payouts  from  tax-favored   employer  sponsored   retirement  plans  (qualified
annuity). This prospectus does not provide detailed tax information and does not
address  issues such as state  income and other taxes or Federal gift and estate
taxes.  Please  consult a tax adviser  when  considering  the tax aspects of the
Variable Immediate Annuity Contract.
    

TAX CHANGES

The United  States  Congress  has in the past  considered  and may in the future
consider  proposals  for  legislation  that,  if enacted,  could  change the tax
treatment of annuities.  In addition, the Treasury Department may amend existing
regulations,  issue new regulations,  or adopt new  interpretations  of existing
laws.  State tax laws or, if you are not a United States  resident,  foreign tax
laws, may also affect the tax consequences to you, your joint annuitant, if any,
or the beneficiary.  These laws may change from time to time without notice and,
as a result, the tax consequences may be altered.  There is no way of predicting
whether, when or in what form any such change would be adopted.

Any  such  change  could  have  retroactive  effects  regardless  of the date of
enactment. We suggest you consult your legal or tax adviser.

TAXATION OF ANNUITY PAYMENTS

   
Equitable Life has designed the Variable  Immediate  Annuity Contract to qualify
as an "annuity" for purposes of Federal  income tax law. The taxable  portion of
annuity  payments  is  treated as  ordinary  income and is subject to income tax
withholding. See "Federal and State Income Tax Withholding" below.
    

The Variable  Immediate  Annuity  Contract is a payout annuity -- that is, funds
are  applied to a payment  stream  measured  by the  annuitant's  (and any joint
annuitant's) life, which is at least as long as any period certain elected.

   
The Federal  income tax treatment of your Variable  Immediate  Annuity  Contract
payments  will depend on whether you have a "tax  basis" or  "investment  in the
contract,"  that is,  whether you have  purchased  the Contract  with  after-tax
funds. Where contributions to fund a tax-favored retirement program annuity have
been made entirely with pre-tax funds, all amounts distributed from the Contract
are fully taxable for Federal income tax purposes. However, where a Contract has
been purchased  wholly or partially with after-tax  funds, the owner is entitled
to recover tax-free the portion of each payment  attributable to these after-tax
funds.  Special rules apply to IRA  Contracts,  as discussed in the next section
under "IRAs -- Taxation of Payments."

The formula for determining the tax-free portion of each payment varies slightly
depending whether the contract is a non-qualified annuity or a qualified plan or
TSA annuity.  Generally,  the  tax-free  portion of each payment is based on the
ratio of the after-tax  investment in the Contract,  adjusted for any guaranteed
period,  divided by the expected number of payments, as determined in accordance
with Treasury Regulations. For a qualified plan or TSA annuity no adjustment for
a guaranteed period is required and the expected number of payments is generally
determined  under a statutory table. In all cases, the remainder of each payment
will be taxable.  Special rules apply if the variable annuity payments  actually
received in a year are less than the amount permitted to be recovered  tax-free.
After  the total  investment  in the  Contract  has been  recovered,  subsequent
payments are fully taxable.  If payments cease as a result of death, a deduction
for any unrecovered investment will be allowed.
    

Where payments are made to a Successor Owner, after the death of the Owner while
the Annuitant is alive,  to a joint  annuitant,  if any,  after the death of the
annuitant  or to a  beneficiary  under a life  income  period  certain  Variable
Immediate  Annuity  Contract after the death of the Annuitant during the certain
period,  the  Successor  Owner or  Beneficiary,  as the  case may be,  generally
receives the same income tax treatment as the Owner.

Penalty Tax

In addition to income tax, a penalty tax of 10% may apply to the taxable portion
of a distribution from

                                       18

<PAGE>

an annuity contract unless the distribution is (1) made on or after the date you
attain age 59 1/2,  (2) made on or after your death,  (3)  attributable  to your
disability,  (4) is part of a series of substantially  equal  installments as an
annuity  for your life (or life  expectancy)  or the joint  lives (or joint life
expectancies)  of you and a  beneficiary,  or (5)  payments  under an  immediate
annuity.  Beginning in 1998, in certain cases an exception may also be available
for qualified  education  expenses or a first-time home  purchase.  An immediate
annuity is generally an annuity which  commences  payments  within one year from
purchase and provides for a series of substantially equal periodic payments made
at least annually. We believe your annuity payments should not be subject to the
10% penalty under  exception (4) or (5) above.  Since the matter is not entirely
clear for variable annuity payments, you may wish to consult your tax adviser if
you expect to receive any distributions prior to age 59 1/2.

   
SPECIAL RULES FOR TAX FAVORED RETIREMENT PROGRAMS
    

QUALIFIED PLANS AND TSAS

Distribution Restrictions and Penalty Taxes

Certain   retirement   programs  have   restrictions  on  the  ability  to  make
distributions  from  funds  attributable  to  salary  reduction   contributions,
generally  until the plan  participant  is age 59 1/2, has died,  is disabled or
separated from service.  Moreover,  distribution from any unrestricted  funds in
the form of a  life-contingent  annuity  prior to age 59 1/2 may be subject to a
10%  additional  income tax penalty  unless the  individual  has separated  from
service.  In addition,  the Employee  Retirement Income Security Act of 1974, as
amended  (ERISA),  may  require  that  benefits  under the  program be paid in a
specified  form or require  spousal  consent to elect another  form.  You should
discuss with your tax or legal adviser  whether the Variable  Immediate  Annuity
Contract is an appropriate vehicle for you.

Minimum Distribution Rules

   
Generally a  life-contingent  annuity  such as the  Variable  Immediate  Annuity
Contract will meet the rules  requiring  minimum  distributions  to be made from
qualified  plans,  403(b)  arrangements,  and  individual  retirement  annuities
beginning  in  the  year  the   individual  is  required  to  commence   minimum
distributions.  Minimum distributions  generally must commence beginning for the
year the individual  reaches age 70 1/2, but may be delayed for some individuals
who are not retired from the employer  sponsoring the plan at age 70 1/2. If the
individual elects a period certain on the life-contingent  contract,  the period
certain cannot be longer than the  individual's  life  expectancy (or joint life
expectancies of the individual and a beneficiary) according to IRS tables.
    

IRAS

The contract is designed to qualify as an individual  retirement annuity ("IRA")
under  Section  408(b) of the  Internal  Revenue  Code.  Your  rights  under the
contract cannot be forfeited.

   
This  prospectus  contains the  information  that the Internal  Revenue  Service
("IRS") requires to be disclosed to an individual  before he or she purchases an
IRA. This section  covers some of the special tax rules that apply to individual
retirement  arrangements.  You should be aware that an IRA is subject to certain
restrictions in order to qualify for its special treatment under the Federal tax
law.
    

Further  information  on IRA tax matters can be obtained  from any IRS  district
office.  Additional  information regarding IRAs can be found in Internal Revenue
Service Publication 590, entitled "Individual  Retirement  Arrangements (IRAs),"
which is generally updated annually.

We have not applied for an opinion letter from the IRS approving the form of the
contract as an IRA. Such IRS approval is a determination  only as to form of the
annuity and does not represent a  determination  of the merits of the annuity as
an investment.

   
Part 6,  "Deductions  and Charges" of this  prospectus  describes the amount and
types of charges which may apply to your rollover/transfer  contribution. Part 5
of this  prospectus  and Part 1 of the SAI  describe  the  method  of  computing
payments.  To the extent the individual  allocates  funds to the Variable Income
Annuity Option (as opposed to the Fixed Income Annuity Option  discussed in Part
4), growth is neither guaranteed nor projected.
    

Cancellation

You can cancel a contract issued as an IRA by following the directions in Part 1
under  "10-Day  Free Look."  Since there may be adverse  tax  consequences  if a
contract is cancelled  (and because we are required to report to the IRS certain
IRA  distributions  from cancelled  IRAs), you should consult with a tax adviser
before making any such decision.

Funding

This IRA may be  funded  through  rollover  or  transfer  of funds  only and not
through "regular" IRA  contributions  out of the individual's  current earnings.
Direct transfers may be made only from

                                       19

<PAGE>

another  individual  retirement  arrangement.  Amounts  may be rolled  over from
another individual retirement  arrangement within 60 days of when the individual
receives the funds (unless such funds have already been subject to rollover from
one  individual  retirement  arrangement  to another at any time during the past
1-year  period).  Amounts  may also be  rolled  over  within 60 days of when the
individual  receives the funds or as a direct rollover of an "eligible  rollover
distribution"  from a  qualified  plan or 403(b)  arrangement.  The owner of the
Variable  Immediate  Annuity IRA must also have been the owner of the individual
retirement  arrangement  which is the source of funds (or the qualified  plan or
403(b) participant, as the case may be).

However,  the Variable  Immediate  Annuity IRA may also be  purchased  through a
rollover by the surviving spouse  beneficiary of a deceased  owner's  individual
retirement  arrangement  or  qualified  plan  or  403(b)  arrangement  or  by  a
participant  or a spouse or a former  spouse in a qualified  domestic  relations
order or a  transfer  of an  individual  retirement  arrangement  incident  to a
divorce or separation decree.

After-tax  contributions  and amounts which are required to be distributed under
the  "required  minimum   distribution  rules"  discussed  below  applicable  to
individuals after they reach age 70 1/2 may not be rolled over. If amounts which
are not  eligible  to be rolled  over are in fact  rolled  over to the  Variable
Immediate Annuity IRA, they may be subject to a 6% excise tax.

Required Minimum Distributions

April 1 following the calendar year in which the  individual  attains age 70 1/2
is the  "Required  Beginning  Date"  --  the  date  on  which  required  minimum
distributions from an individual retirement arrangement are required to begin.

If the  individual  is past  his/her  required  beginning  date he/she may still
purchase a Variable  Immediate  Annuity  IRA,  through  transfer  or rollover of
funds;  however,  before  the  funds  are  transmitted  to  this  contract,  the
individual  must  have  elected  a  life  expectancy   recalculation  method  of
calculating minimum distributions and the individual must have taken the minimum
distribution for the year.

As  discussed  above  under  "Qualified  Plans and TSAs -- Minimum  Distribution
Rules,"  payments from the Variable  Immediate  Annuity IRA should meet required
minimum  distribution  rules  applicable to life  contingent  annuity  payments,
provided  that  life  expectancy  table  rules  are met for any  period  certain
selected and the rules described in this section are met.

Taxation of Payments

All payments from the Variable Immediate Annuity IRA are reported as being fully
taxable. If the individual has established the annuity through a direct transfer
of  individual   retirement   arrangement  funds  which  include   nondeductible
contributions,  it is the individual's responsibility to calculate the amount of
each payment which is not subject to tax,  based on filings he/she has made with
the IRS and records he/she has been required to retain.

Distributions  from an IRA are not entitled to the special  favorable  five-year
averaging  method  (or,  in certain  cases,  favorable  ten-year  averaging  and
long-term  capital gain treatment)  available in certain cases to  distributions
from qualified plans.

Prohibited Transaction

An IRA may not be  borrowed  against or used as  collateral  for a loan or other
obligation.  If  the  IRA  is  borrowed  against  or  used  as  collateral,  its
tax-favored status will be lost as of the first day of the tax year in which the
event  occurred.  If this happens,  the individual must include in Federal gross
income  for  that  year an  amount  equal to the  fair  market  value of the IRA
contract  as of the  first  day  of  that  tax  year,  less  the  amount  of any
nondeductible   contributions   not   previously   paid  out.  Also,  the  early
distribution penalty tax of 10% will apply if the individual has not reached age
59 1/2 before the first day of that tax year.

FEDERAL AND STATE INCOME TAX WITHHOLDING

Equitable Life is required to withhold Federal income tax on the taxable portion
of periodic annuity payments as if the payments were wages, unless the recipient
elects not to be subject to income tax withholding.  Special  withholding  rules
apply to foreign  recipients  and United States  citizens  residing  outside the
United States.  If a recipient does not have  sufficient  income tax withheld or
does not make sufficient  estimated income tax payments,  however, the recipient
may incur  penalties  under the estimated  income tax rules.  Recipients  should
consult  their tax  advisers  to  determine  whether  they  should  elect out of
withholding. Requests not to withhold Federal income tax must be made in writing
prior to receiving benefits under the Variable  Immediate Annuity Contract.  Our
Processing Office will

                                       20

<PAGE>

provide forms for this purpose.  No election out of  withholding is valid unless
the recipient provides us with the correct taxpayer  identification number and a
United States residence address.

Certain states have indicated that annuity income tax withholding  will apply to
payments from the Variable Immediate Annuity Contract made to residents. In some
states, a recipient may elect out of state withholding.  Generally,  an election
out of Federal  withholding  will also be  considered  an election  out of state
withholding.  If you need more information  concerning a particular state or any
required forms,  call our Processing  Office at the toll-free number and consult
your tax adviser.

   
Periodic  payments are generally subject to wage-bracket type withholding (as if
such  payments  were wages by an employer to an employee)  unless the  recipient
elects no withholding.  If a recipient does not elect out of withholding or does
not specify the number of withholding exemptions,  withholding will generally be
made as if the recipient is married and claiming three  withholding  exemptions.
There is an annual  threshold of taxable income from periodic  payments which is
exempt from  withholding  based on this  assumption.  For 1997,  a recipient  of
periodic  payments  (e.g.,  monthly or annual  payments)  which  total less than
$14,400  taxable  amount  will  generally  be exempt  from  Federal  income  tax
withholding,  unless the recipient  specifies a different  choice of withholding
exemption.  A  withholding  election  may be  revoked  at any time  and  remains
effective  until  revoked.  If a recipient  fails to provide a correct  taxpayer
identification number, withholding is made as if the recipient is single with no
exemptions.
    

In certain cases, e.g.,  benefits passing to a grandchild instead of a spouse or
child,  withholding  may also be required  because of potential  application  of
"generation skipping tax," which is a form of estate tax.

SPECIAL RULES FOR CONTRACTS ISSUED IN PUERTO RICO

Under  current law  Equitable  Life treats  income from the  Variable  Immediate
Annuity  Contract  as  U.S.-source.  A Puerto  Rico  resident is subject to U.S.
taxation on such U.S.-source  income.  Only Puerto  Rico-source income of Puerto
Rico  residents  is  excludable  from U.S.  taxation.  Income from the  Variable
Immediate  Annuity  Contract is also subject to Puerto Rico tax. The computation
of the taxable portion of amounts  distributed from a Variable Immediate Annuity
Contract may differ in the two  jurisdictions.  Therefore,  an individual  might
have to file both U.S. and Puerto Rico tax returns, showing different amounts of
income for each. Puerto Rico generally provides a credit against Puerto Rico tax
for U.S.  tax paid.  Depending on an  individual's  personal  situation  and the
timing of the different tax  liabilities,  an individual may not be able to take
full advantage of this credit.

Please consult your tax adviser to determine the applicability of these rules to
your own tax situation.

IMPACT OF TAXES TO EQUITABLE LIFE

The Contract  provides that we may charge the Separate Account for taxes. We can
also set up reserves for taxes.

                                       21

<PAGE>

- --------------------------------------------------------------------------------

   
                          PART 9: FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The  financial  statements of the Separate  Account as well as the  Consolidated
Financial  Statements of Equitable Life are contained in the SAI, which has been
incorporated by reference in this prospectus.
    

                                       22

<PAGE>

- --------------------------------------------------------------------------------

                 APPENDIX: EXAMPLES OF VARIABLE INCOME ANNUITY
          PAYMENT DETERMINATIONS, INCLUDING INVESTMENT FUND TRANSFERS

- --------------------------------------------------------------------------------

   
The examples below show how we would determine the variable income annuity (VIA)
payments for a given Investment Fund choice at original issue, and upon transfer
from that Investment Fund to another after variable income annuity payments have
commenced.

We assume that  $100,000,  net of any fee  deductions  that apply,  were used to
purchase a variable  income annuity under the Alliance  Common Stock  Investment
Fund option on 12/23/96.  Based on an assumed investment return (AIR) of 5%, let
us say that the resulting  initial  monthly  payment of $800  commencing on that
date,  is for a Female age 75 under a Life Annuity  with 10 Year Period  Certain
form. This payment represents, for purposes of this example, 400 Alliance Common
Stock  Investment Fund variable  annuity units  purchased,  and is fixed for the
first two payments and varies thereafter  according to the Alliance Common Stock
Investment Fund performance relative to the AIR.

We further assume that on the first anniversary of the Contract Date,  12/23/97,
we receive a request  for a 40%  transfer  of  variable  annuity  units from the
Alliance Common Stock  Investment Fund to the Alliance Global  Investment  Fund.
Note that  since  payments  are based on an  average  unit  value for two months
prior, a change in the payments resulting from the transfer does not occur until
two months after the effective date of transfer.

<TABLE>
<CAPTION>
As of 12/23/96 (Original Issue)
- -------------------------------
<S>                                                                                              <C>     
  (1) Premium applied*.........................................................................  $100,000
  (2) Initial monthly payment on 1/23/97.......................................................      $800
  (3) Common Stock fund annuity unit value (12/23/96)..........................................      2.00
  (4) Number of Common Stock variable annuity units: (2) / (3).................................       400

As of 12/23/97 (Annuitant Election to Transfer 40% from Common Stock to Global Fund)
- ------------------------------------------------------------------------------------
  (5) Common Stock fund annuity unit value (12/23/97)..........................................     $2.50
  (6) Global fund annuity unit value (12/23/97)................................................      2.00
  (7) Portion of annuity units transferred to Global fund: 40% x (4) x (5) / (6)...............       200
  (8) Remaining annuity units in Common Stock fund: 60% x (4)..................................       240

As of 12/23/97 (Benefit Payment based on Annuity Units owned in October 1997)
- -----------------------------------------------------------------------------
  (9) Average Common Stock fund annuity unit value (October 1997)..............................     $2.25
 (10) Monthly payment under Common Stock fund on 12/23/97: (4) x (9)...........................      $900

As of 1/23/98 (Benefit Payment based on Annuity Units owned in November 1997)
- -----------------------------------------------------------------------------
 (11) Average Common Stock fund annuity unit value (November 1997).............................     $2.50
 (12) Monthly payment under Common Stock fund on 1/23/98: (4) x (11)...........................    $1,000

As of 2/23/98 (Benefit Payment based on Annuity Units owned in December 1997)
- -----------------------------------------------------------------------------
 (13) Average Common Stock fund annuity unit value (December 1997).............................     $2.75
 (14) Average Global fund annuity unit value (December 1997)...................................      2.25
 (15) Monthly payment under Common Stock fund on 2/23/98: (8) x (13)...........................      $660
 (16) Monthly payment under Global fund on 2/23/98: (7) x (14).................................      $450
 (17) Total monthly payment on 2/23/98: (15) + (16)............................................    $1,110
</TABLE>

- ------------
* After deduction of 6% sales charge and $350 administrative expense charge.

Annuity Unit Values  shown in the above  example are  hypothetical  and used for
illustrative purposes only. The example is not a representation or projection of
the amount of  annuity  payments  that  would  actually  be  received  under the
Contract.
    

                                       23
<PAGE>


- --------------------------------------------------------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS

- --------------------------------------------------------------------------------

                                                               PAGE

Part 1:  Determination of Monthly Annuity Payments...........   3

   
Part 2:  Annuity Unit Values.................................   3

Part 3:  Custodian and Independent Accountants...............   4

Part 4:  Financial Statements................................   4
    

                                       24

<PAGE>

                           VARIABLE IMMEDIATE ANNUITY

   
                       STATEMENT OF ADDITIONAL INFORMATION
                            DATED ____________, 1997

                             -----------------------

             VARIABLE IMMEDIATE ANNUITY CONTRACT FUNDED THROUGH THE
                     INVESTMENT FUNDS OF SEPARATE ACCOUNT A

<TABLE>
- -----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                  <C>
o  Alliance Money Market                    o  Alliance Growth & Income          Asset Allocation Series:
o  Alliance Intermediate Government         o  Alliance Equity Index             o  Alliance Conservative Investors
   Securities                               o  Alliance Common Stock             o  Alliance Balanced
o  Alliance Quality Bond                    o  Alliance Global                   o  Alliance Growth Investors
o  Alliance High Yield                      o  Alliance International
                                            o  Alliance Aggressive Stock
                                            o  Alliance Small Cap Growth
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


                                   ISSUED BY:
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

- --------------------------------------------------------------------------------

Home Office:               1290 Avenue of the Americas, New York, NY  10104
Processing Office:         P.O. Box 2494, New York, NY  10116-2494

- --------------------------------------------------------------------------------


This statement of additional information (SAI) is not a prospectus. It should be
read in  conjunction  with the Separate  Account A  prospectus  for the Variable
Immediate  Annuity Contract,  dated  ___________,  1997.  Definitions of special
terms used in the SAI are found in the prospectus.

A copy of the  prospectus is available  free of charge by writing the Processing
Office, by calling  1-800-245-1230,  toll-free,  or by contacting your Equitable
Life Representative.

- --------------------------------------------------------------------------------
    Copyright 1997 The Equitable Life Assurance Society of the United States,
                            New York, New York 10104
                              All rights reserved.
                                    888-1120

                                                                  Cat. No.127225
    


<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

   
                                                                            PAGE
- --------------------------------------------------------------------------------
Part       1       Determination of Monthly Annuity Payments                   3
- --------------------------------------------------------------------------------
Part       2       Annuity Unit Values                                         3
- --------------------------------------------------------------------------------
Part       3       Custodian and Independent Accountants                       4
- --------------------------------------------------------------------------------
Part       4       Financial Statements                                        4
- --------------------------------------------------------------------------------
    


                                       2
<PAGE>


   
- --------------------------------------------------------------------------------
PART 1 -- DETERMINATION OF MONTHLY ANNUITY PAYMENTS
    

Payments start one month following the date we receive your premium payment.

The amount of the first two monthly annuity payments is the same, as shown on
the Data Pages in your Contract, and is the sum of the initial Variable Income
Annuity Option payment amount and any Fixed Income Annuity Option payment
amount. Each subsequent monthly payment will be the sum of any Fixed Income
Annuity Option and the Variable Income Annuity Option payment, determined as
follows:

(a) Each Fixed Income Annuity Option payment will be made at the same amount, as
    shown on the Data Pages.

(b) The amount of the third and each subsequent monthly Variable Income Annuity
    Option payment will be (1) the number of Annuity Units held in each of the
    selected Investment Funds as of the effective date of payment multiplied by
    (2) the Average Annuity Unit Value (see below) for the selected Investment
    Fund, for the second calendar month immediately preceding the due date of
    the payment.

The amounts of Variable Income Annuity Option payments are determined as
follows:

   
    The first two payments depend on the AIR and the form of annuity chosen (and
    any fixed period). Since the annuity involves a life contingency, the risk
    class and the age of the Annuitants will effect payments.
    

    The third and subsequent monthly Variable Income Annuity Option payments may
    increase or decrease in amount, depending on whether the actual rate of net
    investment return (after charges) of the applicable Investment Fund is
    higher or lower than the Assumed Base Rate of Net Investment Return, or AIR,
    shown on the Data Pages. Payments will not be increased or decreased in
    amount because of mortality or Contract expense.

   
    The number of units is calculated by dividing the first monthly payment by
    the annuity unit value on the Business Day the premium is received. The
    average annuity unit value is the average of the annuity unit values for
    that month.


- --------------------------------------------------------------------------------
PART 2 -- ANNUITY UNIT VALUES

As set forth below, the Annuity Unit Value for the Investment Funds of the
Variable Immediate Annuity Contract was fixed on ____________, 1997 for
contracts with assumed base rates of net investment return of 5% and 3 1/2% a
year, respectively. For each Valuation Period, it is the Annuity Unit Value for
the immediately preceding Valuation Period multiplied by the Adjusted Net
Investment Factor under the contract.

Alliance Money Market Fund            3 1/2%  $_____
                                          5%  $_____

Alliance Intermediate                 3 1/2%  $_____
Government Securities Fund                5%  $_____

Alliance Quality Bond Fund            3 1/2%  $_____
                                          5%  $_____

Alliance High Yield Fund              3 1/2%  $_____
                                          5%  $_____

Alliance Growth & Income Fund         3 1/2%  $_____
                                          5%  $_____

Alliance Equity Index Fund            3 1/2%  $_____
                                          5%  $_____

Alliance Common Stock Fund            3 1/2%  $_____
                                          5%  $_____

Alliance Growth Fund                  3 1/2%  $_____
                                          5%  $_____

Alliance International Fund           3 1/2%  $_____
                                          5%  $_____

Alliance Aggressive Stock Fund        3 1/2%  $_____
                                          5%  $_____

Alliance Small Cap Growth Fund        3 1/2%  $_____
                                          5%  $_____

Alliance Conservative Investors       3 1/2%  $_____
Fund                                      5%  $_____

Alliance Balanced Fund                3 1/2%  $_____
                                          5%  $_____

Alliance Growth Investors Fund        3 1/2%  $_____
                                          5%  $_____

The Net Investment Factor is:

      (a/b) - c

where:

(a) is the value of the Investment Fund's shares of the corresponding Portfolio
    at the end of the Valuation Period before

    

                                       3
<PAGE>


   
- --------------------------------------------------------------------------------
    giving effect to any amounts allocated to or withdrawn from the Investment
    Fund for the Valuation period. For this purpose, we use the share value
    reported to us by The Hudson River Trust. This share value is after
    deduction for investment advisory fees and direct expenses of The Hudson
    River Trust.
    

(b) is the value of the Investment Fund's shares of the corresponding Portfolio
    at the end of the preceding Valuation Period (after any amounts allocated or
    withdrawn for that Valuation Period).

(c) is the daily Separate Account asset charges for the expenses and risks of
    the Contract times the number of calendar days in the Valuation Period, plus
    any charge for taxes or amounts set aside as a reserve for taxes.

For each Valuation Period, the Adjusted Net Investment Factor is equal to the
Net Investment Factor reduced for each day in the Valuation Period by:

o   .00013366 of the Net Investment Factor for a contract with an assumed base
    rate of net investment return of 5% a year; or

o   .00009425 of the Net Investment Factor for a contract with an assumed base
    rate of net investment return of 3 1/2%.

Because of this adjustment, the Annuity Unit Value rises and falls depending on
whether the actual rate of net investment return (after charges) is higher or
lower than the assumed base rate. The Average Annuity Unit Value for a calendar
month is equal to the average of the Annuity Unit Values for such month.

   
All Contracts have a 5% assumed base rate of net investment return, except in
states where that rate is not permitted and which use 3 1/2%. Annuity payments
under Contracts with an assumed base rate of 3 1/2% will at first be smaller
than those under Contracts with a 5% assumed base rate. Payments under the 
3 1/2% Contracts, however, will rise more rapidly when unit values are rising, 
and payments will fall more slowly when unit values are falling than those 
under 5% Contracts.

ILLUSTRATION OF CHANGES IN ANNUITY UNIT VALUES. Assume that the net premium paid
for a Contract is enough to fund a Variable Immediate Annuity Contract with a
monthly payment of $100 and that the Annuity Unit Value of the Investment Fund
for the Valuation Period that includes the due date of the first annuity payment
is $3.74. The number of annuity units credited under the Contract would be 26.74
(100 divided by 3.74 = 26.74). Based on an average annuity unit value of $3.56
in October 1997, the annuity payment due in December 1997 would be $95.19 (the
number of units (26.74) times $3.56).

- --------------------------------------------------------------------------------
PART 3 -- CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for shares of the Trust owned by the Separate
Account.

The financial statements of the Separate Account and of Equitable Life included
in this SAI have been audited for the years ended December 31, 1996 and December
31, 1995 by Price Waterhouse LLP, as stated in their reports. The financial
statements of the Separate Account and of Equitable Life for the years ended
December 31, 1996 and December 31, 1995 included in this SAI have been so
included in reliance on the report of Price Waterhouse LLP, independent
accountants, given on the authority of such firm as experts in accounting and
auditing.

- --------------------------------------------------------------------------------
PART 4 -- FINANCIAL STATEMENTS

The consolidated financial statements of The Equitable Life Assurance Society of
the United States included herein should be considered only as bearing upon the
ability of Equitable Life to meet its obligations under the Contracts.
    

                                       4

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account A
of The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all  material  respects,  the  financial  position  of the  Common  Stock  Fund,
Intermediate  Government  Securities  Fund,  Money Market Fund,  Balanced  Fund,
Aggressive Stock Fund, Growth Investors Fund,  Conservative Investors Fund, High
Yield Fund, Global Fund,  Growth & Income Fund,  Quality Bond Fund, Equity Index
Fund and  International  Fund,  separate  investment funds of The Equitable Life
Assurance Society of the United States  ("Equitable Life") Separate Account A at
December 31, 1996,  the results of each of their  operations and changes in each
of their net assets for the  periods  indicated  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of Equitable Life's management;  our responsibility is to express
an opinion on these financial  statements based on our audits.  We conducted our
audits of these  financial  statements in  accordance  with  generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and  significant  estimates  made by management and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of shares in The Hudson  River  Trust at
December 31, 1996 with the transfer  agent,  provide a reasonable  basis for the
opinion expressed above. The unit value information  presented in Note 6 for the
year  ended  December  31,  1992 and for  each of the  periods  indicated  prior
thereto,  were  audited by other  independent  accountants  whose  report  dated
February 16, 1993 expressed an unqualified  opinion on the financial  statements
containing such information.





Price Waterhouse LLP
New York, New York
February 10, 1997


                                     FSA-1

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1996


<TABLE>
<CAPTION>

                                                                                                              INTERMEDIATE
                                                                                    COMMON                     GOVERNMENT
                                                                                    STOCK                      SECURITIES
                                                                                     FUND                         FUND
                                                                              -----------------           -------------------
<S>                                                                             <C>                              <C>


ASSETS:
Investments in shares of The Hudson River Trust, at market value (Note 2):
  Cost: $3,561,855,207..................................................        $4,335,729,549
            29,929,472..................................................                                         $29,956,488
            94,721,024..................................................
         1,095,836,659..................................................
         2,874,726,262..................................................
           508,888,790..................................................
            82,715,248..................................................
            77,333,927..................................................
           447,059,909..................................................
           145,853,361..................................................
            26,450,265..................................................
           251,489,348..................................................
            96,579,363..................................................
Receivable for The Hudson River Trust shares sold.......................                    --                            --
Due from Equitable Life's General Account (Note 3)......................            10,481,008                       728,944
                                                                                --------------                   -----------
           Total assets.................................................         4,346,210,557                    30,685,432
                                                                                --------------                   -----------

LIABILITIES:
Payable for The Hudson River Trust shares purchased.....................             9,509,685                       726,896
Due to Equitable Life's General Account (Note 3)........................                    --                            --
Net accumulated amount of (i) mortality risk, death benefit, expense
   and expense risk charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...........................             4,002,772                       530,344
                                                                                --------------                   -----------

           Total liabilities............................................            13,512,457                     1,257,240
                                                                                --------------                   -----------
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS (NOTE 5).....................        $4,332,698,100                   $29,428,192
                                                                                ==============                   ===========


EQUI-VEST Contracts:
   Unit Value...........................................................        $       199.05
                                                                                ==============
   Units Outstanding....................................................            16,933,077
                                                                                ==============
Old Contracts:
   Unit Value...........................................................        $       246.57
                                                                                ==============
   Units Outstanding....................................................               345,375
                                                                                ==============
EQUIPLAN Contracts:
   Unit Value...........................................................        $       267.08                   $     51.34
                                                                                ==============                   ===========
   Units Outstanding....................................................                95,900                        54,504
                                                                                ==============                   ===========
Momentum Contracts:
   Unit Value...........................................................        $       199.05                   $    112.40
                                                                                ==============                   ===========
   Units Outstanding....................................................               519,338                         9,968
                                                                                ==============                   ===========
Momentum Plus Contracts: 135 B.P.
   Unit Value...........................................................        $       162.39                   $    108.45
                                                                                ==============                   ===========
   Units Outstanding....................................................             1,038,789                        81,035
                                                                                ==============                   ===========
Enhanced Momentum Plus Contracts: 100 B.P.
   Unit Value...........................................................        $       125.89                   $    105.75
                                                                                ==============                   ===========
   Units Outstanding....................................................               140,022                         2,456
                                                                                ==============                   ===========
EQUI-VEST Series 300 and 400 Contracts:
   Unit Value...........................................................        $       155.42                   $    112.40
                                                                                ==============                   ===========
   Units Outstanding....................................................             3,457,482                       146,433
                                                                                ==============                   ===========


<CAPTION>


                                                                                        MONEY
                                                                                       MARKET                     BALANCED
                                                                                        FUND                        FUND
                                                                                ------------------            ----------------
<S>                                                                                <C>                        <C>
ASSETS:
Investments in shares of The Hudson River Trust, at market value (Note 2):
Cost: $3,561,855,207....................................................
          29,929,472....................................................
          94,721,024....................................................           $94,367,905
       1,095,836,659....................................................                                      $1,122,444,797
       2,874,726,262....................................................
         508,888,790....................................................
          82,715,248....................................................
          77,333,927....................................................
         447,059,909....................................................
         145,853,361....................................................
          26,450,265....................................................
         251,489,348....................................................
          96,579,363....................................................
Receivable for shares of The Hudson River Trust.........................                    --                            --
Due from Equitable Life's General Account (Note 3)......................             3,735,501                     1,213,821
                                                                                   -----------                --------------
           Total assets.................................................            98,103,406                 1,123,658,618
                                                                                   -----------                --------------

LIABILITIES:
Payable for The Hudson River Trust shares purchased.....................             3,722,471                       931,572
Due to Equitable Life's General Account (Note 3)........................                    --                            --
Net accumulated amount of (i) mortality risk, death benefit, expense
   and expense risk charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...........................               566,137                       991,204
                                                                                   -----------                --------------
           Total liabilities............................................             4,288,608                     1,922,776
                                                                                   -----------                --------------
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS (NOTE 5).....................           $93,814,798                $1,121,735,842
                                                                                   ===========                ==============


EQUI-VEST Contracts:
   Unit Value...........................................................           $     28.28                $        34.06
                                                                                   ===========                ==============
   Units Outstanding....................................................             1,013,504                    28,319,497
                                                                                   ===========                ==============
Old Contracts:
   Unit Value...........................................................           $     33.52                               
                                                                                   ===========                               
   Units Outstanding....................................................               129,377                               
                                                                                   ===========                               
EQUIPLAN Contracts:                                                                                                          
   Unit Value...........................................................                                                     
                                                                                                                             
   Units Outstanding....................................................                                                     
                                                                                                                             
Momentum Contracts:                                                                                                          
   Unit Value...........................................................           $     28.28                $        34.06 
                                                                                   ===========                ============== 
   Units Outstanding....................................................               240,469                     1,056,984 
                                                                                   ===========                ============== 
Momentum Plus Contracts: 135 B.P.                                                                                            
   Unit Value...........................................................           $    111.75                $       120.01  
                                                                                   ===========                ==============  
   Units Outstanding....................................................               307,236                       417,374  
                                                                                   ===========                ==============  
Enhanced Momentum Plus Contracts: 100 B.P.                                                                                   
   Unit Value...........................................................           $    105.65                $       114.16  
                                                                                   ===========                ==============  
   Units Outstanding....................................................                13,091                        48,342  
                                                                                   ===========                ==============  
EQUI-VEST Series 300 and 400 Contracts:                                                                                      
   Unit Value...........................................................           $    111.21                $       119.26  
                                                                                   ===========                ==============  
   Units Outstanding....................................................               164,510                       547,899  
                                                                                   ===========                ==============  
                                                                                

<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-2
<PAGE>









<TABLE>
<CAPTION>


  AGGRESSIVE         GROWTH         CONSERVATIVE     HIGH                       GROWTH &    QUALITY         EQUITY
     STOCK         INVESTORS         INVESTORS       YIELD        GLOBAL        INCOME        BOND           INDEX     INTERNATIONAL
     FUND             FUND              FUND         FUND          FUND          FUND         FUND           FUND           FUND
  -------------  ---------------  --------------  -----------  ------------  ------------  -----------  -------------  -------------
 <S>              <C>             <C>            <C>           <C>           <C>           <C>          <C>            <C>








 $2,978,162,769
                  $530,496,700
                                  $85,864,836
                                                 $78,578,208
                                                               $496,558,219
                                                                             $164,318,806
                                                                                           $26,718,392
                                                                                                        $275,271,126
                                                                                                                       $97,814,272
 $    3,430,056             --             --             --             --            --           --            --            --
             --      3,672,772        202,365        883,577      2,467,309       187,056       39,620     2,469,315     1,345,033
 --------------   ------------    -----------    -----------   ------------  ------------  -----------  ------------   -----------
  2,981,592,825    534,169,472     86,067,201     79,461,785    499,025,528   164,505,862   26,758,012   277,740,441    99,159,305
 --------------   ------------    -----------    -----------   ------------  ------------  -----------  ------------   -----------

             --      3,642,884        197,565        879,253      2,439,129       177,589       38,118     2,453,538     1,339,777
      2,870,406             --             --             --             --            --           --            --            --



      2,148,689      1,115,959        618,084        621,294      1,132,134       821,976      370,628       940,199       631,968
 --------------   ------------    -----------    -----------   ------------  ------------  -----------  ------------   -----------

      5,019,095      4,758,843        815,649      1,500,547      3,571,263       999,565      408,746     3,393,737     1,971,745
 --------------   ------------    -----------    -----------   ------------  ------------  -----------  ------------   -----------
 $2,976,573,730   $529,410,629    $85,251,552    $77,961,238   $495,454,265  $163,506,297  $26,349,266  $274,346,704   $97,187,560
 ==============   ============    ===========    ===========   ============  ============  ===========  ============   ===========



 $        82.91
 ==============
     27,944,829
 ==============











 $        82.91   $     133.40    $    117.25    $    137.53   $     138.00   $    143.37  $    112.65  $     164.12   $    112.83
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========
      1,280,795        110,156         18,037         17,693        116,291   $    40,724        7,151        50,637   $    19,243
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========

 $       157.31   $     134.95    $    114.99    $    146.80   $     140.51   $    143.63  $    118.87  $     164.08   $    112.81
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========
      1,069,755        508,163        136,101         94,258        459,301       121,071       28,090       128,114        54,264
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========

 $       125.54   $     116.95    $    109.47    $    127.46   $     116.37   $    123.61  $    108.84  $     129.70   $    112.96
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========
        108,967         14,660          4,631          5,119         12,859         3,028        1,346         4,356        20,736
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========

 $       149.41   $     133.40    $    117.25    $    137.53   $     138.00   $    143.37  $    112.65  $     164.12   $    112.83
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========
      2,468,117      3,325,391        566,674        443,564      2,994,609       975,463      195,675     1,486,286       763,266
 ==============   ============    ===========    ===========   ============   ===========  ===========  ============   ===========

</TABLE>

                                     FSA-3
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996


<TABLE>
<CAPTION>
                                                                                                                      INTERMEDIATE
                                                                                           COMMON                      GOVERNMENT   
                                                                                            STOCK                      SECURITIES   
                                                                                            FUND                          FUND      
                                                                                     ------------------              -------------- 
<S>                                                                                       <C>                           <C>         
INCOME AND EXPENSES:
  Investment Income (Note 2):
    Dividends from The Hudson River Trust......................................           $ 31,566,792                  $1,519,758  
                                                                                          ------------                  ----------  

Expenses (Note 3):
  Mortality risk, death benefit, expense
    and expense risk charges...................................................             46,430,265                     331,809  
  Financial accounting charges.................................................              7,403,072                       2,282  
                                                                                          ------------                  ----------  

      Total expenses...........................................................             53,833,337                     334,091  

Less: Reduction for expense limitation.........................................              3,610,439                       6,759  
                                                                                          ------------                  ----------  

      Net expenses.............................................................             50,222,898                     327,332  
                                                                                          ------------                  ----------- 

NET INVESTMENT INCOME (LOSS)...................................................            (18,656,106)                  1,192,426  
                                                                                          ------------                  ----------  

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS (NOTE 2):
  Realized gain (loss) on investments..........................................             39,373,745                     (84,183) 
  Realized gain distribution from The Hudson River Trust.......................            427,747,972                          --  
                                                                                          ------------                  ----------  
    Net realized gain (loss)...................................................            467,121,717                     (84,183) 
  Change in unrealized appreciation / depreciation
    of investments.............................................................            326,272,321                    (386,046) 
                                                                                          ------------                  ----------  
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS...............................................................            793,394,038                    (470,229) 
                                                                                          ------------                  ----------  

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS (NOTE 2)...........................................           $774,737,932                  $  722,197  
                                                                                          ============                  ==========  

</TABLE>

<TABLE>
<CAPTION>


                                                                                      
                                                                                           MONEY
                                                                                          MARKET                  BALANCED
                                                                                           FUND                     FUND
                                                                                     --------------            ---------------
<S>                                                                                     <C>                      <C>          
INCOME AND EXPENSES:
  Investment Income (Note 2):
    Dividends from The Hudson River Trust......................................         $4,218,305               $ 34,404,660
                                                                                        ----------               ------------

Expenses (Note 3):
  Mortality risk, death benefit, expense
    and expense risk charges...................................................          1,074,903                 13,751,604
  Financial accounting charges.................................................             81,875                  2,377,664
                                                                                        ----------               ------------

    Total expenses.............................................................          1,156,778                 16,129,268

Less: Reduction for expense limitation.........................................             61,777                  1,391,968
                                                                                        ----------               ------------

    Net expenses...............................................................          1,095,001                 14,737,300
                                                                                        ----------               ------------

NET INVESTMENT INCOME (LOSS)...................................................          3,123,304                 19,667,360
                                                                                        ----------               ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS (NOTE 2):
  Realized gain (loss) on investments..........................................            137,830                 10,957,701
  Realized gain distribution from The Hudson River Trust.......................                 --                 89,931,643
                                                                                        ----------               ------------
    Net realized gain (loss)...................................................            137,830                100,889,344
  Change in unrealized appreciation / depreciation
    of investments.............................................................             15,587                (15,177,682)
                                                                                        ----------               ------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS...............................................................            153,417                 85,711,662
                                                                                        ----------               ------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS (NOTE 2)...........................................         $3,276,721               $105,379,022
                                                                                        ==========               ============

- -------------------------
<FN>
See Notes to Financial Statements.
</FN>
</TABLE>
                                     FSA-4
<PAGE>







<TABLE>
<CAPTION>



 AGGRESSIVE       GROWTH         CONSERVATIVE      HIGH                        GROWTH &       QUALITY       EQUITY
    STOCK        INVESTORS        INVESTORS        YIELD        GLOBAL         INCOME         BOND          INDEX     INTERNATIONAL
    FUND           FUND              FUND          FUND          FUND           FUND          FUND          FUND           FUND
 ----------      -----------     -----------   -----------   -----------     ----------    -----------   ------------   -----------
<S>              <C>             <C>           <C>           <C>             <C>           <C>           <C>            <C>       


$  6,308,285     $10,897,241     $3,720,544    $5,697,177    $ 7,691,416     $ 2,196,949   $1,526,764    $ 3,410,663    $1,321,160
- ------------     -----------     ----------    ----------    -----------     -----------   ----------    -----------    ----------



  30,066,070       5,764,371      1,085,516       713,632      5,512,550       1,513,551      298,999      2,395,042       833,724
   5,350,128          26,080          4,022         3,821         28,760           8,736        1,522         11,293         2,203
- ------------     -----------     ----------    ----------    -----------     -----------   ----------    -----------    ----------

  35,416,198       5,790,451      1,089,538       717,453      5,541,310       1,522,287      300,521      2,406,335       835,927

   1,421,353              --             --            --             --              --           --             --            --
- ------------     -----------     ----------    ----------    -----------     ------------  ----------    -----------    ----------

  33,994,845       5,790,451      1,089,538       717,453      5,541,310       1,522,287      300,521      2,406,335       835,927
- ------------     -----------     ----------    -----------   -----------     -----------   ----------    -----------    ----------

 (27,686,560)      5,106,790      2,631,006     4,979,724      2,150,106         674,662    1,226,243      1,004,328       485,233
- ------------     -----------     ----------    ----------    -----------     -----------   ----------    -----------    ----------



  71,385,003         662,873        107,618       145,474      1,492,445       1,338,928      280,060      3,349,216     1,250,399
 507,021,043      51,790,058      2,134,857     4,152,172     20,816,121       8,336,410           --     10,841,897     1,722,567
- ------------     -----------     ----------    ----------    -----------     -----------   ----------   ------------    ----------
 578,406,046      52,452,931      2,242,475     4,297,646     22,308,566       9,675,338      280,060     14,191,113     2,972,966

 (87,392,419)     (9,867,072)    (1,503,698)      721,266     26,407,595      10,940,166     (469,209)    19,487,539     1,086,851
- ------------     -----------     ----------    ----------    -----------     -----------   ----------    -----------    ----------

 491,013,627      42,585,859        738,777     5,018,912     48,716,161      20,615,504     (189,149)    33,678,652     4,059,817
- ------------     -----------     ----------    ----------    -----------     -----------   ----------    -----------    ----------


$463,327,067     $47,692,649     $3,369,783    $9,998,636    $50,866,267     $21,290,166   $1,037,094    $34,682,980    $4,545,050
============     ===========     ==========    ==========    ===========     ===========   ==========    ===========    ==========

</TABLE>

                                     FSA-5

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,



<TABLE>
<CAPTION>


                                                                                                                                  
                                                                                                                                   
                                                                                               COMMON STOCK FUND                   
                                                                               -----------------------------------------------
                                                                                     1996                          1995            
                                                                               ---------------               ----------------     
<S>                                                                            <C>                            <C>                  
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS:

  Net investment income (loss).......................................          $  (18,656,106)                $    2,782,104       
  Net realized gain (loss) on investments............................             467,121,717                    206,999,733       
    Change in unrealized appreciation/
    (depreciation) of investments....................................             326,272,321                    498,084,127       
                                                                               --------------                 --------------       

Net increase in net assets from operations...........................             774,737,932                    707,865,964       
                                                                               --------------                 --------------       

FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
  Contributions and Transfers:
    Contributions....................................................             453,359,975                    323,872,865       
    Transfers from other Funds and
      Guaranteed Interest Account....................................             762,624,599                    563,350,890       
                                                                               --------------                 --------------       

        Total........................................................           1,215,984,574                    887,223,755       
                                                                               --------------                 --------------       

  Payments, Transfers and Charges:
  Annuity payments, withdrawals and death benefits...................             220,362,060                    159,386,173       
  Transfers to other Funds and
    Guaranteed Interest Account......................................             607,476,726                    467,919,413       
  Withdrawal and administrative charges..............................               5,572,073                      4,834,457       
                                                                               --------------                 --------------       

        Total........................................................             833,410,859                    632,140,043       
                                                                               --------------                ---------------      

  Net increase (decrease) in net assets
    from Contract Owners transactions................................             382,573,715                    255,083,712        
                                                                               --------------                 --------------       

  Net (increase) decrease in amount retained
    by Equitable Life in Separate Account A (Note 3).................              (2,598,917)                      (202,590)       
                                                                               --------------                 --------------       

INCREASE (DECREASE) IN NET ASSETS
  ATTRIBUTABLE TO CONTRACT OWNERS.....................................           1,154,712,730                    962,747,086       

NET ASSETS -- BEGINNING OF PERIOD
  ATTRIBUTABLE TO CONTRACT OWNERS.....................................           3,177,985,370                  2,215,238,284       
                                                                               --------------                 --------------       

NET ASSETS -- END OF PERIOD (NOTE 1)
  ATTRIBUTABLE TO CONTRACT OWNERS.....................................          $4,332,698,100                 $3,177,985,370       
                                                                               ==============                 ==============       

</TABLE>


<TABLE>
<CAPTION>


                                                                                                  INTERMEDIATE
                                                                                             GOVERNMENT SECURITIES
                                                                                                      FUND
                                                                               -----------------------------------------------
                                                                                     1996                         1995
                                                                               --------------                ---------------
<S>                                                                             <C>                            <C>        
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS:
  Net investment income (loss).......................................           $  1,192,426                   $   860,197
  Net realized gain (loss) on investments............................                (84,183)                     (262,021)
  Change in unrealized appreciation/
    (depreciation) of investments....................................               (386,046)                    1,263,426    
                                                                                 -----------                   -----------

Net increase in net assets from operations...........................                722,197                     1,861,602
                                                                                 -----------                   -----------

FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
  Contributions and Transfers:
    Contributions....................................................              9,100,062                     7,369,681
    Transfers from other Funds and
      Guaranteed Interest Account....................................              7,049,068                     6,382,251
                                                                                 -----------                   -----------

        Total........................................................             16,149,130                    13,751,932
                                                                                 -----------                   -----------

  Payments, Transfers and Charges:
  Annuity payments, withdrawals and death benefits...................              3,753,601                     1,010,469
  Transfers to other Funds and
    Guaranteed Interest Account......................................              5,943,526                     3,875,451
  Withdrawal and administrative charges..............................                 45,485                        13,622
                                                                                 -----------                   -----------

        Total........................................................              9,742,612                     4,899,542
                                                                                 -----------                   -----------

  Net increase (decrease) in net assets
    from Contract Owners transactions................................              6,406,518                     8,852,390      
                                                                                 -----------                   -----------

  Net (increase) decrease in amount retained
    by Equitable Life in Separate Account A (Note 3).................                (24,319)                      (29,531)    
                                                                                 -----------                   -----------

INCREASE (DECREASE) IN NET ASSETS
  ATTRIBUTABLE TO CONTRACT OWNERS....................................              7,104,396                    10,684,461

NET ASSETS -- BEGINNING OF PERIOD
  ATTRIBUTABLE TO CONTRACT OWNERS....................................             22,323,796                    11,639,335
                                                                                 -----------                   -----------

NET ASSETS -- END OF PERIOD (NOTE 1)
  ATTRIBUTABLE TO CONTRACT OWNERS....................................            $29,428,192                   $22,323,796
                                                                                 ===========                   ===========



<FN>
See Notes to Financial Statements.
</FN>
</TABLE>

                                     FSA-6

<PAGE>









<TABLE>
<CAPTION>


                                                                                
                                                                                
          MONEY MARKET FUND                          BALANCED FUND              
- ----------------------------------    ------------------------------------------
     1996              1995                  1996                   1995        
- ---------------   ----------------    -------------------    -------------------
 <S>                <C>                  <C>                    <C>             



 $  3,123,304       $  2,822,581         $   19,667,360         $   19,159,882  
      137,830            111,769            100,889,344             36,369,212  

       15,587            244,984            (15,177,682)           107,611,597  
 ------------       ------------         --------------         --------------  

    3,276,721          3,179,334            105,379,022            163,140,691  
 ------------       ------------         --------------         --------------  



  119,080,405         96,460,995            102,324,455            100,845,169  

   28,258,231         11,693,688            107,478,067             72,926,145  
 ------------       ------------         --------------         --------------  

  147,338,636        108,154,683            209,802,522            173,771,314  
 ------------       ------------         --------------         --------------  


   15,180,565          9,756,910             78,989,041             70,581,767  

  119,609,249        112,024,444            154,003,205            140,405,721  
      206,649            141,480              2,085,995              2,326,794  
 ------------       ------------         --------------         --------------  

  134,996,463        121,922,834            235,078,241            213,314,282  
 ------------       ------------         --------------         --------------  


   12,342,173        (13,768,151)           (25,275,719)           (39,542,968) 
 ------------       ------------         --------------         --------------  


      (61,393)           (60,820)              (481,189)              (639,643) 
 ------------       ------------         --------------         --------------  


   15,557,501        (10,649,637)            79,622,114            122,958,080  


   78,257,297         88,906,934          1,042,113,728            919,155,648  
 ------------       ------------         --------------         --------------  


 $ 93,814,798       $ 78,257,297         $1,121,735,842         $1,042,113,728  
 ============       ============         ==============         ==============  

</TABLE>


<TABLE>
<CAPTION>


                                                          GROWTH
                                                         INVESTORS
         AGGRESSIVE STOCK FUND                             FUND
- ---------------------------------------     -----------------------------------
      1996                  1995                   1996               1995
- ----------------      -----------------     ----------------    ---------------
  <S>                  <C>                     <C>               <C>         


  $  (27,686,560)      $  (17,076,859)         $  5,106,790      $  4,630,881
     578,406,046          274,491,290            52,452,931         4,190,451

     (87,392,419)         201,133,502            (9,867,072)       35,365,665
  --------------       --------------          ------------      ------------

     463,327,067          458,547,933            47,692,649        44,186,997
  --------------       --------------          ------------      ------------



     390,313,679          255,277,523           130,147,052        88,478,478

   1,303,527,875          937,308,527           121,414,460        96,710,983
  --------------       --------------          ------------      ------------

   1,693,841,554        1,192,586,050           251,561,512       185,189,461
  --------------       --------------          ------------      ------------


     154,410,598          101,140,511            25,722,728         8,656,331

   1,118,235,181          890,032,461            49,453,027        31,783,310
       4,762,116            4,012,965               776,045           329,796
  --------------       --------------          ------------      ------------

   1,277,407,895          995,185,937            75,951,800        40,769,437
  --------------       --------------          ------------      ------------


     416,433,659          197,400,113           175,609,712       144,420,024
  --------------       --------------          ------------      ------------


        (596,353)            (703,992)            (212,924)          (69,190)
  --------------       ---------------         ------------      ------------


     879,164,373          655,244,054           223,089,437       188,537,831


   2,097,409,357        1,442,165,303           306,321,192       117,783,361
  --------------       --------------          ------------      ------------


  $2,976,573,730       $2,097,409,357          $529,410,629      $306,321,192
  ==============       ==============          ============      ============

</TABLE>

                                     FSA-7

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>

                                                                    CONSERVATIVE
                                                                   INVESTORS FUND                             HIGH YIELD FUND       
                                                          -------------------------------          ---------------------------------
                                                             1996              1995                  1996                1995     
                                                          ---------------   -------------          ------------       ------------
<S>                                                         <C>              <C>                    <C>                <C>        
INCREASE (DECREASE) IN NET ASSETS
FROM OPERATIONS:
  Net investment income (loss)........................      $ 2,631,006      $  2,326,829           $ 4,979,724        $ 2,278,708
  Net realized gain (loss) on investments.............        2,242,475           402,260             4,297,646           (142,069)
  Change in unrealized appreciation /
    depreciation  of investments......................       (1,503,698)        6,622,303               721,266          1,530,565
                                                            -----------      ------------           -----------        -----------

Net increase in net assets                                    3,369,783         9,351,392             9,998,636          3,667,204
    from operations...................................      -----------      ------------           -----------        -----------

FROM CONTRACT OWNER TRANSACTIONS
  (NOTE 3):
  Contributions and Transfers:
    Contributions.....................................       22,119,111        17,614,456            23,155,861         10,927,641
    Transfers from other Funds and
      Guaranteed Interest Account.....................        8,707,223        12,235,331            30,143,138         10,118,081
                                                            -----------      ------------           -----------        -----------

        Total.........................................       30,826,334        29,849,787            53,298,999         21,045,722*
                                                            -----------      ------------           -----------        -----------

   Payments, Transfers and Charges:
     Annuity payments, withdrawals and
       death benefits.................................        5,546,973         2,534,266             4,361,957          1,942,685

     Transfers to other Funds and
       Guaranteed Interest Account....................       14,201,772         5,239,849            13,868,715          3,213,614
         Withdrawal and administrative charges........          149,752            74,396                78,426             28,309
                                                            -----------      ------------           -----------        -----------

        Total.........................................       19,898,497         7,848,511            18,309,098          5,184,608
                                                            -----------      ------------           -----------        -----------

  Net increase in net assets
    from Contract Owner transactions..................       10,927,837        22,001,276            34,989,901         15,861,114
                                                            -----------      ------------           -----------        -----------

  Net (increase) decrease in accumulated
    amount retained by Equitable Life in
    Separate Account A (Note 2).......................          (72,280)          (75,713)              (78,617)           (11,839)
                                                            -----------      ------------           -----------        -----------

INCREASE IN NET ASSETS
  ATTRIBUTABLE TO CONTRACT OWNERS ....................       14,225,340        31,276,955            44,909,920         19,516,479

NET ASSETS -- BEGINNING OF PERIOD
  ATTRIBUTABLE TO CONTRACT OWNERS.....................       71,026,212        39,749,257            33,051,318         13,534,839
                                                            -----------      ------------           -----------        -----------

NET ASSETS -- END OF PERIOD (NOTE 1)
  ATTRIBUTABLE TO CONTRACT OWNERS.....................      $85,251,552       $71,026,212           $77,961,238        $33,051,318
                                                            ===========       ===========           ===========        ===========

</TABLE>

<TABLE>
<CAPTION>

                                                                                             GLOBAL FUND               
                                                                                ---------------------------------------
                                                                                      1996                 1995        
                                                                                ------------------    -----------------
                                                                                                                      
<S>                                                                                 <C>                  <C>           
INCREASE (DECREASE) IN NET ASSETS                                                                                      
FROM OPERATIONS:                                                                    $  2,150,106         $  1,170,324  
  Net investment income (loss)........................                                22,308,566           10,274,241  
  Net realized gain (loss) on investments.............                                                                 
  Change in unrealized appreciation /                                                 26,407,595           29,094,331  
    depreciation  of investments......................                              ------------         ------------  
                                                                                                                       
                                                                                      50,866,267           40,538,896  
Net increase in net assets                                                          ------------         ------------  
    from operations...................................                                                                 
                                                                                                                       
FROM CONTRACT OWNERS TRANSACTIONS                                                                                       
  (NOTE 3):                                                                                                           
  Contributions and Transfers:                                                       104,951,106           81,368,082  
    Contributions.....................................                                                                 
    Transfers from other Funds and                                                   115,437,667          137,660,677  
      Guaranteed Interest Account.....................                              ------------         ------------  
                                                                                                                       
                                                                                     220,388,773          219,028,759  
        Total.........................................                              ------------         ------------  
                                                                                                                       
                                                                                                                       
  Payments, Transfers and Charges:                                                                                       
    Annuity payments, withdrawals and                                                 28,738,527           11,743,890  
      death benefits..................................                                                                 
                                                                                                                       
  Transfers to other Funds and                                                        61,058,782           93,494,152  
    Guaranteed Interest Account.......................                                   724,468              394,438  
  Withdrawal and administrative charges...............                              ------------         ------------  
                                                                                                                       
                                                                                      90,521,777          105,632,480  
      Total...........................................                              ------------         ------------  
                                                                                                                       
                                                                                                                       
  Net increase in net assets                                                         129,866,996          113,396,279  
    from Contract Owner transactions.................                               ------------         ------------  
                                                                                                                      
                                                                                                                       
  Net (increase) decrease in                                                                             
    amount retained by Equitable Life in                                                (286,484)            (136,682) 
    Separate Account A (Note 3).......................                              ------------         ------------  
                                                                                                                       
                                                                                                                       
INCREASE IN NET ASSETS                                                               180,446,779          153,798,493  
  ATTRIBUTABLE TO CONTRACT OWNERS ....................                                                                 
                                                                                                                       
NET ASSETS -- BEGINNING OF PERIOD                                                    315,007,486          161,208,993  
  ATTRIBUTABLE TO CONTRACT OWNERS......................                             ------------         ------------   
                                                                                                                       
                                                                                                                       
NET ASSETS -- END OF PERIOD (NOTE 1)                                                $495,454,265         $315,007,486  
  ATTRIBUTABLE TO CONTRACT OWNERS......................                             ============         ============   
                                                                                                                       
                                                                               

<FN>
- --------------------------
*Commencement of operations from September 1, 1995.



See Notes to Financial Statements.
</FN>
</TABLE>


                                     FSA-8

<PAGE>






<TABLE>
<CAPTION>

            GROWTH & INCOME                            QUALITY BOND       
                  FUND                                      FUND           
- -----------------------------------        -------------------------------------
      1996               1995                    1996                1995       
- -----------------  ----------------        ----------------     --------------- 
    <S>                <C>                     <C>                 <C>          


    $    674,662       $   790,931             $ 1,226,243         $   572,638  
       9,675,338           135,257                 280,060             (14,461) 

      10,940,166         7,973,647                (469,209)            952,860  
    ------------       -----------             -----------         -----------  

      21,290,166         8,899,835               1,037,094           1,511,037  
    ------------       -----------             -----------         -----------  




      44,131,391        22,698,765               7,201,618           5,630,019  

      70,653,911        28,860,658              11,609,924           7,603,814  
    ------------       -----------             -----------         -----------  

     114,785,302        51,559,423              18,811,542          13,233,833  
    ------------       -----------             -----------         -----------  



       6,415,518         1,952,266               1,789,909             705,351  


      36,251,785        10,151,108               8,691,630           2,324,024  
         177,183            60,042                  30,562               8,788  
    ------------       -----------             -----------         -----------  

      42,844,486        12,163,416              10,512,101           3,038,163  
    ------------       -----------             -----------         -----------  


      71,940,816        39,396,007               8,299,441          10,195,670  
    ------------       -----------             -----------         -----------  



        (144,964)          (20,535)                (33,142)               (326) 
    ------------       -----------             -----------         -----------  


      93,086,018        48,275,307               9,303,393          11,706,381  


      70,420,279        22,144,972              17,045,873           5,339,492  
    ------------       -----------             -----------         -----------  


    $163,506,297       $70,420,279             $26,349,266         $17,045,873  
    ============       ===========             ===========         ===========  

</TABLE>


<TABLE>
<CAPTION>




          EQUITY INDEX                                INTERNATIONAL
              FUND                                        FUND
- ---------------------------------         --------------------------------------
     1996              1995                     1996              1995*
- ---------------- -----------------        -----------------   ---------------

   <S>               <C>                      <C>                <C>        

   $  1,004,328      $    360,568             $    485,233       $   149,427
     14,191,113         4,198,742                2,972,966            84,989

     19,487,539         4,368,831                1,086,851           148,058
   ------------      ------------             ------------       -----------

     34,682,980         8,928,141                4,545,050           382,474
   ------------      ------------             ------------       -----------




     78,060,051        28,329,533               32,148,619         2,925,742

    224,346,052       153,170,493              132,166,698        17,699,810
   ------------      ------------             ------------       -----------

    302,406,103       181,500,026              164,315,317        20,625,552
   ------------      ------------             ------------       -----------



      8,358,084         1,077,397                3,342,378            41,651


    142,130,534       106,387,645               83,376,653         5,873,268
        217,821            23,173                   60,421               907
   ------------      ------------             ------------       -----------

    150,706,439       107,488,215               86,779,452         5,915,826
   ------------      ------------             ------------       -----------



    151,699,664        74,011,811               77,535,865        14,709,726
   ------------      ------------             ------------       -----------



       (138,050)           59,424                    5,549             8,896
   ------------      ------------             ------------       -----------


    186,244,594        82,999,376               82,086,464        15,101,096


     88,102,110         5,102,734               15,101,096                --
   ------------      ------------             ------------       -----------


   $274,346,704      $ 88,102,110             $ 97,187,560       $15,101,096
   ============      ============             ============       ===========

</TABLE>

                                     FSA-9

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1996

1.   General

     The Equitable Life Assurance  Society of the United States (Equitable Life)
     Separate Account A (the Account) is organized as a unit investment trust, a
     type of investment  company,  and is  registered  with the  Securities  and
     Exchange  Commission under the Investment  Company Act of 1940. The Account
     consists of thirteen  investment funds (Funds):  the Common Stock Fund, the
     Intermediate  Government  Securities  Fund,  the  Money  Market  Fund,  the
     Balanced Fund, the Aggressive  Stock Fund, the Growth  Investors  Fund, the
     Conservative  Investors  Fund,  the High Yield Fund,  the Global Fund,  the
     Growth & Income Fund,  the Quality Bond Fund, the Equity Index Fund and the
     International Fund. The assets in each Fund are invested in Class IA shares
     of a corresponding portfolio (Portfolio) of a mutual fund, The Hudson River
     Trust (Trust). The Trust is an open-end, diversified, management investment
     company  that  invests  the  assets  of  separate   accounts  of  insurance
     companies. Each Portfolio has separate investment objectives.

     The Account is used to fund benefits under certain  individual  tax-favored
     variable  annuity  contracts  (Old  Contracts),   individual  non-qualified
     variable   annuity   contracts   (EQUIPLAN   Contracts),   tax-favored  and
     non-qualified  certificates  issued under group deferred  variable  annuity
     contracts and certain related individual contracts  (EQUI-VEST  Contracts),
     group  deferred  variable  annuity  contracts  used to  fund  tax-qualified
     defined  contribution plans (Momentum Contracts) and group variable annuity
     contracts  used as a funding  vehicle for employers  who sponsor  qualified
     defined  contribution  plans  (Momentum  Plus).  All of these contracts and
     certificates are collectively referred to as the Contracts.

     The net assets of the Account are not chargeable with  liabilities  arising
     out of any other business Equitable Life may conduct.  The excess of assets
     over reserves and other contract liabilities, if any, in the Account may be
     transferred to Equitable  Life's  General  Account.  

2.   Significant  Accounting Policies

     The  accompanying  financial  statements  are prepared in  conformity  with
     generally  accepted  accounting   principles  (GAAP).  The  preparation  of
     financial  statements in conformity  with GAAP requires  management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those  estimates.  

     Investments are made in shares of the Trust and are valued at the net asset
     values  per share of the  respective  Portfolios.  The net  asset  value is
     determined  by the Trust  using the market or fair value of the  underlying
     assets of the Portfolio.

     Investment transactions are recorded on the date. Realized gains and losses
     include gains and losses on redemptions  of the Trust's shares  (determined
     on the identified cost basis) and Trust distributions  representing the net
     realized gains on Trust investment transactions.

     Dividends are recorded at the end of each quarter on the ex-dividend  date.
     Capital gains are distributed by the Trust at the end of each year.

     No  Federal  income  tax based on net  income or  realized  and  unrealized
     capital  gains is currently  applicable to Contracts  participating  in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no Federal  income tax payable by Equitable  Life is expected to affect the
     unit value of  Contracts  participating  in the  Account.  Accordingly,  no
     provision for income taxes is required.

                                     FSA-10


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996


3.   Asset Charges

     The following  charges are made directly  against the assets of the Account
     and are reflected daily in the computation of the accumulation  unit values
     of the Contracts:


<TABLE>
<CAPTION>

                                                                                                                                    
                                                                                                                                    
                                                  EQUI-VEST/MOMENTUM                          MOMENTUM PLUS             OLD         
                                                      CONTRACTS                                 CONTRACTS            CONTRACTS      
                                  ---------------------------------------------------    ------------------------ ----------------- 
                                        Common Stock, Money                All                                    Common Stock and  
                                        Market and Balanced               Other                                     Money Market    
                                               Funds                      Funds                All Funds                Funds       
                                  --------------------------------   ----------------       ----------------  ----------------------
<S>                                         <C>                         <C>                   <C>                  <C>              
Death Benefits................              0.05 of 1%                  0.05 of 1%               --                0.05 of 1%       
Mortality Risks...............              0.30 of 1%                  0.30 of 1%            0.50 of 1%           0.45 of 1%       
Expenses......................              0.60 of 1%                  0.60 of 1%            0.25 of 1%           0.16 of 1%       
Expense Risks.................              0.30 of 1%                  0.15 of 1%            0.60 of 1%           0.08 of 1%       
Financial Accounting..........              0.24 of 1%                  0.24 of 1%               --                    --           


</TABLE>

<TABLE>
<CAPTION>

                                                                                         
                                                                            EQUI-VEST    
                                                                            SERIES 300   
                                                    EQUIPLAN                & 400        
                                                    CONTRACTS               CONTRACTS    
                                            -------------------------- ----------------- 
                                                 Common Stock and                        
                                              Intermediate Government                    
                                                    Securities                           
                                                       Funds               All Funds     
                                            --------------------------  ---------------- 
<S>                                                  <C>                 <C>               
Death Benefits................                       0.05 of 1%               --           
Mortality Risks...............                       0.45 of 1%             0.60 of 1%     
Expenses......................                       0.16 of 1%          0.24/0.25 of 1%   
Expense Risks.................                       0.08 of 1%             0.50 of 1%     
Financial Accounting..........                          --                    --          

</TABLE>



     During 1996,  Equitable Life charged EQUI-VEST Series 300 and 400 Contracts
     0.24 of 1% against  the assets of the  Intermediate  Government  Securities
     Fund, the Growth Investors Fund, the Conservative  Investors Fund, the High
     Yield  Fund,the  Global Fund,  the Growth & Income  Fund,  the Quality Bond
     Fund, the Equity Index Fund and the International  Fund for expenses.  This
     voluntary expense limitation (discounted from 0.25 of 1% to 0.24 of 1%) may
     be discontinued by Equitable Life at its discretion.

     The above charges may be retained in the Account by Equitable  Life and, to
     the extent retained, participate in the net investment results of the Trust
     ratably with assets attributable to the Contracts.

     Since the Trust  shares  are  valued at their net asset  value,  investment
     advisory  fees and direct  operating  expenses of the Trust are, in effect,
     passed  on to the  Account  and are  reflected  in the  computation  of the
     accumulation unit values of the Contracts.

     Under the terms of the Contracts,  the aggregate of these asset charges and
     the  charges  of the  Trust  for  advisory  fees and for  direct  operating
     expenses  may not  exceed  a total  effective  annual  rate  of  1.75%  for
     EQUI-VEST and Momentum  Contracts  for the Money Market Fund,  the Balanced
     Fund, the Common Stock Fund,  and the Aggressive  Stock Fund and 1% for the
     Old Contracts and EQUIPLAN Contracts.

     Under the Contracts, the total charges may be reallocated among the various
     expense categories.  Equitable Life, however, intends to limit any possible
     reallocation  to include only the expense risks,  mortality risks and death
     benefit charges.

4.   Contributions, Payments, Transfers and Charges

     Contributions   represent   participant   contributions   under  EQUI-VEST,
     Momentum,  Momentum Plus and EQUI-VEST Series 300 and 400 Contracts (except
     amounts allocated to the Guaranteed  Interest Account,  which are reflected
     in the General Account) and participant contributions under other Contracts
     reduced  by  applicable  deductions,   charges  and  state  premium  taxes.
     Contributions also include amounts applied to purchase variable  annuities.
     Transfers are amounts that participants have directed to be moved among the
     Funds,  including  permitted  transfers to and from the Guaranteed Interest
     Account, which is part of Equitable Life's General Account.

     Variable  annuity  payments and death benefits are payments to participants
     and  beneficiaries  made under the terms of the Contracts.  Withdrawals are
     amounts that  participants  have requested to be withdrawn and paid to them
     or applied to purchase annuities.  Withdrawal  charges, if applicable,  are
     the  deferred   contingent   withdrawal   charges  that  apply  to  certain
     withdrawals under EQUI-VEST,  Momentum,  Momentum Plus and EQUI-VEST Series
     300 and 400 Contracts.  Administrative charges, if applicable, are deducted
     annually under  EQUI-VEST,  EQUIPLAN and Old Contracts and quarterly  under
     Momentum, Momentum Plus and EQUI-VEST Series 300 and 400 Contracts.

                                     FSA-11

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996


     Accumulation units issued and redeemed during the periods indicated were:


<TABLE>
<CAPTION>

                                                                                                        Years Ended
                                                                                                        December 31,
                                                                                        -------------------------------------------
                                                                                                 1996                      1995
                                                                                        --------------------       ----------------
<S>                                                                                            <C>                      <C>      
COMMON STOCK FUND
- -----------------
Issued             --        EQUI-VEST Contracts................................               4,329,571                4,339,470
                             Momentum Contracts.................................                 243,637                  208,765
                             Momentum Plus Contracts............................                 597,453                  470,567
                             Enhanced Momentum Plus Contracts...................                 157,605                        0
                             Old Contracts......................................                     728                      837
                             EQUIPLAN Contracts.................................                     303                      268
                             EQUI-VEST Series 300 and 400 Contracts.............               2,233,005                1,432,603
Redeemed           --        EQUI-VEST Contracts................................               3,688,353                3,797,103
                             Momentum Contracts.................................                 127,310                   75,510
                             Momentum Plus Contracts............................                 264,968                   94,575
                             Enhanced Momentum Plus Contracts...................                  17,583                        0
                             Old Contracts......................................                  42,438                   51,405
                             EQUIPLAN Contracts.................................                  12,375                   11,184
                             EQUI-VEST Series 300 and 400 Contracts.............                 764,368                  391,658

INTERMEDIATE GOVERNMENT SECURITIES FUND
- ---------------------------------------
Issued             --        Momentum Contracts.................................                   5,037                    7,133
                             Momentum Plus Contracts............................                  30,826                   34,658
                             Enhanced Momentum Plus Contracts...................                   2,792                        0
                             EQUIPLAN Contracts.................................                  13,023                       68
                             EQUI-VEST Series 300 and 400 Contracts.............                 103,536                   90,918
Redeemed           --        Momentum Contracts.................................                   2,248                      598
                             Momentum Plus Contracts............................                  37,473                   11,347
                             Enhanced Momentum Plus Contracts...................                     336                        0
                             EQUIPLAN Contracts.................................                   8,091                    4,000
                             EQUI-VEST Series 300 and 400 Contracts.............                  46,208                   33,589
MONEY MARKET FUND
- -----------------
Issued             --        EQUI-VEST Contracts................................                 471,698                  366,971
                             Momentum Contracts.................................                 508,189                  447,257
                             Momentum Plus Contracts............................                 812,388                  676,808
                             Enhanced Momentum Plus Contracts...................                  40,920                        0
                             Old Contracts......................................                   4,948                    2,235
                             EQUI-VEST Series 300 and 400 Contracts.............                 245,758                  144,021
Redeemed           --        EQUI-VEST Contracts................................                 479,069                  345,636
                             Momentum Contracts.................................                 456,078                  374,993
                             Momentum Plus Contracts............................                 804,620                  851,769
                             Enhanced Momentum Plus Contracts...................                  27,829                        0
                             Old Contracts......................................                  15,490                    9,440
                             EQUI-VEST Series 300 and 400 Contracts.............                 162,153                  125,670

</TABLE>


                                     FSA-12
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>


                                                                                                         Years Ended
                                                                                                         December 31,
                                                                                       ---------------------------------------------
                                                                                              1996                          1995
                                                                                       --------------------         ----------------
<S>                                                                                           <C>                         <C>      
BALANCED FUND
- -------------
Issued             --        EQUI-VEST Contracts................................               4,328,191                   4,387,731
                             Momentum Contracts.................................                 344,030                     395,854
                             Momentum Plus Contracts............................                 200,165                     204,147
                             Enhanced Momentum Plus Contracts...................                  55,952                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 274,681                     183,034
Redeemed           --        EQUI-VEST Contracts................................               6,220,763                   6,839,622
                             Momentum Contracts.................................                 243,591                     215,312
                             Momentum Plus Contracts............................                 118,387                      56,192
                             Enhanced Momentum Plus Contracts...................                   7,610                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 112,296                      86,454
AGGRESSIVE STOCK FUND
- ---------------------
Issued             --        EQUI-VEST Contracts................................              15,729,861                  15,601,564
                             Momentum Contracts.................................                 640,809                     583,570
                             Momentum Plus Contracts............................                 611,656                     465,017
                             Enhanced Momentum Plus Contracts...................                 124,790                           0
                             EQUI-VEST Series 300 and 400 Contracts.............               2,252,325                   1,591,822
Redeemed           --        EQUI-VEST Contracts................................              13,605,973                  14,567,533
                             Momentum Contracts.................................                 329,415                     234,646
                             Momentum Plus Contracts............................                 259,855                      97,553
                             Enhanced Momentum Plus Contracts...................                  15,823                           0
                             EQUI-VEST Series 300 and 400 Contracts.............               1,094,154                     945,741
GROWTH INVESTORS FUND
- ---------------------
Issued             --        Momentum Contracts.................................                  69,706                      50,523
                             Momentum Plus Contracts............................                 277,255                     243,492
                             Enhanced Momentum Plus Contracts...................                  15,724                           0
                             EQUI-VEST Series 300 and 400 Contracts.............               1,654,096                   1,401,142
Redeemed           --        Momentum Contracts.................................                  16,841                       3,545
                             Momentum Plus Contracts............................                 143,744                      56,483
                             Enhanced Momentum Plus Contracts...................                   1,072                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 441,519                     311,129
CONSERVATIVE INVESTORS FUND
- ---------------------------
Issued             --        Momentum Contracts.................................                  10,705                       8,347
                             Momentum Plus Contracts............................                  55,120                      54,650
                             Enhanced Momentum Plus Contracts...................                   5,947                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 200,840                     223,974
Redeemed           --        Momentum Contracts.................................                   3,249                         450
                             Momentum Plus Contracts............................                  47,599                      18,295
                             Enhanced Momentum Plus Contracts...................                   1,318                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 125,486                      57,483
HIGH YIELD FUND
- ---------------
Issued             --        Momentum Contracts.................................                  12,054                       6,324
                             Momentum Plus Contracts............................                  50,342                      44,314
                             Enhanced Momentum Plus Contracts...................                   5,597                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 347,167                     145,638
Redeemed           --        Momentum Contracts.................................                   1,584                         395
                             Momentum Plus Contracts............................                  26,154                      12,085
                             Enhanced Momentum Plus Contracts...................                     478                           0
                             EQUI-VEST Series 300 and 400 Contracts.............                 112,750                      35,957

</TABLE>

                                     FSA-13

<PAGE>




THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996                                                              

<TABLE>
<CAPTION>

                                                                                                       Years Ended
                                                                                                       December 31,
                                                                                          --------------------------------------
                                                                                                 1996                 1995
                                                                                          ---------------         ------------- 
<S>                                                                                            <C>                  <C>   
GLOBAL FUND
- -----------
Issued             --        Momentum Contracts.................................                  69,785               53,496
                             Momentum Plus Contracts............................                 226,890              251,525
                             Enhanced Momentum Plus Contracts...................                  14,214                    0
                             EQUI-VEST Series 300 and 400 Contracts.............               1,395,485            1,670,603
Redeemed           --        Momentum Contracts.................................                  15,804                7,044
                             Momentum Plus Contracts............................                 158,197               84,289
                             Enhanced Momentum Plus Contracts...................                   1,356                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 521,429              854,945
GROWTH & INCOME FUND
- --------------------
Issued             --        Momentum Contracts.................................                  32,378               14,155
                             Momentum Plus Contracts............................                  80,062               66,279
                             Enhanced Momentum Plus Contracts...................                   3,154                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 769,435              387,123
Redeemed           --        Momentum Contracts.................................                   8,397                1,570
                             Momentum Plus Contracts............................                  26,343                8,379
                             Enhanced Momentum Plus Contracts...................                     126                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 291,623               99,840
QUALITY BOND FUND
- -----------------
Issued             --        Momentum Contracts.................................                   4,794                3,450
                             Momentum Plus Contracts............................                  21,227               16,825
                             Enhanced Momentum Plus Contracts...................                   1,393                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 145,134              108,824
Redeemed           --        Momentum Contracts.................................                   1,778                  523
                             Momentum Plus Contracts............................                  10,306                2,479
                             Enhanced Momentum Plus Contracts...................                      47                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                  84,488               26,494
EQUITY INDEX FUND
- -----------------
Issued             --        Momentum Contracts.................................                  45,208               13,555
                             Momentum Plus Contracts............................                 114,361               46,112
                             Enhanced Momentum Plus Contracts...................                   4,998                    0
                             EQUI-VEST Series 300 and 400 Contracts.............               1,866,091            1,413,313
Redeemed           --        Momentum Contracts.................................                   6,994                1,679
                             Momentum Plus Contracts............................                  30,367                5,016
                             Enhanced Momentum Plus Contracts...................                     642                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 971,325              868,769
INTERNATIONAL FUND
- ------------------
Issued             --        Momentum Contracts.................................                  21,296                  480
                             Momentum Plus Contracts............................                  61,499                3,464
                             Enhanced Momentum Plus Contracts...................                  26,479                    0
                             EQUI-VEST Series 300 and 400 Contracts.............               1,395,292              198,903
Redeemed           --        Momentum Contracts.................................                   2,534                    0
                             Momentum Plus Contracts............................                  10,691                    8
                             Enhanced Momentum Plus Contracts...................                   5,744                    0
                             EQUI-VEST Series 300 and 400 Contracts.............                 772,701               58,228


</TABLE>

                                     FSA-14

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

5.   Net Assets

     Net assets  consist of: (i) net assets  attributable  to  Contracts  in the
     accumulation period,  which are represented by Contract  accumulation units
     outstanding  and  associated  accumulation  unit values and (ii)  actuarial
     reserves  and other  liabilities  attributable  to  Contracts in the payout
     period which are not represented by accumulation units or unit values.

     Listed below are components of net assets.


<TABLE>
<CAPTION>

                                                                  INTERMEDIATE
                                              COMMON               GOVERNMENT                 MONEY                                
                                               STOCK               SECURITIES                MARKET                 BALANCED       
                                               FUND                   FUND                    FUND                    FUND         
                                        --------------------     ----------------        ----------------       ------------------ 
<S>                                          <C>                     <C>                     <C>                  <C>              
Net assets attributable
    to EQUI-VEST
    Contracts in
    accumulation period..............        $3,370,457,812          $        --             $28,666,122          $  964,675,157   
Net assets attributable
    to Old Contracts in
    accumulation period..............            85,158,183                   --               4,336,192                      --   
Net assets attributable
    to EQUIPLAN
    Contracts in
    accumulation period..............            25,613,227            2,798,061                      --                      --   
Net assets attributable
    to Momentum
    Contracts in
    accumulation period..............           103,372,142            1,120,445               6,801,469              36,005,104   
Net assets attributable
    to Momentum Plus
    Contracts in
    accumulation period..............           168,686,155            8,787,834              34,332,235              50,090,333   
Net assets attributable 
    to Enhanced Momentum 
    Plus Contracts in
    accumulation period..............            17,626,753              259,695               1,383,018               5,518,846   
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts in
    accumulation period..............           537,355,103           16,459,482              18,295,762              65,340,718   
Actuarial reserves and
    other contract
    liabilities
    attributable to
    Contracts in payout..............            24,428,725                2,675                      --                 105,684   
                                             --------------          -----------             -----------          --------------   
                                             $4,332,698,100          $29,428,192             $93,814,798          $1,121,735,842   
                                             ==============          ===========             ===========          ==============   
</TABLE>

<TABLE>
<CAPTION>

                                        
                                                            AGGRESSIVE                    GROWTH      
                                                               STOCK                     INVESTORS    
                                                               FUND                        FUND       
                                                        --------------------           -------------- 
<S>                                                          <C>                        <C>           
Net assets attributable                                                                               
    to EQUI-VEST                                                                                      
    Contracts in                                                                                      
    accumulation period..............                        $2,316,874,460             $         --  
Net assets attributable                                                                               
    to Old Contracts in                                                                               
    accumulation period..............                                    --                       --  
Net assets attributable                                                                               
    to EQUIPLAN                                                                                       
    Contracts in                                                                                      
    accumulation period..............                                    --                       --  
Net assets attributable                                                                               
    to Momentum                                                                                       
    Contracts in                                                                                      
    accumulation period..............                           106,189,250               14,694,449  
Net assets attributable                                                                               
    to Momentum Plus                                                                                  
    Contracts in                                                                                      
    accumulation period..............                           168,280,410               68,574,772  
Net assets attributable                                                                               
    to Enhanced Momentum                                                                              
    Plus Contracts in                                                                             
    accumulation period..............                            13,679,380                1,714,501  
Net assets attributable                                                                               
    to EQUI-VEST Series 300                                                                           
    & 400 Contracts in                                                                                
    accumulation period..............                           368,768,780              443,596,795  
Actuarial reserves and                                                                                
    other contract                                                                                    
    liabilities                                                                                       
    attributable to                                                                                   
    Contracts in payout..............                             2,781,450                  830,112  
                                                             --------------             ------------  
                                                             $2,976,573,730             $529,410,629  
                                                             ==============             ============  

</TABLE>


                                     FSA-15


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996


<TABLE>
<CAPTION>

                                               CONSERVATIVE               HIGH                                   GROWTH &     
                                                INVESTORS                YIELD                GLOBAL              INCOME      
                                                   FUND                   FUND                 FUND                FUND       
                                            -------------------      ---------------      ---------------     --------------- 
<S>                                                <C>                  <C>                <C>                  <C>           
Net assets attributable
    to EQUI-VEST
    Contracts in
    accumulation period...............             $        --          $        --        $         --         $         --  
Net assets attributable
    to Old Contracts in
    accumulation period..............                       --                   --                  --                   --  
Net assets attributable
    to EQUIPLAN
    Contracts in
    accumulation period..............                       --                   --                  --                   --  
Net assets attributable
    to Momentum
    Contracts in
    accumulation period..............                2,114,842            2,433,263          16,048,232            5,838,772  
Net assets attributable
    to Momentum Plus
    Contracts in
    accumulation period..............               15,650,595           13,836,870          64,536,142           17,388,863  
Net assets attributable
    to Enhanced Momentum Plus
    Contracts in
    accumulation period .............                  507,009              652,448           1,496,342              374,309  
Net assets attributable
    to EQUI-VEST Series 300 & 400
    Contracts in
    accumulation period..............               66,443,641           61,001,720         413,259,009          139,856,174  
Actuarial reserves and
    other contract
    liabilities
    attributable to
    Contracts in payout..............                  535,465               36,937             114,540               48,179  
                                                   -----------          -----------        ------------         ------------  
                                                   $85,251,552          $77,961,238        $495,454,265         $163,506,297  
                                                   ===========          ===========        ============         ============  

</TABLE>


<TABLE>
<CAPTION>

                                                         QUALITY              EQUITY                          
                                                           BOND               INDEX           INTERNATIONAL   
                                                           FUND                FUND                 FUND      
                                                      ----------------   -----------------     ---------------
<S>                                                       <C>                 <C>                 <C>         
Net assets attributable                                                                                       
    to EQUI-VEST                                                                                              
    Contracts in                                                                                              
    accumulation period..............                     $        --         $         --        $        -- 
Net assets attributable                                                                                       
    to Old Contracts in                                                                                       
    accumulation period..............                              --                   --                 -- 
Net assets attributable                                                                                       
    to EQUIPLAN                                                                                               
    Contracts in                                                                                              
    accumulation period..............                              --                   --                 -- 
Net assets attributable                                                                                       
    to Momentum                                                                                               
    Contracts in                                                                                              
    accumulation period..............                         805,525            8,310,489          2,171,142 
Net assets attributable                                                                                       
    to Momentum Plus                                                                                          
    Contracts in                                                                                              
    accumulation period..............                       3,339,020           21,020,652          6,121,746 
Net assets attributable                                                                                       
    to Enhanced Momentum Plus                                                                                 
    Contracts in                                                                                              
    accumulation period .............                         146,541              564,940          2,342,303 
Net assets attributable                                                                                       
    to EQUI-VEST Series 300 & 400                                                                             
    Contracts in                                                                                              
    accumulation period..............                      22,042,506          243,929,938         86,118,730 
Actuarial reserves and                                                                                        
    other contract                                                                                            
    liabilities                                                                                               
    attributable to                                                                                           
    Contracts in payout..............                          15,674              520,685            433,639 
                                                          -----------         ------------        ----------- 
                                                          $26,349,266         $274,346,704        $97,187,560 
                                                          ===========         ============        =========== 
                                                     
</TABLE>

                                     FSA-16


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

6.  Accumulation Unit Values

    Shown below is accumulation unit value information for a unit outstanding
    throughout the periods shown. 

<TABLE>
<CAPTION>
                                             COMMON STOCK FUND--OLD CONTRACTS

                                                                       YEARS ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------

                                          1996     1995     1994     1993     1992    1991     1990    1989    1988    1987
                                        -------  -------  -------- -------  -------  -------  ------  ------  ------  ------
<S>                                     <C>      <C>      <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>   
Unit value, beginning of period ..      $199.66  $151.67  $155.96  $125.72  $122.56  $ 89.56  $97.97  $78.37  $63.99  $59.83
                                        =======  =======  =======  =======  =======  =======  ======  ======  ======  ======

Unit value, end of period ........      $246.57  $199.66  $151.67  $155.96  $125.72  $122.56  $89.56  $97.97  $78.37  $63.99
                                        =======  =======  =======  =======  =======  =======  ======  ======  ======  ======
Number of units outstanding,
    end of period (000's) ........          345      387      438      467      525      598     694     780     895   1,079
                                        =======  =======  =======  =======  =======  =======  ======  ======  ======  ======
<CAPTION>

                                  COMMON STOCK FUND--EQUI-VEST/MOMENTUM** CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                       -------------------------------------------------------------------------------------

                                         1996     1995     1994     1993     1992     1991     1990    1989    1988    1987
                                       -------  -------  -------  -------  -------  --------  ------  ------  ------  ------
<S>                                    <C>      <C>      <C>      <C>      <C>      <C>       <C>     <C>     <C>     <C>   
Unit value, beginning of period ...    $162.42  $124.32  $128.81  $104.63  $102.76  $ 75.67   $83.40  $67.22  $55.30  $52.10
                                       =======  =======  =======  =======  =======  =======   ======  ======  ======  ======

Unit value, end of period .........    $199.05  $162.42  $124.32  $128.81  $104.63  $102.76   $75.67  $83.40  $67.22  $55.30
                                       =======  =======  =======  =======  =======  ========  ======  ======  ======  ======

Number of EQUI-VEST units 
    outstanding, end of
    period (000's) ................     16,933   16,292   15,749   13,917   11,841    10,292   9,670   8,645   7,252   7,349
                                       =======  =======  =======  =======  =======  ========  ======  ======  ======  ======

Number of Momentum units
    outstanding, end of
    period (000's) ................       519       403      270      120
                                      =======   =======  =======  =======

<CAPTION>
                                     COMMON STOCK FUND--EQUIPLAN CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                     -----------------------------------------------------------------------------------------

                                       1996     1995     1994     1993     1992     1991      1990     1989     1988    1987
                                     -------  -------  -------  -------  -------  --------  --------  -------  ------  -------
<S>                                  <C>      <C>      <C>      <C>      <C>      <C>       <C>       <C>      <C>     <C>   
Unit value, beginning of period....  $216.27  $164.29  $168.93  $136.10  $132.67  $ 96.95   $106.05   $ 84.83  $69.26  $65.62
                                     =======  =======  =======  =======  =======  =======   =======   =======  ======  ======

Unit value, end of period .........  $267.08  $216.27  $164.29  $168.93  $136.10  $132.67   $ 96.95   $106.05  $84.83  $69.56
                                     =======  =======  =======  =======  =======  =======   =======   =======  ======  ======

Number of units 
    outstanding,
    end of period (000's) .........       96      108      119      124      135       144       157      177     196     235
                                     =======  =======  =======  =======  =======  ========  ========  =======  ======  ======

<CAPTION>

                                                    COMMON STOCK FUND--MOMENTUM PLUS CONTRACTS

                                                        YEARS ENDED DECEMBER 31,      
                                                    ------------------------------        SEPTEMBER 9, 1993*
                                                      1996        1995       1994       TO DECEMBER 31, 1993
                                                    -------     -------     ------      --------------------

<S>                                                 <C>         <C>         <C>                <C>    
Unit value, beginning of period ..................  $132.47     $101.38     $105.01            $100.00
                                                    =======     =======     =======            =======

Unit value, end of period ........................  $162.39     $132.47     $101.38            $105.01
                                                    =======     =======     =======            =======

Number of units outstanding, end of period (000's)    1,039         706         330                 12
                                                    =======     =======     =======            =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-17

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

                     COMMON STOCK FUND--ENHANCED MOMENTUM PLUS CONTRACTS


                                                        SEPTEMBER 1, 1996
                                                       TO DECEMBER 31, 1996*
                                                 ------------------------------

Unit value, beginning of period .......................     $100.00
                                                            =======

Unit value, end of period .............................     $125.89
                                                            =======

Number of units outstanding, end of period (000's).....         140
                                                            =======

<TABLE>
<CAPTION>
                     COMMON STOCK FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                          ---------------------------    JANUARY 3, 1994*
                                                              1996        1995         TO DECEMBER 31, 1994
                                                            -------     --------      ---------------------
<S>                                                         <C>         <C>               <C>    
Unit value, beginning of period ........................    $126.78     $ 97.03           $100.00
                                                            =======     =======           =======

Unit value, end of period ..............................    $155.42     $126.78           $ 97.03
                                                            =======     =======           =======

Number of units outstanding, end of period (000's)......      3,457       1,989               948
                                                            =======     =======           =======

<CAPTION>
                     INTERMEDIATE GOVERNMENT SECURITIES FUND--EQUIPLAN CONTRACTS

                                                              YEARS ENDED DECEMBER 31,
                                 ------------------------------------------------------------------------------

                                   1996   1995    1994    1993    1992    1991    1990    1989    1988    1987
                                 ------  ------  ------  ------  ------  ------  ------  ------  ------  ------
<S>                              <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>   
Unit value, beginning of period  $49.69  $44.04  $46.25  $42.04  $40.00  $35.17  $33.12  $28.89  $27.31  $26.81
                                 ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Unit value, end of period .....  $51.34  $49.69  $44.04  $46.25  $42.04  $40.00  $35.17  $33.12  $28.89  $27.31
                                 ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of units period 
    outstanding,
    end of period (000's) .....      55      50      54      58      66      74      82      91      98     120
                                 ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

<CAPTION>
                     INTERMEDIATE GOVERNMENT SECURITIES FUND--MOMENTUM CONTRACTS

                                                              YEARS ENDED DECEMBER 31,
                                                              ------------------------        JUNE 1, 1994*
                                                                 1996         1995        TO DECEMBER 31, 1994
                                                               -------      --------     ----------------------
<S>                                                            <C>          <C>               <C>    
Unit value, beginning of period ...........................    $109.80      $ 98.19           $100.00
                                                               =======      =======           =======


Unit value, end of period .................................    $112.40      $109.80           $ 98.19
                                                               =======      =======           =======

Number of units outstanding, end of period (000's).........         10            7                 1
                                                               =======      =======           =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-18


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                     INTERMEDIATE GOVERNMENT SECURITIES FUND--MOMENTUM PLUS CONTRACTS

                                                                YEARS ENDED DECEMBER 31,
                                                             -----------------------------     SEPTEMBER 9, 1993*
                                                               1996       1995       1994     TO DECEMBER 31, 1993
                                                             -------    -------    -------    --------------------
<S>                                                          <C>        <C>         <C>             <C>    
Unit value, beginning of period ...........................  $105.94    $ 94.76     $100.44         $100.00
                                                             =======    =======     =======         =======

Unit value, end of period .................................  $108.45    $105.94     $ 94.76         $100.44
                                                             =======    =======     =======         =======

Number of units outstanding, end of period (000's).........       81         88          64               1
                                                             =======    =======     =======         =======

<CAPTION>
                     INTERMEDIATE GOVERNMENT SECURITIES FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                         SEPTEMBER 1, 1996
                                                       TO DECEMBER 31, 1996*
                                                     -------------------------

<S>                                                       <C>    
Unit value, beginning of period......................     $100.00
                                                          =======

Unit value, end of period............................     $105.75
                                                          =======

Number of units outstanding, end of period (000's)...           2
                                                          =======

<CAPTION>
                     INTERMEDIATE GOVERNMENT SECURITIES FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                                YEARS ENDED DECEMBER 31,  
                                                                ------------------------      JUNE 1, 1994* 
                                                                  1996        1995         TO DECEMBER 31, 1994
                                                                -------      -------     ------------------------
 
<S>                                                             <C>          <C>                <C>    
Unit value, beginning of period ...........................     $109.80      $ 98.19            $100.00
                                                                =======      =======            =======

Unit value, end of period .................................     $112.40      $109.80            $ 98.19
                                                                =======      =======            =======

Number of units outstanding, end of period (000's) ........         146           89                 32
                                                                =======      =======            =======

<CAPTION>
                                          MONEY MARKET FUND--OLD CONTRACTS

                                                                   YEARS ENDED DECEMBER 31,
                                     ------------------------------------------------------------------------------
                                      1996    1995    1994    1993    1992    1991    1990    1989    1988   1987
                                     ------  ------  ------  ------  ------  ------  ------  ------  ------ -------
<S>                                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>   
Unit value, beginning of period...   $32.00  $30.44  $29.43  $28.75  $27.92  $26.47  $24.59  $22.66  $21.23  $20.01
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Unit value, end of period ........   $33.52  $32.00  $30.44  $29.43  $28.75  $27.92  $26.47  $24.59  $22.66  $21.23
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of units outstanding,
    end of period (000's) ........      129     140     147     168     204     246     289     310     339     419
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-19

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                 MONEY MARKET FUND--EQUI-VEST / MOMENTUM** CONTRACTS

                                                                    YEARS ENDED DECEMBER 31,
                                     ------------------------------------------------------------------------------

                                      1996    1995    1994    1993    1992    1991    1990    1989    1988    1987
                                     ------  ------  ------  ------  ------  ------  ------  ------  ------  ------
<S>                                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>   
Unit value, beginning of period ...  $27.22  $26.08  $25.41  $25.01  $24.48  $23.38  $21.89  $20.32  $19.18  $18.22
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Unit value, end of period .........  $28.28  $27.22  $26.08  $25.41  $25.01  $24.48  $23.38  $21.89  $20.32  $19.18
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of EQUI-VEST units 
    outstanding, end of
    period (000's) ................   1,013   1,021   1,000   1,065   1,201   1,325   1,307   1,045     656     581
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of Momentum units
    outstanding, end of
    period (000's) ................     240     188     166      56
                                     ======  ======  ======  ======

<CAPTION>
                                   MONEY MARKET FUND--MOMENTUM PLUS CONTRACTS

                                                                   YEARS ENDED DECEMBER 31,
                                                               -------------------------------       SEPTEMBER 9, 1993*
                                                                 1996        1995       1994        TO DECEMBER 31, 1993
                                                               -------     -------     -------    -----------------------

<S>                                                            <C>         <C>         <C>               <C>    
Unit value, beginning of period ...........................    $107.55     $103.10     $100.47           $100.00
                                                               =======     =======     =======           =======


Unit value, end of period .................................    $111.75     $107.55     $103.10           $100.47
                                                               =======     =======     =======           =======

Number of units outstanding, end of period (000's).........        307         299         474                62
                                                               =======     =======     =======           =======
</TABLE>

                            MONEY MARKET FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                            SEPTEMBER 1, 1996
                                                          TO DECEMBER 31, 1996*
                                                          ---------------------


Unit value, beginning of period .........................       $100.00
                                                                =======

Unit value, end of period ...............................       $105.65
                                                                =======

Number of units outstanding, end of period (000's).......            13
                                                                =======

<TABLE>
<CAPTION>
                        MONEY MARKET FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                                YEARS ENDED DECEMBER 31,
                                                                -----------------------       JANUARY 3, 1994*
                                                                  1996        1995          TO DECEMBER 31, 1994
                                                                -------     -------    ------------------------------
<S>                                                             <C>         <C>                <C>    
Unit value, beginning of period ...........................     $107.04     $102.61            $100.00
                                                                =======     =======            =======

Unit value, end of period .................................     $111.21     $107.04            $102.61
                                                                =======     =======            =======

Number of units outstanding, end of period (000's).........         165          81                 63
                                                                =======     =======            =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-20

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                   BALANCED FUND--EQUI-VEST / MOMENTUM** CONTRACTS

                                                                  YEARS ENDED DECEMBER 31,
                                     ------------------------------------------------------------------------------

                                      1996    1995    1994    1993    1992    1991    1990    1989    1988    1987
                                     ------  ------  ------  ------  ------  ------  ------  ------  ------  ------

<S>                                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>   
Unit value, beginning of period ...  $30.92  $26.18  $28.85  $26.04  $27.17  $19.40  $19.69  $15.80  $13.95  $14.69
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Unit value, end of period .........  $34.06  $30.92  $26.18  $28.85  $26.04  $27.17  $19.40  $19.69  $15.80  $13.95
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of EQUI-VEST units 
    outstanding, end of
    period (000's) ................  28,319  30,212  32,664  31,259  25,975  21,100  19,423  16,810  15,335  17,370
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of Momentum units
    outstanding, end of
    period (000's).................   1,057     957     776     348
                                     ======  ======  ======  ======

<CAPTION>
                                  BALANCED FUND--MOMENTUM PLUS CONTRACTS


                                                              YEARS ENDED DECEMBER 31,
                                                             -------------------------       SEPTEMBER 9, 1993*
                                                               1996    1995     1994        TO DECEMBER 31, 1993
                                                             -------  ------   -------      ---------------------

<S>                                                          <C>      <C>       <C>                <C>    
Unit value, beginning of period ...........................  $108.95   $92.22   $101.63            $100.00
                                                             =======  =======   =======            =======

Unit value, end of period .................................  $120.01  $108.95   $ 92.22            $101.63
                                                             =======  =======   =======            =======

Number of units outstanding, end of period (000's).........      417      336       188                  9
                                                             =======  =======   =======            =======
</TABLE>

                                 BALANCED FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                           SEPTEMBER 1, 1996*
                                                          TO DECEMBER 31, 1996
                                                          --------------------


Unit value, beginning of period........................          $100.00
                                                                 =======

Unit value, end of period..............................          $114.16
                                                                 =======

Number of units outstanding, end of period (000's).....               48
                                                                 =======

<TABLE>
<CAPTION>
                          BALANCED FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                            -----------------------     JANUARY 3, 1994*
                                                               1996         1995      TO DECEMBER 31, 1994
                                                             -------      -------    ----------------------
<S>                                                          <C>          <C>               <C>    
Unit value, beginning of period ...........................  $108.26      $ 91.64           $100.00
                                                             =======      =======           =======

Unit value, end of period .................................  $119.26      $108.26           $ 91.64
                                                             =======      =======           =======

Number of units outstanding, end of period (000's).........      548          386               289
                                                             =======      =======           =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                    FSA-21

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                               AGGRESSIVE STOCK FUND--EQUI-VEST / MOMENTUM** CONTRACTS

                                                                 YEARS ENDED DECEMBER 31,
                                     ------------------------------------------------------------------------------

                                      1996    1995    1994     1993   1992    1991    1990    1989    1988    1987
                                     ------  ------  ------  ------  ------  ------  ------  ------  ------  ------

<S>                                  <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>   
Unit value, beginning of period ...  $68.73  $52.88  $55.68  $48.30  $50.51  $27.36  $25.86  $18.09  $18.15  $18.33
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Unit value, end of period .........  $82.91  $68.73  $52.88  $55.68  $48.30  $50.51  $27.36  $25.86  $18.09  $18.15
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of EQUI-VEST units 
    outstanding, end of
    period (000's) ................  27,945  25,821  24,787  21,496  17,986  12,962   9,545   8,134   8,972  10,180
                                     ======  ======  ======  ======  ======  ======  ======  ======  ======  ======

Number of Momentum units
    outstanding, end of
    period (000's) ................   1,281     969     620     258
                                     ======  ======  ======  ======

<CAPTION>
                                  AGGRESSIVE STOCK FUND--MOMENTUM PLUS CONTRACTS

                                                           YEARS ENDED DECEMBER 31,
                                                        -----------------------------     SEPTEMBER 9, 1993*
                                                          1996       1995       1994     TO DECEMBER 31, 1993
                                                        -------    -------    -------    ---------------------
<S>                                                     <C>        <C>        <C>              <C>    
Unit value, beginning of period ......................  $130.50    $100.49    $105.90          $100.00
                                                        =======    =======    =======          =======

Unit value, end of period ............................  $157.31    $130.50    $100.49          $105.90
                                                        =======    =======    =======          =======

Number of units outstanding, end of period (000's)....    1,070        718        350               12
                                                        =======    =======    =======          =======
</TABLE>

                         AGGRESSIVE STOCK FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                           SEPTEMBER 1, 1996
                                                         TO DECEMBER 31, 1996*
                                                       -------------------------

Unit value, beginning of period........................         $100.00
                                                                =======

Unit value, end of period..............................         $125.54
                                                                =======

Number of units outstanding, end of period (000's).....             109
                                                                =======

<TABLE>
<CAPTION>
                                  AGGRESSIVE STOCK FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                        YEARS ENDED DECEMBER 31,
                                                       ------------------------    JANUARY 3, 1994*
                                                         1996           1995     TO DECEMBER 31, 1994
                                                        ------        -------    --------------------

<S>                                                     <C>            <C>              <C>    
Unit value, beginning of period ......................  $123.95        $ 95.45          $100.00
                                                        =======        =======          =======

Unit value, end of period ............................  $149.41        $123.95          $ 95.45
                                                        =======        =======          =======

Number of units outstanding, end of period (000's)....    2,468          1,310              664
                                                        =======        =======          =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-22


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                              GROWTH INVESTORS FUND--MOMENTUM CONTRACTS

                                                                  YEARS ENDED DECEMBER 31,                                   
                                                         --------------------------------------             JUNE 1, 1994* 
                                                                 1996               1995                 TO DECEMBER 31, 1994
                                                         ------------------   -----------------       --------------------------

<S>                                                            <C>                 <C>                      <C>    
Unit value, beginning of period......................          $120.08             $ 96.31                  $100.00
                                                               =======             =======                  =======

Unit value, end of period............................          $133.40             $120.08                  $ 96.31
                                                               =======             =======                  =======         

Number of units outstanding, end of period (000's)...              110                  57                       10
                                                               =======             =======                  =======

<CAPTION>
                           GROWTH INVESTORS FUND--MOMENTUM PLUS CONTRACTS

                                                                  YEARS ENDED DECEMBER 31,
                                                         ------------------------------------------       SEPTEMBER 9, 1993*       
                                                             1996           1995              1994       TO DECEMBER 31, 1993
                                                         -----------     ----------     -----------     -----------------------


<S>                                                        <C>            <C>           <C>                    <C>    
Unit value, beginning of period......................      $121.49        $ 97.45       $101.99                $100.00
                                                           =======        =======       =======                =======

Unit value, end of period............................      $134.95        $121.49       $ 97.45                $101.99
                                                           =======        =======       =======                =======

Number of units outstanding, end of period (000's)...          508            375           188                     13
                                                           =======        =======       =======                =======

<CAPTION>
                              GROWTH INVESTORS FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                        SEPTEMBER 1, 1996
                                                      TO DECEMBER 31, 1996*
                                                      ---------------------


<S>                                                           <C>    
Unit value, beginning of period......................         $100.00
                                                              =======

Unit value, end of period............................         $116.95
                                                              =======

Number of units outstanding, end of period (000's)...              15
                                                              =======

<CAPTION>
                           GROWTH INVESTORS FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                         YEARS ENDED DECEMBER 31,                                  
                                                     ------------------------------           JANUARY 3, 1994*               
                                                         1996              1995            TO DECEMBER 31, 1994
                                                     -----------        -----------       -----------------------

<S>                                                     <C>               <C>                   <C>    
Unit value, beginning of period......................   $120.08           $ 96.31               $100.00
                                                        =======           =======               =======

Unit value, end of period............................   $133.40           $120.08               $ 96.31
                                                        =======           =======               =======

Number of units outstanding, end of period (000's)...     3,325             2,113                 1,023
                                                        =======           =======               =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-23
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                             CONSERVATIVE INVESTORS FUND--MOMENTUM CONTRACTS

                                                          YEARS ENDED DECEMBER 31,                                  
                                                     ---------------------------------           JUNE 1, 1994*
                                                          1996              1995             TO DECEMBER 31, 1994
                                                     ---------------    --------------     -------------------------

<S>                                                      <C>               <C>                      <C>    
Unit value, beginning of period......................    $112.97           $ 95.10                  $100.00
                                                         =======           =======                  =======
                                                                                            

Unit value, end of period............................    $117.25           $112.97                  $ 95.10
                                                         =======           =======                  =======

Number of units outstanding, end of period (000's)...         18                11                        3
                                                         =======           =======                  =======

<CAPTION>
                             CONSERVATIVE INVESTORS FUND--MOMENTUM PLUS CONTRACTS

                                                              YEARS ENDED DECEMBER 31,      
                                                        ----------------------------------        SEPTEMBER 9, 1993*      
                                                           1996        1995         1994         TO DECEMBER 31, 1993
                                                        ---------    ---------   ---------     -------------------------

<S>                                                      <C>          <C>          <C>                  <C>    
Unit value, beginning of period......................    $110.81      $ 93.29      $98.60               $100.00
                                                         =======      =======      ======               =======
                                                                                                      

Unit value, end of period............................    $114.99      $110.81      $93.29               $ 98.60
                                                         =======      =======      ======               =======

Number of units outstanding, end of period (000's)...        136          129          92                    10
                                                         =======      =======      ======               =======

<CAPTION>
                             CONSERVATIVE INVESTORS FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                          SEPTEMBER 1, 1996
                                                         TO DECEMBER 31, 1996*
                                                     ---------------------------


<S>                                                         <C>    
Unit value, beginning of period......................       $100.00
                                                            =======

Unit value, end of period............................       $109.47
                                                            =======

Number of units outstanding, end of period (000's)...             5
                                                            =======

<CAPTION>
                                  CONSERVATIVE INVESTORS FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                                            YEARS ENDED DECEMBER 31,
                                                           -------------------------------------------------------
                                                                  1996               1995                  1994
                                                           -------------         -----------           -----------
<S>                                                            <C>                 <C>                   <C>    
Unit value, beginning of period......................          $112.97             $ 95.10               $100.00
                                                               =======             =======               =======       
                                                                                               

Unit value, end of period............................          $117.25             $112.97               $ 95.10
                                                               =======             =======               =======
                                                                     

Number of units outstanding, end of period (000's)...              567                 491                   325
                                                               =======             =======               =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-24


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                           HIGH YIELD FUND--MOMENTUM CONTRACTS

                                                           YEARS ENDED DECEMBER 31,    
                                                       ------------------------------        JUNE 1, 1994* TO
                                                           1996               1995          DECEMBER 31, 1994
                                                       -----------         ----------    ------------------------

<S>                                                      <C>                <C>                  <C>    
Unit value, beginning of period .....................    $113.44            $ 95.88              $100.00
                                                         =======            =======              =======

Unit value, end of period ...........................    $137.53            $113.44              $ 95.88
                                                         =======            =======              =======

Number of units outstanding, end of period (000's) ..         18                  7                    1
                                                         =======            =======              =======

<CAPTION>
                                     HIGH YIELD FUND--MOMENTUM PLUS CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,                              
                                                       ------------------------------------------        SEPTEMBER 9, 1993*        
                                                            1996            1995         1994           TO DECEMBER 31, 1993
                                                       --------------   -----------   -----------     -------------------------

<S>                                                        <C>            <C>          <C>                     <C>    
Unit value, beginning of period......................      $121.10        $102.37      $106.74                 $100.00
                                                           =======        =======      =======                 =======     

Unit value, end of period............................      $146.80        $121.10      $102.37                 $106.74
                                                           =======        =======      =======                 =======

Number of units outstanding, end of period (000's)...           94             70           38                       1
                                                           =======        =======      =======                 =======
</TABLE>

                               HIGH YIELD FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                         SEPTEMBER 1, 1996
                                                       TO DECEMBER 31, 1996*
                                                     --------------------------


Unit value, beginning of period......................         $100.00
                                                              =======

Unit value, end of period............................         $127.46
                                                              =======

Number of units outstanding, end of period (000's)...               5
                                                              =======

<TABLE>
<CAPTION>
                                HIGH YIELD FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                          YEARS ENDED DECEMBER 31,
                                                       ----------------------------          JANUARY 3, 1994*
                                                            1996           1995            TO DECEMBER 31, 1994
                                                       ------------    ------------     --------------------------

<S>                                                       <C>             <C>                   <C>    
Unit value, beginning of period......................     $113.44         $ 95.88               $100.00
                                                          =======         =======               =======  

Unit value, end of period............................     $137.53         $113.44               $ 95.88
                                                          =======         =======               =======

Number of units outstanding, end of period (000's)...         444             209                    99
                                                          =======         =======               =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-25

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                          GLOBAL FUND--MOMENTUM CONTRACTS

                                                                                                 
                                                            YEARS ENDED DECEMBER 31,          
                                                        ------------------------------           JUNE 1, 1994*
                                                            1996              1995           TO DECEMBER 31, 1994
                                                        -------------     ------------       -----------------------

<S>                                                       <C>                <C>                    <C>    
Unit value, beginning of period......................     $122.06            $104.12                $100.00
                                                          =======            =======                =======

Unit value, end of period............................     $138.00            $122.06                $104.12
                                                          =======            =======                =======

Number of units outstanding, end of period (000's)...         116                 62                     16
                                                          =======            =======                =======

<CAPTION>
                                          GLOBAL FUND--MOMENTUM PLUS CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,      
                                                        ----------------------------------------------      SEPTEMBER 9, 1993* 
                                                            1996               1995            1994        TO DECEMBER 31, 1993
                                                        -------------      -----------     -----------    ------------------------

<S>                                                        <C>               <C>             <C>                 <C>    
Unit value, beginning of period......................      $124.30           $106.04         $102.14             $100.00
                                                           =======           =======         =======             ========

Unit value, end of period............................      $140.51           $124.30         $106.04             $102.14
                                                           =======           =======         =======             =======

Number of units outstanding, end of period (000's)...          459               391             223                   8
                                                           =======           =======         =======             =======
</TABLE>

                                   GLOBAL FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                         SEPTEMBER 1, 1996
                                                       TO DECEMBER 31, 1996*
                                                     -------------------------


Unit value, beginning of period......................       $100.00
                                                            =======

Unit value, end of period............................       $116.37
                                                            =======

Number of units outstanding, end of period (000's)...            13
                                                            =======

<TABLE>
<CAPTION>
                               GLOBAL FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                              YEARS ENDED DECEMBER 31,
                                                       ---------------------------------            JANUARY 3, 1994* 
                                                            1996               1995               TO DECEMBER 31, 1994
                                                       ---------------     -------------       -------------------------

<S>                                                        <C>                <C>                      <C>    
Unit value, beginning of period......................      $122.06            $104.12                  $100.00
                                                           =======            =======                  =======

Unit value, end of period............................      $138.00            $122.06                  $104.12
                                                           =======            =======                  =======

Number of units outstanding, end of period (000's)...        2,995              2,121                    1,305
                                                           =======            =======                  =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-26

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                 GROWTH & INCOME FUND--MOMENTUM CONTRACTS

                                                               YEARS ENDED DECEMBER 31,
                                                        -------------------------------------                JUNE 1, 1994*
                                                              1996                 1995                  TO DECEMBER 31, 1994
                                                        ---------------       ---------------         --------------------------

<S>                                                         <C>                    <C>                        <C>    
Unit value, beginning of period......................       $121.02                $ 98.86                    $100.00
                                                            =======                =======                    =======

Unit value, end of period............................       $143.37                $121.02                    $ 98.86
                                                            =======                =======                    =======

Number of units outstanding, end of period (000's)...            41                     17                          4
                                                            =======                =======                    =======

<CAPTION>
                                 GROWTH & INCOME FUND--MOMENTUM PLUS CONTRACTS

                                                                 YEARS ENDED DECEMBER 31,  
                                                        -------------------------------------                JUNE 1, 1994*    
                                                              1996                  1995                 TO DECEMBER 31, 1994
                                                        ---------------       ---------------         --------------------------

<S>                                                         <C>                   <C>                         <C>    
Unit value, beginning of period......................       $121.25               $ 99.06                     $100.00
                                                            =======               =======                     =======

Unit value, end of period............................       $143.63               $121.25                     $ 99.06
                                                            =======               =======                     =======

Number of units outstanding, end of period (000's)...           121                    67                           9
                                                            =======               =======                     =======

<CAPTION>
                           GROWTH & INCOME FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                         SEPTEMBER 1, 1996
                                                       TO DECEMBER 31, 1996*
                                                      ----------------------


<S>                                                           <C>    
Unit value, beginning of period......................         $100.00
                                                              =======

Unit value, end of period............................         $123.61
                                                              =======

Number of units outstanding, end of period (000's)...               3
                                                              =======

<CAPTION>
                           GROWTH & INCOME FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                                 YEARS ENDED DECEMBER 31,  
                                                        -------------------------------------              JANUARY 3, 1994*
                                                             1996                   1995                 TO DECEMBER 31, 1994
                                                        --------------        ---------------         --------------------------

<S>                                                        <C>                    <C>                         <C>    
Unit value, beginning of period......................      $121.02                $ 98.86                     $100.00
                                                           =======                =======                     =======

Unit value, end of period............................      $143.37                $121.02                     $ 98.86
                                                           =======                =======                     =======

Number of units outstanding, end of period (000's)...          975                    498                         210
                                                           =======                =======                     =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-27

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                        QUALITY BOND FUND--MOMENTUM CONTRACTS

                                                             YEARS ENDED DECEMBER 31,
                                                        ---------------------------------              JUNE 1, 1994*    
                                                            1996                1995               TO DECEMBER 31, 1994
                                                        -------------       -------------        ------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $108.38             $ 93.87                   $100.00
                                                           =======             =======                   ======= 

Unit value, end of period............................      $112.65             $108.38                   $ 93.87
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...            7                   4                         1
                                                           =======             =======                   =======

<CAPTION>
                                        QUALITY BOND FUND--MOMENTUM PLUS CONTRACTS

                                                               YEARS ENDED DECEMBER 31, 
                                                        ---------------------------------              JUNE 1, 1994*         
                                                             1996               1995               TO DECEMBER 31, 1994
                                                        -------------       -------------        ------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $114.38             $ 99.07                   $100.00
                                                           =======             =======                   =======

Unit value, end of period............................      $118.87             $114.38                   $ 99.07
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...           28                  17                         3
                                                           =======             =======                   =======
</TABLE>

                           QUALITY BOND FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                       SEPTEMBER 1, 1996*
                                                      TO DECEMBER 31, 1996
                                                     -----------------------


Unit value, beginning of period......................        $100.00
                                                             ========

Unit value, end of period............................        $108.84
                                                             =======

Number of units outstanding, end of period (000's)...              1
                                                             =======

<TABLE>
<CAPTION>
                          QUALITY BOND FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                             YEARS ENDED DECEMBER 31,
                                                        ---------------------------------            JANUARY 3, 1994*
                                                            1996                1995               TO DECEMBER 31, 1994
                                                        -------------       -------------        ------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $108.38             $ 93.87                   $100.00
                                                           =======             =======                   =======

Unit value, end of period............................      $112.65             $108.38                   $ 93.87
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...          196                 135                        53
                                                           =======             =======                   =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-28

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                         EQUITY INDEX FUND--MOMENTUM CONTRACTS

                                                             YEARS ENDED DECEMBER 31,
                                                        ---------------------------------              JUNE 1, 1994*
                                                            1996                 1995              TO DECEMBER 31, 1994
                                                        -------------       -------------        ------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $135.94             $100.95                   $100.00
                                                           =======             =======                   =======

Unit value, end of period............................      $164.12             $135.94                   $100.95
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...           51                  12                         1
                                                           =======             =======                   =======

<CAPTION>
                                   EQUITY INDEX FUND--MOMENTUM PLUS CONTRACTS

                                                             YEARS ENDED DECEMBER 31,                                  
                                                        ---------------------------------              JUNE 1, 1994*     
                                                            1996                1995               TO DECEMBER 31, 1994
                                                        -------------       -------------        ------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $135.92             $100.94                   $100.00
                                                           =======             =======                   =======

Unit value, end of period............................      $164.08             $135.92                   $100.94
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...          128                  44                         3
                                                           =======             =======                   =======
</TABLE>

                             EQUITY INDEX FUND--ENHANCED MOMENTUM PLUS CONTRACTS

                                                           SEPTEMBER 1, 1996*
                                                          TO DECEMBER 31, 1996
                                                         -----------------------


Unit value, beginning of period......................           $100.00
                                                                =======

Unit value, end of period............................           $139.70
                                                                =======

Number of units outstanding, end of period (000's)...                 4
                                                                =======

<TABLE>
<CAPTION>
                             EQUITY INDEX FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                              YEARS ENDED DECEMBER 31,
                                                        ---------------------------------             JUNE 1, 1994*
                                                             1996               1995              TO DECEMBER 31, 1994
                                                        -------------       -------------       -------------------------

<S>                                                        <C>                 <C>                       <C>    
Unit value, beginning of period......................      $135.94             $100.95                   $100.00
                                                           =======             =======                   =======

Unit value, end of period............................      $164.12             $135.94                   $100.95
                                                           =======             =======                   =======

Number of units outstanding, end of period (000's)...        1,486                 592                        47
                                                           =======             =======                   =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>
</TABLE>

                                     FSA-29


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS--(CONCLUDED)

DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                    INTERNATIONAL FUND--MOMENTUM CONTRACTS

                                                                  YEAR ENDED
                                                                 DECEMBER 31,                         SEPTEMBER 1, 1994*
                                                                     1996                            TO DECEMBER 31, 1995
                                                           ---------------------------         -------------------------------

<S>                                                                 <C>                                    <C>    
Unit value, beginning of period............................         $104.15                                $100.00
                                                                    =======                                =======

Unit value, end of period..................................         $112.82                                $104.15
                                                                    =======                                =======

Number of units outstanding, end of period (000's).........              19                                      0
                                                                    =======                                =======

<CAPTION>
                                     INTERNATIONAL FUND--MOMENTUM PLUS CONTRACTS

                                                                    YEAR ENDED
                                                                   DECEMBER 31,                      SEPTEMBER 1, 1994* TO
                                                                       1996                            DECEMBER 31, 1995
                                                           -----------------------------       -------------------------------

<S>                                                                 <C>                                    <C>    
Unit value, beginning of period............................         $104.15                                $100.00
                                                                    =======                                =======

Unit value, end of period..................................         $112.81                                $104.15
                                                                    =======                                =======

Number of units outstanding, end of period (000's).........              54                                      3
                                                                    =======                                =======
</TABLE>

                 INTERNATIONAL FUND--ENHANCED MOMENTUM CONTRACTS

                                                          SEPTEMBER 1, 1996
                                                        TO DECEMBER 31, 1996*
                                                       ------------------------


Unit value, beginning of period.......................           $100.00
                                                                 =======

Unit value, end of period.............................           $112.96
                                                                 =======

Number of units outstanding, end of period (000's)....                21
                                                                 =======
<TABLE>
<CAPTION>

                             INTERNATIONAL FUND--EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                                    YEAR ENDED
                                                                   DECEMBER 31,                        SEPTEMBER 1, 1994*
                                                                       1996                           TO DECEMBER 31, 1995
                                                           -----------------------------       -------------------------------

<S>                                                                 <C>                                    <C>    
Unit value, beginning of period............................         $104.15                                $100.00
                                                                    =======                                =======

Unit value, end of period..................................         $112.83                                $104.15
                                                                    =======                                =======

Number of units outstanding, end of period (000's).........             763                                    141
                                                                    =======                                =======
<FN>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.
</FN>

</TABLE>

                                     FSA-30


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1996 and 1995,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived  assets in 1996,  for loan  impairments in 1995 and for
postemployment benefits in 1994.


Price Waterhouse LLP
New York, New York
February 10, 1997
                                      F-1

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                        1996                 1995
                                                                  -----------------    -----------------
                                                                              (IN MILLIONS)
<S>                                                               <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.................   $    18,077.0        $    15,899.9
  Mortgage loans on real estate.................................         3,133.0              3,638.3
  Equity real estate............................................         3,297.5              3,916.2
  Policy loans..................................................         2,196.1              1,976.4
  Investment in and loans to affiliates.........................           685.0                636.6
  Other equity investments......................................           597.3                621.1
  Other invested assets.........................................           288.7                706.1
                                                                  -----------------    -----------------
      Total investments.........................................        28,274.6             27,394.6
Cash and cash equivalents.......................................           538.8                774.7
Deferred policy acquisition costs...............................         3,104.9              3,075.8
Amounts due from discontinued GIC Segment.......................           996.2              2,097.1
Other assets....................................................         2,552.2              2,718.1
Closed Block assets.............................................         8,495.0              8,582.1
Separate Accounts assets........................................        29,646.1             24,566.6
                                                                  -----------------    -----------------
TOTAL ASSETS....................................................   $    73,607.8        $    69,209.0
                                                                  =================    =================

LIABILITIES
Policyholders' account balances.................................   $    21,865.6        $    21,911.2
Future policy benefits and other policyholders' liabilities.....         4,416.6              4,007.3
Short-term and long-term debt...................................         1,766.9              1,899.3
Other liabilities...............................................         2,785.1              3,380.7
Closed Block liabilities........................................         9,091.3              9,221.4
Separate Accounts liabilities...................................        29,598.3             24,531.0
                                                                  -----------------    -----------------
      Total liabilities.........................................        69,523.8             64,950.9
                                                                  -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares 
  authorized, issued and outstanding............................             2.5                  2.5
Capital in excess of par value..................................         3,105.8              3,105.8
Retained earnings...............................................           798.7                788.4
Net unrealized investment gains.................................           189.9                396.5
Minimum pension liability.......................................           (12.9)               (35.1)
                                                                  -----------------    -----------------
      Total shareholder's equity................................         4,084.0              4,258.1
                                                                  -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY......................   $    73,607.8        $    69,209.0
                                                                  =================    =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                1996               1995               1994
                                                          -----------------  -----------------  -----------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income................................................   $      874.0       $       788.2      $       715.0
Premiums................................................          597.6               606.8              625.6
Net investment income...................................        2,175.9             2,088.2            1,998.6
Investment (losses) gains, net..........................           (9.8)                5.3               91.8
Commissions, fees and other income......................        1,081.8               897.1              847.4
Contribution from the Closed Block......................          125.0               143.2              137.0
                                                          -----------------  -----------------  -----------------

      Total revenues....................................        4,844.5             4,528.8            4,415.4
                                                          -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances....        1,270.2             1,248.3            1,201.3
Policyholders' benefits.................................        1,317.7             1,008.6              914.9
Other operating costs and expenses......................        2,048.0             1,775.8            1,857.7
                                                          -----------------  -----------------  -----------------

      Total benefits and other deductions...............        4,635.9             4,032.7            3,973.9
                                                          -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change...........................          208.6               496.1              441.5
Federal income taxes....................................            9.7               120.5              100.2
Minority interest in net income of consolidated
  subsidiaries..........................................           81.7                62.8               50.4
                                                          -----------------  -----------------  -----------------
Earnings from continuing operations before
  cumulative effect of accounting change................          117.2               312.8              290.9
Discontinued operations, net of Federal income taxes....          (83.8)                -                  -
Cumulative effect of accounting change, net of Federal
  income taxes..........................................          (23.1)                -                (27.1)
                                                          -----------------  -----------------  -----------------

Net Earnings............................................   $       10.3       $       312.8      $       263.8
                                                          =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year as
  previously reported.........................................        2,913.6             2,913.6            2,613.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................          192.2               192.2              192.2
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, beginning of year as restated.        3,105.8             3,105.8            2,805.8
Additional capital in excess of par value.....................            -                   -                300.0
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year as previously reported...          781.6               484.0              217.6
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................            6.8                (8.4)              (5.8)
                                                                -----------------  -----------------  -----------------
Retained earnings, beginning of year as restated..............          788.4               475.6              211.8
Net earnings..................................................           10.3               312.8              263.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................          798.7               788.4              475.6
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year
  as previously reported......................................          338.2              (203.0)             131.9
Cumulative effect on prior years of retroactive restatement
  for accounting change.......................................           58.3               (17.5)              12.7
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), beginning of
  year as restated............................................          396.5              (220.5)             144.6
Change in unrealized investment (losses) gains................         (206.6)              617.0             (365.1)
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains (losses), end of year.........          189.9               396.5             (220.5)
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (35.1)               (2.7)             (15.0)
Change in minimum pension liability...........................           22.2               (32.4)              12.3
                                                                -----------------  -----------------  -----------------
Minimum pension liability, end of year........................          (12.9)              (35.1)              (2.7)
                                                                -----------------  -----------------  -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    4,084.0       $     4,258.1      $     3,360.7
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                      1996               1995               1994
                                                                -----------------  -----------------  -----------------
                                                                                    (IN MILLIONS)

<S>                                                             <C>                <C>                <C>          
Net earnings..................................................   $       10.3       $       312.8      $       263.8
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,270.2             1,248.3            1,201.3
  Universal life and investment-type policy fee income........         (874.0)             (788.2)            (715.0)
  Investment losses (gains)...................................            9.8                (5.3)             (91.8)
  Change in Federal income taxes payable......................         (197.1)              221.6               38.3
  Other, net..................................................          364.4               127.3              (19.4)
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          583.6             1,116.5              677.2
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,275.1             1,897.4            2,323.8
  Sales.......................................................        8,964.3             8,867.1            5,816.6
  Return of capital from joint ventures and limited
    partnerships..............................................           78.4                65.2               39.0
  Purchases...................................................      (12,559.6)          (11,675.5)          (7,564.7)
  Decrease (increase) in loans to discontinued GIC Segment....        1,017.0             1,226.9              (40.0)
  Other, net..................................................           56.7              (624.7)            (478.1)
                                                                -----------------  -----------------  -----------------

Net cash (used) provided by investing activities..............         (168.1)             (243.6)              96.6
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,925.4             2,586.5            2,082.5
    Withdrawals...............................................       (2,385.2)           (2,657.1)          (2,864.4)
  Net decrease in short-term financings.......................            (.3)              (16.4)            (173.0)
  Additions to long-term debt.................................            -                 599.7               51.8
  Repayments of long-term debt................................         (124.8)              (40.7)            (199.8)
  Proceeds from issuance of Alliance units....................            -                   -                100.0
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment..................................            -              (1,215.4)               -
  Capital contribution from the Holding Company...............            -                   -                300.0
  Other, net..................................................          (66.5)              (48.4)              26.5
                                                                -----------------  -----------------  -----------------

Net cash (used) by financing activities.......................         (651.4)             (791.8)            (676.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (235.9)               81.1               97.4
Cash and cash equivalents, beginning of year..................          774.7               693.6              596.2
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      538.8       $       774.7      $       693.6
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      109.9       $        89.6      $        34.9
                                                                =================  =================  =================
  Income Taxes (Refunded) Paid................................   $      (10.0)      $       (82.7)     $        49.2
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life") converted to a stock life insurance  company on July 22, 1992 and
        became a wholly owned subsidiary of The Equitable Companies Incorporated
        (the  "Holding   Company").   Equitable  Life's  insurance  business  is
        conducted  principally  by  Equitable  Life and its  wholly  owned  life
        insurance   subsidiary,   Equitable   Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life, which will continue to conduct the Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital Management L.P.  ("Alliance"),  Equitable Real Estate Investment
        Management,  Inc.  ("EREIM")  and  Donaldson,  Lufkin &  Jenrette,  Inc.
        ("DLJ"), an investment banking and brokerage affiliate. AXA-UAP ("AXA"),
        a French  holding  company for an  international  group of insurance and
        related financial services  companies,  is the Holding Company's largest
        shareholder,  owning  approximately  60.8% at  December  31, 1996 (63.6%
        assuming conversion of Series E Convertible  Preferred Stock held by AXA
        and 54.4% if all  securities  convertible  into,  and options on, common
        stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation
        -----------------------------------------------------

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life and its  wholly  owned life  insurance  subsidiaries
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment advisory subsidiary,  and EREIM, a
        real estate investment management subsidiary; and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control
        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of  accounting.  Closed Block assets
        and   liabilities  and  results  of  operations  are  presented  in  the
        consolidated  financial  statements  as single  line items (see Note 6).
        Unless specifically stated, all disclosures  contained herein supporting
        the consolidated  financial  statements exclude the Closed Block related
        amounts.

        The preparation of financial statements in conformity with GAAP requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued  Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        The years  "1996,"  "1995" and "1994" refer to the years ended  December
        31, 1996, 1995 and 1994, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1996 presentation.

                                      F-6
<PAGE>

        Closed Block
        ------------

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the  benefit  of  the  Holding  Company.  The  plan  of  demutualization
        prohibits  the  reallocation,  transfer,  borrowing or lending of assets
        between the Closed Block and other portions of Equitable  Life's General
        Account,  any of its Separate  Accounts or to any affiliate of Equitable
        Life  without the approval of the New York  Superintendent  of Insurance
        (the "Superintendent").  Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities  held in the General
        Account. The excess of Closed Block liabilities over Closed Block assets
        represents the expected  future  post-tax  contribution  from the Closed
        Block which would be  recognized  in income over the period the policies
        and contracts in the Closed Block remain in force.

        Discontinued Operations
        -----------------------

        In 1991,  the Company's  management  adopted a plan to  discontinue  the
        business  operations  of  the  GIC  Segment,  consisting  of  the  Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and Guaranteed
        Interest Contract ("GIC") lines of business.  The Company  established a
        pre-tax  provision  for the  estimated  future losses of the GIC line of
        business  and a premium  deficiency  reserve for the Wind-Up  Annuities.
        Subsequent losses incurred have been charged to the two loss provisions.
        Management  reviews the  adequacy  of the  allowance  and  reserve  each
        quarter. During the fourth quarter 1996 review, management determined it
        was necessary to increase the  allowance  for expected  future losses of
        the  GIC  Segment.  Management  believes  the  loss  provisions  for GIC
        contracts  and Wind-Up  Annuities  at December  31, 1996 are adequate to
        provide  for all  future  losses;  however,  the  determination  of loss
        provisions  continues  to  involve  numerous  estimates  and  subjective
        judgments regarding the expected performance of discontinued  operations
        investment  assets.  There can be no assurance  the losses  provided for
        will not differ from the losses ultimately realized (See Note 7).

        Accounting Changes
        ------------------

        In 1996, the Company changed its method of accounting for  long-duration
        participating  life  insurance  contracts,  primarily  within the Closed
        Block,  in  accordance  with the  provisions  prescribed by Statement of
        Financial   Accounting  Standards  ("SFAS")  No.  120,  "Accounting  and
        Reporting  by  Mutual  Life  Insurance   Enterprises  and  by  Insurance
        Enterprises  for Certain  Long-Duration  Participating  Contracts".  The
        effect of this change,  including the impact on the Closed Block, was to
        increase earnings from continuing operations before cumulative effect of
        accounting change by $19.2 million, net of Federal income taxes of $10.3
        million for 1996.  The financial  statements for 1995 and 1994 have been
        retroactively  restated  for the change  which  resulted  in an increase
        (decrease) in earnings before  cumulative effect of accounting change of
        $15.2 million,  net of Federal income taxes of $8.2 million,  and $(2.6)
        million,   net  of  Federal   income  tax   benefit  of  $1.0   million,
        respectively.  Shareholder's  equity  increased  $199.1  million  as  of
        January 1, 1994 for the  effect of  retroactive  application  of the new
        method.  (See  "Deferred  Policy  Acquisition  Costs,"   "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of," as of
        January 1, 1996. The statement  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances

                                      F-7
<PAGE>

        indicate  the  carrying  value of such  assets  may not be  recoverable.
        Effective with SFAS No. 121's adoption,  impaired real estate is written
        down to fair value with the impairment loss being included in investment
        gains  (losses),  net.  Before  implementing  SFAS  No.  121,  valuation
        allowances  on real  estate  held  for the  production  of  income  were
        computed  using the forecasted  cash flows of the respective  properties
        discounted at a rate equal to the Company's cost of funds.  The adoption
        of the  statement  resulted in the release of  valuation  allowances  of
        $152.4 million and recognition of impairment losses of $144.0 million on
        real estate held and used. Real estate which management has committed to
        disposing of by sale or  abandonment  is classified as real estate to be
        disposed  of.  Valuation  allowances  on real  estate to be  disposed of
        continue  to be  computed  using the lower of  estimated  fair  value or
        depreciated cost, net of disposition  costs.  Implementation of the SFAS
        No. 121 impairment  requirements relative to other assets to be disposed
        of  resulted  in a charge  for the  cumulative  effect of an  accounting
        change of $23.1  million,  net of a Federal  income tax benefit of $12.4
        million,  due to the  writedown  to fair value of building  improvements
        relating to facilities being vacated beginning in 1996.

        In the  first  quarter  of 1995,  the  Company  adopted  SFAS  No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  This  statement
        applies to all loans,  including  loans  restructured in a troubled debt
        restructuring   involving  a  modification  of  terms.   This  statement
        addresses the  accounting  for  impairment  of a loan by specifying  how
        allowances for credit losses should be determined. Impaired loans within
        the scope of this  statement are measured  based on the present value of
        expected future cash flows discounted at the loan's  effective  interest
        rate,  at the loan's  observable  market  price or the fair value of the
        collateral if the loan is collateral dependent. The Company provides for
        impairment  of loans  through an  allowance  for  possible  losses.  The
        adoption of this  statement did not have a material  effect on the level
        of these  allowances  or on the  Company's  consolidated  statements  of
        earnings and shareholder's equity.

        Beginning  coincident  with  issuance of SFAS No. 115,  "Accounting  for
        Certain  Investments  in Debt  and  Equity  Securities,"  implementation
        guidance in November  1995,  the Financial  Accounting  Standards  Board
        ("FASB") permitted  companies a one-time  opportunity,  through December
        31, 1995, to reassess the  appropriateness  of the classification of all
        securities  held  at  that  time.  On  December  1,  1995,  the  Company
        transferred  $4,794.9  million  of  securities  classified  as  held  to
        maturity to the available for sale portfolio. As a result,  consolidated
        shareholder's equity increased by $149.4 million, net of deferred policy
        acquisition costs ("DAC"),  amounts  attributable to participating group
        annuity contracts and deferred Federal income taxes.

        In the fourth  quarter of 1994  (effective  as of January 1, 1994),  the
        Company adopted SFAS No. 112, "Employers'  Accounting for Postemployment
        Benefits,"  which  required  employers to recognize  the  obligation  to
        provide  postemployment  benefits.   Implementation  of  this  statement
        resulted in a charge for the cumulative  effect of accounting  change of
        $27.1 million, net of a Federal income tax benefit of $14.6 million.

        New Accounting Pronouncements
        -----------------------------

        The FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation,"
        which permits  entities to recognize as expense over the vesting  period
        the  fair  value of all  stock-based  awards  on the  date of grant  or,
        alternatively,  to  continue  to  apply  the  provisions  of  Accounting
        Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
        Employees,"  and  related  interpretations.  Companies  which  elect  to
        continue to apply APB  Opinion No. 25 must  provide pro forma net income
        disclosures  for employee  stock  option  grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied.  The Company  accounts for stock option plans  sponsored by the
        Holding  Company,  DLJ and Alliance in accordance with the provisions of
        APB Opinion No. 25 (see Note 21).

                                      F-8
<PAGE>

        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Management has not yet determined  the effect of  implementing  SFAS No.
        125.

        Valuation of Investments
        ------------------------

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net of unamortized  discounts and valuation  allowances.  Effective with
        the  adoption  of  SFAS  No.  114 on  January  1,  1995,  the  valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral  value.  Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers  of  mortgage  loans  to  real  estate  (upon  foreclosure  or
        in-substance foreclosure),  on the disposition or settlement of mortgage
        loans and on mortgage loans  management  believed may not be collectible
        in full. In establishing  valuation  allowances,  management  previously
        considered,   among  other  things  the  estimated  fair  value  of  the
        underlying collateral.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses) net. Valuation  allowances on real
        estate  available  for sale are  computed  using  the  lower of  current
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Prior to the  adoption of SFAS No.  121,  valuation  allowances  on real
        estate  held for the  production  of  income  were  computed  using  the
        forecasted cash flows of the respective  properties discounted at a rate
        equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control and a majority economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Investment Results and Unrealized Investment Gains (Losses)
        -----------------------------------------------------------

        Net  investment   income  and  realized   investment  gains  and  losses
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

                                      F-9
<PAGE>

        Realized   investment  gains  and  losses  are  determined  by  specific
        identification  and are  presented as a component of revenue.  Valuation
        allowances are netted  against the asset  categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal  income taxes,  amounts  attributable  to the  discontinued  GIC
        Segment,  participating  group  annuity  contracts,  and DAC  related to
        universal   life  and   investment-type   products   and   participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses
        ----------------------------------------------------

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs
        ---------------------------------

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1996, the expected  investment  yield ranged from
        7.30% grading to 7.68% over 13 years.  Estimated  gross margin  includes
        anticipated   premiums   and   investment   results   less   claims  and
        administrative  expenses,  changes in the net level premium  reserve and
        expected  annual  policyholder  dividends.  Deviations of actual results
        from  estimated  experience are reflected in earnings in the period such
        deviations  occur.  The effect on the DAC asset that would  result  from
        realization of unrealized gains (losses) is recognized with an offset to
        unrealized gains (losses) in consolidated shareholder's equity as of the
        balance sheet date.

                                      F-10
<PAGE>

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion  to  anticipated  premium  revenue  at time of issue.  In the
        fourth quarter of 1996, the DAC related to DI contracts  issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits
        ----------------------------------------------------------

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  on
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions, including expected mortality and future investment returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the net  level  premium  method,  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized  DAC of $145.0  million.  The  determination  of DI reserves
        requires  making  assumptions  and  estimates  relating  to a variety of
        factors,  including  morbidity and interest rates, claims experience and
        lapse

                                      F-11
<PAGE>

        rates based on then known facts and circumstances. Such factors as claim
        incidence  and  termination  rates can be  affected  by  changes  in the
        economic,  legal  and  regulatory  environments  and work  ethic.  While
        management believes its DI reserves have been calculated on a reasonable
        basis and are  adequate,  there  can be no  assurance  reserves  will be
        sufficient to provide for future liabilities.

        Claim reserves and  associated  liabilities  for  individual  disability
        income and major medical policies were $711.8 million and $639.6 million
        at December 31, 1996 and 1995, respectively (excluding $175.0 million of
        reserve  strengthening in 1996).  Incurred benefits  (benefits paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical policies  (excluding $175.0 million of reserve  strengthening in
        1996) are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       189.0       $      176.0       $      188.6
        Incurred benefits related to prior years...........           69.1               67.8               28.7
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       258.1       $      243.8       $      217.3
                                                            =================   ================   =================
        Benefits paid related to current year..............  $        32.6       $       37.0       $       43.7
        Benefits paid related to prior years...............          153.3              137.8              132.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       185.9       $      174.8       $      176.0
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends
        ------------------------

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  Board  of  Directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable  Life is subject  to  limitations  on the amount of  statutory
        profits  which can be  retained  with  respect  to  certain  classes  of
        individual  participating  policies  that were in force on July 22, 1992
        which  are  not  included  in the  Closed  Block  and  with  respect  to
        participating  policies  issued  subsequent  to July  22,  1992.  Excess
        statutory  profits,  if  any,  will  be  distributed  over  time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings  in  excess  of  limitations,  if  any,  would  be  accrued  as
        policyholders' dividends.

        At December 31, 1996,  participating  policies,  including  those in the
        Closed Block, represent  approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes
        --------------------

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding Company and its non-life insurance subsidiaries. Current Federal
        income taxes were charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred income tax assets and  liabilities  were
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts
        -----------------

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1996, 1995 and 1994,  investment  results of
        such  Separate  Accounts  were $2,970.6  million,  $1,963.2  million and
        $665.2 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
maturities and equity securities:

<TABLE>
<CAPTION>
                                                                        GROSS               GROSS
                                                   AMORTIZED          UNREALIZED         UNREALIZED         ESTIMATED
                                                      COST              GAINS              LOSSES           FAIR VALUE
                                                -----------------  -----------------   ----------------   ---------------
                                                                             (IN MILLIONS)
        <S>                                     <C>                <C>                 <C>                <C>         
        DECEMBER 31, 1996
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $   13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3            2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3            1,559.3
            States and political subdivisions..           77.0                4.5                -                 81.5
            Foreign governments................          302.6               18.0                2.2              318.4
            Redeemable preferred stock.........          139.1                3.3                7.1              135.3
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $   18,077.0
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        98.7      $        49.3       $       17.7       $      130.3
                                                =================  =================   ================   ===============

        December 31, 1995
        -----------------
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    10,910.7      $       617.6       $      118.1       $   11,410.2
            Mortgage-backed....................        1,838.0               31.2                1.2            1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        2,257.0               77.8                4.1            2,330.7
            States and political subdivisions..           45.7                5.2                -                 50.9
            Foreign governments................          124.5               11.0                 .2              135.3
            Redeemable preferred stock.........          108.1                5.3                8.6              104.8
                                                -----------------  -----------------   ----------------   ---------------
        Total Available for Sale...............  $    15,284.0      $       748.1       $      132.2       $   15,899.9
                                                =================  =================   ================   ===============
        Equity Securities:
          Common stock.........................  $        97.3      $        49.1       $       18.0       $      128.4
                                                =================  =================   ================   ===============
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach, including provisions for credit risk, generally based upon the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        value for equity  securities,  substantially  all of which do not have a
        readily  ascertainable market value, has been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1996 and 1995,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,915.7 million and $3,748.9 million,  respectively, had estimated fair
        values of $4,024.6 million and $3,981.8 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1996 is shown below:

                                                   AVAILABLE FOR SALE
                                           ------------------------------------
                                              AMORTIZED          ESTIMATED
                                                COST             FAIR VALUE
                                           ----------------   -----------------
                                                      (IN MILLIONS)

        Due in one year or less...........  $      539.6       $      542.5
        Due in years two through five.....       2,776.2            2,804.0
        Due in years six through ten......       6,044.7            6,158.1
        Due after ten years...............       6,203.7            6,430.3
        Mortgage-backed securities........       2,015.9            2,006.8
                                           ----------------   -----------------
        Total.............................  $   17,580.1       $   17,941.7
                                           ================   =================

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1996,  approximately 14.20% of the $17,563.7 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        The Company has  restructured  or  modified  the terms of certain  fixed
        maturity  investments.  The fixed maturity  portfolio includes amortized
        costs of $5.5  million and $15.9  million at December 31, 1996 and 1995,
        respectively,  of such  restructured  securities.  These amounts include
        fixed  maturities  which are in default as to principal  and/or interest
        payments,  are to be restructured pursuant to commenced  negotiations or
        where the  borrowers  went into  bankruptcy  subsequent  to  acquisition
        (collectively,  "problem  fixed  maturities")  of $2.2  million and $1.6
        million as of December 31, 1996 and 1995,  respectively.  Gross interest
        income that would have been  recorded in  accordance  with the  original
        terms of restructured  fixed maturities  amounted to $1.4 million,  $3.0
        million and $7.5  million in 1996,  1995 and 1994,  respectively.  Gross
        interest  income on these fixed  maturities  included in net  investment
        income  aggregated $1.3 million,  $2.9 million and $6.8 million in 1996,
        1995 and 1994, respectively.

                                      F-15
<PAGE>

        Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       325.3       $      284.9       $      355.6
        SFAS No. 121 release...............................         (152.4)               -                  -
        Additions charged to income........................          125.0              136.0               51.0
        Deductions for writedowns and
          asset dispositions...............................         (160.8)             (95.6)            (121.7)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        50.4       $       65.5       $       64.2
          Equity real estate...............................           86.7              259.8              220.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       137.1       $      325.3       $      284.9
                                                            =================   ================   =================
</TABLE>

        At December 31, 1996, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        At  December  31,  1996 and 1995,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $12.4  million  (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $388.3
        million and $531.5 million at December 31, 1996 and 1995,  respectively.
        These amounts include $1.0 million and $3.8 million of problem  mortgage
        loans on real estate at December 31, 1996 and 1995, respectively.  Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance  with the original  terms of such loans
        amounted to $35.5 million, $52.1 million and $44.9 million in 1996, 1995
        and 1994, respectively. Gross interest income on these loans included in
        net investment income aggregated $28.2 million,  $37.4 million and $32.8
        million in 1996, 1995 and 1994, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                            ----------------------------------------
                                                                                   1996                 1995
                                                                            -------------------  -------------------
                                                                                         (IN MILLIONS)

        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        340.0       $        310.1
        Impaired mortgage loans with no provision for losses...............           122.3                160.8
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           462.3                470.9
        Provision for losses...............................................            46.4                 62.7
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        415.9       $        408.2
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure impairment is recorded on a

                                      F-16
<PAGE>

        cash basis.  Interest  income on loans where the present value method is
        used to measure  impairment is accrued on the net carrying  value amount
        of the loan at the  interest  rate  used to  discount  the  cash  flows.
        Changes in the present  value  attributable  to changes in the amount or
        timing of  expected  cash  flows are  reported  as  investment  gains or
        losses.

        During  1996 and 1995,  respectively,  the  Company's  average  recorded
        investment  in  impaired  mortgage  loans was $552.1  million and $429.0
        million.  Interest  income  recognized on these impaired  mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995, respectively,
        including $17.9 million and $13.4 million recognized on a cash basis.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1996 and 1995,  the  carrying  value of equity real estate
        available  for sale  amounted  to $345.6  million  and  $255.5  million,
        respectively.  For 1996,  1995 and 1994,  respectively,  real  estate of
        $58.7  million,  $35.3  million  and  $189.8  million  was  acquired  in
        satisfaction  of debt. At December 31, 1996 and 1995,  the Company owned
        $771.7 million and $862.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $587.5
        million and $662.4 million at December 31, 1996 and 1995,  respectively.
        Depreciation  expense  on real  estate  totaled  $91.8  million,  $121.7
        million and $117.0 million for 1996, 1995 and 1994,  respectively.  As a
        result  of  the   implementation   of  SFAS  No.  121,  during  1996  no
        depreciation  expense has been  recorded on real  estate  available  for
        sale.

                                      F-17
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial  information of real estate joint ventures
        (34 and 38  individual  ventures  as of  December  31,  1996  and  1995,
        respectively) and of limited  partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost........................  $    1,883.7       $    2,684.1
        Investments in securities, generally at estimated fair value...........       2,430.6            2,459.8
        Cash and cash equivalents..............................................          98.0              489.1
        Other assets...........................................................         427.0              270.8
                                                                                ----------------   -----------------
        Total assets...........................................................       4,839.3            5,903.8
                                                                                ----------------   -----------------
        Borrowed funds - third party...........................................       1,574.3            1,782.3
        Borrowed funds - the Company...........................................         137.9              220.5
        Other liabilities......................................................         415.8              593.9
                                                                                ----------------   -----------------
        Total liabilities......................................................       2,128.0            2,596.7
                                                                                ----------------   -----------------

        Partners' Capital......................................................  $    2,711.3       $    3,307.1
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      806.8       $      902.2
        Equity in limited partnership interests not included above.............         201.8              212.8
        Other..................................................................           9.8                8.9
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $    1,018.4       $    1,123.9
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       348.9       $      463.5       $      537.7
        Revenues of other limited partnership interests....          386.1              242.3              103.4
        Interest expense - third party.....................         (111.0)            (135.3)            (114.9)
        Interest expense - the Company.....................          (30.0)             (41.0)             (36.9)
        Other expenses.....................................         (282.5)            (397.7)            (430.9)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       311.5       $      131.8       $       58.4
                                                            =================   ================   =================
        Equity in net earnings included above..............  $        73.9       $       49.1       $       18.9
        Equity in net earnings of limited partnerships
          interests not included above.....................           35.8               44.8               25.3
        Other..............................................             .9                1.0                1.8
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       110.6       $       94.9       $       46.0
                                                            =================   ================   =================
</TABLE>

                                      F-18
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:

<TABLE>
<CAPTION>
                                                   1996               1995                1994
                                             -----------------   ----------------   -----------------
                                                                  (IN MILLIONS)

        <S>                                  <C>                 <C>                <C>         
        Fixed maturities....................  $     1,307.4       $    1,151.1       $    1,036.5
        Mortgage loans on real estate.......          303.0              329.0              385.7
        Equity real estate..................          442.4              560.4              561.8
        Other equity investments............           94.3               76.9               36.1
        Policy loans........................          160.3              144.4              122.7
        Other investment income.............          217.4              273.0              322.4
                                             -----------------   ----------------   -----------------

          Gross investment income...........        2,524.8            2,534.8            2,465.2
                                             -----------------   ----------------   -----------------

          Investment expenses...............          348.9              446.6              466.6
                                             -----------------   ----------------   -----------------

        Net Investment Income...............  $     2,175.9       $    2,088.2       $    1,998.6
                                             =================   ================   =================

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>          
        Fixed maturities...................................  $        60.5       $      119.9       $      (14.3)
        Mortgage loans on real estate......................          (27.3)             (40.2)             (43.1)
        Equity real estate.................................          (79.7)             (86.6)              20.6
        Other equity investments...........................           18.9               12.8               75.9
        Issuance and sales of Alliance Units...............           20.6                -                 52.4
        Other..............................................           (2.8)               (.6)                .3
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $        (9.8)      $        5.3       $       91.8
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $29.9 million,  $46.7 million
        and $30.8 million for 1996, 1995 and 1994, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996,  1995 and 1994,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $8,353.5
        million,  $8,206.0 million and $5,253.9  million.  Gross gains of $154.2
        million,  $211.4  million and $65.2  million  and gross  losses of $92.7
        million, $64.2 million and $50.8 million, respectively, were realized on
        these sales. The change in unrealized  investment (losses) gains related
        to fixed maturities  classified as available for sale for 1996, 1995 and
        1994  amounted  to  $(258.0)  million,  $1,077.2  million  and  $(742.2)
        million, respectively.

        During  each  of 1995  and  1994,  one  security  classified  as held to
        maturity was sold.  During the eleven months ended November 30, 1995 and
        the  year  ended  December  31,  1994,  respectively,   twelve  and  six
        securities  so  classified  were  transferred  to the available for sale
        portfolio.  All  actions  were  taken  as  a  result  of  a  significant
        deterioration in creditworthiness.  The aggregate amortized costs of the
        securities  sold were $1.0  million  and  $19.9  million  with a related
        investment  gain of $-0- million and $.8 million  recognized in 1995 and
        1994,  respectively;  the  aggregate  amortized  cost of the  securities
        transferred  was $116.0 million and $42.8 million with gross  unrealized
        investment   losses  of  $3.2  million  and  $3.1  million   charged  to
        consolidated  shareholder's  equity for the eleven months ended November
        30, 1995 and the year ended December 31,

                                      F-19
<PAGE>

        1994,  respectively.  On  December  1,  1995,  the  Company  transferred
        $4,794.9  million of  securities  classified  as held to maturity to the
        available for sale  portfolio.  As a result,  unrealized  gains on fixed
        maturities  increased  $395.6 million,  offset by DAC of $126.5 million,
        amounts  attributable to participating  group annuity contracts of $39.2
        million and deferred Federal income taxes of $80.5 million.

        For 1996,  1995 and 1994,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.7  million,  $131.2
        million and $175.8 million, respectively.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  which will be determined  at a later date.  The excess of
        the purchase price,  including  acquisition costs and minority interest,
        over the fair value of Cursitor's  net assets  acquired  resulted in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3  million,  respectively,   which  are  being  amortized  over  the
        estimated useful lives of 20 years. The Company recognized an investment
        gain of $20.6  million as a result of the issuance of Alliance  Units in
        this  transaction.  At December 31,  1996,  the  Company's  ownership of
        Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing  market prices.  The Company continues to hold its
        1% general partnership  interest in Alliance.  The Company recognized an
        investment gain of $52.4 million as a result of these transactions.

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)

        <S>                                                 <C>                 <C>                <C>         
        Balance, beginning of year as restated.............  $       396.5       $     (220.5)      $      144.6
        Changes in unrealized investment (losses) gains....         (297.6)           1,198.9             (856.7)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........            -                (78.1)              40.8
            DAC............................................           42.3             (216.8)             273.6
            Deferred Federal income taxes..................           48.7             (287.0)             177.2
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $       357.8       $      615.9       $     (461.3)
            Other equity investments.......................           31.6               31.1                7.7
            Other, principally Closed Block................           53.1               93.1               (5.1)
                                                            -----------------   ----------------   -----------------
              Total........................................          442.5              740.1             (458.7)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........          (72.2)             (72.2)               5.9
              DAC..........................................          (52.0)             (94.3)             122.4
              Deferred Federal income taxes................         (128.4)            (177.1)             109.9
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       189.9       $      396.5       $     (220.5)
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

 6)     CLOSED BLOCK

        Summarized financial information of the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31,
                                                                         --------------------------------------
                                                                               1996                 1995
                                                                         -----------------    -----------------
                                                                                     (IN MILLIONS)
        <S>                                                              <C>                  <C>         
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $3,820.7 and $3,662.8)......................................  $    3,889.5         $    3,896.2
        Mortgage loans on real estate...................................       1,380.7              1,368.8
        Policy loans....................................................       1,765.9              1,797.2
        Cash and other invested assets..................................         336.1                440.9
        DAC.............................................................         876.5                792.6
        Other assets....................................................         246.3                286.4
                                                                         -----------------    -----------------
        Total Assets....................................................  $    8,495.0         $    8,582.1
                                                                         =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances......  $    8,999.7         $    8,923.5
        Other liabilities...............................................          91.6                297.9
                                                                         -----------------    -----------------
        Total Liabilities...............................................  $    9,091.3         $    9,221.4
                                                                         =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       724.8       $      753.4       $      798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)..............          546.6              538.9              523.0
        Investment losses, net.............................           (5.5)             (20.2)             (24.0)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,265.9            1,272.1            1,297.1
                                                            -----------------   ----------------   -----------------
        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,106.3            1,077.6            1,121.6
        Other operating costs and expenses.................           34.6               51.3               38.5
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,140.9            1,128.9            1,160.1
                                                            -----------------   ----------------   -----------------
        Contribution from the Closed Block.................  $       125.0       $      143.2       $      137.0
                                                            =================   ================   =================
</TABLE>

        In the fourth quarter of 1996,  the Company  adopted SFAS No. 120, which
        prescribes the accounting  for individual  participating  life insurance
        contracts,  most  of  which  are  included  in  the  Closed  Block.  The
        implementation of SFAS No. 120 resulted in an increase (decrease) in the
        contribution  from the Closed Block of $27.5 million,  $18.8 million and
        $(14.0) million in 1996, 1995 and 1994, respectively.

        The fixed  maturity  portfolio,  based on amortized  cost,  includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively, of
        restructured  securities  which includes problem fixed maturities of $.3
        million and $1.9 million, respectively.

                                      F-21
<PAGE>

        During  the  eleven  months  ended   November  30,  1995,  one  security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were  transferred to the available for sale  portfolio.
        All actions resulted from significant deterioration in creditworthiness.
        The amortized cost of the security sold was $4.2 million.  The aggregate
        amortized  cost of the  securities  transferred  was $81.3  million with
        gross unrealized investment losses of $.1 million transferred to equity.
        At December 1, 1995,  $1,750.7 million of securities  classified as held
        to maturity were  transferred to the available for sale portfolio.  As a
        result,  unrealized  gains of $88.5  million  on fixed  maturities  were
        recognized, offset by DAC amortization of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        an amortized cost of $4.3 million and $36.5 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured had an amortized cost of $114.2 million and $137.7 million,
        respectively.  At December 31, 1996 and 1995, the restructured  mortgage
        loans on real estate  amount  included  $.7  million  and $8.8  million,
        respectively, of problem mortgage loans on real estate.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)

        <S>                                                        <C>                <C>
        Impaired mortgage loans with provision for losses.........  $       128.1      $       106.8
        Impaired mortgage loans with no provision for losses......             .6               10.1
                                                                   ----------------   -----------------
        Recorded investment in impaired mortgages.................          128.7              116.9
        Provision for losses......................................           12.9               17.9
                                                                   ----------------   -----------------
        Net Impaired Mortgage Loans...............................  $       115.8      $        99.0
                                                                   ================   =================
</TABLE>

        During 1996 and 1995, respectively,  the Closed Block's average recorded
        investment  in  impaired  mortgage  loans was $153.8  million and $146.9
        million,  respectively.  Interest  income  recognized on these  impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and 1995,
        respectively,  including  $4.7 million and $1.3 million  recognized on a
        cash basis.

        Valuation  allowances  amounted to $13.8  million  and $18.4  million on
        mortgage  loans on real  estate  and $3.7  million  and $4.3  million on
        equity  real  estate  at  December  31,  1996  and  1995,  respectively.
        Writedowns of fixed maturities amounted to $12.8 million,  $16.8 million
        and $15.9 million for 1996, 1995 and 1994,  respectively.  As of January
        1, 1996,  the  adoption of SFAS No. 121 resulted in the  recognition  of
        impairment losses of $5.6 million on real estate held and used.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information of the GIC Segment follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                 --------------------------------------
                                                       1996                 1995
                                                 -----------------    -----------------
                                                             (IN MILLIONS)
        <S>                                      <C>                  <C>         
        Assets
        Mortgage loans on real estate...........  $    1,111.1         $    1,485.8
        Equity real estate......................         925.6              1,122.1
        Other invested assets...................         474.0                665.2
        Other assets............................         226.1                579.3
                                                 -----------------    -----------------
        Total Assets............................  $    2,736.8         $    3,852.4
                                                 =================    =================

        Liabilities
        Policyholders' liabilities..............  $    1,335.9         $    1,399.8
        Allowance for future losses.............         262.0                164.2
        Amounts due to continuing operations....         996.2              2,097.1
        Other liabilities.......................         142.7                191.3
                                                 -----------------    -----------------
        Total Liabilities.......................  $    2,736.8         $    3,852.4
                                                 =================    =================
</TABLE>

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>       
        Revenues
        Investment income (net of investment expenses
          of $127.5, $153.1 and $183.3)....................  $       245.4       $      323.6       $      394.3
        Investment (losses) gains, net.....................          (18.9)             (22.9)              26.8
        Policy fees, premiums and other income.............             .2                 .7                 .4
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          226.7              301.4              421.5
        Benefits and other deductions......................          250.4              326.5              443.2
        Losses charged to allowance for future losses......          (23.7)             (25.1)             (21.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (129.0)               -                  -
        Federal income tax benefit.........................           45.2                -                  -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (83.8)      $        -         $        -
                                                            =================   ================   =================
</TABLE>

        In  1991,   management  adopted  a  plan  to  discontinue  the  business
        operations  of the GIC  Segment  consisting  of group  non-participating
        Wind-Up Annuities and the GIC lines of business.  The loss allowance and
        premium  deficiency  reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The  Company's  quarterly  process for  evaluating  the loss  provisions
        applies  the current  period's  results of the  discontinued  operations
        against  the  allowance,  re-estimates  future  losses,  and adjusts the
        provisions,  if  appropriate.  Additionally,  as part  of the  Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated assumptions and estimates resulted in the need to strengthen the
        loss  provisions by $129.0  million,  resulting in a post-tax  charge of
        $83.8 million to discontinued  operations' results in the fourth quarter
        of 1996.

                                      F-23
<PAGE>

        Management  believes the loss  provisions for Wind-Up  Annuities and GIC
        contracts  at December  31, 1996 are  adequate to provide for all future
        losses;  however,  the  determination  of loss  provisions  continues to
        involve  numerous  estimates  and  subjective  judgments  regarding  the
        expected performance of discontinued operations investment assets. There
        can be no  assurance  the losses  provided  for will not differ from the
        losses  ultimately  realized.  To the  extent  actual  results or future
        projections  of the  discontinued  operations  differ from  management's
        current best estimates and assumptions  underlying the loss  provisions,
        the  difference  would be reflected in the  consolidated  statements  of
        earnings  in  discontinued  operations.  In  particular,  to the  extent
        income, sales proceeds and holding periods for equity real estate differ
        from management's previous assumptions, periodic adjustments to the loss
        provisions are likely to result.

        In January 1995, continuing  operations  transferred $1,215.4 million in
        cash to the GIC  Segment  in  settlement  of its  obligation  to provide
        assets to fund the accumulated deficit of the GIC Segment. Subsequently,
        the  GIC  Segment  remitted  $1,155.4  million  in  cash  to  continuing
        operations in partial  repayment of  borrowings  by the GIC Segment.  No
        gains or losses were  recognized on these  transactions.  Amounts due to
        continuing  operations  at  December  31,  1996,  consisted  of $1,080.0
        million borrowed by the discontinued GIC Segment offset by $83.8 million
        representing an obligation of continuing operations to provide assets to
        fund the accumulated deficit of the GIC Segment.

        Investment  income included $88.2 million of interest income for 1994 on
        amounts due from continuing  operations.  Benefits and other  deductions
        include  $114.3  million,  $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing  operations in 1996,
        1995 and 1994, respectively.

        Valuation  allowances  amounted  to $9.0  million  and $19.2  million on
        mortgage  loans on real estate and $20.4  million  and $77.9  million on
        equity real estate at December  31, 1996 and 1995,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        and used.  Writedowns of fixed maturities amounted to $1.6 million, $8.1
        million and $17.8  million  for 1996,  1995 and 1994,  respectively  and
        writedowns of equity real estate  subsequent to the adoption of SFAS No.
        121 amounted to $12.3 million for 1996.

        The fixed maturity  portfolio,  based on amortized  cost,  includes $6.2
        million and $15.1  million at December 31, 1996 and 1995,  respectively,
        of  restructured   securities.   These  amounts  include  problem  fixed
        maturities  of $.5  million and $6.1  million at  December  31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        amortized  costs of $7.9 million and $35.4  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $208.1 million and $289.3 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                 ------------------------------------
                                                                      1996                1995
                                                                 ----------------   -----------------
                                                                            (IN MILLIONS)
        <S>                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses.......  $        83.5      $       105.1
        Impaired mortgage loans with no provision for losses....           15.0               18.2
                                                                 ----------------   -----------------
        Recorded investment in impaired mortgages...............           98.5              123.3
        Provision for losses....................................            8.8               17.7
                                                                 ----------------   -----------------
        Net Impaired Mortgage Loans.............................  $        89.7      $       105.6
                                                                 ================   =================
</TABLE>

                                      F-24
<PAGE>

        During 1996 and 1995, the GIC Segment's  average recorded  investment in
        impaired   mortgage  loans  was  $134.8  million  and  $177.4   million,
        respectively.  Interest  income  recognized on these  impaired  mortgage
        loans  totaled  $10.1  million  and $4.5  million  for  1996  and  1995,
        respectively,  including  $7.5 million and $.4 million  recognized  on a
        cash basis.

        At December  31, 1996 and 1995,  the GIC Segment had $263.0  million and
        $310.9 million, respectively, of real estate acquired in satisfaction of
        debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                            --------------------------------------
                                                                  1996                 1995
                                                            -----------------    -----------------
                                                                        (IN MILLIONS)

        <S>                                                 <C>                  <C>       
        Short-term debt....................................  $      174.1         $        -
                                                            -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.....         399.4                399.3
          7.70% surplus notes scheduled to mature 2015.....         199.6                199.6
          Eurodollar notes, 10.5% due 1997.................           -                   76.2
          Zero coupon note, 11.25% due 1997................           -                  120.1
          Other............................................            .5                 16.3
                                                            -----------------    -----------------
              Total Equitable Life.........................         599.5                811.5
                                                            -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006..         968.6              1,084.4
                                                            -----------------    -----------------
        Alliance:
          Other............................................          24.7                  3.4
                                                            -----------------    -----------------
        Total long-term debt...............................       1,592.8              1,899.3
                                                            -----------------    -----------------
        Total Short-term and Long-term Debt................  $    1,766.9         $    1,899.3
                                                            =================    =================
</TABLE>

        Short-term Debt
        ---------------

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates.  The interest rates are
        based on external  indices  dependent  on the type of  borrowing  and at
        December 31, 1996 range from 5.73% (the London  Interbank  Offering Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate).  There were
        no borrowings  outstanding  under this bank credit  facility at December
        31, 1996.

                                      F-25
<PAGE>

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings  outstanding under this program at December 31,
        1996.

        In February 1996,  Alliance entered into a new $250.0 million  five-year
        revolving  credit  facility  with a group of banks  which  replaced  its
        $100.0  million   revolving  credit  facility  and  its  $100.0  million
        commercial  paper  back-up  revolving  credit  facility.  Under  the new
        revolving credit facility, the interest rate, at the option of Alliance,
        is a floating  rate  generally  based upon a defined  prime rate, a rate
        related  to the LIBOR or the  Federal  Funds  rate.  A  facility  fee is
        payable on the total  facility.  The revolving  credit  facility will be
        used to provide back-up  liquidity for commercial paper to be used under
        Alliance's $100.0 million  commercial paper program,  to fund commission
        payments  to  financial  intermediaries  for the  sale of  Class B and C
        shares under Alliance's mutual fund distribution system, and for general
        working  capital  purposes.  As of December 31,  1996,  Alliance had not
        issued any commercial  paper under its $100.0 million  commercial  paper
        program  and  there  were no  borrowings  outstanding  under  Alliance's
        revolving credit facility.

        At December 31, 1996, long-term debt expected to mature in 1997 totaling
        $174.1 million was reclassified as short-term debt.

        Long-term Debt
        --------------

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance costs.  The unamortized  discount on the Surplus Notes was $1.0
        million at December  31,  1996.  Payments of interest on or principal of
        the Surplus Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,406.4  million and $1,629.7 million at December 31, 1996
        and 1995, respectively, as collateral for certain long-term debt.

        At December 31, 1996,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1997 and the succeeding
        four years are $494.9  million,  $316.7  million,  $19.7  million,  $5.4
        million, $0 million, respectively, and $946.7 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of  the  Federal   income  tax  expense   (benefit)  in  the
        consolidated statements of earnings is shown below:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current...............................  $        97.9       $      (11.7)      $        4.0
          Deferred..............................          (88.2)             132.2               96.2
                                                 -----------------   ----------------   -----------------
        Total...................................  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

                                      F-26
<PAGE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:

<TABLE>
<CAPTION>
                                                       1996               1995                1994
                                                 -----------------   ----------------   -----------------
                                                                      (IN MILLIONS)
        <S>                                      <C>                 <C>                <C>         
        Expected Federal income tax expense.....  $        73.0       $      173.7       $      154.5
        Non-taxable minority interest...........          (28.6)             (22.0)             (17.6)
        Differential earnings amount............            -                  -                (16.8)
        Adjustment of tax audit reserves........            6.9                4.1               (4.6)
        Equity in unconsolidated subsidiaries...          (32.3)             (19.4)             (12.5)
        Other...................................           (9.3)             (15.9)              (2.8)
                                                 -----------------   ----------------   -----------------
        Federal Income Tax Expense..............  $         9.7       $      120.5       $      100.2
                                                 =================   ================   =================
</TABLE>

        Prior  to the  date  of  demutualization,  Equitable  Life  reduced  its
        deduction  for  policyholder  dividends  by  the  differential  earnings
        amount.  This amount was  computed,  for each tax year,  by  multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an  estimate  of the excess of an imputed  earnings  rate for stock life
        insurance  companies over the average  mutual life insurance  companies'
        earnings rate. The  differential  earnings  amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service.  As a stock life insurance company,  Equitable
        Life no longer is required to reduce its policyholder dividend deduction
        by the differential  earnings amount, but differential  earnings amounts
        for pre-demutualization years were still being recomputed in 1994.

        The  components  of the net deferred  Federal  income tax account are as
        follows:

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1996                  December 31, 1995
                                                ---------------------------------  ---------------------------------
                                                    ASSETS         LIABILITIES         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (IN MILLIONS)
        <S>                                     <C>              <C>               <C>               <C>        
        DAC, reserves and reinsurance..........  $       -        $      166.0      $        -        $     304.4
        Investments............................          -               328.6               -              326.9
        Compensation and related benefits......        259.2               -               293.0              -
        Other..................................          -                 1.8               -               32.3
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     259.2      $      496.4      $      293.0      $     663.6
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:

<TABLE>
<CAPTION>
                                                     1996               1995                1994
                                               -----------------   ----------------   -----------------
                                                                    (IN MILLIONS)
        <S>                                    <C>                 <C>                <C>         
        DAC, reserves and reinsurance.........  $      (156.2)      $       63.3       $       12.0
        Investments...........................           78.6               13.0               89.3
        Compensation and related benefits.....           22.3               30.8               10.0
        Other.................................          (32.9)              25.1              (15.1)
                                               -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense...................  $       (88.2)      $      132.2       $       96.2
                                               =================   ================   =================
</TABLE>

                                      F-27
<PAGE>

        The Internal  Revenue Service is in the process of examining the Holding
        Company's  consolidated  Federal  income tax  returns for the years 1989
        through  1991.  Management  believes  these audits will have no material
        adverse effect on the Company's results of operations.

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The  effect  of  reinsurance  (excluding  group  life and
        health) is summarized as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Direct premiums....................................  $       461.4       $      474.2       $      476.7
        Reinsurance assumed................................          177.5              171.3              180.5
        Reinsurance ceded..................................          (41.3)             (38.7)             (31.6)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       597.6       $      606.8       $      625.6
                                                            =================   ================   =================
        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        48.2       $       44.0       $       27.5
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        54.1       $       48.9       $       20.7
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        32.3       $       28.5       $       25.4
                                                            =================   ================   =================
</TABLE>

        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.   During  1996,  the  Company's   retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994, respectively.
        Ceded  death and  disability  benefits  totaled  $21.2  million,  $188.1
        million  and  $235.5  million  for 1996,  1995 and  1994,  respectively.
        Insurance liabilities ceded totaled $652.4 million and $724.2 million at
        December 31, 1996 and 1995, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable  Life's and EREIM's benefits are based on a
        cash balance formula or years of service and final average earnings,  if
        greater,  under certain  grandfathering  rules in the plans.  Alliance's
        benefits  are based on years of  credited  service,  average  final base
        salary and primary  social  security  benefits.  The  Company's  funding
        policy is to make the  minimum  contribution  required  by the  Employee
        Retirement Income Security Act of 1974.

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $        33.8       $       30.0       $       30.3
        Interest cost on projected benefit obligations.....          120.8              122.0              111.0
        Actual return on assets............................         (181.4)            (309.2)              24.4
        Net amortization and deferrals.....................           43.4              155.6             (142.5)
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        16.6       $       (1.6)      $       23.2
                                                            =================   ================   =================
</TABLE>

                                      F-28
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Actuarial present value of obligations:
          Vested..................................................  $    1,672.2       $    1,642.4
          Non-vested..............................................          10.1               10.9
                                                                   ----------------   -----------------
        Accumulated Benefit Obligation............................  $    1,682.3       $    1,653.3
                                                                   ================   =================
        Plan assets at fair value.................................  $    1,626.0       $    1,503.8
        Projected benefit obligation..............................       1,765.5            1,743.0
                                                                   ----------------   -----------------
        Projected benefit obligation in excess of plan assets.....        (139.5)            (239.2)
        Unrecognized prior service cost...........................         (17.9)             (25.5)
        Unrecognized net loss from past experience different
          from that assumed.......................................         280.0              368.2
        Unrecognized net asset at transition......................           4.7               (7.3)
        Additional minimum liability..............................         (19.3)             (51.9)
                                                                   ----------------   -----------------
        Prepaid Pension Cost......................................  $      108.0       $       44.3
                                                                   ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.5% and 4.25%, respectively,  at December 31, 1996 and
        7.25% and 4.50%,  respectively,  at December 31, 1995.  As of January 1,
        1996 and 1995,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

        The  Company  recorded,  as a  reduction  of  shareholder's  equity,  an
        additional minimum pension liability of $12.9 million and $35.1 million,
        net  of  Federal   income   taxes,   at  December  31,  1996  and  1995,
        respectively,   representing  the  excess  of  the  accumulated  benefit
        obligation  over  the fair  value of plan  assets  and  accrued  pension
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $34.7 million,
        $36.4 million and $38.1 million for 1996, 1995 and 1994, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company on or after attaining age
        55 who have at least 10 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1996,  1995 and 1994,  the  Company  made
        estimated  postretirement  benefits  payments  of $18.9  million,  $31.1
        million and $29.8 million, respectively.

                                      F-29
<PAGE>

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Service cost.......................................  $         5.3       $        4.0       $        3.9
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.6               34.7               28.6
        Net amortization and deferrals.....................            2.4               (2.3)              (3.9)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        42.3       $       36.4       $       28.6
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                   ------------------------------------
                                                                        1996                1995
                                                                   ----------------   -----------------
                                                                              (IN MILLIONS)
        <S>                                                        <C>                <C>         
        Accumulated postretirement benefits obligation:
          Retirees................................................  $      381.8       $      391.8
          Fully eligible active plan participants.................          50.7               50.4
          Other active plan participants..........................          60.7               64.2
                                                                   ----------------   -----------------
                                                                           493.2              506.4
        Unrecognized prior service cost...........................          50.5               56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions.......        (150.5)            (181.3)
                                                                   ----------------   -----------------
        Accrued Postretirement Benefits Cost......................  $      393.2       $      381.4
                                                                   ================   =================
</TABLE>

        At January 1, 1994,  medical benefits available to retirees under age 65
        are the same as those offered to active  employees and medical  benefits
        will be limited to 200% of 1993 costs for all participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  9.5%  in  1996,
        gradually  declining  to 3.5% in the  year  2009  and in 1995  was  10%,
        gradually  declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.50%
        and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1996
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives
        -----------

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December 31, 1996 was $649.9  million.  The average  unexpired  terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996, the
        cost of  terminating  outstanding  matched  swaps in a loss position was
        $8.3 million and the unrealized  gain on outstanding  matched swaps in a
        gain  position  was $11.4  million.  The  Company  has no  intention  of
        terminating  these  contracts  prior to maturity.  During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2) million,
        respectively, were recorded in connection with

                                      F-30
<PAGE>

        interest rate swap activity.  Equitable Life has implemented an interest
        rate cap program designed to hedge crediting rates on interest-sensitive
        individual  annuities  contracts.  The outstanding  notional  amounts at
        December 31, 1996 of contracts  purchased and sold were $5,050.0 million
        and $500.0 million, respectively. The net premium paid by Equitable Life
        on these contracts was $22.5 million and is being amortized ratably over
        the  contract  periods  ranging  from 3 to 5 years.  Income and  expense
        resulting  from this program are  reflected as an adjustment to interest
        credited to policyholders' account balances.

        Substantially  all of DLJ's  business  related to  derivatives is by its
        nature  trading  activities  which  are  primarily  for the  purpose  of
        customer  accommodations.  DLJ's derivative activities consist primarily
        of  option  writing  and  trading  in  forward  and  futures  contracts.
        Derivative  financial  instruments  have both  on-and-off  balance sheet
        implications depending on the nature of the contracts. DLJ's involvement
        in swap contracts is not significant.

        Fair Value of Financial Instruments
        -----------------------------------

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including estimates of timing,  amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        the Company's entire holdings of a particular financial instrument,  nor
        do they consider the tax impact of the  realization of unrealized  gains
        or  losses.   In  many  cases,   the  fair  value  estimates  cannot  be
        substantiated  by  comparison  to  independent   markets,  nor  can  the
        disclosed value be realized in immediate settlement of the instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair  value  for  mortgage   loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        The estimated  fair values for the Company's  liabilities  under GIC and
        association  plan contracts are estimated using  contractual  cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration.  For  durations  in excess of the  published  index rate,  the
        appropriate  Treasury  rate is used plus a spread  equal to the  longest
        duration GIC rate spread published.

        The estimated  fair values for those group annuity  contracts  which are
        classified  as  universal  life  type  contracts  are  measured  at  the
        estimated fair value of the underlying assets. The estimated fair values
        for single  premium  deferred  annuities  ("SPDA") are  estimated  using
        projected cash flows discounted at current offering rates. The estimated
        fair values for supplementary contracts not involving life contingencies
        ("SCNILC") and annuities certain are derived using discounted cash flows
        based upon the estimated current offering rate.

        Fair value for  long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar  to  the  Company.   The  Company's  fair  value  of  short-term
        borrowings approximates their carrying value.

                                      F-31
<PAGE>

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                --------------------------------------------------------------------
                                                              1996                               1995
                                                ---------------------------------  ---------------------------------
                                                   CARRYING         ESTIMATED         Carrying         Estimated
                                                    VALUE          FAIR VALUE          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
        <S>                                      <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........  $    3,133.0     $     3,394.6     $     3,638.3     $    3,973.6
        Other joint ventures...................         467.0             467.0             492.7            492.7
        Policy loans...........................       2,196.1           2,221.6           1,976.4          2,057.5
        Policyholders' account balances:
          Association plans....................          78.1              77.3             101.0            100.0
          Group annuity contracts..............       2,141.0           1,954.0           2,335.0          2,395.0
          SPDA.................................       1,062.7           1,065.7           1,265.8          1,272.0
          Annuities certain and SCNILC.........         654.9             736.2             646.4            716.7
        Long-term debt.........................       1,592.8           1,557.7           1,899.3          1,962.9

        Closed Block Financial Instruments:
        -----------------------------------
        Mortgage loans on real estate..........       1,380.7           1,425.6           1,368.8          1,461.4
        Other equity investments...............         105.0             105.0             151.6            151.6
        Policy loans...........................       1,765.9           1,798.0           1,797.2          1,891.4
        SCNILC liability.......................          30.6              34.9              34.8             39.6

        GIC Segment Financial Instruments:
        ----------------------------------
        Mortgage loans on real estate..........       1,111.1           1,220.3           1,485.8          1,666.1
        Fixed maturities.......................          42.5              42.5             107.4            107.4
        Other equity investments...............         300.5             300.5             455.9            455.9
        Guaranteed interest contracts..........         290.7             300.5             329.0            352.0
        Long-term debt.........................         102.1             102.2             135.1            136.0
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $244.9 million to affiliated real estate
        joint  ventures;   to  provide  equity   financing  to  certain  limited
        partnerships of $205.8 million at December 31, 1996, under existing loan
        or loan commitment agreements; and to provide short-term financing loans
        which at December 31, 1996 totaled $14.6  million.  Management  believes
        the  Company  will not  incur any  material  losses as a result of these
        commitments.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        At December 31, 1996,  the Insurance  Group had $51.6 million of letters
        of credit outstanding.

                                      F-32
<PAGE>

14)     LITIGATION

        A number of lawsuits has been filed against life and health  insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        failure to properly  supervise  agents,  and other matters.  Some of the
        lawsuits have  resulted in the award of  substantial  judgments  against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion in awarding punitive damages.  Equitable Life, EVLICO and The
        Equitable  of  Colorado,  Inc.  ("EOC"),  like  other  life  and  health
        insurers, from time to time are involved in such litigation. To date, no
        such  lawsuit has  resulted in an award or  settlement  of any  material
        amount against the Company.  Among litigations pending against Equitable
        Life,  EVLICO and EOC of the type referred to in this  paragraph are the
        litigations described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United  States was filed on January  20,  1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons  insured after 1983 under Lifetime  Guaranteed  Renewable  Major
        Medical  Insurance  Policies issued by Equitable Life (the  "policies").
        The complaint  alleges that premium  increases for these  policies after
        1983,  all of which were filed with and  approved  by the New York State
        Insurance  Department  and certain  other state  insurance  departments,
        breached the terms of the policies,  and that statements in the policies
        and  elsewhere  concerning  premium  increases  constituted   fraudulent
        concealment,  misrepresentations  in violation of New York Insurance Law
        Section 4226 and deceptive practices under New York General Business Law
        Section 349. The  complaint  seeks a  declaratory  judgment,  injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  on the  policies  in the  future,  a refund of  premiums,  and
        punitive  damages.  Plaintiffs  also have  indicated that they will seek
        damages in an  unspecified  amount.  Equitable Life moved to dismiss the
        complaint  in its entirety on the grounds that it fails to state a claim
        and that  uncontroverted  documentary  evidence  establishes  a complete
        defense to the claims.  On May 29,  1996,  the New York  County  Supreme
        Court  entered a  judgment  dismissing  the  complaint  with  prejudice.
        Plaintiffs have filed a notice of appeal of that judgment.

        In January 1996,  separate  actions were filed in Pennsylvania and Texas
        state courts  (entitled,  respectively,  Malvin et al. v. The  Equitable
        Life  Assurance  Society of the  United  States and Bowler et al. v. The
        Equitable Life Assurance  Society of the United  States),  making claims
        similar  to those in the New York  action  described  above.  The  Texas
        action  also  claims  that  Equitable  Life   misrepresented   to  Texas
        policyholders that the Texas Insurance Department had approved Equitable
        Life's rate increases.  These actions are asserted on behalf of proposed
        classes of Pennsylvania issued or renewed policyholders and Texas issued
        or renewed  policyholders,  insured under the policies. The Pennsylvania
        and Texas actions seek  compensatory and punitive damages and injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  in the future  based on the common law and  statutes  of those
        states.  On February 9, 1996,  Equitable  Life removed the  Pennsylvania
        action,  Malvin,  to the  United  States  District  Court for the Middle
        District of  Pennsylvania.  Following  the decision  granting  Equitable
        Life's motion to dismiss the New York action (Golomb), on the consent of
        the  parties  the  District  Court  ordered  an  indefinite  stay of all
        proceedings in the Pennsylvania action,  pending either party's right to
        reinstate the proceeding,  and ordered that for administrative  purposes
        the  case be  deemed  administratively  closed.  On  February  2,  1996,
        Equitable  Life removed the Texas action,  Bowler,  to the United States
        District Court for the Northern  District of Texas. On May 20, 1996, the
        plaintiffs in Bowler  amended their  complaint by adding  allegations of
        misrepresentation   regarding   premium  increases  on  other  types  of
        guaranteed   renewable  major  medical  insurance   policies  issued  by
        Equitable Life up to and including 1983. On July 1, 1996, Equitable Life
        filed a  motion  for  summary  judgment  dismissing  the  first  amended
        complaint in its entirety. In August, 1996, the court granted plaintiffs
        leave to file a supplemental  complaint on behalf of a proposed class of
        Texas policyholders claiming unfair  discrimination,  breach of contract
        and other claims  arising out of alleged  differences  between  premiums
        charged  to  Texas  policyholders  and  premiums  charged  to  similarly
        situated policyholders in New York and certain other states.  Plaintiffs
        seek refunds of alleged  overcharges,  exemplary or  additional  damages
        citing

                                      F-33
<PAGE>

        Texas statutory  provisions  which among other things,  permit two times
        the  amount of  actual  damage  plus  additional  penalties  if the acts
        complained  of are  found  to be  knowingly  committed,  and  injunctive
        relief.  Equitable  Life has also  filed a motion for  summary  judgment
        dismissing the supplemental  complaint in its entirety.  Plaintiffs also
        obtained  permission  to add another  plaintiff to the first amended and
        supplemental  complaints.  Plaintiffs  have  opposed  both  motions  for
        summary  judgment and  requested  that certain  issues be found in their
        favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate  action  entitled  Bachman v. The  Equitable
        Life Assurance Society of the United States,  was filed in Florida state
        court making claims similar to those in the previously  reported  Golomb
        action.  The Florida action is asserted on behalf of a proposed class of
        Florida  issued  or  renewed  policyholders  insured  after  1983  under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued by
        Equitable  Life.  The Florida  action  seeks  compensatory  and punitive
        damages and injunctive relief restricting the methods by which Equitable
        Life  increases  premiums  in the  future  based on  various  common law
        claims.  On June 20, 1996,  Equitable Life removed the Florida action to
        Federal court.  Equitable  Life has answered the complaint,  denying the
        material  allegations and asserting  certain  affirmative  defenses.  On
        December 6, 1996, Equitable Life filed a motion for summary judgment and
        plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled  Fletcher,  et al.
        v. The Equitable Life Assurance Society of the United States,  was filed
        in California Superior Court for Fresno County, making substantially the
        same allegations  concerning premium rates and premium rate increases on
        guaranteed  renewable  policies made in the Bowler action. The complaint
        alleges,  among other things,  that differentials  between rates charged
        California policyholders and policyholders in New York and certain other
        states,  and the methods  used by Equitable  Life to  calculate  premium
        increases,  breached  the terms of its  policies,  that  Equitable  Life
        misrepresented  and concealed the facts pertaining to such differentials
        and methods in violation of California law, and that Equitable Life also
        misrepresented  that its rate  increases were approved by the California
        Insurance  Department.   Plaintiffs  seek  compensatory  damages  in  an
        unspecified amount,  rescission,  injunctive relief and attorneys' fees.
        Equitable Life removed the action to Federal court;  plaintiff has moved
        to  remand  the  case  to  state  court.  Although  the  outcome  of any
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution  of  the  Golomb,   Malvin,   Bowler,  Bachman  and  Fletcher
        litigations  should not have a material  adverse effect on the financial
        position of the Company. Due to the early stage of such litigations, the
        Company's management cannot make an estimate of loss, if any, or predict
        whether or not such  litigations  will have a material adverse effect on
        the Company's results of operations in any particular period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole et al. v. The  Equitable  Life  Assurance  Society of the United
        States  and The  Equitable  of  Colorado,  Inc.,  No.  95/108611  (N. Y.
        County).  The action is brought by the  holders of a joint  survivorship
        whole life policy issued by EOC. The action  purports to be on behalf of
        a class  consisting  of all persons who from  January 1, 1984  purchased
        life insurance  policies sold by Equitable Life and EOC based upon their
        allegedly  uniform sales  presentations  and policy  illustrations.  The
        complaint puts in issue various  alleged sales practices that plaintiffs
        assert,  among other things,  misrepresented  the stated number of years
        that the annual premium would need to be paid.  Plaintiffs  seek damages
        in an unspecified  amount,  imposition of a constructive trust, and seek
        to enjoin  Equitable Life and EOC from engaging in the challenged  sales
        practices.  On June 28,  1996,  the court  issued a  decision  and order
        dismissing  with  prejudice  plaintiff's  causes  of action  for  fraud,
        constructive  fraud,  breach of fiduciary duty,  negligence,  and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of action
        under the New York State consumer protection statute. The only remaining
        causes   of  action   are  for   breach  of   contract   and   negligent
        misrepresentation.  Plaintiffs made a motion for reargument with respect
        to this order,  which was submitted to the court in October  1996.  This
        motion was denied by the court on December 16, 1996.

                                      F-34
<PAGE>

        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life Assurance  Society of the United  States,  was commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans, State of Louisiana.  The action is brought by an individual who
        purchased  a whole life  policy.  Plaintiff  alleges  misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff purports to represent a class consisting of all persons
        who  purchased  whole life or universal  life  insurance  policies  from
        Equitable  Life from  January 1, 1982 to the  present.  Plaintiff  seeks
        damages,  including punitive damages,  in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable  Variable Life
        Insurance Company,  was commenced in New York state court. The action is
        brought by the  holder of a variable  life  insurance  policy  issued by
        EVLICO.  The plaintiff  purports to represent a class  consisting of all
        persons or entities who  purchased one or more life  insurance  policies
        issued by EVLICO  from  January 1,  1980.  The  complaint  puts at issue
        various   alleged  sales   practices   and  alleges   misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff  seeks  damages,  including  punitive  damages,  in  an
        unspecified  amount and also seeks injunctive relief  prohibiting EVLICO
        from canceling  policies for failure to make premium payments beyond the
        alleged  stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a motion
        to have this  proceeding  moved from Kings County  Supreme  Court to New
        York County for joint trial or consolidation  with the Cole action.  The
        motion was denied by the court on January 9, 1997.  On January 10, 1997,
        plaintiffs  moved for  certification of a nationwide class consisting of
        all  persons  or  entities  who  were  sold one or more  life  insurance
        products on a "vanishing premium" basis and/or were allegedly induced to
        purchase  additional   policies  from  EVLICO,   using  the  cash  value
        accumulated  in  existing  policies,  from  January 1, 1980  through and
        including  December 31, 1996.  Plaintiffs  further moved to have Michael
        Bradley  designated  as the class  representative.  Discovery  regarding
        class certification is underway.

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased  a joint whole life policy  from EOC.  The  complaint  puts at
        issue  various  alleged sales  practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  brings  claims  for  breach  of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's profits from their alleged sales  practices.  Equitable
        Life's  and EOC's time to answer or move with  respect to the  complaint
        has been  extended  until  February  24,  1997.  Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages of an action, the Company's management believes that the ultimate
        resolution of the Cole,  Duncan,  Bradley and Dillon  litigations should
        not have a material  adverse  effect on the  financial  position  of the
        Company.  Due to the early  stages of such  litigations,  the  Company's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on the
        Company's results of operations in any particular period.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991.  The basic  allegation of the amended  complaint is that Equitable
        Life's and EVLICO's agents were trained not to

                                      F-35
<PAGE>

        disclose  fully  that  the  product  being  sold  was  life   insurance.
        Plaintiffs  allege  violations of the Federal  securities  laws and seek
        rescission of the contracts or compensatory  damages and attorneys' fees
        and expenses.  The court denied  Equitable  Life and EVLICO's  motion to
        dismiss the amended complaint on September 24, 1996.  Equitable Life and
        EVLICO  have  answered  the  amended  complaint,  denying  the  material
        allegations and asserting certain affirmative defenses.  Currently,  the
        parties are conducting  discovery in connection with plaintiffs' attempt
        to certify a class.  On January 9, 1997,  an action  entitled  Rosemarie
        Chaviano, individually and on behalf of all others similarly situated v.
        The Equitable Life Assurance Society of the United States, and Equitable
        Variable Life Insurance Company,  was filed in Massachusetts state court
        making  claims  similar  to  those in the  Franze  action  and  alleging
        violations of the Massachusetts  securities laws. The plaintiff purports
        to represent all persons in  Massachusetts  who purchased  variable life
        insurance  contracts from Equitable Life and EVLICO from January 9, 1993
        to  the  present.  The  Massachusetts  action  seeks  rescission  of the
        contracts  or  compensatory  damages,   attorneys'  fees,  expenses  and
        injunctive  relief.  Although  the outcome of any  litigation  cannot be
        predicted with certainty, particularly in the early stages of an action,
        the Company's  management  believes that the ultimate  resolution of the
        litigations  discussed  in this  paragraph  should  not have a  material
        adverse  effect on the  financial  position of the  Company.  Due to the
        early stages of such litigation, the Company's management cannot make an
        estimate of loss, if any, or predict  whether or not any such litigation
        will  have a  material  adverse  effect  on  the  Company's  results  of
        operations in any particular period.

        Equitable Life recently responded to a subpoena from the U.S. Department
        of Labor  ("DOL")  requesting  copies of any  third-party  appraisals in
        Equitable Life's possession  relating to the ten largest  properties (by
        value)  in  the  Prime  Property  Fund  ("PPF").  PPF  is  an  open-end,
        commingled  real estate  separate  account of Equitable Life for pension
        clients.  Equitable  Life  serves as  investment  manager in PPF and has
        retained  EREIM as advisor.  In early 1995, the DOL commenced a national
        investigation  of commingled  real estate funds with pension  investors,
        including PPF. The investigation  now appears to be focused  principally
        on appraisal and valuation procedures in respect of fund properties. The
        most recent request from the DOL seems to reflect,  at least in part, an
        interest in the relationship between the valuations for those properties
        reflected in appraisals  prepared for local property tax proceedings and
        the valuations  used by PPF for other  purposes.  At no time has the DOL
        made any  specific  allegation  that  Equitable  Life or EREIM has acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with  certainty,  in the opinion of management,  the
        ultimate  resolution of this matter  should not have a material  adverse
        effect on the Company's  consolidated  financial  position or results of
        operations in any particular period.

        Equitable  Casualty Insurance Company  ("Casualty"),  an indirect wholly
        owned   subsidiary  of  Equitable  Life,  is  party  to  an  arbitration
        proceeding  that commenced in August 1995.  The proceeding  relates to a
        dispute among Casualty,  Houston  General  Insurance  Company  ("Houston
        General")  and  GEICO  General   Insurance   Company  ("GEICO  General")
        regarding the interpretation of a reinsurance agreement. The arbitration
        panel  issued a final  award in favor of Casualty  and GEICO  General on
        June 17, 1996.  Casualty and GEICO  General  moved in the pending  Texas
        state  court  action,  with  Houston  General's  consent,  for an  order
        confirming the arbitration  award and entering  judgment  dismissing the
        action.  The motion was granted on January 29,  1997.  The parties  have
        also  stipulated to the dismissal  without  prejudice of a related Texas
        Federal court action  brought by Houston  General  against GEICO General
        and Equitable Life. In connection  with  confirmation of the arbitration
        award,  Houston  General  paid to  Casualty  approximately  $839,600  in
        settlement of certain  reimbursement  claims by Casualty against Houston
        General.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed against the Alliance North American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The  Complaint,  which seeks  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund from March 27, 1992 through December 23, 1994, seeks an unspecified
        amount of damages,  costs,  attorneys'  fees and punitive  damages.  The
        principal  allegations of the Complaint are that the Fund purchased debt
        securities  issued by the Mexican and Argentine  governments  in amounts
        that

                                      F-36
<PAGE>

        were not permitted by the Fund's  investment  objective,  and that there
        was no  shareholder  vote to change the  investment  objective to permit
        purchases  in such  amounts.  The  Complaint  further  alleges  that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District  Court  for the  Southern  District  of New  York  granted  the
        defendants'  motion to dismiss all counts of the  complaint.  On October
        11, 1996,  plaintiffs filed a motion for  reconsideration of the court's
        decision  granting  defendants'  motion to  dismiss  the  Complaint.  On
        November   25,   1996,   the  court   denied   plaintiffs'   motion  for
        reconsideration.  On October  29,  1996,  plaintiffs  filed a motion for
        leave to file an amended  complaint.  The principal  allegations  of the
        proposed amended  complaint are that the Fund did not properly  disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        that two  advertisements  used by the Fund  misrepresented  the risks of
        investing in the Fund.  Plaintiffs  also  reiterated  allegations in the
        Complaint  that the Fund failed to hedge  against the risks of investing
        in  foreign  securities  despite  representations  that it  would do so.
        Alliance  believes  that the  allegations  in the  Complaint are without
        merit and intends to vigorously  defend against these claims.  While the
        ultimate  outcome  of this  matter  cannot be  determined  at this time,
        management  of  Alliance  does not  expect  that it will have a material
        adverse  effect  on  Alliance's   results  of  operations  or  financial
        condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation  ("DLJSC") and certain other defendants
        for unspecified  compensatory  and punitive damages in the United States
        District  Court for the  Southern  District  of New  York.  The suit was
        brought on behalf of the  purchasers  of  126,457  units  consisting  of
        $126,457,000 aggregate principal amount of 13 1/2% senior notes due 2001
        and 126,457 warrants to purchase shares of common stock of Rickel issued
        by Rickel in October 1994. The complaint  alleges  violations of Federal
        securities  laws and common law fraud against DLJSC,  as the underwriter
        of the units and as an owner of 7.3% of the common stock of Rickel,  Eos
        Partners, L.P., and General Electric Capital Corporation, each as owners
        of 44.2% of the  common  stock of  Rickel,  and  members of the Board of
        Directors of Rickel,  including a DLJSC Managing Director. The complaint
        seeks to hold  DLJSC  liable for  alleged  misstatements  and  omissions
        contained  in  the  prospectus  and  registration   statement  filed  in
        connection with the offering of the units,  alleging that the defendants
        knew of financial  losses and a decline in value of Rickel in the months
        prior  to the  offering  and  did not  disclose  such  information.  The
        complaint  also  alleges  that  Rickel  failed  to pay  its  semi-annual
        interest  payment due on the units on December  15, 1995 and that Rickel
        filed a voluntary petition for reorganization  pursuant to Chapter 11 of
        the United States  Bankruptcy Code on January 10, 1996. DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint.  Although there can be no assurance, DLJ does not believe the
        outcome of this  litigation  will have a material  adverse effect on its
        financial condition. Due to the early stage of this litigation, based on
        the information  currently available to it, DLJ's management cannot make
        an estimate of loss, if any, or predict  whether or not such  litigation
        will have a material  adverse  effect on DLJ's  results of operations in
        any particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding in the  Bankruptcy  Court for the Northern  District of Texas
        seeking  a   declaratory   judgment  that  the  confirmed  NGC  plan  of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class. The Texas State Court action, which

                                      F-37
<PAGE>

        had been removed to the Bankruptcy  Court, has been remanded back to the
        state court,  which remand is being  opposed by DLJSC.  DLJSC intends to
        defend itself vigorously against all of the allegations contained in the
        complaint. Although there can be no assurance, DLJ does not believe that
        the ultimate  outcome of this  litigation  will have a material  adverse
        effect  on its  financial  condition.  Due to the  early  stage  of such
        litigation,  based upon the information currently available to it, DLJ's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not such  litigation  will have a  material  adverse  effect on DLJ's
        results of operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the Federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained in the  prospectus  dated  November 9, 1994.  DLJSC
        intends  to defend  itself  vigorously  against  all of the  allegations
        contained in the  complaints.  Although  there can be no assurance,  DLJ
        does not believe that the ultimate  outcome of this litigation will have
        a material adverse effect on its financial  condition.  Due to the early
        stage of this litigation, based upon the information currently available
        to it,  DLJ's  management  cannot make an  estimate of loss,  if any, or
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1997 and the succeeding four years are $113.7 million, $110.6
        million, $100.3 million, $72.3 million, $59.3 million and $427.3 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases for 1997 and the  succeeding  four years are $9.8  million,  $6.0
        million,  $4.5  million,  $2.4  million,  $.8  million  and $.1  million
        thereafter.

        At December 31, 1996, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million, $219.8
        million, $194.3 million, $174.6 million and $847.1 million thereafter.

                                      F-38
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       647.3       $      595.9       $      687.5
        Commissions........................................          329.5              314.3              313.0
        Short-term debt interest expense...................            8.0               11.4               19.0
        Long-term debt interest expense....................          137.3              108.1               98.3
        Amortization of policy acquisition costs...........          405.2              317.8              313.4
        Capitalization of policy acquisition costs.........         (391.9)            (391.0)            (410.9)
        Rent expense, net of sub-lease income..............          113.7              109.3              116.0
        Other..............................................          798.9              710.0              721.4
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,048.0       $    1,775.8       $    1,857.7
                                                            =================   ================   =================
</TABLE>

        During 1996, 1995 and 1994, the Company  restructured certain operations
        in  connection  with  cost  reduction   programs  and  recorded  pre-tax
        provisions  of  $24.4   million,   $32.0  million  and  $20.4   million,
        respectively.  The  amounts  paid  during  1996,  associated  with  cost
        reduction  programs,  totaled $17.7  million.  At December 31, 1996, the
        liabilities  associated with cost reduction  programs  amounted to $44.5
        million.  The 1996 cost reduction program included  restructuring  costs
        related to the consolidation of insurance  operations'  service centers.
        The 1995 cost reduction program included relocation expenses,  including
        the accelerated  amortization of building  improvements  associated with
        the  relocation  of the home  office.  The 1994 cost  reduction  program
        included costs  associated with the termination of operating  leases and
        employee  severance  benefits in connection with the consolidation of 16
        insurance agencies. Amortization of DAC included $145.0 million writeoff
        of DAC related to DI contracts in the fourth quarter of 1996.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financia1
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1996, 1995 and 1994,  statutory net
        (loss) earnings  totaled  $(351.1)  million,  $(352.4) million and $67.5
        million,  respectively.  No amounts  are  expected to be  available  for
        dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $21.9  million  of  securities
        deposited with such government or state agencies.

                                      F-39
<PAGE>

        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances   from  GAAP.   The  New  York   Insurance   Department   (the
        "Department")   recognizes  only  statutory   accounting  practices  for
        determining  and  reporting  the  financial  condition  and  results  of
        operations of an insurance  company,  for determining its solvency under
        the New York  Insurance Law, and for  determining  whether its financial
        condition  warrants  the payment of a dividend to its  stockholders.  No
        consideration  is  given  by  the  Department  to  financial  statements
        prepared  in  accordance  with GAAP in making such  determinations.  The
        following  reconciles  the  Company's  statutory  change in surplus  and
        capital  stock and  statutory  surplus and capital  stock  determined in
        accordance with accounting  practices  prescribed by the Department with
        net earnings and equity on a GAAP basis.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Net change in statutory surplus and capital stock..  $        56.0       $       78.1       $      292.4
        Change in asset valuation reserves.................          (48.4)             365.7             (285.2)
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................            7.6              443.8                7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................         (298.5)             (66.0)              (5.3)
          DAC..............................................          (13.3)              73.2               97.5
          Deferred Federal income taxes....................          108.0             (158.1)             (58.7)
          Valuation of investments.........................          289.8              189.1               45.2
          Valuation of investment subsidiary...............         (117.7)            (188.6)             396.6
          Limited risk reinsurance.........................           92.5              416.9               74.9
          Contribution from the Holding Company............            -                  -               (300.0)
          Issuance of surplus notes........................            -               (538.9)               -
          Postretirement benefits..........................           28.9              (26.7)              17.1
          Other, net.......................................           12.4              115.1              (44.0)
          GAAP adjustments of Closed Block.................           (9.8)              15.7               (9.5)
          GAAP adjustments of discontinued GIC
            Segment........................................          (89.6)              37.3               42.8
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $        10.3       $      312.8       $      263.8
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                            --------------------------------------------------------
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Statutory surplus and capital stock................  $     2,258.9       $    2,202.9       $    2,124.8
        Asset valuation reserves...........................        1,297.5            1,345.9              980.2
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,556.4            3,548.8            3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,305.0)          (1,006.5)            (940.5)
          DAC..............................................        3,104.9            3,075.8            3,219.4
          Deferred Federal income taxes....................         (306.1)            (452.0)             (29.4)
          Valuation of investments.........................          286.8              417.7             (794.1)
          Valuation of investment subsidiary...............         (782.8)            (665.1)            (476.5)
          Limited risk reinsurance.........................         (336.5)            (429.0)            (845.9)
          Issuance of surplus notes........................         (539.0)            (538.9)               -
          Postretirement benefits..........................         (314.4)            (343.3)            (316.6)
          Other, net.......................................          126.3                4.4              (79.2)
          GAAP adjustments of Closed Block.................          783.7              830.8              740.4
          GAAP adjustments of discontinued GIC
            Segment........................................         (190.3)            (184.6)            (221.9)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,084.0       $    4,258.1       $    3,360.7
                                                            =================   ================   =================
</TABLE>

                                      F-40
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business  segments:  Insurance  Operations and
        Investment  Services.  Interest  expense related to debt not specific to
        either  business  segment is presented as  Corporate  interest  expense.
        Information for all periods is presented on a comparable basis.

        The  Insurance  Operations  segment  offers a  variety  of  traditional,
        variable and  interest-sensitive  life  insurance  products,  disability
        income,  annuity products,  mutual fund and other investment products to
        individuals and small groups and administers  traditional  participating
        group  annuity  contracts  with  conversion   features,   generally  for
        corporate  qualified  pension plans, and association plans which provide
        full  service  retirement  programs  for  individuals   affiliated  with
        professional  and trade  associations.  This segment  includes  Separate
        Accounts for individual insurance and annuity products.

        The Investment  Services  segment  provides  investment fund management,
        primarily to institutional  clients. This segment includes the Company's
        equity  interest in DLJ and  Separate  Accounts  which  provide  various
        investment  options for group  clients  through  pooled or single  group
        accounts.

        Intersegment  investment advisory and other fees of approximately $127.5
        million,  $124.1  million and $135.3  million  for 1996,  1995 and 1994,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996, 1995
        and 1994, respectively, are eliminated in consolidation.

<TABLE>
<CAPTION>
                                                                  1996               1995                1994
                                                            -----------------   ----------------   -----------------
                                                                                 (IN MILLIONS)
        <S>                                                 <C>                 <C>                <C>         
        Revenues
        Insurance operations...............................  $     3,742.9       $    3,614.6       $    3,507.4
        Investment services................................        1,126.1              949.1              935.2
        Consolidation/elimination..........................          (24.5)             (34.9)             (27.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     4,844.5       $    4,528.8       $    4,415.4
                                                            =================   ================   =================
        Earnings (loss) from continuing  operations
          before Federal income taxes, minority interest
          and cumulative effect of accounting change
        Insurance operations...............................  $       (36.6)      $      303.1       $      327.5
        Investment services................................          311.9              224.0              227.9
        Consolidation/elimination..........................             .2               (3.1)                .3
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          275.5              524.0              555.7
        Corporate interest expense.........................          (66.9)             (27.9)            (114.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       208.6       $      496.1       $      441.5
                                                            =================   ================   =================
</TABLE>

                                                   DECEMBER 31,
                                        ------------------------------------
                                             1996                1995
                                        ----------------   -----------------
                                                   (IN MILLIONS)

        Assets
        Insurance operations...........  $    60,464.9      $    56,720.5
        Investment services............       13,542.5           12,842.9
        Consolidation/elimination......         (399.6)            (354.4)
                                        ----------------   -----------------
        Total..........................  $    73,607.8      $    69,209.0
                                        ================   =================

                                      F-41
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1996 and 1995,  are summarized
        below:

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED
                                       ------------------------------------------------------------------------------
                                           MARCH 31           JUNE 30           SEPTEMBER 30          DECEMBER 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                        (IN MILLIONS)
        <S>                            <C>                <C>                 <C>                  <C>         
        1996
        ----
        Total Revenues................  $     1,169.7      $     1,193.6       $    1,193.6         $    1,287.6
                                       =================  =================   ==================   ==================
        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================
        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
        1995
        ----
        Total Revenues................  $     1,079.1      $     1,164.0       $    1,138.8         $    1,146.9
                                       =================  =================   ==================   ==================
        Net Earnings..................  $        66.3      $       101.7       $      100.2         $       44.6
                                       =================  =================   ==================   ==================
</TABLE>

        The quarterly results of operations for 1996 and 1995 have been restated
        to reflect the Company's accounting change adopted in the fourth quarter
        of 1996 for  long-duration  participating  life  contracts in accordance
        with the  provisions  prescribed  by SFAS No. 120.  Net earnings for the
        three months ended December 31, 1996 includes a charge of $339.3 million
        related to writeoffs of DAC on DI  contracts of $94.3  million,  reserve
        strengthening  on DI  business of $113.7  million,  pension par of $47.5
        million and the discontinued GIC Segment of $83.8 million.

20)     INVESTMENT IN DLJ

        On December  15,  1993,  the Company  sold a 61%  interest in DLJ to the
        Holding Company for $800.0 million in cash and securities. The excess of
        the  proceeds  over the book  value in DLJ at the date of sale of $340.2
        million  has been  reflected  as a capital  contribution.  In 1995,  DLJ
        completed the initial public offering ("IPO") of 10.58 million shares of
        its common stock,  which included 7.28 million of the Holding  Company's
        shares in DLJ,  priced at $27 per share.  Concurrent  with the IPO,  the
        Company  contributed  equity  securities to DLJ having a market value of
        $21.2  million.  Upon  completion  of the IPO, the  Company's  ownership
        percentage was reduced to 36.1%. The Company's  ownership  interest will
        be further  reduced  upon the issuance of common stock after the vesting
        of forfeitable restricted stock units acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-42
<PAGE>

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ------------------------------------
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   15,728.1       $   10,821.3
        Securities purchased under resale agreements...........................      20,598.7           18,748.2
        Broker-dealer related receivables......................................      16,525.9           13,023.7
        Other assets...........................................................       2,651.0            1,983.3
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        Liabilities:
        Securities sold under repurchase agreements............................  $   29,378.3       $   26,744.8
        Broker-dealer related payables.........................................      19,409.7           12,915.5
        Short-term and long-term debt..........................................       2,704.5            1,742.0
        Other liabilities......................................................       2,164.0            1,750.5
                                                                                ----------------   -----------------
        Total liabilities......................................................      53,656.5           43,152.8
        Cumulative exchangeable preferred stock................................           -                225.0
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0                -
        Total shareholders' equity.............................................       1,647.2            1,198.7
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   55,503.7       $   44,576.5
                                                                                ================   =================
        DLJ's equity as reported...............................................  $    1,647.2       $    1,198.7
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.9               40.5
        The Holding Company's equity ownership in DLJ..........................        (590.2)            (499.0)
        Minority interest in DLJ...............................................        (588.6)            (324.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      492.3       $      415.9
                                                                                ================   =================
</TABLE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                                     1996                1995
                                                                                ----------------   -----------------
                                                                                           (IN MILLIONS)
        <S>                                                                     <C>                <C>         
        Commission, fees and other income......................................  $    1,818.2       $    1,325.9
        Net investment income..................................................       1,074.2              904.1
        Dealer, trading and investment gains, net..............................         598.4              528.6
                                                                                ----------------   -----------------
        Total revenues.........................................................       3,490.8            2,758.6
        Total expenses including income taxes..................................       3,199.5            2,579.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         291.3              179.1
        Dividends on preferred stock...........................................          18.7               19.9
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      272.6       $      159.2
                                                                                ================   =================
        DLJ's earnings applicable to common shares as reported.................  $      272.6       $      159.2
        Amortization of cost in excess of net assets acquired in 1985..........          (3.1)              (3.9)
        The Holding Company's equity in DLJ's earnings.........................        (107.8)             (90.4)
        Minority interest in DLJ...............................................         (73.4)              (6.5)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $       88.3       $       58.4
                                                                                ================   =================
</TABLE>

                                      F-43
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for certain employees.  The Company elected to continue to account
        for stock-based compensation using the intrinsic value method prescribed
        in APB Opinion No. 25. Had  compensation  expense of the Company's stock
        option  incentive plans for options granted after December 31, 1994 been
        determined  based on the  estimated  fair  value at the grant  dates for
        awards under those plans,  the Company's pro forma net earnings for 1996
        and 1995 would have been as follows:

                                    1996              1995
                               ---------------   ---------------
                                        (IN MILLIONS)
        Net Earnings
          As Reported.........  $       10.3      $     312.8
          Pro Forma...........  $        3.2      $     311.3

        The fair value of options and units  granted  after  December  31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as of
        the date of grants using Black-Scholes option pricing models. The option
        and unit pricing assumptions for 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                      HOLDING COMPANY                    DLJ                        ALLIANCE
                                  -------------------------   --------------------------  -----------------------------
                                     1996          1995          1996          1995           1996            1995
                                  -----------   -----------   -----------   ------------  -------------   -------------
        <S>                        <C>           <C>           <C>            <C>          <C>             <C>       
        Dividend yield...........     0.80%         0.96%         1.54%         1.85%         8.0%            8.0%
        Expected volatility......    20.00%        20.00%        25.00%        25.00%        23.00%          23.00%
        Risk-free interest rate..     5.92%         6.83%         6.07%         5.86%         5.80%           6.00%

        Expected Life............  5 YEARS       5 years       5 YEARS        5 years      7.43 YEARS      7.43 years
        Weighted fair value
          per option granted.....    $6.94         $5.90         $9.35          -            $2.69           $2.24
</TABLE>

                                      F-44
<PAGE>

        A  summary  of the  Holding  Company  and DLJ  stock  option  plans  and
        Alliance's Unit option plans are as follows:

<TABLE>
<CAPTION>
                                          HOLDING COMPANY                       DLJ                           ALLIANCE
                                    -----------------------------   -----------------------------   -----------------------------
                                                      Options                         Options                         Options
                                                    Outstanding                     Outstanding                     Outstanding
                                                      Weighted                        Weighted                        Weighted
                                                      Average                         Average                         Average
                                      Shares         Exercise          Shares        Exercise           Units         Exercise
                                    (In Millions)      Price        (In Millions)     Price         (In Millions)      Price
                                    -------------   -------------   -------------   -------------   -------------   -------------
        <S>                         <C>             <C>             <C>             <C>             <C>             <C>
        Balance as of
          January 1, 1994........         6.1                             -                               3.2
          Granted................          .7                             -                               1.2
          Exercised..............         -                               -                               (.5)
          Forfeited..............         -                               -                               (.1)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1994......         6.8                             -                               3.8
          Granted................          .4                             9.2                             1.8
          Exercised..............         (.1)                            -                               (.5)
          Expired................         (.1)                            -                               -
          Forfeited..............         (.3)                            -                               (.3)
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1995......         6.7           $20.27            9.2          $27.00             4.8           $17.72
          Granted................          .7           $24.94            2.1          $32.54              .7           $25.12
          Exercised..............         (.1)          $19.91            -              -                (.4)          $13.64
          Expired................         (.6)          $20.21            -              -                -               -
          Forfeited..............         -               -               (.2)         $27.00             (.1)          $19.32
                                    -------------                   -------------                   -------------
        Balance as of
          December 31, 1996......         6.7           $20.79           11.1          $28.06             5.0           $19.07
                                    =============   =============   =============   =============   =============   =============
</TABLE>

                                      F-45
<PAGE>

        Information  with  respect  to stock and unit  options  outstanding  and
        exercisable at December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                      Options Outstanding                                          Options Exercisable
        -------------------------------------------------------------------------------    --------------------------------------
                                                       Weighted
                                                        Average           Weighted                                 Weighted
              Range of               Number            Remaining           Average               Number             Average
              Exercise            Outstanding         Contractual         Exercise            Exercisable           Exercise
               Prices            (In Millions)        Life (Years)          Price            (In Millions)           Price
        ---------------------   -----------------   ---------------   -----------------    -------------------   ----------------
        <S>                     <C>                 <C>               <C>                  <C>                   <C>
               Holding
               Company
        ---------------------
        $18.125-$27.75                 6.7                 7.00             $20.79                3.4                $20.18
                                =================   ===============   =================    ===================   ================

                 DLJ
        ---------------------
        $27.00-$33.50                 11.1                 9.00             $28.06                -                    -
                                =================   ===============   =================    ===================   ================

              Alliance
        ---------------------
        $ 6.0625-$15.9375              1.3                 4.76             $12.97                1.2                $12.58
        $16.3125-$19.75                1.1                 8.19             $19.13                 .2                $18.69
        $19.875 -$19.875               1.0                 7.36             $19.88                 .4                $19.88
        $20.75  -$24.375                .9                 8.46             $22.05                 .3                $21.84
        $24.375 -$25.125                .7                 9.96             $25.13                -                    -
                                -----------------                                          -------------------  
        $ 6.0625-$25.125               5.0                 7.43             $19.07                2.1                $15.84
                                =================   ===============   =================    ===================   ================
</TABLE>

22)     SUBSEQUENT EVENTS (UNAUDITED)

        On June 10,  1997,  Equitable  Life sold EREIM  (other than EQ Services,
        Inc.  and  its  interest  in  Column  Financial,  Inc.)  to  Lend  Lease
        Corporation  Limited ("Lend Lease"),  a publicly  traded,  international
        property and financial services company based in Sydney,  Australia. The
        total  purchase price was $400.0 million and consisted of $300.0 million
        in cash and a $100.0  million  note  maturing in eight years and bearing
        interest  at the rate of  7.4%,  subject  to  certain  adjustments.  The
        Company recognized an investment gain of $162.4 million,  net of Federal
        income tax of $87.4 million as a result of this  transaction.  Equitable
        Life entered into long-term advisory  agreements pursuant to which EREIM
        will  continue  to provide  to  Equitable  Life's  General  Account  and
        Separate Accounts substantially the same services, for substantially the
        same fees, as provided prior to the sale.

        The  businesses  sold reported  combined  revenues of $226.1 million and
        combined net earnings of $30.7 million in 1996.  Total  combined  assets
        and liabilities as reported at December 31, 1996 were $171.8 million and
        $130.1 million, respectively.

        On June 30, 1997,  Alliance  reduced the recorded  value of goodwill and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of  accounting  change for the six months ended June 30, 1997 included a
        charge of $59.5  million,  net of a Federal  income tax benefit of $10.0
        million and minority interest of $51.4 million.

                                      F-46
<PAGE>


                                     PART C

                                OTHER INFORMATION
                                -----------------

Item 24. Financial Statements and Exhibits
         ---------------------------------

   
         (a) Financial Statements included in Part B.
    

         1. Separate Account A:
            -------------------
            -Report of Independent Accountants; Price Waterhouse LLP
            -Statements of Assets and Liabilities for the Year Ended
             December 31, 1996;
            -Statements of Operations for the Year Ended December 31, 1996;
            -Statements of Changes in Net Assets for the Years Ended
             December 31, 1996 and 1995;
            -Notes to Financial Statements.

         2. The Equitable Life Assurance Society of the United States:
            ----------------------------------------------------------
            -Report of Independent Accountants; Price Waterhouse LLP
            -Consolidated Balance Sheets as of December 31, 1996 and 1995;
            -Consolidated Statements of Earnings for Years Ended
             December 31, 1996, 1995 and 1994;
            -Consolidated Statements of Equity for Years Ended
             December 31, 1996, 1995 and 1994;
            -Consolidated Statements of Cash Flows for Years Ended
             December 31, 1996, 1995 and 1994; and
            -Notes to Consolidated Financial Statements.

         (b) Exhibits.

         The following exhibits are filed herewith:

   
         1. (a) Resolutions of the Board of Directors of The Equitable Life
                Assurance Society of the United States ("Equitable") authorizing
                the establishment of the Registrant, previously filed with this
                Registration Statement No. 333-19925 on January 17, 1997.

            (b) Resolutions of the Board of Directors of Equitable dated October
                16, 1986 authorizing the reorganization of Separate Accounts A,
                C, D, E, J and K into one continuing separate account,
                previously filed with this Registration Statement No. 333-19925
                on January 17, 1997.
    

         2. Not applicable.

   
         3. Sales Agreement among Equitable, Separate Account A and
            Equico Securities, Inc. (name changed to EQ Financial
            Consultants, Inc.) as principal underwriter for The Hudson
            River Trust, previously filed with this Registration
            Statement No. 333-19925 on January 17, 1997.

         4. Forms of variable immediate annuity contracts, previously
    

                                      C-1
<PAGE>


   
            filed with this Registration Statement No. 333-19925 on
            January 17, 1997.

         5. Form of application, previously filed with this
            Registration Statement No. 333-19925 on January 17, 1997.

         6. (a) Copy of the Restated Charter of Equitable, adopted August 6,
                1992, previously filed with this Registration Statement No.
                333-19925 on January 17, 1997.

            (b) Copy of the Certificate of Amendment of the Restated Charter of
                Equitable, adopted November 18, 1993, previously filed with this
                Registration Statement No. 333-19925 on January 17, 1997.

            (c) By-Laws of Equitable, as amended through July 22, 1992,
                previously filed with this Registration Statement No. 333-19925
                on January 17, 1997.

            (d) By-Laws of Equitable, as amended November 21, 1996.

            (e) Copy of the Restated Charter of Equitable, as amended January 1,
                1997.
    

         7. Not applicable.

         8. Not applicable.

   
         9. Opinion and Consent of Anthony A. Dreyspool,
            Esq., Vice President and Associate General Counsel of
            Equitable, as to the legality of the securities being
            registered.

        10. (a)  Consent of Price Waterhouse LLP.

            (b)  Powers of Attorney.
    

        11. Not applicable.

        12. Not applicable.

        13. Not applicable.


                                      C-2
<PAGE>


Item 25: Directors and Officers of Equitable.
         ------------------------------------

   
         Set forth below is information regarding the directors and
         principal officers of Equitable. Equitable's address is 1290
         Avenue of the Americas, New York, New York 10104. The business
         address of the persons whose names are preceded by an asterisk
         is that of Equitable.
    

                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Directors

   
Claude Bebear                             Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Christopher J. Brocksom                   Director
AXA Equity & Law
Elbury 9
Weedon Lane
Buckinghamshire HP 6505
England

Francoise Colloc'h                        Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Henri de Castries                         Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France
    

Joseph L. Dionne                          Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

William T. Esrey                          Director
Sprint Corporation
P.O. Box 11315
Kansas City, MO 64112

Jean-Rene Fourtou                         Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                         Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-3
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Donald J. Greene                          Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                           Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                    Director
Dillon, Read & Co., Inc.
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                  Director
CPC International, Inc.
International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                          Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

G. Donald Johnston, Jr.                   Director
184-400 Ocean Road
John's Island
Vero Beach, FL 32963

Winthrop Knowlton                         Director
Knowlton Brothers, Inc.
530 Fifth Avenue
New York, NY 10036

       

George T. Lowy                            Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019
                                      C-4
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Didier Pineau-Valencienne                 Director
Schneider S.A.
64-70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                      Director
P.O. Box 397
Newton, NJ 07860

Dave H. Williams                          Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

Officer-Directors
- -----------------

       

*William T. McCaffrey                     Senior Executive Vice President,
                                          Chief Operating Officer and Director
   

*Joseph J. Melone                         Chairman of the Board and Director

*Edward D. Miller                         President, Chief Executive Officer and
                                          Director
    

Other Officers
- --------------

*A. Frank Beaz                            Senior Vice President

*Leon Billis                              Senior Vice President

*Harvey Blitz                             Senior Vice President and Deputy
                                          Chief Financial Officer

   
*Kevin R. Byrne                           Senior Vice President and Treasurer
    

*Alvin H. Fenichel                        Senior Vice President and
                                          Controller

*Paul J. Flora                            Senior Vice President and Auditor

                                      C-5
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

*Robert E. Garber                         Executive Vice President and General
                                          Counsel

*Donald R. Kaplan                         Vice President and Chief Compliance
                                          Officer and Associate General Counsel

*Michael S. Martin                        Senior Vice President

*Peter D. Noris                           Executive Vice President and Chief
                                          Investment Officer

*Anthony C. Pasquale                      Senior Vice President

*Pauline Sherman                          Vice President, Secretary and
                                          Associate General Counsel

*Samuel B. Shlesinger                     Senior Vice President

*Richard V. Silver                        Senior Vice President and Deputy
                                          General Counsel

*Jose Suquet                              Executive Vice President and Chief
                                          Agency Officer

*Stanley B. Tulin                         Senior Executive Vice President
                                          and Chief Financial Officer

                                      C-6
<PAGE>


Item 26. Persons Controlled by or Under Common Control with the Insurance
         ----------------------------------------------------------------
         Company or Registrant
         ---------------------

         Separate Account A of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned subsidiary
of The Equitable Companies Incorporated (the "Holding Company"), a publicly
traded company.

   
         The largest stockholder of the Holding Company is AXA-UAP. As of March
31, 1997, AXA-UAP beneficially owned approximately 63.8% of the outstanding
common stock of the Holding Company (assuming conversion of the convertible
preferred stock held by AXA-UAP). Under its investment arrangements with
Equitable Life and the Holding Company, AXA-UAP is able to exercise significant
influence over the operations and capital structure of the Holding Company and
its subsidiaries, including Equitable Life. AXA-UAP, a French company, is the
holding company for an international group of insurance and related financial
services companies.
    

                                      C-7
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (44.1%) (See Addendum
    B(1) for subsidiaries)

    The Equitable Life Assurance Society of the United States (1859) (New York)
    (a)(b)

        The Equitable of Colorado, Inc. (l983) (Colorado)

       

        EVLICO, INC. (1995) (Delaware)

   
        EVLICO East Ridge, Inc. (1995) (California)

        GP/EQ Southwest, Inc. (1995) (Texas) (5.885%)
    

        Franconom, Inc. (1985) (Pennsylvania)

        Frontier Trust Company (1987) (North Dakota)

        Gateway Center Buildings, Garage, and Apartment Hotel, Inc. (inactive)
        (pre-l970) (Pennsylvania)

        Equitable Deal Flow Fund, L.P.

            Equitable Managed Assets (Delaware)

        EREIM LP Associates (99%)

            EML Associates, L.P. (19.8%)

   
        Alliance Capital Management L.P. (2.71% limited partnership interest)
    

        ACMC, Inc. (1991) (Delaware)(s)

   
            Alliance Capital Management L.P. (1988) (Delaware) (49.09% limited
            partnership interest)
    

        EVCO, Inc. (1991) (New Jersey)

        EVSA, Inc. (1992) (Pennsylvania)

        Prime Property Funding, Inc. (1993) (Delaware)

        Wil Gro, Inc. (1992) (Pennsylvania)

   
        Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
        (Bahamas)
    

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-8
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson, Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

   
        Fox Run Inc. (1994) (Massachusetts)

        STCS, Inc. (1992) (Delaware)

        CCMI Corporation (1994) (Maryland)

        FTM Corporation (1994) (Maryland)

        HVM Corporation (1994) (Maryland)

        Equitable BJVS, Inc. (1992) (California)

        Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

        GP/EQ Southwest, Inc. (1995) (Texas) (94.132%)

        Camelback JVS, Inc. (1995) (Arizona)

        ELAS Realty, Inc. (1996) (Delaware)

        Equitable Realty Assets Corporation (1983) (Delaware)

        100 Federal Street Realty Corporation (Massachusetts)

        Equitable Structured Settlement Corporation (1996) (Delaware)

    

        Equitable Holding Corporation (1985) (Delaware)

            EQ Financial Consultants, Inc. (formerly Equico Securities, Inc.)
            (l97l) (Delaware) (a) (b)

   
            ELAS Securities Acquisition Corp. (l980) (Delaware)

            100 Federal Street Funding Corporation (Massachusetts)

            EquiSource of New York, Inc. (1986) (New York) (See Addendum A for
            subsidiaries)
    

            Equitable Casualty Insurance Company (l986) (Vermont)

            EREIM LP Corp. (1986) (Delaware)

                EREIM LP Associates (1%)

                    EML Associates (.02%)

            Six-Pac G.P., Inc. (1990) (Georgia)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-9
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson, Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)
        Equitable Holding Corporation (cont.)

            Equitable Distributors, Inc. (1988) (Delaware) (a)

            Equitable JVS, Inc. (1988) (Delaware)

                Astor/Broadway Acquisition Corp. (1990) (New York)

                Astor Times Square Corp. (1990) (New York)

                PC Landmark, Inc. (1990) (Texas)

                Equitable JVS II, Inc. (1994) (Maryland)

                EJSVS, Inc. (1995) (New Jersey)

   
        Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and EHC)
        (Delaware) (36.1%) (See Addendum B(1) for subsidiaries)
    

        JMR Realty Services, Inc. (1994) (Delaware)

        Equitable Investment Corporation (l97l) (New York)

            Stelas North Carolina Limited Partnership (50% limited partnership
            interest) (l984)

   
            Equitable JV Holding Corporation (1989) (Delaware)

            Alliance Capital Management Corporation (l991) (Delaware) (b) (See
            Addendum B(2) for subsidiaries)

            Equitable Capital Management Corporation (l985) (Delaware) (b)

                Alliance Capital Management L.P. (1988) (Delaware) (14.67%
                limited partnership interest)

            EQ Services, Inc. (1992) (Delaware)

            EREIM Managers Corp. (1986) (Delaware)

                ML/EQ Real Estate Portfolio, L.P.

                    EML Associates, L.P. (80%)

    

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-10
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

   
                             ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDING CORPORATION
                       HAVING MORE THAN FIVE SUBSIDIARIES

                  --------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to make
available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988) (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)
    

                                      C-11
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                  --------------------------------------------

   
Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

    Donaldson, Lufkin & Jenrette, Securities Corporation (1985) (Delaware)(a)(b)
        Wood, Struthers & Winthrop Management Corp. (1985) (Delaware) (b)
    Autranet, Inc. (1985) (Delaware) (a)
    DLJ Real Estate, Inc.
    DLJ Capital Corporation (b)
    DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:
    Alliance Capital Management L.P. (1988) (Delaware) (b)
        Alliance Capital Management Corporation of Delaware, Inc. (Delaware)
            Alliance Fund Services, Inc. (Delaware) (a)
            Alliance Fund Distributors, Inc. (Delaware) (a)
            Alliance Capital Oceanic Corp. (Delaware)
            Alliance Capital Management Australia Pty. Ltd. (Australia)
            Meiji - Alliance Capital Corp. (Delaware) (50%)
            Alliance Capital (Luxembourg) S.A. (99.98%)
            Alliance Eastern Europe Inc. (Delaware)
            Alliance Barra Research Institute, Inc. (Delaware) (50%)
            Alliance Capital Management Canada, Inc. (Canada) (99.99%)
            Alliance Capital Management (Brazil) Llda
            Alliance Capital Global Derivatives Corp. (Delaware)
            Alliance International Fund Services S.A. (Luxembourg)
            Alliance Capital Management (India) Ltd. (Delaware)
            Alliance Capital Mauritius Ltd.
            Alliance Corporate Finance Group, Incorporated (Delaware)
                Equitable Capital Diversified Holdings, L.P. I
                Equitable Capital Diversified Holdings, L.P. II
            Curisitor Alliance L.L.C. (Delaware)
                Curisitor Holdings Limited (UK)
                Alliance Capital Management (Japan), Inc.
                Alliance Capital Management (Asia) Ltd.
                Alliance Capital Management (Turkey), Ltd.
                Cursitor Alliance Management Limited (UK)
    

(a) Registered Broker/Dealer              (b) Registered Investment Advisor

                                      C-12
<PAGE>


                                 AXA GROUP CHART

The information listed below is dated as of December 31, 1996; percentages shown
represent voting power. The name of the owner is noted when AXA indirectly
controls the company.

                 AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>
   
Axa Assurances Iard                                France                  99%

Axa Assurances Vie                                 France                  100% by Axa and Axa Courtage Vie

Axa Courtage Iard                                  France                  99.9% by Axa and Axa Assurances Iard

Axa Courtage Vie                                   France                  99.4% by Axa and Axa Assurances Iard and
                                                                           Axa Courtage Iard

Alpha Assurances Vie                               France                  100%

Axa Direct                                         France                  100%

Direct Assurances Iard                             France                  100% by Axa Direct

Direct Assurance Vie                               France                  100% by Axa Direct

Axa Direkt Versicherung A.G.                       Germany                 100% owned by Axa Direct

Axiva                                              France                  100% by Axa and Axa Courtage Vie

Defense Civile                                     France                  95%

Societe Francaise d'Assistance                     France                  100% by SFA Holding

Monvoisin Assurances                               France                  99.9% by different companies and Mutuals

Societe Beaujon                                    France                  99.9%

Lor Finance                                        France                  99.9%

Jour Finance                                       France                  100% by Alpha Assurances Iard and by Axa
                                                                           Assurances Iard

Compagnie Auxiliaire pour le Commerce and          France                  99.8% by Societe Beaujon
l'Industrie

C.F.G.A.                                           France                  99.96% owned by Mutuals and Finaxa

Axa Global Risks                                   France                  100% owned by Axa and Mutuals

Saint Bernard Diffusion                            France                  94.92% owned by Direct Assurances Iard

Sogarep                                            France                  95%, (100% with Mutuals)

Argovie                                            France                  100% by Axiva and SCA Argos

Finargos                                           France                  70.5% owned by Axiva
</TABLE>
    


                                      C-13
<PAGE>


<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>                       
   
Astral Finance                                     France                  99.33% by Axa Courtage Vie

Argos                                              France                  N.S.

Finaxa Belgium                                     Belgium                 100%

Axa Belgium                                        Belgium                 26.8% by Axa(SA) and 72.6% by Finaxa Belgium

De Kortrijske Verzekering                          Belgium                 99.8% by Axa Belgium

Juris                                              Belgium                 100% owned by Finaxa Belgium

Finaxa Luxembourg                                  Luxembourg              100%

Axa Assurance IARD Luxembourg                      Luxembourg              99.9%

Axa Assurance Vie Luxembourg                       Luxembourg              99.9%

Axa Aurora                                         Spain                   50% owned by Axa

Aurora Polar SA de Seguros y Reaseguros            Spain                   99.4% owned by Axa Aurora

Axa Vida SA de Seguros y Reaseguros                Spain                   89.82% owned by Aurora Polar 5% by Axa

Axa Gestion de Seguros y Reaseguros                Spain                   99.1% owned by Axa Aurora

Hilo Direct Seguros                                Spain                   99.9% by Axa Aurora

Axa Assicurazioni                                  Italy                   100% owned by Axa

Eurovita                                           Italy                   30% owned by Axa Assicurazioni

Axa Equity & Law plc                               U.K.                    99.9% owned by Axa

Axa Equity & Law Life Assurance Society            U.K.                    100% by Axa Equity & Law plc

Axa Equity & Law International                     U.K.                    100% owned by Axa Equity & Law Life
                                                                           Assurance Society

Axa Leven                                          The Netherlands         100% by Axa Equity & Law Life Assurance
                                                                           Society

Axa Insurance                                      U.K.                    100% owned by Axa

Axa Global Risks                                   U.K.                    100% owned by Axa Global Risks (France)

Axa Canada                                         Canada                  100% owned by Axa

Boreal Insurance                                   Canada                  100% owned by Gestion Fracapar

Axa Assurances Inc.                                Canada                  100% owned by Axa Canada
</TABLE>
    


                                      C-14
<PAGE>


<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>                                       
   
Axa Insurance Inc.                                 Canada                  100% owned by Axa Canada and Axa Assurance
                                                                           Inc.

Anglo Canada General Insurance Cy                  Canada                  100% owned by Axa Canada

Axa Pacific Insurance                              Canada                  100% by Boreal Insurance

Boreal Assurances Agricoles                        Canada                  100% by Boreal Insurance

Sime Axa Berhad                                    Malaysia                30% owned by Axa and Axa Reassurance

Axa Sime Investment Holdings Pte Ltd               Singapore               50%

Axa Sime Assurance                                 Hong Kong               100% owned by Axa Sime Invt. Holdings Pte
                                                                           Ltd

Axa Sime Assurance                                 Singapore               100% owned by Axa Sime Invt Holdings Pte Ltd

Axa Life Insurance                                 Hong Kong               100%

PT Asuransi Axa Indonesia                          Indonesia               80%

Equitable Cies Incorp.                             U.S.A.                  60.8% between Axa, 44.69% Financiere 45,
                                                                           3.8%, Lorfinance 7.6% and Axa Equity & Law
                                                                           Life Association Society 4.8%

Equitable Life Assurance of the USA                U.S.A.                  100% owned by Equitable Cies Inc.

National Mutual Holdings Ltd                       Australia               51% between Axa, 42.1% and Axa Equity & Law
                                                                           Life Assurance Society 8.9%

The National Mutual Life Association of            Australia               100% owned by National Mutual Holdings Ltd
Australasia Ltd

National Mutual International Pty Ltd              Australia               100% owned by National Mutual Holdings Ltd

National Mutual (Bermuda) Ltd                      Australia               100% owned by National Mutual International
                                                                           Pty Ltd

National Mutual Asia Ltd                           Australia               55% owned by National Mutual Holdings Ltd
                                                                           and 20% by Datura Ltd and 13% by National
                                                                           Mutual Life Association of Australasia

Australian Casualty & Life Ltd                     Australia               100% owned by National Mutual Holdings Ltd

National Mutual Health Insurance Pty Ltd           Australia               100% owned by National Mutual Holdings Ltd
</TABLE>
    


                                      C-15
<PAGE>


<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>                                       
   
Axa Reassurance                                    France                  100% owned by Axa, Axa Assurances Iard and
                                                                           Axa Global Risks

Axa Re Finance                                     France                  80% owned by Axa Reassurance

Axa Re Vie                                         France                  99.9% owned by Axa Reassurance

Axa Cessions                                       France                  100% by Axa

Axa Re Mexico                                      Mexico                  100% owned by Axa Reassurance

Axa Re Asia                                        Singapore               100% owned by Axa Reassurance

Axa Re U.K. Plc                                    U.K.                    100% owned by Axa Re U.K. Holding

Axa Re U.K. Holding                                U.K.                    100% owned by Axa Reassurance

Axa Re U.S.A.                                      U.S.A.                  100% owned by Axa America
                                                                           and Axa Reassurance

Axa America                                        U.S.A.                  100% owned by Axa Reassurance

International Technology Underwriters Inc.         U.S.A.                  80% owned by Axa America
(INTEC)

Axa Re Life                                        U.S.A.                  100% owned by Axa Re Vie

C.G.R.M.                                           Monaco                  100% owned by Axa Reassurance

Axa Life Insurance                                 Japan                   100% owned by Axa

Dongbu Axa Life Insurance Co Ltd                   Korea                   50% owned by Axa

Axa Oyak Hayat Sigota                              Turkey                  60% owned by Axa

Oyak Sigorta                                       Turkey                  11% owned by Axa
</TABLE>
    


                                      C-16
<PAGE>


                             AXA FINANCIAL BUSINESS

<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>                    
Compagnie Financiere de Paris (C.F.P.)             France                  96.9%, (100% with Mutuals)

Axa Banque                                         France                  98.7% owned by C.F.P.

Financiere 78                                      France                  100% owned by C.F.P.

Axa Credit                                         France                  65% owned by C.F.P.

   
Axa Gestion Interessement                          France                  100% owned by Axa Asset Management Europe

Compagnie Europeenne de Credit (C.E.C.)            France                  100% owned by C.F.P.

Fidei                                              France                  20.7% owned by C.F.P. and 10.8% by Axamur

Societe de Placements Selectionnes S.P.S.          France                  98.58% with Mutuals

Presence et Initiative                             France                  100% with Mutuals

Vamopar                                            France                  100% owned by Societe Beaujon

Financiere Mermoz                                  France                  100%

Axa Asset Management Europe                        France                  100%

Axa Asset Management Partenaires                   France                  100% owned by Axa Asset Management Europe

Axa Asset Management Conseils                      France                  100% owned by Axa Asset Management Europe

Axa Asset Management Distribution                  France                  100% owned by Axa Asset Management Europe

Axa Equity & Law Home Loans                        U.K.                    100% owned by Axa Equity & Law Plc

Axa Equity & Law Commercial Loans                  U.K.                    100% owned by Axa Equity & Law Plc
</TABLE>
    


                                      C-17
<PAGE>


<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>             
Alliance Capital Management                        U.S.A.                  59% held by ELAS

   
Donaldson, Lufkin & Jenrette                       U.S.A.                  44.1% owned by Equitable Cies Inc. and
                                                                           36.1% by Equitable Holding Cies

National Mutual Funds Management (Global) Ltd      Australia               100% owned by National Holdings Ltd

National Mutual Funds Management North             USA                     100% by National Mutual Funds Management
America Holding Inc.                                                       (Global) Ltd.

Cogefin                                            Luxembourg              100% owned by Axa Belgium

Financiere 45                                      France                  99.8% owned by Axa

Mofipar                                            France                  99.76% owned by Axa

ORIA                                               France                  100% owned by Axa Millesimes

Axa Oeuvres d'Art                                  France                  100% by Mutuals

Axa Cantenac Brown                                 France                  100% by Societe Beaujon

Axa Suduiraut                                      France                  99.6% owned by Societe Beaujon

Colisee Acti Finance 2                             France                  100% owned by Axa Assurances Iard Mutuelle
</TABLE>
    


                                      C-18
<PAGE>


                            AXA REAL ESTATE BUSINESS

<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>             
   
C.I.P.M.                                           France                  97.8% with Mutuals

Fincosa                                            France                  100% owned by C.I.P.M.

Prebail                                            France                  100% owned by Societe Beaujon and C.F.P.

Axamur                                             France                  100% by different companies and Mutuelles

Parigest                                           France                  100% by the Mutuals, C.I.P.M. and Fincosa

Parimmo                                            France                  100% by the insurance companies and Mutuals

S.G.C.I.                                           France                  100% by different companies and Mutuelles

Transaxim                                          France                  100% owned by S.G.C.I. and C.P.P.

Compagnie Parisienne de Participations             France                  100% owned by S.G.C.I.

Monte Scopando                                     France                  100% owned by C.P.P.

Matipierre                                         France                  100% by different companies

Securimmo                                          France                  87.12% by different companies and Mutuals

Paris Orleans                                      France                  100% by Axa Courtage Iard

Colisee Bureaux                                    France                  100% by different companies and Mutuals

Colisee Premiere                                   France                  100% by different companies and Mutuals

Colisee Laffitte                                   France                  100% by Colisee Bureaux

Foniere Carnot Laforge                             France                  100% by Colisee Premiere

Parc Camoin                                        France                  100% by Colisee Premiere

Delta Point du Jour                                France                  100% owned by Matipierre

Paroi Nord de l'Arche                              France                  100% owned by Matipierre

Falival                                            France                  100% owned by Axa Reassurance

Compagnie du Gaz d'Avignon                         France                  99% owned by Axa Ass Iard

Ahorro Familiar                                    France                  42.2% owned by Axa Assurances Iard

Fonciere du Val d'Oise                             France                  100% owned by C.P.P.

Sodarec                                            France                  100% owned by C.P.P.
</TABLE>
    


                                      C-19
<PAGE>


<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>             
   
Centrexpo                                          France                  100% owned by C.P.P.

Fonciere de la Vile du Bois                        France                  100% owned by Centrexpo

Colisee Seine                                      France                  100% owned by different companies

Translot                                           France                  100% owned by SGCI

S.N.C. Dumont d'Urville                            France                  100% owned by Colisee Premiere

Colisee Federation                                 France                  100% by SGCI

Colisee Saint Georges                              France                  100% by SGCI

Drouot Industrie                                   France                  50% by SGCI and 50% by Axamur

Colisee Vauban                                     France                  99.6% by Matipierre

Fonciere Colisee                                   France                  100% by Matipierre and different companies

Axa Pierre S.C.I.                                  France                  97.6% owned by different companies and
                                                                           Mutuals

Axa Millesimes                                     France                  85.2% owned by AXA and the Mutuals

Chateau Suduirault                                 France                  100% owned by Axa Millesimes

Diznoko                                            Hongrie                 95% owned by Axa Millesimes

Compagnie Fonciere Matignon                        France                  100% by different companies and Mutuals

Equitable Real Estate Investment                   U.S.A.                  100% owned by ELAS

Quinta do Noval Vinhos S.A.                        Portugal                99.6% owned by Axa Millesimes
</TABLE>
    

                                      C-20
<PAGE>


                               OTHER AXA BUSINESS

<TABLE>
<CAPTION>
COMPANY                                            COUNTRY                 VOTING POWER
- -------                                            -------                 ------------

<S>                                                <C>                     <C>             
   
A.N.F.                                             France                  95.4% owned by Finaxa

Lucia                                              France                  20.6% owned by Axa Assurances Iard and 8.6%
                                                                           by Mutuals

Schneider S.A.                                     France                  10.4%
</TABLE>
    

                                      C-21
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                      NOTES
                                      -----


1.  The year of formation or acquisition and state or country of incorporation
    of each affiliate is shown.

2.  The chart omits certain relatively inactive special purpose real estate
    subsidiaries, partnerships, and joint ventures formed to operate or develop
    a single real estate property or a group of related properties, and certain
    inactive name-holding corporations.

   
3.  All ownership interests on the chart are 100% common stock ownership except:
    (a) The Equitable Companies Incorporated's 42.5% interest in Donaldson,
    Lufkin & Jenrette, Inc. and Equitable Holding Corporation's 34.9% interest
    in same; (b) as noted for certain partnership interests; (c) Equitable
    Life's ACMC, Inc.'s and Equitable Capital Management Corporation's limited
    partnership interests in Alliance Capital Management L.P.; and (d) as noted
    for certain subsidiaries of Alliance Capital Management Corp. of Delaware,
    Inc.
    

4.  The operational status of the entities shown as having been formed or
    authorized but "not yet fully operational" should be checked with the
    appropriate operating areas, especially for those that are start-up
    situations.

5.  The following entities are not included in this chart because, while they
    have an affiliation with The Equitable, their relationship is not the
    ongoing equity-based form of control and ownership that is characteristic of
    the affiliations on the chart, and, in the case of the first two entities,
    they are under the direction of at least a majority of "outside" trustees:

                               The Equitable Funds
                             The Hudson River Trust
                                EQ Advisors Trust
                                Separate Accounts

   
6.  This chart was last revised on July 24, 1997.
    

                                      C-22
<PAGE>


Item 27.  Number of Contractowners
          ------------------------

          Currently, there are no owners of the Variable Immediate Annuity
Contracts offered by the Registrant.

Item 28.  Indemnification
          ---------------

          To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, Equitable, the registrant's depositor
undertook to indemnify each of its directors and officers of Equitable and EQ
Financial Consultants, Inc. ("EQ Financial"), the registrant's principal
underwriter and a wholly-owned subsidiary of Equitable, who is made or
threatened to be made a party to any action or proceeding, whether civil or
criminal, by reason of the fact the director or officer, or his or her testator
or intestate, is or was a director or officer of Equitable.

          Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

Item 29.  Principal Underwriters
          ----------------------

   
          (a)  EQ Financial is the principal underwriter for Separate Account A
               and Separate Account No. 301, Separate Account I and Separate
               Account FP. EQ Financial's principal business address is 1755
               Broadway, NY, NY 10019.
    

          (b)  Set forth below is certain information regarding the directors
               and principal officers of EQ Financial. The business address of
               the persons whose names are preceded by an asterisk is that of EQ
               Financial.

<TABLE>
<CAPTION>
Name and Principal                                               Positions and Offices
Business Address                                                 with Underwriter
- ----------------                                                 ----------------

<S>                                                              <C>
   
Derry E. Bishop                                                  Director and Executive Vice President
1290 Avenue of the Americas, NY, NY 10104

Harvey Blitz                                                     Director and Executive Vice President
1290 Avenue of the Americas, NY, NY 10104
</TABLE>
    

                                      C-23
<PAGE>


<TABLE>
<CAPTION>
 Name and Principal                                               Positions and Offices
 Business Address                                                 with Underwriter
 ----------------                                                 ----------------

<S>                                                               <C>
   
 Michael J. Laughlin                                              Director
 1345 Avenue of the Americas, NY, NY 10105

 Michael S. Martin                                                Director, Chairman of the Board and Chief
 1290 Avenue of the Americas, NY, NY 10104                        Executive Officer

*Michael F. McNelis                                               Director, President and Chief Operating Officer

 Richard V. Silver                                                Director
 1290 Avenue of the Americas, NY, NY 10104

 Mark R. Wutt                                                     Director
 1290 Avenue of the Americas, NY, NY 10104

*Martin J. Telles                                                 Executive Vice President and Chief Marketing
                                                                  Officer

 A. Frank Beaz                                                    Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Thomas J. Duddy, Jr.                                             Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Fred A. Folco                                                    Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 William J. Green                                                 Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Edward J. Hayes                                                  Executive Vice President
 200 Plaza Drive, Secaucus, NJ 07096-1583

 Peter D. Noris                                                   Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Dennis D. Witte                                                  Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Robert McKenna                                                   Senior Vice President and Chief Financial Officer
 1290 Avenue of the Americas, NY, NY 10104
    

 Janet E. Hannon                                                  Secretary
 1290 Avenue of the Americas, NY, NY 10104
</TABLE>


          (c)  Not applicable.

                                      C-24
<PAGE>


Item 30.  Location of Accounts and Records
          --------------------------------

          The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 200 Plaza Drive, Secaucus, N.J. 07096

Item 31.  Management Services
          -------------------

          Not applicable.

Item 32.  Undertakings
          ------------

          The Registrant hereby undertakes:

          (a)  to file a post-effective amendment to this registration statement
               as frequently as is necessary to ensure that the audited
               financial statements in the registration statement are never more
               than 16 months old for so long as payments under the variable
               annuity contracts may be accepted;

          (b)  to include either (1) as part of any application to purchase a
               contract offered by the prospectus, a space that an applicant can
               check to request a Statement of Additional Information, or (2) a
               postcard or similar written communication affixed to or included
               in the prospectus that the applicant can remove to send for a
               Statement of Additional Information;

          (c)  to deliver any Statement of Additional Information and any
               financial statements required to be made available under this
               Form promptly upon written or oral request.

          The Registrant hereby represents that, as to certain redeemable
variable annuity contracts funded by Registrant, it is relying on the November
28, 1988 no-action letter (Ref. No. IP-6-88) relating to variable annuity
contracts offered as funding vehicles for retirement plans meeting the
requirements of Section 403(b) of the Internal Revenue Code. Registrant further
represents that, in such cases, it complies with the provisions of paragraphs
(1)-(4) of that letter.

          Equitable represents that the fees and charges deducted under the
Contracts described in this Registration Statement, in the aggregate, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the Contracts. Equitable bases its
representation on its assessment of all of the facts and circumstances,
including such relevant factors as: the nature and extent of such services,
expenses and risks, the need for Equitable to earn a profit, the degree to which
the Contracts include innovative features, and regulatory standards for the
grant of exemptive relief under the Investment Company Act of 1940 used prior to
October 1996, including the range of industry practice.

                                      C-25
<PAGE>


                                   SIGNATURES


   
         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this registration
statement or amendment thereto to be signed on its behalf, in the City and State
of New York, on this 18th day of August, 1997.
    


                                 SEPARATE ACCOUNT A OF
                                 THE EQUITABLE LIFE ASSURANCE SOCIETY 
                                 OF THE UNITED STATES
                                         (Registrant)

                                 By:  The Equitable Life Assurance Society 
                                      of the United States


                                 By:  /s/ Maureen K. Wolfson
                                      ----------------------
                                          Maureen K. Wolfson
                                          Vice President

                                      C-26
<PAGE>


                                   SIGNATURES


   
         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Depositor has duly caused registration
statement or amendment thereto to be signed on its behalf, in the City and State
of New York, on this 18th day of August, 1997.
    


                                 THE EQUITABLE LIFE ASSURANCE SOCIETY 
                                 OF THE UNITED STATES
                                         (Depositor)


                                 By:  /s/ Maureen K. Wolfson
                                      ----------------------
                                          Maureen K. Wolfson
                                          Vice President



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, this registration statement or amendment thereto has been signed by
the following persons in the capacities and on the date indicated:

PRINCIPAL EXECUTIVE OFFICERS:

   
Joseph J. Melone                 Chairman of the Board and Director

William T. McCaffrey             Senior Executive Vice President,
                                 Chief Operating Officer and Director

Edward D. Miller                 President, Chief Executive Officer
                                 and Director

PRINCIPAL FINANCIAL OFFICER:

Stanley B. Tulin                 Senior Executive Vice President 
                                 and Chief Financial Officer

PRINCIPAL ACCOUNTING OFFICER:

/s/ Alvin H. Fenichel            Senior Vice President and Controller
- ---------------------                                                
Alvin H. Fenichel
August 18, 1997

DIRECTORS:

Claude Bebear            Norman C. Francis            Winthrop Knowlton
Christopher Brocksom     Donald J. Greene             George T. Lowy
Francoise Colloc'h       John T. Hartley              William T. McCaffrey
Henri de Castries        John H.F. Haskell, Jr.       Joseph J. Melone
Joseph L. Dionne         Mary R. (Nina) Henderson     Edward D. Miller
William T. Esrey         W. Edwin Jarmain             Didier Pineau-Valencienne
Jean-Rene Fourtou        G. Donald Johnston, Jr.      George J. Sella, Jr.
                                                      Dave H. Williams



By: /s/ Maureen K. Wolfson
    ----------------------
        Maureen K. Wolfson
        Attorney-in-Fact
        August 18, 1997
    

                                      C-27
<PAGE>


                                  EXHIBIT INDEX
                                  -------------

<TABLE>
<CAPTION>

                Exhibit No.                                                      Tag Value
                -----------                                                      ---------
<S>             <C>                                                              <C>

   
 6(d)           By-Laws of Equitable, as amended November 21, 1996.              EX-99.6d BY-LAWS

 6(e)           Copy of the Restated Charter of Equitable, as
                amended January 1, 1997.                                         EX-99.6e CHARTER

 9              Opinion and Consent of Anthony A. Dreyspool, Vice
                President and Associate General Counsel of Equitable
                as to the legality of the securities being registered.           EX-99.9 OPINION

10(a)           Consent of Price Waterhouse LLP.                                 EX-99.10a CONSENT

10(b)           Powers of Attorney.                                              EX-99.10b POW ATTY
</TABLE>
    








38381

                                      C-28









                      THE EQUITABLE LIFE ASSURANCE SOCIETY

                                       OF

                                THE UNITED STATES








                                     BY-LAWS
                                     -------








                         As Amended November 21, 1996


<PAGE>


                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                                       OF
                                THE UNITED STATES

                                     BY-LAWS
                                     -------


                                Table of Contents


ARTICLE I    SHAREHOLDERS................................................     1

 Section 1.1  Annual Meetings............................................     1
 Section 1.2  Notice of Meetings; Waiver.................................     1
 Section 1.3  Organization; Procedure....................................     2
 Section 1.4  Action Without a Meeting...................................     2

ARTICLE II   BOARD OF DIRECTORS..........................................     2

 Section 2.1  Regular Meetings...........................................     2
 Section 2.2  Special Meetings...........................................     2
 Section 2.3  Independent Directors; Quorum..............................     2
 Section 2.4  Notice of Meetings.........................................     3
 Section 2.5  Newly Created Directorships;
                Vacancies................................................     3
 Section 2.6  Presiding Officer..........................................     3
 Section 2.7  Telephone Participation in
                Meetings; Action by Consent
                Without Meeting..........................................     3

ARTICLE III  COMMITTEES..................................................     4

 Section 3.1  Committees.................................................     4
 Section 3.2  Authority of Committees....................................     5
 Section 3.3  Quorum and Manner of Acting................................     5
 Section 3.4  Removal of Members.........................................     6
 Section 3.5  Vacancies..................................................     6
 Section 3.6  Subcommittees..............................................     6
 Section 3.7  Alternate Members of Committees............................     6
 Section 3.8  Attendance of Other Directors..............................     6



<PAGE>


ARTICLE IV   OFFICERS....................................................     6

 Section 4.1  Chairman of the Board......................................     6
 Section 4.2  Vice-Chairman of the Board.................................     7
 Section 4.3  President..................................................     7
 Section 4.4  Chief Executive Officer....................................     7
 Section 4.5  Secretary..................................................     7
 Section 4.6  Other Officers.............................................     8

ARTICLE V    CAPITAL STOCK...............................................     8

 Section 5.1  Transfers of Stock;
                Registered Shareholders..................................     8
 Section 5.2  Transfer Agent and Registrar...............................     9

ARTICLE VI  EXECUTION OF INSTRUMENTS.....................................     9

 Section 6.1  Execution of Instruments...................................     9
 Section 6.2  Facsimile Signatures of
                Former Officers..........................................    10
 Section 6.3  Meaning of Term "Instruments"..............................    10

ARTICLE VII  GENERAL.....................................................    10

 Section 7.1  Reports of Committees......................................    10
 Section 7.2  Independent Certified
                Public Accountants.......................................    10
 Section 7.3  Directors' Fees............................................    10
 Section 7.4  Indemnification of Directors,
                Officers and Employees...................................    10
 Section 7.5  Waiver of Notice...........................................    11
 Section 7.6  Company....................................................    11

ARTICLE VIII  AMENDMENT OF BY-LAWS.......................................    11

 Section 8.1  Amendment of By-Laws.......................................    11
 Section 8.2  Notice of Amendment........................................    12


<PAGE>





                                     BY-LAWS

                                       OF

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
                              OF THE UNITED STATES

                                    ARTICLE I
                                    ---------

                                  SHAREHOLDERS
                                  ------------

         Section 1.1. Annual Meetings. The annual meeting of the shareholders of
the Company for the election of Directors and for the  transaction of such other
business as properly may come before such meeting shall be held at the principal
office of the Company on the third  Wednesday  in the month of May at 3:00 P.M.,
local time, or at such other place,  within or without the State of New York, or
on such other earlier or later date in April or May or at such other hour as may
be fixed from time to time by resolution of the Board of Directors and set forth
in the  notice or waiver of notice of the  meeting.  [Business  Corporation  Law
Secs. 602(a), (b)]*

         Section 1.2. Notice of Meetings; Waiver. The Secretary or any Assistant
Secretary shall cause written notice of the place, date and hour of each meeting
of the  shareholders,  and,  in the case of a special  meeting,  the  purpose or
purposes  for which such  meeting is called  and by or at whose  direction  such
notice is being  issued,  to be given,  personally  or by first class mail,  not
fewer than ten nor more than fifty days  before the date of the  meeting to each
shareholder of record entitled to vote at such meeting.

         No  notice  of  any  meeting  of  shareholders  need  be  given  to any
shareholder  who  submits  a signed  waiver  of  notice,  in person or by proxy,
whether before or after the meeting or who attends the meeting,  in person or by
proxy,  without  protesting  prior to its  conclusion the lack of notice of such
meeting. [Business Corporation Law Secs. 605, 606]

- --------
* Citations are to the Business  Corporation  Law and Insurance Law of the State
of New York, as in effect on [date of adoption],  and are inserted for reference
only, and do not constitute a part of the By-Laws.
<PAGE>

         Section 1.3. Organization;  Procedure. At every meeting of shareholders
the presiding officer shall be the Chairman of the Board or, in the event of his
or her absence or  disability,  the  President  or, in his or her  absence,  any
officer of the Company designated by the shareholders. The order of business and
all  other  matters  of  procedure  at  every  meeting  of  shareholders  may be
determined by such presiding officer.  The Secretary,  or in the event of his or
her absence or disability,  an Assistant Secretary or, in his or her absence, an
appointee of the presiding officer, shall act as Secretary of the meeting.

         Section 1.4. Action Without a Meeting. Any action required or permitted
to be taken by  shareholders  may be taken without a meeting on written  consent
signed by the  holders of all the  outstanding  shares  entitled to vote on such
action. [Business Corporation Law Sec. 615]


                                   ARTICLE II
                                   ----------

                               BOARD OF DIRECTORS
                               ------------------

         Section  2.1.  Regular  Meetings.  Regular  meetings  of the  Board  of
Directors  shall be held at the  principal  office of the  Company  on the third
Thursday of each month,  except January and August,  unless a change in place or
date is  ordered by the Board of  Directors.  The first  regular  meeting of the
Board of  Directors  following  the annual  meeting of the  shareholders  of the
Company is designated as the Annual Meeting. [Business Corporation Law Sec. 710]

         Section  2.2.  Special  Meetings.  Special  meetings  of the  Board  of
Directors may be called at any time by the Chairman of the Board, the President,
or two directors. [Business Corporation Law Sec. 710]

         Section 2.3. Independent Directors;  Quorum. Not less than one-third of
the Board of Directors shall be persons who are not officers or employees of the
Company or of any entity  controlling,  controlled  by, or under common  control
with the Company and who are not beneficial owners of a controlling  interest in
the voting stock of the Company or of any such entity.

         A majority of the entire  Board of  Directors,  including  at least one
Director  who is not an  officer  or  employee  of the  Company or of any entity
controlling,  controlled by, or under common control with the Company and who is
not a  beneficial  owner of a  controlling  interest in the voting  stock of the
Company
<PAGE>

or of any such entity, shall constitute a quorum for the transaction of business
at any regular or special meeting of the Board of Directors, except as otherwise
prescribed by these By-Laws.  Except as otherwise prescribed by law, the Charter
of the  Company,  or these  By-Laws,  the vote of a  majority  of the  Directors
present at the time of the vote,  if a quorum is present at such time,  shall be
the act of the Board of Directors. A majority of the Directors present,  whether
or not a quorum is present,  may adjourn any meeting  from time to time and from
place to place. As used in these By-Laws  "entire Board of Directors"  means the
total  number  of  directors  which  the  Company  would  have if there  were no
vacancies. [Business Corporation Law Secs. 707, 708; Insurance Law Sec. 1202]

         Section  2.4.  Notice of Meetings.  Notice of a regular  meeting of the
Board of Directors need not be given. Notice of a change in the time or place of
a regular  meeting of the Board of Directors  shall be given to each Director at
least five days in advance  thereof in writing  and by  telephone  or  telecopy.
Notice of each special  meeting of the Board of Directors shall be given to each
Director  at least  24 hours  prior to the  special  meeting,  personally  or by
telephone or telegram or telecopy,  and shall state in general terms the purpose
or purposes of the meeting. Any such notice for a regular or special meeting not
specifically  required by this  Section 2.4 to be given by telephone or telecopy
shall be deemed given to a director  when sent by mail,  telegram,  cablegram or
radiogram  addressed  to such  director at his or her address  furnished  to the
Secretary.  Notice of an  adjourned  regular or special  meeting of the Board of
Directors  shall be given if and as  determined  by a majority of the  directors
present  at the time of the  adjournment,  whether  or not a quorum is  present.
[Business Corporation Law Sec. 711]

         Section 2.5. Newly Created Directorships;  Vacancies. Any newly created
directorships  resulting  from  an  increase  in the  number  of  Directors  and
vacancies  occurring  in the  Board  of  Directors  for any  reasons  (including
vacancies  resulting  from the  removal of a Director  without  cause)  shall be
filled by the shareholders of the Company.  [Business  Corporation Law Sec. 705;
Insurance Law Sec. 4211]

         Section 2.6. Presiding  Officer.  In the absence or inability to act of
the  Chairman  of the Board at any  regular or  special  meeting of the Board of
Directors,  any  Vice-Chairman of the Board, or the President,  as designated by
the chief executive  officer,  shall preside at such meeting.  In the absence or
inability to act of all of such  officers,  the Board of Directors  shall select
from among their number present a presiding officer.

                  Section 2.7.  Telephone  Participation in Meetings;  Action by
Consent Without Meeting.  Any Director may participate in a meeting of the Board
<PAGE>

or  any  committee  thereof  by  means  of a  conference  telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting  can hear each  other at the same  time,  and such  participation  shall
constitute presence in person at such meeting;  provided that one meeting of the
Board each year shall be held  without the use of such  conference  telephone or
similar communication equipment. When time is of the essence, but not in lieu of
a regularly scheduled meeting of the Board of Directors,  any action required or
permitted to be taken by the Board or any committee thereof may be taken without
a meeting  if all  members of the Board or such  committee,  as the case may be,
consent in writing to the  adoption of a resolution  authorizing  the action and
such written  consents and resolution are filed with the minutes of the Board or
such committee, as the case may be. [Business Corporation Law Sec. 708]


                                   ARTICLE III
                                   -----------

                                   COMMITTEES
                                   ----------

         Section 3.1.  Committees.  (a) The Board of  Directors,  by  resolution
adopted by a majority of the entire Board of Directors, may establish from among
its  members  an  Executive  Committee  of the Board  composed  of three or more
Directors.  Not less than  one-third of the members of such  committee  shall be
persons  who are not  officers  or  employees  of the  Company  or of any entity
controlling, controlled by, or under common control with the Company and who are
not  beneficial  owners of a  controlling  interest  in the voting  stock of the
Company or of any such entity.

         (b) The Board of Directors,  by resolution adopted by a majority of the
entire Board of Directors,  shall  establish  from among its members one or more
committees with authority to discharge the  responsibilities  enumerated in this
subsection (b). Each such committee shall be composed of three or more Directors
and shall be comprised  solely of Directors who are not officers or employees of
the Company or of any entity controlling, controlled by, or under common control
with the Company and who are not beneficial owners of a controlling  interest in
the  voting  stock of the  Company  or of any such  entity.  Such  committee  or
committees shall have responsibility for:

         (i)  Recommending  to the Board of Directors  candidates for nomination
    for election by the shareholders to the Board of Directors;
<PAGE>

         (ii)  Evaluating  the  performance  of  officers  deemed  by  any  such
    committee to be  principal  officers of the Company and  recommending  their
    selection and compensation;

         (iii)  Recommending  the  selection  of  independent  certified  public
    accountants;

         (iv)  Reviewing the scope and results of the  independent  audit and of
    any internal audit; and

         (v) Reviewing the Company's financial condition.

         (c) The Board of Directors,  by resolution adopted from time to time by
a majority  of the  entire  Board of  Directors,  may  establish  from among its
members one or more additional committees of the Board, each composed of five or
more  Directors.  Not less than  one-third of the members of each such committee
shall be persons  who are not  officers  or  employees  of the Company or of any
entity controlling,  controlled by, or under common control with the Company and
who are not beneficial  owners of a controlling  interest in the voting stock of
the Company or of any such entity. [Business Corporation Law Sec. 712; Insurance
Law Sec. 1202]

         Section 3.2. Authority of Committees. Each committee shall have all the
authority of the Board of Directors, to the extent permitted by law and provided
in the resolution creating such committee,  provided, however, that no committee
shall have authority as to the following matters:

         (a)  the  submission  to   shareholders  of  any  action  as  to  which
    shareholder approval is required by law;

         (b) the  filling  of  vacancies  in the  Board of  Directors  or in any
    committee thereof;

         (c) the fixing of  compensation  of the  Directors  for  serving on the
    Board of Directors or any committee thereof;

         (d) the  amendment  or repeal of the  By-Laws,  or the  adoption of new
    By-Laws; or

         (e) the amendment or repeal of any resolution of the Board of Directors
    unless such  resolution of the Board of Directors by its terms provides that
    it may be so amended or repealed.
<PAGE>

         Section  3.3.  Quorum  and Manner of  Acting.  A majority  of the total
membership that a committee would have if there were no vacancies  (including at
least one  Director  who is not an officer or  employee of the Company or of any
entity controlling,  controlled by, or under common control with the Company and
who is not a beneficial  owner of a controlling  interest in the voting stock of
the Company or of any such entity) shall constitute a quorum for the transaction
of  business.  The vote of a majority of the members  present at the time of the
vote, if a quorum is present at such time,  shall be the act of such  committee.
Except as otherwise  prescribed  by these  By-Laws or by the Board of Directors,
each  committee may elect a chairman  from among its members,  fix the times and
dates of its meetings, and adopt other rules of procedure.

         Section 3.4. Removal of Members.  Any member (and any alternate member)
of a  committee  may be  removed by vote of a  majority  of the entire  Board of
Directors.

         Section 3.5. Vacancies.  Any vacancy occurring in any committee for any
reason may be filled by vote of a majority of the entire Board of Directors.

         Section  3.6.  Subcommittees.  Any  committee  may  appoint one or more
subcommittees  from its members.  Any such  subcommittee may be charged with the
duty of  considering  and  reporting to the  appointing  committee on any matter
within the  responsibility  of the committee  appointing such  subcommittee  but
cannot act in place of the appointing committee.

         Section 3.7.  Alternate  Members of Committees.  The Board of Directors
may  designate,  by  resolution  adopted  by a majority  of the entire  Board of
Directors,  one or more directors as alternate  members of any committee who may
replace any absent member or members at a meeting of such  committee.  [Business
Corporation Law Sec. 712]

         Section  3.8.  Attendance  of  Other  Directors.  Except  as  otherwise
prescribed  by the Board of  Directors,  members of the Board of  Directors  may
attend any meeting of any committee.

                                   ARTICLE IV
                                   ----------

                                    OFFICERS
                                    --------

         Section 4.1.  Chairman of the Board.  The Board of  Directors  may at a
regular or special meeting elect from among their number a Chairman of the
<PAGE>

Board who shall hold office,  at the pleasure of the Board of  Directors,  until
the next Annual Meeting.

         The Chairman of the Board shall preside at all meetings of the Board of
Directors and also shall  exercise such powers and perform such duties as may be
delegated  or assigned  to or  required of him or her by these  By-Laws or by or
pursuant to authorization of the Board of Directors.

         Section 4.2.  Vice-Chairman of the Board. The Board of Directors may at
a  regular  or  special  meeting  elect  from  among  their  number  one or more
Vice-Chairmen  of the Board who shall hold office,  at the pleasure of the Board
of Directors, until the next Annual Meeting.

         The  Vice-Chairmen  of the Board shall exercise such powers and perform
such  duties as may be  delegated  or  assigned  to or required of them by these
By-Laws or by or pursuant to  authorization  of the Board of Directors or by the
Chairman of the Board.

         Section 4.3.  President.  The Board of Directors  shall at a regular or
special meeting elect from among their number a President who shall hold office,
at the  pleasure of the Board of  Directors,  until the next Annual  Meeting and
until the election of his or her successor.

         The President shall exercise such powers and perform such duties as may
be delegated or assigned to or required of him or her by these  By-Laws or by or
pursuant to  authorization of the Board of Directors or (if the President is not
the chief executive officer) by the chief executive  officer.  The President and
Secretary may not be the same person.

         Section 4.4. Chief Executive Officer.  The Chairman of the Board or the
President  shall be the chief  executive  officer of the Company as the Board of
Directors  from time to time shall  determine,  and the Board of Directors  from
time to time may  determine  who shall  act as chief  executive  officer  in the
absence or inability to act of the then incumbent.

         Subject to the control of the Board of Directors, and to the extent not
otherwise  prescribed by these By-Laws,  the chief executive  officer shall have
plenary  power  over all  departments,  officers,  employees,  and agents of the
Company,  and shall be responsible  for the general  management and direction of
all the business and affairs of the Company.
<PAGE>

         Section 4.5.  Secretary.  The Board of Directors  shall at a regular or
special meeting elect a Secretary who shall hold office,  at the pleasure of the
Board of Directors,  until the next Annual Meeting and until the election of his
or her successor.

         The Secretary  shall issue notices of the meetings of the  shareholders
and the Board of  Directors  and its  committees,  shall keep the minutes of the
meetings of the  shareholders  and the Board of Directors and its committees and
shall have custody of the Company's  corporate  seal and records.  The Secretary
shall exercise such powers and perform such other duties as relate to the office
of the  Secretary,  and also  such  powers  and  duties as may be  delegated  or
assigned to or required  of him or her by or  pursuant to  authorization  of the
Board of  Directors  or by the  Chairman of the Board or (if the Chairman of the
Board is not the chief executive officer) the chief executive officer.

         Section 4.6.  Other  Officers.  The Board of  Directors  may elect such
other officers as may be deemed necessary for the conduct of the business of the
Company. Each such officer elected by the Board of Directors shall exercise such
powers and perform such duties as may be delegated or assigned to or required of
him or her by the Board of Directors or the chief executive  officer,  and shall
hold office until the next Annual  Meeting,  but at any time may be suspended by
the chief  executive  officer  or by the Board of  Directors,  or removed by the
Board of Directors. [Business Corporation Law Secs. 715, 716]


                                    ARTICLE V
                                    ---------

                                  CAPITAL STOCK
                                  -------------

         Section 5.1. Transfers of Stock; Registered Shareholders. (a) Shares of
stock of the Company  shall be  transferable  only upon the books of the Company
kept for such  purpose upon  surrender  to the Company or its transfer  agent or
agents of a  certificate  (unless  such shares shall be  uncertificated  shares)
representing  shares,  duly endorsed or accompanied  by appropriate  evidence of
succession,  assignment or authority to transfer. Within a reasonable time after
the transfer of uncertificated  shares, the Company shall send to the registered
owner thereof a written  notice  containing the  information  required to be set
forth or stated on certificates.

         (b) Except as otherwise  prescribed  by law, the Board of Directors may
make such rules,  regulations and conditions as it may deem expedient concerning
the  subscription  for, issue,  transfer and  registration  of, shares of stock.
<PAGE>

Except as otherwise prescribed by law, the Company, prior to due presentment for
registration of transfer, may treat the registered owner of shares as the person
exclusively  entitled  to vote,  to  receive  notifications,  and  otherwise  to
exercise all the rights and powers of an owner.  [Business  Corporation Law Sec.
508(d), (f); Insurance Law Sec. 4203]

         Section 5.2 Transfer  Agent and  Registrar.  The Board of Directors may
appoint one or more transfer agents and one or more registrars,  and may require
all certificates  representing shares to bear the signature of any such transfer
agents or  registrars.  The same person may act as transfer  agent and registrar
for the Company.


                                   ARTICLE VI
                                   ----------

                            EXECUTION OF INSTRUMENTS
                            ------------------------

         Section 6.1.  Execution of  Instruments.  (a) Any one of the following,
namely,  the  Chairman  of  the  Board,  any  Vice-Chairman  of the  Board,  the
President, any Vice-President (including a Deputy or Assistant Vice-President or
any other Vice-President  designated by a number or a word or words added before
or  after   the  title   Vice-President   to   indicate   his  or  her  rank  or
responsibilities),  the Secretary, or the Treasurer, or any officer, employee or
agent  designated by or pursuant to  authorization  of the Board of Directors or
any  committee  created  under these  By-Laws,  shall have power in the ordinary
course of business to enter into  contracts or execute  instruments on behalf of
the Company  (other than  checks,  drafts and other orders drawn on funds of the
Company  deposited in its name in banks) and to affix the corporate seal. If any
such  instrument  is to be  executed  on behalf of the  Company by more than one
person,  any two or more of the  foregoing  or any one or more of the  foregoing
with an  Assistant  Secretary  or an  Assistant  Treasurer  shall  have power to
execute such instrument and affix the corporate seal.

         (b) The  signature  of any  officer  may be in  facsimile  on any  such
instrument if it shall also bear the actual signature,  or personally  inscribed
initials, of an officer, employee or agent empowered by or pursuant to the first
sentence of this Section to execute such instrument,  provided that the Board of
Directors  or a  committee  thereof may  authorize  the  issuance  of  insurance
contracts and annuity  contracts on behalf of the Company  bearing the facsimile
signature of an officer  without the actual  signature or  personally  inscribed
initials of any person.
<PAGE>

         (c) All checks,  drafts and other  orders drawn on funds of the Company
deposited in its name in banks shall be signed only pursuant to authorization of
and in  accordance  with  rules  prescribed  from  time to time by the  Board of
Directors  or a committee  thereof,  which rules may permit the use of facsimile
signatures.

         Section 6.2.  Facsimile  Signatures of Former Officers.  If any officer
whose facsimile  signature has been placed upon any instrument shall have ceased
to be such officer before such  instrument is issued,  it may be issued with the
same effect as if he or she had been such officer at the time of its issue.

         Section 6.3. Meaning of Term "Instruments". As used in this Article VI,
the  term  "instruments"   includes,  but  is  not  limited  to,  contracts  and
agreements,  checks, drafts and other orders for the payment of money, transfers
of bonds,  stocks,  notes and other securities,  and powers of attorney,  deeds,
leases, releases of mortgages,  satisfactions and all other instruments entitled
to be recorded in any jurisdiction.


                                   ARTICLE VII
                                   -----------

                                     GENERAL
                                     -------

         Section 7.1.  Reports of Committees.  Reports of any committee  charged
with  responsibility for supervising or making investments shall be submitted at
the next meeting of the Board of Directors.  Reports of other  committees of the
Board of  Directors  shall be  submitted  at a regular  meeting  of the Board of
Directors  as soon as  practicable,  unless  otherwise  directed by the Board of
Directors.

         Section 7.2 Independent  Certified  Public  Accountants.  The books and
accounts  of  the  Company  shall  be  audited  throughout  each  year  by  such
independent  certified  public  accountants as shall be selected by the Board of
Directors.

         Section 7.3. Directors' Fees. The Directors shall be paid such fees for
their  services  in any  capacity  as may have been  authorized  by the Board of
Directors.  No Director who is a salaried  officer of the Company  shall receive
any fees for serving as a Director of the  Company.  [Business  Corporation  Law
Sec. 713(e)]
<PAGE>

         Section 7.4. Indemnification of Directors,  Officers and Employees. (a)
To the extent  permitted  by the law of the State of New York and subject to all
applicable requirements thereof:

         (i) any person made or  threatened  to be made a party to any action or
    proceeding, whether civil or criminal, by reason of the fact that he or she,
    or his or her  testator  or  intestate,  is or was a  director,  officer  or
    employee of the Company shall be indemnified by the Company;

         (ii) any person made or  threatened to be made a party to any action or
    proceeding, whether civil or criminal, by reason of the fact that he or she,
    or his or her testator or intestate serves or served any other  organization
    in any  capacity at the request of the  Company  may be  indemnified  by the
    Company; and

         (iii) the related expenses of any such person in any of said categories
    may be advanced by the Company.

         (b) To the extent  permitted  by the law of the State of New York,  the
Company may provide for further  indemnification  or  advancement of expenses by
resolution  of  shareholders  of the  Company  or the  Board  of  Directors,  by
amendment of these By-Laws,  or by agreement.  [Business  Corporation  Law Secs.
721-726; Insurance Law Sec. 1216]

         Section  7.5.  Waiver of Notice.  Notice of any meeting of the Board of
Directors  or any  committee  thereof  shall not be  required to be given to any
Director  who  submits a signed  waiver of  notice  whether  before or after the
meeting,  or who  attends  the meeting  without  protesting,  prior to or at its
commencement, the lack of notice to him. [Business Corporation Law Sec. 711(c)]

         Section 7.6.  Company.  The term  "Company" in these  By-Laws means The
Equitable Life Assurance Society of the United States.


                                  ARTICLE VIII
                                  ------------

                              AMENDMENT OF BY-LAWS
                              --------------------

         Section  8.1.  Amendment  of  By-Laws.  Subject to Section  1210 of the
Insurance Law of the State of New York, all By-Laws of the Corporation,
<PAGE>

whether adopted by the Board of Directors or the shareholders,  shall be subject
to amendment, alteration or repeal, and new By-Laws may be made, either

         (a)  by  the   shareholders   at  any  annual  or  special  meeting  of
    shareholders  the notice of which shall have  specified  or  summarized  the
    proposed amendment, alteration, repeal or new By-Laws, or

         (b) by  resolution  adopted by the Board of Directors at any regular or
    special  meeting,  the notice or waiver of notice of which,  unless  none is
    required  hereunder,   shall  have  specified  or  summarized  the  proposed
    amendment, alteration, repeal or new By-Laws,

provided,  however, that the shareholders may at any time provide in the By-Laws
that any  specified  provision  or  provisions  of the  By-Laws  may be amended,
altered or repealed only in the manner specified in the foregoing clause (a), in
which  event  such  provision  or  provisions  shall be  subject  to  amendment,
alteration or repeal only in such manner. [Business Corporation Law Sec. 601(a);
Insurance Law Sec. 1210]

         Section 8.2. Notice of Amendment. If any By-Law regulating an impending
election of directors is adopted, amended or repealed by the Board of Directors,
there shall be set forth in the notice of the next meeting of  shareholders  for
the election of directors the By-Law so adopted,  amended or repealed,  together
with a concise statement of the changes made. [Business Corporation Law Sec. 601
(b).]


                                                                RESTATED CHARTER

                                                                              OF

                                            THE EQUITABLE LIFE ASSURANCE SOCIETY
                                                            OF THE UNITED STATES



ARTICLE I

         The name of the  corporation  shall  continue to be The Equitable  Life
Assurance Society of the United States.

ARTICLE II

         The principal office of the corporation shall be located in the City of
New York, County of New York, State of New York.

ARTICLE III

         (a) The business to be transacted by the corporation shall be the kinds
of insurance  business  specified in Paragraphs 1, 2 and 3 of Subsection  (a) of
Section 1113 of the Insurance Law of the State of New York, as follows:

              (1)  "Life  insurance":  every  insurance  upon the lives of human
         beings,  and  every  insurance  appertaining  thereto,   including  the
         granting of  endowment  benefits,  additional  benefits in the event of
         death by accident,  additional  benefits to safeguard the contract from
         lapse,  accelerated  payments of part or all of the death  benefit or a
         special  surrender value upon diagnosis (A) of terminal illness defined
         as a life  expectancy  of twelve  months  or less,  or (B) of a medical
         condition requiring  extraordinary medical care or treatment regardless
         of life expectancy,  or provide a special  surrender value,  upon total
         and  permanent  disability  of  the  insured,  and  optional  modes  of
         settlement  of proceeds.  "Life  insurance"  also  includes  additional
         benefits  to  safeguard  the  contract  against  lapse in the  event of
         unemployment  of  the  insured.  Amounts  paid  the  insurer  for  life
         insurance and proceeds  applied under  optional  modes of settlement or
         under dividend options may be allocated by the insurer
<PAGE>

         to one or more separate  accounts pursuant to section four thousand two
         hundred forty of the Insurance Law of the State of New York;

              (2) "Annuities":  all agreements to make periodical payments for a
         period  certain or where the making or  continuance of all or some of a
         series of such  payments,  or the amount of any such  payment,  depends
         upon the  continuance  of human life,  except  payments  made under the
         authority of paragraph  (1) above.  Amounts paid the insurer to provide
         annuities and proceeds  applied under  optional  modes of settlement or
         under  dividend  options may be allocated by the insurer to one or more
         separate  accounts  pursuant to section four thousand two hundred forty
         of the Insurance Law of the State of New York;

              (3) "Accident and health  insurance":  (i) insurance against death
         or personal  injury by accident  or by any  specified  kind or kinds of
         accident and  insurance  against  sickness,  ailment or bodily  injury,
         including insurance  providing  disability benefits pursuant to article
         nine of the workers' compensation law, except as specified in item (ii)
         hereof;  and  (ii)  non-cancellable   disability   insurance,   meaning
         insurance against disability resulting from sickness, ailment or bodily
         injury (but excluding insurance solely against accidental injury) under
         any  contract  which does not give the  insurer the option to cancel or
         otherwise  terminate  the  contract  at or  after  one  year  from  its
         effective date or renewal date;

and any  amendments to such  paragraphs or provisions in  substitution  therefor
which may be  hereafter  adopted;  such other kind or kinds of  business  now or
hereafter  authorized  by the  laws  of the  State  of New  York to  stock  life
insurance  companies;  and such  other kind or kinds of  business  to the extent
necessarily  or properly  incidental to the kind or kinds of insurance  business
which the corporation is authorized to do.

         (b) The  corporation  shall  also have all other  rights,  powers,  and
privileges  now or hereafter  authorized  or granted by the Insurance Law of the
State of New  York or any  other  law or laws of the  State of New York to stock
life  insurance  companies  having  power to do the  kind or  kinds of  business
hereinabove referred to and any and all other rights,  powers, and privileges of
a corporation now or hereafter  granted by the laws of the State of New York and
not prohibited to such stock life insurance companies.


                                     - 2 -
<PAGE>

ARTICLE IV

         The business of the corporation shall be managed under the direction of
the Board of Directors.

ARTICLE V

         (a) The Board of  Directors  shall  consist of not less than 13 (except
for  vacancies  temporarily  unfilled)  nor more  than 36  Directors,  as may be
determined  from time to time by a vote of a  majority  of the  entire  Board of
Directors.  No decrease in the number of Directors shall shorten the term of any
incumbent Director.

         (b) The Board of  Directors  shall have the power to adopt from time to
time such By-Laws,  rules and  regulations  for the  governance of the officers,
employees  and agents and for the  management of the business and affairs of the
corporation, not inconsistent with this Charter and the laws of the State of New
York,  as may be  expedient,  and to amend or  repeal  such  by-laws,  rules and
regulations, except as provided in the By-Laws.

         (c) Any or all of the Directors may be removed at any time,  either for
or without cause, by vote of the shareholders.

         (d) No Director shall be personally liable to the corporation or any of
its  shareholders  for damages  for any breach of duty as a Director;  provided,
however,  that the  foregoing  provision  shall not  eliminate  or limit (i) the
liability of a Director if a judgment or other final adjudication adverse to him
or her  establishes  that  his or her  acts or  omissions  were in bad  faith or
involved  intentional  misconduct or that he or she personally  gained in fact a
financial profit or other advantage to which he or she was not legally entitled,
or were acts or  omissions  which (a) he or she knew or  reasonably  should have
known  violated  the  Insurance  Law of the State of New York or (b)  violated a
specific standard of care imposed on Directors  directly,  and not by reference,
by a provision of the Insurance Law of the State of New York (or any regulations
promulgated thereunder) or (c) constituted a knowing violation of any other law;
or (ii) the  liability of a Director for any act or omission  prior to September
21, 1989.


                                     - 3 -
<PAGE>

ARTICLE VI

         (a) The  Directors of the  corporation  shall be elected at each annual
meeting of shareholders of the corporation in the manner  prescribed by law. The
annual meeting of  shareholders  shall be held at such place,  within or without
the State of New York, and at such time as may be fixed by or under the By-Laws.
At each  annual  meeting  of  shareholders,  directors  shall be elected to hold
office for a term expiring at the next annual meeting of shareholders.

         (b) Newly  created  directorships  resulting  from an  increase  in the
number of Directors and vacancies  occurring in the Board of Directors  shall be
filled by vote of the shareholders.

         (c) Each Director shall be at least twenty-one years of age, and at all
times a majority of the Directors  shall be citizens and residents of the United
States, and not less than three of the Directors shall be residents of the State
of New York.

         (d) The Board of  Directors  shall elect such  officers as are provided
for in the By-Laws at the first meeting of the Board of Directors following each
annual  meeting  of the  shareholders.  In the  event  of the  failure  to elect
officers  at such  meeting,  officers  may be elected at any  regular or special
meeting of the Board of Directors.  A vacancy in any office may be filled by the
Board of Directors at any regular or special meeting.

ARTICLE VII

         The duration of the  corporate  existence of the  corporation  shall be
perpetual.

ARTICLE VIII

         The amount of the capital of the corporation  shall be $2,500,000,  and
shall consist of 2,000,000 Common Shares, par value $1.25 per share.

44859-1.DOC
                                     - 4 -

                                                            ANTHONY A. DREYSPOOL
                                                                  Vice President
                                                   and Associate General Counsel
                                                                  (212) 314-3839
                                                             Fax: (212) 707-7879
[EQUITABLE -- MEMBER OF THE GLOBAL AXA GROUP LOGO]
                                                                  LAW DEPARTMENT


                                                August 18, 1997

The Equitable Life Assurance Society
    of the United States
1290 Avenue of the Americas
New York, New York 10104

Dear Sirs:

      This opinion is furnished in connection with the filing by The Equitable
Life Assurance Society of the United States ("Equitable") and Separate Account A
of Equitable ("Separate Account A") of a Form N-4 Registration Statement of
Equitable and Separate Account A under the Securities Act of 1933 (File No.
333-19925) and Amendment No.62 to the Registration Statement of Separate Account
A under the Investment Company Act of 1940 included with the same Form N-4. The
Registration Statement covers an indefinite number of units of interest
("Units") in Separate Account A.

      The Units are purchased with contributions received under single premium
payment variable immediate annuity contracts (the "Contracts"). As described in
the prospectus included in the Registration Statement ("Prospectus"), the
Contracts are designed to provide variable retirement benefits.

      I have examined all such corporate records of Equitable and such other
documents and laws as I consider appropriate as a basis for the opinion
hereinafter expressed. On the basis of such examination, it is my opinion that:

            1.     Equitable is a corporation duly organized and validly
                   existing under the laws of the State of New York;

            2.     Separate Account A was duly created pursuant to the
                   provisions of the New York Insurance Law;

            3.     The assets of Separate Account A are owned by Equitable;
                   Equitable is not a trustee with respect thereto. Under New
                   York law, the income, gains and losses, whether or not
                   realized, from assets allocated to Separate Account A must be
                   credited to or charged against such account, without regard
                   to the other income, gains or losses of Equitable;

                      THE EQUITABLE LIFE ASSURANCE SOCIETY
              1290 AVENUE OF THE AMERICAS, NEW YORK, NEW YORK 10104

<PAGE>


            4.     The Contracts provide that the portion of the assets of
                   Separate Account A equal to the reserves and other contract
                   liabilities with respect to Separate Account A shall not be
                   chargeable with liabilities arising out of any other business
                   Equitable may conduct and that Equitable reserves the right
                   to transfer assets of Separate Account A in excess of such
                   reserves and contract liabilities to the general account of
                   Equitable; and

            5.     The Contracts (including any Units duly credited thereunder)
                   have been duly authorized and when issued, will constitute
                   validly issued and binding obligations of Equitable in
                   accordance with their terms.

      I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                                Very truly yours,

                                /s/ Anthony A. Dreyspool
                                ------------------------
                                    Anthony A. Dreyspool

48473




                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information,
constituting part of this Pre-Effective Amendment No. 1 to the Registration
Statement No. 333-19925 on Form N-4 (the "Registration Statement"), of our
report dated February 10, 1997 relating to the financial statements of Separate
Account A of The Equitable Life Assurance Society of the United States for the
year ended December 31, 1996, and our report dated February 10, 1997 relating to
the consolidated financial statements of The Equitable Life Assurance Society of
the United States for the year ended December 31, 1996, which reports appear in
such Statement of Additional Information, and to the incorporation by reference
of our reports into the Prospectus which constitutes part of this Registration
Statment. We also consent to the reference to us under the heading "Custodian
and Independent Accountants" in the Statement of Additional Information.

/s/ Price Waterhouse LLP
- ------------------------

Price Waterhouse LLP
New York, New York
August 15, 1997



                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                              /s/ Claude Bebear
                              -----------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 30th day of September, 1996



                                          /s/ Christopher J. Brocksom
                                          ---------------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 30th day of September, 1996



                                         /s/ Francoise Colloc'h
                                         ----------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of September, 1996



                            /s/ Henri de Castries
                            ---------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                            /s/ Joseph L. Dionne
                            --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                            /s/ William T. Esrey
                            --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                             /s/ Jean-Rene Fourtou
                             ---------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                            /s/ Norman C. Francis
                            ---------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                             /s/ Donald J. Greene
                             --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 18th day of September, 1996



                             /s/ John T. Hartley
                             -------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 13th day of September, 1996



                                        /s/ John H.F. Haskell, Jr.
                                        --------------------------








<PAGE>


                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in fact and agent , with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorney-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorney-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 6th day of January, 1997

                                              /s/ Mary R. (Nina) Henderson
                                             ---------------------------------
                                                  Mary R. (Nina) Henderson


<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                             /s/ W. Edwin Jarmain
                             --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                                  /s/ G. Donald Johnston, Jr.
                                  ---------------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 30th day of September, 1996



                                     /s/ Winthrop Knowlton
                                     ---------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                              /s/ George T. Lowy
                              ------------------







<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                                       /s/ William T. McCaffrey
                                       ------------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 12th day of September, 1996



                             /s/ Joseph J. Melone
                             --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 14th day of July, 1997



                             /s/ Edward D. Miller
                             --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                                      /s/ Didier Pineau-Valencienne
                                      -----------------------------







<PAGE>






                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                                         /s/ George J. Sella Jr.
                                         -----------------------







<PAGE>

                                POWER OF ATTORNEY


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Donald R. Kaplan, Pauline
Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson, Mildred
Oliver, Jerome S. Golden and Dennis D. Witte and each of them (with full power
to each of them to act alone), his or her true and lawful attorney-in-fact and
agent, with full power of substitution to each, for him or her and on his or her
behalf and in his or her name, place and stead, to execute and file any of the
documents referred to below relating to registrations under the Securities Act
of 1933, the Securities Exchange Act of 1934 and the Investment Company Act of
1940 with respect to any insurance or annuity contracts or other agreements
providing for allocation of amounts to Separate Accounts of the Company, and
related units or interests in Separate Accounts: registration statements on any
form or forms under the Securities Act of 1933 and the Investment Company Act of
1940 and annual reports on any form or forms under the Securities Exchange Act
of 1934, and any and all amendments and supplements thereto, with all exhibits
and all instruments necessary or appropriate in connection therewith, each of
said attorneys-in-fact and agents and his, her or their substitutes being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully to all intents and purposes as the undersigned might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or any of them, may do or cause to be done by virtue hereof.

   
         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 28th day of February, 1997
    


                                        /s/ Stanley B. Tulin
                                        --------------------







<PAGE>





                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Gordon G. Dinsmore, Samuel B. Shlesinger, Maureen K. Wolfson, Pauline
Sherman, Donald R. Kaplan, Naomi J. Weinstein, Mildred Oliver and each of them
(with full power to each of them to act alone), his or her true and lawful
attorney-in-fact and agent, with full power of substitution to each, for him or
her and on his or her behalf and in his or her name, place and stead, to execute
and file any of the documents referred to below relating to registrations under
the Securities Act of 1933, the Securities Exchange Act of 1934 and the
Investment Company Act of 1940 with respect to any insurance or annuity
contracts or other agreements providing for allocation of amounts to Separate
Accounts of the Company, and related units or interests in Separate Accounts:
registration statements on any form or forms under the Securities Act of 1933
and the Investment Company Act of 1940 and annual reports on any form or forms
under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others or other, and to have full power and authority to do or cause to be done
in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of September, 1996



                             /s/ Dave H. Williams
                             --------------------










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission