SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US
497, 1999-05-19
Previous: SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US, 497, 1999-05-19
Next: SERVICE MERCHANDISE CO INC, 10-Q, 1999-05-19




MOMENTUM PLUS(SM)
Retirement Planning from Equitable Life

Please read and keep this prospectus for future reference. It contains important
information that you should know before purchasing, or taking any other action
under your contract. Also, at the end of this prospectus you will find attached
the prospectuses for The Hudson River Trust and EQ Advisors Trust, which contain
important information about their Portfolios.

PROSPECTUS DATED MAY 1, 1999
- --------------------------------------------------------------------------------

WHAT IS MOMENTUM PLUS?

MOMENTUM PLUS is a group deferred annuity contract issued by THE EQUITABLE LIFE
ASSURANCE SOCIETY OF THE UNITED STATES. It is a funding vehicle for employers
who sponsor qualified retirement plans. The MOMENTUM PLUS employer-sponsored
retirement program includes 401(a) and 401(k) plans which are described in this
prospectus. The MOMENTUM PLUS program consists of a defined contribution master
plan and trust ("Master Plan and Trust"), which we sponsor, and a pooled trust
("Pooled Trust") for employers who prefer to use their own qualified retirement
plan.

The contract provides for the accumulation of retirement savings and for income.
The contract offers death benefit protection. It also offers a number of payout
options. Contributions accumulate on a tax-deferred basis. You may fund your
plan by selecting any number of our investment options. The investment options
include 24 variable investment options and one guaranteed interest option
("investment options").

- --------------------------------------------------------------------------------
VARIABLE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
FIXED INCOME OPTIONS:
- --------------------------------------------------------------------------------
Domestic Fixed Income                 Aggressive Fixed Income
- --------------------------------------------------------------------------------
o Alliance Money Market               o Alliance High Yield
o Alliance Intermediate
  Government Securities
o Alliance Quality Bond
- --------------------------------------------------------------------------------
EQUITY OPTIONS:
- --------------------------------------------------------------------------------
Domestic Equity                       International Equity
- --------------------------------------------------------------------------------
o T. Rowe Price Equity Income         o Alliance Global
o EQ/Putnam Growth & Income           o Alliance International
  Value                               o T. Rowe Price International Stock
o Alliance Growth & Income            o Morgan Stanley Emerging Markets Equity
o Alliance Equity Index
o Merrill Lynch Basic Value Equity
o Alliance Common Stock
o MFS Research
- --------------------------------------------------------------------------------
Aggressive Equity
- --------------------------------------------------------------------------------
o Alliance Aggressive Stock           o Alliance Small Cap Growth
o Warburg Pincus Small Company        o MFS Emerging Growth Companies
  Value
- --------------------------------------------------------------------------------
ASSET ALLOCATION OPTIONS:
- --------------------------------------------------------------------------------
o Alliance Conservative Investors     o Alliance Growth Investors
o EQ/Putnam Balanced                  o Merrill Lynch World Strategy
o Alliance Balanced
- --------------------------------------------------------------------------------

You may allocate amounts to any of the variable investment options. They, in
turn, invest in a corresponding securities portfolio ("Portfolio") of The Hudson
River Trust or EQ Advisors Trust. Your investment results in a variable
investment option will depend on the investment performance of the related
Portfolio. Each variable investment option is a subaccount of our Separate
Account A.

GUARANTEED INTEREST OPTION. You also may allocate amounts to the guaranteed
interest option. This option is part of our general account and pays interest at
guaranteed rates.

A registration statement relating to this offering has been filed with the
Securities and Exchange Commission ("SEC"). The Statement of Additional
Information ("SAI") dated May 1, 1999, is a part of the registration statement.
The SAI is available free of charge. You may request one by writing to our
Processing Office or calling 1-800-528-0204. The SAI has been incorporated by
reference into this prospectus. This prospectus and the SAI can also be obtained
from the SEC's website at http://www.sec.gov. The table of contents for the SAI
appears at the back of this prospectus.

THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY.
THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.


<PAGE>


- --------------------------------------------------------------------------------
2   CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------

Contents of this prospectus

- --------------------------------------------------------------------------------

MOMENTUM PLUS(SM)

- ---------------------------------------------------------------
Index of key words and phrases                                4
Who is Equitable Life?                                        5
How to reach us                                               6
MOMENTUM PLUS at a glance - key features                      8

- ---------------------------------------------------------------
FEE TABLE                                                    10
- ---------------------------------------------------------------
Examples                                                     14
Condensed financial information                              15
- ---------------------------------------------------------------

- ---------------------------------------------------------------
1 CONTRACT FEATURES AND BENEFITS                             16
- ---------------------------------------------------------------
How contributions can be made                                16
What are your investment options under the contract?         16
Contract termination                                         19
Effects of plan or contract termination                      19
Selecting investment options (employers and plan
   trustees)                                                 20
Allocating your contributions                                21

- ---------------------------------------------------------------
2 DETERMINING YOUR RETIREMENT ACCOUNT VALUE                  22
- ---------------------------------------------------------------
Determining your retirement account value                    22
Your contract's value in the variable investment options     22
Your contract's value in the guaranteed interest option      22

- --------------------------------------------------------------------------------
"We," "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the employer, plan
trustee or the individual who participates in an employer's plan funded by the
MOMENTUM PLUS contract. This individual is referred to as the "participant."


<PAGE>


- --------------------------------------------------------------------------------
                                                 CONTENTS OF THIS PROSPECTUS   3
- --------------------------------------------------------------------------------

- ---------------------------------------------------------------
3 TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS           23
- ---------------------------------------------------------------
Transferring your retirement account value                   23
Investment simplifier: automatic transfer options            23

- ---------------------------------------------------------------
4 ACCESSING YOUR MONEY                                       25
- ---------------------------------------------------------------
Withdrawals and termination                                  25
Forfeitures                                                  25
Plan loans                                                   25
When to expect payments                                      26
Choosing your annuity payout options                         26
Minimum distributions (automatic minimum withdrawal
  option) - over age 70 1/2                                  29

- ---------------------------------------------------------------
5 THE MOMENTUM PLUS PROGRAM                                  30
- ---------------------------------------------------------------
Master Plan and Trust                                        30
Pooled Trust                                                 30
Trustee                                                      30
Employer's responsibilities                                  31
Adopting the MOMENTUM PLUS program                           31

- ---------------------------------------------------------------
6 PLAN RECORDKEEPING SERVICES                                32
- ---------------------------------------------------------------
Basic recordkeeping option                                   32
Full-service recordkeeping option                            32

- ---------------------------------------------------------------
7 CHARGES AND EXPENSES                                       33
- ---------------------------------------------------------------
Charges that Equitable Life deducts                          33
Charges that the trusts deduct                               35
Charge reductions under special circumstances                36

- ---------------------------------------------------------------
8 PAYMENT OF DEATH BENEFIT                                   37
- ---------------------------------------------------------------
Death benefit amount                                         37
Distribution of the death benefit                            37
Beneficiary's payment options                                37

- ---------------------------------------------------------------
9 TAX INFORMATION                                            38
- ---------------------------------------------------------------
Tax aspects of contributions to a plan                       38
Tax aspects of distributions from a plan                     40
Certain rules applicable to plan loans                       43
Impact of taxes to Equitable Life                            44
Certain rules applicable to plans designed to comply with
   Section 404(c) of ERISA                                   44

- ---------------------------------------------------------------
10 MORE INFORMATION                                          45
- ---------------------------------------------------------------
About Separate Account A                                     45
About The Hudson River Trust and EQ Advisors Trust           45
About the general account                                    46
Dates and prices at which contract events occur              46
About your voting rights                                     47
About our year 2000 progress                                 48
About legal proceedings                                      49
About our independent accountants                            49

- ---------------------------------------------------------------
11 INVESTMENT PERFORMANCE                                    50
- ---------------------------------------------------------------
Benchmarks                                                   50
Communicating performance data                               61

- ---------------------------------------------------------------
APPENDIX: CONDENSED FINANCIAL INFORMATION                   A-1
- ---------------------------------------------------------------

- ---------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
   TABLE OF CONTENTS
- ---------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
4   INDEX OF KEY WORDS AND PHRASES
- --------------------------------------------------------------------------------

Index of key words and phrases

- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.

                                 PAGE
active loan                       35
annuity payout option             26
beneficiary                       37
business day                      47
contract termination              19
contributions                     16
default option                    16
DOL                               25
elective deferrals                39
ERISA                             30
fixed dollar option               23
guaranteed interest option        19
interest sweep option             24
investment options              cover
IRS                               30
market value adjustment           20
Master Plan and Trust             30
participant                       2
plan termination                  19
Pooled Trust                      30
Portfolio                       cover
Processing Office                 6
retirement account value          22
SAI                             cover
takeover loans                    25
TOPS                              6
unit                              22
unit investment trust             45
variable investment options       16

To make this prospectus easier to read, we sometimes use different words than in
the contract or supplemental materials. This is illustrated below. Although we
use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials.

- --------------------------------------------------------------------------------
PROSPECTUS                           CONTRACT OR SUPPLEMENTAL MATERIALS
- --------------------------------------------------------------------------------
variable investment options          Investment Funds or Investment Divisions
units                                Accumulation Units
guaranteed interest option           Guaranteed Interest Account
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
                                                      WHO IS EQUITABLE LIFE?   5
- --------------------------------------------------------------------------------

Who is Equitable Life?

- --------------------------------------------------------------------------------

We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a wholly owned subsidiary of The Equitable
Companies Incorporated ("Equitable Companies"), whose majority shareholder is
AXA, a French holding company for an international group of insurance and
related financial services companies. As a majority shareholder, and under its
other arrangements with Equitable Life and Equitable Life's parent, AXA
exercises significant influence over the operations and capital structure of
Equitable Life and its parent. No company other than Equitable Life, however,
has any legal responsibility to pay amounts that Equitable Life owes under the
contracts. During 1999, Equitable Companies plans to change its name to AXA
Financial, Inc.

Equitable Companies and its consolidated subsidiaries managed approximately
$347.5 billion in assets as of December 31, 1998. For over 100 years we have
been among the largest insurance companies in the United States. We are licensed
to sell life insurance and annuities in all fifty states, the District of
Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is located
at 1290 Avenue of the Americas, New York, N.Y. 10104.


<PAGE>


- --------------------------------------------------------------------------------
6   WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

HOW TO REACH US

You may communicate with our Processing Office as listed below for any of the
following purposes:

- --------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY REGULAR MAIL:
- --------------------------------------------
Equitable Life
MOMENTUM
P.O. Box 13629
Newark, NJ 07188-0629

- --------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY EXPRESS DELIVERY:
- --------------------------------------------
First Chicago National Processing Center
300 Harmon Meadow Boulevard, 3rd Floor
Secaucus, NJ 07094
Attention: MOMENTUM 13629

- --------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- --------------------------------------------
MOMENTUM
P.O. Box 2919
New York, NY 10116

- --------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- --------------------------------------------
MOMENTUM
200 Plaza Drive HM-1
Harmon Meadow
Secaucus, NJ 07094

- --------------------------------------------
REPORTS WE PROVIDE:
- --------------------------------------------

o  written confirmation of financial transactions;

o  annual statement of retirement account; and

o  semiannual statement of retirement account.

We reserve the right to change the frequency of these reports.

- --------------------------------------------
TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") SYSTEM
- --------------------------------------------

TOPS provides up-to-date information by touch-tone telephone. You may use TOPS
only if your employer elects this service. A personal identification number
("PIN") will automatically be assigned to you when you enroll in your plan. You
can use TOPS to obtain information on:

o  the daily unit values for the variable investment options;

o  the number of units held in the variable investment options under your
   account;

o  your current retirement account value;

o  your current allocation percentages.

You can also:

o  change your allocation percentages and transfer money among the variable
   investment options and the guaranteed interest option.

Your PIN number is required to use TOPS. We have established procedures to
reasonably confirm that the instructions communicated by telephone are genuine.
For example, we will require certain personal identification information before
we will act on telephone instructions and we will provide written confirmation
of instructions communicated by telephone. We reserve the right to terminate or
modify any telephone or automated transfer/withdrawal service we provide upon 90
days written notice.

TOPS is normally available seven days a week, 24 hours a day, by calling
toll-free 1-800-821-7777. Your subscriber number for this service is 867766. We
will also provide local TOPS telephone numbers. Of course, for reasons beyond
our control, the service may sometimes be unavailable.


<PAGE>


- --------------------------------------------------------------------------------
                                                      WHO IS EQUITABLE LIFE?   7
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------
TOLL-FREE TELEPHONE SERVICE:
- --------------------------------------------
You can reach our telephone consultants at 1-800-528-0204. Telephone consultants
are available 8:30 a.m. until 7:00 p.m., Monday through Thursday and 8:30 a.m.
until 5:00 p.m. on Fridays, Eastern Time, on business days. You may obtain daily
unit values for the variable investment options and other information regarding
MOMENTUM PLUS and your account.

Hearing or speech-impaired clients may obtain information regarding MOMENTUM
PLUS contracts by dialing, toll-free, the SPRINT national relay number
(800-877-8973). This service enables clients with a telecommunications device
for the deaf ("TDD") to have their message or questions relayed to our customer
service department between the hours of 8:30 a.m. until 7:00 p.m. Eastern Time
Monday through Thursday and 8:30 a.m. until 5 p.m. Eastern Time on Fridays
(800-528-0204) by SPRINT personnel, who will communicate our reply back to them
via the TDD.

WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE WHICH SHOULD BE AVAILABLE THROUGH YOUR EMPLOYER OR PLAN
TRUSTEE:

(1) address changes:

(2) change of investment allocations;

(3) transfers among investment options;

(4) election of the investment simplifier:
    automatic transfer options;

(5) loan application;

(6) withdrawal requests; and

(7) contract termination.

TO TERMINATE OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1) investment simplifier:
    -   interest sweep option; or
    -   fixed-dollar option;

(2) the date annuity payments are to begin.

SIGNATURES:

You must sign and date all these requests. The proper person to sign forms,
notices and requests is normally participant and employer or plan trustee.


<PAGE>


- --------------------------------------------------------------------------------
8   MOMENTUM PLUS AT A GLANCE - KEY FEATURES
- --------------------------------------------------------------------------------

MOMENTUM PLUS at a glance - key features

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
PROFESSIONAL           MOMENTUM PLUS' variable investment options invest in 24
INVESTMENT             different Portfolios managed by professional investment
MANAGEMENT             advisers.
- --------------------------------------------------------------------------------
GUARANTEED INTEREST    o Principal and interest guarantees.
OPTION                 o Interest rates set periodically.
- --------------------------------------------------------------------------------
TAX ADVANTAGES         o On earnings               No tax on any investment 
                         inside the contract       gains until you make 
                                                   withdrawals or receive 
                                                   distributions.
                       ---------------------------------------------------------
                       o On transfers inside the   No tax on transfers among
                         contract                  investment options.
                       ---------------------------------------------------------
                       Because you are buying a contract to fund a retirement
                       plan that already provides tax deferral, you should
                       do so for the contract's features and benefits other than
                       tax deferral. The tax deferral of the contract does not
                       provide additional benefits.
- --------------------------------------------------------------------------------
ACCESS TO YOUR MONEY   o Partial withdrawals
                       o Automatic minimum withdrawal option
                       o Plan loans
                       o Full withdrawal
                       ---------------------------------------------------------
                       You may be subject to a withdrawal charge and/or a market
                       value adjustment for certain withdrawals. You may also
                       incur income tax and a penalty tax.
                       ---------------------------------------------------------
                       Depending on the terms of the employer's plan, not all
                       features are available and access to your funds may be
                       limited.
- --------------------------------------------------------------------------------
PAYOUT ALTERNATIVES    o Five annuity payout options (available in fixed annuity
                         payments)
- --------------------------------------------------------------------------------
ADDITIONAL FEATURES    o Automatic transfer options
                         o Fixed-dollar option
                         o Interest sweep option
                       o Free transfers among investment options
                       o Waiver of withdrawal charges for benefit distributions
- --------------------------------------------------------------------------------
SERVICES WE PROVIDE    o Two plan recordkeeping options
                       o Educational materials and seminars to assist retirement
                         planning needs of plan participants
- --------------------------------------------------------------------------------
FEES AND CHARGES       o We deduct a daily charge at a maximum effective annual
                         rate of 1.35% of assets invested in variable investment
                         options for expense charges and mortality and expense
                         risks.
                       o Administrative charge:
                           Generally $30 annually.
                       o Plan loan charges:
                           $25 set-up fee;
                           $6 quarterly recordkeeping fee while loan is active.


<PAGE>


- --------------------------------------------------------------------------------
                                    MOMENTUM PLUS AT A GLANCE - KEY FEATURES   9
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
FEES AND               o Plan recordkeeping services (billed to employer):
CHARGES (CONTINUED)        $300 annually for basic recordkeeping plan;
                           Additional fee for full-service recordkeeping plan.
                       o Withdrawal charge:
                           Not to exceed 6% of the amount withdrawn, or 8.5% of
                           contributions made on behalf of the participant,
                           whichever is less. There is no withdrawal charge
                           after the employer's plan has participated in the
                           contract for five years. This charge does not
                           generally apply if a participant withdraws amounts
                           due to retirement or separation from service. There
                           are other important exceptions and limitations that
                           may eliminate or reduce the withdrawal charge. They
                           are discussed under "Charges and expenses" later in
                           this prospectus.
                       o We deduct a charge for applicable taxes such as state
                         premium taxes that may be imposed in your state. The
                         current tax charge that might be imposed varies by
                         state and ranges from 0% to 2% (1% in Puerto Rico and
                         5% in the U.S. Virgin Islands). 
                       o We generally deduct an administrative fee of $200 from
                         amounts applied to purchase certain life annuity
                         payout options. 
                       o Annual expenses of The Hudson River Trust and EQ
                         Advisors Trust Portfolios are calculated as a
                         percentage of the average daily net assets invested in
                         each Portfolio. These expenses include management and
                         advisory fees ranging from 0.31% to a maximum of 1.15%
                         annually, 12b-1 fees of 0.25% (Portfolios of EQ
                         Advisors Trust only) and other expenses.
- --------------------------------------------------------------------------------

THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
Equitable associate, or call us, if you have any questions.


<PAGE>


- --------------------------------------------------------------------------------
10   FEE TABLE
- --------------------------------------------------------------------------------

Fee table

- --------------------------------------------------------------------------------

The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the Portfolios that you
will bear indirectly. Charges for taxes, such as premium taxes, may also apply.
However, certain expenses and fees shown in this table may not apply. Also, an
administrative fee may apply when your annuity payments are to begin. Each of
the charges and expenses is more fully described under "Charges and expenses"
later in this prospectus. For a complete description of Portfolio charges and
expenses, please see the attached prospectuses for The Hudson River Trust and EQ
Advisors Trust.

The guaranteed interest option is not covered by the fee table and examples.
Generally, the only charges shown in the table that apply to the guaranteed
interest option are the withdrawal charge and the administrative charge and any
annuity administrative fee.

- --------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS (SEPARATE ACCOUNT A) AS
AN ANNUAL PERCENTAGE OF DAILY NET ASSETS
- --------------------------------------------------------------------------------
Mortality and expense risk                      1.10%
Other expenses                                  0.25%
                                                ----
Total Separate Account A Annual Expenses(1)     1.35%
- --------------------------------------------------------------------------------
TRANSACTION CHARGES WE DEDUCT FROM YOUR RETIREMENT ACCOUNT VALUE
- --------------------------------------------------------------------------------
Sales Load on Purchases                         None
Transfer Fees                                   None
Maximum Withdrawal Charge (2)                   6%
Plan Loan Charges (3)                           $25 when loan is made
                                                + $6 per quarter
Annual Administrative Charge (4)                $30 Per Participant
Annual Basic Recordkeeping Charge (5)           $300 Per Plan
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
                                                                  FEE TABLE   11
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

THE HUDSON RIVER TRUST ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET
ASSETS IN EACH PORTFOLIO)


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                  INVESTMENT                      TOTAL
                                                  MANAGEMENT &      OTHER         ANNUAL
                                                 ADVISORY FEES     EXPENSES     EXPENSES(6)
- ---------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>           <C>
Alliance Aggressive Stock                           0.54%           0.02%         0.56%
Alliance Balanced                                   0.41%           0.04%         0.45%
Alliance Common Stock                               0.36%           0.03%         0.39%
Alliance Conservative Investors                     0.48%           0.05%         0.53%
Alliance Equity Index                               0.31%           0.03%         0.34%
Alliance Global                                     0.64%           0.07%         0.71%
Alliance Growth & Income                            0.55%           0.03%         0.58%
Alliance Growth Investors                           0.51%           0.04%         0.55%
Alliance High Yield                                 0.60%           0.03%         0.63%
Alliance Intermediate Government Securities         0.50%           0.05%         0.55%
Alliance International                              0.90%           0.16%         1.06%
Alliance Money Market                               0.35%           0.02%         0.37%
Alliance Quality Bond                               0.53%           0.04%         0.57%
Alliance Small Cap Growth                           0.90%           0.06%         0.96%
- ---------------------------------------------------------------------------------------------------
</TABLE>

EQ ADVISORS TRUST ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS
IN EACH PORTFOLIO)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   TOTAL
                                                                                                                   ANNUAL
                                             INVESTMENT                                    OTHER                   EXPENSE
                                             MANAGEMENT &                                EXPENSES              (AFTER EXPENSE
                                            ADVISORY FEES      12B-1 FEE(7)     (AFTER EXPENSE LIMITATION)     LIMITATION)(8)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>               <C>                      <C>                     <C>
MFS Emerging Growth Companies                   0.55%             0.25%                    0.05%                   0.85%
MFS Research                                    0.55%             0.25%                    0.05%                   0.85%
Merrill Lynch Basic Value Equity                0.55%             0.25%                    0.05%                   0.85%
Merrill Lynch World Strategy                    0.70%             0.25%                    0.25%                   1.20%
Morgan Stanley Emerging Markets Equity          1.15%             0.25%                    0.35%                   1.75%
EQ/Putnam Balanced                              0.55%             0.25%                    0.10%                   0.90%
EQ/Putnam Growth & Income Value                 0.55%             0.25%                    0.05%                   0.85%
T. Rowe Price Equity Income                     0.55%             0.25%                    0.05%                   0.85%
T. Rowe Price International Stock               0.75%             0.25%                    0.20%                   1.20%
Warburg Pincus Small Company Value              0.65%             0.25%                    0.10%                   1.00%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
12   FEE TABLE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- ----------
Notes:
(1) The total Separate Account A annual expenses of the variable investment
    options are guaranteed not to exceed an annual rate of 1.35% of the value of
    the assets held in the variable investment options for the contract. We may
    lower these charges for particular plans to an annual rate of no less than
    0.80% if the participation of the plan in the contract results in savings of
    sales or administrative expenses.

(2) The maximum withdrawal charge is 6% of the amount withdrawn, or 8.5% of
    contributions made by or on behalf of a participant, whichever is less.
    Important exceptions and limitations may eliminate or reduce the withdrawal
    charge.

(3) Your employer may elect to pay these charges and we reserve the right to
    increase them.

(4) The administrative charge is currently $7.50 per quarter or, if less, .50%
    of your retirement account value plus the amount of any active loan. Your
    employer may elect to pay this charge. We reserve the right to increase this
    charge upon 90 days written notice to the employer or plan trustee.

(5) We will bill this charge directly to your employer if the employer elects
    the basic plan recordkeeping option. We charge a fee of $25 per check drawn
    if the employer elects to have us distribute plan benefits and withdrawals.
    We reserve the right to waive in certain cases or increase these charges
    upon 90 days written notice to the employer or plan trustee.

(6) The fees and expenses shown for all Portfolios are for the year ended
    December 31, 1998. The investment management and advisory fees for each
    Portfolio of The Hudson River Trust may vary from year to year depending
    upon the average daily net assets of the respective Portfolio. The maximum
    investment management and advisory fees, however, cannot be increased
    without a vote of that Portfolio's shareholders. The other direct operating
    expenses will also fluctuate from year to year depending on actual expenses.

(7) The Class IB shares of EQ Advisors Trust are subject to fees imposed under a
    distribution plan (herein, the "Rule 12b-1 Plan") adopted by EQ Advisors
    Trust pursuant to Rule 12b-1 under the Investment Company Act of 1940, as
    amended. The Rule 12b-1 Plan provides that EQ Advisors Trust, on behalf of
    each Portfolio, may charge annually up to 0.25% of the average daily net
    assets of a Portfolio attributable to its Class IB shares in respect of
    activities primarily intended to result in the sale of the Class IB shares.
    The 12b-1 fee will not be increased for participants enrolled under the
    MOMENTUM PLUS contract.

(8) EQ Advisors Trust Portfolios became available for investment through the
    MOMENTUM PLUS contract in July 1998. The maximum investment management and
    advisory fees for each Portfolio of EQ Advisors Trust cannot be increased
    without a vote of that Portfolio's shareholders. See the prospectus for EQ
    Advisors Trust. The amounts shown as "Other Expenses" will fluctuate from
    year to year depending on actual expenses. However, EQ Financial
    Consultants, Inc. ("EQF"), EQ Advisors Trust 's manager, has entered into an
    expense limitation agreement with respect to each Portfolio. Under this
    agreement EQF has agreed to waive or limit its fees and assume other
    expenses. Under the expense limitation agreement, total annual operating
    expenses of each Portfolio (other than interest, taxes, brokerage
    commissions, capitalized expenditures, extraordinary expenses and 12b-1
    fees) are limited for the average daily net assets of each Portfolio as
    follows: 0.60% for EQ/Putnam Growth & Income Value, MFS Emerging Growth
    Companies, MFS Research, Merrill Lynch


<PAGE>


- --------------------------------------------------------------------------------
                                                                  FEE TABLE   13
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

    Basic Value Equity, and T. Rowe Price Equity Income; 0.65% for EQ/Putnam
    Balanced; 0.75% for Warburg Pincus Small Company Value; 0.95% for Merrill
    Lynch World Strategy and T. Rowe Price International Stock; and 1.50% for
    Morgan Stanley Emerging Markets Equity.

    Absent the expense limitation, "Other Expenses" for 1998 on an annualized
    basis for each of the Portfolios would have been as follows: 0.24% for MFS
    Emerging Growth Companies, EQ/Putnam Growth and Income Value, and T. Rowe
    Price Equity Income; 0.25% for MFS Research; 0.26% for Merrill Lynch Basic
    Value Equity; 0.66% for Merrill Lynch World Strategy; 1.23% for Morgan
    Stanley Emerging Markets Equity, 0.45% for EQ/Putnam Balanced; 0.40% for T.
    Rowe Price International Stock; and 0.27% for Warburg Pincus Small Company
    Value.

    Each Portfolio may at a later date make a reimbursement to EQF for any of
    the management fees waived or limited and other expenses assumed and paid by
    EQF pursuant to the expense limitation agreement, provided that among other
    things, such Portfolio has reached sufficient size to permit such
    reimbursement to be made and provided that the Portfolio's current annual
    operating expenses do not exceed the operating expense limit determined for
    such Portfolio. During 1999, EQF plans to change its name to AXA Advisors,
    Inc.


<PAGE>


- --------------------------------------------------------------------------------
14   FEE TABLE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

EXAMPLES

The examples below show the expenses that a hypothetical participant would pay
in the situations illustrated. We assume a $1,000 contribution is invested in
one of the variable investment options listed and a 5% annual return on assets.
We also assume there is no waiver of the withdrawal charge.(1) We calculate the
quarterly administrative charge by using an average of the total actual
administrative charges for 1998. These examples do not reflect the $300 annual
charge for basic recordkeeping services, which we bill directly to the employer.

These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown.(2) Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
                                        IF YOU WITHDRAW YOUR ENTIRE RETIREMENT
                                           ACCOUNT VALUE AND THE WITHDRAWAL
                                          CHARGE APPLIES, THE EXPENSES AT THE
                                          END OF EACH PERIOD SHOWN WOULD BE:
                                   -------------------------------------------------
                                      1 YEAR      3 YEARS      5 YEARS     10 YEARS
- ------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>         <C>
THE HUDSON RIVER TRUST OPTIONS
- ------------------------------------------------------------------------------------
Alliance Aggressive Stock            $ 83.19     $ 131.58     $ 182.77    $ 244.58
Alliance Balanced                    $ 82.11     $ 128.31     $ 177.30    $ 232.68
Alliance Common Stock                $ 82.50     $ 129.50     $ 179.29    $ 237.02
Alliance Conservative Investors      $ 82.90     $ 130.69     $ 181.28    $ 241.35
Alliance Equity Index                $ 81.02     $ 125.04     $ 171.80    $ 220.65
Alliance Global                      $ 84.67     $ 136.02     $ 190.18    $ 260.60
Alliance Growth & Income             $ 83.39     $ 132.17     $ 183.76    $ 246.73
Alliance Growth Investors            $ 83.09     $ 131.28     $ 182.27    $ 243.51
Alliance High Yield                  $ 83.88     $ 133.66     $ 186.23    $ 252.09
Alliance Intermediate Government
  Securities                         $ 83.09     $ 131.28     $ 182.27    $ 243.51
Alliance International               $ 88.12     $ 146.34     $ 207.30    $ 297.04
Alliance Money Market                $ 81.32     $ 125.93     $ 173.30    $ 223.94
Alliance Quality Bond                $ 83.29     $ 131.88     $ 183.26    $ 245.66
Alliance Small Cap Growth            $ 87.13     $ 143.40     $ 202.44    $ 286.76
- ------------------------------------------------------------------------------------
EQ ADVISORS TRUST OPTIONS
- ------------------------------------------------------------------------------------
MFS Emerging Growth Companies        $ 86.05     $ 140.16            -           -
MFS Research                         $ 86.05     $ 140.16            -           -
Merrill Lynch Basic Value Equity     $ 86.05     $ 140.16            -           -
Merrill Lynch World Strategy         $ 89.50     $ 150.44            -           -
Morgan Stanley Emerging Markets
  Equity                             $ 94.92     $ 166.45            -           -
EQ/Putnam Balanced                   $ 86.54     $ 141.63            -           -
EQ/Putnam Growth & Income
  Value                              $ 86.05     $ 140.16            -           -
- ------------------------------------------------------------------------------------

<CAPTION>
- ------------------------------------------------------------------------------------
                                                IF YOU DO NOT WITHDRAW
                                            ANY RETIREMENT ACCOUNT VALUE,
                                               THE EXPENSES AT THE END
                                            OF EACH PERIOD SHOWN WOULD BE:
                                   -------------------------------------------------
                                      1 YEAR      3 YEARS      5 YEARS     10 YEARS
- ------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>         <C>
THE HUDSON RIVER TRUST OPTIONS
- ------------------------------------------------------------------------------------
Alliance Aggressive Stock            $ 21.48     $  66.30     $ 113.71    $ 244.58
Alliance Balanced                    $ 20.33     $  62.81     $ 107.85    $ 232.68
Alliance Common Stock                $ 20.75     $  64.08     $ 109.98    $ 237.02
Alliance Conservative Investors      $ 21.17     $  65.35     $ 112.11    $ 241.35
Alliance Equity Index                $ 19.17     $  59.31     $ 101.97    $ 220.65
Alliance Global                      $ 23.05     $  71.04     $ 121.65    $ 260.60
Alliance Growth & Income             $ 21.69     $  66.93     $ 114.77    $ 246.73
Alliance Growth Investors            $ 21.38     $  65.98     $ 113.18    $ 243.51
Alliance High Yield                  $ 22.21     $  68.51     $ 117.42    $ 252.09
Alliance Intermediate Government
  Securities                         $ 21.38     $  65.98     $ 113.18    $ 243.51
Alliance International               $ 26.72     $  82.05     $ 139.99    $ 297.04
Alliance Money Market                $ 19.49     $  60.27     $ 103.57    $ 223.94
Alliance Quality Bond                $ 21.59     $  66.61     $ 113.24    $ 245.66
Alliance Small Cap Growth            $ 25.68     $  78.91     $ 134.77    $ 286.76
- ------------------------------------------------------------------------------------
EQ ADVISORS TRUST OPTIONS
- ------------------------------------------------------------------------------------
MFS Emerging Growth Companies        $ 24.52     $  75.46            -           -
MFS Research                         $ 24.52     $  75.46            -           -
Merrill Lynch Basic Value Equity     $ 24.52     $  75.46            -           -
Merrill Lynch World Strategy         $ 28.19     $  86.43            -           -
Morgan Stanley Emerging Markets
  Equity                             $ 33.96     $ 103.52            -           -
EQ/Putnam Balanced                   $ 25.05     $  77.03            -           -
EQ/Putnam Growth & Income
  Value                              $ 24.52     $  75.46            -           -
- ------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
                                                                  FEE TABLE   15
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                        IF YOU WITHDRAW YOUR ENTIRE RETIREMENT                 IF YOU DO NOT WITHDRAW
                                           ACCOUNT VALUE AND THE WITHDRAWAL                ANY RETIREMENT ACCOUNT VALUE,
                                          CHARGE APPLIES, THE EXPENSES AT THE                 THE EXPENSES AT THE END
                                          END OF EACH PERIOD SHOWN WOULD BE:               OF EACH PERIOD SHOWN WOULD BE:
                                    ------------------------------------------------------------------------------------------------
                                       1 YEAR      3 YEARS     5 YEARS    10 YEARS     1 YEAR     3 YEARS    5 YEARS    10 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>          <C>        <C>         <C>        <C>         <C>        <C>
EQ ADVISORS TRUST OPTIONS (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income Value     $ 86.05     $ 140.16       -          -         $ 24.52    $ 75.46       -          -
T. Rowe Price International Stock     $ 89.50     $ 150.44       -          -         $ 28.19    $ 86.43       -          -
Warburg Pincus Small Company
  Value                               $ 87.53     $ 144.58       -          -         $ 26.09    $ 80.17       -          -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
(1) The amount accumulated could not be paid in the form of an annuity payout
    option at the end of any of the periods shown in the examples. This is
    because the amount applied to purchase an annuity payout option must be at
    least $3,500. See "Accessing your money." In some cases, charges for state
    premium or other applicable taxes will be deducted from the amount applied,
    if applicable.

(2) Actual administrative charges may be less if you, as employer, are billed
    directly for the quarterly administrative charge or if we do not deduct the
    quarterly administrative charge.

IF YOU ELECT AN ANNUITY PAYOUT OPTION:

Assuming an annuity payout option could be issued (see Note (1) above), and you
elect a life annuity payout option, the expenses shown in the above table of the
example for if you do not withdraw any retirement account value would, in each
case, be increased by $2.53 based on the average amount applied to annuity
payout options in 1998. See "Annuity administrative fee" under "Charges and
expenses."

CONDENSED FINANCIAL INFORMATION

Please see the Appendix, at the end of this prospectus, for the unit values and
number of units outstanding as of the periods shown for the variable investment
options.


<PAGE>


- --------------------------------------------------------------------------------
16   CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
1
Contract features and benefits
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

HOW CONTRIBUTIONS CAN BE MADE

Employers and plan trustees may make contributions at any time by either wire
transfer or check. Participants should not send contributions directly to
Equitable Life. There is no minimum contribution amount. All contributions made
by check must be drawn on a bank in the U.S. clearing through the Federal
Reserve System, in U.S. dollars, and made payable to Equitable Life. We do not
accept third party checks endorsed to us except for rollover contributions from
a qualified plan, tax-free exchanges or trustee checks that involve no refund.
All checks are subject to our ability to collect the funds. We reserve the right
to reject a payment if it is received in an unacceptable form. We also have the
right to stop accepting contributions upon notice to employers and plan
trustees.

Your initial contribution must generally be preceded or accompanied by all
properly completed forms. Failure to use the proper form, or to complete the
form properly, may result in a delay in crediting contributions. Employers
should send all contributions to Equitable Life at the Processing Office. See
"How to reach us."

If we receive your initial contribution before we receive the signed enrollment
form or the allocation instructions on the form are incomplete (e.g., do not add
up to 100%), we will allocate all or a portion of your initial contribution to
the plan's default option (either the guaranteed interest option or Alliance
Money Market option). If your instructions add up to less than 100%, we will
only allocate the portion of the contribution for which we do not have
instructions to the default option. If your instructions add up to more than
100%, we will allocate the entire amount of the contribution to the default
option. We will then notify your employer or plan trustee and request corrected
instructions. If we do not receive corrected instructions after sending three
notices, but in no event later than 105 days from the date a contribution is
first credited to the default option, we will return to the employer or plan
trustee, whichever applies, all contributions for which notices had been sent,
plus earnings.

We will return the contribution to the employer or plan trustee in five business
days, if we have not received the signed form or corrected allocation
instructions, unless we have obtained your permission to continue to hold the
contribution.

- --------------------------------------------------------------------------------
Our "business day" generally is any day on which Equitable Life is open and the
New York Stock Exchange is open for trading.
- --------------------------------------------------------------------------------

WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?

Your investment options available are the 24 variable investment options and the
guaranteed interest option.

Variable investment options

Your investment results in any one of the 24 variable investment options will
depend on the investment performance of the underlying Portfolios. Listed below
are the currently available Portfolios, their investment objectives, and their
advisers.

- --------------------------------------------------------------------------------
The employer or plan trustee can choose among 24 variable investment options.
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------
                                             CONTRACT FEATURES AND BENEFITS   17
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF THE HUDSON RIVER TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                    OBJECTIVE                                          ADVISER
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                                                <C>
Alliance Aggressive Stock         Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Balanced                 High return through a combination of current       Alliance Capital Management L.P.
                                  income and capital appreciation
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock             Long-term growth of capital and increasing         Alliance Capital Management L.P.
                                  income
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors   High total return without, in the adviser's        Alliance Capital Management L.P.
                                  opinion, undue risk to principal
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index             Total return (before The Hudson River Trust and    Alliance Capital Management L.P.
                                  Separate Account A annual expenses) that
                                  approximates the total return performance of the
                                  Standard & Poor's 500 Composite Stock Price
                                  Index
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Global                   Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income          High total return through a combination of         Alliance Capital Management L.P.
                                  current income and capital appreciation
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors         High total return consistent with the adviser's    Alliance Capital Management L.P.
                                  determination of reasonable risk
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield               High return by maximizing current income and,      Alliance Capital Management L.P.
                                  to the extent consistent with that objective,
                                  capital appreciation
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate             High current income consistent with relative       Alliance Capital Management L.P.
Government Securities             stability of principal
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance International            Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market             High level of current income while preserving      Alliance Capital Management L.P.
                                  assets and maintaining liquidity
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Quality Bond             High current income consistent with preservation   Alliance Capital Management L.P.
                                  of capital
- ------------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth         Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- --------------------------------------------------------------------------------
18   CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                     OBJECTIVE                                       ADVISER
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                             <C>
MFS Emerging Growth                Long-term growth of capital                     Massachusetts Financial Services Company
Companies
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research                       Long-term growth of capital and future income   Massachusetts Financial Services Company
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity   Capital appreciation and, secondarily, income   Merrill Lynch Asset Management, L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy       High total investment return                    Merrill Lynch Asset Management, L.P.
- ------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging            Long-term capital appreciation                  Morgan Stanley Asset Management, Inc.
Markets Equity
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                 Balanced investment                             Putnam Investment Management, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income          Capital growth, current income is a secondary   Putnam Investment Management, Inc.
Value                              objective
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income        Substantial dividend income and also capital    T. Rowe Price Associates, Inc.
                                   appreciation
- ------------------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International        Long-term growth of capital                     Rowe Price-Fleming International, Inc.
Stock
- ------------------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company       Long-term capital appreciation                  Warburg Pincus Asset Management, Inc.
Value
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Other important information about the Portfolios is included in the separate
prospectuses for The Hudson River Trust and EQ Advisors Trust attached at the
end of this prospectus. See "Proposed substitution of Portfolios" under "More
information" for information regarding the proposed substitution of newly
created Portfolios of EQ Advisors Trust for the Portfolios of The Hudson River
Trust currently available under the variable investment options.


<PAGE>


- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------


GUARANTEED INTEREST OPTION

You may allocate some or all of your retirement account value to the guaranteed
interest option if this investment option is available under your employer's
plan. The guaranteed interest option is part of our general account and pays
interest at guaranteed rates. We discuss our general account under "More
information."

We credit interest daily to amounts in the guaranteed interest option. There are
three levels of interest rates in effect at the same time in the guaranteed
interest option:

(1)  the minimum interest rate guaranteed over the life of the contract,

(2)  the yearly guaranteed interest rate for the calendar year, and

(3)  the current interest rate.

Allocations to the guaranteed interest option are guaranteed to earn interest at
least equal to the yearly guaranteed interest rate. The guaranteed interest rate
for 1999 is 4% and for 2000 is 4%. We guarantee that the yearly guaranteed
interest rate will never be less than 3%.

Currently, we also declare a quarterly interest rate that will not be lower than
the yearly guaranteed interest rate. The current quarterly rate applies to all
amounts in the guaranteed interest account. We can discontinue our practice of
declaring quarterly rates at our discretion. We may also declare rates based on:

o    the date amounts were credited to the account, or

o    the date your employer's plan enrolled under the contract.

We set interest rates periodically at our discretion according to our procedures
that we have in effect at the time. All interest rates are effective interest
rates, but before deduction of quarterly administrative charges or any
withdrawal charge.

CONTRACT TERMINATION

Contract termination occurs:

1.   when the employer or plan trustee informs us that it is terminating a
     plan's participation under the contract, in whole or in part, or

2.   when we deliver written notice to the employer or plan trustee that we are
     terminating a plan's participation under the contract because:

     (a)  the plan fails to qualify under the Internal Revenue Code, or

     (b)  we cannot properly administer the contract because the plan has failed
          to provide us with the necessary participant information.


EFFECTS OF PLAN OR CONTRACT TERMINATION

We will generally pay withdrawals from the guaranteed interest option following
a contract termination, or on behalf of a participant covered by a plan that has
terminated, in six annual installments. However, in the case of a contract
termination, employers may instead elect to receive such amounts immediately in
a single payment. The single payment will be subject to a market value
adjustment (discussed below). Amounts payable in installments are not subject to
a withdrawal charge.

There is no installment payout requirement or a market value adjustment for
withdrawals made:

1)   as a result of:

     o    a participant's death,

     o    attainment of the normal retirement age under the employer's plan,

     o    disability, or

     o    separation from service;

2)   to purchase an annuity payout option that depends on the life of an
     annuitant; or
<PAGE>


- --------------------------------------------------------------------------------
20  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


3)   to satisfy the Internal Revenue Code's minimum distribution requirements.

- --------------------------------------------------------------------------------
 An annuitant is the measuring life for determining payments.
- --------------------------------------------------------------------------------

We do not permit transfers to or from the guaranteed interest option once
installment payments begin after a contract termination. Transfers out of the
guaranteed interest option are also restricted for terminated plan participants
once we receive notice of a plan termination. A "plan termination" is the
termination, either in whole or in part, of the employer's defined contribution
plan when there is no successor plan. Employers and plan trustees must give us
90 days advance notice of a plan termination.

We will make single sum payments (and impose a market value adjustment) rather
than make installment payments under certain circumstances such as when there
are relatively few participants remaining following a plan termination.


MARKET VALUE ADJUSTMENT

To determine the market value adjustment, we calculate the amount of the market
value change (which may be positive or negative) for each calendar quarter that
your employer's plan held retirement account values in the guaranteed interest
option (each a "quarterly period"). We calculate each market value change for
each quarterly period as follows:

1)   We subtract the average interest rate on 5-year U.S. Treasury notes during
     the quarterly period from the interest rate of a 5-year U.S. Treasury note
     on the calculation date. The "calculation date" will be the fifth business
     day prior to the date we pay the withdrawal.

2)   We multiply the result in (1) by the employer's net cash flow in the
     guaranteed interest option. Net cash flow is contributions, interest
     credited and transfers in, minus withdrawals, transfers out and fees. The
     actions of other participants (e.g., transfers, withdrawals, etc.) can
     affect a plan's cash flow, and thus the amount of the market value
     adjustment applied to your withdrawal.

3)   We then multiply the result in (2) by a fraction equal to the number of
     calendar days from the date of the withdrawal to the maturity date for the
     given quarterly period over 365. The "maturity date" is the fifth
     anniversary of the first business day of the given quarterly period.

Finally we add together the amount of each market value change for each
quarterly period, and divide by the total amount of retirement account values
held in the guaranteed interest option under your employer's plan on the date of
the withdrawal. If the sum of these market value changes is negative, then the
market value adjustment is zero. If it is positive, this is the market value
adjustment that is imposed, subject to the following conditions:

o    You will not receive less than the amounts contributed to the guaranteed
     interest option on your behalf plus interest credited at 3% (the minimum
     guaranteed rate). Further, the market value adjustment may not exceed 7%.
     We will reduce the market value adjustment as necessary to meet these
     conditions.

o    If the withdrawal charge that applies to the amount withdrawn from the
     guaranteed interest option is greater than the market value adjustment, we
     will impose the withdrawal charge instead of the market value adjustment.

The contract prohibits the employer or plan trustee from influencing
participants' decisions regarding allocations, transfers or withdrawals to or
from the guaranteed interest option. We may prohibit transfers to or from the
guaranteed interest option and/or impose a contract termination for violations
of this provision.


SELECTING INVESTMENT OPTIONS (EMPLOYERS AND PLAN TRUSTEES)

You, as employer or plan trustee, can fund your plan with any number of the
contract's investment options. You make your selection on the application. You
may change this selection subject to our rules that we have in effect at that
time.
<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  21
- --------------------------------------------------------------------------------


If you choose any one of the Alliance Intermediate Government Securities,
Alliance Quality Bond, Alliance High Yield, or Alliance Conservative Investors
options, you must also select the Alliance Money Market option. Also, if you
select the guaranteed interest option and any one of the above-listed options,
certain restrictions will apply to transfers out of the guaranteed interest
option. See "Transferring your money among investment options." Lastly, if you
do not select any of the above-listed options, you must elect the guaranteed
interest option as a funding option.


ALLOCATING YOUR CONTRIBUTIONS

We allocate contributions to the investment options according to the allocation
percentages on the participant's enrollment form or as later changed. Under
participant-directed plans, you, as participant, will generally provide those
allocation percentages. In trustee-directed plans, the plan trustee will provide
those percentages. Employees and employers may allocate contributions in
different percentages. Some plans may allow participant-directed contributions
only for employee post-tax and salary-deferral contributions.

You should review your confirmation notices carefully to determine whether your
contributions have been allocated correctly.

Unless restricted by your employer's plan, you can change your allocation
percentages at any time. To change your allocation instructions, you can file a
change of investment allocation form with your employer or plan trustee to be
forwarded to our Processing Office. If your employer elects to use TOPS, you can
change your allocation percentages over the phone. The change will remain in
effect for future contributions unless you request another change.
<PAGE>

- --------------------------------------------------------------------------------
22  DETERMINING YOUR RETIREMENT ACCOUNT VALUE
- --------------------------------------------------------------------------------


2
Determining your retirement 
account value


DETERMINING YOUR RETIREMENT ACCOUNT VALUE

Your "retirement account value" is the total of the amounts you have in the
variable investment options and the guaranteed interest option. These amounts
are subject to certain fees and charges discussed under "Charges and expenses."

If you make a partial or full withdrawal or if your employer terminates a plan's
participation in the MOMENTUM PLUS program, your retirement account value will
be reduced by any withdrawal charge and/or any market value adjustment that
applies.


YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

Each investment option invests in shares of a corresponding Portfolio. Your
value in each variable investment option is measured by "units." The value of
your units will increase or decrease as though you had invested it in the
corresponding Portfolio's shares directly. Your value, however, will be reduced
by the amount of the fees and charges that we deduct under the contract. Your
value will also be reduced by the dollar amount of any partial withdrawals and
loans that you make.

- --------------------------------------------------------------------------------
 Units measure your value in each variable investment option.
- --------------------------------------------------------------------------------

The unit value for each variable investment option depends on the investment
performance of that option, minus daily charges for mortality and expense risks
and other expenses. On any day, your value in any variable investment option
equals the number of units credited to your contract under that option,
multiplied by that day's value for one unit. The number of your contract units
in any variable investment option does not change unless you make additional
contributions, make a withdrawal, take a loan, make a loan repayment, or
transfer amounts among investment options. In addition, when we deduct the
withdrawal charge, the quarterly administrative charge and certain other
charges, the number of units credited to your contract will be reduced. A
description of how unit values are calculated is found in the SAI.


YOUR CONTRACT'S VALUE IN THE GUARANTEED INTEREST OPTION

Your value in the guaranteed interest option at any time equals: your
contributions, transfers and loan repayments to that option, plus interest, less
withdrawals, loans, and transfers out of the option, and charges we deduct.
<PAGE>



- --------------------------------------------------------------------------------
                             TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS 23
- --------------------------------------------------------------------------------



3
Transferring your money 
among investment 
options


TRANSFERRING YOUR RETIREMENT ACCOUNT VALUE

Subject to certain restrictions, the contract permits transfers of all or a
portion of your retirement account value among the investment options at any
time. Your employer's plan may, however, impose restrictions on transfers. We
also offer an automatic transfer service described under "Investment Simplifier:
automatic transfer options" below. There is no charge for transfers.

Participants may make transfer requests by filing a request form to transfer
with their employer or plan trustee to be forwarded to our Processing Office.
You can also use our TOPS system to make transfers among the investment options
if your employer has adopted the system.

If your employer elects to fund your plan with the guaranteed interest option
and any of the Alliance Money Market, Alliance Intermediate Government
Securities, Alliance Quality Bond, Alliance High Yield, or Alliance Conservative
Investors options, the maximum amount that may be transferred from the
guaranteed interest option to any other variable investment option during a
"transfer period" is the greater of:

(i)  25% of the amount you had in the guaranteed interest option as of the last
     business day of the calendar year immediately preceding the current
     calendar quarter, or

(ii) the total of all amounts you transferred out of the guaranteed interest
     option during the same immediately preceding calendar year.

- --------------------------------------------------------------------------------
A transfer period is the calendar quarter in which the transfer request is made
and the preceding three calendar quarters.
- --------------------------------------------------------------------------------

Generally, this means that new participants may not transfer funds out of the
guaranteed interest option during the first calendar year of their participation
under the contract.

We will not permit transfers out of the guaranteed interest option for 90 days
after we receive notice of a plan termination. However, automatic transfers
under the fixed-dollar option and the interest sweep option will continue during
this 90-day period. After 90 days the transfer limitation described above will
go into effect for all transfers (regardless of which variable investment
options are available under your employer's plan).

Transfers you make from the guaranteed interest option when there is no transfer
limitation in effect will not count against the maximum transfer amount if the
transfer limitation subsequently goes into effect.

If the employer or plan trustee has transferred assets to the MOMENTUM PLUS
contract from another funding vehicle, you may transfer, for the remainder of
the calendar year in which the assets have been transferred, up to 25% of the
amount that is initially allocated to the guaranteed interest option on your
behalf.

We may, at any time, restrict the use of market timers and other agents acting
under a power of attorney who are acting on behalf of more than one participant.
Any agreements to use market timing services to make transfers are subject to
our rules in effect at that time.

A transfer request does not change your percentages for allocating current or
future contributions among the investment options. We will confirm all transfers
in writing.


INVESTMENT SIMPLIFIER: AUTOMATIC TRANSFER OPTIONS

Your employer can elect to provide one of two automatic options for transferring
amounts from the guaranteed interest option to the variable investment options.
The transfer options are the "fixed-dollar option" and the "interest sweep
option." You may select one or the other, but not both.

FIXED-DOLLAR OPTION. Under this option you may elect to have a fixed-dollar
amount transferred out of the guaranteed interest option and into the variable
investment options of your choice on a monthly basis. You can specify the number
of monthly transfers or instruct us to continue to make monthly transfers until
available amounts in the guaranteed interest option have been transferred out.
<PAGE>


- --------------------------------------------------------------------------------
24  TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS
- --------------------------------------------------------------------------------


In order to elect the fixed-dollar option you must have a minimum of $5,000 in
the guaranteed interest option on the date we receive your election form at our
Processing Office. You also must elect to transfer at least $50 per month. The
fixed-dollar option is subject to the guaranteed interest option transfer
limitation described above.

The fixed-dollar option is a form of dollar-cost averaging. Dollar-cost
averaging allows you to gradually allocate amounts to the variable investment
options by periodically transferring approximately the same dollar amount to the
variable investment options you select. This will cause you to purchase more
units if the unit's value is low and fewer units if the unit's value is high.
Therefore, you may get a lower average cost per unit over the long term. This
plan of investing, however, does not guarantee that you will earn a profit or be
protected against losses.

INTEREST SWEEP OPTION. Under the interest sweep option, each month we transfer
the amount of interest credited to amounts you have in the guaranteed interest
option from the last business day of the prior month to the last business day of
the current month. You must have at least $7,500 in the guaranteed interest
option on the date we receive your election and on the last business day of each
month after that to participate in the interest sweep option.

You may elect an automatic transfer option by filing an election form with your
employer or plan trustee. The first monthly transfer will occur on the last
business day of the month in which we receive your election form at our
Processing Office.

TERMINATION OF AN AUTOMATIC TRANSFER OPTION. Automatic transfer options will
terminate:

o    Under the fixed-dollar option, when either the number of designated monthly
     transfers have been completed or the amount you have available for transfer
     from the guaranteed interest option has been transferred out.

o    Under the interest sweep option, when the amount you have in the guaranteed
     interest option falls below $7,500 (determined on the last business day of
     the month) for two months in a row.

o    Under either option, on the date we receive your written request to
     terminate automatic transfers, or on the date your contract terminates.
<PAGE>



- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  25
- --------------------------------------------------------------------------------


4
Accessing your money


WITHDRAWALS AND TERMINATION

Subject to any restrictions in your employer's plan, the contract allows your
employer or plan trustee, whichever applies, to make a withdrawal from your
retirement account value on your behalf by writing to our Processing Office and
submitting a completed withdrawal form. We will process your withdrawal request
on the business day we receive the required information. We will send withdrawal
proceeds to your employer or plan trustee, unless your employer has elected our
full-service plan recordkeeping option which provides for direct distribution to
participants. If we receive only partially completed information, we will return
the request to the employer or plan trustee for completion before we can process
it.

As a deterrent to premature withdrawal (generally before age 59 1/2) federal
income tax rules provide certain restrictions on and penalties for early
withdrawals. In addition, for payments made directly to participants, we
withhold income taxes from the amount withdrawn unless an exception applies. See
"Tax information."

The employer or plan trustee may also terminate its entire participation under
the contract by writing to our Processing Office. In addition, if a plan does
not qualify under federal income tax rules, or, if you fail to provide us with
the participant data necessary to administer the contract, we may return the
plan assets to the employer or plan trustee.

Withdrawals or terminations may result in a withdrawal charge, an installment
payout, and/or a market value adjustment. See "Effects of plan or contract
termination" under "Contract features and benefits" and "Charges that Equitable
Life deducts" under "Charges and expenses."


FORFEITURES

Forfeitures can arise when a participant who is not fully vested under a plan
terminates employment. Under the terms of the Master Plan and Trust and the
Pooled Trust, when a forfeiture occurs, we will withdraw the unvested portion of
the retirement account value and deposit such amount in a forfeiture account. We
allocate amounts in the forfeiture account to the "default option." The default
option is the Alliance Money Market option, if that is an option under your
plan. Otherwise, the guaranteed interest option is the default option. For more
information on vesting, refer to the SAI.

We will reallocate amounts from the forfeiture account as contributions to
participant accounts in accordance with instructions received by the employer or
plan trustee, whichever applies. Special rules apply to how the withdrawal
charge will apply when forfeitures have occurred. See "Withdrawal charge" under
"Charges and expenses."


PLAN LOANS

The contract permits your employer or plan trustee to withdraw funds from your
retirement account value, without incurring a withdrawal charge, in order to
make a loan to you under your employer's plan. Your employer can tell you
whether loans are available under your plan.

Employers who adopt the Master Plan and Trust may choose to offer its loan
feature. The availability of loans under an individually designed or prototype
plan depends on the terms of the plan.

Employers transferring plan assets to the MOMENTUM PLUS program may also
transfer outstanding plan loans to the contract. We call these loans "takeover
loans." We will allocate repayments of takeover loans to the default option.

You presently may not borrow from your vested retirement account value without
first obtaining a prohibited transaction exemption from the Department of Labor
("DOL") if you are:

o    a partner who owns more than 10% of the business, or

o    a shareholder-employee of an S Corporation who owns more than 5% of the
     business.

Consult with your attorney or tax adviser regarding the advisability and
procedures for obtaining such an exemption.

Participants should apply for a plan loan through their employer or the plan
trustee, whichever applies. The employer or plan trustee and the participant
must complete
<PAGE>


- --------------------------------------------------------------------------------
26  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


and sign a loan agreement and application before we make any plan loans. Before
taking a plan loan, married participants must generally obtain written consent
of their spouse. In addition, participants should always consult their tax
adviser before taking out a plan loan.

We permit only one outstanding plan loan at any time. We will permit any number
of takeover loans at any time. You may not have both takeover loans and plan
loans outstanding at the same time. The minimum loan is $1,000 and the maximum
is 50% of your vested retirement account value and cannot exceed $50,000. This
$50,000 limit is reduced by the excess (if any) of the highest outstanding loan
balance in the previous twelve months over the outstanding balance of plan loans
on the date the loan was made. When you request the loan you may specify from
which investment options the plan loan is to be deducted. The loan term must
comply with any law that applies. See "Additional Loan Provisions" in the SAI
and "Tax information" of the prospectus.

For a description of charges associated with plan loans, see "Plan loan charges"
under "Charges and expenses."

Your employer or the plan trustee will set the interest rate that applies to
your plan loan under the terms of your employer's plan. Each employer or plan
trustee is responsible for determining the interest rate that applies to each
loan. We will add all interest (as well as principal) that you pay to your
retirement account value. The interest paid in repaying a loan may not be
deductible, but amounts paid as interest on your loan will be taxable when it is
distributed.

Plan loan repayments covering interest and principal will be due according to
the repayment schedule determined according to the terms of the employer's plan.
Participants should send plan loan repayments to the plan administrator and not
to Equitable Life. All plan loan payments made by the plan administrator to us
must be made by check or wire transfer subject to the same rules for
contributions. See "How contributions can be made."

You may prepay a plan loan in whole or in part at any time. We will apply any
payments we receive to interest first and principal second. Plan loan
repayments will be allocated to the investment options according to the
instructions we receive on the loan request form.

A plan loan will be in default if:

o    we do not receive the amount of any scheduled repayment within 90 days of
     its due date,

o    the participant dies, or

o    participation under the contract terminates.

We will then treat the plan loan principal as a withdrawal subject to the
withdrawal charge.


WHEN TO EXPECT PAYMENTS

Generally, we will fulfill requests for payments out of the variable investment
options within seven calendar days after the date of the transaction to which
the request relates. These transactions may include payment of a death benefit,
or payment of any portion of your retirement account value (less any withdrawal
charge). We may postpone such payments or applying proceeds for any period
during which:

(1)  the New York Stock Exchange is closed or restricts trading,

(2)  sales of securities or determination of the fair value of a variable
     investment option's assets is not reasonably practicable because of an
     emergency, or

(3)  the SEC, by order, permits us to defer payment to protect people remaining
     in the variable investment options.

We can defer payment of any portion of your value in the guaranteed interest
option for up to six months while you are living.


CHOOSING YOUR ANNUITY PAYOUT OPTIONS

MOMENTUM PLUS offers you several choices for receiving retirement income. Each
of the annuity options provides for fixed annuity payments. You can choose from
among the five different annuity payout options listed below. Your choices are
always subject to the terms of your employers plan.
<PAGE>

- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  27
- --------------------------------------------------------------------------------

- -------------------------------------------------------------
Annuity Payout Options   Life annuity 
                         Life annuity - period certain 
                         Life annuity - refund certain 
                         Period certain annuity 
                         Qualified joint and survivor life
- -------------------------------------------------------------

ANNUITY PAYOUT OPTIONS

You can choose from among the following annuity payout options:

o    Life annuity: An annuity that guarantees payments for the rest of your
     life. Payments end with the last monthly payment before your death. Because
     there is no death benefit with this payout option, it provides the highest
     monthly payment of any of the life annuity options. The monthly payments
     terminate with your death.

o    Life annuity - period certain: An annuity that guarantees payments for the
     rest of your life, and, if you die before the end of a selected period of
     time ("period certain"), provides payments to the beneficiary for the
     balance of the period certain. The minimum period is usually 5, 10, 15 or
     20 years.

o    Life annuity - refund certain: An annuity that guarantees payments for the
     rest of your life, and, if you die before the amount applied to purchase
     the annuity option has been recovered, provides payments to the beneficiary
     that will continue until that amount has been recovered.

o    Period certain annuity: An annuity that guarantees payments for a specific
     period of time, usually 5, 10, 15 or 20 years. This option does not
     guarantee payments for the rest of your life.

o    Qualified joint and survivor life annuity: An annuity that guarantees life
     income to you, and after your death, continuation of income to your
     surviving spouse. Generally, unless married participants elect otherwise
     with the written consent of their spouse, this will be the normal form of
     annuity payment for plans such as the Master Plan and Trust.

The MOMENTUM PLUS contract offers fixed annuity payout options. We guarantee
fixed annuity payments that will be based either on the tables of guaranteed
annuity payments in your contract or on our then current annuity rates,
whichever is more favorable for the participant.

The life annuity, life annuity - period certain, and life annuity - refund
certain payout options are available on a single life or joint and survivor life
basis. The joint and survivor life annuity guarantees payments for the rest of
your life and, after your death, continuation of payments to your surviving
spouse.

The chart below compares the financial value of the different annuity payout
options. The example assumes at the time payments commence:

o    a $100,000 initial contribution;

o    both the annuitant and the joint annuitant are 65;

o    fixed annuity rates that are currently guaranteed in the contract;

o    no state premium taxes; and

o    no withdrawal charges.

We can change the actuarial basis for the fixed annuity rates only for new
contributions and only after the fifth anniversary of the date the contract is
issued. Subsequent changes must be at least five years after any previous
change. Certain legal requirements may limit the forms of annuity available to
you.
<PAGE>


- --------------------------------------------------------------------------------
28  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                        AMOUNT TO BE      RATE PER
                                                        APPLIED ON        $1.00 OF       MONTHLY
                                                         ANNUITY           MONTHLY       ANNUITY
 ANNUITY FORM                                          FORM ELECTED        ANNUITY       PROVIDED
- ----------------------------------------------------------------------------------------------------
 <S>                                                     <C>             <C>            <C>      
 Life                                                    $100,000        $  207.42      $  482.11
 5 Year Certain Life                                      100,000           208.32         480.04
 10 Year Certain Life                                     100,000           211.15         473.60
 15 Year Certain Life                                     100,000           216.29         462.34
 20 Year Certain Life                                     100,000           224.23         445.98
 100% Joint & Survivor Life                               100,000           243.17         411.23
 75% Joint & Survivor Life                                100,000           234.24         426.92*
 50% Joint & Survivor Life                                100,000           225.30         443.86*
 100% Joint & Survivor - 5 Year Certain Life**            100,000           243.19         411.20
 100% Joint & Survivor - 10 Year Certain Life**           100,000           243.37         410.90
 100% Joint & Survivor - 15 Year Certain Life**           100,000           244.03         409.79
 100% Joint & Survivor - 20 Year Certain Life**           100,000           245.83         406.79
- ----------------------------------------------------------------------------------------------------
</TABLE>

*     Represents the amount payable to the primary annuitant. A surviving joint
      annuitant would receive the applicable percentage of the amount paid to
      the primary annuitant.

**    You may also elect a joint and survivor annuity - period certain with a
      monthly benefit payable to the surviving joint annuitant in any percentage
      between 50 and 100.
<PAGE>



- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  29
- --------------------------------------------------------------------------------


We offer other payout options not outlined here. Your Equitable associate can
provide details.


SELECTING AN ANNUITY PAYOUT OPTION

In order to elect an annuity payout option, a retirement account value must be
at least $3,500. Once you have selected a payout option and payments have begun,
no change can be made.

The amount of the annuity payments will depend on the amount applied to purchase
the annuity, the type of annuity chosen and, in the case of a life annuity, the
participant's age (or the participant's and joint annuitant's ages).


MINIMUM DISTRIBUTIONS (AUTOMATIC MINIMUM WITHDRAWAL OPTION) - OVER AGE 70 1/2


Under the federal income tax rules, distributions from qualified plans generally
must begin by April 1st of the calendar year after the calendar year in which
the participant reaches age 70 1/2, or retires from the employer sponsoring the
plan, whichever is later. For participants who own more than 5% of the business,
minimum distributions must begin after age 70 1/2 even if they are still
working. Subsequent distributions must be made by December 31st of each calendar
year (including the calendar year in which distributions must begin).

If you take less than the required minimum distribution in any year, you could
have to pay a 50% penalty tax on the "shortfall" (required amount less amount
actually taken).


AUTOMATIC MINIMUM WITHDRAWAL OPTION

The "automatic minimum withdrawal option" is a payment option we designed to
help you meet required minimum distributions. If you elect the automatic minimum
withdrawal option, we will withdraw the amount that federal income tax rules
require you to withdraw from your retirement account value. We calculate the
amount to be withdrawn under this option based on the information you give us,
the various choices you make, and certain assumptions. We assume that the funds
you hold under your contract are the only funds subject to required minimum
distributions. We are not responsible for errors that result from inaccuracies
of information you provide. We describe the choices you can make in the SAI.

You may elect the automatic minimum withdrawal option if you, the participant,
are at least age 70 1/2 and have a retirement account value of at least $3,500.
You can elect the automatic minimum withdrawal option by filing the proper
election form with your employer.

You may discontinue the automatic minimum withdrawals program at any time.
Generally, electing this option does not restrict you from taking additional
partial withdrawals or subsequently electing an annuity payout option.

The automatic minimum withdrawal option is not available if you have an
outstanding loan.

The minimum amount that you may receive under this option is $300, or your
retirement account value, whichever is less.
<PAGE>


- --------------------------------------------------------------------------------
30  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


5
THE MOMENTUM PLUS PROGRAM

This section is primarily directed at employers and plan trustees.


The MOMENTUM PLUS program offers, according to the terms of either the Master
Plan and Trust or the Pooled Trust, a group variable annuity contract as a
funding vehicle for employers who sponsor "qualified retirement plans." A
defined contribution plan is a retirement plan that provides for an individual
account for each plan participant, and for benefits based solely on the amounts
contributed to such an account and any income, expenses, gains and losses. A
qualified defined contribution plan is a defined contribution plan that meets
the requirements of Section 401(a) of the Internal Revenue Code and Treasury
regulations that apply.

You, the employer or plan trustee, whichever applies, are responsible for
determining whether the MOMENTUM PLUS contract is a suitable funding vehicle for
your defined contribution plan. You should read this prospectus and the MOMENTUM
PLUS contract before entering into the contract.


MASTER PLAN AND TRUST

As an employer, subject to Equitable Life's underwriting requirements, you can
use the MOMENTUM PLUS program to adopt the Master Plan and Trust, in which case
the Master Trust will be the sole funding vehicle for your plan. The Master
Trust is funded by the contract.

The Master Plan and Trust consists of Internal Revenue Service ("IRS") approved
master defined contribution plans, all of which use the same basic plan
document. They include:

o    a standardized and nonstandardized profit-sharing plan (both with an
     optional qualified cash or deferred arrangement pursuant to Section 401(k)
     of the Internal Revenue Code); and

o    a standardized and a nonstandardized defined contribution pension plan.

An employer may adopt one or more of these plans. The plans are all
participant-directed. That means the plan participants choose which variable
investment options to use for the investment of their plan accounts. The plans
are designed to meet the requirements of the Employee Retirement Income Security
Act of 1974 ("ERISA") Section 404(c). See "Certain rules applicable to plans
designed to comply with section 404(c) of ERISA" under "Tax information."

If you adopt the Master Plan and Trust, you must choose our full-service plan
recordkeeping option. The SAI contains more information about the Master Plan
and Trust.


POOLED TRUST

The Pooled Trust is available for qualified defined contribution plans with
either participant-directed or trustee-directed investments. If you elect the
basic plan recordkeeping option you may use either the Pooled Trust or your own
individually designed or prototype qualified defined contribution plan document.
You may not use the Master Plan. The full-service recordkeeping option is not
available with the Pooled Trust. However, we may offer to perform additional
plan recordkeeping services for an additional charge.

If you adopt the Pooled Trust, the contract provides that it must be your plan's
sole funding vehicle unless we agree otherwise. Both the Pooled Trust and the
Master Plan and Trust use the same group variable annuity contract (i.e., the
MOMENTUM PLUS contract).


TRUSTEE

Chase Manhattan Bank N.A. currently is the trustee under both the Pooled Trust
and the Master Plan and Trust. The sole responsibility of Chase Manhattan Bank
N.A. is to serve as a party to the MOMENTUM PLUS contract. It has no
responsibility for the administration of the MOMENTUM PLUS program or for any
distributions or duties under the contract. The Master Plan and Trust and the
Pooled Trust will not be available in certain states and in certain situations,
where the MOMENTUM PLUS contract is only issued directly to the employer or plan
trustee. Employers in those states and situations will not be able to use our
full-service plan recordkeeping option.
<PAGE>



- --------------------------------------------------------------------------------
                                                         ACCESSING YOUR MONEY 31
- --------------------------------------------------------------------------------


EMPLOYER'S RESPONSIBILITIES

If you elect the full-service recordkeeping option, your responsibilities
relating to the administration and qualification of your plan will include:

o    sending us contributions at the proper time;

o    determining the amount of all contributions for each participant;

o    maintaining all personnel records necessary for administering your plan;

o    determining who is eligible to receive benefits;

o    forwarding all the forms to us that employees are required to submit;

o    arranging to have all reports distributed to employees and former employees
     if you elect to have them sent to you;

o    arranging to have our prospectuses distributed;

o    filing an annual information return for your plan with the IRS, if
     required;

o    providing us with the information needed for running special
     nondiscrimination tests, if you have a 401(k) plan or if your plan accepts
     post-tax employee or employer matching contributions, and making any
     corrections if you do not pass the test;

o    selecting interest rates and monitoring default procedures, if you elect to
     offer participant loans in your plan; and

o    meeting the requirements of ERISA Section 404(c) if you intend for your
     plan to comply with that section.

The plan recordkeeping services agreement contains other responsibilities of the
employer relating to the administration and qualification of your plan. All
plans that elect the full-service plan recordkeeping option must enter into the
recordkeeping services agreement. We will give you guidance and assistance in
performing your responsibilities; however, you are ultimately responsible.
Employers who use an individually designed or a prototype plan already have most
of these responsibilities; therefore, adopting the Pooled Trust will not
increase such responsibilities.

ADOPTING THE MOMENTUM PLUS PROGRAM

To adopt the Master Plan and Trust, you, as the employer, must complete and sign
a participation agreement and complete certain other installation forms and
agreements.

To adopt the Pooled Trust, a plan trustee must execute a Pooled Trust
participation agreement. Return your completed participation agreement to the
address specified on the form. You should keep copies of all completed forms for
your own records. In addition, the employer or plan trustee, whichever applies,
must complete a contract application in order to participate in the contract.

Your Equitable associate can help you complete the participation agreement and
the contract application. We recommend that your tax or benefits adviser review
the participation agreement.

The provisions of your plan or applicable laws or regulations may be more
restrictive than the MOMENTUM PLUS contract. We reserve the right to amend the
MOMENTUM PLUS contract without the consent of any other person to comply with
laws and regulations that may apply.
<PAGE>


- --------------------------------------------------------------------------------
32  PLAN RECORDKEEPING SERVICES
- --------------------------------------------------------------------------------


6
Plan recordkeeping services


We offer two plan recordkeeping options: basic recordkeeping or full-service
recordkeeping. Employers must elect one of these options for each plan. If you
elect the full-service recordkeeping option, you must adopt the Master Plan and
Trust.


BASIC RECORDKEEPING OPTION

Our basic recordkeeping option includes:

o    Accounting by participant;

o    Accounting by source of contributions;

o    Plan administration manual and forms (including withdrawal, transfer, loan
     processing, and account allocation forms);

o    Provision of annual 5500 series Schedule A report information for use in
     making the plan's annual report to the IRS and DOL; and

o    Plan loan processing, if applicable.

For an additional fee, we will also, based on information submitted by
employers, direct distribution of plan benefits and withdrawals to participants,
including tax withholding and reporting to the IRS. Employers who elect this
service must enter into a written agreement with Equitable Life. The written
agreement specifies the fees for this service.


FULL-SERVICE RECORDKEEPING OPTION

A full-service recordkeeping option is available for employers who adopt the
Master Plan and Trust. Under this option, we will provide the following plan
recordkeeping services in addition to the services described above:

o    Master Plan and Trust documents approved by the IRS;

o    Assistance in interpreting the Master Plan and Trust, including plan
     installation and ongoing administrative support;

o    Assistance in annual reporting with the IRS and DOL;

o    Plan administration manual and forms (including withdrawal, transfer, loan
     processing, and account allocation forms);

o    Performance of vesting calculations;

o    Performance of special nondiscrimination tests applicable to Internal
     Revenue Code Section 401(k) plans;

o    Tracking of hardship withdrawal amounts in Internal Revenue Code Section
     401(k) plans; and

o    Direct distribution of plan benefits and withdrawals to participants,
     including tax withholding and reporting to the IRS.

Employers or plan trustees who elect the full-service recordkeeping option must
sign a plan recordkeeping services agreement. This agreement specifies the fees
for the recordkeeping services and describes any additional services that we
will provide.
<PAGE>


- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  33
- --------------------------------------------------------------------------------


7
Charges and expenses


CHARGES THAT EQUITABLE LIFE DEDUCTS

We deduct the following charges each day from the net assets of each variable
investment option. These charges are reflected in the unit value of each
variable investment option:

o    A mortality and expense risk charge.

o    An expense charge.

We deduct the following charges from each retirement account value. When we
deduct these charges, the number of units is reduced. Any portion of the charge
deducted from the guaranteed interest option is withdrawn in dollars:

o    A quarterly administrative charge.

o    A withdrawal charge when you make certain withdrawals.

o    A loan set-up charge when a plan loan is made.

o    A recordkeeping charge on the last business day of each calendar quarter if
     there is an active loan.

o    Charges at the time annuity payments begin - charges for state premium and
     other applicable taxes. An annuity administrative fee may also apply.

We also bill the employer directly an annual charge for plan recordkeeping
services. More information about these charges appears below.


CHARGES TO VARIABLE INVESTMENT OPTIONS

We deduct a daily charge from the net assets in each variable investment
option to compensate us for expense risks, mortality risks, and other
expenses. We deduct this charge daily at a guaranteed maximum annual rate
of 1.35% for each variable investment option. The charge is 0.50% for
mortality risks, 0.60% for expense risks and 0.25% for other expenses.

The expense risk we assume is the risk that, over time, our actual expense of
administering the contract will exceed the amounts we realize from the quarterly
administrative expense charge, the expense charge and the loan charges. The
mortality risk we assume is that annuitants, as a group, may live longer than
anticipated under annuity payout options that depend on the life of an
annuitant. We intend the charge for expenses to reimburse us for our costs in
providing administrative services under the contract.

To the extent the above charges are not needed to cover the actual expenses
incurred, they may be considered an indirect reimbursement for certain sales and
promotional expenses relating to the contract.


QUARTERLY ADMINISTRATIVE CHARGE

On the last business day of each calendar quarter, we deduct an administrative
charge from each retirement account value. The charge is currently equal to
$7.50 or, if less, 0.50% of the total of the retirement account value plus the
amount of any active loan. We deduct this charge from each variable investment
option in a specified order based on the source of the contributions. We
describe how we deduct this charge in more detail under "How we deduct the
quarterly administrative charge" in the SAI.

We will waive this charge for accounts of participants in plans that, prior to
October 1, 1993, were using EQUI-VEST Corporate Trusteed, EQUI-VEST
Unincorporated Trusteed, EQUI-VEST Annuitant-Owned HR-10 or MOMENTUM as a
funding vehicle, and which transferred assets to this contract, if the
retirement account value of the MOMENTUM PLUS account is at least $25,000 on the
last business day of each calendar quarter. This charge will be prorated for the
calendar quarter in which the employer's plan enrolls under the contract. The
charge will not be prorated, however, if a participant enrolls during any
subsequent calendar quarter. We reserve the right to increase this charge if our
administrative costs increase. We will give employers or plan trustees 90 days
written notice of any increase.

You, as employer, may choose to have this quarterly administrative charge billed
to you directly. However, we reserve the right to deduct the charge from
retirement account values if we do not receive payment from the employer.
<PAGE>


- --------------------------------------------------------------------------------
34  CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


CHARGE FOR PLAN RECORDKEEPING SERVICES

The annual charge for the basic plan recordkeeping option is $300 (prorated in
the first year). We will bill this charge directly to the employer. This charge
may be waived in certain cases. Employers may enter into a written agreement
with us for direct distribution of plan benefits and withdrawals to
participants, including tax withholding and reporting to the IRS. We currently
charge a $25 checkwriting fee for each check drawn under the service. We reserve
the right to increase these charges if our plan recordkeeping costs increase. We
will give employers or plan trustees 90 days written notice of any increase.

There are additional charges if the employer or plan trustee elects to use our
full-service plan recordkeeping option. The additional charges will be set out
in the recordkeeping services agreement and will depend on the service used.


WITHDRAWAL CHARGE

We do not deduct a sales charge from contributions. However, we assess a charge
on amounts withdrawn from retirement account values to help pay the various
sales and promotional expenses incurred in selling the contract. The withdrawal
charge does not apply after the employer's plan has participated in the contract
for five years.

Unless the employer's plan has participated in the contract for five years, we
deduct a withdrawal charge for:

o    in-service withdrawals that are direct rollovers to an individual
     retirement account or another qualified plan not funded by an Equitable
     Life contract;

o    in-service withdrawals from the variable investment options following a
     plan termination;

o    in-service withdrawals from the guaranteed interest option following a plan
     termination if the market value adjustment is less than the withdrawal
     charge; and

o    surrenders following a contract termination.

Hardship withdrawals are never subject to a withdrawal charge.

In order to provide the exact dollar amount of the withdrawal you request, we
deduct the amount of the withdrawal and the amount of any withdrawal charges
from your retirement account value. Any amount deducted to pay a withdrawal
charge is also subject to a withdrawal charge.

The withdrawal charge is 6% of the amount withdrawn or, if less, 8.5% of
contributions made on behalf of the participant.

FORFEITED RETIREMENT ACCOUNT VALUE. If a portion of your retirement account
value is forfeited under the terms of your plan, we will assess a withdrawal
charge only against vested contribution amounts. Under the basic plan
recordkeeping option, the plan trustee must tell us the vested balance. No
withdrawal charge applies to money in the forfeiture account that is reallocated
to participant accounts. However, if you, as the employer or plan trustee,
withdraw the forfeited amount from the contract before it is reallocated to
other participants, we will charge you the balance of the withdrawal charge at
that time.


WE WILL WAIVE THE WITHDRAWAL CHARGE IF:

o    the amount withdrawn is applied to the election of a life annuity payout
     option;

o    you die, retire or become disabled;

o    you have separated from service (see Section 402(d)(4)(A) of the Internal
     Revenue Code as in effect under the Tax Reform Act of 1986);

o    the amount withdrawn is intended to satisfy the Internal Revenue Code's
     minimum distribution requirements (Section 401(a)(9)) applicable after you
     turn age 70 1/2;

o    the amount withdrawn is defined as a "hardship withdrawal" pursuant to
     Treasury Regulation 1.401(k)-1(d)(2);

o    the amount withdrawn is the result of a request for a refund of "excess
     contributions" or "excess aggregate contributions" as such terms are
     defined in Section 401(k)(8)(B) and 401(m)(6)(B), respectively, of the
     Internal Revenue Code, including any gains or losses, and the
<PAGE>


- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  35
- --------------------------------------------------------------------------------



     withdrawal is made no later than the end of the plan year following
     the plan year for which such contributions were made;

o    the amount withdrawn is a request for a refund of "excess deferrals" as
     such term is defined in Section 402(g)(2) of the Internal Revenue Code,
     including any gains or losses, provided the withdrawal is made no later
     than April 15th, following the calendar year in which such excess deferrals
     were made;

o    the amount withdrawn is a request for a refund of contributions made due to
     mistake of fact made in good faith, provided the withdrawal is made within
     12 months of the date such contributions were made and such withdrawal does
     not include any earnings attributable to such contributions; or

o    the amount withdrawn is a request for a refund of contributions that the
     employer disallowed as a deduction for federal income tax purposes,
     provided such withdrawal is made within 12 months after the disallowance
     and such withdrawal does not include any earnings attributable to such
     contributions.


PLAN LOAN CHARGES

We will deduct a $25 charge from your retirement account value when a plan loan
is made. Also, we will deduct a recordkeeping charge of $6 from your retirement
account value on the last business day of each calendar quarter if there is an
active loan on that date. An "active loan" is the principal amount of any
participant plan loan that has neither been repaid nor considered distributed
under Section 72(p) of the Internal Revenue Code.

We intend these charges to reimburse us for the added administrative costs
associated with processing loans. The $6 per-quarter recordkeeping charge (but
not the $25 set-up charge) will apply to takeover loans.

Your employer may elect to pay these charges. We reserve the right to increase
these administrative charges if our costs increase. We will give employers or
plan trustees 90 days written notice of any increase.

CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES

We deduct a charge for applicable taxes such as state premium taxes that may be
imposed in your state. Currently, we deduct the charge from the amount applied
to provide an annuity payout option. The current tax charge that might be
imposed varies by state and ranges from 0% to 2% (1% in Puerto Rico and 5% in
the U.S. Virgin Islands).

We reserve the right to deduct any such charge from each contribution or from
distributions or upon termination. If we deduct any applicable tax charges from
contributions, we will not deduct a charge for the same taxes at a later time.
If, however, we are charged an additional tax when you make a partial or full
withdrawal, your contract terminates, is terminated, or you begin receiving
annuity payments, we reserve the right to deduct a charge at that time.


ANNUITY ADMINISTRATION FEE

We generally deduct a fee of up to $200 from the amount to be applied to
purchase a life annuity payout option.


CHARGES THAT THE TRUSTS DEDUCT

The Hudson River Trust and EQ Advisors Trust each deducts charges for the
following types of fees and expenses:

o    Investment advisory fees ranging from 0.31% to 1.15%.

o    12b-1 fees of 0.25% (Portfolios of the EQ Advisors Trust only).

o    Operating expenses, such as trustees' fees, independent auditors' fees,
     legal counsel fees, custodian fees, and liability insurance.

o    Investment-related expenses, such as brokerage commissions.

These charges are reflected in the daily share price of each Portfolio. Since
shares of each trust are purchased at their net asset value, these fees and
expenses are, in effect, passed on to the variable investment options and
reflected in
<PAGE>


- --------------------------------------------------------------------------------
36  CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


their unit values. For more information about these charges, please refer to the
prospectuses of The Hudson River Trust and EQ Advisors Trust.


CHARGE REDUCTIONS UNDER SPECIAL CIRCUMSTANCES

Subject to any necessary governmental or regulatory approvals, we may reduce or
eliminate the withdrawal charge, daily charges against the net assets of the
variable investment options, quarterly administrative charge, separate account
annual expense charge, loan charges and basic plan recordkeeping fee for a
particular plan participating under the contract when sales are made in a manner
that results in savings of sales and administrative expenses. Whether we reduce
or eliminate such charges for a particular plan will depend on factors such as
the number of participants, performance of sales or administrative functions by
the employer or plan administrator, frequency of contributions or the use of
automated techniques in transmitting data.
<PAGE>



- --------------------------------------------------------------------------------
                                                    PAYMENT OF DEATH BENEFIT  37
- --------------------------------------------------------------------------------


8
Payment of death benefit


DEATH BENEFIT AMOUNT

The death benefit is equal to the retirement account value, unless payments
under an annuity payout option have already begun.

If the participant dies while a loan is outstanding, the loan will automatically
default and be subject to federal income tax as a plan distribution.


DISTRIBUTION OF THE DEATH BENEFIT

If a participant dies before the entire benefit has been paid, the remaining
benefits will be paid to the participant's beneficiary. If a participant dies
before he or she begins receiving benefits, the law generally requires the
entire benefit to be distributed no more than five years after death. There are
exceptions:

(1)  A beneficiary who is not the participant's spouse may elect payments over
     his or her life or a fixed period which does not exceed the beneficiary's
     life expectancy, provided payments begin within one year of death, or

(2)  if the benefit is payable to the spouse, the spouse may elect to receive
     benefits over his or her life or a fixed period which does not exceed
     his/her life expectancy beginning any time up to the date the participant
     would have turned age 70 1/2.

If you die before your entire vested benefit has been distributed to you, the
remainder of your benefit will be payable to your beneficiary.

Under the Master Plan and Trust and the Pooled Trust, on the day we receive due
proof of death, we automatically transfer the participant's retirement account
value to the default option unless the beneficiary gives us other written
instructions. We hold all monies in the default option until your beneficiary
requests a distribution or transfer.

To designate a beneficiary or to change an earlier designation, you must have
the employer send us a beneficiary designation form. Your spouse must consent in
writing to a designation of any non-spouse beneficiary, as explained under "Tax
Information."

BENEFICIARY'S PAYMENT OPTIONS

The beneficiary may elect to:

(a)  receive the death benefit in a single sum,

(b)  apply the death benefit to an annuity payout option we offer,

(c)  apply the death benefit to provide any other form of benefit payment we
     offer, or

(d)  have the death benefit credited to an account under the MOMENTUM PLUS
     contract maintained on behalf of the beneficiary in accordance with the
     beneficiary's investment allocation instructions. The beneficiary's choices
     may be limited by the terms of the plan, our rules in effect at the time
     and federal income tax rules.

If the beneficiary elects the last option then:

(1)  the beneficiary will be entitled to delay distribution of his or her
     account as permitted under the terms of the employer's plan and the minimum
     distribution rules under federal income tax rules; and

(2)  we will determine the value of the beneficiary's account at the time of
     distribution to the beneficiary which, depending upon investment gains or
     losses, may be worth more or less than the value of the beneficiary's
     initial account.
<PAGE>


- --------------------------------------------------------------------------------
38  TAX INFORMATION
- --------------------------------------------------------------------------------


9
Tax information


Employer retirement plans that may qualify for tax-favored treatment are
governed by the provisions of the Internal Revenue Code and ERISA. The Internal
Revenue Code is administered by the IRS. ERISA is administered primarily by the
DOL.

Provisions of the Internal Revenue Code and ERISA include requirements for
various features including:

o    participation, vesting and funding;

o    nondiscrimination;

o    limits on contributions and benefits;

o    distributions;

o    penalties;

o    duties of fiduciaries;

o    prohibited transactions; and

o    withholding, reporting and disclosure.

IT IS THE RESPONSIBILITY OF THE EMPLOYER, PLAN TRUSTEE AND PLAN ADMINISTRATOR TO
SATISFY THE REQUIREMENTS OF THE INTERNAL REVENUE CODE AND ERISA.

This prospectus does not provide detailed tax or ERISA information. The
following discussion briefly outlines the Internal Revenue Code provisions
relating to contributions to and distributions from certain tax-qualified
retirement plans, although some information on other provisions is also
provided. Various tax disadvantages, including penalties, may result from
actions that conflict with requirements of the Internal Revenue Code or ERISA,
and regulations or other interpretations of them. In addition, federal tax laws
and ERISA are continually under review by the Congress, and any changes in those
laws, or in the regulations pertaining to those laws, may affect the tax
treatment of amounts contributed to tax-qualified retirement plans or the
legality of fiduciary actions under ERISA. Any such change could have
retroactive effects regardless of the date of enactment.

Certain tax advantages of a tax-qualified retirement plan may not be available
under certain state and local tax laws. This outline does not discuss the effect
of any state or local tax laws. It also does not discuss the effect of federal
estate and gift tax laws (or state and local estate, inheritance and other
similar tax laws). This outline assumes that the participant does not
participate in any other qualified retirement plan. Finally, it should be noted
that many tax consequences depend on the particular jurisdiction or
circumstances of a participant or beneficiary.

Because you are buying a contract to fund a retirement plan that already
provides tax deferral, you should do so for the contract's features and benefits
other than tax deferral. The tax deferral of the contract does not provide
additional benefits.

THE PROVISIONS OF THE INTERNAL REVENUE CODE AND ERISA ARE HIGHLY COMPLEX. FOR
COMPLETE INFORMATION ON THESE PROVISIONS, AS WELL AS ALL OTHER FEDERAL, STATE,
LOCAL AND OTHER TAX CONSIDERATIONS, QUALIFIED LEGAL AND TAX ADVISERS SHOULD BE
CONSULTED.


TAX ASPECTS OF CONTRIBUTIONS TO A PLAN

Corporations, partnerships and self-employed individuals can establish qualified
plans for the working owners and their employees who participate in the plan.
Both employer and employee contributions to these plans are subject to a variety
of limitations, some of which are discussed here briefly. See your tax adviser
for more information. Violation of contribution limits may result in plan
disqualification and/or imposition of monetary penalties. The trustee or plan
administrator may make contributions on behalf of the plan participants which
are deductible from the employer's federal gross income. Employer contributions
which exceed the amount currently deductible are subject to a 10% penalty tax.

The limits on the amount of contributions that can be made and/or forfeitures
that can be allocated to each participant in defined contribution plans is the
lesser of $30,000 or 25% of the compensation or earned income for each
participant. In 1999, the employer may not consider compensation in excess of
$160,000 in calculating contributions to the plan. This amount may be adjusted
for cost-of-living changes in future years. For self-employed individuals,
earned income is
<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  39
- --------------------------------------------------------------------------------


defined so as to exclude deductible contributions made to all tax-qualified
retirement plans, including Keogh plans, and takes into account the deduction
for one-half the individual's self-employment tax. Deductions for aggregate
contributions to profit-sharing plans may not exceed 15% of all participants'
compensation.

Special limits on contributions apply to anyone who participates in more than
one qualified plan or who controls another trade or business. In addition, there
is an overall limit on the total amount of contributions and benefits under all
tax-qualified retirement plans in which an individual participates. Special
limits on deductions for contributions to one or more defined contribution plans
and one or more defined benefit plans are in effect through 1999, but will be
eliminated thereafter.

A qualified plan may allow the participant to direct the employer to make
contributions which will not be included in the employee's income ("elective
deferrals") by entering into a salary reduction agreement with the employer
under Section 401(k) of the Internal Revenue Code. The 401(k) plan, otherwise
known as a cash or deferred arrangement, must not allow withdrawals of elective
deferrals and the earnings on them before the earliest of the following events:

(1)  attainment of age 59 1/2,

(2)  death,

(3)  disability,

(4)  certain business dispositions and plan terminations, or

(5)  termination of employment. In addition, in-service withdrawals of elective
     deferrals (but not earnings after 1988) may be made in the case of
     financial hardship.

A participant cannot elect to defer annually more than $7,000 ($10,000 as
indexed for inflation in 1999) under all salary reduction arrangements with all
employers in which the individual participates.

Employer matching contributions to a 401(k) plan for self-employed individuals
are no longer treated as elective deferrals, and are treated the same as
employer matching contributions for other employees. That is, they are not
subject to elective deferral limits.

A qualified plan must not discriminate in favor of highly compensated employees.
Two special nondiscrimination rules limit contributions and benefits for highly
compensated employees in the case of (1) a 401(k) plan and (2) any defined
contribution plan, whether or not a 401(k) plan, which provides for employer
matching contributions to employee post-tax contributions or elective deferrals.
Generally, these nondiscrimination tests require an employer to compare the
deferrals or the aggregate contributions, as the case may be, made by the
eligible highly compensated employees with those made by the non-highly
compensated employees, although alternative simplified tests are available.
Highly compensated participants include five percent owners and employees
earning more than $80,000 for the prior year. (If desired, the latter group can
be limited to employees who are in the top 20% of all employees based on
compensation.) In addition, special "top heavy" rules apply to plans where more
than 60% of the contributions or benefits are allocated to certain highly
compensated employees known as "key employees."

Certain 401(k) plans can adopt a "SIMPLE 401(k)" feature which will enable the
plan to meet nondiscrimination requirements without testing. The SIMPLE 401(k)
feature requires the 401(k) plan to meet specified contribution, vesting and
exclusive plan requirements.

Effective January 1, 1999 employers may adopt a safe harbor 401(k) arrangement.
Under this arrangement, an employer agrees to offer a matching contribution
equal to (a) 100% of salary deferral contributions up to 3% of compensation and
(b) 50% of salary deferral contributions that exceed 3% but are less than 5% of
compensation. These contributions must be non-forfeitable. If the employer makes
these contributions and gives proper notification, the plan is not subject to
nondiscrimination testing on salary deferral and above contributions.

If a 401(k) plan or defined contribution plan with an employer match makes
contributions to highly compensated employees exceeding applicable
nondiscrimination limits for
<PAGE>


- --------------------------------------------------------------------------------
40  TAX INFORMATION
- --------------------------------------------------------------------------------


any plan year, the plan may be disqualified unless the excess amounts including
earnings are distributed before the close of the next plan year. In addition,
the employer is subject to a 10% penalty on any such excess contributions or
excess aggregate contributions. The employer may avoid the penalty by
distributing the excess contributions or excess aggregate contributions, plus
income, within two and one-half months after the close of the plan year. Except
where the distribution is de minimis (under $100), the participant receiving any
such distribution is taxed on the distribution and the related income for the
year of the excess contribution or excess aggregate contribution. Such a
distribution is not treated as an impermissible withdrawal by the employee or an
eligible rollover distribution and will not be subject to the 10% penalty tax on
premature distributions.

Contributions to a 401(k) plan or a defined contribution plan as matching
contributions, within the meaning of section 401(m) of the Internal Revenue
Code, may not be deductible by the employer for a particular taxable year if the
plan contributions are attributable to compensation earned by a participant
after the end of the taxable year.


TAX ASPECTS OF DISTRIBUTIONS FROM A PLAN

Amounts held under qualified plans are generally not subject to federal income
tax until benefits are distributed to the participant or other recipient. In
addition, there will not be any tax liability for transfers of any part of the
retirement account value among the investment options.

The various types of benefit payments include withdrawals, annuity payments and
lump sum distributions. Each benefit payment made to the participant or other
recipient is generally fully taxable as ordinary income. An exception to this
general rule is made, however, to the extent a distribution is treated as a
recovery of post-tax contributions made by the participant.

In addition to income tax, the taxable portion of any distribution may be
subject to a 10% penalty tax. See "Penalty tax on premature distributions" in
this section.

INCOME TAXATION OF WITHDRAWALS

The amount of any distribution prior to the annuity starting date is treated as
ordinary income except to the extent the distribution is treated as a withdrawal
of post-tax contributions. Withdrawals from a qualified plan are normally
treated as pro rata withdrawals of post-tax contributions and earnings on those
contributions. If the plan allowed withdrawals prior to separation from service
as of May 5, 1986, however, all post-tax contributions made prior to January 1,
1987 may be withdrawn tax free prior to withdrawing any taxable amounts.

As discussed in this section in "Certain rules applicable to plan loans," taking
a loan or failing to repay an outstanding loan as required may, in certain
situations, be treated as a taxable withdrawal.


INCOME TAXATION OF ANNUITY PAYMENTS

In the case of a distribution in the form of an annuity, the amount of each
annuity payment is treated as ordinary income except where the participant has a
cost basis in the annuity.

The cost basis is equal to the amount of after-tax contributions, plus any
employer contributions that had to be included in gross income in prior years.
If the participant has a cost basis in the annuity, a portion of each payment
received will be excluded from gross income to reflect the return of the cost
basis. The remainder of each payment will be includable in gross income as
ordinary income. The excludable portion is based on the ratio of the
participant's cost basis in the annuity on the annuity starting date to the
expected return, generally determined in accordance with a statutory table,
under the annuity as of such date. The full amount of the payments received
after the cost basis of the annuity is recovered is fully taxable. If there is a
refund feature under the annuity, the beneficiary of the refund may recover the
remaining cost basis as payments are made. If the participant (and beneficiary
under a joint and survivor annuity) die prior to recovering the full cost basis
of the annuity, a deduction is allowed on the participant's (or beneficiary's)
final tax return.
<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  41
- --------------------------------------------------------------------------------


INCOME TAXATION OF LUMP SUM DISTRIBUTIONS

If benefits are paid in a lump sum, the payment may be eligible for the special
tax treatment accorded lump sum distributions. Under the five-year averaging
method (and in certain cases, favorable ten-year averaging and long-term capital
gain treatment), the tax on the distribution is calculated separately from taxes
on other income for that year. To qualify, the participant must have
participated in the plan for at least five years and the distribution must
consist of the entire balance to the credit of the participant. The distribution
must be made within one taxable year of the recipient and must be made:

o    after the participant has reached age 59 1/2, or

o    on account of the participant's

     (a)  death,

     (b)  separation from service (not applicable to self-employed individuals),
          or

     (c)  disability (applicable only to self-employed individuals).

This provision will be eliminated after December 31, 1999.


ELIGIBLE ROLLOVER DISTRIBUTION

Many types of distributions from qualified plans are "eligible rollover
distributions" that can be rolled over directly to another qualified plan or a
traditional individual retirement arrangement ("IRA"), or rolled over by the
individual to another plan or IRA within 60 days of receipt. Death benefits
received by a spousal beneficiary may only be rolled over into an IRA. To the
extent a distribution is rolled over, it remains tax deferred. Distributions not
rolled over directly are subject to 20% mandatory withholding. See "Federal
income tax withholding" in this section.

The taxable portion of most distributions will generally be an "eligible
rollover distribution" unless the distribution falls within the following list
of exceptions:

o    One of a series of substantially equal periodic payments is made (not less
     frequently than annually):

     (a)  for the life (or life expectancy) of the participant or the joint
          lives (or joint life expectancies) of the participant and his or her
          designated beneficiary, or

     (b)  for a specified period of ten years or more.

o    nondeductible voluntary contributions;

o    a hardship withdrawal;

o    any distribution to the extent that it is a required distribution under
     Section 401(a)(9) of the Internal Revenue Code (see "Distribution
     requirements and limits" below);

o    certain corrective distributions in plans subject to Sections 401(k),
     401(m) or 402(g) of the Internal Revenue Code;

o    loans that are treated as deemed distributions under Section 72(p) of the
     Internal Revenue Code;

o    P.S. 58 costs (incurred if the plan provides life insurance protection for
     participants);

o    dividends paid on employer securities as described in Section 404(k) of the
     Internal Revenue Code; and

o    a distribution to a non-spousal beneficiary.

If a distribution is made to a participant's surviving spouse, or to a current
or former spouse under a qualified domestic relations order, the distribution
may be an eligible rollover distribution, subject to mandatory 20% withholding,
unless one of the exceptions described above applies.

If distributions eligible for rollover are in fact rolled over, the favorable
averaging rules discussed above in "Income taxation of lump sum distributions"
will not be available for any future distributions made before 2000.


PENALTY TAX ON PREMATURE DISTRIBUTIONS

An additional 10% penalty tax is imposed on all taxable amounts distributed to a
participant who has not reached age 59 1/2 unless the distribution falls within
a specified exception or is rolled over into an IRA or other qualified plan.
<PAGE>


- --------------------------------------------------------------------------------
42  TAX INFORMATION
- --------------------------------------------------------------------------------


The specified exceptions are for:

(a)  distributions made on account of the participant's death or disability;

(b)  distributions (which begin after separation from service) in the form of a
     life annuity or substantially equal periodic installments over the
     participant's life expectancy (or the joint life expectancy of the
     participant and the beneficiary);

(c)  distributions due to separation from active service after age 55; and

(d)  distributions used to pay certain extraordinary medical expenses.


FEDERAL INCOME TAX WITHHOLDING

Mandatory federal income tax withholding at a 20% rate will apply to all
"eligible rollover distributions" unless the participant elects to have the
distribution directly rolled over to another qualified plan or traditional IRA.
See the description in this section of "Eligible rollover distributions."


For all other distributions, federal income tax must also be withheld on the
taxable portion of pension and annuity payments, unless the recipient is
eligible to elect out and elects out of withholding. The rate of withholding
will depend on the type of distribution and, in certain cases, the amount of the
distribution. Special rules may apply to foreign recipients or United States
citizens residing outside the United States. If a recipient does not have
sufficient income tax withheld, or does not make sufficient estimated income tax
payments, the recipient may incur penalties under the estimated income tax
rules. Recipients should consult their tax advisers to determine whether they
should elect out of withholding.

Requests not to withhold federal income tax must be made in writing prior to
receiving payments and submitted in accordance with the terms of the employer
plan. No election out of withholding is valid unless the recipient provides the
recipient's correct Taxpayer Identification Number and a U.S. residence address.

STATE INCOME TAX WITHHOLDING

Certain states have indicated that pension and annuity withholding will apply to
payments made to residents of such states. In some states a recipient may elect
out of state income tax withholding, even if federal withholding applies. It is
not clear whether such states may require mandatory withholding with respect to
eligible rollover distributions that are not rolled over (as described in this
section under "Eligible rollover distributions"). Contact your tax adviser to
see how state withholding may apply to your payment.


DISTRIBUTION REQUIREMENTS

Distributions from qualified plans generally must commence no later than April
1st of the calendar year following the calendar year in which the participant
reaches age 70 1/2 (or retires from the employer sponsoring the plan, if
later). 5% owners of qualified plans must commence minimum distributions after
age 70 1/2 even if they are still working. Distributions can generally be made:

(1)  in a lump sum payment;

(2)  over the life of the participant;

(3)  over the joint lives of the participant and his or her designated
     beneficiary;

(4)  over a period not extending beyond the life expectancy of the participant;
     or

(5)  over a period not extending beyond the joint life expectancies of the
     participant and his or her designated beneficiary.

The minimum amount required to be distributed in each year after minimum
distributions are required to begin is described in the Internal Revenue Code,
Treasury Regulations and IRS guidelines.

If the participant dies after required distribution has begun, payment of the
remaining interest under the plan must be made at least as rapidly as under the
method used prior to the participant's death. If a participant dies before
required distribution has begun, payment of the entire interest under the plan
must be completed within five years after death,
<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  43
- --------------------------------------------------------------------------------


unless payments to a designated beneficiary begin within one year of the
participant's death and are made over the beneficiary's life or over a period
certain which does not extend beyond the beneficiary's life expectancy. If the
surviving spouse is the designated beneficiary, the spouse may delay the
commencement of such payments up until the date that the participant would have
attained age 70 1/2. Distributions received by a beneficiary are generally
given the same tax treatment the participant would have received if distribution
had been made to the participant.

If there is an insufficient distribution in any year, a 50% tax may be imposed
on the amount by which the minimum required to be distributed exceeds the amount
actually distributed. Failure to have distributions made as the Internal Revenue
Code and Treasury Regulations require may result in plan disqualification.


SPOUSAL REQUIREMENTS

In the case of many corporate and Keogh plans, if a participant is married at
the time benefit payments become payable, unless the participant elects
otherwise with written consent of the spouse, the benefit must be paid in the
form of a qualified joint and survivor annuity (QJSA). A QJSA is an annuity
payable for the life of the participant with a survivor annuity for the life of
the spouse in an amount which is not less than one-half of the amount payable to
the participant during his or her lifetime. In addition, most plans require that
a married participant's beneficiary must be the spouse, unless the spouse
consents in writing to the designation of a different beneficiary.


CERTAIN RULES APPLICABLE TO PLAN LOANS

The following are federal tax and ERISA rules that apply to loan provisions of
all employer plans. Employer plans may have additional restrictions. Employers
and participants should review these matters with their own tax advisers before
requesting a loan. There will not generally be any tax liability with respect to
properly made loans in accordance with an employer plan. A loan may be in
violation of applicable provisions unless it complies with the following
conditions:

o    With respect to specific loans made by the plan to a plan participant, the
     plan administrator determines the interest rate, the maximum term and all
     other terms and conditions of the loan;

o    In general, the term of the loan cannot exceed five years unless the loan
     is used to acquire the participant's primary residence;

o    All principal and interest must be amortized in substantially level
     payments over the term of the loan, with payments being made at least
     quarterly;

o    The amount of a loan to a participant, when aggregated with all other loans
     to the participant from all qualified plans of the employer, cannot exceed
     the greater of $10,000 or 50% of the participant's non-forfeitable accrued
     benefits, and cannot exceed $50,000 in any event. This $50,000 limit is
     reduced by the excess (if any) of the highest outstanding loan balance over
     the previous twelve months over the outstanding balance of plan loans on
     the date the loan was made;

o    For loans made prior to January 1, 1987 and not renewed, modified,
     renegotiated or extended after December 31, 1986, the $50,000 maximum
     aggregate loan balance is not required to be reduced, the quarterly
     amortization requirement does not apply, and the term of a loan may exceed
     five years if used to purchase the principal residence of the participant
     or a member of his or her family, as defined in the Internal Revenue Code;

o    Only 50% of the participant's vested account balance may serve as security
     for a loan. To the extent that a participant borrows an amount which should
     be secured by more than 50% of the participant's vested account balance, it
     is the responsibility of the trustee or plan administrator to obtain the
     additional security;

o    Loans must be available to all plan participants, former participants who
     still have account balances under the plan, beneficiaries and alternate
     payees on a reasonably equivalent basis;
<PAGE>


- --------------------------------------------------------------------------------
44  TAX INFORMATION
- --------------------------------------------------------------------------------


o    Each new or renewed loan must bear a reasonable rate of interest
     commensurate with the interest rates charged by persons in the business of
     lending money for loans that would be made under similar circumstances;

o    Many plans provide that the participant's spouse must consent in writing to
     the loan;

o    Except to the extent permitted in accordance with the terms of a prohibited
     transaction exemption issued by DOL, loans are not available (i) in a Keogh
     (non-corporate) plan to an owner-employee or a partner who owns more than
     10% of a partnership or (ii) to 5% shareholders in an S corporation;

If the loan does not qualify under the conditions above, the participant fails
to repay the interest or principal when due, or, in some instances, if the
participant separates from service or the plan is terminated, the amount
borrowed or not repaid may be treated as a distribution. The participant may be
required to include as ordinary income the unpaid amount due and a 10% penalty
tax on early distributions may apply. The plan should report the amount of the
unpaid loan balance to the IRS as a distribution. See "Tax aspects of
distributions from a plan" in this section.

The loan requirements and provisions of MOMENTUM PLUS shall apply regardless of
the plan administrator's guidelines.


IMPACT OF TAXES TO EQUITABLE LIFE

Under existing federal income tax rules, Equitable Life does not pay tax on
investment income and capital gains of the variable investment options if they
are applied to increase the reserves under the contracts. Accordingly, Equitable
Life does not anticipate that it will incur any federal income tax liability
attributable to income allocated to the variable annuity contracts participating
in the variable investment options and it does not currently impose a charge for
federal income tax on this income when it computes unit values for the variable
investment options. If changes in federal tax laws or interpretations of them
would result in us being taxed, then we may impose a charge against the variable
investment options (on some or all contracts) to provide for payment of such
taxes.


CERTAIN RULES APPLICABLE TO PLANS DESIGNED TO COMPLY WITH SECTION 404(C) OF
ERISA

Section 404(c) of ERISA, and the related DOL regulation, provide that if a plan
participant or beneficiary exercises control over the assets in his or her plan
account, plan fiduciaries will not be liable for any loss that is the direct and
necessary result of the plan participant's or beneficiary's exercise of control.
As a result, if the plan complies with Section 404(c) and the DOL regulation
thereunder, the plan participant can make and is responsible for the results of
his or her own investment decisions.

Section 404(c) plans must provide, among other things, that a broad range of
investment choices are available to plan participants and beneficiaries and must
provide such plan participants and beneficiaries with enough information to make
informed investment decisions. Compliance with the Section 404(c) regulation is
completely voluntary by the plan sponsor, and the plan sponsor may choose not to
comply with Section 404(c).

The MOMENTUM PLUS program provides employer plans with the broad range of
investment choices and information needed in order to meet the requirements of
the Section 404(c) regulation. If the plan is intended to be a Section 404(c)
plan, it is, however, the plan sponsor's responsibility to see that the
requirements of the DOL regulation are met. Equitable Life and its
representatives shall not be responsible if a plan fails to meet the
requirements of Section 404(c).
<PAGE>


- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  45
- --------------------------------------------------------------------------------


10
More information


ABOUT SEPARATE ACCOUNT A

Each variable investment option is a subaccount of our Separate Account A. We
established Separate Account A in 1968 under special provisions of the New York
Insurance Law. These provisions prevent creditors from any other business we
conduct from reaching the assets we hold in our variable investment options for
owners of our variable annuity contracts, including these contracts. We are the
legal owner of all of the assets in Separate Account A and may withdraw any
amounts that exceed our reserves and other liabilities with respect to variable
investment options under our contracts. The results of Separate Account A's
operations are accounted for without regard to Equitable Life's other
operations.

Separate Account A is registered under the Investment Company Act of 1940 and is
classified by that act as a "unit investment trust." The SEC, however, does not
manage or supervise Equitable Life or Separate Account A.

Each subaccount (variable investment option) within Separate Account A invests
solely in Class IA or Class IB shares issued by the corresponding Portfolio of
The Hudson River Trust and EQ Advisors Trust.

We reserve the right subject to compliance with laws that apply:

(1)  to add variable investment options to, or to remove variable investment
     options from, Separate Account A, or to add other separate accounts;

(2)  to combine any two or more variable investment options;

(3)  to transfer the assets we determine to be the shares of the class of
     contracts to which the contracts belong from any variable investment option
     to another variable investment option;

(4)  to operate Separate Account A or any variable investment option as a
     management investment company under the Investment Company Act of 1940 (in
     which case, charges and expenses that otherwise would be assessed against
     an underlying mutual fund would be assessed against Separate Account A or a
     variable investment option directly);

(5)  to deregister Separate Account A under the Investment Company Act of 1940;

(6)  to restrict or eliminate any voting rights as to Separate Account A; and

(7)  to cause one or more variable investment options to invest some or all of
     their assets in one or more other trusts or investment companies.

We will notify MOMENTUM PLUS employers if any changes result in a material
change in the underlying investments of a variable investment option. We may
make other changes in the contracts that do not reduce any annuity benefit,
retirement account value or other accrued rights or benefits.


ABOUT THE HUDSON RIVER TRUST AND EQ ADVISORS TRUST

The Hudson River Trust and EQ Advisors Trust are registered under the Investment
Company Act of 1940. They are classified as "open-end management investment
companies," more commonly called mutual funds. Each trust issues different
shares relating to each Portfolio.

The Hudson River Trust and EQ Advisors Trust do not impose sales charges or
"loads" for buying and selling their shares. All dividends and other
distributions on a trust's shares are reinvested in full. The Boards of Trustee
of The Hudson River Trust and EQ Advisors Trust each may establish additional
Portfolios or eliminate existing Portfolios at any time. More detailed
information about The Hudson River Trust and EQ Advisors Trust, their investment
objectives, policies, restrictions, risks, expenses, multiple class distribution
systems, the Rule 12b-1 plan relating to the Class IB shares of EQ Advisors
Trust, and other aspects of their operations, appears in their prospectuses
which follow this prospectus, or in their SAIs, which are available upon
request.
<PAGE>


- --------------------------------------------------------------------------------
46  MORE INFORMATION
- --------------------------------------------------------------------------------


PROPOSED SUBSTITUTION OF PORTFOLIOS. We are asking the SEC to approve the
substitution of 14 newly created Portfolios of EQ Advisors Trust for The Hudson
River Trust Portfolios currently available under the variable investment options
(the "Substitution"). The EQ Advisors Trust Portfolios will have substantially
identical investment objectives, strategies, and policies as those of The Hudson
River Trust Portfolios they would replace. The assets of any Portfolio of The
Hudson River Trust underlying your contract would be transferred to the
substituted EQ Advisors Trust Portfolio.

We believe that this Substitution will be in your best interest because you
would have a single set of variable investment options with similar advisory
structures. You also will have a single EQ Advisors Trust prospectus for all the
Portfolios, rather than the two separate prospectuses you now receive. EQ
Financial Consultants Inc. will be the manager of the new EQ Advisors Trust
Portfolios, and Alliance Capital Management L.P. will continue to provide the
day-to-day advisory services to each of the new Portfolios.

You should note that:

o    No action is required on your part. You will not need to vote a proxy, file
     a new election, or take any other action if the SEC approves the
     Substitution.

o    The elections you have on file for allocating your retirement account value
     and contributions will remain unchanged until you direct us otherwise.

o    We will bear all expenses directly relating to the Substitution
     transaction.

o    The management fees for the new Portfolios will be the same as those for
     the corresponding Portfolios of The Hudson River Trust. Certain of the new
     EQ Advisors Trust Portfolios may have slightly higher expense ratios.

o    On the effective date of the Substitution transaction, your retirement
     account value (i.e., the units you own) in the variable investment options
     will be the same as before the transaction.

o    The Substitution will have no tax consequences for you.

Please review the EQ Advisors Trust prospectus that accompanies this prospectus.
It contains more information about EQ Advisors Trust, including its management
structure, advisory arrangements, and general fees and expenses that will be of
interest to you.

Subject to SEC approval, we expect the Substitution to be completed in the fall
of 1999. It will affect everyone who has a balance in The Hudson River Trust
Portfolios at that time. Of course, you may transfer your retirement account
value among the investment options, as usual.

We will notify you when we receive SEC approval, and again when the Substitution
is complete.


ABOUT THE GENERAL ACCOUNT

Our general account supports all of our policy and contract guarantees,
including those that apply to the guaranteed interest option, as well as our
general obligations.

The general account is subject to regulation and supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations of
all jurisdictions where we are authorized to do business. Because of exemptions
and exclusionary provisions that apply, interests in the general account have
not been registered under the Securities Act of 1933, nor is the general account
an investment company under the Investment Company Act of 1940.

We have been advised that the staff of the SEC has not reviewed the portions of
this prospectus that relate to the general account. The disclosure, however, may
be subject to certain provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.


DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your contract will occur. Other portions
<PAGE>


- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  47
- --------------------------------------------------------------------------------


of this prospectus describe circumstances that give rise to exceptions. We
generally do not repeat those exceptions below.


BUSINESS DAY

Our "business day" is any day on which Equitable Life is open and the New York
Stock Exchange is open for trading. We are closed on national business holidays
including Martin Luther King, Jr. Day and the Friday after Thanksgiving.
Additionally, we may choose to close on the day immediately preceding or
following a national business holiday or due to emergency conditions. Our
business day ends at 4:00 p.m., Eastern Time for purposes of determining the
date when contributions are applied and any other transaction requests are
processed. Contributions will be applied and any other transaction requests will
be processed when they are received along with all the required information
unless another date applies as indicated below.

o    If your contribution, transfer or any other transaction request, containing
     all the required information, reaches us on a non-business day or after
     4:00 on a business day, we will use the next business day.

o    When a charge is to be deducted on a participation date anniversary that is
     a non-business day, we will deduct the charge on the next business day.


CONTRIBUTIONS AND TRANSFERS

o    Contributions allocated to the variable investment options are invested at
     the unit value next determined after the close of the business day.

o    Contributions allocated to the guaranteed interest option will receive the
     guaranteed interest rate in effect on that business day.

o    Transfers to or from variable investment options will be made at the unit
     value next determined after the close of the business day.

o    Transfers to the guaranteed interest option will receive the guaranteed
     interest rate in effect on that business day.

o    For the fixed-dollar option, the first monthly transfer will occur on the
     last business day of the month in which we receive your election form at
     our Processing Office.

o    For the interest-sweep option, the first monthly transfer will occur on the
     last business day of the following month in which we receive your election
     form at our Processing Office.


ABOUT YOUR VOTING RIGHTS

As the owner of the shares of The Hudson River Trust and EQ Advisors Trust we
have the right to vote on certain matters involving the Portfolios, such as:

o The election of trustees.

o The formal approval of independent auditors selected for each trust.

o Any other matters described in the prospectuses for the Trusts or requiring a
shareholders' vote under the Investment Company Act of 1940.

We will give participants or plan trustees, whichever applies, the opportunity
to instruct us how to vote the number of shares attributable to their retirement
account values if a shareholder vote is taken. If we do not receive instructions
in time from all participants or plan trustees, as applicable, we will vote the
shares of a Portfolio for which no instructions have been received in the same
proportion as we vote shares of that Portfolio for which we have received
instructions. We will also vote any shares that we are entitled to vote directly
because of amounts we have in a Portfolio in the same proportions that
participants or plan trustees, whichever applies, vote.


VOTING RIGHTS OF OTHERS

Currently, we control each trust. EQ Advisors Trust shares are sold only to our
separate accounts and an affiliated qualified plan trust. The Hudson River Trust
shares are held by other separate accounts of ours and by separate accounts of
insurance companies unaffiliated with us. Shares held by these separate accounts
will probably be voted according to the instructions of the owners of insurance
policies and contracts issued by those insurance companies. While this
<PAGE>


- --------------------------------------------------------------------------------
48  MORE INFORMATION
- --------------------------------------------------------------------------------


will dilute the effect of the voting instructions of the participants and plan
trustees, we currently do not foresee any disadvantages because of this. The
Hudson River Trust Board of Trustees intends to monitor events in order to
identify any material irreconcilable conflicts that may arise and to determine
what action, if any, should be taken in response. If we believe that a response
to any of those events insufficiently protects our participants, we will see to
it that appropriate action is taken.


SEPARATE ACCOUNT A VOTING RIGHTS

If actions relating to Separate Account A require participant approval or plan
trustee, participants or plan trustees will be entitled to one vote for each
unit they have in the variable investment options. Each participant who has
elected a variable annuity payout option may cast the number of votes equal to
the dollar amount of reserves we are holding for that annuity in a variable
investment option divided by the unit value for that option. We will cast votes
attributable to any amounts we have in the variable investment options in the
same proportion as votes cast by participants or plan trustees, as applicable.


CHANGES IN APPLICABLE LAW

The voting rights we describe in this prospectus are created under applicable
federal securities laws. To the extent that those laws or the regulations
published under those laws eliminate the necessity to submit matters for
approval by persons having voting rights in separate accounts of insurance
companies, we reserve the right to proceed in accordance with those laws or
regulations.


IRS DISQUALIFICATION

If a retirement plan funded by the contract is found not to qualify under
federal income tax rules, we may terminate your participation in the MOMENTUM
PLUS program and pay you, the plan trustee, or other designated person, the
retirement account balance. We will, however, make a deduction for any federal
income tax payable by us because of the non-qualification.

ABOUT OUR YEAR 2000 PROGRESS

Equitable Life relies upon various computer systems in order to administer your
contract and operate the investment options. Some of these systems belong to
service providers who are not affiliated with Equitable Life.

In 1995, Equitable Life began addressing the question of whether its computer
systems would recognize the year 2000 before, on or after January 1, 2000, and
Equitable Life has identified those of its systems critical to business
operations that were not year 2000 compliant. By year end 1998, the work of
modifying or replacing non-compliant systems was substantially completed.
Equitable Life has begun comprehensive testing of its year 2000 compliance and
expects that the testing will be substantially completed by June 30, 1999.
Equitable Life has contacted third-party service providers to seek confirmation
that they are acting to address the year 2000 issue with the goal of avoiding
any material adverse effect on services provided to contract owners and on
operations of the investment options. Most third-party service providers have
provided Equitable Life confirmation of their year 2000 compliance. Equitable
Life believes it is on schedule for substantially all such systems and services,
including those considered to be mission-critical, to be confirmed as year 2000
compliant, renovated, replaced or the subject of contingency plans, by June 30,
1999, except for one investment accounting system that is scheduled to be
replaced by August 31, 1999 and confirmed as year 2000 compliant by September
30, 1999. Additionally, Equitable Life will be supplementing its existing
business continuity and disaster recovery plans to cover certain categories of
contingencies that could arise as a result of year 2000 related failures. Year
2000 specific contingency plans are anticipated to be in place by June 30, 1999.

There are many risks associated with year 2000 issues, including the risk that
Equitable Life's computer systems will not operate as intended. Additionally,
there can be no assurance that the systems of third parties will be year 2000
compliant. Any significant unresolved difficulty related to the year 2000
compliance initiatives could result in an
<PAGE>


- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  49
- --------------------------------------------------------------------------------


interruption in, or a failure of, normal business operations and, accordingly,
could have a material adverse effect on our ability to administer your contract
and operate the investment options.

To the fullest extent permitted by law, the foregoing year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act, 15 U.S.C. Sec. 1 (1998).


ABOUT LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings is likely to have a material adverse effect
upon the Separate Account, our ability to meet our obligations under the
contracts, or the contracts' distribution.


ABOUT OUR INDEPENDENT ACCOUNTANTS

The financial statements of Separate Account A as at December 31, 1998 and for
the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997 and for each of
the three years ended December 31, 1998 included in the SAI have been so
incorporated in reliance on the reports of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  50
- --------------------------------------------------------------------------------


11
Investment performance


We provide the following tables to show five different measurements of the
investment performance of the variable investment options and/or the Portfolios
in which they invest. We include these tables because they may be of general
interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY DO NOT
INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. THEY
ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
RESULTS WILL DIFFER.

Table 1 shows the average annual total return of the variable investment
options. Average annual total return is the annual rate of growth that would be
necessary to achieve the ending value of a contribution invested in the variable
investment options for the period shown.

Table 2 shows the growth of a hypothetical $1,000 investment in the variable
investment options over the periods shown. Both Tables 1 and 2 take into account
all fees and charges under the contract, including the quarterly administrative
charge and the withdrawal charges and expenses, but do reflect the charges for
any applicable taxes such as premium taxes, or any applicable annuity
administrative fee.

Tables 3, 4 and 5 show the rates of return of the variable investment options on
an annualized, cumulative, and year-by-year basis. These tables take into
account all fees and charges under the contract, but do not reflect the
quarterly administrative charge, any withdrawal charge, or the charges for any
applicable taxes such as premium taxes, or any applicable annuity administrative
fee. If the charges were reflected they would effectively reduce the rates of
return shown.

The plan recordkeeping fee is not reflected in any of the Tables because your
employer is billed directly for this fee.

In all cases the results shown are based on the actual historical investment
experience of the Portfolio in which the variable investment option invests. In
some cases, the results shown relate to periods when the variable investment
options and/or the contract were not available. In those cases, we adjusted the
results of the Portfolios to reflect the charges under the contract that would
have applied had the investment options and/or contract been available.

Finally, the results shown for the Alliance Money Market, Alliance Balanced,
Alliance Common Stock and Alliance Aggressive Stock options for periods before
those options were operated as part of a unit investment trust has been adjusted
to reflect the investment advisory fee and expense structure that became
applicable to Separate Account A, as a unit investment trust. See "The
Reorganization" in the SAI for additional information.

All rates of return presented are time-weighted and include reinvestment of
investment income, including interest and dividends.


BENCHMARKS

Tables 3 and 4 compare the performance of variable investment options to market
indices that serve as benchmarks. Market indices are not subject to any charges
for investment advisory fees, brokerage commission or other operating expenses
typically associated with a managed portfolio. Also, they do not reflect other
charges such as the mortality and expense risks charge, other expenses,
administrative charge, or any withdrawal charges under the contracts.
Comparisons with these benchmarks, therefore, may be of limited use. We include
them because they are widely known and may help you to understand the universe
of securities from which each Portfolio is likely to select its holdings.
Benchmark data reflect the reinvestment of dividend income. The benchmarks
include:
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  51
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
ALLIANCE MONEY MARKET: Salomon Brothers Three-Month T-Bill Index.
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES: Lehman Intermediate Government
Bond Index.
ALLIANCE QUALITY BOND: Lehman Aggregate Bond Index.
ALLIANCE HIGH YIELD: Merrill Lynch High Yield Master Index.
ALLIANCE GROWTH & INCOME: 75% Standard & Poor's
500 Index and 25% Value Line Convertibles Index.
ALLIANCE EQUITY INDEX: Standard & Poor's 500 Index.
ALLIANCE COMMON STOCK: Standard & Poor's 500 Index.
ALLIANCE GLOBAL: Morgan Stanley Capital International World Index.
ALLIANCE INTERNATIONAL: Morgan Stanley Capital International Europe,
Australia, Far East Index.
ALLIANCE AGGRESSIVE STOCK: 50% Russell 2000 Small Stock Index and 50% Standard
& Poor's Mid-Cap Total Return Index.
ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.
ALLIANCE CONSERVATIVE INVESTORS: 70% Lehman Treasury Bond Composite Index and
30% Standard & Poor's 500 Index.
ALLIANCE BALANCED: 50% Standard & Poor's 500 and 50% Lehman
Government/Corporate Bond Index.
ALLIANCE GROWTH INVESTORS: 30% Lehman Government/Corporate Bond Index and 70%
Standard & Poor's 500 Index.
T. ROWE PRICE INTERNATIONAL STOCK: Morgan Stanley Capital International
Europe, Australia, Far East Index.
T. ROWE PRICE EQUITY INCOME: Standard & Poor's 500 Index.
EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's 500 Index.
EQ/PUTNAM BALANCED: 60% Standard & Poor's 500 Index and 40% Lehman
Government/Corporate Bond Index.
MFS RESEARCH: Standard & Poor's 500 Index.
MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.
MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan Stanley Capital International
Emerging Markets Free Price Return Index.
WARBURG PINCUS SMALL COMPANY VALUE: Russell 2000 Index.
MERRILL LYNCH WORLD STRATEGY: 36% Standard & Poor's 500/24% Morgan Stanley
Capital International Europe, Australia, Far East/21% Salomon Brothers U.S.
Treasury Bond 1 Year+/14% Salomon Brothers World Government Bond Ex U.S./5%
3-Month U.S. T-Bill.
MERRILL LYNCH BASIC VALUE EQUITY: Standard & Poor's 500 Index.
- --------------------------------------------------------------------------------

LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
Survey ("Lipper Survey") records the performance of a large group of variable
annuity products, including managed separate accounts of insurance companies.
According to Lipper Analytical Services, Inc., the data are presented net of
investment management fees, direct operating expenses and asset-based charges
applicable under annuity contracts. Lipper data provide a more accurate picture
than market benchmarks of the MOMENTUM PLUS program performance relative to
other variable annuity products.
<PAGE>


- --------------------------------------------------------------------------------
52  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                       TABLE 1
    AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998


- -------------------------------------------------------------------------------------
                                                   LENGTH OF INVESTMENT PERIOD
                                                   ----------------------------------
                                                     1            3           5
 VARIABLE INVESTMENT OPTIONS                       YEAR         YEARS       YEARS
- -------------------------------------------------------------------------------------
<S>                                               <C>           <C>         <C>
Alliance Aggressive Stock                          (8.85)%       4.89%       6.50%
- -------------------------------------------------------------------------------------
Alliance Balanced                                   7.35%        8.82%       5.83%
- -------------------------------------------------------------------------------------
Alliance Common Stock                              17.60%       21.59%      17.17%
- -------------------------------------------------------------------------------------
Alliance Conservative Investors                     3.51%        4.85%       4.47%
- -------------------------------------------------------------------------------------
Alliance Equity Index                              16.41%       21.61%         --
- -------------------------------------------------------------------------------------
Alliance Global                                    10.70%        9.78%       9.33%
- -------------------------------------------------------------------------------------
Alliance Growth & Income                            9.85%       16.47%      12.98%
- -------------------------------------------------------------------------------------
Alliance Growth Investors                           8.28%       10.00%       8.97%
- -------------------------------------------------------------------------------------
Alliance High Yield                               (13.79)%       5.47%       5.05%
- -------------------------------------------------------------------------------------
Alliance Intermediate Government Securities        (2.07)%       0.64%       0.65%
- -------------------------------------------------------------------------------------
Alliance International                              0.50%        0.00%         --
- -------------------------------------------------------------------------------------
Alliance Money Market                              (4.26)%      (0.21)%      0.44%
- -------------------------------------------------------------------------------------
Alliance Quality Bond                              (1.21)%       2.02%       1.97%
- -------------------------------------------------------------------------------------
Alliance Small Cap Growth                         (13.00)%         --          --
- -------------------------------------------------------------------------------------
MFS Emerging Growth Companies                      22.26%          --          --
- -------------------------------------------------------------------------------------
MFS Research                                       12.80%          --          --
- -------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                   (1.25)%         --          --
- -------------------------------------------------------------------------------------
Merrill Lynch World Strategy                       (2.91)%         --          --
- -------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity            (33.67)%         --          --
- -------------------------------------------------------------------------------------
EQ/Putnam Balanced                                  1.63%          --          --
- -------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                     2.54%          --          --
- -------------------------------------------------------------------------------------
T. Rowe Price Equity Income                        (0.86)%         --          --
- -------------------------------------------------------------------------------------
T. Rowe Price International Stock                   3.34%          --          --
- -------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                (18.20)%         --          --
- -------------------------------------------------------------------------------------

<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                         LENGTH OF INVESTMENT PERIOD
                                                 -------------------------------------------------
                                                              SINCE        SINCE      PORTFOLIO
                                                   10        OPTION      PORTFOLIO    INCEPTION
 VARIABLE INVESTMENT OPTIONS                     YEARS     INCEPTION*    INCEPTION       DATE
- --------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>           <C>         <C>
Alliance Aggressive Stock                         15.89%         --            --       5/1/84
- --------------------------------------------------------------------------------------------------
Alliance Balanced                                  9.08%         --            --       5/1/84
- --------------------------------------------------------------------------------------------------
Alliance Common Stock                             15.18%         --            --       8/1/68
- --------------------------------------------------------------------------------------------------
Alliance Conservative Investors                      --        4.56%         6.39%     10/2/89
- --------------------------------------------------------------------------------------------------
Alliance Equity Index                                --       21.12%        19.52%      3/1/94
- --------------------------------------------------------------------------------------------------
Alliance Global                                   11.36%         --            --      8/27/87
- --------------------------------------------------------------------------------------------------
Alliance Growth & Income                             --       13.10%        13.06%     10/1/93
- --------------------------------------------------------------------------------------------------
Alliance Growth Investors                            --        9.15%        12.67%     10/2/89
- --------------------------------------------------------------------------------------------------
Alliance High Yield                                7.67%         --            --       1/2/87
- --------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities          --        1.70%         3.55%      4/1/91
- --------------------------------------------------------------------------------------------------
Alliance International                               --        0.93%         2.07%      4/3/95
- --------------------------------------------------------------------------------------------------
Alliance Money Market                              2.11%         --            --      5/11/82
- --------------------------------------------------------------------------------------------------
Alliance Quality Bond                                --        2.02%         2.82%     10/1/93
- --------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                            --       (1.83)%        4.49%      5/1/97
- --------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                        --       20.67%        25.99%      5/1/97
- --------------------------------------------------------------------------------------------------
MFS Research                                         --       12.26%        15.84%      5/1/97
- --------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity                     --        3.25%         7.50%      5/1/97
- --------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                         --       (3.56)%       (0.45)%     5/1/97
- --------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity               --      (37.91)%      (37.91)%    8/20/97
- --------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                                   --        5.92%         7.93%      5/1/97
- --------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                      --        6.65%         9.50%      5/1/97
- --------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                          --        7.90%        10.54%      5/1/97
- --------------------------------------------------------------------------------------------------
T. Rowe Price International Stock                    --       (2.67)%       (0.38)%     5/1/97
- --------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value                   --       (6.98)%       (2.96)%     5/1/97
- --------------------------------------------------------------------------------------------------
</TABLE>

- ---------- 
*    The since inception dates for the variable investment options are as
     follows: Alliance Aggressive Stock (5/1/84), Alliance Balanced (5/1/84),
     Alliance Common Stock (8/27/81), Alliance Conservative Investors (1/4/94),
     Alliance Equity Index (6/1/94), Alliance Global (1/4/94), Alliance Growth &
     Income (1/4/94), Alliance Growth Investors (1/4/94), Alliance High Yield
     (1/4/94), Alliance Intermediate Government Securities (6/1/94), Alliance
     International (9/1/95), Alliance Money Market (5/11/82), Alliance Quality
     Bond (1/4/94). Alliance Small Cap Growth (6/2/97), MFS Research (6/2/97),
     MFS Emerging Growth Companies (6/2/97), Merrill Lynch Basic Value Equity
     (6/2/97), Merrill Lynch World Strategy (6/2/97), Morgan Stanley Emerging
     Markets Equity (8/20/97), EQ/Putnam Balanced (6/2/97), EQ/Putnam Growth &
     Income Value (6/2/97), T. Rowe Price Equity Income (6/2/97), T. Rowe Price
     International Stock (6/2/97), Warburg Pincus Small Company Value (6/2/97).
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  53
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                         TABLE 2
                           GROWTH OF $1,000 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998


- ------------------------------------------------------------------------------------------------------------------------
                                                                     LENGTH OF INVESTMENT PERIOD
                                                   ---------------------------------------------------------------------
                                                                                                              SINCE
                                                     1              3              5             10         PORTFOLIO
 VARIABLE INVESTMENT OPTIONS                       YEAR           YEARS          YEARS          YEARS       INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>              <C>
Alliance Aggressive Stock                     $  911.51      $1,153.85      $1,370.38      $4,370.38               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Balanced                             $1,073.53      $1,288.80      $1,327.32      $2,384.14               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                         $1,176.00      $1,797.65      $2,208.47      $4,110.60               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors               $1,035.05      $1,152.68      $1,244.47             --        $1,773.68
- ------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                         $1,164.05      $1,798.41             --             --        $2,368.23
- ------------------------------------------------------------------------------------------------------------------------
Alliance Global                               $1,107.05      $1,322.97      $1,562.13      $2,934.04               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                      $1,098.54      $1,579.78      $1,841.05             --        $1,904.46
- ------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                     $1,082.77      $1,331.04      $1,536.60             --        $3,013.35
- ------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                           $  862.09      $1,173.24      $1,279.23      $2,094.52               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities   $  979.30      $1,019.33      $1,032.87             --        $1,310.85
- ------------------------------------------------------------------------------------------------------------------------
Alliance International                        $1,004.95      $1,000.14          --                --        $1,079.74
- ------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                         $  957.43      $  993.84      $1,022.10      $1,232.07               --
- ------------------------------------------------------------------------------------------------------------------------
Alliance Quality Bond                         $  987.86      $1,061.95      $1,102.72             --        $1,157.40
- ------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                     $  870.04             --             --             --        $1,075.96
- ------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                            $1,016.27             --             --             --        $1,135.73
- ------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value               $1,025.43             --             --             --        $1,163.32
- ------------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity              $  987.53             --             --             --        $1,128.10
- ------------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                  $  970.92             --             --             --        $  992.46
- ------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                 $1,222.64             --             --             --        $1,469.88
- ------------------------------------------------------------------------------------------------------------------------
MFS Research                                  $1,128.00             --             --             --        $1,277.91
- ------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity        $  663.31             --             --             --        $  521.48
- ------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                   $  991.37             --             --             --        $1,181.93
- ------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock             $1,033.40             --             --             --        $  993.59
- ------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value            $  817.95             --             --             --        $  951.19
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.
<PAGE>


- --------------------------------------------------------------------------------
54  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                        TABLE 3
                            ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

- ----------------------------------------------------------------------------------------------------------------------
                                                                                                            SINCE
                                         1 YEAR       3 YEARS     5 YEARS     10 YEARS      20 YEARS     INCEPTION*
- ----------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>         <C>           <C>           <C>           <C>
 ALLIANCE AGGRESSIVE STOCK                (1.07)%       9.24%       9.94%        17.29%           --         16.03%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Mid-Cap Growth                  12.16%       16.33%      14.87%        15.44%           --         13.95%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                               8.28%       17.77%      15.56%        16.49%           --         15.78%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE BALANCED                        16.52%       13.34%       9.31%        11.08%           --         10.82%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Balanced                        13.48%       15.79%      13.84%        12.97%           --         13.56%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              19.02%       18.70%      16.88%        15.21%           --         15.37%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE COMMON STOCK                    27.64%       25.88%      20.27%        17.08%        17.20%        12.07%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Growth                          22.86%       22.23%      18.63%        16.72%        16.30%        11.34%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              28.58%       28.23%      24.06%        19.21%        17.76%        12.75%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE CONSERVATIVE INVESTORS          12.34%        9.20%       7.91%           --            --          8.51%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Income                          14.20%       15.62%      14.31%           --            --         12.55%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              15.59%       14.45%      13.37%           --            --         12.08%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE EQUITY INDEX                    26.34%       25.88%         --            --            --         22.66%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper S&P 500 Index Funds             28.05%       27.67%         --            --            --         24.31%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              28.58%       28.23%         --            --            --         24.79%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE GLOBAL                          20.16%       14.34%      12.71%        13.25%           --         11.03%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Global                          14.34%       14.67%      11.98%        11.21%           --          9.64%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              24.34%       17.77%      15.68%        10.66%           --          9.55%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH & INCOME                 19.23%       20.88%      16.22%           --            --         15.27%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                 15.61%       21.25%      18.35%           --            --         17.89%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              20.10%       23.99%      21.07%           --            --         20.48%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH INVESTORS                17.52%       14.57%      12.37%           --            --         14.52%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper Flexible Portfolio              14.20%       15.62%      14.31%           --            --         12.55%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                              22.85%       22.69%      19.96%           --            --         15.55%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE HIGH YIELD                      (6.43)%       9.85%       8.50%         9.66%           --          9.00%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper High Yield                      (0.44)%       8.21%       7.37%         9.34%           --          8.97%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                               3.66%        9.11%       9.01%        11.08%           --         10.72%
- ----------------------------------------------------------------------------------------------------------------------
 ALLIANCE INTERMEDIATE GOVERNMENT
  SECURITIES                               6.29%        4.82%       3.97%           --            --          5.65%
- ----------------------------------------------------------------------------------------------------------------------
   Lipper U.S. Government                  7.68%        6.21%       5.91%           --            --          7.25%
- ----------------------------------------------------------------------------------------------------------------------
   Benchmark                               8.49%        6.74%       6.45%           --            --          7.60%
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  55
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                TABLE 3 (CONTINUED)
                           ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998


- -------------------------------------------------------------------------------------------------------------------
                                                                                                         SINCE
                                         1 YEAR       3 YEARS     5 YEARS    10 YEARS    20 YEARS     INCEPTION*
- -------------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>         <C>         <C>         <C>         <C>
 ALLIANCE INTERNATIONAL                   9.08%         4.16%         --          --       --             5.87%
- -------------------------------------------------------------------------------------------------------------------
   Lipper International                  13.02%         9.94%         --          --       --            10.74%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                             20.00%         9.00%         --          --       --             9.68%
- -------------------------------------------------------------------------------------------------------------------
 ALLIANCE MONEY MARKET                    3.92%         3.94%       3.75%       4.18%      --             5.34%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Money Market                    4.84%         4.87%       4.77%       5.20%      --             6.34%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                              5.05%         5.18%       5.11%       5.44%      --             6.41%
- -------------------------------------------------------------------------------------------------------------------
 ALLIANCE QUALITY BOND                    7.22%         6.26%       5.34%         --       --             4.90%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Corporate Bond A-Rated          7.47%         6.38%       6.54%         --       --             6.21%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                              8.69%         7.29%       7.27%         --       --             6.92%
- -------------------------------------------------------------------------------------------------------------------
 ALLIANCE SMALL CAP GROWTH               (5.57)%          --          --          --       --            10.75%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Small-Cap                      (0.33)%          --          --          --       --            16.72%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                              1.23%           --          --          --       --            16.58%
- -------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM BALANCED                      10.30%           --          --          --       --            14.40%
- -------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                           --            --          --          --       --            14.79%
- -------------------------------------------------------------------------------------------------------------------
  Benchmark                                 --            --          --          --       --            17.17%
- -------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM GROWTH & INCOME VALUE         11.30%           --          --          --       --            16.05%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                   --            --          --          --       --            20.28%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                --            --          --          --       --            22.55%
- -------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH BASIC VALUE EQUITY         7.18%           --          --          --       --            13.93%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                   --            --          --          --       --            20.28%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                --            --          --          --       --            22.55%
- -------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH WORLD STRATEGY             5.38%           --          --          --       --             5.51%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Global Flexible Portfolio         --            --          --          --       --             8.52%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                --            --          --          --       --            10.81%
- -------------------------------------------------------------------------------------------------------------------
 MORGAN STANLEY EMERGING                                                                   
  MARKETS EQUITY                        (28.01)%          --          --          --       --           (33.59)%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Emerging Markets                  --            --          --          --       --            N/A
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                --            --          --          --       --            (21.43)%
- -------------------------------------------------------------------------------------------------------------------
 MFS EMERGING GROWTH COMPANIES           32.70%           --          --          --       --            33.06%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Mid-Cap                           --            --          --          --       --            20.88%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                --            --          --          --       --            28.68%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
56  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                TABLE 3 (CONTINUED)
                           ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

- -------------------------------------------------------------------------------------------------------------------
                                                                                                           SINCE
                                            1 YEAR       3 YEARS     5 YEARS    10 YEARS    20 YEARS    INCEPTION*
- -------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>         <C>         <C>         <C>         <C>
 MFS RESEARCH                               22.43%         --          --          --          --          22.78%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Growth                               --          --          --          --          --          21.89%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                   --          --          --          --          --          22.55%
- -------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE EQUITY INCOME                 7.60%         --          --          --          --          17.16%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Equity Income                        --          --          --          --          --          20.91%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                   --          --          --          --          --          22.55%
- -------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE INTERNATIONAL STOCK          12.16%         --          --          --          --           5.58%
- -------------------------------------------------------------------------------------------------------------------
   Lipper International                        --          --          --          --          --           3.41%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                   --          --          --          --          --           2.85%
- -------------------------------------------------------------------------------------------------------------------
 WARBURG PINCUS SMALL COMPANY VALUE        (11.22)%        --          --          --          --           2.85%
- -------------------------------------------------------------------------------------------------------------------
   Lipper Small-Cap                            --          --          --          --          --          26.66%
- -------------------------------------------------------------------------------------------------------------------
   Benchmark                                   --          --          --          --          --           8.68%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.

<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  57
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                           TABLE 4
                                CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                                  SINCE
                                         1 YEAR        3 YEARS       5 YEARS       10 YEARS        20 YEARS     INCEPTION*
<S>                                       <C>           <C>           <C>            <C>           <C>           <C>
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE AGGRESSIVE STOCK                (1.07)%        30.36%        60.64%        392.79%             --        785.73%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Mid-Cap Growth                  12.16%         58.64%       102.73%        334.88%             --        613.05%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                               8.28%         63.35%       106.12%        360.30%             --        759.55%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE BALANCED                        16.52%         45.61%        56.09%        185.92%             --        351.24%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Balanced                        13.48%         55.60%        91.92%        240.69%             --        553.21%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              19.02%         67.24%       118.08%        311.86%             --        715.64%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE COMMON STOCK                    27.64%         99.46%       151.61%        383.84%       2,290.73%     3,100.86%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Growth                          22.86%         84.52%       138.97%        388.00%       2,185.68%     1,203.81%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              28.58%        110.85%       193.91%        479.62%       2,530.43%     3,755.68%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE CONSERVATIVE INVESTORS          12.34%         30.23%        46.35%            --              --        112.80%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Income                          14.20%         55.28%        97.15%            --              --        202.48%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              15.59%         49.92%        87.28%            --              --        187.40%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE EQUITY INDEX                    26.34%         99.47%           --             --              --        168.43%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper S&P 500 Index Funds             28.05%        108.12%           --             --              --        186.34%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              28.58%        110.85%           --             --              --        192.17%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GLOBAL                          20.16%         49.47%        81.88%        247.19%             --        227.85%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Global                          14.34%         51.58%        77.94%        194.96%             --        188.08%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              24.34%         63.34%       107.19%        175.31%             --        181.57%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH & INCOME                 19.23%         76.61%       112.04%            --              --        110.79%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Growth & Income                 15.61%         79.05%       133.95%            --              --        139.10%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              20.10%         90.62%       160.09%            --              --        166.00%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH INVESTORS                17.52%         50.38%        79.14%            --              --        250.34%
- -----------------------------------------------------------------------------------------------------------------------------
   Lipper Flexible Portfolio              14.20%         55.28%        97.15%            --              --        202.48%
- -----------------------------------------------------------------------------------------------------------------------------
   Benchmark                              22.85%         84.68%       148.41%            --              --        280.88%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE HIGH YIELD                      (6.43)%        32.55%        50.39%        151.51%             --        181.16%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper High Yield                       (0.44)%        26.80%        43.00%        145.62%             --        182.21%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                                3.66%         29.90%        53.96%        186.01%             --         39.69%
- -----------------------------------------------------------------------------------------------------------------------------
 ALLIANCE INTERNATIONAL                    9.08%         12.99%           --             --              --         23.84%
- -----------------------------------------------------------------------------------------------------------------------------
  Lipper International                    13.02%         33.62%           --             --              --         47.74%
- -----------------------------------------------------------------------------------------------------------------------------
  Benchmark                               20.00%         29.52%           --             --              --         41.40%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.

<PAGE>

- --------------------------------------------------------------------------------
58  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                TABLE 4 (CONTINUED)
                          CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998



- ------------------------------------------------------------------------------------------------------------------
                                                                                                       SINCE
                                         1 YEAR      3 YEARS     5 YEARS     10 YEARS     20 YEARS   INCEPTION*
- ------------------------------------------------------------------------------------------------------------------
 <S>                                  <C>          <C>         <C>         <C>         <C>          <C>
 ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                6.29%       15.16%      21.74%         --      --              53.12%
- ------------------------------------------------------------------------------------------------------------------
  Lipper U.S. Government               7.68%       19.84%      33.36%         --      --              72.35%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                            8.49%       21.61%      36.71%         --      --              76.55%
- ------------------------------------------------------------------------------------------------------------------
 ALLIANCE MONEY MARKET                 3.92%       12.28%      20.20%      50.56%     --             137.74%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Money Market                  4.84%       15.34%      26.25%      66.09%     --             178.83%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                            5.05%       16.35%      28.27%      69.88%     --             181.74%
- ------------------------------------------------------------------------------------------------------------------
 ALLIANCE QUALITY BOND                 7.22%       19.98%      29.68%         --      --              28.59%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Corporate Bond A-Rated        7.47%       20.42%      37.37%         --      --              37.26%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                            8.69%       23.51%      42.06%         --      --              42.14%
- ------------------------------------------------------------------------------------------------------------------
 ALLIANCE SMALL CAP GROWTH            (5.57)%         --          --          --      --              18.55%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Small-Cap                    (0.33)%         --          --          --      --              28.98%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                            1.23%          --          --          --      --              29.23%
- ------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM BALANCED                   10.30%          --          --          --      --              25.14%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Balanced                        --           --          --          --      --              14.79%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              17.17%
- ------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM GROWTH & INCOME
  VALUE                               11.30%          --          --          --      --              28.18%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                 --           --          --          --      --              28.28%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              22.55%
- ------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH BASIC VALUE EQUITY      7.18%          --          --          --      --              24.30%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Growth & Income                 --           --          --          --      --              20.28%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              22.55%
- ------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH WORLD STRATEGY          5.38%          --          --          --      --               9.35%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Global Flexible Portfolio       --           --          --          --      --               8.52%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              10.81%
- ------------------------------------------------------------------------------------------------------------------
 MFS EMERGING GROWTH COMPANIES        32.70%          --          --          --      --              61.01%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Mid-Cap                         --           --          --          --      --              20.88%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              28.68%
- ------------------------------------------------------------------------------------------------------------------
 MFS RESEARCH                         22.43%          --          --          --      --              40.80%
- ------------------------------------------------------------------------------------------------------------------
  Lipper Growth                          --           --          --          --      --              21.89%
- ------------------------------------------------------------------------------------------------------------------
  Benchmark                              --           --          --          --      --              22.55%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  59
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                  TABLE 4 (CONTINUED)
                            CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

- ----------------------------------------------------------------------------------------------------------------------
                                                                                                            SINCE
                                           1 YEAR       3 YEARS     5 YEARS     10 YEARS     20 YEARS     INCEPTION*
- ----------------------------------------------------------------------------------------------------------------------
 <S>                                  <C>             <C>         <C>         <C>          <C>          <C>
 MORGAN STANLEY EMERGING
  MARKETS EQUITY                      (28.01)%       --          --          --           --            (42.83)%
- ----------------------------------------------------------------------------------------------------------------------
  Lipper Emerging Markets                 --         --          --          --           --             .N/A
- ----------------------------------------------------------------------------------------------------------------------
  Benchmark                               --         --          --          --           --             (21.43)%
- ----------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE EQUITY INCOME            7.60%        --          --          --           --              30.23%
- ----------------------------------------------------------------------------------------------------------------------
  Lipper Equity Income                    --         --          --          --           --              20.91%
- ----------------------------------------------------------------------------------------------------------------------
  Benchmark                               --         --          --          --           --              22.55%
- ----------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE INTERNATIONAL STOCK     12.16%        --          --          --           --               9.48%
- ----------------------------------------------------------------------------------------------------------------------
  Lipper International                    --         --          --          --           --               3.41%
- ----------------------------------------------------------------------------------------------------------------------
  Benchmark                               --         --          --          --           --               2.85%
- ----------------------------------------------------------------------------------------------------------------------
 WARBURG PINCUS SMALL COMPANY
  VALUE                               (11.22)%       --          --          --           --               4.80%
- ----------------------------------------------------------------------------------------------------------------------
  Lipper Small-Cap                        --         --          --          --           --              26.66%
- ----------------------------------------------------------------------------------------------------------------------
  Benchmark                               --         --          --          --           --              28.68%
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
*     Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
60  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                   TABLE 5
                                         YEAR-BY-YEAR RATES OF RETURN


- -------------------------------------------------------------------------------------------------------------
                                          1989          1990          1991          1992            1993
- -------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>          <C>            <C>            <C>   
ALLIANCE AGGRESSIVE STOCK                42.87%         5.73%        84.57%         (4.47)%        15.17%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE BALANCED                        24.72%        (1.33)%       40.16%         (4.15)%        10.80%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                    24.20%        (9.17)%       35.95%          1.82%         23.11%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS           2.75%+        4.97%        18.23%          4.36%          9.27%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE EQUITY INDEX                       --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                          25.02%        (7.33)%       28.79%         (1.86)%        30.34%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                    --            --            --             --          (0.59)%+  
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                 3.65%+        9.12%        46.90%          3.52%         13.71%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                       3.71%        (2.43)%       22.78%         10.80%         21.48%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                     --            --         10.94%+         4.17%          9.09%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                      --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                     7.78%         6.89%         4.77%          2.16%          1.58%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE QUALITY BOND                       --            --            --             --          (0.84)%+
- -------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH                   --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM BALANCED                          --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME
  VALUE                                     --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY            --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY                --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES               --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
MFS RESEARCH                                --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING
  MARKETS EQUITY                            --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                 --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL STOCK           --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY
  VALUE                                     --            --            --             --             --
- -------------------------------------------------------------------------------------------------------------

<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                           1994            1995         1996           1997          1998
- -------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>           <C>            <C>          <C>
ALLIANCE AGGRESSIVE STOCK                 (5.11)%         29.87%        20.54%          9.31%       (1.07)%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE BALANCED                         (9.26)%         18.14%        10.16%         13.44%       16.52%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                     (3.46)%         30.67%        22.59%         27.47%       27.64%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS           (5.39)%         18.78%         3.78%         11.70%       12.34%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE EQUITY INDEX                     (0.05)%+        34.65%        20.72%         30.78%       26.34%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                            3.81%          17.22%        13.04%         10.04%       20.16%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                  (1.91)%         22.40%        18.46%         25.05%       19.23%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                 (4.44)%         24.68%        11.09%         15.21%       17.52%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                       (4.09)%         18.30%        21.22%         16.87%       (6.43)%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE                                                                             
  GOVERNMENT SECURITIES                   (5.66)%         11.80%         2.36%          5.84%        6.29%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                       --            9.59%+        8.32%         (4.36)%       9.08%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                      2.62            4.32%         3.90%          3.99%        3.92%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE QUALITY BOND                     (6.38)%         15.45%         3.93%          7.67%        7.22%
- -------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH                    --              --            --          25.54%+      (5.57)%
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM BALANCED                           --              --            --          13.46%+      10.30%
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME                                                                         
  VALUE                                      --              --            --          15.17%+      11.30%
- -------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY             --              --            --          15.97%+       7.18%
- -------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY                 --              --            --           3.77%+       5.38%
- -------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES                --              --            --          21.34%+      32.70%
- -------------------------------------------------------------------------------------------------------------
MFS RESEARCH                                 --              --            --          15.01%+      22.43%
- -------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING                                                                           
  MARKETS EQUITY                             --              --            --         (20.59)%+    (28.01)%
- -------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                  --              --            --          21.04%+       7.60%
- -------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL STOCK            --              --            --          (2.39)%+     12.16%
- -------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY                                                                      
  VALUE                                      --              --            --          18.06%+     (11.22)%
- -------------------------------------------------------------------------------------------------------------
</TABLE>

- ----------
+ Return for these Portfolios represent less than 12 months of performance. The
  returns are as of each Portfolio's inception date as shown in Table 1.
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  61
- --------------------------------------------------------------------------------



COMMUNICATING PERFORMANCE DATA

In reports or other communications to contract owners or in advertising
material, we may describe general economic and market conditions affecting our
variable investment options, and the Portfolios and may compare the performance
or ranking of those options and the Portfolios with:

o    those of other insurance company separate accounts or mutual funds included
     in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
     Inc., VARDS, or similar investment services that monitor the performance of
     insurance company separate accounts or mutual funds;

o    other appropriate indices of investment securities and averages for peer
     universes of mutual funds; or

o    data developed by us derived from such indices or averages.

We also may furnish to present or prospective contract owners advertisements or
other communications that include evaluations of a variable investment option or
Portfolio by nationally recognized financial publications. Examples of such
publications are:

 ---------------------------------------------------------------------------
 Barron's                                      Money Management Letter
 ---------------------------------------------------------------------------
 Morningstar's Variable Annuity Sourcebook     Investment Dealers Digest
 ---------------------------------------------------------------------------
 Business Week                                 National Underwriter
 ---------------------------------------------------------------------------
 Forbes                                        Pension & Investments
 ---------------------------------------------------------------------------
 Fortune                                       USA Today
 ---------------------------------------------------------------------------
 Institutional Investor                        Investor's Business Daily
 ---------------------------------------------------------------------------
 Money                                         The New York Times
 ---------------------------------------------------------------------------
 Kiplinger's Personal Finance                  The Wall Street Journal
 ---------------------------------------------------------------------------
 Financial Planning                            The Los Angeles Times
 ---------------------------------------------------------------------------
 Investment Adviser                            The Chicago Tribune
 ---------------------------------------------------------------------------
 Investment Management Weekly
 ---------------------------------------------------------------------------

Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
universes of funds with similar investment objectives in its Lipper Survey.
Morningstar, Inc. compiles similar data in the Morningstar Variable Annuity/Life
Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed portfolios into 25 categories by portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

o    The "separate account" universe reports performance data net of investment
     management fees, direct operating expenses and asset-based charges
     applicable under variable insurance and annuity contracts; and

o    The "mutual fund" universe reports performance net only of investment
     management fees and direct operating expenses, and therefore reflects only
     charges that relate to the underlying mutual fund.

The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
life and annuity funds, all of which report their data net of investment
management fees, direct operating expenses and separate account level charges.
VARDS is a monthly reporting service that monitors approximately 2,500 variable
life and variable annuity funds on performance and account information.

YIELD INFORMATION

Current yield for the Alliance Money Market option will be based on net changes
in a hypothetical investment over a given seven-day period, exclusive of capital
changes, and then "annualized" (assuming that the same seven-day result would
occur each week for 52 weeks). Current yield for the other options will be based
on net changes in a hypothetical investment over a given 30-day period,
exclusive of capital changes, and then "annualized" (assuming that the same
30-day result would occur each month for 12 months).

"Effective yield" is calculated in a similar manner, but when annualized, any
income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "current yield" because any earnings are
compounded weekly for the Alliance Money Market option. The yields and effective
yields assume the deduction of all contract charges and expenses other than the
quarterly administrative charge, withdrawal charge and any charge for taxes such
as premium tax. For more information, see "Alliance Money Market option yield
information" and "Other Alliance yield information" in the SAI.
<PAGE>

- --------------------------------------------------------------------------------
                                  APPENDIX: CONDENSED FINANCIAL INFORMATION  A-1
- --------------------------------------------------------------------------------


Appendix: Condensed 
financial information

- --------------------------------------------------------------------------------

UNIT VALUES AND NUMBER OF UNITS OUTSTANDING FOR EACH VARIABLE INVESTMENT OPTION
SINCE INCEPTION




<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                               FOR THE YEARS ENDING
                                                    -----------------------------------------------------------------------
                                                    1993         1994         1995         1996         1997         1998
- ---------------------------------------------------------------------------------------------------------------------------
 <S>                                                <C>         <C>         <C>         <C>         <C>         <C>
 THE HUDSON RIVER TRUST OPTIONS
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE AGGRESSIVE STOCK
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $105.90     $100.49     $130.50     $157.31     $171.96     $170.12
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  12         350         718       1,070       1,220       1,098
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE BALANCED                                
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $101.63     $ 92.22     $108.95     $120.01     $136.14     $158.63
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                   9         188         336         417         439         375
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE COMMON STOCK                            
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $105.01     $101.38     $132.47     $162.39     $207.00     $264.22
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  12         330         706       1,039       1,192       1,133
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE CONSERVATIVE INVESTORS                  
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $ 98.60     $ 93.29     $110.81     $114.99     $128.45     $144.30
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  10          92         129         136         125         121
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE EQUITY INDEX                            
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                           --     $100.94     $135.92     $164.08     $214.58     $271.11
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  --           3          44         128         231         283
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GLOBAL                                  
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $102.14     $106.04     $124.30     $140.51     $154.12     $185.78
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                   8         223         391         459         464         408
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH & INCOME                         
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                           --     $ 99.06     $121.25     $143.63     $179.60     $214.14
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  --           9          67         121         183         209
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE GROWTH INVESTORS                        
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $101.99     $ 97.45     $121.49     $134.95     $155.46     $182.69
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                  13         188         375         508         553         509
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE HIGH YIELD                              
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $106.74     $102.37     $121.10     $146.80     $171.56     $160.53
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                   1          38          70          94         110         100
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES      
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                      $100.44     $ 94.76     $105.94     $108.45     $114.78     $122.00
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                   1          64          88          81          77          76
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>                                       

<PAGE>

- --------------------------------------------------------------------------------
A-2  APPENDIX: CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------


UNIT VALUES AND NUMBER OF UNITS OUTSTANDING FOR EACH VARIABLE INVESTMENT OPTION
SINCE INCEPTION (CONTINUED)


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
                                                                          FOR THE YEARS ENDING
                                                   1993        1994         1995        1996       1997       1998
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>         <C>         <C>         <C>         <C>        <C>
 ALLIANCE INTERNATIONAL
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --     $104.15     $112.81     107.89     $117.68
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --           3          54         85          87
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE MONEY MARKET
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                    $100.47     $103.10     $107.55     $111.75     116.21     $120.76
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                62         474         299         307        325         322
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE QUALITY BOND
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --     $ 99.07     $114.38     $118.87     127.99     $137.23
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --           3          17          28         37          47
- ---------------------------------------------------------------------------------------------------------------------------
 ALLIANCE SMALL CAP GROWTH
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --     125.54     $118.55
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --          8          41
- ---------------------------------------------------------------------------------------------------------------------------
 EQ ADVISORS TRUST OPTIONS
- ---------------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM BALANCED PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $101.67
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           1
- ---------------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM GROWTH & INCOME VALUE PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $101.60
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           2
- ---------------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH BASIC VALUE EQUITY PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $ 98.58
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           2
- ---------------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH WORLD STRATEGY PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $ 96.28
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           1
- ---------------------------------------------------------------------------------------------------------------------------
 MORGAN STANLEY EMERGING MARKETS
  EQUITY PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $ 86.23
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           1
- ---------------------------------------------------------------------------------------------------------------------------
 MFS EMERGING GROWTH COMPANIES PORTFOLIO
- ---------------------------------------------------------------------------------------------------------------------------
    Unit value                                         --          --          --          --         --     $107.73
- ---------------------------------------------------------------------------------------------------------------------------
    Number of units outstanding (000's)                --          --          --          --         --           7
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

- --------------------------------------------------------------------------------
                                  APPENDIX: CONDENSED FINANCIAL INFORMATION  A-3
- --------------------------------------------------------------------------------



UNIT VALUES AND NUMBER OF UNITS OUTSTANDING FOR EACH VARIABLE INVESTMENT OPTION
SINCE INCEPTION (CONTINUED)




<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                                                 FOR THE YEARS ENDING
                                               ---------------------------------------------------------
                                               1993     1994     1995     1996     1997     1998
- --------------------------------------------------------------------------------------------------------
<S>                                            <C>      <C>      <C>      <C>      <C>      <C>
 MFS RESEARCH PORTFOLIO
- --------------------------------------------------------------------------------------------------------
   Unit value                                  --       --       --       --       --       $ 100.75
- --------------------------------------------------------------------------------------------------------
   Number of units outstanding (000's)         --       --       --       --       --              3
- --------------------------------------------------------------------------------------------------------
 T. ROWE PRICE EQUITY INCOME PORTFOLIO
- --------------------------------------------------------------------------------------------------------
   Unit value                                  --       --       --       --       --       $ 101.39
- --------------------------------------------------------------------------------------------------------
   Number of units outstanding (000's)         --       --       --       --       --              3
- --------------------------------------------------------------------------------------------------------
 T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
- --------------------------------------------------------------------------------------------------------
   Unit value                                  --       --       --       --       --       $  98.95
- --------------------------------------------------------------------------------------------------------
   Number of units outstanding (000's)         --       --       --       --       --              3
- --------------------------------------------------------------------------------------------------------
 WARBURG PINCUS SMALL COMPANY VALUE
  PORTFOLIO
- --------------------------------------------------------------------------------------------------------
   Unit value                                  --       --       --       --       --       $  83.08
- --------------------------------------------------------------------------------------------------------
   Number of units outstanding (000's)         --       --       --       --       --              2
- --------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>



Statement of additional information

- --------------------------------------------------------------------------------

TABLE OF CONTENTS




                                                                    PAGE
Additional Information about the MOMENTUM PLUS Program                2
Automatic Minimum Withdrawal Option                                   2
The Reorganization                                                    3
Accumulation Unit Values                                              3
Description of Contribution Sources for the MOMENTUM PLUS Program     4
How We Deduct the Quarterly Administrative Charge                     4
Custodian and Independent Accounts                                    4
Distribution                                                          5
Alliance Money Market Option Yield Information                        5
Other Alliance Yield Information                                      6
Long-Term Market Trends                                               6
Financial Statements                                                  7


HOW TO OBTAIN A MOMENTUM PLUS STATEMENT OF ADDITIONAL INFORMATION FOR SEPARATE
ACCOUNT A

Call 1-800-528-0204 or send this request form to:
  Equitable Life
  MOMENTUM Administration Services
  P.O. Box 2919
  New York, NY 10116


Please send me a MOMENTUM PLUS SAI dated May 1, 1999:


- ------------------------------------------------------------------------------
Name:


- ------------------------------------------------------------------------------
Address:


- ------------------------------------------------------------------------------
City            State    Zip




888-1179



<PAGE>

                                  MOMENTUM PLUS
                       STATEMENT OF ADDITIONAL INFORMATION
                                   MAY 1, 1999

                      ------------------------------------

              A GROUP VARIABLE AND FIXED DEFERRED ANNUITY CONTRACT

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 1290 AVENUE OF THE AMERICAS, NEW YORK, NY 10104
- --------------------------------------------------------------------------------

This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related Momentum Plus prospectus, dated May 1,
1999. That prospectus provides detailed information concerning the contract and
the variable investment options, as well as the fixed interest option, that fund
the contract. Each variable investment option is a subaccount of Equitable
Life's Separate Account A. The fixed interest options are part of Equitable
Life's general account. Definitions of special terms used in the SAI are found
in the prospectus.

A copy of the prospectus is available free of charge by writing the Processing
Office (Post Office Box 2919, New York, NY 10116), by calling toll-free,
1-800-528-0204, or by contacting your Equitable Life Representative.



- -------------------------------------------------------------------------------
                                TABLE OF CONTENTS
- -------------------------------------------------------------------------------
                                                                         PAGE
- -------------------------------------------------------------------------------
Additional Information about the Momentum Plus Program                    2
- -------------------------------------------------------------------------------
Automatic Minimum Withdrawal Option                                       2
- -------------------------------------------------------------------------------
The Reorganization                                                        3
- -------------------------------------------------------------------------------
Accumulation Unit Values                                                  3
- -------------------------------------------------------------------------------
Description of Contribution Sources for the Momentum Plus Program         4
- -------------------------------------------------------------------------------
How We Deduct the Momentum Plus Quarterly Administrative Charge           4
- -------------------------------------------------------------------------------
Custodian and Independent Accountants                                     4
- -------------------------------------------------------------------------------
Distribution                                                              5
- -------------------------------------------------------------------------------
Alliance Money Market Fund Yield Information                              5
- -------------------------------------------------------------------------------
Other Alliance Yield Information                                          6
- -------------------------------------------------------------------------------
Long-Term Market Trends                                                   6
- -------------------------------------------------------------------------------
Financial Statements                                                      7
- -------------------------------------------------------------------------------
                                                                 
           Copyright 1999 The Equitable Life Assurance Society of the
          United States, New York, New York 10104 All rights reserved.
                              --------------------
                                   888-1179                     Cat. No. 127984


<PAGE>


- --------------------------------------------------------------------------------
ADDITIONAL INFORMATION ABOUT THE MOMENTUM PLUS PROGRAM

MASTER PLAN ELIGIBILITY REQUIREMENTS

Under the Master Plan, the employer specifies the eligibility requirements for
its plan in the participation agreement. The employer may exclude any employee
who has not attained a specified age (not to exceed 21) and completed a
specified number of years (not to exceed two) in each of which he completed
1,000 hours of service. The employer may not require more than one year of
eligibility service for a 401(k) plan.

The Master Plan provides that a sole proprietor, partner or shareholder may
elect not to participate in the plan. However, provisions of the Internal
Revenue Code may require that the plan cover all employees even if they
previously elected not to participate.

VESTING UNDER THE MASTER PLAN

Vesting refers to the nonforfeitable portion of a participant's retirement
account value and loans attributable to employer and matching contributions
under the Master Plan. The participant's retirement account value attributable
to salary-deferral contributions, post-tax employee contributions, prior plan
contributions, qualified non-elective and qualified matching contributions is
nonforfeitable at all times.

A participant becomes fully vested in all benefits if still employed at death,
disability, attainment of normal retirement age or upon termination of the plan.
A participant who terminates employment before that time, forfeits any benefits
that are not already vested under the plan's vesting schedule.

Benefits generally must vest in accordance with any of the schedules below or
one at least as favorable to participants as Schedule B or C:

- --------------------------------------------------------------------------------
   YEARS OF          SCHEDULE A         SCHEDULE B         SCHEDULE C
    SERVICE            VESTED             VESTED             VESTED
                     PERCENTAGE         PERCENTAGE         PERCENTAGE
- --------------------------------------------------------------------------------
        1                  0%                 0%                 0%
        2                100                 20                  0
        3                100                 40                100
        4                100                 60                100
        5                100                 80                100
        6                100                100                100
- --------------------------------------------------------------------------------

If the plan requires more than one year of service for participation, it must
use Schedule A or one at least as favorable to participants.

If the plan is not "top heavy" and does not require more than one year of
service for participation, an employer may, in accordance with provisions of the
Master Plan, instead elect one of the following vesting schedules or one at
least as favorable to participants:

                               SCHEDULE F                SCHEDULE G
      YEARS OF                   VESTED                    VESTED
      SERVICE                  PERCENTAGE                PERCENTAGE
- --------------------------------------------------------------------------------
    less than 3                     0%                        0%
          3                        20                         0
          4                        40                         0
          5                        60                       100
          6                        80                       100
          7                       100                       100
- --------------------------------------------------------------------------------

BENEFIT DISTRIBUTIONS

To begin receiving benefits (including annuity payments) under a Master Plan,
your employer must send us your properly completed election of benefits form
and, if applicable, beneficiary designation form. If we receive your properly
completed forms, you will be eligible to receive a distribution as follows:

- --------------------------------------------------------------------------------
                       FORM RECEIVED AT     WHEN ELIGIBLE TO
TYPE OF DISTRIBUTION   THE PROCESSING       RECEIVE
                       OFFICE               DISTRIBUTION
- --------------------------------------------------------------------------------
o Single Sum           N/A                  The 1st business day that is 7
  Payments                                  calendar days after we receive
                                            the form.
o Annuities
- --------------------------------------------------------------------------------
o In-Service           N/A                  The business day on which we
  Withdrawals                               receive the form.

o Hardship
  Withdrawals

o Withdrawals
  of Post-Tax
  Employee
  Contributions
- --------------------------------------------------------------------------------
o Installment          1st through 25th     The 1st business day of the
  Payments             business day of      following calendar month.
                       month inclusive.     The 1st business day of the second
                       26th through 31st    following calendar month.
                       business day of
                       month inclusive.
- --------------------------------------------------------------------------------

In order for you to begin receiving benefits (including annuity payments) under
an individually designed or prototype defined contribution plan, your employer
must send us a properly completed request for disbursement form. We will send
single sum payments to your plan trustee as of the close of business on the
business day we receive a properly completed form. If you wish to receive
annuity payments, your plan trustee may purchase an annuity contract from us.
The annuity contract will be purchased on the business day we receive a properly
completed form, and payments will commence on that business day.

- --------------------------------------------------------------------------------
AUTOMATIC MINIMUM WITHDRAWAL OPTION

If you elect this feature designed for participants age 70 1/2 or older,
described in the prospectus, each year we calculate your minimum distribution
amount by using the retirement account value as of December 31 of the prior
calendar year. We then calculate the minimum distribution amount based on the
various 


                                                                               2
<PAGE>


- --------------------------------------------------------------------------------
choices you make. This calculation takes into account partial
withdrawals made during the current calendar year but prior to the date we
determine your minimum distribution withdrawal amount. However, when the
automatic minimum withdrawal option is elected in the year in which the
participant attains age 71 1/2, no adjustment will be made for any withdrawals
made between January 1 and April 1 in satisfaction of the minimum distribution
requirements for the prior year.

You may choose whether we will calculate the automatic minimum withdrawals based
on your life expectancy alone, or based on the joint-life expectancies of you
and your spouse. You may also choose (1) to have us recalculate your life
expectancy, or joint-life expectancies, each year, or (2) to have us determine
your life expectancy, or joint-life expectancies, once and then subtract one
year, each year, from that amount. If you have chosen a joint-life expectancy
method of calculation with your spouse, you must choose to have both lives
recalculated or neither lives recalculated.

When we recalculate life expectancy, that means that each calendar year we see
what each individual's life expectancy is under Treasury Regulations.

If you do not specify a method, we will base a calculation on your life
expectancy alone, recalculating it each year. If you do not specify that we
should recalculate life expectancy, you cannot later apply your retirement
account value to an annuity payout.

You should not elect the automatic minimum withdrawal option if you, the
participant, continue to work beyond age 70 1/2 and you continue to make
contributions into the contract. To do so could result in an insufficient
distribution. You must request the amount to be separately calculated each year
to ensure that you withdraw the correct amount.

Note that our automatic minimum withdrawal option is less flexible than federal
law allows. For example, federal law permits you to recalculate your life
expectancy and not your spouse's and to choose the joint-life expectancy method
with a beneficiary other than your spouse. See your tax adviser.

- --------------------------------------------------------------------------------
THE REORGANIZATION

Equitable Life established Separate Account A as a stock account on August 1,
1968. It was one of four separate investment accounts used to fund retirement
benefits under variable annuity certificates issued by us. Each of these
separate accounts, which included the predecessors to the Alliance Money Market
option, the Alliance Balanced option, the Alliance Common Stock option and the
Alliance Aggressive Stock option, was organized as an open-end management
investment company. Each separate account had its own investment objectives and
policies. Collectively these separate accounts, as well as two other separate
accounts which had been used to fund retirement benefits under certain other
annuity contracts, are called the Predecessor Separate Accounts.

On December 18, 1987, the Predecessor Separate Accounts were combined in part
and reorganized into the Alliance Money Market, Alliance Balanced, Alliance
Common Stock and Alliance Aggressive Stock options of Separate Account A. In
connection with the Reorganization, all of the assets and investment-related
liabilities of the Predecessor Separate Accounts were transferred to a
corresponding portfolio of The Equitable Trust in exchange for shares of the
portfolios of The Equitable Trust, which were issued to these corresponding
variable investment options of Separate Account A. As described in "Investment
performance" in the prospectus, on September 6, 1991, all of the shares of The
Equitable Trust held by these variable investment options were replaced by
shares of Portfolios of The Hudson River Trust corresponding to these variable
investment options of Separate Account A.

- --------------------------------------------------------------------------------
ACCUMULATION UNIT VALUES

Accumulation unit values are determined at the end of each valuation period for
each of the variable investment options. Other annuity contracts and
certificates that participate in Separate Account A also have their own
accumulation unit values for the variable investment options. The unit values
for these other contracts and certificates may be different from those for
Momentum Plus.

The accumulation unit value for an variable investment option for any valuation
period is equal to: (i) the accumulation unit value for the preceding valuation
period multiplied by (ii) the net investment factor for that variable investment
option for that valuation period. A valuation period is each business day
together with any preceding non-business days.
The NET INVESTMENT FACTOR is:

     (a/b) - c where:

(a)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the valuation period. Any amounts
     allocated to or withdrawn from the option for the valuation period are not
     taken into account. For this purpose, we use the share value reported to us
     by The Hudson River Trust or EQ Advisors Trust. This share value is after
     deduction for investment advisory fees and other fees and direct expenses
     of the trusts.

(b)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the preceding valuation period. (Any
     amounts allocated or withdrawn for that valuation period are taken into
     account.)


                                                                               3
<PAGE>


- --------------------------------------------------------------------------------
(c)  is the daily asset charge for expenses of Separate Account A multiplied by
     the number of calendar days in the valuation period.

- --------------------------------------------------------------------------------
DESCRIPTION OF CONTRIBUTION SOURCES FOR THE MOMENTUM PLUS PROGRAM

There are six types of sources of contributions under qualified plans:

EMPLOYER CONTRIBUTIONS

These are contributions made to a plan for the benefit of participants and
beneficiaries by the employer not covered by the remaining sources.

MATCHING CONTRIBUTIONS

These are employer contributions that are allocated to a participant's account
under a plan by reason of the participant's post-tax contributions or elective
contributions to the plan.

POST-TAX CONTRIBUTIONS

These are after-tax contributions made by a participant in accordance with the
terms of a plan.

SALARY-DEFERRAL CONTRIBUTIONS

These are contributions to a plan that are made pursuant to a cash or deferred
election (normally in accordance with the terms of a qualified cash or deferred
arrangement under Section 401(k) of the Internal Revenue Code).

PRIOR PLAN CONTRIBUTIONS

These are contributions that are transferred or rolled over from another
qualified plan or a conduit IRA (as described in Section 408(d)(3)(A)(ii) of the
Internal Revenue Code).

QUALIFIED NON-ELECTIVE AND QUALIFIED MATCHING CONTRIBUTIONS

These are employer contributions made pursuant to the terms of a plan subject to
either or both of the special nondiscrimination tests applicable to plans that
are subject to Section 401(k) (qualified cash or deferred arrangements) or
Section 401(m) (applicable to plans that accept matching contributions and/or
post-tax contributions) of the Internal Revenue Code. Employers make such
qualified non-elective and qualified matching contributions to meet the
nondiscrimination requirements of Section 401(k) and/or 401(m) of the Internal
Revenue Code. This source is called the employer 401(k) Account in the Master
Plan.

- --------------------------------------------------------------------------------
HOW WE DEDUCT THE MOMENTUM PLUS QUARTERLY ADMINISTRATIVE CHARGE

Each calendar quarter we currently deduct an administrative charge of $7.50 or,
if less, .50% of the total of your retirement account value plus the amount of
any active loan from your retirement account value. We do not make any deduction
if your retirement account value equals or exceeds $25,000. We will deduct this
charge in a specified order of contribution sources and investment options. The
order of contribution sources is: employer contributions, matching
contributions, qualified non-elective and qualified matching contributions,
prior plan contributions, elective contributions and post-tax contributions. The
order of investment options is: guaranteed interest option, Alliance Common
Stock, Alliance Balanced, Alliance Aggressive Stock, Alliance Money Market,
Alliance Intermediate Government Securities, Alliance Growth Investors, Alliance
Conservative Investors, Alliance High Yield, Alliance Global, Alliance Growth &
Income, Alliance Equity Index, Alliance Quality Bond, Alliance International and
Alliance Small Cap Growth options. The last contribution source is the EQ
Advisors Trust variable investment options. If necessary we will deduct the
administrative charge on a pro rata basis from these options.

For example, on the last business day of a calendar quarter we will first
attempt to deduct the administrative charge from employer contributions within
the guaranteed interest option. If there is no money in the guaranteed interest
option, we will attempt to deduct the charge from the Alliance Common Stock
option, then Alliance Balanced, etc. If there are no employer contributions in
any of the investment options, we will go to the next contribution source,
employer matching contributions, and attempt to deduct the charge from the
investment options in the same order described above.

- --------------------------------------------------------------------------------
CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for shares of the Trusts owned by Separate
Account A.

The financial statements of Separate Account A as at December 31, 1998 and for
the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997, and for each of
the three years ended December 31, 1998 included in this SAI have been so
incorporated in reliance on the reports PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.


                                                                               4
<PAGE>


- --------------------------------------------------------------------------------
DISTRIBUTION

Equitable Financial Consultants, Inc. ("EQF"), an indirect, wholly owned
subsidiary of Equitable Life, is the distributor of the contracts and has
responsibility for sales and marketing functions of Separate Account A. During
1999, EQF plans to change its name to AXA Advisors, Inc. EQF serves as the
principal underwriter of Separate Account A. EQF is registered with the SEC as a
broker-dealer and is a member of the National Association of Securities Dealers,
Inc. EQF's principal business address is 1290 Avenue of the Americas, New York,
NY 10104. Under a Distribution and Servicing Agreement between EQF, Equitable
Life, and certain of Equitable Life's separate accounts, including Separate
Account A, Equitable Life paid EQF fees of $325,380 for 1998 and $325,380 for
1997, as distributor of certain contracts and as the principal underwriter of
certain separate accounts including Separate Account A.

The contracts will be sold by registered representatives of EQF and its
affiliates, who are also our licensed insurance agents. EQF may also receive
compensation and reimbursement for its marketing services under the terms of its
distribution agreement with Equitable Life. The offering of the contracts is
intended to be continuous.

- --------------------------------------------------------------------------------
ALLIANCE MONEY MARKET FUND YIELD INFORMATION

The Alliance Money Market option calculates yield information for seven-day
periods. To determine the seven-day rate of return, the net change in an
accumulation unit value is computed by subtracting the accumulation unit value
at the beginning of the period from an accumulation unit value, exclusive of
capital changes, at the end of the period.

The net change is then reduced by the average administrative charge factor for
your contract. This reduction is made to recognize the deduction of the
quarterly administrative charge, which is not reflected in the unit value. See
the applicable "Administrative charge" under "Charges and expenses" in the
prospectus. Accumulation unit values reflect all other accrued expenses of the
Alliance Money Market option.

The adjusted net change is divided by the accumulation unit value at the
beginning of the period to obtain the adjusted base period rate of return. This
seven-day adjusted base period return is then multiplied by 365/7 to produce an
annualized seven-day current yield figure carried to the nearest one-hundredth
of one percent.

The actual dollar amount of the quarterly administrative charge that is deducted
from the Alliance Money Market option will vary for each participant depending
upon how the retirement account value is allocated among the investment options.
To determine the effect of the quarterly administrative charge on the yield, we
start with the total dollar amount of the charges deducted from the option
during the twelve-month period ending on the last day of the prior year divided
by 4. We multiply this amount by 7/91.25 to produce an average administrative
charge factor which we use in all weekly yield computations for the next
quarter. The average administrative charge is then divided by the number of
Momentum Plus Alliance Money Market option accumulation units as of the end of
the prior calendar year. We deduct the resulting quotient from the net change in
accumulation unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to give effect to
the compounding nature of the Alliance Money Market option's investments, as
follows: the unannualized adjusted base period return is compounded by adding
one to the adjusted base period return, raising the sum to a power equal to 365
divided by 7, and subtracting one from the result, i.e., effective yield = (base
period return + 1) [ superscript 365/7] - 1. The Alliance Money Market option
yields will fluctuate daily. Accordingly, yields for any given period are not
necessarily representative of future results. In addition, the value of
accumulation units of the Alliance Money Market option will fluctuate and not
remain constant.

The Alliance Money Market option yields reflect charges that are not normally
reflected in the yields of other investments. Therefore they may be lower when
compared with yields of other investments. The Alliance Money Market option
yields should not be compared to the return on fixed-rate investments which
guarantee rates of interest for specified periods, such as the guaranteed
interest option or bank deposits. Nor should the yields be compared to the
yields of money market funds made available to the general public. Yields of
money market funds usually are calculated on the basis of a constant $1 price
per share and they pay out earnings in dividends which accrue on a daily basis.

The seven-day current yield for the Alliance Money Market option was 3.27% for
the period ended December 31, 1998. The effective yield for that period was
3.32%. Because these yields reflect the deduction of variable investment option
expenses, including the quarterly administrative charge, they are lower than the
corresponding yield figures for the Alliance Money Market Portfolio which
reflect only the deduction of Trust-level expenses.


                                                                               5


<PAGE>


- --------------------------------------------------------------------------------
OTHER ALLIANCE YIELD INFORMATION

We calculate 30-day yield information for the Alliance Intermediate Government
Securities, Alliance Quality Bond and Alliance High Yield Funds. We derive the
30-day rate of return from the actual change in the share value reported to us
by the Trust. This amount does not include capital changes of the variable
investment option's shares of the corresponding Portfolio during the period. We
reduce the net change by (a) the daily charges we deduct from your variable
investment options for contract expenses times the number of calendar days in
the period, and (b) the annual administrative charge.

We obtain the effective yield by giving effect to the compounding nature of the
option's investments, as follows: the sum of the 30-day adjusted return, plus
one, is raised to a power equal to 365 divided by 30, and subtracting one from
the result.

The 30-day yields for the period ended December 31, 1998 were 3.29% for the
Alliance Intermediate Government Securities option, 3.67% for the Alliance
Quality Bond option and 13.04% for the Alliance High Yield option. Because these
yields reflect the deduction of variable investment option expenses, including
the quarterly administrative charge, they are lower than the yield figures for
the corresponding Portfolios which reflect only the deduction of Trust-level
expenses.

- --------------------------------------------------------------------------------
LONG-TERM MARKET TRENDS

As a tool for understanding how different investment strategies may affect
long-term results, it may be useful to consider the historical returns on
different types of assets. The following charts present historical return trends
for various types of securities. The information presented, while not directly
related to the performance of the variable investment options, helps to provide
a perspective on the potential returns of different asset classes over different
periods of time. By combining this information with your knowledge of your own
financial needs (e.g., the length of time until you retire, your financial
requirements at retirement), you may be able to better determine how you wish to
allocate plan contributions among the investment options available under your
plan.

Historically, the long-term investment performance of common stocks has
generally been superior to that of long- or short-term debt securities. For
those investors who have many years until retirement, or whose primary focus is
on long-term growth potential and protection against inflation, there may be
advantages to allocating some or all of their retirement account value to those
variable investment options that invest in stocks.

                    Growth of $1 Invested on January 1, 1958
                      (Values are as of last business day)

[THE FOLLOWING DATA WAS REPRESENTED AS A
SHADED AREA GRAPH IN THE PRINTED DOCUMENT:]


               Common Stock       Inflation
1958               1.00              1.00
1959               1.12              1.01
1960               1.12              1.03
1961               1.43              1.04
1962               1.30              1.05
1963               1.60              1.07
1964               1.86              1.08
1965               2.10              1.10
1966               1.88              1.14
1967               2.34              1.17
1968               2.59              1.23
1969               2.37              1.30
1970               2.47              1.37
1971               2.82              1.42
1972               3.36              1.47
1973               2.87              1.60
1974               2.11              1.79
1975               2.89              1.92
1976               3.58              2.01
1977               3.32              2.15
1978               3.54              2.34
1979               4.19              2.65
1980               5.55              2.98
1981               5.28              3.25
1982               6.41              3.37
1983               7.86              3.50
1984               8.35              3.64
1985              11.03              3.78
1986              13.07              3.82
1987              13.75              3.99
1988              16.07              4.16
1989              21.13              4.36
1990              20.46              4.62
1991              26.74              4.76
1992              28.75              4.90
1993              31.63              5.04
1994              32.04              5.17
1995              44.03              5.30
1996              54.19              5.48
1997              72.27              5.57
1998              92.93              5.67
                           

[LIGHT SHADED AREA = COMMON STOCK]
[DARK SHADED AREA = INFLATION]

[END OF GRAPHICALLY REPRESENTED DATA]

Source: Ibbotson Associates, Inc. See discussion and information preceding and
following chart on next page.

Over shorter periods of time, however, common stocks tend to be subject to more
dramatic changes in value than fixed-income (debt) securities. Investors who are
nearing retirement age, or who have a need to limit short-term risk, may find it
preferable to allocate a smaller percentage of their annuity account value or
retirement account value to those variable investment options that invest in
common stocks. The following graph illustrates the monthly fluctuations in value
of $1 based on monthly returns of the Standard & Poor's 500 during 1990, a year
that reflects inherent volatility in the investment of common stock.

                    Growth of $1 Invested on January 1, 1990
                      (Values are as of last business day)

[THE FOLLOWING DATA WAS REPRESENTED AS A BLACK AND WHITE LINE GRAPH
IN THE PRINTED DOCUMENT:]

                       Intermediate-Term
                          Govt. Bonds               Common Stocks
  1/1/90                      1.00                      1.00
  Jan.                        0.99                      0.93
  Feb.                        0.99                      0.94
  Mar.                        0.99                      0.97
  Apr.                        0.98                      0.95
  May                         1.01                      1.04
  June                        1.02                      1.03
  July                        1.04                      1.03
  Aug.                        1.03                      0.93
  Sep.                        1.04                      0.89
  Oct.                        1.06                      0.89
  Nov.                        1.08                      0.94
  Dec.                        1.10                      0.97

[END OF GRAPHICALLY REPRESENTED DATA]

Source: Ibbotson Associates, Inc. See discussion and information preceding and
following chart on next page.

The following chart illustrates average annual rates of return over selected
time periods between December 31, 1926 and December 31, 1998 for different types
of securities: common stocks, long-term government bonds, long-term corporate
bonds, 


                                                                               6


<PAGE>


- --------------------------------------------------------------------------------
intermediate-term government bonds and U.S. Treasury Bills. For
comparison purposes, the Consumer Price Index is shown as a measure of
inflation. The average annual returns shown in the chart reflect capital
appreciation and assume the reinvestment of dividends and interest. Investment
management fees or expenses, and charges typically associated with deferred
annuity products, are not reflected. The information presented is merely a
summary of past experience for unmanaged groups of securities and is neither an
estimate nor guarantee of future performance. Any investment in securities,
whether equity or debt, involves varying degrees of potential risk, in addition
to offering varying degrees of potential reward.

The rates of return illustrated do not represent returns of the variable
investment options. In addition, there is no assurance that the performance of
the variable investment options will correspond to rates of return such as those
illustrated in the chart.

For a comparative illustration of performance results of the variable investment
options (which reflect charges for The Hudson River Trust or EQ Advisors Trust,
as applicable, and variable investment option charges), see "Investment
performance" in the prospectus.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                     MARKET TRENDS:
                                           ILLUSTRATIVE ANNUAL RATES OF RETURN
- -------------------------------------------------------------------------------------------------------------------------------
                                                     LONG-TERM      LONG-TERM    INTERMEDIATE-       U.S.                      
FOR THE FOLLOWING PERIODS              COMMON       GOVERNMENT      CORPORATE     TERM GOV'T.      TREASURY       CONSUMER
ENDING DECEMBER 31, 1998               STOCKS          BONDS          BONDS          BONDS           BILLS       PRICE INDEX
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>            <C>              <C>            <C>  
1 Year                                 28.58%         13.06%         10.76%         10.21%           4.86%          1.80%
3 Years                                28.27           9.07           8.25           6.84            5.11           2.27
5 Years                                24.06           9.52           8.74           6.20            4.96           2.41
10 Years                               19.19          11.66          10.85           8.74            5.29           3.14
20 Years                               17.75          11.14          10.86           9.85            7.17           4.53
30 Years                               12.67           9.09           9.14           8.71            6.76           5.24
40 Years                               12.00           7.20           7.43           7.39            5.94           4.44
50 Years                               13.56           5.89           6.20           6.21            5.07           3.92
60 Years                               12.49           5.43           5.62           5.50            4.26           4.19
Since 1926                             11.21           5.29           5.78           5.32            3.78           3.15
Inflation Adjusted Since 1926           7.82           2.08           2.55           2.11            0.62           0.00
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

SOURCE: Ibbotson, Roger G., and Rex A. Sinquefield, Stocks, Bonds, Bills, and
Inflation (SBBI), 1982, updated in Stocks, Bonds, Bills and Inflation 1998
Yearbook,(TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

COMMON STOCKS (S&P 500) -- Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

LONG-TERM GOVERNMENT BONDS -- Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

LONG-TERM CORPORATE BONDS -- For the period 1969-1998 represented by the Salomon
Brothers Long-Term, High-Grade Corporate Bond Index; for the period 1946-1968,
the Salomon Brothers Index was backdated using Salomon Brothers monthly yield
data and a methodology similar to that used by Salomon Brothers for 1969-1998;
for the period 1927-1945, the Standard and Poor's monthly High-Grade Corporate
Composite yield data were used, assuming a 4 percent coupon and a twenty-year
maturity.

INTERMEDIATE-TERM GOVERNMENT BONDS -- Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year maturity.

U.S. TREASURY BILLS -- Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

INFLATION -- Measured by the Consumer Price Index for all Urban Consumers
(CPI-U), not seasonally adjusted.


- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS

The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.


                                                                               7


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
      Statements of Assets and Liabilities, December 31, 1998......................................................      FSA-3
      Statements of Operations for the Year Ended December 31, 1998................................................      FSA-6
      Statements of Changes in Net Assets for the Years Ended December 31, 1998 and 1997...........................      FSA-9
      Notes to Financial Statements................................................................................     FSA-16


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants..................................................................................        F-1
      Consolidated Financial Statements:
      Consolidated Balance Sheets, December 31, 1998 and 1997......................................................        F-2
      Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996............................        F-3
      Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998,
         1997 and 1996.............................................................................................        F-4
      Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996..........................        F-5
      Notes to Consolidated Financial Statements...................................................................        F-6

</TABLE>


                                     FSA-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account A
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance Quality Bond Fund,
Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity Index
Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance International
Fund, Alliance Aggressive Stock Fund, Alliance Small Cap Growth Fund, Alliance
Conservative Investors Fund, Alliance Growth Investors Fund, Alliance Balanced
Fund ("Hudson River Trust funds") and the T. Rowe Price Equity Income Fund,
EQ/Putnam Growth & Income Value Fund, Merrill Lynch Basic Value Equity Fund, MFS
Research Fund, T. Rowe Price International Stock Fund, Morgan Stanley Emerging
Markets Equity Fund, Warburg Pincus Small Company Value Fund, MFS Emerging
Growth Companies Fund, EQ/Putnam Balanced Fund, and Merrill Lynch World Strategy
Fund ("EQ Advisors Trust funds"), separate investment funds of The Equitable
Life Assurance Society of the United States ("Equitable Life") Separate Account
A at December 31, 1998 and the results of each of their operations and changes
in each of their net assets for the periods indicated, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of Equitable Life's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The Hudson River Trust
and in The EQ Advisors Trust at December 31, 1998 with the transfer agent,
provide a reasonable basis for the opinion expressed above. The unit value
information presented in Note 6 for the year ended December 31, 1992 and for
each of the periods indicated prior thereto, were audited by other independent
accountants whose report dated February 16, 1993 expressed an unqualified
opinion on the financial statements containing such information.





PricewaterhouseCoopers LLP
New York, New York
February 8, 1999



                                     FSA-2
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                       FIXED INCOME SERIES:                         
                                                                 --------------------------------------------------------------
                                                                                     ALLIANCE                                       
                                                                    ALLIANCE       INTERMEDIATE      ALLIANCE         ALLIANCE      
                                                                     MONEY          GOVERNMENT       QUALITY            HIGH        
                                                                     MARKET         SECURITIES         BOND             YIELD       
                                                                      FUND             FUND            FUND             FUND        
                                                                 ------------      -----------      -----------     ------------    
<S>                                                              <C>               <C>             <C>              <C>             
ASSETS:
Investments in shares of The Trusts,
  at market value (Note 2):
  Cost:     $126,393,531....................................     $126,082,971
              52,884,907....................................                       $53,855,750
              81,574,491....................................                                        $81,903,603
             234,155,055....................................                                                        $198,398,150
             132,387,446....................................                                                                     
              68,826,963....................................                                                                     
             507,038,678....................................                                                                     
             860,530,108....................................                                                                     
Receivable for Trust shares sold............................               --               --               --               --    
Due from Equitable Life's General Account                                                                                           
   (Note 3).................................................          443,930           94,544          181,937          255,904    
                                                                 ------------     ------------     ------------    -------------    
        Total assets........................................      126,526,901       53,950,294       82,085,540      198,654,054    
                                                                 ------------     ------------     ------------    -------------    
LIABILITIES:
Payable for  Trust shares purchased.........................          440,784           96,954          173,181          263,793    
Due to Equitable Life's General Account                                                                                             
   (Note 3).................................................               --               --               --               --    
Net accumulated amount of (i) mortality risk,                                                                                       
   death benefit, expense and expense risk                                                                                          
   charges and (ii) mortality and other gains and                                                                                   
   losses retained by Equitable Life (Note 3)...............          179,001          351,346          445,982          206,805    
                                                                 ------------     ------------     ------------    -------------    
        Total liabilities...................................          619,785          448,300          619,163          470,598    
                                                                 ------------     ------------     ------------    -------------    
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                                                                                           
   (NOTE 5).................................................     $125,907,116      $53,501,994      $81,466,377     $198,183,456    
                                                                 ============     ============     ============    =============    
<CAPTION>

                                                                                             EQUITY SERIES:                         
                                                                 -------------------------------------------------------------------
                                                                                         EQ/ 
                                                                  T.ROWE PRICE         PUTNAM          ALLIANCE          ALLIANCE   
                                                                     EQUITY           GROWTH &         GROWTH &           EQUITY    
                                                                     INCOME         INCOME VALUE        INCOME            INDEX    
                                                                      FUND              FUND             FUND             FUND     
                                                                  -------------     -------------     ------------    --------------
<S>                                                                <C>               <C>             <C>               <C>          
ASSETS:                                                                                                                             
Investments in shares of The Trusts,                                                                                                
  at market value (Note 2):                                                                                                         
  Cost:     $126,393,531....................................                                                                        
              52,884,907....................................                                                                        
              81,574,491....................................                                                                        
             234,155,055....................................                                                                        
             132,387,446....................................       $139,978,924                                                     
              68,826,963....................................                         $74,988,792                                    
             507,038,678....................................                                         $599,468,994                   
             860,530,108...................................                                                           $1,153,005,368
Receivable for Trust shares sold............................                 --              --                --                -- 
Due from Equitable Life's General Account                                                                                           
   (Note 3).................................................          1,106,116          672,410        1,904,968         11,149,643
                                                                   ------------      -----------     ------------     --------------
        Total assets........................................        141,085,040       75,661,202      601,373,962      1,164,155,011
                                                                   ------------      -----------     ------------     --------------
LIABILITIES:                                                                                                                        
Payable for  Trust shares purchased.........................          1,106,116          672,410        1,608,787         11,151,657
Due to Equitable Life's General Account                                                                                             
   (Note 3).................................................                 --               --               --                 --
Net accumulated amount of (i) mortality risk,                                                                                       
   death benefit, expense and expense risk                                                                                          
   charges and (ii) mortality and other gains and                                                                                   
   losses retained by Equitable Life (Note 3)...............            163,834          162,192          742,644            715,187
                                                                   ------------      -----------     ------------     --------------
        Total liabilities...................................          1,269,950          834,602        2,351,431         11,866,844
                                                                   ------------      -----------     ------------     --------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                                                                                           
   (NOTE 5).................................................       $139,815,090      $74,826,600     $599,022,531     $1,152,288,167
                                                                   ============      ===========     ============     ==============
</TABLE>
- ---------------------                                            
See Notes to Financial Statements.                               


                                      FSA-3


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                      EQUITY SERIES (CONTINUED):
                                                                -------------------------------------------------------------------
                                                                  MERRILL
                                                                  LYNCH           ALLIANCE                                        
                                                                BASIC VALUE        COMMON              MFS             ALLIANCE    
                                                                  EQUITY           STOCK             RESEARCH           GLOBAL     
                                                                   FUND             FUND               FUND              FUND      
                                                                ------------    --------------    --------------    ---------------
<S>                                                             <C>             <C>                 <C>               <C>           
ASSETS:
Investments in shares of The Trusts, 
  at market value (Note 2):
  Cost:     $        56,223,556.............................    $57,472,290
                  5,604,901,871.............................                    $7,729,532,779
                     88,527,561.............................                                        $102,398,515
                    609,414,934.............................                                                          $727,190,716
                    127,648,223.............................                                                                       
                     66,625,462.............................                                                                       
                     17,147,883.............................                                                                       
                  3,378,240,751.............................                                                                       
Receivable for  Trust shares sold...........................             --                 --                --           568,149 
Due from Equitable Life's General Account                                                                                          
   (Note 3).................................................        556,978          5,851,659         4,489,476                -- 
                                                                -----------     --------------      ------------      -------------
        Total assets........................................     58,029,268      7,735,384,438       106,887,991       727,758,865 
                                                                -----------     --------------      ------------      -------------
LIABILITIES:
Payable for Trust shares purchased..........................        556,953          5,468,912         4,489,434                -- 
Due to Equitable Life's General Account                                                                                            
   (Note 3).................................................             --                 --                --           600,419 
Net accumulated amount of (i) mortality risk,                                                                                      
   death benefit, expense and expense risk                                                                                         
   charges and (ii) mortality and other gains and                                                                                  
   losses retained by Equitable Life (Note 3)...............        119,600          4,142,124           148,866           358,278 
                                                                -----------     --------------      ------------      -------------
        Total liabilities...................................        676,553          9,611,036         4,638,300           958,697 
                                                                -----------     --------------      ------------      -------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                                                                                          
   (NOTE 5).................................................    $57,352,715     $7,725,773,402      $102,249,691      $726,800,168 
                                                                ===========     ==============      ============      =============

<CAPTION>
                                                                                      EQUITY SERIES (CONTINUED):
                                                                ------------------------------------------------------------------
                                                                                      T.ROWE         MORGAN
                                                                                      PRICE          STANLEY
                                                                                      INTER-         EMERGING          ALLIANCE     
                                                                   ALLIANCE          NATIONAL        MARKETS          AGGRESSIVE    
                                                                INTERNATIONAL         STOCK          EQUITY             STOCK       
                                                                     FUND              FUND           FUND               FUND       
                                                                -------------      -----------     -----------      --------------  
<S>                                                             <C>               <C>               <C>               <C>           
ASSETS:                                                                                                                            
Investments in shares of The Trusts,                                                                                               
  at market value (Note 2):                                                                                                        
  Cost:     $        56,223,556.............................                                                                        
                  5,604,901,871.............................                                                                        
                     88,527,561.............................                                                                        
                    609,414,934.............................                                                                        
                    127,648,223.............................    $130,220,038                                                        
                     66,625,462.............................                       $73,881,887                                      
                     17,147,883.............................                                        $16,084,234                     
                  3,378,240,751.............................                                                          $3,168,974,945
Receivable for  Trust shares sold...........................         211,881                --               --            6,354,007
Due from Equitable Life's General Account                                                                                           
   (Note 3).................................................              --           179,720          115,594                  -- 
                                                                ------------       -----------      -----------       --------------
        Total assets........................................     130,431,919        74,061,607       16,199,828        3,175,328,952
                                                                ------------       -----------      -----------       --------------
LIABILITIES:                                                                                                                        
Payable for Trust shares purchased..........................              --           179,720          115,594                   --
Due to Equitable Life's General Account                                                                                             
   (Note 3).................................................         216,890                --               --            6,160,056
Net accumulated amount of (i) mortality risk,                                                                                       
   death benefit, expense and expense risk                                                                                          
   charges and (ii) mortality and other gains and                                                                                   
   losses retained by Equitable Life (Note 3)...............         193,242            90,602        3,574,314              670,310
                                                                ------------       -----------      -----------       --------------
        Total liabilities...................................         410,132           270,322        3,689,908            6,830,366
                                                                ------------       -----------      -----------       --------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                                                                                           
   (NOTE 5).................................................    $130,021,787       $73,791,285      $12,509,920       $3,168,498,586
                                                                ============       ===========      ===========       ==============
</TABLE>

- ---------------------
See Notes to Financial Statements.

                                     FSA-4

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                                        ASSET  
                                                                                                                      ALLOCATION
                                                                                       EQUITY SERIES (CONCLUDED):       SERIES   
                                                                   -----------------------------------------------  ---------------
                                                                                                        MFS
                                                                   WARBURG PINCUS    ALLIANCE         EMERGING           ALLIANCE  
                                                                    SMALL COMPANY    SMALL CAP         GROWTH         CONSERVATIVE 
                                                                        VALUE         GROWTH          COMPANIES        INVESTORS   
                                                                        FUND           FUND             FUND              FUND     
                                                                    -------------  ------------      ------------     -------------
<S>                                                                 <C>            <C>               <C>               <C>          
ASSETS:
Investments in shares of The Trusts,
   at market value (Note 2):
   Cost:     $        97,621,394............................        $90,331,538
                     128,288,230............................                       $139,300,122
                     141,554,053............................                                         $177,252,578
                     111,402,771............................                                                           $120,069,941
                      32,776,608............................                                                                       
                     739,431,816............................                                                                       
                   1,207,545,862............................                                                                       
                      10,547,792............................                                                                       
Receivable for  Trust shares sold...........................                 --       1,068,050                --                --
Due from Equitable Life's General Account                                                                                          
   (Note 3).................................................            680,223              --         2,139,886           181,219
                                                                    -----------    ------------      ------------      ------------
        Total assets........................................         91,011,761     140,368,172       179,392,464       120,251,160
                                                                    -----------    ------------      ------------      ------------
LIABILITIES:                                                                      
Payable for  Trust shares purchased.........................            680,223              --         2,139,886           182,458
Due to Equitable Life's General Account                                                                                            
   (Note 3).................................................                 --       1,051,042                --                --
Net accumulated amount of (i) mortality risk,                                                                                      
   death benefit, expense and expense risk                                                                                         
   charges and (ii) mortality and other gains and                                                                                  
   losses retained by Equitable Life (Note 3)...............            128,730         410,448            49,828           205,350
                                                                    -----------    ------------      ------------      ------------
        Total liabilities...................................            808,953       1,461,490         2,189,714           387,808
                                                                    -----------    ------------      ------------      ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                                                                                          
   (NOTE 5).................................................        $90,202,808    $138,906,682      $177,202,750      $119,863,352

<CAPTION>
                                                                                        ASSET ALLOCATION SERIES (CONTINUED):     
                                                                    ---------------------------------------------------------------
                                                                                                                        MERRILL
                                                                        EQ/          ALLIANCE                            LYNCH
                                                                       PUTNAM        GROWTH             ALLIANCE         WORLD
                                                                      BALANCED       INVESTORS          BALANCED        STRATEGY 
                                                                        FUND          FUND               FUND             FUND    
                                                                    -----------    ------------      --------------    ----------- 
<S>                                                                 <C>            <C>               <C>               <C>        
ASSETS:                                                                                                                             
Investments in shares of The Trusts,                                                                                                
   at market value (Note 2):                                                                                                        
   Cost:     $        97,621,394............................                                                                        
                     128,288,230............................                                                                        
                     141,554,053............................                                                                        
                     111,402,771............................         
                      32,776,608............................        $34,787,837                                                    
                     739,431,816............................                       $842,909,418                                    
                   1,207,545,862............................                                         $1,322,780,470                
                      10,547,792............................                                                           $11,042,248 
Receivable for  Trust shares sold...........................                 --              --             869,867             -- 
Due from Equitable Life's General Account                                                                                          
   (Note 3).................................................            344,836       1,901,167                 --          83,668 
                                                                    -----------    ------------      --------------    ----------- 
        Total assets........................................         35,132,673     844,810,585       1,323,650,337     11,125,916 
                                                                    -----------    ------------      --------------    -----------
LIABILITIES:                                                        
Payable for  Trust shares purchased.........................            344,836       1,905,292                  --         83,668 
Due to Equitable Life's General Account                                                                                            
   (Note 3).................................................                 --              --             728,517             -- 
Net accumulated amount of (i) mortality risk,                                                                                      
   death benefit, expense and expense risk                                                                                         
   charges and (ii) mortality and other gains and                   
   losses retained by Equitable Life (Note 3)...............            147,171         687,262             186,147      1,772,681 
                                                                    -----------    ------------      --------------    ----------- 
        Total liabilities...................................            492,007       2,592,554             914,664      1,856,349 
                                                                    -----------    ------------      --------------    ----------- 
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS                           
   (NOTE 5).................................................        $34,640,666    $842,218,031      $1,322,735,673    $ 9,269,567 
                                                                    ===========    ============      ==============    =========== 
</TABLE>                                                            

- ---------------------
See Notes to Financial Statements.

                                     FSA-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                         FIXED INCOME SERIES:                       
                                                                  ----------------------------------------------------------------- 
                                                                                       ALLIANCE                                     
                                                                                        INTER-                                      
                                                                     ALLIANCE           MEDIATE       ALLIANCE          ALLIANCE    
                                                                       MONEY          GOVERNMENT       QUALITY            HIGH      
                                                                      MARKET          SECURITIES        BOND             YIELD      
                                                                       FUND              FUND           FUND              FUND      
                                                                    ----------       ----------       ----------       ------------ 
<S>                                                                 <C>              <C>              <C>              <C>          
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................        $5,255,399       $2,342,433       $3,395,859       $ 20,512,530 
                                                                    ----------       ----------       ----------       ------------ 
Expenses (Note 3):
      Asset-based charges...................................         1,481,147          587,870          794,815          2,600,402 
Less: Reduction for expense limitation......................            48,970            7,750               --                 -- 
                                                                    ----------       ----------       ----------       ------------ 
      Net expenses..........................................         1,432,177          580,120          794,815          2,600,402 
                                                                    ----------       ----------       ----------       ------------ 
NET INVESTMENT INCOME (LOSS)................................         3,823,222        1,762,313        2,601,044         17,912,128 
                                                                    ----------       ----------       ----------       ------------ 
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):                                                                                                            
      Realized gain (loss) on investments...................           234,429          470,342          372,734              4,677 
      Realized gain distribution from                                                                                               
        The Trusts..........................................             3,630               --        1,620,732          3,909,878 
                                                                    ----------       ----------       ----------       ------------ 
   Net realized gain (loss).................................           238,059          470,342        1,993,466          3,914,555 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................           121,024          512,287         (486,113)       (36,813,923)
                                                                    ----------       ----------       ----------       ------------ 
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                             
   ON INVESTMENTS...........................................           359,083          982,629        1,507,353        (32,899,368)
                                                                    ==========       ==========       ==========       ============ 
NET INCREASE (DECREASE) IN NET ASSETS                                                                                               
   RESULTING FROM OPERATIONS (NOTE 2).......................        $4,182,305       $2,744,942       $4,108,397       $(14,987,240)
                                                                    ==========       ==========       ==========       ============ 

<CAPTION>
                                                                                                  EQUITY SERIES:             
                                                                    ---------------------------------------------------------------
                                                                                        EQ/                                        
                                                                      T. ROWE         PUTNAM                                       
                                                                       PRICE          GROWTH &          ALLIANCE         ALLIANCE
                                                                      EQUITY          INCOME            GROWTH &          EQUITY  
                                                                      INCOME           VALUE             INCOME            INDEX   
                                                                       FUND            FUND               FUND             FUND    
                                                                    ----------       ----------       -----------      ------------
<S>                                                                 <C>              <C>              <C>              <C>      
INCOME AND EXPENSES:                                                                                                               
   Investment Income (Note 2):                                                                                                     
      Dividends from The Trusts.............................        $2,277,162       $  643,088       $ 1,653,807      $ 10,632,473
                                                                    ----------       ----------       -----------      ------------
Expenses (Note 3):                                                                                                                  
      Asset-based charges...................................         1,304,543          670,969         6,396,117        11,997,835
Less: Reduction for expense limitation......................                --               --                --                --
                                                                    ----------       ----------       -----------      ------------
      Net expenses..........................................         1,304,543          670,969         6,396,117        11,997,835
                                                                    ----------       ----------       -----------      ------------
NET INVESTMENT INCOME (LOSS)................................           972,619          (27,881)       (4,742,310)       (1,365,362)
                                                                    ----------       ----------       -----------      ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                                            
   INVESTMENTS (NOTE 2):                                                                                                          
      Realized gain (loss) on investments...................          (974,087)        (339,484)        3,660,147        40,077,379
      Realized gain distribution from                                                                                             
        The Trusts..........................................         2,932,028          580,684        48,006,831           339,719
                                                                    ----------       ----------       -----------      ------------
   Net realized gain (loss).................................         1,957,941          241,200        51,666,978        40,417,098
   Change in unrealized appreciation                                                                                              
      (depreciation) of investments.........................         4,171,888        5,418,025        39,346,894       170,263,193
                                                                    ----------       ----------       -----------      ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                           
   ON INVESTMENTS...........................................         6,129,829        5,659,225        91,013,872       210,680,291
                                                                    ----------       ----------       -----------      ------------

NET INCREASE (DECREASE) IN NET ASSETS                                                                                             
   RESULTING FROM OPERATIONS (NOTE 2).......................        $7,102,448       $5,631,344       $86,271,562      $209,314,929
                                                                    ==========       ==========       ===========      ============
                                                                   
</TABLE>


- ---------------------
See Notes to Financial Statements.


                                     FSA-6
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                          EQUITY SERIES (CONTINUED):
                                                                  ----------------------------------------------------------------- 
                                                                     MERRILL                                                        
                                                                      LYNCH                                                         
                                                                      BASIC           ALLIANCE                                      
                                                                      VALUE            COMMON              MFS           ALLIANCE   
                                                                      EQUITY           STOCK            RESEARCH          GLOBAL    
                                                                       FUND             FUND              FUND             FUND     
                                                                  -----------     --------------      -----------      ------------ 
<S>                                                               <C>             <C>                 <C>              <C>          
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................      $   550,754     $   42,754,627      $   249,000      $  7,924,674 
                                                                  -----------     --------------      -----------      ------------ 

Expenses (Note 3):
      Asset-based charges...................................          494,290         95,988,818          735,308         8,877,655 
Less: Reduction for expense limitation......................               --          6,717,477               --                -- 
                                                                  -----------     --------------      -----------      ------------ 
      Net expenses..........................................          494,290         89,271,341          735,308         8,877,655 
                                                                  -----------     --------------      -----------      ------------ 
NET INVESTMENT INCOME (LOSS)................................           56,464        (46,516,714)        (486,308)         (952,981)
                                                                  -----------     --------------      -----------      ------------ 
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                                              
   INVESTMENTS (NOTE 2):                                                                                                            
      Realized gain (loss) on investments...................       (1,204,767)       190,070,720         (916,443)       13,674,946 
      Realized gain distribution from                                                                                               
        The Trusts..........................................        1,908,414        932,028,578               --        46,107,203 
                                                                  -----------     --------------      -----------      ------------ 
   Net realized gain (loss).................................          703,647      1,122,099,298         (916,443)       59,782,149 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................        1,021,838        573,857,850       13,393,079        60,932,110 
                                                                  -----------     --------------      -----------      ------------ 
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                             
   ON INVESTMENTS...........................................        1,725,485      1,695,957,148       12,476,636       120,714,259 
                                                                  ===========     ==============      ===========      ============ 
NET INCREASE (DECREASE) IN NET ASSETS                                                                                               
   RESULTING FROM OPERATIONS (NOTE 2).......................      $ 1,781,949     $1,649,440,434      $11,990,328      $119,761,278 
                                                                  ===========     ==============      ===========      ============ 

<CAPTION>
                                                                                          EQUITY SERIES (CONTINUED):
                                                                  ---------------------------------------------------------------  
                                                                                                        MORGAN                      
                                                                                    T. ROWE             STANLEY                     
                                                                   ALLIANCE        PRICE INTER-        EMERGING          ALLIANCE  
                                                                    INTER-          NATIONAL-           MARKETS          AGGRESSIVE 
                                                                   NATIONAL          STOCK              EQUITY            STOCK    
                                                                     FUND             FUND               FUND              FUND    
                                                                  -----------     ------------        -----------      ------------
<S>                                                               <C>             <C>                 <C>              <C>         
INCOME AND EXPENSES:                                                                                                               
   Investment Income (Note 2):                                    
      Dividends from The Trusts.............................      $ 2,332,648     $   628,616         $    61,144      $ 14,559,406 
                                                                  -----------     -----------         -----------      ------------ 
                                                                                                                                    
Expenses (Note 3):                                                                                                                  
      Asset-based charges...................................        1,702,585         717,829             139,058        43,880,560 
Less: Reduction for expense limitation......................               --              --                  --         3,621,990 
                                                                  -----------     -----------         -----------      ------------ 
      Net expenses..........................................        1,702,585         717,829             139,058        40,258,570 
                                                                  -----------     -----------         -----------      ------------ 
NET INVESTMENT INCOME (LOSS)................................          630,063         (89,213)            (77,914)      (25,699,164)
                                                                  -----------     -----------         -----------      ------------ 
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                                             
   INVESTMENTS (NOTE 2):                                          
      Realized gain (loss) on investments...................       (6,316,417)     (2,187,587)         (4,762,302)       76,319,984 
      Realized gain distribution from                                                                                               
        The Trusts..........................................           24,639             677                  --       153,501,697 
                                                                  -----------     -----------         -----------      ------------ 
   Net realized gain (loss).................................       (6,291,778)     (2,186,910)         (4,762,302)      229,821,681 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................       17,134,710       8,173,937              34,335      (233,439,908)
                                                                  -----------     -----------         -----------      ------------ 
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                             
   ON INVESTMENTS...........................................       10,842,932       5,987,027          (4,727,967)       (3,618,227)
                                                                  ===========     ===========         ===========      ============ 
NET INCREASE (DECREASE) IN NET ASSETS                                                                                               
   RESULTING FROM OPERATIONS (NOTE 2).......................      $11,472,995     $ 5,897,814         $(4,805,881)    $ (29,317,391)
                                                                  ===========     ===========         ===========     ============= 
</TABLE>
                                                                  

- ---------------------
See Notes to Financial Statements.


                                     FSA-7
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                       EQUITY SERIES (CONCLUDED):     
                                                                   ----------------------------------------------------------------
                                                                                                          MFS
                                                                   WARBURG PINCUS     ALLIANCE          EMERGING           ALLIANCE
                                                                    SMALL COMPANY     SMALL CAP          GROWTH         CONSERVATIVE
                                                                        VALUE          GROWTH           COMPANIES        INVESTORS
                                                                        FUND            FUND              FUND              FUND  
                                                                   ------------      ------------      ----------       ----------- 
<S>                                                                <C>               <C>               <C>              <C>         
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................       $    420,391      $     11,795      $     2,970      $ 4,213,562 
                                                                   ------------      ------------      -----------      ----------- 
Expenses (Note 3):
      Asset-based charges...................................          1,049,204         1,437,474        1,125,210        1,406,739 
Less: Reduction for expense limitation......................                 --                --               --               -- 
                                                                   ------------      ------------      -----------      ----------- 
      Net expenses..........................................          1,049,204         1,437,474        1,125,210        1,406,739 
                                                                   ------------      ------------      -----------      ----------- 
NET INVESTMENT INCOME (LOSS)................................           (628,813)       (1,425,679)      (1,122,240)       2,806,823 
                                                                   ------------      ------------      -----------      ----------- 
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                                              
   INVESTMENTS (NOTE 2):                                                                                                            
      Realized gain (loss) on investments...................         (3,319,964)      (18,408,722)      (4,911,369)       1,336,530 
      Realized gain distribution from                                                                                               
        The Trusts..........................................                 --                --               --        6,357,062 
                                                                   ------------      ------------      -----------      ----------- 
   Net realized gain (loss).................................         (3,319,964)      (18,408,722)      (4,911,369)       7,693,592 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................         (7,312,118)       12,576,541       35,293,322        2,040,567 
                                                                   ------------      ------------      -----------      ----------- 
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                             
   ON INVESTMENTS...........................................        (10,632,082)       (5,832,181)      30,381,953        9,734,159 
                                                                   ============      ============      ===========      =========== 
NET INCREASE (DECREASE) IN NET ASSETS                                                                                               
   RESULTING FROM OPERATIONS (NOTE 2).......................       $(11,260,895)     $ (7,257,860)     $29,259,713      $12,540,982 
                                                                   ============      ============      ===========      =========== 

<CAPTION>
                                                                                        ASSET ALLOCATION SERIES:                   
                                                                    -------------------------------------------------------------
                                                                                                                         MERRILL
                                                                        EQ/           ALLIANCE                            LYNCH
                                                                       PUTNAM         GROWTH            ALLIANCE          WORLD
                                                                      BALANCED       INVESTORS          BALANCED         STRATEGY 
                                                                        FUND           FUND               FUND             FUND    
                                                                    -----------    ------------      --------------    ---------- 
<S>                                                                <C>               <C>               <C>              <C>         
INCOME AND EXPENSES:                                        
   Investment Income (Note 2):                              
      Dividends from The Trusts.............................       $  634,198        $ 15,542,047      $ 33,629,387     $  83,000   
                                                                   ----------        ------------      ------------     ---------   
                                                                                                                                    
Expenses (Note 3):                                                                                                                  
      Asset-based charges...................................          287,370          10,042,667        18,391,448        94,329   
Less: Reduction for expense limitation......................               --                  --         2,004,680            --   
                                                                   ----------        ------------      ------------     ---------   
      Net expenses..........................................          287,370          10,042,667        16,386,768        94,329   
                                                                   ----------        ------------      ------------     ---------   
NET INVESTMENT INCOME (LOSS)................................          346,828           5,499,380        17,242,619       (11,329)  
                                                                   ----------        ------------      ------------     ---------   
REALIZED AND UNREALIZED GAIN (LOSS) ON                                                                                              
   INVESTMENTS (NOTE 2):                                                                                                            
      Realized gain (loss) on investments...................          307,112           8,822,060        23,244,711      (103,174)  
      Realized gain distribution from                                                                                               
        The Trusts..........................................          395,016          67,065,259       110,287,707            --   
                                                                   ----------        ------------      ------------     ---------   
   Net realized gain (loss).................................          702,128          75,887,319       133,532,418      (103,174)  
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................        1,408,394          40,944,576        42,665,225       648,068   
                                                                   ----------        ------------      ------------     ---------   
NET REALIZED AND UNREALIZED GAIN (LOSS)                                                                                             
   ON INVESTMENTS...........................................        2,110,522         116,831,895       176,197,643       544,894   
                                                                   ----------        ------------      ------------     ---------   
NET INCREASE (DECREASE) IN NET ASSETS                                                                                               
   RESULTING FROM OPERATIONS (NOTE 2).......................       $2,457,350        $122,331,275      $193,440,262     $ 533,565   
                                                                   ==========        ============      ============     =========   
</TABLE>


- ---------------------
See Notes to Financial Statements.


                                     FSA-8
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                             FIXED INCOME SERIES:
                                                                   -----------------------------------------------------------------
                                                                             ALLIANCE                                               
                                                                           MONEY MARKET                    ALLIANCE INTERMEDIATE    
                                                                               FUND                     GOVERNMENT SECURITIES FUND  
                                                                   ------------------------------      -----------------------------
                                                                      1998              1997               1998            1997    
                                                                   ------------      ------------       -----------     -----------
<S>                                                                <C>               <C>                <C>             <C>        
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $  3,823,222      $  3,606,969       $ 1,762,313     $ 1,421,306
   Net realized gain (loss) on investments..................            238,059           236,951           470,342          63,438
   Change in unrealized appreciation                                                                                               
      (depreciation) of investments.........................            121,024           (78,466)          512,287         431,540
                                                                   ------------      ------------       -----------     -----------
   Net increase in net assets from operations...............          4,182,305         3,765,454         2,744,942       1,916,284
                                                                   ------------      ------------       -----------     -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         59,238,443        86,657,302        10,106,543       7,536,973
      Transfers from other Funds and                                                                                               
        Guaranteed Interest Account.........................         99,124,881        47,922,157        23,196,411       8,017,226
                                                                   ------------      ------------       -----------     -----------
           Total............................................        158,363,324       134,579,459        33,302,954      15,554,199
                                                                   ------------      ------------       -----------     -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                
        and death benefits..................................         25,401,484        16,145,603         5,018,282       3,204,151
      Transfers to other Funds and                                                                                                 
        Guaranteed Interest Account.........................        108,901,266       117,776,744        14,425,062       6,576,233
      Withdrawal and administrative charges.................            307,072           297,412            75,927          54,007
                                                                   ------------      ------------       -----------     -----------
           Total............................................        134,609,822       134,219,759        19,519,271       9,834,391
                                                                   ------------      ------------       -----------     -----------
   Net increase (decrease) in net assets from                                                                                      
      Contractowners transactions...........................         23,753,502           359,700        13,783,683       5,719,808
                                                                   ------------      ------------       -----------     -----------
   Net (increase) decrease in amount retained by                                                                                   
      Equitable Life in Separate Account A (Note 3).........             99,791           (68,437)          (40,620)        (50,296)
                                                                   ------------      ------------       -----------     -----------
INCREASE (DECREASE) IN NET ASSETS                                                                                                  
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         28,035,598         4,056,717        16,488,005       7,585,796
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         97,871,518        93,814,801        37,013,989      29,428,193
                                                                   ------------      ------------       -----------     -----------
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $125,907,116      $ 97,871,518       $53,501,994     $37,013,989
                                                                   ============      ============       ===========     ===========
<CAPTION>

                                                                                             FIXED INCOME SERIES:
                                                                   ----------------------------------------------------------------
                                                                            ALLIANCE                           ALLIANCE            
                                                                          QUALITY BOND                        HIGH YIELD           
                                                                              FUND                               FUND              
                                                                   ----------------------------       -----------------------------
                                                                      1998              1997               1998            1997     
                                                                   -----------       -----------      ------------     ------------
<S>                                                                <C>               <C>              <C>              <C>         
INCREASE (DECREASE) IN NET ASSETS:                                                                                                  
FROM OPERATIONS:                                                                                                                    
   Net investment income (loss).............................       $ 2,601,044       $ 1,622,820      $ 17,912,128     $ 10,021,713 
   Net realized gain (loss) on investments..................         1,993,466           249,479         3,914,555        8,751,281 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................          (486,113)          547,099       (36,813,923)        (187,263)
                                                                   -----------       -----------      ------------     ------------ 
   Net increase in net assets from operations...............         4,108,397         2,419,398       (14,987,240)      18,585,731 
                                                                   -----------       -----------      ------------     ------------ 
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                                                          
   Contributions and Transfers:                                                                                                     
      Contributions.........................................        20,999,014         8,725,632        52,878,815       39,249,294 
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................        46,264,543        14,735,972       114,552,746       81,831,743 
                                                                   -----------       -----------      ------------     ------------ 
           Total............................................        67,263,557        23,461,604       167,431,561      121,081,037 
                                                                   -----------       -----------      ------------     ------------ 
   Payments, Transfers and Charges:                                                                                                 
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................         4,294,846         2,471,399        15,414,754        9,034,492 
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................        26,129,927         9,009,004        96,757,242       50,004,724 
      Withdrawal and administrative charges.................            64,190            49,238           269,447          180,111 
                                                                   -----------       -----------      ------------     ------------ 
           Total............................................        30,488,963        11,529,641       112,441,443       59,219,327 
                                                                   -----------       -----------      ------------     ------------ 
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................        36,774,594        11,931,963        54,990,118       61,861,710 
                                                                   -----------       -----------      ------------     ------------ 
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........           (65,774)          (51,466)          (32,954)        (195,148)
                                                                   -----------       -----------      ------------     ------------ 
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        40,817,217        14,299,895        39,969,924       80,252,293 
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        40,649,160        26,349,265       158,213,532       77,961,239 
                                                                   -----------       -----------      ------------     ------------ 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $81,466,377       $40,649,160      $198,183,456     $158,213,532 
                                                                   ===========       ===========      ============     ============ 
</TABLE>


- ---------------------
See Notes to Financial Statements.

                                     FSA-9

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                               EQUITY SERIES:
                                                                     --------------------------------------------------------------
                                                                           T. ROWE PRICE                       EQ/PUTNAM           
                                                                           EQUITY INCOME                 GROWTH & INCOME VALUE     
                                                                              FUND(a)                           FUND(a)            
                                                                     -----------------------------     ----------------------------
                                                                        1998              1997            1998             1997    
                                                                     ------------      -----------     -----------      -----------
<S>                                                                  <C>               <C>             <C>              <C>        
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................         $    972,619      $   213,607     $   (27,881)     $    27,593
   Net realized gain (loss) on investments..................            1,957,941           84,219         241,200           48,562
   Change in unrealized appreciation                                                                                               
      (depreciation) of investments.........................            4,171,888        3,419,591       5,418,025          743,804
                                                                     ------------      -----------     -----------      -----------
   Net increase in net assets from operations...............            7,102,448        3,717,417       5,631,344          819,959
                                                                     ------------      -----------     -----------      -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................           34,984,402       14,253,368      21,041,270        9,287,300
      Transfers from other Funds and                                                                                               
        Guaranteed Interest Account.........................           70,500,028       49,127,513      31,492,288       21,624,425
                                                                     ------------      -----------     -----------      -----------
           Total............................................          105,484,430       63,380,881      52,533,558       30,911,725
                                                                     ------------      -----------     -----------      -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                
        and death benefits..................................            4,063,205          461,902       2,208,567          221,732
      Transfers to other Funds and                                                                                                 
        Guaranteed Interest Account.........................           26,010,302        8,775,894       9,702,715        2,466,969
      Withdrawal and administrative charges.................               88,752            7,224          53,830            5,138
                                                                     ------------      -----------     -----------      -----------
           Total............................................           30,162,259        9,245,020      11,965,112        2,693,839
                                                                     ------------      -----------     -----------      -----------
   Net increase (decrease) in net assets from                                                                                      
      Contractowners transactions...........................           75,322,171       54,135,861      40,568,446       28,217,886
                                                                     ------------      -----------     -----------      -----------
   Net (increase) decrease in amount retained by                                                                                   
      Equitable Life in Separate Account A (Note 3).........              (94,421)        (368,386)       (127,918)        (283,117)
                                                                     ------------      -----------     -----------      -----------
INCREASE (DECREASE) IN NET ASSETS                                                                                                  
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           82,330,198       57,484,892      46,071,872       28,754,728
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           57,484,892               --      28,754,728               --
                                                                     ------------      -----------     -----------      -----------
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         $139,815,090      $57,484,892     $74,826,600      $28,754,728
                                                                     ============      ===========     ===========      ===========

<CAPTION>
                                                                                              EQUITY SERIES:
                                                                     --------------------------------------------------------------
                                                                               ALLIANCE                             ALLIANCE       
                                                                            GROWTH & INCOME                       EQUITY INDEX     
                                                                                 FUND                                 FUND         
                                                                     -------------------------------   ----------------------------
                                                                        1998              1997            1998             1997  
                                                                     -------------     ------------    --------------   -----------
<S>                                                                  <C>               <C>             <C>             <C>       
INCREASE (DECREASE) IN NET ASSETS:                                                                                                
FROM OPERATIONS:                                                                                                                  
   Net investment income (loss).............................         $  (4,742,310)    $   (881,670)   $   (1,365,362) $    785,831 
   Net realized gain (loss) on investments..................            51,666,978       22,637,435        40,417,098    15,251,160 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................            39,346,894       34,617,976       170,263,193    98,430,290 
                                                                     -------------     ------------    --------------   ----------- 
   Net increase in net assets from operations...............            86,271,562       56,373,741       209,314,929   114,467,281 
                                                                     -------------     ------------    --------------   ----------- 
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                                                          
   Contributions and Transfers:                                                                                                     
      Contributions.........................................           101,906,524       77,902,559       169,623,980   123,805,230 
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................           162,800,542      159,040,741       637,861,607   497,060,564 
                                                                     -------------     ------------    --------------   ----------- 
           Total............................................           264,707,066      236,943,300       807,485,587   620,865,794 
                                                                     -------------     ------------    --------------   ----------- 
   Payments, Transfers and Charges:                                                                                                 
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................            30,427,264       15,991,738        55,265,209    26,845,795 
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................            89,917,684       70,222,768       455,238,354   332,805,482 
      Withdrawal and administrative charges.................               678,233          387,138         1,207,740       650,256 
                                                                     -------------     ------------    --------------   ----------- 
           Total............................................           121,023,181       86,601,644       511,711,303   360,301,533 
                                                                     -------------     ------------    --------------   ----------- 
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................           143,683,885      150,341,656       295,774,284   260,564,261 
                                                                     -------------     ------------    --------------   ----------- 
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........              (817,183)        (337,427)       (1,687,941)     (491,351)
                                                                     -------------     ------------    --------------   ----------- 
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           229,138,264      206,377,970       503,401,272   374,540,191 
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           369,884,267      163,506,297       648,886,895   274,346,704 
                                                                     -------------     ------------    --------------   ----------- 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          $599,022,531     $369,884,267    $1,152,288,167  $648,886,895 
                                                                     =============     ============    ==============  ============ 
</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-10

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                               -------------------------------------------------------------------- 
                                                                                                             ALLIANCE               
                                                               MERRILL LYNCH BASIC VALUE                   COMMON STOCK             
                                                                     EQUITY FUND(a)                            FUND                 
                                                               ------------------------------ ------------------------------------- 
                                                                  1998             1997                1998               1997      
                                                               -----------      -----------       --------------     -------------- 
<S>                                                            <C>              <C>               <C>                <C>            
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................   $    56,464      $    28,039       $  (46,516,714)    $  (40,194,434)
   Net realized gain (loss) on investments..................       703,647           32,936        1,122,099,298        520,414,631 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................     1,021,838          226,896          573,857,850        776,898,715 
                                                               -----------      -----------       --------------     -------------- 
   Net increase in net assets from                                                                                                  
      operations............................................     1,781,949          287,871        1,649,440,434      1,257,118,912 
                                                               -----------      -----------       --------------     -------------- 
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................    18,099,811        5,085,307          526,598,693        485,617,488 
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................    54,374,032       15,531,026        1,219,987,398        981,404,674 
                                                               -----------      -----------       --------------     -------------- 
           Total............................................    72,473,843       20,616,333        1,746,586,091      1,467,022,162 
                                                               -----------      -----------       --------------     -------------- 
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................     1,998,824          146,225          439,741,977        326,957,672 
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................    31,529,622        3,680,513        1,134,646,060        793,882,977 
      Withdrawal and administrative                                                                                                 
        charges.............................................        37,806            3,018            7,821,832          6,730,878 
                                                               -----------      -----------       --------------     -------------- 
           Total............................................    33,566,252        3,829,756        1,582,209,869      1,127,571,527 
                                                               -----------      -----------       --------------     -------------- 
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................    38,907,591       16,786,577          164,376,222        339,450,635 
                                                               -----------      -----------       --------------     -------------- 
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........      (112,369)        (298,904)         (12,019,228)        (5,291,673)
                                                               -----------      -----------       --------------     -------------- 
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    40,577,171       16,775,544        1,801,797,428      1,591,277,874 
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    16,775,544               --        5,923,975,974      4,332,698,100 
                                                               -----------      -----------       --------------     -------------- 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................   $57,352,715      $16,775,544       $7,725,773,402     $5,923,975,974 
                                                               ===========      ===========       ==============     ============== 

<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                               ------------------------------------------------------------------
                                                                       MFS RESEARCH                       ALLIANCE GLOBAL          
                                                                          FUND(a)                               FUND               
                                                               -------------------------------  ---------------------------------
                                                                  1998             1997                1998               1997    
                                                               ------------     ------------       ------------      ------------
<S>                                                            <C>              <C>               <C>                <C>          
INCREASE (DECREASE) IN NET ASSETS:                                                                                               
FROM OPERATIONS:                                                                                                                 
   Net investment income (loss).............................   $   (486,308)    $    (44,322)     $   (952,981)      $  4,053,343  
   Net realized gain (loss) on investments..................       (916,443)         156,450        59,782,149         44,106,582  
   Change in unrealized appreciation                                                                                               
      (depreciation) of investments.........................     13,393,079          477,876        60,932,110          7,345,361  
                                                               ------------     ------------      ------------       ------------  
   Net increase in net assets from                                                                                                 
      operations............................................     11,990,328          590,004       119,761,278         55,505,286  
                                                               ------------     ------------      ------------       ------------  
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                                                         
   Contributions and Transfers:                                                                                                    
      Contributions.........................................     26,220,920        9,395,788        73,052,084         89,835,392  
      Transfers from other Funds and                                                                                               
        Guaranteed Interest Account.........................     79,372,885       21,884,490        97,000,214        100,167,043  
                                                               ------------     ------------      ------------       ------------  
           Total............................................    105,593,805       31,280,278       170,052,298        190,002,435  
                                                               ------------     ------------      ------------       ------------  
   Payments, Transfers and Charges:                                                                                                
      Annuity payments, withdrawals                                                                                                
        and death benefits..................................      2,234,932          315,298        45,379,156         38,003,491  
      Transfers to other Funds and                                                                                                 
        Guaranteed Interest Account.........................     39,937,639        3,913,603       124,416,716         93,151,966  
      Withdrawal and administrative                                                                                                
        charges.............................................         56,352            4,474         1,061,880          1,013,918  
                                                               ------------     ------------      ------------       ------------  
           Total............................................     42,228,923        4,233,375       170,857,752        132,169,375  
                                                               ------------     ------------      ------------       ------------  
   Net increase (decrease) in net assets from                                                                                      
      Contractowners transactions...........................     63,364,882       27,046,903          (805,454)        57,833,060  
                                                               ------------     ------------      ------------       ------------  
   Net (increase) decrease in amount retained by                                                                                   
      Equitable Life in Separate Account A (Note 3).........       (280,049)        (462,377)         (667,287)          (280,980) 
                                                               ------------     ------------      ------------       ------------  
INCREASE (DECREASE) IN NET ASSETS                                                                                                  
   ATTRIBUTABLE TO CONTRACTOWNERS...........................     75,075,161       27,174,530       118,288,537        113,057,366  
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................     27,174,530               --       608,511,631        495,454,265  
                                                               ------------     ------------      ------------       ------------  
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................   $102,249,691      $27,174,530      $726,800,168       $608,511,631  
                                                               ============      ===========      ============       ============  

</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997. 
See Notes to Financial Statements.

                                     FSA-11

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                           EQUITY SERIES (CONTINUED):
                                                                   -----------------------------------------------------------------

                                                                            ALLIANCE                         T. ROWE PRICE          
                                                                          INTERNATIONAL                   INTERNATIONAL STOCK       
                                                                              FUND                              FUND(a)             
                                                                   ------------------------------     ----------------------------- 
                                                                     1998              1997              1998             1997      
                                                                   ------------     -------------     ------------      ----------- 
<S>                                                                <C>               <C>               <C>              <C>         
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $    630,063      $  1,841,231      $   (89,213)     $  (167,342)
   Net realized gain (loss) on investments..................         (6,291,778)        8,984,846       (2,186,910)      (1,454,589)
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................         17,134,710       (15,797,804)       8,173,937         (917,513)
                                                                   ------------      ------------      -----------      ----------- 
   Net increase in net assets from                                                                                                  
      operations............................................         11,472,995        (4,971,727)       5,897,814       (2,539,444)
                                                                   ------------      ------------      -----------      ----------- 
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         18,021,919        27,672,360       17,268,615       11,943,016 
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................        252,313,930       151,532,780       79,807,973       48,742,022 
                                                                   ------------      ------------      -----------      ----------- 
           Total............................................        270,335,849       179,205,140       97,076,588       60,685,038 
                                                                   ------------      ------------      -----------      ----------- 
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................          9,618,434         9,154,376        2,262,558          551,644 
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................        259,822,531       143,958,994       64,643,746       19,727,736 
      Withdrawal and administrative                                                                                                 
        charges.............................................            226,908           226,612           65,025           12,207 
                                                                   ------------      ------------      -----------      ----------- 
           Total............................................        269,667,873       153,339,982       66,971,329       20,291,587 
                                                                   ------------      ------------      -----------      ----------- 
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................            667,976        25,865,158       30,105,259       40,393,451 
                                                                   ------------      ------------      -----------      ----------- 
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........            (208,473)           8,298         (140,255)          74,460 
                                                                   ------------      ------------      -----------      ----------- 
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         11,932,498        20,901,729       35,862,818       37,928,467 
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        118,089,289        97,187,560       37,928,467               -- 
                                                                   ------------      ------------      -----------      ----------- 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $130,021,787      $118,089,289      $73,791,285      $37,928,467 
                                                                   ============      ============      ===========      =========== 

<CAPTION>
                                                                                           EQUITY SERIES (CONTINUED):
                                                                   -----------------------------------------------------------------
                                                                                                                                  
                                                                        MORGAN STANLEY                          ALLIANCE           
                                                                    EMERGING MARKETS EQUITY                 AGGRESSIVE STOCK       
                                                                            FUND(b)                               FUND             
                                                                   ----------------------------   ---------------------------------
                                                                     1998             1997            1998              1997        
                                                                   -----------     ------------   --------------     -------------- 
<S>                                                                <C>             <C>            <C>                <C>         
INCREASE (DECREASE) IN NET ASSETS:                                                                                                  
FROM OPERATIONS:                                                                                                                    
   Net investment income (loss).............................       $   (77,914)    $     15,148   $   (25,699,164)   $  (36,023,732)
   Net realized gain (loss) on investments..................        (4,762,302)        (875,317)      229,821,681       414,890,550 
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................            34,335       (1,097,984)     (233,439,908)      (79,262,405)
                                                                   -----------     ------------   ---------------    -------------- 
   Net increase in net assets from                                                                                                  
      operations............................................        (4,805,881)      (1,958,153)      (29,317,391)     299,604,413  
                                                                   -----------     ------------    --------------    -------------- 
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                                                          
   Contributions and Transfers:                                                                                                     
      Contributions.........................................         4,268,805        2,087,150       292,963,500       378,453,001 
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................        58,497,186       17,543,713       837,060,745     1,226,614,217 
                                                                   -----------     ------------    --------------    -------------- 
           Total............................................        62,765,991       19,630,863     1,130,024,245     1,605,067,218 
                                                                   -----------     ------------    --------------    -------------- 
   Payments, Transfers and Charges:                                                                                                 
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................           371,931           38,081       246,890,973       223,777,455 
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................        55,007,653       10,197,807     1,105,075,546     1,226,219,275 
      Withdrawal and administrative                                                                                                 
        charges.............................................            12,342            1,449         5,526,894         5,581,896 
                                                                   -----------     ------------    --------------    -------------- 
           Total............................................        55,391,926       10,237,337     1,357,493,413     1,455,578,626 
                                                                   -----------     ------------    --------------    -------------- 
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................         7,374,065        9,393,526      (227,469,168)      149,488,592 
                                                                   -----------     ------------    --------------    -------------- 
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........         1,295,969        1,210,394            63,901          (445,491)
                                                                   -----------     ------------    --------------    -------------- 
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         3,864,153        8,645,767      (256,722,658)      448,647,514 
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         8,645,767               --     3,425,221,244     2,976,573,730 
                                                                   -----------     ------------    --------------    -------------- 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $12,509,920     $  8,645,767    $3,168,498,586    $3,425,221,244 
                                                                   ============    ============    ==============    ===============
                                                                   
</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
See Notes to Financial Statements.

                                     FSA-12
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                                        EQUITY SERIES (CONCLUDED):
                                                                -----------------------------------------------------------------   
                                                                        WARBURG PINCUS                         ALLIANCE             
                                                                      SMALL COMPANY VALUE                   SMALL CAP GROWTH        
                                                                            FUND(a)                             FUND(a)             
                                                                -------------------------------   -------------------------------   
                                                                  1998             1997               1998                 1997     
                                                                ------------     -----------      -------------         ---------   
<S>                                                             <C>             <C>              <C>                 <C>            
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................    $   (628,813)   $   (233,472)    $   (1,425,679)     $   (226,153)  
   Net realized gain (loss) on investments..................      (3,319,964)       (398,282)       (18,408,722)        2,928,197   
   Change in unrealized appreciation                                                                                                
      (depreciation) of investments.........................      (7,312,118)         22,263         12,576,541        (1,564,649)  
                                                                ------------    ------------      -------------      ------------   
   Net increase in net assets from operations...............     (11,260,895)       (609,491)        (7,257,860)        1,137,395   
                                                                ------------    ------------      -------------      ------------   
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................      25,746,572      17,932,084         43,309,112        15,686,202   
      Transfers from other Funds and                                                                                                
        Guaranteed Interest Account.........................      45,701,935      95,994,086        363,094,583       134,506,874   
                                                                ------------    ------------      -------------      ------------   
           Total............................................      71,448,507     113,926,170        406,403,695       150,193,076   
                                                                ------------    ------------      -------------      ------------   
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                 
        and death benefits..................................       3,085,017         710,649          3,905,019           644,310   
      Transfers to other Funds and                                                                                                  
        Guaranteed Interest Account.........................      34,873,684      44,374,048        319,261,827        87,128,302   
      Withdrawal and administrative charges.................         105,234          13,343            112,019             7,383   
                                                                ------------    ------------      -------------      ------------   
           Total............................................      38,063,935      45,098,040        323,278,865        87,779,995   
                                                                ------------    ------------      -------------      ------------   
   Net increase (decrease) in net assets from                                                                                       
      Contractowners transactions...........................      33,384,572      68,828,130         83,124,830        62,413,081   
                                                                ------------    ------------      -------------      ------------   
   Net (increase) decrease in amount retained by                                                                                    
      Equitable Life in Separate Account A (Note 3).........          13,573        (153,081)           (23,520)         (487,244)  
                                                                ------------    ------------      -------------      ------------   
INCREASE (DECREASE) IN NET ASSETS                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................      22,137,250      68,065,558         75,843,450        63,063,232   
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................      68,065,558              --         63,063,232                --   
                                                                ------------    ------------      -------------      ------------   
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    $ 90,202,808    $ 68,065,558       $138,906,682      $ 63,063,232   
                                                                ============    ============       ============      ============   

<CAPTION>
                                                                    EQUITY SERIES (CONCLUDED):
                                                                 --------------------------------- 
                                                                            MFS EMERGING        
                                                                           GROWTH COMPANIES     
                                                                                FUND(a)         
                                                                 --------------------------------- 
                                                                      1998                  1997    
                                                                 -------------        ------------  
                                                                                                    
<S>                                                                 <C>                    <C>      
INCREASE (DECREASE) IN NET ASSETS:                                                                  
FROM OPERATIONS:                                                
   Net investment income (loss).............................     $  (1,122,240)       $    (59,318) 
   Net realized gain (loss) on investments..................        (4,911,369)            410,582  
   Change in unrealized appreciation                                                                
      (depreciation) of investments.........................        35,293,322             405,203  
                                                                 -------------         -----------  
   Net increase in net assets from operations...............        29,259,713             756,467  
                                                                 -------------         -----------  
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                          
   Contributions and Transfers:                                                                     
      Contributions.........................................         45,965,336          10,348,726 
      Transfers from other Funds and                                                                
        Guaranteed Interest Account.........................        245,232,174          41,158,325 
                                                                  -------------         ----------- 
           Total............................................        291,197,510          51,507,051 
                                                                  -------------         ----------- 
   Payments, Transfers and Charges:                                                                 
      Annuity payments, withdrawals                           
        and death benefits..................................          3,422,691             272,079 
      Transfers to other Funds and                                                                  
        Guaranteed Interest Account.........................        170,609,391          20,257,025 
      Withdrawal and administrative charges.................             94,296               3,323 
                                                                  -------------         ----------- 
           Total............................................        174,126,378          20,532,427 
                                                                  -------------         ----------- 
   Net increase (decrease) in net assets from                                                       
      Contractowners transactions...........................        117,071,132          30,974,624 
                                                                  -------------         ----------- 
   Net (increase) decrease in amount retained by                                                    
      Equitable Life in Separate Account A (Note 3).........           (199,446)           (659,740)
                                                                  -------------         ----------- 
INCREASE (DECREASE) IN NET ASSETS                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        146,131,399          31,071,351 
NET ASSETS -- BEGINNING OF PERIOD                                                                    
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         31,071,351                  -- 
                                                                  -------------         ----------- 
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                 
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $177,202,750         $31,071,351 
                                                                   ============         ===========    
</TABLE>                                                      


- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-13

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                          ASSET ALLOCATION SERIES:
                                                                    -------------------------------------------------------------
                                                                              ALLIANCE                      EQ/PUTNAM              
                                                                       CONSERVATIVE INVESTORS                BALANCED              
                                                                                FUND                         FUND(a)               
                                                                    ---------------------------     -----------------------------
                                                                        1998            1997            1998                1997 
                                                                    ------------    -----------     -----------       -----------
<S>                                                                 <C>             <C>             <C>               <C>          
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................        $  2,806,823    $ 2,448,726     $   346,828       $   129,710  
   Net realized gain (loss) on investments..................           7,693,592      3,730,623         702,128           115,430  
   Change in unrealized appreciation                                                                                               
      (depreciation) of investments.........................           2,040,567      3,477,016       1,408,394           602,835  
                                                                    ------------    -----------     -----------       -----------  
   Net increase in net assets from operations...............          12,540,982      9,656,365       2,457,350           847,975  
                                                                    ------------    -----------     -----------       -----------  
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................          19,140,568     11,365,584      10,044,027         3,699,337  
      Transfers from other Funds and                                                                                               
        Guaranteed Interest Account.........................          16,914,697      8,530,415      24,576,797        15,752,330  
                                                                    ------------    -----------     -----------       -----------  
           Total............................................          36,055,265     19,895,999      34,620,824        19,451,667  
                                                                    ------------    -----------     -----------       -----------  
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                                
        and death benefits..................................           8,188,450      7,295,059         975,331           192,650  
      Transfers to other Funds and                                                                                                 
        Guaranteed Interest Account.........................          12,810,163     14,511,104      13,658,260         7,250,221  
      Withdrawal and administrative charges.................             167,275        162,391          20,744             1,654  
                                                                    ------------    -----------     -----------       -----------  
           Total............................................          21,165,888     21,968,554      14,654,335         7,444,525  
                                                                    ------------    -----------     -----------       -----------  
   Net increase (decrease) in net assets from                                                                                      
      Contractowners transactions...........................          14,889,377     (2,072,555)     19,966,489        12,007,142  
                                                                    ------------    -----------     -----------       -----------  
   Net (increase) decrease in amount retained by                                                                                   
      Equitable Life in Separate Account A (Note 3).........            (230,218)      (172,151)       (204,197)         (434,093) 
                                                                    ------------    -----------     -----------       -----------  
INCREASE (DECREASE) IN NET ASSETS                                                                                                  
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          27,200,141      7,411,659      22,219,642        12,421,024  
NET ASSETS -- BEGINNING OF PERIOD                                                                                                   
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          92,663,211     85,251,552      12,421,024                --  
                                                                    ------------    -----------     -----------       -----------  
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                                
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        $119,863,352    $92,663,211     $34,640,666       $12,421,024  
                                                                    ============    ===========     ===========       ===========  

<CAPTION>
                                                                       ASSET ALLOCATION SERIES:
                                                                   ---------------------------------- 
                                                                               ALLIANCE                
                                                                          GROWTH INVESTORS            
                                                                                FUND                  
                                                                   ---------------------------------- 
                                                                       1998                 1997    
                                                                   ------------          ------------ 
<S>                                                                <C>                   <C>   
INCREASE (DECREASE) IN NET ASSETS:                                                                     
FROM OPERATIONS:                                                                                       
   Net investment income (loss).............................       $  5,499,380          $  7,374,359  
   Net realized gain (loss) on investments..................         75,887,319            38,624,261  
   Change in unrealized appreciation                                                                   
      (depreciation) of investments.........................         40,944,576            40,925,116  
                                                                   ------------          ------------  
   Net increase in net assets from operations...............        122,331,275            86,923,736  
                                                                   ------------          ------------  
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                             
   Contributions and Transfers:                                                                        
      Contributions.........................................         90,895,614            96,835,654  
      Transfers from other Funds and                                                                   
        Guaranteed Interest Account.........................         81,033,459            86,565,969  
                                                                   ------------          ------------  
           Total............................................        171,929,073           183,401,623  
                                                                   ------------          ------------  
   Payments, Transfers and Charges:                                                                    
      Annuity payments, withdrawals                                                                    
        and death benefits..................................         50,079,041            39,593,409  
      Transfers to other Funds and                                                                     
        Guaranteed Interest Account.........................         81,495,051            76,718,000  
      Withdrawal and administrative charges.................          1,338,300             1,162,210  
                                                                   ------------          ------------  
           Total............................................        132,912,392           117,473,619  
                                                                   ------------          ------------  
   Net increase (decrease) in net assets from                                                          
      Contractowners transactions...........................         39,016,681            65,928,004  
                                                                   ------------          ------------  
   Net (increase) decrease in amount retained by                                                       
      Equitable Life in Separate Account A (Note 3).........           (840,403)             (551,891) 
                                                                   ------------          ------------  
INCREASE (DECREASE) IN NET ASSETS                                                                      
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        160,507,553           152,299,849  
NET ASSETS -- BEGINNING OF PERIOD                                                                       
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        681,710,478           529,410,629  
                                                                   ------------          ------------  
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                    
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $842,218,031          $681,710,478  
                                                                   ============          ============  
</TABLE>

- ---------------------                         
(a)  Commenced operations on May 1, 1997. 
See Notes to Financial Statements.            

                                     FSA-14

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                               ASSET ALLOCATION SERIES (CONCLUDED):
                                                                             --------------------------------------     
                                                                                          ALLIANCE                         
                                                                                          BALANCED                         
                                                                                            FUND                           
                                                                             --------------------------------------        
                                                                                1998                    1997               
                                                                             --------------          --------------        
<S>                                                                          <C>                     <C>                   
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................        $   17,242,619          $   23,301,713        
   Net realized gain (loss) on investments...........................           133,532,418              79,099,392        
   Change in unrealized appreciation                                                                                       
      (depreciation) of investments..................................            42,665,225              45,961,244        
                                                                             --------------          --------------        
   Net increase in net assets from operations........................           193,440,262             148,362,349        
                                                                             --------------          --------------        
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................            76,987,846              84,629,925        
      Transfers from other Funds and                                                                                       
        Guaranteed Interest Account..................................           168,586,346             112,630,041        
                                                                             --------------          --------------        
           Total.....................................................           245,574,192             197,259,966        
                                                                             --------------          --------------        
   Payments, Transfers and Charges:
      Annuity payments, withdrawals                                                                                        
        and death benefits...........................................           107,639,830              96,288,584        
      Transfers to other Funds and                                                                                         
        Guaranteed Interest Account..................................           202,971,507             170,604,239        
      Withdrawal and administrative charges..........................             1,699,980               1,889,094        
                                                                             --------------          --------------        
           Total.....................................................           312,311,317             268,781,917        
                                                                             --------------          --------------        
   Net increase (decrease) in net assets from                                                                              
      Contractowners transactions....................................           (66,737,125)            (71,521,951)       
                                                                             --------------          --------------        
   Net (increase) decrease in amount retained by                                                                           
      Equitable Life in Separate Account A (Note 3)..................            (1,923,481)               (620,223)       
                                                                             --------------          --------------        
INCREASE (DECREASE) IN NET ASSETS                                                                                          
   ATTRIBUTABLE TO CONTRACTOWNERS....................................           124,779,656              76,220,175        
NET ASSETS -- BEGINNING OF PERIOD                                                                                           
   ATTRIBUTABLE TO CONTRACTOWNERS....................................         1,197,956,017           1,121,735,842        
                                                                             --------------          --------------        
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                                        
   ATTRIBUTABLE TO CONTRACTOWNERS....................................        $1,322,735,673          $1,197,956,017        
                                                                             ==============          ==============        

<CAPTION>
                                                                            ASSET ALLOCATION SERIES (CONCLUDED):
                                                                            ----------------------------------  
                                                                                MERRILL LYNCH WORLD            
                                                                                  STRATEGY FUND(a)             
                                                                            ------------------------------     
                                                                                                               
                                                                              1998               1997          
                                                                            ----------         -----------     
                                                                                                               
<S>                                                                          <C>               <C>   
INCREASE (DECREASE) IN NET ASSETS:                                                                              
FROM OPERATIONS:                                                            
  Net investment income (loss)......................................           $ (11,329)        $    16,034   
  Net realized gain (loss) on investments...........................            (103,174)             33,737   
  Change in unrealized appreciation                                                                            
     (depreciation) of investments..................................             648,068            (153,612)  
                                                                              ----------         -----------   
  Net increase in net assets from operations........................             533,565            (103,841)  
                                                                              ----------         -----------   
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):                                                                      
  Contributions and Transfers:                                                                                 
     Contributions..................................................           1,929,793           1,913,915   
     Transfers from other Funds and                                                                            
       Guaranteed Interest Account..................................           7,365,231           8,826,145   
                                                                              ----------         -----------   
          Total.....................................................           9,295,024          10,740,060   
                                                                              ----------         -----------   
  Payments, Transfers and Charges:                                                                             
     Annuity payments, withdrawals                                                                             
       and death benefits...........................................             340,072             156,911   
     Transfers to other Funds and                                                                              
       Guaranteed Interest Account..................................           5,454,326           4,913,746   
     Withdrawal and administrative charges..........................              10,176                 622   
                                                                              ----------         -----------   
          Total.....................................................           5,804,574           5,071,279   
                                                                              ----------         -----------   
  Net increase (decrease) in net assets from                                                                   
     Contractowners transactions....................................           3,490,450           5,668,781   
                                                                              ----------         -----------   
  Net (increase) decrease in amount retained by                                                                
     Equitable Life in Separate Account A (Note 3)..................            (179,747)           (139,641)  
                                                                              ----------         -----------   
INCREASE (DECREASE) IN NET ASSETS                                                                              
  ATTRIBUTABLE TO CONTRACTOWNERS....................................           3,844,268           5,425,299   
NET ASSETS -- BEGINNING OF PERIOD                                                                               
  ATTRIBUTABLE TO CONTRACTOWNERS....................................            5,425,299                  --  
                                                                              ----------         -----------   
NET ASSETS -- END OF PERIOD (NOTE 1)                                                                            
  ATTRIBUTABLE TO CONTRACTOWNERS....................................           $9,269,567         $ 5,425,299  
                                                                              ==========         ===========   
                                                                                                               
</TABLE>                                                                    


- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-15

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1998

1.   General

     The Equitable Life Assurance Society of the United States (Equitable Life)
     Separate Account A (The Account) is organized as a unit investment trust, a
     type of investment company, and is registered with the Securities and
     Exchange Commission under the Investment Company Act of 1940. Alliance
     Capital Management L.P., an indirect, majority-owned subsidiary of
     Equitable Life, manages The Hudson River Trust (HR Trust) and is investment
     adviser for all of the investment funds of HR Trust. EQ Financial
     Consultants, Inc., an indirect, wholly owned subsidiary of Equitable Life,
     manages the EQ Advisors Trust (EQ Trust) and has overall responsibility for
     general management and administration of EQ Trust. The Account consists of
     twenty-four investment funds (Funds): Alliance Money Market Fund, Alliance
     Intermediate Government Securities Fund, Alliance Quality Bond Fund,
     Alliance High Yield Fund, T. Rowe Price Equity Income Fund, EQ/Putnam
     Growth & Income Value Fund, Alliance Growth & Income Fund, Alliance Equity
     Index Fund, Merrill Lynch Basic Value Equity Fund, Alliance Common Stock
     Fund, MFS Research Fund, Alliance Global Fund, Alliance International Fund,
     T. Rowe Price International Stock Fund, Morgan Stanley Emerging Markets
     Equity Fund, Alliance Aggressive Stock Fund, Warburg Pincus Small Company
     Value Fund, Alliance Small Cap Growth Fund, MFS Emerging Growth Companies
     Fund, Alliance Conservative Investors Fund, EQ/Putnam Balanced Fund,
     Alliance Growth Investors Fund, Alliance Balanced Fund and Merrill Lynch
     World Strategy Fund. The assets in each fund are invested in shares of a
     corresponding portfolio (Portfolio) of a mutual fund, Class 1A or Class 1B
     shares of HR Trust or Class 1B shares of EQ Trust (Collectively, the
     "Trusts"). Class 1A and 1B shares are offered by the Trust at net asset
     value. Both classes of shares are subject to fees for investment management
     and advisory services and other Trust expenses. Class 1A shares are not
     subject to distribution fees imposed pursuant to a distribution plan. Class
     1B shares are subject to distribution fees imposed under a distribution
     plan (herein, the "Rule 12b-1 Plans") adopted pursuant to Rule 12b-1 under
     the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
     behalf of each Fund, may charge annually up to 0.25% of the average daily
     net assets of a Fund attributable to its Class 1B shares in respect of
     activities primarily intended to result in the sale of the Class 1B shares.
     These fees are reflected in the net asset value of the shares. The Trusts
     are open-end, diversified investment management companies that invest
     separate account assets of insurance companies.

     EQFC earns fees from both Trusts under distribution agreements held with
     the Trusts. EQFC also earns fees under an investment management agreement
     with the EQ Trust. Alliance earns fees under an investment advisory
     agreement with the HR Trust.

     The Account is used to fund benefits under certain individual tax-favored
     variable annuity contracts (Old Contracts), individual non-qualified
     variable annuity contracts (EQUIPLAN Contracts), tax-favored and
     non-qualified certificates issued under group deferred variable annuity
     contracts and certain related individual contracts (EQUI-VEST Contracts),
     group deferred variable annuity contracts used to fund tax-qualified
     defined contribution plans (Momentum Contracts) and group variable annuity
     contracts used as a funding vehicle for employers who sponsor qualified
     defined contribution plans (Momentum Plus). All of these contracts and
     certificates are collectively referred to as the Contracts.

     The net assets of the Account are not chargeable with liabilities arising
     out of any other business Equitable Life may conduct. The excess of assets
     over reserves and other contract liabilities, if any, in the Account may be
     transferred to Equitable Life's General Account. Equitable Life's General
     Account is subject to creditor rights. Due to/from Equitable Life's General
     Account represents amounts receivable/payable to the General Account is
     predominately related to policy-related transactions, premiums, surrenders
     and death benefits.


                                     FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trust and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by the Trust using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions are recorded by the Account on the trade date.
     Dividends are declared by HR Trust at the end of each quarter and by EQ
     Trust in the fourth quarter on the ex-dividend date. Dividends and capital
     gain distributions are automatically reinvested on the ex-dividend date.
     Realized gains and losses include gains and losses on redemptions of the
     Trust's shares (determined on the identified cost basis) and Trust
     distributions representing the net realized gains on Trust investment
     transactions are distributed by the Trusts at the end of each year.

     No federal income tax based on net income or realized and unrealized
     capital gains is currently applicable to Contracts participating in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no federal income tax payable by Equitable Life is expected to affect the
     unit value of Contracts participating in the Account. Accordingly, no
     provision for income taxes is required. Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed.

3.   Asset Charges

     The following charges are made directly against the daily net assets of the
     Account and are reflected daily in the computation of the accumulation unit
     values of the Contracts:

<TABLE>
<CAPTION>
                                            DEATH        MORTALITY                      EXPENSE       FINANCIAL      
                                           BENEFITS        RISKS         EXPENSES        RISKS       ACCOUNTING       TOTAL
                                         -------------  -------------  -------------  ------------- --------------  -----------
      <S>                                  <C>           <C>             <C>            <C>           <C>             <C>  
      EQUI-VEST/                           
         MOMENTUM
         CONTRACTS
      Alliance Money Market Fund,
      Alliance Balanced Fund
      Alliance Common Stock Fund            0.05%         0.30%           0.60%          0.30%         0.24%           1.49%
      All Other Funds                       0.05%         0.30%           0.60%          0.15%         0.24%           1.34%
      MOMENTUM PLUS CONTRACTS--ALL                                                                                  
        FUNDS                                 --          0.50%           0.25%          0.60%           --            1.35%
      OLD CONTRACTS                                                                                                 
      Common Stock and Money Market                                                                                 
        Funds                               0.05%         0.45%           0.16%          0.08%           --             .74%
      EQUIPLAN CONTRACTS                                                                                            
      Common Stock and                                                                                              
         Intermediate Government                                                                                    
         Securities Funds                   0.05%         0.45%           0.16%          0.08%           --             .74%
      EQUI-VEST SERIES 300 & SERIES 400                                                                             
         CONTRACTS                                                                                                  
      Alliance Money Market Fund                                                                                    
      Alliance Common Stock Fund                                                                                    
      Alliance Aggressive Stock Fund                                                                                
      Alliance Balanced Fund                  --          0.60%           0.25%          0.50%           --            1.35%
      All Other Funds                         --          0.60%           0.24%*         0.50%           --            1.34%
</TABLE>


                                     FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

3.  Asset Charges (Continued)

<TABLE>
<CAPTION>
                                            DEATH        MORTALITY                      EXPENSE       FINANCIAL      
                                           BENEFITS        RISKS         EXPENSES        RISKS       ACCOUNTING       TOTAL
                                         -------------  -------------  -------------  ------------- --------------  -----------
     <S>                                     <C>           <C>            <C>            <C>             <C>          <C>  
     EQUI-VEST SERIES 500 CONTRACTS                                                                                            
     All Funds                               --            0.70%          0.25%          0.50%           --           1.45%

     EQUI-VEST SERIES 600 CONTRACTS                                                                                            
     All Funds                               --            0.45%          0.25%          0.50%           --           1.20%
</TABLE>

     ----------
     *    During 1998, Equitable Life charged EQUI-VEST Series 300 and 400
          Contracts 0.24% against the assets of the HR Trust and EQ Trust Funds
          for expenses, except as noted. This voluntary expense limitation
          discounted from 0.25% to 0.24% may be discontinued by Equitable Life
          at its discretion.

     The above charges may be retained in the Account by Equitable Life and, to
     the extent retained, participate in the net investment results of the Trust
     ratably with assets attributable to the Contracts.

     Since the Trust shares are valued at their net asset value, investment
     advisory fees and direct operating expenses of the Trust are, in effect,
     passed on to the Account and are reflected in the computation of the
     accumulation unit values of the Contracts.

     Under the terms of the Contracts, the aggregate of these asset charges and
     the charges of the Trust for advisory fees and for direct operating
     expenses may not exceed a total effective annual rate of 1.75% for
     EQUI-VEST and Momentum Contracts for the Alliance Money Market Fund, the
     Alliance Common Stock Fund, the Alliance Aggressive Stock Fund, the
     Alliance Balanced Funds and 1% for the Old Contracts and EQUIPLAN
     Contracts.

     Under the Contracts, the total charges may be reallocated among the various
     expense categories. Equitable Life, however, intends to limit any possible
     reallocation to include only the expense risks, mortality risks and death
     benefit charges.

4.   Contributions, Payments, Transfers and Charges

     Contributions represent participant contributions under EQUI-VEST,
     Momentum, Momentum Plus and EQUI-VEST Series 300 through 600 Contracts (but
     excludes amounts allocated to the Guaranteed Interest Account, which are
     reflected in the General Account) and participant contributions under other
     Contracts (Old Contracts, EQUIPLAN) reduced by applicable deductions,
     charges and state premium taxes. Contributions also include amounts applied
     to purchase variable annuities. Transfers are amounts that participants
     have directed to be moved among the Funds, including permitted transfers to
     and from the Guaranteed Interest Account, which is part of Equitable Life's
     General Account.

     Variable annuity payments and death benefits are payments to participants
     and beneficiaries made under the terms of the Contracts. Withdrawals are
     amounts that participants have requested to be withdrawn and paid to them
     or applied to purchase annuities. Withdrawal charges, if applicable, are
     the deferred contingent withdrawal charges that apply to certain
     withdrawals under EQUI-VEST, Momentum, Momentum Plus and EQUI-VEST Series
     300 through 600 Contracts. Administrative charges, if applicable, are
     deducted annually under EQUI-VEST, EQUIPLAN and Old Contracts and quarterly
     under Momentum, Momentum Plus and EQUI-VEST Series 300 through 600
     Contracts.


                                     FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.   Contributions, Payments, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

     (Acronym BP refers to total Basis Points charged for that product as
     described in Footnote 3)

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Fixed Income Series:

ALLIANCE MONEY MARKET FUND
- --------------------------
<S>                  <C>                                                                <C>                            <C>    
Issued        --     EQUI-VEST Contracts.........................................       1,229,299                      837,383
                     Momentum Contracts..........................................         386,247                      483,055
                     Momentum Plus Contracts 135 BP..............................         503,516                      588,908
                     Momentum Plus Contracts 100 BP..............................           7,375                       10,050
                     Old Contracts...............................................              42                      120,867
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         458,194                      258,260
                     EQUI-VEST Contracts Series 500 145 BP.......................             547                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................         941,797                      877,393
                     Momentum Contracts..........................................         326,686                      415,858
                     Momentum Plus Contracts 135 BP..............................         506,664                      564,110
                     Momentum Plus Contracts 100 BP..............................          10,102                       10,333
                     Old Contracts...............................................           2,025                        1,572
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         341,437                      277,148
                     EQUI-VEST Contracts Series 500 145 BP.......................             156                           --

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND
- ------------------------------------------------

Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,893                        5,215
                     Momentum Plus Contracts 135 BP..............................          50,402                       29,724
                     Momentum Plus Contracts 100 BP..............................           1,592                          804
                     EQUIPLAN CONTRACTS..........................................               4                       49,549
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         216,535                      105,144
                     EQUI-VEST Contracts Series 500 145 BP.......................              78                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           4,863                        4,851
                     Momentum Plus Contracts 135 BP..............................          51,462                       31,521
                     Momentum Plus Contracts 100 BP..............................             471                          813
                     EQUIPLAN CONTRACTS..........................................           4,747                            2
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         103,688                       50,075
                     EQUI-VEST Contracts Series 500 145 BP.......................              45                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Fixed Income Series (Continued):

ALLIANCE QUALITY BOND FUND
- --------------------------
<S>                  <C>                                                                  <C>                          <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          10,469                        7,848
                     Momentum Plus Contracts 135 BP..............................          36,968                       22,668
                     Momentum Plus Contracts 100 BP..............................             444                          449
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         483,053                      167,788
                     EQUI-VEST Contracts Series 500 145 BP.......................             146                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,361                        5,005
                     Momentum Plus Contracts 135 BP..............................          27,523                       12,495
                     Momentum Plus Contracts 100 BP..............................             182                          636
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         209,302                       80,367
                     EQUI-VEST Contracts Series 500 145 BP.......................              19                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE HIGH YIELD FUND
- -----------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          19,540                       17,805
                     Momentum Plus Contracts 135 BP..............................          45,063                       62,992
                     Momentum Plus Contracts 100 BP..............................           1,531                        1,622
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         976,709                      726,147
                     EQUI-VEST Contracts Series 500 145 BP.......................             387                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          11,692                        6,772
                     Momentum Plus Contracts 135 BP..............................          55,069                       42,608
                     Momentum Plus Contracts 100 BP..............................           1,524                        1,327
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         643,692                      338,338
                     EQUI-VEST Contracts Series 500 145 BP.......................               8                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series:

T. ROWE PRICE EQUITY INCOME FUND
- -------------------------------
<S>                  <C>                                                                  <C>                          <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           1,360                           --
                     Momentum Plus Contracts 135 BP..............................           3,355                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         838,991                      554,196
                     EQUI-VEST Contracts Series 500 145 BP.......................             418                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             214                           --
                     Momentum Plus Contracts 135 BP..............................             628                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         244,081                       79,255
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

EQ/PUTNAM GROWTH & INCOME VALUE FUND
- ------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             523                           --
                     Momentum Plus Contracts 135 BP..............................           2,572                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         431,414                      273,498
                     EQUI-VEST Contracts Series 500 145 BP.......................             407                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             328                           --
                     Momentum Plus Contracts 100 BP..............................             507                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          99,601                       23,834
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-21
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                        1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

ALLIANCE GROWTH & INCOME FUND                      
- -----------------------------                      
<S>                  <C>                                                                <C>                          <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          52,613                       45,474
                     Momentum Plus Contracts 135 BP..............................         113,506                      116,065
                     Momentum Plus Contracts 100 BP..............................           4,425                        3,889
                     Momentum Plus Contracts 90 BP...............................             642                        1,441
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,224,228                    1,286,205
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,401                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          25,771                       17,193
                     Momentum Plus Contracts 135 BP..............................          87,335                       46,155
                     Momentum Plus Contracts 100 BP..............................           1,838                        2,901
                     Momentum Plus Contracts 90 BP...............................              38                          337
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         548,572                      462,065
                     EQUI-VEST Contracts Series 500 145 BP.......................               9                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE EQUITY INDEX FUND
- --------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          79,518                           --
                     Momentum Plus Contracts 135 BP..............................         205,393                           --
                     Momentum Plus Contracts 100 BP..............................           6,938                           --
                     Momentum Plus Contracts 90 BP...............................           1,097                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       3,094,562                    2,967,392
                     EQUI-VEST Contracts Series 500 145 BP.......................           2,295                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               3                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          37,943                           --
                     Momentum Plus Contracts 135 BP..............................         153,058                           --
                     Momentum Plus Contracts 100 BP..............................           1,574                           --
                     Momentum Plus Contracts 90 BP...............................             193                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,974,951                    1,768,139
                     EQUI-VEST Contracts Series 500 145 BP.......................              44                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MERRILL LYNCH BASIC VALUE EQUITY FUND
- -------------------------------------
<S>                  <C>                                                                <C>                          <C>      
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           3,082                           --
                     Momentum Plus Contracts 135 BP..............................           2,932                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         563,336                      177,242
                     EQUI-VEST Contracts Series 500 145 BP.......................             352                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             991                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         263,606                       32,592
                     EQUI-VEST Contracts Series 500 145 BP.......................              10                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE COMMON STOCK FUND
- --------------------------
Issued        --     EQUI-VEST Contracts.........................................       4,199,955                    4,383,156
                     Momentum Contracts..........................................         171,967                      204,382
                     Momentum Plus Contracts 135 BP..............................         479,798                      545,202
                     Momentum Plus Contracts 100 BP..............................          10,617                       41,653
                     Momentum Plus Contracts 90 BP...............................           2,467                        6,431
                     Old Contracts...............................................              19                      301,258
                     EQUIPLAN Contracts..........................................               4                       86,999
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       2,035,253                    1,968,780
                     EQUI-VEST Contracts Series 500 145 BP.......................           4,784                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               2                           --

Redeemed      --     EQUI-VEST Contracts.........................................       4,354,955                    3,930,073
                     Momentum Contracts..........................................         169,605                      134,959
                     Momentum Plus Contracts 135 BP..............................         539,175                      354,590
                     Momentum Plus Contracts 100 BP..............................           8,027                      142,434
                     Momentum Plus Contracts 90 BP...............................             686                        1,552
                     Old Contracts...............................................          42,795                        3,085
                     EQUIPLAN Contracts..........................................          14,746                        1,986
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         992,260                      660,995
                     EQUI-VEST Contracts Series 500 145 BP.......................              56                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MFS RESEARCH FUND
- -----------------
<S>                  <C>                                                                  <C>                        <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           4,266                           --
                     Momentum Plus Contracts 135 BP..............................           3,956                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         811,244                      273,002
                     EQUI-VEST Contracts Series 500 145 BP.......................             897                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             455                           --
                     Momentum Plus Contracts 135 BP..............................           1,331                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         327,759                       36,730
                     EQUI-VEST Contracts Series 500 145 BP.......................              11                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE GLOBAL FUND
- --------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          49,409                       67,282
                     Momentum Plus Contracts 135 BP..............................         127,169                      173,371
                     Momentum Plus Contracts 100 BP..............................           2,960                        3,421
                     Momentum Plus Contracts 90 BP...............................           1,062                        2,872
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         885,709                    1,087,193
                     EQUI-VEST Contracts Series 500 145 BP.......................             509                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          40,074                       36,989
                     Momentum Plus Contracts 135 BP..............................         182,741                      151,688
                     Momentum Plus Contracts 100 BP..............................           3,546                        3,187
                     Momentum Plus Contracts 90 BP...............................             266                          468
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         859,826                      712,463
                     EQUI-VEST Contracts Series 500 145 BP.......................              12                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

ALLIANCE INTERNATIONAL FUND
- ---------------------------
<S>                  <C>                                                                <C>                          <C>      
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          19,308                       23,465
                     Momentum Plus Contracts 135 BP..............................          45,097                       61,102
                     Momentum Plus Contracts 100 BP..............................           1,430                        8,513
                     Momentum Plus Contracts 90 BP...............................             368                        1,175
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,265,890                    1,473,483
                     EQUI-VEST Contracts Series 500 145 BP.......................             149                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          14,348                       10,479
                     Momentum Plus Contracts 135 BP..............................          43,776                       25,904
                     Momentum Plus Contracts 100 BP..............................             860                       25,384
                     Momentum Plus Contracts 90 BP...............................             162                          387
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,262,822                    1,268,707
                     EQUI-VEST Contracts Series 500 145 BP.......................               4                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

T. ROWE PRICE INTERNATIONAL STOCK FUND
- --------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           1,408                           --
                     Momentum Plus Contracts 135 BP..............................           3,038                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         922,463                      590,328
                     EQUI-VEST Contracts Series 500 145 BP.......................             245                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             904                           --
                     Momentum Plus Contracts 135 BP..............................             401                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         640,201                      201,762
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>

                                     FSA-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MORGAN STANLEY EMERGING MARKETS EQUITY FUND
- -------------------------------------------
<S>                  <C>                                                                <C>                         <C>       
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             453                           --
                     Momentum Plus Contracts 135 BP..............................           1,191                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         971,105                      228,577
                     EQUI-VEST Contracts Series 500 145 BP.......................              86                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................              84                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         863,432                      119,707
                     EQUI-VEST Contracts Series 500 145 BP.......................               2                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................       7,874,975                   12,306,387
                     Momentum Contracts..........................................         567,249                      663,082
                     Momentum Plus Contracts 135 BP..............................         444,735                      574,827
                     Momentum Plus Contracts 100 BP..............................          10,329                       36,380
                     Momentum Plus Contracts 90 BP...............................           2,726                        9,299
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       2,038,278                    2,341,814
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,374                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................      10,271,285                   12,221,170
                     Momentum Contracts..........................................         604,014                      506,394
                     Momentum Plus Contracts 135 BP..............................         567,458                      369,618
                     Momentum Plus Contracts 100 BP..............................           8,422                      107,896
                     Momentum Plus Contracts 90 BP...............................           1,959                        2,386
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       1,922,386                    1,583,469
                     EQUI-VEST Contracts Series 500 145 BP.......................               2                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

WARBURG PINCUS SMALL COMPANY VALUE FUND
- ---------------------------------------
<S>                  <C>                                                                <C>                          <C>      
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             423                           --
                     Momentum Plus Contracts 135 BP..............................           2,025                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         612,043                      944,293
                     EQUI-VEST Contracts Series 500 145 BP.......................             327                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               2                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              61                           --
                     Momentum Plus Contracts 135 BP..............................             482                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         329,886                      367,754
                     EQUI-VEST Contracts Series 500 145 BP.......................               7                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          28,706                        6,275
                     Momentum Plus Contracts 135 BP..............................          47,698                        8,595
                     Momentum Plus Contracts 100 BP..............................             305                           --
                     Momentum Plus Contracts 90 BP...............................             977                          466
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       3,265,688                    1,187,782
                     EQUI-VEST Contracts Series 500 145 BP.......................             603                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           7,539                          139
                     Momentum Plus Contracts 135 BP..............................          14,989                          743
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................             119                      700,040
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,652,769                           --
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Concluded):

MFS EMERGING GROWTH COMPANIES FUND
- ----------------------------------
<S>                  <C>                                                                <C>                            <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,123                           --
                     Momentum Plus Contracts 135 BP..............................           8,576                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,078,356                      424,497
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,523                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................           1,491                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,244,873                      168,426
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Asset Allocation Series:                                                                                                 

ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           8,324                        8,745
                     Momentum Plus Contracts 135 BP..............................          40,973                       45,283
                     Momentum Plus Contracts 100 BP..............................           1,546                        1,777
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         213,369                      114,868
                     EQUI-VEST Contracts Series 500 145 BP.......................              49                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           7,000                        4,397
                     Momentum Plus Contracts 135 BP..............................          45,023                       52,105
                     Momentum Plus Contracts 100 BP..............................           2,688                        1,102
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         105,278                      128,454
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Asset Allocation Series (Continued):
EQ/PUTNAM BALANCED FUND
- -----------------------
<S>                  <C>                                                                  <C>                        <C>    
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             442                           --
                     Momentum Plus Contracts 135 BP..............................           1,376                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         290,577                      175,775
                     EQUI-VEST Contracts Series 500 145 BP.......................             174                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             116                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         124,887                       66,296
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          50,095                       70,069
                     Momentum Plus Contracts 135 BP..............................         148,895                      206,206
                     Momentum Plus Contracts 100 BP..............................           4,888                        3,369
                     Momentum Plus Contracts 90 BP...............................             685                        2,935
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         882,636                    1,019,421
                     EQUI-VEST Contracts Series 500 145 BP.......................             744                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          38,654                       33,111
                     Momentum Plus Contracts 135 BP..............................         192,540                      138,201
                     Momentum Plus Contracts 100 BP..............................           3,629                        3,482
                     Momentum Plus Contracts 90 BP...............................             118                        1,446
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         624,987                      640,400
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Concluded):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Asset Allocation Series (Concluded):

ALLIANCE BALANCED FUND
- ----------------------
<S>                  <C>                                                                <C>                          <C>      
Issued        --     EQUI-VEST Contracts.........................................       4,212,025                    3,643,409
                     Momentum Contracts..........................................         226,716                      272,369
                     Momentum Plus Contracts 135 BP..............................         155,854                      168,722
                     Momentum Plus Contracts 100 BP..............................           4,058                       15,895
                     Momentum Plus Contracts 90 BP...............................             487                        2,030
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         357,343                      263,741
                     EQUI-VEST Contracts Series 500 145 BP.......................             493                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................       5,887,319                    5,926,775
                     Momentum Contracts..........................................         292,550                      277,292
                     Momentum Plus Contracts 135 BP..............................         220,244                      131,565
                     Momentum Plus Contracts 100 BP..............................           3,530                       52,839
                     Momentum Plus Contracts 90 BP...............................              61                        1,298
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         260,878                      156,561
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

MERRILL LYNCH WORLD STRATEGY FUND
- ---------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             112                           --
                     Momentum Plus Contracts 135 BP..............................             841                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          85,123                       98,231
                     EQUI-VEST Contracts Series 500 145 BP.......................              25                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................              50                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          53,481                       45,952
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5.  Net Assets

    Net assets  consist  of net assets  attributable  to: (i)  Contracts  in the
    accumulation  period,  which are represented by Contract  accumulation units
    outstanding  multiplied by net unit values and (ii)  actuarial  reserves and
    other  liabilities  attributable to Contracts in the payout period which are
    not represented by accumulation units or unit values.

    Listed below are components of net assets:

<TABLE>
<CAPTION>
                                                             FIXED INCOME SERIES:                                EQUITY SERIES:
                                        ------------------------------------------------------------    ----------------------------
                                                          ALLIANCE                                                        
                                                           INTER-                                                         EQ/PUTNAM
                                                          MEDIATE         ALLIANCE       ALLIANCE         T. ROWE          GROWTH & 
                                          ALLIANCE       GOVERNMENT       QUALITY          HIGH         PRICE EQUITY       INCOME 
                                            MONEY        SECURITIES         BOND           YIELD          INCOME            VALUE 
                                         MARKET FUND        FUND            FUND           FUND             FUND            FUND
                                        ------------    ------------    ------------    ------------    ------------    ------------
<S>                                     <C>              <C>             <C>            <C>             <C>              <C>   
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .............      38,523,428              --              --              --              --              --
Net assets attributable
   to Old Contracts in
   accumulation period .............       4,312,389              --              --              --              --              --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .............              --       2,616,986              --              --              --              --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .............      11,218,510       1,437,192       1,964,317       5,501,246         149,136          65,510
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .............      38,847,043       9,240,280       6,425,658      16,040,479         276,389         175,260
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .............       1,159,113         427,602         179,813         761,000              --              --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .............              --              --              --              --              --              --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .............      31,535,332      39,758,609      72,429,089     175,147,544     139,347,246      74,544,834
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .............          39,859           3,410          13,160          33,807          42,218          40,895
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .............              --              --              --              89             101             101
Net assets attributable
   to actuarial reserves,
   financial reserves, and
   other contract
   liabilities
   attributable to
   Contracts in payout .............         271,442          17,915         454,340         699,291              --              --
                                        ------------     -----------     -----------    ------------    ------------     -----------
                                        $125,907,116     $53,501,994     $81,466,377    $198,183,456    $139,815,090     $74,826,600
                                        ============     ===========     ===========    ============    ============     ===========
</TABLE>


                                     FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                 ---------------------------------------------------------------------------------------------------
                                                                       MERRILL                                        
                                     ALLIANCE         ALLIANCE       LYNCH BASIC                                      
                                      GROWTH &          EQUITY          VALUE          ALLIANCE            MFS          ALLIANCE
                                      INCOME            INDEX          EQUITY        COMMON STOCK       RESEARCH         GLOBAL
                                       FUND             FUND            FUND            FUND              FUND            FUND
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>            <C>                 <C>           <C>                <C>              <C>       
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --    5,578,588,050               --               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --      107,448,483               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --       30,994,430               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......       20,534,526       36,675,445          393,479      191,376,071          536,562       28,455,218
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......       44,797,660       76,744,192          191,344      299,298,111          264,368       75,882,027
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......        1,128,819        2,312,294               --        8,221,702               --        1,769,643
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......          297,636          800,229               --        1,267,407               --          471,680
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      529,235,127    1,032,108,886       56,734,346    1,468,792,789      101,361,254      619,628,198
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......          143,000          233,384           33,448          486,472           87,507           48,890
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......               --              311               98              206               --               98
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......        2,885,763        3,413,426               --       39,299,681               --          544,414
                                   ------------   --------------      -----------   --------------     ------------     ------------
                                   $599,022,531   $1,152,288,167      $57,352,715   $7,725,773,402     $102,249,691     $726,800,168
                                   ============   ==============      ===========   ==============     ============     ============
</TABLE>
        
        
                                     FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                 ---------------------------------------------------------------------------------------------------
                                                                                                        
                                                      T. ROWE         MORGAN                           WARBURG  
                                                       PRICE         STANLEY                            PINCUS         ALLIANCE 
                                   ALLIANCE            INTER-        EMERGING           ALLIANCE        SMALL            SMALL    
                                    INTER-            NATIONAL        MARKETS          AGGRESSIVE      COMPANY            CAP  
                                   NATIONAL            STOCK          EQUITY             STOCK          VALUE           GROWTH      
                                    FUND               FUND            FUND               FUND          FUND              FUND      
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>               <C>              <C>           <C>                 <C>             <C>        
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --    2,304,985,451               --               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......        4,377,889           55,292           25,903      125,948,516           38,050        3,237,317
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......       10,184,498          261,030           95,457      186,727,114          128,276        4,808,507
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......          450,353               --               --        5,101,533               --           36,371
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......          114,042               --               --          911,462               --          158,152
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      114,319,069       73,451,923       12,381,723      540,090,983       90,009,744      130,505,375
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......           13,485           23,040            6,756          123,823           26,572           52,506
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......               --               --               81               --              166               87
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......          562,451               --               --        4,609,704               --          108,367
                                   ------------      -----------      -----------   --------------      -----------     ------------
                                   $130,021,787      $73,791,285      $12,509,920   $3,168,498,586      $90,202,808     $138,906,682
                                   ============      ===========      ===========   ==============      ===========     ============
</TABLE>


                                     FSA-33
<PAGE>                             
                                 
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5. Net Assets (Concluded):

<TABLE>
<CAPTION>
                                   EQUITY SERIES (CONCLUDED):                         ASSET ALLOCATION SERIES:
                                 -------------------------------  ------------------------------------------------------------------
                                      MFS           ALLIANCE                                                            MERRILL
                                   EMERGING          CONSER-                           ALLIANCE                          LYNCH 
                                    GROWTH           VATIVE          EQ/PUTNAM          GROWTH          ALLIANCE         WORLD
                                   COMPANIES        INVESTORS         BALANCED         INVESTORS        BALANCED        STRATEGY 
                                     FUND             FUND             FUND              FUND             FUND            FUND   
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>              <C>               <C>             <C>            <C>                  <C>   
Net assets attributable          
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --               --    1,097,942,924               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......          825,008        3,489,106           55,321       28,639,790       44,449,206           12,249
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......          763,267       17,445,149          128,104       92,985,008       59,417,722           76,157
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......               --          576,228               --        2,373,243        1,662,704               --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......               --               --               --          307,598          166,289               --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      175,456,981       97,305,713       34,439,759      715,666,898      118,465,723        9,178,694
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......          157,390            5,034           17,482           75,836           50,581            2,372
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......              104              103               --              102               --               95
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......               --        1,042,019               --        2,169,556          580,524               --
                                   ------------     ------------      -----------     ------------   --------------       ----------
                                   $177,202,750     $119,863,352      $34,640,666     $842,218,031   $1,322,735,673       $9,269,567
                                   ============     ============      ===========     ============   ==============       ==========

</TABLE>


                                     FSA-34
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values

    Shown below is accumulation unit value information for units outstanding.

<TABLE>
<CAPTION>
                                        ALLIANCE MONEY MARKET FUND -- OLD CONTRACTS

                                                                    YEARS ENDED DECEMBER 31,
                                    ------------------------------------------------------------------------------------------
                                      1998     1997     1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- -------- -------- --------  -------- -------- -------- -------- --------
<S>                                  <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.     $35.12   $33.52   $32.00   $30.44   $29.43    $28.75   $27.92   $26.47   $24.59   $22.66
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Unit value, end of period.......     $36.76   $35.12   $33.52   $32.00   $30.44    $29.43   $28.75   $27.92   $26.47   $24.59
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of units outstanding,
   end of period (000's)........        117      119      129      140      147       168      204      246      289      310
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
<CAPTION>
                      ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 100 AND 200/MOMENTUM** CONTRACTS

                                                                    YEARS ENDED DECEMBER 31,
                                    ------------------------------------------------------------------------------------------
                                      1998     1997     1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- -------- -------- --------  -------- -------- -------- -------- --------
<S>                                  <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>   
Unit value, beginning of period.     $29.41   $28.28   $27.22   $26.08   $25.41    $25.01   $24.48   $23.38   $21.89   $20.32
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Unit value, end of period.......     $30.55   $29.41   $28.28   $27.22   $26.08    $25.41   $25.01   $24.48   $23.38   $21.89
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of  EQUI-VEST units
   outstanding, end of period
   (000's)......................      1,261      973    1,013    1,021    1,000     1,065    1,201    1,325    1,307    1,045
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of Momentum units
   outstanding, end of
   period (000's)...............        367      308      240      188      166        56
                                     =======  =======  =======  =======  =======   =======
<CAPTION>
                              ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>    
Unit value, beginning of period..................    $116.21    $111.75   $107.55   $103.10   $100.47           $100.00
                                                     ========   ========  ========  ========  ========          ========
Unit value, end of period........................    $120.76    $116.21   $111.75   $107.55   $103.10           $100.47
                                                     ========   ========  ========  ========  ========          ========
Number of units outstanding, end of period (000's)       322        325       307       299       474                62
                                                     ========   ========  ========  ========  ========          ========
<CAPTION>
                              ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,  
                                                     -------------------                  SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                            <C>    
Unit value, beginning of period..................    $110.26    $105.65                        $100.00
                                                     ========   ========                       ========
Unit value, end of period........................    $114.98    $110.26                        $105.65
                                                     ========   ========                       ========
Number of units outstanding, end of period (000's)        10         13                             13
                                                     ========   ========                       ========
</TABLE>
- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-35

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                       ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $115.66    $111.21   $107.04   $102.61                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $120.19    $115.66   $111.21   $107.04                     $102.61
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       262        146       165        81                          63
                                                     ========  ========= =========  ========                    ========
</TABLE>


     ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.68
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                         JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.68
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                           ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- EQUIPLAN CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994     1993     1992      1991     1990     1989
                                    -------- --------  -------  -------- -------- -------- --------  -------  -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>   
Unit value, beginning of period.     $54.83   $51.34    $49.69   $44.04   $46.25   $42.04   $40.00    $35.17   $33.12   $28.89
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========
Unit value, end of period.......     $58.81   $54.83    $51.34   $49.69   $44.04   $46.25   $42.04    $40.00   $35.17   $33.12
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========
Number of units outstanding,
   end of period (000's)........         45       50        55       50       54       58       66        74       82       91
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========

<CAPTION>
                           ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $118.98    $112.40   $109.80   $ 98.19                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $126.48    $118.98   $112.40   $109.80                     $ 98.19
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        11         10        10         7                           1
                                                     ========  ========= =========  ========                    ========
</TABLE>
- ------------------
 *Date on which units were made available for sale.

                                     FSA-36


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                   ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $114.78    $108.45   $105.94   $ 94.76   $100.44           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $122.00    $114.78   $108.45   $105.94   $ 94.76           $100.44
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)        76         77        81        88        64                 1
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                   ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------                  SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $112.32    $105.75                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $119.81    $112.32                        $105.75
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          2                              2
                                                     ========   ========                      =========
</TABLE>

<TABLE>
<CAPTION>
                               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- EQUI-VEST
                                          SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,                        
                                                     ---------------------------------------                JUNE 1, 1994* 
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $118.98    $112.40   $109.80   $ 98.19                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $126.48    $118.98   $112.40   $109.80                     $ 98.19
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       314        202       146        89                          32
                                                     ========  ========= =========  ========                    ========
</TABLE>

               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.32
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.



                                     FSA-37

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.32
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                  ALLIANCE QUALITY BOND FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------                JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $121.30    $112.65   $108.38   $ 93.87                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $130.07    $121.30   $112.65   $108.38                     $ 93.87
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        15         10         7         4                           1
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                              ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------                JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $127.99    $118.87   $114.38   $ 99.07                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $137.23    $127.99   $118.87   $114.38                     $ 99.07
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        47         37        28        17                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-38

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                              ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $117.60    $108.84                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $126.54    $117.60                        $108.84
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         1          1                              1
                                                     ========   ========                      =========
<CAPTION>
                       ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $121.30    $112.65   $108.38   $ 93.87                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $130.07    $121.30   $112.65   $108.38                     $ 93.87
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       557        283       196       135                          53
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.62
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.62
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                     ALLIANCE HIGH YIELD FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JUNE 1, 1994* TO
                                                      1998       1997      1996      1995                DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $160.74    $137.53   $113.44   $ 95.88                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $150.42    $160.74   $137.53   $113.44                     $ 95.88
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        37         29        18         7                           1
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-39

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                               ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $171.56    $146.80   $121.10   $102.37   $106.74           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $160.53    $171.56   $146.80   $121.10   $102.37           $106.74
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       100        110        94        70        38                 1
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                               ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                         DECEMBER 31,   
                                                     -------------------                  SEPTEMBER 1, 1996
                                                      1998       1997                   TO DECEMBER 31, 1996*
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $149.49    $127.46                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $140.38    $149.49                        $127.46
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         5          5                              5
                                                     ========   ========                      =========


<CAPTION>
                        ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $160.74    $137.53   $113.44   $ 95.88                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $150.42    $160.74   $137.53   $113.44                     $ 95.88
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     1,164        831       444       209                          99
                                                     ========  ========= =========  ========                    ========
</TABLE>

      ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 89.20
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-40

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


      ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 89.20
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

             T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $130.25
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.39
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========


      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.56
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-41

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.61
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                 T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED          MAY 1, 1997* TO
                                                       DECEMBER 31, 1998      DECEMBER 31, 1997
                                                     ----------------------- ---------------------
<S>                                                         <C>                   <C>    
Unit value, beginning of period..................            $121.04               $100.00
                                                            =========             =========
Unit value, end of period........................            $130.25               $121.04
                                                            =========             =========
Number of units outstanding, end of period (000's)             1,070                   475
                                                            =========             =========
</TABLE>

  T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.12
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-42

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.       Accumulation Unit Values (Continued):

           EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $128.20
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.60
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.77
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.82
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-43

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                     EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>    
Unit value, beginning of period..................            $115.17                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $128.20                      $115.17
                                                            =========                     ========
Number of units outstanding, end of period (000's)               581                          250
                                                            =========                     ========
</TABLE>

EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.48
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.60
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                    ALLIANCE GROWTH & INCOME FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $179.30    $143.37   $121.02   $ 98.86                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $213.81    $179.30   $143.37   $121.02                     $ 98.86
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        96         69        41        17                           4
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.

                                     FSA-44

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                             ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998      1997       1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $179.60   $143.63    $121.25   $ 99.06                     $100.00
                                                     ========  ========  =========  ========                    ========
Unit value, end of period........................    $214.14   $179.60    $143.63   $121.25                     $ 99.06
                                                     ========  ========  =========  ========                    ========
Number of units outstanding, end of period (000's)       209       183        121        67                           9
                                                     ========  ========  =========  ========                    ========
<CAPTION>
                             ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $155.11    $123.61                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $185.60    $155.11                        $123.61
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         6          3                              3
                                                     ========   ========                      =========
</TABLE>

        ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $145.48    $115.81
                                                     ========   ========
Unit value, end of period........................    $174.26    $145.48
                                                     ========   ========
Number of units outstanding, end of period (000's)         2          1
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>    
Unit value, beginning of period..................    $179.30    $143.37   $121.02   $ 98.86                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $213.81    $179.30   $143.37   $121.02                     $ 98.86
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     2,475      1,800       975       498                         210
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-45


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


    ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.73
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

    ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.73
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                               ALLIANCE EQUITY INDEX FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $214.66    $164.12   $135.94   $100.95                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.24    $214.66   $164.12   $135.94                     $100.95
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       135         94        51        12                           1
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                              ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>    
Unit value, beginning of period..................    $214.58    $164.08   $135.92   $100.94                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.11    $214.58   $164.08   $135.92                     $100.94
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       283        231       128        44                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-46

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                              ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------              ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $170.23    $139.70                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $215.84    $170.23                        $139.70
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11          5                              4
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $150.05    $114.21
                                                     ========   ========
Unit value, end of period........................    $190.44    $150.05
                                                     ========   ========
Number of units outstanding, end of period (000's)         4          3
                                                     ========   ========

<TABLE>
<CAPTION>
                       ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>      <C>        <C>                         <C>    
Unit value, beginning of period..................    $214.66    $164.12   $135.94   $100.95                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.24    $214.66   $164.12   $135.94                     $100.95
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,805      2,686     1,486       592                          47
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.68
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-47

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


     ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.69
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

           MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $127.67
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

   MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.58
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

   MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.75
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-48

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


    MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.80
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                    MERRILL LYNCH BASIC VALUE EQUITY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>    
Unit value, beginning of period..................            $115.97                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $127.67                      $115.97
                                                            =========                     ========
Number of units outstanding, end of period (000's)               444                          145
                                                            =========                     ========
</TABLE>

                    MERRILL LYNCH BASIC VALUE EQUITY FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 97.80
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                    MERRILL LYNCH BASIC VALUE EQUITY FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 97.91
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-49

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                                        ALLIANCE COMMON STOCK FUND -- OLD CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- --------- -------- -------- --------- -------- -------- -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>   
Unit value, beginning of period.    $316.64   $246.57  $199.66  $151.67  $155.96   $125.72  $122.56  $ 89.56   $97.97   $78.37
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Unit value, end of period.......    $407.19   $316.64  $246.57  $199.66  $151.67   $155.96  $125.72  $122.56   $89.56   $97.97
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of units outstanding,
   end of period (000's)........        264       307      345      387      438       467      525      598      694      780
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
<CAPTION>
                      ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 100 AND 200/MOMENTUM** CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                     1998     1997      1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- --------- -------- -------- --------- -------- -------- -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>   
Unit value, beginning of period.    $253.68   $199.05  $162.42  $124.32  $128.81   $104.63  $102.76  $ 75.67   $83.40   $67.22
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Unit value, end of period.......    $323.75   $253.68  $199.05  $162.42  $124.32   $128.81  $104.63  $102.76   $75.67   $83.40
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of  EQUI-VEST units
   outstanding, end of
   period (000's)...............     17,231    17,386   16,933   16,292   15,749    13,917   11,841   10,292    9,670    8,645
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of Momentum units
   outstanding, end of
   period (000's)...............        591       519      403      270      120
                                    ======== ======== ========= ======== ========
<CAPTION>
                                         ALLIANCE COMMON STOCK FUND -- EQUIPLAN CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    --------------------------------------------------------------------------------------------
                                     1998     1997      1996     1995     1994     1993      1992     1991     1990      1989
                                    -------- -------- --------- -------- -------- -------- --------- -------- -------- ---------
<S>                                 <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>    
Unit value, beginning of period.    $342.99  $267.08   $216.27  $164.29  $168.93  $136.10   $132.67  $ 96.95  $106.05   $ 84.83
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
Unit value, end of period.......    $441.07  $342.99   $267.08  $216.27  $164.29  $168.93   $136.10  $132.67  $ 96.95   $106.05
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
Number of units outstanding,
   end of period (000's)........         70       85        96      108      119      124       135      144      157       177
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-50

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                              ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>    
Unit value, beginning of period..................    $207.00    $162.39   $132.47   $101.38   $105.01           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $264.22    $207.00   $162.39   $132.47   $101.38           $105.01
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)     1,133      1,192     1,039       706       330                12
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                              ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $161.04    $125.89                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $206.28    $161.04                        $125.89
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        40         37                            140
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $148.44    $115.92
                                                     ========   ========
Unit value, end of period........................    $190.33    $148.44
                                                     ========   ========
Number of units outstanding, end of period (000's)         7          5
                                                     ========   ========

<TABLE>
<CAPTION>
                       ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $198.12    $155.42   $126.78   $ 97.03                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $252.88    $198.12   $155.42   $126.78                     $ 97.03
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     5,808      4,765     3,457     1,989                         948
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.87
                                                            =========
Number of units outstanding, end of period (000's)                 5
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-51

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


     ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.87
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                     MFS RESEARCH FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $140.83
                                                            =========
Number of units outstanding, end of period (000's)                 4
                                                            =========

             MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.75
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

             MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.92
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-52

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


              MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.97
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                              MFS RESEARCH FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>    
Unit value, beginning of period..................            $115.01                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $140.83                      $115.01
                                                            =========                     ========
Number of units outstanding, end of period (000's)               720                          236
                                                            =========                     ========
</TABLE>

          MFS RESEARCH FUND -- EQUI-VEST SERIES 500 CONTRACTS: 134 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.99
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

          MFS RESEARCH FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.10
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-53

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                                      ALLIANCE GLOBAL FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>    
Unit value, beginning of period..................    $151.87    $138.00   $122.06   $104.12                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $182.50    $151.87   $138.00   $122.06                     $104.12
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       156        147       116        62                          16
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                                 ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>    
Unit value, beginning of period..................    $154.12    $140.51   $124.30   $106.04   $102.14           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $185.78    $154.12   $140.51   $124.30   $106.04           $102.14
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       408        464       459       391       223                 8
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                                 ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $128.51    $116.37                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $154.96    $128.51                        $116.37
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11         12                             13
                                                     ========   ========                      =========
</TABLE>

            ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $122.12    $110.47
                                                     ========   ========
Unit value, end of period........................    $147.40    $122.12
                                                     ========   ========
Number of units outstanding, end of period (000's)         3          2
                                                     ========   ========

<TABLE>
<CAPTION>
                          ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,        
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>    
Unit value, beginning of period..................    $151.87    $138.00   $122.06   $104.12                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $182.50    $151.87   $138.00   $122.06                     $104.12
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,395      3,369     2,995     2,121                       1,305
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-54

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


        ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

        ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                     ALLIANCE INTERNATIONAL FUND -- MOMENTUM CONTRACTS


                                                       YEARS ENDED DECEMBER 31,   
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>        <C>       <C>                         <C>    
Unit value, beginning of period..................    $107.92    $112.82   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.72    $107.92   $112.82                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)        37         32        19                           0
                                                     ========  ========= =========                    ========
<CAPTION>
                              ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                       YEARS ENDED DECEMBER 31,   
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>    
Unit value, beginning of period..................    $107.89    $112.81   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.68    $107.89   $112.81                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)        87         85        54                           3
                                                     ========  ========= =========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-55

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                              ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $108.42    $112.96                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $118.67    $108.42                        $112.96
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          3                             21
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $104.70    $108.98
                                                     ========   ========
Unit value, end of period........................    $114.73    $104.70
                                                     ========   ========
Number of units outstanding, end of period (000's)         1        788
                                                     ========   ========

<TABLE>
<CAPTION>
                      ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                       YEARS ENDED DECEMBER 31,   
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>        <C>       <C>                         <C>    
Unit value, beginning of period..................    $107.92    $112.83   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.72    $107.92   $112.83                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)       971        968       763                         141
                                                     ========  ========= =========                    ========
</TABLE>

     ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 93.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 93.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-56

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


          T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $109.49
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.95
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.11
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.16
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-57

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                    T. ROWE PRICE INTERNATIONAL STOCK FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>    
Unit value, beginning of period..................            $ 97.61                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $109.49                      $ 97.61
                                                            =========                     ========
Number of units outstanding, end of period (000's)               671                          387
                                                            =========                     ========
</TABLE>

                   T. ROWE PRICE INTERNATIONAL STOCK FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.04
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                    T. ROWE PRICE INTERNATIONAL STOCK FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.15
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

        MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 57.18
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.23
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-58

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.38
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

 MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.42
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
            MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED              AUGUST 20, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>    
Unit value, beginning of period..................            $ 79.41                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $ 57.18                      $ 79.41
                                                            =========                     ========
Number of units outstanding, end of period (000's)               217                          109
                                                            =========                     ========
</TABLE>

                 MORGAN STANLEY EMERGING MARKETS EQUITY FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 81.40
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-59

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

                 MORGAN STANLEY EMERGING MARKETS EQUITY FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 81.49
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                              ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST/MOMENTUM** CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994     1993      1992     1991     1990      1989
                                    -------- -------- --------- -------- -------- -------- --------- -------- -------- ---------
<S>                                 <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>   
Unit value, beginning of period.     $90.75    $82.91   $68.73   $52.88   $55.68    $48.30   $50.51   $27.36   $25.86    $18.09
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Unit value, end of period.......     $89.92    $90.75   $82.91   $68.73   $52.88    $55.68   $48.30   $50.51   $27.36    $25.86
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............     25,634    28,030   27,945   25,821   24,787    21,496   17,986   12,962    9,545     8,134
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Number of Momentum units
   outstanding, end of
   period (000's)...............      1,401     1,437    1,281      969      620       258
                                    ======== ======== ========= ======== ======== =========
<CAPTION>
                           ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $171.96    $157.31   $130.50   $100.49   $105.90           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $170.12    $171.96   $157.31   $130.50   $100.49           $105.90
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)     1,098      1,220     1,070       718       350                12
                                                     ========  ========= =========  ========  ========          ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-60

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                            ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,    
                                                     --------------------                SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $137.72    $125.54                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $136.73    $137.72                        $125.54
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        37         35                            109
                                                     ========   ========                      =========
</TABLE>

       ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $119.41    $108.74
                                                     ========   ========
Unit value, end of period........................    $118.68    $119.41
                                                     ========   ========
Number of units outstanding, end of period (000's)         8          7
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                           YEARS ENDED DECEMBER 31,        
                                                     --------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $163.33    $149.41   $123.95   $ 95.45                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $161.59    $163.33   $149.41   $123.95                     $ 95.45
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,342      3,226     2,468     1,310                         664
                                                     ========  ========= =========  ========                    ========
</TABLE>

   ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 90.25
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========
   ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 90.25
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========
- ------------------
 *Date on which units were made available for sale.

                                     FSA-61

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


          WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $104.82
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.08
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

  WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.22
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

   WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.26
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-62

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                   WARBURG PINCUS SMALL COMPANY VALUE FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $118.06                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $104.82                     $118.06
                                                            =========                    ========
Number of units outstanding, end of period (000's)               859                         577
                                                            =========                    ========
</TABLE>

                   WARBURG PINCUS SMALL COMPANY VALUE FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 82.78
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                   WARBURG PINCUS SMALL COMPANY VALUE FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 82.88
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                        ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $125.55                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.57                     $125.55
                                                            =========                    ========
Number of units outstanding, end of period (000's)                27                           6
                                                            =========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-63

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                            ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $125.54                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.55                     $125.54
                                                            =========                    ========
Number of units outstanding, end of period (000's)                41                           8
                                                            =========                    ========
</TABLE>

       ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                         DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $119.25
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                         DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $119.45
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

<TABLE>
<CAPTION>
                   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $125.55                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.57                     $125.55
                                                            =========                    ========
Number of units outstanding, end of period (000's)             1,101                         488
                                                            =========                    ========
</TABLE>

   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.93
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-64
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.94
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

            MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $161.04
                                                            =========
Number of units outstanding, end of period (000's)                 5
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.73
                                                            =========
Number of units outstanding, end of period (000's)                 7
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.91
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.96
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-65

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
              MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $121.34                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $161.04                     $121.34
                                                            =========                    ========
Number of units outstanding, end of period (000's)             1,090                         256
                                                            =========                    ========
</TABLE>

 MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.41
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

 MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.53
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                          ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM CONTRACTS

                                                           YEARS ENDED DECEMBER 31,        
                                                     --------------------------------------                 JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $130.98    $117.25   $112.97   $ 95.10                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $147.17    $130.98   $117.25   $112.97                     $ 95.10
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        24         22        18        11                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-66

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                         ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $128.45    $114.99   $110.81   $ 93.29   $ 98.60           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $144.30    $128.45   $114.99   $110.81   $ 93.29           $ 98.60
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       121        125       136       129        92                10
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                         ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,   
                                                     --------------------                SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $122.71    $109.47                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $138.35    $122.71                        $109.47
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          5                              5
                                                     ========   ========                      =========

<CAPTION>
                  ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------
                                                      1998       1997      1996      1995      1994
                                                     --------  --------- ---------  --------  --------
<S>                                                  <C>       <C>       <C>        <C>       <C>    
Unit value, beginning of period..................    $130.98    $117.25   $112.97   $ 95.10   $100.00
                                                     ========  ========= =========  ========  ========
Unit value, end of period........................    $147.17    $130.98   $117.25   $112.97   $ 95.10
                                                     ========  ========= =========  ========  ========
Number of units outstanding, end of period (000's)       661        553       567       491       325
                                                     ========  ========= =========  ========  ========
</TABLE>

ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.74
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.74
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-67

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


                  EQ/PUTNAM BALANCED FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $125.16
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

          EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.67
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

          EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.84
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

           EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.89
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-68

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                           EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $113.46                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $125.16                     $113.46
                                                            =========                    ========
Number of units outstanding, end of period (000's)               275                         109
                                                            =========                    ========
</TABLE>

       EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.05
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.17
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                  ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM CONTRACTS

                                                           YEARS ENDED DECEMBER 31,        
                                                     --------------------------------------                 JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $153.69    $133.40   $120.08   $ 96.31                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $180.63    $153.69   $133.40   $120.08                     $ 96.31
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       159        147       110        57                          10
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-69

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                            ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $155.46    $134.95   $121.49   $ 97.45   $101.99           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $182.69     155.46   $134.95   $121.49   $ 97.45           $101.99
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       509        553       508       375       188                13
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                            ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,    
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $135.20    $116.95                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $159.46    $135.20                        $116.95
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        15         14                             15
                                                     ========   ========                      =========
</TABLE>

       ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $126.72    $109.51
                                                     ========   ========
Unit value, end of period........................    $149.61    $126.72
                                                     ========   ========
Number of units outstanding, end of period (000's)         2          1
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                           YEARS ENDED DECEMBER 31,        
                                                     --------------------------------------               JANUARY 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $153.69    $133.40   $120.08   $ 96.31                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $180.63    $153.69   $133.40   $120.08                     $ 96.31
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,962      3,704     3,325     2,113                       1,023
                                                     ========  ========= =========  ========                    ========
</TABLE>

   ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.93
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-70

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

   ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.93
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========
<TABLE>
<CAPTION>
                                 ALLIANCE BALANCED FUND -- EQUI-VEST/MOMENTUM** CONTRACTS

                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                      1998    1997      1996     1995     1994      1993     1992     1991    1990    1989
                                    ------- --------  -------- -------- --------  -------- -------  ------- -------- -------
<S>                                 <C>     <C>       <C>      <C>      <C>       <C>      <C>      <C>     <C>      <C>   
Unit value, beginning of period.    $38.66   $34.06    $30.92   $26.18   $28.85    $26.04  $27.17   $19.40   $19.69  $15.80
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Unit value, end of period.......    $45.07   $38.66    $34.06   $30.92   $26.18    $28.85  $26.04   $27.17   $19.40  $19.69
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............    24,361   26,036    28,319   30,212   32,664    31,259  25,975   21,100   19,423  16,810
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Number of Momentum units
   outstanding, end of
   period (000's)...............       986    1,052     1,057      957      776       348
                                    ======= ========  ======== ======== ========  ========

<CAPTION>
                                ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,             
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>    
Unit value, beginning of period..................    $136.14    $120.01   $108.95   $ 92.22   $101.63           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $158.63    $136.14   $120.01   $108.95   $ 92.22           $101.63
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       375        439       417       336       188                 9
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                                ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,    
                                                     --------------------               SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>    
Unit value, beginning of period..................    $129.97    $114.16                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $151.97    $129.97                        $114.16
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11         10                             48
                                                     ========   ========                      =========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-71

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


           ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $122.68    $100.00
                                                     ========   ========
Unit value, end of period........................    $143.60    $122.68
                                                     ========   ========
Number of units outstanding, end of period (000's)         1          1
                                                     ========   ========

<TABLE>
<CAPTION>
                         ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                           YEARS ENDED DECEMBER 31,        
                                                     --------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>    
Unit value, beginning of period..................    $135.29    $119.26   $108.26   $ 91.64                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $157.63    $135.29   $119.26   $108.26                     $ 91.64
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       752        655       548       386                         289
                                                     ========  ========= =========  ========                    ========
</TABLE>

       ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.39
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.39
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-72

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


             MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $109.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.28
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

     MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.44
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

      MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.49
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-73

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Concluded):


<TABLE>
<CAPTION>
                      MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>    
Unit value, beginning of period..................            $103.77                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $109.37                     $103.77
                                                            =========                    ========
Number of units outstanding, end of period (000's)                84                          52
                                                            =========                    ========
</TABLE>

  MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.86
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.96
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-74


<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>          
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>          
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>         
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>           
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>          
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>          
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>    
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>         
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>          
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>         
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>   
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>          
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>         
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>        
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>   
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>         
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>         
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>         
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>         
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>         
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>         
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>         
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>         
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>  
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>   
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission