SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US
N-4/A, 1999-09-01
Previous: SCUDDER PORTFOLIO TRUST/, 497, 1999-09-01
Next: SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US, N-4/A, 1999-09-01




                                                      Registration No. 333-81393
                                                      Registration No. 811-1705

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                      ------------------------------------

                                    FORM N-4


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933                    [   ]

          Pre-Effective Amendment No. 1                                    [ X ]

          Post-Effective Amendment No. ___                                 [   ]

                                     AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ X ]


          Amendment No. 76


                        (Check appropriate box or boxes)
                        --------------------------------

                               SEPARATE ACCOUNT A
                                       of
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           (Exact Name of Registrant)
                           --------------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                              (Name of Depositor)
             1290 Avenue of the Americas, New York, New York 10104
              (Address of Depositor's Principal Executive Offices)

       Depositor's Telephone Number, including Area Code: (212) 554-1234
                           --------------------------


                                MARY JOAN HOENE
                           VICE PRESIDENT AND COUNSEL

            The Equitable Life Assurance Society of the United States
             1290 Avenue of the Americas, New York, New York 10104
                  (Names and Addresses of Agents for Service)
                           --------------------------

                  Please send copies of all communications to:
                               PETER E. PANARITES
                        Freedman, Levy, Kroll & Simonds
                    1050 Connecticut Avenue, N.W., Suite 825
                             Washington, D.C. 20036
                           --------------------------

<PAGE>

          Approximate Date of Proposed Public Offering:  As soon as practicable
after effectiveness of the Registration Statement.

          It is proposed that this filing will become effective (check
appropriate box):

[   ]     Immediately upon filing pursuant to paragraph (b) of Rule 485.

[   ]     On (date) pursuant to paragraph (b) of Rule 485.

[   ]     60 days after filing pursuant to paragraph (a)(1) of Rule 485.

[   ]     On (date) pursuant to paragraph (a)(1) of Rule 485.
[   ]     75 days after filing pursuant to paragraph (a)(2) of Rule 485.

[   ]     On (date) pursuant to paragraph (a)(3) of Rule 485.

If appropriate, check the following box:

[   ]     This post-effective amendment designates a new effective date for
          previously filed post-effective amendment.

                          ---------------------------

          Title of Securities Being Registered:

               Units of interest in Separate Account under variable annuity
               contracts.

          The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commissioner, acting pursuant to said Section 8(a)
may determine.



<PAGE>

EQUI-VEST(R) Express(SM)

A combination variable and fixed deferred annuity contract



PROSPECTUS DATED             , 1999

Please read and keep this prospectus for future reference. It contains important
information that you should know before purchasing, or taking any other action
under your contract. Also, at the end of this prospectus you will find attached
the prospectuses for The Hudson River Trust and EQ Advisors Trust which contain
important information about their Portfolios.

- --------------------------------------------------------------------------------

WHAT IS EQUI-VEST EXPRESS?

EQUI-VEST Express is a deferred annuity contract issued by THE EQUITABLE LIFE
ASSURANCE SOCIETY OF THE UNITED STATES. It provides for the accumulation of
retirement savings and for income. The contract also offers death benefit
protection and a number of payout options. You invest to accumulate value on a
tax-deferred basis in one or more of our variable investment options or in our
fixed maturity options ("investment options"). This contract may not currently
be available in all states.


- --------------------------------------------------------------------
VARIABLE INVESTMENT OPTIONS
- --------------------------------------------------------------------
FIXED INCOME OPTIONS:
- --------------------------------------------------------------------
DOMESTIC FIXED INCOME             AGGRESSIVE FIXED INCOME
- --------------------------------------------------------------------
o Alliance Money Market           o Alliance High Yield
o Alliance Intermediate
  Government Securities
o Alliance Quality Bond
- --------------------------------------------------------------------
EQUITY OPTIONS:
- --------------------------------------------------------------------
DOMESTIC EQUITY
- --------------------------------------------------------------------
o T. Rowe Price Equity Income     o Alliance Equity Index
o EQ/Putnam Growth &              o Merrill Lynch Basic Value
  Income Value                      Equity
o Alliance Growth & Income        o Alliance Common Stock
o EQ/Alliance Premier Growth      o MFS Research
o Capital Guardian Research       o MFS Growth with Income
o Capital Guardian U.S.
  Equity
- --------------------------------------------------------------------
INTERNATIONAL EQUITY
- --------------------------------------------------------------------
o Alliance Global                 o Morgan Stanley Emerging
o Alliance International            Markets Equity
o T. Rowe Price International
  Stock
- --------------------------------------------------------------------
AGGRESSIVE EQUITY
- --------------------------------------------------------------------
o Alliance Aggressive Stock       o Alliance Small Cap Growth
o EQ/Evergreen                    o MFS Emerging Growth Companies
o Warburg Pincus Small
  Company Value
- --------------------------------------------------------------------
ASSET ALLOCATION OPTIONS:
- --------------------------------------------------------------------
o Alliance Conservative           o EQ/Evergreen Foundation
  Investors                       o Alliance Growth Investors
o EQ/Putnam Balanced              o Merrill Lynch World Strategy
o Alliance Balanced
- --------------------------------------------------------------------


You may allocate amounts to any of the variable investment options. Each
variable investment option is a subaccount of our Separate Account A. Each
variable investment option, in turn, invests in a corresponding securities
portfolio ("Portfolio") of The Hudson River Trust or EQ Advisors Trust. Your
investment results in a variable investment option will depend on the investment
performance of the related Portfolio.


FIXED MATURITY OPTIONS. You may allocate amounts to one or more fixed maturity
options. These amounts will receive a fixed rate of interest for a specified
period. Interest is earned at a guaranteed rate we set. We make a market value
adjustment (up or down) if you make transfers or withdrawals from a fixed
maturity option before its maturity date.


TYPES OF CONTRACTS. We offer the contracts for use as:

o  A nonqualified annuity ("NQ") for after-tax contributions only

o  An individual retirement annuity ("IRA"), either Traditional IRA or Roth IRA

o  A Traditional IRA as a conduit to hold rollover distributions ("QP IRA")
   from a qualified plan or a Tax-Sheltered Annuity ("TSA")

A contribution of at least $50 is required to purchase a contract.

Registration statements relating to this offering have been filed with the
Securities and Exchange Commission ("SEC"). The statement of additional
information ("SAI") dated _________________, 1999, is a part of one of the
registration statements.  The SAI is available free of charge. You may request
one by writing to our Processing Office or calling 1 (800) 628-6673. The SAI has
been incorporated by reference into this prospectus. This prospectus and the SAI
can also be obtained from the SEC's Web site at http://www.sec.gov. The table of
contents for the SAI appears at the back of this prospectus.






THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY.
THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.

<PAGE>

- --------------------------------------------------------------------------------
2  CONTENTS OF THIS PROSPECTUS
- --------------------------------------------------------------------------------


Contents of this prospectus


- --------------------------------------------------------------------------------


EQUI-VEST(R) EXPRESS(SM)


- ---------------------------------------------------------------
Index of key words and phrases                                4
Who is Equitable Life?                                        5
How to reach us                                               6
EQUI-VEST Express at a glance - key features                  9

- ---------------------------------------------------------------
FEE TABLE                                                    11
- ---------------------------------------------------------------
Examples                                                     14


- ---------------------------------------------------------------
1
CONTRACT FEATURES AND BENEFITS                               16
- ---------------------------------------------------------------
How you can purchase and contribute to your contract         16
Owner and annuitant requirements                             18
How you can make your contributions                          18
What are your investment options under the contract?         18
Allocating your contributions                                22
Your right to cancel within a certain number of days         22


- ---------------------------------------------------------------
2
DETERMINING YOUR CONTRACT'S VALUE                            23
- ---------------------------------------------------------------
Your account value                                           23
Your contract's value in the variable investment options     23
Your contract's value in the fixed maturity options          23







- --------------------------------------------------------------------------------
"We," "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the contract owner.

When we use the word "contract" it also includes certificates that are issued
under group contracts in some states.


<PAGE>

- --------------------------------------------------------------------------------
                                                  CONTENTS OF THIS PROSPECTUS  3
- --------------------------------------------------------------------------------


- ------------------------------------------------------------
3
TRANSFERRING YOUR MONEY AMONG
INVESTMENT OPTIONS                                        24
- ------------------------------------------------------------
Transferring your account value                           24

Automatic transfer options                                24


- ------------------------------------------------------------
4
ACCESSING YOUR MONEY                                      26
- ------------------------------------------------------------
Withdrawing your account value                            26
Surrender of your contract to receive its cash value      27
When we may terminate your contract                       27
When to expect payments                                   27
Choosing your annuity payout options                      28


- ------------------------------------------------------------
5
CHARGES AND EXPENSES                                      30
- ------------------------------------------------------------
Charges that Equitable Life deducts                       30
Charges that the trusts deduct                            32
Group or sponsored arrangements                           32
Other distribution arrangements                           33


- ------------------------------------------------------------
6
PAYMENT OF DEATH BENEFIT                                  34
- ------------------------------------------------------------
Your beneficiary and payment of benefit                   34
How death benefit payment is made                         34
Beneficiary continuation option under Traditional
   IRA and QP IRA contracts                               35


- ------------------------------------------------------------
7
TAX INFORMATION                                           36
- ------------------------------------------------------------
Overview                                                  36
Transfers among investment options                        36
Taxation of nonqualified annuities                        36
Special rules for NQ contracts issued in Puerto Rico      37
Individual retirement arrangements ("IRAs")               38
Federal and state income tax withholding and
   information reporting                                  48
Impact of taxes to Equitable Life                         49


- ------------------------------------------------------------
8
MORE INFORMATION                                          50
- ------------------------------------------------------------
About our Separate Account A                              50
About The Hudson River Trust and EQ Advisors Trust        50
About our fixed maturity options                          51
About the general account                                 53
About other methods of payment                            53
Dates and prices at which contract events occur           53
About your voting rights                                  54
About our year 2000 progress                              55
About legal proceedings                                   55
About our independent accountants                         55
Transfers of ownership, collateral assignments, loans,
   and borrowing                                          56
Distribution of the contracts                             56

<PAGE>

- -----------------------------------------------------------
9
INVESTMENT PERFORMANCE                                    57
- ------------------------------------------------------------
Benchmarks                                                57
Communicating performance data                            67


- ------------------------------------------------------------
10
INCORPORATION OF CERTAIN DOCUMENTS BY
   REFERENCE                                              68
- ------------------------------------------------------------

- ------------------------------------------------------------
APPENDIX
- ------------------------------------------------------------
Market value adjustment example                          A-1


- ------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
   TABLE OF CONTENTS
- ------------------------------------------------------------

<PAGE>

- --------------------------------------------------------------------------------
4 INDEX OF KEY WORDS AND PHRASES
- --------------------------------------------------------------------------------


Index of key words and phrases


- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.


                                         Page
account value                             23
annuitant                                 16
annuity payout options                    28
beneficiary                               34
business day                              53
cash value                                23
conduit IRA                               42
contract date                             10
contract date anniversary                 10
contract year                             10
contributions                             16
Contributions to Roth IRAs
  Regular contribution                    45
  Rollover contributions                  45
  Conversion contributions                46
  Direct custodian-to-custodian
     transfers                            46
Contributions to Traditional IRAs
  Regular contributions                   39
  Rollover contributions                  41
  Direct custodian-to-custodian
     transfers                            41
fixed maturity amount                     21
fixed maturity options                    21
IRA                                     cover
IRS                                       36
investment options                        18
market adjusted amount                    21
market value adjustment                   21
maturity value                            21
NQ                                      cover
Portfolio                               cover
Processing Office                          6
QP IRAs                                 cover
rate to maturity                          21
recharacterized                           41
regular contribution                      39
Required Beginning Date                   42
Roth IRA                                cover
SAI                                     cover
SEC                                     cover
Substitution                              50
TOPS                                       6
Traditional IRA                         cover
TSA                                     cover
unit                                      23
unit investment trust                     50
variable investment options               18


To make this prospectus easier to read, we sometimes use different words than in
the contract. This is illustrated below. Although we do use different words,
they have the same meaning in this prospectus as in the contract or supplemental
materials. Your Equitable associate can provide further explanation about your
contract.

- --------------------------------------------------------------------------
PROSPECTUS                    CONTRACT OR SUPPLEMENTAL MATERIALS
- --------------------------------------------------------------------------
fixed maturity options        Guarantee Periods or Fixed Maturity Accounts
variable investment options   Investment Funds or Investment Divisions
account value                 Annuity Account Value
rate to maturity              Guaranteed Rates

unit                          Accumulation Unit
unit value                    Accumulation Unit Value
- --------------------------------------------------------------------------



<PAGE>

- --------------------------------------------------------------------------------
                                                        WHO IS EQUITABLE LIFE? 5
- --------------------------------------------------------------------------------


Who is Equitable Life?


- --------------------------------------------------------------------------------




 We are The Equitable Life Assurance Society of the United States ("Equitable
 Life"), a New York stock life insurance corporation. We have been doing
 business since 1859. Equitable Life is a wholly owned subsidiary of The
 Equitable Companies Incorporated ("Equitable Companies"), whose majority
 shareholder is AXA, a French holding company for an international group of
 insurance and related financial services companies. As a majority shareholder,
 and under its other arrangements with Equitable Life and Equitable Life's
 parent, AXA exercises significant influence over the operations and capital
 structure of Equitable Life and its parent. No company other than Equitable
 Life, however, has any legal responsibility to pay amounts that Equitable Life
 owes under the contracts. During 1999, Equitable Companies plans to change its
 name to AXA Financial, Inc.



 Equitable Companies and its consolidated subsidiaries managed approximately
 $390.8 billion in assets as of June 30, 1999. For over 100 years we have been
 among the largest insurance companies in the United States. We are licensed to
 sell life insurance and annuities in all fifty states, the District of
 Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is located
 at 1290 Avenue of the Americas, New York, N.Y. 10104.



<PAGE>


- --------------------------------------------------------------------------------
6 WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------


HOW TO REACH US

You may communicate with our Processing Office as listed below for any of the
following purposes:

- --------------------------------------------------------------
FOR NQ AND IRA OWNERS WHO SEND
CONTRIBUTIONS INDIVIDUALLY BY REGULAR MAIL:
- --------------------------------------------------------------
Equitable Life
EQUI-VEST Express
Individual Collections
P.O. Box 13459
Newark, NJ 07188-0459

- --------------------------------------------------------------
FOR NQ AND IRA OWNERS WHO SEND
CONTRIBUTIONS INDIVIDUALLY BY EXPRESS
DELIVERY:
- --------------------------------------------------------------
Equitable Life
c/o First Chicago National Processing Center
300 Harmon Meadow Boulevard, 3rd Floor
Secaucus, NJ 07094
Attn: Box 13459

- --------------------------------------------------------------

FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- --------------------------------------------------------------
Equitable Life
EQUI-VEST Express
P.O. Box 2996
New York, NY 10116-2996

- --------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------
Equitable Life
EQUI-VEST Express
200 Plaza Drive, 2nd Floor
Secaucus, NJ 07094


- --------------------------------------------------------------
FOR NQ AND IRA CONTRIBUTIONS REMITTED BY
EMPLOYERS AND SENT BY REGULAR MAIL:
- --------------------------------------------------------------
Equitable Life
EQUI-VEST Express
Unit Collections
P.O. Box 13463
Newark, New Jersey 07188-0463


- --------------------------------------------------------------
FOR NQ AND IRA CONTRIBUTIONS REMITTED BY
EMPLOYERS AND SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------
Equitable Life
c/o First Chicago National Processing Center
300 Harmon Meadow Boulevard, 3rd Floor
Secaucus, NJ 07094
Attn: Box 13463


- --------------------------------------------------------------
REPORTS WE PROVIDE:
- --------------------------------------------------------------
o  written confirmation of financial transactions;

o  annual statement of your contract values as of the close of
   the calendar year;

o statement of your contract values as of the last day of the
  contract year.

We reserve the right to change the frequency of these reports.


- --------------------------------------------------------------
TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") SYSTEM:
- --------------------------------------------------------------
TOPS is designed to provide you with up-to-date information
via touch-tone telephone. You can obtain information on:

o  your current account value;

o  your current allocation percentages;


o  the number of units you have in the variable investment options; and

o  unit values.




<PAGE>


- --------------------------------------------------------------------------------
                                                       WHO IS EQUITABLE LIFE?  7
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
You can also:

o  change your allocation percentages and/or transfer among the variable
   investment options;


o  elect general dollar - cost averaging; and


o change your personal identification number ("PIN").


TOPS is normally available seven days a week, 24 hours a day, by calling toll
free 1 (800) 755-7777. Of course, for reasons beyond our control, the service
may sometimes be unavailable.

We have established procedures to reasonably confirm that the instructions
communicated by telephone are genuine. For example, we will require certain
personal identification information before we will act on telephone instructions
and we will provide written confirmation of your transfers. We will not be
liable for following telephone instructions we reasonably believe to be genuine.

- ------------------------------------------------------------
BY INTERNET:
- ------------------------------------------------------------
You can also access information about your contract on the Internet. Please
visit our Web site at http://www.equitable.com, and click on EQAccess.

- ------------------------------------------------------------
CUSTOMER SERVICE REPRESENTATIVE:
- ------------------------------------------------------------

You may also use our toll-free number 1 (800) 628-6673 to speak with one of our
customer service representatives. Our customer service representatives are
available on each business day Monday through Thursday from 8:00 a.m. to 7:00
p.m., and on Fridays until 5:00 p.m. Eastern time.

You should send all contributions, notices, and requests to our Processing
Office at an address above.


WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE:

(1)  conversion of your Traditional IRA to a Roth IRA;

(2)  cancellation of your Roth IRA contract and return to a Traditional IRA
     contract;

(3)  election of the automatic investment program;

(4)  election of general dollar - cost averaging;


(5)  election of the rebalancing program;

(6)  election of required minimum distribution option;

(7)  election of beneficiary continuation option;

(8)  tax withholding election;

(9)  request for a transfer/rollover of assets or 1035 exchange to another
     carrier; and

(10) contract surrender and withdrawal requests.


WE ALSO HAVE SPECIFIC FORMS THAT WE RECOMMEND YOU USE FOR THE FOLLOWING TYPES OF
REQUESTS:

(1)  address changes;

(2)  beneficiary changes;

(3)  transfers among investment options; and

(4)  change of ownership.


TO CHANGE OR CANCEL ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1)  automatic investment program;

(2)  general dollar - cost averaging; and

(3)  rebalancing program.

<PAGE>


- --------------------------------------------------------------------------------
8 WHO IS EQUITABLE LIFE?
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


You must sign and date all these requests. Any written request that is not on
one of our forms must include your name and your contract number along with
adequate details about the notice you wish to give or the action you wish us to
take.


SIGNATURES:

The proper person to sign forms, notices and requests would normally be the
owner.


<PAGE>


- --------------------------------------------------------------------------------
                                 EQUI-VEST EXPRESS AT A GLANCE - KEY FEATURES  9
- --------------------------------------------------------------------------------


EQUI-VEST Express at a glance - key features


- --------------------------------------------------------------------------------


<TABLE>

- ---------------------------------------------------------------------------------------------------------------------------
<S>                      <C>
PROFESSIONAl             EQUI-VEST Express variable investment options invest in 30 different Portfolios managed by
INVESTMENT               professional investment advisers.
MANAGEMENT               management Fixed maturity o 10 fixed maturity options with maturities ranging
- ----------------------------------------------------------------------------------------------------------------------------
FIXED MATURITY           o  10 fixed maturity options with maturities ranging from approximately 1 to 10 years.
OPTIONS
                         o  Each fixed maturity option offers a guarantee of principal and interest rate if you hold it to
                            maturity.

                         ---------------------------------------------------------------------------------------------------
                         If you make withdrawals or transfers from a fixed maturity option before maturity, there will be
                         a market value adjustment due to differences in interest rates. This may increase or decrease
                         any value that you have left in that fixed maturity option. If you surrender your contract, a
                         market value adjustment may also apply.
- ----------------------------------------------------------------------------------------------------------------------------
TAX ADVANTAGES           o ON EARNINGS INSIDE THE    No tax on any dividends, interest or capital gains until you
                           CONTRACT                  make withdrawals from your contract or receive annuity payments.
                         ---------------------------------------------------------------------------------------------------
                         o ON TRANSFERS INSIDE THE   No tax on transfers among investment options.
                           CONTRACT
                         ---------------------------------------------------------------------------------------------------
                         If you are buying a contract to fund a retirement plan that already provides tax deferral under
                         the Internal Revenue Code (any type of IRA) you should do so for the contract's features and
                         benefits other than tax deferral. In such situations, the tax deferral of the contract does not
                         provide additional benefits.
- ----------------------------------------------------------------------------------------------------------------------------
MINIMUM CONTRIBUTION     $50 ($20 under our automatic investment program)
AMOUNTS                  Maximum contribution limits may apply.
- ----------------------------------------------------------------------------------------------------------------------------
ACCESS TO YOUR MONEY     o Lump sum withdrawals

                         o Withdrawals on a periodic basis

                         o Contract surrender

                         You may be subject to a withdrawal charge for certain withdrawals. You may also incur income
                         tax and a penalty tax.
- ----------------------------------------------------------------------------------------------------------------------------
PAYOUT ALTERNATIVES      o Annuity payout options
- ----------------------------------------------------------------------------------------------------------------------------

ADDITIONAL FEATURES      o General dollar - cost averaging


                         o Automatic investment program
                         o Account value rebalancing (quarterly, semiannually, and annually)
                         o No charge on transfers among investment options

- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
10  EQUI-VEST EXPRESS AT A GLANCE - KEY FEATURES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


<TABLE>
<S>                     <C>
- ----------------------------------------------------------------------------------------------------------------------------
FEES AND CHARGES         o Daily charge on amounts invested in variable investment options for mortality and expense
                           risks and other expenses at an annual rate of 0.95%

                         o If your account value at the end of the contract year is less than $25,000 for NQ contracts
                           (or less than $20,000 IRA contracts), we deduct an annual administrative charge equal to
                           $30 or during the first two contract years 2% of your account value, if less. If your account
                           value is $25,000 or more for NQ contracts (or $20,000 or more for IRA contracts), we will
                           not deduct the charge.
                         o Charge for third-party transfer (such as in the case of a trustee-to-trustee
                           transfer for an IRA contract) or exchange (if your contract is exchanged for a contract issued
                           by another issuance company) - $25 currently ($65 maximum) per occurrence.
                         o No sales charge deducted when you make contributions.
                         o During the first seven contract years following each contribution, a charge will be deducted
                           from amounts that you withdraw that exceed 10% of your account value. We use the
                           account value on the date of the withdrawal to calculate the 10% amount available. The
                           charge begins at 7% in the first contract year following each contribution. It declines each
                           year to 1% in the seventh contract year. There is no withdrawal charge in the eighth and
                           later contract years following a contribution.

                           -------------------------------------------------------------------------------------------------
                           The 12-month period beginning on your contract date and each 12-month period after
                           that date is a "contract year." The end of each 12-month period is your "contract date
                           anniversary." The "contract date" is the effective date of a contract. This usually is the
                           business day we receive your initial contribution. Your contract date will be shown in
                           your contract.
                           -------------------------------------------------------------------------------------------------
                         o We deduct a charge for taxes such as premium taxes that may be imposed in your state. The
                           charge is generally deducted from the amount applied to an annuity payout option.
                         o We generally deduct a $350 annuity administrative fee from amounts applied to purchase
                           certain life annuity payout options.
                         o Annual expenses of The Hudson River Trust and EQ Advisors Trust Portfolios are calculated
                           as a percentage of the average daily net assets invested in each Portfolio. These expenses
                           include management and advisory fees ranging from 0.31% to 1.15% annually, 12b-1 fees
                           of 0.25% annually and other expenses.
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


ANNUITANT                  NQ                  0-79
ISSUE AGES                 QP IRA              0-79
                           Traditional IRA     0-70
                           Roth IRA            0-79


- --------------------------------------------------------------------------------

THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. MAXIMUM EXPENSE
LIMITATIONS APPLY TO CERTAIN VARIABLE INVESTMENT OPTIONS, AND RIGHTS ARE
RESERVED TO CHANGE OR WAIVE CERTAIN CHARGES WITHIN SPECIFIED LIMITS. FOR
TRADITIONAL IRAS, THE MAXIMUM ISSUE AGE IS 70, BUT WE WILL ISSUE UP TO AGE 79 IF
IT IS A ROLLOVER CONTRIBUTION. FOR ALL OTHER IRAS WE WILL ISSUE CONTRACTS UP TO
ANNUITANT AGES 80-83 WITH OUR PRIOR APPROVAL. ALSO, ALL FEATURES OF THE CONTRACT
ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.


For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
Equitable associate, or call us, if you have any questions.


<PAGE>





- --------------------------------------------------------------------------------
                                                                    FEE TABLE 11
- --------------------------------------------------------------------------------


Fee table


- --------------------------------------------------------------------------------


The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the Portfolios that you
will bear indirectly. Charges for taxes, such as premium taxes, may also apply.
Also, an annuity administrative fee may apply when your annuity payments are to
begin. Each of the charges and expenses is more fully described under "Charges
and expenses" later in this prospectus. For a complete description of Portfolio
charges and expenses, please see the attached prospectuses for The Hudson River
Trust and EQ Advisors Trust.

The fixed maturity options are not covered by the fee table and examples.
However, the annual administrative charge, the withdrawal charge, and the
third-party transfer or exchange charge do apply to the fixed maturity options.
Also, an administrative fee may apply when your annuity payments are to begin. A
market value adjustment (up or down) may apply as a result of a withdrawal,
transfer or surrender of amounts from a fixed maturity option.




<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS (SEPARATE ACCOUNT A) EXPRESSED AS AN
ANNUAL PERCENTAGE OF DAILY NET ASSETS
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>
Mortality and expense risk(1)                                                                         0.70%
Other expenses                                                                                        0.25%
                                                                                                      ----
Total Separate Account A annual expenses(2)                                                           0.95%
- ---------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE ON EACH CONTRACT DATE ANNIVERSARY
- ---------------------------------------------------------------------------------------------------------------

Annual administrative charge(3)
  If your account value on a contract date anniversary is less than $25,000 for NQ
   contracts (or less than $20,000 for IRA contracts)                                                  $30

  If your account value on a contract date anniversary is $25,000 or more for NQ
   contracts (or $20,000 or more for IRA contracts)                                                    $0

- ---------------------------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM YOUR ACCOUNT VALUE AT THE TIME YOU REQUEST CERTAIN TRANSACTIONS
- ---------------------------------------------------------------------------------------------------------------

Withdrawal charge as a percentage of contributions (deducted if you                 Contract
surrender your contract or make certain withdrawals. The withdrawal charge            year
percentage we use is determined by the contract year in which you make the              1             7.00%
withdrawal or surrender your contract. For each contribution, we consider               2             6.00%
the contract year in which we receive that contribution to be "contract                 3             5.00%
year 1")(4)                                                                             4             4.00%
                                                                                        5             3.00%
                                                                                        6             2.00%
                                                                                        7             1.00%
                                                                                        8+            0.00%
Charge for third-party transfer or exchange(5)                                       $25 for each occurrence

- ---------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
12 FEE TABLE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
THE HUDSON RIVER TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                        Total
                                                                                                        Annual
                                              Investment                                               Expenses
                                             Management &                             Other         (After Expense
                                             Advisory Fees      12b-1 Fee(6)        Expenses        Limitation)(7)(8)
- ---------------------------------------------------------------------------------------------------------------------

<S>                                              <C>               <C>                <C>                <C>
 Alliance Aggressive Stock                       0.54%             0.25%              0.03%              0.82%
 Alliance Balanced                               0.41%             0.25%              0.04%              0.70%
 Alliance Common Stock                           0.36%             0.25%              0.03%              0.64%
 Alliance Conservative Investors                 0.48%             0.25%              0.05%              0.78%
 Alliance Equity Index                           0.31%             0.25%              0.03%              0.59%
 Alliance Global                                 0.64%             0.25%              0.07%              0.96%
 Alliance Growth & Income                        0.55%             0.25%              0.03%              0.83%
 Alliance Growth Investors                       0.51%             0.25%              0.04%              0.80%
 Alliance High Yield                             0.60%             0.25%              0.03%              0.88%
 Alliance Intermediate Government Securities     0.50%             0.25%              0.05%              0.80%
 Alliance International                          0.90%             0.25%              0.16%              1.31%
 Alliance Money Market                           0.35%             0.25%              0.02%              0.62%
 Alliance Quality Bond                           0.53%             0.25%              0.03%              0.81%
 Alliance Small Cap Growth                       0.90%             0.24%              0.06%              1.20%

- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

EQ ADVISORS TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                        Total
                                                                                      Other            Annual
                                                 Investment                         Expenses          Expenses
                                               Management &                      (After Expense     (After Expense
                                              Advisory Fees     12b-1 Fee(6)     Limitation)(8)     Limitation)(8)
- ---------------------------------------------------------------------------------------------------------------------

<S>                                              <C>               <C>                <C>                <C>
  EQ/Alliance Premier Growth                     0.90%             0.25%              0.00%              1.15%
  Capital Guardian Research                      0.65%             0.25%              0.05%              0.95%
  Capital Guardian U.S. Equity                   0.65%             0.25%              0.05%              0.95%
  EQ/Evergreen                                   0.75%             0.25%              0.05%              1.05%
  EQ/Evergreen Foundation                        0.63%             0.25%              0.07%              0.95%
  MFS Emerging Growth Companies                  0.55%             0.25%              0.05%              0.85%
  MFS Growth with Income                         0.55%             0.25%              0.05%              0.85%
  MFS Research                                   0.55%             0.25%              0.05%              0.85%
  Merrill Lynch Basic Value Equity               0.55%             0.25%              0.05%              0.85%
  Merrill Lynch World Strategy                   0.70%             0.25%              0.25%              1.20%
  Morgan Stanley Emerging Markets Equity         1.15%             0.25%              0.35%              1.75%
  EQ/Putnam Balanced                             0.55%             0.25%              0.10%              0.90%
  EQ/Putnam Growth & Income Value                0.55%             0.25%              0.05%              0.85%
  T. Rowe Price Equity Income                    0.55%             0.25%              0.05%              0.85%
  T. Rowe Price International Stock              0.75%             0.25%              0.20%              1.20%
  Warburg Pincus Small Company Value             0.65%             0.25%              0.10%              1.00%
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>

- --------------------------------------------------------------------------------
                                                                    FEE TABLE 13
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Notes:

(1)   A portion of this charge is for providing the death benefit.

(2)   We reserve the right to increase the total Separate Account A annual
      expenses, but they will not exceed a maximum of 2%.

(3)   During the first two contract years this charge is equal to the lesser of
      $30 or 2% of your account value if it applies. Thereafter, the charge is
      $30 for each contract year. We reserve the right to increase this charge
      to an annual maximum of $65.

(4)   Deducted upon a withdrawal of amounts in excess of the 10% free withdrawal
      amount. Important exceptions and limitations may eliminate or reduce this
      charge.

(5)   We reserve the right to increase this charge to a maximum of $65 for each
      occurrence.

(6)   The Class IB shares of The Hudson River Trust and EQ Advisors Trust are
      subject to fees imposed under distribution plans (the "Rule 12b-1 Plans")
      adopted by The Hudson River Trust and EQ Advisors Trust pursuant to Rule
      12b-1 under the Investment Company Act of 1940, as amended. The 12b-1 fee
      will not be increased for the life of the contracts. The Rule 12b-1 Plan
      for the Alliance Small Cap Growth Portfolio provides that EQ Financial
      Consultants, Inc. ("EQF") will receive an annual fee not to exceed the
      lesser of (a) 0.25% of the average daily net assets of the Portfolio
      attributable to Class IB shares and (b) an amount that, when added to
      certain other expenses of the Class IB shares, would result in the ratio
      of expenses to average daily net assets attributable to Class IB shares
      equaling 1.20%. Absent the expense limitation, the total annual expenses
      for 1998 for the Alliance Small Cap Growth Portfolio would have been
      1.21%.

(7)   The fees and expenses shown for all Portfolios are for the year ended
      December 31, 1998. The investment management and advisory fee for each
      Portfolio of The Hudson River Trust may vary from year to year depending
      upon the average daily net assets of the respective Portfolio. The
      maximum investment management and advisory fees, however, cannot be
      increased without a vote of that Portfolio's shareholders. See the
      prospectus for The Hudson River Trust. The other direct operating
      expenses will also fluctuate from year to year depending on actual
      expenses.

      The fees and expenses shown for Class IB shares of the Alliance Balanced
      Portfolio and Alliance Quality Bond Portfolio are annualized for the year
      ended December 31, 1998. These shares were first offered on July 8, 1998.

(8)   The investment management and advisory fees for each Portfolio of EQ
      Advisors Trust cannot be increased without a vote of that Portfolio's
      shareholders. The amounts shown as "Other Expenses" will fluctuate from
      year to year depending on actual expenses. However, EQF, EQ Advisors
      Trust's manager, has entered into an expense limitation agreement with
      respect to each Portfolio. Under this agreement EQF has agreed to waive
      or limit its fees and assume other expenses. Under the expense limitation
      agreement, total annual operating expenses of each Portfolio (other than
      interest, taxes, brokerage commissions, capitalized expenditures,
      extraordinary expenses and 12b-1 fees) are limited for the average daily
      net assets of each Portfolio as follows: 0.60% for EQ/Putnam Growth &
      Income Value, MFS Emerging Growth Companies, MFS Growth with Income, MFS
      Research, Merrill Lynch Basic Value Equity, and T. Rowe Price Equity
      Income; 0.65% for EQ/Putnam Balanced; 0.70% for Capital Guardian
      Research, Capital Guardian U.S. Equity, and EQ/Evergreen Foundation;
      0.75% for Warburg Pincus Small Company Value; 0.80% for EQ/Evergreen;
      0.90% for EQ/Alliance Premier Growth; 0.95% for Merrill Lynch World
      Strategy and T. Rowe Price International Stock; and 1.50% for Morgan
      Stanley Emerging Markets Equity.

      Absent the expense limitation, "Other Expenses" for 1998 on an annualized
      basis for each of the Portfolios would have been as follows: 0.24% for MFS
      Emerging Growth Companies, EQ/Putnam Growth & Income Value, and T. Rowe
      Price Equity Income; 0.25% for MFS Research; 0.26% for Merrill Lynch Basic
      Value Equity; 0.66% for Merrill Lynch World Strategy; 1.23% for Morgan
      Stanley Emerging Markets Equity, 0.45% for EQ/Putnam Balanced; 0.40% for
      T. Rowe Price International Stock; and 0.27% for Warburg Pincus Small
      Company Value. For the following Portfolios, the "Other Expenses" for
      1999, absent the expense limitation, are estimated to be as follows: 0.74%
      for EQ/Alliance Premier Growth, Capital Guardian Research and Capital
      Guardian U.S. Equity; 0.76% for EQ/Evergreen; 0.86% for EQ/Evergreen
      Foundation; 0.59% for MFS Growth with Income. Initial seed capital was
      invested on December 31, 1998 for the EQ/Evergreen, EQ/Evergreen
      Foundation, and MFS Growth with Income Portfolios.


<PAGE>

- --------------------------------------------------------------------------------
14  FEE TABLE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

      Initial seed capital for the EQ/Alliance Premier Growth, Capital Guardian
      U.S. Equity, and Capital Guardian Research Portfolios was invested on
      April 30, 1999.

      Each Portfolio may at a later date make a reimbursement to EQF for any of
      the management fees waived or limited and other expenses assumed and paid
      by EQF pursuant to the expense limitation agreement provided, that among
      other things, such Portfolio has reached sufficient size to permit such
      reimbursement to be made and provided that the Portfolio's current annual
      operating expenses do not exceed the operating expense limit determined
      for such Portfolio.  For more information see the prospectus for EQ
      Advisors Trust



EXAMPLES

The examples below show the expenses that a hypothetical contract owner would
pay in the situations illustrated. We assume a $1,000 contribution is invested
in one of the variable investment options listed, and a 5% annual return is
earned on the assets in that option.(1) The annual administrative charge is
based on the charges that apply to a mix of estimated contract sizes, resulting
in an estimated administrative charge for the purpose of these examples of $0.57
per $1,000. We calculate the annual administrative charge by using the total
actual annual administrative charges for 1998 under other EQUI-VEST contracts
that we issue, as a percentage of the total assets held under those EQUI-VEST
contracts.

These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown. Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                  IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                  OF EACH PERIOD SHOWN, THE EXPENSES WOULD
                                                                     BE:
- -----------------------------------------------------------------------------------------------
                                                 1 YEAR      3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------------------------
THE HUDSON RIVER TRUST OPTIONS
- -----------------------------------------------------------------------------------------------
<S>                                              <C>         <C>          <C>          <C>
Alliance Aggressive Stock                        $89.17      $109.32      $131.97      $220.66
Alliance Balanced                                $87.92      $105.49      $125.51      $207.37
Alliance Common Stock                            $87.29      $103.57      $122.27      $200.66
Alliance Conservative Investors                  $88.76      $108.04      $129.82      $216.24
Alliance Equity Index                            $86.76      $101.97      $119.57      $195.04
Alliance Global                                  $90.64      $113.77      $139.46      $235.96
Alliance Growth & Income                         $89.28      $109.63      $132.51      $221.76
Alliance Growth Investors                        $88.97      $108.68      $130.90      $218.45
Alliance High Yield                              $89.80      $111.23      $135.19      $227.24
Alliance Intermediate Government Securities      $88.97      $108.68      $130.90      $218.45
Alliance International                           $94.32      $124.84      $157.99      $273.29
Alliance Money Market                            $87.08      $102.93      $121.19      $198.42
Alliance Quality Bond                            $89.07      $109.00      $131.43      $219.56
Alliance Small Cap Growth                        $93.16      $121.37      $152.20      $261.70
- -----------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                  IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                     THE END OF EACH PERIOD SHOWN, THE
                                                             EXPENSES WOULD BE:
- -----------------------------------------------------------------------------------------------
                                                 1 YEAR      3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------------------------
THE HUDSON RIVER TRUST OPTIONS
- -----------------------------------------------------------------------------------------------
<S>                                              <C>          <C>         <C>          <C>
Alliance Aggressive Stock                        $19.17       $59.32      $101.97      $220.66
Alliance Balanced                                $17.92       $55.49      $ 95.51      $207.37
Alliance Common Stock                            $17.29       $53.57      $ 92.27      $200.66
Alliance Conservative Investors                  $18.76       $58.04      $ 99.82      $216.24
Alliance Equity Index                            $16.76       $51.97      $ 89.57      $195.04
Alliance Global                                  $20.64       $63.77      $109.46      $235.96
Alliance Growth & Income                         $19.28       $59.63      $102.51      $221.76
Alliance Growth Investors                        $18.97       $58.68      $100.90      $218.45
Alliance High Yield                              $19.80       $61.23      $105.19      $227.24
Alliance Intermediate Government Securities      $18.97       $58.68      $100.90      $218.45
Alliance International                           $24.32       $74.84      $127.99      $273.29
Alliance Money Market                            $17.08       $52.93      $ 91.19      $198.42
Alliance Quality Bond                            $19.07       $59.00      $101.43      $219.56
Alliance Small Cap Growth                        $23.16       $71.37      $122.20      $261.70
- -----------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                                                    FEE TABLE 15
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                  IF YOU SURRENDER YOUR CONTRACT AT THE END
                                                  OF EACH PERIOD SHOWN, THE EXPENSES WOULD
                                                                     BE:
- -----------------------------------------------------------------------------------------------
                                                 1 YEAR      3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------------------------
EQ ADVISORS TRUST OPTIONS
- -----------------------------------------------------------------------------------------------
<S>                                              <C>         <C>          <C>          <C>
EQ/Alliance Premier Growth                       $92.64      $119.79            -            -
Capital Guardian Research                        $90.54      $113.45            -            -
Capital Guardian U.S. Equity                     $90.54      $113.45            -            -
EQ/Evergreen                                     $91.59      $116.62            -            -
EQ/Evergreen Foundation                          $90.54      $113.45            -            -
MFS Emerging Growth Companies                    $89.49      $110.27      $133.58      $223.95
MFS Growth with Income                           $89.49      $110.27            -            -
MFS Research                                     $89.49      $110.27      $133.58      $223.95
Merrill Lynch Basic Value Equity                 $89.49      $110.27      $133.58      $223.95
Merrill Lynch World Strategy                     $93.16      $121.37      $152.20      $261.70
Morgan Stanley Emerging Markets Equity           $98.93      $138.64      $180.90      $318.37
EQ/Putnam Balanced                               $90.01      $111.86      $136.26      $229.43
EQ/Putnam Growth & Income Value                  $89.49      $110.27      $133.58      $223.95
T. Rowe Price Equity Income                      $89.49      $110.27      $133.58      $223.95
T. Rowe Price International Stock                $93.16      $121.37      $152.20      $261.70
Warburg Pincus Small Company Value               $91.06      $115.04      $141.59      $240.29
- -----------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                  IF YOU DO NOT SURRENDER YOUR CONTRACT AT
                                                     THE END OF EACH PERIOD SHOWN, THE
                                                             EXPENSES WOULD BE:
- -----------------------------------------------------------------------------------------------
                                                 1 YEAR      3 YEARS      5 YEARS     10 YEARS
- -----------------------------------------------------------------------------------------------
EQ ADVISORS TRUST OPTIONS
- -----------------------------------------------------------------------------------------------
<S>                                              <C>          <C>         <C>          <C>
EQ/Alliance Premier Growth                       $22.64       $69.79            -            -
Capital Guardian Research                        $20.54       $63.45            -            -
Capital Guardian U.S. Equity                     $20.54       $63.45            -            -
EQ/Evergreen                                     $21.59       $66.62            -            -
EQ/Evergreen Foundation                          $20.54       $63.45            -            -
MFS Emerging Growth Companies                    $19.49       $60.27      $103.58      $223.95
MFS Growth with Income                           $19.49       $60.27            -            -
MFS Research                                     $19.49       $60.27      $103.58      $223.95
Merrill Lynch Basic Value Equity                 $19.49       $60.27      $103.58      $223.95
Merrill Lynch World Strategy                     $23.16       $71.37      $122.20      $261.70
Morgan Stanley Emerging Markets Equity           $28.93       $88.64      $150.90      $318.37
EQ/Putnam Balanced                               $20.01       $61.86      $106.26      $229.43
EQ/Putnam Growth & Income Value                  $19.49       $60.27      $103.58      $223.95
T. Rowe Price Equity Income                      $19.49       $60.27      $103.58      $223.95
T. Rowe Price International Stock                $23.16       $71.37      $122.20      $261.70
Warburg Pincus Small Company Value               $21.06       $65.04      $111.59      $240.29
- -----------------------------------------------------------------------------------------------
</TABLE>


(1)   The amount accumulated from the $1,000 contribution could not be paid in
      the form of an annuity payout option at the end of any of the periods
      shown in the examples. This is because if the amount applied to purchase
      an annuity payout option is less than $2,000, or the initial payment is
      less than $20, we may pay the amount to you in a single sum instead of as
      payments under an annuity payout option. See "Accessing your money."

IF YOU ELECT AN ANNUITY PAYOUT OPTION:

Assuming an annuity payout option could be issued, (see Note (1) above), and you
elect a life annuity payout option, the expenses shown in the above example for
"if you do not surrender your contract" would, in each case, be increased by
$4.43 based on the average amount applied to annuity payout options in 1998. See
"Annuity administrative fee" under "Charges and expenses."

<PAGE>


- --------------------------------------------------------------------------------
16  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


1
Contract features and benefits

- --------------------------------------------------------------------------------


HOW YOU CAN PURCHASE AND CONTRIBUTE TO YOUR CONTRACT


You may purchase a contract by making payments to us that we call
"contributions." We require a minimum contribution amount of $50 to purchase a
contract. The minimum contribution amount under our automatic investment program
is $20. We discuss the automatic investment program under "About other methods
of payment" under "More information" later in this prospectus. The following
table summarizes our rules regarding contributions to your contract. All ages in
the table refer to the age of the annuitant named in the contract.


- --------------------------------------------------------------------------------
The "annuitant" is the person who is the measuring life for determining contract
benefits. The annuitant is not necessarily the contract owner.
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
CONTRACT           AVAILABLE FOR           SOURCE OF                               LIMITATIONS ON
TYPE               ANNUITANT ISSUE AGES*   CONTRIBUTIONS                           CONTRIBUTIONS
- ----------------------------------------------------------------------------------------------------------------
<S>                <C>                     <C>                                    <C>
NQ                 0 through 79            o After-tax money.                     Not applicable.
                                           o Paid to us by check or transfer
                                             of contract value in a tax
                                             deferred exchange under Section
                                             1035 of the Internal Revenue
                                             Code.
                                           o Paid to us by an employer who
                                             establishes a payroll deduction
                                             program.
- ----------------------------------------------------------------------------------------------------------------
Traditional IRA    0 through 70            o "Regular" traditional IRA            o For all types of IRAs,
                                             contributions either made by you       regular IRA contributions
                                             or paid to us by an employer who       may not exceed $2,000 for
                                             establishes a payroll deduction        a year.
                                             program.                             o No regular IRA
                                           o Rollovers from a qualified plan.       contributions in the year
                                           o Rollovers from a TSA.                  you turn age 70 1/2 and
                                           o Rollovers from another                 thereafter.
                                             traditional individual retirement    o Rollover and direct
                                             arrangement.                           transfer contributions
                                           o Direct custodian-to-custodian          after age 70 1/2 must
                                             transfers from other traditional       be net of required
                                             individual retirement                  minimum distributions.
                                             arrangements.
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  17
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
 Contract          Available for           Source of                               Limitations on
type              annuitant issue ages*   contributions                           contributions
- ----------------------------------------------------------------------------------------------------------------
<S>               <C>                     <C>                                     <C>
Roth IRA         0 through 79            o Regular after-tax contributions       o For all types of IRAs,
                                           either made by you or paid to us        regular IRA contributions
                                           by an employer who establishes a        may not exceed $2,000 for
                                           payroll deduction program.              a year.
                                         o Rollovers from another Roth IRA.      o Contributions are subject
                                         o Conversion rollovers from a             to income limits and
                                           traditional IRA.                        other tax rules. See "Tax
                                         o Direct transfers from another           information - Contributions
                                           Roth IRA.                               to Roth IRAs."
- ----------------------------------------------------------------------------------------------------------------
QP Traditional   0 through 79            o Rollovers from a qualified plan.      o Rollover contributions
IRA                                      o Rollovers from a TSA.                   after age 70 1/2 must be
                                         o The EQUI-VEST QP Traditional IRA        net of required minimum
                                           contract is intended to be a            distributions.
                                           conduit IRA. Only rollovers from      o Regular after-tax
                                           a qualified plan or TSA are             contributions are not
                                           permitted.                              permitted.
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


*    For Traditional IRAs, the maximum issue age is 70, but we will issue up to
     age 79 if it is a rollover contribution. For all other IRAs we will issue
     contracts up to annuitant ages 80-83 with our prior approval.


See "Tax information" for a more detailed discussion of sources of contributions
and certain contribution limitations. We may refuse to accept any contribution
if the sum of all contributions under all EQUI-VEST contracts with the same
annuitant would then total more than $1,000,000. We may also refuse to accept
any contribution if the sum of all contributions under all Equitable Life
annuity accumulation contracts that you own would then total more than
$2,500,000.

For information on when contributions are credited see "Dates and prices at
which contract events occur" under "More information" later in this prospectus.
<PAGE>


- --------------------------------------------------------------------------------
18  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

OWNER AND ANNUITANT REQUIREMENTS

Under NQ contracts, the annuitant can be different than the owner.

Under any type of the IRA contract, the owner and annuitant must be the same
person.


HOW YOU CAN MAKE YOUR CONTRIBUTIONS

Except as indicated below, contributions must be by check drawn on a U.S. bank
in U.S. dollars, and made payable to Equitable Life. We do not accept
third-party checks endorsed to us except for rollover contributions, tax-free
exchanges or trustee checks that involve no refund. All checks are subject to
our ability to collect the funds. We reserve the right to reject a payment if it
is received in an unacceptable form.

You may also make contributions by wire transfer or our automatic investment
program. See "About other methods of payment" under "More information" later in
this prospectus.

Your initial contribution must generally be accompanied by an application and
any other form we need to process the payments. If any information is missing or
unclear, we will try to obtain that information. If we are unable to obtain all
of the information we require within five business days after we receive an
incomplete application or form, we will inform the Equitable associate
submitting the application on your behalf. We will then return the contribution
to you unless you specifically direct us to keep your contribution until we
receive the required information.

Generally, you may make additional contributions at any time. You may do so in
single sum amounts, on a regular basis, or as your financial situation permits.

- --------------------------------------------------------------------------------
Generally our "business day" is any day on which Equitable Life is open and the
New York Stock Exchange is open for trading.
- --------------------------------------------------------------------------------

SECTION 1035 EXCHANGES

You may apply the value of an existing nonqualified deferred annuity contract
(or life insurance or endowment contract) to purchase an NQ contract in a
tax-free exchange if you follow certain procedures as shown in the form that we
require you to use. Also see "Tax information" later in this prospectus.


WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?

Your investment options are the variable investment options and the fixed
maturity options.


VARIABLE INVESTMENT OPTIONS

Your investment results in any one of the 30 variable investment options will
depend on the investment performance of the underlying Portfolios. Listed below
are the currently available Portfolios, their investment objectives, and their
advisers.

- --------------------------------------------------------------------------------
You can choose from among 30 variable investment options.
- --------------------------------------------------------------------------------
<PAGE>


- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  19
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

PORTFOLIOS OF THE HUDSON RIVER TRUST



<TABLE>
<CAPTION>
 Portfolio Name                     Objective                                          Adviser
- ------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                                <C>
 Alliance Aggressive Stock         Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Balanced                 High return through a combination of current       Alliance Capital Management L.P.
                                   income and capital appreciation
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Common Stock             Long-term growth of capital and increasing         Alliance Capital Management L.P.
                                   income
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Conservative Investors   High total return without, in the adviser's        Alliance Capital Management L.P.
                                   opinion, undue risk to principal
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Equity Index             Total return (before The Hudson River Trust and    Alliance Capital Management L.P.
                                   Separate Account A annual expenses) that
                                   approximates the total return performance of the
                                   Standard & Poor's 500 Composite Stock Price
                                   Index
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Global                   Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Growth & Income          High total return through a combination of         Alliance Capital Management L.P.
                                   current income and capital appreciation
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Growth Investors         High total return consistent with the adviser's    Alliance Capital Management L.P.
                                   determination of reasonable risk
- ------------------------------------------------------------------------------------------------------------------------
 Alliance High Yield               High return by maximizing current income and,      Alliance Capital Management L.P.
                                   to the extent consistent with that objective,
                                   capital appreciation
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Intermediate             High current income consistent with relative       Alliance Capital Management L.P.
 Government Securities             stability of principal
- ------------------------------------------------------------------------------------------------------------------------
 Alliance International            Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Money Market             High level of current income while preserving      Alliance Capital Management L.P.
                                   assets and maintaining liquidity
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Quality Bond             High current income consistent with preservation   Alliance Capital Management L.P.
                                   of capital
- ------------------------------------------------------------------------------------------------------------------------
 Alliance Small Cap Growth         Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


- --------------------------------------------------------------------------------
20  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

PORTFOLIOS OF EQ ADVISORS TRUST


<TABLE>
<CAPTION>
 Portfolio Name                      Objective                                          Adviser
- ------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                <C>

 EQ/Alliance Premier Growth         Long-term growth of capital                        Alliance Capital Management L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Capital Guardian Research          Long-term growth of capital                        Capital Guardian Trust Company
- ------------------------------------------------------------------------------------------------------------------------
 Capital Guardian U.S. Equity       Long-term growth of capital                        Capital Guardian Trust Company
- ------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen                       Capital appreciation                               Evergreen Asset Management Corp.
- ------------------------------------------------------------------------------------------------------------------------
 EQ/Evergreen Foundation            In order of priority, reasonable income,           Evergreen Asset Management Corp.
                                    conservation of capital, and capital
                                    appreciation
- ------------------------------------------------------------------------------------------------------------------------
 MFS Emerging Growth                Long-term growth of capital                        Massachusetts Financial Services
 Companies                                                                             Company
- ------------------------------------------------------------------------------------------------------------------------
 MFS Growth with Income             Reasonable current income and long-term            Massachusetts Financial Services
                                    growth of capital and income                       Company

- ------------------------------------------------------------------------------------------------------------------------
 MFS Research                       Long-term growth of capital and future income      Massachusetts Financial Services
                                                                                       Company
- ------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch Basic Value Equity   Capital appreciation and, secondarily, income      Merrill Lynch Asset Management, L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Merrill Lynch World Strategy       High total investment return                       Merrill Lynch Asset Management, L.P.
- ------------------------------------------------------------------------------------------------------------------------
 Morgan Stanley Emerging            Long-term capital appreciation                     Morgan Stanley Asset Management
 Markets Equity
- ------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Balanced                 Balanced investment                                Putnam Investment Management, Inc.
- ------------------------------------------------------------------------------------------------------------------------
 EQ/Putnam Growth & Income          Capital growth, current income is a secondary      Putnam Investment Management, Inc.
 Value                              objective
- ------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price Equity Income        Substantial dividend income and also capital       T. Rowe Price Associates, Inc.
                                    appreciation
- ------------------------------------------------------------------------------------------------------------------------
 T. Rowe Price International        Long-term growth of capital                        Rowe Price-Fleming International, Inc.
 Stock
- ------------------------------------------------------------------------------------------------------------------------
 Warburg Pincus Small Company       Long-term capital appreciation                     Warburg Pincus Asset Management, Inc.
 Value
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Other important information about the Portfolios is included in the separate
prospectuses for The Hudson River Trust and EQ Advisors Trust attached at the
end of this prospectus. See "Proposed substitution of Portfolios" under "More
information" for information regarding the proposed substitution of newly
created Portfolios of EQ Advisors Trust for the Portfolios of The Hudson River
Trust currently available under the variable investment options.
<PAGE>

- --------------------------------------------------------------------------------
                                              CONTRACT FEATURES AND BENEFITS  21
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

FIXED MATURITY OPTIONS


We offer fixed maturity options with maturity dates ranging from one to ten
years. You can allocate your contributions to one or more of these fixed
maturity options. However, you may not allocate more than one contribution to
any one fixed maturity option. These amounts become part of our general account
assets. They will accumulate interest at the "rate to maturity" for each fixed
maturity option. The total amount you allocate to and accumulate in each fixed
maturity option is called the "fixed maturity amount." The fixed maturity
options are not available in contracts issued in Maryland.


- --------------------------------------------------------------------------------
 Fixed maturity options range from one to ten years to maturity
- --------------------------------------------------------------------------------

The rate to maturity you will receive for each fixed maturity option is the rate
to maturity in effect for new contributions allocated to that fixed maturity
option on the date we apply your contribution. This rate will never be less than
3%. If you make any withdrawals or transfers from a fixed maturity option before
the maturity date, we will make a market value adjustment that may increase or
decrease any fixed maturity amount you have left in that fixed maturity option.
We discuss the market value adjustment below and in greater detail later in this
prospectus under "More information."


On the maturity date of a fixed maturity option your fixed maturity amount,
assuming you have not made any withdrawals or transfers, will equal your
contribution to that fixed maturity option plus interest, at the rate to
maturity for that contribution, to the date of the calculation. This is the
fixed maturity option's "maturity value." Before maturity, the current value we
will report for your fixed maturity amount will reflect a market value
adjustment. Your current value will reflect the market value adjustment that we
would make if you were to withdraw all of your fixed maturity amounts on the
date of the report. We call this your "market adjusted amount."

FIXED MATURITY OPTIONS AND MATURITY DATES. We currently offer fixed maturity
options ending on June 15th for each of the maturity years 2000 through 2009.
See "Allocating your contributions" below. As fixed maturity options expire, we
expect to add maturity years so that generally 10 fixed maturity options are
available at any time.

We will not accept allocations to a fixed maturity option if on the date the
contribution is to be applied:

o    you previously allocated a contribution or made a transfer to the same
     fixed maturity option; or

o    the rate to maturity is 3%; or

o    the fixed maturity option's maturity date is within the current calendar
     year; or

o    the fixed maturity option's maturity date is later than the date annuity
     payments are to begin.

YOUR CHOICES AT THE MATURITY DATE. We will notify you at least 45 days before
each of your fixed maturity options is scheduled to mature. At that time, you
may choose to have one of the following take place on the maturity date, as long
as none of the conditions listed above or in "Allocating your contributions,"
below would apply:

(a)  transfer the maturity value into another available fixed maturity option,
     or into any of the variable investment options; or

(b)  withdraw the maturity value (there may be a withdrawal charge).

If we do not receive your choice on or before the fixed maturity option's
maturity date, we will automatically transfer your maturity value into the
Alliance Money Market option, or another investment option if we are required to
do so by any state regulation.

MARKET VALUE ADJUSTMENT. If you make any withdrawals (including transfers,
surrender or termination of your contract, or when we make deductions for
charges) from a fixed maturity option before it matures we will make a market
value adjustment, which will increase or decrease any fixed maturity amount you
have in that fixed maturity
<PAGE>


- --------------------------------------------------------------------------------
22  CONTRACT FEATURES AND BENEFITS
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

option. The amount of the adjustment will depend on two factors:

(a)  the difference between the rate to maturity that applies to the amount
     being withdrawn and the rate to maturity in effect at that time for new
     allocations to that same fixed maturity option, and

(b)  the length of time remaining until the maturity date.

In general, if interest rates rise from the time that you originally allocate an
amount to a fixed maturity option to the time that you take a withdrawal, the
market value adjustment will be negative. Likewise, if interest rates drop at
the end of that time, the market value adjustment will be positive. Also, the
amount of the market value adjustment, either up or down, will be greater the
longer the time remaining until the fixed maturity option's maturity date.
Therefore, it is possible that the market value adjustment could greatly reduce
your value in the fixed maturity options, particularly in the fixed maturity
options with later maturity dates.


We provide an illustration of the market adjusted amount of specified maturity
values, an explanation of how we calculate the market value adjustment, and
information concerning our general account and investments purchased with
amounts allocated to the fixed maturity options, under "More information" later
in this prospectus. The Appendix to this prospectus provides an example of how
the market value adjustment is calculated.

ALLOCATING YOUR CONTRIBUTIONS


You may allocate your contributions to one or more, or all of the investment
options. However, you may not allocate more than one contribution to any one
fixed maturity option. Allocations must be in whole percentages and you may
change your allocation percentages at any time. However, the total of your
allocations must equal 100%. Once your contributions are allocated to the
investment options they become part of your account value. We discuss account
value under "Determining your contract's value."


YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS

If for any reason you are not satisfied with your contract, you may return it to
us for a refund. To exercise this cancellation right you must mail the contract
directly to our Processing Office within 10 days after you receive it. In some
states, this "free look" period may be longer.

For contributions allocated to the variable investment options, your refund will
equal your contributions, reflecting any investment gain or loss that also
reflects the daily charges we deduct. For contributions allocated to the fixed
maturity options, your refund will equal the amount of the contribution
allocated to the fixed maturity options reflecting any positive or negative
market value adjustments. Some states require that we refund the full amount of
your contribution (not including any investment gain or loss, interest, or
market value adjustment). For IRA contracts returned to us within seven days
after you receive it, we are required to refund the full amount of your
contribution.

We may require that you wait six months before you apply for a contract with us
again if:

o    you cancel your contract during the free look period; or

o    you change your mind before you receive your contract whether we have
     received your contribution or not.

Please see "Tax information" for possible consequences of cancelling your
contract.

If you fully or partially convert an existing Traditional IRA contract to a Roth
IRA contract, you may cancel your Roth IRA contract and return to a Traditional
IRA contract. Our Processing Office, or your Equitable associate, can provide
you with the cancellation instructions. Ask for the form entitled "EQUI-VEST
Roth IRA Re-Characterization Form."
<PAGE>


- --------------------------------------------------------------------------------
                                           DETERMINING YOUR CONTRACT'S VALUE  23
- --------------------------------------------------------------------------------


2
Determining your contract's value


- --------------------------------------------------------------------------------

YOUR ACCOUNT VALUE

Your "account value" is the total of the values you have in the variable
investment options and the market adjusted amounts you have in the fixed
maturity options. These amounts are subject to certain fees and charges
discussed under "Charges and expenses."


Your contract also has a "cash value." At any time before annuity payments
begin, your contract's cash value is equal to the account value, less any
withdrawal charge that may apply, and less the total amount or a pro rata
portion of the annual administrative charge. Please see "Surrendering your
contract to receive its cash value" under "Accessing your money."


YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

Each variable investment option invests in shares of a corresponding Portfolio.
Your value in each variable investment option is measured by "units." The value
of your units will increase or decrease as though you had invested it in the
corresponding Portfolio's shares directly. Your value, however, will be reduced
by the amount of the fees and charges that we deduct under the contract.

- --------------------------------------------------------------------------------
Units measure your value in each variable investment option.
- --------------------------------------------------------------------------------


The unit value for each variable investment option depends on the investment
performance of that option minus daily charges for mortality and expense risks
and other expenses. On any day, your value in any variable investment option
equals the number of units credited to that option, adjusted for any units
deducted from your contract under that option, multiplied by that day's value
for one unit. The number of your contract units in any variable investment
option does not change unless you make additional contributions, make a
withdrawal, or transfer amounts among investment options. In addition, when we
deduct the withdrawal charge, the annual administrative charge, or third-party
transfer or exchange charge, the number of units credited to your contract will
be reduced. A description of how unit values are calculated is found in the SAI.


YOUR CONTRACT'S VALUE IN THE FIXED MATURITY OPTIONS

Your value in each fixed maturity option at any time before the maturity date is
the market adjusted amount in each option. This is equivalent to your fixed
maturity amount increased or decreased by the market value adjustment. Your
value, therefore, may be higher or lower than your contributions (less
withdrawals) accumulated at the rate to maturity. At the maturity date, your
value in the fixed maturity option will equal its maturity value.
<PAGE>


- --------------------------------------------------------------------------------
24  TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS
- --------------------------------------------------------------------------------


3
Transferring your money
among investment
options

- --------------------------------------------------------------------------------

TRANSFERRING YOUR ACCOUNT VALUE

At any time before the date annuity payments are to begin, you can transfer some
or all of your account value among the investment options, subject to the
following:

o    You must transfer at least $300 of account value or, if less, the entire
     amount in the investment option. We may waive the $300 requirement.

o    You may not transfer to a fixed maturity option in which you already have
     value.

o    You may not transfer to a fixed maturity option if its maturity date is
     later than the date annuity payments are to begin.

o    If you make transfers out of a fixed maturity option other than at its
     maturity date the transfer may cause a market value adjustment.

Subject to the terms of your contract, upon advance notice, we may change or
establish additional restrictions on transfers among the investment options. A
transfer request does not change your percentages for allocating current or
future contributions among the investment options.

You may request a transfer in writing or by telephone using TOPS. You must send
in all signed written requests directly to our Processing Office. Transfer
requests should specify:

(1)  the contract number,

(2)  the dollar amounts to be transferred, and

(3)  the investment options to and from which you are transferring.

We will confirm all transfers in writing.

AUTOMATIC TRANSFER OPTIONS


GENERAL DOLLAR-COST AVERAGING

One of our automatic transfer options, referred to as general dollar - cost
averaging, allows you to have amounts automatically transferred from the
Alliance Money Market option to the other variable investment options on a
monthly basis. In order to elect the general dollar - cost averaging option
you must have a minimum of $2,000 in the Alliance Money Market option on the
date we receive your election form at our Processing Office. You can specify
the number of monthly transfers or instruct us to continue to make monthly
transfers until all available amounts in the Alliance Money Market option have
been transferred out.


The minimum amount that we will transfer each month is $50. The maximum amount
we will transfer is equal to your value in the Alliance Money Market option at
the time the program is elected, divided by the number of transfers scheduled to
be made.


If, on any transfer date, your value in the Alliance Money Market option is
equal to or less than the amount you have elected to have transferred, the
entire amount will be transferred. General dollar - cost averaging will then
end. You may change the transfer amount once each contract year, or cancel this
program at any time.



Dollar-cost averaging allows you to gradually allocate amounts to the variable
investment options by periodically transferring approximately the same dollar
amount to the variable investment options you select. This will cause you to
purchase more units if the unit's value is low and fewer units if the unit's


value is high. Therefore, you may get a lower average cost per unit over the
long term. This plan of investing, however, does not guarantee that you will
earn a profit or be protected against losses.


REBALANCING YOUR ACCOUNT VALUE


Another automatic transfer option we currently offer is a rebalancing program
that you can use to automatically reallocate your account value among the
variable investment options. You must tell us:


(a)  the percentage you want invested in each variable investment option (whole
     percentages only), and

(b)  how often you want the rebalancing to occur (quarterly, semiannually, or
     annually).
<PAGE>


- --------------------------------------------------------------------------------
                            TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS  25
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

While your rebalancing program is in effect, we will transfer amounts among each
variable investment option so that the percentage of your account value that you
specify is invested in each option at the end of each rebalancing date. You must
rebalance your entire account value in the variable investment options.

- --------------------------------------------------------------------------------
Rebalancing does not assure a profit or protect against loss. You should
periodically review your allocation percentages as your needs change. You may
want to discuss the rebalancing program with your Equitable associate and/or
financial adviser before electing the program.
- --------------------------------------------------------------------------------

You may elect the rebalancing program at any time. To be eligible, you must have
at least $5,000 of account value in the variable investment options. Rebalancing
is not available for amounts you have allocated in the fixed maturity options.

You may change your allocation instructions or cancel the program at any time.
<PAGE>


- --------------------------------------------------------------------------------
26  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


4
Accessing your money


- --------------------------------------------------------------------------------

WITHDRAWING YOUR ACCOUNT VALUE

You have several ways to withdraw your account value before annuity payments
begin. The table below shows the methods available under each type of contract.
More information follows the table. For the tax consequences of taking
withdrawals, see "Tax information."


                                 METHOD OF WITHDRAWAL
                     ---------------------------------------------
                                     MINIMUM
 CONTRACT               LUMP SUM       SYSTEMATIC     DISTRIBUTION
- -------------------------------------------------------------------
NQ                       Yes             Yes              No
- -------------------------------------------------------------------
Traditional IRA          Yes             Yes              Yes
- -------------------------------------------------------------------
QP IRA                   Yes             Yes              Yes
- -------------------------------------------------------------------
Roth IRA                 Yes             Yes              No
- -------------------------------------------------------------------


LUMP SUM WITHDRAWALS
(All contracts)

You may take lump sum withdrawals from your account value at any
time while the annuitant is living and before annuity payments
begin. The minimum amount you may withdraw at any time is $300. If
your account value is less than $500 after a withdrawal, we may
terminate your contract and pay you its cash value.


Lump sum withdrawals in excess of the 10% free withdrawal amount
may be subject to a withdrawal charge.


SYSTEMATIC WITHDRAWALS
(All contracts)

If you have at least $20,000 of account value in the variable
investment options you may elect systematic withdrawals. You may
elect to have your systematic withdrawals made on a monthly or
quarterly basis. The minimum amount you may take for each
withdrawal is $300. We will make the withdrawals on any day of the
month that you select as long as it is not later than the 28th day
of the month. If you do not select a date, your withdrawals will be
made on the first day of the month. A check for the amount of the
withdrawal will be mailed to you or, if you prefer, we will
electronically transfer the money to your checking account.

You may withdraw a fixed-dollar amount from the variable investment
options. You do not have to maintain a minimum amount. You may
elect to have the amount of the withdrawal subtracted from your
account value in one of three ways:

(1)  pro rata from more than one variable investment option
     (without using up your total value in those options); or

(2)  pro rata from more than one variable investment option (until
     your value in those options is used up); or

(3)  you may specify a dollar amount from only one variable
     investment option.

You can cancel the systematic withdrawal option at any time.

Amounts withdrawn in excess of the 10% free withdrawal amount may
be subject to a withdrawal charge.


MINIMUM DISTRIBUTION WITHDRAWALS
(Traditional IRA and QP IRA contracts -- See "Tax
information")

We offer the minimum distribution withdrawal option to help you
meet required minimum distributions under federal income tax rules.
You may elect this option in the year in which you reach age
70 1/2 and have account value in the variable investment options
of at least $2,000. The minimum amount we will pay out is $300, or
if less, your account value. If your account value is less than
$500 after the withdrawal, we may terminate your contract and pay
you its cash value. You elect the method you want us to use to
calculate your minimum distribution withdrawal from the choices we
offer. Currently, minimum distribution withdrawal payments will be
made annually.

Unless you specify otherwise, we will subtract your withdrawals on
a pro rata basis from your values in the variable investment
options. If those amounts are insufficient, we will make up
required amounts from the fixed maturity options to the extent you
have value in those options. A market value adjustment may apply.
We will
<PAGE>


- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  27
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


calculate your payment each year based on your account value at the
end of each prior calendar year, based on the method you choose.

- --------------------------------------------------------------------------------
We will send to Traditional IRA and QP IRA owners a form outlining
the minimum distribution options available before you reach age
701/2 (if you have not begun your annuity payments before that
time).
- --------------------------------------------------------------------------------

AUTOMATIC NQ DEPOSIT SERVICE

If you are receiving required minimum distribution payments from a
Traditional IRA or QP IRA contract you may use our automatic NQ
deposit service.

Under this service we will automatically deposit the required
minimum distribution payment from your Traditional IRA or QP IRA
contract directly into an existing EQUI-VEST Express NQ or an
existing EQUI-VEST NQ contract according to your allocation
instructions.

DEPOSIT OPTION FOR NQ CONTRACTS ONLY

You can elect the deposit option for your benefit while you live,
or for the benefit of your beneficiary.

Proceeds from your NQ contract can be deposited with us for a
period you select (including one for as long as the annuitant
lives). We will hold the amounts in our general account. We will
credit interest on the amounts at a guaranteed rate for the
specified period. We will pay out the interest on the amount
deposited at least once each year.

If you elect this option for your benefit, you deposit the amount
with us that you would otherwise apply to an annuity payout option.
If you elect this option for your beneficiary before the
annuitant's death, death benefit proceeds can be left on deposit
with us subject to certain restrictions, instead of being paid out
to the beneficiary.

Other restrictions apply to the deposit option. Your Equitable
associate can provide more information about this option, or you
may call our Processing Office.

SURRENDER OF YOUR CONTRACT TO RECEIVE ITS CASH VALUE

You may surrender your contract to receive its cash value at any
time while the annuitant is living and before you begin to receive
annuity payments. For a surrender to be effective, we must receive
your written request and your contract at our Processing Office. We
will determine your cash value on the date we receive the required
information. All benefits under the contract will terminate as of
that date.

You may receive your cash value in a single sum payment or apply it
to one or more of the annuity payout options. See "Choosing your
annuity payout options" below. We will usually pay the cash value
within seven calendar days, but we may delay payment as described
in "When to expect payments" below. For the tax consequences of
surrenders, see "Tax information."


WHEN WE MAY TERMINATE YOUR CONTRACT

We may terminate your contract and pay you the cash value if:

(1)  your account value is less than $500 and you have not made
     contributions to your contract for a period of three years; or

(2)  you request a lump sum withdrawal that reduces your account
     value to an amount less than $500; or

(3)  you have not made any contributions within 120 days from your
     contract date.

WHEN TO EXPECT PAYMENTS

Generally, we will fulfill requests for payments out of the
variable investment options within seven calendar days after the
date of the transaction to which the request relates. These
transactions may include applying proceeds to a variable annuity
payout option, payment of a death benefit, payment of any amount
you withdraw (less any withdrawal charge) and, upon surrender or
termination, payment of the cash value. We may postpone such
payments or applying proceeds for any period during which:
<PAGE>


- --------------------------------------------------------------------------------
28  ACCESSING YOUR MONEY
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

(1)  the New York Stock Exchange is closed or restricts trading,

(2)  sales of securities or determination of the fair value of a
     variable investment option's assets is not reasonably
     practicable because of an emergency, or

(3)  the SEC, by order, permits us to defer payment to protect
     people remaining in the variable investment options.

We can defer payment of any portion of your values in the fixed
maturity options (other than for death benefits) for up to six
months while you are living. We also may defer payments for a
reasonable amount of time (not to exceed 15 days) while we are
waiting for a contribution check to clear.

All payments are made by check and are mailed to you (or the payee
named in a tax-free exchange) by U.S. mail, unless you request that
we use an express delivery service at your expense.


CHOOSING YOUR ANNUITY PAYOUT OPTIONS

EQUI-VEST Express offers you several choices for receiving
retirement income. Each choice enables you to receive fixed or, in
some cases, variable annuity payments.

You can choose from among the different forms of annuity payout
options listed below. Restrictions apply, depending on the type of
contract you own.

ANNUITY PAYOUT OPTIONS

You can choose from among the following annuity payout options:

o    Life annuity: An annuity that guarantees payments for the rest
     of the annuitant's life. Payments end with the last monthly
     payment before the annuitant's death. Because there is no
     continuation of benefits following the annuitant's death with
     this payout option, it provides the highest monthly payment of
     any of the life annuity options, so long as the annuitant is
     living.

o    Life annuity - period certain: An annuity that guarantees
     payments for the rest of the annuitant's life. If the
     annuitant dies before the end of a selected period of time
     ("period certain"), payments continue to the beneficiary for
     the balance of the period certain. Under IRAs, the period
     certain cannot exceed your life expectancy or the joint life
     expectancy of you and your spouse.

o    Life annuity - refund certain: An annuity that guarantees
     payments for the rest of the annuitant's life. If the
     annuitant dies before the amount applied to purchase the
     annuity option has been recovered, payments to the beneficiary
     will continue until that amount has been recovered. This
     payout option is available only as a fixed annuity.

o    Period certain annuity: An annuity that guarantees payments
     for a specific period of time, usually 5, 10, 15, or 20 years.
     This option does not guarantee payments for the rest of the
     annuitant's life. It does not permit any repayment of the
     unpaid principal, so you cannot elect to receive part of the
     payments as a single sum payment with the rest paid in monthly
     annuity payments. Currently, this payout option is available
     only as a fixed annuity.

All of the above payout options are available as fixed annuities.
With fixed annuities, we guarantee fixed annuity payments that will
be based either on the tables of guaranteed annuity payments in
your contract or on our then current annuity rates, whichever is
more favorable for you.

The life annuity, life annuity - period certain, and life annuity -
refund certain payout options are available on a single life or
joint and survivor life basis. The joint and survivor life annuity
guarantees payments for the rest of the annuitant's life and, after
the annuitant's death, payments continue to the survivor.

The following annuity payout options are available as variable
annuities:

o    Life annuity (except in New York)

o    Life annuity - period certain

o    Joint and survivor life annuity (100% to survivor)
<PAGE>


- --------------------------------------------------------------------------------
                                                        ACCESSING YOUR MONEY  29
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o    Joint and survivor life period certain annuity (100% to
     survivor)

Variable annuities may be funded through your choice of variable
investment options investing in Portfolios of The Hudson River
Trust. On or about October 1, 1999, these Portfolios will become
Portfolios of EQ Advisors Trust. See "Proposed substitution of
Portfolios" under "About The Hudson River Trust and EQ Advisors
Trust." The contract also offers a fixed annuity payout option that
can be elected in combination with the variable annuity payout
options. The amount of each variable annuity payment will
fluctuate, depending upon the performance of the variable
investment options, and whether the actual rate of investment
return is higher or lower than an assumed base rate. Please see
"Annuity unit values" in the SAI.

We also make the variable annuity payout options available to
owners of our single premium deferred annuity ("SPDA") contract and
certain other combination fixed and variable annuity contracts.
Such contractholders who are considering purchasing a variable
payout option should also review the information in this prospectus
relating to the variable investment options. The Hudson River Trust
prospectus (directly following this prospectus), and the sections
of the SAI which discuss the variable annuity payout option should
also be reviewed.

We may offer other payout options not outlined here. Your Equitable
associate can provide details.


SELECTING AN ANNUITY PAYOUT OPTION

When you select a payout option, we will issue you a separate
written agreement confirming your right to receive annuity
payments. Unless you choose a different payout option, we will pay
annuity payments under a life annuity with a period certain of 10
years. We require you to return your contract before annuity
payments begin.

You can choose the date annuity payments are to begin. You can
change the date your annuity payments are to begin anytime before
that date as long as you do not choose a date later than the 28th
day of any month. Also, that date may not be later than the
contract date anniversary that follows the annuitant's 90th
birthday. This may be different in some states.

Before your annuity payments are to begin, we will notify you by
letter that the annuity payout options are available. Once you have
selected a payout option and payments have begun, no change can be
made, other than transfers (if permitted in the future) among the
variable investment options if a variable annuity is selected.

The amount of the annuity payments will depend on:

(1)  the amount applied to purchase the annuity;

(2)  the type of annuity chosen, and whether it is fixed or
     variable. If you choose a variable annuity, we will use an
     assumed based rate of either 5% or 3 1/2% to calculate the
     level of payments. We provide information about the assumed
     base rate in the SAI;

(3)  in the case of a life annuity, the annuitant's age (or the
     annuitant's and joint annuitant's ages); and

(4)  in certain instances, the sex of the annuitant(s).

In no event will you ever receive payments under a fixed option or
an initial payment under a variable option of less than the minimum
amounts guaranteed by the contract.

If, at the time you elect a payout option, the amount to be applied
is less than $2,000 or the initial payment under the form elected
is less than $20 monthly, we reserve the right to pay the account
value in a single sum rather than as payments under the payout
option chosen.

<PAGE>


- --------------------------------------------------------------------------------
30  CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


5
Charges and expenses


- --------------------------------------------------------------------------------

CHARGES THAT EQUITABLE LIFE DEDUCTS

We deduct the following charges each day from the net assets of each variable
investment option. These charges are reflected in the unit values of each
variable investment option:


o    A mortality and expense risks charge, which includes a death benefit charge

o    A charge for other expenses

We deduct the following charges from your account value. When we deduct these
charges from your variable investment options, we reduce the number of units
credited to your contract:

o    An annual administrative charge, if applicable

o    Charge for third-party transfer or exchange

o    At the time you make certain withdrawals or surrender your contract, or
     your contract is terminated - a withdrawal charge

o    At the time annuity payments are to begin - charges for any state premium
     or other applicable taxes. An annuity administrative fee may also apply


More information about these charges appears below.


MORTALITY AND EXPENSE RISKS CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for mortality and expense risks, including the death benefit.
The daily charge is equivalent to an annual rate of 0.70% of the net assets in
each variable investment option.

The mortality risk we assume is the risk that annuitants as a group will live
for a longer time than our actuarial tables predict. If that happens, we would
be paying more in annuity benefits than we planned. We also assume a risk that
the mortality assumptions reflected in our guaranteed annuity payment tables,
shown in each contract, will differ from actual mortality experience. We may
change the actuarial basis for our guaranteed annuity payment tables, but only
for new contributions and only at five year intervals from the contract date.
Lastly, we assume a mortality risk to the extent that at the time of death, the
guaranteed death benefit exceeds the cash value of the contract. In addition, we
waive any withdrawal charge upon payment of a death benefit.

The expense risk we assume is the risk that it will cost us more to issue and
administer the contracts than we expect.

To the extent that the mortality and expense risk charges are not needed to
cover the actual expenses incurred, they may be considered an indirect
reimbursement for certain sales and promotional expenses relating to the
contracts.


CHARGE FOR OTHER EXPENSES

We deduct this daily charge from the net assets in each variable investment
option. This charge, together with the annual administrative charge described
below, is for providing administrative and financial accounting services under
the contracts. The daily charge is equivalent to a maximum annual rate of 0.25%
of net assets in each variable investment option.


ANNUAL ADMINISTRATIVE CHARGE

We deduct an administrative charge from your account value on the last business
day of each contract year. We will deduct a pro rata portion of the charge if
you surrender your contract, elect an annuity payout option, or the annuitant
dies during the contract year. We deduct the charge if your account value on the
last business day of the contract year, is less than $25,000 under NQ contracts
and $20,000 under IRA contracts. If your account value on such date is $25,000
or more for NQ ($20,000 or more for IRA) contracts, we do not deduct the charge.
During the first two contract years, the charge is equal to $30 or, if less, 2%
of your current account value. The charge is $30 for contract years three and
later. We may increase this charge if our administrative costs rise, but the
charge will never exceed $65 annually.

The charge is deducted pro rata from the variable investment options. If those
amounts are insufficient, we will make up


<PAGE>

- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  31
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


the required amounts from the fixed maturity options to the extent you have
value in those options, unless you tell us otherwise.


CHARGE FOR THIRD-PARTY TRANSFER OR EXCHANGE

We impose a charge for making a direct transfer of amounts from your contract to
a third party, such as in the case of a trustee-to-trustee transfer for an IRA
contract, or if you request that your contract be exchanged for a contract
issued by another insurance company. In either case, we will deduct from your
account value any withdrawal charge that applies and a charge of $25 for each
direct transfer or exchange. We reserve the right to increase this charge to a
maximum of $65.



WITHDRAWAL CHARGE

A withdrawal charge may apply in three circumstances: (1) you make one or more
withdrawals during a contract year; (2) you surrender your contract to receive
its cash value; or (3) we terminate your contract. The amount of the charge will
depend on whether the free withdrawal amount applies, and the availability of
one or more exceptions.

The withdrawal charge equals a percentage of the contributions withdrawn. The
percentage that applies depends on how long each contribution has been invested
in the contract. We determine the withdrawal charge separately for each
contribution according to the following table:

- --------------------------------------------------------------------------------
                                 CONTRACT YEAR
- --------------------------------------------------------------------------------
                       1       2       3       4       5       6       7      8+
- --------------------------------------------------------------------------------
 Percentage of
   contribution        7%      6%      5%      4%      3%      2%      1%     0%
- --------------------------------------------------------------------------------

For purposes of calculating the withdrawal charge, we treat the contract year in
which we receive a contribution as "contract year 1." Amounts withdrawn up to
the free withdrawal amount are not considered withdrawal of any contribution. We
also treat contributions that have been invested the longest as being withdrawn
first. We treat contributions as withdrawn before earnings for purposes of
calculating the withdrawal charge. However, federal income tax rules treat
earnings under most NQ contracts as withdrawn first. See "Tax information."


In order to give you the exact dollar amount of the withdrawal you request, we
deduct the amount of the withdrawal and the amount of the withdrawal charge from
your account value. Any amount deducted to pay withdrawal charges is also
subject to a withdrawal charge. We deduct the withdrawal amount and the
withdrawal charge pro rata from the variable investment options. If those
amounts are insufficient, we will make up the required amounts from the fixed
maturity options to the extent you have value in those options. If we deduct all
or a portion of the withdrawal charge from the fixed maturity options, a market
value adjustment may apply.

The withdrawal charge does not apply in the circumstances described below.

10% FREE WITHDRAWAL AMOUNT. Each contract year you can withdraw up to 10% of
your account value without paying a withdrawal charge. The 10% free withdrawal
amount is determined using your account value at the time you request a
withdrawal, minus any other withdrawals made during the contract year.

DEATH OR PURCHASE OF ANNUITY. The withdrawal charge does not apply:

o    If the annuitant dies and a death benefit is payable to the beneficiary.

o    If we receive a properly completed election form providing for the account
     value to be used to buy a life contingent annuity or a non-life annuity
     with a period certain for a term of at least ten years.

CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES


We deduct a charge for applicable taxes such as premium taxes that may be
imposed in your state. Generally, we deduct the charge from the amount applied
to provide an annuity payout option. The current tax charge that might be


<PAGE>


- --------------------------------------------------------------------------------
32  CHARGES AND EXPENSES
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

imposed varies by state and ranges from 0% to 3.5% (1% in Puerto Rico and 5% in
the U.S. Virgin Islands).

We reserve the right to deduct any applicable charges for taxes such as premium
taxes from each contribution, or from withdrawals, or for surrender and
termination of your contract. If we have deducted any applicable charges from
contributions, we will not deduct a charge for the same taxes later. If,
however, an additional tax charge is later imposed upon us when you make a
withdrawal, or surrender your contract, or it is terminated, or you elect to
begin receiving annuity payments, we reserve the right to deduct a charge at
that time.


ANNUITY ADMINISTRATIVE FEE

We generally deduct a fee of up to $350 from the amount to be applied to
purchase a life annuity payout option.


CHARGES THAT THE TRUSTS DEDUCT

The Hudson River Trust and EQ Advisors Trust each deducts charges for the
following types of fees and expenses:

o    Investment advisory fees ranging from 0.31% to 1.15%.

o    12b-1 fees of 0.25%.

o    Operating expenses, such as trustees' fees, independent auditors' fees,
     legal counsel fees, administrative service fees, custodian fees, and
     liability insurance.

o    Investment-related expenses, such as brokerage commissions.

These charges are reflected in the daily share price of each Portfolio. Since
shares of each trust are purchased at their net asset value, these fees and
expenses are, in effect, passed on to the variable investment options and are
reflected in their unit values. For more information about these charges, please
refer to the prospectuses for The Hudson River Trust and EQ Advisors Trust
following this prospectus.

GROUP OR SPONSORED ARRANGEMENTS

For certain group or sponsored arrangements, we may reduce the withdrawal charge
or the mortality and expense risks charge, or change the minimum contribution
requirements. We also may change the minimum death benefit or offer variable
investment options that invest in shares of The Hudson River Trust or EQ
Advisors Trust that are not subject to the 12b-1 fee. Group arrangements include
those in which a trustee or an employer, for example, purchases contracts
covering a group of individuals on a group basis. Group arrangements are not
available for Traditional IRA and Roth IRA contracts. Sponsored arrangements
include those in which an employer allows us to sell contracts to its employees
or retirees on an individual basis.

Our costs for sales, administration, and mortality generally vary with the size
and stability of the group or sponsoring organization, among other factors. We
take all these factors into account when reducing charges. To qualify for
reduced charges, a group or sponsored arrangement must meet certain
requirements, such as requirements for size and number of years in existence.
Group or sponsored arrangements that have been set up solely to buy contracts or
that have been in existence less than six months will not qualify for reduced
charges.

We also may establish different rates to maturity for the fixed maturity options
under different classes of contracts for group or sponsored arrangements.

We will make these and any similar reductions according to our rules in effect
when we approve a contract for issue. We may change these rules from time to
time. Any variation will reflect differences in costs or services and will not
be unfairly discriminatory.

Group or sponsored arrangements may be governed by federal income tax rules, the
Employee Retirement Income Security Act of 1974, or both. We make no
representations with regard to the impact of these and other applicable laws on
such programs. We recommend that employers, trustees,
<PAGE>

- --------------------------------------------------------------------------------
                                                        CHARGES AND EXPENSES  33
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

and others purchasing or making contracts available for purchase under such
programs seek the advice of their own legal and benefits advisers.


OTHER DISTRIBUTION ARRANGEMENTS

We may reduce or eliminate charges when sales are made in a manner that results
in savings of sales and administrative expenses, such as sales through persons
who are compensated by clients for recommending investments and who receive no
commission or reduced commissions in connection with the sale of the contracts.
We will not permit a reduction or elimination of charges where it will be
unfairly discriminatory.
<PAGE>


- --------------------------------------------------------------------------------
34  PAYMENT OF DEATH BENEFIT
- --------------------------------------------------------------------------------


6
Payment of death benefit


- --------------------------------------------------------------------------------

YOUR BENEFICIARY AND PAYMENT OF BENEFIT

You designate your beneficiary when you apply for your contract. You may change
your beneficiary at any time by writing to our Processing Office. The change
will be effective on the date the written request for the change is received in
our Processing Office. We are not responsible for any beneficiary change request
that we do not receive.

The death benefit is equal to your account value, or, if greater, the "minimum
death benefit." The minimum death benefit is equal to your total contributions,
less withdrawals and any taxes that may apply. We determine the amount of the
death benefit as of the date we receive satisfactory proof of the annuitant's
death and any required instructions for the method of payment.

On the date we determine the death benefit, your account value will be deducted
from the investment options. We will hold this amount in our general account and
credit it with interest at a rate not less than the rate required by law. If you
have transferred the value of another annuity contract that we issue to your
EQUI-VEST Express contract, the value of the other contract's minimum death
benefit calculated as of the time of the transfer will be included in the total
contributions for the purpose of calculating the minimum death benefit.


EFFECT OF THE ANNUITANT'S DEATH

If the annuitant dies before the annuity payments begin, we will pay the death
benefit to your beneficiary.

Generally, the death of the annuitant terminates the contract. However, a
beneficiary who is the surviving spouse of the owner/annuitant can choose to be
treated as the successor owner/annuitant and continue the contract. Only a
spouse can be a successor owner/annuitant.

For Traditional IRA and QP IRA contracts, a beneficiary who is not a surviving
spouse may be able to have limited ownership as discussed under "Beneficiary
continuation option under Traditional IRA and QP IRA Contracts" below.

WHEN AN NQ CONTRACT OWNER DIES BEFORE THE ANNUITANT


Under certain conditions the owner can change after the original owner's death.
When you are not the annuitant under an NQ contract and you die before annuity
payments begin, the beneficiary named to receive the death benefit upon the
annuitant's death will automatically become the successor owner. If you do not
want the beneficiary to be the successor owner, you should name a specific
successor owner. You may name a successor owner at any time by sending
satisfactory notice to our Processing Office.


Unless the surviving spouse of the owner who has died is the successor owner for
this purpose, the entire interest in the contract must be distributed under the
following rules:

o    The cash value of the contract must be fully paid to the designated
     beneficiary (new owner) by December 31st of the fifth calendar year after
     your death.

o    The successor owner may instead elect to receive the cash value as a life
     annuity (or payments for a period certain of not longer than the new
     owner's life expectancy). Payments must begin no later than December 31st
     following the calendar year of the non-annuitant owner's death. Unless this
     alternative is elected, we will pay any cash value on December 31st of the
     fifth calendar year following the year of your death.


If the surviving spouse is the successor owner, the spouse may elect to continue
the contract. No distributions are required as long as the surviving spouse and
annuitant are living.


HOW DEATH BENEFIT PAYMENT IS MADE

We will pay the death benefit to the beneficiary in the form of the annuity
payout option you have chosen. If you have not chosen an annuity payout option
as of the time of the annuitant's death, the beneficiary will receive the death
benefit in a single sum. However, subject to any exceptions in the contract, our
rules and any applicable requirements under federal income tax rules, the
beneficiary may elect to apply the death benefit to one or more annuity payout
<PAGE>


- --------------------------------------------------------------------------------
                                                    PAYMENT OF DEATH BENEFIT  35
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


options we offer at the time. See "Choosing your annuity payout options" under
"Accessing your money" earlier in this prospectus. Please note that if you are
both the contract owner and the annuitant, you may elect only a life annuity or
an annuity that does not extend beyond the life expectancy of the beneficiary.


Single sum payments generally are paid through the Equitable Life Access
Account(TM), an interest bearing checking account. Beneficiaries have immediate
access to the proceeds by writing a check on the account. We pay interest from
the date the single sum is deposited into the Access Account until the account
is closed.


BENEFICIARY CONTINUATION OPTION UNDER TRADITIONAL IRA AND QP IRA CONTRACTS

Upon your death, a nonspouse beneficiary may generally elect to keep the
contract in your name and receive distributions under the contract instead of
the death benefit being paid in a single sum. The account value used to provide
the distributions will be increased to equal the amount of the death benefit.

The beneficiary's choices depend in part on whether or not you were taking
required minimum distributions under the contract prior to your death.

(1)  If you were taking required minimum distributions under the contract, the
     distributions to the beneficiary must continue to be made at least as
     rapidly as prior to your death.

(2)  If you die before you must take required minimum distributions under the
     contract, the beneficiary may begin taking minimum distributions under the
     contract, but such withdrawals must be based on the beneficiary's life
     expectancy. The withdrawals must begin by December 31st of the calendar
     year following your death. If there is more than one beneficiary, the
     shortest life expectancy must be used.

(3)  The withdrawals must be taken annually. There will not be a withdrawal
     charge for these withdrawals. The beneficiary along with his or her tax
     adviser will be responsible for determining the amount of the
     withdrawals.

(4)  The designated beneficiary must be a natural person and of legal age at the
     time of election. The beneficiary must elect this option within 30 days
     following the date we receive proof of your death. If no election is made
     within 30 days to: (1) receive the death benefit, or (2) continue the
     contract and take annual withdrawals as described above, or (3) defer
     payment of the account value for five years, the death benefit will be paid
     to the beneficiary according to our standard procedures.

(5)  While the contract continues in your name, the beneficiary may transfer the
     contract's account value among the investment options. However, additional
     contributions will not be permitted and the death benefit provisions will
     no longer be in effect. Although the only withdrawals that will be
     permitted are minimum distribution withdrawals, the beneficiary may choose
     at any time to withdraw all of the account value and no withdrawal charges
     will apply.
<PAGE>


- --------------------------------------------------------------------------------
36  TAX INFORMATION
- --------------------------------------------------------------------------------


7
Tax information


- --------------------------------------------------------------------------------

OVERVIEW

In this part of the prospectus, we discuss the current federal income tax rules
that generally apply to EQUI-VEST Express contracts owned by United States
taxpayers. The tax rules can differ, depending on the type of contract, whether
NQ, Traditional IRA, QP IRA, or Roth IRA. Therefore, we discuss the tax aspects
of each type of contract separately.

Federal income tax rules include the United States laws in the Internal Revenue
Code, and Treasury Department Regulations and Internal Revenue Service ("IRS")
interpretations of the Internal Revenue Code. These tax rules may change. We
cannot predict whether, when, or how these rules could change. Any change could
affect contracts purchased before the change.

We cannot provide detailed information on all tax aspects of the contracts.
Moreover, the tax aspects that apply to a particular person's contract may vary
depending on the facts applicable to that person. We do not discuss state income
and other state taxes, federal income tax and withholding rules for non-U.S.
taxpayers, or federal gift and estate taxes. Transfers of the contract, rights
under the contract, or payments under the contract may be subject to gift or
estate taxes. You should not rely only on this document, but should consult your
tax adviser before your purchase.

If you are buying a contract to fund a retirement plan that already provides tax
deferral under the Internal Revenue Code (any type of IRA) you should do so for
the contract's features and benefits other than tax deferral. In such
situations, the tax deferral of the contract does not provide additional
benefits.


TRANSFERS AMONG INVESTMENT OPTIONS

You can make transfers among investment options inside the contract without
triggering taxable income.

TAXATION OF NONQUALIFIED ANNUITIES


CONTRIBUTIONS

You may not deduct the amount of your contributions to a nonqualified annuity
contract.


CONTRACT EARNINGS

Generally, you are not taxed on contract earnings until you receive a
distribution from your contract, whether as a withdrawal or as an annuity
payment. However, earnings are taxable, even without a distribution:

o    if a contract fails investment diversification requirements as specified in
     federal income tax rules (these rules are based on or are similar to those
     specified for mutual funds under securities laws);

o    if you transfer a contract, for example, as a gift to someone other than
     your spouse (or former spouse);

o    if you use a contract as security for a loan (in this case, the amount
     pledged will be treated as a distribution); and

o    if the owner is other than an individual (such as a corporation,
     partnership, trust, or other non-natural person).

All nonqualified deferred annuity contracts that Equitable Life and its
affiliates issue to you during the same calendar year are linked together and
treated as one contract for calculating the taxable amount of any distribution
from any of those contracts.

ANNUITY PAYMENTS

Once annuity payments begin, a portion of each payment is taxable as ordinary
income. You get back the remaining portion without paying taxes on it. This is
your "investment in the contract." Generally, your investment in the contract
equals the contributions you made, less any amounts you previously withdrew that
were not taxable.

For fixed annuity payments, the tax-free portion of each payment is determined
by (1) dividing your investment in the contract by the total amount you are
expected to receive out of the contract, and (2) multiplying the result by the
amount
<PAGE>


- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  37
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

of the payment. For variable annuity payments, your investment in the contract
divided by the number of expected payments is your tax-free portion of each
payment.

Once you have received the amount of your investment in the contract, all
payments after that are fully taxable. If payments under a life annuity stop
because the annuitant dies, there is an income tax deduction for any unrecovered
investment in the contract.


PAYMENTS MADE BEFORE ANNUITY PAYMENTS BEGIN

If you make withdrawals before annuity payments begin under your contract, they
are taxable to you as ordinary income if there are earnings in the contract.
Generally, earnings are your account value less your investment in the contract.
If you withdraw an amount which is more than the earnings in the contract as of
the date of the withdrawal, the balance of the distribution is treated as a
return of your investment in the contract and is not taxable.


CONTRACTS PURCHASED THROUGH EXCHANGES

You may purchase your NQ contract through an exchange of another contract.
Normally, exchanges of contracts are taxable events. The exchange will not be
taxable under Section 1035 of the Internal Revenue Code if:

o    the contract that is the source of the funds you are using to purchase the
     NQ contract is another nonqualified deferred annuity contract (or life
     insurance or endowment contract).

o    the owner and the annuitant are the same under the source contract and the
     EQUI-VEST Express NQ contract. If you are using a life insurance or
     endowment contract the owner and the insured must be the same on both sides
     of the exchange transaction.

The tax basis of the source contract carries over to the EQUI-VEST Express NQ
contract.


SURRENDERS

If you surrender or cancel the contract, the distribution is taxable as ordinary
income (not capital gain) to the extent it exceeds your investment in the
contract.

DEATH BENEFIT PAYMENTS MADE TO A BENEFICIARY AFTER YOUR DEATH

For the rules applicable to death benefits, see "Payment of death benefit" and
"When an NQ contract owner dies before the annuitant" earlier in this
prospectus. The tax treatment of a death benefit taken as a single sum is
generally the same as the tax treatment of a withdrawal from or surrender of
your contract. The tax treatment of a death benefit taken as annuity payments is
generally the same as the tax treatment of annuity payments under your contract.


EARLY DISTRIBUTION PENALTY TAX

If you take distributions before you are age 59 1/2 a penalty tax of 10% of the
taxable portion of your distribution applies in addition to the income tax. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o    on or after your death; or

o    because you are disabled (special federal income tax definition); or

o    in the form of substantially equal periodic annuity payments for your life
     (or life expectancy) or the joint lives (or joint life expectancy) of you
     and a beneficiary.


SPECIAL RULES FOR NQ CONTRACTS ISSUED IN PUERTO RICO

Under current law we treat income from NQ contracts as U.S. source. A Puerto
Rico resident is subject to U.S. taxation on such U.S. source income. Only
Puerto Rico source income of Puerto Rico residents is excludable from U.S.
taxation. Income from NQ contracts is also subject to Puerto Rico tax. The
calculation of the taxable portion of amounts distributed from a contract may
differ in the two jurisdictions. Therefore, you might have to file both U.S. and
Puerto Rico tax returns, showing different amounts of income from the contract
for each tax return. Puerto Rico generally provides a credit against Puerto Rico
tax for U.S. tax paid. Depending on your
<PAGE>

- --------------------------------------------------------------------------------
38  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

personal situation and the timing of the different tax liabilities, you may not
be able to take full advantage of this credit.


INDIVIDUAL RETIREMENT ARRANGEMENTS ("IRAS")


GENERAL

"IRA" stands for individual retirement arrangement. There are two basic types of
such arrangements, individual retirement accounts and individual retirement
annuities. In an individual retirement account, a trustee or custodian holds the
assets for the benefit of the IRA owner. The assets can include mutual funds and
certificates of deposit. In an individual retirement annuity, an insurance
company issues an annuity contract that serves as the IRA.

There are two basic types of IRAs, as follows:

o    "Traditional IRAs," typically funded on a pre-tax basis including SEP-IRAs
     and SIMPLE-IRAs, issued and funded in connection with employer-sponsored
     retirement plans. EQUIVEST Express Traditional IRA and QP-IRA are
     traditional IRAs.

o    Roth IRAs, first available in 1998, funded on an after-tax basis. EQUI-VEST
     Express Roth IRA.

Regardless of the type of IRA, your ownership interest in the IRA cannot be
forfeited. You or your beneficiaries who survive you are the only ones who can
receive the IRA's benefits or payments.

You can hold your IRA assets in as many different accounts and annuities as you
would like, as long as you meet the rules for setting up and making
contributions to IRAs. However, if you own multiple IRAs, you may be required to
combine IRA values or contributions for tax purposes. For further information
about individual retirement arrangements, you can read Internal Revenue Service
Publication 590 ("Individual Retirement Arrangements (IRAs)"). This publication
is usually updated annually, and can be obtained from any IRS district office or
the IRS Web site (www.irs.ustreas.gov).

Equitable Life designs its traditional IRA contracts to qualify as "individual
retirement annuities" under Section 408(b) of the Internal Revenue Code. This
prospectus contains the information that the IRS requires you to have before you
purchase an IRA. This section of the prospectus covers some of the special tax
rules that apply to IRAs. The next section covers Roth IRAs. Education IRAs are
not discussed in this prospectus because they are not available in individual
retirement annuity form.

The EQUI-VEST Express IRA contract has been approved by the IRS as to form for
use as a Traditional IRA. We have submitted the Roth IRA version for formal IRS
approval. This IRS approval is a determination only as to the form of the
annuity. It does not represent a determination of the merits of the annuity as
an investment. The IRS approval does not address every feature possibly
available under the EQUI-VEST Express IRA contract.


CANCELLATION


You can cancel any version of the EQUI-VEST Express IRA contract (Traditional
IRA, QP IRA, or Roth IRA) by following the directions under "Your right to
cancel within a certain number of days" under "Contract features and benefits"
earlier in the prospectus. You can cancel an EQUI-VEST Express Roth IRA contract
issued as a result of a full or partial conversion of any EQUI-VEST Traditional
IRA contract by following the instructions in the "EQUI-VEST Roth IRA
Re-Characterization Form." The form is available from our Processing Office or
your Equitable associate. If you cancel a Traditional IRA, or Roth IRA contract,
we may have to withhold tax, and we must report the transaction to the IRS. A
contract cancellation could have an unfavorable tax impact.



TRADITIONAL INDIVIDUAL RETIREMENT ANNUITIES (TRADITIONAL IRAS)

CONTRIBUTIONS TO TRADITIONAL IRAS. Individuals may make three different types of
contributions to a traditional IRA:

o    regular contributions out of earned income or compensation; or
<PAGE>


- --------------------------------------------------------------------------------
                                                            TAX INFORMATION  39
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

o    tax-free "rollover" contributions; or

o    direct custodian-to-custodian transfers from other traditional IRAs
     ("direct transfers").

REGULAR CONTRIBUTIONS TO TRADITIONAL IRAS

The EQUI-VEST Express Traditional IRA is intended receive regular contributions.

LIMITS ON CONTRIBUTIONS TO TRADITIONAL IRAS. Generally, $2,000 is the maximum
amount that you may contribute to all IRAs (including Roth IRAs) in any taxable
year. When your earnings are below $2,000, your earned income or compensation
for the year is the most you can contribute. This $2,000 limit does not apply to
rollover contributions or direct custodian-to-custodian transfers into a
traditional IRA. You cannot make regular contributions for the tax year in which
you reach age 70 1/2 or any tax year after that.

SPECIAL RULES FOR SPOUSES. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular contributions you are permitted to make to traditional IRAs
(and Roth IRAs discussed below). Even if one spouse has no compensation or
compensation under $2,000, married individuals filing jointly can contribute up
to $4,000 for any taxable year to any combination of traditional IRAs and Roth
IRAs. (Any contributions to Roth IRAs reduce the ability to contribute to
traditional IRAs and vice versa.) The maximum amount may be less if earned
income is less and the other spouse has made IRA contributions. No more than a
combined total of $2,000 can be contributed annually to either spouse's
traditional IRAs and Roth IRAs. Each spouse owns his or her traditional IRAs and
Roth IRAs even if the other spouse funded the contributions. A working spouse
age 70 1/2 or over can contribute up to the lesser of $2,000 or 100% of "earned
income" to a traditional IRA for a nonworking spouse until the year in which the
nonworking spouse reaches age 70 1/2.

DEDUCTIBILITY OF CONTRIBUTIONS. The amount of traditional IRA contributions that
you can deduct for a tax year depends on whether you are covered by an
employer-sponsored tax-favored retirement plan, as defined under special federal
income tax rules. Your Form W-2 will indicate whether or not you are covered by
such a retirement plan.

IF YOU ARE NOT COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, you can
make fully deductible contributions to your traditional IRAs for each tax year
up to $2,000 or, if less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
adjusted gross income (AGI) is BELOW THE LOWER DOLLAR FIGURE IN A PHASE-OUT
RANGE, you can make fully deductible contributions to your traditional IRAs. For
each tax year your fully deductible contribution can be up to $2,000 or, if
less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls within a PHASE-OUT range, you can make partially deductible
contributions to your traditional IRAs.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls ABOVE THE HIGHER FIGURE IN THE PHASE-OUT RANGE, you may not deduct any
of your regular contributions to your traditional IRAs.

If you are single and covered by a retirement plan during any part of the
taxable year, the deduction for traditional IRA contributions phases out with
AGI between $31,000 and $41,000 in 1999. This range will increase every year
until 2005 when the range is $50,000-$60,000.

If you are married and file a joint return, and you are covered by a retirement
plan during any part of the taxable year, the deduction for traditional IRA
contributions phases out with AGI between $51,000 and $61,000 in 1999. This
range will increase every year until 2007 when the range is $80,000-$100,000.

Married individuals filing separately and living apart at all times are not
considered married for purposes of this deductible contribution calculation.
Generally, the active participation in an employer-sponsored retirement plan of
an individual is determined independently for each spouse.
<PAGE>

- --------------------------------------------------------------------------------
40  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Where spouses have "married filing jointly" status, however, the maximum
deductible traditional IRA contribution for an individual who is not an active
participant (but whose spouse is an active participant) is phased out for
taxpayers with AGI of between $150,000 and $160,000.

To determine the deductible amount of the contribution in 1999, you determine
AGI and subtract $31,000 if you are single, or $51,000 if you are married and
file a joint return with your spouse. The resulting amount is your Excess AGI.
You then determine the limit on the deduction for traditional IRA contributions
using the following formula:




<TABLE>
<S>                             <C>       <C>                   <C>        <C>
                                times     $2,000 (or earned     Equals     the adjusted
($10,000-excess AGI)                       income, if less)                deductible
- ------------------------------                                             contribution limit
   divided by $10,000             x               =
</TABLE>

NONDEDUCTIBLE REGULAR CONTRIBUTIONS. If you are not eligible to deduct part or
all of the traditional IRA contribution, you may still make nondeductible
contributions on which earnings will accumulate on a tax-deferred basis. The
combined deductible and nondeductible contributions to your traditional IRA (or
the nonworking spouse's traditional IRA) may not, however, exceed the maximum
$2,000 per person limit. See "Excess Contributions" below. You must keep your
own records of deductible and nondeductible contributions in order to prevent
double taxation on the distribution of previously taxed amounts. See
"Withdrawals, payments and transfers of funds out of Traditional IRAs" below.

If you are making nondeductible contributions in any taxable year, or you have
made nondeductible contributions to a traditional IRA in prior years and are
receiving distributions from any traditional IRA, you must file the required
information with the IRS. Moreover, if you are making nondeductible traditional
IRA contributions, you must retain all income tax returns and records pertaining
to such contributions until interests in all traditional IRAs are fully
distributed.

WHEN YOU CAN MAKE REGULAR CONTRIBUTIONS. If you file your tax returns on a
calendar year basis like most taxpayers, you have until the April 15th return
filing deadline (without extensions) of the following calendar year to make your
regular contributions for a tax year.


EXCESS CONTRIBUTIONS

Excess contributions to IRAs are subject to a 6% excise tax for the year in
which made and for each year after until withdrawn. The following are excess
contributions to IRAs:

o    regular contributions of more than $2,000; or

o    regular contributions of more than earned income for the year, if that
     amount is under $2,000; or

o    regular contributions to a traditional IRA made after you reach age
     70 1/2; or

o    rollover contributions of amounts which are not eligible to be rolled over.
     For example, after-tax contributions to a qualified plan or minimum
     distributions required to be made after age 70 1/2.

You can avoid the excise tax by withdrawing an excess contribution (rollover or
regular) before the due date (including extensions) for filing your federal
income tax return for the year. If it is an excess regular contribution, you
cannot take a tax deduction for the amount withdrawn. You do not have to include
the excess contribution withdrawn as part of your income. It is also not subject
to the 10% additional penalty tax on early distributions discussed below under
"Early distribution penalty tax." You do have to withdraw any earnings that are
attributed to the excess contribution. The withdrawn earnings would be included
in your gross income and could be subject to the 10% penalty tax.

Even after the due date for filing your return, you may withdraw an excess
rollover contribution, without income inclusion or 10% penalty, if:

(1)  the rollover was from a qualified retirement plan to a traditional IRA;

(2)  the excess contribution was due to incorrect information that the plan
     provided; and

(3)  you took no tax deduction for the excess contribution.
<PAGE>

- --------------------------------------------------------------------------------
                                                            TAX INFORMATION  41
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

RECHARACTERIZATIONS

You may also change your mind about amounts contributed as Roth IRA funds to
Traditional IRA funds, in accordance with special federal income tax rules, if
you use the forms we prescribe. This is referred to as having "recharacterized"
your contribution.


ROLLOVERS AND TRANSFERS

Rollover contributions may be made to a traditional IRA from these sources:

o    qualified plans;

o    TSAs (including Internal Revenue Code Section 403(b)(7) custodial
     accounts); and

o    other traditional IRAs.

Any amount contributed to a traditional IRA after you reach age 70 1/2 must be
net of your required minimum distribution for the year in which the rollover or
direct transfer contribution is made.


ROLLOVERS FROM QUALIFIED PLANS OR TSAS

There are two ways to do rollovers:

o    Do it yourself

You actually receive a distribution that can be rolled over and you roll it over
to a traditional IRA within 60 days after the date you receive the funds. The
distribution from your qualified plan or TSA will be net of 20% mandatory
federal income tax withholding. If you want, you can replace the withheld funds
yourself and roll over the full amount.

o    Direct rollover

You tell your qualified plan trustee or TSA issuer/custodian/fiduciary to send
the distribution directly to your traditional IRA issuer. Direct rollovers are
not subject to mandatory federal income tax withholding.

All distributions from a TSA or qualified plan are eligible rollover
distributions, unless the distribution is:

o    only after-tax contributions you made to the plan; or

o    "required minimum distributions" after age 70 1/2 or separation from
     service; or

o    substantially equal periodic payments made at least annually for your life
     (or life expectancy) or the joint lives (or joint life expectancies) of you
     and your designated beneficiary; or

o    a hardship withdrawal; or

o    substantially equal periodic payments made for a specified period of 10
     years or more; or

o    corrective distributions that fit specified technical tax rules; or

o    loans that are treated as distributions; or

o    a death benefit payment to a beneficiary who is not your surviving spouse;
     or

o    a qualified domestic relations order distribution to a beneficiary who is
     not your current spouse or former spouse.


ROLLOVERS FROM TRADITIONAL IRAS TO TRADITIONAL IRAS

You may roll over amounts from one traditional IRA to one or more of your other
traditional IRAs if you complete the transaction within 60 days after you
receive the funds. You may make such a rollover only once in every 12-month
period for the same funds. Trustee-to-trustee or custodian-to-custodian direct
transfers are not rollover transactions. You can make these more frequently than
once in every 12-month period.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited traditional IRA to one or more other traditional
IRAs. Also, in some cases, traditional IRAs can be transferred on a tax-free
basis between spouses or former spouses as a result of a court ordered divorce
or separation decree.
<PAGE>

- --------------------------------------------------------------------------------
42  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF TRADITIONAL IRAS

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a traditional IRA at any time. You do not need to wait
for a special event like retirement.

TAXATION OF PAYMENTS. Earnings in traditional IRAs are not subject to federal
income tax until you or your beneficiary receive them. Taxable payments or
distributions include withdrawals from your contract, surrender of your contract
and annuity payments from your contract. Death benefits are also taxable. Except
as discussed below, the total amount of any distribution from a traditional IRA
must be included in your gross income as ordinary income.

If you have ever made nondeductible IRA contributions to any traditional IRA (it
does not have to be to this particular traditional IRA contract), those
contributions are recovered tax free when you get distributions from any
traditional IRA. You must keep permanent tax records of all of your
nondeductible contributions to traditional IRAs. At the end of any year in which
you have received a distribution from any traditional IRA, you calculate the
ratio of your total nondeductible Traditional IRA contributions (less any
amounts previously withdrawn tax free) to the total account balances of all
traditional IRAs you own at the end of the year plus all traditional IRA
distributions made during the year. Multiply this by all distributions from the
traditional IRA during the year to determine the nontaxable portion of each
distribution.

In addition, a distribution is not taxable if:

o    the amount received is a withdrawal of excess contributions, as described
     under "Excess contributions" above; or

o    the entire amount received is rolled over to another traditional IRA (see
     "Rollovers and transfers" above); or

o    in certain limited circumstances, where the traditional IRA acts as a
     conduit, you roll over the entire amount into a qualified plan or TSA that
     accepts rollover contributions. To get this conduit Traditional IRA
     treatment:

     o    the source of funds you used to establish the traditional IRA must
          have been a rollover contribution from a qualified plan, and

     o    the entire amount received from the traditional IRA (including any
          earnings on the rollover contribution) must be rolled over into
          another qualified plan within 60 days of the date received.

Similar rules apply in the case of a TSA. However, you may lose conduit
treatment, if you make an eligible rollover distribution contribution to a
Traditional IRA and you commingle this contribution with other contributions. In
that case, you may not be able to roll over these eligible rollover distribution
contributions and earnings to another qualified plan or TSA at a future date.

Distributions from a traditional IRA are not eligible for favorable five-year
averaging (or, in some cases, ten-year averaging and long-term capital gain
treatment) available to certain distributions from qualified plans.

The EQUI-VEST Express QP IRA contract is intended to be used as a conduit IRA
however, non-rollover contributions cannot be commingled.


REQUIRED MINIMUM DISTRIBUTIONS

LIFETIME REQUIRED MINIMUM DISTRIBUTIONS. You must start taking annual
distributions from your Traditional IRAs beginning at age 70 1/2.

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The first
required minimum distribution is for the calendar year in which you turn age
70 1/2. You have the choice to take this first required minimum distribution
during the calendar year you actually reach age 70 1/2, or to delay taking it
until the first three-month period in the next calendar year (January 1 - April
1). Distributions must start no later than your "Required Beginning Date," which
is April 1st of the calendar year after the calendar year in which you turn age
70 1/2. If you choose to delay taking the first annual minimum distribution,
then you will have to
<PAGE>

- --------------------------------------------------------------------------------
                                                            TAX INFORMATION  43
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

take two minimum distributions in that year - the delayed one for the first year
and the one actually for that year. Once minimum distributions begin, they must
be made at some time each year.

HOW YOU CALCULATE REQUIRED MINIMUM DISTRIBUTIONS. There are two approaches to
taking required minimum distributions - "account-based" or "annuity-based."

Account-based method. If you choose an account-based method, you divide the
value of your traditional IRA as of December 31st of the past calendar year by a
life expectancy factor from IRS tables. This gives you the required minimum
distribution amount for that particular IRA for that year. The required minimum
distribution amount will vary each year as the account value and your life
expectancy factors change.

You have a choice of life expectancy factors, depending on whether you choose a
method based only on your life expectancy, or the joint life expectancies of you
and another individual. You can decide to "recalculate" your life expectancy
every year by using your current life expectancy factor. You can decide instead
to use the "term certain" method, where you reduce your life expectancy by one
every year after the initial year. If your spouse is your designated beneficiary
for the purpose of calculating annual account-based required minimum
distributions, you can also annually recalculate your spouse's life expectancy
if you want. If you choose someone who is not your spouse as your designated
beneficiary for the purpose of calculating annual account-based required minimum
distributions, you have to use the term certain method of calculating that
person's life expectancy. If you pick a nonspouse designated beneficiary, you
may also have to do another special calculation.

You can later apply your traditional IRA funds to a life annuity-based payout.
You can only do this if you already chose to recalculate your life expectancy
annually (and your spouse's life expectancy if you select a spousal joint
annuity). For example, if you anticipate selecting any form of life annuity
payout after you are age 701|M/2, you must have elected to recalculate life
expectancies.

Annuity-based method. If you choose an annuity-based method you do not have to
do annual calculations. You apply the account value to an annuity payout for
your life or the joint lives of you and a designated beneficiary, or for a
period certain not extending beyond applicable life expectancies.

DO YOU HAVE TO PICK THE SAME METHOD TO CALCULATE YOUR REQUIRED MINIMUM
DISTRIBUTIONS FOR ALL OF YOUR TRADITIONAL IRAS AND OTHER RETIREMENT PLANS? No.
If you want, you can choose a different method and a different beneficiary for
each of your Traditional IRAs and other retirement plans. For example, you can
choose an annuity payout from one IRA, a different annuity payout from a
qualified plan, and an account-based annual withdrawal from another IRA.

WILL WE PAY YOU THE ANNUAL AMOUNT EVERY YEAR FROM YOUR TRADITIONAL IRA BASED ON
THE METHOD YOU CHOOSE? No, unless you affirmatively select an annuity payout
option or an account-based withdrawal option such as our minimum distribution
withdrawal option. Because the options we offer do not cover every option
permitted under federal income tax rules, you may prefer to do your own required
minimum distribution calculations for one or more of your traditional IRAs.

WHAT IF YOU TAKE MORE THAN YOU NEED TO FOR ANY YEAR? The required minimum
distribution amount for your traditional IRAs is calculated on a year-by-year
basis. There are no carry-back or carry-forward provisions. Also, you cannot
apply required minimum distribution amounts you take from your qualified plans
to the amounts you have to take from your traditional IRAs and vice-versa.
However, the IRS will let you calculate the required minimum distribution for
each traditional IRA that you maintain, using the method that you picked for
that particular IRA. You can add these required minimum distribution amount
calculations together. As long as the total amount you take out every year
satisfies your overall traditional IRA required minimum distribution amount, you
may choose to take your annual required minimum distribution from any one or
more traditional IRAs that you own.
<PAGE>


- --------------------------------------------------------------------------------
44  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

WHAT IF YOU TAKE LESS THAN YOU NEED TO FOR ANY YEAR? Your IRA could be
disqualified, and you could have to pay tax on the entire value. Even if your
IRA is not disqualified, you could have to pay a 50% penalty tax on the
shortfall (required amount for traditional IRAs less amount actually taken). It
is your responsibility to meet the required minimum distribution rules. We will
remind you when our records show that your age 70 1/2 is approaching. If you do
not select a method with us, we will assume you are taking your required minimum
distribution from another traditional IRA that you own.

WHAT ARE THE REQUIRED MINIMUM DISTRIBUTION PAYMENTS AFTER YOU DIE? If you die
after either (a) the start of annuity payments, or (b) your Required Beginning
Date, your beneficiary must receive payment of the remaining values in the
contract at least as rapidly as under the distribution method before your death.
In some circumstances, your surviving spouse may elect to become the owner of
the traditional IRA and halt distributions until he or she reaches age 70 1/2.

If you die before your Required Beginning Date and before annuity payments
begin, federal income tax rules require complete distribution of your entire
value in the contract within five years after your death. Payments to a
designated beneficiary over the beneficiary's life or over a period certain that
does not extend beyond the beneficiary's life expectancy are also permitted, if
these payments start within one year of your death. A surviving spouse
beneficiary can also (a) delay starting any payments until you would have
reached age 70 1/2 or (b) roll over your traditional IRA into his or her own
traditional IRA.


SUCCESSOR ANNUITANT AND OWNER

If your spouse is the sole primary beneficiary and elects to become the
successor annuitant and owner, no death benefit is payable until your surviving
spouse's death.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

IRA death benefits are taxed the same as IRA distributions.


BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

You cannot get loans from a traditional IRA. You cannot use a traditional IRA as
collateral for a loan or other obligation. If you borrow against your IRA or use
it as collateral, its tax-favored status will be lost as of the first day of the
tax year in which this prohibited event occurs. If this happens, you must
include the value of the traditional IRA in your federal gross income. Also, the
early distribution penalty tax of 10% will apply if you have not reached age
59 1/2 before the first day of that tax year.


EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a traditional IRA made before you reach age 59 1/2. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o    on or after your death; or

o    because you are disabled (special federal income tax definition); or

o    to pay for certain extraordinary medical expenses (special federal income
     tax definition); or

o    to pay medical insurance premiums for unemployed individuals (special
     federal income tax definition); or

o    to pay certain first-time home buyer expenses (special federal income tax
     definition); or

o    to pay certain higher education expenses (special federal income tax
     definition); or

o    in the form of substantially equal periodic payments made at least annually
     over your life (or your life expectancy), or over the joint lives of you
     and your beneficiary (or your joint life expectancy) using an IRS-approved
     distribution method.
<PAGE>

- --------------------------------------------------------------------------------
                                                            TAX INFORMATION  45
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRAS)

This section of the prospectus covers some of the special tax rules that apply
to Roth IRAs. If the rules are the same as those that apply to the Traditional
IRA, we will refer you to the same topic under "Traditional IRAs."

The EQUI-VEST Express Roth IRA contracts are designed to qualify as Roth
individual retirement annuities under Sections 408A and 408(b) of the Internal
Revenue Code.


CONTRIBUTIONS TO ROTH IRAS

Individuals may make four different types of contributions to a Roth IRA:

o    regular after-tax contributions out of earnings; or

o    taxable rollover contributions from Traditional IRAs ("conversion"
     contributions); or

o    tax-free rollover contributions from other Roth IRAs; or

o    tax-free direct custodian-to-custodian transfers from other Roth IRAs
     ("direct transfers").

If you use the forms we require, we will also accept traditional IRA funds which
are subsequently recharacterized as Roth IRA funds following special federal
income tax rules.


REGULAR CONTRIBUTIONS TO ROTH IRAS

LIMITS ON REGULAR CONTRIBUTIONS. Generally, $2,000 is the maximum amount that
you may contribute to all IRAs (including Roth IRAs) in any taxable year. This
$2,000 limit does not apply to rollover contributions or direct
custodian-to-custodian transfers into a Roth IRA. Any contributions to Roth IRAs
reduce your ability to contribute to traditional IRAs and vice versa. When your
earnings are below $2,000, your earned income or compensation for the year is
the most you can contribute. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular IRA and after-tax contributions you are permitted to make to
Roth IRAs and traditional IRAs. See the discussion above under traditional IRAs.

With a Roth IRA, you can make regular contributions when you reach 70 1/2, as
long as you have sufficient earnings. But, you cannot make contributions for any
year that:

o    your federal income tax filing status is "married filing jointly" and your
     adjusted gross income is over $160,000; or,

o    your federal income tax filing status is "single" and your adjusted gross
     income is over $110,000.

However, you can make regular Roth IRA contributions in reduced amounts when:

o    your federal income tax filing status is "married filing jointly" and your
     adjusted gross income is between $150,000 and $160,000; or

o    your federal income tax filing status is "single" and your adjusted gross
     income is between $95,000 and $110,000.

If you are married and filing separately and your adjusted gross income is
between $0 and $10,000 the amount of regular contribution you are permitted to
make is phased out. If your adjusted gross income is more than $10,000 you
cannot make a regular Roth IRA contribution.

WHEN YOU CAN MAKE CONTRIBUTIONS? Same as traditional IRAs.

DEDUCTIBILITY OF CONTRIBUTIONS. Roth IRA contributions are not tax deductible.

ROLLOVERS AND DIRECT TRANSFERS

WHAT IS THE DIFFERENCE BETWEEN ROLLOVER AND DIRECT TRANSFER TRANSACTIONS? You
may make rollover contributions to a Roth IRA from only two sources:

o    another Roth IRA ("tax-free rollover contribution"); or

o    another traditional IRA, including a SEP-IRA or SIMPLE-IRA, in a taxable
     "conversion" rollover ("conversion contribution").

You may not make contributions to a Roth IRA from a qualified plan under Section
401(a) of the Internal Revenue Code, or a TSA under Section 403(b) of the
Internal Revenue
<PAGE>

- --------------------------------------------------------------------------------
46  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Code. You may make direct transfer contributions to a Roth IRA only from another
Roth IRA.

The difference between a rollover transaction and a direct transfer transaction
is the following. In a rollover transaction you actually take possession of the
funds rolled over, or are considered to have received them under tax law in the
case of a change from one type of plan to another. In a direct transfer
transaction, you never take possession of the funds, but direct the first Roth
IRA custodian, trustee, or issuer to transfer the first Roth IRA funds directly
to Equitable Life, as the Roth IRA issuer. You can make direct transfer
transactions only between identical plan types (for example, Roth IRA to Roth
IRA). You can also make rollover transactions between identical plan types.
However, you can only use rollover transactions between different plan types
(for example, Traditional IRA to Roth IRA).

You may make both Roth IRA to Roth IRA rollover transactions and Roth IRA to
Roth IRA direct transfer transactions. This can be accomplished on a completely
tax-free basis. However, you may make Roth IRA to Roth IRA rollover transactions
only once in any 12-month period for the same funds. Trustee-to-trustee or
custodian-to-custodian direct transfers can be made more frequently than once a
year. Also, if you send us the rollover contribution to apply it to a Roth IRA,
you must do so within 60 days after you receive the proceeds from the original
IRA to get rollover treatment.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited Roth IRA to one or more other Roth IRAs. In some
cases, Roth IRAs can be transferred on a tax-free basis between spouses or
former spouses as a result of a court ordered divorce or separation decree.


CONVERSION CONTRIBUTIONS TO ROTH IRAS

In a conversion rollover transaction, you withdraw (or are considered to have
withdrawn) all or a portion of funds from a traditional IRA you maintain and
convert it to a Roth IRA within 60 days after you receive (or are considered to
have received) the traditional IRA proceeds. Unlike a rollover from a
traditional IRA to another Traditional IRA, the conversion rollover transaction
is not tax-free. Instead, the distribution from the traditional IRA is generally
fully taxable. For this reason, we are required to withhold 10% federal income
tax from the amount converted unless you elect out of such withholding. (If you
have ever made nondeductible regular IRA contributions to any traditional IRA -
whether or not it is the traditional IRA you are converting - a pro rata portion
of the distribution is tax-free.)

There is, however, no early distribution penalty tax on the traditional IRA
withdrawal that you are converting to a Roth IRA, even if you are under age
59 1/2.

You cannot make conversion contributions to a Roth IRA for any taxable year in
which your adjusted gross income exceeds $100,000. (For this purpose, your
adjusted gross income is calculated without the gross income stemming from the
traditional IRA conversion.) You also cannot make conversion contributions to a
Roth IRA for any taxable year in which your federal income tax filing status is
"married filing separately."

Finally, you cannot make conversion contributions to a Roth IRA to the extent
that the funds in your traditional IRA are subject to the annual required
minimum distribution rule applicable to traditional IRAs beginning at age
70 1/2.


WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF ROTH IRAS

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a Roth IRA at any time; you do not need to wait for a
special event like retirement.


DISTRIBUTIONS FROM ROTH IRAS

Distributions include withdrawals from your contract, surrender and termination
of your contract and annuity payments from your contract. Death benefits are
also distributions.
<PAGE>

- --------------------------------------------------------------------------------
                                                            TAX INFORMATION  47
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

The following distributions from Roth IRAs are free of income tax:

o    Rollovers from a Roth IRA to another Roth IRA;

o    Direct transfers from a Roth IRA to another Roth IRA;

o    "Qualified Distributions" from Roth IRAs; and

o    Return of excess contributions or amounts recharacterized to a traditional
     IRA.


QUALIFIED DISTRIBUTIONS FROM ROTH IRAS

Qualified distributions from Roth IRAs made because of one of the following four
qualifying events or reasons are not includable in income:

o    you reach age 59 1/2; or

o    you die; or

o    you become disabled (special federal income tax definition); or

o    your distribution is a "qualified first-time homebuyer distribution"
     (special federal income tax definition; $10,000 lifetime total limit for
     these distributions from all of your traditional and Roth IRAs).

You also have to meet a five-year aging period. A qualified distribution is any
distribution made after the five-taxable year period beginning with the first
taxable year for which you made any contribution to any Roth IRA (whether or not
the one from which the distribution is being made). It is not possible to have a
tax-free qualified distribution before the year 2003 because of the five-year
aging requirement.


NONQUALIFIED DISTRIBUTIONS FROM ROTH IRAS

Nonqualified distributions from Roth IRAs are distributions that do not meet the
qualifying event and five-year aging period tests described above. Such
distributions are potentially taxable as ordinary income. Nonqualified
distributions receive return-of-investment-first treatment. Only the difference
between the amount of the distribution and the amount of contributions to all of
your Roth IRAs is taxable. You have to reduce the amount of contributions to all
of your Roth IRAs to reflect any previous tax-free recoveries.

You must keep your own records of regular and conversion contributions to all
Roth IRAs to assure appropriate taxation. You may have to file information on
your contributions to and distributions from any Roth IRA on your tax return.
You may have to retain all income tax returns and records pertaining to such
contributions and distributions until your interests in all Roth IRAs are
distributed.

Like traditional IRAs, taxable distributions from a Roth IRA are not entitled to
the special favorable five-year averaging method (or, in certain cases,
favorable ten-year averaging and long-term capital gain treatment) available in
certain cases to distributions from qualified plans.


REQUIRED MINIMUM DISTRIBUTIONS AT DEATH

Same as traditional IRA under "What are the required minimum distribution
payments after you die?" Lifetime required minimum distributions do not apply.



PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Distributions to a beneficiary generally receive the same tax treatment as if
the distribution had been made to you.


BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

Same as traditional IRA.


EXCESS CONTRIBUTIONS

Same as traditional IRA, except that regular contributions made after age
70 1/2 are not "excess contributions."

Excess rollover contributions to Roth IRAs are contributions not eligible to be
rolled over (for example, conversion contributions from a traditional IRA if
your adjusted gross income is in excess of $100,000 in the conversion year).

You can withdraw or recharacterize any contribution to a Roth IRA before the due
date (including extensions) for filing your federal income tax return for the
tax year. If you do this,
<PAGE>

- --------------------------------------------------------------------------------
48  TAX INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

you must also withdraw or recharacterize any earnings attributable to the
contribution.


EARLY DISTRIBUTION PENALTY TAX

Same as traditional IRA.

For Roth IRAs, special penalty rules may apply to amounts withdrawn attributable
to 1998 conversion rollovers.


FEDERAL AND STATE INCOME TAX WITHHOLDING AND INFORMATION REPORTING

We must withhold federal income tax from distributions from annuity contracts.
You may be able to elect out of this income tax withholding in some cases.
Generally, we do not have to withhold if your distributions are not taxable. The
rate of withholding will depend on the type of distribution and, in certain
cases, the amount of your distribution. Any income tax withheld is a credit
against your income tax liability. If you do not have sufficient income tax
withheld or do not make sufficient estimated income tax payments, you may incur
penalties under the estimated income tax rules.

You must file your request not to withhold in writing before the payment or
distribution is made. Our Processing Office will provide forms for this purpose.
You cannot elect out of withholding unless you provide us with your correct
taxpayer Identification Number and a United States residence address. You cannot
elect out of withholding if we are sending the payment out of the United States.

You should note the following special situations:

o    We might have to withhold on amounts we pay under a free look or
     cancellation.

o    We are generally required to withhold on conversion rollovers of
     traditional IRAs to Roth IRAs, as it is considered a withdrawal from the
     traditional IRA and is taxable.

o    We are required to withhold on the gross amount of a distribution from a
     Roth IRA unless you elect out of withholding. This may result in tax being
     withheld even though the Roth IRA distribution is not taxable in whole or
     in part.

Special withholding rules apply to foreign recipients and United States citizens
residing outside the United States. We do not discuss these rules here. Certain
states have indicated that state income tax withholding will also apply to
payments from the contracts made to residents. In some states, you may elect out
of state withholding, even if federal withholding applies. Generally, an
election out of federal withholding will also be considered an election out of
state withholding. If you need more information concerning a particular state or
any required forms, call our Processing Office at the toll-free number.


FEDERAL INCOME TAX WITHHOLDING ON PERIODIC ANNUITY PAYMENTS

We withhold differently on "periodic" and "non-periodic" payments. For a
periodic annuity payment, for example, unless you specify a different number of
withholding exemptions, we withhold assuming that you are married and claiming
three withholding exemptions. If you do not give us your correct Taxpayer
Identification Number, we withhold as if you are single with no exemptions.

Based on the assumption that you are married and claiming three withholding
exemptions, if you receive less than $14,700 in periodic annuity payments in
1999 your payments will generally be exempt from federal income tax withholding.
You could specify a different choice of withholding exemption or request that
tax be withheld. Your withholding election remains effective unless and until
you revoke it. You may revoke or change your withholding election at any time.
<PAGE>

- --------------------------------------------------------------------------------
                                                             TAX INFORMATION  49
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

FEDERAL INCOME TAX WITHHOLDING ON NON-PERIODIC ANNUITY PAYMENTS (WITHDRAWALS)

For a non-periodic distribution (total surrender, termination, or partial
withdrawal), we generally withhold at a flat 10% rate. We apply that rate to the
taxable amount in the case of nonqualified contracts, and to the payment amount
in the case of IRAs and Roth IRAs.


IMPACT OF TAXES TO EQUITABLE LIFE

The contracts provide that we may charge Separate Account A for taxes. We do not
now, but may in the future set up reserves for such taxes.
<PAGE>


- --------------------------------------------------------------------------------
50  MORE INFORMATION
- --------------------------------------------------------------------------------


8
More information


- --------------------------------------------------------------------------------

ABOUT OUR SEPARATE ACCOUNT A

Each variable investment option is a subaccount of our Separate Account A. We
established Separate Account A in 1968 under special provisions of the New York
Insurance Law. These provisions prevent creditors from any other business we
conduct from reaching the assets we hold in our variable investment options for
owners of our variable annuity contracts. We are the legal owner of all of the
assets in Separate Account A and may withdraw any amounts that exceed our
reserves and other liabilities with respect to variable investment options under
our contracts. The results of Separate Account A's operations are accounted for
without regard to Equitable Life's other operations.

Separate Account A is registered under the Investment Company Act of 1940 and is
classified by that act as a "unit investment trust." The SEC, however, does not
manage or supervise Equitable Life or Separate Account A.

Each subaccount (variable investment option) within Separate Account A invests
solely in Class IB shares issued by the corresponding Portfolios of The Hudson
River Trust and EQ Advisors Trust.

We reserve the right subject to compliance with laws that apply:

(1)  to add variable investment options to, or to remove variable investment
     options from, Separate Account A, or to add other separate accounts;

(2)  to combine any two or more variable investment options;

(3)  to transfer the assets we determine to be the shares of the class of
     contracts to which the contracts belong from any variable investment option
     to another variable investment option;

(4)  to operate Separate Account A or any variable investment option as a
     management investment company under the Investment Company Act of 1940 (in
     which case, charges and expenses that otherwise would be assessed against
     an underlying mutual fund would be assessed against Separate Account A or a
     variable investment option directly);

(5)  to deregister Separate Account A under the Investment Company Act of 1940;


(6)  to restrict or eliminate any voting rights as to Separate Account A; and

(7)  to cause one or more variable investment options to invest some or all of
     their assets in one or more other trusts or investment companies.


ABOUT THE HUDSON RIVER TRUST AND EQ ADVISORS TRUST

The Hudson River Trust and EQ Advisors Trust are registered under the Investment
Company Act of 1940. They are classified as "open-end management investment
companies," more commonly called mutual funds. Each trust issues different
shares relating to each Portfolio.

The Hudson River Trust and EQ Advisors Trust do not impose sales charges or
"loads" for buying and selling their shares. All dividends and other
distributions on a trust's shares are reinvested in full. The Boards of Trustee
of The Hudson River Trust and EQ Advisors Trust each may establish additional
Portfolios or eliminate existing Portfolios at any time. More detailed
information about The Hudson River Trust and EQ Advisors Trust, their investment
objectives, policies, restrictions, risks, expenses, their Rule 12b-1 Plans, and
other aspects of their operations, appears in their prospectuses attached at the
end of this prospectus, or in their SAIs which are available upon request.

PROPOSED SUBSTITUTION OF PORTFOLIOS. We are asking the SEC to approve the
substitution of newly created Portfolios of the EQ Advisors Trust for each of
The Hudson River Trust Portfolios currently available under the variable
investment options (the "Substitution"). The EQ Advisors Trust Portfolios will
have substantially identical investment objectives, strategies, and policies as
those of The Hudson River Trust Portfolios they would replace. The assets of any
<PAGE>

- --------------------------------------------------------------------------------
MORE INFORMATION 51
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Portfolio of The Hudson River Trust underlying your contract would be
transferred to the substituted EQ Advisors Trust Portfolio.

We believe that this Substitution will be in your best interest because you
would have a single set of variable investment options with similar advisory
structures. You also will have a single EQ Advisors Trust prospectus for all the
Portfolios, rather than the two separate prospectuses you now receive. EQ
Financial Consultants Inc. will be the manager of the new EQ Advisors Trust
Portfolios, and Alliance Capital Management L.P. will continue to provide the
day-to-day advisory services to each of the new Portfolios.

You should note that:

o    No action is required on your part. You will not need to vote a proxy, file
     a new election, or take any other action if the SEC approves the
     Substitution.

o    The elections you have on file for allocating your account value and
     contributions will remain unchanged until you direct us otherwise.

o    We will bear all expenses directly relating to the Substitution
     transaction.

o    The management fees for the new Portfolios will be the same as those for
     the corresponding Portfolios of The Hudson River Trust. Certain of the new
     EQ Advisors Trust Portfolios may have slightly higher expense ratios.

o    On the effective date of the Substitution transaction, your account value
     (i.e., the units you own) in the variable investment options will be the
     same as before the transaction.

o    The Substitution will have no tax consequences for you.

Please review the EQ Advisors Trust prospectus that accompanies this prospectus.
It contains more information about EQ Advisors Trust, including its management
structure, advisory arrangements, and general fees and expenses that will be of
interest to you.

Subject to SEC approval, we expect the Substitution to be completed in the fall
of 1999. It will affect everyone who has a balance in The Hudson River Trust
Portfolios at that time. Of course, you may transfer your account value among
the investment options, as usual.

We will notify you when we receive SEC approval and the Substitution is
complete.


ABOUT OUR FIXED MATURITY OPTIONS

RATES TO MATURITY AND PRICE PER $100 OF MATURITY VALUE

We can determine the amount required to be allocated to one or more fixed
maturity options in order to produce specified maturity values. For example, we
can tell you how much you need to allocate per $100 of maturity value.


The rates to maturity for new allocations as of July 15, 1999 and the related
price per $100 of maturity value were as follows:


<TABLE>
<CAPTION>
- ---------------------------------------------------------------
    Fixed Maturity
      Options
  With June 15th
   Maturity Date       Rate to Maturity as         Price
        of                     of               Per $100 of
   Maturity Year          July 15, 1999        Maturity Value
- ---------------------------------------------------------------
<S>                  <C>                      <C>
        2000         4.10%                    $ 96.38
        2001         4.90%                    $ 91.23
        2002         5.25%                    $ 86.13
        2003         5.55%                    $ 80.93
        2004         5.60%                    $ 76.49
        2005         5.70%                    $ 72.03
        2006         5.75%                    $ 67.93
        2007         5.80%                    $ 63.99
        2008         5.90%                    $ 59.98
        2009         5.95%                    $ 56.37
- ---------------------------------------------------------------
</TABLE>


HOW WE DETERMINE THE MARKET VALUE ADJUSTMENT

We use the following procedure to calculate the market value
adjustment (up or down) we make if you withdraw all of your
value from a fixed maturity option before its maturity date.

(1)  We determine the market adjusted amount on the date of the
     withdrawal as follows:
<PAGE>

- --------------------------------------------------------------------------------
52  MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


     (a)  We determine the fixed maturity amount that would be
          payable on the maturity date, using the rate to
          maturity for the fixed maturity option.

     (b)  We determine the period remaining in your fixed
          maturity option (based on the withdrawal date) and
          convert it to fractional years based on a 365-day
          year. For example, three years and 12 days becomes
          3.0329.

     (c)  We determine the current rate to maturity that
          applies on the withdrawal date to new allocations to
          the same fixed maturity option.

     (d)  We determine the present value of the fixed maturity
          amount payable at the maturity date, using the period
          determined in (b) and the rate determined in (c).

(2)  We determine the fixed maturity amount as of the current
     date.

(3)  We subtract (2) from the result in (1)(d). The result is
     the market value adjustment applicable to such fixed
     maturity option, which may be positive or negative.


- --------------------------------------------------------------------------------
Your market adjusted amount is the present value of the
maturity value discounted at the rate to maturity in effect for
new contributions to that same fixed maturity option on the
date of the calculation.
- --------------------------------------------------------------------------------

If you withdraw only a portion of the amount in a fixed maturity option, the
market value adjustment will be a percentage of the market value adjustment that
would have applied if you had withdrawn the entire value in that fixed maturity
option. This percentage is equal to the percentage of the value in the fixed
maturity option that you are withdrawing. Any withdrawal charges that are
deducted from a fixed maturity option will result in a market value adjustment
calculated in the same way. See the Appendix for an example.

For purposes of calculating the rate to maturity for new allocations to a fixed
maturity option (see (1)(c) above), we use the rate we have in effect for new
allocations to that fixed maturity option. We use this rate even if new
allocations to that option would not be accepted at that time. This rate will
not be less than 3%. If we do not have a rate to maturity in effect for a fixed
maturity option to which the "current rate to maturity" in (1)(c) above would
apply, we will use the rate at the next closest maturity date. If we are no
longer offering new fixed maturity options, the "current rate to maturity" will
be determined in accordance with our procedures then in effect. We reserve the
right to add up to 0.50% to the current rate in (1)(c) above for purposes of
calculating the market value adjustment only.

INVESTMENTS UNDER THE FIXED MATURITY OPTIONS

Amounts allocated to the fixed maturity options are held in a "nonunitized"
separate account we have established under the New York Insurance Law. This
separate account provides an additional measure of assurance that we will make
full payment of amounts due under the fixed maturity options. Under New York
Insurance Law, the portion of the separate account's assets equal to the
reserves and other contract liabilities relating to the contracts are not
chargeable with liabilities from any other business we may conduct. We own the
assets of the separate account, as well as any favorable investment performance
on those assets. You do not participate in the performance of the assets held in
this separate account. We may, subject to state law that applies, transfer all
assets allocated to the separate account to our general account. We guarantee
all benefits relating to your value in the fixed maturity options, regardless of
whether assets supporting fixed maturity options are held in a separate account
or our general account.

We have no specific formula for establishing the rates to maturity for the fixed
maturity options. We expect the rates to be influenced by, but not necessarily
correspond to, among other things, the yields that we can expect to realize on
the separate account's investments from time to time. Our current plans are to
invest in fixed-income obligations, including corporate bonds, mortgage-backed
and asset-backed securities and government and agency issues having durations in
the aggregate consistent with those of the fixed maturity options.
<PAGE>


- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  53
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------


Although the above generally describes our plans for investing the assets
supporting our obligations under the fixed maturity options under the contracts,
we are not obligated to invest those assets according to any particular plan
except as we may be required to by state insurance laws. We will not determine
the rates to maturity we establish by the performance of the nonunitized
separate account.

ABOUT THE GENERAL ACCOUNT

Our general account supports all of our policy and contract guarantees,
including those that apply to the fixed maturity options, as well as our general
obligations.

The general account is subject to regulation and supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations of
all jurisdictions where we are authorized to do business. Because of exemptions
and exclusionary provisions that apply, interests in the general account have
not been registered under the Securities Act of 1933, nor is the general account
an investment company under the Investment Company Act of 1940. However, the
market value adjustment interests under the contracts are registered under the
Securities Act of 1933.

We have been advised that the staff of the SEC has not reviewed the portions of
this prospectus that relate to the general account (other than market value
adjustment interests). The disclosure with regard to general accounts, however,
may be subject to certain provisions of the federal securities laws relating to
the accuracy and completeness of statements made in prospectuses.


ABOUT OTHER METHODS OF PAYMENT

AUTOMATIC INVESTMENT PROGRAM - FOR NQ,
TRADITIONAL IRA, AND ROTH IRA CONTRACTS


You may use our automatic investment program, or "AIP," to have a specified
amount automatically deducted from a bank checking account, bank money market
account, or credit union checking account and contributed as an additional
contribution into an NQ, Traditional IRA, or Roth IRA contract on a monthly
basis.

AIP additional contributions may be allocated to any of the variable investment
options but not the fixed maturity options. Our minimum contribution amount
requirement is $20. You choose the day of the month you wish to have your
account debited. However, you may not choose a date later than the 28th day of
the month.

You may cancel AIP at any time by notifying our Processing Office. We are not
responsible for any debits made to your account before the time written notice
of cancellation is received at our Processing Office.

PAYROLL DEDUCTION PROGRAM. You can authorize your employer to remit your IRA
contributions to us if your employer has a payroll deduction program. Those
contributions are still your contributions, not your employer's.

WIRE TRANSFERS. You may also send your contributions by wire transfer from your
bank.


DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your contract will occur. Other portions of this prospectus describe
circumstances that may cause exceptions. We generally do not repeat those
exceptions below.


BUSINESS DAY

Our business day is any day on which Equitable Life is open and the New York
Stock Exchange is open for trading. We are closed on national business holidays
including Martin Luther King, Jr. Day and the Friday after Thanksgiving.
Additionally, we may choose to close on the day immediately preceding or
following a national business holiday or due to emergency conditions. Our
business day ends at 4:00 p.m., Eastern time for purposes of determining the
date when contributions are applied and any other transaction requests are
processed. Contributions will be applied and any other transaction requests will
be processed when they are


<PAGE>

- --------------------------------------------------------------------------------
54  MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

received along with all the required information unless another date applies as
indicated below.

o    If your contribution, transfer, or any other transaction request,
     containing all the required information, reaches us on a non-business day
     or after 4:00 p.m., Eastern time on a business day, we will use the next
     business day.

o    When a charge is to be deducted on a contract date anniversary that is a
     non-business day, we will deduct the charge on the next business day.

o    Quarterly rebalancing will be processed on a calendar year basis and
     semiannual or annual rebalancing will be processed on the first business
     day of the month. Rebalancing will not be done retroactively.

CONTRIBUTIONS AND TRANSFERS

o    Contributions allocated to the variable investment options are invested at
     the unit value next determined after the close of the business day.

o    Contributions allocated to a fixed maturity option will receive the rate to
     maturity in effect for that fixed maturity option on that business day.

o    If a fixed maturity option is scheduled to mature on June 15th and June
     15th is a non-business day, that fixed maturity option will mature on the
     prior business day.

o    Transfers to or from variable investment options will be made at the unit
     value next determined after the close of the business day.

o    Transfers to a fixed maturity option will receive the rate to maturity in
     effect for that fixed maturity option on that business day.

o    Transfers out of a fixed maturity option will be at the market adjusted
     amount on that business day.

o    For general dollar-cost averaging, the first monthly transfer will occur
     on the last business day of the month in which we receive your election
     form at our Processing Office.


ABOUT YOUR VOTING RIGHTS

As the owner of the shares of The Hudson River Trust and EQ Advisors Trust we
have the right to vote on certain matters involving the Portfolios, such as:

o    the election of trustees; or

o    the formal approval of independent auditors selected for each trust; or

o    any other matters described in the prospectuses for the trusts or requiring
     a shareholders' vote under the Investment Company Act of 1940.

We will give contract owners the opportunity to instruct us how to vote the
number of shares attributable to their contracts if a shareholder vote is taken.
If we do not receive instructions in time from all contract owners, we will vote
the shares of a Portfolio for which no instructions have been received in the
same proportion as we vote shares of that Portfolio for which we have received
instructions. We will also vote any shares that we are entitled to vote directly
because of amounts we have in a Portfolio in the same proportions that contract
owners vote.

VOTING RIGHTS OF OTHERS

Currently, we control each trust. EQ Advisors Trust shares are sold only to our
separate accounts and an affiliated qualified plan trust. The Hudson River Trust
shares are also held by separate accounts of ours and by separate accounts of
insurance companies unaffiliated with us. Shares held by these separate accounts
will probably be voted according to the instructions of the owners of insurance
policies and contracts issued by those insurance companies. While this will
dilute the effect of the voting instructions of the contract owners, we
currently do not foresee any disadvantages because of this. The Hudson River
Trust Board of Trustees intends to monitor events in order to identify any
material irreconcilable conflicts that may arise and to determine what action,
if any, should be taken in response. If we believe that a response to any of
those events insufficiently protects our contract owners, we will see to it that
appropriate action is taken.
<PAGE>

- --------------------------------------------------------------------------------
                                                            MORE INFORMATION  55
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

SEPARATE ACCOUNT A VOTING RIGHTS

If actions relating to Separate Account A require contract owner approval,
contract owners will be entitled to one vote for each unit they have in the
variable investment options. Each contract owner who has elected a variable
annuity payout option may cast the number of votes equal to the dollar amount of
reserves we are holding for that annuity in a variable investment option divided
by the annuity unit value for that option. We will cast votes attributable to
any amounts we have in the variable investment options in the same proportion as
votes cast by contract owners.


CHANGES IN APPLICABLE LAW

The voting rights we describe in this prospectus are created under applicable
federal securities laws. To the extent that those laws or the regulations
published under those laws eliminate the necessity to submit matters for
approval by persons having voting rights in separate accounts of insurance
companies, we reserve the right to proceed in accordance with those laws or
regulations.


ABOUT OUR YEAR 2000 PROGRESS

Equitable Life relies upon various computer systems in order to administer your
contract and operate the investment options. Some of these systems belong to
service providers who are not affiliated with Equitable Life.


In 1995, Equitable Life began addressing the question of whether its computer
systems would recognize the year 2000 before, on or after January 1, 2000, and
Equitable Life has identified those of its systems critical to business
operations that were not year 2000 compliant. Equitable Life has completed the
work of modifying or replacing non-compliant systems and has confirmed, through
testing, that its systems are year 2000 compliant. Equitable Life has contacted
third-party vendors and service providers to seek confirmation that they are
acting to address the year 2000 issue with the goal of avoiding any material
adverse effect on services provided to contract owners and on operations of the
investment options. All third-party vendors and service providers considered
critical to Equitable Life's business, and substantially all vendors and service
providers considered non-critical, have provided us confirmation of their year
2000 compliance or a satisfactory plan for compliance. With respect to vendors
and service providers considered non-critical, we believe we are on schedule for
substantially all such vendors and service providers to be confirmed by
September 30, 1999 as year 2000 compliant or the subject of a satisfactory plan
for compliance. If such confirmation is not received by September 30, 1999 the
vendor or service provider will be replaced, eliminated or the subject of
contingency plans. Additionally, Equitable Life has supplemented its existing
business continuity and disaster recovery plans to cover certain categories of
contingencies that could arise as a result of year 2000 related failures.


There are many risks associated with year 2000 issues, including the risk that
Equitable Life's computer systems will not operate as intended. Additionally,
there can be no assurance that the systems of third parties will be year 2000
compliant. Any significant unresolved difficulty related to the year 2000
compliance initiatives could result in an interruption in, or a failure of,
normal business operations and, accordingly, could have a material adverse
effect on our ability to administer your contract and operate the investment
options.


To the fullest extent permitted by law, the foregoing year 2000 discussion is a
"Year 2000 Readiness Disclosure" within the meaning of The Year 2000 Information
and Readiness Disclosure Act (P.L. 105-271) (1998).



ABOUT LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings is likely to have a material adverse effect
upon Separate Account A, our ability to meet our obligations under the
contracts, or the distribution of the contracts.


ABOUT OUR INDEPENDENT ACCOUNTANTS

The financial statements of Equitable Life incorporated in this prospectus by
reference to the Annual Report on Form 10-K at December 31, 1998 and 1997, and
for the three
<PAGE>

- --------------------------------------------------------------------------------
56  MORE INFORMATION
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

years ended December 31, 1998, have been so incorporated in reliance on the
report of PricewaterhouseCoopers LLP, independent accountants, given on the
authority of said firm as experts in auditing and accounting.


TRANSFERS OF OWNERSHIP, COLLATERAL ASSIGNMENTS, LOANS, AND BORROWING

You can transfer ownership of an NQ contract at any time before annuity payments
begin. We will continue to treat you as the owner until we receive written
notification of any change at our Processing Office. You cannot assign your NQ
contract as collateral or security for a loan. Loans are also not available
under your NQ contract. In some cases, an assignment or change of ownership may
have adverse tax consequences. See "Tax information" earlier in this prospectus.

You cannot assign or transfer ownership of a Traditional IRA, QP IRA, or Roth
IRA contract except by surrender to us. Loans are not available and you cannot
assign Traditional IRA, QP IRA and Roth IRA contracts as security for a loan or
other obligation.

For limited transfers of ownership after the owner's death see "Payment of death
benefit" and "Beneficiary continuation option under Traditional IRA and QP IRA
contracts." You may direct the transfer of the values under your Traditional
IRA, QP IRA and Roth IRA contract to another similar arrangement.


DISTRIBUTION OF THE CONTRACTS


Equitable Financial Consultants, Inc. ("EQF"), an indirect, wholly owned
subsidiary of Equitable Life, is the distributor of the contracts and has
responsibility for sales and marketing functions for Separate Account A. EQF
serves as the principal underwriter of Separate Account A. EQF is registered
with the SEC as a broker-dealer and is a member of the National Association of
Securities Dealers, Inc. EQF's principal business address is 1290 Avenue of the
Americas, New York, NY 10104. Under a Distribution and Servicing Agreement
between EQF, Equitable life, and certain of Equitable Life's separate accounts,
including Separate Account A, Equitable Life paid EQF fees of $325,380 for 1998
and $325,380 for 1997, as distributor of certain contracts and as the principal
underwriter of certain separate accounts, including Separate Account A. By year
end 1999, EQF plans to become AXA Advisors, LLC, and will become a subsidiary of
AXA Financial, Inc.


The contracts will be sold by registered representatives of EQF and its
affiliates, who are also our licensed insurance agents. EQF may also receive
compensation and reimbursement for its marketing services under the terms of its
distribution agreements with Equitable Life. The offering of the contracts is
intended to be continuous.
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  57
- --------------------------------------------------------------------------------


9
Investment performance


- --------------------------------------------------------------------------------

We provide the following tables to show five different measurements of the
investment performance of the variable investment options and/or the Portfolios
in which they invest. We include these tables because they may be of general
interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY DO NOT
INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. THEY
ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
RESULTS WILL DIFFER.

Table 1 shows the average annual total return of the variable investment
options. Average annual total return is the annual rate of growth that would be
necessary to achieve the ending value of a contribution invested in the variable
investment options for the periods shown.

Table 2 shows the growth of a hypothetical $1,000 investment in the variable
investment options over the periods shown. Both Tables 1 and 2 take into account
all fees and charges under the contract, but do not reflect the charges for any
applicable taxes such as premium taxes, or any applicable annuity administrative
fee.

Tables 3, 4 and 5 show the rates of return of the variable investment options on
an annualized, cumulative, and year-by-year basis. These tables take into
account all fees and charges under the contract, but do not reflect the annual
administrative charge and any withdrawal charge, or charges for any applicable
taxes such as premium taxes, or any applicable annuity administrative fee. If
the charges were reflected they would effectively reduce the rates of return
shown.

In all cases the results shown are based on the actual historical investment
experience of the Portfolios in which the variable investment options invest. In
some cases, the results shown relate to periods when the variable investment
options and/or the contracts were not available. In those cases, we adjusted the
results of the Portfolios to reflect the charges under the contracts that would
have applied had the investment options and/or contracts been available. The
contracts are being offered for the first time as of the date of this
prospectus.

In addition, we have adjusted the results prior to October 1996, when The Hudson
River Trust Class IB shares were not available, to reflect the 12b-1 fees
currently imposed. Finally, the results shown for the Alliance Money Market,
Alliance Balanced, Alliance Common Stock and Alliance Aggressive Stock options
for periods before those options were operated as part of a unit investment
trust reflect the results of the separate accounts that preceded them. The
"Since Portfolio inception" figures for these options are based on the date of
inception of the preceding separate accounts. We have adjusted these results to
reflect the fee and expense structure in effect for Separate Account A as a unit
investment trust. See "The Reorganization" in the SAI for additional
information.

All rates of return presented are time-weighted and include reinvestment of
investment income, including interest and dividends.


BENCHMARKS

Tables 3 and 4 compare the performance of variable investment options to market
indices that serve as benchmarks. Market indices are not subject to any charges
for investment advisory fees, brokerage commission or other operating expenses
typically associated with a managed Portfolio. Also, they do not reflect other
charges such as the mortality and expense risks and other expense charges,
annual administrative charge, or any withdrawal charge, under the contracts.
Comparisons with these benchmarks, therefore, may be of limited use. We include
them because they are widely known and may help you to understand the universe
of securities from which each Portfolio is likely to select its holdings.
Benchmark data reflect the reinvestment of dividend income. The benchmarks
include:
<PAGE>

- --------------------------------------------------------------------------------
58  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

- ----------------------------------------------------------------------
ALLIANCE AGGRESSIVE STOCK: 50% Russell 2000 Index and 50%
  Standard & Poor's Mid-Cap Total Return Index.
ALLIANCE BALANCED: 50% Standard & Poor's 500 and 50% Lehman
  Government/Corporate Bond Index.
ALLIANCE COMMON STOCK: Standard & Poor's 500 Index.
ALLIANCE CONSERVATIVE INVESTORS: 70% Lehman Treasury Bond
  Composite Index and 30% Standard & Poor's 500 Index.
ALLIANCE EQUITY INDEX: Standard & Poor's 500 Index.
ALLIANCE GLOBAL: Morgan Stanley Capital International World Index.
ALLIANCE GROWTH & INCOME: 75% Standard & Poor's 500 Index
  and 25% Value Line Convertibles Index.
ALLIANCE GROWTH INVESTORS: 30% Lehman Government/Corporate
  Bond Index and 70% Standard & Poor's 500 Index.
ALLIANCE HIGH YIELD: Merrill Lynch High Yield Master Index.
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES: Lehman
  Intermediate Government Bond Index.
ALLIANCE INTERNATIONAL: Morgan Stanley Capital International
  Europe, Australia, Far East Index.
ALLIANCE MONEY MARKET: Salomon Brothers Three-Month T-Bill
  Index.
ALLIANCE QUALITY BOND: Lehman Aggregate Bond Index.
ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.
EQ/ALLIANCE PREMIER GROWTH: Standard & Poor's 500 Index.
CAPITAL GUARDIAN RESEARCH: Standard & Poor's 500 Index.
CAPITAL GUARDIAN U.S. EQUITY: Standard & Poor's 500 Index.
EQ/EVERGREEN: Russell 2000 Index.
EQ/EVERGREEN FOUNDATION: 60% Standard & Poor's 500
  Index/40% Lehman Brothers Aggregate Bond Index.
MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.
MFS GROWTH WITH INCOME: Standard & Poor's 500 Index.
MFS Research: Standard & Poor's 500 Index.
MERRILL LYNCH BASIC VALUE EQUITY: Standard & Poor's 500 Index.
MERRILL LYNCH STRATEGY: 36% Standard & Poor's 500 Index/24%
  Morgan Stanley Capital International Europe, Australia, Far East
  Index/21% Salomon Brothers U.S. Treasury Bond 1 Year+ 14%
  Salomon Brothers World Government Bond (excluding U.S.)/and
  5% Three-Month U.S. Treasury Bill.
MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan Stanley
  Capital International Emerging Markets Free Price Return Index.
EQ/PUTNAM BALANCED: 60% Standard & Poor's 500 Index and 40%
  Lehman Government/Corporate Bond Index.
EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's 500
   Index.
T. ROWE PRICE EQUITY INCOME: Standard & Poor's 500 Index.
T. ROWE PRICE INTERNATIONAL STOCK: Morgan Stanley Capital
  International Europe, Australia, Far East Index.
WARBURG PINCUS SMALL COMPANY VALUE: Russell 2000 Index.
- ----------------------------------------------------------------------

LIPPER SURVEY. The Lipper Variable Insurance Products Performance
Analysis Survey (Lipper Survey) records the performance of a large
group of variable annuity products, including managed separate
accounts of insurance companies. According to Lipper Analytical
Services, Inc., (Lipper), the data are presented net of investment
management fees, direct operating expenses and asset-based charges
applicable under annuity contracts. Lipper data provide a more
accurate picture than market benchmarks of the EQUI-VEST Express
performance relative to other variable annuity products.
<PAGE>


- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  59
- --------------------------------------------------------------------------------


                                    TABLE 1

AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
                                                           Length of investment period
                                    --------------------------------------------------------------------------
                                                                                        Since        Since
                                            1           3          5          10       option      Portfolio
 Variable Investment Options             year        years      years      years     Inception*   inception**
- --------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>         <C>         <C>        <C>          <C>
Alliance Aggressive Stock                (9.92)%      5.60%      7.45%      16.14%          -            -
- --------------------------------------------------------------------------------------------------------------
Alliance Balanced                         7.39%       9.86%      6.61%       9.34%          -            -
- --------------------------------------------------------------------------------------------------------------
Alliance Common Stock                    18.32%      22.69%     18.03%      15.44%          -            -
- --------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors           3.28%       5.59%      5.16%          -        5.26%        6.42%
- --------------------------------------------------------------------------------------------------------------
Alliance Equity Index                    17.04%      22.71%         -           -       22.12%       20.47%
- --------------------------------------------------------------------------------------------------------------
Alliance Global                          10.97%      10.87%     10.21%      11.57%      10.12%           -
- --------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                 10.04%      17.57%     13.86%          -       13.97%       12.89%
- --------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                 7.50%      10.82%      9.67%          -        9.86%       12.86%
- --------------------------------------------------------------------------------------------------------------
Alliance High Yield                     (15.15)%      6.27%      5.97%       7.79%       5.93%           -
- --------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government
  Securities                             (2.66)%      1.04%      0.99%          -        2.26%        3.35%
- --------------------------------------------------------------------------------------------------------------
Alliance International                    0.08%       0.34%         -           -        1.44%        2.57%
- --------------------------------------------------------------------------------------------------------------
Alliance Money Market                    (5.00)%      0.12%      0.79%       1.81%          -            -
- --------------------------------------------------------------------------------------------------------------
Alliance Quality Bond                    (1.75)%      2.54%      2.45%          -        2.51%        2.04%
- --------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth               (14.34)%         -          -           -       (1.34)%       5.25%
- --------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies            23.58%          -          -           -       22.80%       27.93%
- --------------------------------------------------------------------------------------------------------------
MFS Research                             13.47%          -          -           -       13.93%       17.57%
- --------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity          1.31%          -          -           -        6.22%       10.56%
- --------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy             (3.31)%         -          -           -       (2.91)%       0.27%
- --------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets
  Equity                                (36.16)%         -          -           -      (39.83)%     (39.83)%
- --------------------------------------------------------------------------------------------------------------
E/Q Putnam Balanced                       1.54%          -          -           -        7.19%        9.18%
- --------------------------------------------------------------------------------------------------------------
E/Q Putnam Growth & Income Value          2.51%          -          -           -        7.97%       10.84%
- --------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income              (1.12)%         -          -           -        9.29%       11.95%
- --------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock         3.37%          -          -           -       (1.95)%       0.34%
- --------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company
  Value                                 (19.64%)         -          -           -       (6.57)%      (2.40)%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

*    Variable investment option inception dates are: Alliance Aggressive Stock
     (5/1/84), Alliance Balanced (5/1/84), Alliance Common Stock (8/27/81),
     Alliance Conservative Investors (1/4/94), Alliance Equity Index (6/1/94),
     Alliance Global (1/4/94), Alliance Growth & Income (1/4/94), Alliance
     Growth Investors (1/4/94), Alliance High Yield (1/4/94), Alliance
     Intermediate Government Securities (6/1/94), Alliance International
     (9/1/95), Alliance Money Market (5/11/82), Alliance Quality Bond (1/4/94),
     Alliance Small Cap Growth (6/2/97), MFS Emerging Growth Companies (6/2/97),
     MFS Research (6/2/97), Merrill Lynch Basic Value Equity (6/2/97), Merrill
     Lynch World Strategy (6/2/97), Morgan Stanley Emerging Markets Equity
     (8/20/97), EQ/Putnam Balanced (6/2/97), EQ/Putnam Growth & Income Value
     (6/2/97), T. Rowe Price Equity Income (6/2/97), T. Rowe Price International
     Stock (6/2/97), Warburg Pincus Small Company Value (6/2/97). The inception
     dates for the options that became available on or after December 31, 1998
     and are therefore not shown in this table are: EQ/Evergreen, EQ/Evergreen
     Foundation, and MFS Growth with Income (December 31, 1998), EQ/Alliance
     Premiere Growth, Capital Guardian Research, and Capital Guardian U.S.
     Equity (April 30, 1999).


<PAGE>


- --------------------------------------------------------------------------------
60  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

**   The Portfolio inception dates are: Alliance Aggressive Stock (5/1/84),
     Alliance Balanced (5/1/84), Alliance Common Stock (8/1/68), Alliance
     Conservative Investors (10/2/89), Alliance Equity Index (3/1/94), Alliance
     Global (8/27/87), Alliance Growth & Income (10/1/93), Alliance Growth
     Investors (10/2/89), Alliance High Yield (1/2/87), Alliance Intermediate
     Government Securities (4/1/91), Alliance International (4/3/95), Alliance
     Money Market (5/11/82), Alliance Quality Bond (10/1/93), Alliance Small Cap
     Growth (5/1/97), MFS Emerging Growth Companies (5/1/97), MFS Research
     (5/1/97), Merrill Lynch Basic Value Equity (5/1/97), Merrill Lynch World
     Strategy (5/1/97), Morgan Stanley Emerging Markets Equity (8/20/97),
     EQ/Putnam Balanced (5/1/97), EQ/Putnam Growth & Income Value (5/1/97), T.
     Rowe Price Equity Income (5/1/97), T. Rowe Price International Stock
     (5/1/97), Warburg Pincus Small Company Value (5/1/97). The inception dates
     for the Portfolios that became available on or after December 31, 1998 and
     are therefore not shown in the tables are; EQ/Evergreen, EQ/Evergreen
     Foundation, and MFS Growth with Income (December 31, 1998), EQ/Alliance
     Premiere Growth, Capital Guardian Research, and Capital Guardian U.S.
     Equity (April 30, 1999).



<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  61
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                    TABLE 2
      GROWTH OF $1,000 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1998


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
                                                                    Length of investment period
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                        Since
                                                   1             3              5             10      Portfolio
Variable Investment Options                      year          years          years          years    inception*
- ---------------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>           <C>           <C>
Alliance Aggressive Stock                     $  900.77     $1,177.51     $1,432.42     $4,464.14             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Balanced                             $1,073.88     $1,325.78     $1,376.99     $2,442.53             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                         $1,183.17     $1,846.96     $2,290.48     $4,201.72             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors               $1,032.85     $1,177.13     $1,285.99             -     $1,777.49
- ---------------------------------------------------------------------------------------------------------------------
Alliance Equity Index                         $1,170.40     $1,847.65             -             -     $2,462.10
- ---------------------------------------------------------------------------------------------------------------------
Alliance Global                               $1,109.66     $1,362.88     $1,625.93     $2,989.23             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Growth & Income                      $1,100.45     $1,625.20     $1,913.69             -     $1,890.30
- ---------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors                     $1,075.00     $1,360.86     $1,586.82             -     $3,060.62
- ---------------------------------------------------------------------------------------------------------------------
Alliance High Yield                           $  848.52     $1,200.12     $1,336.27     $2,118.07             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Intermediate Government Securities   $  973.35     $1,031.52     $1,050.35             -     $1,291.31
- ---------------------------------------------------------------------------------------------------------------------
Alliance International                        $1,000.81     $1,010.22             -             -     $1,099.90
- ---------------------------------------------------------------------------------------------------------------------
Alliance Money Market                         $  950.04     $1,003.73     $1,040.24     $1,196.16             -
- ---------------------------------------------------------------------------------------------------------------------
Alliance Quality Bond                         $  982.49     $1,078.07     $1,128.85             -     $1,111.64
- ---------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                     $  856.56            -              -             -     $1,089.22
- ---------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                 $1,235.75            -              -             -     $1,509.32
- ---------------------------------------------------------------------------------------------------------------------
MFS Research                                  $1,134.68            -              -             -     $1,310.64
- ---------------------------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity              $1,013.11            -              -             -     $1,182.60
- ---------------------------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                  $  966.92            -              -             -     $1,004.48
- ---------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity        $  638.40            -              -             -     $  499.27
- ---------------------------------------------------------------------------------------------------------------------
E/Q Putnam Balanced                           $1,015.36            -              -             -     $1,158.15
- ---------------------------------------------------------------------------------------------------------------------
E/Q Putnam Growth & Income Value              $1,025.14            -              -             -     $1,187.74
- ---------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                   $  988.76            -              -             -     $1,207.69
- ---------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock             $1,033.65            -              -             -     $1,005.69
- ---------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value            $  803.56            -              -             -     $  960.21
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

*    Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
62  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                                    TABLE 3
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                              Since
                                                                                                           Portfolio
                                         1 year       3 years      5 years      10 years      20 years     inception*
- ---------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>          <C>            <C>           <C>           <C>
ALLIANCE AGGRESSIVE STOCK               (0.94)%       9.40%        10.11%         17.47%            -         16.09%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap Growth                   12.16%       16.33%        14.87%        15.44%            -         13.95%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                8.28%       17.77%        15.56%        16.49%            -         15.78%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE BALANCED                        16.72%       13.54%         9.50%        11.27%            -         10.98%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Balanced                         13.48%       15.79%        13.84%        12.97%            -         13.56%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               19.02%       18.70%        16.88%        15.21%            -         15.37%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                    27.87%       26.11%        20.48%        17.27%        17.33%        12.18%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth                           22.86%       22.23%        18.63%        16.72%        16.30%        11.34%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               28.58%       28.23%        24.06%        19.21%        17.76%        12.75%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS          12.54%        9.39%         8.10%            -             -          8.70%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Income                           14.20%       15.62%        14.31%            -             -         12.55%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               15.59%       14.45%        13.37%            -             -         12.08%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE EQUITY INDEX                    26.57%       26.11%            -             -             -         22.88%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper S&P 500 Index Funds              28.05%       27.67%            -             -             -         24.31%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               28.58%       28.23%            -             -             -         24.79%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                          20.37%       14.53%        12.90%        13.44%            -         11.20%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Global                           14.34%       14.67%        11.98%        11.21%            -          9.64%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               24.34%       17.77%        15.68%        10.66%            -          9.55%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                 19.43%       21.09%        16.43%            -             -         15.46%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                  15.61%       21.25%        18.35%            -             -         17.89%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               20.10%       23.99%        21.07%            -             -         20.48%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                16.84%       14.48%        12.39%            -             -         14.63%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Flexible Portfolio               14.20%       15.62%        14.31%            -             -         12.55%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               22.85%       22.69%        19.96%            -             -         15.55%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                     (6.27)%       10.05%         8.70%         9.86%            -          9.19%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper High Yield                      (0.44)%        8.21%         7.37%         9.34%            -          8.97%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                3.66%        9.11%         9.01%        11.08%            -         10.72%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE GOVERNMENT
  SECURITIES                              6.46%        4.99%         4.14%            -             -          5.83%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper U.S. Government                   7.68%        6.21%         5.91%            -             -          7.25%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                8.49%        6.74%         6.45%            -             -          7.60%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                    9.27%        4.32%            -             -             -          6.04%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper International                    13.02%        9.94%            -             -             -         10.74%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               20.00%        9.00%            -             -             -          9.68%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                     4.09%        4.11%         3.92%         4.35%            -          5.52%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Money Market                      4.84%        4.87%         4.77%         5.20%            -          6.34%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                5.05%        5.18%         5.11%         5.44%                       6.41%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE QUALITY BOND                     7.40%        6.44%         5.51%            -             -          5.08%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Corporate Bond A-Rated            7.47%        6.38%         6.54%            -             -          6.21%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                8.69%        7.29%         7.27%            -             -          6.92%
- ---------------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH               (5.45)%           -             -             -             -         10.91%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Small-Cap                       (0.33)%           -             -             -             -         16.72%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                1.23%           -             -             -             -         16.58%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  63
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                              TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
                                                                                                           Since
                                                                                                        Portfolio
                                           1 year       3 years     5 years    10 years    20 years     inception*
- ---------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>         <C>         <C>         <C>            <C>
 MFS EMERGING GROWTH COMPANIES             33.24%     -           -           -           -               33.58%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap                            15.97%     -           -           -           -               22.72%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                (2.54)%     -           -           -           -               14.53%
- ---------------------------------------------------------------------------------------------------------------------
 MFS RESEARCH                              22.93%     -           -           -           -               23.26%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth                             25.82%     -           -           -           -               28.73%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 28.58%     -           -           -           -               31.63%
- ---------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH BASIC VALUE EQUITY          10.52%     -           -           -           -               16.22%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                    15.54%     -           -           -           -               21.32%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 28.58%     -           -           -           -               31.63%
- ---------------------------------------------------------------------------------------------------------------------
 MERRILL LYNCH WORLD STRATEGY               5.81%     -           -           -           -               5.93%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Global Flexible Portfolio           9.34%     -           -           -           -               11.15%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 19.55%     -           -           -           -               20.00%
- ---------------------------------------------------------------------------------------------------------------------
 MORGAN STANLEY EMERGING MARKETS
  EQUITY                                 (27.71)%     -           -           -           -             (33.35)%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Emerging Markets                 (30.50)%     -           -           -           -             (36.28)%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                               (25.34)%     -           -           -           -             (28.92)%
- ---------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM BALANCED                        10.75%     -           -           -           -              14.85%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Balanced                           14.61%     -           -           -           -              17.83%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 21.36%     -           -           -           -              23.48%
- ---------------------------------------------------------------------------------------------------------------------
 EQ/PUTNAM GROWTH & INCOME VALUE           11.75%     -           -           -           -              16.51%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                    15.54%     -           -           -           -              21.32%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 28.58%     -           -           -           -              31.63%
- ---------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE EQUITY INCOME                8.04%     -           -           -           -              17.63%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Equity Income                      10.76%     -           -           -           -              19.07%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 28.58%     -           -           -           -              31.63%
- ---------------------------------------------------------------------------------------------------------------------
 T. ROWE PRICE INTERNATIONAL STOCK         12.62%     -           -           -           -               6.00%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper International                      12.17%     -           -           -           -               9.06%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 20.00%     -           -           -           -              13.43%
- ---------------------------------------------------------------------------------------------------------------------
 WARBURG PINCUS SMALL COMPANY
  VALUE                                  (10.86)%     -           -           -           -               3.27%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Small-Cap                           1.53%     -           -           -           -              16.77%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                (2.54)%     -           -           -           -              14.53%
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

*    Portfolio inception dates are shown in Table 1.
<PAGE>

- --------------------------------------------------------------------------------
64  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                                    TABLE 4
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                    Since
                                                                                                                 Portfolio
                                         1 year        3 years       5 years       10 years       20 years       inception*
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>           <C>            <C>           <C>            <C>
ALLIANCE AGGRESSIVE STOCK                 (0.94)%        30.94%        61.88%        400.31%              -         792.41%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap Growth                    12.16%         58.64%       102.73%        334.88%              -         613.05%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 8.28%         63.35%       106.12%        360.30%              -         759.55%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE BALANCED                         16.72%         46.37%        57.41%        190.84%              -         361.24%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Balanced                          13.48%         55.60%        91.92%        240.69%              -         553.21%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                19.02%         67.24%       118.08%        311.86%              -         715.64%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                     27.87%        100.54%       153.84%        391.87%       2,343.81%      3,201.58%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Growth                            22.86%         84.52%       138.97%        388.00%       2,185.68%      1,203.81%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                28.58%        110.85%       193.91%        479.62%       2,530.43%      3,755.68%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE CONSERVATIVE INVESTORS          12.54%         30.90%        47.60%             -               -         116.21%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Income                            14.20%         55.28%        97.15%             -               -         202.48%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                15.59%         49.92%        87.28%             -               -         187.40%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE EQUITY INDEX                     26.57%        100.57%            -              -               -         170.83%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper S&P 500 Index Funds               28.05%        108.12%            -              -               -         186.34%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                28.58%        110.85%            -              -               -         192.17%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE GLOBAL                           20.37%         50.24%        83.45%        253.05%              -         233.57%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Global                            14.34%         51.58%        77.94%        194.96%              -         188.08%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                24.34%         63.34%       107.19%        175.31%              -         181.57%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH & INCOME                  19.43%         77.55%       113.91%             -               -         112.72%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                   15.61%         79.05%       133.95%             -               -         139.10%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                20.10%         90.62%       160.09%             -               -         166.00%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE GROWTH INVESTORS                 16.84%         50.03%        79.33%             -               -         253.37%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Flexible Portfolio                14.20%         55.28%        97.15%             -               -         202.45%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                22.85%         84.68%       148.41%             -               -         280.88%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                       (6.27)%        33.29%        51.74%        156.03%              -         187.19%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper High Yield                        (0.44)%        26.80%        43.00%        145.62%              -         182.21%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 3.66%         29.90%        53.96%        186.01%              -         239.69%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                    6.46%         15.73%        22.46%             -               -          55.13%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper U.S. Government                    7.68%         19.84%        33.36%             -               -          72.35%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 8.49%         21.61%        36.71%             -               -          76.55%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE INTERNATIONAL                     9.27%         13.52%            -              -               -          24.58%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper International                     13.02%         33.62%            -              -               -          47.74%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                20.00%         29.52%            -              -               -          41.40%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                      4.09%         12.84%        21.20%         53.10%              -         144.55%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Money Market                       4.84%         15.34%        26.25%         66.09%              -         178.83%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 5.05%         16.35%        28.27%         69.88%              -         181.74%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE QUALITY BOND                      7.40%         20.58%        30.76%             -               -          29.71%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Corporate Bond A-Rated             7.47%         20.42%        37.37%             -               -          37.26%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 8.69%         23.51%        42.06%             -               -          42.14%
- ----------------------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH                 (5.45)%            -             -              -               -          18.86%
- ----------------------------------------------------------------------------------------------------------------------------
 Lipper Small-Cap                         (0.33)%            -             -              -               -          28.98%
- ----------------------------------------------------------------------------------------------------------------------------
 Benchmark                                 1.23%             -             -              -               -          29.23%
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  65
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

                              TABLE 4 (CONTINUED)
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
                                                                                                           Since
                                                                                                         Portfolio
                                           1 year      3 years     5 years    10 years    20 years     inception*
<S>                                        <C>         <C>         <C>         <C>         <C>            <C>
- ---------------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES               33.24%     -           -           -           -                62.10%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Mid-Cap                             15.97%     -           -           -           -                42.16%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  (2.54)%    -           -           -           -                25.40%
- ---------------------------------------------------------------------------------------------------------------------
MFS RESEARCH                                22.93%     -           -           -           -                41.78%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth                              25.82%     -           -           -           -                52.86%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  28.58%     -           -           -           -                57.60%
- ---------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH BASIC VALUE EQUITY            10.52%     -           -           -           -                28.51%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                     15.54%     -           -           -           -                15.59%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  28.58%     -           -           -           -                57.60%
- ---------------------------------------------------------------------------------------------------------------------
MERRILL LYNCH WORLD STRATEGY                 5.81%     -           -           -           -                10.09%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Global Flexible Portfolio            9.34%     -           -           -           -                19.41%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  19.55%     -           -           -           -                33.33%
- ---------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING MARKETS
  EQUITY                                   (27.71)%    -           -           -           -              (42.51)%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Emerging Markets                   (30.50)%    -           -           -           -              (45.67)%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                 (25.34)%    -           -           -           -              (36.71)%
- ---------------------------------------------------------------------------------------------------------------------
EQ/PUTNAM BALANCED                          10.75%     -           -           -           -               25.99%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Balanced                            14.61%     -           -           -           -               31.59%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  21.36%     -           -           -           -               42.22%
- ---------------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME VALUE             11.75%     -           -           -           -               29.05%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Growth & Income                     15.54%     -           -           -           -               38.49%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  28.58%     -           -           -           -               57.60%
- ---------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY INCOME                  8.04%     -           -           -           -               31.11%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Equity Income                       10.76%     -           -           -           -               33.92%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  28.58%     -           -           -           -               57.60%
- ---------------------------------------------------------------------------------------------------------------------
T. ROWE PRICE INTERNATIONAL STOCK           12.62%     -           -           -           -               10.22%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper International                       12.17%     -           -           -           -               15.88%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  20.00%     -           -           -           -               23.42%
- ---------------------------------------------------------------------------------------------------------------------
WARBURG PINCUS SMALL COMPANY
  VALUE                                    (10.86)%    -           -           -           -                5.51%
- ---------------------------------------------------------------------------------------------------------------------
 Lipper Small-Cap                            1.53%     -           -           -           -               29.95%
- ---------------------------------------------------------------------------------------------------------------------
 Benchmark                                  (2.54)%    -           -           -           -               25.40%
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>





*    Portfolio inception dates are shown in Table 1.

<PAGE>


- --------------------------------------------------------------------------------
66  INVESTMENT PERFORMANCE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                    TABLE 5
                         YEAR-BY-YEAR RATES OF RETURN


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------
                                        1989         1990        1991         1992         1993
- --------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>          <C>          <C>         <C>
Alliance Aggressive Stock               43.18%       5.79%       84.94%       (4.37)%     15.37%
- --------------------------------------------------------------------------------------------------
Alliance Balanced                       24.97%      (1.20)%      40.46%       (4.02)%     10.99%
- --------------------------------------------------------------------------------------------------
Alliance Common Stock                   24.43%      (9.13)%      36.21%        1.98%      23.38%
- --------------------------------------------------------------------------------------------------
Alliance Conservative Investors          2.79%       5.14%       18.46%        4.53%       9.46%
- --------------------------------------------------------------------------------------------------
Alliance Equity Index                       -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Alliance Global                         25.27%      (7.25)%      29.04%       (1.71)%     30.60%
- --------------------------------------------------------------------------------------------------
Alliance Growth & Income                    -           -            -            -       (0.56)%
- --------------------------------------------------------------------------------------------------
Alliance Growth Investors                3.70%       9.28%       47.22%        3.68%      13.91%
- --------------------------------------------------------------------------------------------------
Alliance High Yield                      3.89%      (2.29)%      23.03%       11.00%      21.73%
- --------------------------------------------------------------------------------------------------
Alliance Intermediate Government
  Securities                                -           -        11.09%        4.34%       9.28%
- --------------------------------------------------------------------------------------------------
Alliance International                      -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Alliance Money Market                    7.97%       7.07%        4.95%        2.33%       1.74%
- --------------------------------------------------------------------------------------------------
Alliance Quality Bond                       -           -            -            -       (0.81)%
- --------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                   -           -            -            -           -
- --------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies               -           -            -            -           -
- --------------------------------------------------------------------------------------------------
MFS Research                                -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity            -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets
  Equity                                    -           -            -            -           -
- --------------------------------------------------------------------------------------------------
E/Q Putnam Balanced                         -           -            -            -           -
- --------------------------------------------------------------------------------------------------
E/Q Putnam Growth & Income Value            -           -            -            -           -
- --------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                 -           -            -            -           -
- --------------------------------------------------------------------------------------------------
T. Rowe Price International Stock           -           -            -            -           -
- --------------------------------------------------------------------------------------------------
Warburg Pincus Small Company
  Value                                     -           -            -            -           -
- --------------------------------------------------------------------------------------------------


<CAPTION>
- --------------------------------------------------------------------------------------------------
                                         1994         1995        1996         1997          1998
- --------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>         <C>         <C>          <C>
- --------------------------------------------------------------------------------------------------
Alliance Aggressive Stock                (5.00)%      30.13%      20.74%       9.47%       (0.94)%
- --------------------------------------------------------------------------------------------------
Alliance Balanced                        (9.15)%      18.37%      10.35%      13.64%        16.72%
- --------------------------------------------------------------------------------------------------
Alliance Common Stock                    (3.33%)      30.94%      22.81%      27.70%        27.87%
- --------------------------------------------------------------------------------------------------
Alliance Conservative Investors          (5.26)%      19.01%       3.95%      11.90%        12.54%
- --------------------------------------------------------------------------------------------------
Alliance Equity Index                     0.07%       34.94%      20.95%      31.02%        26.57%
- --------------------------------------------------------------------------------------------------
Alliance Global                           3.98%       17.44%      13.24%      10.21%        20.37%
- --------------------------------------------------------------------------------------------------
Alliance Growth & Income                 (1.77)%      22.65%      18.67%      25.27%        19.43%
- --------------------------------------------------------------------------------------------------
Alliance Growth Investors                (4.32)%      24.93%      11.27%      15.40%        16.84%
- --------------------------------------------------------------------------------------------------
Alliance High Yield                      (3.96)%      18.53%      21.46%      17.09%        (6.27)%
- --------------------------------------------------------------------------------------------------
Alliance Intermediate Government
  Securities                             (5.53)%      12.01%       2.53%       6.02%         6.46%
- --------------------------------------------------------------------------------------------------
Alliance International                       -         9.74%       8.50%      (4.25)%        9.27%
- --------------------------------------------------------------------------------------------------
Alliance Money Market                     2.79%        4.50%       4.07%       4.17%         4.09%
- --------------------------------------------------------------------------------------------------
Alliance Quality Bond                    (6.25)%      15.67%       4.10%       7.86%         7.40%
- --------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                    -            -           -       25.71%       (5.45)%
- --------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                -            -           -       21.66%        33.24%
- --------------------------------------------------------------------------------------------------
MFS Research                                 -            -           -       15.32%        22.93%
- --------------------------------------------------------------------------------------------------
Merrill Lynch Basic Value Equity             -            -           -       16.28%        10.52%
- --------------------------------------------------------------------------------------------------
Merrill Lynch World Strategy                 -            -           -        4.05%         5.81%
- --------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets
  Equity                                     -            -           -      (20.47)%      (27.71)%
- --------------------------------------------------------------------------------------------------
E/Q Putnam Balanced                          -            -           -       13.76%        10.75%
- --------------------------------------------------------------------------------------------------
E/Q Putnam Growth & Income Value             -            -           -       15.48%        11.75%
- --------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income                  -            -           -       21.36%         8.04%
- --------------------------------------------------------------------------------------------------
T. Rowe Price International Stock            -            -           -       (2.13)%       12.62%
- --------------------------------------------------------------------------------------------------
Warburg Pincus Small Company
  Value                                      -            -           -       18.37%      (10.86)%
- --------------------------------------------------------------------------------------------------
</TABLE>


     +    Returns for these Portfolios represent less than 12 months of
          performance. The returns are as of each Portfolio inception date as
          shown in Table 1.
<PAGE>
- --------------------------------------------------------------------------------
                                                      INVESTMENT PERFORMANCE  67
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

In reports or other communications to contract owners or in advertising
material, we may describe general economic and market conditions affecting our
variable investment options, and the Portfolios and may compare the performance
or ranking of those options and the Portfolios with:

o    those of other insurance company separate accounts or mutual funds included
     in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
     Inc., VARDS, or similar investment services that monitor the performance of
     insurance company separate accounts or mutual funds;

o    other appropriate indices of investment securities and averages for peer
     universes of mutual funds; or

o    data developed by us derived from such indices or averages.

We also may furnish to present or prospective contract owners advertisements or
other communications that include evaluations of a variable investment option or
Portfolio by nationally recognized financial publications. Examples of such
publications are:

- --------------------------------------------------------------------------------
 Barron's                           Money Management Letter
 Morningstar's Variable Annuity     Investment Dealers Digest
  Sourcebook                        National Underwriter
 Business Week                      Pension & Investments
 Forbes                             USA Today
 Fortune                            Investor's Business Daily
 Institutional Investor             The New York Times
 Money                              The Wall Street Journal
 Kiplinger's Personal Finance       The Los Angeles Times
 Financial Planning                 The Chicago Tribune
 Investment Adviser
 Investment Management Weekly
- --------------------------------------------------------------------------------

Lipper compiles performance data for peer universes of funds with similar
investment objectives in its Lipper Survey. Morningstar, Inc. compiles similar
data in the Morningstar Variable Annuity/Life Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed Portfolios into 25 categories by Portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

o    The "separate account" universe reports performance data net of investment
     management fees, direct operating expenses and asset-based charges
     applicable under variable life and annuity contracts; and

o    The "mutual fund" universe reports performance net only of investment
     management fees and direct operating expenses, and therefore reflects only
     charges that relate to the underlying mutual fund.

The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
life and annuity funds, all of which report their data net of investment
management fees, direct operating expenses and separate account level charges.
VARDS is a monthly reporting service that monitors approximately 2,500 variable
life and variable annuity funds on performance and account information.

YIELD INFORMATION

Current yield for the Alliance Money Market option will be based on net changes
in a hypothetical investment over a given seven-day period, exclusive of capital
changes, and then "annualized" (assuming that the same seven-day result would
occur each week for 52 weeks). Current yield for the other options will be based
on net changes in a hypothetical investment over a given 30-day period,
exclusive of capital changes, and then "annualized" (assuming that the same
30-day result would occur each month for 12 months).

"Effective yield" is calculated in a similar manner, but when annualized, any
income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "current yield" because any earnings are
compounded weekly for the Alliance Money Market option. The yields and effective
yields assume the deduction of all contract charges and expenses other than the
annual administrative charge, withdrawal charge, and any charge for taxes such
as premium tax. For more information, see "Alliance Money Market Option and
other Yield information" in the SAI.
<PAGE>

- --------------------------------------------------------------------------------
68  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
- --------------------------------------------------------------------------------


10
Incorporation of certain documents by reference


- --------------------------------------------------------------------------------


     Equitable Life's annual report on Form 10-K for the year ended December 31,
1998, a current report on Form 8-K dated April 9, 1999, and a quarterly report
on Form 10-Q for the quarter ended June 30, 1999, are considered to be a part of
this prospectus because they are incorporated by reference.


     After the date of this prospectus and before we terminate the offering of
the securities under this prospectus, all documents or reports we file with the
SEC under the Securities Exchange Act of 1934 ("Exchange Act") will be
considered to become part of this prospectus because they are incorporated by
reference.

     Any statement contained in a document that is or becomes part of this
prospectus, will be considered changed or replaced for purposes of this
prospectus if a statement contained in this prospectus changes or is replaced.
Any statement that is considered to be a part of this prospectus because of its
incorporation, will be considered changed or replaced for the purpose of this
prospectus if a statement contained in any other subsequently filed document
that is considered to be part of this prospectus changes or replaces that
statement. After that, only the statement that is changed or replaced will be
considered to be part of this prospectus.

     We file our Exchange Act documents and reports, including our annual and
quarterly reports on Form 10-K and Form 10-Q, electronically according to EDGAR
under CIK No. 0000727920. The SEC maintains a Web site that contains reports,
proxy and information statements and other information regarding registrants
that file electronically with the SEC. The address of the site is
http://www.sec.gov.

     Upon written or oral request, we will provide, free of charge, to each
person to whom this prospectus is delivered a copy of any or all of the
documents considered to be part of this prospectus because they are incorporated
herein. This does not include exhibits not specifically incorporated by
reference into the text of such documents. Requests for documents should be
directed to The Equitable Life Assurance Society of the United States, 1290
Avenue of the Americas, New York, New York 10104. Attention: Corporate Secretary
(telephone: (212) 554-1234).
<PAGE>

- --------------------------------------------------------------------------------
                                 APPENDIX:  MARKET VALUE ADJUSTMENT EXAMPLE  A-1
- --------------------------------------------------------------------------------

Appendix:  Market value adjustment example

- --------------------------------------------------------------------------------

The example below shows how the market value adjustment would be determined and
how it would be applied to a withdrawal, assuming that $100,000 had been
invested on June 14, 1999 to a fixed maturity option with a maturity date of
June 15, 2008 (i.e., nine years later) at a rate to maturity of 7.00%, resulting
in a maturity value at the maturity date of $183,846. We further assume that a
withdrawal of $50,000 is made four years later, on June 15, 2003.




<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
                                                                        ASSUMED RATE TO
                                                                    MATURITY ON JUNE 15, 2003
                                                          -------------------------------------
                                                                        5.00%        9.00%
- -----------------------------------------------------------------------------------------------
<S>                                                                  <C>        <C>
 AS OF JUNE 15, 2003 (BEFORE WITHDRAWAL)
- -----------------------------------------------------------------------------------------------
(1) Market adjusted amount                                           $144,048    $119,487
- ----------------------------------------------------------------------------------------------
(2) Fixed maturity amount                                            $131,080    $131,080
- ----------------------------------------------------------------------------------------------
(3) Market value adjustment:
   (1) - (2)                                                         $ 12,968    $(11,593)
- ----------------------------------------------------------------------------------------------
 ON JUNE 15, 2003 (AFTER WITHDRAWAL)
- ----------------------------------------------------------------------------------------------
(4) Portion of market value adjustment associated with withdrawal:
   (3) x [$50,000/(1)]                                               $  4,501    $ (4,851)
- ----------------------------------------------------------------------------------------------
(5) Reduction in fixed maturity amount
   [$50,000 - (4)]                                                   $ 45,499    $ 54,851
- ----------------------------------------------------------------------------------------------
(6) Fixed maturity amount (2) - (5)                                  $ 85,581    $ 76,229
- ----------------------------------------------------------------------------------------------
(7) Maturity value                                                   $120,032    $106,915
- ----------------------------------------------------------------------------------------------
(8) Market adjusted amount of (7)                                    $ 94,048    $ 69,487
- -----------------------------------------------------------------------------------------------
</TABLE>

You should note that under this example if a withdrawal is made when rates have
increased from 7.00% to 9.00% (right column), a negative market value adjustment
is realized. On the other hand, if a withdrawal is made when rates have
decreased from 7.00% to 5.00% (left column), a positive market value adjustment
is realized.
<PAGE>


Statement of additional information
- --------------------------------------------------------------------------------


TABLE OF CONTENTS




                                                    Page
Required Minimum Distributions Option                2
Unit Values                                          2
Calculation of Annuity Payments                      3

The Reorganization                                   3
Custodian and Independent Accountants                4
Alliance Money Market Option Yield Information       4
Other Yield Information                              5

Key Factors in Retirement Planning                   5
Long-Term Market Trends                             10
Financial Statements                                12


HOW TO OBTAIN AN EQUI-VEST EXPRESS STATEMENT OF ADDITIONAL INFORMATION FOR
  SEPARATE ACCOUNT A

Call 1-800-628-6673 or send this request form to:
  EQUI-VEST Express
  Processing Office
  The Equitable Life
  P.O. Box 2996
  New York, NY 10116-2996


Please send me an EQUI-VEST Express Statement of Additional Information dated
        , 1999.
(Combination variable and fixed deferred annuity)


- ------------------------------------------------------------------------------
Name:


- ------------------------------------------------------------------------------
Address:


- ------------------------------------------------------------------------------
City            State    Zip








888-1209




<PAGE>

EQUI-VEST(R) Express(SM)                  THE EQUITABLE LIFE ASSURANCE SOCIETY
                                          OF THE UNITED STATES
A Combination Variable and Fixed          1290 AVENUE OF THE AMERICAS
Deferred Annuity Contract                 NEW YORK, NEW YORK 10104

STATEMENT OF ADDITIONAL INFORMATION
DATED _________________, 1999

- --------------------------------------------------------------------------------

This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related prospectus for EQUI-VEST Express, dated
____ __, 1999. That prospectus provides detailed information concerning the
contracts and the variable investment options, as well as the fixed maturity
options, that fund the contracts. Each variable investment option is a
subaccount of Equitable Life's Separate Account A. The fixed maturity options
are part of Equitable Life's general account. Definitions of special terms used
in the SAI are found in the prospectus.

A copy of the prospectus is available free of charge by writing the Processing
Office (P.O. Box 2996, New York, NY 10116-2996), by calling toll free,
1-800-628-6673, or by contacting your Equitable associate.

TABLE OF CONTENTS

Required Minimum Distributions Option                  2
Unit Values                                            2
Calculation of Annuity Payments                        3
The Reorganization                                     3
Custodian and Independent Accountants                  4
Alliance Money Market Option Yield Information         4
Other Yield Information                                5
Key Factors in Retirement Planning                     5
Long-Term Market Trends                               10
Financial Statements                                  12


Copyright 1999
The Equitable Life Assurance Society of the United States
New York, New York 10104
All rights reserved.
888-1209

Cat. No. 128130

<PAGE>

- --------------------------------------------------------------------------------
2
- --------------------------------------------------------------------------------

REQUIRED MINIMUM DISTRIBUTIONS OPTION

If you elect this feature designed for annuitants age 70 1/2 or older, described
in the prospectus, each year we calculate your minimum distribution based on the
account value as of December 31 of the prior calendar year and then calculate
the minimum distribution amount based on the various choices you make. This does
not apply to Roth IRA or NQ contracts.

You may choose whether the required minimum distribution will be calculated
based on your life expectancy alone, or based on the joint life expectancies of
you and your spouse. You may also choose (1) to have us recalculate your life
expectancy (or joint life expectancy) each year, or (2) not recalculate your
life expectancy. If you have chosen a joint life expectancy method of
calculation with your spouse, you may choose to either have both lives
recalculated or not recalculated.

When we recalculate life expectancy, that means that each calendar year we see
what each individual's life expectancy is under Treasury Regulations. If life
expectancy is not recalculated, it means that it is determined once, for the
initial year, and in every subsequent year that number is reduced by one more
year.

If you do not specify a method, IRS regulations require us to base a calculation
on your life expectancy alone, recalculating it each year. If you do not specify
that we should recalculate life expectancy, you cannot later apply your account
value to an annuity payout.

The minimum distribution calculation takes into account withdrawals made during
the current calendar year but prior to the date we determine your minimum
distribution amount, except that when the required minimum distribution is
elected in the year in which the annuitant attains age 71 1/2, no adjustment for
withdrawals will be made for any withdrawals made between January 1 and April 1
of the year in which the election is made.

Please note that our required minimum distribution option does not provide for
all the flexibility provided by federal law. For example, federal law permits
you to recalculate your life expectancy and not your spouse's and to choose the
joint life expectancy method with a beneficiary other than your spouse. See your
tax adviser.

UNIT VALUES

Unit values are determined at the end of each "valuation period" for each of the
variable investment options. A valuation period is each business day together
with any consecutive preceding non-business day. The unit values for EQUI-VEST
Express may vary. The method of calculating unit values is set forth below.

The unit value for a variable investment option for any valuation period is
equal to the unit value for the preceding valuation period multiplied by the
"net investment factor" for the variable investment option for that valuation
period.  The net investment factor is:

(a/b) - c

where:

(a)is the value of the variable investment option's shares of the corresponding
   Portfolio at the end of the valuation period before giving effect to any
   amounts allocated to or withdrawn from the variable investment options for
   the valuation period. For this purpose, we use the share value reported to us
   by The Hudson River Trust. This share value is after deduction for investment
   advisory fees and direct expenses of The Hudson River Trust.

(b)is the value of the variable investment option's shares of the corresponding
   Portfolio at the end of the preceding valuation period (after any amounts
   allocated or withdrawn for that valuation period).

(c)is the daily Separate Account A asset charge for the expenses of the
   contracts times the number of calendar days in the valuation period, plus any
   charge for taxes or amounts set aside as a reserve for taxes.

<PAGE>

- --------------------------------------------------------------------------------
                                                                              3
- --------------------------------------------------------------------------------

CALCULATION OF ANNUITY PAYMENTS

The calculation of monthly annuity payments under a contract takes into account
the number of annuity units of each variable investment option credited under a
contract, their respective annuity unit values, and a net investment factor. The
annuity unit values used for EQUI-VEST Express may vary, although the method of
calculating annuity unit values set forth below applies to all contracts.
Annuity unit values will also vary by variable investment option.

For each valuation period, the adjusted net investment factor is equal to the
net investment factor for the variable investment option reduced for each day in
the valuation period by:

o  .00013366 of the net investment factor for a contract with an assumed base
   rate of net investment return of 5% a year; or

o  .00009425 of the net investment factor for a contract with an assumed base
   rate of net investment return of 3 1/2%.

Because of this adjustment, the annuity unit value rises and falls depending on
whether the actual rate of net investment return (after charges) is higher or
lower than the assumed base rate.

The assumed base rate will be 5%, except in states where that rate is not
permitted. Annuity payments based upon an assumed base rate of 3 1/2% will at
first be smaller than those based upon a 5% assumed base rate. Payments based
upon a 3 1/2% rate, however, will rise more rapidly when unit values are rising,
and payments will fall more slowly when unit values are falling than those based
upon a 5% rate.

The amounts of variable annuity payments are determined as follows:

Payments normally start on the business day specified on your election form, or
on such other future date as specified therein. The first three monthly payments
are the same. The initial payment will be calculated using the basis guaranteed
in the applicable EQUI-VEST Express contract or our current basis, whichever
would provide the higher initial benefit.

The first three payments depend on the assumed base rate of net investment
return and the form of annuity chosen (and any fixed period). If the annuity
involves a life contingency, the risk class and the age of the annuitants will
affect payments.

Payments after the first three will vary according to the investment performance
of the variable investment option(s) selected to fund the variable payments.
After that, each monthly payment will be calculated by multiplying the number of
annuity units credited by the average annuity unit value for the selected option
for the second calendar month immediately preceding the due date of the payment.
The number of units is calculated by dividing the first monthly payment by the
annuity unit value for the valuation period which includes the due date of the
first monthly payment. The average annuity unit value is the average of the
annuity unit values for the valuation periods ending in that month.

ILLUSTRATION OF CALCULATION OF ANNUITY PAYMENTS
To show how we determine variable annuity payments, assume that the account
value for an EQUI-VEST Express contract on a retirement date is enough to fund
an annuity with a monthly payment of $100 and that the annuity unit value of the
selected variable investment option for the valuation period that includes the
due date of the first annuity payment is $3.74. The number of annuity units
credited under the contract would be 26.74 (100 divided by 3.74 = 26.74). Based
on a hypothetical average annuity unit value of $3.56 in October 1998, the
annuity payment due in December 1998 would be $95.19 (the number of units
(26.74) times $3.56).

THE REORGANIZATION

Equitable Life established Separate Account A as a stock account on August 1,
1968. It was one of four separate investment accounts used to fund retirement
benefits under variable annuity certificates issued by us. Each of these
separate accounts, which included the predecessors to the Alliance Money Market
Fund, Alliance Balanced Fund, Alliance Common Stock Fund and Alliance Aggressive
Stock Fund, was

<PAGE>

- --------------------------------------------------------------------------------
4
- --------------------------------------------------------------------------------

organized as an open-end management investment company, with its own investment
objectives and policies. Collectively, these separate accounts, as well as two
other separate accounts which had been used to fund retirement benefits under
certain other annuity contracts, are called the "predecessor separate accounts."

On December 18, 1987, the predecessor separate accounts were combined in part
and reorganized into the Alliance Money Market, Alliance Balanced, Alliance
Common Stock and Alliance Aggressive Stock Funds of Separate Account A. In
connection with the Reorganization, all of the assets and investment-related
liabilities of the predecessor separate accounts were transferred to a
corresponding portfolio of The Equitable Trust in exchange for shares of the
portfolios of The Equitable Trust, which were issued to these corresponding
Funds of Separate Account A. On September 6, 1991, all of the shares of The
Equitable Trust held by these Funds were replaced by shares of Portfolios of The
Hudson River Trust corresponding to these Funds of Separate Account A.

CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for the shares of The Hudson River Trust and EQ
Advisors Trust owned by Separate Account A.

The financial statements of Separate Account A as at December 31, 1998 and for
the periods ended December 31, 1998 and 1997, and the consolidated financial
statements of Equitable Life as at December 31, 1998 and 1997 and for each of
the three years ended December 31, 1998 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of such firm as experts in auditing and
accounting.

ALLIANCE MONEY MARKET OPTION YIELD INFORMATION

The Alliance Money Market option calculates yield information for seven-day
periods. To determine the seven-day rate of return, the net change in a unit
value is computed by subtracting the unit value at the beginning of the period
from the unit value, exclusive of capital changes, at the end of the period.

The net change is then reduced by the average administrative charge factor for
your contract. This reduction is made to recognize the deduction of the annual
administrative charge, which is not reflected in the unit value. See the
applicable "Annual administrative charge" section under "Charges and expenses"
in the prospectus. Unit values reflect all other accrued expenses of the
Alliance Money Market option.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This seven-day
adjusted base period return is then multiplied by 365/7 to produce an annualized
seven-day current yield figure carried to the nearest one-hundredth of one
percent.

The actual dollar amount of the annual administrative charge for EQUI-VEST
Express that is deducted from the Alliance Money Market option will vary based
on the percentage of the aggregate account value allocated to the Alliance Money
Market option. To determine the effect of the annual administrative charge on
the yield, we start with the actual aggregate annual administrative charges, as
a percentage of total assets held under EQUI-VEST Express. This amount is
multiplied by 365/7 to produce an average administrative charge factor which is
used in weekly yield computations for the ensuing year. The average
administrative charge is then divided by the number of Alliance Money Market
option units for the EQUI-VEST Express contract as of the end of the prior
calendar year, and the resulting quotient is deducted from the net change in
unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to give effect to
the compounding nature of the Alliance Money Market option's investments, as
follows: the unannualized adjusted base period return is compounded by adding
one to the adjusted base period return, raising the sum to a power equal to 365
divided by 7, and subtracting one from the result, i.e., effective yield = (base
period return + 1) [Superscript 365/7] - 1. The Alliance Money Market option
yields will fluctuate daily.


<PAGE>

- --------------------------------------------------------------------------------
                                                                              5
- --------------------------------------------------------------------------------

Accordingly, yields for any given period are not necessarily representative of
future results. In addition, the value of units of the Alliance Money Market
option will fluctuate and not remain constant.

The Alliance Money Market option yields reflect charges that are not normally
reflected in the yields of other investments and therefore may be lower when
compared with yields of other investments. Alliance Money Market option yields
should not be compared to the return on fixed-rate investments which guarantee
rates of interest for specified periods, such as the guaranteed interest account
or bank deposits. The yield should not be compared to the yield of money market
funds made available to the general public because their yields usually are
calculated on the basis of a constant $1 price per share and they pay out
earnings in dividends which accrue on a daily basis.

OTHER YIELD INFORMATION

The thirty-day yield figures reflect the highest charges that are currently
being assessed under any EQUI-VEST Express contract.

The effective yield is obtained by giving effect to the compounding nature of
the variable investment option's investments, as follows: the sum of the 30-day
adjusted return, plus one, is raised to a power equal to 365 divided by 30, and
sub-tracting one from the result.

Because the Equitable EQUI-VEST Express contracts described in the prospectus
are being offered for the first time in 1999, no yield information is presented.

KEY FACTORS IN RETIREMENT PLANNING

INTRODUCTION
Equitable Life offers retirement programs that are available to help meet the
retirement needs of individuals and of employers, businesses, and certain
tax-exempt organizations. In assessing these retirement needs, some key factors
need to be addressed: (1) the impact of inflation on fixed retirement incomes;
(2) the importance of starting to plan early for retirement; (3) the benefits of
tax deferral; and (4) the selection of an appropriate investment strategy. Each
of these factors is addressed below.

- -------------------------------------------------------------------------------
Unless otherwise noted, all of the following presentations use an assumed annual
rate of return of 7.5% compounded annually.  This rate of return is for
illustrative purposes only and is not intended to represent an expected or
guaranteed rate of return for any investment vehicle. In addition, unless
otherwise noted, none of the illustrations reflect any charges that may be
applied under a particular investment vehicle. Such charges would effectively
reduce the actual return under any investment vehicle.
- -------------------------------------------------------------------------------

All earnings in these presentations are assumed to accumulate tax deferred
unless otherwise noted. Most programs designed for retirement savings offer tax
deferral. Amounts withdrawn generally are taxable and a 10% penalty tax may
apply to premature withdrawals. Certain retirement programs prohibit early
withdrawals. See "Tax information" in the prospectus. Where taxes are taken into
consideration in these presentations, a 28% tax rate is assumed.

The source of the data used by us to compile the charts which appear in this
section (other than charts 1, 2, 3 and 4) is Ibbotson Associates, Inc., Chicago,
Stocks, Bonds, Bills and Inflation 1999 Yearbook(TM). All rights reserved.

In reports or other communications or in advertising material, we may make use
of these or other graphic or numerical illustrations that we prepare showing the
impact of inflation, planning early for retirement, tax deferral,
diversification and other concepts important to retirement planning.

INFLATION
Inflation erodes purchasing power. This means that, in an inflationary period,
the dollar is worth less as time passes. Because many people live on a fixed
income during retirement, inflation is of particular concern to them. The charts
on the next page illustrate the detrimental impact of inflation over an extended
period of time. Between 1968 and 1998, the average annual inflation rate was
5.24%. As demonstrated in

<PAGE>

- --------------------------------------------------------------------------------
6
- --------------------------------------------------------------------------------

Chart 1, this 5.24% average annual rate of inflation would cause the purchasing
power of $35,000 to decrease to only $7,562 after 30 years. In Chart 2, the
impact of inflation is examined from another perspective. Specifically, the
chart illustrates the additional income needed to maintain the purchasing power
of $35,000 over a thirty-year period. Again, the 1968-1998 historical inflation
rate of 5.24% is used. In this case, an additional $126,992 would be required to
maintain the purchasing power of $35,000 after 30 years.

In Chart 2, the impact of inflation is examined from another perspective.
Specifically, the chart illustrates the additional income needed to maintain
the purchasing power of $35,000 over a thirty-year period.  Again, the 1968-1998
historical inflation rate of 5.24% is used.  In this case, an additional
$126,992 would be required to maintain the purchasing power of $35,000 after 30
years.

                                    CHART 1

[THE FOLLOWING DATA WAS REPRESENTED AS A
SHADED VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                        (Income)
Today                   35,000
10 Years                21,002
20 Years                12,602
30 Years                 7,562

[END OF GRAPHICALLY REPRESENTED DATA]

                                    CHART 2

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                      Annual
                      Income             Increase
                      Needed               Needed
Today                  35,000                   -
10 Years               58,328              23,325
20 Years               97,204              62,204
30 Years              161,992             126,992

[END OF GRAPHICALLY REPRESENTED DATA]

STARTING EARLY
The impact of inflation accentuates the need to begin a retirement program
early. The value of starting early is illustrated in the following charts. As
shown in Chart 3, if an individual makes annual contributions of $2,500 to his
retirement program beginning at age 30, he would accumulate $414,551 by age 65
under the assumptions described earlier. If that individual waited until age 50,
he would only accumulate $70,193 by age 65 under the same assumptions.

<PAGE>


- --------------------------------------------------------------------------------
                                                                               7
- --------------------------------------------------------------------------------


                                     CHART 3

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
AREA GRAPH IN THE PRINTED DOCUMENT:]

<TABLE>
<S>       <C>         <C>    <C>         <C>         <C>         <C>          <C>          <C>          <C>
[BLACK:]  Age 50      $0          $0          $0          $0           $0      $15,610      $38,020      $70,193
[WHITE:]  Age 40      $0          $0          $0     $15,610      $38,020      $70,193     $116,381     $182,691
[GRAY:]   Age 30      $0     $15,610     $38,020     $70,193     $116,381     $182,691     $277,886     $414,551
</TABLE>

[END OF GRAPHICALLY REPRESENTED DATA]

In Table 1, the impact of starting early is demonstrated in another format. For
example, if an individual invests $300 monthly, he would accumulate $387,193 in
thirty years under our assumptions. In contrast, if that individual invested the
same $300 per month for 15 years, he would accumulate only $97,804 under our
assumptions.

                                     TABLE 1

- ---------------------------------------------------------
 Monthly
 Contri-    Year    Year     Year      Year     Year
 bution     10      15       20        25       30
- ---------------------------------------------------------
  $ 20     $ 3,532 $ 6,520  $ 10,811  $ 16,970 $ 25,813
- ---------------------------------------------------------
    50       8,829  16,301    27,027    42,425   64,532
- ---------------------------------------------------------
   100      17,659  32,601    54,053    84,851  129,064
- ---------------------------------------------------------
   200      35,317  65,202   108,107   169,701  258,129
- ---------------------------------------------------------
   300      52,976  97,804   162,160   254,552  387,193
- ---------------------------------------------------------
- ---------------------------------------------------------

Chart 4 presents an additional way to demonstrate the signi-ficant impact of
starting to make contributions to a retirement program earlier rather than
later. It assumes that an individual had a goal to accumulate $250,000 (pre-tax)
by age 65. If he starts at age 30, under our assumptions he could reach the goal
by making a monthly pre-tax contribution of $130 (equivalent to $93 after
taxes). The total net cost for the 30-year-old in this hypothetical example
would be $39,265. If the individual in this hypothetical example waited until
age 50, he would have to make a monthly pre-tax contribution of $747 (equivalent
to $552 after taxes) to attain the goal, illustrating the importance of starting
early.

                                    CHART 4

[THE FOLLOWING DATA WAS REPRESENTED AS A BLACK AND WHITE
VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

                            GOAL: $250,000 BY AGE 65

                                                         Tax Savings
                                                     and Tax-deferred
                                        Net Cost     Earnings at 7.5%
 $93 per month        Age 30           $ 39,265             $ 210,735
$212 per month        Age 40             63,641               186,359
$552 per month        Age 50             99,383               150,617

[END OF GRAPHICALLY REPRESENTED DATA]

TAX DEFERRAL
Contributing to a retirement plan early is part of an effective strategy for
addressing the impact of inflation. Another part of such a strategy is to
carefully select the types of retirement programs in which to invest. In
deciding where to invest retirement contributions, there are three basic types
of programs.

The first type offers the most tax benefits and, therefore, is potentially the
most beneficial for accumulating funds for retirement. Contributions are made
with pre-tax dollars or are tax deductible and earnings grow income tax
deferred. Examples of this type of program that permit individuals to make
contributions through personal savings or indirectly through employer-offered
salary deferrals are deductible Individual Retirement Annuities (IRAs);
Tax-Sheltered Annuities (TSAs).

<PAGE>

- --------------------------------------------------------------------------------
8
- --------------------------------------------------------------------------------

The second type of program also provides for tax-deferred earnings growth;
however, contributions are made with after-tax dollars. Examples of this type of
program are non-deductible Traditional IRAs and non-qualified annuities.

The third approach to retirement savings is fully taxable. Contributions are
made with after-tax dollars and earnings are taxed each year. Examples of this
type of program include certificates of deposit, savings accounts and taxable
stock, bond or mutual fund investments.

Consider an example. For the type of retirement program that offers both pre-tax
contributions and tax deferral, assume that a $2,000 annual pre-tax contribution
is made for thirty years. In this example, the retirement funds would be
$163,589 after thirty years (assuming a 7.5% rate of return, no withdrawals and
assuming the deduction of a 1.60% Separate Account A daily asset charges and
trust annual expense charges and a $30 administrative charge, or 2% of your
account value, if less--but no withdrawal charge) and such funds would be
$222,309, without the effect of any charges. Assuming a lump sum withdrawal was
made in year thirty and a 28% tax bracket, these amounts would be $117,784 and
$160,062, respectively.

For the type of program that offers only tax deferral, assume an after-tax
annual contribution of $1,440 for thirty years and the same rate of return. This
after-tax contribution is derived by taxing the $2,000 pre-tax contribution,
again assuming a 28% tax bracket. In this example, the retirement funds would be
$117,221 after thirty years assuming the deduction of charges and no
withdrawals, and $160,062 without the effect of charges. Assuming a lump sum
withdrawal in year thirty, the total after-tax amount would be $96,495 with
charges deducted and $127,341 without charges.

For the fully taxable investment, assume an after-tax contribution of $1,440 for
thirty years. Earnings are taxed annually. After thirty years, the amount of
this fully taxable investment is $108,046. Keep in mind that taxable investments
have fees and charges, too (investment advisory fees, administrative charges,
12b-1 fees, sales loads, brokerage commissions, etc.). We have not attempted to
apply these fees and charges to the fully taxable amounts since this is intended
merely as an example of tax deferral. Were such charges applied, the amounts in
the fully taxable example would be lower. Again, it must be emphasized that the
assumed rate of return of 7.5% compounded annually used in these examples is for
illustrative purposes only and is not intended to represent a guaranteed or
expected rate of return on any investment vehicle. Moreover, early withdrawals
of tax-deferred investments are generally subject to a 10% penalty tax.

INVESTMENT OPTIONS
Selecting an appropriate retirement program is clearly an important part of an
effective retirement planning strategy. Carefully choosing among investment
options is another essential component.

As demonstrated in Chart 5, during the 1968-1998 period, common stock average
annual returns outperformed the average annual returns of fixed investments,
such as long-term government bonds and Treasury Bills (T-bills). See "Notes" at
the end of this section. Common stocks earned an average annual return of 12.67%
over this period, in contrast to 9.09% and 6.76% for the other two investment
categories, respectively. Significantly, common stock returns also outpaced
inflation, which grew at 5.24% over this period.

<PAGE>

- --------------------------------------------------------------------------------
                                                                               9
- --------------------------------------------------------------------------------


                                     CHART 5

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
VERTICAL BAR GRAPH IN THE PRINTED DOCUMENT:]

Average Annual Returns
1968-1998

Inflation 5.24%

T-bills                                   6.76%
Long-Term Government Bonds                9.09%
Common Stock (S&P 500)                   12.67%

[END OF GRAPHICALLY REPRESENTED DATA]

While Chart 5 illustrates that investments in common stocks outperformed
fixed-income investments for the 1968-1998 period, many people prefer to
diversify their investments by selecting a mix of fixed-income and growth
investments. In Chart 6, the growth of a $1,000 investment is shown given
various mixes of fixed-income and growth investments. See "Notes"at the end of
this section.

                                     CHART 6

[THE FOLLOWING DATA WAS REPRESENTED AS A SHADED
VERTICAL BAR GRAPH IN THE TYPESET DOCUMENT:]

Growth of $1,000
1968-1998

100% T-bills                                       $7,113
70% Long-Term Government Bonds/30% Common Stock   $19,579
50% Long-Term Government Bonds/50% Common Stock   $24,118
100% Common Stock                                 $35,814

[END OF GRAPHICALLY REPRESENTED DATA]

NOTES

1. Common Stocks: Standard & Poor's (S&P) Composite Index is an unmanaged
   weighted index of the stock performance of 500 industrial, transportation,
   utility and financial companies. Results shown assume reinvestment of
   dividends. Both market value and return on common stock will vary.

2. U.S. Government Securities: Long-Term Government Bonds are measured using a
   one-bond portfolio constructed each year containing a bond with approximately
   a 20-year maturity and a reasonably current coupon. U.S. Treasury Bills are
   measured by rolling over each month a one-bill portfolio containing, at the
   beginning of each month, the bill having the shortest maturity not less than
   one month. U.S. Government securities are guaranteed as to principal and
   interest and, if held to maturity, offer a fixed rate of return.

   However, market value and return on such securities will fluctuate prior to
   maturity.

<PAGE>

- --------------------------------------------------------------------------------
10
- --------------------------------------------------------------------------------

EQUI-VEST Express can be effective for diversifying ongoing investments between
various asset categories. In addition, for individuals investing a lump sum,
special features are offered which help address the risk associated with timing
the equity markets. A dollar cost averaging program is offered whereby an
individual can contribute a lump sum in the Alliance Money Market option and
then transfer a fixed-dollar amount into the growth-oriented options over a
specified period of time. This cannot guarantee a profit or assure against loss
in a declining market.

LONG-TERM MARKET TRENDS

As a tool for understanding how different investment strategies may affect
long-term results, it may be useful to consider the historical returns on
different types of assets. The following charts present historical return
trends for various types of securities. The information presented, while not
directly related to the performance of the investment options, helps to provide
a perspective on the potential returns of different asset classes over different
periods of time. By combining this information with your knowledge of your own
financial needs (e.g., the length of time until you retire, your financial
requirements at retirement), you may be able to better determine how you wish to
allocate plan contributions among the investment options available under your
plan.

Historically, the long-term investment performance of common stocks has
generally been superior to that of long- or short-term debt securities. For
those investors who have many years until retirement, or whose primary focus is
on long-term growth potential and protection against inflation, there may be
advantages to allocating some or all of their account value to those variable
investment options that invest in stocks.

                    Growth of $1 Invested on January 1, 1958
                      (Values are as of last business day)

[THE FOLLOWING DATA WAS REPRESENTED AS A
SHADED AREA GRAPH IN THE PRINTED DOCUMENT:]


               Common Stock       Inflation
1958               1.00              1.00
1959               1.12              1.01
1960               1.12              1.03
1961               1.43              1.04
1962               1.30              1.05
1963               1.60              1.07
1964               1.86              1.08
1965               2.10              1.10
1966               1.88              1.14
1967               2.34              1.17
1968               2.59              1.23
1969               2.37              1.30
1970               2.47              1.37
1971               2.82              1.42
1972               3.36              1.47
1973               2.87              1.60
1974               2.11              1.79
1975               2.89              1.92
1976               3.58              2.01
1977               3.32              2.15
1978               3.54              2.34
1979               4.19              2.65
1980               5.55              2.98
1981               5.28              3.25
1982               6.41              3.37
1983               7.86              3.50
1984               8.35              3.64
1985              11.03              3.78
1986              13.07              3.82
1987              13.75              3.99
1988              16.07              4.16
1989              21.13              4.36
1990              20.46              4.62
1991              26.74              4.76
1992              28.75              4.90
1993              31.63              5.04
1994              32.04              5.17
1995              44.03              5.30
1996              54.19              5.48
1997              72.27              5.57
1998              92.93              5.67


[LIGHT SHADED AREA = COMMON STOCK]
[DARK SHADED AREA = INFLATION]

[END OF GRAPHICALLY REPRESENTED DATA]

Over shorter periods of time, however, common stocks tend to be subject to more
dramatic changes in value than fixed-income (debt) securities. Investors who are
nearing retirement age, or who have a need to limit short-term risk, may find it
preferable to allocate a smaller percentage of their account value to those
variable investment options that invest in common stocks. The following graph
illustrates the monthly fluctuations in value of $1 based on monthly returns of
the Standard & Poor's 500 during 1990, a year that reflects the volatility
inherent in the investment of common stocks.

<PAGE>

- --------------------------------------------------------------------------------
                                                                              11
- --------------------------------------------------------------------------------

                    Growth of $1 Invested on January 1, 1990
                      (Values are as of last business day)

[THE FOLLOWING DATA WAS REPRESENTED AS A BLACK AND WHITE LINE GRAPH
IN THE PRINTED DOCUMENT:]

                       Intermediate-Term
                          Govt. Bonds               Common Stocks
  1/1/90                      1.00                      1.00
  Jan.                        0.99                      0.93
  Feb.                        0.99                      0.94
  Mar.                        0.99                      0.97
  Apr.                        0.98                      0.95
  May                         1.01                      1.04
  June                        1.02                      1.03
  July                        1.04                      1.03
  Aug.                        1.03                      0.93
  Sep.                        1.04                      0.89
  Oct.                        1.06                      0.89
  Nov.                        1.08                      0.94
  Dec.                        1.10                      0.97

[END OF GRAPHICALLY REPRESENTED DATA]

The following chart illustrates average annual rates of return over selected
time periods between December 31, 1926 and December 31, 1998 for different types
of securities: common stocks, long-term government bonds, long-term corporate
bonds, intermediate-term government bonds and U.S. Treasury Bills. For
comparison purposes, the Consumer Price Index is shown as a measure of
inflation. The average annual returns shown in the chart reflect capital
appreciation and assume the reinvestment of dividends and interest. No
investment management fees or expenses, and no charges typically associated with
deferred annuity products, are reflected. The information presented is merely a
summary of past experience for unmanaged groups of securities and is neither an
estimate nor guarantee of future performance. Any investment in securities,
whether equity or debt, involves varying degrees of potential risk, in addition
to offering varying degrees of potential reward.

- -------------------------------------------------------------------------------
The rates of return illustrated do not represent returns of Separate Account A.
In addition, there is no assurance that the performance of the investment
options will correspond to rates of return such as those illustrated in the
chart.
- -------------------------------------------------------------------------------

For a comparative illustration of performance results of the Options (which
reflect The Hudson River Trust and Separate Account A charges), see "Investment
performance" in the prospectus or the Trust prospectuses for The Hudson River
Trust and EQ Advisors Trust (which do not reflect Separate Account A charges).

<PAGE>

- --------------------------------------------------------------------------------
12
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------
                                                    MARKET TRENDS:
                                         ILLUSTRATIVE ANNUAL RATES OF RETURN
- -----------------------------------------------------------------------------------------------------------------------
                                            LONG-TERM      LONG-TERM      INTERMEDIATE-     U.S.
FOR THE FOLLOWING PERIODS      COMMON       GOVERNMENT     CORPORATE      TERM GOV'T.       TREASURY     CONSUMER
ENDING DECEMBER 31, 1998       STOCKS       BONDS          BONDS          BONDS             BILLS        PRICE INDEX
- -----------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>            <C>            <C>               <C>          <C>
1 Year                         28.58%       13.06%         10.76%         10.21%            4.86%        1.80%
- -----------------------------------------------------------------------------------------------------------------------
3 Years                        28.27         9.07           8.25           6.84             5.11         2.27
- -----------------------------------------------------------------------------------------------------------------------
5 Years                        24.06         9.52           8.74           6.20             4.96         2.41
- -----------------------------------------------------------------------------------------------------------------------
10 Years                       19.19        11.66          10.85           8.74             5.29         3.14
- -----------------------------------------------------------------------------------------------------------------------
20 Years                       17.75        11.14          10.86           9.85             7.17         4.53
- -----------------------------------------------------------------------------------------------------------------------
30 Years                       12.67         9.09           9.14           8.71             6.76         5.24
- -----------------------------------------------------------------------------------------------------------------------
40 Years                       12.00         7.20           7.43           7.39             5.94         4.44
- -----------------------------------------------------------------------------------------------------------------------
50 Years                       13.56         5.89           6.20           6.21             5.07         3.92
- -----------------------------------------------------------------------------------------------------------------------
60 Years                       12.49         5.43           5.62           5.50             4.26         4.19
- -----------------------------------------------------------------------------------------------------------------------
Since 12/31/26                 11.21         5.29           5.78           5.32             3.78         3.15
- -----------------------------------------------------------------------------------------------------------------------
Inflation Adjusted Since 1926   7.82         2.08           2.55           2.11             0.62          --
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

SOURCE: Ibbotson, Roger G., and Rex A. Sinquefield, Stocks, Bonds, Bills, and
Inflation (SBBI), 1982, updated in Stocks, Bonds, Bills and Inflation 1999
Yearbook(TM) Ibbotson Associates, Inc., Chicago. All rights reserved.

COMMON STOCKS (S&P 500) -- Standard and Poor's Composite Index, an unmanaged
weighted index of the stock performance of 500 industrial, transportation,
utility and financial companies.

LONG-TERM GOVERNMENT BONDS -- Measured using a one-bond portfolio constructed
each year containing a bond with approximately a twenty-year maturity and a
reasonably current coupon.

LONG-TERM CORPORATE BONDS -- For the period 1969-1998, represented by the
Salomon Brothers Long-Term, High-Grade Corporate Bond Index; for the period
1946-1968, the Salomon Brothers Index was backdated using Salomon Brothers
monthly yield data and a methodology similar to that used by Salomon Brothers
for 1969-1998; for the period 1927-1945, the Standard and Poor's monthly
High-Grade Corporate Composite yield data were used, assuming a 4 percent coupon
and a twenty-year maturity.

INTERMEDIATE-TERM GOVERNMENT BONDS -- Measured by a one-bond portfolio
constructed each year containing a bond with approximately a five-year maturity.


U.S. TREASURY BILLS -- Measured by rolling over each month a one-bill portfolio
containing, at the beginning of each month, the bill having the shortest
maturity not less than one month.

INFLATION -- Measured by the Consumer Price Index for all (CPI-U), not
seasonally adjusted.

- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS


The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.




<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

<S>                                                                                                                     <C>
Report of Independent Accountants..................................................................................      FSA-2
Financial Statements:
      Statements of Assets and Liabilities, December 31, 1998......................................................      FSA-3
      Statements of Operations for the Year Ended December 31, 1998................................................      FSA-6
      Statements of Changes in Net Assets for the Years Ended December 31, 1998 and 1997...........................      FSA-9
      Notes to Financial Statements................................................................................     FSA-16


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants..................................................................................        F-1
      Consolidated Financial Statements:
      Consolidated Balance Sheets, December 31, 1998 and 1997......................................................        F-2
      Consolidated Statements of Earnings, Years Ended December 31, 1998, 1997 and 1996............................        F-3
      Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1998,
         1997 and 1996.............................................................................................        F-4
      Consolidated Statements of Cash Flows, Years Ended December 31, 1998, 1997 and 1996..........................        F-5
      Notes to Consolidated Financial Statements...................................................................        F-6

</TABLE>


                                     FSA-1
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account A
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the Alliance Money Market Fund,
Alliance Intermediate Government Securities Fund, Alliance Quality Bond Fund,
Alliance High Yield Fund, Alliance Growth & Income Fund, Alliance Equity Index
Fund, Alliance Common Stock Fund, Alliance Global Fund, Alliance International
Fund, Alliance Aggressive Stock Fund, Alliance Small Cap Growth Fund, Alliance
Conservative Investors Fund, Alliance Growth Investors Fund, Alliance Balanced
Fund ("Hudson River Trust funds") and the T. Rowe Price Equity Income Fund,
EQ/Putnam Growth & Income Value Fund, Merrill Lynch Basic Value Equity Fund, MFS
Research Fund, T. Rowe Price International Stock Fund, Morgan Stanley Emerging
Markets Equity Fund, Warburg Pincus Small Company Value Fund, MFS Emerging
Growth Companies Fund, EQ/Putnam Balanced Fund, and Merrill Lynch World Strategy
Fund ("EQ Advisors Trust funds"), separate investment funds of The Equitable
Life Assurance Society of the United States ("Equitable Life") Separate Account
A at December 31, 1998 and the results of each of their operations and changes
in each of their net assets for the periods indicated, in conformity with
generally accepted accounting principles. These financial statements are the
responsibility of Equitable Life's management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with generally accepted
auditing standards which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The Hudson River Trust
and in The EQ Advisors Trust at December 31, 1998 with the transfer agent,
provide a reasonable basis for the opinion expressed above. The unit value
information presented in Note 6 for the year ended December 31, 1992 and for
each of the periods indicated prior thereto, were audited by other independent
accountants whose report dated February 16, 1993 expressed an unqualified
opinion on the financial statements containing such information.





PricewaterhouseCoopers LLP
New York, New York
February 8, 1999



                                     FSA-2
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                       FIXED INCOME SERIES:
                                                                 --------------------------------------------------------------
                                                                                     ALLIANCE
                                                                    ALLIANCE       INTERMEDIATE      ALLIANCE         ALLIANCE
                                                                     MONEY          GOVERNMENT       QUALITY            HIGH
                                                                     MARKET         SECURITIES         BOND             YIELD
                                                                      FUND             FUND            FUND             FUND
                                                                 ------------      -----------      -----------     ------------
<S>                                                              <C>               <C>             <C>              <C>
ASSETS:
Investments in shares of The Trusts,
  at market value (Note 2):
  Cost:     $126,393,531....................................     $126,082,971
              52,884,907....................................                       $53,855,750
              81,574,491....................................                                        $81,903,603
             234,155,055....................................                                                        $198,398,150
             132,387,446....................................
              68,826,963....................................
             507,038,678....................................
             860,530,108....................................
Receivable for Trust shares sold............................               --               --               --               --
Due from Equitable Life's General Account
   (Note 3).................................................          443,930           94,544          181,937          255,904
                                                                 ------------     ------------     ------------    -------------
        Total assets........................................      126,526,901       53,950,294       82,085,540      198,654,054
                                                                 ------------     ------------     ------------    -------------
LIABILITIES:
Payable for  Trust shares purchased.........................          440,784           96,954          173,181          263,793
Due to Equitable Life's General Account
   (Note 3).................................................               --               --               --               --
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............          179,001          351,346          445,982          206,805
                                                                 ------------     ------------     ------------    -------------
        Total liabilities...................................          619,785          448,300          619,163          470,598
                                                                 ------------     ------------     ------------    -------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................     $125,907,116      $53,501,994      $81,466,377     $198,183,456
                                                                 ============     ============     ============    =============
<CAPTION>

                                                                                             EQUITY SERIES:
                                                                 -------------------------------------------------------------------
                                                                                         EQ/
                                                                  T.ROWE PRICE         PUTNAM          ALLIANCE          ALLIANCE
                                                                     EQUITY           GROWTH &         GROWTH &           EQUITY
                                                                     INCOME         INCOME VALUE        INCOME            INDEX
                                                                      FUND              FUND             FUND             FUND
                                                                  -------------     -------------     ------------    --------------
<S>                                                                <C>               <C>             <C>               <C>
ASSETS:
Investments in shares of The Trusts,
  at market value (Note 2):
  Cost:     $126,393,531....................................
              52,884,907....................................
              81,574,491....................................
             234,155,055....................................
             132,387,446....................................       $139,978,924
              68,826,963....................................                         $74,988,792
             507,038,678....................................                                         $599,468,994
             860,530,108...................................                                                           $1,153,005,368
Receivable for Trust shares sold............................                 --              --                --                --
Due from Equitable Life's General Account
   (Note 3).................................................          1,106,116          672,410        1,904,968         11,149,643
                                                                   ------------      -----------     ------------     --------------
        Total assets........................................        141,085,040       75,661,202      601,373,962      1,164,155,011
                                                                   ------------      -----------     ------------     --------------
LIABILITIES:
Payable for  Trust shares purchased.........................          1,106,116          672,410        1,608,787         11,151,657
Due to Equitable Life's General Account
   (Note 3).................................................                 --               --               --                 --
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............            163,834          162,192          742,644            715,187
                                                                   ------------      -----------     ------------     --------------
        Total liabilities...................................          1,269,950          834,602        2,351,431         11,866,844
                                                                   ------------      -----------     ------------     --------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................       $139,815,090      $74,826,600     $599,022,531     $1,152,288,167
                                                                   ============      ===========     ============     ==============
</TABLE>
- ---------------------
See Notes to Financial Statements.


                                      FSA-3


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                      EQUITY SERIES (CONTINUED):
                                                                -------------------------------------------------------------------
                                                                  MERRILL
                                                                  LYNCH           ALLIANCE
                                                                BASIC VALUE        COMMON              MFS             ALLIANCE
                                                                  EQUITY           STOCK             RESEARCH           GLOBAL
                                                                   FUND             FUND               FUND              FUND
                                                                ------------    --------------    --------------    ---------------
<S>                                                             <C>             <C>                 <C>               <C>
ASSETS:
Investments in shares of The Trusts,
  at market value (Note 2):
  Cost:     $        56,223,556.............................    $57,472,290
                  5,604,901,871.............................                    $7,729,532,779
                     88,527,561.............................                                        $102,398,515
                    609,414,934.............................                                                          $727,190,716
                    127,648,223.............................
                     66,625,462.............................
                     17,147,883.............................
                  3,378,240,751.............................
Receivable for  Trust shares sold...........................             --                 --                --           568,149
Due from Equitable Life's General Account
   (Note 3).................................................        556,978          5,851,659         4,489,476                --
                                                                -----------     --------------      ------------      -------------
        Total assets........................................     58,029,268      7,735,384,438       106,887,991       727,758,865
                                                                -----------     --------------      ------------      -------------
LIABILITIES:
Payable for Trust shares purchased..........................        556,953          5,468,912         4,489,434                --
Due to Equitable Life's General Account
   (Note 3).................................................             --                 --                --           600,419
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............        119,600          4,142,124           148,866           358,278
                                                                -----------     --------------      ------------      -------------
        Total liabilities...................................        676,553          9,611,036         4,638,300           958,697
                                                                -----------     --------------      ------------      -------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................    $57,352,715     $7,725,773,402      $102,249,691      $726,800,168
                                                                ===========     ==============      ============      =============

<CAPTION>
                                                                                      EQUITY SERIES (CONTINUED):
                                                                ------------------------------------------------------------------
                                                                                      T.ROWE         MORGAN
                                                                                      PRICE          STANLEY
                                                                                      INTER-         EMERGING          ALLIANCE
                                                                   ALLIANCE          NATIONAL        MARKETS          AGGRESSIVE
                                                                INTERNATIONAL         STOCK          EQUITY             STOCK
                                                                     FUND              FUND           FUND               FUND
                                                                -------------      -----------     -----------      --------------
<S>                                                             <C>               <C>               <C>               <C>
ASSETS:
Investments in shares of The Trusts,
  at market value (Note 2):
  Cost:     $        56,223,556.............................
                  5,604,901,871.............................
                     88,527,561.............................
                    609,414,934.............................
                    127,648,223.............................    $130,220,038
                     66,625,462.............................                       $73,881,887
                     17,147,883.............................                                        $16,084,234
                  3,378,240,751.............................                                                          $3,168,974,945
Receivable for  Trust shares sold...........................         211,881                --               --            6,354,007
Due from Equitable Life's General Account
   (Note 3).................................................              --           179,720          115,594                  --
                                                                ------------       -----------      -----------       --------------
        Total assets........................................     130,431,919        74,061,607       16,199,828        3,175,328,952
                                                                ------------       -----------      -----------       --------------
LIABILITIES:
Payable for Trust shares purchased..........................              --           179,720          115,594                   --
Due to Equitable Life's General Account
   (Note 3).................................................         216,890                --               --            6,160,056
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............         193,242            90,602        3,574,314              670,310
                                                                ------------       -----------      -----------       --------------
        Total liabilities...................................         410,132           270,322        3,689,908            6,830,366
                                                                ------------       -----------      -----------       --------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................    $130,021,787       $73,791,285      $12,509,920       $3,168,498,586
                                                                ============       ===========      ===========       ==============
</TABLE>

- ---------------------
See Notes to Financial Statements.

                                     FSA-4

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                                        ASSET
                                                                                                                      ALLOCATION
                                                                                       EQUITY SERIES (CONCLUDED):       SERIES
                                                                   -----------------------------------------------  ---------------
                                                                                                        MFS
                                                                   WARBURG PINCUS    ALLIANCE         EMERGING           ALLIANCE
                                                                    SMALL COMPANY    SMALL CAP         GROWTH         CONSERVATIVE
                                                                        VALUE         GROWTH          COMPANIES        INVESTORS
                                                                        FUND           FUND             FUND              FUND
                                                                    -------------  ------------      ------------     -------------
<S>                                                                 <C>            <C>               <C>               <C>
ASSETS:
Investments in shares of The Trusts,
   at market value (Note 2):
   Cost:     $        97,621,394............................        $90,331,538
                     128,288,230............................                       $139,300,122
                     141,554,053............................                                         $177,252,578
                     111,402,771............................                                                           $120,069,941
                      32,776,608............................
                     739,431,816............................
                   1,207,545,862............................
                      10,547,792............................
Receivable for  Trust shares sold...........................                 --       1,068,050                --                --
Due from Equitable Life's General Account
   (Note 3).................................................            680,223              --         2,139,886           181,219
                                                                    -----------    ------------      ------------      ------------
        Total assets........................................         91,011,761     140,368,172       179,392,464       120,251,160
                                                                    -----------    ------------      ------------      ------------
LIABILITIES:
Payable for  Trust shares purchased.........................            680,223              --         2,139,886           182,458
Due to Equitable Life's General Account
   (Note 3).................................................                 --       1,051,042                --                --
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............            128,730         410,448            49,828           205,350
                                                                    -----------    ------------      ------------      ------------
        Total liabilities...................................            808,953       1,461,490         2,189,714           387,808
                                                                    -----------    ------------      ------------      ------------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................        $90,202,808    $138,906,682      $177,202,750      $119,863,352

<CAPTION>
                                                                                        ASSET ALLOCATION SERIES (CONTINUED):
                                                                    ---------------------------------------------------------------
                                                                                                                        MERRILL
                                                                        EQ/          ALLIANCE                            LYNCH
                                                                       PUTNAM        GROWTH             ALLIANCE         WORLD
                                                                      BALANCED       INVESTORS          BALANCED        STRATEGY
                                                                        FUND          FUND               FUND             FUND
                                                                    -----------    ------------      --------------    -----------
<S>                                                                 <C>            <C>               <C>               <C>
ASSETS:
Investments in shares of The Trusts,
   at market value (Note 2):
   Cost:     $        97,621,394............................
                     128,288,230............................
                     141,554,053............................
                     111,402,771............................
                      32,776,608............................        $34,787,837
                     739,431,816............................                       $842,909,418
                   1,207,545,862............................                                         $1,322,780,470
                      10,547,792............................                                                           $11,042,248
Receivable for  Trust shares sold...........................                 --              --             869,867             --
Due from Equitable Life's General Account
   (Note 3).................................................            344,836       1,901,167                 --          83,668
                                                                    -----------    ------------      --------------    -----------
        Total assets........................................         35,132,673     844,810,585       1,323,650,337     11,125,916
                                                                    -----------    ------------      --------------    -----------
LIABILITIES:
Payable for  Trust shares purchased.........................            344,836       1,905,292                  --         83,668
Due to Equitable Life's General Account
   (Note 3).................................................                 --              --             728,517             --
Net accumulated amount of (i) mortality risk,
   death benefit, expense and expense risk
   charges and (ii) mortality and other gains and
   losses retained by Equitable Life (Note 3)...............            147,171         687,262             186,147      1,772,681
                                                                    -----------    ------------      --------------    -----------
        Total liabilities...................................            492,007       2,592,554             914,664      1,856,349
                                                                    -----------    ------------      --------------    -----------
NET ASSETS ATTRIBUTABLE TO CONTRACTOWNERS
   (NOTE 5).................................................        $34,640,666    $842,218,031      $1,322,735,673    $ 9,269,567
                                                                    ===========    ============      ==============    ===========
</TABLE>

- ---------------------
See Notes to Financial Statements.

                                     FSA-5
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                         FIXED INCOME SERIES:
                                                                  -----------------------------------------------------------------
                                                                                       ALLIANCE
                                                                                        INTER-
                                                                     ALLIANCE           MEDIATE       ALLIANCE          ALLIANCE
                                                                       MONEY          GOVERNMENT       QUALITY            HIGH
                                                                      MARKET          SECURITIES        BOND             YIELD
                                                                       FUND              FUND           FUND              FUND
                                                                    ----------       ----------       ----------       ------------
<S>                                                                 <C>              <C>              <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................        $5,255,399       $2,342,433       $3,395,859       $ 20,512,530
                                                                    ----------       ----------       ----------       ------------
Expenses (Note 3):
      Asset-based charges...................................         1,481,147          587,870          794,815          2,600,402
Less: Reduction for expense limitation......................            48,970            7,750               --                 --
                                                                    ----------       ----------       ----------       ------------
      Net expenses..........................................         1,432,177          580,120          794,815          2,600,402
                                                                    ----------       ----------       ----------       ------------
NET INVESTMENT INCOME (LOSS)................................         3,823,222        1,762,313        2,601,044         17,912,128
                                                                    ----------       ----------       ----------       ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................           234,429          470,342          372,734              4,677
      Realized gain distribution from
        The Trusts..........................................             3,630               --        1,620,732          3,909,878
                                                                    ----------       ----------       ----------       ------------
   Net realized gain (loss).................................           238,059          470,342        1,993,466          3,914,555
   Change in unrealized appreciation
      (depreciation) of investments.........................           121,024          512,287         (486,113)       (36,813,923)
                                                                    ----------       ----------       ----------       ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................           359,083          982,629        1,507,353        (32,899,368)
                                                                    ==========       ==========       ==========       ============
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................        $4,182,305       $2,744,942       $4,108,397       $(14,987,240)
                                                                    ==========       ==========       ==========       ============

<CAPTION>
                                                                                                  EQUITY SERIES:
                                                                    ---------------------------------------------------------------
                                                                                        EQ/
                                                                      T. ROWE         PUTNAM
                                                                       PRICE          GROWTH &          ALLIANCE         ALLIANCE
                                                                      EQUITY          INCOME            GROWTH &          EQUITY
                                                                      INCOME           VALUE             INCOME            INDEX
                                                                       FUND            FUND               FUND             FUND
                                                                    ----------       ----------       -----------      ------------
<S>                                                                 <C>              <C>              <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................        $2,277,162       $  643,088       $ 1,653,807      $ 10,632,473
                                                                    ----------       ----------       -----------      ------------
Expenses (Note 3):
      Asset-based charges...................................         1,304,543          670,969         6,396,117        11,997,835
Less: Reduction for expense limitation......................                --               --                --                --
                                                                    ----------       ----------       -----------      ------------
      Net expenses..........................................         1,304,543          670,969         6,396,117        11,997,835
                                                                    ----------       ----------       -----------      ------------
NET INVESTMENT INCOME (LOSS)................................           972,619          (27,881)       (4,742,310)       (1,365,362)
                                                                    ----------       ----------       -----------      ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................          (974,087)        (339,484)        3,660,147        40,077,379
      Realized gain distribution from
        The Trusts..........................................         2,932,028          580,684        48,006,831           339,719
                                                                    ----------       ----------       -----------      ------------
   Net realized gain (loss).................................         1,957,941          241,200        51,666,978        40,417,098
   Change in unrealized appreciation
      (depreciation) of investments.........................         4,171,888        5,418,025        39,346,894       170,263,193
                                                                    ----------       ----------       -----------      ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................         6,129,829        5,659,225        91,013,872       210,680,291
                                                                    ----------       ----------       -----------      ------------

NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................        $7,102,448       $5,631,344       $86,271,562      $209,314,929
                                                                    ==========       ==========       ===========      ============

</TABLE>


- ---------------------
See Notes to Financial Statements.


                                     FSA-6
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                          EQUITY SERIES (CONTINUED):
                                                                  -----------------------------------------------------------------
                                                                     MERRILL
                                                                      LYNCH
                                                                      BASIC           ALLIANCE
                                                                      VALUE            COMMON              MFS           ALLIANCE
                                                                      EQUITY           STOCK            RESEARCH          GLOBAL
                                                                       FUND             FUND              FUND             FUND
                                                                  -----------     --------------      -----------      ------------
<S>                                                               <C>             <C>                 <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................      $   550,754     $   42,754,627      $   249,000      $  7,924,674
                                                                  -----------     --------------      -----------      ------------

Expenses (Note 3):
      Asset-based charges...................................          494,290         95,988,818          735,308         8,877,655
Less: Reduction for expense limitation......................               --          6,717,477               --                --
                                                                  -----------     --------------      -----------      ------------
      Net expenses..........................................          494,290         89,271,341          735,308         8,877,655
                                                                  -----------     --------------      -----------      ------------
NET INVESTMENT INCOME (LOSS)................................           56,464        (46,516,714)        (486,308)         (952,981)
                                                                  -----------     --------------      -----------      ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................       (1,204,767)       190,070,720         (916,443)       13,674,946
      Realized gain distribution from
        The Trusts..........................................        1,908,414        932,028,578               --        46,107,203
                                                                  -----------     --------------      -----------      ------------
   Net realized gain (loss).................................          703,647      1,122,099,298         (916,443)       59,782,149
   Change in unrealized appreciation
      (depreciation) of investments.........................        1,021,838        573,857,850       13,393,079        60,932,110
                                                                  -----------     --------------      -----------      ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................        1,725,485      1,695,957,148       12,476,636       120,714,259
                                                                  ===========     ==============      ===========      ============
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................      $ 1,781,949     $1,649,440,434      $11,990,328      $119,761,278
                                                                  ===========     ==============      ===========      ============

<CAPTION>
                                                                                          EQUITY SERIES (CONTINUED):
                                                                  ---------------------------------------------------------------
                                                                                                        MORGAN
                                                                                    T. ROWE             STANLEY
                                                                   ALLIANCE        PRICE INTER-        EMERGING          ALLIANCE
                                                                    INTER-          NATIONAL-           MARKETS          AGGRESSIVE
                                                                   NATIONAL          STOCK              EQUITY            STOCK
                                                                     FUND             FUND               FUND              FUND
                                                                  -----------     ------------        -----------      ------------
<S>                                                               <C>             <C>                 <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................      $ 2,332,648     $   628,616         $    61,144      $ 14,559,406
                                                                  -----------     -----------         -----------      ------------

Expenses (Note 3):
      Asset-based charges...................................        1,702,585         717,829             139,058        43,880,560
Less: Reduction for expense limitation......................               --              --                  --         3,621,990
                                                                  -----------     -----------         -----------      ------------
      Net expenses..........................................        1,702,585         717,829             139,058        40,258,570
                                                                  -----------     -----------         -----------      ------------
NET INVESTMENT INCOME (LOSS)................................          630,063         (89,213)            (77,914)      (25,699,164)
                                                                  -----------     -----------         -----------      ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................       (6,316,417)     (2,187,587)         (4,762,302)       76,319,984
      Realized gain distribution from
        The Trusts..........................................           24,639             677                  --       153,501,697
                                                                  -----------     -----------         -----------      ------------
   Net realized gain (loss).................................       (6,291,778)     (2,186,910)         (4,762,302)      229,821,681
   Change in unrealized appreciation
      (depreciation) of investments.........................       17,134,710       8,173,937              34,335      (233,439,908)
                                                                  -----------     -----------         -----------      ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................       10,842,932       5,987,027          (4,727,967)       (3,618,227)
                                                                  ===========     ===========         ===========      ============
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................      $11,472,995     $ 5,897,814         $(4,805,881)    $ (29,317,391)
                                                                  ===========     ===========         ===========     =============
</TABLE>


- ---------------------
See Notes to Financial Statements.


                                     FSA-7
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                       EQUITY SERIES (CONCLUDED):
                                                                   ----------------------------------------------------------------
                                                                                                          MFS
                                                                   WARBURG PINCUS     ALLIANCE          EMERGING           ALLIANCE
                                                                    SMALL COMPANY     SMALL CAP          GROWTH         CONSERVATIVE
                                                                        VALUE          GROWTH           COMPANIES        INVESTORS
                                                                        FUND            FUND              FUND              FUND
                                                                   ------------      ------------      ----------       -----------
<S>                                                                <C>               <C>               <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................       $    420,391      $     11,795      $     2,970      $ 4,213,562
                                                                   ------------      ------------      -----------      -----------
Expenses (Note 3):
      Asset-based charges...................................          1,049,204         1,437,474        1,125,210        1,406,739
Less: Reduction for expense limitation......................                 --                --               --               --
                                                                   ------------      ------------      -----------      -----------
      Net expenses..........................................          1,049,204         1,437,474        1,125,210        1,406,739
                                                                   ------------      ------------      -----------      -----------
NET INVESTMENT INCOME (LOSS)................................           (628,813)       (1,425,679)      (1,122,240)       2,806,823
                                                                   ------------      ------------      -----------      -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................         (3,319,964)      (18,408,722)      (4,911,369)       1,336,530
      Realized gain distribution from
        The Trusts..........................................                 --                --               --        6,357,062
                                                                   ------------      ------------      -----------      -----------
   Net realized gain (loss).................................         (3,319,964)      (18,408,722)      (4,911,369)       7,693,592
   Change in unrealized appreciation
      (depreciation) of investments.........................         (7,312,118)       12,576,541       35,293,322        2,040,567
                                                                   ------------      ------------      -----------      -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................        (10,632,082)       (5,832,181)      30,381,953        9,734,159
                                                                   ============      ============      ===========      ===========
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................       $(11,260,895)     $ (7,257,860)     $29,259,713      $12,540,982
                                                                   ============      ============      ===========      ===========

<CAPTION>
                                                                                        ASSET ALLOCATION SERIES:
                                                                    -------------------------------------------------------------
                                                                                                                         MERRILL
                                                                        EQ/           ALLIANCE                            LYNCH
                                                                       PUTNAM         GROWTH            ALLIANCE          WORLD
                                                                      BALANCED       INVESTORS          BALANCED         STRATEGY
                                                                        FUND           FUND               FUND             FUND
                                                                    -----------    ------------      --------------    ----------
<S>                                                                <C>               <C>               <C>              <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trusts.............................       $  634,198        $ 15,542,047      $ 33,629,387     $  83,000
                                                                   ----------        ------------      ------------     ---------

Expenses (Note 3):
      Asset-based charges...................................          287,370          10,042,667        18,391,448        94,329
Less: Reduction for expense limitation......................               --                  --         2,004,680            --
                                                                   ----------        ------------      ------------     ---------
      Net expenses..........................................          287,370          10,042,667        16,386,768        94,329
                                                                   ----------        ------------      ------------     ---------
NET INVESTMENT INCOME (LOSS)................................          346,828           5,499,380        17,242,619       (11,329)
                                                                   ----------        ------------      ------------     ---------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments...................          307,112           8,822,060        23,244,711      (103,174)
      Realized gain distribution from
        The Trusts..........................................          395,016          67,065,259       110,287,707            --
                                                                   ----------        ------------      ------------     ---------
   Net realized gain (loss).................................          702,128          75,887,319       133,532,418      (103,174)
   Change in unrealized appreciation
      (depreciation) of investments.........................        1,408,394          40,944,576        42,665,225       648,068
                                                                   ----------        ------------      ------------     ---------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS...........................................        2,110,522         116,831,895       176,197,643       544,894
                                                                   ----------        ------------      ------------     ---------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2).......................       $2,457,350        $122,331,275      $193,440,262     $ 533,565
                                                                   ==========        ============      ============     =========
</TABLE>


- ---------------------
See Notes to Financial Statements.


                                     FSA-8
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                             FIXED INCOME SERIES:
                                                                   -----------------------------------------------------------------
                                                                             ALLIANCE
                                                                           MONEY MARKET                    ALLIANCE INTERMEDIATE
                                                                               FUND                     GOVERNMENT SECURITIES FUND
                                                                   ------------------------------      -----------------------------
                                                                      1998              1997               1998            1997
                                                                   ------------      ------------       -----------     -----------
<S>                                                                <C>               <C>                <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $  3,823,222      $  3,606,969       $ 1,762,313     $ 1,421,306
   Net realized gain (loss) on investments..................            238,059           236,951           470,342          63,438
   Change in unrealized appreciation
      (depreciation) of investments.........................            121,024           (78,466)          512,287         431,540
                                                                   ------------      ------------       -----------     -----------
   Net increase in net assets from operations...............          4,182,305         3,765,454         2,744,942       1,916,284
                                                                   ------------      ------------       -----------     -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         59,238,443        86,657,302        10,106,543       7,536,973
      Transfers from other Funds and
        Guaranteed Interest Account.........................         99,124,881        47,922,157        23,196,411       8,017,226
                                                                   ------------      ------------       -----------     -----------
           Total............................................        158,363,324       134,579,459        33,302,954      15,554,199
                                                                   ------------      ------------       -----------     -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................         25,401,484        16,145,603         5,018,282       3,204,151
      Transfers to other Funds and
        Guaranteed Interest Account.........................        108,901,266       117,776,744        14,425,062       6,576,233
      Withdrawal and administrative charges.................            307,072           297,412            75,927          54,007
                                                                   ------------      ------------       -----------     -----------
           Total............................................        134,609,822       134,219,759        19,519,271       9,834,391
                                                                   ------------      ------------       -----------     -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................         23,753,502           359,700        13,783,683       5,719,808
                                                                   ------------      ------------       -----------     -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........             99,791           (68,437)          (40,620)        (50,296)
                                                                   ------------      ------------       -----------     -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         28,035,598         4,056,717        16,488,005       7,585,796
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         97,871,518        93,814,801        37,013,989      29,428,193
                                                                   ------------      ------------       -----------     -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $125,907,116      $ 97,871,518       $53,501,994     $37,013,989
                                                                   ============      ============       ===========     ===========
<CAPTION>

                                                                                             FIXED INCOME SERIES:
                                                                   ----------------------------------------------------------------
                                                                            ALLIANCE                           ALLIANCE
                                                                          QUALITY BOND                        HIGH YIELD
                                                                              FUND                               FUND
                                                                   ----------------------------       -----------------------------
                                                                      1998              1997               1998            1997
                                                                   -----------       -----------      ------------     ------------
<S>                                                                <C>               <C>              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $ 2,601,044       $ 1,622,820      $ 17,912,128     $ 10,021,713
   Net realized gain (loss) on investments..................         1,993,466           249,479         3,914,555        8,751,281
   Change in unrealized appreciation
      (depreciation) of investments.........................          (486,113)          547,099       (36,813,923)        (187,263)
                                                                   -----------       -----------      ------------     ------------
   Net increase in net assets from operations...............         4,108,397         2,419,398       (14,987,240)      18,585,731
                                                                   -----------       -----------      ------------     ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................        20,999,014         8,725,632        52,878,815       39,249,294
      Transfers from other Funds and
        Guaranteed Interest Account.........................        46,264,543        14,735,972       114,552,746       81,831,743
                                                                   -----------       -----------      ------------     ------------
           Total............................................        67,263,557        23,461,604       167,431,561      121,081,037
                                                                   -----------       -----------      ------------     ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................         4,294,846         2,471,399        15,414,754        9,034,492
      Transfers to other Funds and
        Guaranteed Interest Account.........................        26,129,927         9,009,004        96,757,242       50,004,724
      Withdrawal and administrative charges.................            64,190            49,238           269,447          180,111
                                                                   -----------       -----------      ------------     ------------
           Total............................................        30,488,963        11,529,641       112,441,443       59,219,327
                                                                   -----------       -----------      ------------     ------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................        36,774,594        11,931,963        54,990,118       61,861,710
                                                                   -----------       -----------      ------------     ------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........           (65,774)          (51,466)          (32,954)        (195,148)
                                                                   -----------       -----------      ------------     ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        40,817,217        14,299,895        39,969,924       80,252,293
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        40,649,160        26,349,265       158,213,532       77,961,239
                                                                   -----------       -----------      ------------     ------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $81,466,377       $40,649,160      $198,183,456     $158,213,532
                                                                   ===========       ===========      ============     ============
</TABLE>


- ---------------------
See Notes to Financial Statements.

                                     FSA-9

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                               EQUITY SERIES:
                                                                     --------------------------------------------------------------
                                                                           T. ROWE PRICE                       EQ/PUTNAM
                                                                           EQUITY INCOME                 GROWTH & INCOME VALUE
                                                                              FUND(a)                           FUND(a)
                                                                     -----------------------------     ----------------------------
                                                                        1998              1997            1998             1997
                                                                     ------------      -----------     -----------      -----------
<S>                                                                  <C>               <C>             <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................         $    972,619      $   213,607     $   (27,881)     $    27,593
   Net realized gain (loss) on investments..................            1,957,941           84,219         241,200           48,562
   Change in unrealized appreciation
      (depreciation) of investments.........................            4,171,888        3,419,591       5,418,025          743,804
                                                                     ------------      -----------     -----------      -----------
   Net increase in net assets from operations...............            7,102,448        3,717,417       5,631,344          819,959
                                                                     ------------      -----------     -----------      -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................           34,984,402       14,253,368      21,041,270        9,287,300
      Transfers from other Funds and
        Guaranteed Interest Account.........................           70,500,028       49,127,513      31,492,288       21,624,425
                                                                     ------------      -----------     -----------      -----------
           Total............................................          105,484,430       63,380,881      52,533,558       30,911,725
                                                                     ------------      -----------     -----------      -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................            4,063,205          461,902       2,208,567          221,732
      Transfers to other Funds and
        Guaranteed Interest Account.........................           26,010,302        8,775,894       9,702,715        2,466,969
      Withdrawal and administrative charges.................               88,752            7,224          53,830            5,138
                                                                     ------------      -----------     -----------      -----------
           Total............................................           30,162,259        9,245,020      11,965,112        2,693,839
                                                                     ------------      -----------     -----------      -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................           75,322,171       54,135,861      40,568,446       28,217,886
                                                                     ------------      -----------     -----------      -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........              (94,421)        (368,386)       (127,918)        (283,117)
                                                                     ------------      -----------     -----------      -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           82,330,198       57,484,892      46,071,872       28,754,728
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           57,484,892               --      28,754,728               --
                                                                     ------------      -----------     -----------      -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         $139,815,090      $57,484,892     $74,826,600      $28,754,728
                                                                     ============      ===========     ===========      ===========

<CAPTION>
                                                                                              EQUITY SERIES:
                                                                     --------------------------------------------------------------
                                                                               ALLIANCE                             ALLIANCE
                                                                            GROWTH & INCOME                       EQUITY INDEX
                                                                                 FUND                                 FUND
                                                                     -------------------------------   ----------------------------
                                                                        1998              1997            1998             1997
                                                                     -------------     ------------    --------------   -----------
<S>                                                                  <C>               <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................         $  (4,742,310)    $   (881,670)   $   (1,365,362) $    785,831
   Net realized gain (loss) on investments..................            51,666,978       22,637,435        40,417,098    15,251,160
   Change in unrealized appreciation
      (depreciation) of investments.........................            39,346,894       34,617,976       170,263,193    98,430,290
                                                                     -------------     ------------    --------------   -----------
   Net increase in net assets from operations...............            86,271,562       56,373,741       209,314,929   114,467,281
                                                                     -------------     ------------    --------------   -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................           101,906,524       77,902,559       169,623,980   123,805,230
      Transfers from other Funds and
        Guaranteed Interest Account.........................           162,800,542      159,040,741       637,861,607   497,060,564
                                                                     -------------     ------------    --------------   -----------
           Total............................................           264,707,066      236,943,300       807,485,587   620,865,794
                                                                     -------------     ------------    --------------   -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................            30,427,264       15,991,738        55,265,209    26,845,795
      Transfers to other Funds and
        Guaranteed Interest Account.........................            89,917,684       70,222,768       455,238,354   332,805,482
      Withdrawal and administrative charges.................               678,233          387,138         1,207,740       650,256
                                                                     -------------     ------------    --------------   -----------
           Total............................................           121,023,181       86,601,644       511,711,303   360,301,533
                                                                     -------------     ------------    --------------   -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................           143,683,885      150,341,656       295,774,284   260,564,261
                                                                     -------------     ------------    --------------   -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........              (817,183)        (337,427)       (1,687,941)     (491,351)
                                                                     -------------     ------------    --------------   -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           229,138,264      206,377,970       503,401,272   374,540,191
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................           369,884,267      163,506,297       648,886,895   274,346,704
                                                                     -------------     ------------    --------------   -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          $599,022,531     $369,884,267    $1,152,288,167  $648,886,895
                                                                     =============     ============    ==============  ============
</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-10

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                               --------------------------------------------------------------------
                                                                                                             ALLIANCE
                                                               MERRILL LYNCH BASIC VALUE                   COMMON STOCK
                                                                     EQUITY FUND(a)                            FUND
                                                               ------------------------------ -------------------------------------
                                                                  1998             1997                1998               1997
                                                               -----------      -----------       --------------     --------------
<S>                                                            <C>              <C>               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................   $    56,464      $    28,039       $  (46,516,714)    $  (40,194,434)
   Net realized gain (loss) on investments..................       703,647           32,936        1,122,099,298        520,414,631
   Change in unrealized appreciation
      (depreciation) of investments.........................     1,021,838          226,896          573,857,850        776,898,715
                                                               -----------      -----------       --------------     --------------
   Net increase in net assets from
      operations............................................     1,781,949          287,871        1,649,440,434      1,257,118,912
                                                               -----------      -----------       --------------     --------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................    18,099,811        5,085,307          526,598,693        485,617,488
      Transfers from other Funds and
        Guaranteed Interest Account.........................    54,374,032       15,531,026        1,219,987,398        981,404,674
                                                               -----------      -----------       --------------     --------------
           Total............................................    72,473,843       20,616,333        1,746,586,091      1,467,022,162
                                                               -----------      -----------       --------------     --------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................     1,998,824          146,225          439,741,977        326,957,672
      Transfers to other Funds and
        Guaranteed Interest Account.........................    31,529,622        3,680,513        1,134,646,060        793,882,977
      Withdrawal and administrative
        charges.............................................        37,806            3,018            7,821,832          6,730,878
                                                               -----------      -----------       --------------     --------------
           Total............................................    33,566,252        3,829,756        1,582,209,869      1,127,571,527
                                                               -----------      -----------       --------------     --------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................    38,907,591       16,786,577          164,376,222        339,450,635
                                                               -----------      -----------       --------------     --------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........      (112,369)        (298,904)         (12,019,228)        (5,291,673)
                                                               -----------      -----------       --------------     --------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    40,577,171       16,775,544        1,801,797,428      1,591,277,874
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    16,775,544               --        5,923,975,974      4,332,698,100
                                                               -----------      -----------       --------------     --------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................   $57,352,715      $16,775,544       $7,725,773,402     $5,923,975,974
                                                               ===========      ===========       ==============     ==============

<CAPTION>
                                                                                     EQUITY SERIES (CONTINUED):
                                                               ------------------------------------------------------------------
                                                                       MFS RESEARCH                       ALLIANCE GLOBAL
                                                                          FUND(a)                               FUND
                                                               -------------------------------  ---------------------------------
                                                                  1998             1997                1998               1997
                                                               ------------     ------------       ------------      ------------
<S>                                                            <C>              <C>               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................   $   (486,308)    $    (44,322)     $   (952,981)      $  4,053,343
   Net realized gain (loss) on investments..................       (916,443)         156,450        59,782,149         44,106,582
   Change in unrealized appreciation
      (depreciation) of investments.........................     13,393,079          477,876        60,932,110          7,345,361
                                                               ------------     ------------      ------------       ------------
   Net increase in net assets from
      operations............................................     11,990,328          590,004       119,761,278         55,505,286
                                                               ------------     ------------      ------------       ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................     26,220,920        9,395,788        73,052,084         89,835,392
      Transfers from other Funds and
        Guaranteed Interest Account.........................     79,372,885       21,884,490        97,000,214        100,167,043
                                                               ------------     ------------      ------------       ------------
           Total............................................    105,593,805       31,280,278       170,052,298        190,002,435
                                                               ------------     ------------      ------------       ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................      2,234,932          315,298        45,379,156         38,003,491
      Transfers to other Funds and
        Guaranteed Interest Account.........................     39,937,639        3,913,603       124,416,716         93,151,966
      Withdrawal and administrative
        charges.............................................         56,352            4,474         1,061,880          1,013,918
                                                               ------------     ------------      ------------       ------------
           Total............................................     42,228,923        4,233,375       170,857,752        132,169,375
                                                               ------------     ------------      ------------       ------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................     63,364,882       27,046,903          (805,454)        57,833,060
                                                               ------------     ------------      ------------       ------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........       (280,049)        (462,377)         (667,287)          (280,980)
                                                               ------------     ------------      ------------       ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................     75,075,161       27,174,530       118,288,537        113,057,366
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................     27,174,530               --       608,511,631        495,454,265
                                                               ------------     ------------      ------------       ------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................   $102,249,691      $27,174,530      $726,800,168       $608,511,631
                                                               ============      ===========      ============       ============

</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-11

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                           EQUITY SERIES (CONTINUED):
                                                                   -----------------------------------------------------------------

                                                                            ALLIANCE                         T. ROWE PRICE
                                                                          INTERNATIONAL                   INTERNATIONAL STOCK
                                                                              FUND                              FUND(a)
                                                                   ------------------------------     -----------------------------
                                                                     1998              1997              1998             1997
                                                                   ------------     -------------     ------------      -----------
<S>                                                                <C>               <C>               <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $    630,063      $  1,841,231      $   (89,213)     $  (167,342)
   Net realized gain (loss) on investments..................         (6,291,778)        8,984,846       (2,186,910)      (1,454,589)
   Change in unrealized appreciation
      (depreciation) of investments.........................         17,134,710       (15,797,804)       8,173,937         (917,513)
                                                                   ------------      ------------      -----------      -----------
   Net increase in net assets from
      operations............................................         11,472,995        (4,971,727)       5,897,814       (2,539,444)
                                                                   ------------      ------------      -----------      -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         18,021,919        27,672,360       17,268,615       11,943,016
      Transfers from other Funds and
        Guaranteed Interest Account.........................        252,313,930       151,532,780       79,807,973       48,742,022
                                                                   ------------      ------------      -----------      -----------
           Total............................................        270,335,849       179,205,140       97,076,588       60,685,038
                                                                   ------------      ------------      -----------      -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................          9,618,434         9,154,376        2,262,558          551,644
      Transfers to other Funds and
        Guaranteed Interest Account.........................        259,822,531       143,958,994       64,643,746       19,727,736
      Withdrawal and administrative
        charges.............................................            226,908           226,612           65,025           12,207
                                                                   ------------      ------------      -----------      -----------
           Total............................................        269,667,873       153,339,982       66,971,329       20,291,587
                                                                   ------------      ------------      -----------      -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................            667,976        25,865,158       30,105,259       40,393,451
                                                                   ------------      ------------      -----------      -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........            (208,473)           8,298         (140,255)          74,460
                                                                   ------------      ------------      -----------      -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         11,932,498        20,901,729       35,862,818       37,928,467
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        118,089,289        97,187,560       37,928,467               --
                                                                   ------------      ------------      -----------      -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $130,021,787      $118,089,289      $73,791,285      $37,928,467
                                                                   ============      ============      ===========      ===========

<CAPTION>
                                                                                           EQUITY SERIES (CONTINUED):
                                                                   -----------------------------------------------------------------

                                                                        MORGAN STANLEY                          ALLIANCE
                                                                    EMERGING MARKETS EQUITY                 AGGRESSIVE STOCK
                                                                            FUND(b)                               FUND
                                                                   ----------------------------   ---------------------------------
                                                                     1998             1997            1998              1997
                                                                   -----------     ------------   --------------     --------------
<S>                                                                <C>             <C>            <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $   (77,914)    $     15,148   $   (25,699,164)   $  (36,023,732)
   Net realized gain (loss) on investments..................        (4,762,302)        (875,317)      229,821,681       414,890,550
   Change in unrealized appreciation
      (depreciation) of investments.........................            34,335       (1,097,984)     (233,439,908)      (79,262,405)
                                                                   -----------     ------------   ---------------    --------------
   Net increase in net assets from
      operations............................................        (4,805,881)      (1,958,153)      (29,317,391)     299,604,413
                                                                   -----------     ------------    --------------    --------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         4,268,805        2,087,150       292,963,500       378,453,001
      Transfers from other Funds and
        Guaranteed Interest Account.........................        58,497,186       17,543,713       837,060,745     1,226,614,217
                                                                   -----------     ------------    --------------    --------------
           Total............................................        62,765,991       19,630,863     1,130,024,245     1,605,067,218
                                                                   -----------     ------------    --------------    --------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................           371,931           38,081       246,890,973       223,777,455
      Transfers to other Funds and
        Guaranteed Interest Account.........................        55,007,653       10,197,807     1,105,075,546     1,226,219,275
      Withdrawal and administrative
        charges.............................................            12,342            1,449         5,526,894         5,581,896
                                                                   -----------     ------------    --------------    --------------
           Total............................................        55,391,926       10,237,337     1,357,493,413     1,455,578,626
                                                                   -----------     ------------    --------------    --------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................         7,374,065        9,393,526      (227,469,168)      149,488,592
                                                                   -----------     ------------    --------------    --------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........         1,295,969        1,210,394            63,901          (445,491)
                                                                   -----------     ------------    --------------    --------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         3,864,153        8,645,767      (256,722,658)      448,647,514
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         8,645,767               --     3,425,221,244     2,976,573,730
                                                                   -----------     ------------    --------------    --------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $12,509,920     $  8,645,767    $3,168,498,586    $3,425,221,244
                                                                   ============    ============    ==============    ===============

</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
(b)  Commenced operations on August 20, 1997.
See Notes to Financial Statements.

                                     FSA-12
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                                                        EQUITY SERIES (CONCLUDED):
                                                                -----------------------------------------------------------------
                                                                        WARBURG PINCUS                         ALLIANCE
                                                                      SMALL COMPANY VALUE                   SMALL CAP GROWTH
                                                                            FUND(a)                             FUND(a)
                                                                -------------------------------   -------------------------------
                                                                  1998             1997               1998                 1997
                                                                ------------     -----------      -------------         ---------
<S>                                                             <C>             <C>              <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................    $   (628,813)   $   (233,472)    $   (1,425,679)     $   (226,153)
   Net realized gain (loss) on investments..................      (3,319,964)       (398,282)       (18,408,722)        2,928,197
   Change in unrealized appreciation
      (depreciation) of investments.........................      (7,312,118)         22,263         12,576,541        (1,564,649)
                                                                ------------    ------------      -------------      ------------
   Net increase in net assets from operations...............     (11,260,895)       (609,491)        (7,257,860)        1,137,395
                                                                ------------    ------------      -------------      ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................      25,746,572      17,932,084         43,309,112        15,686,202
      Transfers from other Funds and
        Guaranteed Interest Account.........................      45,701,935      95,994,086        363,094,583       134,506,874
                                                                ------------    ------------      -------------      ------------
           Total............................................      71,448,507     113,926,170        406,403,695       150,193,076
                                                                ------------    ------------      -------------      ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................       3,085,017         710,649          3,905,019           644,310
      Transfers to other Funds and
        Guaranteed Interest Account.........................      34,873,684      44,374,048        319,261,827        87,128,302
      Withdrawal and administrative charges.................         105,234          13,343            112,019             7,383
                                                                ------------    ------------      -------------      ------------
           Total............................................      38,063,935      45,098,040        323,278,865        87,779,995
                                                                ------------    ------------      -------------      ------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................      33,384,572      68,828,130         83,124,830        62,413,081
                                                                ------------    ------------      -------------      ------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........          13,573        (153,081)           (23,520)         (487,244)
                                                                ------------    ------------      -------------      ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................      22,137,250      68,065,558         75,843,450        63,063,232
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................      68,065,558              --         63,063,232                --
                                                                ------------    ------------      -------------      ------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................    $ 90,202,808    $ 68,065,558       $138,906,682      $ 63,063,232
                                                                ============    ============       ============      ============

<CAPTION>
                                                                    EQUITY SERIES (CONCLUDED):
                                                                 ---------------------------------
                                                                            MFS EMERGING
                                                                           GROWTH COMPANIES
                                                                                FUND(a)
                                                                 ---------------------------------
                                                                      1998                  1997
                                                                 -------------        ------------

<S>                                                                 <C>                    <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................     $  (1,122,240)       $    (59,318)
   Net realized gain (loss) on investments..................        (4,911,369)            410,582
   Change in unrealized appreciation
      (depreciation) of investments.........................        35,293,322             405,203
                                                                 -------------         -----------
   Net increase in net assets from operations...............        29,259,713             756,467
                                                                 -------------         -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         45,965,336          10,348,726
      Transfers from other Funds and
        Guaranteed Interest Account.........................        245,232,174          41,158,325
                                                                  -------------         -----------
           Total............................................        291,197,510          51,507,051
                                                                  -------------         -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................          3,422,691             272,079
      Transfers to other Funds and
        Guaranteed Interest Account.........................        170,609,391          20,257,025
      Withdrawal and administrative charges.................             94,296               3,323
                                                                  -------------         -----------
           Total............................................        174,126,378          20,532,427
                                                                  -------------         -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................        117,071,132          30,974,624
                                                                  -------------         -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........           (199,446)           (659,740)
                                                                  -------------         -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        146,131,399          31,071,351
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................         31,071,351                  --
                                                                  -------------         -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $177,202,750         $31,071,351
                                                                   ============         ===========
</TABLE>


- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-13

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                          ASSET ALLOCATION SERIES:
                                                                    -------------------------------------------------------------
                                                                              ALLIANCE                      EQ/PUTNAM
                                                                       CONSERVATIVE INVESTORS                BALANCED
                                                                                FUND                         FUND(a)
                                                                    ---------------------------     -----------------------------
                                                                        1998            1997            1998                1997
                                                                    ------------    -----------     -----------       -----------
<S>                                                                 <C>             <C>             <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................        $  2,806,823    $ 2,448,726     $   346,828       $   129,710
   Net realized gain (loss) on investments..................           7,693,592      3,730,623         702,128           115,430
   Change in unrealized appreciation
      (depreciation) of investments.........................           2,040,567      3,477,016       1,408,394           602,835
                                                                    ------------    -----------     -----------       -----------
   Net increase in net assets from operations...............          12,540,982      9,656,365       2,457,350           847,975
                                                                    ------------    -----------     -----------       -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................          19,140,568     11,365,584      10,044,027         3,699,337
      Transfers from other Funds and
        Guaranteed Interest Account.........................          16,914,697      8,530,415      24,576,797        15,752,330
                                                                    ------------    -----------     -----------       -----------
           Total............................................          36,055,265     19,895,999      34,620,824        19,451,667
                                                                    ------------    -----------     -----------       -----------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................           8,188,450      7,295,059         975,331           192,650
      Transfers to other Funds and
        Guaranteed Interest Account.........................          12,810,163     14,511,104      13,658,260         7,250,221
      Withdrawal and administrative charges.................             167,275        162,391          20,744             1,654
                                                                    ------------    -----------     -----------       -----------
           Total............................................          21,165,888     21,968,554      14,654,335         7,444,525
                                                                    ------------    -----------     -----------       -----------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................          14,889,377     (2,072,555)     19,966,489        12,007,142
                                                                    ------------    -----------     -----------       -----------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........            (230,218)      (172,151)       (204,197)         (434,093)
                                                                    ------------    -----------     -----------       -----------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          27,200,141      7,411,659      22,219,642        12,421,024
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................          92,663,211     85,251,552      12,421,024                --
                                                                    ------------    -----------     -----------       -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        $119,863,352    $92,663,211     $34,640,666       $12,421,024
                                                                    ============    ===========     ===========       ===========

<CAPTION>
                                                                       ASSET ALLOCATION SERIES:
                                                                   ----------------------------------
                                                                               ALLIANCE
                                                                          GROWTH INVESTORS
                                                                                FUND
                                                                   ----------------------------------
                                                                       1998                 1997
                                                                   ------------          ------------
<S>                                                                <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................       $  5,499,380          $  7,374,359
   Net realized gain (loss) on investments..................         75,887,319            38,624,261
   Change in unrealized appreciation
      (depreciation) of investments.........................         40,944,576            40,925,116
                                                                   ------------          ------------
   Net increase in net assets from operations...............        122,331,275            86,923,736
                                                                   ------------          ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions.........................................         90,895,614            96,835,654
      Transfers from other Funds and
        Guaranteed Interest Account.........................         81,033,459            86,565,969
                                                                   ------------          ------------
           Total............................................        171,929,073           183,401,623
                                                                   ------------          ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits..................................         50,079,041            39,593,409
      Transfers to other Funds and
        Guaranteed Interest Account.........................         81,495,051            76,718,000
      Withdrawal and administrative charges.................          1,338,300             1,162,210
                                                                   ------------          ------------
           Total............................................        132,912,392           117,473,619
                                                                   ------------          ------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................         39,016,681            65,928,004
                                                                   ------------          ------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3).........           (840,403)             (551,891)
                                                                   ------------          ------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        160,507,553           152,299,849
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS...........................        681,710,478           529,410,629
                                                                   ------------          ------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS...........................       $842,218,031          $681,710,478
                                                                   ============          ============
</TABLE>

- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-14

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                               ASSET ALLOCATION SERIES (CONCLUDED):
                                                                             --------------------------------------
                                                                                          ALLIANCE
                                                                                          BALANCED
                                                                                            FUND
                                                                             --------------------------------------
                                                                                1998                    1997
                                                                             --------------          --------------
<S>                                                                          <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................        $   17,242,619          $   23,301,713
   Net realized gain (loss) on investments...........................           133,532,418              79,099,392
   Change in unrealized appreciation
      (depreciation) of investments..................................            42,665,225              45,961,244
                                                                             --------------          --------------
   Net increase in net assets from operations........................           193,440,262             148,362,349
                                                                             --------------          --------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................            76,987,846              84,629,925
      Transfers from other Funds and
        Guaranteed Interest Account..................................           168,586,346             112,630,041
                                                                             --------------          --------------
           Total.....................................................           245,574,192             197,259,966
                                                                             --------------          --------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
        and death benefits...........................................           107,639,830              96,288,584
      Transfers to other Funds and
        Guaranteed Interest Account..................................           202,971,507             170,604,239
      Withdrawal and administrative charges..........................             1,699,980               1,889,094
                                                                             --------------          --------------
           Total.....................................................           312,311,317             268,781,917
                                                                             --------------          --------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................           (66,737,125)            (71,521,951)
                                                                             --------------          --------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3)..................            (1,923,481)               (620,223)
                                                                             --------------          --------------
INCREASE (DECREASE) IN NET ASSETS
   ATTRIBUTABLE TO CONTRACTOWNERS....................................           124,779,656              76,220,175
NET ASSETS -- BEGINNING OF PERIOD
   ATTRIBUTABLE TO CONTRACTOWNERS....................................         1,197,956,017           1,121,735,842
                                                                             --------------          --------------
NET ASSETS -- END OF PERIOD (NOTE 1)
   ATTRIBUTABLE TO CONTRACTOWNERS....................................        $1,322,735,673          $1,197,956,017
                                                                             ==============          ==============

<CAPTION>
                                                                            ASSET ALLOCATION SERIES (CONCLUDED):
                                                                            ----------------------------------
                                                                                MERRILL LYNCH WORLD
                                                                                  STRATEGY FUND(a)
                                                                            ------------------------------

                                                                              1998               1997
                                                                            ----------         -----------

<S>                                                                          <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
  Net investment income (loss)......................................           $ (11,329)        $    16,034
  Net realized gain (loss) on investments...........................            (103,174)             33,737
  Change in unrealized appreciation
     (depreciation) of investments..................................             648,068            (153,612)
                                                                              ----------         -----------
  Net increase in net assets from operations........................             533,565            (103,841)
                                                                              ----------         -----------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
  Contributions and Transfers:
     Contributions..................................................           1,929,793           1,913,915
     Transfers from other Funds and
       Guaranteed Interest Account..................................           7,365,231           8,826,145
                                                                              ----------         -----------
          Total.....................................................           9,295,024          10,740,060
                                                                              ----------         -----------
  Payments, Transfers and Charges:
     Annuity payments, withdrawals
       and death benefits...........................................             340,072             156,911
     Transfers to other Funds and
       Guaranteed Interest Account..................................           5,454,326           4,913,746
     Withdrawal and administrative charges..........................              10,176                 622
                                                                              ----------         -----------
          Total.....................................................           5,804,574           5,071,279
                                                                              ----------         -----------
  Net increase (decrease) in net assets from
     Contractowners transactions....................................           3,490,450           5,668,781
                                                                              ----------         -----------
  Net (increase) decrease in amount retained by
     Equitable Life in Separate Account A (Note 3)..................            (179,747)           (139,641)
                                                                              ----------         -----------
INCREASE (DECREASE) IN NET ASSETS
  ATTRIBUTABLE TO CONTRACTOWNERS....................................           3,844,268           5,425,299
NET ASSETS -- BEGINNING OF PERIOD
  ATTRIBUTABLE TO CONTRACTOWNERS....................................            5,425,299                  --
                                                                              ----------         -----------
NET ASSETS -- END OF PERIOD (NOTE 1)
  ATTRIBUTABLE TO CONTRACTOWNERS....................................           $9,269,567         $ 5,425,299
                                                                              ==========         ===========

</TABLE>


- ---------------------
(a)  Commenced operations on May 1, 1997.
See Notes to Financial Statements.

                                     FSA-15

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 1998

1.   General

     The Equitable Life Assurance Society of the United States (Equitable Life)
     Separate Account A (The Account) is organized as a unit investment trust, a
     type of investment company, and is registered with the Securities and
     Exchange Commission under the Investment Company Act of 1940. Alliance
     Capital Management L.P., an indirect, majority-owned subsidiary of
     Equitable Life, manages The Hudson River Trust (HR Trust) and is investment
     adviser for all of the investment funds of HR Trust. EQ Financial
     Consultants, Inc., an indirect, wholly owned subsidiary of Equitable Life,
     manages the EQ Advisors Trust (EQ Trust) and has overall responsibility for
     general management and administration of EQ Trust. The Account consists of
     twenty-four investment funds (Funds): Alliance Money Market Fund, Alliance
     Intermediate Government Securities Fund, Alliance Quality Bond Fund,
     Alliance High Yield Fund, T. Rowe Price Equity Income Fund, EQ/Putnam
     Growth & Income Value Fund, Alliance Growth & Income Fund, Alliance Equity
     Index Fund, Merrill Lynch Basic Value Equity Fund, Alliance Common Stock
     Fund, MFS Research Fund, Alliance Global Fund, Alliance International Fund,
     T. Rowe Price International Stock Fund, Morgan Stanley Emerging Markets
     Equity Fund, Alliance Aggressive Stock Fund, Warburg Pincus Small Company
     Value Fund, Alliance Small Cap Growth Fund, MFS Emerging Growth Companies
     Fund, Alliance Conservative Investors Fund, EQ/Putnam Balanced Fund,
     Alliance Growth Investors Fund, Alliance Balanced Fund and Merrill Lynch
     World Strategy Fund. The assets in each fund are invested in shares of a
     corresponding portfolio (Portfolio) of a mutual fund, Class 1A or Class 1B
     shares of HR Trust or Class 1B shares of EQ Trust (Collectively, the
     "Trusts"). Class 1A and 1B shares are offered by the Trust at net asset
     value. Both classes of shares are subject to fees for investment management
     and advisory services and other Trust expenses. Class 1A shares are not
     subject to distribution fees imposed pursuant to a distribution plan. Class
     1B shares are subject to distribution fees imposed under a distribution
     plan (herein, the "Rule 12b-1 Plans") adopted pursuant to Rule 12b-1 under
     the 1940 Act, as amended. The Rule 12b-1 Plans provide that the Trusts, on
     behalf of each Fund, may charge annually up to 0.25% of the average daily
     net assets of a Fund attributable to its Class 1B shares in respect of
     activities primarily intended to result in the sale of the Class 1B shares.
     These fees are reflected in the net asset value of the shares. The Trusts
     are open-end, diversified investment management companies that invest
     separate account assets of insurance companies.

     EQFC earns fees from both Trusts under distribution agreements held with
     the Trusts. EQFC also earns fees under an investment management agreement
     with the EQ Trust. Alliance earns fees under an investment advisory
     agreement with the HR Trust.

     The Account is used to fund benefits under certain individual tax-favored
     variable annuity contracts (Old Contracts), individual non-qualified
     variable annuity contracts (EQUIPLAN Contracts), tax-favored and
     non-qualified certificates issued under group deferred variable annuity
     contracts and certain related individual contracts (EQUI-VEST Contracts),
     group deferred variable annuity contracts used to fund tax-qualified
     defined contribution plans (Momentum Contracts) and group variable annuity
     contracts used as a funding vehicle for employers who sponsor qualified
     defined contribution plans (Momentum Plus). All of these contracts and
     certificates are collectively referred to as the Contracts.

     The net assets of the Account are not chargeable with liabilities arising
     out of any other business Equitable Life may conduct. The excess of assets
     over reserves and other contract liabilities, if any, in the Account may be
     transferred to Equitable Life's General Account. Equitable Life's General
     Account is subject to creditor rights. Due to/from Equitable Life's General
     Account represents amounts receivable/payable to the General Account is
     predominately related to policy-related transactions, premiums, surrenders
     and death benefits.


                                     FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the financial statements and the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

     Investments are made in shares of the Trust and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by the Trust using the market or fair value of the underlying
     assets of the Portfolio less liabilities.

     Investment transactions are recorded by the Account on the trade date.
     Dividends are declared by HR Trust at the end of each quarter and by EQ
     Trust in the fourth quarter on the ex-dividend date. Dividends and capital
     gain distributions are automatically reinvested on the ex-dividend date.
     Realized gains and losses include gains and losses on redemptions of the
     Trust's shares (determined on the identified cost basis) and Trust
     distributions representing the net realized gains on Trust investment
     transactions are distributed by the Trusts at the end of each year.

     No federal income tax based on net income or realized and unrealized
     capital gains is currently applicable to Contracts participating in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no federal income tax payable by Equitable Life is expected to affect the
     unit value of Contracts participating in the Account. Accordingly, no
     provision for income taxes is required. Equitable Life retains the right to
     charge for any federal income tax incurred which is attributable to the
     Account if the law is changed.

3.   Asset Charges

     The following charges are made directly against the daily net assets of the
     Account and are reflected daily in the computation of the accumulation unit
     values of the Contracts:

<TABLE>
<CAPTION>
                                            DEATH        MORTALITY                      EXPENSE       FINANCIAL
                                           BENEFITS        RISKS         EXPENSES        RISKS       ACCOUNTING       TOTAL
                                         -------------  -------------  -------------  ------------- --------------  -----------
      <S>                                  <C>           <C>             <C>            <C>           <C>             <C>
      EQUI-VEST/
         MOMENTUM
         CONTRACTS
      Alliance Money Market Fund,
      Alliance Balanced Fund
      Alliance Common Stock Fund            0.05%         0.30%           0.60%          0.30%         0.24%           1.49%
      All Other Funds                       0.05%         0.30%           0.60%          0.15%         0.24%           1.34%
      MOMENTUM PLUS CONTRACTS--ALL
        FUNDS                                 --          0.50%           0.25%          0.60%           --            1.35%
      OLD CONTRACTS
      Common Stock and Money Market
        Funds                               0.05%         0.45%           0.16%          0.08%           --             .74%
      EQUIPLAN CONTRACTS
      Common Stock and
         Intermediate Government
         Securities Funds                   0.05%         0.45%           0.16%          0.08%           --             .74%
      EQUI-VEST SERIES 300 & SERIES 400
         CONTRACTS
      Alliance Money Market Fund
      Alliance Common Stock Fund
      Alliance Aggressive Stock Fund
      Alliance Balanced Fund                  --          0.60%           0.25%          0.50%           --            1.35%
      All Other Funds                         --          0.60%           0.24%*         0.50%           --            1.34%
</TABLE>


                                     FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

3.  Asset Charges (Continued)

<TABLE>
<CAPTION>
                                            DEATH        MORTALITY                      EXPENSE       FINANCIAL
                                           BENEFITS        RISKS         EXPENSES        RISKS       ACCOUNTING       TOTAL
                                         -------------  -------------  -------------  ------------- --------------  -----------
     <S>                                     <C>           <C>            <C>            <C>             <C>          <C>
     EQUI-VEST SERIES 500 CONTRACTS
     All Funds                               --            0.70%          0.25%          0.50%           --           1.45%

     EQUI-VEST SERIES 600 CONTRACTS
     All Funds                               --            0.45%          0.25%          0.50%           --           1.20%
</TABLE>

     ----------
     *    During 1998, Equitable Life charged EQUI-VEST Series 300 and 400
          Contracts 0.24% against the assets of the HR Trust and EQ Trust Funds
          for expenses, except as noted. This voluntary expense limitation
          discounted from 0.25% to 0.24% may be discontinued by Equitable Life
          at its discretion.

     The above charges may be retained in the Account by Equitable Life and, to
     the extent retained, participate in the net investment results of the Trust
     ratably with assets attributable to the Contracts.

     Since the Trust shares are valued at their net asset value, investment
     advisory fees and direct operating expenses of the Trust are, in effect,
     passed on to the Account and are reflected in the computation of the
     accumulation unit values of the Contracts.

     Under the terms of the Contracts, the aggregate of these asset charges and
     the charges of the Trust for advisory fees and for direct operating
     expenses may not exceed a total effective annual rate of 1.75% for
     EQUI-VEST and Momentum Contracts for the Alliance Money Market Fund, the
     Alliance Common Stock Fund, the Alliance Aggressive Stock Fund, the
     Alliance Balanced Funds and 1% for the Old Contracts and EQUIPLAN
     Contracts.

     Under the Contracts, the total charges may be reallocated among the various
     expense categories. Equitable Life, however, intends to limit any possible
     reallocation to include only the expense risks, mortality risks and death
     benefit charges.

4.   Contributions, Payments, Transfers and Charges

     Contributions represent participant contributions under EQUI-VEST,
     Momentum, Momentum Plus and EQUI-VEST Series 300 through 600 Contracts (but
     excludes amounts allocated to the Guaranteed Interest Account, which are
     reflected in the General Account) and participant contributions under other
     Contracts (Old Contracts, EQUIPLAN) reduced by applicable deductions,
     charges and state premium taxes. Contributions also include amounts applied
     to purchase variable annuities. Transfers are amounts that participants
     have directed to be moved among the Funds, including permitted transfers to
     and from the Guaranteed Interest Account, which is part of Equitable Life's
     General Account.

     Variable annuity payments and death benefits are payments to participants
     and beneficiaries made under the terms of the Contracts. Withdrawals are
     amounts that participants have requested to be withdrawn and paid to them
     or applied to purchase annuities. Withdrawal charges, if applicable, are
     the deferred contingent withdrawal charges that apply to certain
     withdrawals under EQUI-VEST, Momentum, Momentum Plus and EQUI-VEST Series
     300 through 600 Contracts. Administrative charges, if applicable, are
     deducted annually under EQUI-VEST, EQUIPLAN and Old Contracts and quarterly
     under Momentum, Momentum Plus and EQUI-VEST Series 300 through 600
     Contracts.


                                     FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.   Contributions, Payments, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

     (Acronym BP refers to total Basis Points charged for that product as
     described in Footnote 3)

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Fixed Income Series:

ALLIANCE MONEY MARKET FUND
- --------------------------
<S>                  <C>                                                                <C>                            <C>
Issued        --     EQUI-VEST Contracts.........................................       1,229,299                      837,383
                     Momentum Contracts..........................................         386,247                      483,055
                     Momentum Plus Contracts 135 BP..............................         503,516                      588,908
                     Momentum Plus Contracts 100 BP..............................           7,375                       10,050
                     Old Contracts...............................................              42                      120,867
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         458,194                      258,260
                     EQUI-VEST Contracts Series 500 145 BP.......................             547                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................         941,797                      877,393
                     Momentum Contracts..........................................         326,686                      415,858
                     Momentum Plus Contracts 135 BP..............................         506,664                      564,110
                     Momentum Plus Contracts 100 BP..............................          10,102                       10,333
                     Old Contracts...............................................           2,025                        1,572
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         341,437                      277,148
                     EQUI-VEST Contracts Series 500 145 BP.......................             156                           --

ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND
- ------------------------------------------------

Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,893                        5,215
                     Momentum Plus Contracts 135 BP..............................          50,402                       29,724
                     Momentum Plus Contracts 100 BP..............................           1,592                          804
                     EQUIPLAN CONTRACTS..........................................               4                       49,549
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         216,535                      105,144
                     EQUI-VEST Contracts Series 500 145 BP.......................              78                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           4,863                        4,851
                     Momentum Plus Contracts 135 BP..............................          51,462                       31,521
                     Momentum Plus Contracts 100 BP..............................             471                          813
                     EQUIPLAN CONTRACTS..........................................           4,747                            2
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         103,688                       50,075
                     EQUI-VEST Contracts Series 500 145 BP.......................              45                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-19
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Fixed Income Series (Continued):

ALLIANCE QUALITY BOND FUND
- --------------------------
<S>                  <C>                                                                  <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          10,469                        7,848
                     Momentum Plus Contracts 135 BP..............................          36,968                       22,668
                     Momentum Plus Contracts 100 BP..............................             444                          449
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         483,053                      167,788
                     EQUI-VEST Contracts Series 500 145 BP.......................             146                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,361                        5,005
                     Momentum Plus Contracts 135 BP..............................          27,523                       12,495
                     Momentum Plus Contracts 100 BP..............................             182                          636
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         209,302                       80,367
                     EQUI-VEST Contracts Series 500 145 BP.......................              19                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE HIGH YIELD FUND
- -----------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          19,540                       17,805
                     Momentum Plus Contracts 135 BP..............................          45,063                       62,992
                     Momentum Plus Contracts 100 BP..............................           1,531                        1,622
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         976,709                      726,147
                     EQUI-VEST Contracts Series 500 145 BP.......................             387                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          11,692                        6,772
                     Momentum Plus Contracts 135 BP..............................          55,069                       42,608
                     Momentum Plus Contracts 100 BP..............................           1,524                        1,327
                     Old Contracts...............................................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         643,692                      338,338
                     EQUI-VEST Contracts Series 500 145 BP.......................               8                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-20
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series:

T. ROWE PRICE EQUITY INCOME FUND
- -------------------------------
<S>                  <C>                                                                  <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           1,360                           --
                     Momentum Plus Contracts 135 BP..............................           3,355                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         838,991                      554,196
                     EQUI-VEST Contracts Series 500 145 BP.......................             418                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             214                           --
                     Momentum Plus Contracts 135 BP..............................             628                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         244,081                       79,255
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

EQ/PUTNAM GROWTH & INCOME VALUE FUND
- ------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             523                           --
                     Momentum Plus Contracts 135 BP..............................           2,572                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         431,414                      273,498
                     EQUI-VEST Contracts Series 500 145 BP.......................             407                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             328                           --
                     Momentum Plus Contracts 100 BP..............................             507                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          99,601                       23,834
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-21
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                        1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

ALLIANCE GROWTH & INCOME FUND
- -----------------------------
<S>                  <C>                                                                <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          52,613                       45,474
                     Momentum Plus Contracts 135 BP..............................         113,506                      116,065
                     Momentum Plus Contracts 100 BP..............................           4,425                        3,889
                     Momentum Plus Contracts 90 BP...............................             642                        1,441
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,224,228                    1,286,205
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,401                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          25,771                       17,193
                     Momentum Plus Contracts 135 BP..............................          87,335                       46,155
                     Momentum Plus Contracts 100 BP..............................           1,838                        2,901
                     Momentum Plus Contracts 90 BP...............................              38                          337
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         548,572                      462,065
                     EQUI-VEST Contracts Series 500 145 BP.......................               9                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE EQUITY INDEX FUND
- --------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          79,518                           --
                     Momentum Plus Contracts 135 BP..............................         205,393                           --
                     Momentum Plus Contracts 100 BP..............................           6,938                           --
                     Momentum Plus Contracts 90 BP...............................           1,097                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       3,094,562                    2,967,392
                     EQUI-VEST Contracts Series 500 145 BP.......................           2,295                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               3                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          37,943                           --
                     Momentum Plus Contracts 135 BP..............................         153,058                           --
                     Momentum Plus Contracts 100 BP..............................           1,574                           --
                     Momentum Plus Contracts 90 BP...............................             193                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,974,951                    1,768,139
                     EQUI-VEST Contracts Series 500 145 BP.......................              44                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-22
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MERRILL LYNCH BASIC VALUE EQUITY FUND
- -------------------------------------
<S>                  <C>                                                                <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           3,082                           --
                     Momentum Plus Contracts 135 BP..............................           2,932                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         563,336                      177,242
                     EQUI-VEST Contracts Series 500 145 BP.......................             352                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             991                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         263,606                       32,592
                     EQUI-VEST Contracts Series 500 145 BP.......................              10                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE COMMON STOCK FUND
- --------------------------
Issued        --     EQUI-VEST Contracts.........................................       4,199,955                    4,383,156
                     Momentum Contracts..........................................         171,967                      204,382
                     Momentum Plus Contracts 135 BP..............................         479,798                      545,202
                     Momentum Plus Contracts 100 BP..............................          10,617                       41,653
                     Momentum Plus Contracts 90 BP...............................           2,467                        6,431
                     Old Contracts...............................................              19                      301,258
                     EQUIPLAN Contracts..........................................               4                       86,999
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       2,035,253                    1,968,780
                     EQUI-VEST Contracts Series 500 145 BP.......................           4,784                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               2                           --

Redeemed      --     EQUI-VEST Contracts.........................................       4,354,955                    3,930,073
                     Momentum Contracts..........................................         169,605                      134,959
                     Momentum Plus Contracts 135 BP..............................         539,175                      354,590
                     Momentum Plus Contracts 100 BP..............................           8,027                      142,434
                     Momentum Plus Contracts 90 BP...............................             686                        1,552
                     Old Contracts...............................................          42,795                        3,085
                     EQUIPLAN Contracts..........................................          14,746                        1,986
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         992,260                      660,995
                     EQUI-VEST Contracts Series 500 145 BP.......................              56                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-23
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MFS RESEARCH FUND
- -----------------
<S>                  <C>                                                                  <C>                        <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           4,266                           --
                     Momentum Plus Contracts 135 BP..............................           3,956                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         811,244                      273,002
                     EQUI-VEST Contracts Series 500 145 BP.......................             897                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             455                           --
                     Momentum Plus Contracts 135 BP..............................           1,331                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         327,759                       36,730
                     EQUI-VEST Contracts Series 500 145 BP.......................              11                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE GLOBAL FUND
- --------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          49,409                       67,282
                     Momentum Plus Contracts 135 BP..............................         127,169                      173,371
                     Momentum Plus Contracts 100 BP..............................           2,960                        3,421
                     Momentum Plus Contracts 90 BP...............................           1,062                        2,872
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         885,709                    1,087,193
                     EQUI-VEST Contracts Series 500 145 BP.......................             509                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          40,074                       36,989
                     Momentum Plus Contracts 135 BP..............................         182,741                      151,688
                     Momentum Plus Contracts 100 BP..............................           3,546                        3,187
                     Momentum Plus Contracts 90 BP...............................             266                          468
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         859,826                      712,463
                     EQUI-VEST Contracts Series 500 145 BP.......................              12                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-24
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

ALLIANCE INTERNATIONAL FUND
- ---------------------------
<S>                  <C>                                                                <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          19,308                       23,465
                     Momentum Plus Contracts 135 BP..............................          45,097                       61,102
                     Momentum Plus Contracts 100 BP..............................           1,430                        8,513
                     Momentum Plus Contracts 90 BP...............................             368                        1,175
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,265,890                    1,473,483
                     EQUI-VEST Contracts Series 500 145 BP.......................             149                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          14,348                       10,479
                     Momentum Plus Contracts 135 BP..............................          43,776                       25,904
                     Momentum Plus Contracts 100 BP..............................             860                       25,384
                     Momentum Plus Contracts 90 BP...............................             162                          387
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,262,822                    1,268,707
                     EQUI-VEST Contracts Series 500 145 BP.......................               4                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

T. ROWE PRICE INTERNATIONAL STOCK FUND
- --------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           1,408                           --
                     Momentum Plus Contracts 135 BP..............................           3,038                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         922,463                      590,328
                     EQUI-VEST Contracts Series 500 145 BP.......................             245                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             904                           --
                     Momentum Plus Contracts 135 BP..............................             401                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         640,201                      201,762
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>

                                     FSA-25
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

MORGAN STANLEY EMERGING MARKETS EQUITY FUND
- -------------------------------------------
<S>                  <C>                                                                <C>                         <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             453                           --
                     Momentum Plus Contracts 135 BP..............................           1,191                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         971,105                      228,577
                     EQUI-VEST Contracts Series 500 145 BP.......................              86                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................              84                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         863,432                      119,707
                     EQUI-VEST Contracts Series 500 145 BP.......................               2                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE AGGRESSIVE STOCK FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................       7,874,975                   12,306,387
                     Momentum Contracts..........................................         567,249                      663,082
                     Momentum Plus Contracts 135 BP..............................         444,735                      574,827
                     Momentum Plus Contracts 100 BP..............................          10,329                       36,380
                     Momentum Plus Contracts 90 BP...............................           2,726                        9,299
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       2,038,278                    2,341,814
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,374                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................      10,271,285                   12,221,170
                     Momentum Contracts..........................................         604,014                      506,394
                     Momentum Plus Contracts 135 BP..............................         567,458                      369,618
                     Momentum Plus Contracts 100 BP..............................           8,422                      107,896
                     Momentum Plus Contracts 90 BP...............................           1,959                        2,386
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................       1,922,386                    1,583,469
                     EQUI-VEST Contracts Series 500 145 BP.......................               2                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-26
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Continued):

WARBURG PINCUS SMALL COMPANY VALUE FUND
- ---------------------------------------
<S>                  <C>                                                                <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             423                           --
                     Momentum Plus Contracts 135 BP..............................           2,025                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         612,043                      944,293
                     EQUI-VEST Contracts Series 500 145 BP.......................             327                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               2                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              61                           --
                     Momentum Plus Contracts 135 BP..............................             482                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         329,886                      367,754
                     EQUI-VEST Contracts Series 500 145 BP.......................               7                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE SMALL CAP GROWTH FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          28,706                        6,275
                     Momentum Plus Contracts 135 BP..............................          47,698                        8,595
                     Momentum Plus Contracts 100 BP..............................             305                           --
                     Momentum Plus Contracts 90 BP...............................             977                          466
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       3,265,688                    1,187,782
                     EQUI-VEST Contracts Series 500 145 BP.......................             603                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           7,539                          139
                     Momentum Plus Contracts 135 BP..............................          14,989                          743
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................             119                      700,040
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,652,769                           --
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-27
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):

<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Equity Series (Concluded):

MFS EMERGING GROWTH COMPANIES FUND
- ----------------------------------
<S>                  <C>                                                                <C>                            <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           5,123                           --
                     Momentum Plus Contracts 135 BP..............................           8,576                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       2,078,356                      424,497
                     EQUI-VEST Contracts Series 500 145 BP.......................           1,523                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................           1,491                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................       1,244,873                      168,426
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Asset Allocation Series:

ALLIANCE CONSERVATIVE INVESTORS FUND
- ------------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           8,324                        8,745
                     Momentum Plus Contracts 135 BP..............................          40,973                       45,283
                     Momentum Plus Contracts 100 BP..............................           1,546                        1,777
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         213,369                      114,868
                     EQUI-VEST Contracts Series 500 145 BP.......................              49                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................           7,000                        4,397
                     Momentum Plus Contracts 135 BP..............................          45,023                       52,105
                     Momentum Plus Contracts 100 BP..............................           2,688                        1,102
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         105,278                      128,454
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-28
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Continued):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Asset Allocation Series (Continued):
EQ/PUTNAM BALANCED FUND
- -----------------------
<S>                  <C>                                                                  <C>                        <C>
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             442                           --
                     Momentum Plus Contracts 135 BP..............................           1,376                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         290,577                      175,775
                     EQUI-VEST Contracts Series 500 145 BP.......................             174                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................             116                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         124,887                       66,296
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

ALLIANCE GROWTH INVESTORS FUND
- ------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          50,095                       70,069
                     Momentum Plus Contracts 135 BP..............................         148,895                      206,206
                     Momentum Plus Contracts 100 BP..............................           4,888                        3,369
                     Momentum Plus Contracts 90 BP...............................             685                        2,935
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         882,636                    1,019,421
                     EQUI-VEST Contracts Series 500 145 BP.......................             744                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................          38,654                       33,111
                     Momentum Plus Contracts 135 BP..............................         192,540                      138,201
                     Momentum Plus Contracts 100 BP..............................           3,629                        3,482
                     Momentum Plus Contracts 90 BP...............................             118                        1,446
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................         624,987                      640,400
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-29
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

4.  Contributions, Payments, Transfers and Charges (Concluded):
<TABLE>
<CAPTION>
                                                                                                  YEARS ENDED
                                                                                                  DECEMBER 31,
                                                                                 ----------------------------------------------
                                                                                       1998                          1997
                                                                                 -----------------              ---------------
Asset Allocation Series (Concluded):

ALLIANCE BALANCED FUND
- ----------------------
<S>                  <C>                                                                <C>                          <C>
Issued        --     EQUI-VEST Contracts.........................................       4,212,025                    3,643,409
                     Momentum Contracts..........................................         226,716                      272,369
                     Momentum Plus Contracts 135 BP..............................         155,854                      168,722
                     Momentum Plus Contracts 100 BP..............................           4,058                       15,895
                     Momentum Plus Contracts 90 BP...............................             487                        2,030
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         357,343                      263,741
                     EQUI-VEST Contracts Series 500 145 BP.......................             493                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

Redeemed      --     EQUI-VEST Contracts.........................................       5,887,319                    5,926,775
                     Momentum Contracts..........................................         292,550                      277,292
                     Momentum Plus Contracts 135 BP..............................         220,244                      131,565
                     Momentum Plus Contracts 100 BP..............................           3,530                       52,839
                     Momentum Plus Contracts 90 BP...............................              61                        1,298
                     EQUI-VEST Contracts Series 300 & 400 135 BP.................         260,878                      156,561
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --

MERRILL LYNCH WORLD STRATEGY FUND
- ---------------------------------
Issued        --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................             112                           --
                     Momentum Plus Contracts 135 BP..............................             841                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          85,123                       98,231
                     EQUI-VEST Contracts Series 500 145 BP.......................              25                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................               1                           --

Redeemed      --     EQUI-VEST Contracts.........................................              --                           --
                     Momentum Contracts..........................................              --                           --
                     Momentum Plus Contracts 135 BP..............................              50                           --
                     Momentum Plus Contracts 100 BP..............................              --                           --
                     Momentum Plus Contracts 90 BP...............................              --                           --
                     EQUI-VEST Contracts Series 300 & 400 134 BP.................          53,481                       45,952
                     EQUI-VEST Contracts Series 500 145 BP.......................              --                           --
                     EQUI-VEST Contracts Series 600 120 BP.......................              --                           --
</TABLE>


                                     FSA-30
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5.  Net Assets

    Net assets  consist  of net assets  attributable  to: (i)  Contracts  in the
    accumulation  period,  which are represented by Contract  accumulation units
    outstanding  multiplied by net unit values and (ii)  actuarial  reserves and
    other  liabilities  attributable to Contracts in the payout period which are
    not represented by accumulation units or unit values.

    Listed below are components of net assets:

<TABLE>
<CAPTION>
                                                             FIXED INCOME SERIES:                                EQUITY SERIES:
                                        ------------------------------------------------------------    ----------------------------
                                                          ALLIANCE
                                                           INTER-                                                         EQ/PUTNAM
                                                          MEDIATE         ALLIANCE       ALLIANCE         T. ROWE          GROWTH &
                                          ALLIANCE       GOVERNMENT       QUALITY          HIGH         PRICE EQUITY       INCOME
                                            MONEY        SECURITIES         BOND           YIELD          INCOME            VALUE
                                         MARKET FUND        FUND            FUND           FUND             FUND            FUND
                                        ------------    ------------    ------------    ------------    ------------    ------------
<S>                                     <C>              <C>             <C>            <C>             <C>              <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .............      38,523,428              --              --              --              --              --
Net assets attributable
   to Old Contracts in
   accumulation period .............       4,312,389              --              --              --              --              --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .............              --       2,616,986              --              --              --              --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .............      11,218,510       1,437,192       1,964,317       5,501,246         149,136          65,510
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .............      38,847,043       9,240,280       6,425,658      16,040,479         276,389         175,260
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .............       1,159,113         427,602         179,813         761,000              --              --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .............              --              --              --              --              --              --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .............      31,535,332      39,758,609      72,429,089     175,147,544     139,347,246      74,544,834
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .............          39,859           3,410          13,160          33,807          42,218          40,895
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .............              --              --              --              89             101             101
Net assets attributable
   to actuarial reserves,
   financial reserves, and
   other contract
   liabilities
   attributable to
   Contracts in payout .............         271,442          17,915         454,340         699,291              --              --
                                        ------------     -----------     -----------    ------------    ------------     -----------
                                        $125,907,116     $53,501,994     $81,466,377    $198,183,456    $139,815,090     $74,826,600
                                        ============     ===========     ===========    ============    ============     ===========
</TABLE>


                                     FSA-31
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                 ---------------------------------------------------------------------------------------------------
                                                                       MERRILL
                                     ALLIANCE         ALLIANCE       LYNCH BASIC
                                      GROWTH &          EQUITY          VALUE          ALLIANCE            MFS          ALLIANCE
                                      INCOME            INDEX          EQUITY        COMMON STOCK       RESEARCH         GLOBAL
                                       FUND             FUND            FUND            FUND              FUND            FUND
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>            <C>                 <C>           <C>                <C>              <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --    5,578,588,050               --               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --      107,448,483               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --       30,994,430               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......       20,534,526       36,675,445          393,479      191,376,071          536,562       28,455,218
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......       44,797,660       76,744,192          191,344      299,298,111          264,368       75,882,027
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......        1,128,819        2,312,294               --        8,221,702               --        1,769,643
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......          297,636          800,229               --        1,267,407               --          471,680
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      529,235,127    1,032,108,886       56,734,346    1,468,792,789      101,361,254      619,628,198
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......          143,000          233,384           33,448          486,472           87,507           48,890
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......               --              311               98              206               --               98
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......        2,885,763        3,413,426               --       39,299,681               --          544,414
                                   ------------   --------------      -----------   --------------     ------------     ------------
                                   $599,022,531   $1,152,288,167      $57,352,715   $7,725,773,402     $102,249,691     $726,800,168
                                   ============   ==============      ===========   ==============     ============     ============
</TABLE>


                                     FSA-32
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

5.  Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                  EQUITY SERIES (CONTINUED):
                                 ---------------------------------------------------------------------------------------------------

                                                      T. ROWE         MORGAN                           WARBURG
                                                       PRICE         STANLEY                            PINCUS         ALLIANCE
                                   ALLIANCE            INTER-        EMERGING           ALLIANCE        SMALL            SMALL
                                    INTER-            NATIONAL        MARKETS          AGGRESSIVE      COMPANY            CAP
                                   NATIONAL            STOCK          EQUITY             STOCK          VALUE           GROWTH
                                    FUND               FUND            FUND               FUND          FUND              FUND
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>               <C>              <C>           <C>                 <C>             <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --    2,304,985,451               --               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......        4,377,889           55,292           25,903      125,948,516           38,050        3,237,317
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......       10,184,498          261,030           95,457      186,727,114          128,276        4,808,507
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......          450,353               --               --        5,101,533               --           36,371
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......          114,042               --               --          911,462               --          158,152
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      114,319,069       73,451,923       12,381,723      540,090,983       90,009,744      130,505,375
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......           13,485           23,040            6,756          123,823           26,572           52,506
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......               --               --               81               --              166               87
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......          562,451               --               --        4,609,704               --          108,367
                                   ------------      -----------      -----------   --------------      -----------     ------------
                                   $130,021,787      $73,791,285      $12,509,920   $3,168,498,586      $90,202,808     $138,906,682
                                   ============      ===========      ===========   ==============      ===========     ============
</TABLE>


                                     FSA-33
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1998

5. Net Assets (Concluded):

<TABLE>
<CAPTION>
                                   EQUITY SERIES (CONCLUDED):                         ASSET ALLOCATION SERIES:
                                 -------------------------------  ------------------------------------------------------------------
                                      MFS           ALLIANCE                                                            MERRILL
                                   EMERGING          CONSER-                           ALLIANCE                          LYNCH
                                    GROWTH           VATIVE          EQ/PUTNAM          GROWTH          ALLIANCE         WORLD
                                   COMPANIES        INVESTORS         BALANCED         INVESTORS        BALANCED        STRATEGY
                                     FUND             FUND             FUND              FUND             FUND            FUND
                                 --------------   --------------   --------------   --------------   --------------   --------------
<S>                                <C>              <C>               <C>             <C>            <C>                  <C>
Net assets attributable
   to EQUI-VEST
   Contracts in
   accumulation period .......               --               --               --               --    1,097,942,924               --
Net assets attributable
   to Old Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to EQUIPLAN
   Contracts in
   accumulation period .......               --               --               --               --               --               --
Net assets attributable
   to Momentum
   Contracts in
   accumulation period .......          825,008        3,489,106           55,321       28,639,790       44,449,206           12,249
Net assets attributable
   to Momentum Plus
   Contracts 135 BP in
   accumulation period .......          763,267       17,445,149          128,104       92,985,008       59,417,722           76,157
Net assets attributable
   to Momentum Plus
   Contracts 100 BP in
   accumulation period .......               --          576,228               --        2,373,243        1,662,704               --
Net assets attributable
   to Momentum Plus
   Contracts 90 BP in
   accumulation period .......               --               --               --          307,598          166,289               --
Net assets attributable
   to EQUI-VEST Series 300
   & 400 Contracts in
   accumulation period .......      175,456,981       97,305,713       34,439,759      715,666,898      118,465,723        9,178,694
Net assets attributable
   to EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period .......          157,390            5,034           17,482           75,836           50,581            2,372
Net assets attributable
   to EQUI-VEST Series 600
   Contracts 120 BP in
   accumulation period .......              104              103               --              102               --               95
Net assets attributable
   to actuarial reserves,
   financial reserves and
   other contract
   liabilities
   attributable to
   Contracts in payout .......               --        1,042,019               --        2,169,556          580,524               --
                                   ------------     ------------      -----------     ------------   --------------       ----------
                                   $177,202,750     $119,863,352      $34,640,666     $842,218,031   $1,322,735,673       $9,269,567
                                   ============     ============      ===========     ============   ==============       ==========

</TABLE>


                                     FSA-34
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values

    Shown below is accumulation unit value information for units outstanding.

<TABLE>
<CAPTION>
                                        ALLIANCE MONEY MARKET FUND -- OLD CONTRACTS

                                                                    YEARS ENDED DECEMBER 31,
                                    ------------------------------------------------------------------------------------------
                                      1998     1997     1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- -------- -------- --------  -------- -------- -------- -------- --------
<S>                                  <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.     $35.12   $33.52   $32.00   $30.44   $29.43    $28.75   $27.92   $26.47   $24.59   $22.66
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Unit value, end of period.......     $36.76   $35.12   $33.52   $32.00   $30.44    $29.43   $28.75   $27.92   $26.47   $24.59
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of units outstanding,
   end of period (000's)........        117      119      129      140      147       168      204      246      289      310
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
<CAPTION>
                      ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 100 AND 200/MOMENTUM** CONTRACTS

                                                                    YEARS ENDED DECEMBER 31,
                                    ------------------------------------------------------------------------------------------
                                      1998     1997     1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- -------- -------- --------  -------- -------- -------- -------- --------
<S>                                  <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.     $29.41   $28.28   $27.22   $26.08   $25.41    $25.01   $24.48   $23.38   $21.89   $20.32
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Unit value, end of period.......     $30.55   $29.41   $28.28   $27.22   $26.08    $25.41   $25.01   $24.48   $23.38   $21.89
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of  EQUI-VEST units
   outstanding, end of period
   (000's)......................      1,261      973    1,013    1,021    1,000     1,065    1,201    1,325    1,307    1,045
                                     =======  =======  =======  =======  =======   =======  =======  =======  =======  =======
Number of Momentum units
   outstanding, end of
   period (000's)...............        367      308      240      188      166        56
                                     =======  =======  =======  =======  =======   =======
<CAPTION>
                              ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>
Unit value, beginning of period..................    $116.21    $111.75   $107.55   $103.10   $100.47           $100.00
                                                     ========   ========  ========  ========  ========          ========
Unit value, end of period........................    $120.76    $116.21   $111.75   $107.55   $103.10           $100.47
                                                     ========   ========  ========  ========  ========          ========
Number of units outstanding, end of period (000's)       322        325       307       299       474                62
                                                     ========   ========  ========  ========  ========          ========
<CAPTION>
                              ALLIANCE MONEY MARKET FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,
                                                     -------------------                  SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                            <C>
Unit value, beginning of period..................    $110.26    $105.65                        $100.00
                                                     ========   ========                       ========
Unit value, end of period........................    $114.98    $110.26                        $105.65
                                                     ========   ========                       ========
Number of units outstanding, end of period (000's)        10         13                             13
                                                     ========   ========                       ========
</TABLE>
- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-35

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                       ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $115.66    $111.21   $107.04   $102.61                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $120.19    $115.66   $111.21   $107.04                     $102.61
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       262        146       165        81                          63
                                                     ========  ========= =========  ========                    ========
</TABLE>


     ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.68
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE MONEY MARKET FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                         JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.68
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                           ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- EQUIPLAN CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994     1993     1992      1991     1990     1989
                                    -------- --------  -------  -------- -------- -------- --------  -------  -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>
Unit value, beginning of period.     $54.83   $51.34    $49.69   $44.04   $46.25   $42.04   $40.00    $35.17   $33.12   $28.89
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========
Unit value, end of period.......     $58.81   $54.83    $51.34   $49.69   $44.04   $46.25   $42.04    $40.00   $35.17   $33.12
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========
Number of units outstanding,
   end of period (000's)........         45       50        55       50       54       58       66        74       82       91
                                    ========  =======  ======== ======== ======== ======== ========  ======== ======== ========

<CAPTION>
                           ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $118.98    $112.40   $109.80   $ 98.19                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $126.48    $118.98   $112.40   $109.80                     $ 98.19
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        11         10        10         7                           1
                                                     ========  ========= =========  ========                    ========
</TABLE>
- ------------------
 *Date on which units were made available for sale.

                                     FSA-36


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                   ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $114.78    $108.45   $105.94   $ 94.76   $100.44           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $122.00    $114.78   $108.45   $105.94   $ 94.76           $100.44
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)        76         77        81        88        64                 1
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                   ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------                  SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $112.32    $105.75                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $119.81    $112.32                        $105.75
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          2                              2
                                                     ========   ========                      =========
</TABLE>

<TABLE>
<CAPTION>
                               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND -- EQUI-VEST
                                          SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------                JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $118.98    $112.40   $109.80   $ 98.19                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $126.48    $118.98   $112.40   $109.80                     $ 98.19
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       314        202       146        89                          32
                                                     ========  ========= =========  ========                    ========
</TABLE>

               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.32
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.



                                     FSA-37

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

               ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.32
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                  ALLIANCE QUALITY BOND FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------                JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $121.30    $112.65   $108.38   $ 93.87                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $130.07    $121.30   $112.65   $108.38                     $ 93.87
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        15         10         7         4                           1
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                              ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------                JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $127.99    $118.87   $114.38   $ 99.07                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $137.23    $127.99   $118.87   $114.38                     $ 99.07
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        47         37        28        17                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-38

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                              ALLIANCE QUALITY BOND FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $117.60    $108.84                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $126.54    $117.60                        $108.84
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         1          1                              1
                                                     ========   ========                      =========
<CAPTION>
                       ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $121.30    $112.65   $108.38   $ 93.87                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $130.07    $121.30   $112.65   $108.38                     $ 93.87
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       557        283       196       135                          53
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.62
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE QUALITY BOND FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.62
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                     ALLIANCE HIGH YIELD FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JUNE 1, 1994* TO
                                                      1998       1997      1996      1995                DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $160.74    $137.53   $113.44   $ 95.88                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $150.42    $160.74   $137.53   $113.44                     $ 95.88
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        37         29        18         7                           1
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-39

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                               ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $171.56    $146.80   $121.10   $102.37   $106.74           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $160.53    $171.56   $146.80   $121.10   $102.37           $106.74
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       100        110        94        70        38                 1
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                               ALLIANCE HIGH YIELD FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------                  SEPTEMBER 1, 1996
                                                      1998       1997                   TO DECEMBER 31, 1996*
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $149.49    $127.46                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $140.38    $149.49                        $127.46
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         5          5                              5
                                                     ========   ========                      =========


<CAPTION>
                        ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $160.74    $137.53   $113.44   $ 95.88                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $150.42    $160.74   $137.53   $113.44                     $ 95.88
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     1,164        831       444       209                          99
                                                     ========  ========= =========  ========                    ========
</TABLE>

      ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 89.20
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-40

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


      ALLIANCE HIGH YIELD FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 89.20
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

             T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $130.25
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.39
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========


      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.56
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-41

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


      T. ROWE PRICE EQUITY INCOME FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.61
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                 T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED          MAY 1, 1997* TO
                                                       DECEMBER 31, 1998      DECEMBER 31, 1997
                                                     ----------------------- ---------------------
<S>                                                         <C>                   <C>
Unit value, beginning of period..................            $121.04               $100.00
                                                            =========             =========
Unit value, end of period........................            $130.25               $121.04
                                                            =========             =========
Number of units outstanding, end of period (000's)             1,070                   475
                                                            =========             =========
</TABLE>

  T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  T. ROWE PRICE EQUITY INCOME FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.12
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-42

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.       Accumulation Unit Values (Continued):

           EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $128.20
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.60
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.77
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

    EQ/PUTNAM GROWTH & INCOME VALUE FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.82
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-43

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                     EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>
Unit value, beginning of period..................            $115.17                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $128.20                      $115.17
                                                            =========                     ========
Number of units outstanding, end of period (000's)               581                          250
                                                            =========                     ========
</TABLE>

EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.48
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

EQ/PUTNAM GROWTH & INCOME VALUE FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.60
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                    ALLIANCE GROWTH & INCOME FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $179.30    $143.37   $121.02   $ 98.86                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $213.81    $179.30   $143.37   $121.02                     $ 98.86
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        96         69        41        17                           4
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.

                                     FSA-44

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                             ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998      1997       1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------  ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $179.60   $143.63    $121.25   $ 99.06                     $100.00
                                                     ========  ========  =========  ========                    ========
Unit value, end of period........................    $214.14   $179.60    $143.63   $121.25                     $ 99.06
                                                     ========  ========  =========  ========                    ========
Number of units outstanding, end of period (000's)       209       183        121        67                           9
                                                     ========  ========  =========  ========                    ========
<CAPTION>
                             ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $155.11    $123.61                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $185.60    $155.11                        $123.61
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         6          3                              3
                                                     ========   ========                      =========
</TABLE>

        ALLIANCE GROWTH & INCOME FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $145.48    $115.81
                                                     ========   ========
Unit value, end of period........................    $174.26    $145.48
                                                     ========   ========
Number of units outstanding, end of period (000's)         2          1
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>
Unit value, beginning of period..................    $179.30    $143.37   $121.02   $ 98.86                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $213.81    $179.30   $143.37   $121.02                     $ 98.86
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     2,475      1,800       975       498                         210
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-45


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


    ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.73
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

    ALLIANCE GROWTH & INCOME FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.73
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                               ALLIANCE EQUITY INDEX FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $214.66    $164.12   $135.94   $100.95                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.24    $214.66   $164.12   $135.94                     $100.95
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       135         94        51        12                           1
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                              ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>
Unit value, beginning of period..................    $214.58    $164.08   $135.92   $100.94                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.11    $214.58   $164.08   $135.92                     $100.94
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       283        231       128        44                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-46

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                              ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------              ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $170.23    $139.70                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $215.84    $170.23                        $139.70
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11          5                              4
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE EQUITY INDEX FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $150.05    $114.21
                                                     ========   ========
Unit value, end of period........................    $190.44    $150.05
                                                     ========   ========
Number of units outstanding, end of period (000's)         4          3
                                                     ========   ========

<TABLE>
<CAPTION>
                       ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>      <C>        <C>                         <C>
Unit value, beginning of period..................    $214.66    $164.12   $135.94   $100.95                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $271.24    $214.66   $164.12   $135.94                     $100.95
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,805      2,686     1,486       592                          47
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.68
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-47

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


     ALLIANCE EQUITY INDEX FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.69
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

           MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $127.67
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

   MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.58
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

   MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.75
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-48

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


    MERRILL LYNCH BASIC VALUE EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.80
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                    MERRILL LYNCH BASIC VALUE EQUITY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>
Unit value, beginning of period..................            $115.97                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $127.67                      $115.97
                                                            =========                     ========
Number of units outstanding, end of period (000's)               444                          145
                                                            =========                     ========
</TABLE>

                    MERRILL LYNCH BASIC VALUE EQUITY FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 97.80
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                    MERRILL LYNCH BASIC VALUE EQUITY FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 97.91
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-49

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                                        ALLIANCE COMMON STOCK FUND -- OLD CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- --------- -------- -------- --------- -------- -------- -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $316.64   $246.57  $199.66  $151.67  $155.96   $125.72  $122.56  $ 89.56   $97.97   $78.37
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Unit value, end of period.......    $407.19   $316.64  $246.57  $199.66  $151.67   $155.96  $125.72  $122.56   $89.56   $97.97
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of units outstanding,
   end of period (000's)........        264       307      345      387      438       467      525      598      694      780
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
<CAPTION>
                      ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 100 AND 200/MOMENTUM** CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                     1998     1997      1996     1995     1994      1993     1992     1991     1990     1989
                                    -------- -------- --------- -------- -------- --------- -------- -------- -------- --------
<S>                                 <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
Unit value, beginning of period.    $253.68   $199.05  $162.42  $124.32  $128.81   $104.63  $102.76  $ 75.67   $83.40   $67.22
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Unit value, end of period.......    $323.75   $253.68  $199.05  $162.42  $124.32   $128.81  $104.63  $102.76   $75.67   $83.40
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of  EQUI-VEST units
   outstanding, end of
   period (000's)...............     17,231    17,386   16,933   16,292   15,749    13,917   11,841   10,292    9,670    8,645
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== ========
Number of Momentum units
   outstanding, end of
   period (000's)...............        591       519      403      270      120
                                    ======== ======== ========= ======== ========
<CAPTION>
                                         ALLIANCE COMMON STOCK FUND -- EQUIPLAN CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    --------------------------------------------------------------------------------------------
                                     1998     1997      1996     1995     1994     1993      1992     1991     1990      1989
                                    -------- -------- --------- -------- -------- -------- --------- -------- -------- ---------
<S>                                 <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
Unit value, beginning of period.    $342.99  $267.08   $216.27  $164.29  $168.93  $136.10   $132.67  $ 96.95  $106.05   $ 84.83
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
Unit value, end of period.......    $441.07  $342.99   $267.08  $216.27  $164.29  $168.93   $136.10  $132.67  $ 96.95   $106.05
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
Number of units outstanding,
   end of period (000's)........         70       85        96      108      119      124       135      144      157       177
                                    ======== ======== ========= ======== ======== ======== ========= ======== ======== =========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.

                                     FSA-50

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                              ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>
Unit value, beginning of period..................    $207.00    $162.39   $132.47   $101.38   $105.01           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $264.22    $207.00   $162.39   $132.47   $101.38           $105.01
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)     1,133      1,192     1,039       706       330                12
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                              ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $161.04    $125.89                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $206.28    $161.04                        $125.89
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        40         37                            140
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE COMMON STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $148.44    $115.92
                                                     ========   ========
Unit value, end of period........................    $190.33    $148.44
                                                     ========   ========
Number of units outstanding, end of period (000's)         7          5
                                                     ========   ========

<TABLE>
<CAPTION>
                       ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $198.12    $155.42   $126.78   $ 97.03                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $252.88    $198.12   $155.42   $126.78                     $ 97.03
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     5,808      4,765     3,457     1,989                         948
                                                     ========  ========= =========  ========                    ========
</TABLE>

     ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.87
                                                            =========
Number of units outstanding, end of period (000's)                 5
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-51

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


     ALLIANCE COMMON STOCK FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.87
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                     MFS RESEARCH FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $140.83
                                                            =========
Number of units outstanding, end of period (000's)                 4
                                                            =========

             MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.75
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

             MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.92
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-52

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


              MFS RESEARCH FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $100.97
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                              MFS RESEARCH FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>
Unit value, beginning of period..................            $115.01                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $140.83                      $115.01
                                                            =========                     ========
Number of units outstanding, end of period (000's)               720                          236
                                                            =========                     ========
</TABLE>

          MFS RESEARCH FUND -- EQUI-VEST SERIES 500 CONTRACTS: 134 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.99
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

          MFS RESEARCH FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.10
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-53

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                                      ALLIANCE GLOBAL FUND -- MOMENTUM CONTRACTS

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------               JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>
Unit value, beginning of period..................    $151.87    $138.00   $122.06   $104.12                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $182.50    $151.87   $138.00   $122.06                     $104.12
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       156        147       116        62                          16
                                                     ========  ========= =========  ========                    ========
<CAPTION>
                                 ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>        <C>       <C>       <C>       <C>               <C>
Unit value, beginning of period..................    $154.12    $140.51   $124.30   $106.04   $102.14           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $185.78    $154.12   $140.51   $124.30   $106.04           $102.14
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       408        464       459       391       223                 8
                                                     ========  ========= =========  ========  ========          ========
<CAPTION>
                                 ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $128.51    $116.37                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $154.96    $128.51                        $116.37
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11         12                             13
                                                     ========   ========                      =========
</TABLE>

            ALLIANCE GLOBAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $122.12    $110.47
                                                     ========   ========
Unit value, end of period........................    $147.40    $122.12
                                                     ========   ========
Number of units outstanding, end of period (000's)         3          2
                                                     ========   ========

<TABLE>
<CAPTION>
                          ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                            YEARS ENDED DECEMBER 31,
                                                     ---------------------------------------              JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>        <C>       <C>       <C>                         <C>
Unit value, beginning of period..................    $151.87    $138.00   $122.06   $104.12                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $182.50    $151.87   $138.00   $122.06                     $104.12
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,395      3,369     2,995     2,121                       1,305
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-54

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


        ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

        ALLIANCE GLOBAL FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                     ALLIANCE INTERNATIONAL FUND -- MOMENTUM CONTRACTS


                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $107.92    $112.82   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.72    $107.92   $112.82                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)        37         32        19                           0
                                                     ========  ========= =========                    ========
<CAPTION>
                              ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>       <C>       <C>                          <C>
Unit value, beginning of period..................    $107.89    $112.81   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.68    $107.89   $112.81                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)        87         85        54                           3
                                                     ========  ========= =========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-55

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                              ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                        YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $108.42    $112.96                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $118.67    $108.42                        $112.96
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          3                             21
                                                     ========   ========                      =========
</TABLE>

         ALLIANCE INTERNATIONAL FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $104.70    $108.98
                                                     ========   ========
Unit value, end of period........................    $114.73    $104.70
                                                     ========   ========
Number of units outstanding, end of period (000's)         1        788
                                                     ========   ========

<TABLE>
<CAPTION>
                      ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                       YEARS ENDED DECEMBER 31,
                                                     -----------------------------             SEPTEMBER 1, 1994*
                                                      1998       1997      1996               TO DECEMBER 31, 1995
                                                     --------  --------- ---------           -----------------------
<S>                                                  <C>        <C>       <C>                         <C>
Unit value, beginning of period..................    $107.92    $112.83   $104.15                     $100.00
                                                     ========  ========= =========                    ========
Unit value, end of period........................    $117.72    $107.92   $112.83                     $104.15
                                                     ========  ========= =========                    ========
Number of units outstanding, end of period (000's)       971        968       763                         141
                                                     ========  ========= =========                    ========
</TABLE>

     ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 93.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     ALLIANCE INTERNATIONAL FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 93.00
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-56

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


          T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $109.49
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 98.95
                                                            =========
Number of units outstanding, end of period (000's)                 3
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.11
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

   T. ROWE PRICE INTERNATIONAL STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 99.16
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-57

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                    T. ROWE PRICE INTERNATIONAL STOCK FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>
Unit value, beginning of period..................            $ 97.61                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $109.49                      $ 97.61
                                                            =========                     ========
Number of units outstanding, end of period (000's)               671                          387
                                                            =========                     ========
</TABLE>

                   T. ROWE PRICE INTERNATIONAL STOCK FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                      TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.04
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                    T. ROWE PRICE INTERNATIONAL STOCK FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.15
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

        MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 57.18
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.23
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-58

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.38
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

 MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.42
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
            MORGAN STANLEY EMERGING MARKETS EQUITY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED              AUGUST 20, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------      -----------------------
<S>                                                         <C>                           <C>
Unit value, beginning of period..................            $ 79.41                      $100.00
                                                            =========                     ========
Unit value, end of period........................            $ 57.18                      $ 79.41
                                                            =========                     ========
Number of units outstanding, end of period (000's)               217                          109
                                                            =========                     ========
</TABLE>

                 MORGAN STANLEY EMERGING MARKETS EQUITY FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 81.40
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-59

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

                 MORGAN STANLEY EMERGING MARKETS EQUITY FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 81.49
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                              ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST/MOMENTUM** CONTRACTS

                                                                     YEARS ENDED DECEMBER 31,
                                    -------------------------------------------------------------------------------------------
                                      1998     1997      1996     1995     1994     1993      1992     1991     1990      1989
                                    -------- -------- --------- -------- -------- -------- --------- -------- -------- ---------
<S>                                 <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>      <C>
Unit value, beginning of period.     $90.75    $82.91   $68.73   $52.88   $55.68    $48.30   $50.51   $27.36   $25.86    $18.09
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Unit value, end of period.......     $89.92    $90.75   $82.91   $68.73   $52.88    $55.68   $48.30   $50.51   $27.36    $25.86
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............     25,634    28,030   27,945   25,821   24,787    21,496   17,986   12,962    9,545     8,134
                                    ======== ======== ========= ======== ======== ========= ======== ======== ======== =========
Number of Momentum units
   outstanding, end of
   period (000's)...............      1,401     1,437    1,281      969      620       258
                                    ======== ======== ========= ======== ======== =========
<CAPTION>
                           ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $171.96    $157.31   $130.50   $100.49   $105.90           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $170.12    $171.96   $157.31   $130.50   $100.49           $105.90
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)     1,098      1,220     1,070       718       350                12
                                                     ========  ========= =========  ========  ========          ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-60

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                            ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     --------------------                SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $137.72    $125.54                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $136.73    $137.72                        $125.54
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        37         35                            109
                                                     ========   ========                      =========
</TABLE>

       ALLIANCE AGGRESSIVE STOCK FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $119.41    $108.74
                                                     ========   ========
Unit value, end of period........................    $118.68    $119.41
                                                     ========   ========
Number of units outstanding, end of period (000's)         8          7
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                           YEARS ENDED DECEMBER 31,
                                                     --------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $163.33    $149.41   $123.95   $ 95.45                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $161.59    $163.33   $149.41   $123.95                     $ 95.45
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,342      3,226     2,468     1,310                         664
                                                     ========  ========= =========  ========                    ========
</TABLE>

   ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 90.25
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========
   ALLIANCE AGGRESSIVE STOCK FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 90.25
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========
- ------------------
 *Date on which units were made available for sale.

                                     FSA-61

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


          WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $104.82
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.08
                                                            =========
Number of units outstanding, end of period (000's)                 2
                                                            =========

  WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.22
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

   WARBURG PINCUS SMALL COMPANY VALUE FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 83.26
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-62

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                   WARBURG PINCUS SMALL COMPANY VALUE FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $118.06                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $104.82                     $118.06
                                                            =========                    ========
Number of units outstanding, end of period (000's)               859                         577
                                                            =========                    ========
</TABLE>

                   WARBURG PINCUS SMALL COMPANY VALUE FUND --
                    EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 82.78
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

                   WARBURG PINCUS SMALL COMPANY VALUE FUND --
                    EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 82.88
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                        ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $125.55                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.57                     $125.55
                                                            =========                    ========
Number of units outstanding, end of period (000's)                27                           6
                                                            =========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-63

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                            ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $125.54                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.55                     $125.54
                                                            =========                    ========
Number of units outstanding, end of period (000's)                41                           8
                                                            =========                    ========
</TABLE>

       ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                         DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $119.25
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       ALLIANCE SMALL CAP GROWTH FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                         DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $119.45
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

<TABLE>
<CAPTION>
                   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $125.55                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $118.57                     $125.55
                                                            =========                    ========
Number of units outstanding, end of period (000's)             1,101                         488
                                                            =========                    ========
</TABLE>

   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.93
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.

                                     FSA-64
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


   ALLIANCE SMALL CAP GROWTH FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 86.94
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

            MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $161.04
                                                            =========
Number of units outstanding, end of period (000's)                 5
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.73
                                                            =========
Number of units outstanding, end of period (000's)                 7
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.91
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     MFS EMERGING GROWTH COMPANIES FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $107.96
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-65

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
              MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $121.34                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $161.04                     $121.34
                                                            =========                    ========
Number of units outstanding, end of period (000's)             1,090                         256
                                                            =========                    ========
</TABLE>

 MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.41
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

 MFS EMERGING GROWTH COMPANIES FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $103.53
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                          ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM CONTRACTS

                                                           YEARS ENDED DECEMBER 31,
                                                     --------------------------------------                 JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $130.98    $117.25   $112.97   $ 95.10                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $147.17    $130.98   $117.25   $112.97                     $ 95.10
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)        24         22        18        11                           3
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-66

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

<TABLE>
<CAPTION>
                         ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $128.45    $114.99   $110.81   $ 93.29   $ 98.60           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $144.30    $128.45   $114.99   $110.81   $ 93.29           $ 98.60
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       121        125       136       129        92                10
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                         ALLIANCE CONSERVATIVE INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                          DECEMBER 31,
                                                     --------------------                SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $122.71    $109.47                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $138.35    $122.71                        $109.47
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)         4          5                              5
                                                     ========   ========                      =========

<CAPTION>
                  ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------
                                                      1998       1997      1996      1995      1994
                                                     --------  --------- ---------  --------  --------
<S>                                                  <C>       <C>       <C>        <C>       <C>
Unit value, beginning of period..................    $130.98    $117.25   $112.97   $ 95.10   $100.00
                                                     ========  ========= =========  ========  ========
Unit value, end of period........................    $147.17    $130.98   $117.25   $112.97   $ 95.10
                                                     ========  ========= =========  ========  ========
Number of units outstanding, end of period (000's)       661        553       567       491       325
                                                     ========  ========= =========  ========  ========
</TABLE>

ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.74
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

ALLIANCE CONSERVATIVE INVESTORS FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.74
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-67

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


                  EQ/PUTNAM BALANCED FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $125.16
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

          EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.67
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

          EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.84
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

           EQ/PUTNAM BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.89
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-68

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                           EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $113.46                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $125.16                     $113.46
                                                            =========                    ========
Number of units outstanding, end of period (000's)               275                         109
                                                            =========                    ========
</TABLE>

       EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.05
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       EQ/PUTNAM BALANCED FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.17
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

<TABLE>
<CAPTION>
                                  ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM CONTRACTS

                                                           YEARS ENDED DECEMBER 31,
                                                     --------------------------------------                 JUNE 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $153.69    $133.40   $120.08   $ 96.31                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $180.63    $153.69   $133.40   $120.08                     $ 96.31
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       159        147       110        57                          10
                                                     ========  ========= =========  ========                    ========
</TABLE>

- ------------------
 *Date on which units were made available for sale.


                                     FSA-69

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


<TABLE>
<CAPTION>
                            ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $155.46    $134.95   $121.49   $ 97.45   $101.99           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $182.69     155.46   $134.95   $121.49   $ 97.45           $101.99
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       509        553       508       375       188                13
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                            ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------                 SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $135.20    $116.95                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $159.46    $135.20                        $116.95
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        15         14                             15
                                                     ========   ========                      =========
</TABLE>

       ALLIANCE GROWTH INVESTORS FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $126.72    $109.51
                                                     ========   ========
Unit value, end of period........................    $149.61    $126.72
                                                     ========   ========
Number of units outstanding, end of period (000's)         2          1
                                                     ========   ========

<TABLE>
<CAPTION>
                     ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 134 B.P.

                                                           YEARS ENDED DECEMBER 31,
                                                     --------------------------------------               JANUARY 1, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $153.69    $133.40   $120.08   $ 96.31                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $180.63    $153.69   $133.40   $120.08                     $ 96.31
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)     3,962      3,704     3,325     2,113                       1,023
                                                     ========  ========= =========  ========                    ========
</TABLE>

   ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.93
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-70

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):

   ALLIANCE GROWTH INVESTORS FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $101.93
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========
<TABLE>
<CAPTION>
                                 ALLIANCE BALANCED FUND -- EQUI-VEST/MOMENTUM** CONTRACTS

                                                                   YEARS ENDED DECEMBER 31,
                                    ----------------------------------------------------------------------------------------
                                      1998    1997      1996     1995     1994      1993     1992     1991    1990    1989
                                    ------- --------  -------- -------- --------  -------- -------  ------- -------- -------
<S>                                 <C>     <C>       <C>      <C>      <C>       <C>      <C>      <C>     <C>      <C>
Unit value, beginning of period.    $38.66   $34.06    $30.92   $26.18   $28.85    $26.04  $27.17   $19.40   $19.69  $15.80
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Unit value, end of period.......    $45.07   $38.66    $34.06   $30.92   $26.18    $28.85  $26.04   $27.17   $19.40  $19.69
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Number of EQUI-VEST units
   outstanding, end of
   period (000's)...............    24,361   26,036    28,319   30,212   32,664    31,259  25,975   21,100   19,423  16,810
                                    ======= ========  ======== ======== ========  ======== =======  ======= ======== =======
Number of Momentum units
   outstanding, end of
   period (000's)...............       986    1,052     1,057      957      776       348
                                    ======= ========  ======== ======== ========  ========

<CAPTION>
                                ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                                 YEARS ENDED DECEMBER 31,
                                                     -------------------------------------------------    SEPTEMBER 9, 1993*
                                                      1998       1997      1996      1995      1994      TO DECEMBER 31, 1993
                                                     --------  ---------  --------  --------  --------  -----------------------
<S>                                                  <C>       <C>       <C>        <C>       <C>               <C>
Unit value, beginning of period..................    $136.14    $120.01   $108.95   $ 92.22   $101.63           $100.00
                                                     ========  ========= =========  ========  ========          ========
Unit value, end of period........................    $158.63    $136.14   $120.01   $108.95   $ 92.22           $101.63
                                                     ========  ========= =========  ========  ========          ========
Number of units outstanding, end of period (000's)       375        439       417       336       188                 9
                                                     ========  ========= =========  ========  ========          ========

<CAPTION>
                                ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                         YEARS ENDED
                                                         DECEMBER 31,
                                                     --------------------               SEPTEMBER 1, 1996*
                                                      1998       1997                   TO DECEMBER 31, 1996
                                                     --------   --------               ------------------------
<S>                                                  <C>        <C>                           <C>
Unit value, beginning of period..................    $129.97    $114.16                        $100.00
                                                     ========   ========                      =========
Unit value, end of period........................    $151.97    $129.97                        $114.16
                                                     ========   ========                      =========
Number of units outstanding, end of period (000's)        11         10                             48
                                                     ========   ========                      =========
</TABLE>

- ------------------
 *Date on which units were made available for sale.
**The Momentum Contracts were first introduced for sale on February 15, 1993.


                                     FSA-71

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


           ALLIANCE BALANCED FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                         YEARS ENDED
                                                        DECEMBER 31,
                                                     -------------------
                                                      1998       1997
                                                     --------   --------
Unit value, beginning of period..................    $122.68    $100.00
                                                     ========   ========
Unit value, end of period........................    $143.60    $122.68
                                                     ========   ========
Number of units outstanding, end of period (000's)         1          1
                                                     ========   ========

<TABLE>
<CAPTION>
                         ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 300 AND 400 CONTRACTS: 135 B.P.

                                                           YEARS ENDED DECEMBER 31,
                                                     --------------------------------------               JANUARY 3, 1994*
                                                      1998       1997      1996      1995               TO DECEMBER 31, 1994
                                                     --------  --------- ---------  --------           -----------------------
<S>                                                  <C>       <C>       <C>        <C>                         <C>
Unit value, beginning of period..................    $135.29    $119.26   $108.26   $ 91.64                     $100.00
                                                     ========  ========= =========  ========                    ========
Unit value, end of period........................    $157.63    $135.29   $119.26   $108.26                     $ 91.64
                                                     ========  ========= =========  ========                    ========
Number of units outstanding, end of period (000's)       752        655       548       386                         289
                                                     ========  ========= =========  ========                    ========
</TABLE>

       ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.39
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

       ALLIANCE BALANCED FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $102.39
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-72

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Continued):


             MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM CONTRACTS

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $109.37
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

     MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 135 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.28
                                                            =========
Number of units outstanding, end of period (000's)                 1
                                                            =========

     MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 100 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.44
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

      MERRILL LYNCH WORLD STRATEGY FUND -- MOMENTUM PLUS CONTRACTS: 90 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 96.49
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-73

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (CONCLUDED)

DECEMBER 31, 1998

6.  Accumulation Unit Values (Concluded):


<TABLE>
<CAPTION>
                      MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 100 THROUGH 400 CONTRACTS

                                                           YEAR ENDED                MAY 1, 1997* TO
                                                       DECEMBER 31, 1998            DECEMBER 31, 1997
                                                     -----------------------    ---------------------------
<S>                                                         <C>                          <C>
Unit value, beginning of period..................            $103.77                     $100.00
                                                            =========                    ========
Unit value, end of period........................            $109.37                     $103.77
                                                            =========                    ========
Number of units outstanding, end of period (000's)                84                          52
                                                            =========                    ========
</TABLE>

  MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 500 CONTRACTS: 145 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.86
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

  MERRILL LYNCH WORLD STRATEGY FUND -- EQUI-VEST SERIES 600 CONTRACTS: 120 B.P.

                                                          JULY 13, 1998*
                                                       TO DECEMBER 31, 1998
                                                     -----------------------
Unit value, beginning of period..................            $100.00
                                                            =========
Unit value, end of period........................            $ 94.96
                                                            =========
Number of units outstanding, end of period (000's)                 --
                                                            =========

- ------------------
 *Date on which units were made available for sale.


                                     FSA-74

<PAGE>







                        Report of Independent Accountants


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable  Life  Assurance  Society of the United States and its
subsidiaries  ("Equitable  Life") at December 31, 1998 and 1997, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These  financial  statements  are the  responsibility  of Equitable
Life's  management;  our  responsibility  is to  express  an  opinion  on  these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates  made by management  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 to the consolidated financial statements,  Equitable Life
changed its method of accounting for long-lived assets in 1996.




/s/PricewaterhouseCoopers LLP
- -----------------------------
PricewaterhouseCoopers LLP
New York, New York
February 8, 1999
                                      F-1
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,993.7        $    19,630.9
    Held to maturity, at amortized cost.....................................           125.0                  -
  Mortgage loans on real estate.............................................         2,809.9              2,611.4
  Equity real estate........................................................         1,676.9              2,495.1
  Policy loans..............................................................         2,086.7              2,422.9
  Other equity investments..................................................           713.3                951.5
  Investment in and loans to affiliates.....................................           928.5                731.1
  Other invested assets.....................................................           808.2                612.2
                                                                              -----------------    -----------------
      Total investments.....................................................        28,142.2             29,455.1
Cash and cash equivalents...................................................         1,245.5                300.5
Deferred policy acquisition costs...........................................         3,563.8              3,236.6
Amounts due from discontinued operations....................................             2.7                572.8
Other assets................................................................         3,051.9              2,687.4
Closed Block assets.........................................................         8,632.4              8,566.6
Separate Accounts assets....................................................        43,302.3             36,538.7
                                                                              -----------------    -----------------

Total Assets................................................................   $    87,940.8        $    81,357.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................   $    20,889.7        $    21,579.5
Future policy benefits and other policyholders' liabilities.................         4,694.2              4,553.8
Short-term and long-term debt...............................................         1,181.7              1,716.7
Other liabilities...........................................................         3,474.3              3,267.2
Closed Block liabilities....................................................         9,077.0              9,073.7
Separate Accounts liabilities...............................................        43,211.3             36,306.3
                                                                              -----------------    -----------------
      Total liabilities.....................................................        82,528.2             76,497.2
                                                                              -----------------    -----------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,110.2              3,105.8
Retained earnings...........................................................         1,944.1              1,235.9
Accumulated other comprehensive income......................................           355.8                516.3
                                                                              -----------------    -----------------
      Total shareholder's equity............................................         5,412.6              4,860.5
                                                                              -----------------    -----------------

Total Liabilities and Shareholder's Equity..................................   $    87,940.8        $    81,357.7
                                                                              =================    =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-2
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,056.2       $       950.6      $       874.0
Premiums......................................................          588.1               601.5              597.6
Net investment income.........................................        2,228.1             2,282.8            2,203.6
Investment gains (losses), net................................          100.2               (45.2)              (9.8)
Commissions, fees and other income............................        1,503.0             1,227.2            1,081.8
Contribution from the Closed Block............................           87.1               102.5              125.0
                                                                -----------------  -----------------  -----------------

      Total revenues..........................................        5,562.7             5,119.4            4,872.2
                                                                -----------------  -----------------  -----------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,153.0             1,266.2            1,270.2
Policyholders' benefits.......................................        1,024.7               978.6            1,317.7
Other operating costs and expenses............................        2,201.2             2,203.9            2,075.7
                                                                -----------------  -----------------  -----------------

      Total benefits and other deductions.....................        4,378.9             4,448.7            4,663.6
                                                                -----------------  -----------------  -----------------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change.................................        1,183.8               670.7              208.6
Federal income taxes..........................................          353.1                91.5                9.7
Minority interest in net income of consolidated subsidiaries..          125.2                54.8               81.7
                                                                -----------------  -----------------  -----------------
Earnings from continuing operations before cumulative
  effect of accounting change.................................          705.5               524.4              117.2
Discontinued operations, net of Federal income taxes..........            2.7               (87.2)             (83.8)
Cumulative effect of accounting change, net of Federal
  income taxes................................................            -                   -                (23.1)
                                                                -----------------  -----------------  -----------------

Net Earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                =================  =================  =================
</TABLE>

                 See Notes to Consolidated Financial Statements.

                                      F-3
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                -----------------  -----------------  -----------------

Capital in excess of par value, beginning of year.............        3,105.8             3,105.8            3,105.8
Additional capital in excess of par value.....................            4.4                 -                  -
                                                                -----------------  -----------------  -----------------
Capital in excess of par value, end of year...................        3,110.2             3,105.8            3,105.8

Retained earnings, beginning of year..........................        1,235.9               798.7              788.4
Net earnings..................................................          708.2               437.2               10.3
                                                                -----------------  -----------------  -----------------
Retained earnings, end of year................................        1,944.1             1,235.9              798.7
                                                                -----------------  -----------------  -----------------

Accumulated other comprehensive income,
  beginning of year...........................................          516.3               177.0              361.4
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Accumulated other comprehensive income, end of year...........          355.8               516.3              177.0
                                                                -----------------  -----------------  -----------------

Total Shareholder's Equity, End of Year.......................   $    5,412.6       $     4,860.5      $     4,084.0
                                                                =================  =================  =================

COMPREHENSIVE INCOME
Net earnings..................................................   $      708.2       $       437.2      $        10.3
                                                                -----------------  -----------------  -----------------
Change in unrealized gains (losses), net of reclassification
  adjustment..................................................         (149.5)              343.7             (206.6)
Minimum pension liability adjustment..........................          (11.0)               (4.4)              22.2
                                                                -----------------  -----------------  -----------------
Other comprehensive income....................................         (160.5)              339.3             (184.4)
                                                                -----------------  -----------------  -----------------
Comprehensive Income..........................................   $      547.7       $       776.5      $      (174.1)
                                                                =================  =================  =================
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      F-4
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                      1998               1997               1996
                                                                -----------------  -----------------  -----------------
                                                                                    (In Millions)
<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      708.2       $       437.2      $        10.3
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,153.0             1,266.2            1,270.2
  Universal life and investment-type product
    policy fee income.........................................       (1,056.2)             (950.6)            (874.0)
  Investment (gains) losses...................................         (100.2)               45.2                9.8
  Change in Federal income tax payable........................          123.1               (74.4)            (197.1)
  Other, net..................................................         (324.9)              169.4              330.2
                                                                -----------------  -----------------  -----------------

Net cash provided by operating activities.....................          503.0               893.0              549.4
                                                                -----------------  -----------------  -----------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,289.0             2,702.9            2,275.1
  Sales.......................................................       16,972.1            10,385.9            8,964.3
  Purchases...................................................      (18,578.5)          (13,205.4)         (12,559.6)
  Decrease (increase) in short-term investments...............          102.4              (555.0)             450.3
  Decrease in loans to discontinued operations................          660.0               420.1            1,017.0
  Sale of subsidiaries........................................            -                 261.0                -
  Other, net..................................................         (341.8)             (612.6)            (281.0)
                                                                -----------------  -----------------  -----------------

Net cash provided (used) by investing activities..............        1,103.2              (603.1)            (133.9)
                                                                -----------------  -----------------  -----------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits..................................................        1,508.1             1,281.7            1,925.4
    Withdrawals...............................................       (1,724.6)           (1,886.8)          (2,385.2)
  Net (decrease) increase in short-term financings............         (243.5)              419.9                (.3)
  Repayments of long-term debt................................          (24.5)             (196.4)            (124.8)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................          (87.2)              (83.9)               -
  Other, net..................................................          (89.5)              (62.7)             (66.5)
                                                                -----------------  -----------------  -----------------

Net cash used by financing activities.........................         (661.2)             (528.2)            (651.4)
                                                                -----------------  -----------------  -----------------

Change in cash and cash equivalents...........................          945.0              (238.3)            (235.9)
Cash and cash equivalents, beginning of year..................          300.5               538.8              774.7
                                                                -----------------  -----------------  -----------------

Cash and Cash Equivalents, End of Year........................   $    1,245.5       $       300.5      $       538.8
                                                                =================  =================  =================

Supplemental cash flow information
  Interest Paid...............................................   $      130.7       $       217.1      $       109.9
                                                                =================  =================  =================
  Income Taxes Paid (Refunded)................................   $      254.3       $       170.0      $       (10.0)
                                                                =================  =================  =================
</TABLE>

                See Notes to Consolidated Financial Statements.

                                      F-5
<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The Equitable  Life Assurance  Society of the United States  ("Equitable
        Life")  is  a  wholly  owned  subsidiary  of  The  Equitable   Companies
        Incorporated  (the  "Holding   Company").   Equitable  Life's  insurance
        business is conducted principally by Equitable Life and its wholly owned
        life insurance  subsidiaries,  Equitable of Colorado ("EOC"), and, prior
        to  December  31,  1996,   Equitable  Variable  Life  Insurance  Company
        ("EVLICO").  Effective January 1, 1997, EVLICO was merged into Equitable
        Life,  which  continues  to conduct the  Company's  insurance  business.
        Equitable Life's  investment  management  business,  which comprises the
        Investment  Services  segment,  is  conducted  principally  by  Alliance
        Capital  Management  L.P.  ("Alliance"),  in which  Equitable Life has a
        57.7%  ownership  interest,  and  Donaldson,  Lufkin  &  Jenrette,  Inc.
        ("DLJ"),   an  investment  banking  and  brokerage  affiliate  in  which
        Equitable Life has a 32.5%  ownership  interest.  AXA ("AXA"),  a French
        holding  company for an  international  group of  insurance  and related
        financial   services   companies,   is  the  Holding  Company's  largest
        shareholder,  owning  approximately 58.5% at December 31, 1998 (53.4% if
        all securities convertible into, and options on, common stock were to be
        converted or exercised).

        The  Insurance  segment  offers a variety of  traditional,  variable and
        interest-sensitive  life insurance products,  disability income, annuity
        products,  mutual fund and other investment  products to individuals and
        small  groups.  It  also  administers  traditional  participating  group
        annuity  contracts  with  conversion  features,  generally for corporate
        qualified  pension  plans,  and  association  plans which  provide  full
        service retirement programs for individuals affiliated with professional
        and trade  associations.  This segment  includes  Separate  Accounts for
        individual insurance and annuity products.

        The Investment  Services segment includes  Alliance,  the results of DLJ
        which are accounted for on an equity basis,  and, through June 10, 1997,
        Equitable Real Estate  Investment  Management,  Inc.  ("EREIM"),  a real
        estate  investment   management  subsidiary  which  was  sold.  Alliance
        provides diversified investment fund management services to a variety of
        institutional clients,  including pension funds, endowments, and foreign
        financial institutions, as well as to individual investors,  principally
        through  a  broad  line  of  mutual   funds.   This   segment   includes
        institutional Separate Accounts which provide various investment options
        for large group pension clients, primarily deferred benefit contribution
        plans, through pooled or single group accounts. DLJ's businesses include
        securities underwriting,  sales and trading, merchant banking, financial
        advisory services,  investment research, venture capital,  correspondent
        brokerage  services,  online  interactive  brokerage  services and asset
        management.  DLJ  serves  institutional,   corporate,  governmental  and
        individual clients both domestically and internationally. EREIM provided
        real  estate  investment   management   services,   property  management
        services, mortgage servicing and loan asset management, and agricultural
        investment management.

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting  principles ("GAAP") which
        require  management to make  estimates and  assumptions  that affect the
        reported  amounts of assets and liabilities and disclosure of contingent
        assets and  liabilities at the date of the financial  statements and the
        reported  amounts of revenues and expenses during the reporting  period.
        Actual results could differ from those estimates.

        The accompanying  consolidated financial statements include the accounts
        of  Equitable  Life  and its  wholly  owned  life  insurance  subsidiary
        (collectively,   the  "Insurance  Group");  non-insurance  subsidiaries,
        principally  Alliance and EREIM (see Note 5); and those partnerships and
        joint ventures in which Equitable Life or its  subsidiaries  has control

                                      F-6
<PAGE>

        and  a  majority   economic   interest   (collectively,   including  its
        consolidated  subsidiaries,  the "Company"). The Company's investment in
        DLJ is reported on the equity basis of accounting.  Closed Block assets,
        liabilities and results of operations are presented in the  consolidated
        financial   statements  as  single  line  items  (see  Note  7).  Unless
        specifically  stated,  all other footnote  disclosures  contained herein
        exclude the Closed Block related amounts.

        All significant intercompany transactions and balances except those with
        the  Closed  Block and  discontinued  operations  (see Note 8) have been
        eliminated in  consolidation.  The years "1998," "1997" and "1996" refer
        to the years  ended  December  31,  1998,  1997 and 1996,  respectively.
        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1998 presentation.

        Closed Block

        On July 22, 1992,  Equitable Life  established  the Closed Block for the
        benefit of certain individual participating policies which were in force
        on that date.  The assets  allocated to the Closed Block,  together with
        anticipated  revenues from policies  included in the Closed Block,  were
        reasonably expected to be sufficient to support such business, including
        provision  for payment of claims,  certain  expenses and taxes,  and for
        continuation of dividend scales payable in 1991, assuming the experience
        underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        Closed  Block  policyholders  and will not revert to the  benefit of the
        Holding  Company.  No  reallocation,  transfer,  borrowing or lending of
        assets  can be made  between  the  Closed  Block and other  portions  of
        Equitable  Life's General Account,  any of its Separate  Accounts or any
        affiliate  of  Equitable  Life  without  the  approval  of the New  York
        Superintendent of Insurance (the "Superintendent").  Closed Block assets
        and  liabilities  are  carried on the same  basis as similar  assets and
        liabilities  held in the  General  Account.  The excess of Closed  Block
        liabilities  over Closed Block  assets  represents  the expected  future
        post-tax contribution from the Closed Block which would be recognized in
        income over the period the  policies  and  contracts in the Closed Block
        remain in force.

        Discontinued Operations

        Discontinued  operations  include  the Group  Non-Participating  Wind-Up
        Annuities  ("Wind-Up  Annuities") and the Guaranteed  Interest  Contract
        ("GIC") lines of business.  An allowance was established for the premium
        deficiency  reserve for Wind-Up Annuities and estimated future losses of
        the  GIC  line of  business.  Management  reviews  the  adequacy  of the
        allowance  each quarter and believes the  allowance for future losses at
        December 31, 1998 is adequate to provide for all future losses; however,
        the quarterly  allowance review continues to involve numerous  estimates
        and  subjective   judgments   regarding  the  expected   performance  of
        Discontinued Operations Investment Assets. There can be no assurance the
        losses provided for will not differ from the losses ultimately realized.
        To the extent actual results or future  projections of the  discontinued
        operations   differ  from   management's   current  best  estimates  and
        assumptions  underlying the allowance for future losses,  the difference
        would  be  reflected  in the  consolidated  statements  of  earnings  in
        discontinued  operations.  In particular,  to the extent  income,  sales
        proceeds  and  holding  periods  for  equity  real  estate  differ  from
        management's previous assumptions, periodic adjustments to the allowance
        are likely to result (see Note 8).

        Accounting Changes

        In June 1997, the Financial  Accounting  Standards Board ("FASB") issued
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  131,
        "Disclosures  about Segments of an Enterprise and Related  Information".
        SFAS No.  131  establishes  standards  for  public  companies  to report
        information  about  operating  segments in annual and interim  financial
        statements issued to shareholders.  It also specifies related disclosure
        requirements  for  products  and  services,  geographic  areas and major
        customers.  Generally,  financial information must be reported using the
        basis  management  uses  to make  operating  decisions  and to  evaluate
        business  performance.  The Company  implemented  SFAS No. 131 effective
        December 31, 1998 and  continues to identify two  operating  segments to
        reflect its major businesses:  Insurance and Investment Services.  While
        the  segment  descriptions  are the same as those  previously  reported,
        certain  amounts  have  been  reattributed  between  the two  reportable
        segments.   Prior  period  comparative   segment  information  has  been
        restated.

                                      F-7
<PAGE>

        In March 1998, the American  Institute of Certified  Public  Accountants
        ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
        Costs of Computer  Software  Developed or Obtained  for  Internal  Use,"
        which  requires  capitalization  of external and certain  internal costs
        incurred to obtain or develop internal-use  computer software during the
        application development stage. The Company applied the provisions of SOP
        98-1  prospectively  effective January 1, 1998. The adoption of SOP 98-1
        did not have a material impact on the Company's  consolidated  financial
        statements.   Capitalized   internal-use  software  is  amortized  on  a
        straight-line basis over the estimated useful life of the software.

        The Company implemented SFAS No. 121,  "Accounting for the Impairment of
        Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of," as of
        January 1, 1996.  SFAS No. 121  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to the  Company's  cost of funds.
        Adoption  of  the  statement   resulted  in  the  release  of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0 million on real estate held for production of income. Real estate
        which management intends to sell or abandon is classified as real estate
        held  for  sale.  Valuation  allowances  on real  estate  held  for sale
        continue to be computed using the lower of depreciated cost or estimated
        fair value, net of disposition costs. Initial adoption of the impairment
        requirements  of SFAS No. 121 to other assets to be disposed of resulted
        in a charge for the cumulative  effect of an accounting  change of $23.1
        million,  net of a Federal income tax benefit of $12.4  million,  due to
        the  writedown  to fair  value  of  building  improvements  relating  to
        facilities vacated in 1996.

        New Accounting Pronouncements

        In  October  1998,  the  FASB  issued  SFAS  No.  134,  "Accounting  for
        Mortgage-Backed Securities Retained after the Securitization of Mortgage
        Loans  Held for Sale by a Mortgage  Banking  Enterprise,"  which  amends
        existing  accounting and reporting  standards for certain  activities of
        mortgage  banking   enterprises  and  other   enterprises  that  conduct
        operations that are substantially similar to the primary operations of a
        mortgage banking  enterprise.  This statement is effective for the first
        fiscal quarter  beginning after December 15, 1998. This statement is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In June 1998, the FASB issued SFAS No. 133,  "Accounting  for Derivative
        Instruments and Hedging  Activities,"  which establishes  accounting and
        reporting  standards  for  derivative  instruments,   including  certain
        derivatives embedded in other contracts, and for hedging activities.  It
        requires all  derivatives  to be recognized on the balance sheet at fair
        value.  The  accounting  for  changes in the fair value of a  derivative
        depends on its intended use.  Derivatives not used in hedging activities
        must be adjusted  to fair value  through  earnings.  Changes in the fair
        value of derivatives used in hedging  activities will,  depending on the
        nature of the hedge,  either be offset in earnings against the change in
        fair value of the hedged item  attributable  to the risk being hedged or
        recognized in other  comprehensive  income until the hedged item affects
        earnings.  For all  hedging  activities,  the  ineffective  portion of a
        derivative's  change in fair value  will be  immediately  recognized  in
        earnings.

        SFAS No. 133 requires  adoption in fiscal years beginning after June 15,
        1999 and  permits  early  adoption  as of the  beginning  of any  fiscal
        quarter following issuance of the statement.  Retroactive application to
        financial statements of prior periods is prohibited. The Company expects
        to adopt SFAS No. 133 effective January 1, 2000.  Adjustments  resulting
        from  initial  adoption  of the new  requirements  will be reported in a
        manner  similar  to the  cumulative  effect  of a change  in  accounting
        principle  and will be  reflected  in net  income or  accumulated  other
        comprehensive income based upon existing hedging relationships,  if any.
        Management  currently  is  assessing  the impact of  adoption.  However,
        Alliance's  adoption is not expected to have a significant impact on the
        Company's  consolidated  balance  sheet or statement of earnings.  Also,
        since  most  of  DLJ's  derivatives  are  carried  at fair  values,  the
        Company's  consolidated earnings and financial position are not expected
        to be significantly affected by DLJ's adoption of the new requirements.

                                      F-8
<PAGE>

        In late 1998, the AICPA issued SOP 98-7, "Deposit Accounting: Accounting
        for Insurance and Reinsurance  Contracts that Do Not Transfer  Insurance
        Risk".  This SOP,  effective for fiscal years  beginning  after June 15,
        1999,  provides guidance to both the insured and insurer on how to apply
        the deposit  method of accounting  when it is required for insurance and
        reinsurance  contracts that do not transfer insurance risk. The SOP does
        not address or change the  requirements  as to when  deposit  accounting
        should be applied.  SOP 98-7 applies to all  entities and all  insurance
        and reinsurance contracts that do not transfer insurance risk except for
        long-duration  life  and  health  insurance  contracts.  This SOP is not
        expected  to  have  a  material  impact  on the  Company's  consolidated
        financial statements.

        In December  1997,  the AICPA issued SOP 97-3,  "Accounting by Insurance
        and  Other  Enterprises  for  Insurance-Related  Assessments".  SOP 97-3
        provides  guidance for assessments  related to insurance  activities and
        requirements  for  disclosure  of  certain  information.   SOP  97-3  is
        effective for financial  statements  issued for periods  beginning after
        December 31, 1998. Restatement of previously issued financial statements
        is not required.  SOP 97-3 is not expected to have a material  impact on
        the Company's consolidated financial statements.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value.  Fixed maturities,  which the Company has both the
        ability and the intent to hold to maturity,  are stated  principally  at
        amortized  cost. The amortized cost of fixed  maturities is adjusted for
        impairments in value deemed to be other than temporary.

        Valuation  allowances are netted  against the asset  categories to which
        they apply.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net  of  unamortized  discounts  and  valuation  allowances.   Valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral value.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses), net. Valuation allowances on real
        estate held for sale are computed using the lower of depreciated cost or
        current estimated fair value, net of disposition costs.  Depreciation is
        discontinued on real estate held for sale. Prior to the adoption of SFAS
        No. 121,  valuation  allowances  on real estate held for  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties discounted at a rate equal to the Company's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships  and joint venture  interests in which the Company does not
        have control or a majority  economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

        Common  stocks are carried at  estimated  fair value and are included in
        other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

                                      F-9
<PAGE>

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities are recorded in the consolidated  financial statements on
        a trade date basis.

        Net Investment Income,  Investment Gains, Net and Unrealized  Investment
        Gains (Losses)

        Net   investment   income  and  realized   investment   gains   (losses)
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment   gains   (losses)  are   determined  by  specific
        identification  and are presented as a component of revenue.  Changes in
        valuation allowances are included in investment gains (losses).

        Unrealized  investment  gains and losses on equity  securities and fixed
        maturities available for sale held by the Company are accounted for as a
        separate component of accumulated  comprehensive  income, net of related
        deferred  Federal income taxes,  amounts  attributable  to  discontinued
        operations,  participating  group annuity  contracts and deferred policy
        acquisition costs ("DAC") related to universal life and  investment-type
        products and participating traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  are  primarily  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  25 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized with an offset to accumulated other  comprehensive  income in
        consolidated shareholder's equity as of the balance sheet date.

                                      F-10
<PAGE>

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1998, the expected  investment  yield,  excluding
        policy loans, generally ranged from 7.29% grading to 6.5% over a 20 year
        period.   Estimated  gross  margin  includes  anticipated  premiums  and
        investment results less claims and administrative  expenses,  changes in
        the  net  level  premium  reserve  and  expected   annual   policyholder
        dividends.  The  effect  on the  amortization  of DAC  of  revisions  to
        estimated  gross  margins is  reflected  in  earnings in the period such
        estimated  gross  margins are revised.  The effect on the DAC asset that
        would result from realization of unrealized gains (losses) is recognized
        with an  offset to  accumulated  comprehensive  income  in  consolidated
        shareholder's equity as of the balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion to anticipated premium revenue at time of issue.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values  represents  an  accumulation  of  gross  premium  payments  plus
        credited interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.

        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        includes a margin for adverse deviation. When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996  a  loss  recognition   study  of
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions,  such as expected mortality and future investment  returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net earnings by $47.5 million ($73.0 million pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the  net  level  premium  method  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

                                      F-11
<PAGE>

        During  the  fourth  quarter  of  1996,  the  Company  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased  by $208.0  million  ($320.0  million  pre-tax) as a
        result of  strengthening  DI reserves by $175.0  million and writing off
        unamortized DAC of $145.0 million related to DI products issued prior to
        July 1993. The determination of DI reserves requires making  assumptions
        and estimates relating to a variety of factors,  including morbidity and
        interest  rates,  claims  experience and lapse rates based on then known
        facts and circumstances. Such factors as claim incidence and termination
        rates can be affected by changes in the economic,  legal and  regulatory
        environments and work ethic.  While management  believes its Pension Par
        and DI  reserves  have been  calculated  on a  reasonable  basis and are
        adequate,  there can be no  assurance  reserves  will be  sufficient  to
        provide for future liabilities.

        Claim  reserves and associated  liabilities  for individual DI and major
        medical  policies were $938.6 million and $886.7 million at December 31,
        1998 and  1997,  respectively.  Incurred  benefits  (benefits  paid plus
        changes in claim reserves) and benefits paid for individual DI and major
        medical  policies   (excluding   reserve   strengthening  in  1996)  are
        summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Incurred benefits related to current year..........  $       202.1       $      190.2       $      189.0
        Incurred benefits related to prior years...........           22.2                2.1               69.1
                                                            -----------------   ----------------   -----------------
        Total Incurred Benefits............................  $       224.3       $      192.3       $      258.1
                                                            =================   ================   =================

        Benefits paid related to current year..............  $        17.0       $       28.8       $       32.6
        Benefits paid related to prior years...............          155.4              146.2              153.3
                                                            -----------------   ----------------   -----------------
        Total Benefits Paid................................  $       172.4       $      175.0       $      185.9
                                                            =================   ================   =================
</TABLE>

        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  board  of  directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        At December 31, 1998,  participating  policies,  including  those in the
        Closed Block, represent  approximately 19.9% ($49.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        The  Company  files a  consolidated  Federal  income tax return with the
        Holding  Company  and its  consolidated  subsidiaries.  Current  Federal
        income  taxes are charged or credited to  operations  based upon amounts
        estimated to be payable or recoverable as a result of taxable operations
        for the current year.  Deferred  income tax assets and  liabilities  are
        recognized based on the difference between financial  statement carrying
        amounts  and income tax bases of assets and  liabilities  using  enacted
        income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds Separate Accounts liabilities.

                                      F-12
<PAGE>

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account;  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1998, 1997 and 1996,  investment  results of
        such  Separate  Accounts  were $4,591.0  million,  $3,411.1  million and
        $2,970.6 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

        Employee Stock Option Plan

        The Company  accounts for stock  option  plans  sponsored by the Holding
        Company,   DLJ  and  Alliance  in  accordance  with  the  provisions  of
        Accounting  Principles  Board Opinion  ("APB") No. 25,  "Accounting  for
        Stock Issued to Employees," and related  interpretations.  In accordance
        with the  Statement,  compensation  expense is  recorded  on the date of
        grant only if the current market price of the  underlying  stock exceeds
        the  option  price.  See Note 22 for the pro forma  disclosures  for the
        Holding Company,  DLJ and Alliance required by SFAS No. 123, "Accounting
        for Stock-Based Compensation".

                                      F-13
<PAGE>

 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities:
<TABLE>
<CAPTION>

                                                                        Gross               Gross
                                                   Amortized          Unrealized         Unrealized          Estimated
                                                      Cost              Gains              Losses            Fair Value
                                                -----------------  -----------------   ----------------   -----------------
                                                                              (In Millions)
        <S>                                     <C>                 <C>                <C>                 <C>
        December 31, 1998
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
            Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,464.1              107.6                 .7             1,571.0
            States and political subdivisions..           55.0                9.9                -                  64.9
            Foreign governments................          363.3               20.9               30.0               354.2
            Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                                =================  =================   ================   =================

          Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $        58.3      $       114.9       $       22.5       $       150.7
                                                =================  =================   ================   =================

        December 31, 1997
        Fixed Maturities:
          Available for Sale:
            Corporate..........................  $    14,850.5      $       785.0       $       74.5       $    15,561.0
            Mortgage-backed....................        1,702.8               23.5                1.3             1,725.0
            U.S. Treasury securities and
              U.S. government and
              agency securities................        1,583.2               83.9                 .6             1,666.5
            States and political subdivisions..           52.8                6.8                 .1                59.5
            Foreign governments................          442.4               44.8                2.0               485.2
            Redeemable preferred stock.........          128.0                6.7                1.0               133.7
                                                -----------------  -----------------   ----------------   -----------------
        Total Available for Sale...............  $    18,759.7      $       950.7       $       79.5       $    19,630.9
                                                =================  =================   ================   =================

        Equity Securities:
          Common stock.........................  $       408.4      $        48.7       $       15.0       $       442.1
                                                =================  =================   ================   =================
</TABLE>

        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities  without a readily  ascertainable  market value,  the Company
        determines  an  estimated  fair  value  using  a  discounted  cash  flow
        approach,  including  provisions for credit risk, generally based on the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        values for equity  securities,  substantially all of which do not have a
        readily ascertainable market value, have been determined by the Company.
        Such estimated fair values do not  necessarily  represent the values for
        which  these  securities  could  have  been  sold  at the  dates  of the
        consolidated  balance sheets. At December 31, 1998 and 1997,  securities
        without a readily ascertainable market value having an amortized cost of
        $3,539.9 million and $3,759.2 million,  respectively, had estimated fair
        values of $3,748.5 million and $3,903.9 million, respectively.

                                      F-14
<PAGE>

        The contractual maturity of bonds at December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                                                        Available for Sale
                                                                                ------------------------------------
                                                                                   Amortized          Estimated
                                                                                     Cost             Fair Value
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Due in one year or less................................................  $      324.8       $      323.4
        Due in years two through five..........................................       3,778.2            3,787.9
        Due in years six through ten...........................................       6,543.4            6,594.1
        Due after ten years....................................................       5,756.8            6,219.5
        Mortgage-backed securities.............................................       1,807.9            1,830.3
                                                                                ----------------   -----------------
        Total..................................................................  $   18,211.1       $   18,755.2
                                                                                ================   =================
</TABLE>

        Corporate  bonds held to maturity  with an amortized  cost and estimated
        fair value of $125.0 million are due in one year or less.

        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        concentrations  in any single  issuer or a  particular  industry  group.
        Certain of these corporate high yield securities are classified as other
        than  investment  grade by the various rating  agencies,  i.e., a rating
        below Baa or National  Association of Insurance  Commissioners  ("NAIC")
        designation of 3 (medium grade),  4 or 5 (below  investment  grade) or 6
        (in or near default).  At December 31, 1998,  approximately 15.1% of the
        $18,336.1 million aggregate  amortized cost of bonds held by the Company
        was considered to be other than investment grade.

        In  addition,  the  Insurance  Group is an equity  investor  in  limited
        partnership interests which primarily invest in securities considered to
        be other than investment grade.

        Fixed maturity  investments with  restructured or modified terms are not
        material.

        Investment valuation allowances and changes thereto are shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Balances, beginning of year........................  $       384.5       $      137.1       $      325.3
        SFAS No. 121 release...............................            -                  -               (152.4)
        Additions charged to income........................           86.2              334.6              125.0
        Deductions for writedowns and
          asset dispositions...............................         (240.1)             (87.2)            (160.8)
                                                            -----------------   ----------------   -----------------
        Balances, End of Year..............................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================

        Balances, end of year comprise:
          Mortgage loans on real estate....................  $        34.3       $       55.8       $       50.4
          Equity real estate...............................          196.3              328.7               86.7
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       230.6       $      384.5       $      137.1
                                                            =================   ================   =================
</TABLE>

                                      F-15
<PAGE>

        At December 31, 1998, the carrying value of fixed  maturities  which are
        non-income  producing for the twelve months  preceding the  consolidated
        balance sheet date was $60.8 million.

        At  December  31,  1998 and 1997,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate")  had an  amortized  cost of $7.0  million  (0.2% of total
        mortgage loans on real estate) and $23.4 million (0.9% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $115.1
        million and $183.4 million at December 31, 1998 and 1997,  respectively.
        Gross interest income on restructured mortgage loans on real estate that
        would have been recorded in accordance  with the original  terms of such
        loans  amounted to $10.3  million,  $17.2  million and $35.5  million in
        1998, 1997 and 1996, respectively.  Gross interest income on these loans
        included in net investment income aggregated $8.3 million, $12.7 million
        and $28.2 million in 1998, 1997 and 1996, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                         December 31,
                                                                            ----------------------------------------
                                                                                   1998                 1997
                                                                            -------------------  -------------------
                                                                                         (In Millions)
        <S>                                                                 <C>                  <C>
        Impaired mortgage loans with provision for losses..................  $        125.4       $        196.7
        Impaired mortgage loans without provision for losses...............             8.6                  3.6
                                                                            -------------------  -------------------
        Recorded investment in impaired mortgage loans.....................           134.0                200.3
        Provision for losses...............................................           (29.0)               (51.8)
                                                                            -------------------  -------------------
        Net Impaired Mortgage Loans........................................  $        105.0       $        148.5
                                                                            ===================  ===================
</TABLE>

        Impaired mortgage loans without provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1998, 1997 and 1996, respectively, the Company's average recorded
        investment in impaired mortgage loans was $161.3 million, $246.9 million
        and  $552.1  million.  Interest  income  recognized  on  these  impaired
        mortgage  loans totaled $12.3  million,  $15.2 million and $38.8 million
        ($.9 million, $2.3 million and $17.9 million recognized on a cash basis)
        for 1998, 1997 and 1996, respectively.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1998 and 1997,  the  carrying  value of equity real estate
        held  for  sale  amounted  to  $836.2  million  and  $1,023.5   million,
        respectively. For 1998, 1997 and 1996, respectively, real estate of $7.1
        million,  $152.0 million and $58.7 million was acquired in  satisfaction
        of debt. At December 31, 1998 and 1997, the Company owned $552.3 million
        and  $693.3   million,   respectively,   of  real  estate   acquired  in
        satisfaction of debt.

        Depreciation  of real estate held for  production  of income is computed
        using the  straight-line  method over the estimated  useful lives of the
        properties,  which  generally  range  from 40 to 50  years.  Accumulated
        depreciation  on real estate was $374.8  million  and $541.1  million at
        December 31, 1998 and 1997,  respectively.  Depreciation expense on real
        estate totaled $30.5 million,  $74.9 million and $91.8 million for 1998,
        1997 and 1996, respectively.

                                      F-16
<PAGE>

 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial information for real estate joint ventures
        (25 and 29  individual  ventures  as of  December  31,  1998  and  1997,
        respectively) and for limited partnership  interests accounted for under
        the equity  method,  in which the  Company  has an  investment  of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        BALANCE SHEETS
        Investments in real estate, at depreciated cost........................  $       913.7      $     1,700.9
        Investments in securities, generally at estimated fair value...........          636.9            1,374.8
        Cash and cash equivalents..............................................           85.9              105.4
        Other assets...........................................................          279.8              584.9
                                                                                ----------------   -----------------
        Total Assets...........................................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Borrowed funds - third party...........................................  $       367.1      $       493.4
        Borrowed funds - the Company...........................................           30.1               31.2
        Other liabilities......................................................          197.2              284.0
                                                                                ----------------   -----------------
        Total liabilities......................................................          594.4              808.6
                                                                                ----------------   -----------------

        Partners' capital......................................................        1,321.9            2,957.4
                                                                                ----------------   -----------------
        Total Liabilities and Partners' Capital................................  $     1,916.3      $     3,766.0
                                                                                ================   =================

        Equity in partners' capital included above.............................  $       312.9      $       568.5
        Equity in limited partnership interests not included above.............          442.1              331.8
        Other..................................................................             .7                4.3
                                                                                ----------------   -----------------
        Carrying Value.........................................................  $       755.7      $       904.6
                                                                                ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $       246.1       $      310.5       $      348.9
        Revenues of other limited partnership interests....          128.9              506.3              386.1
        Interest expense - third party.....................          (33.3)             (91.8)            (111.0)
        Interest expense - the Company.....................           (2.6)              (7.2)             (30.0)
        Other expenses.....................................         (197.0)            (263.6)            (282.5)
                                                            -----------------   ----------------   -----------------
        Net Earnings.......................................  $       142.1       $      454.2       $      311.5
                                                            =================   ================   =================

        Equity in net earnings included above..............  $        59.6       $       76.7       $       73.9
        Equity in net earnings of limited partnership
          interests not included above.....................           22.7               69.5               35.8
        Other..............................................            -                  (.9)                .9
                                                            -----------------   ----------------   -----------------
        Total Equity in Net Earnings.......................  $        82.3       $      145.3       $      110.6
                                                            =================   ================   =================
</TABLE>

                                      F-17
<PAGE>

 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Fixed maturities...................................  $     1,489.0       $    1,459.4       $    1,307.4
        Mortgage loans on real estate......................          235.4              260.8              303.0
        Equity real estate.................................          356.1              390.4              442.4
        Other equity investments...........................           83.8              156.9              122.0
        Policy loans.......................................          144.9              177.0              160.3
        Other investment income............................          185.7              181.7              217.4
                                                            -----------------   ----------------   -----------------

          Gross investment income..........................        2,494.9            2,626.2            2,552.5

          Investment expenses..............................         (266.8)            (343.4)            (348.9)
                                                            -----------------   ----------------   -----------------

        Net Investment Income..............................  $     2,228.1       $    2,282.8       $    2,203.6
                                                            =================   ================   =================
</TABLE>

        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Fixed maturities...................................  $       (24.3)      $       88.1       $       60.5
        Mortgage loans on real estate......................          (10.9)             (11.2)             (27.3)
        Equity real estate.................................           74.5             (391.3)             (79.7)
        Other equity investments...........................           29.9               14.1               18.9
        Sale of subsidiaries...............................           (2.6)             252.1                -
        Issuance and sales of Alliance Units...............           19.8                -                 20.6
        Issuance and sale of DLJ common stock..............           18.2                3.0                -
        Other..............................................           (4.4)               -                 (2.8)
                                                            -----------------   ----------------   -----------------
        Investment Gains (Losses), Net.....................  $       100.2       $      (45.2)      $       (9.8)
                                                            =================   ================   =================
</TABLE>

        Writedowns of fixed maturities amounted to $101.6 million, $11.7 million
        and $29.9 million for 1998, 1997 and 1996, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $136.4  million for 1997. In the fourth quarter of 1997, the
        Company  reclassified  $1,095.4 million  depreciated cost of equity real
        estate from real estate held for the production of income to real estate
        held for sale.  Additions to valuation allowances of $227.6 million were
        recorded upon these  transfers.  Additionally,  in fourth  quarter 1997,
        $132.3  million of  writedowns  on real  estate held for  production  of
        income were recorded.

        For 1998,  1997 and 1996,  respectively,  proceeds  received on sales of
        fixed maturities  classified as available for sale amounted to $15,961.0
        million,  $9,789.7 million and $8,353.5  million.  Gross gains of $149.3
        million,  $166.0  million and $154.2  million and gross  losses of $95.1
        million, $108.8 million and $92.7 million,  respectively,  were realized
        on these  sales.  The change in  unrealized  investment  gains  (losses)
        related to fixed  maturities  classified as available for sale for 1998,
        1997 and 1996 amounted to $(331.7) million,  $513.4 million and $(258.0)
        million, respectively.

        For 1998,  1997 and 1996,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.9  million,  $137.5
        million and $136.7 million, respectively.

                                      F-18
<PAGE>

        On June 10, 1997,  Equitable Life sold EREIM (other than its interest in
        Column Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend
        Lease"),  a  publicly  traded,   international  property  and  financial
        services  company based in Sydney,  Australia.  The total purchase price
        was $400.0  million and consisted of $300.0 million in cash and a $100.0
        million  note  which  was  paid  in  1998.  The  Company  recognized  an
        investment  gain of $162.4  million,  net of Federal income tax of $87.4
        million as a result of this  transaction.  Equitable  Life  entered into
        long-term   advisory   agreements   whereby  ERE  continues  to  provide
        substantially  the same services to Equitable Life's General Account and
        Separate Accounts, for substantially the same fees, as provided prior to
        the sale.

        Through  June  10,  1997  and for the  year  ended  December  31,  1996,
        respectively,  the businesses sold reported  combined  revenues of $91.6
        million and $226.1  million and combined  net earnings of $10.7  million
        and $30.7 million.

        In 1996,  Alliance  acquired the business of Cursitor  Holdings L.P. and
        Cursitor Holdings Limited  (collectively,  "Cursitor") for approximately
        $159.0  million.  The purchase price consisted of $94.3 million in cash,
        1.8 million of Alliance's  publicly traded units ("Alliance  Units"), 6%
        notes  aggregating  $21.5 million payable  ratably over four years,  and
        additional  consideration to be determined at a later date but currently
        estimated to not exceed $10.0 million. The excess of the purchase price,
        including  acquisition costs and minority interest,  over the fair value
        of  Cursitor's  net  assets  acquired  resulted  in the  recognition  of
        intangible assets consisting of costs assigned to contracts acquired and
        goodwill   of   approximately   $122.8   million   and  $38.3   million,
        respectively. The Company recognized an investment gain of $20.6 million
        as a result of the issuance of Alliance  Units in this  transaction.  On
        June 30,  1997,  Alliance  reduced the  recorded  value of goodwill  and
        contracts  associated with Alliance's  acquisition of Cursitor by $120.9
        million.   This  charge   reflected   Alliance's  view  that  Cursitor's
        continuing   decline  in  assets  under   management   and  its  reduced
        profitability,  resulting from relative investment underperformance,  no
        longer supported the carrying value of its investment.  As a result, the
        Company's  earnings from continuing  operations before cumulative effect
        of accounting change for 1997 included a charge of $59.5 million, net of
        a Federal  income tax benefit of $10.0 million and minority  interest of
        $51.4  million.  The  remaining  balance of  intangible  assets is being
        amortized  over its estimated  useful life of 20 years.  At December 31,
        1998, the Company's ownership of Alliance Units was approximately 56.7%.

                                      F-19
<PAGE>

        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets as a component of accumulated  comprehensive  income and
        the changes for the corresponding years, are summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Balance, beginning of year.........................  $       533.6       $      189.9       $      396.5
        Changes in unrealized investment gains (losses)....         (242.4)             543.3             (297.6)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........           (5.7)              53.2                -
            DAC............................................           13.2              (89.0)              42.3
            Deferred Federal income taxes..................           85.4             (163.8)              48.7
                                                            -----------------   ----------------   -----------------
        Balance, End of Year...............................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================

        Balance, end of year comprises:
          Unrealized investment gains on:
            Fixed maturities...............................  $       539.9       $      871.2       $      357.8
            Other equity investments.......................           92.4               33.7               31.6
            Other, principally Closed Block................          111.1               80.9               53.1
                                                            -----------------   ----------------   -----------------
              Total........................................          743.4              985.8              442.5
          Amounts of unrealized investment gains
            attributable to:
              Participating group annuity contracts........          (24.7)             (19.0)             (72.2)
              DAC..........................................         (127.8)            (141.0)             (52.0)
              Deferred Federal income taxes................         (206.8)            (292.2)            (128.4)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       384.1       $      533.6       $      189.9
                                                            =================   ================   =================
</TABLE>

 6)     ACCUMULATED OTHER COMPREHENSIVE INCOME

        Accumulated other comprehensive  income represents  cumulative gains and
        losses on items that are not reflected in earnings. The balances for the
        years 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Unrealized gains on investments....................  $       384.1       $      533.6       $      189.9
        Minimum pension liability..........................          (28.3)             (17.3)             (12.9)
                                                            -----------------   ----------------   -----------------
        Total Accumulated Other
          Comprehensive Income.............................  $       355.8       $      516.3       $      177.0
                                                            =================   ================   =================
</TABLE>

                                      F-20
<PAGE>

        The components of other  comprehensive  income for the years 1998,  1997
        and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Net unrealized gains (losses) on investment
          securities:
          Net unrealized gains (losses) arising during
            the period.....................................  $      (186.1)      $      564.0       $     (249.8)
          Reclassification adjustment for (gains) losses
            included in net earnings.......................          (56.3)             (20.7)             (47.8)
                                                            -----------------   ----------------   -----------------

        Net unrealized gains (losses) on investment
          securities.......................................         (242.4)             543.3             (297.6)
        Adjustments for policyholder liabilities,
          DAC and deferred
          Federal income taxes.............................           92.9             (199.6)              91.0
                                                            -----------------   ----------------   -----------------
        Change in unrealized gains (losses), net of
          reclassification and adjustments.................         (149.5)             343.7             (206.6)
        Change in minimum pension liability................          (11.0)              (4.4)              22.2
                                                            -----------------   ----------------   -----------------
        Total Other Comprehensive Income...................  $      (160.5)      $      339.3       $     (184.4)
                                                            =================   ================   =================
</TABLE>

 7)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value (amortized cost,
            $4,149.0 and $4,059.4)...........................................  $    4,373.2         $    4,231.0
        Mortgage loans on real estate........................................       1,633.4              1,341.6
        Policy loans.........................................................       1,641.2              1,700.2
        Cash and other invested assets.......................................          86.5                282.0
        DAC..................................................................         676.5                775.2
        Other assets.........................................................         221.6                236.6
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    8,632.4         $    8,566.6
                                                                              =================    =================

        Liabilities
        Future policy benefits and policyholders' account balances...........  $    9,013.1         $    8,993.2
        Other liabilities....................................................          63.9                 80.5
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    9,077.0         $    9,073.7
                                                                              =================    =================
</TABLE>

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>                 <C>                <C>
        Revenues
        Premiums and other revenue.........................  $       661.7       $      687.1       $      724.8
        Investment income (net of investment
          expenses of $15.5, $27.0 and $27.3)..............          569.7              574.9              546.6
        Investment losses, net.............................             .5              (42.4)              (5.5)
                                                            -----------------   ----------------   -----------------
              Total revenues...............................        1,231.9            1,219.6            1,265.9
                                                            -----------------   ----------------   -----------------

        Benefits and Other Deductions
        Policyholders' benefits and dividends..............        1,082.0            1,066.7            1,106.3
        Other operating costs and expenses.................           62.8               50.4               34.6
                                                            -----------------   ----------------   -----------------
              Total benefits and other deductions..........        1,144.8            1,117.1            1,140.9
                                                            -----------------   ----------------   -----------------

        Contribution from the Closed Block.................  $        87.1       $      102.5       $      125.0
                                                            =================   ================   =================
</TABLE>

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        an amortized  cost of $5.1 million and $8.1 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had an amortized  cost of $26.0 million and $70.5 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Impaired mortgage loans with provision for losses......................  $        55.5      $       109.1
        Impaired mortgage loans without provision for losses...................            7.6                 .6
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           63.1              109.7
        Provision for losses...................................................          (10.1)             (17.4)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        53.0      $        92.3
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  Closed  Block's  average  recorded
        investment in impaired mortgage loans was $85.5 million,  $110.2 million
        and $153.8 million,  respectively.  Interest income  recognized on these
        impaired  mortgage  loans totaled $4.7  million,  $9.4 million and $10.9
        million  ($1.5  million,  $4.1 million and $4.7 million  recognized on a
        cash basis) for 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted to $11.1  million  and $18.5  million on
        mortgage  loans on real estate and $15.4  million  and $16.8  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January  1,  1996,  the  adoption  of  SFAS  No.  121  resulted  in  the
        recognition of impairment losses of $5.6 million on real estate held for
        production of income.  Writedowns of fixed  maturities  amounted to $3.5
        million and $12.8 million for 1997 and 1996, respectively. Writedowns of
        equity real estate  subsequent  to the adoption of SFAS No. 121 amounted
        to $28.8 million for 1997.

        In the fourth quarter of 1997, $72.9 million  depreciated cost of equity
        real estate held for  production  of income was  reclassified  to equity
        real estate held for sale.  Additions to valuation  allowances  of $15.4
        million were  recorded  upon these  transfers.  Additionally,  in fourth
        quarter  1997,  $28.8  million of  writedowns  on real  estate  held for
        production of income were recorded.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

                                      F-22
<PAGE>

 8)     DISCONTINUED OPERATIONS

        Summarized financial information for discontinued operations follows:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Assets
        Mortgage loans on real estate........................................  $      553.9         $      635.2
        Equity real estate...................................................         611.0                874.5
        Other equity investments.............................................         115.1                209.3
        Other invested assets................................................          24.9                152.4
                                                                              -----------------    -----------------
          Total investments..................................................       1,304.9              1,871.4
        Cash and cash equivalents............................................          34.7                106.8
        Other assets.........................................................         219.0                243.8
                                                                              -----------------    -----------------
        Total Assets.........................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================

        Liabilities
        Policyholders' liabilities...........................................  $    1,021.7         $    1,048.3
        Allowance for future losses..........................................         305.1                259.2
        Amounts due to continuing operations.................................           2.7                572.8
        Other liabilities....................................................         229.1                341.7
                                                                              -----------------    -----------------
        Total Liabilities....................................................  $    1,558.6         $    2,222.0
                                                                              =================    =================
</TABLE>

<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>              <C>                 <C>
        Revenues
        Investment income (net of investment
          expenses of $63.3, $97.3 and $127.5).............  $       160.4       $      188.6       $      245.4
        Investment gains (losses), net.....................           35.7             (173.7)             (18.9)
        Policy fees, premiums and other income.............           (4.3)                .2                 .2
                                                            -----------------   ----------------   -----------------
        Total revenues.....................................          191.8               15.1              226.7

        Benefits and other deductions......................          141.5              169.5              250.4
        Earnings added (losses charged) to allowance
          for future losses................................           50.3             (154.4)             (23.7)
                                                            -----------------   ----------------   -----------------
        Pre-tax loss from operations.......................            -                  -                  -
        Pre-tax earnings from releasing (loss from
          strengthening) of the allowance for future
          losses...........................................            4.2             (134.1)            (129.0)
        Federal income tax (expense) benefit...............           (1.5)              46.9               45.2
                                                            -----------------   ----------------   -----------------
        Earnings (Loss) from Discontinued Operations.......  $         2.7       $      (87.2)      $      (83.8)
                                                            =================   ================   =================
</TABLE>

        The Company's  quarterly process for evaluating the allowance for future
        losses  applies  the  current   period's  results  of  the  discontinued
        operations against the allowance, re-estimates future losses and adjusts
        the allowance,  if appropriate.  Additionally,  as part of the Company's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated  assumptions and estimates resulted in a release of allowance in
        1998 and strengthening of allowance in 1997 and 1996.

                                      F-23
<PAGE>

        In the fourth quarter of 1997, $329.9 million depreciated cost of equity
        real estate was reclassified from equity real estate held for production
        of  income  to  real  estate  held  for  sale.  Additions  to  valuation
        allowances  of $79.8  million  were  recognized  upon  these  transfers.
        Additionally,  in fourth  quarter  1997,  $92.5 million of writedowns on
        real estate held for production of income were recognized.

        Benefits and other deductions includes $26.6 million,  $53.3 million and
        $114.3  million of interest  expense  related to amounts  borrowed  from
        continuing operations in 1998, 1997 and 1996, respectively.

        Valuation  allowances  amounted  to $3.0  million  and $28.4  million on
        mortgage  loans on real estate and $34.8  million  and $88.4  million on
        equity real estate at December  31, 1998 and 1997,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        for production of income. Writedowns of equity real estate subsequent to
        the adoption of SFAS No. 121 amounted to $95.7 million and $12.3 million
        for 1997 and 1996, respectively.

        At December 31, 1998 and 1997, problem mortgage loans on real estate had
        amortized  costs of $1.1 million and $11.0  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had  amortized  costs of $3.5 million and $109.4  million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                     <C>                <C>
        Impaired mortgage loans with provision for losses......................  $         6.7      $       101.8
        Impaired mortgage loans without provision for losses...................            8.5                 .2
                                                                                ----------------   -----------------
        Recorded investment in impaired mortgages..............................           15.2              102.0
        Provision for losses...................................................           (2.1)             (27.3)
                                                                                ----------------   -----------------
        Net Impaired Mortgage Loans............................................  $        13.1      $        74.7
                                                                                ================   =================
</TABLE>

        During  1998,  1997  and  1996,  the  discontinued  operations'  average
        recorded investment in impaired mortgage loans was $73.3 million,  $89.2
        million and $134.8 million, respectively.  Interest income recognized on
        these  impaired  mortgage  loans totaled $4.7 million,  $6.6 million and
        $10.1 million ($3.4 million, $5.3 million and $7.5 million recognized on
        a cash basis) for 1998, 1997 and 1996, respectively.

        At December  31, 1998 and 1997,  discontinued  operations  had  carrying
        values of $50.0 million and $156.2 million, respectively, of real estate
        acquired in satisfaction of debt.

                                      F-24
<PAGE>

 9)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:
<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                              --------------------------------------
                                                                                    1998                 1997
                                                                              -----------------    -----------------
                                                                                          (In Millions)
        <S>                                                                    <C>                  <C>
        Short-term debt......................................................  $      179.3         $      422.2
                                                                              -----------------    -----------------
        Long-term debt:
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.......................         399.4                399.4
          7.70% surplus notes scheduled to mature 2015.......................         199.7                199.7
          Other..............................................................            .3                   .3
                                                                              -----------------    -----------------
              Total Equitable Life...........................................         599.4                599.4
                                                                              -----------------    -----------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 5.91% - 12.00%, due through 2017...................         392.2                676.6
                                                                              -----------------    -----------------
        Alliance:
          Other..............................................................          10.8                 18.5
                                                                              -----------------    -----------------
        Total long-term debt.................................................       1,002.4              1,294.5
                                                                              -----------------    -----------------

        Total Short-term and Long-term Debt..................................  $    1,181.7         $    1,716.7
                                                                              =================    =================
</TABLE>

        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates and expires in September
        2000. The interest rates are based on external indices  dependent on the
        type of  borrowing  and at December  31, 1998 range from 5.23% to 7.75%.
        There were no borrowings  outstanding under this bank credit facility at
        December 31, 1998.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable  Life's  existing  $350.0  million  bank credit  facility.  At
        December  31,  1998,  there were no  borrowings  outstanding  under this
        program.

        During  July 1998,  Alliance  entered  into a $425.0  million  five-year
        revolving  credit  facility  with a  group  of  commercial  banks  which
        replaced a $250.0 million revolving credit facility. Under the facility,
        the  interest  rate,  at the  option of  Alliance,  is a  floating  rate
        generally  based upon a defined prime rate, a rate related to the London
        Interbank  Offered Rate  ("LIBOR") or the Federal Funds Rate. A facility
        fee is payable on the total facility.  During  September 1998,  Alliance
        increased the size of its  commercial  paper program from $250.0 million
        to $425.0  million.  Borrowings  from these two  sources  may not exceed
        $425.0 million in the aggregate.  The revolving credit facility provides
        backup liquidity for commercial paper issued under Alliance's commercial
        paper  program  and can be used as a direct  source  of  borrowing.  The
        revolving credit facility contains  covenants which require Alliance to,
        among other things,  meet certain  financial  ratios. As of December 31,
        1998, Alliance had commercial paper outstanding  totaling $179.5 million
        at an  effective  interest  rate of 5.5% and  there  were no  borrowings
        outstanding under Alliance's revolving credit facility.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Company is in compliance with all debt covenants.

                                      F-25
<PAGE>

        The Company has pledged real estate, mortgage loans, cash and securities
        amounting to $640.2  million and  $1,164.0  million at December 31, 1998
        and  1997,  respectively,  as  collateral  for  certain  short-term  and
        long-term debt.

        At December 31, 1998,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1999 and the succeeding
        four years are $322.8 million,  $6.9 million, $1.7 million, $1.8 million
        and $2.0 million, respectively, and $668.0 million thereafter.

10)     FEDERAL INCOME TAXES

        A  summary  of the  Federal  income  tax  expense  in  the  consolidated
        statements of earnings is shown below:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Federal income tax expense (benefit):
          Current..........................................  $       283.3       $      186.5       $       97.9
          Deferred.........................................           69.8              (95.0)             (88.2)
                                                            -----------------   ----------------   -----------------
        Total..............................................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Expected Federal income tax expense................  $       414.3       $      234.7       $       73.0
        Non-taxable minority interest......................          (33.2)             (38.0)             (28.6)
        Adjustment of tax audit reserves...................           16.0              (81.7)               6.9
        Equity in unconsolidated subsidiaries..............          (39.3)             (45.1)             (32.3)
        Other..............................................           (4.7)              21.6               (9.3)
                                                            -----------------   ----------------   -----------------
        Federal Income Tax Expense.........................  $       353.1       $       91.5       $        9.7
                                                            =================   ================   =================
</TABLE>

        The components of the net deferred Federal income taxes are as follows:
<TABLE>
<CAPTION>

                                                       December 31, 1998                  December 31, 1997
                                                ---------------------------------  ---------------------------------
                                                    Assets         Liabilities         Assets         Liabilities
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                      <C>              <C>               <C>               <C>
        Compensation and related benefits......  $     235.3      $        -        $      257.9      $       -
        Other..................................         27.8               -                30.7              -
        DAC, reserves and reinsurance..........          -               231.4               -              222.8
        Investments............................          -               364.4               -              405.7
                                                ---------------  ----------------  ---------------   ---------------
        Total..................................  $     263.1      $      595.8      $      288.6      $     628.5
                                                ===============  ================  ===============   ===============
</TABLE>

                                      F-26
<PAGE>

        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                   <C>              <C>                <C>
        DAC, reserves and reinsurance......................  $        (7.7)      $       46.2       $     (156.2)
        Investments........................................           46.8             (113.8)              78.6
        Compensation and related benefits..................           28.6                3.7               22.3
        Other..............................................            2.1              (31.1)             (32.9)
                                                            -----------------   ----------------   -----------------
        Deferred Federal Income Tax
          Expense (Benefit)................................  $        69.8       $      (95.0)      $      (88.2)
                                                            =================   ================   =================
</TABLE>

        The Internal  Revenue Service (the "IRS") is in the process of examining
        the Holding  Company's  consolidated  Federal income tax returns for the
        years 1992 through 1996.  Management  believes these audits will have no
        material adverse effect on the Company's results of operations.

11)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies. Ceded reinsurance does not relieve the originating insurer
        of  liability.  The  effect of  reinsurance  (excluding  group  life and
        health) is summarized as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Direct premiums....................................  $       438.8       $      448.6       $      461.4
        Reinsurance assumed................................          203.6              198.3              177.5
        Reinsurance ceded..................................          (54.3)             (45.4)             (41.3)
                                                            -----------------   ----------------   -----------------
        Premiums...........................................  $       588.1       $      601.5       $      597.6
                                                            =================   ================   =================

        Universal Life and Investment-type Product
          Policy Fee Income Ceded..........................  $        75.7       $       61.0       $       48.2
                                                            =================   ================   =================
        Policyholders' Benefits Ceded......................  $        85.9       $       70.6       $       54.1
                                                            =================   ================   =================
        Interest Credited to Policyholders' Account
          Balances Ceded...................................  $        39.5       $       36.4       $       32.3
                                                            =================   ================   =================
</TABLE>

        Beginning in May 1997, the Company began  reinsuring on a yearly renewal
        term basis 90% of the  mortality  risk on new  issues of  certain  term,
        universal  and  variable  life  products.  During  1996,  the  Company's
        retention  limit on joint  survivorship  policies was increased to $15.0
        million.  Effective  January 1, 1994,  all in force  business above $5.0
        million was  reinsured.  The Insurance  Group also  reinsures the entire
        risk on  certain  substandard  underwriting  risks as well as in certain
        other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $1.3 million,
        $1.6  million and $2.4  million for 1998,  1997 and 1996,  respectively.
        Ceded death and disability benefits totaled $15.6 million,  $4.3 million
        and $21.2  million  for 1998,  1997 and  1996,  respectively.  Insurance
        liabilities  ceded totaled $560.3 million and $593.8 million at December
        31, 1998 and 1997, respectively.

                                      F-27
<PAGE>

12)     EMPLOYEE BENEFIT PLANS

        The Company sponsors  qualified and non-qualified  defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time employees), managers and certain agents. The pension plans are
        non-contributory.  Equitable Life's benefits are based on a cash balance
        formula or years of service  and final  average  earnings,  if  greater,
        under certain grandfathering rules in the plans. Alliance's benefits are
        based on years of  credited  service,  average  final  base  salary  and
        primary social  security  benefits.  The Company's  funding policy is to
        make the minimum contribution required by the Employee Retirement Income
        Security Act of 1974 ("ERISA").

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $        33.2       $       32.5       $       33.8
        Interest cost on projected benefit obligations.....          129.2              128.2              120.8
        Actual return on assets............................         (175.6)            (307.6)            (181.4)
        Net amortization and deferrals.....................            6.1              166.6               43.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Pension Cost (Credit).................  $        (7.1)      $       19.7       $       16.6
                                                            =================   ================   =================
</TABLE>

        The  plan's  projected  benefit   obligation  under  the  qualified  and
        non-qualified plans was comprised of:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Benefit obligation, beginning of year..................................  $    1,801.3       $    1,765.5
        Service cost...........................................................          33.2               32.5
        Interest cost..........................................................         129.2              128.2
        Actuarial (gains) losses...............................................         108.4              (15.5)
        Benefits paid..........................................................        (138.7)            (109.4)
                                                                                ----------------   -----------------
        Benefit Obligation, End of Year........................................  $    1,933.4       $    1,801.3
                                                                                ================   =================
</TABLE>

        The funded status of the qualified and non-qualified pension plans is as
        follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Plan assets at fair value, beginning of year...........................  $    1,867.4       $    1,626.0
        Actual return on plan assets...........................................         338.9              307.5
        Contributions..........................................................           -                 30.0
        Benefits paid and fees.................................................        (123.2)             (96.1)
                                                                                ----------------   -----------------
        Plan assets at fair value, end of year.................................       2,083.1            1,867.4
        Projected benefit obligations..........................................       1,933.4            1,801.3
                                                                                ----------------   -----------------
        Projected benefit obligations less than plan assets....................         149.7               66.1
        Unrecognized prior service cost........................................          (7.5)              (9.9)
        Unrecognized net loss from past experience different
          from that assumed....................................................          38.7               95.0
        Unrecognized net asset at transition...................................           1.5                3.1
                                                                                ----------------   -----------------
        Prepaid  Pension Cost..................................................  $      182.4       $      154.3
                                                                                ================   =================
</TABLE>

        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.0% and 3.83%, respectively,  at December 31, 1998 and
        7.25% and 4.07%,  respectively,  at December 31, 1997.  As of January 1,
        1998 and 1997,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25%.

                                      F-28
<PAGE>

        The  Company  recorded,  as  a  reduction  of  shareholders'  equity  an
        additional minimum pension liability of $28.3 million and $17.3 million,
        net  of  Federal   income   taxes,   at  December  31,  1998  and  1997,
        respectively,  primarily  representing  the  excess  of the  accumulated
        benefit  obligation  of the  qualified  pension  plan  over the  accrued
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of group
        trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $31.8 million,
        $33.2 million and $34.7 million for 1998, 1997 and 1996, respectively.

        The  Company  provides  certain  medical  and  life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from the Company (i) on or after attaining
        age 55 who  have at  least  10  years  of  service  or (ii) on or  after
        attaining  age 65 or (iii) whose jobs have been  abolished  and who have
        attained age 50 with 20 years of service.  The life  insurance  benefits
        are related to age and salary at retirement. The costs of postretirement
        benefits are  recognized in accordance  with the  provisions of SFAS No.
        106. The Company  continues to fund  postretirement  benefits costs on a
        pay-as-you-go  basis and,  for 1998,  1997 and 1996,  the  Company  made
        estimated  postretirement  benefits  payments  of $28.4  million,  $18.7
        million and $18.9 million, respectively.

        The  following  table  sets  forth the  postretirement  benefits  plan's
        status,  reconciled to amounts recognized in the Company's  consolidated
        financial statements:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                  <C>                 <C>                <C>
        Service cost.......................................  $         4.6       $        4.5       $        5.3
        Interest cost on accumulated postretirement
          benefits obligation..............................           33.6               34.7               34.6
        Net amortization and deferrals.....................             .5                1.9                2.4
                                                            -----------------   ----------------   -----------------
        Net Periodic Postretirement Benefits Costs.........  $        38.7       $       41.1       $       42.3
                                                            =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
       <S>                                                                      <C>                <C>
        Accumulated postretirement benefits obligation, beginning
          of year..............................................................  $      490.8       $      388.5
        Service cost...........................................................           4.6                4.5
        Interest cost..........................................................          33.6               34.7
        Contributions and benefits paid........................................         (28.4)              72.1
        Actuarial (gains) losses...............................................         (10.2)              (9.0)
                                                                                ----------------   -----------------
        Accumulated postretirement benefits obligation, end of year............         490.4              490.8
        Unrecognized prior service cost........................................          31.8               40.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions....................        (121.2)            (140.6)
                                                                                ----------------   -----------------
        Accrued Postretirement Benefits Cost...................................  $      401.0       $      390.5
                                                                                ================   =================
</TABLE>

        Since January 1, 1994,  costs to the Company for providing these medical
        benefits  available  to  retirees  under  age 65 are the  same as  those
        offered to active employees and medical benefits will be limited to 200%
        of 1993 costs for all participants.

                                      F-29
<PAGE>

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  8.0%  in  1998,
        gradually  declining  to 2.5% in the year  2009,  and in 1997 was 8.75%,
        gradually declining to 2.75% in the year 2009. The discount rate used in
        determining the accumulated  postretirement benefits obligation was 7.0%
        and 7.25% at December 31, 1998 and 1997, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be  increased  4.83%.  The effect of this change on the sum of the
        service  cost and  interest  cost would be an increase of 4.57%.  If the
        health  care  cost  trend  rate  assumptions  were  decreased  by 1% the
        accumulated  postretirement  benefits obligation as of December 31, 1998
        would be decreased by 5.6%.  The effect of this change on the sum of the
        service cost and interest cost would be a decrease of 5.4%.

13)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December  31,  1998 and  1997,  respectively,  was  $880.9  million  and
        $1,353.4  million.  The average  unexpired  terms at  December  31, 1998
        ranged from 1 month to 4.3 years.  At  December  31,  1998,  the cost of
        terminating  swaps in a loss position was $8.0 million.  Equitable  Life
        has implemented an interest rate cap program designed to hedge crediting
        rates  on   interest-sensitive   individual  annuities  contracts.   The
        outstanding notional amounts at December 31, 1998 of contracts purchased
        and sold were $8,450.0 million and $875.0 million, respectively. The net
        premium paid by Equitable Life on these  contracts was $54.8 million and
        is being amortized ratably over the contract periods ranging from 1 to 5
        years.  Income and expense  resulting from this program are reflected as
        an adjustment to interest credited to policyholders' account balances.

        Substantially  all of DLJ's  activities  related to derivatives  are, by
        their nature trading  activities  which are primarily for the purpose of
        customer accommodations.  DLJ enters into certain contractual agreements
        referred to as derivatives or  off-balance-sheet  financial  instruments
        involving  futures,  forwards and options.  DLJ's derivative  activities
        consist of writing  over-the-counter  ("OTC") options to accommodate its
        customer  needs,  trading in forward  contracts in U.S.  government  and
        agency  issued or  guaranteed  securities  and in futures  contracts  on
        equity-based  indices,  interest rate  instruments  and  currencies  and
        issuing   structured   products  based  on  emerging  market   financial
        instruments  and  indices.  DLJ's  involvement  in  swap  contracts  and
        commodity derivative instruments is not significant.

        Fair Value of Financial Instruments

        The Company  defines  fair value as the quoted  market  prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including  estimates  of the timing and amount of  expected  future cash
        flows and the credit standing of  counterparties.  Such estimates do not
        reflect any premium or discount that could result from offering for sale
        at one time the  Company's  entire  holdings of a  particular  financial
        instrument,  nor do they consider the tax impact of the  realization  of
        unrealized  gains or losses.  In many  cases,  the fair value  estimates
        cannot be  substantiated by comparison to independent  markets,  nor can
        the  disclosed  value  be  realized  in  immediate   settlement  of  the
        instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1998 and 1997.

                                      F-30
<PAGE>

        Fair  values  for  mortgage  loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        Fair values of policy loans are estimated by discounting  the face value
        of the  loans  from the time of the next  interest  rate  review  to the
        present,  at a rate equal to the excess of the current  estimated market
        rates over the current interest rate charged on the loan.

        The estimated fair values for the Company's  association plan contracts,
        supplementary contracts not involving life contingencies  ("SCNILC") and
        annuities  certain,   which  are  included  in  policyholders'   account
        balances,   and  guaranteed   interest  contracts  are  estimated  using
        projected cash flows  discounted at rates  reflecting  expected  current
        offering rates.

        The  estimated  fair values for variable  deferred  annuities and single
        premium   deferred   annuities   ("SPDA"),   which   are   included   in
        policyholders'  account  balances,  are  estimated  by  discounting  the
        account  value back from the time of the next  crediting  rate review to
        the present,  at a rate equal to the excess of current  estimated market
        rates offered on new policies over the current crediting rates.

        Fair values for long-term debt are  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to the  Company.  The  Company's  carrying  value of  short-term
        borrowings approximates their estimated fair value.

        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 7 and 8:
<TABLE>
<CAPTION>

                                                                           December 31,
                                                --------------------------------------------------------------------
                                                              1998                               1997
                                                ---------------------------------  ---------------------------------
                                                   Carrying         Estimated         Carrying         Estimated
                                                    Value          Fair Value          Value           Fair Value
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
        <S>                                     <C>              <C>               <C>               <C>
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $    2,809.9     $     2,961.8     $     2,611.4     $    2,822.8
        Other limited partnership interests....         562.6             562.6             509.4            509.4
        Policy loans...........................       2,086.7           2,370.7           2,422.9          2,493.9
        Policyholders' account balances -
          investment contracts.................      12,892.0          13,396.0          12,611.0         12,714.0
        Long-term debt.........................       1,002.4           1,025.2           1,294.5          1,257.0

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........       1,633.4           1,703.5           1,341.6          1,420.7
        Other equity investments...............          56.4              56.4              86.3             86.3
        Policy loans...........................       1,641.2           1,929.7           1,700.2          1,784.2
        SCNILC liability.......................          25.0              25.0              27.6             30.3

        Discontinued Operations Financial
        Instruments:
        Mortgage loans on real estate..........         553.9             599.9             655.5            779.9
        Fixed maturities.......................          24.9              24.9              38.7             38.7
        Other equity investments...............         115.1             115.1             209.3            209.3
        Guaranteed interest contracts..........          37.0              34.0              37.0             34.0
        Long-term debt.........................         147.1             139.8             296.4            297.6
</TABLE>

                                      F-31
<PAGE>

14)     COMMITMENTS AND CONTINGENT LIABILITIES

        The Company  has  provided,  from time to time,  certain  guarantees  or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by the Company,  under certain  conditions:  to make
        capital  contributions of up to $142.9 million to affiliated real estate
        joint  ventures;  and to provide  equity  financing  to certain  limited
        partnerships of $287.3 million at December 31, 1998, under existing loan
        or loan commitment agreements.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        The Insurance  Group had $24.7 million of letters of credit  outstanding
        at December 31, 1998.

15)     LITIGATION

        Major Medical Insurance Cases

        Equitable Life agreed to settle,  subject to court approval,  previously
        disclosed cases involving  lifetime  guaranteed  renewable major medical
        insurance  policies issued by Equitable Life in five states.  Plaintiffs
        in these cases  claimed that  Equitable  Life's  method for  determining
        premium  increases  breached the terms of certain  forms of the policies
        and was  misrepresented.  In certain cases  plaintiffs also claimed that
        Equitable Life  misrepresented  to policyholders  that premium increases
        had been  approved  by  insurance  departments,  and that it  determined
        annual  rate  increases  in a  manner  that  discriminated  against  the
        policyholders.

        In December 1997,  Equitable  Life entered into a settlement  agreement,
        subject  to  court  approval,  which  would  result  in  creation  of  a
        nationwide class consisting of all persons holding,  and paying premiums
        on, the  policies  at any time since  January 1, 1988 and the  dismissal
        with prejudice of the pending  actions and the resolution of all similar
        claims on a nationwide basis.  Under the terms of the settlement,  which
        involves   approximately  127,000  former  and  current   policyholders,
        Equitable  Life would pay $14.2  million in exchange  for release of all
        claims and will provide future relief to certain  current  policyholders
        by  restricting  future premium  increases,  estimated to have a present
        value of $23.3 million.  This estimate is based upon  assumptions  about
        future events that cannot be predicted  with  certainty and  accordingly
        the actual value of the future  relief may vary.  In October  1998,  the
        court entered a judgment  approving  the  settlement  agreement  and, in
        November, a member of the national class filed a notice of appeal of the
        judgment. In January 1999, the Court of Appeals granted Equitable Life's
        motion to dismiss the appeal.

        Life Insurance and Annuity Sales Cases

        A number of lawsuits  are  pending as  individual  claims and  purported
        class  actions  against  Equitable  Life  and its  subsidiary  insurance
        companies Equitable Variable Life Insurance Company ("EVLICO," which was
        merged into Equitable Life effective  January 1, 1997) and The Equitable
        of Colorado,  Inc. ("EOC").  These actions involve,  among other things,
        sales of life and annuity  products for varying periods from 1980 to the
        present,    and   allege,    among   other   things,    sales   practice
        misrepresentation  primarily  involving:  the number of premium payments
        required;  the  propriety  of a product as an  investment  vehicle;  the
        propriety  of a product as a  replacement  of an  existing  policy;  and
        failure to  disclose a product as life  insurance.  Some  actions are in
        state  courts  and  others  are  in  U.S.  District  Courts  in  varying
        jurisdictions,  and are in varying  stages of discovery  and motions for
        class certification.

                                      F-32
<PAGE>

        In general,  the plaintiffs  request an  unspecified  amount of damages,
        punitive damages,  enjoinment from the described practices,  prohibition
        against  cancellation  of policies for  non-payment  of premium or other
        remedies, as well as attorneys' fees and expenses.  Similar actions have
        been filed against  other life and health  insurers and have resulted in
        the  award of  substantial  judgments,  including  material  amounts  of
        punitive damages, or in substantial settlements. Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of these cases should not have a material  adverse
        effect on the  financial  position  of The  Equitable.  The  Equitable's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not any such  litigation  will have a material  adverse effect on The
        Equitable's results of operations in any particular period.

        Discrimination Case

        Equitable Life is a defendant in an action,  certified as a class action
        in September  1997, in the United States District Court for the Northern
        District of Alabama, Southern Division, involving alleged discrimination
        on the basis of race against  African-American  applicants and potential
        applicants  in hiring  individuals  as sales agents.  Plaintiffs  seek a
        declaratory  judgment and  affirmative and negative  injunctive  relief,
        including  the  payment of  back-pay,  pension  and other  compensation.
        Although the outcome of litigation  cannot be predicted with  certainty,
        The Equitable's management believes that the ultimate resolution of this
        matter  should  not have a  material  adverse  effect  on the  financial
        position of The Equitable.  The  Equitable's  management  cannot make an
        estimate  of loss,  if any,  or predict  whether or not such matter will
        have a material adverse effect on The Equitable's  results of operations
        in any particular period.

        Alliance Capital

        In July 1995, a class action  complaint was filed against Alliance North
        American  Government  Income  Trust,  Inc.  (the  "Fund"),  Alliance and
        certain other defendants affiliated with Alliance, including the Holding
        Company,  alleging  violations  of Federal  securities  laws,  fraud and
        breach of fiduciary  duty in connection  with the Fund's  investments in
        Mexican and Argentine  securities.  The original complaint was dismissed
        in 1996;  on appeal,  the  dismissal  was  affirmed.  In  October  1996,
        plaintiffs  filed a  motion  for  leave  to file an  amended  complaint,
        alleging  the  Fund  failed  to  hedge  against  currency  risk  despite
        representations  that it would do so, the Fund did not properly disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        two Fund  advertisements  misrepresented  the risks of  investing in the
        Fund. In October 1998,  the U.S. Court of Appeals for the Second Circuit
        issued an order granting plaintiffs' motion to file an amended complaint
        alleging  that the Fund  misrepresented  its  ability  to hedge  against
        currency  risk  and  denying  plaintiffs'  motion  to  file  an  amended
        complaint  containing the other allegations.  Alliance believes that the
        allegations in the amended complaint,  which was filed in February 1999,
        are without merit and intends to defend itself vigorously  against these
        claims.  While the ultimate  outcome of this matter cannot be determined
        at this time,  Alliance's management does not expect that it will have a
        material adverse effect on Alliance's results of operations or financial
        condition.

        DLJSC

        DLJSC is a defendant  along with certain other parties in a class action
        complaint  involving the underwriting of units,  consisting of notes and
        warrants  to  purchase  common  shares,  of Rickel  Home  Centers,  Inc.
        ("Rickel"), which filed a voluntary petition for reorganization pursuant
        to Chapter 11 of the Bankruptcy  Code. The complaint  seeks  unspecified
        compensatory  and punitive  damages from DLJSC, as an underwriter and as
        an owner of 7.3% of the common stock,  for alleged  violation of Federal
        securities  laws and  common  law fraud for  alleged  misstatements  and
        omissions contained in the prospectus and registration statement used in
        the offering of the units.  DLJSC is defending itself vigorously against
        all the allegations contained in the complaint. Although there can be no
        assurance,  DLJ's  management does not believe that the ultimate outcome
        of  this  litigation  will  have a  material  adverse  effect  on  DLJ's
        consolidated  financial  condition.  Due  to the  early  stage  of  this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot predict  whether or not such  litigation  will have a
        material adverse effect on DLJ's results of operations in any particular
        period.

                                      F-33
<PAGE>

        DLJSC is a defendant in a purported  class action filed in a Texas State
        Court on behalf  of the  holders  of $550  million  principal  amount of
        subordinated   redeemable   discount   debentures  of  National   Gypsum
        Corporation  ("NGC").  The debentures were canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        litigation   seeks   compensatory   and  punitive  damages  for  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        proceedings.  Trial is  expected  in early May 1999.  DLJSC  intends  to
        defend itself  vigorously  against all the allegations  contained in the
        complaint. Although there can be no assurance, DLJ's management does not
        believe  that  the  ultimate  outcome  of this  litigation  will  have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a  defendant  in a  complaint  which  alleges  that DLJSC and a
        number of other financial institutions and several individual defendants
        violated civil provisions of RICO by inducing  plaintiffs to invest over
        $40 million in The Securities  Groups,  a number of tax shelter  limited
        partnerships,  during the years 1978 through 1982. The  plaintiffs  seek
        recovery of the loss of their  entire  investment  and an  approximately
        equivalent  amount of  tax-related  damages.  Judgment for damages under
        RICO are subject to  trebling.  Discovery  is  complete.  Trial has been
        scheduled  for May 17,  1999.  DLJSC  believes  that it has  meritorious
        defenses  to the  complaints  and will  continue  to  contest  the suits
        vigorously.  Although there can be no assurance,  DLJ's  management does
        not believe that the  ultimate  outcome of this  litigation  will have a
        material adverse effect on DLJ's consolidated financial condition. Based
        upon the information  currently available to it, DLJ's management cannot
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        DLJSC is a defendant  along with certain  other  parties in four actions
        involving Mid-American Waste Systems, Inc. ("Mid-American"), which filed
        a voluntary  petition for  reorganization  pursuant to Chapter 11 of the
        Bankruptcy  Code  in  January  1997.   Three  actions  seek  rescission,
        compensatory and punitive damages for DLJSC's role in underwriting notes
        of Mid-American.  The other action,  filed by the Plan Administrator for
        the bankruptcy  estate of Mid-American,  alleges that DLJSC is liable as
        an  underwriter  for alleged  misrepresentations  and  omissions  in the
        prospectus   for  the  notes,   and  liable  as  financial   advisor  to
        Mid-American  for  allegedly  failing to advise  Mid-American  about its
        financial condition.  DLJSC believes that it has meritorious defenses to
        the  complaints  and will  continue  to  contest  the suits  vigorously.
        Although there can be no assurance,  DLJ's  management  does not believe
        that the  ultimate  outcome  of this  litigation  will  have a  material
        adverse effect on DLJ's  consolidated  financial  condition.  Based upon
        information  currently  available to it, DLJ's management cannot predict
        whether or not such  litigation  will have a material  adverse effect on
        DLJ's results of operations in any particular period.

        Other Matters

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse  effect on the  Company's  consolidated  financial  position  or
        results of operations.

16)     LEASES

        The Company  has  entered  into  operating  leases for office  space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1999 and the succeeding  four years are $98.7 million,  $92.7
        million,  $73.4 million, $59.9 million, $55.8 million and $550.1 million
        thereafter. Minimum future sublease rental income on these noncancelable
        leases  for 1999 and the  succeeding  four years is $7.6  million,  $5.6
        million,  $4.6  million,  $2.3  million,  $2.3 million and $25.4 million
        thereafter.

                                      F-34
<PAGE>

        At December 31, 1998, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1999
        and the succeeding four years is $189.2 million,  $177.0 million, $165.5
        million, $145.4 million, $122.8 million and $644.7 million thereafter.

17)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:
<TABLE>
<CAPTION>

                                                                  1998               1997                1996
                                                            -----------------   ----------------   -----------------
                                                                                 (In Millions)
        <S>                                                 <C>                 <C>                <C>
        Compensation costs.................................  $       772.0       $      721.5       $      704.8
        Commissions........................................          478.1              409.6              329.5
        Short-term debt interest expense...................           26.1               31.7                8.0
        Long-term debt interest expense....................           84.6              121.2              137.3
        Amortization of policy acquisition costs...........          292.7              287.3              405.2
        Capitalization of policy acquisition costs.........         (609.1)            (508.0)            (391.9)
        Rent expense, net of sublease income...............          100.0              101.8              113.7
        Cursitor intangible assets writedown...............            -                120.9                -
        Other..............................................        1,056.8              917.9              769.1
                                                            -----------------   ----------------   -----------------
        Total..............................................  $     2,201.2       $    2,203.9       $    2,075.7
                                                            =================   ================   =================
</TABLE>

        During 1997 and 1996,  the Company  restructured  certain  operations in
        connection with cost reduction  programs and recorded pre-tax provisions
        of $42.4  million and $24.4  million,  respectively.  The  amounts  paid
        during 1998,  associated  with cost  reduction  programs,  totaled $22.6
        million.  At December 31, 1998,  the  liabilities  associated  with cost
        reduction  programs  amounted to $39.4 million.  The 1997 cost reduction
        program  included costs related to employee  termination and exit costs.
        The 1996 cost reduction program included  restructuring costs related to
        the consolidation of insurance operations' service centers. Amortization
        of DAC in 1996 included a $145.0  million  writeoff of DAC related to DI
        contracts.

18)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its  shareholders.  For 1998, 1997 and 1996,  statutory net
        income (loss)  totaled  $384.4  million,  $(351.7)  million and $(351.1)
        million,  respectively.  Statutory  surplus,  capital  stock  and  Asset
        Valuation  Reserve ("AVR") totaled $4,728.0 million and $3,907.1 million
        at December 31, 1998 and 1997, respectively. No dividends have been paid
        by Equitable Life to the Holding Company to date.

        At December 31, 1998, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $25.6  million  of  securities
        deposited with such government or state agencies.

        The differences  between  statutory surplus and capital stock determined
        in accordance  with Statutory  Accounting  Principles  ("SAP") and total
        shareholders' equity on a GAAP basis are primarily  attributable to: (a)
        inclusion  in  SAP  of  an  AVR  intended  to  stabilize   surplus  from
        fluctuations in the value of the investment portfolio; (b) future policy
        benefits and policyholders'  account balances under SAP differ from GAAP
        due  to  differences   between   actuarial   assumptions  and  reserving
        methodologies;  (c) certain policy  acquisition costs are expensed under
        SAP but deferred under GAAP and amortized over future periods to achieve
        a matching of  revenues  and  expenses;  (d)  Federal  income  taxes are
        generally  accrued  under SAP based upon  revenues  and  expenses in the
        Federal  income tax return while under GAAP deferred  taxes are provided
        for timing differences  between recognition of revenues and expenses for
        financial  reporting  and income tax  purposes;  (e) valuation of assets
        under SAP and GAAP  differ due to  different  investment  valuation  and
        depreciation methodologies,  as well as the deferral of interest-related
        realized capital gains and losses on fixed income  investments;  and (f)
        differences  in  the  accrual   methodologies  for  post-employment  and
        retirement benefit plans.

                                      F-35
<PAGE>

19)     BUSINESS SEGMENT INFORMATION

        The Company's  operations consist of Insurance and Investment  Services.
        The  Company's  management  evaluates the  performance  of each of these
        segments  independently  and  allocates  resources  based on current and
        future   requirements   of  each  segment.   Management   evaluates  the
        performance  of each segment based upon  operating  results  adjusted to
        exclude the effect of unusual or  non-recurring  events and transactions
        and  certain  revenue  and  expense  categories  not related to the base
        operations  of  the  particular   business  net  of  minority  interest.
        Information for all periods is presented on a comparable basis.

        Intersegment  investment  advisory and other fees of approximately $61.8
        million,  $84.1  million  and $129.2  million  for 1998,  1997 and 1996,
        respectively,  are included in total revenues of the Investment Services
        segment.   These  fees,   excluding   amounts  related  to  discontinued
        operations of $.5 million, $4.2 million and $13.3 million for 1998, 1997
        and 1996, respectively, are eliminated in consolidation.

        The following  tables  reconcile each  segment's  revenues and operating
        earnings to total  revenues  and  earnings  from  continuing  operations
        before Federal income taxes and cumulative  effect of accounting  change
        as reported on the consolidated statements of earnings and the segments'
        assets to total assets on the consolidated balance sheets, respectively.
<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1998
        Segment revenues.....................  $     4,029.8     $    1,438.4       $        (5.7)    $    5,462.5
        Investment gains.....................           64.8             35.4                 -              100.2
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     4,094.6     $    1,473.8       $        (5.7)    $    5,562.7
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       688.6     $      284.3       $         -       $      972.9
        Investment gains , net of
          DAC and other charges..............           41.7             27.7                 -               69.4
        Pre-tax minority interest............            -              141.5                 -              141.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       730.3     $      453.5       $         -       $    1,183.8
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    75,626.0     $   12,379.2       $       (64.4)    $   87,940.8
                                              ===============   =================  ===============   ================


        1997
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment gains (losses)............         (318.8)           255.1                -               (63.7)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment gains (losses), net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                              ---------------   -----------------  ---------------   ----------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                              ===============   =================  ===============   ================

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                              ===============   =================  ===============   ================
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                   Investment
                                                Insurance           Services        Elimination           Total
                                              ---------------   -----------------  ---------------   ----------------
                                                                          (In Millions)
        <S>                                    <C>               <C>                <C>               <C>
        1996
        Segment revenues.....................  $     3,789.1     $    1,105.5       $       (12.6)    $    4,882.0
        Investment gains (losses)............          (30.3)            20.5                 -               (9.8)
                                              ---------------   -----------------  ---------------   ----------------
        Total Revenues.......................  $     3,758.8     $    1,126.0       $       (12.6)    $    4,872.2
                                              ===============   =================  ===============   ================

        Pre-tax operating earnings...........  $       337.1     $      224.6       $         -       $      561.7
        Investment gains (losses), net of
          DAC and other charges..............          (37.2)            16.9                 -              (20.3)
        Reserve strengthening and DAC
          writeoff...........................         (393.0)             -                   -             (393.0)
        Non-recurring costs and
          expenses...........................          (22.3)            (1.1)                -              (23.4)
        Pre-tax minority interest............            -               83.6                 -               83.6
                                              ---------------   -----------------  ---------------   ----------------
        Earnings (Loss) from
          Continuing Operations..............  $      (115.4)    $      324.0       $         -       $      208.6
                                              ===============   =================  ===============   ================
</TABLE>

20)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The  quarterly  results of operations  for 1998 and 1997 are  summarized
        below:
<TABLE>
<CAPTION>

                                                                    Three Months Ended
                                       ------------------------------------------------------------------------------
                                           March 31           June 30           September 30          December 31
                                       -----------------  -----------------   ------------------   ------------------
                                                                       (In Millions)
        <S>                            <C>                <C>                 <C>                  <C>
        1998
        Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       212.8      $       197.0       $      136.8         $      158.9
                                       =================  =================   ==================   ==================

        Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                       =================  =================   ==================   ==================

        1997
        Total Revenues................  $     1,266.0      $     1,552.8       $    1,279.0         $    1,021.6
                                       =================  =================   ==================   ==================

        Earnings from Continuing
          Operations before
          Cumulative Effect
          of Accounting Change........  $       117.4      $       222.5       $      145.1         $       39.4
                                       =================  =================   ==================   ==================

        Net Earnings (Loss)...........  $       114.1      $       223.1       $      144.9         $      (44.9)
                                       =================  =================   ==================   ==================
</TABLE>

        Net earnings for the three  months  ended  December 31, 1997  includes a
        charge of $212.0 million related to additions to valuation allowances on
        and   writeoffs   of  real  estate  of  $225.2   million,   and  reserve
        strengthening  on  discontinued  operations of $84.3 million offset by a
        reversal of prior years tax reserves of $97.5 million.

                                      F-37
<PAGE>

21)     INVESTMENT IN DLJ

        At December  31,  1998,  the  Company's  ownership  of DLJ  interest was
        approximately  32.5%. The Company's  ownership  interest will be further
        reduced  upon  the  issuance  of  common  stock  after  the  vesting  of
        forfeitable  restricted  stock units  acquired by and/or the exercise of
        options  granted to certain DLJ employees.  DLJ  restricted  stock units
        represents  forfeitable  rights to  receive  approximately  5.2  million
        shares of DLJ common stock through February 2000.

        The results of  operations  of DLJ are accounted for on the equity basis
        and  are  included  in  commissions,   fees  and  other  income  in  the
        consolidated statements of earnings. The Company's carrying value of DLJ
        is included in investment in and loans to affiliates in the consolidated
        balance sheets.

        Summarized  balance  sheets  information  for  DLJ,  reconciled  to  the
        Company's carrying value of DLJ, are as follows:
<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                ------------------------------------
                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Assets:
        Trading account securities, at market value............................  $   13,195.1       $   16,535.7
        Securities purchased under resale agreements...........................      20,063.3           22,628.8
        Broker-dealer related receivables......................................      34,264.5           28,159.3
        Other assets...........................................................       4,759.3            3,182.0
                                                                                ----------------   -----------------
        Total Assets...........................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        Liabilities:
        Securities sold under repurchase agreements............................  $   35,775.6       $   36,006.7
        Broker-dealer related payables.........................................      26,161.5           26,127.2
        Short-term and long-term debt..........................................       3,997.6            3,249.5
        Other liabilities......................................................       3,219.8            2,860.9
                                                                                ----------------   -----------------
        Total liabilities......................................................      69,154.5           68,244.3
        DLJ's company-obligated mandatorily redeemed preferred
          securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
        Total shareholders' equity.............................................       2,927.7            2,061.5
                                                                                ----------------   -----------------
        Total Liabilities, Cumulative Exchangeable Preferred Stock and
          Shareholders' Equity.................................................  $   72,282.2       $   70,505.8
                                                                                ================   =================

        DLJ's equity as reported...............................................  $    2,927.7       $    2,061.5
        Unamortized cost in excess of net assets acquired in 1985
          and other adjustments................................................          23.7               23.5
        The Holding Company's equity ownership in DLJ..........................      (1,002.4)            (740.2)
        Minority interest in DLJ...............................................      (1,118.2)            (729.3)
                                                                                ----------------   -----------------
        The Company's Carrying Value of DLJ....................................  $      830.8       $      615.5
                                                                                ================   =================
</TABLE>

                                      F-38
<PAGE>

        Summarized  statements of earnings information for DLJ reconciled to the
        Company's equity in earnings of DLJ is as follows:
<TABLE>
<CAPTION>

                                                                                     1998                1997
                                                                                ----------------   -----------------
                                                                                           (In Millions)
        <S>                                                                      <C>                <C>
        Commission, fees and other income......................................  $    3,184.7       $    2,430.7
        Net investment income..................................................       2,189.1            1,652.1
        Dealer, trading and investment gains, net..............................          33.2              557.7
                                                                                ----------------   -----------------
        Total revenues.........................................................       5,407.0            4,640.5
        Total expenses including income taxes..................................       5,036.2            4,232.2
                                                                                ----------------   -----------------
        Net earnings...........................................................         370.8              408.3
        Dividends on preferred stock...........................................          21.3               12.2
                                                                                ----------------   -----------------
        Earnings Applicable to Common Shares...................................  $      349.5       $      396.1
                                                                                ================   =================

        DLJ's earnings applicable to common shares as reported.................  $      349.5       $      396.1
        Amortization of cost in excess of net assets acquired in 1985..........           (.8)              (1.3)
        The Holding Company's equity in DLJ's earnings.........................        (136.8)            (156.8)
        Minority interest in DLJ...............................................         (99.5)            (109.1)
                                                                                ----------------   -----------------
        The Company's Equity in DLJ's Earnings.................................  $      112.4       $      128.9
                                                                                ================   =================
</TABLE>

22)     ACCOUNTING FOR STOCK-BASED COMPENSATION

        The  Holding  Company  sponsors a stock  option  plan for  employees  of
        Equitable  Life.  DLJ and Alliance  each sponsor  their own stock option
        plans for  certain  employees.  The  Company  has elected to continue to
        account for  stock-based  compensation  using the intrinsic value method
        prescribed  in APB No.  25. Had  compensation  expense  for the  Holding
        Company,  DLJ and  Alliance  Stock  Option  Incentive  Plan options been
        determined  based  on SFAS  No.  123's  fair  value  based  method,  the
        Company's  pro forma net  earnings  for 1998,  1997 and 1996  would have
        been:
<TABLE>
<CAPTION>

                                                                        1998              1997             1996
                                                                   ---------------   ---------------  ---------------
                                                                                     (In Millions)
       <S>                                                          <C>               <C>              <C>
        Net Earnings:
          As reported.............................................  $      708.2      $     437.2      $       10.3
          Pro forma...............................................         678.4            426.3               3.3
</TABLE>

        The fair values of options  granted after  December 31, 1994,  used as a
        basis  for the above pro forma  disclosures,  were  estimated  as of the
        dates of grant using the Black-Scholes  option pricing model. The option
        pricing assumptions for 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                    Holding Company                      DLJ                            Alliance
                             ------------------------------ ------------------------------- ----------------------------------
                               1998      1997       1996      1998       1997      1996       1998       1997         1996
                             --------- ---------- --------- ---------- -------------------- ---------------------- -----------

        <S>                  <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>         <C>
        Dividend yield......  0.32%      0.48%     0.80%      0.69%      0.86%     1.54%      6.50%      8.00%       8.00%

        Expected volatility.   28%        20%       20%        40%        33%       25%        29%        26%         23%

        Risk-free interest
          rate..............  5.48%      5.99%     5.92%      5.53%      5.96%     6.07%      4.40%      5.70%       5.80%

        Expected life
          in years..........    5          5         5          5          5         5         7.2        7.2         7.4

        Weighted average
          fair value per
          option at
          grant-date........  $22.64    $12.25     $6.94     $16.27     $10.81     $4.03      $3.86      $2.18       $1.35
</TABLE>

                                      F-39
<PAGE>

        A summary of the Holding Company,  DLJ and Alliance's option plans is as
        follows:
<TABLE>
<CAPTION>

                                        Holding Company                     DLJ                         Alliance
                                  ----------------------------- ----------------------------- -----------------------------
                                                    Weighted                      Weighted                     Weighted
                                                    Average                       Average                       Average
                                                    Exercise                      Exercise                     Exercise
                                                    Price of                      Price of                     Price of
                                      Shares        Options         Shares        Options         Units         Options
                                  (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                                  --------------- ------------- --------------- ------------- -----------------------------
       <S>                              <C>          <C>             <C>         <C>               <C>          <C>
        Balance as of
          January 1, 1996........       6.7           $20.27         18.4         $13.50            9.6          $ 8.86
          Granted................        .7           $24.94          4.2         $16.27            1.4          $12.56
          Exercised..............       (.1)          $19.91          -                             (.8)         $ 6.82
          Expired................       -                             -                             -
          Forfeited..............       (.6)          $20.21          (.4)        $13.50            (.2)         $ 9.66
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1996......       6.7           $20.79         22.2         $14.03           10.0          $ 9.54
          Granted................       3.2           $41.85          6.4         $30.54            2.2          $18.28
          Exercised..............      (1.6)          $20.26          (.2)        $16.01           (1.2)         $ 8.06
          Forfeited..............       (.4)          $23.43          (.2)        $13.79            (.4)         $10.64
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1997......       7.9           $29.05         28.2         $17.78           10.6          $11.41
          Granted................       4.3           $66.26          1.5         $38.59            2.8          $26.28
          Exercised..............      (1.1)          $21.18         (1.4)        $14.91            (.9)         $ 8.91
          Forfeited..............       (.4)          $47.01          (.1)        $17.31            (.2)         $13.14
                                  ---------------               -------------                 ---------------

        Balance as of
          December 31, 1998......      10.7           $44.00         28.2         $19.04           12.3          $14.94
                                  ===============               =============                 ===============
</TABLE>

                                      F-40
<PAGE>

        Information  about options  outstanding  and exercisable at December 31,
        1998 is as follows:
<TABLE>
<CAPTION>

                                             Options Outstanding                          Options Exercisable
                             ----------------------------------------------------  -----------------------------------
                                                    Weighted
                                                    Average         Weighted                             Weighted
              Range of             Number          Remaining         Average             Number           Average
              Exercise          Outstanding       Contractual       Exercise          Exercisable        Exercise
               Prices          (In Millions)      Life (Years)        Price          (In Millions)         Price
        --------------------------------------- ----------------- ----------------  ------------------- ---------------

               Holding
               Company
        ----------------------
        <S>                        <C>                 <C>           <C>                <C>                <C>
        $18.125    -$27.75           3.7               5.19           $20.97              3.0              $20.33
        $28.50     -$45.25           3.0               8.68           $41.79              -
        $50.63     -$66.75           2.1               9.21           $52.73              -
        $81.94     -$82.56           1.9               9.62           $82.56              -
                              -----------------                                    -------------------
        $18.125    -$82.56          10.7               7.75           $44.00              3.0              $20.33
                              ================= ================= ================  ==================== ==============

                 DLJ
        ----------------------
        $13.50    -$25.99           22.3               7.1            $14.59             21.4              $15.05
        $26.00    -$38.99            5.0               8.8            $33.94              -
        $39.00    -$52.875            .9               9.4            $44.65              -
                              -----------------                                    -------------------
        $13.50    -$52.875          28.2               7.5            $19.04             21.4              $15.05
                              ================= ================== ==============  ===================== =============

              Alliance
        ----------------------
        $ 3.03    -$ 9.69            3.1               4.5            $ 8.03              2.4              $ 7.57
        $ 9.81    -$10.69            2.0               5.3            $10.05              1.6              $10.07
        $11.13    -$13.75            2.4               7.5            $11.92              1.0              $11.77
        $18.47    -$18.78            2.0               9.0            $18.48               .4              $18.48
        $22.50    -$26.31            2.8               9.9            $26.28              -                  -
                              -----------------                                    -------------------
        $  3.03   -$26.31           12.3               7.2            $14.94              5.4              $ 9.88
                              ================= =================== =============  ===================== =============
</TABLE>


                                      F-41


<PAGE>

                                     PART C

                               OTHER INFORMATION
                               -----------------


Item 24.  Financial Statements and Exhibits
          ---------------------------------

          (a)  Financial Statements included in Part B.

           1.  Separate Account A:
               -Report of Independent Accountants; PricewaterhouseCoopers LLP
               -Statements of Assets and Liabilities for the Year Ended
                December 31, 1998;
               -Statements of Operations for the Year Ended December 31, 1998;
               -Statements of Changes in Net Assets for the Years Ended
                December 31, 1998 and 1997;

           2.  The Equitable Life Assurance Society of the United States:
               ----------------------------------------------------------
               -Report of Independent Accountants; PricewaterhouseCoopers LLP
               -Consolidated Balance Sheets as of December 31, 1998 and 1997;
               -Consolidated Statements of Earnings for Years Ended
                December 31, 1998, 1997 and 1996;
               -Consolidated Statements of Equity for Years Ended
                December 31, 1998, 1997 and 1996;
               -Consolidated Statements of Cash Flows for Years Ended
                December 31, 1998, 1997 and 1996; and
               -Notes to Consolidated Financial Statements.


          (b)  Exhibits.

The following exhibits are filed herewith:

          1.   (a)  Resolutions of the Board of Directors of The Equitable Life
                    Assurance Society of the United States ("Equitable")
                    authorizing the establishment of the Registrant,
                    incorporated herein by reference to Exhibit No. 1(a) to
                    Registration Statement File No. 2-30070, originally filed on
                    October 27, 1987, refiled electronically on July 10, 1998.

               (b)  Resolutions of the Board of Directors of Equitable dated
                    October 16, 1986 authorizing the reorganization of Separate
                    Accounts A, C, D, E, J and K into one continuing separate
                    account, incorporated herein by reference to Exhibit No.
                    1(b) to Registration Statement File No. 2-30070 on Form
                    N-4, originally filed on April 24, 1995, refiled
                    electronically on July 10, 1998.

          2.   Not applicable.

          3.   (a)  Sales Agreement, dated as of July 22, 1992, among Equitable,
                    Separate Account A and Equitable Variable Life Insurance
                    Company, as principal underwriter for the Hudson River
                    Trust, incorporated herein by reference to Exhibit 3(b) to
                    Registration Statement No. 2-30070, originally filed on
                    April 26, 1993, refiled electronically on July 10, 1998.






                                      C-1
<PAGE>

               (b)  Distribution and Servicing Agreement among Equico
                    Securities, Inc. (now EQ Financial Consultants, Inc.)
                    Equitable and Equitable Variable Life Insurance Company,
                    dated as of May 1, 1994, incorporated herein by reference to
                    Exhibit 3(c) to Registration Statement No. 2-30070
                    originally filed February 14, 1995, refiled electronically
                    on July 10, 1998.

               (c)  Distribution Agreement dated as of January 1, 1995 by and
                    between The Hudson River Trust and Equico Securities, Inc.
                    (now EQ Financial Consultants, Inc.), incorporated herein by
                    reference to Exhibit 3(d) to Registration Statement No.
                    2-30070 originally filed on April 24, 1995, refiled
                    electronically on July 10, 1998.

          4.   (a)  Form of Group Annuity Contract No. 1050-94IC, incorporated
                    herein by reference to Exhibit No. 4(f) to Registration
                    Statement No. 2-30070 originally filed on April 24, 1995,
                    refiled electronically on July 10, 1998.

               (b)  Forms of Group Annuity Certificate Nos. 94ICA and 94ICB,
                    incorporated herein by reference to Exhibit No. 4(g) to
                    Registration Statement No. 2-30070 originally filed on April
                    24, 1995, refiled electronically on July 10, 1998.

               (c)  Forms of Endorsement nos. 94ENIRAI, 94 ENNQI and 94ENMVAI to
                    contract no. 1050-94IC, incorporated herein by reference to
                    Exhibit No. 4(h) to Registration Statement No. 2-30070
                    originally filed on April 24, 1995, refiled electronically
                    on July 10, 1998.

                                      C-2

<PAGE>

               (d)  Form of Supplementary Contract No. SC96MDSB, incorporated
                    herein by reference to Exhibit No. 4(j) to Registration
                    Statement No. 2-30070 filed on April 26, 1996.

               (e)  Form of Endorsement for Standard Roth IRA Certificates,
                    incorporated herein by reference to Exhibit 4(n) to
                    Registration Statement on Form N-4. File No. 2-30070 filed
                    June 9, 1998.

               (f)  Form of Endorsement (No. 98ENIRAI) Applicable to IRA
                    Certificates, incorporated herein by reference to Exhibit
                    No. 4(q) to Registration Statement File No. 2-30070, filed
                    May 4, 1999.

               (g)  Form of EQUI-VEST Express Data Pages, Form No.
                    94ICA/(EQV EXP.)(8/99), previously filed with this
                    Registration Statement File No. 333-81393 on June 23, 1999.

          5.   (a)  Forms of EQUI-VEST Tax Deferred Variable Individual Annuity
                    Application Form #180-1009 previously filed with this
                    Registration Statement File No. 333-81393 on June 23, 1999.


          6.   (a)  Copy of the Restated Charter of Equitable, as amended
                    January 1, 1997, incorporated herein by reference to Exhibit
                    No. 6(a) to the Registration Statement on Form N-4 (File No.
                    2-30070), filed April 28, 1997.

               (b)  By-Laws of Equitable, as amended November 21, 1996,
                    incorporated herein by reference to Exhibit No. 6(b) to the
                    Registration Statement on Form N-4 (File No. 2-30070) filed
                    April 28, 1997.

          7.   Not applicable.

          8.   Form of Participation Agreement among EQ Advisors Trust,
               Equitable, Equitable Distributors, Inc. and EQ Financial
               Consultants, Inc., incorporated by reference to the EQ Advisors
               Trust Registration Statement on Form N-1A (File Nos. 33-17217 and
               811-07953).


                                      C-3

<PAGE>


          9.   Opinion and Consent of Counsel.

          10.  (a)  Powers of Attorney, previously filed with this
                    Registration Statement File No. 333-81393 on June 23, 1999.

               (b)  Consent of PricewaterhouseCoopers LLP.

               (c)  Power of Attorney.

          11.  Not applicable.

          12.  Not applicable.

          13.  (a)  Schedules for computation of Money Market Fund Yield
                    quotations, incorporated herein by reference to Exhibit No.
                    13(a) to Registration Statement No. 2-30070 originally filed
                    on April 28, 1994, refiled electronically on July 10, 1998.

               (b)  Formulae for Determining "30-Day Yields" for EQUI-VEST
                    Series Contracts Invested In One Investment Fund
                    (Intermediate Government Securities, Quality Bond or High
                    Yield) of The Hudson River Trust, incorporated herein by
                    reference to Exhibit 13(b) to the Registration Statement No.
                    2-30070, originally filed on April 24, 1995, refiled
                    electronically on July 10, 1998.

               (c)  Separate Account A Performance Values Worksheets One-Year
                    Standardized Performance, incorporated herein by reference
                    to Exhibit 13(c) to the Registration Statement No. 2-30070
                    originally filed on April 28, 1994, refiled electronically
                    on July 10, 1998.


                                      C-4

<PAGE>
Item 25: Directors and Officers of Equitable.

         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                            Director
The McGraw-Hill Companies
1221 Avenue of the Americas
New York, NY 10020

Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France

Jean-Rene Fourtou                           Director
Rhone-Poulenc S.A.
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                      Director
SBC Warburg Dillon Read LLC
535 Madison Avenue
New York, NY 10028

Mary R. (Nina) Henderson                    Director
CPC Specialty Markets Group
CPC International Plaza
P.O. Box 8000
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Didier Pineau-Valencienne                   Director
Schneider S.A.
64-70 Avenue Jean-Baptiste Clement
92646 Boulogne-Billancourt Cedex
France

George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860

Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY  11439

Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

*Stanley B. Tulin                           Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------

*Leon Billis                                Executive Vice President
                                            and Chief Information Officer


*Derry Bishop                               Executive Vice President and
                                            Chief Agency Officer


*Harvey Blitz                               Senior Vice President

*Kevin R. Byrne                             Senior Vice President and Treasurer


*John A. Caroselli                          Executive Vice President


*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-7
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor

*Robert E. Garber                           Executive Vice President and
                                            General Counsel

*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President

*Mark A. Hug                                Senior Vice President

*Donald R. Kaplan                           Vice President and Chief Compliance
                                            Officer and Associate General
                                            Counsel

*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer


*Richard J. Matteis                        Executive Vice President


*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer

*Brian S. O'Neil                            Executive Vice President


*Anthony C. Pasquale                        Senior Vice President

*Pauline Sherman                            Senior Vice President, Secretary
                                            and Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President

*Richard V. Silver                          Senior Vice President and Deputy
                                            General Counsel
 .
*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi J. Weinstein                         Vice President


*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President


*Maureen K. Wolfson                         Vice President


                                      C-8
<PAGE>

Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant.

         Separate Account A of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned
subsidiary of The Equitable Companies Incorporated (the "Holding Company"), a
publicly traded company.


         The largest stockholder of the Holding Company is AXA which as of
July 31, 1999 beneficially owned 58.3% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the
operations and capital structure of the Holding Company and its subsidiaries,
including Equitable. AXA, a French company, is the holding company for an
international group of insurance and related financial services companies.


                                      C-9
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

The Equitable Companies Incorporated (l991) (Delaware)

    Donaldson, Lufkin & Jenrette, Inc. (1993) (Delaware) (41.8%) (See
    Addendum B(1) for subsidiaries)

    The Equitable Life Assurance Society of the United States (1859)
    (New York) (a)(b)

              The Equitable of Colorado, Inc. (l983) (Colorado)

              EVLICO, INC. (1995) (Delaware)

              EVLICO East Ridge, Inc. (1995) (California)

              GP/EQ Southwest, Inc. (1995) (Texas)

              Franconom, Inc. (1985) (Pennsylvania)

              Frontier Trust Company (1987) (North Dakota)

              Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
              (inactive) (pre-l970) (Pennsylvania)

              Equitable Deal Flow Fund, L.P.

                   Equitable Managed Assets (Delaware)

              EREIM LP Associates (99%)

                   EML Associates, L.P. (19.8%)


              Alliance Capital Management L.P. (2.7% limited partnership
              interest)

              ACMC, Inc. (1991) (Delaware)(s)


                   Alliance Capital Management L.P. (1988) (Delaware)
                   (39.1% limited partnership interest)


              EVCO, Inc. (1991) (New Jersey)

              EVSA, Inc. (1992) (Pennsylvania)

              Prime Property Funding, Inc. (1993) (Delaware)

              Wil Gro, Inc. (1992) (Pennsylvania)

              Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
              (Bahamas)

(a) Registered Broker/Dealer      (b) Registered Investment Advisor

                                     C-10
<PAGE>
The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)

         Fox Run, Inc. (1994) (Massachusetts)

         STCS, Inc. (1992) (Delaware)

         CCMI Corporation (1994) (Maryland)

         FTM Corporation (1994) (Maryland)

         Equitable BJVS, Inc. (1992) (California)

         Equitable Rowes Wharf, Inc. (1995) (Massachusetts)

         Camelback JVS, Inc. (1995) (Arizona)

         ELAS Realty, Inc. (1996) (Delaware)

         100 Federal Street Realty Corporation (Massachusetts)

         Equitable Structured Settlement Corporation (1996) (Delaware)

         Prime Property Funding II, Inc. (1997) (Delaware)

         Sarasota Prime Hotels, Inc. (1997) (Florida)

         ECLL, Inc. (1997) (Michigan)



         Equitable Holdings LLC (1997) (New York) (into which Equitable Holding
         Corporation was merged in 1997)
              EQ Financial Consultants, Inc. (l97l) (Delaware) (a) (b)

              ELAS Securities Acquisition Corp. (l980) (Delaware)

              100 Federal Street Funding Corporation (Massachusetts)

              EquiSource of New York, Inc. (1986) (New York)  (See
              Addendum A for subsidiaries)

              Equitable Casualty Insurance Company (l986) (Vermont)

              EREIM LP Corp. (1986) (Delaware)

                   EREIM LP Associates (1%)

                        EML Associates (.02%)


              Equitable Distributors, Inc. (1988) (Delaware) (a)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor

                                     C-11
<PAGE>

The Equitable Companies Incorporated (cont.)
    Donaldson Lufkin & Jenrette, Inc.
    The Equitable Life Assurance Society of the United States (cont.)
         Equitable Holdings, LLC (cont.)

              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (34.4%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)


                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Alliance Capital Management L.P. (1988)
                      (Delaware) (14.7% limited partnership interest)


                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)

                      ML/EQ Real Estate Portfolio, L.P.

                          EML Associates, L.P.

                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     C-12
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)

      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)

      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     C-13
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special purpose
subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:

         Alliance Capital Management L.P. (1988) (Delaware) (b)
              Alliance Capital Management Corporation of Delaware, Inc.
             (Delaware)
                   Alliance Fund Services, Inc. (Delaware) (a)
                   Alliance Fund Distributors, Inc. (Delaware) (a)
                   Alliance Capital Oceanic Corp. (Delaware)
                   Alliance Capital Management Australia Pty. Ltd.
                   (Australia)
                   Meiji - Alliance Capital Corp. (Delaware) (50%)
                   Alliance Capital (Luxembourg) S.A. (99.98%)
                   Alliance Eastern Europe Inc. (Delaware)
                   Alliance Barra Research Institute, Inc. (Delaware)
                   (50%)
                   Alliance Capital Management Canada, Inc. (Canada)
                   (99.99%)
                   Alliance Capital Management (Brazil) Llda
                   Alliance Capital Global Derivatives Corp. (Delaware)
                   Alliance International Fund Services S.A.
                   (Luxembourg)
                   Alliance Capital Management (India) Ltd. (Delaware)
                   Alliance Capital Mauritius Ltd.
                   Alliance Corporate Finance Group, Incorporated
                   (Delaware)
                        Equitable Capital Diversified Holdings, L.P. I
                        Equitable Capital Diversified Holdings, L.P. II
                   Curisitor Alliance L.L.C. (Delaware)
                        Curisitor Holdings Limited (UK)
                        Alliance Capital Management (Japan), Inc.
                        Alliance Capital Management (Asia) Ltd.
                        Alliance Capital Management (Turkey), Ltd.
                        Cursitor Alliance Management Limited (UK)

             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                     C-14
<PAGE>



                               AXA GROUP CHART

The information listed below is dated as of January 1, 1999; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                  AXA INSURANCE AND REINSURANCE BUSINESS HOLDING

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------
AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         88.1% by AXA France Assurance
                                                 and 11.9% by AXA Collectives

AXA Courtage IARD                 France         100% by AXA France Assurance
                                                 and AXA Global Risks

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

AXA Direct                        France         100% by AXA

Direct Assurances IARD            France         100% by AXA Direct

Direct Assurances Vie             France         100% by AXA Direct

Tellit Vie                        Germany        100% by AKA-CKAG

Axiva                             France         100% by AXA France Assurance
                                                 and AXA Conseil Vie

Juridica                          France         100% by AXA France Assurance

AXA Assistance France             France         100% by AXA Assistance SA

AXA Collectives                   France         AXA France Assurance, AXA
                                                 Assurances IARD and AXA
                                                 Courtage IARD Mutuelle

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.3% by AXA

Jour Finance                      France         100% by AXA Conseil and
                                                 by AXA Assurances IARD

Financiere 45                     France         99.8% by AXA

Mofipar                           France         99.9% by AXA

NSM Vie                           France         40.1% by AXA France Assurance

Saint Georges Re                  France         100% by France Assurance

AXA Global Risks                  France         100% owned by AXA France
                                                 Assurance, AXA Courtage
                                                 Assurance Mutuelle, and AXA
                                                 Assurances IARD Mutuelle

Argovie                           France         94% by Axiva

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

                                      C-15
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assistance SA                 France         76.8% by AXA and 23.2% by AXA
                                                 France Assurance

S.P.S. Reassurance                France         69.9% by AXA Reassurance

AXA Participations                France         50% by AXA, 25% by AXA Global
                                                 Risks and 25% by AXA Courtage
                                                 IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

Thema Vie                         France         99.6% by Axiva

AXA-Colonia Konzern AG (AXA-
CKAG)                             Germany        39.7% by Vinci BV, 25.6% by
                                                 Kolnische Verwaltungs and
                                                 9.4% by AXA

Finaxa Belgium                    Belgium        100% by AXA

AXA Belgium                       Belgium        86.1% by Royale Belge and 13.9%
                                                 by Parcolvi

De Kortrijske Verzekering         Belgium        99.8% by AXA Belgium

Juris                             Belgium        100% owned by AXA Belgium

Royale Belge                      Belgium        51.2% by AXA Holdings Belgium,
                                                 44.5% by AXA and 3.2% by AKA
                                                 Global Risks

Royale Belge 1994                 Belgium        97.8% by Royale Belge and 2%
                                                 by UAB

UAB                               Belgium        100% by Royale Belge

Ardenne Prevoyante                Belgium        99.4% by Royale Belge

GB Lex                            Belgium        55% by Royale Belge, 25% by
                                                 Royale Belge 1994, 10% by
                                                 Juridica and 10% by AXA
                                                 Conseil IARD

Royale Belge Re                   Belgium        100% by Royale Belge

Parcolvi                          Belgium        100% by Vinci Belgium Holding
                                                 BV

Vinci Belgium                     Belgium        99.5% by Vinci BV

Finaxa Luxembourg                 Luxembourg     100%


AXA Assurance IARD Luxembourg     Luxembourg     100% by AXA Holding Luxembourg

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Holding Luxembourg

Royale UAP                        Luxembourg     100% by AXA Holding Luxembourg

Paneurolife                       Luxembourg     90% by different companies of
                                                 the AXA Group

Paneurore                         Luxembourg     100% by different companies of
                                                 the AXA Group

Crealux                           Luxembourg     100% by Royale Belge

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Holding Luxembourg            Luxembourg     100% by Royale Belge

AXA Aurora                        Spain          30% owned by AXA and 40%
                                                 by AXA Participations

Reaseguros Aurora Vida SA de      Spain          97% owned by Aurora Iberica SA
Seguros y Reaseguros                             de Seguros y Reaseguros and
                                                 1.5% by AXA

Hilo Direct Seguros y Reaseguros  Spain          71.4% by AXA Aurora

Ayuda Legal                       Spain          88% by AXA Aurora Iberica SA de
                                                 Seguros y Reaseguros and 12% by
                                                 Aurora Vida

AXA Aurora Iberica SA de          Spain          99.8% by AXA Aurora
Seguros y Reaseguros

AXA Assicurazioni                 Italy          83.7% owned by AXA, 12% by
                                                 Grupo UAP Italiana, 2.2% by
                                                 AXA Conseil Vie and 2.1%
                                                 by AXA Collectives

Eurovita                          Italy          30% owned by AXA Assicurazioni,
                                                 19% by AXA Conseil Vie and 19%
                                                 by AXA Collectives

Gruppo UAP Italia (GUI)           Italy          97% by AXA Participations and
                                                 3% by AXA Collectives

UAP Vita                          Italy          62% by AXA

Allsecures Vita                   Italy          100% by AXA

AXA Equity & Law Plc              U.K.           99.9% by AXA

AXA Equity & Law Life             U.K.           100% by Sun Life Holdings Plc
Assurance Society

Sun Life lle de Man               U.K.           100% owned by Sun Life
                                                 Assurance

AXA Global Risks                  U.K.           51% owned by AXA Global
                                                 Risks (France) and 49% by
                                                 AXA Courtage IARD

Sun Life and Provincial           U.K.           71.6% by AXA and AXA
Holdings (SLPH)                                  Equity & Law Plc

Sun Life Corporation Plc          U.K.           100% by AXA Sun Life Holdings
                                                 Plc

Sun Life Assurance Society Plc    U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Provincial Insurance          U.K.           100% by SLPH

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

Servco                            U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Sun Life Plc                  U.K.           100% by AXA Sun Life Holdings
                                                 Plc

AXA Leven                         The Nether-    100% by Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Nederland BV                  The Nether-    55.4% by Royale Belge and 38.9%
                                  lands          by Gelderland BV

UNIROBE Groep BV                  The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Holding

AXA Levensverzekeringen           The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

AXA Schade                        The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Societe Generale d'Assistance     The Nether-    100% by AXA Assistance Holding
                                  lands

Gelderland BV                     The Nether-    100% by Royale Belge
                                  lands

AXA Zorg                          The Nether-    100% by UAP Nieuw Rotterdam
                                  lands          Verzekeringen

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Portugal Companhia de         Portugal       96.2% by different companies
Serguros SA                                      of the AXA Group

AXA Portugal Companhia de         Portugal       87.6% by AXA Conseil Vie and
Serguros de Vida SA                              7.5% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    100% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    95% by AXA Participations
sur la Vie

AXA Al Amane Assurances           Morocco        52% by AXA Participations and
                                                 15% by Empargne Croissance

AXA Canada Inc.                   Canada         100% by AXA

Empargne Croissance               Morocco        99.3% by AXA Al Amane
                                                 Assurances

Colonia Nordstern Leben           Germany        50% by AXA-CKAG and 50% by
                                                 Colonia Nordstern Versicherungs

Kolnische Verwaltungs             Germany        67.7% by Vinci BV, 23% by AXA
                                                 Colonia Konzern AG and 8.8% by
                                                 AXA

Sicher Direkt Versicherung        Germany        50% by AXA Direct and 50% by
                                                 AXA-CKAG

AXA Colonia Krankenversicherung   Germany        51% by AXA-CKAG, 39.6% by AXA
                                                 Colonia Lebenversicherung and
                                                 12% by Deutsche
                                                 Arzleversicherung

Colonia Nordstern Versicherungs   Germany        100% by AXA-CKAG


                                      C-16
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA non life Insurance Cy. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   Korea          50% by AXA
Insurance Co. Ltd.

Sime AXA Berhad                   Malaysia       30% owned by AXA and
                                                 AXA Reassurance

AXA Insurance Investment          Singapore      88.7% by AXA and 11.41% by AXA
Holdings Pte Ltd                                 Courtage IARD

AXA Life Insurance                Singapore      100% owned by AXA

AXA Insurance                     Hong Kong      82.5% owned by AXA Investment
                                                 Holdings Pte Ltd and 17.5%
                                                 by AXA

National Mutual Asia Ltd          Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

The Equitable Companies           U.S.A.         43% by AXA, Financiere 45
Incorporated                                     3.2%, Lorfinance 6.4%, AXA
                                                 Equity & Law Life Association
                                                 Society 4.1% and AXA
                                                 Reassurance 2.9% and 0.4% by
                                                 Societe Beaujon

The Equitable Life Assurance      U.S.A.         100% owned by The Equitable
Society of the United States                     Companies Incorporated
(ELAS)

National Mutual Holdings Ltd      Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

The National Mutual Life          Australia      100% owned by National Mutual
Association of Australasia                       Holdings Ltd

National Mutual International     Australia      100% owned by National Mutual
                                                 Holdings Ltd

Australian Casualty & Life Ltd    Australia      100% owned by National Mutual
                                                 Holdings Ltd

National Mutual Health            Australia      100% owned by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Pte Ltd             Singapore      100% by AXA Insurance
                                                 Investment Holdings Pte Ltd

AXA Reinsurance Asia Pte Ltd      Singapore      100% by AXA Reassurance

                                      C-17
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reassurance                   France         100% owned by AXA, AXA
                                                 Assurances IARD and AXA Global
                                                 Risks

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

AXA Reinsurance U.K. Plc          U.K.           100% owned by AXA Re U.K.
                                                 Holding

AXA Re U.K. Company Limited       U.K.           100% owned by AXA Reassurance

AXA Reinsurance Company           U.S.A.         100% owned by AXA America


AXA America                       U.S.A.         100% owned by AXA Reassurance

AXA Gobal Risks US                U.S.A.         96.4% by AXA Global Risks and
                                                 3.6% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% owned by AXA America

C.G.R.M.                          Monaco         100% owned by AXA Reassurance

Nordstern Colonia Osterreich      Austria        88.5% by Colonia Nordstern
                                                 Versicherungs and 11.5% by
                                                 Colonia Nordstern Leben

Royale Belge International        Belgium        100% by Royale Belge
                                                 Investissement

AXA Holding Belgium               Belgium        75% by AXA, 17.7% by AXA Global
                                                 Risks and 7.4% by Various
                                                 Companies of the Group

Assurances de la Poste            Belgium        50% by Royale Belge

Assurances de la Poste Vie        Belgium        50% by Royale Belge

AXA Asset Management LTD          U.K.           91% by AXA Investment Managers
                                                 and 9% by National Mutual
                                                 Funds Management

AXA Sun Life Holdings Plc         U.K.           100% by SLPH


                                      C-18
<PAGE>

                             AXA FINANCIAL BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         100% AXA and the Mutuelles
(C.F.P.)

AXA Banque                        France         98.7% owned by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% owned by Compagnie
                                                 Financiere de Paris

AXA Gestion FCP                   France         100% owned by AXA Investment
                                                 Managers Paris

Sofapi                            France         100% owned by Compagnie
                                                 Financiere de Paris

Soffim Holding                    France         100% owned by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de marches et d'arbitrage  France         18.5% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         100% by various companies

AXA Investment Managers Paris     France         100% owned by AXA Investment
                                                 Managers

Colonia Bausbykasse               Germany        66.7% by AXA-CKAG and 31.1% by
                                                 Colonia Nordstern Leben

Banque IPPA                       Belgium        99.9% by Royale Belge

Royal Belge Investissement        Belgium        100% by Royale Belge

ANHYP                             Belgium        98.8% by Royale Belge

AXA Sun Life Asset Management     U.K.           66.7% owned by SLPH and 33.3%
                                                 by AXA Asset Management Ltd.


                                      C-19
<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management       U.S.A.         57.7% held by ELAS

Donaldson Lufkin & Jenrette       U.S.A.         70.9% owned by Equitable
                                                 Holdings Corp. and ELAS

National Mutual Funds             Australia      100% owned by National
Management (Global) Ltd                          Mutual Holdings Ltd


                                      C-20
<PAGE>

                            AXA REAL ESTATE BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Transaxim                         France         100% owned by Compagnie
                                                 Parisienne de Participations

Compagnie Parisienne de           France         100% owned by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         100% owned by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.9% by Colisee Suresnes

Colisee Delcasse                  France         100% by Colisee Suresnes

Colisee Victoire                  France         99.7% by S.G.C.I.

Colisee Suresnes                  France         100% by Various Companies and
                                                 the Mutuelles

Colisee 21 Matignon               France         99.4% by S.G.C.I. and 0.6% by
                                                 AXA


                                      C-21
<PAGE>


COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges             France         100% by SGCI

AXA Millesimes                    France         92.9% owned by AXA and the
                                                 Mutuelles

AXA Immobiller                    France         100% by AXA



                                      C-22
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.

3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) The Equitable Companies Incorporated's 41.8% interest in
     Donaldson, Lufkin & Jenrette, Inc. and Equitable Holdings, LLC's
     34.4% interest in same; (b) as noted for certain partnership interests; (c)
     Equitable Life's ACMC, Inc.'s and Equitable Capital Management
     Corporation's limited partnership interests in Alliance Capital Management
     L.P.; and (d) as noted for certain subsidiaries of Alliance Capital
     Management Corp. of Delaware, Inc.

4.   The following  entities are not included in this chart because,  while they
     have an  affiliation  with The  Equitable,  their  relationship  is not the
     ongoing  equity-based  form of control and ownership that is characteristic
     of the  affiliations  on the  chart,  and,  in the  case of the  first  two
     entities,  they are under the direction of at least a majority of "outside"
     trustees:

                             The Hudson River Trust
                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on July 30, 1999.



                                     C-23

<PAGE>


Item 27. Number of Contractowners

         Currently, there are no holders of the contracts to be offered.


Item 28. Indemnification

         Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, EQ Financial Consultants, Inc.
("EQ Financial") has undertaken to indemnify each of its directors and
officers who is made or threatened to be made a party to any action or
proceeding, whether civil or criminal, by reason of the fact the director or
officer, or his or her testator or intestate, is or was a director or officer
of EQ Financial.


         Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provide, in Article VII, as follows:

         7.4   Indemnification of Directors, Officers and Employees. (a)
               To the extent permitted by the law of the State of New York and
               subject to all applicable requirements thereof:

         (i)   any person made or threatened to be made a party to any action or
               or proceeding, whether civil or criminal, by reason of the fact
               that he or she, or his or her testator or intestate, is or was a
               director, officer or employee of the Company shall be indemnified
               by the Company;

         (ii)  any person made or threatened to be made a party to any action or
               proceeding, whether civil or criminal, by reason of the fact that
               he or she, or his or her testator or intestate serves or served
               any other organization in any capacity at the request of the
               Company may be indemnified by the Company; and

         (iii) the related expenses of any such person in any of said categories
               may be advanced by the Company.

               (b)To the extent permitted by the law of the State of New York,
                  the Company may provide for further indemnification or
                  advancement of expenses by resolution of shareholders of the
                  Company or the Board of Directors, by amendment of these
                  By-Laws, or by agreement. (Business Corporation Law ss
                  721-726; Insurance Law ss.1216)

         The directors and officers of Equitable Life are insured under policies
issued by Lloyd's of London, X. L. Insurance Company and ACE Insurance Company.
The annual limit on such policies  is $100 million, and the policies insure the
officers and directors against certain liabilities arising out of their conduct
in such capacities.


         Undertaking

         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.


Item 29. Principal Underwriters

         (a) EQ Financial, a wholly owned subsidiary of Equitable, is the
principal underwriter for Separate Account A, Separate Account No. 301,
Separate Account I and Separate Account FP. EQ Financial's principal business
address is 1290 Avenue of the Americas, New York, NY 10104.

         (b) Set forth below is certain information regarding the directors and
principal officers of EQ Financial. The business address of the persons whose
names are preceded by an asterisk is that of EQ Financial.


                                       C-24
<PAGE>

NAME AND PRINCIPAL                   POSITIONS AND OFFICES
BUSINESS ADDRESS                     WITH UNDERWRITER (EQ FINANCIAL CONSULTANTS)
- ----------------                     -------------------------------------------

*Michael S. Martin                    Chairman of the Board and Director



*Michael F. McNelis                   President, Chief Operating Officer
                                      and Director

*Martin J. Telles                     Executive Vice President and Chief
                                      Marketing Officer

*Derry E. Bishop                      Executive Vice President and Director

*Harvey E. Blitz                      Executive Vice President and Director


*G. Patrick McGunagle                 Executive Vice President and Director


*Michael J. Laughlin                  Director

*Richard V. Silver                    Director

*Mark R. Wutt                         Director




 Edward J. Hayes                      Executive Vice President
 200 Plaza Drive
 Secaucus, NJ 07096

*Craig A. Junkins                     Executive Vice President

*Peter D. Noris                       Executive Vice President

*Mark A. Silberman                    Senior Vice President and Chief
                                      Financial Officer

Stephen T. Burnthall                  Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005

Richard Magaldi                       Senior Vice President
6435 Shiloh Road
Suite A
Alpharetta, GA 30005




*Donna M. Dazzo                       First Vice President

*Robin K. Murray                      First Vice President


*James Bodowitz                        Vice President and Counsel


*Michael Brzozowski                   Vice President and Compliance Director

*Mark D. Godolsky                    Vice President and Controller


*Linda J. Galasso                     Secretary

*Francesca Divone                      Assistant Secretary



         (c) The information under "Distribution of the Certificates" in the
Prospectus forming a part of this Registration Statement is incorporated
herein by reference.



                                     C-25
<PAGE>


Item 30. Location of Accounts and Records

         The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York, New York
10104, 135 West 50th Street, New York, NY 10020, and 200 Plaza Drive, Secaucus,
NJ 07096. The contract files will be kept at Vantage Computer System, Inc., 301
W. 11th Street, Kansas City, Mo. 64105.


Item 31. Management Services

         Not applicable.


Item 32. Undertakings

The Registrant hereby undertakes:

         (a)  to file a post-effective amendment to this registration statement
              as frequently as is necessary to ensure that the audited
              financial statements in the registration statement are never more
              than 16 months old for so long as payments under the variable
              annuity contracts may be accepted;

         (b)  to include either (1) as part of any application to purchase a
              contract offered by the prospectus, a space that an applicant can
              check to request a Statement of Additional Information, or (2) a
              postcard or similar written communication affixed to or included
              in the prospectus that the applicant can remove to send for a
              Statement of Additional Information;

         (c)  to deliver any Statement of Additional Information and any
              financial statements required to be made available under this
              Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the respective Certificates. Equitable
bases its representation on its assessment of all of the facts and
circumstances, including such relevant factors as: the nature and extent of such
services, expenses and risks, the need for Equitable to earn a profit, the
degree to which the Certificates include innovative features, and regulatory
standards for the grant of exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all certificates sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectuses contained herein, or any variations therein, based on supplements,
endorsements, data pages, or riders to any Certificate or prospectus, or
otherwise.


                                      C-26

<PAGE>

                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
1st day of September, 1999.




                                           SEPARATE ACCOUNT A OF
                                           THE EQUITABLE LIFE ASSURANCE SOCIETY
                                           OF THE UNITED STATES
                                                    (Registrant)

                                           By: The Equitable Life Assurance
                                               Society of the United States
                                                    (Depositor)

                                           By: /s/ Naomi J. Weinstein
                                              ---------------------------------
                                              Naomi J. Weinstein
                                              Vice President,
                                              The Equitable Life Assurance
                                              Society of the United States


                                       C-27
<PAGE>

                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Depositor, has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
1st day of September, 1999.




                                           THE EQUITABLE LIFE ASSURANCE SOCIETY
                                           OF THE UNITED STATES
                                                      (Depositor)


                                           By: /s/ Naomi J. Weinstein
                                              ---------------------------------
                                              Naomi J. Weinstein
                                              Vice President,
                                              The Equitable Life Assurance
                                              Society of the United States



         As required by the Securities Act of 1933, this amendment to the
Registration Statement has been signed by the following persons in the
capacities and on the date indicated:


PRINCIPAL EXECUTIVE OFFICERS:

*Michael Hegarty                           President, Chief Operating Officer
                                           and Director

*Edward D. Miller                          Chairman of the Board, Chief
                                           Executive Officer and Director

PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin                          Vice Chairman of the Board
                                           Chief Financial Officer and Director

PRINCIPAL ACCOUNTING OFFICER:

*Alvin H. Fenichel                         Senior Vice President and Controller



*DIRECTORS:

Francoise Colloc'h       Donald J. Greene             George T. Lowy
Henri de Castries        John T. Hartley              Edward D. Miller
Joseph L. Dionne         John H.F. Haskell, Jr.       Didier Pineau-Valencienne
Denis Duverne            Michael Hegarty              George J. Sella, Jr.
Jean-Rene Fourtou        Mary R. (Nina) Henderson     Peter J. Tobin
Norman C. Francis        W. Edwin Jarmain             Stanley B. Tulin
                                                      Dave H. Williams



*By: /s/ Naomi J. Weinstein
     ------------------------
         Naomi J. Weinstein
         Attorney-in-Fact

September 1, 1999

                                       C-28
<PAGE>

                                 EXHIBIT INDEX

EXHIBIT NO.                                                   TAG VALUE
- -----------                                                   ---------





    9.       Opinion and Consent of Counsel                   EX-99.9

   10.(b)    Consent of Independent Public Accountants        EX-99.10b

   10.(c)    Power of Attorney                                EX-99.10c


                                     C-29





                                                                 Mary Joan Hoene
                                                      Vice President and Counsel
                                                                  (212) 314-3839
                                                              Fax (212) 707-7989

                                                                  LAW DEPARTMENT

                                                                 August 25, 1999


The Equitable Life Assurance Society
of the United States
1290 Avenue of the Americas
New York, NY  10104

Dear Sirs:

         This opinion is furnished in connection with the filing by The
Equitable Life Assurance Society of the United States ("Equitable Life") and
Separate Account A of Equitable Life ("Separate Account A") of the Form N-4
Registration Statement of Equitable Life and Separate Account A under the
Securities Act of 1933 (File No. 333-81393) and of the Registration Statement
of Separate Account A under the Investment Company Act of 1940 ("1940 Act")
included in the same Form N-4. The Registration Statement covers an indefinite
number of units of interest ("Units") in Separate Account A.

         The Units are purchased with contributions received under individual
annuity contracts and certificates Equitable Life offers under a group annuity
contract (collectively, the "Certificates"). As described in the prospectus
included in the Form N-4 Registration Statement, the Certificates are designed
to provide for retirement income benefits.

I have examined such corporate records of Equitable Life and provisions of the
New York Insurance Law as are relevant to authorization and issuance of the
Certificates and such other documents and laws as I consider appropriate. On the
basis of such examination, it is my opinion that:

1.   Equitable Life is a corporation duly organized and validly existing under
     the laws of the State of New York.

2.   Separate Account A was duly established pursuant to the provisions of New
     York Insurance Law.

3.   The assets of Separate Account A are owned by Equitable Life; Equitable
     Life is not a trustee with respect thereto. Under New York law, the income,
     gains and losses, whether or not realized, from assets allocated to
     Separate Account A must be credited to or charged against such account,
     without regard to the other income, gains or losses of Equitable Life.

4.   The Certificates provide that the portion of the assets of Separate Account
     A equal to the reserves and other contract liabilities with respect to
     Separate Account A shall not be chargeable with liabilities arising out of
     any other business Equitable Life may conduct and that Equitable Life
     reserves the right to transfer assets of Separate Account A in excess of
     such reserves and contract liabilities to the general account of Equitable
     Life.

5.   The Certificates (including any Units credited thereunder) have been duly
     authorized and when issued in accordance with applicable regulatory
     approvals will represent validly issued and binding obligations of
     Equitable Life.

         I hereby consent to the use of this opinion as an exhibit to the
Registration Statement.

                                       Very truly yours,



                                       /s/ Mary Joan Hoene
                                       -------------------
                                           Mary Joan Hoene


cc:  Peter Panarities, Esq.





                       Consent of Independent Accountants

We hereby consent to the use in the Statement of Additional Information
constituting part of Pre-Effective Amendment No. 1 to the Registration Statement
No. 333-81393 on Form N-4 (the "Registration Statement") of (1) our report dated
February 8, 1999 relating to the financial statements of Separate Account A of
The Equitable Life Assurance Society of the United States for the year ended
December 31, 1998, and (2) our report dated February 8, 1999 relating to the
consolidated financial statements of The Equitable Life Assurance Society of the
United States for the year ended December 31, 1998, which reports appear in the
Statement of Additional Information and to the incorporation by reference of our
reports into the Prospectus which constitutes part of this Registration
Statement. We also consent to the incorporation by reference in the Prospectus
of our reports dated February 8, 1999 appearing on page F-1 and page F-53 of the
The Equitable Life Assurance Society of the United States' Annual Report on Form
10-k for the year ended December 31, 1998. We also consent to the references to
us under the headings "About Our Independent Accountants" in the Prospectus and
"Custodian and Independent Accountants" in the Statement of Additional
Information.


/s/ PricewaterhouseCoopers LLP
- ------------------------------
PricewaterhouseCoopers LLP
New York, New York
September 1, 1999



                               POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints, Mark A. Hug, James D. Goodwin, Pauline Sherman, Michael F. McNelis,
Naomi J. Weinstein, Maureen K. Wolfson, Mildred Oliver, Mary P. Breen and each
of them (with full power to each of them to act alone), his or her true and
lawful attorney-in-fact and agent, with full power of substitution to each, for
him or her and on his or her behalf and in his or her name, place and stead, to
execute and file any of the documents referred to below relating to
registrations under the Securities Act of 1933, the Securities Exchange Act of
1934 and the Investment Company Act of 1940 with respect to any insurance or
annuity contracts or other agreements providing for allocation of amounts to
Separate Accounts of the Company, and related units or interests in Separate
Accounts: registration statements on any form or forms under the Securities Act
of 1933 and the Investment Company Act of 1940 and annual reports on any form or
forms under the Securities Exchange Act of 1934, and any and all amendments and
supplements thereto, with all exhibits and all instruments necessary or
appropriate in connection therewith, each of said attorneys-in-fact and agents
and his, her or their substitutes being empowered to act with or without the
others, and to have full power and authority to do or cause to be done in the
name and on behalf of the undersigned each and every act and thing requisite and
necessary or appropriate with respect thereto to be done in and about the
premises in order to effectuate the same, as fully to all intents and purposes
as the undersigned might or could do in person, hereby ratifying and confirming
all that said attorneys-in-fact and agents, or any of them, may do or cause to
be done by virtue hereof.


     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
11th day of August, 1999.


                                             /s/ Alvin H. Fenichel
                                             ---------------------
                                                 Alvin H. Fenichel


59838v2



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission