SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US
485BPOS, 1998-04-30
Previous: SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US, 485BPOS, 1998-04-30
Next: CONSOLIDATED TECHNOLOGY GROUP LTD, 10-K/A, 1998-04-30





                                                    Registration No. 333-19925
                                                    Registration No. 811-1705
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                       ----------------------------------

                                    FORM N-4

   
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                      |_|

           Pre-Effective Amendment No.                                       |_|

           Post-Effective Amendment No. 1                                    |X|
    
                                     AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940              |_|

   
           Amendment No.  63                                                 |X|
    

                        (Check appropriate box or boxes)

                           --------------------------

                               SEPARATE ACCOUNT A
                                       of
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           (Exact Name of Registrant)

                           --------------------------

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                               (Name of Depositor)
              1290 Avenue of the Americas, New York, New York 10104
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including Area Code: (212) 554-1234

                           --------------------------

   
                                  MARY P. BREEN
                  VICE PRESIDENT AND ASSOCIATE GENERAL COUNSEL
    

            The Equitable Life Assurance Society of the United States
              1290 Avenue of the Americas, New York, New York 10104
                     (Name and Address of Agent for Service)

                           --------------------------

                  Please send copies of all communications to:
                               PETER E. PANARITES
                         Freedman, Levy, Kroll & Simonds
                    1050 Connecticut Avenue, N.W., Suite 825
                             Washington, D.C. 20036

                           --------------------------

<PAGE>
   
         Approximate Date of Proposed Public Offering:  Continuous

         It is proposed that this filing will become effective (check 
appropriate box):

  [ ]    Immediately upon filing pursuant to paragraph (b) of Rule 485 


  [X]    On May 1, 1998 pursuant to paragraph (b) of Rule 485.

  [ ]    60 days after filing pursuant to paragraph (a)(1) of Rule 485.

  [ ]    On (date) pursuant to paragraph (a)(1) of Rule 485.


If appropriate, check the following box:

  [ ]    This post-effective amendment designates a new effective date for
         previously filed post-effective amendment.

Title of Securities Being Registered:

         Units of interest in Separate Account under variable annuity contracts.
    

<PAGE>

                              Cross Reference Sheet
                  Showing Location of Information in Prospectus
                  ---------------------------------------------


<TABLE>
<CAPTION>
         Form N-4 Item                                        Prospectus Caption
         -------------                                        ------------------
<S>      <C>                                                  <C>
 1.      Cover Page                                           Cover Page

 2.      Definitions                                          General Terms

 3.      Synopsis                                             Part 1:  Summary

 4.      Condensed Financial                                  Not Applicable
         Information

 5.      General Description of                               Part 1:  Summary, Part 2:
         Registrant, Depositor and                            Separate Account A
         Portfolio Companies                                  and its Investment Funds

 6.      Deductions and Expenses                              Part 6:  Deductions and Charges

 7.      General Description of                               Part 5:  Provisions of the
         Variable Annuity Contracts                           Contracts

 8.      Annuity Period                                       Part 5:  Provisions of the Contracts

 9.      Death Benefit                                        Not Applicable

10.      Purchases and Contract Value                         Part 3:  Illustrated Monthly Variable Income
                                                              Annuity Option Payments
                                                              Part 5:  Provisions of the Contracts

11.      Redemptions                                          Not Applicable

12.      Taxes                                                Part 8:  Tax Aspects of the Contracts

13.      Legal Proceedings                                    Not Applicable

14.      Table of Contents of the                             Statement of Additional
         Statement of Additional                              Information Table of
         Information                                          Contents
</TABLE>

<PAGE>

                              Cross Reference Sheet
                         Showing Location of Information
                     in Statement of Additional Information
                     --------------------------------------

<TABLE>
<CAPTION>
                                                              Statement of Additional
         Form N-4 Item                                        Information Caption
         -------------                                        -------------------
<S>      <C>                                                  <C>
15.      Cover Page                                           Cover Page

16.      Table of Contents                                    Table of Contents

17.      General Information                                  Prospectus - Part 1:  Summary
         and History

18.      Services                                             Not Applicable

19.      Purchases of Securities                              Prospectus - Part 5:  Provisions
         Being Offered                                        of the Contracts - Distribution of Contracts

20.      Underwriters                                         Prospectus - Part 5:  Provisions
                                                              of the Contracts - Distribution of Contracts


21.      Calculation of Performance                           Part 2:  Annuity Unit Values
         Data

22.      Annuity Payments                                     Part 2:  Annuity Unit Values

23.      Financial Statements                                 Part 4:  Financial Statements
</TABLE>

<PAGE>

   
                           VARIABLE IMMEDIATE ANNUITY
                          PROSPECTUS DATED MAY 1, 1998
    

                          ----------------------------

             VARIABLE IMMEDIATE ANNUITY CONTRACT FUNDED THROUGH THE
                     INVESTMENT FUNDS OF SEPARATE ACCOUNT A

                                   Issued By:
            The Equitable Life Assurance Society of the United States

This prospectus  describes the single premium payment Variable Immediate Annuity
Contract  (CONTRACT)  offered by The  Equitable  Life  Assurance  Society of the
United  States  (EQUITABLE  LIFE).  The  Contract is designed to  implement  the
payment of annuity benefits to be received as part of a retirement plan.

   
The Contract  offers a Variable Income Annuity Option funded through one or more
of fourteen variable  investment funds (INVESTMENT  FUNDS) of Separate Account A
(SEPARATE ACCOUNT) listed below. The Contract also offers a Fixed Income Annuity
Option  funded by our general  account and  available  in  combination  with the
Variable Income Annuity Option.
    

                                                        INVESTMENT FUNDS
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                                         <C>
   
o  Alliance Money Market                      o  Alliance Growth & Income                 Asset Allocation Series:
o  Alliance Intermediate Government           o  Alliance Equity Index                    o  Alliance Conservative Investors
   Securities                                 o  Alliance Common Stock                    o  Alliance Balanced
o  Alliance Quality Bond                      o  Alliance Global                          o  Alliance Growth Investors
o  Alliance High Yield                        o  Alliance International
                                              o  Alliance Aggressive Stock
                                              o  Alliance Small Cap Growth
    
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


We  invest  each  Investment  Fund  in  shares  of  a  corresponding   portfolio
(PORTFOLIO)  of The Hudson River Trust  (TRUST),  a mutual fund whose shares are
purchased by separate  accounts of insurance  companies.  The prospectus for the
Trust, directly following this prospectus,  describes the investment objectives,
policies and risks of the Portfolios.

Transfers among the Investment  Funds are permitted.  No transfers are permitted
between the Fixed Income Annuity Option and the Variable  Income Annuity Option.
After a Contract has been issued, it may not be surrendered. The Contract has no
cash value.  Monthly payments under the Variable Income Annuity Option will vary
in accordance with the investment performance of the Investment Funds.

This  prospectus  provides  information  about  the  Contract  that  prospective
investors should know before investing.  You should read it carefully and retain
it for future reference.  The prospectus is not valid unless it is attached to a
current prospectus for the Trust, which you should also read carefully.

   
A registration  statement  relating to the Separate  Account has been filed with
the  Securities  and Exchange  Commission  (SEC).  The  statement of  additional
information  (SAI),  dated  May 1,  1998,  which  is  part  of the  registration
statement for the Separate Account,  is available free of charge upon request by
writing to the Processing Office at P.O. Box 2494, New York, New York 10116-2494
or calling  1-800-245-1230,  our toll-free number. The SAI has been incorporated
by reference into this prospectus.  The Table of Contents for the SAI appears at
the back of this prospectus.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


- --------------------------------------------------------------------------------
   
                                 Copyright 1998
                      The Equitable Life Assurance Society
                of the United States, New York, New York 10104.
                              All rights reserved.
                                    888-1156                     Cat. No. 127661
    

<PAGE>

- --------------------------------------------------------------------------------

                          PROSPECTUS TABLE OF CONTENTS

- --------------------------------------------------------------------------------

GENERAL TERMS                                       PAGE  3

   
PART 1:   SUMMARY                                   PAGE  4
Equitable Life                                         4
Income Annuity Options                                 4
Premium Payments                                       4
Transfers                                              4
10-Day Free Look                                       5
Year 2000 Progress                                     5
Charges                                                5
Fee Table                                              6
Hudson River Trust Annual Expenses                     6
    

PART 2:   SEPARATE ACCOUNT A AND
          ITS INVESTMENT FUNDS                      PAGE  7
Separate Account A                                     7
The Trust                                              7
The Trust's Investment Adviser                         8
Investment Policies and Objectives
   of the Trust's Portfolios                           9

   
PART 3:   VARIABLE INCOME
          ANNUITY OPTIONS                           PAGE 11
Factors That Affect Monthly
   Variable Annuity Payments                          11
    

PART 4:   FIXED INCOME
          ANNUITY OPTION                            PAGE 12

   
PART 5:   PROVISIONS OF THE CONTRACTS               PAGE 13
Selecting Annuity Options                             13
Premium Payments under
   the Contracts                                      13
Transfers                                             13
Annuity Distribution Options                          14
How Payments Are Determined                           14
Annuity Unit Values                                   14
Distribution of the Contract                          14

PART 6:   DEDUCTIONS AND CHARGES                    PAGE 15
Trust Charges to Portfolios                           15
Charges to Investment Funds                           15
Administrative Expense Charge                         15
Other Charges                                         15
Charge for Applicable Taxes                           15

PART 7:   VOTING RIGHTS                             PAGE 16
Trust Voting Rights                                   16
Separate Account Voting Rights                        16
Voting Rights of Others                               16
Changes in Applicable Law                             16

PART 8:   TAX ASPECTS OF THE CONTRACT               PAGE 17
Tax Changes                                           17
Taxation of Annuity Payments                          17
Special Rules for Tax-Favored
Retirement Programs                                   18
   Qualified Plans and TSAs                           18
   IRAs                                               18
Federal and State Income Tax
   Withholding                                        19
Special Rules for Contracts
   Issued in Puerto Rico                              20
Impact of Taxes to Equitable Life                     20

PART 9:   OTHER INFORMATION                         PAGE 21

Financial Statements                                  21
Legal Proceedings                                     22
    

APPENDIX                                            PAGE 23

STATEMENT OF ADDITIONAL INFORMATION
TABLE OF CONTENTS                                   PAGE 24


                                       2
<PAGE>

- --------------------------------------------------------------------------------

                                  GENERAL TERMS

- --------------------------------------------------------------------------------

The  Contract  is  designed  as an annuity  benefit  payment  vehicle for either
personal or  employer-sponsored  retirement  programs.  In this prospectus,  the
terms  "we," "our" and "us" mean The  Equitable  Life  Assurance  Society of the
United States (Equitable Life). The terms "you" and "your" refer to the Contract
Owner.

AIR -- The  assumed  base  rate of net  investment  return  used in  determining
monthly payments under the Contract.

ANNUITANT -- The individual who is the measuring  life for  determining  annuity
benefits.  The Annuitant may, in certain cases,  not be the Contract Owner.  The
Annuitant is entitled to exercise rights under a Contract only if that person is
also the Contract Owner.

ANNUITY UNIT -- Premiums  allocated to an Investment Fund purchase annuity units
in that  Investment  Fund.  The "Annuity Unit Value" is the dollar value of each
Annuity Unit in an Investment Fund on a given date.

   
BUSINESS DAY -- Generally,  our Business Day is any day on which  Equitable Life
is open and the New York Stock  Exchange is open for  trading.  We are closed on
national  business  holidays  and also on Martin  Luther  King,  Jr. Day and the
Friday  after  Thanksgiving.  Additionally,  we may  choose  to close on the day
immediately  preceding  or  following  a  national  business  holiday  or due to
emergency  conditions.  Our Business  Day ends at 4:00 p.m.  Eastern Time.
    

CODE -- The Internal Revenue Code of 1986, as amended.

CONTRACT -- The Variable Immediate Annuity Contract.

CONTRACT  DATE -- This is the Business  Day,  and any  anniversary  thereof,  we
receive at our Processing Office the properly  completed and signed  application
form for your Contract, any other required documentation and a premium payment.

CONTRACT  OWNER -- The person who owns the Contract.  The person who is entitled
to exercise  rights  under the  Contract  and to receive  the  annuity  benefits
(unless another payee is designated).

INCOME ANNUITY  OPTIONS -- The Variable  Income Annuity funded by one or more of
the  fourteen  Investment  Funds,  and the Fixed  Income  Annuity  funded by our
general account and available in combination with the Variable Income Annuity.

INVESTMENT  FUNDS -- These are the  fourteen  variable  investment  funds of the
Separate Account that are listed on the first page of this prospectus.

PORTFOLIOS  -- The  portfolios of the Trust that  correspond  to the  Investment
Funds of the Separate Account.

PROCESSING OFFICE -- The office to which all premiums, written requests or other
written communications must be sent.

SAI -- The Statement of Additional Information.

SEPARATE ACCOUNT -- Our Separate Account A.

TRUST -- The Hudson River  Trust,  a mutual fund in which the assets of Separate
Account A are invested.


                                       3
<PAGE>

- --------------------------------------------------------------------------------

                                 PART 1: SUMMARY

- --------------------------------------------------------------------------------

The following  Summary is qualified in its entirety by the terms of the Contract
as  issued  and  the  more  detailed  information  appearing  elsewhere  in  the
prospectus. Please be sure to read the prospectus in its entirety.

EQUITABLE LIFE

EQUITABLE  LIFE is a New York  stock  life  insurance  company  that has been in
business since 1859. For more than 100 years we have been among the largest life
insurance  companies  in the  United  States.  Equitable  Life has been  selling
annuities  since the turn of the  century.  Our Home  Office is  located at 1290
Avenue of the Americas, New York, New York 10104. We are authorized to sell life
insurance and annuities in all fifty  states,  the District of Columbia,  Puerto
Rico and the Virgin  Islands.  We maintain  local offices  throughout the United
States.

   
Equitable  Life  is  a  wholly  owned  subsidiary  of  The  Equitable  Companies
Incorporated  (the  HOLDING  COMPANY).  The largest  stockholder  of the Holding
Company is AXA-UAP S.A.  (AXA), a French  company.  As of December 31, 1997, AXA
beneficially  owned  approximately  58.7% of the outstanding common stock of the
Holding Company.  Under its investment  arrangements with Equitable Life and the
Holding  Company,  AXA is  able  to  exercise  significant  influence  over  the
operations and capital  structure of the Holding  Company and its  subsidiaries,
including  Equitable Life. AXA is the holding company for an international group
of insurance and related financial service companies.

Equitable Life, the Holding Company and their subsidiaries managed approximately
$274.1 billion of assets as of December 31, 1997,  including  third party assets
of approximately $216.9 billion. We are one of the nation's leading pension fund
managers. These assets are primarily managed for retirement and annuity programs
for businesses,  tax-exempt  organizations and individuals.  This broad customer
base includes  nearly half the Fortune 100,  more than 42,000 small  businesses,
state and local retirement funds in more than half the 50 states,  approximately
250,000 employees of educational and non-profit institutions,  as well as nearly
500,000  individuals.  Millions of  Americans  are covered by  Equitable  Life's
annuity, life and pension contracts.
    

INCOME ANNUITY OPTIONS

The Contract offers the Variable  Income Annuity  Option,  funded through one or
more  of  the  fourteen  Investment  Funds  (Alliance  Money  Market,   Alliance
Intermediate Government Securities,  Alliance Quality Bond, Alliance High Yield,
Alliance Growth & Income, Alliance Equity Index, Alliance Common Stock, Alliance
Global,  Alliance  International,  Alliance Aggressive Stock, Alliance Small Cap
Growth  and  the  Alliance  Asset  Allocation  Series:   Alliance   Conservative
Investors,  Alliance  Balanced and Alliance Growth Investors) and a Fixed Income
Annuity Option funded by our general  account and available in combination  with
the Variable  Income  Annuity  Option.  The Fixed Income  Annuity  Option is not
available separately under this Contract.

Each  Investment  Fund  invests in shares of a  corresponding  Portfolio  of the
Trust.  The attached Trust  prospectus  describes the investment  objectives and
policies of the  Portfolios  available to Contract  Owners.  The Income  Annuity
Options are available  only in forms that provide for life  contingencies.  Once
issued,  a Contract may not be  surrendered.  The Contract  does not have a cash
surrender value.

PREMIUM PAYMENTS

The single premium payment for a Contract must be made by check, drawn on a bank
in the U.S., in U.S.  dollars and made payable to Equitable Life. All checks are
accepted subject to collection.

You may instruct us to allocate  your  payment to one or more of the  Investment
Funds  under a Variable  Income  Annuity  Option,  whether or not  purchased  in
combination with a Fixed Income Annuity Option.  Allocation  percentages must be
in whole numbers and the sum of your allocations must equal 100%.

TRANSFERS

You may direct us to transfer funds among the Investment  Funds  available under
the Contract at least once per year, on the Contract  Date,  although  Equitable
Life may, in  accordance  with its  procedures,  allow more  frequent  transfers
without  tax  liability  or 


                                       4
<PAGE>

charge. The Fixed Income Annuity Option does not provide for transfers.

10-DAY FREE LOOK

You have the right to examine  your  Contract  for a period of 10 days after you
receive it, and to return it to us for a refund.  You cancel it by sending it to
our Processing Office. The free look is extended if your state requires a refund
period of longer than 10 days. This right applies only to the initial Owner of a
Contract.

For premium payments  allocated to Investment Funds, your refund will equal that
premium  payment plus or minus any  investment  gain or loss through the date we
receive your Contract at our Processing Office less any annuity payments you may
have  already  received.  Certain  daily  charges  will  also  be  automatically
deducted.  For premium  payments  allocated to purchase the Fixed Income Annuity
Option,  the refund will equal the amount  allocated to the Fixed Income Annuity
Option,  without interest,  less any payments already  received.  Some states or
Federal  income  tax  regulations  may  require  that we  calculate  the  refund
differently.  We follow these same  procedures  if you change your mind before a
Contract has been issued, but after a premium payment has been made.

In certain  cases,  there may be tax  implications  to canceling  your  Contract
during the free look period.  You should  consult your own tax adviser  prior to
investing.

   
YEAR 2000 PROGRESS

Equitable Life relies upon various  computer systems in order to administer your
Contract and operate the Income Annuity Options. Some of these systems belong to
service  providers who are not affiliated  with Equitable Life.  

In 1995,  Equitable  Life began  addressing the question of whether its computer
systems would  recognize the year 2000 before,  on or after January 1, 2000, and
Equitable  Life  believes it has  identified  those of its  systems  critical to
business  operations  that  are not  Year  2000  compliant.  By year  end  1998,
Equitable  Life expects  that the work of  modifying or replacing  non-compliant
systems will  substantially be completed and expects a comprehensive test of its
Year 2000 compliance will be performed in the first half of 1999. Equitable Life
is in the process of seeking  assurances from third party service providers that
they are acting to address  the Year 2000  issue with the goal of  avoiding  any
material  adverse  effect  on  services  provided  to  contract  holders  and on
operations of the Income Annuity Options. Any significant  unresolved difficulty
related to the Year 2000 compliance  initiatives  could have a material  adverse
effect on the ability to administer  your policy and operate the Income  Annuity
Options.  Assuming the timely completion of computer  modifications by Equitable
Life and third party  service  providers,  there  should be no material  adverse
effect on our ability to perform these functions.
    

CHARGES

Following  is a  summary  of the  charges  which  are  applicable,  directly  or
indirectly, under your Contract.

o   ADMINISTRATIVE  EXPENSE  CHARGE-- A one-time charge of $350 is deducted from
    the premium payment for administrative expenses of the Contract.

o   OTHER  CHARGES-- A charge equal to 6% of the premium payment is deducted for
    sales  expenses  when the premium  payment is made.  No other  sales  charge
    applies.

o   CHARGES TO INVESTMENT FUNDS -- We make daily charges for certain expenses of
    the  Contract,  including  mortality  and expense  risks and  administrative
    expenses,  including financial accounting.  The charges are assessed against
    the  Separate  Account  assets  at an annual  rate not to  exceed  1.25% for
    mortality and expense risks and 0.30% for administrative expenses, including
    financial accounting. The Annuity Unit Values reflect these charges.


o   CHARGE FOR APPLICABLE TAXES -- We deduct a charge for applicable taxes, such
    as state or local premium  taxes,  that might be imposed in your state.  The
    current tax charge that might be imposed  varies by state and ranges from 0%
    to 3.50% of the premium  payment made;  the rate is 1% in Puerto Rico and 5%
    in the Virgin Islands.

o   TRUST CHARGES TO PORTFOLIOS -- Investment  advisory fees and other  expenses
    of the Trust are charged daily against the Trust's assets. These charges are
    reflected in the daily share prices of the Portfolios  and,  indirectly,  in
    the Annuity Unit Values for the Investment Funds.

                                       5
<PAGE>

FEE TABLE

The  following  table will assist you in  understanding  the  various  costs and
expenses you will bear  directly or  indirectly  under your Contract so that you
may compare them with other products. The only expenses shown in the tables that
apply to the Fixed Income Annuity Option are the  Administrative  Expense Charge
and Front-End Sales Charge.  The table reflects expenses of the Separate Account
as well as the Trust. A deduction of a charge for any applicable  state or local
taxes may also apply. For more complete information, see "Part 6: Deductions and
Charges."

<TABLE>
<S>                                                                                                        <C> 
   
CONTRACT OWNER TRANSACTION EXPENSES
    ADMINISTRATIVE EXPENSE CHARGE (DEDUCTED FROM PREMIUM PAYMENT).....................................     $350
    OTHER CHARGES (AS A PERCENTAGE OF PREMIUM PAYMENT)................................................     6.00%


SEPARATE ACCOUNT ANNUAL EXPENSES (MAXIMUM)(1)
    Mortality and Expense Risk Charge.................................................................     1.25%
    Asset-Based Administrative Charge.................................................................     0.30%
    Total Separate Account Annual Expenses (1)........................................................     1.55%
</TABLE>

HUDSON RIVER TRUST ANNUAL EXPENSES

<TABLE>
<CAPTION>
                                                   ALLIANCE
                                                 INTERMEDIATE                                   ALLIANCE
                                  ALLIANCE        GOVERNMENT        ALLIANCE      ALLIANCE      GROWTH &       ALLIANCE
                                MONEY MARKET      SECURITIES      QUALITY BOND   HIGH YIELD      INCOME      EQUITY INDEX
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>               <C>          <C>            <C>           <C>  
Investment Advisory Fees             0.35%           0.50%             0.53%        0.60%          0.55%         0.32%
Other Expenses                       0.04%           0.06%             0.05%        0.04%          0.04%         0.04%
- ---------------------------------------------------------------------------------------------------------------------------
Total Trust Annual
   Expenses (2) (3)                  0.39%           0.56%             0.58%        0.64%          0.59%         0.36%
===========================================================================================================================

<CAPTION>
                          ALLIANCE                            ALLIANCE     ALLIANCE     ALLIANCE                 ALLIANCE
                           COMMON    ALLIANCE    ALLIANCE    AGGRESSIVE   SMALL CAP   CONSERVATIVE   ALLIANCE     GROWTH
                            STOCK     GLOBAL   INTERNATIONAL    STOCK       GROWTH      INVESTORS    BALANCED   INVESTORS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>        <C>           <C>         <C>          <C>           <C>        <C>  
Investment Advisory Fees      0.37%     0.65%      0.90%         0.54%       0.90%        0.48%         0.42%      0.52%
Other Expenses                0.03%     0.08%      0.18%         0.03%       0.05%        0.07%         0.05%      0.05%
- ---------------------------------------------------------------------------------------------------------------------------
Total Trust Annual
   Expenses (2) (3)           0.40%     0.73%      1.08%         0.57%       0.95%        0.55%         0.47%      0.57%
===========================================================================================================================
</TABLE>

- ------------
Notes:
(1)  We are  currently  charging  only 0.50%  against  the  amounts  held in the
     Investment  Funds. We reserve the right to impose a charge in the future of
     up to 1.55% against the amounts held in the Investment Funds.

(2)  Effective May 1, 1997, a new Investment Advisory Agreement was entered into
     between  the  Trust and  Alliance  Capital  Management  L.P.,  the  Trust's
     Investment  Adviser,  which effected changes in the Trust's  management fee
     and expense structure. See the Trust prospectus for more information.

     The table reflects the Trust's estimated  expenses based on information for
     the year ended  December 31, 1997, and has been restated to reflect (i) the
     fees  that  would  have  been  paid to  Alliance  if the  current  advisory
     agreement  had been in effect  as of  January  1,  1997 and (ii)  estimated
     accounting expenses for the year ending December 31, 1997.

(3)  The  investment  advisory fee for each Portfolio may vary from year to year
     depending upon the average daily net assets of the respective  Portfolio of
     the  Trust.  The  maximum  investment  advisory  fees,  however,  cannot be
     increased without a vote of that Portfolio's shareholders. The other direct
     operating  expenses  will also  fluctuate  from year to year  depending  on
     actual  expenses.  The Trust  expenses  are shown as a  percentage  of each
     Portfolio's  average net assets.  See "Trust Charges to Portfolios" in Part
     6.
    

                                       6
<PAGE>

- --------------------------------------------------------------------------------

               PART 2: SEPARATE ACCOUNT A AND ITS INVESTMENT FUNDS

- --------------------------------------------------------------------------------

SEPARATE ACCOUNT A

Separate Account A is organized as a unit investment trust, a type of investment
company,  and is registered  with the Securities and Exchange  Commission  (SEC)
under the Investment  Company Act of 1940 (1940 ACT). This registration does not
involve any  supervision by the SEC of the management or investment  policies of
the Separate Account. The Separate Account has several Investment Funds, each of
which  invests in shares of a  corresponding  Portfolio  of the  Trust.  You may
allocate some or all of your premium among the Investment Funds.

The assets of the Separate Account are our property. As a separate account under
the New York Insurance Law, the portion of the Separate  Account's  assets equal
to the  reserves  and other  liabilities  relating to the  Contract  will not be
chargeable  with  liabilities  arising out of any other business we may conduct.
Accordingly,  income, gains or losses,  whether or not realized,  from assets of
the  Separate  Account are credited to or charged  against the Separate  Account
without  regard to our other income,  gains or losses.  We are the issuer of the
Contract,  and the  obligations  set forth in the Contract  (other than those of
Annuitants or Contract Owners) are our obligations.

In addition to the premium payment made under your Contract,  we may allocate to
the Separate Account monies received under other annuity contracts, certificates
or agreements.  Owners of all such  contracts,  certificates  or agreements will
participate  in the Separate  Account in  proportion to the amounts they have in
the Investment Funds that relate to their contracts, certificates or agreements.
We may retain in the Separate  Account assets that are in excess of the reserves
and  other  liabilities   relating  to  the  Contract  or  to  other  contracts,
certificates or agreements, or we may transfer them to our general account.

   
We reserve the right,  subject to  compliance  with  applicable  law,  including
approval of Contract  Owners if required,  (1) to add new  Investment  Funds (or
subdivisions  of  Investment   Funds)  to,  or  remove   Investment   Funds  (or
subdivisions of Investment  Funds) from, the Separate  Account;  or to add other
separate  accounts in addition to or in place of the  Separate  Account,  (2) to
combine  any  two or more  Investment  Funds  or  subdivisions  thereof,  (3) to
transfer  assets  determined  by us to be the  share of the  class to which  the
Contracts belong from any of the Investment Funds to another  Investment Fund by
withdrawing  the same percentage of each investment in that Investment Fund with
appropriate  adjustments  to avoid odd lots and  fractions,  (4) to operate  the
Separate Account or any Investment Fund as a management investment company under
the 1940 Act (which may be directed  by a  committee  which may be composed of a
majority of persons who are  "interested  persons" of  Equitable  Life under the
1940 Act,  which  committee may be discharged by us at any time) or in any other
form  permitted  by  law,  including  a  form  that  allows  us to  make  direct
investments,  (5) to deregister the Separate  Account under the 1940 Act, (6) to
cause one or more  Investment  Funds to invest in a mutual fund other than or in
addition  to the  Trust,  (7) to  discontinue  the  sale  of  Contracts,  (8) to
terminate any employer or plan trustee  agreement  pursuant to its terms and (9)
to restrict or eliminate  any voting  rights of Contract  Owners or other people
who have voting rights that affect the Separate Account.
    

If any  changes  are made that  result in a  material  change in the  underlying
investments of an Investment Fund, Contract Owners will be notified. We may make
other changes in the Contracts that do not reduce any annuity benefit,  or other
accrued rights or benefits.

THE TRUST

The  Trust is an  open-end,  diversified  management  investment  company,  more
commonly  called a mutual fund.  As a "series"  type of mutual  fund,  it issues
several  different  series  of  stock,  each of  which  relates  to a  different
Portfolio of the Trust.  The Trust  commenced  operations in January 1976 with a
predecessor  of its Common  Stock  Portfolio.  The Trust does not impose a sales
charge or "load" for buying and selling its shares.  All dividend  distributions
to the Trust are  reinvested in full and  fractional  shares of the Portfolio to
which they relate.

More detailed information about the Trust, its investment objectives,  policies,
restrictions,  risks, expenses and all other aspects of its operations,  appears
in its prospectus, or in its statement of additional information.


                                       7
<PAGE>

THE TRUST'S INVESTMENT ADVISER

   
The Trust is managed and advised by Alliance  Capital  Management LP (ALLIANCE),
which is registered  with the SEC as an investment  adviser under the Investment
Advisers  Act of 1940.  Alliance,  an  indirect,  majority-owned  subsidiary  of
Equitable Life, is a publicly traded limited partnership.  At December 31, 1997,
Alliance was managing  approximately $218.7 billion in assets.  Alliance acts as
investment  adviser  to  various  separate  accounts  and  general  accounts  of
Equitable Life and other affiliated insurance companies.  Alliance also provides
management and consulting services to mutual funds,  endowments funds, insurance
companies,  foreign entities,  qualified and non-tax qualified  corporate funds,
public and private pension and profit-sharing plans,  foundations and tax-exempt
organizations.

Alliance's record as an investment  manager is based, in part, on its ability to
provide a diversity of investment services to domestic, international and global
markets.  Alliance prides itself on its ability to attract and retain a quality,
professional  work  force.   Alliance  employs  223  investment   professionals,
including 83 research  analysts.  Portfolio  managers  have  average  investment
experience of more than 14 years.
    

Alliance's main office is located at 1345 Avenue of the Americas,  New York, New
York 10105.


                                       8
<PAGE>

INVESTMENT POLICIES AND OBJECTIVES OF THE TRUST'S PORTFOLIOS

Each Portfolio has a different investment objective which it tries to achieve by
following  separate  investment  policies.  The policies and  objectives of each
Portfolio will affect its return and its risks. There is no guarantee that these
objectives will be achieved.

The policies and objectives of the Trust's Portfolios are as follows:

<TABLE>
<CAPTION>
           PORTFOLIO                             INVESTMENT POLICY                                  OBJECTIVE
- --------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                               <C>
Alliance Money Market........    Primarily high-quality short-term money market    High level of current income while
                                    instruments.                                      preserving assets and maintaining
                                                                                      liquidity.

Alliance Intermediate            Primarily debt securities issued or guaranteed    High current income consistent with
   Government                       by the U.S. Government, its agencies and          relative stability of principal.
   Securities................       instrumentalities. Each investment will have
                                    a final maturity of not more than 10 years
                                    or a duration not exceeding that of a
                                    10-year Treasury note.

Alliance Quality Bond........    Primarily investment grade fixed-income           High current income consistent with
                                    securities.                                       preservation of capital.

Alliance High Yield..........    Primarily a diversified mix of high-yield,        High return by maximizing current  income
                                    fixed-income securities involving greater         and, to the extent consistent  with that
                                    volatility of price and risk of principal         objective, capital appreciation.
                                    and income than high-quality fixed-income
                                    securities.  The medium- and lower-
                                    quality debt securities in which the
                                    Portfolio may invest are known as "junk
                                    bonds."

Alliance Growth &                Primarily income producing common stocks and      High total return through a combination of
   Income....................       securities convertible into  common stocks.       current income and capital appreciation.

Alliance Equity Index........    Selected securities in the S&P 500 Index (the     Total return performance (before trust
                                    "Index") which the adviser believes will,         expenses and Separate Account annual
                                    in the aggregate, approximate the                 expenses) that approximates the
                                    performance results of the Index.                 investment performance of the Index
                                                                                      (including reinvestment of dividends) at
                                                                                      risk level consistent with that of the
                                                                                      Index.

Alliance Common Stock........    Primarily common stock and other equity-type      Long-term growth of capital and increasing
                                    instruments.                                      income.

Alliance Global..............    Primarily equity securities of non-United         Long-term growth of capital.
                                    States as well as United States companies.

Alliance International.......    Primarily equity securities selected              Long-term growth of capital.
                                    principally to permit participation in
                                    non-United States companies with
                                    prospects for growth.

Alliance Aggressive              Primarily common stocks and other equity-type     Long-term growth of capital.
   Stock.....................       securities issued by medium- and other
                                    smaller-sized companies with strong growth
                                    potential.
</TABLE>


                                       9
<PAGE>

<TABLE>
<CAPTION>
           PORTFOLIO                             INVESTMENT POLICY                                  OBJECTIVE
- --------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                                               <C>
Alliance Small Cap              Primarily common stocks and other                 Long-term growth of capital.
    Growth...................       equity-type securities issued by
                                    smaller-sized companies with
                                    strong growth potential.

   
Asset Allocation Series:
Alliance Conservative           Diversified mix of publicly traded,               High total return without, in the adviser's
    Investors................       fixed-income and equity securities;               opinion, undue risk to principal.
                                    asset mix and security selection are              
                                    primarily based upon factors expected
                                    to reduce risk.  The Portfolio is
                                    generally expected to hold
                                    approximately 70% of its assets in
                                    fixed-income securities and 30% in
                                    equity securities.
    

Alliance Balanced............   Primarily common stocks, publicly traded          High return through a combination of current
                                    debt securities and high-quality money            income and capital appreciation.
                                    market instruments.  The Portfolio is
                                    generally expected to hold 50% of its
                                    assets in equity securities and 50% in
                                    fixed-income securities.

Alliance Growth                 Diversified mix of publicly traded,               High total return consistent with the
    Investors................       fixed-income and equity securities;               adviser's determination of reasonable
                                    asset mix and security selection based            risk.
                                    upon factors expected to increase
                                    possibility of high long-term return.
                                    The Portfolio is generally expected to
                                    hold approximately 70% of its assets in
                                    equity securities and 30% in
                                    fixed-income securities.
</TABLE>


                                       10
<PAGE>

- --------------------------------------------------------------------------------

                     PART 3: VARIABLE INCOME ANNUITY OPTIONS

- --------------------------------------------------------------------------------

FACTORS THAT AFFECT MONTHLY VARIABLE ANNUITY PAYMENTS

The amount of your first monthly  variable annuity payment  ("monthly  payment")
will depend on the following factors:

1.   the Variable Income Annuity Option that you select, your age and the age of
     any joint  Annuitant  when you make your  selection,  and the gender of the
     Annuitant(s);

2.   the base rate of return ("base rate") or assumed  investment return ("AIR")
     shown on your Contract data page; and

3.   the amount of premium that you allocate to the Investment Fund(s) under the
     Variable Income Annuity Option that you select.

The amount of the first two monthly variable annuity payments is the same.

Thereafter,  your monthly  payments  will vary  according to the net  investment
return (i.e., after deducting  applicable charges) of the Investment Fund(s) you
selected.

This section describes how these factors can affect your monthly payments. Also,
see "How Payments Are Determined" in Part 5 of this prospectus.

VARIABLE INCOME ANNUITY OPTIONS

You can choose from four types of Variable Income Annuity Options.  See "Annuity
Distribution Options" in Part 5 of this prospectus.  Each Option involves a life
contingency,  which means that Equitable Life  guarantees  that you will receive
annuity payments for the rest of your life and the life of any joint Annuitant.

Because each Variable  Income Annuity Option  involves a life  contingency,  the
amount of your first  monthly  payment  will depend on your age,  the age of any
joint Annuitant, and your gender and the gender of any joint Annuitant.

All other  factors  being  equal,  the  older  you are at the time of  purchase,
generally the larger the amount of your monthly  payments.  The Variable  Income
Annuity  Options  that do not  involve  a period  certain  or a joint  Annuitant
generally  will  provide you with a higher  monthly  payment  than  Options that
involve those features.  In addition,  generally female Annuitants receive lower
monthly payments than male Annuitants of the same age.

ASSUMED INVESTMENT RETURN (AIR)

The AIR is the assumed base rate of  investment  return that we use to calculate
the amount of your initial  monthly  payment under your Contract.  All Contracts
have an AIR of 5%,  except  for  Contracts  issued  in  states  where a 3.5% AIR
(maximum) is used.

INVESTMENT FUNDS

You can allocate  your premium  dollars (net of initial  charges) to one or more
Investment  Funds.  See  "Investment  Policies  and  Objectives  of the  Trust's
Portfolios" in Part 2 of this  prospectus.  Amounts  allocated to the Investment
Funds  purchase  annuity  units of the Funds.  Each  Investment  Fund invests in
shares of a  corresponding  portfolio of the Trust, a mutual fund. The number of
annuity units  purchased is calculated by dividing the first monthly  payment by
the  applicable  annuity unit value as of the date the single  premium amount is
received  by us.  The amount of the third and  subsequent  monthly  payments  is
calculated by  multiplying  the number of annuity  units held in the  Investment
Fund by the average  annuity unit value for the selected  Investment  Fund.  The
average  annuity  unit value is the average of the  annuity  unit values for the
second  calendar month  immediately  preceding the due date of the payment.  The
annuity  unit values  reflect the actual rate of net  investment  return  (after
charges) of the applicable Investment Fund.

If an Investment Fund's net investment return equals the AIR, then the amount of
your monthly  payment will not change.  If the net investment  return is greater
than the AIR, then the amount of your monthly payment will increase. Conversely,
if the net  investment  return  is less  than the AIR,  then the  amount of your
monthly payment will decrease.

Monthly payments under Contracts with AIRs of 3.5% will at first be smaller than
those under  Contracts  with AIRs of 5%. Monthly  payments under  Contracts with
AIRs of 3.5% also will  generally rise more rapidly when annuity unit values are
rising,  and will fall more slowly when annuity  units are  falling,  than those
under Contracts with AIRs of 5%.


                                       11
<PAGE>

- --------------------------------------------------------------------------------

                       PART 4: FIXED INCOME ANNUITY OPTION

- --------------------------------------------------------------------------------

You may allocate a portion of your premium  payment to the Fixed Income  Annuity
Option which is part of our general account. The general account supports all of
our insurance  policy and annuity  contract  guarantees,  as well as our general
obligations. The general account is subject to regulation and supervision by the
Insurance  Department  of the  State of New York and to the  insurance  laws and
regulations of all jurisdictions where we are authorized to do business. Because
of applicable  exemptive and exclusionary  provisions,  interests in the general
account have not been  registered  under the  Securities Act of 1933 (1933 ACT),
nor  is  the  general  account  an  investment   company  under  the  1940  Act.
Accordingly, the general account is not subject to regulation under the 1933 Act
or the 1940 Act. We have been  advised  that the staff of the SEC has not made a
review  of the  disclosures  that  are  included  in  the  prospectus  for  your
information  and that relate to the general account and the Fixed Income Annuity
Option.  These  disclosures,  however,  may  be  subject  to  certain  generally
applicable  provisions of the Federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.


                                       12
<PAGE>

- --------------------------------------------------------------------------------

                       PART 5: PROVISIONS OF THE CONTRACTS

- --------------------------------------------------------------------------------

The  provisions  of your  Contract  may be  restricted  by any plan or agreement
relating to it or by applicable laws or regulations.

SELECTING ANNUITY OPTIONS

You may select the Variable  Income Annuity Option funded through one or more of
the Investment  Funds,  alone,  or in combination  with the Fixed Income Annuity
Option.  The first two  monthly  payments  are fixed.  The third and  subsequent
monthly annuity payments  received under the Variable Income Annuity Option will
increase or decrease depending upon the investment performance of the Investment
Funds.  The amount of the payment received under the Fixed Income Annuity Option
will be the same each month and will not fluctuate.  If you choose a combination
of the  Variable  Income  Annuity and Fixed  Income  Annuity  Options,  you will
receive a single monthly  payment  representing  the sum of the Variable  Income
Annuity and Fixed Income Annuity payments due.

Annuity  payments under the Contract will commence one month  following the date
we receive your premium  payment.  The annuity  distribution  options  available
under such  Contracts are Life Annuity  (except in New York),  Life Annuity with
Period  Certain,  Joint and Survivor  Life  Annuity and Joint and Survivor  Life
Annuity with Period Certain. Once issued, a Contract may not be surrendered. THE
CONTRACT DOES NOT HAVE A CASH SURRENDER VALUE.

PREMIUM PAYMENTS UNDER THE CONTRACTS

   
Premium  payments are made in a single sum amount.  Your premium payment must be
accompanied  by a completed  application.  All premium  payments must be made by
check, preferably on your personal or business account, drawn on a U.S. bank, in
U.S.  dollars,  and made  payable to  Equitable  Life.  All checks are  accepted
subject to collection.  Cash and  traveler's  checks are not  acceptable.  Third
party checks  payable to someone other than  Equitable Life and endorsed over to
Equitable  Life are not  acceptable  unless the check is rollover money directly
from a  qualified  retirement  plan or it is a trustee  check that  involves  no
refund. At our discretion,  and subject to such terms as we may require,  we may
also  allow  premium  payments  to be made by wire  transfers  or  other  means.
Equitable's  policy is to return  any  unacceptable  forms of  payment,  and the
policyowner bears the risk of lapse or other  consequences which may result from
the effective  non-payment.  We allocate premium payments to the annuity options
you select according to your allocation percentages.
    

This contract  should not be used if the  allocation to the Fixed Income Annuity
Option is 100%.  Otherwise,  there is no maximum  amount of the premium  payment
that you may allocate to the Fixed Income  Annuity  Option.  The  combination of
your  allocations  to the Fixed Income  Annuity  Option and the Variable  Income
Annuity Option must equal 100%.

A premium payment allocated to an Investment Fund of the Variable Income Annuity
Option is  converted to Annuity  Units of that  Investment  Fund.  The number of
Annuity Units credited  equals the dollar amount of the initial  annuity payment
divided by the Annuity Unit Value for that  Investment  Fund computed at the end
of the  Valuation  Period  in  which  we  receive  the  premium  payment  at our
Processing  Office.  A VALUATION  PERIOD is each  Business Day together with any
consecutive,  preceding  non-business days. The number of Annuity Units credited
upon the allocation of a premium payment, or any transfer to an Investment Fund,
will not vary because of any later  change in the Annuity  Unit Value,  nor will
the number of Annuity  Units  credited  under an  Investment  Fund change  while
monthly annuity payments are being made based upon the Annuity Unit Value of the
Investment  Fund. The Annuity Unit Value varies with the investment  performance
(relative  to the  AIR) of the  Investment  Fund,  which  in turn  reflects  the
investment  income and realized and  unrealized  capital gains and losses of the
corresponding  Portfolio,  as well as the Trust  expenses.  A description of the
computation of the Annuity Unit Value is found in the SAI.

TRANSFERS

You may  transfer  all or  portions  of the Annuity  Units  credited  under your
Contract among the Investment  Funds you have chosen at least once each year, on
the Contract Date although  Equitable  may, in accordance  with its  procedures,
allow more frequent  transfers.  The Contract does not permit transfers  between
the Fixed Income Annuity Option and the Variable Income Annuity Option. Transfer
requests can be forwarded  to the  processing  office up to 30 days prior to the
Contract  Date.  Any transfer  request  received after the Contract Date will be
returned.  A transfer  request will be effective on the next Contract Date after
receipt at our Processing  Office.  Transfers in or out of the Investment  Funds
will be at the  Annuity  Unit Value  computed  as of such  effective  date.  All
transfers among the Investment Funds will be


                                       13
<PAGE>

confirmed in writing.  Your signed  request for a transfer  should  specify your
Contract  number,  the amount of your  Annuity  Unit Value as of that date to be
transferred  and the  Investment  Funds to and from which the  amounts are to be
transferred.

ANNUITY DISTRIBUTION OPTIONS

You may elect to receive your Variable Income Annuity Option  payments,  or your
combined  Variable  Income  Annuity  Option and your Fixed Income Annuity Option
payments, on any one of the forms listed below. If your annuity payments are the
sum of amounts  received  under both the Variable  Income Annuity Option and the
Fixed Income Annuity Option, you must select the same form for both.

o   LIFE  ANNUITY:  An annuity  which  guarantees  payments  for the rest of the
    Annuitant's  life.  Payments  end with the last monthly  payment  before the
    Annuitant's  death.  Because  there is no continuing  benefit  following the
    Annuitant's death, this annuity form provides the highest monthly payment of
    any of the life annuity distribution options.

o   LIFE ANNUITY -- PERIOD CERTAIN:  This annuity form  guarantees  payments for
    the rest of the Annuitant's life. In addition,  if the Annuitant dies before
    the end of a selected period of time (the "certain  period"),  payments will
    continue  to the  beneficiary  for the balance of the  certain  period.  The
    certain period cannot exceed life expectancy.

o   JOINT AND SURVIVOR LIFE ANNUITY:  This annuity form guarantees  payments for
    the rest of the Annuitant's  life and, after his or her death,  continuation
    of the payments to the survivor.

o   JOINT AND  SURVIVOR  LIFE  ANNUITY  -- PERIOD  CERTAIN:  This  annuity  form
    guarantees  payments for the rest of the Annuitants' lives. In addition,  if
    both Annuitants die before the period certain, payments will continue to the
    beneficiary for the balance of the period certain. The certain period cannot
    exceed joint life expectancy.

HOW PAYMENTS ARE DETERMINED

The size of the  initial  variable  annuity  payment  will  depend on the amount
applied  to  purchase  the  annuity,  the  AIR,  the form of  distribution,  the
Annuitant's age (and any joint  annuitant's age) and in certain  instances,  the
sex of the Annuitant(s). The growth in value of your annuity payments is neither
guaranteed  nor  projected.  Once an annuity  distribution  option is chosen and
payments have commenced, the distribution option cannot be changed.

Under a Variable Income Annuity  Option,  payments after the first two will vary
according to the investment  performance of the Investment  Fund(s)  selected to
fund the variable payments.  After the first two payments,  each monthly payment
will be calculated by  multiplying  the number of Annuity Units  credited by the
average  Annuity Unit Value for the selected fund for the second  calendar month
immediately  preceding  the due  date of the  payment.  The  number  of units is
calculated  by dividing the first  monthly  payment by the Annuity Unit Value on
the Business Day the premium is received.  The average Annuity Unit Value is the
average of the  Annuity  Unit  Values  for the month.  In the case of a transfer
between  Investment  Funds,  the number of Annuity  Units (if not  specified) is
calculated  by dividing  the dollar  value of the  transfer by the Annuity  Unit
Value of the Investment  Fund(s) you are transferring  into on the Contract Date
or such other date as Equitable may allow, in accordance with its procedures.

   
ANNUITY UNIT VALUES

The  Annuity  Unit  Value for the  Investment  Funds of the  Variable  Immediate
Annuity  Contract was fixed on October 1, 1997 for  contracts  with assumed base
rates of net investment return of 5% and 3 1/2% a year, respectively.  The table
below sets forth the Annuity  Unit Values on October 1, 1997 and on December 31,
1997 (rounded to two decimal places).  Further  information  concerning  Annuity
Unit Values is included in the Statement of Additional Information.

                                                           10/1/97      12/31/97
Alliance Money Market Fund                     3 1/2%       $1.03        $1.03
                                                   5%       $1.00        $1.00
Alliance Intermediate                          3 1/2%       $1.04        $1.05
  Government Securities Fund                       5%       $1.01        $1.02
Alliance Quality Bond Fund                     3 1/2%       $1.09        $1.10
                                                   5%       $1.06        $1.06
Alliance High Yield Fund                       3 1/2%       $1.39        $1.40
                                                   5%       $1.35        $1.35
Alliance Growth & Income Fund                  3 1/2%       $1.52        $1.49
                                                   5%       $1.47        $1.44
Alliance Equity Index Fund                     3 1/2%       $1.62        $1.63
                                                   5%       $1.57        $1.57
Alliance Common Stock Fund                     3 1/2%       $1.53        $1.55
                                                   5%       $1.48        $1.50
Alliance Global Fund                           3 1/2%       $1.28        $1.23
                                                   5%       $1.24        $1.19
Alliance International Fund                    3 1/2%       $1.15        $1.03
                                                   5%       $1.11        $0.99
Alliance Aggressive Stock Fund                 3 1/2%       $1.52        $1.37
                                                   5%       $1.48        $1.32
Alliance Small Cap Growth Fund                 3 1/2%       $1.31        $1.23
                                                   5%       $1.30        $1.22
Alliance Conservative Investors Fund           3 1/2%       $1.16        $1.15
                                                   5%       $1.12        $1.11
Alliance Balanced Fund                         3 1/2%       $1.27        $1.24
                                                   5%       $1.23        $1.20
Alliance Growth Investors Fund                 3 1/2%       $1.33        $1.29
                                                   5%       $1.29        $1.25

DISTRIBUTION OF THE CONTRACT

As the  distributor of the Contract,  EQ Financial  Consultants,  Inc. (EQF), an
indirect wholly owned subsidiary of Equitable Life, has responsibility for sales
and  marketing  functions  for the  Contract.  EQF also serves as the  principal
underwriter of the Separate  Account under the 1940 Act. EQF is registered  with
the SEC as a  broker-dealer  under the Securities  Exchange Act of 1934 and is a
member of the National  Association of Securities Dealers,  Inc. EQF's principal
business address is 1290 Avenue of the Americas, New York, New York 10104.
    

The offering of the Contract is intended to be continuous.


                                       14
<PAGE>

- --------------------------------------------------------------------------------

                         PART 6: DEDUCTIONS AND CHARGES

- --------------------------------------------------------------------------------

The following  deductions and charges  described below apply under the Contract.
However,  Trust  charges to Portfolios  and charges to  Investment  Funds do not
apply to the Fixed Income Annuity Option.

TRUST CHARGES TO PORTFOLIOS

Investment  advisory  fees  charged  daily  against the Trust's  assets,  direct
operating expenses of the Trust (such as trustees' fees, expenses of independent
auditors and legal counsel, bank and custodian charges and liability insurance),
and  certain  investment-related  expenses  of  the  Trust  (such  as  brokerage
commissions and other expenses  related to the purchase and sale of securities),
are  reflected in each  Portfolio's  daily share price.  The maximum  investment
advisory fees paid annually by the Portfolios cannot be increased without a vote
of that Portfolio's shareholders. The maximum fees are as follows:

- ------------------------------------------------------------
                                   MAXIMUM INVESTMENT
TRUST PORTFOLIO                ADVISORY FEE (ANNUAL RATE)
- ------------------------------------------------------------
Alliance Money Market                   0.350%
Alliance Intermediate
  Government Securities                 0.500%
Alliance High Yield                     0.600%
Alliance Quality Bond                   0.525%
Alliance Growth and Income              0.550%
Alliance Equity Index                   0.325%
Alliance Common Stock                   0.475%
Alliance Global                         0.675%
Alliance International                  0.900%
Alliance Aggressive Stock               0.625%
Alliance Small Cap Growth               0.900%
Alliance Conservative                   
  Investors                             0.475%
Alliance Balanced                       0.450%
Alliance Growth Investors               0.550%
- ------------------------------------------------------------

Investment  advisory fees are established under investment  advisory  agreements
between the Trust and its investment  adviser,  Alliance.  All of these fees and
expenses are described  more fully in the Trust  prospectus.  Since Trust shares
are purchased at their net asset value,  these fees and expenses are, in effect,
passed on to the Separate  Account and are  reflected in the Annuity Unit Values
for the Investment Funds.

CHARGES TO INVESTMENT FUNDS

   
We make a daily  charge at an  effective  annual  rate of 0.50%  against the net
daily assets held in each of the Investment  Funds.  This charge is reflected in
the Annuity Unit Values for the particular  Investment  Fund and is subject to a
maximum of 1.55% in the future,  which covers maximum mortality and expense risk
charges of 1.25% and maximum expenses of 0.30%.
    

We assume a mortality  risk by our  obligation to make annuity  payments for the
life of the Annuitant regardless of the Annuitant's longevity.  The expense risk
we assume is the risk that, over time, our actual expense of  administering  the
Contracts may exceed the amounts  realized from the  asset-based  expense charge
and the  administrative  expense charge.  Part of the mortality and expense risk
charge may be considered to be an indirect  reimbursement  for certain sales and
promotional  expenses  relating to the Contract to the extent that the charge is
not needed to meet the actual expenses incurred.

   
The asset-based charge for expenses,  together with the  administrative  expense
charge  described below, are designed to reimburse us for our costs in providing
administrative services in connection with the Contract, and are not designed to
include an element of profit.  The amount of the  administrative  expense charge
imposed on a given Contract will not  necessarily  bear any  relationship to the
amount of expenses that may be attributable to the Contract.
    

ADMINISTRATIVE EXPENSE CHARGE

A onetime charge of $350 is deducted from the premium payment for administrative
expenses of the Contract.

OTHER CHARGES

A 6% sales  charge is deducted  from the premium  payment,  when  received,  for
commissions and other distribution expenses we incur in marketing the Contracts.

CHARGE FOR APPLICABLE TAXES

We deduct a charge for applicable  taxes,  such as state or local premium taxes,
that  might be imposed  in your  state.  The  current  tax charge  that might be
imposed varies by state and ranges from 0% to 3.50% of the premium payment made;
the rate is 1% in Puerto Rico and 5% in the Virgin Islands.


                                       15
<PAGE>

- --------------------------------------------------------------------------------

                              PART 7: VOTING RIGHTS

- --------------------------------------------------------------------------------

TRUST VOTING RIGHTS

Premium payments allocated to the Investment Funds are invested in shares of the
corresponding  Portfolios of the Trust.  Since we own the assets of the Separate
Account,  we are the legal owner of the shares  and, as such,  have the right to
vote on certain matters. Among other things, we may vote:

o   to elect the Trust's Board of Trustees,

o   to ratify the selection of independent auditors for the Trust, and

o   on  any  other  matters  described  in the  Trust's  current  prospectus  or
    requiring a vote by shareholders under the 1940 Act.

Because the Trust is a  Massachusetts  business  trust,  annual meetings are not
required. Whenever a shareholder vote is taken, we will give Contract Owners the
opportunity  to  instruct  us how to vote the number of shares  attributable  to
their  Contract.  If we do not receive  instructions  in time from all  Contract
Owners,  we will vote the shares of a Portfolio for which no  instructions  have
been  received in the same  proportion  as we vote shares of that  Portfolio for
which we have  received  instructions.  We will also vote any shares that we are
entitled to vote directly  because of amounts we have in an  Investment  Fund in
the same proportions that Contract Owners vote.

Each Trust  share is entitled  to one vote.  Fractional  shares will be counted.
Voting generally is on a Portfolio-by-Portfolio basis except that shares will be
voted on an aggregate basis when universal matters, such as election of Trustees
and  ratification  of  independent  auditors,  are voted upon.  However,  if the
Trustees  determine  that  shareholders  in a  Portfolio  are not  affected by a
particular  matter,  then such  shareholders  generally would not be entitled to
vote on that matter.

SEPARATE ACCOUNT VOTING RIGHTS

If actions  relating to the Separate  Account  require  Contract Owner approval,
Contract Owners will be entitled to cast the number of votes equal to the dollar
amount of reserves we are holding in the  respective  Investment  Funds for that
Contract  divided by the Annuity Unit Value for that  Investment  Fund.  We will
cast votes  attributable  to any amounts we have in the Investment  Funds in the
same proportion as votes cast by Contract Owners.

VOTING RIGHTS OF OTHERS

   
Currently,  we  control  the  Trust.  Trust  shares  are held by other  separate
accounts of ours and by separate  accounts of insurance  companies  unaffiliated
with us. Shares held by these separate accounts will probably be voted according
to the  instructions of the owners of insurance  policies and annuity  contracts
issued by those  insurance  companies.  While this will dilute the effect of the
voting  instructions  of  Contract  Owners,  we  currently  do not  foresee  any
disadvantages  arising  out of this.  The Trust's  Board of Trustees  intends to
monitor events in order to identify any material  irreconcilable  conflicts that
possibly may arise and to  determine  what  action,  if any,  should be taken in
response.  If we  believe  that the  Trust's  response  to any of  those  events
insufficiently  protects our Contract Owners, we will see to it that appropriate
action is taken to protect our Contract Owners.
    

CHANGES IN APPLICABLE LAW

The voting rights we describe in this  prospectus  are created under  applicable
Federal  securities  laws.  To the extent  that  those  laws or the  regulations
promulgated  under those laws  eliminate  the  necessity  to submit  matters for
approval  by persons  having  voting  rights in separate  accounts of  insurance
companies,  we reserve  the right to proceed  in  accordance  with those laws or
regulations.


                                       16
<PAGE>

- --------------------------------------------------------------------------------

                       PART 8: TAX ASPECTS OF THE CONTRACT

- --------------------------------------------------------------------------------

   
This Part of the prospectus  generally  covers our  understanding of the current
Federal income tax rules that apply to annuities.  Different  rules may apply to
an annuity which is purchased with after-tax dollars and is not used to fund any
type of qualified retirement plan (non-qualified annuity) and an annuity used to
fund payouts from  tax-favored  employer-sponsored  retirement  plans (qualified
annuity). This prospectus does not provide detailed tax information and does not
address  issues such as state  income and other taxes or Federal gift and estate
taxes.  Please  consult a tax adviser  when  considering  the tax aspects of the
Variable Immediate Annuity Contract.
    

TAX CHANGES

   
The United  States  Congress  has in the past  considered  and may in the future
consider  proposals  for  legislation  that,  if enacted,  could  change the tax
treatment  of  annuities  and  retirement  plans.  In  addition,   the  Treasury
Department may amend existing regulations,  issue new regulations,  or adopt new
interpretations  of  existing  laws.  State tax laws or, if you are not a United
States resident,  foreign tax laws, may also affect the tax consequences to you,
your joint  annuitant,  if any, or the  beneficiary.  These laws may change from
time to time  without  notice  and,  as a result,  the tax  consequences  may be
altered.  There is no way of predicting  whether,  when or in what form any such
change  would be  adopted.  Any  such  change  could  have  retroactive  effects
regardless  of the date of  enactment.  We suggest you consult your legal or tax
adviser.
    

TAXATION OF ANNUITY PAYMENTS

Equitable Life has designed the Variable  Immediate  Annuity Contract to qualify
as an "annuity" for purposes of Federal  income tax law. The taxable  portion of
annuity  payments  is  treated as  ordinary  income and is subject to income tax
withholding. See "Federal and State Income Tax Withholding" below.

   
The Variable  Immediate  Annuity  Contract is a payout annuity -- that is, funds
are  applied to a payment  stream  measured  by the  annuitant's  (and any joint
annuitant's)  life,  which  payment  stream  is at least  as long as any  period
certain elected.
    

The Federal  income tax treatment of your Variable  Immediate  Annuity  Contract
payments  will depend on whether you have a "tax  basis" or  "investment  in the
contract,"  that is,  whether you have  purchased  the Contract  with  after-tax
funds. Where contributions to fund a tax-favored retirement program annuity have
been made entirely with pre-tax funds, all amounts distributed from the Contract
are fully taxable for Federal income tax purposes. However, where a Contract has
been purchased  wholly or partially with after-tax  funds, the owner is entitled
to recover tax free the portion of each payment  attributable to these after-tax
funds.  Special rules apply to IRA  Contracts,  as discussed in the next section
under "IRAs -- Taxation of Payments."

The formula for determining the tax-free portion of each payment varies slightly
depending whether the contract is a non-qualified annuity or a qualified plan or
TSA annuity.  Generally,  the  tax-free  portion of each payment is based on the
ratio of the after-tax  investment in the Contract,  adjusted for any guaranteed
period,  divided by the expected number of payments, as determined in accordance
with Treasury Regulations. For a qualified plan or TSA annuity no adjustment for
a guaranteed period is required and the expected number of payments is generally
determined  under a statutory table. In all cases, the remainder of each payment
will be taxable.  Special rules apply if the variable annuity payments  actually
received in a year are less than the amount  permitted to be recovered tax free.
After  the total  investment  in the  Contract  has been  recovered,  subsequent
payments are fully taxable.  If payments cease as a result of death, a deduction
for any unrecovered investment will be allowed.

Where payments are made to a Successor Owner, after the death of the Owner while
the Annuitant is alive,  to a joint  annuitant,  if any,  after the death of the
annuitant  or to a  beneficiary  under a life  income  period  certain  Variable
Immediate  Annuity  Contract after the death of the Annuitant during the certain
period,  the  Successor  Owner or  Beneficiary,  as the  case may be,  generally
receives the same income tax treatment as the Owner.

Penalty Tax

   
In addition to income tax, a penalty tax of 10% may apply to the taxable portion
of a distribution  from an annuity  contract unless the distribution is (1) made
on 
    


                                       17
<PAGE>

   
or after the date you attain age 59 1/2,  (2) made on or after your  death,  (3)
attributable to your disability,  (4) is part of a series of substantially equal
installments as an annuity for your life (or life expectancy) or the joint lives
(or joint life expectancies) of you and a beneficiary,  or (5) payments under an
immediate annuity.  An immediate annuity is generally an annuity which commences
payments   within  one  year  from   purchase  and  provides  for  a  series  of
substantially  equal periodic  payments made at least annually.  We believe your
annuity payments should not be subject to the 10% penalty under exception (4) or
(5) above. Since the matter is not entirely clear for variable annuity payments,
you may  wish  to  consult  your  tax  adviser  if you  expect  to  receive  any
distributions prior to age 59 1/2.
    

SPECIAL RULES FOR TAX-FAVORED RETIREMENT PROGRAMS

QUALIFIED PLANS AND TSAS

Distribution Restrictions and Penalty Taxes

Certain   retirement   programs  have   restrictions  on  the  ability  to  make
distributions  from  funds  attributable  to  salary  reduction   contributions,
generally  until the plan  participant  is age 59 1/2, has died,  is disabled or
separated from service.  Moreover,  distribution from any unrestricted  funds in
the form of a  life-contingent  annuity  prior to age 59 1/2 may be subject to a
10%  additional  income tax penalty  unless the  individual  has separated  from
service.  In addition,  the Employee  Retirement Income Security Act of 1974, as
amended  (ERISA),  may  require  that  benefits  under the  program be paid in a
specified  form or require  spousal  consent to elect another  form.  You should
discuss with your tax or legal adviser  whether the Variable  Immediate  Annuity
Contract is an appropriate vehicle for you.

Minimum Distribution Rules

   
Generally,  a  life-contingent  annuity such as the Variable  Immediate  Annuity
Contract will meet the rules  requiring  minimum  distributions  to be made from
qualified  plans,  403(b)  arrangements,  and  individual  retirement  annuities
beginning  in  the  year  the   individual  is  required  to  commence   minimum
distributions.  Minimum distributions  generally must commence beginning for the
year the individual  reaches age 70 1/2, but may be delayed for some individuals
who are not retired from the employer  sponsoring the plan at age 70 1/2. If the
individual elects a period certain on the life-contingent  contract,  the period
certain cannot be longer than the  individual's  life  expectancy (or joint life
expectancies of the individual and a beneficiary) according to IRS tables.
    

IRAS

   
The  contract  is  designed to qualify as a  traditional  individual  retirement
annuity under  Section  408(b) of the Internal  Revenue Code (IRA).  Your rights
under the contract cannot be forfeited.

This prospectus contains the information that the Internal Revenue Service (IRS)
requires to be disclosed  to an  individual  before he or she  purchases an IRA.
This  section  covers some of the  special  tax rules that apply to  traditional
individual retirement arrangements. This disclosure does not apply to Roth IRAs.
You should be aware that an IRA is subject to certain  restrictions  in order to
qualify for its special treatment under the Federal tax law.
    

Further  information  on IRA tax matters can be obtained  from any IRS  district
office.  Additional  information regarding IRAs can be found in Internal Revenue
Service Publication 590, entitled "Individual  Retirement  Arrangements (IRAs),"
which is generally updated annually.

We have not applied for an opinion letter from the IRS approving the form of the
contract as an IRA. Such IRS approval is a determination  only as to form of the
annuity and does not represent a  determination  of the merits of the annuity as
an investment.

Part 6,  "Deductions  and Charges" of this  prospectus  describes the amount and
types of charges which may apply to your rollover/transfer  contribution. Part 5
of this  prospectus  and Part 1 of the SAI  describe  the  method  of  computing
payments.  To the extent the individual  allocates  funds to the Variable Income
Annuity Option (as opposed to the Fixed Income Annuity Option  discussed in Part
4), growth is neither guaranteed nor projected.

Cancellation

You can cancel a contract issued as an IRA by following the directions in Part 1
under  "10-Day  Free Look."  Since there may be adverse  tax  consequences  if a
contract is cancelled  (and because we are required to report to the IRS certain
IRA  distributions  from cancelled  IRAs), you should consult with a tax adviser
before making any such decision.

Funding

   
This IRA may be  funded  through  rollover  or  transfer  of funds  only and not
through "regular" IRA  contributions  out of the individual's  current earnings.
Direct transfers may be made only from another traditional individual retirement
arrangement.  Amounts  may be rolled  over from  another  individual  retirement
arrangement  within 60 days of when the  individual  
    


                                       18
<PAGE>

receives the funds (unless such funds have already been subject to rollover from
one  individual  retirement  arrangement  to another at any time during the past
1-year  period).  Amounts  may also be  rolled  over  within 60 days of when the
individual  receives the funds or as a direct rollover of an "eligible  rollover
distribution"  from a  qualified  plan or 403(b)  arrangement.  The owner of the
Variable  Immediate  Annuity IRA must also have been the owner of the individual
retirement  arrangement  which is the source of funds (or the qualified  plan or
403(b) participant, as the case may be).

However,  the Variable  Immediate  Annuity IRA may also be  purchased  through a
rollover by the surviving spouse  beneficiary of a deceased  owner's  individual
retirement  arrangement  or  qualified  plan  or  403(b)  arrangement  or  by  a
participant  or a spouse or a former  spouse in a qualified  domestic  relations
order or a  transfer  of an  individual  retirement  arrangement  incident  to a
divorce or separation decree.

After-tax  contributions  and amounts which are required to be distributed under
the  "required  minimum   distribution  rules"  discussed  below  applicable  to
individuals after they reach age 70 1/2 may not be rolled over. If amounts which
are not  eligible  to be rolled  over are in fact  rolled  over to the  Variable
Immediate Annuity IRA, they may be subject to a 6% excise tax.

Required Minimum Distributions

April 1 following the calendar year in which the  individual  attains age 70 1/2
is the  "Required  Beginning  Date"  --  the  date  on  which  required  minimum
distributions from an individual retirement arrangement are required to begin.

If the  individual  is past  his/her  required  beginning  date he/she may still
purchase a Variable  Immediate  Annuity  IRA,  through  transfer  or rollover of
funds;  however,  before  the  funds  are  transmitted  to  this  contract,  the
individual  must  have  elected  a  life  expectancy   recalculation  method  of
calculating minimum distributions and the individual must have taken the minimum
distribution for the year.

As  discussed  above  under  "Qualified  Plans and TSAs -- Minimum  Distribution
Rules,"  payments from the Variable  Immediate  Annuity IRA should meet required
minimum  distribution  rules  applicable to life  contingent  annuity  payments,
provided  that  life  expectancy  table  rules  are met for any  period  certain
selected and the rules described in this section are met.

Taxation of Payments

   
All payments from the Variable Immediate Annuity IRA are reported as being fully
taxable. If the individual has established the annuity through a direct transfer
of  individual  retirement   arrangement  funds  which  include   non-deductible
contributions,  it is the individual's responsibility to calculate the amount of
each payment which is not subject to tax,  based on filings he/she has made with
the IRS and records he/she has been required to retain.
    

Distributions  from an IRA are not entitled to the special  favorable  five-year
averaging  method  (or,  in certain  cases,  favorable  ten-year  averaging  and
long-term  capital gain treatment)  available in certain cases to  distributions
from qualified plans.

Prohibited Transaction

   
An IRA may not be  borrowed  against or used as  collateral  for a loan or other
obligation.  If  the  IRA  is  borrowed  against  or  used  as  collateral,  its
tax-favored status will be lost as of the first day of the tax year in which the
event  occurred.  If this happens,  the individual must include in Federal gross
income  for  that  year an  amount  equal to the  fair  market  value of the IRA
contract  as of the  first  day  of  that  tax  year,  less  the  amount  of any
non-deductible   contributions   not  previously   paid  out.  Also,  the  early
distribution penalty tax of 10% will apply if the individual has not reached age
59 1/2 before the first day of that tax year.
    

FEDERAL AND STATE INCOME TAX WITHHOLDING

Equitable Life is required to withhold Federal income tax on the taxable portion
of periodic annuity payments as if the payments were wages, unless the recipient
elects not to be subject to income tax withholding.  Special  withholding  rules
apply to foreign  recipients  and United States  citizens  residing  outside the
United States.  If a recipient does not have  sufficient  income tax withheld or
does not make sufficient  estimated income tax payments,  however, the recipient
may incur  penalties  under the estimated  income tax rules.  Recipients  should
consult  their tax  advisers  to  determine  whether  they  should  elect out of
withholding. Requests not to withhold Federal income tax must be made in writing
prior to receiving benefits under the Variable  Immediate Annuity Contract.  Our
Processing  Office will  provide  forms for this  purpose.  No  election  out of
withholding is valid unless the recipient  provides us with the correct taxpayer
identification number and a United States residence address.


                                       19
<PAGE>

Certain states have indicated that annuity income tax withholding  will apply to
payments from the Variable Immediate Annuity Contract made to residents. In some
states, a recipient may elect out of state withholding.  Generally,  an election
out of Federal  withholding  will also be  considered  an election  out of state
withholding.  If you need more information  concerning a particular state or any
required forms,  call our Processing  Office at the toll-free number and consult
your tax adviser.

   
Periodic  payments are generally subject to wage-bracket type withholding (as if
such  payments  were wages by an employer to an employee)  unless the  recipient
elects no withholding.  If a recipient does not elect out of withholding or does
not specify the number of withholding exemptions,  withholding will generally be
made as if the recipient is married and claiming three  withholding  exemptions.
There is an annual  threshold of taxable income from periodic  payments which is
exempt from  withholding  based on this  assumption.  For 1998,  a recipient  of
periodic  payments  (e.g.,  monthly or annual  payments)  which  total less than
$14,400  taxable  amount  will  generally  be exempt  from  Federal  income  tax
withholding,  unless the recipient  specifies a different  choice of withholding
exemption.  A  withholding  election  may be  revoked  at any time  and  remains
effective  until  revoked.  If a recipient  fails to provide a correct  taxpayer
identification number, withholding is made as if the recipient is single with no
exemptions.
    

In certain cases, e.g.,  benefits passing to a grandchild instead of a spouse or
child,  withholding  may also be required  because of potential  application  of
"generation skipping tax," which is a form of estate tax.

SPECIAL RULES FOR CONTRACTS ISSUED IN PUERTO RICO

Under  current law  Equitable  Life treats  income from the  Variable  Immediate
Annuity  Contract  as  U.S.-source.  A Puerto  Rico  resident is subject to U.S.
taxation on such U.S.-source  income.  Only Puerto  Rico-source income of Puerto
Rico  residents  is  excludable  from U.S.  taxation.  Income from the  Variable
Immediate  Annuity  Contract is also subject to Puerto Rico tax. The computation
of the taxable portion of amounts  distributed from a Variable Immediate Annuity
Contract may differ in the two  jurisdictions.  Therefore,  an individual  might
have to file both U.S. and Puerto Rico tax returns, showing different amounts of
income for each. Puerto Rico generally provides a credit against Puerto Rico tax
for U.S.  tax paid.  Depending on an  individual's  personal  situation  and the
timing of the different tax  liabilities,  an individual may not be able to take
full advantage of this credit.

Please consult your tax adviser to determine the applicability of these rules to
your own tax situation.

IMPACT OF TAXES TO EQUITABLE LIFE

The Contract  provides that we may charge the Separate Account for taxes. We can
also set up reserves for taxes.


                                       20
<PAGE>

- --------------------------------------------------------------------------------

                          PART 9: OTHER INFORMATION

- --------------------------------------------------------------------------------


   
Financial Statements

The  financial  statements of the Separate  Account as well as the  Consolidated
Financial  Statements of Equitable Life are contained in the SAI, which has been
incorporated  by reference in this  prospectus.  Because the Contracts have only
recently  been  offered,  no unit  values  relating to the  Contracts  have been
included in the financial statements of the Separate Account.

LEGAL PROCEEDINGS


Equitable Life and its affiliates are parties to various legal proceedings, none
of which,  in our view,  are likely to have a material  adverse  effect upon the
Separate  Account or  our ability to meet our obligations under the Contracts.
    

                                       21


<PAGE>


- --------------------------------------------------------------------------------

              APPENDIX: EXAMPLES OF VARIABLE INCOME ANNUITY PAYMENT
              DETERMINATIONS, INCLUDING INVESTMENT FUND TRANSFERS

- --------------------------------------------------------------------------------

The examples below show how we would determine the variable income annuity (VIA)
payments for a given Investment Fund choice at original issue, and upon transfer
from that Investment Fund to another after variable income annuity payments have
commenced.

   
We assume that  $100,000,  net of any fee  deductions  that apply,  were used to
purchase a variable  income annuity under the Alliance  Common Stock  Investment
Fund option on 12/23/97.  Based on an assumed  investment  return (AIR) of 5%,
let us say that the resulting initial monthly payment of $800 commencing on that
date,  is for a Female age 75 under a Life Annuity  with 10 Year Period  Certain
form. This payment represents,  for purposes of this example, 80 Alliance Common
Stock  Investment Fund variable  annuity units  purchased,  and is fixed for the
first two payments and varies thereafter  according to the Alliance Common Stock
Investment Fund performance relative to the AIR.

We  further  assume  that  on  the  first  anniversary  of  the  Contract  Date,
12/23/98,  we receive a request for a 40% transfer of variable  annuity  units
from the Alliance Common Stock Investment Fund to the Alliance Global Investment
Fund.  Note that since payments  (after the initial two) are based on an average
unit value for two months  prior,  a change in the payments  resulting  from the
transfer does not occur until two months after the effective date of transfer.
    

<TABLE>
<CAPTION>
   
As of 12/23/97 (Original Issue)
- -------------------------------
<S>                                                                                                 <C>     
  (1) Premium applied*............................................................................  $100,000
  (2) Initial monthly payment on 1/23/98..........................................................      $800
  (3) Common Stock fund annuity unit value (12/23/97).............................................    $10.00
  (4) Number of Common Stock variable annuity units: (2)/(3)......................................        80

<CAPTION>
As of 12/23/98 (Annuitant Election to Transfer 40% from Common Stock to Global Fund)
- ------------------------------------------------------------------------------------
<S>                                                                                                   <C>     
  (5) Common Stock fund annuity unit value (12/23/98).............................................    $11.25
  (6) Global fund annuity unit value (12/23/98)...................................................    $10.00
  (7) Portion of annuity units transferred to Global fund: 40% x (4) x (5)/(6)....................        36
  (8) Remaining annuity units in Common Stock fund: 60% x (4).....................................        48

<CAPTION>
As of 12/23/98 (Benefit Payment based on Annuity Units owned in October 1998)
- -----------------------------------------------------------------------------
<S>                                                                                                   <C>     
  (9) Average Common Stock fund annuity unit value (October 1998).................................    $10.50
 (10) Monthly payment under Common Stock fund on 12/23/98: (4) x (9)..............................      $840

<CAPTION>
As of 1/25/99 (Benefit Payment based on Annuity Units owned in November 1998)
- -----------------------------------------------------------------------------
<S>                                                                                                   <C>     
 (11) Average Common Stock fund annuity unit value (November 1998)................................    $11.25
 (12) Monthly payment under Common Stock fund on 1/25/99: (4) x (11)..............................      $900

<CAPTION>
As of 2/23/99 (Benefit Payment based on Annuity Units owned in December 1998)
- -----------------------------------------------------------------------------
<S>                                                                                                   <C>     
 (13) Average Common Stock fund annuity unit value (December 1998)................................    $11.50
 (14) Average Global fund annuity unit value (December 1998)......................................    $11.00
 (15) Monthly payment under Common Stock fund on 2/23/99: (8) x (13)..............................      $552
 (16) Monthly payment under Global fund on 2/23/99: (7) x (14)....................................      $396
 (17) Total monthly payment on 2/23/99: (15) + (16)...............................................      $948
    
</TABLE>

- ---------
* After deduction of 6% sales charge and $350 administrative expense charge.

Annuity Unit Values  shown in the above  example are  hypothetical  and used for
illustrative purposes only. The example is not a representation or projection of
the amount of  annuity  payments  that  would  actually  be  received  under the
Contract.


                                       22
<PAGE>

- --------------------------------------------------------------------------------

                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS

- --------------------------------------------------------------------------------

                                                                     PAGE

Part 1:  Determination of Monthly Annuity Payments..............      3

Part 2:  Annuity Unit Values....................................      3

Part 3:  Custodian and Independent Accountants..................      4

Part 4:  Financial Statements...................................      4


                                       23

<PAGE>

                           VARIABLE IMMEDIATE ANNUITY

   
                       STATEMENT OF ADDITIONAL INFORMATION
                                DATED MAY 1, 1998
    

                                 --------------

             VARIABLE IMMEDIATE ANNUITY CONTRACT FUNDED THROUGH THE
                     INVESTMENT FUNDS OF SEPARATE ACCOUNT A

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------
<S>                                   <C>                            <C>
o  Alliance Money Market              o  Alliance Growth & Income    Asset Allocation Series:
o  Alliance Intermediate Government   o  Alliance Equity Index       o Alliance Conservative Investors
   Securities                         o  Alliance Common Stock       o Alliance Balanced
o  Alliance Quality Bond              o  Alliance Global             o Alliance Growth Investors
o  Alliance High Yield                o  Alliance International
                                      o  Alliance Aggressive Stock
                                      o  Alliance Small Cap Growth
- ------------------------------------------------------------------------------------------------------
</TABLE>


                                   ISSUED BY:
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES



- --------------------------------------------------------------------------------

    Home Office:               1290 Avenue of the Americas, New York, NY  10104
    Processing Office:         P.O. Box 2494, New York, NY  10116-2494

- --------------------------------------------------------------------------------

   
This statement of additional information (SAI) is not a prospectus. It should be
read in  conjunction  with the Separate  Account A  prospectus  for the Variable
Immediate Annuity Contract, dated May 1, 1998. Definitions of special terms used
in the SAI are found in the prospectus.
    

A copy of the  prospectus is available  free of charge by writing the Processing
Office, by calling  1-800-245-1230,  toll-free,  or by contacting your Equitable
Life Representative.

   
- --------------------------------------------------------------------------------
    Copyright 1997 The Equitable Life Assurance Society of the United States,
                            New York, New York 10104
                              All rights reserved.
                                    888-1157
                                                                Cat. No. 127662
    


<PAGE>



                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS

                                                                           PAGE
- --------------------------------------------------------------------------------
Part       1       Determination of Monthly Annuity Payments                  3
- --------------------------------------------------------------------------------
Part       2       Annuity Unit Values                                        3
- --------------------------------------------------------------------------------
Part       3       Custodian and Independent Accountants                      4
- --------------------------------------------------------------------------------
Part       4       Financial Statements                                       4
- --------------------------------------------------------------------------------


                                       2
<PAGE>


- --------------------------------------------------------------------------------

PART 1 -- DETERMINATION OF MONTHLY ANNUITY PAYMENTS

Payments start one month following the date we receive your premium payment.

The amount of the first two monthly  annuity  payments is the same,  as shown on
the Data Pages in your Contract,  and is the sum of the initial  Variable Income
Annuity  Option  payment  amount and any Fixed  Income  Annuity  Option  payment
amount.  Each  subsequent  monthly  payment  will be the sum of any Fixed Income
Annuity Option and the Variable  Income Annuity  Option  payment,  determined as
follows:

(a)  Each Fixed Income  Annuity  Option payment will be made at the same amount,
     as shown on the Data Pages.

(b)  The amount of the third and each subsequent monthly Variable Income Annuity
     Option  payment will be (1) the number of Annuity Units held in each of the
     selected Investment Funds as of the effective date of payment multiplied by
     (2) the Average Annuity Unit Value (see below) for the selected  Investment
     Fund, for the second calendar month  immediately  preceding the due date of
     the payment.

The amounts of  Variable  Income  Annuity  Option  payments  are  determined  as
follows:

    The first two payments depend on the AIR and the form of annuity chosen (and
    any fixed period).  Since the annuity involves a life contingency,  the risk
    class and the age of the Annuitants will effect payments.

    The third and subsequent monthly Variable Income Annuity Option payments may
    increase or decrease in amount,  depending on whether the actual rate of net
    investment  return  (after  charges) of the  applicable  Investment  Fund is
    higher or lower than the Assumed Base Rate of Net Investment Return, or AIR,
    shown on the Data Pages.  Payments  will not be  increased  or  decreased in
    amount because of mortality or Contract expense.

    The number of units is calculated  by dividing the first monthly  payment by
    the annuity unit value on the Business


- --------------------------------------------------------------------------------

    Day the premium is received.  The average  annuity unit value is the average
    of the annuity unit values for that month.

- --------------------------------------------------------------------------------

PART 2 -- ANNUITY UNIT VALUES

The  Annuity  Unit  Value for the  Investment  Funds of the  Variable  Immediate
Annuity  Contract was fixed on October 1, 1997 for  contracts  with assumed base
rates of net  investment  return of 5% and 3 1/2% a year,  respectively,  as set
forth below (rounded to two decimal places).  For each Valuation  Period,  it is
the Annuity Unit Value for the immediately preceding Valuation Period multiplied
by the Adjusted Net Investment Factor under the contract.

Alliance Money Market Fund            3 1/2%  $1.03
                                          5%  $1.00
Alliance Intermediate                 3 1/2%  $1.04
Government Securities Fund                5%  $1.01
Alliance Quality Bond Fund            3 1/2%  $1.09
                                          5%  $1.06
Alliance High Yield Fund              3 1/2%  $1.39
                                          5%  $1.35
Alliance Growth & Income Fund         3 1/2%  $1.52
                                          5%  $1.47
Alliance Equity Index Fund            3 1/2%  $1.62
                                          5%  $1.57
Alliance Common Stock Fund            3 1/2%  $1.53
                                          5%  $1.48
Alliance Global Fund                  3 1/2%  $1.28
                                          5%  $1.24
Alliance International Fund           3 1/2%  $1.15
                                          5%  $1.11
Alliance Aggressive Stock Fund        3 1/2%  $1.52
                                          5%  $1.48
Alliance Small Cap Growth Fund        3 1/2%  $1.31
                                          5%  $1.30
Alliance Conservative Investors       3 1/2%  $1.16
Fund                                      5%  $1.12
Alliance Balanced Fund                3 1/2%  $1.27
                                          5%  $1.23
Alliance Growth Investors Fund        3 1/2%  $1.33
                                          5%  $1.29

The Net Investment Factor is:


     (a)
     ---    = c
     (b)

where:

(a)  is the value of the Investment Fund's shares of the corresponding Portfolio
     at the end of the Valuation Period before


                                       3
<PAGE>

- --------------------------------------------------------------------------------

    giving effect to any amounts  allocated to or withdrawn  from the Investment
    Fund for the  Valuation  period.  For this  purpose,  we use the share value
    reported  to us by The  Hudson  River  Trust.  This  share  value  is  after
    deduction for  investment  advisory  fees and direct  expenses of The Hudson
    River Trust.

(b) is the value of the Investment Fund's shares of the corresponding  Portfolio
    at the end of the preceding Valuation Period (after any amounts allocated or
    withdrawn for that Valuation Period).

(c) is the daily  Separate  Account  asset charges for the expenses and risks of
    the Contract times the number of calendar days in the Valuation Period, plus
    any charge for taxes or amounts set aside as a reserve for taxes.

For each Valuation  Period,  the Adjusted Net Investment  Factor is equal to the
Net Investment Factor reduced for each day in the Valuation Period by:

o   .00013366 of the Net  Investment  Factor for a contract with an assumed base
    rate of net investment return of 5% a year; or

o   .00009425 of the Net  Investment  Factor for a contract with an assumed base
    rate of net investment return of 3 1/2%.

Because of this adjustment,  the Annuity Unit Value rises and falls depending on
whether the actual rate of net  investment  return (after  charges) is higher or
lower than the assumed base rate. The Average  Annuity Unit Value for a calendar
month is equal to the average of the Annuity Unit Values for such month.

All Contracts  have a 5% assumed base rate of net investment  return,  except in
states where that rate is not permitted and which use 3 1/2%.  Annuity  payments
under  Contracts  with an  assumed  base rate of 3 1/2% will at first be smaller
than those under  Contracts  with a 5% assumed base rate.  Payments  under the 3
1/2% Contracts, however, will rise more rapidly when unit values are rising, and
payments  will fall more slowly when unit values are falling than those under 5%
Contracts.

- --------------------------------------------------------------------------------

   
ILLUSTRATION OF CHANGES IN ANNUITY UNIT VALUES. Assume that the net premium paid
for a Contract is enough to fund a Variable  Immediate  Annuity  Contract with a
monthly  payment of $100 and that the Annuity Unit Value of the Investment  Fund
for the Valuation Period that includes the due date of the first annuity payment
is $3.74. The number of annuity units credited under the Contract would be 26.74
(100 divided by 3.74 = 26.74).  Based on an average  annuity unit value of $3.56
in October 1998,  the annuity  payment due in December 1998 would be $95.19 (the
number of units (26.74) times $3.56).
    

- --------------------------------------------------------------------------------

PART 3 -- CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable  Life is the  custodian  for shares of the Trust owned by the Separate
Account.

   
The financial  statements of the Separate Account and of Equitable Life included
in this SAI have been audited for the years ended December 31, 1997 and December
31, 1996 by Price  Waterhouse  LLP, as stated in their  reports.  The  financial
statements  of the Separate  Account and of  Equitable  Life for the years ended
December  31,  1997 and  December  31,  1996  included  in this SAI have been so
included  in  reliance  on the  report  of  Price  Waterhouse  LLP,  independent
accountants,  given on the authority of such firm as experts in  accounting  and
auditing.
    

- --------------------------------------------------------------------------------

PART 4 -- FINANCIAL STATEMENTS

The consolidated financial statements of The Equitable Life Assurance Society of
the United States  included herein should be considered only as bearing upon the
ability of Equitable Life to meet its obligations under the Contracts.


                                       4

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A


INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                         <C>

Report of Independent Accountants..........................................................................  FSA-1
Financial Statements:
        Statements of Assets and Liabilities, December 31, 1997............................................  FSA-2
        Statements of Operations for the Year Ended December 31, 1997......................................  FSA-8
        Statements of Changes in Net Assets for the Years Ended December 31, 1997 and 1996................. FSA-11
        Notes to Financial Statements...................................................................... FSA-16
</TABLE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
<S>                                                                                                        <C>
Report if Independent Accountants.......................................................................... F-1
Consolidated Financial Statements:
        Consolidated Balance Sheets, December 31, 1997 and 1996............................................ F-2
        Consolidated Statements of Earnings, Years Ended December 31, 1997, 1996 and 1995 ................. F-3
        Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1f997, 1996 and 1995 .... F-4
        Consolidated Statements of Cash Flows, Years Ended December 31, 1997, 1996, and 1995............... F-5
        Notes to Consolidated Financial Statements......................................................... F-6
                                                                                                        
                                     FSA-1
</TABLE>
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account A
of The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance  Intermediate  Government  Securities Fund, Alliance Quality Bond Fund,
Alliance High Yield Fund, T. Rowe Price Equity Income Fund,  EQ/Putnam  Growth &
Income Value Fund,  Alliance  Growth & Income Fund,  Alliance Equity Index Fund,
Merrill Lynch Basic Value Equity Fund,  Alliance Common Stock Fund, MFS Research
Fund,  Alliance  Global  Fund,  Alliance   International  Fund,  T.  Rowe  Price
International  Stock Fund, Morgan Stanley Emerging Markets Equity Fund, Alliance
Aggressive Stock Fund,  Warburg Pincus Small Company Value Fund,  Alliance Small
Cap Growth Fund,  MFS Emerging  Growth  Companies  Fund,  Alliance  Conservative
Investors  Fund,  EQ/Putnam  Balanced  Fund,  Alliance  Growth  Investors  Fund,
Alliance  Balanced  Fund  and  Merrill  Lynch  World  Strategy  Fund,   separate
investment  funds of The Equitable Life  Assurance  Society of the United States
("Equitable  Life")  Separate  Account A at December 31, 1997 and the results of
each of their operations and changes in each of their net assets for the periods
indicated,  in conformity with generally accepted accounting  principles.  These
financial statements are the responsibility of Equitable Life's management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits. We conducted our audits of these financial  statements in accordance
with  generally  accepted  auditing  standards  which  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits,  which included  confirmation of shares owned in The
Hudson  River Trust and in the EQ Advisors  Trust at December  31, 1997 with the
transfer agent,  provide a reasonable basis for the opinion expressed above. The
unit value information  presented in Note 6 for the year ended December 31, 1992
and for each of the  periods  indicated  prior  thereto,  were  audited by other
independent  accountants  whose  report  dated  February  16, 1993  expressed an
unqualified opinion on the financial statements containing such information.





Price Waterhouse LLP
New York, New York
February 10, 1998




                                     FSA-2
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                         FIXED INCOME SERIES:                    
                                                       --------------------------------------------------------  
                                                                       ALLIANCE
                                                         ALLIANCE    INTERMEDIATE     ALLIANCE       ALLIANCE    
                                                          MONEY       GOVERNMENT      QUALITY         HIGH       
                                                          MARKET      SECURITIES       BOND           YIELD      
                                                           FUND          FUND          FUND           FUND       
                                                       -----------   ------------   ------------- -------------  
<S>                                                    <C>           <C>            <C>           <C>
ASSETS:
Investments in shares of The Trusts, 
  at market value (Note 2):
     Cost:        $ 99,808,882.....................    $99,377,297                                               
                    37,476,251.....................                  $37,934,807                                 
                    40,601,722.....................                                 $41,416,948
                   159,273,234.....................                                               $160,330,252   
Receivable for Trust shares sold...................        511,452            --             --             --  
Due from Equitable Life's General Account
   (Note 3)........................................             --       110,929        196,499      2,414,213  
                                                       -----------   -----------    -----------   ------------  
       Total assets................................     99,888,749    38,045,736     41,613,447    162,744,465  
                                                       -----------   -----------    -----------   ------------  
LIABILITIES:
Payable for  Trust shares purchased................             --       110,398        196,512      2,414,326  
Due to Equitable Life's General Account
   (Note 3)........................................        509,160            --             --             --  
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk charges
   and (ii) mortality and other gains and losses
   retained by Equitable Life (Note 3).............      1,508,071       921,349        767,775      2,116,607  
                                                       -----------   -----------    -----------   ------------  
       Total liabilities...........................      2,017,231     1,031,747        964,287      4,530,933  
                                                       -----------   -----------    -----------   ------------  
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS
   (NOTE 5)........................................    $97,871,518   $37,013,989    $40,649,160   $158,213,532  
                                                       ===========   ===========    ===========   ============  

<CAPTION>
                                                                           EQUITY SERIES:                         
                                                     ------------------------------------------------------------ 
                                                                        EQ/                                       
                                                                       PUTNAM                                     
                                                        T. ROWE       GROWTH &       ALLIANCE        ALLIANCE     
                                                         PRICE         INCOME        GROWTH &         EQUITY      
                                                     EQUITY INCOME     VALUE          INCOME          INDEX       
                                                         FUND           FUND           FUND            FUND       
                                                     -------------- ------------ --------------- --------------   
<S>                                                    <C>           <C>            <C>             <C>
ASSETS:                                                                                                           
Investments in shares of The Trusts, 
  at market value (Note 2):
     Cost:        $ 56,297,094.....................    $59,716,685                                                
                    30,126,429.....................                  $30,870,233                                  
                   320,920,151.....................                                 $374,003,572                  
                   533,233,070.....................                                                 $655,445,138  
Receivable for Trust shares sold...................             --            --              --              --  
Due from Equitable Life's General Account                                                                         
   (Note 3)........................................        732,059       637,703       3,340,846       3,976,585  
                                                       -----------   -----------    ------------    ------------  
       Total assets................................     60,448,744    31,507,936     377,344,418     659,421,723  
                                                       -----------   -----------    ------------    ------------  
LIABILITIES:                                                                                                      
Payable for  Trust shares purchased................        743,416       643,508       3,340,876       3,976,820  
Due to Equitable Life's General Account                                                                           
   (Note 3)........................................             --            --              --              --  
Net accumulated amount of (i) mortality risk,                                                                     
   death benefit, expense and expense risk charges                                                                
   and (ii) mortality and other gains and losses                                                                  
   retained by Equitable Life (Note 3).............      2,220,436     2,109,700       4,119,275       6,558,008  
                                                       -----------   -----------    ------------    ------------  
       Total liabilities...........................      2,963,852     2,753,208       7,460,151      10,534,828  
                                                       -----------   -----------    ------------    ------------  
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS                                                                        
   (NOTE 5)........................................    $57,484,892   $28,754,728    $369,884,267    $648,886,895  
                                                       ===========   ===========    ============    ============  
</TABLE>
See Notes to Financial Statements.

                                      FSA-3
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                            FIXED INCOME SERIES:                  
                                                        ----------------------------------------------------------
                                                                          ALLIANCE                                
                                                          ALLIANCE      INTERMEDIATE     ALLIANCE       ALLIANCE  
                                                           MONEY         GOVERNMENT      QUALITY          HIGH    
                                                           MARKET        SECURITIES        BOND           YIELD   
                                                            FUND            FUND           FUND           FUND    
                                                        ------------   -------------   ------------   ------------
<S>                                                     <C>            <C>             <C>            <C>
EQUI-VEST Series 100 and 200 Contracts:
   Unit Value......................................     $      29.41
                                                        ============
   Units Outstanding...............................          973,494
                                                        ============
Old Contracts:
   Unit Value......................................     $      35.12
                                                        ============
   Units Outstanding...............................          119,295
                                                        ============
EQUIPLAN Contracts:
   Unit Value......................................                    $       54.83
                                                                       =============
   Units Outstanding...............................                           49,547
                                                                       =============
Momentum Contracts:
   Unit Value......................................     $      29.41   $      118.98   $     121.30   $     160.74
                                                        ============   =============   ============   ============
   Units Outstanding...............................          307,657          10,333          9,994         28,727
                                                        ============   =============   ============   ============
Momentum Plus Contracts:
   Unit Value 135 B.P. ............................     $     116.21   $      114.78   $     127.99   $     171.56
                                                        ============   =============   ============   ============
   Units Outstanding...............................          324,836          76,800         37,376        109,928
                                                        ============   =============   ============   ============
Momentum Plus Contract
   Unit Value 100 B.P. ............................     $     110.26   $      112.32   $     117.60   $     149.49
                                                        ============   =============   ============   ============
   Units Outstanding...............................           12,808           2,448          1,159          5,414
                                                        ============   =============   ============   ============
Momentum Plus Contracts:
   Unit Value 90 B.P ..............................                                                                   

   Units Outstanding...............................                                                                   

EQUI-VEST Contracts:
   Unit Value All Series...........................     $     115.66   $      118.98   $     121.30   $     160.74    
                                                        ============   =============   ============   ============   
   Units Outstanding...............................          145,622         201,501        283,096        831,373    
                                                        ============   =============   ============   ============   

<CAPTION>
                                                                                EQUITY SERIES:                         
                                                        ----------------------------------------------------------- 
                                                                     EQ/                                       
                                                                    PUTNAM                                     
                                                      T. ROWE      GROWTH &       ALLIANCE        ALLIANCE     
                                                       PRICE        INCOME        GROWTH &         EQUITY      
                                                   EQUITY INCOME    VALUE          INCOME          INDEX       
                                                       FUND          FUND           FUND            FUND       
                                                  -------------- ------------- --------------- --------------- 
<S>                                                 <C>           <C>            <C>              <C>
EQUI-VEST Series 100 and 200 Contracts:                                                                          
   Unit Value......................................                                                              

   Units Outstanding...............................                                                              
                                                                                                                 
Old Contracts:                                                                                                   
   Unit Value......................................                                                              

   Units Outstanding...............................                                                              
                                                                                                                 
EQUIPLAN Contracts:                                                                                              
   Unit Value......................................                                                              

   Units Outstanding...............................                                                              
                                                                                                                 
Momentum Contracts:                                                                                              
   Unit Value......................................                              $       179.30   $      214.66  
                                                                                 ==============   =============  
   Units Outstanding...............................                                      69,005          93,639  
                                                                                 ==============   =============  
Momentum Plus Contracts:                                                                                         
   Unit Value 135 B.P. ............................                              $       179.60   $      214.58  
                                                                                 ==============   =============  
   Units Outstanding...............................                                     183,028         230,739  
                                                                                 ==============   =============  
Momentum Plus Contracts:                                                                                         
   Unit Value 100 B.P. ............................                              $       155.11   $      170.23  
                                                                                 ==============   =============  
   Units Outstanding...............................                                       3,495           5,349  
                                                                                 ==============   =============  
Momentum Plus Contracts:                                                                                         
   Unit Value 90 B.P. .............................                              $       145.48   $      150.05  
                                                                                 ==============   =============  
   Units Outstanding...............................                                       1,104           3,298  
                                                                                 ==============   =============  
EQUI-VEST Contracts:                                                                                             
   Unit Value All Series........................... $    121.04   $     115.17   $       179.30   $      214.66  
                                                    ===========   ============   ==============   =============  
   Units Outstanding...............................     474,941        249,663        1,799,603       2,685,539  
                                                    ===========   ============   ==============   =============  
</TABLE>
See Notes to Financial Statements.

                                      FSA-4

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                                  EQUITY SERIES (CONTINUED):
                                                      -----------------------------------------------------------------------------
                                                         MERRILL        ALLIANCE                                                   
                                                       LYNCH BASIC       COMMON           MFS          ALLIANCE       ALLIANCE     
                                                      VALUE EQUITY        STOCK         RESEARCH        GLOBAL      INTERNATIONAL  
                                                          FUND            FUND            FUND           FUND           FUND       
                                                      -------------- ---------------- ------------- --------------- -------------- 
<S>                                                     <C>           <C>              <C>            <C>            <C>
ASSETS:
Investments in shares of The Trusts, 
  at market value (Note 2):
     Cost:      $   18,666,532.....................     $18,893,428
                 4,421,334,464.....................                   $5,972,107,521
                    30,189,929.....................                                    $30,667,805
                   559,352,701.....................                                                   $616,196,373
                   134,600,521.....................                                                                  $120,037,626
Receivable for  Trust shares sold..................              --               --            --              --             --  
Due from Equitable Life's General Account
   (Note 3)........................................         381,442       14,027,000       456,885       1,621,066        134,576  
                                                        -----------   --------------   -----------    ------------   ------------  
       Total assets................................      19,274,870    5,986,134,521    31,124,690     617,817,439    120,172,202  
                                                        -----------   --------------   -----------    ------------   ------------  
LIABILITIES:
Payable for  Trust shares purchased................         384,841       13,622,025       462,419       1,620,982        134,543  
Due to Equitable Life's General Account
   (Note 3)........................................              --               --            --              --             --  
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk charges
   and (ii) mortality and other gains and losses
   retained by Equitable Life (Note 3).............       2,114,485       48,536,522     3,487,741       7,684,826      1,948,370  
                                                        -----------   --------------   -----------    ------------   ------------  
       Total liabilities...........................       2,499,326       62,158,547     3,950,160       9,305,808      2,082,913  
                                                        -----------   --------------   -----------    ------------   ------------  
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS
   (NOTE 5)........................................     $16,775,544   $5,923,975,974   $27,174,530    $608,511,631   $118,089,289  
                                                        ===========   ==============   ===========    ============   ============  

<CAPTION>
                                                                EQUITY SERIES (CONTINUED):
                                                    -----------------------------------------------
                                                                     MORGAN                        
                                                       T. ROWE       STANLEY                       
                                                        PRICE       EMERGING        ALLIANCE       
                                                    INTERNATIONAL    MARKETS       AGGRESSIVE      
                                                        STOCK        EQUITY           STOCK        
                                                        FUND          FUND            FUND         
                                                    --------------- ------------ ----------------  
<S>                                                   <C>           <C>           <C>
ASSETS:                                                                                            
Investments in shares of The Trusts, 
  at market value (Note 2):
     Cost:      $   44,816,223.....................   $43,898,710                                  
                    14,541,443.....................                 $13,443,459                    
                 3,425,215,535.....................                               $3,449,389,637   
Receivable for  Trust shares sold..................     2,038,669            --               --   
Due from Equitable Life's General Account                                                          
   (Note 3)........................................            --       490,394        6,153,804   
                                                      -----------   -----------   --------------   
       Total assets................................    45,937,379    13,933,853    3,455,543,441   
                                                      -----------   -----------   --------------   
LIABILITIES:                                                                                       
Payable for  Trust shares purchased................            --       491,842        5,879,261   
Due to Equitable Life's General Account                                                            
   (Note 3)........................................     2,046,677            --               --   
Net accumulated amount of (i) mortality risk,                                                      
   death benefit, expense and expense risk charges                                                 
   and (ii) mortality and other gains and losses                                                   
   retained by Equitable Life (Note 3).............     5,962,235     4,796,244       24,442,936   
                                                      -----------   -----------   --------------   
       Total liabilities...........................     8,008,912     5,288,086       30,322,197   
                                                      -----------   -----------   --------------   
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS                                                         
   (NOTE 5)........................................   $37,928,467   $ 8,645,767   $3,425,221,244   
                                                      ===========   ===========   ==============   
</TABLE>
See Notes to Financial Statements.

                                      FSA-5

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                              EQUITY SERIES (CONTINUED):
                                                        ---------------------------------------------------------------
                                                          MERRILL         ALLIANCE                                     
                                                        LYNCH BASIC        COMMON            MFS          ALLIANCE     
                                                           VALUE           STOCK          RESEARCH         GLOBAL      
                                                        EQUITY FUND         FUND            FUND            FUND       
                                                        ------------- -----------------  ------------  --------------- 
<S>                                                     <C>           <C>                <C>           <C>             
EQUI-VEST Series 100 and 200 Contracts:
   Unit Value......................................                   $         253.68                                 
                                                                      ================                                 
   Units Outstanding...............................                         17,386,160                                 
                                                                      ================                                 
Old Contracts:
   Unit Value......................................                   $         316.64
                                                                      ================
   Units Outstanding...............................                            306,654
                                                                      ================
EQUIPLAN Contracts:
   Unit Value......................................                   $         342.99
                                                                      ================
   Units Outstanding...............................                             85,013
                                                                      ================
Momentum Contracts:
   Unit Value......................................                   $         253.68                 $       151.87  
                                                                      ================                 ==============  
   Units Outstanding...............................                            588,761                        146,584  
                                                                      ================                 ==============  
Momentum Plus Contracts:
   Unit Value 135 B.P. ............................                   $         207.00                 $       154.62  
                                                                      ================                 ==============  
   Units Outstanding...............................                          1,192,138                        464,023  
                                                                      ================                 ==============  
Momentum Plus Contracts:
   Unit Value 100 B.P. ............................                   $         161.04                 $       128.51  
                                                                      ================                 ==============  
   Units Outstanding...............................                             37,267                         12,006  
                                                                      ================                 ==============  
Momentum Plus Contracts:
   Unit Value 90 B.P. .............................                   $         148.44                 $       122.12  
                                                                      ================                 ==============  
   Units Outstanding...............................                              4,878                          2,404  
                                                                      ================                 ==============  
EQUI-VEST Contracts:
   Unit Value All Series...........................     $     115.97  $         198.12   $    115.01   $       151.87  
                                                        ============  ================   ===========   ==============  
   Units Outstanding...............................          144,651         4,765,267       236,272        3,369,340  
                                                        ============  ================   ===========   ==============  

<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):                 
                                                   -------------------------------------------------------------- 
                                                                     T. ROWE         MORGAN                       
                                                                      PRICE         STANLEY         ALLIANCE      
                                                      ALLIANCE     INTERNATIONAL    EMERGING       AGGRESSIVE     
                                                    INTERNATIONAL     STOCK         MARKETS           STOCK       
                                                        FUND           FUND       EQUITY FUND         FUND        
                                                    -------------  -------------  -------------  ---------------- 
<S>                                                 <C>            <C>            <C>            <C>              
EQUI-VEST Series 100 and 200 Contracts:                                                                           
   Unit Value......................................                                              $         90.75  
                                                                                                 ===============  
   Units Outstanding...............................                                                   28,030,046  
                                                                                                 ===============  
                                                                                                                  
Old Contracts:                                                                                                    
   Unit Value......................................                                                               

   Units Outstanding...............................                                                               
                                                                                                                  
EQUIPLAN Contracts:                                                                                               
   Unit Value......................................                                                               

   Units Outstanding...............................                                                               
                                                                                                                  
Momentum Contracts:                                                                                               
   Unit Value...................................... $     107.92                                 $         90.75  
                                                    ============                                 ===============  
   Units Outstanding...............................       32,229                                       1,437,474  
                                                    ============                                 ===============  
Momentum Plus Contracts:                                                                                          
   Unit Value 135 B.P. ............................ $     107.89                                 $        171.96  
                                                    ============                                 ===============  
   Units Outstanding...............................       85,223                                       1,220,343  
                                                    ============                                 ===============  
Momentum Plus Contracts:                                                                                          
   Unit Value 100 B.P. ............................ $     108.42                                 $        137.72  
                                                    ============                                 ===============  
   Units Outstanding...............................        3,225                                          35,404  
                                                    ============                                 ===============  
Momentum Plus Contracts:                                                                                          
   Unit Value 90 B.P. ............................. $     104.70                                 $        119.41  
                                                    ============                                 ===============  
   Units Outstanding...............................          788                                           6,913  
                                                    ============                                 ===============  
EQUI-VEST Contracts:                                                                                              
   Unit Value All Series........................... $     107.92   $      97.61   $      79.41   $        163.33  
                                                    ============   ============   ============   ===============  
   Units Outstanding...............................      968,042        388,566        108,869         3,226,462  
                                                    ============   ============   ============   ===============  
</TABLE>
See Notes to Financial Statements.

                                      FSA-6

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                               EQUITY SERIES (CONTINUED):           
                                                       -------------------------------------------- 
                                                          WARBURG                    MFS EMERGING   
                                                       PINCUS SMALL     ALLIANCE        GROWTH      
                                                       COMPANY VALUE    SMALL CAP      COMPANIES    
                                                           FUND        GROWTH FUND       FUND       
                                                       -------------- -------------- -------------- 
<S>                                                      <C>            <C>            <C>
ASSETS:
Investments in shares of The Trusts, 
at market value (Note 2):
     Cost:      $   69,173,531.....................      $69,195,794
                    67,121,984.....................                     $65,557,335
                    34,360,930.....................                                    $34,766,133
Receivable for  Trust shares sold..................               --      3,097,257             --  
Due from Equitable Life's General Account
   (Note 3)........................................          914,658             --        636,822  
                                                         -----------    -----------    -----------  
       Total assets................................       70,110,452     68,654,592     35,402,955  
                                                         -----------    -----------    -----------  
LIABILITIES:
Payable for  Trust shares purchased................          928,477             --        643,099  
Due to Equitable Life's General Account
   (Note 3)........................................               --      3,097,339             --  
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk charges
   and (ii) mortality and other gains and losses
   retained by Equitable Life (Note 3).............        1,116,417      2,494,021      3,688,505  
                                                         -----------    -----------    -----------  
       Total liabilities...........................        2,044,894      5,591,360      4,331,604  
                                                         -----------    -----------    -----------  
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS
   (NOTE 5)........................................      $68,065,558    $63,063,232    $31,071,351  
                                                         ===========    ===========    ===========  

<CAPTION>
                                                                            ASSET ALLOCATION SERIES:                             
                                                   ----------------------------------------------------------------------------  
                                                     ALLIANCE                       ALLIANCE                        MERRILL      
                                                   CONSERVATIVE        EQ/           GROWTH         ALLIANCE      LYNCH WORLD    
                                                     INVESTORS       PUTNAM        INVESTORS        BALANCED        STRATEGY     
                                                       FUND       BALANCED FUND       FUND            FUND            FUND       
                                                   -------------- -------------- --------------- ---------------- -------------  
<S>                                                  <C>            <C>            <C>            <C>               <C>          
ASSETS:                                                                                                                          
Investments in shares of The Trusts,                                                                                             
at market value (Note 2):                                                                                                        
     Cost:      $   87,775,009.....................  $94,401,613                                                                 
                    15,266,095.....................                 $15,868,886                                                  
                   627,594,515.....................                                $690,127,541                                  
                 1,135,324,973.....................                                               $1,207,894,355                 
                     8,724,756.....................                                                                 $8,571,144   
Receivable for  Trust shares sold..................           --          6,326              --               --            --   
Due from Equitable Life's General Account                                                                                        
   (Note 3)........................................      133,777             --       2,498,667          633,174        68,569   
                                                     -----------    -----------    ------------   --------------    ----------   
       Total assets................................   94,535,390     15,875,212     692,626,208    1,208,527,529     8,639,713   
                                                     -----------    -----------    ------------   --------------    ----------   
LIABILITIES:                                                                                                                     
Payable for  Trust shares purchased................      133,792             --       2,498,682          496,807        69,680   
Due to Equitable Life's General Account                                                                                          
   (Note 3)........................................           --          8,792              --               --            --   
Net accumulated amount of (i) mortality risk,                                                                                    
   death benefit, expense and expense risk charges                                                                               
   and (ii) mortality and other gains and losses                                                                                 
   retained by Equitable Life (Note 3).............    1,738,387      3,445,396       8,417,048       10,074,705     3,144,734   
                                                     -----------    -----------    ------------   --------------    ----------   
       Total liabilities...........................    1,872,179      3,454,188      10,915,730       10,571,512     3,214,414   
                                                     -----------    -----------    ------------   --------------    ----------   
NET ASSETS ATTRIBUTABLE TO CONTRACT OWNERS                                                                                       
   (NOTE 5)........................................  $92,663,211    $12,421,024    $681,710,478   $1,197,956,017    $5,425,299   
                                                     ===========    ===========    ============   ==============    ==========   
</TABLE>
See Notes to Financial Statements.

                                      FSA-7

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)

DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                               EQUITY SERIES (CONTINUED):            
                                                        ------------------------------------------   
                                                          WARBURG                        MFS         
                                                           PINCUS                      EMERGING      
                                                           SMALL        ALLIANCE        GROWTH       
                                                          COMPANY      SMALL CAP      COMPANIES      
                                                         VALUE FUND   GROWTH FUND        FUND        
                                                        ------------- -------------  -------------   
<S>                                                     <C>           <C>            <C>             
EQUI-VEST Series 100 and 200 Contracts:
   Unit Value......................................                                                  

   Units Outstanding...............................                                                  
                                                                                                     
Old Contracts:
   Unit Value......................................

   Units Outstanding...............................

EQUIPLAN Contracts:
   Unit Value......................................

   Units Outstanding...............................

Momentum Contracts:
   Unit Value......................................                   $     125.55                   
                                                                      ============                   
   Units Outstanding...............................                          6,136                   
                                                                      ============                   
Momentum Plus Contracts:
   Unit Value 135 B.P. ............................                   $     125.54                   
                                                                      ============                   
   Units Outstanding...............................                          7,852                   
                                                                      ============                   
Momentum Plus Contracts:
   Unit Value 100 B.P. ............................                                                  

   Units Outstanding...............................                                                  
                                                                                                     
Momentum Plus Contracts:
   Unit Value 90 B.P. .............................                   $     125.92                   
                                                                      ============                   
   Units Outstanding...............................                            466                   
                                                                      ============                   
EQUI-VEST Contracts:
   Unit Value All Series...........................     $     118.06  $     125.55   $     121.34    
                                                        ============  ============   ============    
   Units Outstanding...............................          576,540       487,742        256,071    
                                                        ============  ============   ============    

<CAPTION>
                                                                               ASSET ALLOCATION SERIES:                             
                                                     ------------------------------------------------------------------------------ 
                                                       ALLIANCE          EQ/          ALLIANCE                          MERRILL     
                                                     CONSERVATIVE      PUTNAM          GROWTH          ALLIANCE       LYNCH WORLD   
                                                       INVESTORS      BALANCED       INVESTORS         BALANCED         STRATEGY    
                                                         FUND           FUND            FUND             FUND             FUND      
                                                     --------------  ------------  ---------------  ----------------  ------------- 
<S>                                                  <C>             <C>           <C>              <C>               <C>
EQUI-VEST Series 100 and 200 Contracts:                                                                                             
   Unit Value......................................                                                 $         38.66                 
                                                                                                    ===============                 
   Units Outstanding...............................                                                      26,036,131                 
                                                                                                    ===============                 
Old Contracts:                                                                                                                      
   Unit Value......................................                                                                                 

   Units Outstanding...............................                                                                                 
                                                                                                                                    
EQUIPLAN Contracts:                                                                                                                 
   Unit Value......................................                                                                                 

   Units Outstanding...............................                                                                                 
                                                                                                                                    
Momentum Contracts:                                                                                                                 
   Unit Value......................................  $      130.98                 $       153.69   $         38.66                 
                                                     =============                 ==============   ===============                 
   Units Outstanding...............................         22,384                        147,114         1,052,060                 
                                                     =============                 ==============   ===============                 
Momentum Plus Contracts:                                                                                                            
   Unit Value 135 B.P. ............................  $      128.45                 $       155.46   $        136.14                 
                                                     =============                 ==============   ===============                 
   Units Outstanding...............................        124,945                        552,622           438,958                 
                                                     =============                 ==============   ===============                 
Momentum Plus Contracts:                                                                                                            
   Unit Value 100 B.P. ............................  $      122.71                 $       135.20   $        129.97                 
                                                     =============                 ==============   ===============                 
   Units Outstanding...............................          5,306                         13,624            10,413                 
                                                     =============                 ==============   ===============                 
Momentum Plus Contracts:                                                                                                            
   Unit Value 90 B.P. .............................                                $       126.72   $        122.68                 
                                                                                   ==============   ===============                 
   Units Outstanding...............................                                         1,489               732                 
                                                                                   ==============   ===============                 
EQUI-VEST Contracts:                                                                                                                
   Unit Value All Series...........................  $      130.98   $    113.46   $       153.69   $        135.29   $     103.77  
                                                     =============   ===========   ==============   ===============   ============  
   Units Outstanding...............................        553,088       109,479        3,704,411           655,078         52,280  
                                                     =============   ===========   ==============   ===============   ============  
</TABLE>
See Notes to Financial Statements.

                                      FSA-8

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                         FIXED INCOME SERIES:                     
                                                        --------------------------------------------------------  
                                                                        ALLIANCE
                                                                      INTERMEDIATE    ALLIANCE       ALLIANCE     
                                                          ALLIANCE     GOVERNMENT     QUALITY          HIGH       
                                                           MONEY       SECURITIES       BOND           YIELD      
                                                         MARKET FUND      FUND          FUND           FUND       
                                                        ------------- -------------  ------------  -------------  
<S>                                                      <C>           <C>           <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from The Trusts.....................      $4,839,897    $1,826,730    $2,041,253    $11,592,196    
                                                        ------------- ------------- ------------  -------------   
Expenses (Note 3):

     Asset-based charges...........................       1,287,340       413,101       418,433      1,570,483    

Less: Reduction for expense limitation.............          54,412         7,677            --             --    
                                                        ------------- -------------  ------------  -------------  
     Net expenses..................................       1,232,928       405,424       418,433      1,570,483    
                                                        ------------- -------------  ------------  -------------  
NET INVESTMENT INCOME (LOSS).......................       3,606,969     1,421,306     1,622,820     10,021,713    
                                                        ------------- -------------  ------------  -------------  
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments.............         230,228        63,438       249,479      2,536,702    
   Realized gain distribution from
     The Trusts....................................           6,723            --            --      6,214,579    
                                                        ------------- -------------  ------------  -------------  
   Net realized gain (loss)........................         236,951        63,438       249,479      8,751,281    

   Change in unrealized appreciation /                                                  
     (depreciation) of investments.................         (78,466)      431,540       547,099       (187,263)   
                                                        ------------- -------------  ------------  -------------  
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................         158,485       494,978       796,578      8,564,018    
                                                        ------------- -------------  ------------  -------------  
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............      $3,765,454    $1,916,284    $2,419,398    $18,585,731    
                                                        ============= =============  ============  =============  

<CAPTION>
                                                                           EQUITY SERIES:                        
                                                      ---------------------------------------------------------  
                                                        T. ROWE     EQ/PUTNAM                                    
                                                         PRICE       GROWTH        ALLIANCE        ALLIANCE      
                                                        EQUITY       & INCOME      GROWTH &         EQUITY       
                                                        INCOME        VALUE         INCOME           INDEX       
                                                         FUND          FUND(a)       FUND(a)         FUND        
                                                      ------------  -----------  --------------  --------------  
<S>                                                   <C>            <C>         <C>              <C>            
INCOME AND EXPENSES:                                                                                             
   Investment Income (Note 2):                                                                                   
     Dividends from The Trusts.....................   $  438,863     $ 142,038   $ 2,696,998      $  6,970,304   
                                                      ----------     ---------   -----------      ------------   
Expenses (Note 3):                                                                                               

     Asset-based charges...........................      225,256       114,445     3,578,668         6,184,473   

Less: Reduction for expense limitation.............           --            --            --                --   
                                                      ----------     ---------   -----------      ------------   
     Net expenses..................................      225,256       114,445     3,578,668         6,184,473   
                                                      ----------     ---------   -----------      ------------   
NET INVESTMENT INCOME (LOSS).......................      213,607        27,593      (881,670)          785,831   
                                                      ----------     ---------   -----------      ------------   
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                           
   INVESTMENTS (NOTE 2):                                                                                         
   Realized gain (loss) on investments.............      (78,048)      (67,660)    1,591,673        12,944,769   
   Realized gain distribution from                                                                               
     The Trusts....................................      162,267       116,222    21,045,762         2,306,391   
                                                      ----------     ---------   -----------      ------------   
   Net realized gain (loss)........................       84,219        48,562    22,637,435        15,251,160   

   Change in unrealized appreciation /                                                                           
     (depreciation) of investments.................    3,419,591       743,804    34,617,976        98,430,290   
                                                      ----------     ---------   -----------      ------------   
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                          
   ON INVESTMENTS..................................    3,503,810       792,366    57,255,411       113,681,450   
                                                      ----------     ---------   -----------      ------------   
NET INCREASE (DECREASE) IN NET ASSETS                                                                            
   RESULTING FROM OPERATIONS (NOTE 2)..............   $3,717,417     $ 819,959   $56,373,741      $114,467,281   
                                                      ==========     =========   ===========      ============   
</TABLE>

(a) Commenced operations on May 1, 1997.

See Notes to Financial Statements.

                                      FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (CONTINUED)

FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                                   EQUITY SERIES (CONTINUED):
                                                        ------------------------------------------------------------------------
                                                        MERRILL                                                                 
                                                         LYNCH                                                                  
                                                         BASIC           ALLIANCE                                               
                                                         VALUE            COMMON         MFS          ALLIANCE       ALLIANCE   
                                                         EQUITY           STOCK        RESEARCH        GLOBAL      INTERNATIONAL
                                                         FUND(A)          FUND         FUND(A)         FUND            FUND     
                                                        ----------- ----------------- -----------  ------------- ---------------
<S>                                                      <C>         <C>               <C>         <C>           <C>            
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from The Trusts.....................      $ 94,301    $   28,062,216    $ 64,096    $11,681,807    $  3,449,567  
                                                         --------    --------------    --------    -----------     ------------  
Expenses (Note 3):

     Asset-based charges...........................        66,262        73,360,152     108,418      7,628,464       1,608,336  

Less: Reduction for expense limitation.............            --         5,103,502          --             --              --  
                                                         --------    --------------    --------    -----------    ------------  
     Net expenses..................................        66,262        68,256,650     108,418      7,628,464       1,608,336  
                                                         --------    --------------    --------    -----------    ------------  
NET INVESTMENT INCOME (LOSS).......................        28,039       (40,194,434)    (44,322)     4,053,343       1,841,231  
                                                         --------    --------------    --------    -----------    ------------  
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments.............       (55,907)       71,768,217     (98,011)     5,065,778       2,993,293  
   Realized gain distribution from
     The Trusts....................................        88,843       448,646,414     254,461     39,040,804       5,991,553  
                                                         --------    --------------    --------    -----------    ------------  
   Net realized gain (loss)........................        32,936       520,414,631     156,450     44,106,582       8,984,846  

   Change in unrealized appreciation /
     (depreciation) of investments.................       226,896       776,898,715     477,876      7,345,361     (15,797,804) 
                                                         --------    --------------    --------    -----------    ------------  
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................       259,832     1,297,313,346     634,326     51,451,943      (6,812,958) 
                                                         --------    --------------    --------    -----------    ------------  
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............      $287,871    $1,257,118,912    $590,004    $55,505,286    $ (4,971,727) 
                                                         ========    ==============    =========   ===========    ============  

<CAPTION>
                                                                 EQUITY SERIES (CONTINUED):
                                                      -------------------------------------------   
                                                                        MORGAN                      
                                                        T. ROWE        STANLEY                      
                                                         PRICE         EMERGING       ALLIANCE      
                                                      INTERNATIONAL    MARKETS       AGGRESSIVE     
                                                         STOCK          EQUITY         STOCK        
                                                        FUND(A)        FUND(b)          FUND        
                                                      -------------  ------------- ---------------  
<S>                                                   <C>            <C>            <C>              
INCOME AND EXPENSES:                                                                                
   Investment Income (Note 2):                                                                      
     Dividends from The Trusts.....................   $     5,743    $    36,217    $  4,814,252    
                                                      -----------    -----------    ------------    
Expenses (Note 3):                                                                                  

     Asset-based charges...........................       173,085         21,069      43,986,211    

Less: Reduction for expense limitation.............            --             --       3,148,227    
                                                      -----------    -----------    ------------    
     Net expenses..................................       173,085         21,069      40,837,984    
                                                      -----------    -----------    ------------    
NET INVESTMENT INCOME (LOSS).......................      (167,342)        15,148     (36,023,732)   
                                                      -----------    -----------    ------------    
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                              
   INVESTMENTS (NOTE 2):                                                                            
   Realized gain (loss) on investments.............    (1,454,589)      (875,317)    128,458,759    
   Realized gain distribution from                                                                  
     The Trusts....................................            --             --     286,431,791    
                                                      -----------    -----------    ------------    
   Net realized gain (loss)........................    (1,454,589)      (875,317)    414,890,550    

   Change in unrealized appreciation /                                                              
     (depreciation) of investments.................      (917,513)    (1,097,984)    (79,262,405)   
                                                      -----------    -----------    ------------    
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                             
   ON INVESTMENTS..................................    (2,372,102)    (1,973,301)    335,628,145    
                                                      -----------    -----------    ------------    
NET INCREASE (DECREASE) IN NET ASSETS                                                               
   RESULTING FROM OPERATIONS (NOTE 2)..............   $(2,539,444)   $(1,958,153)   $299,604,413    
                                                      ===========    ===========    ============    
</TABLE>
(a) Commenced operations on May 1, 1997.
(b) Commenced operations on August 20, 1997.

See Notes to Financial Statements.

                                      FSA-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (CONCLUDED)

FOR THE YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                     EQUITY SERIES (CONTINUED):               
                                                        ----------------------------------------------------- 
                                                         WARBURG
                                                         PINCUS                     MFS             
                                                         SMALL        ALLIANCE    EMERGING       ALLIANCE
                                                         COMPANY     SMALL CAP     GROWTH      CONSERVATIVE    
                                                          VALUE       GROWTH     COMPANIES       INVESTORS         
                                                         FUND(A)      FUND(A)     FUND(A)           FUND          
                                                        ----------  ----------- ------------- ------------- 
<S>                                                     <C>         <C>           <C>          <C>          
INCOME AND EXPENSES:
   Investment Income (Note 2):
     Dividends from The Trusts.....................     $  59,034   $   11,202    $  64,947    $3,599,823   
                                                        ---------   ----------    ---------    ----------   
Expenses (Note 3):

     Asset-based charges...........................       292,506      237,355      124,265     1,151,097   

Less: Reduction for expense limitation.............            --           --           --            --   
                                                        ---------   ----------    ---------    ----------   
     Net expenses..................................       292,506      237,355      124,265     1,151,097   
                                                        ---------   ----------    ---------    ----------   
NET INVESTMENT INCOME (LOSS).......................      (233,472)    (226,153)     (59,318)    2,448,726   
                                                        ---------   ----------    ---------    ----------   
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
   Realized gain (loss) on investments.............      (699,272)   1,432,969     (381,340)      884,331   
   Realized gain distribution from
     The Trusts....................................       300,990    1,495,228      791,922     2,846,292   
                                                        ---------   ----------    ---------    ----------   
   Net realized gain (loss)........................      (398,282)   2,928,197      410,582     3,730,623   

   Change in unrealized appreciation /                                                                      
     (depreciation) of investments.................        22,263   (1,564,649)     405,203     3,477,016   
                                                        ---------   ----------    ---------    ----------   
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................      (376,019)   1,363,548      815,785     7,207,639   
                                                        ---------   ----------    ---------    ----------   
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............     $(609,491)  $1,137,395    $ 756,467    $9,656,365   
                                                        =========   ==========    =========    ==========   

<CAPTION>
                                                                      ASSET ALLOCATION SERIES:                   
                                                       -------------------------------------------------------   
                                                                                                    MERRILL       
                                                          EQ/         ALLIANCE                      LYNCH         
                                                        PUTNAM         GROWTH        ALLIANCE       WORLD         
                                                       BALANCED      INVESTORS       BALANCED      STRATEGY      
                                                        FUND(A)         FUND           FUND         FUND(A)      
                                                       -----------  -------------  --------------  -----------   
<S>                                                     <C>         <C>            <C>             <C>           
INCOME AND EXPENSES:                                                                                             
   Investment Income (Note 2):                                                                                   
     Dividends from The Trusts.....................     $176,490    $15,563,176    $ 38,538,483    $  38,392     
                                                        --------    -----------    ------------    ---------     
Expenses (Note 3):                                                                                               

     Asset-based charges...........................       46,780      8,188,817      17,086,252       22,358     

Less: Reduction for expense limitation.............           --             --       1,849,482           --     
                                                        --------    -----------    ------------    ---------     
     Net expenses..................................       46,780      8,188,817      15,236,770       22,358     
                                                        --------    -----------    ------------    ---------     
NET INVESTMENT INCOME (LOSS).......................      129,710      7,374,359      23,301,713       16,034     
                                                        --------    -----------    ------------    ---------     
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                           
   INVESTMENTS (NOTE 2):                                                                                         
   Realized gain (loss) on investments.............       (2,762)     2,871,160      20,098,513      (53,694)    
   Realized gain distribution from                                                                               
     The Trusts....................................      118,192     35,753,101      59,000,879       87,431     
                                                        --------    -----------    ------------    ---------     
   Net realized gain (loss)........................      115,430     38,624,261      79,099,392       33,737     

   Change in unrealized appreciation /                                                                           
     (depreciation) of investments.................      602,835     40,925,116      45,961,244     (153,612)    
                                                        --------    -----------    ------------    ---------     
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                          
   ON INVESTMENTS..................................      718,265     79,549,377     125,060,636     (119,875)    
                                                        --------    -----------    ------------    ---------     
NET INCREASE (DECREASE) IN NET ASSETS                                                                            
   RESULTING FROM OPERATIONS (NOTE 2)..............     $847,975    $86,923,736    $148,362,349    $(103,841)    
                                                        ========    ===========    ============    =========     
</TABLE>
(a) Commenced operations on May 1, 1997.

See Notes to Financial Statements.

                                     FSA-11

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                           FIXED INCOME SERIES:
                                                       -------------------------------------------------------------
                                                                 ALLIANCE                 ALLIANCE INTERMEDIATE     
                                                               MONEY MARKET               GOVERNMENT SECURITIES   
                                                                   FUND                           FUND                  
                                                       ------------------------------  ---------------------------- 
                                                           1997           1996            1997          1996        
                                                       -------------- ---------------  ------------- -------------  
<S>                                                    <C>             <C>             <C>           <C>            
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income (loss)....................    $  3,606,969    $  3,123,305    $ 1,421,306   $ 1,192,426    
   Net realized gain (loss) on investments.........         236,951         137,830         63,438       (84,183)   
   Change in unrealized appreciation /                                                                              
     (depreciation) of investments.................         (78,466)         15,587        431,540      (386,046)   
                                                       ------------    ------------    -----------   -----------    
   Net increase in net assets from operations......       3,765,454       3,276,722      1,916,284       722,197    
                                                       ------------    ------------    -----------   -----------    
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
     Contributions.................................      86,657,302     119,080,405      7,536,973     9,100,062    
     Transfers from other Funds and
       Guaranteed Interest Account.................      47,922,157      28,258,231      8,017,226     7,049,068    
                                                       ------------    ------------    -----------   -----------    
         Total.....................................     134,579,459     147,338,636     15,554,199    16,149,130    
                                                       ------------    ------------    -----------   -----------    
   Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits..........................      16,145,603      15,180,565      3,204,151     3,753,602    
     Transfers to other Funds and
       Guaranteed Interest Account.................     117,776,744     119,609,249      6,576,233     5,943,525    
     Withdrawal and administrative charges.........         297,412         206,649         54,007        45,485    
                                                       ------------    ------------    -----------   -----------    
           Total...................................     134,219,759     134,996,463      9,834,391     9,742,612    
                                                       ------------    ------------    -----------   -----------    
   Net increase (decrease) in net assets from
     Contract Owners transactions..................         359,700      12,342,173      5,719,808     6,406,518    
                                                       ------------    ------------    -----------   -----------    
   Net (increase) decrease in amount retained by                                                                    
     Equitable Life in Separate Account A (Note 3).         (68,437)        (61,391)       (50,296)      (24,318)   
                                                       ------------    ------------    -----------   -----------    
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACT OWNERS.................       4,056,717      15,557,504      7,585,796     7,104,397    

NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACT OWNERS.................      93,814,801      78,257,297     29,428,193    22,323,796    
                                                       ------------    ------------    -----------   -----------    
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                
   ATTRIBUTABLE TO CONTRACT OWNERS.................    $ 97,871,518    $ 93,814,801    $37,013,989   $29,428,193    
                                                       ============   ===============  ============= =============  

<CAPTION>
                                                                    FIXED INCOME SERIES:
                                                    -------------------------------------------------------------
                                                              ALLIANCE                      ALLIANCE             
                                                            QUALITY BOND                   HIGH YIELD            
                                                                FUND                          FUND               
                                                     ---------------------------  -----------------------------  
                                                        1997          1996            1997           1996        
                                                    -------------- -------------  ------------- --------------- 
<S>                                                  <C>            <C>            <C>           <C>             
INCREASE (DECREASE) IN NET ASSETS:                                                                               

FROM OPERATIONS:                                                                                                 

   Net investment income (loss)....................  $ 1,622,820    $ 1,226,243    $ 10,021,713  $ 4,979,724   
   Net realized gain (loss) on investments.........      249,479        280,060       8,751,281    4,297,646   
   Change in unrealized appreciation /                                                                         
     (depreciation) of investments.................      547,099       (469,209)       (187,263)     721,266   
                                                     -----------    -----------    ------------  -----------   
   Net increase in net assets from operations......    2,419,398      1,037,094      18,585,731    9,998,636   
                                                     -----------    -----------    ------------  -----------   
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):                                                                    
   Contributions and Transfers:                                                                                
     Contributions.................................    8,725,632      7,201,618      39,249,294   23,155,861   
     Transfers from other Funds and                                                                            
       Guaranteed Interest Account.................   14,735,972     11,609,924      81,831,743   30,143,138   
                                                     -----------    -----------    ------------  -----------   
         Total.....................................   23,461,604     18,811,542     121,081,037   53,298,999   
                                                     -----------    -----------    ------------  -----------   
   Payments, Transfers and Charges:                                                                            
     Annuity payments, withdrawals                                                                             
       and death benefits..........................    2,471,399      1,789,909       9,034,492    4,361,957   
     Transfers to other Funds and                                                                              
       Guaranteed Interest Account.................    9,009,004      8,691,630      50,004,724   13,868,715   
     Withdrawal and administrative charges.........       49,238         30,562         180,111       78,426   
                                                     -----------    -----------    ------------  -----------   
           Total...................................   11,529,641     10,512,101      59,219,327   18,309,098   
                                                     -----------    -----------    ------------  -----------   
   Net increase (decrease) in net assets from                                                                  
     Contract Owners transactions..................   11,931,963      8,299,441      61,861,710   34,989,902   
                                                     -----------    -----------    ------------  -----------   
   Net (increase) decrease in amount retained by                                                               
     Equitable Life in Separate Account A (Note 3).      (51,466)       (33,143)       (195,148)     (78,617)  
                                                     -----------    -----------    ------------  -----------   
INCREASE (DECREASE) IN NET ASSETS                                                                              
   ATTRIBUTABLE TO CONTRACT OWNERS.................   14,299,895      9,303,392      80,252,293   44,909,921   
                                                     -----------    -----------    ------------  -----------   
NET ASSETS -- BEGINNING OF PERIOD                                                                              
   ATTRIBUTABLE TO CONTRACT OWNERS.................   26,349,265     17,045,873      77,961,239   33,051,318   
                                                     -----------    -----------    ------------  -----------   
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                           
   ATTRIBUTABLE TO CONTRACT OWNERS.................  $40,649,160    $26,349,265    $158,213,532  $77,961,239   
                                                     ===========    ===========    ============  ===========   
</TABLE>
See Notes to Financial Statements.

                                     FSA-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                    EQUITY SERIES:
                                                         --------------------------------------------------------------------
                                                           T. ROWE         EQ/PUTNAM
                                                            PRICE           GROWTH &                                          
                                                            EQUITY           INCOME                   ALLIANCE                
                                                            INCOME           VALUE                 GROWTH & INCOME            
                                                           FUND(A)          FUND(A)                     FUND                  
                                                         -------------    -------------    --------------------------------   
                                                            1997             1997              1997             1996          
                                                         -------------    -------------    ---------------  ---------------   
<S>                                                      <C>              <C>               <C>             <C>               
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income (loss)....................      $   213,607      $    27,593      $   (881,670)   $    674,662
   Net realized gain (loss) on investments.........           84,219           48,562        22,637,435       9,675,338     
   Change in unrealized appreciation /
     (depreciation) of investments.................        3,419,591          743,804        34,617,976      10,940,166     
                                                         -----------      -----------      ------------    ------------     
   Net increase in net assets from operations......        3,717,417          819,959        56,373,741      21,290,166     
                                                         -----------      -----------      ------------    ------------     
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
     Contributions.................................       14,253,368        9,287,300        77,902,559      44,131,391     
     Transfers from other Funds and
       Guaranteed Interest Account.................       49,127,513       21,624,425       159,040,741      70,653,911     
                                                         -----------      -----------      ------------    ------------     
         Total.....................................       63,380,881       30,911,725       236,943,300     114,785,302     
                                                         -----------      -----------      ------------    ------------     
   Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits..........................          461,902          221,732        15,991,738       6,415,518     
     Transfers to other Funds and
       Guaranteed Interest Account.................        8,775,894        2,466,969        70,222,768      36,251,785     
     Withdrawal and administrative charges.........            7,224            5,138           387,138         177,183     
                                                         -----------      -----------      ------------    ------------     
           Total...................................        9,245,020        2,693,839        86,601,644      42,844,486     
                                                         -----------      -----------      ------------    ------------     
   Net increase (decrease) in net assets from
     Contract Owners transactions..................       54,135,861       28,217,886       150,341,656      71,940,816     
                                                         -----------      -----------      ------------    ------------     
   Net (increase) decrease in amount retained by
     Equitable Life in Separate Account A (Note 3).         (368,386)        (283,117)         (337,427)       (144,964)    
                                                         -----------      -----------      ------------    ------------     
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACT OWNERS.................       57,484,892       28,754,728       206,377,970      93,086,018     

NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACT OWNERS.................               --               --       163,506,297      70,420,279     
                                                         -----------      -----------      ------------    ------------     
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACT OWNERS.................      $57,484,892      $28,754,728      $369,884,267    $163,506,297     
                                                         ===========      ===========      ============    ============     

<CAPTION>
                                                                         EQUITY SERIES:
                                                     ----------------------------------------------------
                                                                                           MERRILL       
                                                                ALLIANCE                 LYNCH BASIC     
                                                              EQUITY INDEX              VALUE EQUITY     
                                                                  FUND                     FUND(A)       
                                                     --------------------------------   --------------   
                                                         1997             1996              1997         
                                                     --------------  ---------------    -------------   
<S>                                                  <C>            <C>              <C>              
INCREASE (DECREASE) IN NET ASSETS:                                                                      

FROM OPERATIONS:                                                                                        

   Net investment income (loss)....................  $    785,831   $  1,004,328       $    28,039     
   Net realized gain (loss) on investments.........    15,251,160     14,191,113            32,936     
   Change in unrealized appreciation /                                                                 
     (depreciation) of investments.................    98,430,290     19,487,539           226,896     
                                                     ------------   ------------       -----------     
   Net increase in net assets from operations......   114,467,281     34,682,980           287,871     
                                                     ------------   ------------       -----------     
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):                                                            
   Contributions and Transfers:                                                                        
     Contributions.................................   123,805,230     78,060,051         5,085,307     
     Transfers from other Funds and                                                                    
       Guaranteed Interest Account.................   497,060,564    224,346,052        15,531,026     
                                                     ------------   ------------       -----------     
         Total.....................................   620,865,794    302,406,103        20,616,333     
                                                     ------------   ------------       -----------     
   Payments, Transfers and Charges:                                                                    
     Annuity payments, withdrawals                                                                     
       and death benefits..........................    26,845,795      8,358,084           146,225     
     Transfers to other Funds and                                                                      
       Guaranteed Interest Account.................   332,805,482    142,130,534         3,680,513     
     Withdrawal and administrative charges.........       650,256        217,821             3,018     
                                                     ------------   ------------       -----------     
           Total...................................   360,301,533    150,706,439         3,829,756     
                                                     ------------   ------------       -----------     
   Net increase (decrease) in net assets from                                                          
     Contract Owners transactions..................   260,564,261    151,699,664        16,786,577     
                                                     ------------   ------------       -----------     
   Net (increase) decrease in amount retained by                                                       
     Equitable Life in Separate Account A (Note 3).      (491,351)      (138,050)          (298,904)   
                                                     ------------   ------------       -----------     
INCREASE (DECREASE) IN NET ASSETS                                                                      
   ATTRIBUTABLE TO CONTRACT OWNERS.................   374,540,191    186,244,594        16,775,544     

NET ASSETS -- BEGINNING OF PERIOD                                                                      
   ATTRIBUTABLE TO CONTRACT OWNERS.................   274,346,704     88,102,110                --     
                                                     ------------   ------------       -----------     
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                   
   ATTRIBUTABLE TO CONTRACT OWNERS.................  $648,886,895   $274,346,704       $16,775,544     
                                                     ============   ============       ===========     
</TABLE>
(a) Commenced operations on May 1, 1997.

See Notes to Financial Statements.

                                     FSA-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                       EQUITY SERIES (CONTINUED):
                                                       ------------------------------------------------------
                                                                    ALLIANCE                       MFS       
                                                                  COMMON STOCK                  RESEARCH     
                                                                      FUND                       FUND(A)     
                                                       -----------------------------------   --------------  
                                                            1997              1996               1997        
                                                       ----------------- -----------------   --------------  
<S>                                                     <C>               <C>                 <C>            
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income (loss)....................     $  (40,194,434)   $  (18,656,106)      $  (44,322)   
   Net realized gain (loss) on investments.........        520,414,631       467,121,717          156,450    
   Change in unrealized appreciation /
     (depreciation) of investments.................        776,898,715       326,272,321          477,876    
                                                         -------------    --------------       ----------   
   Net increase in net assets from operations......      1,257,118,912       774,737,932          590,004    
                                                         -------------    --------------       ----------   
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
     Contributions.................................        485,617,488       453,359,975        9,395,788    
     Transfers from other Funds and
       Guaranteed Interest Account.................        981,404,674       762,624,599       21,884,490    
                                                         -------------    --------------       ----------   
         Total.....................................      1,467,022,162     1,215,984,574       31,280,278    
                                                         -------------    --------------       ----------   
   Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits..........................        326,957,672       220,362,060          315,298    
     Transfers to other Funds and
       Guaranteed Interest Account.................        793,882,977       607,476,726        3,913,603    
     Withdrawal and administrative charges.........          6,730,878         5,572,073            4,474    
                                                         -------------    --------------       ----------   
           Total...................................      1,127,571,527       833,410,859        4,233,375    
                                                         -------------    --------------       ----------   
   Net increase (decrease) in net assets from
     Contract Owners transactions..................        339,450,635       382,573,715       27,046,903    
                                                         -------------    --------------       ----------   
   Net (increase) decrease in amount retained by
     Equitable Life in Separate Account A (Note 3).         (5,291,673)       (2,598,917)        (462,377)   
                                                         -------------    --------------       -----------   
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACT OWNERS.................      1,591,277,874     1,154,712,730       27,174,530    

NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACT OWNERS.................      4,332,698,100     3,177,985,370               --    
                                                        --------------    --------------       -----------   
NET ASSETS -- END OF PERIOD (NOTE 1)                    $5,923,975,974    $4,332,698,100       $27,174,530   
   ATTRIBUTABLE TO CONTRACT OWNERS.................     ===============   ==============       ===========   

<CAPTION>
                                                                             EQUITY SERIES (CONTINUED):
                                                       -------------------------------------------------------------------
                                                                 ALLIANCE                           ALLIANCE              
                                                                  GLOBAL                         INTERNATIONAL            
                                                                   FUND                               FUND                
                                                      --------------------------------   -------------------------------  
                                                           1997            1996              1997            1996         
                                                      ---------------- ---------------   --------------- ---------------  
<S>                                                     <C>             <C>               <C>             <C>             
INCREASE (DECREASE) IN NET ASSETS:                                                                                        

FROM OPERATIONS:                                                                                                          

   Net investment income (loss)....................     $  4,053,343    $  2,150,106      $  1,841,231     $   485,233    
   Net realized gain (loss) on investments.........       44,106,582      22,308,566         8,984,846       2,972,966    
   Change in unrealized appreciation /                                                                                    
     (depreciation) of investments.................        7,345,361      26,407,595       (15,797,804)      1,086,851    
                                                         ------------    ------------      ------------    -----------    
   Net increase in net assets from operations......       55,505,286      50,866,267        (4,971,727)      4,545,050    
                                                         ------------    ------------      ------------    -----------    
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):                                                                               
   Contributions and Transfers:                                                                                           
     Contributions.................................       89,835,392     104,951,106        27,672,360      32,148,619    
     Transfers from other Funds and                                                                                       
       Guaranteed Interest Account.................      100,167,043     115,437,667       151,532,780     132,166,698    
                                                         ------------    ------------      ------------    -----------    
         Total.....................................      190,002,435     220,388,773       179,205,140     164,315,317    
                                                         ------------    ------------      ------------    -----------    
   Payments, Transfers and Charges:                                                                                       
     Annuity payments, withdrawals                                                                                        
       and death benefits..........................       38,003,491      28,738,527         9,154,376       3,342,378    
     Transfers to other Funds and                                                                                         
       Guaranteed Interest Account.................       93,151,966      61,058,782       143,958,994      83,376,653    
     Withdrawal and administrative charges.........        1,013,918         724,468           226,612          60,421    
                                                         ------------    ------------      ------------    -----------    
           Total...................................      132,169,375      90,521,777       153,339,982      86,779,452    
                                                         ------------    ------------      ------------    -----------    
   Net increase (decrease) in net assets from                                                                             
     Contract Owners transactions..................       57,833,060     129,866,996        25,865,158      77,535,865    
                                                         ------------    ------------      ------------    -----------    
   Net (increase) decrease in amount retained by                                                                          
     Equitable Life in Separate Account A (Note 3).         (280,980)       (286,484)            8,298           5,549    
                                                         ------------    ------------      ------------    -----------    
INCREASE (DECREASE) IN NET ASSETS                                                                                         
   ATTRIBUTABLE TO CONTRACT OWNERS.................      113,057,366     180,446,779        20,901,729      82,086,464    

NET ASSETS -- BEGINNING OF PERIOD                                                                                         
   ATTRIBUTABLE TO CONTRACT OWNERS.................      495,454,265     315,007,486        97,187,560      15,101,096    
                                                         ------------    ------------      ------------    -----------    
NET ASSETS -- END OF PERIOD (NOTE 1)                     $608,511,631    $495,454,265      $118,089,289    $ 97,187,560   
   ATTRIBUTABLE TO CONTRACT OWNERS.................      ============    ============      ============    ============   

</TABLE>

(a) Commenced operations on May 1, 1997.

See Notes to Financial Statements.

                                     FSA-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                 EQUITY SERIES (CONTINUED):
                                                         -----------------------------------------------------------------------
                                                                             MORGAN                                             
                                                            T. ROWE         STANLEY                                             
                                                             PRICE          EMERGING                                            
                                                         INTERNATIONAL      MARKETS                    ALLIANCE                 
                                                             STOCK           EQUITY                AGGRESSIVE STOCK             
                                                            FUND(A)         FUND(b)                      FUND                   
                                                         --------------   -------------   ------------------------------------  
                                                             1997            1997              1997               1996          
                                                         --------------   -------------   -----------------  -----------------  
<S>                                                       <C>             <C>              <C>                <C>                
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income (loss)....................       $  (167,342)    $    15,148      $  (36,023,732)    $  (27,686,560)   
   Net realized gain (loss) on investments.........        (1,454,589)       (875,317)        414,890,550        578,406,046    
   Change in unrealized appreciation /
     (depreciation) of investments.................          (917,513)     (1,097,984)        (79,262,405)       (87,392,419)   
                                                          -----------     -----------      --------------     --------------    
   Net increase in net assets from operations......        (2,539,444)     (1,958,153)        299,604,413        463,327,067    
                                                          -----------     -----------      --------------     --------------    
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
     Contributions.................................        11,943,016       2,087,150         378,453,001        390,313,679    
     Transfers from other Funds and
       Guaranteed Interest Account.................        48,742,022      17,543,713       1,226,614,217      1,303,527,875    
                                                          -----------     -----------      --------------     --------------    
         Total.....................................        60,685,038      19,630,863       1,605,067,218      1,693,841,554    
                                                          -----------     -----------      --------------     --------------    
   Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits..........................           551,644          38,081         223,777,455        154,410,598    
     Transfers to other Funds and
       Guaranteed Interest Account.................        19,727,736      10,197,807       1,226,219,275      1,118,235,181    
     Withdrawal and administrative charges.........            12,207           1,449           5,581,896          4,762,116    
                                                          -----------     -----------      --------------     --------------    
           Total...................................        20,291,587      10,237,337       1,455,578,626      1,277,407,895    
                                                          -----------     -----------      --------------     --------------    
   Net increase (decrease) in net assets from
     Contract Owners transactions..................        40,393,451       9,393,526         149,488,592        416,433,659    
                                                          -----------     -----------      --------------     --------------    
   Net (increase) decrease in amount retained by
     Equitable Life in Separate Account A (Note 3).            74,460       1,210,394            (445,491)          (596,353)   
                                                          -----------     -----------      --------------     --------------    
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACT OWNERS.................        37,928,467       8,645,767         448,647,514        879,164,373    

NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACT OWNERS.................                --              --       2,976,573,730      2,097,409,357    
                                                          -----------     -----------      --------------     --------------    
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                            
   ATTRIBUTABLE TO CONTRACT OWNERS.................       $37,928,467     $ 8,645,767      $3,425,221,244     $2,976,573,730    
                                                          ===========     ===========      ==============     ==============    

<CAPTION>
                                                                        EQUITY SERIES (CONTINUED):
                                                         ----------------------------------------------------
                                                             WARBURG                                  
                                                             PINCUS           ALLIANCE       MFS EMERGING
                                                         SMALL COMPANY       SMALL CAP          GROWTH           
                                                             VALUE             GROWTH         COMPANIES  
                                                            FUND(A)           FUND(A)           FUND(A)                        
                                                         ---------------   ---------------   --------------  
                                                             1997              1997              1997        
                                                         --------------    ---------------   --------------  
<S>                                                      <C>                <C>               <C>             
INCREASE (DECREASE) IN NET ASSETS:                                                                           

FROM OPERATIONS:                                                                                             

   Net investment income (loss)....................      $   (233,472)      $  (226,153)      $   (59,318)   
   Net realized gain (loss) on investments.........          (398,282)         2,928,197          410,582    
   Change in unrealized appreciation /                                                                       
     (depreciation) of investments.................            22,263         (1,564,649)         405,203    
                                                         ------------       ------------      -----------    
   Net increase in net assets from operations......          (609,491)         1,137,395          756,467    
                                                         ------------       ------------      -----------    
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):                                                                  
   Contributions and Transfers:                                                                              
     Contributions.................................        17,932,084         15,686,202       10,348,726    
     Transfers from other Funds and                                                                          
       Guaranteed Interest Account.................        95,994,086        134,506,874       41,158,325    
                                                         ------------       ------------      -----------    
         Total.....................................       113,926,170        150,193,076       51,507,051    
                                                         ------------       ------------      -----------    
   Payments, Transfers and Charges:                                                                          
     Annuity payments, withdrawals                                                                           
       and death benefits..........................           710,649            644,310          272,079    
     Transfers to other Funds and                                                                            
       Guaranteed Interest Account.................        44,374,048         87,128,302       20,257,025    
     Withdrawal and administrative charges.........            13,343              7,383            3,323    
                                                         ------------       ------------      -----------    
           Total...................................        45,098,040         87,779,995       20,532,427    
                                                         ------------       ------------      -----------    
   Net increase (decrease) in net assets from                                                                
     Contract Owners transactions..................        68,828,130         62,413,081       30,974,624    
                                                         ------------       ------------      -----------    
   Net (increase) decrease in amount retained by                                                             
     Equitable Life in Separate Account A (Note 3).          (153,081)          (487,244)        (659,740)   
                                                         ------------       ------------      -----------    
INCREASE (DECREASE) IN NET ASSETS                                                                            
   ATTRIBUTABLE TO CONTRACT OWNERS.................        68,065,558         63,063,232       31,071,351    

NET ASSETS -- BEGINNING OF PERIOD                                                                            
   ATTRIBUTABLE TO CONTRACT OWNERS.................                --                 --               --    
                                                         ------------       ------------      -----------    
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                         
   ATTRIBUTABLE TO CONTRACT OWNERS.................      $ 68,065,558       $ 63,063,232      $31,071,351    
                                                         ============       ============      ===========    

</TABLE>
(a) Commenced operations on May 1, 1997.
(b) Commenced operations on August 20, 1997.

See Notes to Financial Statements.

                                     FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)

FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                               ASSET ALLOCATION SERIES:
                                                     ----------------------------------------------------------------------------
                                                              ALLIANCE                                      ALLIANCE             
                                                            CONSERVATIVE            EQ/PUTNAM                GROWTH              
                                                              INVESTORS             BALANCED                INVESTORS            
                                                                FUND                 FUND(A)                  FUND               
                                                     ---------------------------- --------------  ------------------------------ 
                                                         1997          1996           1997            1997           1996        
                                                     ---------------------------- --------------  -------------- --------------- 
<S>                                                   <C>           <C>            <C>            <C>             <C>            
INCREASE (DECREASE) IN NET ASSETS:

FROM OPERATIONS:

   Net investment income (loss)....................   $ 2,448,726   $ 2,631,006    $   129,710    $  7,374,359    $  5,106,790   
   Net realized gain (loss) on investments.........     3,730,623     2,242,475        115,430      38,624,261      52,452,931   
   Change in unrealized appreciation /                                                                                           
     (depreciation) of investments.................     3,477,016    (1,503,698)       602,835      40,925,116      (9,867,072)  
                                                      -----------   -----------    -----------    ------------    ------------   
   Net increase in net assets from operations......     9,656,365     3,369,783        847,975      86,923,736      47,692,649   
                                                      -----------   -----------    -----------    ------------    ------------   
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
     Contributions.................................    11,365,584    22,119,111      3,699,337      96,835,654     130,147,052   
     Transfers from other Funds and
       Guaranteed Interest Account.................     8,530,415     8,707,223     15,752,330      86,565,969     121,414,460   
                                                      -----------   -----------    -----------    ------------    ------------   
         Total.....................................    19,895,999    30,826,334     19,451,667     183,401,623     251,561,512   
                                                      -----------   -----------    -----------    ------------    ------------   
   Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits..........................     7,295,059     5,546,973        192,650      39,593,409      25,722,728   
     Transfers to other Funds and
       Guaranteed Interest Account.................    14,511,104    14,201,772      7,250,221      76,718,000      49,453,027   
     Withdrawal and administrative charges.........       162,391       149,752          1,654       1,162,210         776,045   
                                                      -----------   -----------    -----------    ------------    ------------   
           Total...................................    21,968,554    19,898,497      7,444,525     117,473,619      75,951,800   
                                                      -----------   -----------    -----------    ------------    ------------   
   Net increase (decrease) in net assets from
     Contract Owners transactions..................    (2,072,555)   10,927,837     12,007,142      65,928,004     175,609,712   
                                                      -----------   -----------    -----------    ------------    ------------   
   Net (increase) decrease in amount retained by                                                                                 
     Equitable Life in Separate Account A (Note 3).      (172,151)      (72,280)      (434,093)       (551,891)       (212,924)   
                                                      -----------   -----------    -----------    ------------    ------------   
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACT OWNERS.................     7,411,659    14,225,340     12,421,024     152,299,849     223,089,437   

NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACT OWNERS.................    85,251,552    71,026,212             --     529,410,629     306,321,192   
                                                      -----------   -----------    -----------    ------------    ------------   
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                             
   ATTRIBUTABLE TO CONTRACT OWNERS.................   $92,663,211   $85,251,552    $12,421,024    $681,710,478    $529,410,629   
                                                      ===========   ===========    ===========    ============    ============   

<CAPTION>
                                                                     ASSET ALLOCATION SERIES:
                                                     -------------------------------------------------      
                                                                 ALLIANCE               MERRILL LYNCH       
                                                                 BALANCED               WORLD STRATEGY      
                                                                   FUND                   FUND(A)           
                                                     ---------------------------------  --------------      
                                                          1997             1996             1997            
                                                     ---------------- ----------------  --------------      
<S>                                                  <C>              <C>                <C>                
INCREASE (DECREASE) IN NET ASSETS:                                                                          

FROM OPERATIONS:                                                                                            

   Net investment income (loss)....................  $   23,301,713   $   19,667,360     $   16,034         
   Net realized gain (loss) on investments.........      79,099,392      100,889,344         33,737         
   Change in unrealized appreciation /                                                                      
     (depreciation) of investments.................      45,961,244      (15,177,682)      (153,612)        
                                                     --------------   --------------     ----------         
   Net increase in net assets from operations......     148,362,349      105,379,022       (103,841)        
                                                     --------------   --------------     ----------         
FROM CONTRACT OWNERS TRANSACTIONS (NOTE 4):                                                                 
   Contributions and Transfers:                                                                             
     Contributions.................................      84,629,925      102,324,455      1,913,915         
     Transfers from other Funds and                                                                         
       Guaranteed Interest Account.................     112,630,041      107,478,067      8,826,145         
                                                     --------------   --------------     ----------         
         Total.....................................     197,259,966      209,802,522     10,740,060         
                                                     --------------   --------------     ----------         
   Payments, Transfers and Charges:                                                                         
     Annuity payments, withdrawals                                                                          
       and death benefits..........................      96,288,584       78,989,041        156,911         
     Transfers to other Funds and                                                                           
       Guaranteed Interest Account.................     170,604,239      154,003,205      4,913,746         
     Withdrawal and administrative charges.........       1,889,094        2,085,995            622         
                                                     --------------   --------------     ----------         
           Total...................................     268,781,917      235,078,241      5,071,279         
                                                     --------------   --------------     ----------         
   Net increase (decrease) in net assets from                                                               
     Contract Owners transactions..................     (71,521,951)     (25,275,719)     5,668,781         
                                                     --------------   --------------     ----------         
   Net (increase) decrease in amount retained by                                                            
     Equitable Life in Separate Account A (Note 3).        (620,223)        (481,189)      (139,641)        
                                                     --------------   --------------     ----------         
INCREASE (DECREASE) IN NET ASSETS                                                                           
   ATTRIBUTABLE TO CONTRACT OWNERS.................      76,220,175       79,622,114      5,425,299         

NET ASSETS -- BEGINNING OF PERIOD                                                                           
   ATTRIBUTABLE TO CONTRACT OWNERS.................   1,121,735,842    1,042,113,728             --         
                                                     --------------   --------------     ----------         
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                        
   ATTRIBUTABLE TO CONTRACT OWNERS.................  $1,197,956,017   $1,121,735,842     $5,425,299         
                                                     ==============   ==============     ==========         

</TABLE>

(a) Commenced operations on May 1, 1997.            
                                                    
See Notes to Financial Statements.

                                     FSA-16


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1997


1.  General


    The Equitable Life Assurance  Society of the United States  (Equitable Life)
    Separate Account A (The Account) is organized as a unit investment  trust, a
    type of  investment  company,  and is  registered  with the  Securities  and
    Exchange  Commission  under the Investment  Company Act of 1940. The Account
    consists of  twenty-four  investment  funds  (Funds):  Alliance Money Market
    Fund,  Alliance  Intermediate  Government  Securities Fund, Alliance Quality
    Bond Fund,  Alliance  High Yield Fund,  T. Rowe Price  Equity  Income  Fund,
    EQ/Putnam  Growth &  Income  Value  Fund,  Alliance  Growth  & Income  Fund,
    Alliance Equity Index Fund, Merrill Lynch Basic Value Equity Fund,  Alliance
    Common  Stock Fund,  MFS  Research  Fund,  Alliance  Global  Fund,  Alliance
    International  Fund, T. Rowe Price  International Stock Fund, Morgan Stanley
    Emerging Markets Equity Fund, Alliance Aggressive Stock Fund, Warburg Pincus
    Small  Company  Value Fund,  Alliance  Small Cap Growth  Fund,  MFS Emerging
    Growth  Companies Fund,  Alliance  Conservative  Investors  Fund,  EQ/Putnam
    Balanced Fund,  Alliance Growth Investors Fund,  Alliance  Balanced Fund and
    Merrill Lynch World  Strategy  Fund. The assets in each fund are invested in
    shares of a corresponding  portfolio  (Portfolio) of a mutual fund, Class IA
    shares  of The  Hudson  River  Trust  (HR  Trust)  or Class IB  shares of EQ
    Advisors  Trust (EQ  Trust)  (Collectively  known as the  Trusts).  Class IA
    shares are  offered by the Funds at net asset  value and are not  subject to
    distribution  fees imposed pursuant to a distribution  plan. Class IB shares
    are offered by the Fund at net asset  value and are subject to  distribution
    fees imposed under a distribution  plan adopted pursuant to Rule 12b-1 under
    the 1940 Act. The Trusts are  open-end,  diversified  investment  management
    companies that invest separate account assets of insurance companies.


    The Account is used to fund benefits  under certain  individual  tax-favored
    variable  annuity  contracts  (Old  Contracts),   individual   non-qualified
    variable   annuity   contracts   (EQUIPLAN   Contracts),   tax-favored   and
    non-qualified  certificates  issued under group  deferred  variable  annuity
    contracts and certain related individual  contracts  (EQUI-VEST  Contracts),
    group deferred variable annuity contracts used to fund tax-qualified defined
    contribution plans (Momentum Contracts) and group variable annuity contracts
    used as a funding  vehicle  for  employers  who  sponsor  qualified  defined
    contribution  plans (Momentum Plus). All of these contracts and certificates
    are collectively referred to as the Contracts.

    The net assets of the Account are not chargeable  with  liabilities  arising
    out of any other business  Equitable Life may conduct.  The excess of assets
    over reserves and other contract liabilities,  if any, in the Account may be
    transferred to Equitable Life's General Account.


2.  Significant Accounting Policies

    The  accompanying  financial  statements  are  prepared in  conformity  with
    generally  accepted   accounting   principles  (GAAP).  The  preparation  of
    financial  statements  in conformity  with GAAP requires  management to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities and disclosure of contingent  assets and liabilities at the date
    of the  financial  statements  and the  reported  amounts  of  revenues  and
    expenses during the reporting period. Actual results could differ from those
    estimates.

    Investments  are made in shares of the Trust and are valued at the net asset
    values  per  share of the  respective  Portfolios.  The net  asset  value is
    determined  by the Trust  using the market or fair  value of the  underlying
    assets of the Portfolio less liabilities.

    Investment  transactions are recorded on the trade date.  Realized gains and
    losses  include (1) gains and losses on  redemptions  of the Trust's  shares
    (determined  on the  identified  cost  basis)  and (2)  Trust  distributions
    representing the net realized gains on Trust investment  transactions  which
    are  distributed  by the  Trusts at the end of each  year and  automatically
    reinvested in additional  shares.  Dividends are recorded by HR Trust at the
    end of each quarter and by EQ Trust in the fourth quarter on the ex-dividend
    date. Capital gains are distributed by the Trust at the end of year.

    No Federal income tax based on net income or realized and unrealized capital
    gains is currently  applicable to Contracts  participating in the Account by
    reason of applicable  provisions of the Internal Revenue Code and no Federal
    income tax payable by Equitable Life is expected to affect the unit value of
    Contracts participating in the Account. Accordingly, no provision for income
    taxes is required.

                                     FSA-17
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


3.     Asset Charges


    The following  charges are made directly against the daily net assets of the
    Account and are reflected daily in the computation of the accumulation  unit
    values of the Contracts:

<TABLE>
<CAPTION>

                                                                                                                         EQUI-VEST
                                                                     MOMENTUM                                            SERIES 300
                                  EQUI-VEST/MOMENTUM                   PLUS             OLD              EQUIPLAN          & 400
                                      CONTRACTS                      CONTRACTS       CONTRACTS           CONTRACTS       CONTRACTS
                         ------------------------------------   --------------- ----------------   -------------------- ------------
                                                                                                     Common Stock and
                         Alliance Money Market,                                     Common Stock       Intermediate
                           Alliance Balanced,         All                               and             Government
                          Alliance Common Stock      Other                         Money Market         Securities
                                  Funds              Funds           All Funds        Funds               Funds          All Funds
                         ------------------------ ------------      ----------- ----------------   -------------------- ------------
<S>                               <C>                 <C>             <C>              <C>                  <C>          <C>
Death Benefits........            0.05%               0.05%            --              0.05%                0.05%           --
Mortality Risks.......            0.30%               0.30%           0.50%            0.45%                0.45%          0.60%
Expenses..............            0.60%               0.60%           0.25%            0.16%                0.16%        0.24/0.25%
Expense Risks.........            0.30%               0.15%           0.60%            0.08%                0.08%          0.50%
Financial Accounting..            0.24%               0.24%            --               --                   --             --

</TABLE>

    During 1997,  Equitable Life charged  EQUI-VEST Series 300 and 400 Contracts
    0.24%  against  the  assets of the HR and EQ Funds for  expenses,  except as
    noted. This voluntary expense limitation  discounted from 0.25% to 0.24% may
    be discontinued by Equitable Life at its discretion.  Equitable Life charged
    EQUI-VEST  Series 300 and 400 0.25% against the assets of the Alliance Money
    Market Fund, the Alliance Common Stock Fund, the Alliance  Aggressive  Stock
    Fund, and the Alliance Balanced Funds.

    The above  charges may be retained in the Account by Equitable  Life and, to
    the extent retained,  participate in the net investment results of the Trust
    ratably with assets attributable to the Contracts.

    Since the Trust  shares  are  valued  at their net asset  value,  investment
    advisory  fees and direct  operating  expenses  of the Trust are, in effect,
    passed  on to the  Account  and  are  reflected  in the  computation  of the
    accumulation unit values of the Contracts.

    Under the terms of the  Contracts,  the aggregate of these asset charges and
    the charges of the Trust for advisory fees and for direct operating expenses
    may not exceed a total  effective  annual  rate of 1.75% for  EQUI-VEST  and
    Momentum  Contracts for the Alliance Money Market Fund, the Alliance  Common
    Stock Fund, the Alliance  Aggressive Stock Fund, the Alliance Balanced Funds
    and 1% for the Old Contracts and EQUIPLAN Contracts.

    Under the Contracts,  the total charges may be reallocated among the various
    expense categories.  Equitable Life, however,  intends to limit any possible
    reallocation  to include only the expense risks,  mortality  risks and death
    benefit charges.

4.  Contributions, Payments, Transfers and Charges

    Contributions represent participant contributions under EQUI-VEST, Momentum,
    Momentum  Plus and  EQUI-VEST  Series 300 and 400  Contracts  (but  excludes
    amounts allocated to the Guaranteed Interest Account, which are reflected in
    the General  Account) and  participant  contributions  under other Contracts
    (Old  Contracts,  EQUIPLAN)  reduced by applicable  deductions,  charges and
    state premium taxes.  Contributions also include amounts applied to purchase
    variable annuities. Transfers are amounts that participants have directed to
    be moved  among the Funds,  including  permitted  transfers  to and from the
    Guaranteed  Interest  Account,  which is part of  Equitable  Life's  General
    Account.

    Variable  annuity  payments and death benefits are payments to  participants
    and  beneficiaries  made under the terms of the Contracts.  Withdrawals  are
    amounts that participants have requested to be withdrawn and paid to them or
    applied to purchase annuities.  Withdrawal  charges, if applicable,  are the
    deferred  contingent  withdrawal  charges that apply to certain  withdrawals
    under  EQUI-VEST,  Momentum,  Momentum Plus and EQUI-VEST Series 300 and 400
    Contracts.  Administrative  charges,  if applicable,  are deducted  annually
    under  EQUI-VEST,  EQUIPLAN and Old Contracts and quarterly  under Momentum,
    Momentum Plus and EQUI-VEST Series 300 and 400 Contracts.

                                     FSA-18

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


4.     Contributions, Payments, Transfers and Charges (Continued):

       Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                         Years Ended
                                                                                                        December 31,
                                                                                          ------------------------------------------
                                                                                               1997                         1996
<S>                                                                                          <C>                          <C>
Fixed Income Series:
ALLIANCE MONEY MARKET FUND
- --------------------------
Issued        --     EQUI-VEST Contracts...............................................      837,383                      471,698
                     Momentum Contracts................................................      483,055                      508,189
                     Momentum Plus Contracts 135 BP....................................      588,908                      812,388
                     Momentum Plus Contracts 100 BP....................................       10,050                       40,920
                     Old Contracts.....................................................      120,867                        4,948
                     EQUI-VEST Series 300 and 400 Contracts............................      258,260                      245,758
Redeemed      --     EQUI-VEST Contracts...............................................      877,393                      479,069
                     Momentum Contracts................................................      415,858                      456,078
                     Momentum Plus Contracts 135 BP....................................      564,110                      804,620
                     Momentum Plus Contracts 100 BP....................................       10,333                       27,829
                     Old Contracts.....................................................        1,572                       15,490
                     EQUI-VEST Series 300 and 400 Contracts............................      277,148                      162,153

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND
- ------------------------------------------------
Issued        --     Momentum Contracts................................................        5,215                        5,037
                     Momentum Plus Contracts 135 BP....................................       29,724                       30,826
                     Momentum Plus Contracts 100 BP....................................          804                        2,792
                     EQUIPLAN Contracts................................................       49,549                       13,023
                     EQUI-VEST Series 300 and 400 Contracts............................      105,144                      103,536
Redeemed      --     Momentum Contracts................................................        4,851                        2,248
                     Momentum Plus Contracts 135 BP....................................       31,521                       37,473
                     Momentum Plus Contracts 100 BP....................................          813                          336
                     EQUIPLAN Contracts................................................            2                        8,091
                     EQUI-VEST Series 300 and 400 Contracts............................       50,075                       46,208

ALLIANCE QUALITY BOND FUND
- --------------------------
Issued        --     Momentum Contracts................................................        7,848                        4,794
                     Momentum Plus Contracts 135 BP....................................       22,668                       21,227
                     Momentum Plus Contracts 100 BP....................................          449                        1,393
                     EQUI-VEST Series 300 and 400 Contracts............................      167,788                      145,134
Redeemed      --     Momentum Contracts................................................        5,005                        1,778
                     Momentum Plus Contracts 135 BP....................................       12,495                       10,306
                     Momentum Plus Contracts 100 BP....................................          636                           47
                     EQUI-VEST Series 300 and 400 Contracts............................       80,367                       84,488
</TABLE>

                                     FSA-19

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.     Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                           December 31,
                                                                                             ---------------------------------------
                                                                                                 1997                       1996
                                                                                             --------------            -------------
<S>                                                                                          <C>                          <C>
ALLIANCE HIGH YIELD FUND
- ------------------------
Issued         --       Momentum Contracts................................................      17,805                     12,054
                        Momentum Plus Contracts 135 BP....................................      62,992                     50,342
                        Momentum Plus Contracts 100 BP....................................       1,622                      5,597
                        EQUI-VEST Series 300 and 400 Contracts............................     726,147                    347,167
Redeemed       --       Momentum Contracts................................................       6,772                      1,584
                        Momentum Plus Contracts 135 BP....................................      42,608                     26,154
                        Momentum Plus Contracts 100 BP....................................       1,327                        478
                        EQUI-VEST Series 300 and 400 Contracts............................     338,338                    112,750
Equity Series:
T. ROWE PRICE EQUITY INCOME FUND
- --------------------------------
Issued         --       EQUI-VEST Series 300 and 400 Contracts............................     554,196                         --
Redeemed       --       EQUI-VEST Series 300 and 400 Contracts............................      79,255                         --

EQ/PUTNAM GROWTH & INCOME VALUE FUND
- ------------------------------------
Issued         --       EQUI-VEST Series 300 and 400 Contracts............................     273,498                         --
Redeemed       --       EQUI-VEST Series 300 and 400 Contracts............................      23,834                         --

ALLIANCE GROWTH & INCOME FUND
- -----------------------------
Issued         --       Momentum Contracts................................................      45,474                     32,378
               --       Momentum Plus Contracts 135 BP....................................     116,065                     80,062
                        Momentum Plus Contracts 100 BP....................................       3,889                      3,154
                        Momentum Plus Contracts 90 BP.....................................       1,441                         --
                        EQUI-VEST Series 300 and 400 Contracts............................   1,286,205                    769,435
Redeemed       --       Momentum Contracts................................................      17,193                      8,397
                        Momentum Plus Contracts 135 BP....................................      46,155                     26,343
                        Momentum Plus Contracts 100 BP....................................       2,901                        126
                        Momentum Plus Contracts 90 BP.....................................         337                         --
                        EQUI-VEST Series 300 and 400 Contracts............................     462,065                    291,623
</TABLE>

                                     FSA-20
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.     Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                          December 31,
                                                                                           -----------------------------------------
                                                                                                1997                       1996
                                                                                           --------------             --------------
<S>                                                                                          <C>                        <C>
ALLIANCE EQUITY INDEX FUND
- --------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................      2,967,392                  1,866,091
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................      1,768,139                    971,325

MERRILL LYNCH BASIC VALUE EQUITY FUND
- -------------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................        177,242                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................         32,592                         --

ALLIANCE COMMON STOCK FUND
- --------------------------
Issued        --     EQUI-VEST Contracts...............................................      4,383,156                  4,329,571
                     Momentum Contracts................................................        204,382                    243,637
                     Momentum Plus Contracts 135 BP....................................        545,202                    597,453
                     Momentum Plus Contracts 100 BP....................................         41,653                    157,605
                     Momentum Plus Contracts 90 BP.....................................          6,431                         --
                     Old Contracts.....................................................        301,258                        728
                     EQUIPLAN Contracts................................................         86,999                        303
                     EQUI-VEST Series 300 and 400 Contracts............................      1,968,780                  2,233,005
Redeemed      --     EQUI-VEST Contracts...............................................      3,930,073                  3,688,353
                     Momentum Contracts................................................        134,959                    127,310
                     Momentum Plus Contracts 135 BP....................................        354,590                    264,968
                     Momentum Plus Contracts 100 BP....................................        142,434                     17,583
                     Momentum Plus Contracts 90 BP.....................................          1,552                         --
                     Old Contracts.....................................................          3,085                     42,438
                     EQUIPLAN Contracts................................................          1,986                     12,375
                     EQUI-VEST Series 300 and 400 Contracts............................        660,995                    764,368
</TABLE>

                                     FSA-21

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.  Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                          December 31,
                                                                                            ----------------------------------------
                                                                                                1997                       1996
                                                                                            --------------             -------------
<S>                                                                                          <C>                        <C>
MFS RESEARCH FUND
- -----------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................        273,002                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................         36,730                         --

ALLIANCE GLOBAL FUND
- --------------------
Issued        --     Momentum Contracts................................................         67,282                     69,785
                     Momentum Plus Contracts 135 BP....................................        173,371                    226,890
                     Momentum Plus Contracts 100 BP....................................          3,421                     14,214
                     Momentum Plus Contracts 90 BP.....................................          2,872                         --
                     EQUI-VEST Series 300 and 400 Contracts............................      1,087,193                  1,395,485
Redeemed      --     Momentum Contracts................................................         36,989                     15,804
                     Momentum Plus Contracts 135 BP....................................        151,688                    158,197
                     Momentum Plus Contracts 100 BP....................................          3,187                      1,356
                     Momentum Plus Contracts 90 BP.....................................            468                         --
                     EQUI-VEST Series 300 and 400 Contracts............................        712,463                    521,429

ALLIANCE INTERNATIONAL FUND
- ---------------------------
Issued        --     Momentum Contracts................................................         23,465                     21,296
                     Momentum Plus Contracts 135 BP....................................         61,102                     61,499
                     Momentum Plus Contracts 100 BP....................................          8,513                     26,479
                     Momentum Plus Contracts 90 BP.....................................          1,175                         --
                     EQUI-VEST Series 300 and 400 Contracts............................      1,473,483                  1,395,292
Redeemed      --     Momentum Contracts................................................         10,479                      2,534
                     Momentum Plus Contracts 135 BP....................................         25,904                     10,691
                     Momentum Plus Contracts 100 BP....................................         25,384                      5,744
                     Momentum Plus Contracts 90 BP.....................................            387                         --
                     EQUI-VEST Series 300 and 400 Contracts............................      1,268,707                    772,701

T. ROWE PRICE INTERNATIONAL STOCK FUND
- --------------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................        590,328                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................        201,762                         --
</TABLE>

                                     FSA-22

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.     Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                          December 31,
                                                                                           -----------------------------------------
                                                                                                1997                        1996
                                                                                           --------------              -------------
<S>                                                                                          <C>                        <C>
MORGAN STANLEY EMERGING MARKETS EQUITY FUND
- ------------------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................         228,577                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................         119,707                         --

ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts...............................................      12,306,387                 15,729,861
                     Momentum Contracts................................................         663,082                    640,809
                     Momentum Plus Contracts 135 BP....................................         574,827                    611,656
                     Momentum Plus Contracts 100 BP....................................          36,380                    124,790
                     Momentum Plus Contracts 90 BP.....................................           9,299                         --
                     EQUI-VEST Series 300 and 400 Contracts............................       2,341,814                  2,252,325
Redeemed      --     EQUI-VEST Contracts...............................................      12,221,170                 13,605,973
                     Momentum Contracts................................................         506,394                    329,415
                     Momentum Plus Contracts 135 BP....................................         369,618                    259,855
                     Momentum Plus Contracts 100 BP....................................         107,896                     15,823
                     Momentum Plus Contracts 90 BP.....................................           2,386                         --
                     EQUI-VEST Series 300 and 400 Contracts............................       1,583,469                  1,094,154

WARBURG PINCUS SMALL COMPANY VALUE FUND
- ---------------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................         944,293                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................         367,754                         --

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Issued        --     Momentum Contracts................................................           6,275                         --
                     Momentum Plus Contracts 135 BP....................................           8,595                         --
                     Momentum Plus Contracts 90 BP.....................................             466                         --
                     EQUI-VEST Series 300 and 400 Contracts............................       1,187,782                         --
Redeemed      --     Momentum Contracts................................................             139                         --
                     Momentum Plus Contracts 135 BP....................................             743                         --
                     EQUI-VEST Series 300 and 400 Contracts............................         700,040                         --
</TABLE>

                                     FSA-23

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.     Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                          December 31,
                                                                                            ----------------------------------------
                                                                                                 1997                       1996
                                                                                            --------------             -------------
<S>                                                                                          <C>                        <C>
MFS EMERGING GROWTH COMPANIES FUND
- ----------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................        424,497                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................        168,426                         --

ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
Issued        --     Momentum Contracts................................................          8,745                     10,705
                     Momentum Plus Contracts 135 BP....................................         45,283                     55,120
                     Momentum Plus Contracts 100 BP....................................          1,777                      5,947
                     EQUI-VEST Series 300 and 400 Contracts............................        114,868                    200,840
Redeemed      --     Momentum Contracts................................................          4,397                      3,249
                     Momentum Plus Contracts 135 BP....................................         52,105                     47,599
                     Momentum Plus Contracts 100 BP....................................          1,102                      1,318
                     EQUI-VEST Series 300 and 400 Contracts............................        128,454                    125,486

EQ/PUTNAM BALANCED FUND
- -----------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................        175,775                         --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................         66,296                         --

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
Issued        --     Momentum Contracts................................................         70,069                     69,706
                     Momentum Plus Contracts 135 BP....................................        206,206                    277,255
                     Momentum Plus Contracts 100 BP....................................          3,369                     15,724
                     Momentum Plus Contracts 90 BP.....................................          2,935                         --
                     EQUI-VEST Series 300 and 400 Contracts............................      1,019,421                  1,654,096
Redeemed      --     Momentum Contracts................................................         33,111                     16,841
                     Momentum Plus Contracts 135 BP....................................        138,201                    143,744
                     Momentum Plus Contracts 100 BP....................................          3,482                      1,072
                     Momentum Plus Contracts 90 BP.....................................          1,446                         --
                     EQUI-VEST Series 300 and 400 Contracts............................        640,400                    441,519
</TABLE>

                                     FSA-24

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997



4.     Contributions, Payments, Transfers and Charges (Concluded):

<TABLE>
<CAPTION>
                                                                                                           Years Ended
                                                                                                          December 31,
                                                                                            ----------------------------------------
                                                                                                  1997                      1996
                                                                                            --------------             -------------
<S>                                                                                            <C>                      <C>
ALLIANCE BALANCED FUND
- ----------------------
Issued        --     EQUI-VEST Contracts...............................................        3,643,409                4,328,191
                     Momentum Contracts................................................          272,369                  344,030
                     Momentum Plus Contracts 135 BP....................................          168,722                  200,165
                     Momentum Plus Contracts 100 BP....................................           15,895                   55,952
                     Momentum Plus Contracts 90 BP.....................................            2,030                       --
                     EQUI-VEST Series 300 and 400 Contracts............................          263,741                  274,681
Redeemed      --     EQUI-VEST Contracts...............................................        5,926,775                6,220,763
                     Momentum Contracts................................................          277,292                  243,591
                     Momentum Plus Contracts 135 BP....................................          131,565                  118,387
                     Momentum Plus Contracts 100 BP....................................           52,839                    7,610
                     Momentum Plus Contracts 90 BP.....................................            1,298                       --
                     EQUI-VEST Series 300 and 400 Contracts............................          156,561                  112,296

MERRILL LYNCH WORLD STRATEGY FUND
- ---------------------------------
Issued        --     EQUI-VEST Series 300 and 400 Contracts............................           98,231                       --
Redeemed      --     EQUI-VEST Series 300 and 400 Contracts............................           45,952                       --
</TABLE>

                                     FSA-25

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


5.  Net Assets

    Net assets  consist  of: (i) net assets  attributable  to  Contracts  in the
    accumulation  period,  which are represented by Contract  accumulation units
    outstanding  multiplied by net unit values and (ii)  actuarial  reserves and
    other  liabilities  attributable to Contracts in the payout period which are
    not represented by accumulation units or unit values.

    Listed below are components of net assets:

<TABLE>
<CAPTION>

                                                       FIXED INCOME SERIES                                   EQUITY SERIES
                                 -----------------------------------------------------------------   ------------------------------
                                                     ALLIANCE                                                           EQ/PUTNAM
                                                   INTERMEDIATE                                         T. ROWE         GROWTH &
                                   ALLIANCE         GOVERNMENT       ALLIANCE        ALLIANCE HIGH      PRICE            INCOME
                                    MONEY           SECURITIES      QUALITY BOND         YIELD          EQUITY            VALUE
                                 MARKET FUND          FUND             FUND              FUND          INCOME FUND         FUND
                                 -------------    -------------   --------------   ---------------   --------------   -------------
<S>                               <C>              <C>              <C>              <C>               <C>             <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period........     28,630,592               --               --                --               --              --
Net assets attributable
   to Old Contracts in
   accumulation period........      4,189,205               --               --                --               --              --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period........             --        2,716,528               --                --               --              --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period........      9,048,240        1,229,416        1,212,237         4,617,656               --              --
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period........     37,749,123        8,815,249        4,783,603        18,859,053               --              --
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period........             --          274,922          136,288           809,324               --              --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period........      1,412,220               --               --                --               --              --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period........     16,842,138       23,975,250       34,339,271       133,635,037       57,484,892      28,754,728
Actuarial reserves,
   financial reserves, and
   other contract
   liabilities
   attributable to
   Contracts in payout........             --            2,624          177,761           292,462               --              --
                                  -----------      -----------      -----------      ------------      -----------     -----------
                                  $97,871,518      $37,013,989      $40,649,160      $158,213,532      $57,484,892     $28,754,728
                                  ===========      ===========      ===========      ============      ===========     ===========

</TABLE>

                                     FSA-26

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                       EQUITY SERIES (CONTINUED)
                                ----------------------------------------------------------------------------------------------------
                                  ALLIANCE        ALLIANCE        MERRILL
                                  GROWTH &         EQUITY       LYNCH BASIC         ALLIANCE                            ALLIANCE
                                   INCOME           INDEX          VALUE          COMMON STOCK      MFS RESEARCH         GLOBAL
                                    FUND            FUND        EQUITY FUND           FUND              FUND              FUND
                                --------------  --------------  -------------    ----------------   --------------   ---------------
<S>                             <C>             <C>             <C>              <C>                 <C>              <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period........            --              --             --       4,410,526,160               --                --
Net assets attributable
   to Old Contracts in
   accumulation period........            --              --             --          97,099,845               --                --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period........            --              --             --          29,158,614               --                --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period........    12,372,665      20,100,426             --         149,357,161               --        22,261,752
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period........    32,871,014      49,512,169             --         246,774,664               --        71,745,486
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period........       542,065         910,494             --           6,002,465               --         1,542,816
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period........       160,600         494,802             --             724,146               --           293,574
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period........   322,669,974     576,476,443     16,775,544         944,084,494       27,174,530       511,706,502
Actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout........     1,267,949       1,392,561             --          40,248,425               --           961,501
                                ------------    ------------    -----------      --------------      -----------      ------------
                                $369,884,267    $648,886,895    $16,775,544      $5,923,975,974      $27,174,530      $608,511,631
                                ============    ============    ===========      ==============      ===========      ============
</TABLE>

                                     FSA-27

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                    EQUITY SERIES (CONTINUED)
                               ---------------------------------------------------------------------------------------------------
                                                   T. ROWE           MORGAN                              WARBURG
                                                    PRICE           STANLEY           ALLIANCE        PINCUS SMALL       ALLIANCE
                                 ALLIANCE        INTERNATIONAL      EMERGING         AGGRESSIVE          COMPANY          SMALL
                               INTERNATIONAL        STOCK            MARKETS            STOCK              VALUE            CAP
                                   FUND              FUND         EQUITY FUND           FUND              FUND         GROWTH FUND
                               --------------    -------------    -------------   -----------------   --------------   -------------
<S>                             <C>               <C>               <C>             <C>                 <C>             <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period........            --               --               --       2,543,630,247               --              --
Net assets attributable
   to Old Contracts in                                                                          --
   accumulation period........            --               --               --                                   --              --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period........            --               --               --                  --               --              --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period........     3,478,117               --               --         130,445,811               --         770,364
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period........     9,194,987               --               --         209,848,220               --         985,779
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period........       349,606               --               --           4,875,759               --              --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period........        82,473               --               --             825,522               --          58,653
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period........   104,469,920       37,928,467        8,645,767         526,973,693       68,065,558      61,236,251
Actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout........       514,186               --               --           8,621,992               --          12,185
                                ------------      -----------       ----------      --------------      -----------     -----------
                                $118,089,289      $37,928,467       $8,645,767      $3,425,221,244      $68,065,558     $63,063,232
                                ============      ===========       ==========      ==============      ===========     ===========
</TABLE>

                                     FSA-28

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                 EQUITY SERIES (CONCLUDED)                           ASSETS ALLOCATION SERIES
                               ------------------------------   --------------------------------------------------------------------
                                   MFS
                                 EMERGING         ALLIANCE                                                               MERRILL  
                                  GROWTH        CONSERVATIVE                       ALLIANCE                           LYNCH WORLD 
                                COMPANIES        INVESTORS        EQ/PUTNAM          GROWTH            ALLIANCE          STRATEGY 
                                   FUND             FUND        BALANCED FUND    INVESTORS FUND     BALANCED FUND          FUND   
                               -------------    -------------   --------------   ---------------   -----------------   -------------
<S>                             <C>              <C>              <C>              <C>               <C>                 <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period........           --               --               --                --       1,006,566,451              --
Net assets attributable
   to Old Contracts in
   accumulation period........           --               --               --                --                  --              --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period........           --               --               --                --                  --              --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period........           --        2,932,016               --        22,609,452          40,673,022              --
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period........           --       16,048,869               --        85,908,116          59,761,156              --
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period........           --          651,178               --         1,842,069           1,353,282              --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period........           --               --               --           188,657              89,772              --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period........   31,071,351       72,446,188       12,421,024       569,316,879          88,622,534       5,425,299
Actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout........           --          584,960               --         1,845,305             889,800              --
                                -----------      -----------      -----------      ------------      --------------      ----------
                                $31,071,351      $92,663,211      $12,421,024      $681,710,478      $1,197,956,017      $5,425,299
                                ===========      ===========      ===========      ============      ==============      ==========
</TABLE>

                                     FSA-29

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values

    Shown below is accumulation unit value information for units outstanding.

                   ALLIANCE MONEY MARKET FUND -- OLD CONTRACTS
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                     1997     1996     1995     1994     1993     1992     1991     1990     1989     1988
                                    -------  -------  -------  -------  -------  -------  -------  -------  -------  -------
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $33.52   $32.00   $30.44   $29.43   $28.75   $27.92   $26.47   $24.59   $22.66   $21.23
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end of period.......    $35.12   $33.52   $32.00   $30.44   $29.43   $28.75   $27.92   $26.47   $24.59   $22.66
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding,
   end of period (000's)........       119      129      140      147      168      204      246      289      310      339
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
</TABLE>

         ALLIANCE MONEY MARKET FUND -- EQUI-VEST / MOMENTUM** CONTRACTS
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                     1997     1996     1995     1994     1993     1992     1991     1990     1989     1988
                                    -------  -------  -------  -------  -------  -------  -------  -------  -------  -------
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $28.28   $27.22   $26.08   $25.41   $25.01   $24.48   $23.38   $21.89   $20.32   $19.18
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end of period.......    $29.41   $28.28   $27.22   $26.08   $25.41   $25.01   $24.48   $23.38   $21.89   $20.32
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of  EQUI-VEST units
    outstanding, end of period
    (000's).....................       973    1,013    1,021    1,000    1,065    1,201    1,325    1,307    1,045      656
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of Momentum units
   outstanding, end of
   period (000's)...............       308      240      188      166       56
                                    ======   ======   ======   ======   ======
</TABLE>

         ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,                     SEPTEMBER 9, 1993*
                                                     ---------------------------------------
                                                                                                        TO DECEMBER 31, 1993
                                                      1997      1996       1995      1994
                                                     -------   -------   --------   -------            -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $111.75   $107.55    $103.10   $100.47                     $100.00
                                                     =======   =======   ========   =======                     =======
Unit value, end of period........................    $116.21   $111.75    $107.55   $103.10                     $100.47
                                                     =======   =======   ========   =======                     =======
Number of units outstanding, end of period (000's)       325       307        299       474                          62
                                                     =======   =======   ========   =======                     =======
</TABLE>

         ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $105.65                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $110.26                       $105.65
                                                         =======                       =======
Number of units outstanding, end of period (000's)            13                            13
                                                         =======                       =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-30

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


      ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------              JANUARY 3, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     -------   -------    -------            -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $111.21   $107.04    $102.61                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $115.66   $111.21    $107.04                     $102.61
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       146       165         81                          63
                                                     =======   =======    =======                     =======
</TABLE>

     ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- EQUIPLAN CONTRACTS
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                     1997     1996     1995     1994     1993     1992     1991     1990     1989     1988
                                    ------   ------   ------   ------   ------   ------   ------   ------   ------   ------
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $51.34   $49.69   $44.04   $46.25   $42.04   $40.00   $35.17   $33.12   $28.89   $27.31
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end of period.......    $54.83   $51.34   $49.69   $44.04   $46.25   $42.04   $40.00   $35.17   $33.12   $28.89
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding,
   end of period (000's)........        50       55       50       54       58       66       74       82       91       98
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
</TABLE>

     ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                       1997      1996       1995              TO DECEMBER 31, 1994
                                                     -------   -------    -------            -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $112.40   $109.80    $ 98.19                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $118.98   $112.40    $109.80                     $ 98.19
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        10        10          7                           1
                                                     =======   =======    =======                     =======
</TABLE>

              ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                       MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------             SEPTEMBER 9, 1993*
                                                       1997      1996       1995      1994              TO DECEMBER 31, 1993
                                                     -------   -------   --------   -------            -----------------------
<S>                                                  <C>       <C>       <C>        <C>                          <C>
Unit value, beginning of period..................    $108.45   $105.94   $  94.76   $100.44                      $100.00
                                                     =======   =======   ========   =======                      =======
Unit value, end of period........................    $114.78   $108.45    $105.94   $ 94.76                      $100.44
                                                     =======   =======   ========   =======                      =======
Number of units outstanding, end of period (000's)        77        81         88        64                            1
                                                     =======   =======   ========   =======                      =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-31

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                       MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     --------------                SEPTEMBER 1, 1996*
                                                           1997                  TO DECEMBER 31, 1996
                                                         --------               ----------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $105.75                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $112.32                       $105.75
                                                         =======                       =======
Number of units outstanding, end of period (000's)             2                             2
                                                         =======                       =======
</TABLE>

               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                     EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     ----------------------------                 JUNE 1, 1994*
                                                       1997      1996       1995              TO DECEMBER 31, 1994
                                                     --------  --------  ---------           ----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $112.40   $109.80    $ 98.19                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $118.98   $112.40    $109.80                     $ 98.19
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       202       146         89                          32
                                                     =======   =======    =======                     =======
</TABLE>

                ALLIANCE QUALITY BOND FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     ----------------------------                  JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           ----------------------
<S>                                                  <C>       <C>       <C>                          <C>
Unit value, beginning of period..................    $112.65   $108.38    $ 93.87                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $121.30   $112.65    $108.38                     $ 93.87
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        10         7          4                           1
                                                     =======   =======    =======                     =======
</TABLE>

         ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>
Unit value, beginning of period..................    $118.87   $114.38    $ 99.07                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $127.99   $118.87    $114.38                     $ 99.07
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        37        28         17                           3
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-32

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


         ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------             SEPTEMBER 1, 1996*
                                                          1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $108.84                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $117.60                       $108.84
                                                         =======                       =======
Number of units outstanding, end of period (000's)             1                             1
                                                         =======                       =======
</TABLE>

      ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------              JANUARY 3, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $112.65   $108.38    $ 93.87                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $121.30   $112.65    $108.38                     $ 93.87
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       283       196        135                          53
                                                     =======   =======    =======                     =======
</TABLE>

                 ALLIANCE HIGH YIELD FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------              JUNE 1, 1994* TO
                                                      1997      1996       1995                DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $137.53   $113.44    $ 95.88                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $160.74   $137.53    $113.44                     $ 95.88
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        29        18          7                           1
                                                     =======   =======    =======                     =======
</TABLE>

          ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------             SEPTEMBER 9, 1993*
                                                      1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $146.80   $121.10    $102.37   $106.74                     $100.00
                                                     =======   =======    =======   =======                     =======
Unit value, end of period........................    $171.56   $146.80    $121.10   $102.37                     $106.74
                                                     =======   =======    =======   =======                     =======
Number of units outstanding, end of period (000's)       110        94         70        38                           1
                                                     =======   =======    =======   =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-33

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


          ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996
                                                          1997                   TO DECEMBER 31, 1996*
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $127.46                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $149.49                       $127.46
                                                         =======                       =======
Number of units outstanding, end of period (000's)             5                             5
                                                         =======                       =======
</TABLE>

       ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------              JANUARY 3, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $137.53   $113.44    $ 95.88                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $160.74   $137.53    $113.44                     $ 95.88
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       831       444        209                          99
                                                     =======   =======    =======                     =======
</TABLE>

             T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST CONTRACTS

                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $121.04
                                                             =======
Number of units outstanding, end of period (000's)               475
                                                             =======

           EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST CONTRACTS

                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $115.17
                                                             =======
Number of units outstanding, end of period (000's)               250
                                                             =======
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-34

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


               ALLIANCE GROWTH & INCOME FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                      1997      1996       1995                TO DECEMBER 31, 1994
                                                     --------  --------  ---------            -----------------------
<S>                                                  <C>       <C>       <C>                          <C>
Unit value, beginning of period..................    $143.37   $121.02    $ 98.86                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $179.30   $143.37    $121.02                     $ 98.86
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        69        41         17                           4
                                                     =======   =======    =======                     =======
</TABLE>

       ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $143.63   $121.25    $ 99.06                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $179.60   $143.63    $121.25                     $ 99.06
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       183       121         67                           9
                                                     =======   =======    =======                     =======
</TABLE>

       ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------             SEPTEMBER 1, 1996*
                                                          1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $123.61                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $155.11                       $123.61
                                                         =======                       =======
Number of units outstanding, end of period (000's)             3                             3
                                                         =======                       =======
</TABLE>

        ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                        YEAR ENDED
                                                       DECEMBER 31,
                                                     ----------------
                                                           1997
                                                         --------
Unit value, beginning of period..................        $115.81
                                                         =======
Unit value, end of period........................        $145.48
                                                         =======
Number of units outstanding, end of period (000's)             1
                                                         =======

     ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------              JANUARY 3, 1994*
                                                       1997      1996       1995              TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $143.37   $121.02    $ 98.86                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $179.30   $143.37    $121.02                     $ 98.86
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)     1,800       975        498                         210
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-35

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


                ALLIANCE EQUITY INDEX FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $164.12   $135.94    $100.95                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $214.66   $164.12    $135.94                     $100.95
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        94        51         12                           1
                                                     =======   =======    =======                     =======
</TABLE>

         ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $164.08   $135.92    $100.94                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $214.58   $164.08    $135.92                     $100.94
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       231       128         44                           3
                                                     =======   =======    =======                     =======
</TABLE>

         ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------             SEPTEMBER 1, 1996*
                                                          1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $139.70                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $170.23                       $139.70
                                                         =======                       =======
Number of units outstanding, end of period (000's)             5                             4
                                                         =======                       =======
</TABLE>

         ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                           1997
                                                         --------
Unit value, beginning of period..................        $114.21
                                                         =======
Unit value, end of period........................        $150.05
                                                         =======
Number of units outstanding, end of period (000's)             3
                                                         =======

      ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $164.12   $135.94    $100.95                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $214.66   $164.12    $135.94                     $100.95
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)     2,686     1,486        592                          47
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-36

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


          MERRILL LYNCH BASIC VALUE EQUITY FUND -- EQUI-VEST CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $115.97
                                                             =======
Number of units outstanding, end of period (000's)               145
                                                             =======

                   ALLIANCE COMMON STOCK FUND -- OLD CONTRACTS
<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                    -----------------------------------------------------------------------------------------------
                                     1997      1996       1995      1994      1993      1992       1991      1990     1989     1988
                                   --------  --------  ---------  --------  --------  --------  ---------  -------  -------  -------
<S>                                <C>       <C>        <C>       <C>       <C>       <C>        <C>       <C>      <C>      <C>
Unit value, beginning of period.   $246.57   $199.66    $151.67   $155.96   $125.72   $122.56    $ 89.56   $97.97   $78.37   $63.99
                                   =======   =======    =======   =======   =======   =======    =======   ======   ======   ======
Unit value, end of period.......   $316.64   $246.57    $199.66   $151.67   $155.96   $125.72    $122.56   $89.56   $97.97   $78.37
                                   =======   =======    =======   =======   =======   =======    =======   ======   ======   ======
Number of units outstanding,
   end of period (000's)........       307       345        387       438       467       525        598      694      780      895
                                   =======   =======    =======   =======   =======   =======    =======   ======   ======   ======
</TABLE>

          ALLIANCE COMMON STOCK FUND -- EQUI-VEST/MOMENTUM** CONTRACTS
<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                   -------------------------------------------------------------------------------------------------
                                    1997      1996       1995      1994      1993      1992       1991      1990     1989     1988
                                   --------  --------  ---------  --------  --------  --------  ---------  -------  -------  -------
<S>                                <C>       <C>        <C>       <C>       <C>       <C>        <C>       <C>      <C>      <C>
Unit value, beginning of period.   $199.05   $162.42    $124.32   $128.81   $104.63   $102.76    $ 75.67   $83.40   $67.22   $55.30
                                   =======   =======    =======   =======   =======   =======    =======   ======   ======   ======
Unit value, end of period.......   $253.68   $199.05    $162.42   $124.32   $128.81   $104.63    $102.76   $75.67   $83.40   $67.22
                                   =======   =======    =======   =======   =======   =======    =======   ======   ======   ======
Number of  EQUI-VEST units
   outstanding, end of
   period (000's)...............    17,386    16,933     16,292    15,749    13,917    11,841     10,292    9,670    8,645    7,252
                                   =======   =======    =======   =======    ======   =======    =======   ======   ======   ======
Number of Momentum units
   outstanding, end of
   period (000's)...............       589       519        403       270       120
                                   =======   =======    =======    ======    ======
</TABLE>

                ALLIANCE COMMON STOCK FUND -- EQUIPLAN CONTRACTS
<TABLE>
<CAPTION>
                                                                         YEARS ENDED DECEMBER 31,
                                 ---------------------------------------------------------------------------------------------------
                                  1997      1996       1995      1994      1993      1992       1991      1990      1989      1988
                                 --------  --------  ---------  --------  --------  --------  ---------  --------  --------  -------
<S>                              <C>       <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>       <C>
Unit value, beginning of period. $267.08   $216.27    $164.29   $168.93   $136.10   $132.67    $ 96.95   $106.05   $ 84.83   $69.26
                                 =======   =======    =======   =======   =======   =======    =======   =======   =======   ======
Unit value, end of period....... $342.99   $267.08    $216.27   $164.29   $168.93   $136.10    $132.67   $ 96.95   $106.05   $84.83
                                 =======   =======    =======   =======   =======   =======    =======   =======   =======   ======
Number of units outstanding,
   end of period (000's)........      85        96        108       119       124       135        144       157       177      196
                                 =======   =======    =======   =======   =======   =======    =======   =======   =======   ======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-37

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


         ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------             SEPTEMBER 9, 1993*
                                                      1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $162.39   $132.47    $101.38   $105.01                     $100.00
                                                     =======   =======    =======   =======                     =======
Unit value, end of period........................    $207.00   $162.39    $132.47   $101.38                     $105.01
                                                     =======   =======    =======   =======                     =======
Number of units outstanding, end of period (000's)     1,192     1,039        706       330                          12
                                                     =======   =======    =======   =======                     =======
</TABLE>

         ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $125.89                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $161.04                       $125.89
                                                         =======                       =======
Number of units outstanding, end of period (000's)            37                           140
                                                         =======                       =======
</TABLE>

         ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                          1997
                                                         --------
Unit value, beginning of period..................        $115.92
                                                         =======
Unit value, end of period........................        $148.44
                                                         =======
Number of units outstanding, end of period (000's)             5
                                                         =======

      ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JANUARY 3, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $155.42   $126.78    $ 97.03                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $198.12   $155.42    $126.78                     $ 97.03
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)     4,765     3,457      1,989                         948
                                                     =======   =======    =======                     =======
</TABLE>

                    MFS RESEARCH FUND -- EQUI-VEST CONTRACTS

                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $115.01
                                                             =======
Number of units outstanding, end of period (000's)               236
                                                             =======
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-38

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


                   ALLIANCE GLOBAL FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                      1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $138.00   $122.06    $104.12                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $151.87   $138.00    $122.06                     $104.12
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       147       116         62                          16
                                                     =======   =======    =======                     =======
</TABLE>

            ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------             SEPTEMBER 9, 1993*
                                                      1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $140.51   $124.30    $106.04   $102.14                     $100.00
                                                     =======   =======    =======   =======                     =======
Unit value, end of period........................    $154.12   $140.51    $124.30   $106.04                     $102.14
                                                     =======   =======    =======   =======                     =======
Number of units outstanding, end of period (000's)       464       459        391       223                           8
                                                     =======   =======    =======   =======                     =======
</TABLE>

            ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                        YEAR ENDED
                                                        DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $116.37                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $128.51                       $116.37
                                                         =======                       =======
Number of units outstanding, end of period (000's)            12                            13
                                                         =======                       =======
</TABLE>

            ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                           1997
                                                         --------
Unit value, beginning of period..................        $110.47
                                                         =======
Unit value, end of period........................        $122.12
                                                         =======
Number of units outstanding, end of period (000's)             2
                                                         =======

         ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JANUARY 3, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $138.00   $122.06    $104.12                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $151.87   $138.00    $122.06                     $104.12
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)     3,369     2,995      2,121                       1,305
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-39

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


                ALLIANCE INTERNATIONAL FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                        YEAR ENDED
                                                       DECEMBER 31,                  SEPTEMBER 1, 1994*
                                                      1997      1996                TO DECEMBER 31, 1995
                                                     --------  --------            -----------------------
<S>                                                  <C>       <C>                          <C>
Unit value, beginning of period..................    $112.82   $104.15                      $100.00
                                                     =======   =======                      =======
Unit value, end of period........................    $107.92   $112.82                      $104.15
                                                     =======   =======                      =======
Number of units outstanding, end of period (000's)        32        19                            0
                                                     =======   =======                      =======
</TABLE>

        ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                        YEAR ENDED
                                                       DECEMBER 31,                SEPTEMBER 1, 1994* TO
                                                      1997      1996                 DECEMBER 31, 1995
                                                     --------  --------            -----------------------
<S>                                                  <C>       <C>                          <C>
Unit value, beginning of period..................    $112.81   $104.15                      $100.00
                                                     =======   =======                      =======
Unit value, end of period........................    $107.89   $112.81                      $104.15
                                                     =======   =======                      =======
Number of units outstanding, end of period (000's)        85        54                            3
                                                     =======   =======                      =======
</TABLE>

        ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $112.96                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $108.42                       $112.96
                                                         =======                       =======
Number of units outstanding, end of period (000's)             3                            21
                                                         =======                       =======
</TABLE>

         ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                          1997
                                                         --------
Unit value, beginning of period..................        $108.98
                                                         =======
Unit value, end of period........................        $104.70
                                                         =======
Number of units outstanding, end of period (000's)           788
                                                         =======

      ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                        YEAR ENDED
                                                       DECEMBER 31,                  SEPTEMBER 1, 1994*
                                                      1997      1996                TO DECEMBER 31, 1995
                                                     --------  --------            -----------------------
<S>                                                  <C>       <C>                          <C>
Unit value, beginning of period..................    $112.83   $104.15                      $100.00
                                                     =======   =======                      =======
Unit value, end of period........................    $107.92   $112.83                      $104.15
                                                     =======   =======                      =======
Number of units outstanding, end of period (000's)       968       763                          141
                                                     =======   =======                      =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-40

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


          T. ROWE PRICE INTERNATIONAL STOCK FUND -- EQUI-VEST CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $ 97.61
                                                             =======
Number of units outstanding, end of period (000's)               387
                                                             =======

        MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- EQUI-VEST CONTRACTS


                                                      August 20, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $ 79.41
                                                             =======
Number of units outstanding, end of period (000's)               109
                                                             =======

       ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST / MOMENTUM** CONTRACTS
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                      1997     1996     1995     1994     1993     1992     1991     1990     1989     1988
                                    -------  -------  -------  -------  -------  -------  -------  -------  -------  -------
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $82.91   $68.73   $52.88   $55.68   $48.30   $50.51   $27.36   $25.86   $18.09   $18.15
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end of period.......    $90.75   $82.91   $68.73   $52.88   $55.68   $48.30   $50.51   $27.36   $25.86   $18.09
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............    28,030   27,945   25,821   24,787   21,496   17,986   12,962    9,545    8,134    8,972
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of Momentum units
   outstanding, end of
   period (000's)...............     1,437    1,281      969      620      258
                                    ======   ======   ======   ======   ======
</TABLE>

       ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              SEPTEMBER 9, 1993*
                                                       1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $157.31   $130.50    $100.49   $105.90                     $100.00
                                                     =======   =======    =======   =======                     =======
Unit value, end of period........................    $171.96   $157.31    $130.50   $100.49                     $105.90
                                                     =======   =======    =======   =======                     =======
Number of units outstanding, end of period (000's)     1,220     1,070        718       350                          12
                                                     =======   =======    =======   =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-41

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


       ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     --------------                SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $125.54                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $137.72                       $125.54
                                                         =======                       =======
Number of units outstanding, end of period (000's)            35                           109
                                                         =======                       =======
</TABLE>

       ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                          1997
                                                         --------
Unit value, beginning of period..................        $108.74
                                                         =======
Unit value, end of period........................        $119.41
                                                         =======
Number of units outstanding, end of period (000's)             7
                                                         =======

    ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JANUARY 3, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>
Unit value, beginning of period..................    $149.41   $123.95   $  95.45                     $100.00
                                                     =======   =======   ========                     =======
Unit value, end of period........................    $163.33   $149.41    $123.95                     $ 95.45
                                                     =======   =======   ========                     =======
Number of units outstanding, end of period (000's)     3,226     2,468      1,310                         664
                                                     =======   =======   ========                     =======
</TABLE>

         WARBURG PINCUS SMALL COMPANY VALUE FUND -- EQUI-VEST CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $118.06
                                                             =======
Number of units outstanding, end of period (000's)               577
                                                             =======

              ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $125.55
                                                             =======
Number of units outstanding, end of period (000's)                 6
                                                             =======
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-42

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


       ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $125.54
                                                             =======
Number of units outstanding, end of period (000's)                 8
                                                             =======

    ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $125.55
                                                             =======
Number of units outstanding, end of period (000's)               488
                                                             =======

            MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $121.34
                                                             =======
Number of units outstanding, end of period (000's)               256
                                                             =======

           ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $117.25   $112.97    $ 95.10                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $130.98   $117.25    $112.97                     $ 95.10
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)        22        18         11                           3
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-43

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


    ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               SEPTEMBER 9, 1993*
                                                       1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>         <C>                        <C>
Unit value, beginning of period..................    $114.99   $110.81    $ 93.29    $98.60                     $100.00
                                                     =======   =======    =======    ======                     =======
Unit value, end of period........................    $128.45   $114.99    $110.81    $93.29                     $ 98.60
                                                     =======   =======    =======    ======                     =======
Number of units outstanding, end of period (000's)       125       136        129        92                          10
                                                     =======   =======    =======    ======                     =======
</TABLE>

    ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------               SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>
Unit value, beginning of period..................        $109.47                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $122.71                       $109.47
                                                         =======                       =======
Number of units outstanding, end of period (000's)             5                             5
                                                         =======                       =======
</TABLE>

 ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------
                                                       1997      1996       1995      1994
                                                     --------  --------   --------  --------
<S>                                                  <C>       <C>       <C>        <C>
Unit value, beginning of period..................    $117.25   $112.97    $ 95.10   $100.00
                                                     =======   =======    =======   =======
Unit value, end of period........................    $130.98   $117.25    $112.97   $ 95.10
                                                     =======   =======    =======   =======
Number of units outstanding, end of period (000's)       553       567        491       325
                                                     =======   =======    =======   =======
</TABLE>

                 EQ/PUTNAM BALANCED FUND -- EQUI-VEST CONTRACTS


                                                        MAY 1, 1997* TO
                                                       DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                             =======
Unit value, end of period........................            $113.46
                                                             =======
Number of units outstanding, end of period (000's)               109
                                                             =======

              ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------                JUNE 1, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>    
Unit value, beginning of period..................    $133.40   $120.08    $ 96.31                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $153.69   $133.40    $120.08                     $ 96.31
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)       147       110         57                          10
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-44

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):


       ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              SEPTEMBER 9, 1993*
                                                       1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>    
Unit value, beginning of period..................    $134.95   $121.49    $ 97.45   $101.99                     $100.00
                                                     =======   =======    =======   =======                     =======
Unit value, end of period........................     155.46   $134.95    $121.49   $ 97.45                     $101.99
                                                     =======   =======    =======   =======                     =======
Number of units outstanding, end of period (000's)       553       508        375       188                          13
                                                     =======   =======    =======   =======                     =======
</TABLE>

       ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>    
Unit value, beginning of period..................        $116.95                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $135.20                       $116.95
                                                         =======                       =======
Number of units outstanding, end of period (000's)            14                            15
                                                         =======                       =======
</TABLE>

       ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                           1997
                                                         --------
Unit value, beginning of period..................        $109.51
                                                         =======
Unit value, end of period........................        $126.72
                                                         =======
Number of units outstanding, end of period (000's)             1
                                                         =======

    ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JANUARY 3, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>    
Unit value, beginning of period..................    $133.40   $120.08    $ 96.31                     $100.00
                                                     =======   =======    =======                     =======
Unit value, end of period........................    $153.69   $133.40    $120.08                     $ 96.31
                                                     =======   =======    =======                     =======
Number of units outstanding, end of period (000's)     3,704     3,325      2,113                       1,023
                                                     =======   =======    =======                     =======
</TABLE>
- -------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-45

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (Continued):

           ALLIANCE BALANCED FUND -- EQUI-VEST / MOMENTUM** CONTRACTS
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                     1997     1996     1995     1994     1993     1992     1991     1990     1989     1988
                                    -------  -------  -------  -------  -------  -------  -------  -------  -------  -------
<S>                                 <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>   
Unit value, beginning of period.    $34.06   $30.92   $26.18   $28.85   $26.04   $27.17   $19.40   $19.69   $15.80   $13.95
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Unit value, end of period.......    $38.66   $34.06   $30.92   $26.18   $28.85   $26.04   $27.17   $19.40   $19.69   $15.80
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............    26,036   28,319   30,212   32,664   31,259   25,975   21,100   19,423   16,810   15,335
                                    ======   ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of Momentum units
   outstanding, end of
   period (000's)...............     1,052    1,057      957      776      348
                                    ======   ======   ======   ======   ======
</TABLE>

           ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               SEPTEMBER 9, 1993*
                                                       1997      1996       1995      1994               TO DECEMBER 31, 1993
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>        <C>       <C>                         <C>    
Unit value, beginning of period..................    $120.01   $108.95    $ 92.22   $101.63                     $100.00
                                                     =======   =======    ========  =======                     =======
Unit value, end of period........................    $136.14   $120.01    $108.95   $ 92.22                     $101.63
                                                     =======   =======    ========  =======                     =======
Number of units outstanding, end of period (000's)       439       417        336       188                           9
                                                     =======   =======    ========  =======                     =======
</TABLE>

           ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.
<TABLE>
<CAPTION>
                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------              SEPTEMBER 1, 1996*
                                                           1997                   TO DECEMBER 31, 1996
                                                         --------               ------------------------
<S>                                                      <C>                           <C>    
Unit value, beginning of period..................        $114.16                       $100.00
                                                         =======                       =======
Unit value, end of period........................        $129.97                       $114.16
                                                         =======                       =======
Number of units outstanding, end of period (000's)            10                            48
                                                         =======                       =======
</TABLE>

           ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.


                                                       YEAR ENDED
                                                      DECEMBER 31,
                                                     ----------------
                                                          1997
                                                         --------
Unit value, beginning of period..................        $100.00
                                                         =======
Unit value, end of period........................        $122.68
                                                         =======
Number of units outstanding, end of period (000's)             1
                                                         =======
- -----------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-46
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1997


6.  Accumulation Unit Values (CONCLUDED):


        ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS
<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------               JANUARY 3, 1994*
                                                       1997      1996       1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>    
Unit value, beginning of period..................    $119.26   $108.26   $  91.64                     $100.00
                                                     =======   =======   ========                     =======
Unit value, end of period........................    $135.29   $119.26   $ 108.26                     $ 91.64
                                                     =======   =======   ========                     =======
Number of units outstanding, end of period (000's)       655       548        386                         289
                                                     =======   =======   ========                     =======
</TABLE>

            MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST CONTRACTS


                                                         MAY 1, 1997* TO
                                                        DECEMBER 31, 1997
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            ========
Unit value, end of period........................            $103.77
                                                            ========
Number of units outstanding, end of period (000's)                52
                                                            ========
- -----------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-47


<PAGE>

February 10, 1998





                        Report of Independent Accountants


To the Board of Directors and Shareholders of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Life  Assurance  Society  of the United  States and its  subsidiaries
("Equitable  Life") at  December  31,  1997 and 1996,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting  principles.
These  financial   statements  are  the   responsibility   of  Equitable  Life's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management and evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived assets in 1996 and for loan impairments in 1995.




/s/ Price Waterhouse, LLP
- ---------------------------
    Price Waterhouse LLP
    New York, New York
    February 10, 1998



                                      F-1

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    19,630.9        $    18,077.0
  Mortgage loans on real estate.............................................         2,611.4              3,133.0
  Equity real estate........................................................         2,749.2              3,297.5
  Policy loans..............................................................         2,422.9              2,196.1
  Other equity investments..................................................           951.5                860.6
  Investment in and loans to affiliates.....................................           731.1                685.0
  Other invested assets.....................................................           624.7                 25.4
                                                                              -----------------    -----------------
      Total investments.....................................................        29,721.7             28,274.6
Cash and cash equivalents...................................................           300.5                538.8
Deferred policy acquisition costs...........................................         3,236.6              3,104.9
Amounts due from discontinued operations....................................           572.8                996.2
Other assets................................................................         2,685.2              2,552.2
Closed Block assets.........................................................         8,566.6              8,495.0
Separate Accounts assets....................................................        36,538.7             29,646.1
                                                                              -----------------    -----------------

Total Assets................................................................   $    81,622.1        $    73,607.8
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    21,579.5        $    21,865.6
Future policy benefits and other policyholder's liabilities.................         4,553.8              4,416.6
Short-term and long-term debt...............................................         1,991.2              1,766.9
Other liabilities...........................................................         3,257.1              2,785.1
Closed Block liabilities....................................................         9,073.7              9,091.3
Separate Accounts liabilities...............................................        36,306.3             29,598.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        76,761.6             69,523.8
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 10, 12, 13, 14 and 15)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,105.8              3,105.8
Retained earnings...........................................................         1,235.9                798.7
Net unrealized investment gains.............................................           533.6                189.9
Minimum pension liability...................................................           (17.3)               (12.9)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         4,860.5              4,084.0
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    81,622.1        $    73,607.8
                                                                              =================    =================
</TABLE>



                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                             <C>                 <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $      950.6       $       874.0      $       788.2
Premiums......................................................          601.5               597.6              606.8
Net investment income.........................................        2,282.8             2,203.6            2,088.2
Investment (losses) gains, net................................          (45.2)               (9.8)               5.3
Commissions, fees and other income............................        1,227.2             1,081.8              897.1
Contribution from the Closed Block............................          102.5               125.0              143.2
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,119.4             4,872.2            4,528.8
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,266.2             1,270.2            1,248.3
Policyholders' benefits.......................................          978.6             1,317.7            1,008.6
Other operating costs and expenses............................        2,203.9             2,075.7            1,775.8
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,448.7             4,663.6            4,032.7
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................          670.7               208.6              496.1
Federal income taxes..........................................           91.5                 9.7              120.5
Minority interest in net income of consolidated subsidiaries..           54.8                81.7               62.8
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          524.4               117.2              312.8
Discontinued operations, net of Federal income taxes..........          (87.2)              (83.8)               -
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                 (23.1)               -
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      437.2       $        10.3      $       312.8
                                                                =================  =================  =================
</TABLE>




                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning and end of year.....        3,105.8             3,105.8            3,105.8
                                                                -----------------  -----------------  -----------------

Retained earnings, beginning of year..........................          798.7               788.4              475.6
Net earnings..................................................          437.2                10.3              312.8
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,235.9               798.7              788.4
                                                                -----------------  -----------------  -----------------

Net unrealized investment gains (losses), beginning of year...          189.9               396.5             (220.5)
Change in unrealized investment gains (losses)................          343.7              (206.6)             617.0
                                                                -----------------  -----------------  -----------------
Net unrealized investment gains, end of year..................          533.6               189.9              396.5
                                                                -----------------  -----------------  -----------------

Minimum pension liability, beginning of year..................          (12.9)              (35.1)              (2.7)
Change in minimum pension liability...........................           (4.4)               22.2              (32.4)
                                                                                                      -----------------
                                                                -----------------  -----------------
Minimum pension liability, end of year........................          (17.3)              (12.9)             (35.1)
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    4,860.5       $     4,084.0      $     4,258.1
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.


                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>

                                                                      1997               1996               1995
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      437.2       $        10.3      $       312.8
Adjustments  to  reconcile  net  earnings  to net  cash  provided  by  operating
  activities:
  Interest credited to policyholders' account balances........        1,266.2             1,270.2            1,248.3
  Universal life and investment-type product
    policy fee income.........................................         (950.6)             (874.0)            (788.2)
  Investment losses (gains)...................................           45.2                 9.8               (5.3)
  Change in Federal income tax payable........................          (74.4)             (197.1)             221.6
  Other, net..................................................          169.4               330.2               80.5
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          893.0               549.4            1,069.7
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,702.9             2,275.1            1,897.4
  Sales.......................................................       10,385.9             8,964.3            8,867.1
  Purchases...................................................      (13,205.4)          (12,559.6)         (11,675.5)
  (Increase) decrease in short-term investments...............         (555.0)              450.3              (99.3)
  Decrease in loans to discontinued operations................          420.1             1,017.0            1,226.9
  Sale of subsidiaries........................................          261.0                 -                  -
  Other, net..................................................         (612.6)             (281.0)            (413.4)
                                                                -----------------  -----------------  -----------------

Net cash used by investing activities.........................         (603.1)             (133.9)            (196.8)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities: Policyholders' account balances:
    Deposits..................................................        1,281.7             1,925.4            2,586.5
    Withdrawals...............................................       (1,886.8)           (2,385.2)          (2,657.1)
  Net increase (decrease) in short-term financings............          419.9                 (.3)             (16.4)
  Additions to long-term debt.................................           32.0                 -                599.7
  Repayments of long-term debt................................         (196.4)             (124.8)             (40.7)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (83.9)                -             (1,215.4)
  Other, net..................................................          (94.7)              (66.5)             (48.4)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (528.2)             (651.4)            (791.8)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................         (238.3)             (235.9)              81.1
Cash and cash equivalents, beginning of year..................          538.8               774.7              693.6
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $      300.5       $       538.8      $       774.7
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      217.1       $       109.9      $        89.6
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      170.0       $       (10.0)     $       (82.7)
                                                                =================  =================  =================
</TABLE>
                 See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business  is  conducted  principally  by  Equitable  Life and,  prior to
        December 31, 1996, its wholly owned life insurance subsidiary, Equitable
        Variable Life Insurance Company  ("EVLICO").  Effective January 1, 1997,
        EVLICO was merged into Equitable  Life,  which  continues to conduct the
        Company's  insurance  business.  Equitable Life's investment  management
        business,  which comprises the Investment Services segment, is conducted
        principally  by  Alliance  Capital  Management  L.P.   ("Alliance")  and
        Donaldson,  Lufkin & Jenrette,  Inc. ("DLJ"),  an investment banking and
        brokerage  affiliate.  AXA-UAP ("AXA"),  a French holding company for an
        international   group  of  insurance  and  related  financial   services
        companies,   is  the  Holding  Company's  largest  shareholder,   owning
        approximately  58.7% at  December  31,  1997  (54.3%  if all  securities
        convertible  into,  and options on, common stock were to be converted or
        exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance,  an investment advisory subsidiary,  and, through
        June  10,  1997,  Equitable  Real  Estate  Investment  Management,  Inc.
        ("EREIM"), a real estate investment management subsidiary which was sold
        (see  Note 5);  and  those  partnerships  and  joint  ventures  in which
        Equitable Life or its subsidiaries  has control and a majority  economic
        interest  (collectively,  including its consolidated  subsidiaries,  the
        "Company").  The  Company's  investment in DLJ is reported on the equity
        basis of accounting.  Closed Block assets and liabilities and results of
        operations  are presented in the  consolidated  financial  statements as
        single  line  items  (see  Note  6).  Unless  specifically  stated,  all
        disclosures  contained  herein  supporting  the  consolidated  financial
        statements exclude the Closed Block related amounts.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued operations (see Note
        7).

        The years  "1997,"  "1996" and "1995" refer to the years ended  December
        31, 1997, 1996 and 1995, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1997 presentation.

        Closed Block

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.


                                      F-6
<PAGE>

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the benefit of the Holding Company. No reallocation, transfer, borrowing
        or  lending  of assets can be made  between  the Closed  Block and other
        portions  of  Equitable  Life's  General  Account,  any of its  Separate
        Accounts or any affiliate of Equitable  Life without the approval of the
        New York  Superintendent  of Insurance  (the  "Superintendent").  Closed
        Block  assets and  liabilities  are carried on the same basis as similar
        assets and liabilities held in the General Account. The excess of Closed
        Block  liabilities  over Closed  Block  assets  represents  the expected
        future  post-tax  contribution  from the  Closed  Block  which  would be
        recognized  in income over the period the policies and  contracts in the
        Closed Block remain in force.

        Discontinued Operations

        Discontinued operations consist of the business of the former Guaranteed
        Interest   Contract   ("GIC")   segment   which   includes   the   Group
        Non-Participating  Wind-Up Annuities  ("Wind-Up  Annuities") and the GIC
        lines  of  business.  An  allowance  was  established  for  the  premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each  quarter  and,  during the 1997 and 1996 fourth  quarter
        reviews,  the  allowance  for future  losses was  increased.  Management
        believes  the  allowance  for  future  losses at  December  31,  1997 is
        adequate to provide for all future losses; however, the determination of
        the allowance  continues to involve  numerous  estimates and  subjective
        judgments regarding the expected performance of Discontinued  Operations
        Investment  Assets.  There can be no assurance  the losses  provided for
        will not  differ  from the  losses  ultimately  realized.  To the extent
        actual  results or future  projections  of the  discontinued  operations
        differ  from   management's   current  best  estimates  and  assumptions
        underlying  the allowance for future  losses,  the  difference  would be
        reflected in the  consolidated  statements  of earnings in  discontinued
        operations.  In  particular,  to the extent  income,  sales proceeds and
        holding periods for equity real estate differ from management's previous
        assumptions,  periodic adjustments to the allowance are likely to result
        (see Note 7).

        Accounting Changes

        In 1996, the Company changed its method of accounting for  long-duration
        participating  life  insurance  contracts,  primarily  within the Closed
        Block,  in accordance  with the  provisions  prescribed by SFAS No. 120,
        "Accounting  and Reporting by Mutual Life Insurance  Enterprises  and by
        Insurance   Enterprises   for   Certain   Long-Duration    Participating
        Contracts".  (See "Deferred Policy Acquisition  Costs,"  "Policyholders'
        Account Balances and Future Policy Benefits" and Note 6.)

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to The Equitable's cost of funds.
        The  adoption of the  statement  resulted  in the  release of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management has committed to disposing of by sale or abandonment is
        classified  as real estate held for sale.  Valuation  allowances on real
        estate  held  for  sale  continue  to be  computed  using  the  lower of
        depreciated  cost or estimated  fair value,  net of  disposition  costs.
        Implementation of the SFAS No. 121 impairment  requirements  relative to
        other  assets to be disposed of resulted in a charge for the  cumulative
        effect of an accounting change of $23.1 million, net of a Federal income
        tax  benefit of $12.4  million,  due to the  writedown  to fair value of
        building improvements relating to facilities vacated in 1996.

        In the  first  quarter  of 1995,  the  Company  adopted  SFAS  No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  Impaired  loans
        within  SFAS No.  114's  scope are to be  measured  based on the present
        value of expected future cash flows  discounted at the loan's  effective
        interest rate, at the loan's  observable  market price or the fair value
        of the collateral if the loan is collateral  dependent.  The adoption of
        this  statement  did not  have a  material  effect  on the  level of the
        allowances  for  possible  losses  or  on  the  Company's   consolidated
        statements of earnings and shareholder's equity.

                                      F-7
<PAGE>

        New Accounting Pronouncements

        In January  1998,  the Financial  Accounting  Standards  Board  ("FASB")
        issued SFAS No. 132,  "Employers'  Disclosures  about  Pension and Other
        Postretirement   Benefits,"   which  revises   current  note  disclosure
        requirements for employers' pension and other retiree benefits. SFAS No.
        132 is effective for fiscal years beginning after December 15, 1997. The
        Company  will  adopt  the  provisions  of  SFAS  No.  132  in  the  1998
        consolidated financial statements.

        In December 1997, the American Institute of Certified Public Accountants
        ("AICPA")  issued  Statement of Position  ("SOP") 97-3,  "Accounting  by
        Insurance and Other Enterprises for Insurance-Related  Assessments". SOP
        97-3 provides guidance for assessments  related to insurance  activities
        and  requirements  for  disclosure of certain  information.  SOP 97-3 is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments
        of an  Enterprise  and Related  Information".  SFAS No. 131  establishes
        standards for the way public  business  enterprises  report  information
        about  operating  segments  in annual and interim  financial  statements
        issued  to  shareholders.  It also  establishes  standards  for  related
        disclosures  about  products and  services,  geographic  areas and major
        customers.  Generally,  financial  information  will be  required  to be
        reported  on  the  basis  used  by  management  for  evaluating  segment
        performance and for deciding how to allocate resources to segments. This
        statement is effective  for fiscal years  beginning  after  December 15,
        1997 and need not be applied to interim reporting in the initial year of
        adoption.  Restatement of comparative information for earlier periods is
        required.  Management is currently  reviewing its definition of business
        segments in light of the requirements of SFAS No. 131.

        In June 1997,  the FASB issued SFAS No.  130,  "Reporting  Comprehensive
        Income". SFAS No. 130 establishes standards for reporting and displaying
        comprehensive income and its components in a full set of general purpose
        financial  statements.  SFAS No. 130 requires an  enterprise to classify
        items of other  comprehensive  income  by their  nature  in a  financial
        statement  and display the  accumulated  balance of other  comprehensive
        income separately from retained earnings and additional  paid-in capital
        in the  equity  section  of a  statement  of  financial  position.  This
        statement is effective  for fiscal years  beginning  after  December 15,
        1997.  Reclassification  of  financial  statements  for earlier  periods
        provided for  comparative  purposes is required.  The Company will adopt
        the  provisions  of SFAS  No.  130 in its  1998  consolidated  financial
        statements.

        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Implementation of SFAS No. 125 did not have nor is SFAS No. 127 expected
        to  have a  material  impact  on the  Company's  consolidated  financial
        statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.


                                      F-8
<PAGE>

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains or losses.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity  securities  held by the Company are  accounted for as a
        separate  component of  shareholder's  equity,  net of related  deferred
        Federal income taxes, amounts  attributable to discontinued  operations,
        participating  group annuity  contracts and deferred policy  acquisition
        costs ("DAC") related to universal life and investment-type products and
        participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.


                                      F-9
<PAGE>

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholder's equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1997, the expected  investment  yield,  excluding
        policy  loans,  generally  ranged from 7.53%  grading to 7.92% over a 20
        year period.  Estimated gross margin includes  anticipated  premiums and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with  an  offset  to   unrealized   gains   (losses)   in   consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.


                                      F-10
<PAGE>

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its DI reserves
        have been calculated on a reasonable  basis and are adequate,  there can
        be no  assurance  reserves  will be  sufficient  to  provide  for future
        liabilities.


                                      F-11
<PAGE>

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $886.7 million and $869.4 million at December 31,
        1997 and  1996,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       190.2       $      189.0       $      176.0
        Incurred benefits related to prior years...........            2.1               69.1               67.8
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       192.3       $      258.1       $      243.8
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        28.8       $       32.6       $       37.0
        Benefits paid related to prior years...............          146.2              153.3              137.8
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       175.0       $      185.9       $      174.8
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1997,  participating  policies,  including  those in the
        Closed Block, represent  approximately 21.2% ($50.2 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1997, 1996 and 1995,  investment  results of
        such  Separate  Accounts  were $3,411.1  million,  $2,970.6  million and
        $1,963.2 million, respectively.

                                      F-12
<PAGE>

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the opinion,  compensation expense is recorded on the date of grant
        only if the current  market price of the  underlying  stock  exceeds the
        exercise  price.  See  Note  21 for the pro  forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
       <S>                                      <C>                <C>                 <C>                <C>
        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,230.3      $       785.0       $       74.5       $    14,940.8
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..          673.0                6.8                 .1               679.7
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================
        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
        December 31, 1996
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    13,645.2      $       451.5       $      121.0       $    13,975.7
            Mortgage-backed....................        2,015.9               11.2               20.3             2,006.8
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,539.4               39.2               19.3             1,559.3
            States and political subdivisions..           77.0                4.5                -                  81.5
            Foreign governments................          302.6               18.0                2.2               318.4
            Redeemable preferred stock.........          139.1                3.3                7.1               135.3
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    17,719.2      $       527.7       $      169.9       $    18,077.0
                                                =================  =================   ================   =================
        Equity Securities:
          Common stock.........................  $       362.0      $        49.3       $       17.7       $       393.6
                                                =================  =================   ================   =================
</TABLE>

                                      F-13
<PAGE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily ascertainable market value, the Company has
        determined  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1997 and 1996,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,759.2 million and $3,915.7 million,  respectively, had estimated fair
        values of $3,903.9 million and $4,024.6 million, respectively.

        The contractual maturity of bonds at December 31, 1997 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                       <C>                <C>
        Due in one year or less................................................  $      149.9       $      151.3
        Due in years two through five..........................................       2,962.8            3,025.2
        Due in years six through ten...........................................       6,863.9            7,093.0
        Due after ten years....................................................       6,952.3            7,502.7
        Mortgage-backed securities.............................................       1,702.8            1,725.0
                                                                                ----------------   -----------------
        Total..................................................................  $   18,631.7       $   19,497.2
                                                                                ================   =================
</TABLE>

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1997,  approximately 17.85% of the $18,610.6 million aggregate amortized
        cost of bonds held by the  Insurance  Group were  considered to be other
        than investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

                                      F-14
<PAGE>

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Balances, beginning of year........................  $       137.1       $      325.3       $      284.9
        SFAS No. 121 release...............................            -               (152.4)               -
        Additions charged to income........................          334.6              125.0              136.0
        Deductions for writedowns and
          asset dispositions...............................          (87.2)            (160.8)             (95.6)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       384.5       $      137.1       $      325.3
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        55.8       $       50.4       $       65.5
          Equity real estate...............................          328.7               86.7              259.8
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.5       $      137.1       $      325.3
                                                            =================   ================   =================
</TABLE>

        At December 31, 1997, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $12.6 million
        of fixed maturities and $.9 million of mortgage loans on real estate.

        At  December  31,  1997 and 1996,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $23.4  million  (0.9% of total
        mortgage loans on real estate) and $12.4 million (0.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $183.4
        million and $388.3 million at December 31, 1997 and 1996,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $17.2  million,  $35.5  million and $52.1  million in
        1997, 1996 and 1995, respectively.  Gross interest income on these loans
        included  in net  investment  income  aggregated  $12.7  million,  $28.2
        million and $37.4 million in 1997, 1996 and 1995, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1997                 1996
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                  <C>                 <C>
        Impaired mortgage loans with provision for losses..................  $        196.7       $        340.0
        Impaired mortgage loans without provision for losses...............             3.6                122.3
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           200.3                462.3
        Provision for losses...............................................           (51.8)               (46.4)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        148.5       $        415.9
                                                                            ===================  ===================
</TABLE>
        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

                                      F-15
<PAGE>

        During 1997, 1996 and 1995, respectively, the Company's average recorded
        investment in impaired mortgage loans was $246.9 million, $552.1 million
        and  $429.0  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $15.2  million,  $38.8 million and $27.9 million
        ($2.3  million,  $17.9  million and $13.4  million  recognized on a cash
        basis) for 1997, 1996 and 1995, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1997 and 1996,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $1,023.5   million  and  $345.6  million,
        respectively.  For 1997,  1996 and 1995,  respectively,  real  estate of
        $152.0  million,  $58.7  million  and  $35.3  million  was  acquired  in
        satisfaction  of debt. At December 31, 1997 and 1996,  the Company owned
        $693.3 million and $771.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $541.1
        million and $587.5 million at December 31, 1997 and 1996,  respectively.
        Depreciation expense on real estate totaled $74.9 million, $91.8 million
        and $121.7 million for 1997, 1996 and 1995, respectively.

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (29 and 34  individual  ventures  as of  December  31,  1997  and  1996,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million  or  greater  and an equity  interest  of 10% or  greater  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)

        <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $    1,700.9       $    1,883.7
        Investments in securities, generally at estimated fair value...........       1,374.8            2,430.6
        Cash and cash equivalents..............................................         105.4               98.0
        Other assets...........................................................         584.9              427.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $    3,766.0       $    4,839.3
                                                                                ================   =================

        Borrowed funds - third party...........................................  $      493.4       $    1,574.3
        Borrowed funds - the Company...........................................          31.2              137.9
        Other liabilities......................................................         284.0              415.8
                                                                                ----------------   -----------------
        Total liabilities......................................................         808.6            2,128.0
                                                                                ----------------   -----------------

        Partners' capital......................................................       2,957.4            2,711.3
                                                                                ----------------   -----------------

        Total Liabilities and Partners' Capital................................  $    3,766.0       $    4,839.3
                                                                                ================   =================

        Equity in partners' capital included above.............................  $      568.5       $      806.8
        Equity in limited partnership interests not included above.............         331.8              201.8
        Other..................................................................           4.3                9.8
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $      904.6       $    1,018.4
                                                                                ================   =================
</TABLE>

                                      F-16
<PAGE>

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       310.5       $      348.9       $      463.5
        Revenues of other limited partnership interests....          506.3              386.1              242.3
        Interest expense - third party.....................          (91.8)            (111.0)            (135.3)
        Interest expense - the Company.....................           (7.2)             (30.0)             (41.0)
        Other expenses.....................................         (263.6)            (282.5)            (397.7)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       454.2       $      311.5       $      131.8
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        76.7       $       73.9       $       49.1
        Equity in net earnings of limited partnerships
          interests not included above.....................           69.5               35.8               44.8
        Other..............................................            (.9)                .9                1.0
                                                                                                   -----------------
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $       145.3       $      110.6       $       94.9
                                                            =================   ================   =================
</TABLE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $     1,459.4       $    1,307.4       $    1,151.1
        Mortgage loans on real estate......................          260.8              303.0              329.0
        Equity real estate.................................          390.4              442.4              560.4
        Other equity investments...........................          156.9              122.0               76.9
        Policy loans.......................................          177.0              160.3              144.4
        Other investment income............................          181.7              217.4              273.0
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,626.2            2,552.5            2,534.8
                                                            -----------------   ----------------   -----------------

          Investment expenses..............................          343.4              348.9              446.6
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,282.8       $    2,203.6       $    2,088.2
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $        88.1       $       60.5       $      119.9
        Mortgage loans on real estate......................          (11.2)             (27.3)             (40.2)
        Equity real estate.................................         (391.3)             (79.7)             (86.6)
        Other equity investments...........................           14.1               18.9               12.8
        Sale of subsidiaries...............................          252.1                -                  -
        Issuance and sales of Alliance Units...............            -                 20.6                -
        Other..............................................            3.0               (2.8)               (.6)
                                                            -----------------   ----------------   -----------------
        Investment (Losses) Gains, Net.....................  $       (45.2)      $       (9.8)      $        5.3
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

        Writedowns of fixed maturities amounted to $11.7 million,  $29.9 million
        and $46.7 million for 1997, 1996 and 1995, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted  to  $136.4  million  and  $23.7  million  for 1997  and  1996,
        respectively.  In the fourth quarter of 1997,  the Company  reclassified
        $1,095.4 million depreciated cost of equity real estate from real estate
        held  for the  production  of  income  to real  estate  held  for  sale.
        Additions to valuation  allowances of $227.6  million were recorded upon
        these transfers.  Additionally in the fourth quarter,  $132.3 million of
        writedowns on real estate held for production of income were recorded.

        For 1997,  1996 and 1995,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $9,789.7
        million,  $8,353.5 million and $8,206.0  million.  Gross gains of $166.0
        million,  $154.2  million and $211.4  million and gross losses of $108.8
        million, $92.7 million and $64.2 million, respectively, were realized on
        these sales. The change in unrealized  investment gains (losses) related
        to fixed maturities  classified as available for sale for 1997, 1996 and
        1995 amounted to $513.4 million,  $(258.0) million and $1,077.2 million,
        respectively.

        For 1997,  1996 and 1995,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $137.5  million,  $136.7
        million and $131.2 million, respectively.

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million note maturing in eight years and bearing interest at the rate of
        7.4%,  subject to certain  adjustments.  Equitable  Life  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term  advisory  agreements  whereby  ERE will  continue  to provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June 10, 1997 and the years ended  December  31, 1996 and 1995,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million,  $226.1 million and $245.6 million and combined net earnings of
        $10.7 million,  $30.7 million and $27.9 million.  Total combined  assets
        and liabilities as reported at December 31, 1996 were $171.8 million and
        $130.1 million, respectively.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  to be  determined  at a later  date.  The  excess  of the
        purchase price, including acquisition costs and minority interest,  over
        the  fair  value of  Cursitor's  net  assets  acquired  resulted  in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3 million,  respectively.  The Company recognized an investment gain
        of $20.6  million as a result of the issuance of Alliance  Units in this
        transaction.  On June 30, 1997,  Alliance  reduced the recorded value of
        goodwill  and  contracts  associated  with  Alliance's   acquisition  of
        Cursitor by $120.9 million.  This charge reflected  Alliance's view that
        Cursitor's continuing decline in assets under management and its reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1997, the Company's ownership of Alliance Units was approximately 56.9%.

                                      F-18
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

       <S>                                                   <C>                 <C>                <C>
        Balance, beginning of year.........................  $       189.9       $      396.5       $     (220.5)
        Changes in unrealized investment gains (losses)....          543.3             (297.6)           1,198.9
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           53.2                -                (78.1)
            DAC............................................          (89.0)              42.3             (216.8)
            Deferred Federal income taxes..................         (163.8)              48.7             (287.0)
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       533.6       $      189.9       $      396.5
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       871.2       $      357.8       $      615.9
            Other equity investments.......................           33.7               31.6               31.1
            Other, principally Closed Block................           80.9               53.1               93.1
                                                            -----------------   ----------------   -----------------
              Total........................................          985.8              442.5              740.1
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (19.0)             (72.2)             (72.2)
              DAC..........................................         (141.0)             (52.0)             (94.3)
              Deferred Federal income taxes................         (292.2)            (128.4)            (177.1)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       533.6       $      189.9       $      396.5
                                                            =================   ================   =================
</TABLE>

6)      CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
       <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,059.4 and $3,820.7)...........................................  $    4,231.0         $    3,889.5
        Mortgage loans on real estate........................................       1,341.6              1,380.7
        Policy loans.........................................................       1,700.2              1,765.9
        Cash and other invested assets.......................................         282.7                336.1
        DAC..................................................................         775.2                876.5
        Other assets.........................................................         235.9                246.3
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,566.6         $    8,495.0
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    8,993.2         $    8,999.7
        Other liabilities....................................................          80.5                 91.6
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,073.7         $    9,091.3
                                                                              =================    =================
</TABLE>

                                      F-19
<PAGE>

<TABLE>
<CAPTION>
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       687.1       $      724.8       $      753.4
        Investment income (net of investment
          expenses of $27.0, $27.3 and $26.7)..............          574.9              546.6              538.9
        Investment losses, net.............................          (42.4)              (5.5)             (20.2)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,219.6            1,265.9            1,272.1
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,066.7            1,106.3            1,077.6
        Other operating costs and expenses.................           50.4               34.6               51.3
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,117.1            1,140.9            1,128.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $       102.5       $      125.0       $      143.2
                                                            =================   ================   =================
</TABLE>

        At December 31, 1997 and 1996, problem mortgage loans on real estate had
        an amortized  cost of $8.1 million and $4.3 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized cost of $70.5 million and $114.2 million,
        respectively.  At December 31, 1996, the restructured  mortgage loans on
        real estate  amount  included $.7 million of problem  mortgage  loans on
        real estate.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $       109.1      $       128.1
        Impaired mortgage loans without provision for losses...................             .6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................          109.7              128.7
        Provision for losses...................................................          (17.4)             (12.9)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        92.3      $       115.8
                                                                                ================   =================
</TABLE>

        During  1997,  1996  and  1995,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $110.2 million, $153.8 million
        and $146.9 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $9.4  million,  $10.9 million and $5.9
        million  ($4.1  million,  $4.7 million and $1.3 million  recognized on a
        cash basis) for 1997, 1996 and 1995, respectively.

        Valuation  allowances  amounted to $18.5  million  and $13.8  million on
        mortgage  loans on real  estate and $16.8  million  and $3.7  million on
        equity real estate at December  31, 1997 and 1996,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million,  $12.8  million  and $16.8  million  for  1997,  1996 and 1995,
        respectively  and  writedowns  of equity real estate  subsequent  to the
        adoption of SFAS No. 121 amounted to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were recorded upon these transfers.  Additionally, in the fourth
        quarter,  $28.8 million of writedowns on real estate held for production
        of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-20
<PAGE>

 7)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)

        <S>                                                                   <C>                   <C>
        Assets
        Mortgage loans on real estate........................................  $      655.5         $    1,111.1
        Equity real estate...................................................         655.6                925.6
        Other equity investments.............................................         209.3                300.5
        Short-term investments...............................................         102.0                 63.2
        Other invested assets................................................          41.9                 50.9
                                                                              -----------------    -----------------
          Total investments..................................................       1,664.3              2,451.3
        Cash and cash equivalents............................................         106.8                 42.6
        Other assets.........................................................         253.9                242.9
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    2,025.0         $    2,736.8
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,048.3         $    1,335.9
        Allowance for future losses..........................................         259.2                262.0
        Amounts due to continuing operations.................................         572.8                996.2
        Other liabilities....................................................         144.7                142.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    2,025.0         $    2,736.8
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Revenues
        Investment income (net of investment
          expenses of $97.3, $127.5 and $153.1)............  $       188.6       $      245.4       $      323.6
        Investment losses, net.............................         (173.7)             (18.9)             (22.9)
        Policy fees, premiums and other income.............             .2                 .2                 .7
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................           15.1              226.7              301.4

        Benefits and other deductions......................          169.5              250.4              326.5
        Losses charged to allowance for future losses......         (154.4)             (23.7)             (25.1)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax loss from strengthening of the
          allowance for future losses......................         (134.1)            (129.0)               -
        Federal income tax benefit.........................           46.9               45.2                -
                                                            -----------------   ----------------   -----------------
        Loss from Discontinued Operations..................  $       (87.2)      $      (83.8)      $        -
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations  against  the  allowance,  re-estimates  future  losses,  and
        adjusts the  allowance,  if  appropriate.  Additionally,  as part of the
        Company's  annual  planning  process  which  takes  place in the  fourth
        quarter of each year,  investment and benefit cash flow  projections are
        prepared.  These updated  assumptions and estimates resulted in the need
        to strengthen the allowance in 1997 and 1996, respectively.

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in the fourth quarter, $92.5 million of writedown on real
        estate held for production of income were recognized.

        Benefits and other deductions includes $53.3 million, $114.3 million and
        $154.6  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1997, 1996 and 1995, respectively.

                                      F-21
<PAGE>

        Valuation  allowances  amounted  to $28.4  million  and $9.0  million on
        mortgage  loans on real estate and $88.4  million  and $20.4  million on
        equity real estate at December  31, 1997 and 1996,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1997 and 1996, problem mortgage loans on real estate had
        amortized  costs of $11.0  million and $7.9 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $109.4 million and $208.1 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)

        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $       101.8      $        83.5
        Impaired mortgage loans without provision for losses...................             .2               15.0
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................          102.0               98.5
        Provision for losses...................................................          (27.3)              (8.8)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        74.7      $        89.7
                                                                                ================   =================
</TABLE>

        During  1997,  1996  and  1995,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $89.2 million, $134.8
        million and $177.4 million, respectively.  Interest income recognized on
        these impaired  mortgage  loans totaled $6.6 million,  $10.1 million and
        $4.5 million ($5.3 million, $7.5 million and $.4 million recognized on a
        cash basis) for 1997, 1996 and 1995, respectively.

        At December  31, 1997 and 1996,  discontinued  operations  had  carrying
        values of $156.2  million  and  $263.0  million,  respectively,  of real
        estate acquired in satisfaction of debt.

8)      SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1997                 1996
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      422.2         $      174.1
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.6
          Other..............................................................            .3                   .5
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.5
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.87% - 12.00% due through 2006....................         951.1                968.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          18.5                 24.7
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,569.0              1,592.8
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,991.2         $    1,766.9
                                                                              =================    =================
</TABLE>

                                      F-22
<PAGE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying interest rates and expires in June 2000.
        The interest rates are based on external  indices  dependent on the type
        of borrowing  and at December 31, 1997 range from 5.88% to 8.50%.  There
        were no  borrowings  outstanding  under  this bank  credit  facility  at
        December 31, 1997.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December 31, 1997, $50.0 million was outstanding under this program.

        During 1996,  Alliance entered into a $250.0 million five-year revolving
        credit facility with a group of banks. Under the facility,  the interest
        rate, at the option of Alliance, is a floating rate generally based upon
        a defined  prime rate,  a rate related to the London  Interbank  Offered
        Rate  ("LIBOR") or the Federal  funds rate. A facility fee is payable on
        the  total  facility.  The  revolving  credit  facility  will be used to
        provide back-up liquidity for Alliance's $250.0 million commercial paper
        program, to fund commission payments to financial intermediaries for the
        sale of Class B and C shares under Alliance's  mutual fund  distribution
        system, and for general working capital purposes.  At December 31, 1997,
        Alliance had $72.0 million in  commercial  paper  outstanding  and there
        were no borrowings under the revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance  costs.  Payments of interest on, or principal  of, the Surplus
        Notes are subject to prior approval by the Superintendent.

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $1,164.0  million and $1,406.4 million at December 31, 1997
        and 1996, respectively, as collateral for certain long-term debt.

        At December 31, 1997,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1998 and the succeeding
        four  years are $565.8  million,  $201.4  million,  $8.6  million,  $1.7
        million and $1.8 million, respectively, and $790.6 million thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
       <S>                                                   <C>                <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       186.5       $       97.9       $      (11.7)
          Deferred.........................................          (95.0)             (88.2)             132.2
                                                            -----------------   ----------------   -----------------
        Total..............................................  $        91.5       $        9.7       $      120.5
                                                            =================   ================   =================
</TABLE>

                                      F-23
<PAGE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                <C>
        Expected Federal income tax expense................  $       234.7       $       73.0       $      173.7
        Non-taxable minority interest......................          (38.0)             (28.6)             (22.0)
        Adjustment of tax audit reserves...................          (81.7)               6.9                4.1
        Equity in unconsolidated subsidiaries..............          (45.1)             (32.3)             (19.4)
        Other..............................................           21.6               (9.3)             (15.9)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $        91.5       $        9.7       $      120.5
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>
                                                       December 31, 1997                  December 31, 1996
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)

        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     257.9      $        -        $      259.2      $       -
        Other..................................         30.7               -                 -                1.8
        DAC, reserves and reinsurance..........          -               222.8               -              166.0
        Investments............................          -               405.7               -              328.6
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     288.6      $      628.5      $      259.2      $     496.4
                                                ===============  ================  ===============   ===============
</TABLE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                  <C>                <C>
        DAC, reserves and reinsurance......................  $        46.2       $     (156.2)      $       63.3
        Investments........................................         (113.8)              78.6               13.0
        Compensation and related benefits..................            3.7               22.3               30.8
        Other..............................................          (31.1)             (32.9)              25.1
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          (Benefit) Expense................................  $       (95.0)      $      (88.2)      $      132.2
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Company's consolidated Federal income tax returns for the years 1989
        through  1991.  Management  believes  these audits will have no material
        adverse effect on the Company's results of operations.

                                      F-24
<PAGE>

10)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
       <S>                                                   <C>                <C>                <C>
        Direct premiums....................................  $       448.6       $      461.4       $      474.2
        Reinsurance assumed................................          198.3              177.5              171.3
        Reinsurance ceded..................................          (45.4)             (41.3)             (38.7)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       601.5       $      597.6       $      606.8
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        61.0       $       48.2       $       44.0
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        70.6       $       54.1       $       48.9
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        36.4       $       32.3       $       28.5
                                                            =================   ================   =================
</TABLE>

        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.   During  1996,  the  Company's   retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.6 million,
        $2.4 million and $260.6 million for 1997,  1996 and 1995,  respectively.
        Ceded death and disability benefits totaled $4.3 million,  $21.2 million
        and $188.1  million  for 1997,  1996 and 1995,  respectively.  Insurance
        liabilities  ceded totaled $593.8 million and $652.4 million at December
        31, 1997 and 1996, respectively.

11)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        32.5       $       33.8       $       30.0
        Interest cost on projected benefit obligations.....          128.2              120.8              122.0
        Actual return on assets............................         (307.6)            (181.4)            (309.2)
        Net amortization and deferrals.....................          166.6               43.4              155.6
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        19.7       $       16.6       $       (1.6)
                                                            =================   ================   =================
</TABLE>

                                      F-25
<PAGE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Actuarial present value of obligations:
          Vested...............................................................  $    1,702.6       $    1,672.2
          Non-vested...........................................................           3.9               10.1
                                                                                ----------------   -----------------
        Accumulated Benefit Obligation.........................................  $    1,706.5       $    1,682.3
                                                                                ================   =================

        Plan assets at fair value..............................................  $    1,867.4       $    1,626.0
        Projected benefit obligations..........................................       1,801.3            1,765.5
                                                                                ----------------   -----------------
        Projected benefit obligations (in excess of) or less than plan assets..          66.1             (139.5)
        Unrecognized prior service cost........................................          (9.9)             (17.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          95.0              280.0
        Unrecognized net asset at transition...................................           3.1                4.7
        Additional minimum liability...........................................           -                (19.3)
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      154.3       $      108.0
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.25% and 4.07%, respectively, at December 31, 1997 and
        7.5% and 4.25%,  respectively,  at December 31,  1996.  As of January 1,
        1997 and 1996,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

        The  Company  recorded,  as a  reduction  of  shareholders'  equity,  an
        additional minimum pension liability of $17.3 million and $12.9 million,
        net  of  Federal   income   taxes,   at  December  31,  1997  and  1996,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $33.2 million,
        $34.7 million and $36.4 million for 1997, 1996 and 1995, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1997,  1996 and 1995,  the  Company  made
        estimated  postretirement  benefits  payments  of $18.7  million,  $18.9
        million and $31.1 million, respectively.

                                      F-26
<PAGE>

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                <C>                 <C>
        Service cost.......................................  $         4.5       $        5.3       $        4.0
        Interest cost on accumulated postretirement
          benefits obligation..............................           34.7               34.6               34.7
        Net amortization and deferrals.....................            1.9                2.4               (2.3)
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        41.1       $       42.3       $       36.4
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation:
          Retirees.............................................................  $      388.5       $      381.8
          Fully eligible active plan participants..............................          45.7               50.7
          Other active plan participants.......................................          56.6               60.7
                                                                                ----------------   -----------------
                                                                                        490.8              493.2
        Unrecognized prior service cost........................................          40.3               50.5
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (140.6)            (150.5)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      390.5       $      393.2
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active  employees and costs to the Company of providing these
        medical  benefits  will  be  limited  to  200%  of  1993  costs  for all
        participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated  postretirement  benefits  obligation  was  8.75%  in  1997,
        gradually  declining  to 2.75% in the  year  2009 and in 1996 was  9.5%,
        gradually  declining to 3.5% in the year 2009. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.25%
        and 7.50% at December 31, 1997 and 1996, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1997
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

12)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1997 and 1996,  respectively,  was  $1,353.4  million and
        $649.9 million.  The average unexpired terms at December 31, 1997 ranged
        from 1.5 to 3.8 years.  At December  31, 1997,  the cost of  terminating
        outstanding  matched  swaps in a loss position was $10.9 million and the
        unrealized  gain on  outstanding  matched  swaps in a gain  position was
        $38.9  million.  The  Company  has no  intention  of  terminating  these
        contracts  prior to  maturity.  During  1996 and 1995,  net gains of $.2
        million and $1.4 million, respectively, were recorded in connection with
        interest rate swap activity.  Equitable Life has implemented an interest
        rate cap program designed to hedge crediting rates on interest-sensitive
        individual annuities contracts. The outstanding notional  amounts at

                                      F-27
<PAGE>

        December 31, 1997 of contracts  purchased and sold were $7,250.0 million
        and $875.0 million, respectively. The net premium paid by Equitable Life
        on these contracts was $48.5 million and is being amortized ratably over
        the  contract  periods  ranging  from 1 to 5 years.  Income and  expense
        resulting  from this program are  reflected as an adjustment to interest
        credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1997 and 1996.

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

                                      F-28
<PAGE>

        Fair values for long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:
<TABLE>
<CAPTION>
                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1997                               1996
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)

        <S>                                      <C>              <C>              <C>                <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,611.4     $     2,822.8     $     3,133.0     $    3,394.6
        Other limited partnership interests....         509.4             509.4             467.0            467.0
        Policy loans...........................       2,422.9           2,493.9           2,196.1          2,221.6
        Policyholders' account balances -
          investment contracts.................      12,611.0          12,714.0          12,908.7         12,992.2
        Long-term debt.........................       1,569.0           1,531.5           1,592.8          1,557.7

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,341.6           1,420.7           1,380.7          1,425.6
        Other equity investments...............          86.3              86.3             105.0            105.0
        Policy loans...........................       1,700.2           1,784.2           1,765.9          1,798.0
        SCNILC liability.......................          27.6              30.3              30.6             34.9

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         655.5             779.9           1,111.1          1,220.3
        Fixed maturities.......................          38.7              38.7              42.5             42.5
        Other equity investments...............         209.3             209.3             300.5            300.5
        Guaranteed interest contracts..........          37.0              34.0             290.7            300.5
        Long-term debt.........................         102.0             102.1             102.1            102.2
</TABLE>

13)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $202.6 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $362.1 million at December 31, 1997, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $47.4 million of letters of credit  outstanding
        at December 31, 1997.

                                      F-29
<PAGE>

14)     LITIGATION

        Equitable  Life recently  agreed to settle,  subject to court  approval,
        previously  disclosed  cases brought by persons  insured under  Lifetime
        Guaranteed   Renewable  Major  Medical  Insurance   Policies  issued  by
        Equitable  Life  (the  "Policies")  in New York  (Golomb  et al.  v. The
        Equitable Life  Assurance  Society of the United  States),  Pennsylvania
        (Malvin et al. v. The  Equitable  Life  Assurance  Society of the United
        States), Texas (Bowler et al. v. The Equitable Life Assurance Society of
        the United  States),  Florida  (Bachman v. The Equitable  Life Assurance
        Society of the United States) and California  (Fletcher v. The Equitable
        Life Assurance Society of the United States).  Plaintiffs in these cases
        claimed that Equitable Life's method for determining  premium  increases
        breached   the  terms  of  certain   forms  of  the   Policies  and  was
        misrepresented.  Plaintiffs  in Bowler and  Fletcher  also  claimed that
        Equitable Life  misrepresented to policyholders in Texas and California,
        respectively,  that  premium  increases  had been  approved by insurance
        departments  in those states and  determined  annual rate increases in a
        manner  that  discriminated  against  policyholders  in those  states in
        violation of the terms of the Policies, representations to policyholders
        and/or state law. The New York trial court  dismissed  the Golomb action
        with  prejudice  and  plaintiffs  appealed.   In  Bowler  and  Fletcher,
        Equitable  Life denied the material  allegations  of the  complaints and
        filed motions for summary  judgment which have been fully  briefed.  The
        Malvin action was stayed indefinitely pending the outcome of proceedings
        in Golomb and in Fletcher the magistrate  concluded that the case should
        be remanded to California  state court and Equitable  Life appealed that
        determination  to the district  judge.  On December 23, 1997,  Equitable
        Life  entered into a settlement  agreement,  subject to court  approval,
        which would result in the dismissal  with  prejudice of each of the five
        pending actions and the resolution of all similar claims on a nationwide
        basis.

        The settlement agreement provides for the creation of a nationwide class
        consisting of all persons holding,  and paying premiums on, the Policies
        at any time since January 1, 1988. An amended complaint will be filed in
        the federal  district court in Tampa,  Florida (where the Florida action
        is pending), that would assert claims of the kind previously made in the
        cases described above on a nationwide  basis, on behalf of policyholders
        in the nationwide class, which consists of approximately  127,000 former
        and current policyholders. If the settlement is approved, Equitable Life
        would pay  $14,166,000  in  exchange  for release of all claims for past
        damages on claims of the type described in the five pending  actions and
        the amended  complaint.  Costs of  administering  the settlement and any
        attorneys'  fees awarded by the court to  plaintiffs'  counsel  would be
        deducted from this fund before distribution of the balance to the class.
        In addition to this payment,  Equitable  Life will provide future relief
        to current  holders of certain  forms of the  Policies in the form of an
        agreement  to be  embodied  in the  court's  judgment,  restricting  the
        premium  increases  Equitable  Life can seek on  these  Policies  in the
        future.  The parties estimate the present value of these restrictions at
        $23,333,000, before deduction of any attorneys' fees that may be awarded
        by the court.  The estimate is based on assumptions  about future events
        that cannot be predicted with certainty and accordingly the actual value
        of the future relief may differ.  The parties to the settlement  shortly
        will be asking the court to approve  preliminarily  the  settlement  and
        settlement class and to permit  distribution of notice of the settlement
        to policyholders, establish procedures for objections, an opportunity to
        opt out of the  settlements  as it  affects  past  damages,  and a court
        hearing on whether the settlement should be finally approved.  Equitable
        Life cannot predict whether the settlement will be approved or, if it is
        not  approved,  the  outcome  of  the  pending  litigations.  As  noted,
        proceedings in Malvin were stayed indefinitely; proceedings in the other
        actions  have been  stayed or  deferred to  accommodate  the  settlement
        approval process.

        A number of lawsuits have been filed against life and health insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        alleged failure to properly supervise agents, and other matters. Some of
        the lawsuits have resulted in the award of substantial judgments against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion  in awarding  punitive  damages.  Equitable  Life,  Equitable
        Variable  Life  Insurance  Company  ("EVLICO,"  which  was  merged  into
        Equitable Life effective January 1, 1997, but whose existence  continues
        for certain limited  purposes,  including the defense of litigation) and
        The  Equitable of  Colorado,  Inc.  ("EOC"),  like other life and health
        insurers,  from  time to time are  involved  in such  litigation.  Among
        litigations  pending against  Equitable Life, EVLICO and EOC of the type
        referred  to in this  paragraph  are the  litigations  described  in the
        following seven paragraphs.

                                      F-30
<PAGE>

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole, et al. v. The Equitable  Life  Assurance  Society of the United
        States and The Equitable of Colorado,  Inc. The action is brought by the
        holders of a joint  survivorship  whole life policy  issued by EOC.  The
        action purports to be on behalf of a class consisting of all persons who
        from January 1, 1984 purchased life insurance policies sold by Equitable
        Life and EOC based upon allegedly uniform sales presentations and policy
        illustrations.  The  complaint  puts  in  issue  various  alleged  sales
        practices that plaintiffs assert, among other things, misrepresented the
        stated  number of years that the annual  premium  would need to be paid.
        Plaintiffs  seek  damages  in an  unspecified  amount,  imposition  of a
        constructive  trust,  and  seek to  enjoin  Equitable  Life and EOC from
        engaging in the  challenged  sales  practices.  In June 1996,  the Court
        issued a decision and order dismissing with prejudice plaintiffs' causes
        of action for  fraud,  constructive  fraud,  breach of  fiduciary  duty,
        negligence,  and unjust  enrichment,  and dismissing  without  prejudice
        plaintiffs' cause of action under the New York State consumer protection
        statute.  The only remaining causes of action are for breach of contract
        and negligent  misrepresentation.  In April 1997,  plaintiffs noticed an
        appeal from the court's June 1996 order.  Subsequently,  Equitable  Life
        and EOC noticed a cross-appeal  from so much of the June 1996 order that
        denied their motion to dismiss.  Briefing on the appeals is scheduled to
        begin on  February  23,  1998.  In June  1997,  plaintiffs  filed  their
        memorandum  of law and  affidavits  in support of their motion for class
        certification.  That memorandum states that plaintiffs seek to certify a
        class  solely  on their  breach  of  contract  claims,  and not on their
        negligent   misrepresentation  claim.  Plaintiffs'  class  certification
        motion  has been fully  briefed by the  parties  and is sub  judice.  In
        August  1997,   Equitable  Life  and  EOC  moved  for  summary  judgment
        dismissing  plaintiffs'  remaining  claims  of breach  of  contract  and
        negligent  misrepresentation.  Defendants'  summary  judgment motion has
        been fully briefed by the parties. On January 5, 1998,  plaintiffs filed
        a note of issue (placing the case on the trial calendar).

        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life  Assurance  Society of the United  States was  commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans,  State of Louisiana.  The action  originally  was brought by an
        individual  who  purchased a whole life policy  from  Equitable  Life in
        1989.  In September  1997,  with leave of the court,  plaintiff  filed a
        second amended  petition naming six additional  policyholder  plaintiffs
        and  three  new  sales  agent  defendants.  The  sole  named  individual
        defendant in the  original  petition is also named as a defendant in the
        second  amended  petition.  Plaintiffs  purport  to  represent  a  class
        consisting  of all persons who  purchased  whole life or universal  life
        insurance policies from Equitable Life from January 1, 1981 through July
        22,  1992.   Plaintiffs   allege   improper  sales  practices  based  on
        allegations  of  misrepresentations   concerning  one  or  more  of  the
        following:  the number of years that  premiums  would need to be paid; a
        policy's suitability as an investment vehicle; and the extent to which a
        policy  was  a  proper  replacement  policy.  Plaintiffs  seek  damages,
        including punitive damages,  in an unspecified  amount. In October 1997,
        Equitable  Life filed (i)  exceptions  to the second  amended  petition,
        asserting  deficiencies  in pleading of venue and vagueness;  and (ii) a
        motion to strike  certain  allegations.  On January 23, 1998,  the court
        heard  argument on  Equitable  Life's  exceptions  and motion to strike.
        Those  motions  are sub  judice.  Motion  practice  regarding  discovery
        continues.

        On July 26,  1996,  an action  entitled  Michael  Bradley  v.  Equitable
        Variable Life  Insurance  Company was commenced in New York state court,
        Kings  County.  The action is  brought by the holder of a variable  life
        insurance policy issued by EVLICO. The plaintiff purports to represent a
        class  consisting  of all persons or entities who  purchased one or more
        life  insurance  policies  issued by EVLICO  from  January 1, 1980.  The
        complaint  puts at issue  various  alleged  sales  practices and alleges
        misrepresentations  concerning  the  extent  to which the  policy  was a
        proper  replacement  policy  and the  number  of years  that the  annual
        premium  would  need to be  paid.  Plaintiff  seeks  damages,  including
        punitive  damages,  in an unspecified  amount and also seeks  injunctive
        relief  prohibiting  EVLICO from canceling  policies for failure to make
        premium  payments  beyond the  alleged  stated  number of years that the
        annual  premium would need to be paid.  EVLICO  answered the  complaint,
        denying the material  allegations.  In September  1996,  Equitable Life,
        EVLICO  and EOC made a motion to have this  proceeding  moved from Kings
        County Supreme Court to New York County for joint trial or consolidation
        with the Cole  action.  The  motion  was  denied by the Court in Cole in
        January 1997.  Plaintiff  then moved for  certification  of a nationwide
        class  consisting of all persons or entities who, since January 1, 1980,
        were   sold   one   or   more   life   insurance   products   based   on
        misrepresentations  as to the number of years  that the  annual  premium
        would need to be paid,  and/or who were  allegedly  induced to  purchase
        additional  policies  from EVLICO  using the cash value  accumulated  in
        existing  policies.  Defendants have opposed this motion.  Discovery and
        briefing  regarding  plaintiff's  motion  for  class  certification  are
        ongoing.

                                      F-31
<PAGE>

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased a joint whole life policy from EOC in 1988. The complaint puts
        in issue various alleged sales practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  alleges  claims  for  breach of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's  profits from their  alleged  sales  practices.  In May
        1997, plaintiff served a motion for class  certification.  In July 1997,
        the parties  submitted  to the Court a joint  scheduling  report,  joint
        scheduling order and a confidentiality  stipulation and order. The Court
        signed the latter stipulation, and the others remain sub judice. Further
        briefing on plaintiff's class certification motion will await entry of a
        scheduling order and further class  certification  discovery,  which has
        commenced and is on-going.  In January 1998,  the judge  assigned to the
        case recused  himself,  and the case was  reassigned.  Defendants are to
        serve their answer in February 1998.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991. The amended  complaint  alleges that Equitable Life's and EVLICO's
        agents were  trained not to disclose  fully that the product  being sold
        was  life  insurance.   Plaintiffs  allege  violations  of  the  Federal
        securities  laws and seek  rescission of the  contracts or  compensatory
        damages and attorneys' fees and expenses. Equitable Life and EVLICO have
        answered the amended  complaint,  denying the material  allegations  and
        asserting  certain  affirmative  defenses.   Motion  practice  regarding
        discovery continues.

        On January 9, 1997, an action entitled Rosemarie Chaviano,  individually
        and on behalf of all others  similarly  situated v. The  Equitable  Life
        Assurance  Society of the United  States,  and  Equitable  Variable Life
        Insurance Company,  was filed in Massachusetts state court making claims
        similar to those in the Franze  action and  alleging  violations  of the
        Massachusetts  securities laws. The plaintiff  purports to represent all
        persons in Massachusetts who purchased variable life insurance contracts
        from Equitable Life and EVLICO from January 9, 1993 to the present.  The
        Massachusetts  action seeks  rescission of the contracts or compensatory
        damages,  attorneys'  fees,  expenses and injunctive  relief.  Plaintiff
        filed an amended  complaint in April 1997. In July 1997,  Equitable Life
        served a motion to dismiss the amended complaint or, in the alternative,
        for summary judgment.  On September 12, 1997,  plaintiff moved for class
        certification.  This motion is  scheduled  for  hearing on February  18,
        1998.

        On September 11, 1997, an action entitled Pamela L. and James A. Luther,
        individually and as  representatives of all people similarly situated v.
        The Equitable Life Assurance Society of the United States, The Equitable
        Companies Incorporated, and Casey Cammack, individually and as agent for
        The  Equitable  Life  Assurance  Society  of the  United  States and The
        Equitable  Companies  Incorporated,  was filed in Texas state court. The
        action was brought by holders of a whole life policy and the beneficiary
        under that policy. Plaintiffs purport to represent a nationwide class of
        persons  having  an  ownership  or  beneficial  interest  in  whole  and
        universal  life policies  issued by Equitable  Life from January 1, 1982
        through  December 31, 1996.  Also  included in the  purported  class are
        persons  having an ownership  interest in variable  annuities  purchased
        from Equitable  Life from January 1, 1992 to the present.  The complaint
        puts  in  issue  the  allegations  that  uniform  sales   presentations,
        illustrations,   and   materials   that   Equitable   Life  agents  used
        misrepresented the stated number of years that premiums would need to be
        paid and misrepresented the extent to which the policies at issue were

                                      F-32
<PAGE>

        
        proper  replacement  policies.  Plaintiffs  seek  compensatory  damages,
        attorneys' fees and expenses.  In October 1997,  Equitable Life served a
        general denial of the allegations  against it. The same day, the Holding
        Company entered a special appearance contesting the court's jurisdiction
        over it. In November  1997,  Equitable  Life filed a plea in  abatement,
        which,  under Texas law, stayed further  proceedings in the case because
        plaintiffs  had not served a demand letter.  Plaintiffs  served a demand
        letter upon  Equitable  Life and the Holding  Company,  the  response to
        which is due 60 days  thereafter.  Although  the  outcome of  litigation
        cannot be predicted with certainty,  particularly in the early stages of
        an  action,  the  Company's   management   believes  that  the  ultimate
        resolution of the Cole, Duncan,  Bradley,  Dillon, Franze,  Chaviano and
        Luther  litigations  should  not have a material  adverse  effect on the
        financial position of the Company.  The Company's management cannot make
        an  estimate  of  loss,  if any,  or  predict  whether  or not any  such
        litigation will have a material adverse effect on the Company's  results
        of operations in any particular period.

        On September 12, 1997, the United States District Court for the Northern
        District  of Alabama,  Southern  Division,  entered an order  certifying
        James  Brown  as the  representative  of a class  consisting  of  "[a]ll
        African-Americans  who applied but were not hired for, were  discouraged
        from applying for, or would have applied for the position of Sales Agent
        in the absence of the discriminatory practices, and/or procedures in the
        [former]  Southern  Region  of The  Equitable  from May 16,  1987 to the
        present." The second amended  complaint in James W. Brown,  on behalf of
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,   alleges,  among  other  things,  that  Equitable  Life
        discriminated on the basis of race against  African-American  applicants
        and  potential   applicants  in  hiring  individuals  as  sales  agents.
        Plaintiffs  seek a  declaratory  judgment and  affirmative  and negative
        injunctive relief, including the payment of back-pay,  pension and other
        compensation. Although the outcome of any litigation cannot be predicted
        with  certainty,  the  Company's  management  believes that the ultimate
        resolution of this matter should not have a material  adverse  effect on
        the financial position of the Company.  The Company's  management cannot
        make an estimate of loss, if any, or predict  whether or not such matter
        will  have a  material  adverse  effect  on  the  Company's  results  of
        operations in any particular period.

        The U.S.  Department of Labor ("DOL") is conducting an  investigation of
        Equitable Life's  management of the Prime Property Fund ("PPF").  PPF is
        an open-end,  commingled real estate separate  account of Equitable Life
        for pension clients.  Equitable Life serves as investment manager in PPF
        and retains  EREIM as advisor.  Equitable  Life agreed to indemnify  the
        purchaser of EREIM (which Equitable Life sold in June 1997) with respect
        to any fines,  penalties and rebates to clients in connection  with this
        investigation. In early 1995, the DOL commenced a national investigation
        of commingled real estate funds with pension  investors,  including PPF.
        The  investigation  appears to be focused  principally  on appraisal and
        valuation  procedures  in respect of fund  properties.  The most  recent
        request from the DOL seems to reflect,  at least in part, an interest in
        the relationship  between the valuations for those properties  reflected
        in  appraisals  prepared  for local  property  tax  proceedings  and the
        valuations used by PPF for other  purposes.  At no time has the DOL made
        any  specific   allegation  that  Equitable  Life  or  EREIM  has  acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with certainty,  the Company's  management  believes
        that the ultimate  resolution  of this matter should not have a material
        adverse effect on the financial  position of the Company.  The Company's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not this  investigation  will have a material  adverse  effect on the
        Company's results of operations in any particular period.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed  against  Alliance  North  American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The Complaint,  which sought  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund  from  March  27,  1992  through  December  23,  1994,   sought  an
        unspecified  amount of  damages,  costs,  attorneys'  fees and  punitive
        damages.  The principal  allegations  are that the Fund  purchased  debt
        securities  issued by the Mexican and Argentine  governments  in amounts
        that were not  permitted by the Fund's  investment  objective,  and that
        there was no  shareholder  vote to change the  investment  objective  to
        permit purchases in such amounts. The Complaint further alleged that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District Court for the Southern District of

                                      F-33
<PAGE>

        New York  granted  the  defendants'  motion to dismiss all counts of the
        Complaint ("First  Decision").  On October 11, 1996,  plaintiffs filed a
        motion for reconsideration of the First Decision.  On November 25, 1996,
        the court denied  plaintiffs'  motion for  reconsideration  of the First
        Decision.  On October 29, 1997,  the United  States Court of Appeals for
        the Second Circuit issued an order granting defendants' motion to strike
        and dismissing  plaintiffs' appeal of the First Decision. On October 29,
        1996,  plaintiffs filed a motion for leave to file an amended complaint.
        The principal allegations of the proposed amended complaint are that (i)
        the Fund  failed to hedge  against  the risks of  investing  in  foreign
        securities  despite  representations  that it would do so, (ii) the Fund
        did not properly  disclose that it planned to invest in  mortgage-backed
        derivative  securities  and  (iii) two  advertisements  used by the Fund
        misrepresented the risks of investing in the Fund. On July 15, 1997, the
        District  Court denied  plaintiffs'  motion for leave to file an amended
        complaint  and ordered that the case be dismissed  ("Second  Decision").
        The  plaintiffs  have appealed the Second  Decision to the United States
        Court of Appeals for the Second Circuit.  While the ultimate  outcome of
        this matter cannot be  determined  at this time,  management of Alliance
        does  not  expect  that  it  will  have a  material  adverse  effect  on
        Alliance's results of operations or financial condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel") filed a class action complaint  against  Donaldson,  Lufkin &
        Jenrette Securities  Corporation  ("DLJSC") and certain other defendants
        for unspecified  compensatory and punitive damages in the U. S. District
        Court for the  Southern  District  of New York.  The suit was brought on
        behalf of the  purchasers  of 126,457 units  consisting of  $126,457,000
        aggregate  principal amount of 13 1/2% senior notes due 2001 and 126,457
        warrants to purchase  shares of common stock of Rickel  issued by Rickel
        in October 1994. The complaint alleges  violations of federal securities
        laws and common law fraud against DLJSC, as the underwriter of the units
        and as an owner of 7.3% of the  common  stock of Rickel,  Eos  Partners,
        L.P., and General Electric Capital Corporation,  each as owners of 44.2%
        of the common stock of Rickel,  and members of the board of directors of
        Rickel, including a DLJSC managing director. The complaint seeks to hold
        DLJSC liable for alleged  misstatements  and omissions  contained in the
        prospectus  and  registration  statement  filed in  connection  with the
        offering of the units,  alleging that the  defendants  knew of financial
        losses  and a  decline  in value of Rickel  in the  months  prior to the
        offering and did not  disclose  such  information.  The  complaint  also
        alleges that Rickel failed to pay its semi-annual  interest  payment due
        on the units on December  15,  1995,  and that Rickel  filed a voluntary
        petition  for  reorganization  pursuant to Chapter 11 of the  Bankruptcy
        Code on January 10,  1996.  DLJSC  intends to defend  itself  vigorously
        against all of the  allegations  contained  in the  complaint.  Although
        there can be no assurance, DLJ does not believe that the outcome of this
        litigation  will  have  a  material  adverse  effect  on  its  financial
        condition.  Due to the  early  stage  of this  litigation,  based on the
        information  currently  available to it, DLJ's management cannot make an
        estimate of loss, if any, or predict whether or not such litigation will
        have a material  adverse  effect on DLJ's  results of  operations in any
        particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding  in the U.S.  Bankruptcy  Court for the Northern  District of
        Texas  seeking a  declaratory  judgment  that the  confirmed NGC plan of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class. On October 10, 1997, DLJSC and
  
                                      F-34
<PAGE>

        others were named as  defendants  in a new  adversary  proceeding in the
        Bankruptcy Court brought by the NGC Settlement  Trust, an entity created
        by the NGC plan of reorganization to deal with asbestos-related  claims.
        The Trust's  allegations are substantially  similar to the claims in the
        State Court action.  In court papers dated  October 16, 1997,  the State
        Court  plaintiff  indicated  that  he  would  intervene  in the  Trust's
        adversary  proceeding.  On January 21, 1998, the Bankruptcy  Court ruled
        that the State Court plaintiff's  claims were not barred by the NGC plan
        of reorganization  insofar as they alleged nondisclosure of certain cost
        reductions  announced  by NGC in October  1993.  The Texas  State  Court
        action,  which  had  been  removed  to the  Bankruptcy  Court,  has been
        remanded  back to the state  court,  which  remand is being  opposed  by
        DLJSC.  DLJSC  intends to defend  itself  vigorously  against all of the
        allegations  contained  in  the  complaints.  Although  there  can be no
        assurance,  DLJ  does not  believe  that the  ultimate  outcome  of this
        litigation  will  have  a  material  adverse  effect  on  its  financial
        condition.  Due to the early  stage of such  litigation,  based upon the
        information  currently  available to it, DLJ's management cannot make an
        estimate of loss, if any, or predict whether or not such litigation will
        have a material  adverse  effect on DLJ's  results of  operations in any
        particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained  in the  prospectus  dated  November  9,  1994.  On
        February 26, 1997,  the parties agreed to a settlement of these actions,
        subject to the District Court's approval,  which was granted on July 31,
        1997. The settlement is also subject to approval by the U.S.  Bankruptcy
        Court for the Eastern District of Louisiana of proposed modifications to
        a  confirmed  plan of  reorganization  for  Harrah's  Jazz  Company  and
        Harrah's  Jazz  Finance  Corp.,  and the  satisfaction  or waiver of all
        conditions  to the  effectiveness  of the plan, as provided in the plan.
        There can be no  assurance  of the  Bankruptcy  Court's  approval of the
        modifications to the plan of  reorganization,  or that the conditions to
        the  effectiveness  of the plan  will be  satisfied  or  waived.  In the
        opinion of DLJ's management,  the settlement, if approved, will not have
        a  material  adverse  effect on DLJ's  results of  operations  or on its
        consolidated financial condition.

        In addition  to the  matters  described  above,  Equitable  Life and its
        subsidiaries  and DLJ and its subsidiaries are involved in various legal
        actions and proceedings in connection with their businesses. Some of the
        actions and  proceedings  have been brought on behalf of various alleged
        classes of  claimants  and certain of these  claimants  seek  damages of
        unspecified  amounts.  While the ultimate outcome of such matters cannot
        be predicted with certainty, in the opinion of management no such matter
        is  likely  to  have  a  material   adverse   effect  on  the  Company's
        consolidated financial position or results of operations.

15)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1998 and the succeeding  four years are $93.5 million,  $84.4
        million,  $70.2 million, $56.4 million, $47.0 million and $489.3 million
        thereafter.   Minimum   future   sub-lease   rental   income   on  these
        noncancelable  leases  for 1998 and the  succeeding  four years are $7.3
        million,  $5.9 million, $3.8 million, $2.4 million, $.8 million and $2.9
        million thereafter.

        At December 31, 1997, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $247.0 million, $238.1 million, $218.7
        million, $197.9 million, $169.1 million and $813.0 million thereafter.

                                      F-35
<PAGE>

16)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                  <C>                 <C>                <C>
        Compensation costs.................................  $       721.5       $      704.8       $      628.4
        Commissions........................................          409.6              329.5              314.3
        Short-term debt interest expense...................           31.7                8.0               11.4
        Long-term debt interest expense....................          121.2              137.3              108.1
        Amortization of policy acquisition costs...........          287.3              405.2              317.8
        Capitalization of policy acquisition costs.........         (508.0)            (391.9)            (391.0)
        Rent expense, net of sub-lease income..............          101.8              113.7              109.3
        Cursitor intangible assets writedown...............          120.9                -                  -
        Other..............................................          917.9              769.1              677.5
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,203.9       $    2,075.7       $    1,775.8
                                                            =================   ================   =================
</TABLE>

        During 1997, 1996 and 1995, the Company  restructured certain operations
        in  connection  with  cost  reduction   programs  and  recorded  pre-tax
        provisions  of  $42.4   million,   $24.4  million  and  $32.0   million,
        respectively.  The  amounts  paid  during  1997,  associated  with  cost
        reduction  programs,  totaled $22.8  million.  At December 31, 1997, the
        liabilities  associated with cost reduction  programs  amounted to $62.0
        million.  The 1997 cost  reduction  program  include  costs  related  to
        employee  termination  and exit costs.  The 1996 cost reduction  program
        included  restructuring  costs related to the consolidation of insurance
        operations'  service centers.  The 1995 cost reduction  program included
        relocation expenses,  including the accelerated amortization of building
        improvements   associated  with  the  relocation  of  the  home  office.
        Amortization  of DAC in 1996 included a $145.0  million  writeoff of DAC
        related to DI contracts.

17)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1997, 1996 and 1995,  statutory net
        loss  totaled  $351.7  million,   $351.1  million  and  $352.4  million,
        respectively. No amounts are expected to be available for dividends from
        Equitable Life to the Holding Company in 1998.

        At December 31, 1997, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $19.7  million  of  securities
        deposited with such government or state agencies.

                                      F-36
<PAGE>

        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances  from GAAP.  The following  reconciles  the Insurance  Group's
        statutory change in surplus and capital stock and statutory  surplus and
        capital  stock  determined  in  accordance  with  accounting   practices
        prescribed by the New York  Insurance  Department  with net earnings and
        equity on a GAAP basis.
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Net change in statutory surplus and
          capital stock....................................  $       203.6       $       56.0       $       78.1
        Change in asset valuation reserves.................          147.1              (48.4)             365.7
                                                            -----------------   ----------------   -----------------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................          350.7                7.6              443.8
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................          (31.1)            (298.5)             (66.0)
          DAC..............................................          220.7              (13.3)              73.2
          Deferred Federal income taxes....................          103.1              108.0             (158.1)
          Valuation of investments.........................           46.8              289.8              189.1
          Valuation of investment subsidiary...............         (555.8)            (117.7)            (188.6)
          Limited risk reinsurance.........................           82.3               92.5              416.9
          Issuance of surplus notes........................            -                  -               (538.9)
          Postretirement benefits..........................           (3.1)              28.9              (26.7)
          Other, net.......................................           30.3               12.4              115.1
          GAAP adjustments of Closed Block.................            3.6               (9.8)              15.7
          GAAP adjustments of discontinued operations......          189.7              (89.6)              37.3
                                                            -----------------   ----------------   -----------------
        Net Earnings of the Insurance Group................  $       437.2       $       10.3       $      312.8
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                 December 31,
                                                            --------------------------------------------------------
                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Statutory surplus and capital stock................  $     2,462.5       $    2,258.9       $    2,202.9
        Asset valuation reserves...........................        1,444.6            1,297.5            1,345.9
                                                            -----------------   ----------------   -----------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................        3,907.1            3,556.4            3,548.8
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................       (1,336.1)          (1,305.0)          (1,006.5)
          DAC..............................................        3,236.6            3,104.9            3,075.8
          Deferred Federal income taxes....................         (370.8)            (306.1)            (452.0)
          Valuation of investments.........................          783.5              286.8              417.7
          Valuation of investment subsidiary...............       (1,338.6)            (782.8)            (665.1)
          Limited risk reinsurance.........................         (254.2)            (336.5)            (429.0)
          Issuance of surplus notes........................         (539.0)            (539.0)            (538.9)
          Postretirement benefits..........................         (317.5)            (314.4)            (343.3)
          Other, net.......................................          203.7              126.3                4.4
          GAAP adjustments of Closed Block.................          814.3              783.7              830.8
          GAAP adjustments of discontinued operations......           71.5             (190.3)            (184.6)
                                                            -----------------   ----------------   -----------------
        Equity of the Insurance Group......................  $     4,860.5       $    4,084.0       $    4,258.1
                                                            =================   ================   =================
</TABLE>

                                      F-37
<PAGE>

18)     BUSINESS SEGMENT INFORMATION

        The Company has two major business  segments:  Insurance  Operations and
        Investment  Services.  Interest  expense related to debt not specific to
        either  business  segment is presented as  Corporate  interest  expense.
        Information for all periods is presented on a comparable basis.

        Insurance  Operations  offers a variety  of  traditional,  variable  and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small groups and  administers  traditional  participating  group annuity
        contracts with conversion  features,  generally for corporate  qualified
        pension  plans,  and  association   plans  which  provide  full  service
        retirement  programs for individuals  affiliated with  professional  and
        trade   associations.   This  segment  includes  Separate  Accounts  for
        individual insurance and annuity products.

        Investment  Services provides  investment fund management,  primarily to
        institutional  clients.  This  segment  includes  the  Company's  equity
        interest in DLJ and Separate  Accounts which provide various  investment
        options for group clients through pooled or single group accounts.

        Intersegment  investment  advisory and other fees of approximately $81.9
        million,  $127.5  million and $124.1  million  for 1997,  1996 and 1995,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding  amounts  related to the GIC Segment of
        $5.1 million,  $15.7 million and $14.7 million for 1997,  1996 and 1995,
        respectively, are eliminated in consolidation.
<TABLE>
<CAPTION>

                                                                  1997               1996                1995
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)

        <S>                                                 <C>                 <C>                 <C>
        Revenues
        Insurance operations...............................  $     3,684.2       $    3,770.6       $    3,614.6
        Investment services................................        1,455.1            1,126.1              949.1
        Consolidation/elimination..........................          (19.9)             (24.5)             (34.9)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     5,119.4       $    4,872.2       $    4,528.8
                                                            =================   ================   =================

        Earnings (loss) from continuing  operations before Federal income taxes,
          minority interest and cumulative effect of accounting change
        Insurance operations...............................  $       250.3       $      (36.6)      $      303.1
        Investment services................................          485.7              311.9              224.0
        Consolidation/elimination..........................            -                   .2               (3.1)
                                                            -----------------   ----------------   -----------------
              Subtotal.....................................          736.0              275.5              524.0
        Corporate interest expense.........................          (65.3)             (66.9)             (27.9)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       670.7       $      208.6       $      496.1
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                 <C>
        Assets
        Insurance operations...................................................  $    68,305.9      $    60,464.9
        Investment services....................................................       13,719.8           13,542.5
        Consolidation/elimination..............................................         (403.6)            (399.6)
                                                                                ----------------   -----------------
        Total..................................................................  $    81,622.1      $    73,607.8
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

19)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1997 and 1996,  are summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                             <C>                <C>                 <C>                  <C>         
        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================

        1996
        Total Revenues................  $     1,176.5      $     1,199.4       $    1,198.4         $    1,297.9
                                       =================  =================   ==================   ==================

        Earnings (Loss) from
          Continuing Operations
          before Cumulative Effect
          of Accounting Change........  $        94.8      $        87.1       $       93.2         $     (157.9)
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $        71.7      $        87.1       $       93.2         $     (241.7)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.  Net earnings for
        the three  months ended  December  31, 1996  includes a charge of $339.3
        million related to writeoffs of DAC on DI contracts of $94.3 million and
        reserve strengthenings on DI business of $113.7 million,  Pension Par of
        $47.5 million and Discontinued Operations of $83.8 million.

20)     INVESTMENT IN DLJ

        At December  31,  1997,  the  Company's  ownership  of DLJ  interest was
        approximately  34.4%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

                                      F-39
<PAGE>

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   16,535.7       $   15,728.1
        Securities purchased under resale agreements...........................      22,628.8           20,598.7
        Broker-dealer related receivables......................................      28,159.3           16,858.8
        Other assets...........................................................       3,182.0            2,318.1
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   70,505.8       $   55,503.7
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   36,006.7       $   29,378.3
        Broker-dealer related payables.........................................      25,706.1           19,409.7
        Short-term and long-term debt..........................................       3,670.6            2,704.5
        Other liabilities......................................................       2,860.9            2,164.0
                                                                                ----------------   -----------------
        Total liabilities......................................................      68,244.3           53,656.5
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,061.5            1,647.2
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   70,505.8       $   55,503.7
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,061.5       $    1,647.2
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.5               23.9
        The Holding Company's equity ownership in DLJ..........................        (740.2)            (590.2)
        Minority interest in DLJ...............................................        (729.3)            (588.6)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      615.5       $      492.3
                                                                                ================   =================
</TABLE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1997                1996
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    2,356.8       $    1,818.2
        Net investment income..................................................       1,652.1            1,074.2
        Dealer, trading and investment gains, net..............................         631.6              598.4
                                                                                ----------------   -----------------
        Total revenues.........................................................       4,640.5            3,490.8
        Total expenses including income taxes..................................       4,232.3            3,199.5
                                                                                ----------------   -----------------
        Net earnings...........................................................         408.2              291.3
        Dividends on preferred stock...........................................          12.1               18.7
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      396.1       $      272.6
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      396.1       $      272.6
        Amortization of cost in excess of net assets acquired in 1985..........          (1.3)              (3.1)
        The Holding Company's equity in DLJ's earnings.........................        (156.8)            (107.8)
        Minority interest in DLJ...............................................        (109.1)             (73.4)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      128.9       $       88.3
                                                                                ================   =================
</TABLE>

                                      F-40
<PAGE>

21)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1997,  1996 and 1995  would have
        been:
<TABLE>
<CAPTION>

                                                                        1997              1996             1995
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
        <S>                                                         <C>               <C>              <C>
        Net Earnings:
          As Reported.............................................  $      437.2      $      10.3      $      312.8
          Pro Forma...............................................  $      426.3      $       3.3      $      311.3
</TABLE>

        The fair value of options  granted  after  December 31, 1994,  used as a
        basis for the above pro forma disclosures,  was estimated as of the date
        of grants  using the  Black-Scholes  option  pricing  model.  The option
        pricing assumptions for 1997, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>

                                  Holding Company                      DLJ                            Alliance
                           ------------------------------ ------------------------------- ----------------------------------
                             1997      1996       1995      1997       1996       1995      1997        1996        1995
                           -------------------- --------- ---------- ---------- --------- ---------- ----------- -----------
        <S>                 <C>       <C>        <C>        <C>        <C>       <C>        <C>        <C>        <C>
        Dividend yield....    0.48%     0.80%      0.96%      0.86%      1.54%     1.85%      8.00%      8.00%      8.00%

        Expected volatility  20.00%    20.00%     20.00%     33.00%     25.00%    25.00%     26.00%     23.00%     23.00%

        Risk-free interest
          rate............    5.99%     5.92%      6.83%      5.96%      6.07%     5.86%      5.70%      5.80%      6.00%

        Expected life.....  5 years   5 years    5 years   5 years    5 years   5 years   7.6 years  7.43 years  7.43 years

        Weighted average
          grant-date fair
          value per option   $12.25     $6.94      $5.90    $22.45      $9.35     $7.36      $4.36      $2.69      $2.24

</TABLE>

                                      F-41
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Options                       Options                       Options
                                                  Outstanding                   Outstanding                   Outstanding
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                      Shares        Exercise        Shares        Exercise        Units        Exercise
                                  (In Millions)      Price      (In Millions)      Price      (In Millions)      Price
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                            <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1995........       6.8           $20.31          -                             3.8          $15.46
          Granted................        .4           $20.27          9.2         $27.00            1.8          $20.54
          Exercised..............       (.1)          $20.00          -                             (.5)         $11.20
          Expired................       (.1)          $20.00          -                             -
          Forfeited..............       (.3)          $22.24          -                             (.3)         $16.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1995......       6.7           $20.27          9.2         $27.00            4.8          $17.72
          Granted................        .7           $24.94          2.1         $32.54             .7          $25.12
          Exercised..............       (.1)          $19.91          -                             (.4)         $13.64
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.2)        $27.00            (.1)         $19.32
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         11.1         $28.06            5.0          $19.07
          Granted................       3.2           $41.85          3.2         $61.07            1.1          $36.56
          Exercised..............      (1.6)          $20.26          (.1)        $32.03            (.6)         $16.11
          Forfeited..............       (.4)          $23.43          (.1)        $27.51            (.2)         $21.28
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         14.1         $35.56            5.3          $22.82
                                  ===============               =============                 ===============
</TABLE>

                                      F-42
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1997 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                           Options Exercisable
                             ----------------------------------------------------  ------------------------------------
                                                    Weighted
                                                    Average         Weighted                              Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable         Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------- ----------------- ----------------- ---------------  ------------------- ----------------

               Holding
               Company
        ----------------------
       <S>                         <C>                <C>            <C>                 <C>              <C>
        $18.125   -$27.75            4.8               5.84           $20.94              3.0              $20.41
        $28.50    -$45.25            3.1               9.57           $41.84              -                  -
                              -----------------                                    -------------------
        $18.125   -$45.25            7.9               7.29           $29.05              3.0              $20.41
                              ================= ================= ===============  =================== ================

                 DLJ
        ----------------------
        $27.00    -$35.99           10.9               8.0            $28.05              4.9              $27.58
        $36.00    -$50.99             .8               9.3            $40.04              -                  -
        $51.00    -$76.00            2.4               9.8            $67.77              -                  -
                              -----------------                                    -------------------
        $27.00    -$76.00           14.1               8.4            $35.56              4.9              $27.58
                              ================= ================= ================  =================== =================

              Alliance
        ----------------------
        $ 6.0625   -$17.75           1.1               3.86           $13.20              1.0              $13.04
        $19.375    -$19.75            .8               7.34           $19.39               .3              $19.39
        $19.875    -$21.375          1.1               8.28           $20.13               .6              $20.19
        $22.25     -$27.50           1.3               9.81           $23.81               .4              $23.29
        $36.9375   -$37.5625         1.0               9.95           $36.95              -                  -
                              -----------------                                    -------------------
        $  6.0625  -$37.5625         5.3               7.58           $22.82              2.3              $17.43
                              ================= ================== ==============  ====================== =============
</TABLE>

                                      F-43

<PAGE>


                                     PART C

                                OTHER INFORMATION
                                -----------------

Item 24. Financial Statements and Exhibits
         ---------------------------------

   
         (a) Financial Statements included in Part B.
    

         1. Separate Account A:
            -------------------
            -Report of Independent Accountants; Price Waterhouse LLP
            -Statements of Assets and Liabilities for the Year Ended
             December 31, 1997;
            -Statements of Operations for the Year Ended December 31, 1997;
            -Statements of Changes in Net Assets for the Years Ended
             December 31, 1997 and 1996;
            -Notes to Financial Statements.

         2. The Equitable Life Assurance Society of the United States:
            ----------------------------------------------------------
            -Report of Independent Accountants; Price Waterhouse LLP
            -Consolidated Balance Sheets as of December 31, 1997 and 1996;
            -Consolidated Statements of Earnings for Years Ended
             December 31, 1997, 1996 and 1995;
            -Consolidated Statements of Equity for Years Ended
             December 31, 1997, 1996 and 1995;
            -Consolidated Statements of Cash Flows for Years Ended
             December 31, 1997, 1996 and 1995; and
            -Notes to Consolidated Financial Statements.

         (b) Exhibits.

         The following exhibits are filed herewith:

   
         1. (a) Resolutions of the Board of Directors of The Equitable Life
                Assurance Society of the United States ("Equitable") authorizing
                the establishment of the Registrant, previously filed with this
                Registration Statement No. 333-19925 on January 17, 1997.

            (b) Resolutions of the Board of Directors of Equitable dated October
                16, 1986 authorizing the reorganization of Separate Accounts A,
                C, D, E, J and K into one continuing separate account,
                previously filed with this Registration Statement No. 333-19925
                on January 17, 1997.
    

         2. Not applicable.

   
         3. Sales Agreement among Equitable, Separate Account A and
            Equico Securities, Inc. (name changed to EQ Financial
            Consultants, Inc.) as principal underwriter for The Hudson
            River Trust, previously filed with this Registration
            Statement No. 333-19925 on January 17, 1997.

         4. Forms of Variable Immediate Annuity contracts, previously
    

                                      C-1
<PAGE>


   
            filed with this Registration Statement No. 333-19925 on
            January 17, 1997.

         5. Form of application, previously filed with this
            Registration Statement No. 333-19925 on January 17, 1997.

         6. (a) Copy of the Restated Charter of Equitable, adopted August 6,
                1992, previously filed with this Registration Statement No.
                333-19925 on January 17, 1997.

            (b) Copy of the Certificate of Amendment of the Restated Charter of
                Equitable, adopted November 18, 1993, previously filed with this
                Registration Statement No. 333-19925 on January 17, 1997.

            (c) By-Laws of Equitable, as amended through July 22, 1992,
                previously filed with this Registration Statement No. 333-19925
                on January 17, 1997.

            (d) By-Laws of Equitable, as amended November 21, 1996, previously 
                filed with this Registration Statement on Form N-4 
                (File No. 333-19925) on August 19, 1997.

            (e) Copy of the Restated Charter of Equitable, as amended January 1,
                1997, previously filed with this Registration  Statement on Form
                N-4 (File No. 333-19925) on August 19, 1997.
    

         7. Not applicable.

         8. Not applicable.

   
         9. Opinion and Consent of Anthony A.  Dreyspool,  Esq.,  Vice President
            and Associate  General  Counsel of Equitable,  as to the legality of
            the  securities  being   registered,   previously  filed  with  this
            Registration  Statement on Form N-4 (File No.  333-19925)  on August
            19, 1997.

        10. (a)  Consent of Price Waterhouse LLP.

            (b)  Powers of Attorney.
    

        11. Not applicable.

        12. Not applicable.

        13. Not applicable.


                                      C-2
<PAGE>


Item 25: Directors and Officers of Equitable.
         ------------------------------------

   
         Set forth below is information regarding the directors and
         principal officers of Equitable. Equitable's address is 1290
         Avenue of the Americas, New York, New York 10104. The business
         address of the persons whose names are preceded by an asterisk
         is that of Equitable.
    

                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Directors

   
Francoise Colloc'h                        Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France

Henri de Castries                         Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France
    

Joseph L. Dionne                          Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

   
Denis Duverne                             Director
AXA-UAP
23, Avenue Matignon
75008 Paris, France
    

William T. Esrey                          Director
Sprint Corporation
P.O. Box 11315
Kansas City, MO 64112

Jean-Rene Fourtou                         Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                         Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-3
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Donald J. Greene                          Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                           Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                    Director
Dillon, Read & Co., Inc.
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                  Director
Bestfoods Grocery
BESTFOODS
International Plaza
700 Sylvan Avenue
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                          Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

G. Donald Johnston, Jr.                   Director
184-400 Ocean Road
John's Island
Vero Beach, FL 32963

       

George T. Lowy                            Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019
                                      C-4
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

Didier Pineau-Valencienne                 Director
Schneider S.A.
64-70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                      Director
P.O. Box 397
Newton, NJ 07860

Dave H. Williams                          Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

Officer-Directors
- -----------------

   
*Michael Hegarty                          President, Chief Operating Officer and
                                          Director


                                          Chairman of the Board and Director

*Edward D. Miller                         President, Chief Executive Officer and
                                          Director

Stanley B. Tulin                          Vice Chairman of the Board, Chief
                                          Financial Officer and Director


Other Officers
- --------------
    
*Leon Billis                              Senior Vice President

*Harvey Blitz                             Senior Vice President and Deputy
                                          Chief Financial Officer

   
*Kevin R. Byrne                           Senior Vice President and Treasurer
    

*Alvin H. Fenichel                        Senior Vice President and
                                          Controller

*Paul J. Flora                            Senior Vice President and Auditor

                                      C-5
<PAGE>


                                          Positions and
Name and Principal                        Offices with
Business Address                          Equitable
- ----------------                          ---------

*Robert E. Garber                         Executive Vice President and General
                                          Counsel
   
*James D. Goodwin                         Vice President

*Edward J. Hayes                          Senior Vice President

*Mark A. Hug                              Senior Vice President
    

*Donald R. Kaplan                         Vice President and Chief Compliance
                                          Officer and Associate General Counsel

*Michael S. Martin                        Senior Vice President

   
*Douglas Menkes                           Senior Vice President and Corporate
                                          Actuary
    


*Peter D. Noris                           Executive Vice President and Chief
                                          Investment Officer

*Anthony C. Pasquale                      Senior Vice President

*Pauline Sherman                          Vice President, Secretary and
                                          Associate General Counsel

*Samuel B. Shlesinger                     Senior Vice President

*Richard V. Silver                        Senior Vice President and Deputy
                                          General Counsel

*Jose Suquet                              Executive Vice President and Chief
                                          Agency Officer
   
*Naomi Weinstein                          Vice President

*Maureen K. Wolfson                       Vice President
    

                                      C-6
<PAGE>


Item 26. Persons Controlled by or Under Common Control with the Insurance
         ----------------------------------------------------------------
         Company or Registrant
         ---------------------

         Separate Account A of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned subsidiary
of The Equitable Companies Incorporated (the "Holding Company"), a publicly
traded company.

   
         The largest stockholder of the Holding Company is AXA-UAP. As of
December 31, 1997, AXA-UAP beneficially owned approximately 58.7% of the
outstanding common stock of the Holding Company. Under its investment
arrangements with Equitable Life and the Holding Company, AXA-UAP is able to
exercise significant influence over the operations and capital structure of the
Holding Company and its subsidiaries, including Equitable Life. AXA-UAP, a
French company, is the holding company for an international group of insurance
and related financial services companies.
    

                                      C-7
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

   
    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (41.8%) (See Addendum
    B(1) for subsidiaries)
    
    The Equitable Life Assurance Society of the United States (1859) (New York)
    (a)(b)

        The Equitable of Colorado, Inc. (l983) (Colorado)

        EVLICO, INC. (1995) (Delaware)

        EVLICO East Ridge, Inc. (1995) (California)

        GP/EQ Southwest, Inc. (1995) (Texas) (5.885%)

        Franconom, Inc. (1985) (Pennsylvania)

        Frontier Trust Company (1987) (North Dakota)

        Gateway Center Buildings, Garage, and Apartment Hotel, Inc. (inactive)
        (pre-l970) (Pennsylvania)

        Equitable Deal Flow Fund, L.P.

            Equitable Managed Assets (Delaware)

        EREIM LP Associates (99%)

            EML Associates, L.P. (19.8%)

   
        Alliance Capital Management L.P. (2.7% limited partnership interest)
    

        ACMC, Inc. (1991) (Delaware)(s)

   
            Alliance Capital Management L.P. (1988) (Delaware) (39.6% limited
            partnership interest)
    

        EVCO, Inc. (1991) (New Jersey)

        EVSA, Inc. (1992) (Pennsylvania)

        Prime Property Funding, Inc. (1993) (Delaware)

        Wil Gro, Inc. (1992) (Pennsylvania)

        Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
        (Bahamas)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-8
<PAGE>


The Equitable Companies Incorporated (cont.)
    Donaldson, Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

        Fox Run Inc. (1994) (Massachusetts)

        STCS, Inc. (1992) (Delaware)

        CCMI Corporation (1994) (Maryland)

        FTM Corporation (1994) (Maryland)

        HVM Corporation (1994) (Maryland)

        Equitable BJVS, Inc. (1992) (California)

        Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

        GP/EQ Southwest, Inc. (1995) (Texas) (94.132%)

        Camelback JVS, Inc. (1995) (Arizona)

        ELAS Realty, Inc. (1996) (Delaware)
   
        100 Federal Street Realty Corporation (Massachusetts)

        Equitable Structured Settlement Corporation (1996) (Delaware)

        Prime Property Funding II, Inc. (1997) (Delaware)

        Sarosata Prime Hotels, Inc. (1997) (Florida)

        ECLL, Inc. (1997)(Michigan)

        Equitable Holdings, LLC (1997) (New York)(into which Equitable Holding
        Corporation was merged in 1997). 
    

            EQ Financial Consultants, Inc. (formerly Equico Securities, Inc.)
            (l97l) (Delaware) (a) (b)

            ELAS Securities Acquisition Corp. (l980) (Delaware)

            100 Federal Street Funding Corporation (Massachusetts)

            EquiSource of New York, Inc. (1986) (New York) (See Addendum A for
            subsidiaries)

            Equitable Casualty Insurance Company (l986) (Vermont)

            EREIM LP Corp. (1986) (Delaware)

                EREIM LP Associates (1%)

                    EML Associates (.02%)

            Six-Pac G.P., Inc. (1990) (Georgia)

(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-9
<PAGE>

   
The Equitable Companies Incorporated (cont.)
    Donaldson, Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)
        Equitable Holdings, LLC (cont.)
    
            Equitable Distributors, Inc. (1988) (Delaware) (a)

            Equitable JVS, Inc. (1988) (Delaware)

                Astor/Broadway Acquisition Corp. (1990) (New York)

                Astor Times Square Corp. (1990) (New York)

                PC Landmark, Inc. (1990) (Texas)

                Equitable JVS II, Inc. (1994) (Maryland)

                EJSVS, Inc. (1995) (New Jersey)

   
        Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and EHC)
        (Delaware) (34.4%) (See Addendum B(1) for subsidiaries)
    

        JMR Realty Services, Inc. (1994) (Delaware)

        Equitable Investment Corporation (l97l) (New York)

            Stelas North Carolina Limited Partnership (50% limited partnership
            interest) (l984)

            Equitable JV Holding Corporation (1989) (Delaware)

            Alliance Capital Management Corporation (l991) (Delaware) (b) (See
            Addendum B(2) for subsidiaries)

            Equitable Capital Management Corporation (l985) (Delaware) (b)
   
                Alliance Capital Management L.P. (1988) (Delaware) (14.6%)
                limited partnership interest)
    
            EQ Services, Inc. (1992) (Delaware)

            EREIM Managers Corp. (1986) (Delaware)

                ML/EQ Real Estate Portfolio, L.P.

                    EML Associates, L.P. (80%)



(a) Registered Broker/Dealer       (b) Registered Investment Advisor

                                      C-10
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

   
                             ADDENDUM A - SUBSIDIARY
                           OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES
    
                  --------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to make
available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988) (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)
      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                      C-11
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                  --------------------------------------------


Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

    Donaldson, Lufkin & Jenrette, Securities Corporation (1985) (Delaware)(a)(b)
        Wood, Struthers & Winthrop Management Corp. (1985) (Delaware) (b)
    Autranet, Inc. (1985) (Delaware) (a)
    DLJ Real Estate, Inc.
    DLJ Capital Corporation (b)
    DLJ Mortgage Capital, Inc. (1988) (Delaware)
   
    Column Financial, Inc. (1993) (Delaware( (50%)
    

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:
    Alliance Capital Management L.P. (1988) (Delaware) (b)
        Alliance Capital Management Corporation of Delaware, Inc. (Delaware)
            Alliance Fund Services, Inc. (Delaware) (a)
            Alliance Fund Distributors, Inc. (Delaware) (a)
            Alliance Capital Oceanic Corp. (Delaware)
            Alliance Capital Management Australia Pty. Ltd. (Australia)
            Meiji - Alliance Capital Corp. (Delaware) (50%)
            Alliance Capital (Luxembourg) S.A. (99.98%)
            Alliance Eastern Europe Inc. (Delaware)
            Alliance Barra Research Institute, Inc. (Delaware) (50%)
            Alliance Capital Management Canada, Inc. (Canada) (99.99%)
            Alliance Capital Management (Brazil) Llda
            Alliance Capital Global Derivatives Corp. (Delaware)
            Alliance International Fund Services S.A. (Luxembourg)
            Alliance Capital Management (India) Ltd. (Delaware)
            Alliance Capital Mauritius Ltd.
            Alliance Corporate Finance Group, Incorporated (Delaware)
                Equitable Capital Diversified Holdings, L.P. I
                Equitable Capital Diversified Holdings, L.P. II
            Curisitor Alliance L.L.C. (Delaware)
                Curisitor Holdings Limited (UK)
                Alliance Capital Management (Japan), Inc.
                Alliance Capital Management (Asia) Ltd.
                Alliance Capital Management (Turkey), Ltd.
                Cursitor Alliance Management Limited (UK)


(a) Registered Broker/Dealer              (b) Registered Investment Advisor

                                      C-12
<PAGE>
   
                            AXA-UAP GROUP CHART
 
The information listed below is dated as of December 31, 1997; percentages
shown represent voting power. The name of the owner is noted when AXA-UAP
indirectly controls the company.

                AXA-UAP INSURANCE AND REINSURANCE BUSINESS HOLDING
    
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

    
AXA Assurances Iard               France         100% by AXA France Assurance

AXA Assurances Vie                France         100% by AXA France Assurance

AXA Courtage Iard                 France         97.4% by AXA France Assurance
                                                 and UAP Iard

AXA Courtage Vie                  France         100% by AXA France Assurance
                                                 
Alpha Assurances Vie              France         100% by AXA France Assurance

AXA Direct                        France         100%

Direct Assurances Iard            France         100% by AXA Direct

Direct Assurance Vie              France         100% by AXA Direct

AXA Tellit Versicherung           Germany        50% owned by AXA Direct and
                                                 50% by CKAG

Axiva                             France         100% by AXA France Assurance

Juridica                          France         88.4% by UAP Iard, 10.9% by
                                                 AXA France Assurance

AXA Assistance France             France         100% by AXA Assistance SA

Monvoisin Assurances              France         99.9% by different companies
                                                 and Mutuals

Societe Beaujon                   France         100%

Lor Finance                       France         100%

Jour Finance                      France         100% by AXA Conseil Iard and
                                                 by AXA Assurances Iard

Financiere 45                     France         99.8%

Mofipar                           France         100%

Compagnie Auxiliaire pour le      France         99.8% by Societe Beaujon
Commerce and l'Industrie

C.F.G.A.                          France         99.96% owned by Mutuals and
                                                 Finaxa

AXA Global Risks                  France         100% owned by AXA France
                                                 Assurance, UAP Iard and
                                                 Mutuals

Argovie                           France         100% by Axiva and SCA Argos

    
                                      C-13
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

    
Astral Finance                    France         99.33% by AXA Courtage Vie

Argos                             France         N.S.

AXA France Assurance              France         100%

UAP Incendie Accidents            France         100% by AXA France
                                                 Assurance

UAP Vie                           France         100% by AXA France
                                                 Assurance

UAP Collectives                   France         50% by AXA Assurances
                                                 Iard, 3.3% by AXA Conseil
                                                 Iard and 46.6% UAP Vie

Thema Vie                         France         30% by Axiva, 11.9% by
                                                 UAP Collectives, 10.9% by
                                                 UAP Iard and 46.8% by UAP Vie

La Reunion Francaise              France         49% by UAP Iard and 51% by
                                                 AXA Global Risks

UAP Assistance                    France         52% by UAP Incendie-Accidents
                                                 and 48% by UAP Vie

UAP International                 France         50.1% by AXA-UAP and 49.9% by
                                                 AXA Global Risks

Sofinad                           France         100%

AXA-Colonia Konzern AG (AXA-
CKAG)                             Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and
                                                 5.5% by AXA-UAP

Finaxa Belgium                    Belgium        100%

AXA Belgium                       Belgium        27.1% by AXA-UAP and 72.6%
                                                 by Finaxa Belgium

De Kortrijske Verzekering         Belgium        99.8% by AXA Belgium

Juris                             Belgium        100% owned by Finaxa Belgium

Royale Vendome                    Belgium        49% by AXA-UAP and 20.2% by
                                                 AXA Global Risks

Royale Belge                      Belgium        51.2% by Royale Vendome and
                                                 9.5% by different companies
                                                 of the Group

Royale Belge 1994                 Belgium        97.9% by Royale Belge and 2%
                                                 by UAB

UAB                               Belgium        99.9% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 Juridica and 10% by AXA
                                                 Conseil Assurance

Royale Belge Re                   Belgium        99.9% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium

Vinci Belgium                     Belgium        99.5% by Vinci BV

Finaxa Luxembourg                 Luxembourg     100%

 
AXA Assurance IARD Luxembourg     Luxembourg     99.9%

AXA Assurance Vie Luxembourg      Luxembourg     99.9%

Royale UAP                        Luxembourg     100% by Royale Belge

Paneurolife                       Luxembourg     90% by different companies of
                                                 the AXA-UAP Group

Paneurore                         Luxembourg     90% by different companies of
                                                 the AXA-UAP Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by AXA Global Risks

General Re-CKAG                   Luxembourg     37.8% by AXA-CKAG and 12.1%
                                                 by Colonia Nordstern
                                                 Versicherung

Royale Belge Investissements      Luxembourg     100% by Royale Belge
    


                                      C-14
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
   
AXA Aurora                        Spain          30% owned by AXA-UAP and 40%
                                                 by UAP International

Aurora Polar SA de Seguros y      Spain          99.4% owned by AXA Aurora
Reaseguros

Aurora Vida SA de Seguros y       Spain          90% owned by Aurora Polar and
Reaseguros                                       5% by AXA-UAP

AXA Gestion de Seguros y          Spain          99.1% owned by AXA Aurora
Reaseguros

Hilo Direct Seguros               Spain          71.4% by AXA Aurora

Ayuda Legal                       Spain          59% owned by Aurora Polar,
                                                 29% by AXA Gestion and 12%
                                                 by Aurora Vida

UAP Iberica                       Spain          100% by UAP International

General Europea (GESA)            Spain          100% by Societe Generale
                                                 d'Assistance

AXA Assicurazioni                 Italy          100%

Eurovita                          Italy          30% owned by AXA Assicurazioni

Gruppo UAP Italia (GUI)           Italy          97% by UAP International and
                                                 3% by UAP Vie

UAP Italiana                      Italy          96% by AXA-UAP and 4% by GUI

UAP Vita                          Italy          62.2% by GUI and 37.8% by UAP
                                                 Vie

Allsecures Assicurazioni          Italy          90% by GUI and 10% by UAP
                                                 Italiana

Allsecures Vita                   Italy          92.9% by GUI and 7% by AXA-UAP

Centurion Assicurazioni           Italy          100% by GUI

AXA Equity & Law plc              U.K.           100%

AXA Equity & Law Life             U.K.           100% by SLPH
Assurance Society

AXA Insurance                     U.K.           100% owned by SLPH

AXA Global Risks                  U.K.           51% owned by AXA Global
                                                 Risks (France) and 49% by
                                                 AXA Courtage IARD

Sun Life and Provincial           U.K.           71.6% by AXA-UAP and AXA
Holdings (SLPH)                                  Equity & Law Plc

Sun Life Corporation Plc          U.K.           100% by AXA Sun Life Holding

Sun Life Assurance                U.K.           100% by AXA Sun Life Holding

UAP Provincial Insurance          U.K.           100% by SLPH

English & Scottish                U.K.           100% by AXA UK

Servco                            U.K.           100% by AXA Sun Life Holding

AXA Sun Life                      U.K.           100% by AXA Sun Life Holding

AXA Leven                         The Nether-    100% by AXA Equity & Law Life
                                  lands          Assurance Society

UAP Nieuw Rotterdam               The Nether-    51% by Royale Belge, 38.9% by
Holding BV                        lands          Gelderland BV and 4.1% by
                                                 AXA-UAP

UNIROBE Groep BV                  The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding BV

UAP Nieuw Rotterdam Verzkerigen   The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding BV

UAP Nieuw Rotterdam Schade        The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekerigen

UAP Nieuw Rotterdam Leven         The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekerigen

UAP Nieuw Rotterdam Zorg          The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Schade

Societe Generale d'Assistance     The Nether-    51% by UAP Incendie-Accidents,
                                  lands          29% by UAP Vie and 20% by
                                                 AXA-UAP

Gelderland BV                     The Nether-    100% by UAP Vie
                                  lands
    

                                      C-15
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
   
Royale Belge International        The Nether-    100% by Royale Belge
                                  lands          Investissements

Vinci BV                          The Nether-    94.8% by AXA-UAP and 5.2% by
                                  lands          Parcolvi

AXA Portugal Companhia de         Portugal       43.1% by different companies
Serguros SA                                      of the AXA-UAP Group

AXA Portugal Companhia de         Portugal       95.1% by UAP Vie and 7.5% UAP
Serguros de Vida SA                              International

Union UAP                         Switzerland    99.9% by UAP International

Union UAP Vie                     Switzerland    95% by UAP International

AXA Oyak Hayat Sigorta            Turkey         60% owned by AXA-UAP

Oyak Sigorta                      Turkey         11% owned by AXA-UAP

Al Amane Assurances               Morocco        52% by UAP International

AXA Canada Inc.                   Canada         100%

AXA Boreal Insurance Inc.         Canada         100% owned by Gestion Fracapar
                                                 Inc

AXA Assurances Inc                Canada         100% owned by AXA Canada Inc

    
                                      C-16
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

   
AXA Insurance Inc                 Canada         100% owned by AXA Canada Inc.
                                                 and AXA Assurance Inc

Anglo Canada General Insurance    Canada         100% owned by AXA Canada Inc.
Cy

AXA Pacific Insurance Cy          Canada         100% by AXA Boreal Insurance
                                                 Inc

AXA Boreal Assurances             Canada         100% by AXA Boreal Insurance
Agricoles Inc                                    Inc

AXA Life Insurance                Japan          100%

Dongbu AXA Life                   Korea          50%
Insurance Co. Ltd. 
 
Sime AXA Berhad                   Malaysia       30% owned by AXA-UAP and
                                                 AXA Reassurance

AXA Investment Holdings Pte Ltd   Singapore      100%

AXA Insurance                     Singapore      100% owned by AXA Investment
                                                 Holdings Pte Ltd

AXA Insurance                     Hong Kong      100% owned by AXA Investment
                                                 Holdings Pte Ltd

AXA Life Insurance                Hong Kong      100%

PT Asuransi AXA Indonesia         Indonesia      80%

The Equitable Companies           U.S.A.         58.7% of which AXA-UAP owns
Incorporated                                     42.0%, Financiere 45, 3.2%,
                                                 Lorfinance 6.4%, AXA Equity
                                                 & Law Life Association Society
                                                 4.1% and AXA Reassurance 3.0%

The Equitable Life Assurance      U.S.A.         100% owned by The Equitable
Society of the United States                     Companies Incorporated
(ELAS)
 
National Mutual Holdings Ltd      Australia      51% between AXA-UAP, 42.1%
                                                 and AXA Equity & Law Life
                                                 Assurance Society 8.9%
     

The National Mutual Life          Australia      100% owned by National Mutual
Association of Australasia Ltd                   Holdings Ltd

National Mutual International     Australia      100% owned by National Mutual
Pty Ltd                                          Holdings Ltd
 
National Mutual (Bermuda) Ltd     Australia      100% owned by National Mutual
                                                 International Pty Ltd

   
National Mutual Asia Ltd          Australia      41% owned by National Mutual
                                                 Holdings Ltd, 20% by Datura
                                                 Ltd and 13% by National Mutual
                                                 Life Association of
                                                 Australasia
     

Australian Casualty & Life Ltd    Australia      100% owned by National Mutual
                                                 Holdings Ltd

National Mutual Health            Australia      100% owned by National Mutual
Insurance Pty Ltd                                Holdings Ltd

                                      C-17
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

    
AXA Reassurance                   France         100% owned by AXA-UAP, AXA
                                                 Assurances Iard and AXA Global
                                                 Risks

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100%

AXA Re Asia                       Singapore      100% owned by AXA Reassurance

AXA Re U.K. Plc                   U.K.           100% owned by AXA Re U.K.
                                                 Holding

AXA Re U.K. Holding               U.K.           100% owned by AXA Reassurance

AXA Re U.S.A.                     U.S.A.         100% owned by AXA America
 
AXA America                       U.S.A.         100% owned by AXA Reassurance

AXA Space                         U.S.A.         80% owned by AXA America

AXA Re Life                       U.S.A.         100% owned by AXA America

C.G.R.M.                          Monaco         100% owned by AXA Reassurance

     

                                      C-18
<PAGE>
   
                             AXA-UAP FINANCIAL BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         97.2% (100% with Mutuals)
(C.F.P.)

AXA Banque                        France         98.7% owned by C.F.P.

AXA Credit                        France         65% owned by C.F.P.

AXA Gestion Interessement         France         100% owned by AXA Investment
                                                 Managers 

Sofapi                            France         100% owned by C.F.P.

Soffim                            France         100% owned by C.F.P.

Societe de Placements             France         98.8% with Mutuals
Selectionnes S.P.S.

Presence et Initiative            France         100% with Mutuals
 
Vamopar                           France         100% owned by Societe Beaujon

Financiere Mermoz                 France         100%

AXA Investment Managers           France         100% by some AXA-UAP Group
                                                 companies

AXA Asset Management              France         100% owned by AXA Investment
Partenaires                                      Managers

AXA Investment Managers Paris     France         100% owned by AXA Investment
                                                 Managers

AXA Asset Management              France         99.6% owned by AXA Investment
Distribution                                     Managers

UAP Gestione Financiere           France         99.9 by AXA-UAP

Assurinvestissements              France         50% by UAP Vie, 30% UAP
                                                 Collectives, 20% UAP
                                                 Incendie-Accidents 

Banque Worms                      France         51% by CFP and 49% by
                                                 three UAP insurance companies

Colonia Bausbykasse               Germany        97.8% by AXA-CKAG

Banque Ippa                       Belgium        99.9% by Royale Belge

Banque Bruxelles Lambert          Belgium        9.3% by Royale Belge, 3.1%
                                                 Royale Belge 1994, 0.2% by
                                                 AXA Belgium
          
AXA Equity & Law Home Loans       U.K.           100% owned by AXA Equity & Law
                                                 Plc

AXA Equity & Law Commercial       U.K.           100% owned by AXA Equity & Law
Loans                                            Plc Loans

Sun Life Asset Management         U.K.           66.7% owned by SLPH and 33.4%
                                                 by AXA Asset Management Ltd.
 
     

                                      C-19
<PAGE>
   

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management       U.S.A.         57.9% held by ELAS

Donaldson, Lufkin & Jenrette      U.S.A.         76.2% owned by Equitable 
                                                 Holdings LLC and ELAS

National Mutual Funds             Australia      100% owned by National
Management (Global) Ltd                          Mutual Holdings Ltd.

National Mutual Funds             U.S.A.         100% by National Mutual Funds
Management North America                         Management (Global) Ltd. 
Holding Inc.            
 
Cogefin                           Luxembourg     100% owned by AXA Belgium

ORIA                              France         100% owned by AXA Millesimes

AXA Oeuvres d'Art                 France         100% by Mutuals

AXA Cantenac Brown                France         100%

AXA Suduiraut                     France         99.6% owned by AXA-UAP and
                                                 Societe Beaujon

     

                                      C-20
<PAGE>
   
                            AXA-UAP REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Prebail                           France         100% owned by AXA Immobilier
 
Axamur                            France         100% by different companies
                                                 and Mutuals

Parimmo                           France         100% by different companies
                                                 and Mutuals

S.G.C.I.                          France         100% by different companies
                                                 and Mutuals

Transaxim                         France         100% owned by S.G.C.I. and
                                                 C.P.P.
 
Compagnie Parisienne de           France         100% owned by S.G.C.I.
Participations (C.P.P.)

Monte Scopeto                     France         100% owned by C.P.P.

Matipierre                        France         100% by different companies

Securimo                          France         87.12% by different companies
                                                 and Mutuals

Paris Orleans                     France         100% by different companies
                                                 AXA Courtage Iard

Colisee Bureaux                   France         100% by different companies
                                                 and Mutuals

Colisee Premiere                  France         100% by different companies
                                                 and Mutuals

Colisee Laffitte                  France         100% by Colisee Bureaux

Fonciere Carnot Laforge           France         100% by Colisee Premiere

Parc Camoin                       France         100% by Colisee Premiere

Delta Point du Jour               France         100% owned by Matipierre

Paroi Nord de l'Arche             France         100% owned by Matipierre

Falival                           France         100% owned by AXA Reassurance

Compagnie du Gaz d'Avignon        France         100% owned by AXA Assurances
                                                 Iard

Ahorro Familiar                   France         44% owned by AXA Assurances
                                                 Iard, 1% by AXA Aurora Polar
                                                 and 1% by AXA Seguros 

Fonciere du Val d'Oise            France         100% owned by C.P.P.

Sodarec                           France         100% owned by C.P.P.
 
    
                                      C-21
<PAGE>
   
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Centrexpo                         France         99.3% owned by C.P.P.

Fonciere de la Ville du Bois      France         99.6% owned by Centrexpo

Colisee Seine                     France         100% owned by different
                                                 companies

Translot                          France         100% owned by SGCI

Colisee Alpha                     France         100% owned by Colisee Bureaux

Colisee Silly                     France         100% owned by Colisee Bureaux

S.N.C. Dumont d'Urville           France         100% owned by Colisee Premiere
 
Colisee Federation                France         100% by SGCI

Colisee Saint Georges             France         100% by SGCI

Drouot Industrie                  France         50% by SGCI and 50% by Axamur

Colisee Vauban                    France         99.6% by Matipierre

Fonciere Colisee                  France         100% by Matipierre and other
                                                 companies of the AXA-UAP Group

AXA Pierre S.C.I.                 France         97.6% owned by different
                                                 companies and Mutuals

AXA Millesimes                    France         85.4% owned by AXA-UAP and the
                                                 Mutuals
 
Chateau Suduirault                France         100% owned by AXA Millesimes

Diznoko                           Hungary        95% owned by AXA Millesimes
 
Compagnie Fonciere Matignon       France         100% by different companies
                                                 and Mutuals

Fidei                             France         20.7% owned by C.F.P. and
                                                 10.8% by Axamur

Fonciere Saint Sebastien          France         99.9% by UAP Vie

Fonciere Vendome                  France         91% by different companies of
                                                 the Group

La Holding Vendome                France         99.9% by AXA Global Risks

10, boulevard Haussmann           France         69% by La Fonciere Vendome and
                                                 31% by AXA Conseil Iard

37-39 Le Peletier                 France         100% by AXA Courage Iard

Ugici                             France         100% by different companies of
                                                 the AXA-UAP Group of which 
                                                 93.1% by UAP Vie
                                                 
Ugicomi                           France         100% by different companies of
                                                 the AXA-UAP Group of which 
                                                 63.8% by UAP Vie

Ugif                              France         100% by different companies of
                                                 the AXA-UAP Group of which
                                                 59.6% by UAP Vie and 32.6%
                                                 by UAP Collectives

Ugil                              France         93.9% by different companies
                                                 of the AXA-UAP Group of which
                                                 65.8% by UAP Vie

Ugipar                            France         100% by different companies
                                                 of the AXA-UAP Group of which
                                                 39.4% by UAP Vie, 35.4% by AXA
                                                 Courtage Iard and 20.8% by UAP
                                                 Collectives

AXA Immobiller                    France         100% by AXA UAP

Quinta do Noval Vinhos S.A.       Portugal       99.6% owned by AXA Millesimes
 
    
                                      C-22
<PAGE>

                               OTHER AXA-UAP BUSINESS
   
COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

 
A.N.F.                            France         95.4% owned by Finaxa

Lucia                             France         20.6% owned by AXA Assurances
                                                 Iard and 8.6% by Mutuals

Schneider S.A.                    France         10.4%
 
    
                                      C-23
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                      NOTES
                                      -----


1.  The year of formation or acquisition and state or country of incorporation
    of each affiliate is shown.

2.  The chart omits certain relatively inactive special purpose real estate
    subsidiaries, partnerships, and joint ventures formed to operate or develop
    a single real estate property or a group of related properties, and certain
    inactive name-holding corporations.

   
3.  All ownership interests on the chart are 100% common stock ownership except:
    (a) The Equitable Companies Incorporated's 41.8% interest in Donaldson,
    Lufkin & Jenrette, Inc. and Equitable Holdings, LLC's 34.4% interest
    in same; (b) as noted for certain partnership interests; (c) Equitable
    Life's ACMC, Inc.'s and Equitable Capital Management Corporation's limited
    partnership interests in Alliance Capital Management L.P.; and (d) as noted
    for certain subsidiaries of Alliance Capital Management Corp. of Delaware,
    Inc.
    

4.  The operational status of the entities shown as having been formed or
    authorized but "not yet fully operational" should be checked with the
    appropriate operating areas, especially for those that are start-up
    situations.
   
5.  The following entities are not included in this chart because, while they
    have an affiliation with The Equitable, their relationship is not the
    ongoing equity-based form of control and ownership that is characteristic of
    the affiliations on the chart, and, in the case of the first two entities,
    they are under the direction of at least a majority of "outside" trustees:

                             The Hudson River Trust
                                EQ Advisors Trust
                                Separate Accounts


6.  This chart was last revised on April 1, 1998.
    

                                      C-24
<PAGE>


Item 27.  Number of Contractowners
          ------------------------
   
          Currently, there are 6 owners of the Variable Immediate Annuity
Contracts offered by the Registrant.
    
Item 28.  Indemnification
          ---------------

          To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, Equitable, the registrant's depositor
undertook to indemnify each of its directors and officers of Equitable and EQ
Financial Consultants, Inc. ("EQ Financial"), the registrant's principal
underwriter and a wholly-owned subsidiary of Equitable, who is made or
threatened to be made a party to any action or proceeding, whether civil or
criminal, by reason of the fact the director or officer, or his or her testator
or intestate, is or was a director or officer of Equitable.

          Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

Item 29.  Principal Underwriters
          ----------------------

   
          (a)  EQ Financial is the principal underwriter for Separate Account A
               and Separate Account No. 301, Separate Account I and Separate
               Account FP. EQ Financial's principal business address is 1290
               Avenue of the Americas, NY, NY 10104.

          (b)  Set forth below is certain information regarding the directors
               and principal officers of EQ Financial. 
    

<TABLE>
<CAPTION>
Name and Principal                                               Positions and Offices
Business Address                                                 with Underwriter
- ----------------                                                 ----------------

<S>                                                              <C>
   
Derry E. Bishop                                                  Director and Executive Vice President
1290 Avenue of the Americas, NY, NY 10104

Harvey Blitz                                                     Director and Executive Vice President
1290 Avenue of the Americas, NY, NY 10104
</TABLE>
    

                                      C-25
<PAGE>


<TABLE>
<CAPTION>
 Name and Principal                                               Positions and Offices
 Business Address                                                 with Underwriter
 ----------------                                                 ----------------

<S>                                                               <C>

 Michael J. Laughlin                                              Director
 1345 Avenue of the Americas, NY, NY 10105

 Michael S. Martin                                                Director, Chairman of the Board and Chief
 1290 Avenue of the Americas, NY, NY 10104                        Executive Officer
   
 Michael F. McNelis                                               Director, President and Chief Operating Officer
 1290 Avenue of the Americas, NY, NY 10104

 Richard V. Silver                                                Director
 1290 Avenue of the Americas, NY, NY 10104

 Mark R. Wutt                                                     Director
 1290 Avenue of the Americas, NY, NY 10104

 Martin J. Telles                                                 Executive Vice President and Chief Marketing
 1290 Avenue of the Americas, NY, NY 10104                        Officer

 Thomas J. Duddy, Jr.                                             Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Fred A. Folco                                                    Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 William J. Green                                                 Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Edward J. Hayes                                                  Executive Vice President
 200 Plaza Drive, Secaucus, NJ 07096-1583

 Peter D. Noris                                                   Executive Vice President
 1290 Avenue of the Americas, NY, NY 10104

 Robert McKenna                                                   Senior Vice President and Chief Financial Officer
 1290 Avenue of the Americas, NY, NY 10104
    

 Janet E. Hannon                                                  Secretary
 1290 Avenue of the Americas, NY, NY 10104
</TABLE>


          (c)  Not applicable.

                                      C-26
<PAGE>


Item 30.  Location of Accounts and Records
          --------------------------------
   
          The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York, NY, 10104, 
135 West 50th Street, New York, NY 10020, and 200 Plaza Drive, Secaucus, 
N.J. 07096.
    
Item 31.  Management Services
          -------------------

          Not applicable.

Item 32.  Undertakings
          ------------

          The Registrant hereby undertakes:

          (a)  to file a post-effective amendment to this registration statement
               as frequently as is necessary to ensure that the audited
               financial statements in the registration statement are never more
               than 16 months old for so long as payments under the variable
               annuity contracts may be accepted;

          (b)  to include either (1) as part of any application to purchase a
               contract offered by the prospectus, a space that an applicant can
               check to request a Statement of Additional Information, or (2) a
               postcard or similar written communication affixed to or included
               in the prospectus that the applicant can remove to send for a
               Statement of Additional Information;

          (c)  to deliver any Statement of Additional Information and any
               financial statements required to be made available under this
               Form promptly upon written or oral request.

          The Registrant hereby represents that, as to certain redeemable
variable annuity contracts funded by Registrant, it is relying on the November
28, 1988 no-action letter (Ref. No. IP-6-88) relating to variable annuity
contracts offered as funding vehicles for retirement plans meeting the
requirements of Section 403(b) of the Internal Revenue Code. Registrant further
represents that, in such cases, it complies with the provisions of paragraphs
(1)-(4) of that letter.
   
          Equitable represents that the fees and charges deducted under the
Contracts described in this Registration Statement, in the aggregate, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the Contracts. Equitable bases its
representation on its assessment of all of the facts and circumstances,
including such relevant factors as: the nature and extent of such services,
expenses and risks, the need for Equitable to earn a profit, the degree to which
the Contracts include innovative features, and regulatory standards for the
grant of exemptive relief under the Investment Company Act of 1940 used prior to
October 1996, including the range of industry practice. This representation
applies to all contracts sold pursuant to this Registration Statement, including
those sold on the terms specifically described in the prospectuses contained
herein, or any variations therein, based on supplements, endorsements, data
pages, or riders to any contract, prospectus, or otherwise.
    
                                      C-27
<PAGE>


                                   SIGNATURES


   
          As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this amendment to the
Registration Statement, and has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
28th day of April, 1998.
    


                                 SEPARATE ACCOUNT A OF
                                 THE EQUITABLE LIFE ASSURANCE SOCIETY 
                                 OF THE UNITED STATES
                                         (Registrant)

                                 By:  The Equitable Life Assurance Society 
                                      of the United States


                                 By:  /s/ Maureen K. Wolfson
                                      ----------------------------
                                          Maureen K. Wolfson
                                          Vice President

                                      C-28
<PAGE>


                                   SIGNATURES


   
          As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Depositor certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this amendment to the
Registration Statement, and has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
28th day of April, 1998.



                                 THE EQUITABLE LIFE ASSURANCE SOCIETY 
                                 OF THE UNITED STATES
                                         (Depositor)


                                 By:  /s/ Maureen K. Wolfson
                                      ----------------------------
                                          Maureen K. Wolfson
                                          Vice President



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, this Registration Statement or amendment thereto has been signed by
the following persons in the capacities and on the date indicated:

PRINCIPAL EXECUTIVE OFFICERS:

Michael Hegarty                  President, Chief Operating Officer and Director

Edward D. Miller                 President, Chief Executive Officer
                                 and Director

PRINCIPAL FINANCIAL OFFICER:

Stanley B. Tulin                 Senior Executive Vice President 
                                 and Chief Financial Officer

PRINCIPAL ACCOUNTING OFFICER:

/s/ Alvin H. Fenichel            Senior Vice President and Controller
- ---------------------                                                
Alvin H. Fenichel
April 28, 1998

DIRECTORS:

Francoise Colloc'h       Donald J. Greene             George T. Lowy   
Henri de Castries        John T. Hartley              Edward D. Miller         
Joseph L. Dionne         John H.F. Haskell, Jr.       Didier Pineau-Valencienne
Denis Duverne            Michael Hegarty              George J. Sella, Jr.     
William T. Esrey         Mary R. (Nina) Henderson     Stanley B. Tulin         
Jean-Rene Fourtou        W. Edwin Jarmain             Dave H. Williams         
Norman C. Francis        G. Donald Johnston, Jr.      
                         
                         


By: /s/ Maureen K. Wolfson
    ----------------------
        Maureen K. Wolfson
        Attorney-in-Fact
        April 28, 1998
    

                                      C-29
<PAGE>


                                  EXHIBIT INDEX
                                  -------------

<TABLE>
<CAPTION>

                Exhibit No.                                                      Tag Value
                -----------                                                      ---------
<S>             <C>                                                              <C>

   
10(a)           Consent of Price Waterhouse LLP.                                 EX-99.10a CONSENT

10(b)           Powers of Attorney.                                              EX-99.10b POW ATTY
</TABLE>
    








38381

                                      C-30




                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information,
constituting part of this Post-Effective Amendment No. 1 to the Registration
Statement No. 333-19925 on Form N-4 (the "Registration Statement"), of (1) our
report dated February 10, 1998 relating to the financial statements of Separate
Account A of The Equitable Life Assurance Society of the United States for the
year ended December 31, 1997, and (2) our report dated February 10, 1998
relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1997,
which reports appear in such Statement of Additional Information, and to the
incorporation by reference of our reports into the Prospectus which constitutes
part of this Registration Statment. We also consent to the reference to us under
the heading "Custodian and Independent Accountants" in the Statement of
Additional Information.

/s/ Price Waterhouse LLP
- ------------------------

Price Waterhouse LLP
New York, New York
April 27, 1998



                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 20th day of February, 1998




                                            /s/ Francoise Colloc'h
                                            ----------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 2nd day of March, 1998



                                                     /s/ Henri de Castries
                                                     ---------------------








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ Joseph L. Dionne
                                                     --------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                /s/ Denis Duverne
                                                -----------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ William T. Esrey
                                                     --------------------
                                                      William T. Esrey








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 23th day of February, 1998



                                                     /s/ Jean-Rene Fourtou
                                                     ---------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ Norman C. Francis
                                                     ---------------------








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ Donald J. Greene
                                                     --------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ John T. Hartley
                                                     -------------------








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                               /s/ John H.F. Haskell, Jr.
                                               --------------------------








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 26th day of January, 1998



                                               /s/ Michael Hegarty
                                               -------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                             /s/ Mary R. (Nina) Henderson
                                             ----------------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 29th day of January, 1998



                                                     /s/ W. Edwin Jarmain
                                                     --------------------








59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 2nd day of February, 1998



                                          /s/ G. Donald Johnston, Jr.
                                          ---------------------------










59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998


                                                     /s/ George T. Lowy
                                                     ------------------










59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998



                                                     /s/ Edward D. Miller
                                                     --------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 17th day of February, 1998



                                             /s/ Didier Pineau-Valencienne
                                             -----------------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 4th day of February, 1998



                                                     /s/ George J. Sella Jr.
                                                     -----------------------









59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998


                                                     /s/ Stanley B. Tulin
                                                     --------------------










59838


<PAGE>




                                POWER OF ATTORNEY
                                -----------------


         KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints Jerome S. Golden, Judy A. Faucett, Mark A. Hug, James D. Goodwin,
Pauline Sherman, Michael F. McNelis, Naomi J. Weinstein, Maureen K. Wolfson,
Mildred Oliver, Mary P. Breen and each of them (with full power to each of them
to act alone), his or her true and lawful attorney-in-fact and agent, with full
power of substitution to each, for him or her and on his or her behalf and in
his or her name, place and stead, to execute and file any of the documents
referred to below relating to registrations under the Securities Act of 1933,
the Securities Exchange Act of 1934 and the Investment Company Act of 1940 with
respect to any insurance or annuity contracts or other agreements providing for
allocation of amounts to Separate Accounts of the Company, and related units or
interests in Separate Accounts: registration statements on any form or forms
under the Securities Act of 1933 and the Investment Company Act of 1940 and
annual reports on any form or forms under the Securities Exchange Act of 1934,
and any and all amendments and supplements thereto, with all exhibits and all
instruments necessary or appropriate in connection therewith, each of said
attorneys-in-fact and agents and his, her or their substitutes being empowered
to act with or without the others, and to have full power and authority to do or
cause to be done in the name and on behalf of the undersigned each and every act
and thing requisite and necessary or appropriate with respect thereto to be done
in and about the premises in order to effectuate the same, as fully to all
intents and purposes as the undersigned might or could do in person, hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any of
them, may do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand
this 19th day of February, 1998


                                                     /s/ Dave H. Williams
                                                     --------------------










59838




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission