SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US
485BPOS, 2000-04-27
Previous: SEPARATE ACCOUNT A OF EQUITABLE LIFE ASSU SOC OF THE US, 485BPOS, 2000-04-27
Next: SEQUOIA FUND INC, 485BPOS, 2000-04-27



                                                     Registration No. 33-47949
                                                     Registration No. 811-1705
- --------------------------------------------------------------------------------

             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549
           --------------------------------------


                          FORM N-4


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933               | |

                Pre-Effective Amendment No.                           | |
                                            ---

                Post-Effective Amendment No. 12                       |X|
                                            ---


                           AND/OR
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940       | |


                Amendment No.  80                                     |X|
                              ----


              (Check appropriate box or boxes)
               -------------------------------

                     SEPARATE ACCOUNT A
                             of
  THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 (Exact Name of Registrant)
                  -------------------------

  THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                     (Name of Depositor)
    1290 Avenue of the Americas, New York, New York 10104
    (Address of Depositor's Principal Executive Offices)

 Depositor's Telephone Number, including Area Code: (212) 554-1234
                  -------------------------


                     ROBIN WAGNER
               VICE PRESIDENT AND COUNSEL

  The Equitable Life Assurance Society of the United States
    1290 Avenue of the Americas, New York, New York 10104
         (Names and Addresses of Agents for Service)
         -------------------------------------------


        Please send copies of all communications to:
                     PETER E. PANARITES
               Freedman, Levy, Kroll & Simonds
          1050 Connecticut Avenue, N.W., Suite 825
                   Washington, D.C. 20036
          ----------------------------------------


<PAGE>


         Approximate Date of Proposed Public Offering:  Continuous

         It is proposed that this filing will become effective
         (check appropriate box):


|_|     Immediately upon filing pursuant to paragraph (b) of Rule 485.


|X|     On May 1, 2000 pursuant to paragraph (b) of Rule 485.


|_|     60 days after filing pursuant to paragraph (a)(1) of Rule 485.

|_|     On (date) pursuant to paragraph (a)(1) of Rule 485.

|_|     75 days after filing pursuant to paragraph (a)(2) of Rule 485.

|_|     On (date) pursuant to paragraph (a)(3) of Rule 485.

 If appropriate, check the following box:

|_|     This post-effective amendment designates a new
        effective date for previously filed post-effective
        amendment.

Title of Securities Being Registered:

       Units of interest in Separate Account under variable annuity contracts.


                         -------------------------


<PAGE>
MOMENTUM(SM)
Retirement Planning from Equitable Life


PROSPECTUS DATED MAY 1, 2000


Please read and keep this prospectus for future reference. It contains important
information that you should know before purchasing or taking any other action
under your contract. Also, at the end of this prospectus you will find attached
the prospectus for EQ Advisors Trust, which contains important information about
its portfolios.
- --------------------------------------------------------------------------------

WHAT IS MOMENTUM?

MOMENTUM is a group deferred annuity contract issued by THE EQUITABLE LIFE
ASSURANCE SOCIETY OF THE UNITED STATES. It is a funding vehicle for employers
who sponsor qualified retirement plans. The MOMENTUM employer-sponsored
retirement program includes 401(a) and 401(k) plans, which are described in this
prospectus. The MOMENTUM program consists of a defined contribution master plan
and trust ("Master Plan and Trust"), which we sponsor, and a pooled trust
("Pooled Trust") for employers who prefer to use their own qualified plan.


The contract provides for the accumulation of retirement savings and for income.
The contract also offers death benefit protection and a number of payout
options. Contributions accumulate on a tax-deferred basis. You may fund your
plan by selecting any number of our investment options. The investment options
include variable investment options and one guaranteed interest option
("investment options").



- -----------------------------------------------------------------
VARIABLE INVESTMENT OPTIONS
- -----------------------------------------------------------------
FIXED INCOME
- -----------------------------------------------------------------
o Alliance High Yield               o Alliance Money Market
o Alliance Intermediate
   Government Securities
o Alliance Quality Bond
- -----------------------------------------------------------------
DOMESTIC STOCKS                     INTERNATIONAL STOCKS
- -----------------------------------------------------------------
o EQ/Aggressive Stock(3)            o Alliance Global
o Alliance Common Stock             o Alliance International
o Alliance Equity Index             o Capital Guardian
o Alliance Growth and Income          International
o EQ/Alliance Premier Growth        o Morgan Stanley Emerging
o Alliance Small Cap Growth           Markets Equity
o EQ/Alliance Technology(1)         o EQ/Putnam International
o Calvert Socially Responsible        Equity
o Capital Guardian Research         o T. Rowe Price International
o Capital Guardian U.S. Equity        Stock
o EQ/Evergreen
o Lazard Large Cap Value
o Lazard Small Cap Value
o MFS Emerging Growth
  Companies
o MFS Growth with Income
o MFS Research
o Mercury Basic Value Equity(2)
o EQ/Putnam Growth & Income
  Value
o EQ/Putnam Investors Growth
o T. Rowe Price Equity Income
o Warburg Pincus Small
  Company Value
- -----------------------------------------------------------------
BALANCED/HYBRID
- -----------------------------------------------------------------
o Alliance Conservative             o EQ/Evergreen Foundation
  Investors                         o EQ/Putnam Balanced
o Alliance Growth Investors         o Mercury World Strategy(5)
o EQ/Balanced(4)
- -----------------------------------------------------------------



(1)   Anticipated to become available on or about May 22, 2000. This option may
      not be available in the state of California.

(2)   Formerly named "Merrill Lynch Basic Value Equity."

(3)   Formerly named "Alliance Aggressive Stock."

(4)   Formerly named "Alliance Balanced."

(5)   Formerly named "Merrill Lynch World Strategy."

As permitted by your employer's plan, you may allocate amounts to any of the
variable investment options subject to any restrictions that may apply. Each
variable investment option is a subaccount of our Separate Account A. Each
variable investment option, in turn, invests in either Class IA or IB shares of
a corresponding securities portfolio of EQ Advisors Trust. Your investment
results in a variable investment option will depend on the investment
performance of the related portfolio.

GUARANTEED INTEREST OPTION. You also may allocate amounts to the guaranteed
interest option. This option is part of our general account and pays interest at
guaranteed rates.

A registration statement relating to this offering has been filed with the
Securities and Exchange Commission ("SEC"). The Statement of Additional
Information ("SAI") dated May 1, 2000, is a part of the registration statement.
The SAI is available free of charge. You may request one by writing to our
processing office or calling 1-800-528-0204. The SAI has been incorporated by
reference into this prospectus. This prospectus and the SAI can also be obtained
from the SEC's Web site at http://www.sec.gov. The table of contents for the SAI
appears at the back of this prospectus.


THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY.
THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.

72192

<PAGE>

Contents of this prospectus

- -----
  2
- --------------------------------------------------------------------------------


MOMENTUM(SM)

- ---------------------------------------------------------------
Index of key words and phrases                               4
Who is Equitable Life?                                       5
How to reach us                                              6
MOMENTUM at a glance - key features                          9

- ---------------------------------------------------------------
FEE TABLE                                                   11
- ---------------------------------------------------------------
Examples                                                    15
Condensed financial information                             16

- ---------------------------------------------------------------
1 CONTRACT FEATURES AND BENEFITS                            17
- ---------------------------------------------------------------
How contributions can be made                               17
What are your investment options under the contract?        17
Selecting investment options (employers and plan
  trustees only)                                            20
Allocating your contributions                               20

- ---------------------------------------------------------------
2 DETERMINING YOUR CONTRACT'S VALUE                         22
- ---------------------------------------------------------------
Your retirement account value                               22
Your contract's value in the variable investment
  options                                                   22
Your contract's value in the guaranteed interest option     22


- --------------------------------------------------------------------------------


"We," "our" and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the employer, plan
trustee, or the individual who participates in an employer's plan funded by the
MOMENTUM contract. This individual is also referred to as the "participant."

<PAGE>

- -----
  3
- --------------------------------------------------------------------------------


- ------------------------------------------------------------
3 TRANSFERRING YOUR MONEY AMONG
   INVESTMENT OPTIONS                                   23
- ------------------------------------------------------------
Transferring your retirement account value              23
Market timing                                           23
Investment simplifier: automatic transfer options       24
Rebalancing your retirement account value               25

- ------------------------------------------------------------
4 ACCESSING YOUR MONEY                                  26
- ------------------------------------------------------------
Withdrawals and termination                             26
Forfeitures                                             26
Plan loans                                              26
When to expect payments                                 27
Your annuity payout options                             28
Minimum distributions (automatic minimum
  withdrawal option) - over age 70 1/2                  29

- ------------------------------------------------------------
5 THE MOMENTUM PROGRAM                                  30
- ------------------------------------------------------------
Master Plan and Trust                                   30
Pooled Trust                                            30
Trustee                                                 30
Employer's responsibilities                             31
Adopting the MOMENTUM program                           31

- ------------------------------------------------------------
6 PLAN RECORDKEEPING SERVICES                           32
- ------------------------------------------------------------
Basic recordkeeping option                              32
Full-service recordkeeping option                       32

- ------------------------------------------------------------
7 CHARGES AND EXPENSES                                  33
- ------------------------------------------------------------
Charges that Equitable Life deducts                     33
Charges that EQ Advisors Trust deducts                  36
Charge reductions under special circumstances           36

- ------------------------------------------------------------
8 PAYMENT OF DEATH BENEFIT                              38
- ------------------------------------------------------------
Death benefit amount                                    38
Distribution of the death benefit                       38
Beneficiary's payment options                           38
- ------------------------------------------------------------

- ------------------------------------------------------------
9 TAX INFORMATION                                       40
- ------------------------------------------------------------
Overview                                                40
Tax aspects of contributions to a plan                  40
Tax aspects of distributions from a plan                42
Certain rules applicable to plan loans                  45
Impact of taxes to Equitable Life                       46
Certain rules applicable to plans designed to comply
  with Section 404(c) of ERISA                          46

- ------------------------------------------------------------
10 MORE INFORMATION                                     47
- ------------------------------------------------------------
About Separate Account A                                47
About EQ Advisors Trust                                 47
About the general account                               48
Dates and prices at which contract events occur         48
About your voting rights                                49
About legal proceedings                                 50
Financial statements                                    50
Distribution of the contracts                           50

- ------------------------------------------------------------
11 INVESTMENT PERFORMANCE                               51
- ------------------------------------------------------------
Benchmarks                                              51
Communicating performance data                          62


- ------------------------------------------------------------
APPENDICES
- ------------------------------------------------------------
I - Original certificates                              A-1
II - Condensed financial information                   B-1

- ------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
   TABLE OF CONTENTS
- ------------------------------------------------------------

<PAGE>

Index of key words and phrases


- -----
  4
- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.

                                         PAGE
active loan                              33
annuitant                                27
annuity payout option                    26
beneficiary                              36
business day                             46
contributions                            16
default option                           16
DOL                                      24
elective deferrals                       39

EQAccess                                 6

ERISA                                    28
fixed-dollar option                      22
guaranteed interest account option       19
interest sweep option                    23
investment options                     cover
IRA                                      41
IRS                                      28
Master Plan and Trust                    28
participant                              2
participation date                       9
participation year                       9
Pooled Trust                             28
portfolio                              cover
processing office                        6
retirement account value                 21
SAI                                    cover
takeover loans                           24
TOPS                                     6
unit                                     21
unit investment trust                    45
variable investment options              16


To make this prospectus easier to read, we sometimes use different words than in
the contract or supplemental materials. This is illustrated below. Although we
use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials. Your financial professional can provide
further explanation about your contract.



- ------------------------------------------------------------------------
PROSPECTUS                    CONTRACT OR SUPPLEMENTAL MATERIALS
- ------------------------------------------------------------------------
variable investment options   Investment Funds or Investment Divisions
unit                          Accumulator Unit
unit value                    Accumulation Unit Value
guaranteed interest option    Guaranteed Interest Account
- ------------------------------------------------------------------------



We also have contracts that we refer to as "original contracts/certificates."
These certificates are no longer available for new purchasers. Any information
about original certificates which is different from the current contracts we
offer can be found in Appendix I, which will be referenced throughout this
prospectus when it applies.


<PAGE>

Who is Equitable Life?

- -----
  5
- --------------------------------------------------------------------------------

We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a wholly owned subsidiary of AXA Financial, Inc.
(previously, The Equitable Companies Incorporated). The majority shareholder of
AXA Financial, Inc. is AXA, a French holding company for an international group
of insurance and related financial services companies. As a majority
shareholder, and under its other arrangements with Equitable Life and Equitable
Life's parent, AXA exercises significant influence over the operations and
capital structure of Equitable Life and its parent. No company other than
Equitable Life, however, has any legal responsibility to pay amounts that
Equitable Life owes under the contract.


AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$462.7 billion in assets as of December 31, 1999. For over 100 years Equitable
Life has been among the largest insurance companies in the United States. We are
licensed to sell life insurance and annuities in all fifty states, the District
of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is
located at 1290 Avenue of the Americas, New York, N.Y. 10104.


<PAGE>

- -----
  6
- --------------------------------------------------------------------------------

HOW TO REACH US

You may communicate with our processing office as listed below for any of the
following purposes:

- --------------------------------------------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
Equitable Life
MOMENTUM
P.O. Box 13629
Newark, NJ 07188-0629

- --------------------------------------------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
Bank One, NA
300 Harmon Meadow Boulevard, 3rd Floor
Secaucus, NJ 07094
Attention: MOMENTUM 13629

- --------------------------------------------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY REGULAR MAIL
AND DATA TRANSMITTED VIA AUTOMATED
MEDIA (E.G., TAPE, DISKETTE, ETC.):
- --------------------------------------------------------------------------------

Equitable Life
MOMENTUM
P.O. Box 13094
Newark, NJ 07188


- --------------------------------------------------------------------------------
FOR PAYMENTS (E.G., CONTRIBUTIONS, LOAN
PAYMENTS, ETC.) SENT BY EXPRESS MAIL
AND DATA TRANSMITTED VIA AUTOMATED
MEDIA (E.G., TAPE, DISKETTE, ETC.):
- --------------------------------------------------------------------------------
Bank One, NA
300 Harmon Meadow Boulevard, 3rd Floor
Secaucus, NJ 07094
Attention: MOMENTUM 13094

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS OR WITHDRAWALS)
SENT BY REGULAR MAIL:
- --------------------------------------------------------------------------------
MOMENTUM
P.O. Box 2919
New York, NY 10116

- --------------------------------------------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS OR WITHDRAWALS)
SENT BY EXPRESS DELIVERY:
- --------------------------------------------------------------------------------
MOMENTUM
200 Plaza Drive
Harmon Meadow
Secaucus, NJ 07094

- --------------------------------------------------------------------------------
REPORTS WE PROVIDE:
- --------------------------------------------------------------------------------
o written confirmation of financial transactions;

o annual statement of retirement account; and

o semiannual statement of retirement account.

- --------------------------------------------------------------------------------
 TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") AND EQACCESS SYSTEMS
- --------------------------------------------------------------------------------

TOPS is designed to provide you with up-to-date information via touch-tone
telephone. You may use TOPS only if your employer elects this service. A
personal identification number ("PIN") will automatically be assigned to you
when you enroll in your plan. EQAccess is designed to provide this information
through the Internet. You can obtain information on:

o your current retirement account value;

o your current allocation percentages;


o the number of units you have in the variable investment options under your
  account; and

o the daily unit values for the variable investment options.


<PAGE>

- -----
  7
- --------------------------------------------------------------------------------

You can also:


o change your allocation percentages and/or transfer money among investment
  options (anticipated to be available through EQAccess by the end of 2000); and

o change your EQAccess password (not available through TOPS).

TOPS and EQAccess are normally available seven days a week, 24 hours a day.
However, on a day that Equitable is not open for business, any request will be
processed on the next business day. Any transfer requests that are received
prior to 4:00 p.m. Eastern Time (or if the New York Stock Exchange closes
earlier, such earlier time) will be processed as of the close of business on the
date the request is made and any transfer request received after 4:00 p.m.
Eastern Time will be effective as of the close of business on the next business
day following the request.

You may use TOPS by calling toll-free 1-800-821-7777. You may use EQAccess by
visiting our Website at http://www.equitable.com and clicking on EQAccess. Of
course, for reasons beyond our control, these services may sometimes be
unavailable.

We have established procedures to reasonably confirm that the instructions
communicated by telephone or Internet are genuine. For example, we will require
certain personal identification information before we will act on telephone or
the Internet instructions and we will provide written confirmation of
instructions communicated by telephone. If we do not employ reasonable
procedures to confirm the genuineness of telephone or Internet instructions, we
may be liable for any losses arising out of any act or omission that constitutes
negligence, lack of good faith, or wilful misconduct. In light of our
procedures, we will not be liable for following the telephone, or Internet
instructions we reasonably believe to be genuine. We reserve the right to
terminate or modify any telephone or automated transfer/withdrawal service we
provide upon 90 days written notice.

We reserve the right to limit access to this service if we determine that you
are engaged in a market timing strategy (see "Market timing" in "Transferring
your money among investment options").




- --------------------------------------------------------------------------------
CUSTOMER SERVICE REPRESENTATIVE:
- --------------------------------------------------------------------------------

You may also use our toll-free number 1-800-528-0204 to speak with one of our
customer service representatives. Our customer service representatives are
available on each business day from Monday through Thursday 8:30 a.m. to 7:00
p.m., and on Fridays until 5:00 p.m. Eastern Time.


You may obtain daily unit values for the variable investment options and other
information regarding MOMENTUM and your account.


Hearing or speech-impaired clients may obtain information regarding MOMENTUM
contracts by dialing, toll-free, the SPRINT national relay number
(800-877-8973). This service enables clients with a telecommunications device
for the deaf ("TDD") to have their message or questions relayed to our customer
service department between the hours of 8:30 a.m. until 7:00 p.m. Eastern Time
Monday through Thursday and 8:30 a.m. until 5 p.m. Eastern Time on Fridays
(800-528-0204) by SPRINT personnel, who will communicate our reply back to them
via the TDD.


WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE WHICH SHOULD BE AVAILABLE THROUGH YOUR EMPLOYER OR PLAN
TRUSTEE:

(1)  address changes;

(2)  change of investments and allocations;

(3)  transfers among investment options;


(4)  election of the Investment simplifier: automatic transfer options and
     retirement account value rebalancing (anticipated to be available by the
     end of 2000);


(5)  loan application;

<PAGE>

- -----
  8
- --------------------------------------------------------------------------------

(6)  withdrawal requests; and


(7)  contract termination.

TO CANCEL OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1)  Investment simplifier:
     -    interest sweep option;
     -    fixed-dollar option; or
     -    retirement account value rebalancing


(2)  the date annuity payments are to begin.

SIGNATURES:


 The proper person to sign forms, notices and requests is normally the
 participant and the employer or plan trustee.


<PAGE>

MOMENTUM at a glance - key features

- -----
  9
- --------------------------------------------------------------------------------


PROFESSIONAL          MOMENTUM's variable investment options invest in
INVESTMENT            different portfolios managed by professional investment
MANAGEMENT            advisers.
- --------------------------------------------------------------------------------
GUARANTEED INTEREST   o Principal and interest guarantees
OPTION                o Interest rates set periodically
- --------------------------------------------------------------------------------
TAX ADVANTAGES        o On earnings inside the   No tax on any dividends,
                        contract                 interest or capital gains
                                                 until you make withdrawals
                                                 from your contract or receive
                                                 annuity payments
                      ----------------------------------------------------------
                      o On transfers inside the  No tax on transfers among
                        contract                 investment options
                      ----------------------------------------------------------
                      Because you are buying a contract to fund a retirement
                      plan that already provides tax deferral under the Internal
                      Revenue Code you should do so for the contract's features
                      and benefits other than tax deferral. The tax deferral of
                      the contract does not provide necessary or additional
                      benefits.
- --------------------------------------------------------------------------------
ACCESS TO YOUR        o Partial withdrawals
MONEY                 o Automatic minimum withdrawals
                      o Plan loans
                      o Full withdrawal
                      ----------------------------------------------------------
                      You may incur a withdrawal charge for certain withdrawals.
                      You may also incur income tax and a penalty tax.
                      ----------------------------------------------------------
                      Depending on the terms of the employer's plan, not all
                      features are available and access to your funds may be
                      limited.
- --------------------------------------------------------------------------------
PAYOUT OPTIONS        o Fixed annuity payout options
                      o Variable annuity payout options
- --------------------------------------------------------------------------------
ADDITIONAL FEATURES   o Automatic transfer options
                        o Fixed-dollar option
                        o Interest sweep option
                      o Retirement account value rebalancing
                      o No charge on transfers among investment options
                      o Waiver of withdrawal charge upon death
                      o Minimum death benefit

- --------------------------------------------------------------------------------
SERVICES WE PROVIDE   o Two plan recordkeeping options
                      o Educational materials and seminars to assist retirement
                        planning needs of plan participants
- --------------------------------------------------------------------------------

FEES AND CHARGES      o We deduct a daily charge at a maximum effective annual
                        rate of 1.34% of assets invested in variable investment
                        options and 1.49% for the Alliance Balanced, Alliance
                        Common Stock, and Alliance Money Market options. Also,
                        for the EQ/Aggressive, EQ/Balanced, Alliance Common
                        Stock, and Alliance Money Market options. The combined
                        option and portfolio expenses may not exceed an annual
                        rate of 1.75%.

- --------------------------------------------------------------------------------

<PAGE>


- ------
  10
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
FEES AND              o Administrative charge:
CHARGES (CONTINUED)       Generally $30 annually per participant.
                      o Plan loan charges:
                          $25 set-up fee;
                          $6 quarterly recordkeeping fee while a loan is active.
                      o Plan recordkeeping services (billed to employer):
                          $300 annually for basic recordkeeping plan;
                          Additional fee for full-service recordkeeping plan.
                      o Withdrawal charge:
                          6% of withdrawals that exceed the free withdrawal
                          amount or the amount withdrawn attributable to
                          contributions that were made in the current and five
                          prior participation years, whichever is less. There is
                          no charge in any participation year in which the
                          amount withdrawn does not exceed 10% of your
                          retirement account value plus any active loan at the
                          time of your withdrawal request, minus prior
                          withdrawals in that participation year. This is the
                          free withdrawal amount. There are many circumstances
                          under which the withdrawal charge will not apply. They
                          are discussed under "Charges and expenses" later in
                          this prospectus.
- --------------------------------------------------------------------------------
The 12-month period beginning on your participation date and each 12-month
period thereafter is a "participation year." The "participation date" is the
date we receive your properly completed and signed enrollment form and any other
required documents at our processing office or the date we receive your initial
contribution, if earlier. For participants in plans that converted to MOMENTUM
from our EQUI-VEST(R) Corporate Trusteed contract, the participation date is the
same participation date as in the EQUI-VEST Corporate Trusteed certificate
relating to that participant. If more than one EQUI-VEST Corporate Trusteed
certificate is in force with respect to a participant, then the participation
date will be the earliest participation date.
- --------------------------------------------------------------------------------
                    o We deduct a charge designed to approximate certain taxes
                      that may be imposed on us, such as premium taxes in your
                      state. This charge is generally deducted from the amount
                      applied to an annuity payout option.

                    o We deduct a $350 annuity administrative fee from amounts
                      applied to a variable annuity payout option.

                    o Annual expenses of EQ Advisors Trust portfolios are
                      calculated as a percentage of the average daily net assets
                      invested in each portfolio. These expenses include
                      management fees ranging from a maximum of 0.25% to 1.15%
                      annually, other expenses, and for Class IB shares 12b-1
                      fees of 0.25% annually.

                    o No sales charge deducted at the time you make
                      contributions




THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. MAXIMUM EXPENSE
LIMITATIONS APPLY TO CERTAIN VARIABLE INVESTMENT OPTIONS AND RIGHTS ARE RESERVED
TO CHANGE OR WAIVE CERTAIN CHARGES WITHIN SPECIFIED LIMITS. ALSO, ALL FEATURES
OF THE CONTRACT ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
financial professional, or call us, if you have any questions.

OTHER CONTRACTS

We offer plan sponsors a variety of variable annuity contracts. They may offer
features, including investment options, fees and/or charges that are different
from those offered by this prospectus. Upon request, your financial professional
can show you information regarding other Equitable Life annuity contracts.




<PAGE>


 Fee table



- --------
 11
- --------------------------------------------------------------------------------


The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the MOMENTUM contract, as well as charges and expenses of the portfolios
that you will bear indirectly. Charges designed to approximate certain taxes
that may be imposed on us, such as premium taxes in your state, may also apply.
However, certain expenses and fees shown in this table may not apply. Each of
the charges and expenses is more fully described in "Charges and expenses" later
in this prospectus. For a complete description of portfolio charges and
expenses, please see the attached prospectus for EQ Advisors Trust.

The guaranteed interest option is not covered by the fee table and examples.
However, the withdrawal charge, the administrative charge and any annuity
administrative fee do apply to the guaranteed interest option. Also, a variable
annuity administrative fee may apply when your annuity payments are to begin.





<TABLE>
CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS AS AN ANNUAL PERCENTAGE OF DAILY
NET ASSETS
- ------------------------------------------------------------------------------------------------------------
                                                  ALLIANCE MONEY MARKET,
                                                     EQ/BALANCED, AND             ALL OTHER VARIABLE
                                                  ALLIANCE COMMON STOCK           INVESTMENT OPTIONS
- ---------------------------------------------   -----------------------------   -------------------------
<S>                                             <C>                             <C>
Mortality and expense risk(1)                            0.65%                           0.50%
Other expenses                                           0.84%                           0.84%
                                                         ----                            ----
Total Separate Account A annual expenses(2)              1.49%                           1.34%
</TABLE>




<TABLE>
 TRANSACTION CHARGES WE DEDUCT FROM YOUR RETIREMENT ACCOUNT VALUE
- ---------------------------------------------------------------------------------------------------
<S>                                                                <C>
Sales load on purchases                                            None
Transfer fees                                                      None
Maximum withdrawal charge (3)                                      6%
Plan loan charges (4)                                              $25 current ($50 maximum
                                                                   per loan) when loan is made
                                                                   + $6 per quarter
Quarterly administrative charge (5)                                $7.50 Per Participant
If a participant's retirement account value is $25,000 or more     0
Annual basic recordkeeping charge (6)                              $300 Per Plan
</TABLE>




<PAGE>

- -----
  12
- --------------------------------------------------------------------------------

EQ ADVISORS TRUST ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS
IN EACH PORTFOLIO)

<TABLE>
<CAPTION>
                                                                                         TOTAL
                                                                                        ANNUAL
                                                                                       EXPENSES
                                                   MANAGEMENT(7)        OTHER       (AFTER EXPENSE
 CLASS IA SHARES                                       FEES          EXPENSES(7)     LIMITATION)(8)
- ---------------------------------------------------------------------------------------------------
<S>                                             <C>                 <C>             <C>
EQ/Aggressive Stock                                    0.60%             0.04%            0.64%
Alliance Common Stock                                  0.46%             0.04%            0.50%
Alliance Conservative Investors                        0.60%             0.07%            0.67%
Alliance Equity Index                                  0.25%             0.05%            0.30%
Alliance Global                                        0.73%             0.09%            0.82%
Alliance Growth and Income                             0.59%             0.05%            0.64%
Alliance Growth Investors                              0.57%             0.05%            0.62%
Alliance High Yield                                    0.60%             0.05%            0.65%
Alliance Intermediate Government Securities            0.50%             0.07%            0.57%
Alliance International                                 0.85%             0.20%            1.05%
Alliance Money Market                                  0.34%             0.05%            0.39%
Alliance Quality Bond                                  0.53%             0.05%            0.58%
Alliance Small Cap Growth                              0.75%             0.07%            0.82%
EQ/Balanced                                            0.57%             0.05%            0.62%
- ---------------------------------------------------------------------------------------------------
</TABLE>




<TABLE>
<CAPTION>
                                                                                                TOTAL
                                                                               OTHER           ANNUAL
                                                                              EXPENSES        EXPENSES
                                           MANAGEMENT(7)                   (AFTER EXPENSE   (AFTER EXPENSE
 CLASS IB SHARES                               FEES         12b-1 FEE(9)     LIMITATION)    LIMITATION)(10)
- -----------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>             <C>              <C>
EQ/Alliance Premier Growth                      0.90%           0.25%            0.00%            1.15%
EQ/Alliance Technology                          0.90%           0.25%            0.00%            1.15%
Calvert Socially Responsible                    0.65%           0.25%            0.15%            1.05%
Capital Guardian International                  0.85%           0.25%            0.10%            1.20%
Capital Guardian Research                       0.65%           0.25%            0.05%            0.95%
Capital Guardian U.S. Equity                    0.65%           0.25%            0.05%            0.95%
EQ/Evergreen                                    0.65%           0.25%            0.05%            0.95%
EQ/Evergreen Foundation                         0.60%           0.25%            0.10%            0.95%
MFS Emerging Growth Companies                   0.65%           0.25%            0.10%            1.00%
MFS Growth with Income                          0.60%           0.25%            0.10%            0.95%
MFS Research                                    0.65%           0.25%            0.05%            0.95%
Mercury Basic Value Equity                      0.60%           0.25%            0.10%            0.95%
Mercury World Strategy                          0.70%           0.25%            0.25%            1.20%
Morgan Stanley Emerging Markets Equity          1.15%           0.25%            0.35%            1.75%
EQ/Putnam Balanced                              0.60%           0.25%            0.05%            0.90%
EQ/Putnam Growth & Income Value                 0.60%           0.25%            0.10%            0.95%
EQ/Putnam International Equity                  0.85%           0.25%            0.15%            1.25%
EQ/Putnam Investors Growth                      0.65%           0.25%            0.05%            0.95%
T. Rowe Price Equity Income                     0.60%           0.25%            0.10%            0.95%
T. Rowe Price International Stock               0.85%           0.25%            0.15%            1.25%
Warburg Pincus Small Company Value              0.75%           0.25%            0.10%            1.10%
- -----------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


- -----
 13
- --------------------------------------------------------------------------------

- ----------
Notes:
(1)   A portion of this charge is for providing the minimum death benefit.


(2)   The total Separate Account A annual expenses of the variable investment
      options are guaranteed not to exceed an annual rate of 1.49% for the
      Alliance Money Market, EQ/Balanced, and Alliance Common Stock options and
      an annual rate of 1.34% for all other options. The total Separate Account
      A annual expenses deducted from the variable investment options and the
      total annual expenses of EQ Advisors Trust, when added together, are not
      permitted to exceed a total annual rate of 1.75% of the value of the
      assets held in each of the EQ/Aggressive Stock, EQ/Balanced, Alliance
      Common Stock and Alliance Money Market options. Without this expense
      limitation, total annual expenses deducted from those variable investment
      options plus annual expenses of the corresponding portfolios of EQ
      Advisors Trust for 1999 would have been as follows: 1.98% for the
      EQ/Aggressive Stock option, 2.11% for EQ/Balanced option, 1.99% for
      Alliance Common Stock option, and 1.88% for Alliance Money Market option.



(3)   The maximum withdrawal charge is 6% of the amount withdrawn or the
      contributions made in the current and five prior participation years,
      whichever is less. Important exceptions and limitations may eliminate or
      reduce the withdrawal charge.

(4)   Your employer may elect to pay these charges and we have reserved the
      right to increase them.

(5)   The administrative charge is currently $7.50 or, if less, 0.50% of your
      retirement account value plus the amount of any active loan. We deduct
      this charge quarterly. Your employer may elect to pay this charge. We do
      not currently assess this charge for any calendar quarter in which the
      retirement account value plus any active loan is $25,000 or more on the
      last business day of that calendar quarter. We have reserved the right to
      increase this charge.

(6)   We will bill this charge directly to your employer if the employer elects
      the basic plan recordkeeping option. We charge a fee of $25 per check
      drawn if the employer elects to have us directly distribute plan benefits
      and withdrawals. We reserve the right to waive, or increase these charges
      upon 90 days written notice to the employer or plan trustee.


(7)   The management fees shown reflect revised management fees, effective on
      May 1, 2000 which were approved by shareholders at a meeting on April 14,
      2000. The management fees shown for EQ/Putnan Balanced, EQ/Putnam Growth &
      Income Value, Lazard Large Cap Value, Warburg Pincus Small Company Value
      and T. Rowe Price International Stock do not reflect the waiver of a
      portion of each portfolio's investment management fees that is currently
      in effect. The management fee for each portfolio cannot be increased
      without a vote of each portfolio's shareholders.

(8)   On October 18, 1999 the Alliance portfolios other than EQ/Alliance
      Premier Growth and EQ/Alliance Technology became part of the portfolios
      of EQ Advisors Trust. The "Other Expenses" for these portfolios have been
      restated to reflect the estimated expenses that would have been incurred
      had these portfolios been portfolios of EQ Advisors Trust for the entire
      year ended December 31, 1999. The restated expenses reflect an increase
      of 0.01%.


(9)   The Class IB shares of EQ Advisors Trust are subject to fees imposed under
      a distribution plan (the "Rule 12b-1 Plan") adopted by EQ Advisors Trust
      pursuant to Rule 12b-1 under the Investment Company Act of 1940. The 12b-1
      fee will not be increased for participants enrolled under the MOMENTUM
      contract.


(10)  Equitable LIfe, EQ Advisors Trust's manager, has entered into an expense
      limitation agreement with respect to certain portfolios. Under this
      agreement Equitable Life has agreed to waive or limit its fees and assume
      other expenses. Under the expense limitation agreement, total annual
      operating expenses of certain portfolios (other than interest, taxes,
      brokerage commissions, capitalized expenditures and extraordinary
      expenses are limited as a percentage of the average daily net assets of
      each of the following portfolios: 1.75% for Morgan Stanley




<PAGE>


- -----
  14
- --------------------------------------------------------------------------------


    Emerging Market Equity; 1.25% for T. Rowe Price International Stock and
    EQ/Putnam International Equity; 1.20% for Capital Guardian International and
    Mercury World Strategy; 1.15% for EQ/Alliance Premier Growth and EQ/Alliance
    Technology; 1.10% for Lazard Small Cap Value and Warburg Pincus Small
    Company Value; 1.05% for Calvert Socially Responsible; 1.00% for MFS
    Emerging Growth Companies; 0.95% for Capital Guardian U.S. Equity, Capital
    Guardian Research, EQ/Evergreen, EQ/Evergreen Foundation, Lazard Large Cap
    Value, MFS Growth with Income, MFS Research, Mercury Basic Value Equity,
    EQ/Putnam Growth & Income Value, EQ/Putnam Investors Growth and T. Rowe
    Price Equity Income; 0.90% for EQ/Putnam Balanced. The expense limitations
    for the EQ/Putnam Growth & Income Value, and EQ/Putnam International Equity,
    Mercury Basic Value Equity, MFS Growth with Income, MFS Research, MFS
    Emerging Growth Companies, T. Rowe Price Equity Income, T. Rowe Price
    International Stock and Warburg Pincus Small Company Value, portfolios
    reflect an increase effective on May 1, 2000. The expense limitation for the
    EQ/Evergreen and Lazard Small Cap Value portfolios reflect a decrease
    effective on May 1, 2000.

    Absent the expense limitation, the "Other Expenses" for 1999 on an
    annualized basis for each of the portfolios would have been as follows:
    1.00% for Morgan Stanley Emerging Markets Equity; 0.30% for T. Rowe Price
    International Stock; 0.32% for EQ/Putnam International Equity; 0.66% for
    Capital Guardian International; 0.46% for Mercury World Strategy; 0.23% for
    EQ/Alliance Premier Growth; 0.10% for EQ/Alliance Technology; 0.26% for
    Lazard Small Cap Value; 0.24% for Warburg Pincus Small Company Value; 4.45%
    for Calvert Socially Responsible; 0.17% for MFS Emerging Growth Companies;
    0.34% for Capital Guardian U.S. Equity; 0.47% for Capital Guardian Research;
    1.87% for EQ/Evergreen; 1.07% for EQ/Evergreen Foundation, 0.21% for Lazard
    Large Cap Value, 0.37% for MFS Growth with Income, 0.17% for MFS Research,
    0.17% for Mercury Basic Value Equity; 0.16% for EQ/Putnam Growth & Income
    Value, 0.19% for EQ/Putnam Investors Growth; 0.21% for T. Rowe Price Equity
    Income, 0.28% for EQ/Putnam Balanced. Initial seed capital was invested on
    April 30, 1999 for the EQ/Alliance Premier Growth, Capital Guardian U.S.
    Equity, and Capital Guardian Research portfolios and will be invested on or
    about May 1, 2000 for the EQ/Alliance Technology portfolio and therefore
    expenses have been estimated.


    Each portfolio may at a later date make a reimbursement to Equitable Life
    for any of the management fees waived or limited and other expenses assumed
    and paid by Equitable Life pursuant to the expense limitation agreement
    provided, that among other things, such portfolio has reached sufficient
    size to permit such reimbursement to be made and provided that the
    portfolio's current annual operating expenses do not exceed the operating
    expense limit determined for such portfolio. For more information see the
    prospectus for EQ Advisors Trust.



<PAGE>


- -----
 15
- --------------------------------------------------------------------------------

EXAMPLES


The examples below show the expenses that a hypothetical participant would pay
in the situations illustrated. We assume a $1,000 contribution is invested in
one of the variable investment options listed and a 5% annual return is earned
on the assets in that option. We also assume there is no waiver of the
withdrawal charge.(1) The quarterly administrative charge is based on the
charges that apply to a mix of estimated contract sizes, resulting in an
estimated administrative charge of $0.95 per $1,000. These examples do not
reflect the $300 annual charge for basic recordkeeping services, which we bill
directly to the employer. The administrative charge used in the examples is the
maximum charge. Each of the charges and expenses is more fully described in
"Charges and expenses" later in the prospectus.


These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown.(2) Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.




<TABLE>
<CAPTION>
                                      IF YOUR PARTICIPATION UNDER THE MOMENTUM
                                       CONTRACT TERMINATES AT THE END OF EACH
                                        PERIOD SHOWN, THE EXPENSES WOULD BE:
                                  ------------------------------------------------
                                   1 YEAR     3 YEARS      5 YEARS      10 YEARS
                                  ---------- ------------ ------------ -----------
<S>                               <C>        <C>          <C>          <C>
 EQ ADVISORS TRUST OPTIONS
- ---------------------------------
EQ/Aggressive Stock                $ 75.01     $ 118.98     $ 162.89    $ 222.54
Alliance Common Stock              $ 75.01     $ 118.98     $ 162.89    $ 222.54
Alliance Conservative Investors    $ 77.59     $ 126.76     $ 176.75    $ 250.74
Alliance Equity Index              $ 73.92     $ 115.68     $ 156.98    $ 210.39
Alliance Global                    $ 79.08     $ 131.24     $ 184.68    $ 266.67
Alliance Growth and Income         $ 77.29     $ 125.87     $ 175.16    $ 247.52
Alliance Growth Investors          $ 77.09     $ 125.27     $ 174.10    $ 245.37
Alliance High Yield                $ 77.39     $ 126.17     $ 175.69    $ 248.59
Alliance Intermediate Government
 Securities                        $ 76.60     $ 123.78     $ 171.44    $ 239.98
Alliance International             $ 81.36     $ 138.06     $ 196.73    $ 290.63
Alliance Money Market              $ 75.01     $ 118.98     $ 162.89    $ 222.54
EQ/Alliance Premier Growth         $ 82.35     $ 141.02            -           -
EQ Alliance Technology             $ 82.35     $ 141.02            -           -
Alliance Quality Bond              $ 76.70     $ 124.07     $ 171.97    $ 241.06
Alliance Small Cap Growth          $ 79.08     $ 131.24     $ 184.68    $ 266.67
EQ/Balanced                        $ 75.01     $ 118.98     $ 162.89    $ 222.54
Calvert Socially Responsible       $ 81.36     $ 138.06            -           -
Capital Guardian International     $ 82.85     $ 142.50            -           -
Capital Guardian Research          $ 80.37     $ 135.10            -           -
Capital Guardian U.S. Equity       $ 80.37     $ 135.10            -           -
EQ/Evergreen                       $ 80.37     $ 135.10            -           -
EQ/Evergreen Foundation            $ 80.37     $ 136.10            -           -
Lazard Large Cap Value             $ 80.37     $ 135.10            -           -



<CAPTION>
                                      IF YOUR PARTICIPATION UNDER THE MOMENTUM
                                     CONTRACT DOES NOT TERMINATE AT THE END OF
                                     EACH PERIOD SHOWN, THE EXPENSES WOULD BE:
                                  ------------------------------------------------
                                   1 YEAR      3 YEARS    5 YEARS      10 YEARS
                                  ----------- ---------- ------------ ------------
<S>                               <C>         <C>        <C>          <C>
 EQ ADVISORS TRUST OPTIONS
- ---------------------------------
EQ/Aggressive Stock                 $ 19.36    $ 59.85     $ 102.89     $ 222.54
Alliance Common Stock               $ 19.36    $ 59.86     $ 102.89     $ 222.54
Alliance Conservative Investors     $ 22.08    $ 68.11     $ 116.75     $ 250.74
Alliance Equity Index               $ 18.20    $ 56.36     $  96.98     $ 210.39
Alliance Global                     $ 23.66    $ 72.85     $ 124.68     $ 266.67
Alliance Growth and Income          $ 21.77    $ 67.16     $ 115.16     $ 247.52
Alliance Growth Investors           $ 21.56    $ 66.53     $ 114.10     $ 245.37
Alliance High Yield                 $ 21.87    $ 67.48     $ 115.69     $ 248.59
Alliance Intermediate Government
 Securities                         $ 21.03    $ 64.95     $ 111.44     $ 239.98
Alliance International              $ 26.07    $ 80.09     $ 136.73     $ 290.63
Alliance Money Market               $ 19.36    $ 59.86     $ 102.89     $ 222.54
EQ/Alliance Premier Growth          $ 27.12    $ 83.23            -            -
EQ Alliance Technology              $ 27.12    $ 83.23            -            -
Alliance Quality Bond               $ 21.14    $ 65.26     $ 111.97     $ 241.06
Alliance Small Cap Growth           $ 23.66    $ 72.85     $ 124.68     $ 266.67
EQ/Balanced                         $ 19.36    $ 59.86     $ 102.89     $ 222.54
Calvert Socially Responsible        $ 26.07    $ 80.09            -            -
Capital Guardian International      $ 27.64    $ 84.79            -            -
Capital Guardian Research           $ 25.02    $ 76.95            -            -
Capital Guardian U.S. Equity        $ 25.02    $ 76.95            -            -
EQ/Evergreen                        $ 25.02    $ 76.95            -            -
EQ/Evergreen Foundation             $ 25.02    $ 76.95            -            -
Lazard Large Cap Value              $ 25.02    $ 76.95            -            -
</TABLE>



<PAGE>


- -----
  16
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                        IF YOUR PARTICIPATION UNDER THE MOMENTUM
                                         CONTRACT TERMINATES AT THE END OF EACH
                                          PERIOD SHOWN, THE EXPENSES WOULD BE:
                                    ------------------------------------------------
                                     1 YEAR     3 YEARS      5 YEARS      10 YEARS
                                    ---------- ------------ ------------ -----------
 EQ ADVISORS TRUST OPTIONS (CONTINUED)
- ------------------------------------------------------------------------------------
<S>                                 <C>        <C>          <C>          <C>
Lazard Small Cap Value               $ 81.86     $ 139.54            -           -
Mercury Basic Value Equity           $ 80.37     $ 135.10     $ 191.51    $ 280.28
Mercury World Strategy               $ 82.85     $ 142.50     $ 204.53    $ 305.96
MFS Emerging Growth Companies        $ 80.86     $ 136.58     $ 194.12    $ 285.47
MFS Growth with Income               $ 80.37     $ 135.10     $     --    $     --
MFS Research                         $ 80.37     $ 135.10     $ 191.51    $ 280.28
Morgan Stanley Emerging Markets
 Equity                              $ 88.31     $ 158.64     $ 231.32    $ 360.19
EQ/Putnam Balanced                   $ 79.87     $ 133.61     $ 188.88    $ 275.07
EQ/Putnam Growth & Income
 Value                               $ 80.37     $ 135.10     $ 191.51    $ 280.28
EQ/Putnam International Equity       $ 83.35     $ 143.97            -           -
EQ/Putnam Investors Growth           $ 80.37     $ 135.10            -           -
T. Rowe Price Equity Income          $ 80.37     $ 135.10     $ 191.51    $ 280.28
T. Rowe Price International Stock    $ 83.35     $ 143.97     $ 207.12    $ 311.01
Warburg Pincus Small Company
 Value                               $ 81.86     $ 139.54     $ 199.34    $ 295.76
- ----------------------------------------------------------------------------------



<CAPTION>
                                       IF YOUR PARTICIPATION UNDER THE MOMENTUM
                                       CONTRACT DOES NOT TERMINATE AT THE END OF
                                       EACH PERIOD SHOWN, THE EXPENSES WOULD BE:
                                    ------------------------------------------------
                                     1 YEAR      3 YEARS    5 YEARS      10 YEARS
                                    ----------- ---------- ------------ ------------
 EQ ADVISORS TRUST OPTIONS (CONTINUED)
- ----------------------------------------------------------------------------------
<S>                                 <C>         <C>        <C>          <C>
Lazard Small Cap Value                $ 26.59   $  81.66            -            -
Mercury Basic Value Equity            $ 25.02   $  76.95     $ 131.51     $ 280.28
Mercury World Strategy                $ 27.64   $  84.79     $ 144.53     $ 305.96
MFS Emerging Growth Companies         $ 25.54   $  78.52     $ 134.12     $ 285.47
MFS Growth with Income                $ 25.02   $  76.95     $     --     $     --
MFS Research                          $ 25.02   $  76.95     $ 131.51     $ 280.28
Morgan Stanley Emerging Markets
 Equity                               $ 33.41   $ 101.91     $ 172.69     $ 360.19
EQ/Putnam Balanced                    $ 24.50   $  75.38     $ 128.88     $ 275.07
EQ/Putnam Growth & Income
 Value                                $ 25.02   $  76.95     $ 131.51     $ 280.28
EQ/Putnam International Equity        $ 28.17   $  86.36            -            -
EQ/Putnam Investors Growth            $ 25.02   $  76.95            -            -
T. Rowe Price Equity Income           $ 25.02   $  76.95     $ 131.51     $ 280.28
T. Rowe Price International Stock     $ 28.17   $  86.36     $ 147.12     $ 311.01
Warburg Pincus Small Company
 Value                                $ 26.59   $  81.66     $ 139.34     $ 295.76
- ----------------------------------------------------------------------------------
</TABLE>


- ----------
(1)   The amount accumulated could not be paid in the form of an annuity payout
      option at the end of any of the periods shown in the examples. This is
      because the amount applied to purchase an annuity payout option must be at
      least $3,500. See "Accessing your money." In some cases, charges for state
      premium or other applicable taxes will be deducted from the amount
      applied, if applicable.

(2)   Actual administrative charges may be less if you, as employer, are billed
      directly for the quarterly administrative charge or if we do not deduct
      the quarterly administrative charge.



IF YOU ELECT VARIABLE ANNUITY PAYOUT OPTION:

Assuming an annuity payout option could be issued (see note (1) above), and you
elect a variable annuity payout option, the expenses shown in the example for
"if your participation under the MOMENTUM contract does not terminate" would, in
each case, be increased by $4.34 based on the average amount applied to annuity
payout options in 1999. See "Annuity administrative fee" in "Charges and
expenses."



CONDENSED FINANCIAL INFORMATION


Please see Appendix II at the end of this prospectus for the unit values and
number of units outstanding as of the periods shown for the variable investment
options available as of December 31, 1999.




<PAGE>


1
Contract features and benefits


- ----------------
  17
- --------------------------------------------------------------------------------

 HOW CONTRIBUTIONS CAN BE MADE

 Employers and plan trustees may make contributions at any time by either wire
 transfer or check. Participants should not send contributions directly to
 Equitable Life. There is no minimum contribution amount, however, we have the
 right to require a minimum aggregate amount of contributions. All contributions
 made by check must be drawn on a U.S. bank, in U.S. dollars, and made payable
 to Equitable Life. We do not accept third-party checks endorsed to us except
 for rollover contributions from a qualified plan, tax-free exchanges or trustee
 checks that involve no refund. All checks are subject to our ability to collect
 the funds. We reserve the right to reject a payment if it is received in an
 unacceptable form. We also have the right to stop accepting contributions upon
 notice to employers and plan trustees.

 Your initial contribution must generally be accompanied by all properly
 completed forms. Failure to use the proper form, or to complete the form
 properly, may result in a delay in crediting contributions. Employers should
 send all contributions to Equitable Life at the processing office. See "How to
 reach us."


 If we receive your initial contribution before we receive the signed enrollment
 form or the allocation instructions on the form are incomplete (e.g., do not
 add up to 100%), we will allocate all or a portion of your initial contribution
 to the plan's default option. The plan's default option may be either the
 guaranteed interest option or the Alliance Money Market option. If your
 instructions add up to less than 100%, we will only allocate the portion of the
 contribution for which we do not have instructions to the default option. If
 your instructions add up to more than 100%, we will allocate the entire amount
 of the contribution to the default option. We will then notify your employer or
 plan trustee and request corrected instructions. If we do not receive corrected
 instructions after sending three notices, but in no event later than 105 days
 from the date a contribution is first credited to the default option, we will
 return to the employer or plan trustee, whichever applies, all contributions
 for which notices had been sent, plus earnings.


 We will return the contribution to the employer or plan trustee in five
 business days, if we have not received the signed form or corrected allocation
 instructions, unless we have obtained your permission to continue to hold the
 contribution.

 -------------------------------------------------------------------------------

 Generally, our "business day" is any day on which Equitable Life is open and
 the New York Stock Exchange is open for trading.
 -------------------------------------------------------------------------------

 WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?


 Your investment options are the variable investment options and the guaranteed
 interest option.


 VARIABLE INVESTMENT OPTIONS


 Your investment results in any one of the variable investment options will
 depend on the investment performance of the underlying portfolios. Only 25
 variable investment options can be active at any one time. If, at a later date,
 we offer additional investment options, a limit of 45 investment options can be
 chosen over the life of the contract. Listed below are the currently available
 portfolios, their investment objectives, and their advisers.


 -------------------------------------------------------------------------------


 The employer or plan trustee can choose from among the variable investment
 options.

 -------------------------------------------------------------------------------



<PAGE>


- -----
  18
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>                                               <C>
EQ/Aggressive Stock               Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock             Long-term growth of capital and increasing        Alliance Capital Management L.P.
                                  income
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Conservative Investors   High total return without, in the adviser's       Alliance Capital Management L.P.
                                  opinion, undue risk to principal
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Equity Index             Total return (before EQ Advisors Trust and        Alliance Capital Management L.P.
                                  Separate Account A annual expenses) that
                                  approximates the total return performance of
                                  the Standard & Poor's 500 Composite Stock
                                  Price Index
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Global                   Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income        High total return through a combination of        Alliance Capital Management L.P.
                                  current income and capital appreciation
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Growth Investors         High total return consistent with the adviser's   Alliance Capital Management L.P.
                                  determination of reasonable risk
- ---------------------------------------------------------------------------------------------------------------------------
Alliance High Yield               High return by maximizing current income          Alliance Capital Management L.P.
                                  and, to the extent consistent with that
                                  objective, capital appreciation
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Intermediate             High current income consistent with relative      Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
Government Securities             stability of principal
- ---------------------------------------------------------------------------------------------------------------------------
Alliance International            Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Money Market             High level of current income while preserving     Alliance Capital Management L.P.
                                  assets and maintaining liquidity
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth        Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Quality Bond             High current income consistent with               Alliance Capital Management L.P.
                                  preservation of capital
- ---------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth         Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Alliance Technology            Long-term growth of capital                       Alliance Capital Management L.P.
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Balanced(2)                    High return through a combination of current      Alliance Capital Management L.P.
                                  income and capital appreciation                   Capital Guardian Trust Company
                                                                                    Prudential Investments
                                                                                     Fund Management, LLC
                                                                                    Jennison Associates, LLC
- ---------------------------------------------------------------------------------------------------------------------------
Calvert Socially Responsible      Long-term capital appreciation                    Calvert Asset Management Company, Inc.
                                                                                    and Brown Capital Management, Inc.
- ---------------------------------------------------------------------------------------------------------------------------
Capital Guardian International    Long-term growth of capital by investing          Capital Guardian Trust Company
                                  primarily in non-United States equity
                                  securities
- ---------------------------------------------------------------------------------------------------------------------------
Capital Guardian Research         Long-term growth of capital                       Capital Guardian Trust Company
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>


- -----
 19
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST (CONTINUED)
- ---------------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                       OBJECTIVE                                  ADVISER
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                                        <C>
Capital Guardian U.S. Equity         Long-term growth of capital                Capital Guardian Trust Company
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                         Long-term growth of capital                Evergreen Asset Management Corp.
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation              In order of priority, reasonable income,   Evergreen Asset Management Corp.
                                     conservation of capital, and capital
                                     appreciation
- ---------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value               Capital appreciation                       Lazard Asset Management
- ---------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value               Capital appreciation                       Lazard Asset Management
- ---------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies        Long-term capital growth                   Massachusetts Financial Services Company
- ---------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income               Reasonable current income and long-term    Massachusetts Financial Services Company
                                     growth of capital and income
- ---------------------------------------------------------------------------------------------------------------------------
MFS Research                         Long-term growth of capital and future     Massachusetts Financial Services Company
                                     income
- ---------------------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity           Capital appreciation and, secondarily,     Mercurcy Asset Management US
                                     income
- ---------------------------------------------------------------------------------------------------------------------------
Mercury World Strategy               High total investment return               Mercury Asset Management US
- ---------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets      Long-term capital appreciation             Morgan Stanley Asset Management Inc.
Equity
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Balanced                   Balanced investment                        Putnam Investment Management, Inc.
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value      Capital growth, current income is a        Putnam Investment Management, Inc.
                                     secondary objective
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity       Capital appreciation                       Putnam Investment Management, Inc.
- ---------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth           Long-term growth of capital and any        Putnam Investment Management, Inc.
                                     increased income that results from this
                                     growth
- ---------------------------------------------------------------------------------------------------------------------------
T. Rowe Price Equity Income          Substantial dividend income and also       T. Rowe Price Associates, Inc.
                                     capital appreciation
- ---------------------------------------------------------------------------------------------------------------------------
T. Rowe Price International Stock    Long-term growth of capital                Rowe Price-Fleming International, Inc.
- ---------------------------------------------------------------------------------------------------------------------------
Warburg Pincus Small Company Value   Long-term capital appreciation             Warburg Pincus Asset Management, Inc.
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>


Other important information about the portfolios is included in the separate
prospectus for EQ Advisors Trust attached at the end of this prospectus.



<PAGE>


- ---------
   20
- --------------------------------------------------------------------------------


 GUARANTEED INTEREST OPTION

 The guaranteed interest option is part of our general account and pays interest
 at guaranteed rates. We discuss our general account under "More information."


 We set interest rates periodically at our discretion according to our
 procedures that we have in effect at the time. All interest rates are effective
 annual interest rates, but before deduction of annual administrative charges or
 any withdrawal charges.


 We credit interest daily to amounts in the guaranteed interest option. There
 are three levels of interest rates in effect at the same time in the guaranteed
 interest option:


 (1) the minimum interest rate guaranteed over the life of the contract,

 (2) the yearly guaranteed interest rate for the calendar year, and

 (3) the current interest rate.


 For the MOMENTUM program, we set quarterly "current" rates. The current rate
 applies to the entire amount you have in the guaranteed interest option during
 the calendar quarter for which it is declared. This calendar quarter is
 referred to as the "interest guarantee period." We may change the duration of
 future interest guarantee periods, but no interest guarantee period will exceed
 one year. We may assign different current rates based on when we receive
 contributions. We may assign different current and yearly guaranteed rates to
 different plans based upon when the plan became enrolled in the MOMENTUM
 program.


 A plan will be considered enrolled in the MOMENTUM program as of the earliest
 participation date that applies to a participant in that plan. All participants
 within the same plan will be subject to the same interest rates. Plans that
 converted from our EQUI-VEST Corporate Trusteed contract to MOMENTUM will be
 considered in the same group of participants, or class, regardless of the date
 of the plan's enrollment under EQUI-VEST.


 The yearly guaranteed interest rate is 4% for 2000. The yearly guaranteed
 interest rate will never be less than the minimum contract guarantee of 3%, or
 4% for participants in plans that converted to MOMENTUM from our EQUI-VEST
 Corporate Trusteed contract. Current rates will never be less than the yearly
 guaranteed interest rate. At least 15 days before the beginning of a calendar
 year, we will notify you in writing of the guaranteed interest rate for the
 next year.



 SELECTING INVESTMENT OPTIONS (EMPLOYERS AND PLAN TRUSTEES ONLY)

 Subject to state regulatory approval, you, as employer or plan trustee, can
 fund your plan with up to 25 active variable investment options at any one
 time, and a limit of 45 investment options over the life of the contract if we
 offer additional investment options in the future. You make your selection on
 the application. You may change this selection subject to our rules that we
 have in effect at the time.


 If you choose any one of the Alliance Conservative Investors, Alliance High
 Yield, Alliance Intermediate Government Securities, or Alliance Quality Bond
 options, you must also select the Alliance Money Market option. Also, if you
 select the guaranteed interest option and any of the above-listed options,
 certain restrictions will apply to transfers out of the guaranteed interest
 option. See "Transferring your money among investment options." Lastly, if you
 do not select any of the above-listed options, you must elect the guaranteed
 interest option as an investment option.


 See Appendix I for information regarding investment choices available under
 Original certificates.


 ALLOCATING YOUR CONTRIBUTIONS

 We allocate contributions to the investment options according to the allocation
 percentages on the participant's enrollment form or as later changed. Under
 participant-directed plans, you, as participant, will provide the allocation
 percentages. In trustee-directed plans, the plan trustee will provide the
 percentages. Employee and employer contributions may be allocated in different
 percentages.



<PAGE>


- ----------
  21
- --------------------------------------------------------------------------------

 You, as a participant, should review your confirmation notices carefully to
 determine whether your contributions have been allocated correctly. We will
 send you a certificate evidencing your participation under the MOMENTUM
 contract.


 Unless restricted by your employer's plan, you can change your allocation
 percentages at any time. To change your allocation instructions, you can file a
 change of investment allocation form with your employer or plan trustee to be
 forwarded to our processing office. If your employer elects to use TOPS or
 EQAccess, you can change your allocation percentages over the phone or over the
 Internet (anticipated to be available through EQAccess by the end of 2000). The
 change will remain in effect for future contributions unless you request
 another change.




<PAGE>


2
Determining your contract's value


- --------
  22
- --------------------------------------------------------------------------------


 YOUR RETIREMENT ACCOUNT VALUE

 Your "retirement account value" is the total of the values you have in the
 variable investment options and the guaranteed interest option. These amounts
 are subject to certain fees and charges discussed under "Charges and expenses."


 If you make a partial or full withdrawal, or if your employer terminates a
 plan's participation in the MOMENTUM program, your retirement account value
 will be reduced by any withdrawal charge that applies.


 YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS

 Each variable investment option invests in shares of a corresponding portfolio.
 Your value in each variable investment option is measured by "units." The value
 of your units will increase or decrease as though you had invested it in the
 corresponding portfolio's shares directly. Your value, however, will be reduced
 by the amount of the fees and charges that we deduct under the contract.

 -------------------------------------------------------------------------------

 Units measure your value in each variable investment option.
 -------------------------------------------------------------------------------


 The unit value for each variable investment option depends on the investment
 performance of that option, minus daily charges for mortality and expense risks
 and other expenses. On any day, your value in any variable investment option
 equals the number of units credited under that option, adjusted for any units
 purchased for or deducted from your contract under that option, multiplied by
 that day's value for one unit. The number of your contract units in any
 variable investment option does not change unless they are:

 (i)        increased to reflect additional contributions,

 (ii)       decreased to reflect a withdrawal (plus applicable withdrawal
            charges),

 (iii)      decreased to reflect on a loan or increased to reflect a loan
            repayment, or

 (iv)       increased to reflect a transfer into or decreased to reflect a
            transfer out of an investment option.

 In addition, when we deduct the quarterly administrative charge and certain
 other charges, the number of units credited to your contract will be reduced. A
 description of how unit values are calculated is found in the SAI.


 YOUR CONTRACT'S VALUE IN THE GUARANTEED INTEREST OPTION

 Your value in the guaranteed interest option at any time will equal: your
 contributions, transfers, and repayments to that option, plus interest, less
 withdrawals, loans, and transfers out of the option, and the charges we deduct.





<PAGE>


3
Transferring your money among investment options


- -------
  23
- --------------------------------------------------------------------------------

 TRANSFERRING YOUR RETIREMENT ACCOUNT
 VALUE


 Subject to certain restrictions, the MOMENTUM contract permits transfers of all
 or a portion of your retirement account value among the investment options at
 any time. Your employer's plan may, however, impose restrictions on transfers.
 We also offer automatic transfer services described under "Investment
 simplifier: automatic transfer option" and "Rebalancing your retirement account
 value" below. There is no charge for transfers or retirement account value
 rebalancing.

 You, as a participant, may make transfer requests by filing a request form to
 transfer with your employer or plan trustee to be forwarded to our processing
 office. You can also use our TOPS or EQAccess systems to make transfers among
 the investment options if your employer has adopted the system.

 If your employer elects to fund your plan with the guaranteed interest option
 and any of the Alliance Money Market, Alliance Intermediate Government
 Securities, Alliance Quality Bond, Alliance High Yield, or Alliance
 Conservative Investors options, the maximum amount that may be transferred from
 the guaranteed interest option to any other variable investment option during a
 "transfer period" is the greater of:

 (i)   25% of the amount you had in the guaranteed interest option as of the
       last business day of the calendar year immediately preceding the current
       calendar quarter, or

 (ii)  the total of all amounts you transferred out of the guaranteed interest
       option during the same immediately preceding calendar year.


 -------------------------------------------------------------------------------

 A transfer period is the calendar quarter in which the transfer request is made
 and the preceding three calendar quarters.
 -------------------------------------------------------------------------------


 Generally, this means that new participants will not be able to transfer funds
 out of the guaranteed interest option during the first calendar year of their
 participation under the contract.


 See Appendix I for transfer restrictions under "Original certificates."


 We will not permit transfers out of the guaranteed interest option for 90 days
 after we receive notice of a plan termination. However, automatic transfers
 under the fixed-dollar option and the interest sweep option will continue
 during this 90-day period. After 90 days, the transfer limitation described
 above will go into effect for all transfers (regardless of which variable
 investment options are available under your employer's plan).

 Transfers you make from the guaranteed interest option when there is no
 transfer limitation in effect will not count against the maximum transfer
 amount if the transfer limitation subsequently goes into effect.

 If the employer or plan trustee has transferred assets to the MOMENTUM contract
 from another funding vehicle, you may transfer, for the remainder of the
 calendar year in which the assets have been transferred, up to 25% of the
 amount that is initially allocated to the guaranteed interest option on your
 behalf.


 We may, at any time, restrict the use of market timers and other agents acting
 under a power of attorney who are acting on behalf of more than one
 participant. Any agreements to use market timing services to make transfers are
 subject to our rules in effect at that time.

 A transfer request does not change your percentages for allocating current or
 future contributions among the investment options. We will confirm all
 transfers in writing.


 MARKET TIMING

 You should note that the product is not designed for professional "market
 timing" organizations, or other organizations or individuals engaging in market
 timing, making programmed transfers, frequent transfers, or transfers that are
 large in relation to the total assets of the underlying mutual fund portfolio.
 Market timing strategies are disruptive to the underlying mutual fund
 portfolios in which the variable investment options invest. If we determine
 that your transfer patterns among the variable



<PAGE>


- -------
  24
- --------------------------------------------------------------------------------

 investment options reflect a market timing strategy, we reserve the right to
 take action, but not limited to: restricting the availability of transfers
 through telephone requests, facsimile transmissions, automated telephone
 services, internet services or any electronic transfer services. We may also
 refuse to act on transfer instructions of an agent acting under a power of
 attorney who is acting on behalf of more than one owner.


 INVESTMENT SIMPLIFIER: AUTOMATIC TRANSFER OPTIONS

 Your employer can elect to provide one of two automatic options for
 transferring amounts from the guaranteed interest option to the variable
 investment options. The transfer options are the "Fixed-dollar option" and the
 "Interest sweep option." You may select one or the other, but not both.

 FIXED-DOLLAR OPTION. Under this option you may elect to have a fixed-dollar
 amount transferred out of the guaranteed interest option and into the variable
 investment options of your choice on a monthly basis. You can specify the
 number of monthly transfers or instruct us to continue to make monthly
 transfers until available amounts in the guaranteed interest option have been
 transferred out.


 See Appendix I for transfer restrictions under "Original certificates."


 In order to elect the fixed-dollar option you must have a minimum of $5,000 in
 the guaranteed interest option on the date we receive your election form at our
 processing office. You also must elect to transfer at least $50 per month. The
 fixed-dollar option is subject to the guaranteed interest option transfer
 limitation described above.


 The fixed-dollar option is a form of dollar-cost averaging. Dollar-cost
 averaging allows you to gradually allocate amounts to the variable investment
 options by periodically transferring approximately the same dollar amount to
 the variable investment options you select. This will cause you to purchase
 more units if the unit's value is low and fewer units if the unit's value is
 high. Therefore, you may get a lower average cost per unit over the long term.
 This plan of investing, however, does not guarantee that you will earn a profit
 or be protected against losses.


 INTEREST SWEEP OPTION. Under the interest sweep option, each month we transfer
 the interest credited to amounts you have in the guaranteed interest option
 from the last business day of the prior month to the last business day of the
 current month. You must have at least $7,500 in the guaranteed interest option
 on the date we receive your election and on the last business day of each month
 after that to participate in the interest sweep option. The interest sweep
 option is not subject to the transfer restrictions mentioned above.


 You may elect an automatic transfer option by completing an election form and
 sending it to our processing office. You can obtain a form from your employer,
 plan trustee, or financial professional. For the fixed-dollar option, the first
 monthly transfer will occur on the last business day of the month in which we
 receive your election form at our processing office. For the interest sweep
 option, the first monthly transfer will occur on the last business day of the
 month following the month in which we receive your election form at our
 processing office.

 TERMINATION OF AN AUTOMATIC TRANSFER OPTION

 Your participation in an automatic transfer option will end:


 o  Under the fixed-dollar option, when either the number of designated monthly
    transfers have been completed or the amount you have available for transfer
    from the guaranteed interest option has been transferred out.

 o  Under the interest sweep option, when the amount you have in the guaranteed
    interest option falls below $7,500 (determined on the last business day of
    the month) for two months in a row.


 o  Under either option, on the date we receive your written request to cancel
    automatic transfers, or on the date your contract terminates.


<PAGE>


- -------
  25
- --------------------------------------------------------------------------------


 REBALANCING YOUR RETIREMENT ACCOUNT
 VALUE

 We anticipate offering by year-end a rebalancing feature which, subject to
 availability under your program, a participant may use to automatically
 reallocate his or her retirement account value among the variable investment
 options which your employer has selected for your plan. You must tell us:

 (a)   the percentage you want invested in each variable investment option
       (whole percentages only), and

 (b)   how often you want the rebalancing to occur (quarterly, semiannually, or
       annually).

 While your rebalancing program is in effect, we will transfer amounts among
 each variable investment option so that the percentage of your retirement
 account value that you specify is invested in each option at the end of each
 rebalancing date. Your entire retirement account value in the variable
 investment options must be included in the rebalancing program.

 -------------------------------------------------------------------------------

 Rebalancing does not assure a profit or protect against loss. You should
 periodically review your allocation percentages as your needs change. You may
 want to discuss the rebalancing program with your financial professional and/or
 financial adviser before electing the program.
 -------------------------------------------------------------------------------

 You may elect the rebalancing program at any time. Rebalancing is not available
 for amounts you have allocated in the guaranteed interest option.

 You may change your allocation instructions or cancel the program at any time.




<PAGE>


4
Accessing your money



- -------
  26
- --------------------------------------------------------------------------------

 WITHDRAWALS AND TERMINATION

 Subject to any restrictions in your employer's plan, the contract allows your
 employer or plan trustee, whichever applies, to make a withdrawal from your
 retirement account value on your behalf by submitting a completed withdrawal
 form to our processing office. We will process your withdrawal request on the
 business day we receive the required information. We will send withdrawal
 proceeds to your employer or plan trustee, unless your employer has elected our
 full-service plan recordkeeping option, which provides for direct distribution
 to participants. If we receive only partially completed information, we will
 return the request to the employer or plan trustee for completion before we can
 process it.

 As a deterrent to premature withdrawal (generally before age 59 1/2), federal
 income tax rules provide certain restrictions on and penalties for early
 withdrawals. In addition, for payments made directly to participants, we
 withhold income taxes from the amount withdrawn unless an exception applies.
 See "Tax information."

 The employer or plan trustee may also terminate its entire participation under
 the contract by writing to our processing office. In addition, if a plan does
 not qualify under federal income rules, or, if you fail to provide us with the
 participant data necessary to administer the contract, we may return the plan
 assets to the employer or plan trustee.

 Withdrawals or terminations may result in a withdrawal charge, explained fully
 in "Charges and expenses."

 While you have a loan outstanding, an amount equal to 10% of your loan balance
 will be restricted, and may not be withdrawn from your retirement account
 value.

 FORFEITURES


 Forfeitures can arise when a participant who is not fully vested under a plan
 terminates employment. Under the terms of the Master Plan and Trust and the
 Pooled Trust, when a forfeiture occurs, we will withdraw the unvested portion
 of the retirement account value and deposit such amount in a forfeiture
 account. We allocate amounts in the forfeiture account to the "default option."
 The default option is the Alliance Money Market option, if that is an option
 under your plan. Otherwise, the guaranteed interest option is the default
 option. For more information on vesting, refer to the SAI.

 See Appendix I for the default option under "Original certificates."


 Ex-participants returning to active service would have their forfeiture account
 returned to them as a contribution account as their plan permits. Special rules
 apply to how the withdrawal charge will apply when forfeitures have occurred.
 See "Withdrawal charge" under "Charges and expenses."


 PLAN LOANS

 The contract permits your employer, or plan trustee, to withdraw funds from
 your retirement account value, without incurring a withdrawal charge, in order
 to make a loan to you under your employer's plan. Your employer can tell you
 whether loans are available under your plan.

 Employers who adopt the Master Plan and Trust may choose to offer its loan
 feature. The availability of loans under an individually designed or prototype
 plan depends on the terms of the plan.


 Employers transferring plan assets to the MOMENTUM program may also transfer
 outstanding plan loans to the contract. We call these "takeover loans." We will
 allocate repayments of loans to the investment option elected on the takeover
 loan form.


 You presently may not borrow from your vested retirement account value without
 first obtaining a prohibited transaction exemption from the Department of Labor
 ("DOL") if:


 o  you are a partner who owns more than 10% of the business, or


 o  a shareholder-employee of an S Corporation who owns more than 5% of the
    business.



<PAGE>


- -------
  27
- --------------------------------------------------------------------------------

 Participants should apply for a plan loan through their employer or the plan
 trustee, whichever applies. The employer or plan trustee and the participant
 must complete and sign a loan agreement and application before we make any plan
 loan. Before taking a plan loan, married participants must generally obtain
 written consent of their spouse. In addition, participants should always
 consult their tax adviser before taking out a plan loan.

 We permit only one outstanding plan loan at any time. We will permit any number
 of takeover loans at any time. You may not have both takeover loans and plan
 loans outstanding at the same time. The minimum loan amount is $1,000 and the
 maximum is 50% of your vested retirement account value and cannot exceed
 $50,000. This $50,000 limit is reduced by the excess (if any) of the highest
 outstanding loan balance over the previous twelve months over the outstanding
 balance of plan loans on the date the loan was made. See "Additional loan
 provisions" in the SAI and "Tax information" of this prospectus.

 While you have a plan loan outstanding, an amount equal to 10% of your loan
 balance will be restricted, and may not be withdrawn from your retirement
 account value. See "Plan loan charges" under "Charges and expenses" for a
 description of charges associated with plan loans.

 Your employer or the plan trustee will set the interest rate that applies to
 your plan loan under the terms of your employer's plan. Each employer or plan
 trustee is responsible for determining the interest rate that applies to each
 loan. We will add all interest (as well as principal) that you pay to your
 retirement account value. The interest paid in repaying a loan may not be
 deductible, but amounts paid as interest on your loan will be taxable when it
 is distributed.

 Plan loan repayments covering interest and principal will be due according to
 the repayment schedule determined according to the terms of the employer's
 plan. Participants should send plan loan repayments to the plan administrator
 and not to Equitable Life. All plan loan payments made by the plan
 administrator to us must be made by check or wire transfer subject to the same
 rules for contributions. See "How contributions can be made."

 You may prepay a plan loan in whole or in part at any time. We will apply any
 payments we receive to interest first, and principal second. Plan loan
 repayments will be allocated to the investment options according to
 instructions we receive on the loan request form.

 A plan loan will be in default if:

 o  we do not receive the amount of any scheduled repayment within 90 days of
    its due date,

 o  the participant dies, or

 o  participation under the contract terminates.

 We may treat the plan loan principal as a withdrawal subject to the withdrawal
 charge.

 WHEN TO EXPECT PAYMENTS

 Generally, we will fulfill requests for payments out of the variable investment
 options within seven calendar days after the date of the transaction to which
 the request relates. These transactions may include applying proceeds to an
 annuity payout option, payment of a death benefit, payment of any portion of
 your retirement account value (less any withdrawal charge). We may postpone
 such payments or applying proceeds for any period during which:

 (1)   the New York Stock Exchange is closed or restricts trading,

 (2)   sales of securities or determination of the fair value of a variable
       investment option's assets is not reasonably practicable because of an
       emergency, or

 (3)   the SEC, by order, permits us to defer payment to protect people
       remaining in the variable investment options.


 We can defer payment of any portion of your value in the guaranteed interest
 option for up to six months while you are living.




<PAGE>

- -------
  28
- --------------------------------------------------------------------------------


 YOUR ANNUITY PAYOUT OPTIONS

 MOMENTUM offers you several choices of annuity payout options. You may choose
 fixed or variable annuity payments.

 You can choose from among the annuity payout options listed below.


 Your choices are always subject to the terms of your employer's plan.


<TABLE>
<CAPTION>
- -------------------------------------------------------------
<S>                         <C>
 Annuity Payout Options     Life annuity
                            Life annuity with period certain
                            Life annuity with refund certain
                            Period certain annuity
                            Qualified joint and survivor life

- -------------------------------------------------------------
</TABLE>


 ANNUITY PAYOUT OPTIONS

 You can choose from among the following annuity payout options:


 o  Life annuity: An annuity that guarantees payments for the rest of your
    life. Payments end with the last monthly payment before your death. Because
    there is no death benefit with this payout option, it provides the highest
    monthly payment of any of the life annuity options. The monthly payments
    terminate with your death.


 o  Life annuity with period certain: An annuity that guarantees payments for
    the rest of your life, and, if you die before the end of a selected period
    of time ("period certain"), provides payments to the beneficiary for the
    balance of the period certain cannot extend beyond the annuitant's life
    expectancy or the joint life expectancy of you and your spouse. A life
    annuity with period certain is the form of annuity under the contracts that
    you will receive if you do not elect a different payout option. In this
    case, the period certain will be based on the annuitant's age and will not
    exceed 10 years or the annuitant's life expectancy.

 o  Life annuity with refund certain: An annuity that guarantees payments for
    the rest of your life, and, if you die before the amount applied to purchase
    the annuity option has been recovered, provides payments to the beneficiary
    that will continue until that amount has been recovered. This payout option
    is available only as a fixed annuity.

 o  Period certain annuity: An annuity that guarantees payments for a specific
    period of time, usually 5, 10, 15, or 20 years. The guarantee period may not
    exceed your life expectancy. This option does not guarantee payments for the
    rest of your life.


 o  Qualified joint and survivor life annuity: An annuity that guarantees
    lifetime income to you, and after your death, continuation of income to your
    surviving spouse. Generally, unless married participants elect otherwise
    with the written consent of their spouse, this will be the normal form of
    annuity payment for plans such as the Master Plan and Trust.


 The life annuity, life annuity with period certain, and life annuity with
 refund certain payout options are available on a single life or joint and
 survivor life basis. The joint and survivor life annuity guarantees payments
 for the rest of your life and, after your death, continuation of payments to
 your surviving spouse.

 We offer other payout options not outlined here. Your financial professional
 can provide details.

 The MOMENTUM contract offers both fixed and variable annuity payout options.
 With fixed annuities, we guarantee fixed annuity payments that will be based
 either on the tables of guaranteed annuity payments in your contract or on our
 then current annuity rates, whichever is more favorable for the participant.
 Variable annuities will be funded through your choice of variable investment
 options investing in portfolios of EQ Advisors Trust through the purchase of
 annuity units. The contract also offers a fixed annuity payout option that can
 be elected in combination with the variable annuity payout options. The amount
 of each variable annuity payment will fluctuate, depending upon the performance
 of the variable investment options, and whether the actual rate of return is
 higher or lower than an assumed base rate. Please see "Calculating annuity
 payments" in the SAI.


<PAGE>


- --------
  29
- --------------------------------------------------------------------------------

 SELECTING AN ANNUITY PAYOUT OPTION

 In order to elect an annuity payout option, a retirement account value must be
 at least $3,500. You, the participant, choose whether these payments will be
 either fixed or variable. Once you have selected a payout option and payments
 have begun, no change can be made.

 The amount of the annuity payments will depend on:

 (1) the amount applied to purchase the annuity;

 (2) the type of annuity chosen, and whether it is fixed or variable. If you
 choose a variable annuity, we use an assumed base rate of either 5% or 3 1/2%
 to calculate the level of payments. We provide information about the assumed
 base rate in the SAI; and

 (3) in the case of a life annuity, the participant's age (or the participant's
 and joint annuitant's ages).

 -------------------------------------------------------------------------------

 An annuitant is the measuring life for determining payments. You, the
 participant, are also an annuitant.
 -------------------------------------------------------------------------------

 MINIMUM DISTRIBUTIONS (AUTOMATIC MINIMUM WITHDRAWAL OPTION) -
 OVER AGE 70 1/2

 Under federal income tax rules, distributions from qualified plans generally
 must begin by April 1st of the calendar year after the calendar year in which
 the participant reaches age 70 1/2, or retires from the employer sponsoring the
 plan, whichever is later. For participants who own more than 5% of the
 business, minimum distributions must begin after age 70 1/2 even if they are
 still working. Subsequent distributions must be made by December 31st of each
 calendar year (including the calendar year in which distributions must begin).

 If you, the participant, take less than the required minimum distribution in
 any year, you could have to pay a 50% penalty tax on the "shortfall" (required
 amount less amount actually taken).

 AUTOMATIC MINIMUM WITHDRAWAL OPTION

 The "automatic minimum withdrawal option" is a payment option we designed to
 help you, the participant, meet the required minimum distributions. If you
 elect the automatic minimum withdrawal option, we will withdraw the amount that
 the federal income tax rules require you to withdraw from your retirement
 account value. We calculate the amount to be withdrawn under this option based
 on the information you give us, the various choices you make, and certain
 assumptions. We assume that the funds you hold under your certificate are the
 only funds subject to the required minimum distributions. We are not
 responsible for errors that result from inaccuracies of information you
 provide. We describe the choices you can make in the SAI.

 You may elect the automatic minimum withdrawal option if you, the participant,
 are at least age 70 1/2 and have a retirement account value of at least $3,500.
 You can elect the automatic minimum withdrawal option by filing the proper
 election form with your employer.

 You may discontinue the automatic minimum withdrawals program at any time.
 Generally, electing this option does not restrict you from taking additional
 partial withdrawals or subsequently electing an annuity payout option.

 The automatic minimum withdrawal option is not available if you have an
 outstanding loan.

 The minimum amount that you may receive under this option is $300, or your
 retirement account value, whichever is less. We will also deduct any withdrawal
 charges that apply.



<PAGE>


5
The MOMENTUM program



- -------
  30
- --------------------------------------------------------------------------------


 This section is primarily directed at employers and plan trustees. Discussion
 in this and other sections of features of the MOMENTUM Program (other than the
 variable investment options) such as the Master Plan and Trust, the Pooled
 Trust, Plan recordkeeping services and Plan fees and charges, are solely to
 provide a more complete understanding of how the variable investment options
 operate within the MOMENTUM Program.


 The MOMENTUM program offers, according to the terms of either the Master Plan
 and Trust or the Pooled Trust, a group variable annuity contract as a funding
 vehicle for employers who sponsor "qualified retirement plans." A qualified
 retirement plan provides for an individual account for each plan participant,
 and benefits based solely on the amounts contributed to such an account and any
 income, expenses, gains and losses. A qualified retirement plan meets the
 requirements of Section 401(a) of the Internal Revenue Code and Treasury
 regulations that apply.

 You, the employer or plan trustee, whichever applies, are responsible for
 determining whether the MOMENTUM contract is a suitable funding vehicle for
 your qualified retirement plan. You should read this prospectus and the
 MOMENTUM contract before entering into the contract.

 MASTER PLAN AND TRUST

 As an employer, subject to Equitable Life's underwriting requirements, you can
 use the MOMENTUM program to adopt the Master Plan and Trust, in which case the
 Master Trust will be the sole funding vehicle for your plan. The Master Trust
 is funded by the MOMENTUM contract.

 The Master Plan and Trust consists of Internal Revenue Service ("IRS") approved
 master defined contribution plans, all of which use the same basic plan
 document. They include:

 o  a standardized and nonstandardized profit-sharing plan (both with an
    optional qualified cash or deferred arrangement pursuant to Section 401(k)
    of the Internal Revenue Code); and

 o  a standardized and a nonstandardized defined contribution pension plan.

 An employer may adopt one or more of these plans. The plans are all
 participant-directed. That means the plan participants choose which variable
 investment options to use for the investment of their plan accounts. The plans
 are designed to meet the requirements of The Employee Retirement Income
 Security Act of 1974, as amended ("ERISA") Section 404(c). However, as an
 employer, you are responsible for making sure the variable investment options
 chosen constitute a broad range of investment choices as required by the
 Department of Labor's ("DOL") regulation under 404(c). See "Certain rules
 applicable to plans designed to comply with section 404(c) of ERISA" under "Tax
 information."

 If you adopt the Master Plan and Trust, you must choose our full-service plan
 recordkeeping option. The SAI contains more information about the Master Plan
 and Trust.

 POOLED TRUST

 If you want to use your own individually designed or a prototype qualified
 defined contribution plan, you may adopt the Pooled Trust as a funding vehicle.
 The Pooled Trust is for investment only. You may use it as your plan's only
 funding vehicle or in addition to other funding vehicles. The same group
 variable annuity contract (i.e., the MOMENTUM contract) is used under the
 Pooled Trust and the Master Plan and Trust.

 The Pooled Trust is available for qualified defined contribution plans with
 either participant-directed or trustee-directed investments. If you adopt the
 Pooled Trust, only the basic plan recordkeeping option is available. However,
 we may offer to perform additional plan recordkeeping services for an
 additional charge. We will provide such services according to the terms of a
 written service agreement between us and the plan trustee.


 TRUSTEE

 Chase Manhattan Bank N.A. currently is the trustee under both the Pooled Trust
 and the Master Plan and Trust. The



<PAGE>


- -------
  31
- --------------------------------------------------------------------------------

 sole responsibility of Chase Manhattan Bank N.A. is to serve as a party to the
 MOMENTUM contract. It has no responsibility for the administration of the
 MOMENTUM program or for any distributions or duties under the MOMENTUM
 contract. The Master Plan and Trust and the Pooled Trust will not be available
 in certain states where the MOMENTUM contract may only be issued directly to
 the employer or plan trustee. Employers will not be able to use our
 full-service plan recordkeeping option in those states.

 EMPLOYER'S RESPONSIBILITIES

 If you elect the full-service recordkeeping option, your responsibilities
 relating to the administration and qualification of your plan will include:

 o  sending us contributions at the proper time;

 o  determining the amount of all contributions for each participant;

 o  maintaining all personnel records necessary for administering your plan;

 o  determining who is eligible to receive benefits;

 o  forwarding all forms to us that the employees are required to submit;

 o  arranging to have all reports distributed to employees and former employees
    if you elect to have them sent to you;

 o  arranging to have our prospectuses distributed;

 o  filing an annual information return for your plan with the IRS, if
    required;

 o  providing us with the information needed for running special
    nondiscrimination tests, if you have a 401(k) plan or if your plan accepts
    post-tax employee or employer matching contributions, and making any
    corrections if you do not pass the test;

 o  selecting interest rates and monitoring default procedures, if you elect to
    offer participant loans in your plan; and

 o  meeting the requirements of ERISA Section 404(c) if you intend for your plan
    to comply with that section.

 The plan recordkeeping services agreement contains other responsibilities of
 the employer relating to the administration and qualification of your plan. All
 plans that elect the full-service plan recordkeeping option must enter into the
 recordkeeping services agreement. We will give you guidance and assistance in
 performing your responsibilities; however, you are ultimately responsible.
 Employers who use an individually designed or a prototype plan already have
 most of these responsibilities; therefore, adopting the Pooled Trust will not
 increase such responsibilities.

 ADOPTING THE MOMENTUM PROGRAM

 To adopt the Master Plan and Trust, you, as the employer, must complete and
 sign a participation agreement, and complete certain other installation forms
 and agreements.

 To adopt the Pooled Trust, a plan trustee must execute a Pooled Trust
 participation agreement. Return your completed participation agreement to the
 address specified on the form. You should keep copies of all completed forms
 for your own records. In addition, the employer or plan trustee, whichever
 applies, must complete a contract application in order to participate in the
 MOMENTUM contract.

 Your financial professional can help you complete the participation agreement
 and the application for the MOMENTUM contract. We recommend that your tax or
 benefits adviser review the participation agreement.

 The provisions of your plan or applicable laws or regulations may be more
 restrictive than the MOMENTUM contract. We reserve the right to amend the
 MOMENTUM contract without the consent of any other person to comply with any
 laws and regulations that may apply.



<PAGE>


6
Plan recordkeeping services


- -------
  32
- --------------------------------------------------------------------------------

 We offer two plan recordkeeping options: basic recordkeeping or full-service
 recordkeeping. Employers must elect one of these options for each plan. If you
 elect the full-service recordkeeping option, you must adopt the Master Plan and
 Trust.

 BASIC RECORDKEEPING OPTION

 Our basic recordkeeping option includes:

 o  accounting by participant;

 o  accounting by source of contributions;

 o  plan administration manual and forms (including withdrawal, transfer, loan
    processing, and account allocation forms);

 o  provision of annual 5500 series Schedule A report information for use in
    making the plan's annual report to the IRS and the DOL; and

 o  plan loan processing, if applicable.

 For an additional fee, we will also, based on information submitted by
 employers, direct distribution of plan benefits and withdrawals to
 participants, including tax withholding and reporting to the IRS. Employers who
 elect this service must enter into a written agreement with Equitable Life. The
 written agreement specifies the fees for this service.

 FULL-SERVICE RECORDKEEPING OPTION

 A full-service recordkeeping option is available for employers who adopt the
 Master Plan and Trust. Under this option, we will provide the following plan
 recordkeeping services in addition to the services described above:

 o  Master Plan and Trust documents approved by the IRS;

 o  assistance in interpreting the Master Plan and Trust, including plan
    installation and ongoing administrative support;

 o  assistance in annual reporting with the IRS and the DOL;

 o  plan administration manual and forms (including withdrawal, transfer, loan
    processing, and account allocation forms);

 o  performance of vesting calculations;

 o  performance of special nondiscrimination tests applicable to Internal
    Revenue Code Section 401(k) plans;

 o  tracking of hardship withdrawal amounts in Internal Revenue Code Section
    401(k) plans; and

 o  direct distribution of plan benefits and withdrawals to participants,
    including tax withholding and reporting to the IRS.

 Employers or plan trustees who elect the full-service recordkeeping option must
 sign a plan recordkeeping services agreement. This agreement specifies the fees
 for the recordkeeping services and describes any additional services that we
 will provide.



<PAGE>


7
Charges and expenses


- -------
  33
- --------------------------------------------------------------------------------

 CHARGES THAT EQUITABLE LIFE DEDUCTS

 We deduct the following charges each day from the net assets of each variable
 investment option. These charges are reflected in the unit value of each
 variable investment option:


 o  A mortality and expense risk charge

 o  An expense charge

 We deduct the following charges from each retirement account value. When we
 deduct these charges from your variable investment options, we reduce the
 number of units credited to your account. Any portion of the charge deducted
 from the guaranteed interest option is withdrawn in dollars:


 o  A quarterly administrative charge.

 o  A withdrawal charge when you make certain withdrawals.

 o  A loan set-up charge when a plan loan is made.

 o  A recordkeeping charge on the last business day of each calendar quarter if
    there is an active loan.

 o  Charges at the time annuity payments begin - charges for state premium and
    other applicable taxes. An annuity administrative fee may also apply.


 We also bill the employer directly an annual charge for plan recordkeeping
 services. More information about these charges appears below.



 MORTALITY AND EXPENSE RISK CHARGE


 We deduct a daily charge from the net assets in each variable investment option
 to compensate us for mortality and expense risks, including the minimum death
 benefit. The daily charge is a percentage of the net assets in each of the
 variable investment options. We deduct this charge daily at a maximum annual
 rate that will not exceed 0.65% for the Alliance Money Market, EQ/Balanced and
 Alliance Common Stock options. The daily charge for all other variable
 investment options is equivalent to an annual rate that will not exceed 0.50%.


 We assume a mortality risk by our obligation to make annuity payments for the
 life of the annuitant under guaranteed annuity payout options, regardless of
 how long the annuitant lives. We also assume a mortality risk by our guarantees
 relating to annuity purchase rates. We can change the actuarial basis for such
 rates only for new contributions and only on every fifth anniversary of the
 contract date. We assume a mortality risk to the extent that at the time of
 death, the minimum death benefit exceeds your retirement account value. In
 addition, we waive any withdrawal charge upon the payment of a death benefit.

 The expense risk we assume is the risk that it will cost us more to issue and
 administer the contracts than we expect.


 CHARGE FOR OTHER EXPENSES

 We deduct this daily charge from the net assets in each variable investment
 option. This charge is for providing administrative and financial accounting
 services under the contracts. The daily charge is equivalent to a maximum
 annual rate of 0.84% of net assets in each variable investment option. 0.60% of
 this charge is designed to reimburse us for research and development costs and
 for administrative expenses that are not covered by the quarterly
 administrative charges described below. The remaining 0.24% is to reimburse us
 for the cost of financial accounting services we provide under the contracts.

 To the extent the above charges are not needed to cover the actual expenses
 incurred, they may be considered an indirect reimbursement for certain sales
 and promotional expenses relating to the MOMENTUM contract.

 QUARTERLY ADMINISTRATIVE CHARGE

 On the last business day of each calendar quarter, we deduct an administrative
 charge from each retirement account value to compensate us for administrative
 expenses relating to the contract. The charge is currently equal to $7.50 or,
 if less, 0.50% of the total of the retirement account value plus the amount of
 any active loan. We deduct this charge from each variable investment option in
 a specified order based on the source of the contributions. We describe how we
 deduct this


<PAGE>


- -------
  34
- --------------------------------------------------------------------------------

 charge in more detail under "How we deduct the quarterly administrative charge"
 in the SAI.

 There is currently no charge for any calendar quarter in which the retirement
 account value plus any active loan is at least $25,000 as of the last business
 day of that quarter. We reserve the right to increase this charge if our
 administrative costs increase. We will give employers or plan trustees 90 days
 written notice of any increase. We may also reduce this charge under certain
 circumstances. See "Charge reductions under special circumstances" in this
 section.

 You, as employer, may choose to have this quarterly administrative charge
 billed to you directly.

 WITHDRAWAL CHARGE

 We do not deduct a sales charge from contributions. However, we assess a charge
 on amounts withdrawn from retirement account values to help pay the various
 sales and promotional expenses incurred in selling the contract.

 A withdrawal charge may apply in three circumstances:

 (1) if you make a withdrawal in excess of the 10% free withdrawal amount
     during a participation year, or

 (2) upon a full withdrawal of a participant's retirement account value, or

 (3) termination of the MOMENTUM contract.


 In order to give you the exact dollar amount of the withdrawal you request, we
 deduct the amount of the withdrawal and the amount of any withdrawal charges
 from your retirement account value. Any amount deducted to pay withdrawal
 charges is also subject to a withdrawal charge.


 The amount of the withdrawal charge we deduct is equal to 6% of the lesser of:

 o  partial withdrawals in excess of the free withdrawal amount, or

 o  the amount withdrawn attributable to contributions made in the current and
    five prior participation years.

 In the case of terminations or full withdrawals, we will pay the plan the
 greater of:

 o  your retirement account value after any withdrawal charge has been imposed,
    or

 o  the free withdrawal amount plus 94% of the remaining retirement account
    value and any active loan, less the active loan.

 For purposes of calculating the withdrawal charge, amounts withdrawn up to the
 free withdrawal amount are not considered withdrawal of any contribution. We
 also treat contributions that have been invested for the longest period as
 having been withdrawn first. Active loans do not include takeover loans for
 this purpose.

 The withdrawal charge does not apply in the circumstances described below.

 10% FREE WITHDRAWAL AMOUNT. Each participation year, you can withdraw up to 10%
 of the sum of the retirement account value and any active loan at the time you
 request the withdrawal, minus any other withdrawals made during that
 participation year (including any defaulted loan amounts and forfeited
 amounts).

 If you, as the employer, have transferred your plan assets to the MOMENTUM
 program from another qualified plan and we have not yet received from you the
 allocation of values among participants, we will treat the total amount we hold
 as one retirement account value. Withdrawals from this retirement account value
 will not have the benefit of a free withdrawal amount. However, once the amount
 we hold is allocated among the various participants, withdrawals will have the
 benefit of the free withdrawal amount.

 FORFEITED RETIREMENT ACCOUNT VALUE. If a portion of your retirement account
 value is forfeited under the terms of your plan, we will assess a withdrawal
 charge only against vested contribution amounts. Under the basic plan
 recordkeeping option, the plan trustee must tell us the vested balance. We will
 waive the balance of the withdrawal charge at that time. However, if you, as
 the employer or plan trustee, withdraw the forfeited amount



<PAGE>


- --------
  35
- --------------------------------------------------------------------------------

 from the MOMENTUM contract before it is reallocated to other participants, we
 will charge you the balance of the withdrawal charge at that time.


 WE WILL WAIVE THE WITHDRAWAL CHARGE IF:

 o  the amount withdrawn is applied to the election of a life annuity payout
    option;

 o  you, the participant, die;

 o  you, the participant, have been a participant for at least five
    participation years and are at least age 59 1/2;

 o  you, the participant, are at least age 59 1/2 and have separated from
    service (regardless of the number of participation years);

 o  the amount withdrawn is the result of a request for a refund of "excess
    contributions" or "excess aggregate contributions" as such terms are defined
    in Section 401(k)(8)(B) and 401(m)(6)(B), respectively, of the Internal
    Revenue Code, including any gains or losses, and the withdrawal is made no
    later than the end of the plan year following the plan year for which such
    contributions were made;

 o  the amount withdrawn is a request for a refund of "excess deferrals" as such
    term is defined in Section 402(g)(2) of the Internal Revenue Code, including
    any gains or losses, provided the withdrawal is made no later than April
    15th, following the calendar year in which such excess deferrals were made;

 o  the amount withdrawn is a request for a refund of contributions made due to
    a mistake of fact made in good faith, provided the withdrawal is made within
    12 months of the date such mistake of fact contributions were made and any
    earnings that apply to such contributions are not included in such
    withdrawal;

 o  the amount withdrawn is a request for a refund of contributions disallowed
    as a deduction by the employer for federal income tax purposes, provided
    such withdrawal is made within 12 months after the disallowance of the
    deduction has occurred and no earnings attributable to such contributions
    are included in such withdrawal; or

 o  the amount withdrawn is a withdrawal for disability as defined in Section
    72(m) of the Internal Revenue Code.

 There is no withdrawal charge on conversions from an EQUI-VEST Corporate
 Trusteed contract to a MOMENTUM contract. For participants in plans that
 converted to MOMENTUM from our EQUI-VEST Corporate Trusteed contract, for
 purposes of the withdrawal charge, the contribution date is the same
 contribution date as under the EQUI-VEST Corporate Trusteed contract relating
 to that participant. For example, if an EQUI-VEST Corporate Trusteed contract
 was purchased on behalf of a participant on June 1, 1987 with a single $5,000
 contribution, we will continue to treat the $5,000 contribution as made on June
 1, 1987 under the MOMENTUM contract.

 PLAN LOAN CHARGES

 We will deduct a $25 charge from your retirement account value when a plan loan
 is made. Also, we will deduct a recordkeeping charge of $6 from your retirement
 account value on the last business day of each calendar quarter if there is an
 active loan on that date. An "active loan" is the principal amount of any
 participant plan loan that has neither been repaid nor considered distributed
 under Section 72(p) of the Internal Revenue Code.

 We intend these charges to reimburse us for the added administrative costs
 associated with processing loans. The $6 per-quarter recordkeeping charge (but
 not the $25 set-up charge) will apply to takeover loans and to loans converted
 from EQUI-VEST Corporate Trusteed contracts to MOMENTUM.

 Your employer may elect to pay these charges. We reserve the right to increase
 these administrative charges if our costs increase. We will give employers or
 plan trustees 90 days written notice of any increase.



<PAGE>


- -------
  36
- --------------------------------------------------------------------------------

 We will assess a withdrawal charge against any defaulted loan amount as
 described above under "Withdrawal charge."

 CHARGE FOR PLAN RECORDKEEPING SERVICES

 The annual charge for the basic plan recordkeeping option is $300 (prorated in
 the first year). We will bill this charge directly to the employer. The $300
 charge is not imposed on plans that converted to the MOMENTUM contract from our
 EQUI-VEST Corporate Trusteed contract. Employers may enter into a written
 agreement with us for direct distribution of plan benefits and withdrawals to
 participants, including tax withholding and reporting to the IRS. We charge a
 $25 checkwriting fee for each check drawn under this service. We reserve the
 right to increase these charges if our plan recordkeeping costs increase. We
 will give employers or plan trustees 90 days written notice of any increase.

 There are additional charges if the employer or plan trustee elects to use our
 full-service plan recordkeeping option. The additional charges will be set out
 in the recordkeeping services agreement and will depend on the services used.


 LIMITATION ON CHARGES FOR CERTAIN VARIABLE INVESTMENT OPTIONS


 Under the terms of the MOMENTUM contract, for the EQ/Aggressive Stock,
 EQ/Balanced, Alliance Common Stock and Alliance Money Market options, the
 aggregate amount of the Separate Account A charges imposed for those options,
 and the charges for investment advisory fees and the direct operating expenses
 of the corresponding portfolios of EQ Advisors Trust may not exceed a total
 annual rate of 1.75% of the value of the assets held in those options for the
 MOMENTUM contract.


 CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES


 We deduct a charge designed to approximate certain taxes that may be imposed on
 us, such as premium taxes in your state. Generally, we deduct the charge from
 the amount applied to provide an annuity payout option. The current tax charge
 that might be imposed varies by state and ranges from 0% to 1% (1% in Puerto
 Rico and 5% in the U.S. Virgin Islands).

 VARIABLE ANNUITY ADMINISTRATION FEE

 We deduct a fee of up to $350 from the amount to a variable annuity payout
 option.


 CHARGES THAT EQ ADVISORS TRUST DEDUCTS

 EQ Advisors Trust deducts charges for the following types of fees and expenses:


 o  Management fees ranging from 0.25% to 1.15%.



 o  12b-1 fees of 0.25% for Class IB shares.

 o  Operating expenses, such as trustees' fees, independent auditors' fees,
    legal counsel fees, custodian fees, and liability insurance.

 o  Investment-related expenses, such as brokerage commissions.

 These charges are reflected in the daily share price of each portfolio. Since
 shares of EQ Advisors Trust are purchased at their net asset value, these fees
 and expenses are, in effect, passed on to the variable investment options and
 are reflected in their unit values. For more information about these charges,
 please refer to the prospectus for EQ Advisors Trust following this prospectus.


 CHARGE REDUCTIONS UNDER SPECIAL CIRCUMSTANCES

 For certain group arrangements, we may reduce certain charges. To qualify for
 these reductions or reduced charges, a group must meet certain requirements. We
 take factors such as our costs for sales, administrations, the size of the
 group and frequency of contributions in account when reducing such charges. We
 also make charge reductions according to our rules in effect when we approve a
 contract




<PAGE>


- --------
  37
- --------------------------------------------------------------------------------


 for issue. Notwithstanding the above, we will not permit a reduction in charges
 where it will be unfairly discriminatory. All charge reductions are subject to
 any required governmental or regulatory approval.




<PAGE>


8
Payment of death benefit



- -------
  38
- --------------------------------------------------------------------------------

 DEATH BENEFIT AMOUNT

 In general, the death benefit is equal to the greater of:

 o  the retirement account value, or

 o  the "minimum death benefit."

 The minimum death benefit equals all contributions made, less withdrawals of
 contributions (including loans that default upon death). For example, assume
 that a $1,000 contribution is made, and that the contribution earns $1,000 (for
 a balance of $2,000). A $1,500 withdrawal is then made, leaving a balance of
 $500. Assume that a new $500 contribution is subsequently made. If the
 participant subsequently dies, the minimum death benefit will be $500 because
 there was a $500 contribution that had not been withdrawn, borrowed or
 forfeited.

 If the participant dies while a loan is outstanding, the loan will
 automatically default and be subject to federal income tax as a plan
 distribution. We will treat this defaulted loan as a withdrawal for purposes of
 calculating the minimum death benefit. Defaulted takeover loans will not,
 however, be considered withdrawals for this purpose.

 DISTRIBUTION OF THE DEATH BENEFIT

 If a participant dies before the entire benefit has been paid, the remaining
 benefits will be paid to the participant's beneficiary. If a participant dies
 before he or she begins receiving benefits, the law generally requires the
 entire benefit to be distributed no more than five years after death. There are
 exceptions:

 (1)   A beneficiary who is not the participant's spouse may elect payments over
       his or her life or a fixed period which does not exceed the beneficiary's
       life expectancy, provided payments begin within one year of death, or

 (2)   if the benefit is payable to the spouse, the spouse may elect to receive
       benefits over his or her life or a fixed period which does not exceed
       his/her life expectancy beginning any time up to the date the participant
       would have turned age 70 1/2.

 If, at death, a participant was already receiving benefits, the beneficiary can
 continue to receive benefits based on the payment option selected by the
 participant.

 Under the Master Plan and Trust and the Pooled Trust, on the day we receive
 proof of death, we automatically transfer the participant's retirement account
 value to the default option unless the beneficiary gives us other written
 instructions. We hold all monies in the default option until your beneficiary
 requests a distribution or transfer.


 To designate a beneficiary or to change an earlier designation, a participant
 must have the employer send us a beneficiary designation form. In some cases,
 the spouse must consent in writing to a designation of any non-spouse
 beneficiary, as explained under "Tax information." We are not responsible for
 any beneficiary change request that we do not receive.


 BENEFICIARY'S PAYMENT OPTIONS

 The beneficiary may elect to:

 (a) receive the death benefit in a single sum,

 (b) apply the death benefit to an annuity payout option we offer,

 (c) apply the death benefit to provide any other form of benefit payment we
     offer, or

 (d) have the death benefit credited to an account under the MOMENTUM contract
     maintained on behalf of the beneficiary in accordance with the
     beneficiary's investment allocation instructions.

 If the beneficiary elects the last option then:

 (1)    the beneficiary will be entitled to delay distribution of his or her
        account as permitted under the terms of the employer's plan and the
        minimum distribution rules under federal income tax rules;

 (2)    we will determine the value of the beneficiary's account at the time of
        distribution to the beneficiary which, depending upon investment gains
        or losses,



<PAGE>


- -------
  39
- --------------------------------------------------------------------------------

         may be worth more or less than the value of the beneficiary's initial
         account; and

  (3)    if the beneficiary dies prior to taking a distribution of his or her
         entire account, the beneficiary of the deceased beneficiary will be
         entitled to a death benefit as though the deceased beneficiary were a
         participant, based on the deceased beneficiary's initial account.

 The beneficiary's choices may be limited by the terms of the plan, our rules in
 effect at the time, and federal income tax rules.


<PAGE>


9
Tax information


- --------
  40
- --------------------------------------------------------------------------------

 OVERVIEW

 Employer retirement plans that may qualify for tax-favored treatment are
 governed by the provisions of the Internal Revenue Code and ERISA. The Internal
 Revenue Code is administered by the IRS. ERISA is administered primarily by the
 DOL.

 Provisions of the Internal Revenue Code and ERISA include requirements for
 various features including:

 o  participation, vesting and funding;

 o  nondiscrimination;

 o  limits on contributions and benefits;

 o  distributions;

 o  penalties;

 o  duties of fiduciaries;

 o  prohibited transactions; and

 o  withholding, reporting and disclosure.

 IT IS THE RESPONSIBILITY OF THE EMPLOYER, PLAN TRUSTEE AND PLAN ADMINISTRATOR
 TO SATISFY THE REQUIREMENTS OF THE INTERNAL REVENUE CODE AND ERISA.

 This prospectus does not provide detailed tax or ERISA information. The
 following discussion briefly outlines the Internal Revenue Code provisions
 relating to contributions to and distributions from certain tax-qualified
 retirement plans, although some information on other provisions is also
 provided. Various tax disadvantages, including penalties, may result from
 actions that conflict with requirements of the Internal Revenue Code or ERISA,
 and regulations or other interpretations of them. In addition, federal tax laws
 and ERISA are continually under review by the Congress, and any changes in
 those laws, or in the regulations pertaining to those laws, may affect the tax
 treatment of amounts contributed to tax-qualified retirement plans or the
 legality of fiduciary actions under ERISA. Any such change could have
 retroactive effects regardless of the date of enactment.

 Certain tax advantages of a tax-qualified retirement plan may not be available
 under certain state and local tax laws. This outline does not discuss the
 effect of any state or local tax laws. It also does not discuss the effect of
 federal estate and gift tax laws (or state and local estate, inheritance and
 other similar tax laws). This outline assumes that the participant does not
 participate in any other qualified retirement plan. Finally, it should be noted
 that many tax consequences depend on the particular jurisdiction or
 circumstances of a participant or beneficiary.

 Because you are buying a contract to fund a retirement plan that already
 provides tax deferral, you should do so for the contract's features and
 benefits other than tax deferral. The tax deferral of the contract does not
 provide additional benefits.

 THE PROVISIONS OF THE INTERNAL REVENUE CODE AND ERISA ARE HIGHLY COMPLEX. FOR
 COMPLETE INFORMATION ON THESE PROVISIONS, AS WELL AS ALL OTHER FEDERAL, STATE,
 LOCAL AND OTHER TAX CONSIDERATIONS, QUALIFIED LEGAL AND TAX ADVISERS SHOULD BE
 CONSULTED.

 TAX ASPECTS OF CONTRIBUTIONS TO A PLAN

 Corporations, partnerships and self-employed individuals can establish
 qualified plans for the working owners and their employees who participate in
 the plan. Both employer and employee contributions to these plans are subject
 to a variety of limitations, some of which are discussed here briefly. See your
 tax adviser for more information. Violation of contribution limits may result
 in plan disqualification and/or imposition of monetary penalties. The trustee
 or plan administrator may make contributions on behalf of the plan participants
 which are deductible from the employer's federal gross income. Employer
 contributions which exceed the amount currently deductible are subject to a 10%
 penalty tax.


 The limits on the amount of contributions that can be made and/or forfeitures
 that can be allocated to each participant in defined contribution plans is the
 lesser of $30,000 or 25% of the compensation or earned income for each
 participant. In 2000, the employer may not consider compensation in




<PAGE>


- -------
  41
- --------------------------------------------------------------------------------


 excess of $170,000 in calculating contributions to the plan. This amount may be
 adjusted for cost-of-living changes in future years. For self-employed
 individuals, earned income is defined so as to exclude deductible contributions
 made to all tax-qualified retirement plans, including Keogh plans, and takes
 into account the deduction for one-half the individual's self-employment tax.
 Deductions for aggregate contributions to profit-sharing plans may not exceed
 15% of all participants' compensation.

 Special limits on contributions apply to anyone who participates in more than
 one qualified plan or who controls another trade or business. In addition,
 there is an overall limit on the total amount of contributions and benefits
 under all tax-qualified retirement plans in which an individual participates.


 A qualified plan may allow the participant to direct the employer to make
 contributions that will not be included in the employee's income ("elective
 deferrals") by entering into a salary reduction agreement with the employer
 under Section 401(k) of the Internal Revenue Code. The 401(k) plan, otherwise
 known as a cash or deferred arrangement, must not allow withdrawals of elective
 deferrals and the earnings on them before the earliest of the following events:

 (1) reaching age 59 1/2,

 (2) death,

 (3) disability,

 (4) certain business dispositions and plan terminations, or

 (5) termination of employment. In addition, in-service withdrawals of
     elective deferrals (but not earnings after 1988) may be made in the case
     of financial hardship.


 A participant cannot elect to defer more than $7,000 ($10,500 as indexed for
 inflation in 2000) annually under all salary reduction arrangements with all
 employers in which the individual participates.


 Employer matching contributions to a 401(k) plan for self-employed individuals
 are no longer treated as elective deferrals, and are treated the same as
 employer matching contributions for other employees.

 A qualified plan must not discriminate in favor of highly compensated
 employees. Two special nondiscrimination rules limit contributions and benefits
 for highly compensated employees in the case of (1) a 401(k) plan and (2) any
 defined contribution plan, whether or not a 401(k) plan, which provides for
 employer matching contributions to employee post-tax contributions or elective
 deferrals. Generally, these nondiscrimination tests require an employer to
 compare the deferrals or the aggregate contributions, as the case may be, made
 by the eligible highly compensated employees with those made by the non-highly
 compensated employees, although alternative simplified tests are available.
 Highly compensated participants include five percent owners and employees
 earning more than $80,000 for the prior year. (If desired, the latter group can
 be limited to employees who are in the top 20% of all employees based on
 compensation.) In addition, special "top heavy" rules apply to plans where more
 than 60% of the contributions or benefits are allocated to certain highly
 compensated employees known as "key employees."

 Certain 401(k) plans can adopt a "SIMPLE 401(k)" feature, which will enable the
 plan to meet nondiscrimination requirements without testing. The SIMPLE 401(k)
 feature requires the 401(k) plan to meet specified contribution, vesting and
 exclusive plan requirements.


 Also, employers may adopt a safe harbor 401(k) arrangement. Under this
 arrangement, an employer agrees to offer a matching contribution equal to (a)
 100% of salary deferral contributions up to 3% of compensation; and (b) 50% of
 salary deferral contributions that exceed 3% but are less than 5% of
 compensation. These contributions must be nonforfeitable. If the employer makes
 these contributions and gives proper notification to plan participants, the
 plan is not subject to nondiscrimination testing on salary deferral and the
 above contributions.


 If a 401(k) plan or defined contribution plan with an employer match makes
 contributions to highly compensated



<PAGE>


- -------
  42
- --------------------------------------------------------------------------------

 employees exceeding applicable nondiscrimination limits for any plan year, the
 plan may be disqualified unless the excess amounts including earnings are
 distributed before the close of the next plan year. In addition, the employer
 is subject to a 10% penalty on any such excess contributions or excess
 aggregate contributions. The employer may avoid the penalty by distributing the
 excess contributions or excess aggregate contributions, plus income, within two
 and one-half months after the close of the plan year. Except where the
 distribution is under $100, the participant receiving any such distribution is
 taxed on the distribution and the related income for the year of the excess
 contribution or excess aggregate contribution. Such a distribution is not
 treated as an impermissible withdrawal by the employee or an eligible rollover
 distribution and will not be subject to the 10% penalty tax on premature
 distributions.

 Contributions to a 401(k) plan or a defined contribution plan as matching
 contributions, within the meaning of section 401(m) of the Internal Revenue
 Code, may not be deductible by the employer for a particular taxable year if
 the plan contributions are attributable to compensation earned by a participant
 after the end of the taxable year.


 TAX ASPECTS OF DISTRIBUTIONS FROM A PLAN

 Amounts held under qualified plans are generally not subject to federal income
 tax until benefits are distributed to the participant or other recipient. In
 addition, there will not be any tax liability for transfers of any part of the
 retirement account value among the investment options.

 The various types of benefit payments include withdrawals, annuity payments and
 lump sum distributions. Each benefit payment made to the participant or other
 recipient is generally fully taxable as ordinary income. An exception to this
 general rule is made, however, when a distribution is treated as a recovery of
 post-tax contributions made by the participant.

 In addition to income tax, the taxable portion of any distribution may be
 subject to a 10% penalty tax. See "Penalty tax on premature distributions" in
 this section.

 INCOME TAXATION OF WITHDRAWALS


 The amount of any distribution prior to the annuity starting date is treated as
 ordinary income except to the extent the distribution is treated as a
 withdrawal of post-tax contributions. Withdrawals from a qualified plan are
 normally treated as pro rata withdrawals of post-tax contributions and earnings
 on those contributions. If the plan allowed withdrawals prior to separation
 from service as of May 5, 1986, however, all post-tax contributions made prior
 to January 1, 1987 may be withdrawn tax free prior to withdrawing any taxable
 amounts if properly accounted for by the plan.


 As discussed in this section in "Certain rules applicable to plan loans,"
 taking a loan or failing to repay an outstanding loan as required may, in
 certain situations, be treated as a taxable withdrawal.


 INCOME TAXATION OF ANNUITY PAYMENTS

 In the case of a distribution in the form of an annuity, the amount of each
 annuity payment is treated as ordinary income except where the participant has
 a cost basis in the annuity.

 The cost basis is equal to the amount of after-tax contributions, plus any
 employer contributions that had to be included in gross income in prior years.
 If the participant has a cost basis in the annuity, a portion of each payment
 received will be excluded from gross income to reflect the return of the cost
 basis. The remainder of each payment will be included in gross income as
 ordinary income. The excludable portion is based on the ratio of the
 participant's cost basis in the annuity on the annuity starting date to the
 expected return, generally determined in accordance with a statutory table,
 under the annuity as of such date. The full amount of the payments received
 after the cost basis of the annuity is recovered is fully taxable. If there is
 a refund feature under the annuity, the beneficiary of the refund may recover
 the remaining cost basis as payments are made. If the participant (and
 beneficiary under a joint and survivor



<PAGE>


- -------
  43
- --------------------------------------------------------------------------------

 annuity) dies prior to recovering the full cost basis of the annuity, a
 deduction is allowed on the participant's (or beneficiary's) final tax return.

 INCOME TAXATION OF LUMP SUM DISTRIBUTIONS


 If benefits are paid in a lump sum, the payment may be eligible for the special
 tax treatment accorded lump sum distributions. In certain limited cases, a
 distribution may be eligible for favorable ten-year averaging and long-term
 capital gain treatment. Please consult your tax advisor for information about
 your individual circumstances.


 ELIGIBLE ROLLOVER DISTRIBUTION

 Many types of distributions from qualified plans are "eligible rollover
 distributions" that can be rolled over directly to another qualified plan or a
 traditional individual retirement arrangement ("IRA"), or rolled over by the
 individual to another plan or IRA within 60 days of receipt. Death benefits
 received by a spouse's beneficiary may only be rolled over into an IRA. To the
 extent a distribution is rolled over, it remains tax deferred. Distributions
 not rolled over directly are subject to 20% mandatory withholding. See "Federal
 income tax withholding" in this section.

 The taxable portion of most distributions will generally be an "eligible
 rollover distribution" unless the distribution falls within the following list
 of exceptions:

 o  One of a series of substantially equal periodic payments is made (not less
    frequently than annually):

    (a) for the life (or life expectancy) of the participant or the joint lives
        (or joint life expectancies) of the participant and his or her
        designated beneficiary, or

    (b) for a specified period of ten years or more.

 o  nondeductible voluntary contributions;

 o  a hardship withdrawal;

 o  any distribution to the extent that it is a required distribution under
    Section 401(a)(9) of the Internal Revenue Code (see "Distribution
    requirements and limits" below);

 o  certain corrective distributions in plans subject to Sections 401(k),
    401(m), or 402(g) of the Internal Revenue Code;

 o  loans that are treated as deemed distributions under Section 72(p) of the
    Internal Revenue Code;

 o  P.S. 58 costs (incurred if the plan provides life insurance protection for
    participants);

 o  dividends paid on employer securities as described in Section 404(k) of the
    Internal Revenue Code; and

 o  a distribution to a non-spousal beneficiary.


 If a distribution is made to a participant's surviving spouse, or to a current
 or former spouse under a qualified domestic relations order, the distribution
 may be an eligible rollover distribution, subject to mandatory 20% withholding,
 unless one of the exceptions described above applies.


 PENALTY TAX ON PREMATURE DISTRIBUTIONS

 An additional 10% penalty tax is imposed on all taxable amounts distributed to
 a participant who has not reached age 59 1/2 unless the distribution falls
 within a specified exception or is rolled over into an IRA or other qualified
 plan. The specified exceptions are for:

 (a)   distributions made on account of the participant's death or disability,

 (b)   distributions (which begin after separation from service) in the form of
       a life annuity or substantially equal periodic installments over the
       participant's life expectancy (or the joint life expectancy of the
       participant and the beneficiary),

 (c)   distributions due to separation from active service after age 55; and

 (d)   distributions used to pay certain extraordinary medical expenses.



<PAGE>


- -------
  44
- --------------------------------------------------------------------------------

 FEDERAL INCOME TAX WITHHOLDING

 Mandatory federal income tax withholding at a 20% rate will apply to all
 "eligible rollover distributions" unless the participant elects to have the
 distribution directly rolled over to another qualified plan or traditonal IRA.
 See the description in this section of "Eligible rollover distributions."

 For all other distributions, federal income tax must also be withheld on the
 taxable portion of pension and annuity payments, unless the recipient is
 eligible to elect out and elects out of withholding. The rate of withholding
 will depend on the type of distribution and, in certain cases, the amount of
 the distribution. Special rules may apply to foreign recipients, or United
 States citizens residing outside the United States. If a recipient does not
 have sufficient income tax withheld, or does not make sufficient estimated
 income tax payments, the recipient may incur penalties under the estimated
 income tax rules. Recipients should consult their tax advisers to determine
 whether they should elect out of withholding.

 Requests not to withhold federal income tax must be made in writing prior to
 receiving payments and submitted in accordance with the terms of the employer
 plan. No election out of withholding is valid unless the recipient provides the
 recipient's correct Taxpayer Identification Number and a U.S. residence
 address.

 STATE INCOME TAX WITHHOLDING

 Certain states have indicated that pension and annuity withholding will apply
 to payments made to residents of such states. In some states a recipient may
 elect out of state income tax withholding, even if federal withholding applies.
 It is not clear whether such states may require mandatory withholding with
 respect to eligible rollover distributions that are not rolled over (as
 described in this section under "Eligible rollover distributions"). Contact
 your tax adviser to see how state withholding may apply to your payment.

 DISTRIBUTION REQUIREMENTS

 Distributions from qualified plans generally must commence no later than April
 1st of the calendar year following the calendar year in which the participant
 reaches age 70 1/2 (or retires from service with the employer sponsoring the
 plan, if later). 5% owners of qualified plans must commence minimum
 distributions after age 70 1/2 even if they are still working. Distributions
 can generally be made:

 (1)   in a lump sum payment,

 (2)   over the life of the participant,

 (3)   over the joint lives of the participant and his or her designated
       beneficiary,

 (4)   over a period not extending beyond the life expectancy of the
       participant, or

 (5)   over a period not extending beyond the joint life expectancies of the
       participant and his or her designated beneficiary.


 The plan document will specify the options available to participants.


 The minimum amount required to be distributed in each year after minimum
 distributions are required to begin is described in the Internal Revenue Code,
 Treasury Regulations and IRS guidelines.

 If the participant dies after required distribution has begun, payment of the
 remaining interest under the plan must be made at least as rapidly as under the
 method used prior to the participant's death. If a participant dies before
 required distribution has begun, payment of the entire interest under the plan
 must be completed within five years after death. An exception is if payments to
 a designated beneficiary begin within one year of the participant's death and
 are made over the beneficiary's life or over a period certain which does not
 extend beyond the beneficiary's life expectancy. If the surviving spouse is the
 designated beneficiary, the spouse may delay the commencement of such payments
 up until the date that the participant would have attained age 70 1/2.
 Distributions received by a beneficiary are generally given the same tax
 treatment the participant would have received if distribution had been made to
 the participant.



<PAGE>


- -------
  45
- --------------------------------------------------------------------------------

 If there is an insufficient distribution in any year, a 50% tax may be imposed
 on the amount by which the minimum required to be distributed exceeds the
 amount actually distributed. Failure to have distributions made as the Internal
 Revenue Code and Treasury Regulations require may result in plan
 disqualification.

 SPOUSAL REQUIREMENTS


 In the case of many qualified retirement plans, if a participant is married at
 the time benefit payments become payable, unless the participant elects
 otherwise with written consent of the spouse, the benefit must be paid in the
 form of a qualified joint and survivor annuity (QJSA). A QJSA is an annuity
 payable for the life of the participant with a survivor annuity for the life of
 the spouse in an amount which is not less than one-half of the amount payable
 to the participant during his or her lifetime. In addition, most plans require
 that a married participant's beneficiary must be the spouse, unless the spouse
 consents in writing to the designation of a different beneficiary.


 CERTAIN RULES APPLICABLE TO PLAN LOANS

 The following are federal tax and ERISA rules that apply to loan provisions of
 all employer plans. Employer plans may have additional restrictions. Employers
 and participants should review these matters with their own tax advisers before
 requesting a loan. There will not generally be any tax liability with respect
 to properly made loans in accordance with an employer plan. A loan may be in
 violation of applicable provisions unless it complies with the following
 conditions:

 o  with respect to specific loans made by the plan to a plan participant, the
    plan administrator determines the interest rate, the maximum term and all
    other terms and conditions of the loan;

 o  in general, the term of the loan cannot exceed five years unless the loan is
    used to acquire the participant's primary residence;

 o  all principal and interest must be amortized in substantially level payments
    over the term of the loan, with payments being made at least quarterly;

 o  the amount of a loan to a participant, when aggregated with all other loans
    to the participant from all qualified plans of the employer, cannot exceed
    the greater of $10,000 or 50% of the participant's non-forfeitable accrued
    benefits, and cannot exceed $50,000 in any event. This $50,000 limit is
    reduced by the excess (if any) of the highest outstanding loan balance over
    the previous twelve months over the outstanding balance of plan loans on the
    date the loan was made;

 o  for loans made prior to January 1, 1987 and not renewed, modified,
    renegotiated or extended after December 31, 1986, the $50,000 maximum
    aggregate loan balance is not required to be reduced, the quarterly
    amortization requirement does not apply, and the term of a loan may exceed
    five years if used to purchase the principal residence of the participant or
    a member of his or her family, as defined in the Internal Revenue Code;

 o  only 50% of the participant's vested account balance may serve as security
    for a loan. To the extent that a participant borrows an amount which should
    be secured by more than 50% of the participant's vested account balance, it
    is the responsibility of the trustee or plan administrator to obtain the
    additional security;

 o  loans must be available to all plan participants, former participants who
    still have account balances under the plan, beneficiaries and alternate
    payees on a reasonably equivalent basis;

 o  each new or renewed loan must bear a reasonable rate of interest
    commensurate with the interest rates charged by persons in the business of
    lending money for loans that would be made under similar circumstances;

 o  many plans provide that the participant's spouse must consent in writing to
    the loan; and

 o  except to the extent permitted in accordance with the terms of a prohibited
    transaction exemption issued by the



<PAGE>


- ----------
   46
- --------------------------------------------------------------------------------


    DOL, loans are not available (i) in a plan to an owner-employee or a partner
    who owns more than 10% of a partnership or (ii) to 5% shareholders in an
    S corporation.


 If the loan does not qualify under the conditions above, the participant fails
 to repay the interest or principal when due, or in some instances, if the
 participant separates from service or the plan is terminated, the amount
 borrowed or not repaid may be treated as a distribution. The participant may be
 required to include as ordinary income the unpaid amount due and a 10% penalty
 tax on early distributions may apply. The plan should report the amount of the
 unpaid loan balance to the IRS as a distribution. See "Tax aspects of
 distributions from a plan" in this section.

 The loan requirements and provisions of MOMENTUM shall apply regardless of the
 plan administrator's guidelines.

 IMPACT OF TAXES TO EQUITABLE LIFE

 Under existing federal income tax rules, Equitable Life does not pay tax on
 investment income and capital gains of the variable investment options if they
 are applied to increase the reserves under the contracts. Accordingly,
 Equitable Life does not anticipate that it will incur any federal income tax
 liability attributable to income allocated to the variable annuity contracts
 participating in the variable investment options and it does not currently
 impose a charge for federal income tax on this income when it computes unit
 values for the variable investment options. If changes in federal tax laws or
 interpretations of them would result in our being taxed, then we may impose a
 charge against the variable investment options (on some or all contracts) to
 provide for payment of such taxes.

 CERTAIN RULES APPLICABLE TO PLANS DESIGNED TO COMPLY WITH SECTION 404(c) OF
 ERISA

 Section 404(c) of ERISA, and the related DOL regulation, provide that if a plan
 participant or beneficiary exercises control over the assets in his or her plan
 account, plan fiduciaries will not be liable for any loss that is the direct
 and necessary result of the plan participant's or beneficiary's exercise of
 control. As a result, if the plan complies with Section 404(c) and the DOL
 regulation thereunder, the plan participant can make, and is responsible for
 the results of, his or her own investment decisions.

 Section 404(c) plans must provide, among other things, that a broad range of
 investment choices are available to plan participants and beneficiaries and
 must provide such plan participants and beneficiaries with enough information
 to make informed investment decisions. Compliance with the Section 404(c)
 regulation is completely voluntary by the plan sponsor, and the plan sponsor
 may choose not to comply with Section 404(c).

 The MOMENTUM program provides employer plans with the broad range of investment
 choices and information needed in order to meet the requirements of the Section
 404(c) regulation. If the plan is intended to be a Section 404(c) plan, it is,
 however, the plan sponsor's responsibility to see that the requirements of the
 DOL regulation are met. Equitable Life and its representatives shall not be
 responsible if a plan fails to meet the requirements of Section 404(c).



<PAGE>


10
More information


- --------
  47
- --------------------------------------------------------------------------------

 ABOUT SEPARATE ACCOUNT A

 Each variable investment option is a subaccount of our Separate Account A. We
 established Separate Account A in 1968 under special provisions of the New York
 Insurance Law. These provisions prevent creditors from any other business we
 conduct from reaching the assets we hold in our variable investment options for
 owners of our variable annuity contracts. We are the legal owner of all of the
 assets in Separate Account A and may withdraw any amounts that exceed our
 reserves and other liabilities with respect to variable investment options
 under our contracts. The results of Separate Account A's operations are
 accounted for without regard to Equitable Life's other operations.

 Separate Account A is registered under the Investment Company Act of 1940 and
 is classified by that act as a "unit investment trust." The SEC, however, does
 not manage or supervise Equitable Life or Separate Account A.

 Each subaccount (variable investment option) within Separate Account A invests
 solely in Class IA or Class IB shares issued by the corresponding portfolio of
 EQ Advisors Trust.

 We reserve the right subject to compliance with laws that apply:

 (1)   to add variable investment options to, or to remove variable investment
       options from, Separate Account A, or to add other separate accounts;

 (2)   to combine any two or more variable investment options;

 (3)   to transfer the assets we determine to be the shares of the class of
       contracts to which the contracts belong from any variable investment
       option to another variable investment option;

 (4)   to operate Separate Account A or any variable investment option as a
       management investment company under the Investment Company Act of 1940
       (in which case, charges and expenses that otherwise would be assessed
       against an underlying mutual fund would be assessed against Separate
       Account A or a variable investment option directly);

 (5)   to deregister Separate Account A under the Investment Company Act of
       1940;

 (6)   to restrict or eliminate any voting rights as to Separate Account A; and

 (7)   to cause one or more variable investment options to invest some or all of
       their assets in one or more other trusts or investment companies.

 We will notify MOMENTUM employers if any changes result in a material change in
 the underlying investments of a variable investment option. We may make other
 changes in the contracts that do not reduce any retirement account value,
 annuity benefit, or other accrued rights or benefits.

 ABOUT EQ ADVISORS TRUST

 EQ Advisors Trust is registered under the Investment Company Act of 1940. It is
 classified as an "open-end management investment company," more commonly called
 a mutual fund. EQ Advisors trust issues different shares relating to each
 portfolio.

 Equitable Life serves as the investment manager of EQ Advisors Trust. As such,
 Equitable Life oversees the activities of the investment advisers with respect
 to EQ Advisors Trust and is responsible for retaining or discontinuing the
 services of those advisers. (Prior to September 1999, EQ Financial Consultants,
 Inc. the predecessor to AXA Advisors, LLC and a subsidiary of Equitable Life,
 served as investment manager to EQ Advisors Trust.)


 EQ Advisors Trust commenced operations on May 1, 1997.


 For periods prior to October 18, 1999, the Alliance portfolios (other than
 EQ/Alliance Premier Growth) were part of The Hudson River Trust. On October 18,
 1999, these portfolios became corresponding portfolios of EQ Advisors Trust.


 EQ Advisors Trust does not impose sales charges or "loads" for buying and
 selling its shares. All dividends and other distributions on Trust shares are
 reinvested in full. The Board



<PAGE>


- --------
  48
- --------------------------------------------------------------------------------


 of Trustees of EQ Advisors Trust may establish additional portfolios or
 eliminate existing portfolios at any time. More detailed information about EQ
 Advisors Trust, the portfolio's investment objectives, policies, restrictions,
 risks, expenses, multiple class distribution systems, their Rule 12b-1 plan
 relating to the Class IB shares, and other aspects of its operations, appear in
 the prospectus for EQ Advisors Trust attached at the end of this prospectus, or
 in its SAI, which is available upon request.


 ABOUT THE GENERAL ACCOUNT


 Our general account supports all of our policy and contract guarantees,
 including those that apply to the guaranteed interest option, as well as our
 general obligations.


 The general account is subject to regulation and supervision by the Insurance
 Department of the State of New York and to the insurance laws and regulations
 of all jurisdictions where we are authorized to do business. Because of
 exemptions and exclusionary provisions that apply, interests in the general
 account have not been registered under the Securities Act of 1933, nor is the
 general account an investment company under the Investment Company Act of 1940.


 We have been advised that the staff of the SEC has not reviewed the portions of
 this prospectus that relate to the general account. The disclosure with regard
 to the general account, however, may be subject to certain provisions of the
 federal securities laws relating to the accuracy and completeness of statements
 made in prospectuses.


 DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

 We describe below the general rules for when, and at what prices, events under
 your contract will occur. Other portions of this prospectus describe
 circumstances that give rise to exceptions. We generally do not repeat those
 exceptions below.

 BUSINESS DAY

 Our "business day" is any day on which Equitable Life is open and the New York
 Stock Exchange is open for trading. We are closed on national business holidays
 including Martin Luther King, Jr. Day and the Friday after Thanksgiving.
 Additionally, we may choose to close on the day immediately preceding or
 following a national business holiday or due to emergency conditions. Our
 business day ends at 4:00 p.m., Eastern time for purposes of determining the
 date when contributions are applied and any other transaction requests are
 processed. Contributions will be applied and any other transaction requests
 will be processed when they are received along with all the required
 information unless another date applies as indicated below.


 o  If your contribution, transfer, or any other transaction request, containing
    all the required information, reaches us on a non-business day or after 4:00
    P.M., Eastern Time on a business day, we will use the next business day.


 o  When a charge is to be deducted on a participation date anniversary that is
    a non-business day, we will deduct the charge on the next business day.

 CONTRIBUTIONS AND TRANSFERS

 o  Contributions allocated to the variable investment options are invested at
    the unit value next determined after the close of the business day.


 o  Contributions allocated to the guaranteed interest option will receive the
    guaranteed interest rate in effect on that business day.


 o  Transfers to or from variable investment options will be made at the unit
    value next determined after the close of the business day.


 o  Transfers to the guaranteed interest option will receive the guaranteed
    interest rate in effect on that business day.


 o  For the fixed-dollar option, the first monthly transfer will occur on the
    last business day of the month in which we receive your election form at our
    processing office.



<PAGE>


- --------
  49
- --------------------------------------------------------------------------------

 o  For the interest sweep option, the first monthly transfer will occur on the
    last business day of the month following the month in which we receive your
    election form at our processing office.

 ABOUT YOUR VOTING RIGHTS

 As the owner of the shares of EQ Advisors Trust we have the right to vote on
 certain matters involving the portfolios, such as:


 o  the election of trustees; or

 o  the formal approval of independent auditors selected for EQ Advisors Trust;
    or


 o  any other matters described in the prospectus for EQ Advisors Trust or
    requiring a shareholders' vote under the Investment Company Act of 1940.

 We will give participants or plan trustees, as applicable, the opportunity to
 instruct us how to vote the number of shares attributable to their retirement
 account values if a shareholder vote is taken. If we do not receive
 instructions in time from all participants or plan trustees, whichever applies,
 we will vote the shares of a portfolio for which no instructions have been
 received in the same proportion as we vote shares of that portfolio for which
 we have received instructions. We will also vote any shares that we are
 entitled to vote directly because of amounts we have in a portfolio in the same
 proportions that participants or plan trustees, whichever applies, vote.

 VOTING RIGHTS OF OTHERS


 Currently, we control EQ Advisors Trust. EQ Advisors Trust shares are sold to
 our separate accounts and an affiliated qualified plan trust. In addition,
 shares of EQ Advisors Trust are held by separate accounts of insurance
 companies both affiliated and unaffiliated with us. Shares held by these
 separate accounts will probably be voted according to the instructions of the
 owners of insurance policies and contracts issued by those insurance companies.
 While this will dilute the effect of the voting instructions of the
 participants and plan trustees, we currently do not foresee any disadvantages
 because of this. The Board of Trustees of EQ Advisors Trust intends to monitor
 events in order to identify any material irreconcilable conflicts that may
 arise and to determine what action, if any, should be taken in response. If we
 believe that a response to any of those events insufficiently protects our
 participants, we will see to it that appropriate action is taken.


 SEPARATE ACCOUNT A VOTING RIGHTS

 If actions relating to Separate Account A require participant approval,
 participants will be entitled to one vote for each unit they have in the
 variable investment options. Each participant who has elected a variable
 annuity payout option may cast the number of votes equal to the dollar amount
 of reserves we are holding for that annuity in a variable investment option
 divided by the unit value for that option. We will cast votes attributable to
 any amounts we have in the variable investment options in the same proportion
 as votes cast by participants or plan trustees, as it applies.

 CHANGES IN APPLICABLE LAW

 The voting rights we describe in this prospectus are created under applicable
 federal securities laws. To the extent that those laws or the regulations
 published under those laws eliminate the necessity to submit matters for
 approval by persons having voting rights in separate accounts of insurance
 companies, we reserve the right to proceed in accordance with those laws or
 regulations.

 IRS DISQUALIFICATION


 If a retirement plan funded by the contract is found not to qualify under
 federal income tax rules, we may terminate your participation in the MOMENTUM
 program and pay you, the plan trustee, or other designated person, the
 retirement account value balance. We will, however, make a deduction for any
 federal income tax payable by us because of the non-qualification.




<PAGE>


- -------
  50
- --------------------------------------------------------------------------------

 To the fullest extent permitted by law, the foregoing year 2000 discussion is a
 "Year 2000 Readiness Disclosure" within the meaning of The Year 2000
 Information and Readiness Disclosure Act (P.L. 105-271) (1998).

 ABOUT LEGAL PROCEEDINGS


 Equitable Life and its affiliates are parties to various legal proceedings. In
 our view, none of these proceedings is likely to have a material adverse effect
 upon Separate Account A, our ability to meet our obligations under the
 contracts, or the contract's distribution.

 FINANCIAL STATEMENTS

 The financial statements of Separate Account No. A, as well as the consolidated
 financial statements of Equitable Life, are in the SAI. The SAI is available
 free of charge. You may request one by writing to our processing office or
 calling 1-800-528-0204.

 DISTRIBUTION OF THE CONTRACTS

 AXA Advisors, LLC ("AXA Advisors"), the successor to Equitable Financial
 Consultants, Inc., and an affiliate of Equitable Life, is the distributor of
 the contracts and has responsibility for sales and marketing functions for
 Separate Account A. AXA Advisors serves as the principal underwriter of
 Separate Account A. AXA Advisors is registered with the SEC as a broker-dealer
 and is a member of the National Association of Securities Dealers, Inc. AXA
 Advisors' principal business address is 1290 Avenue of the Americas, New York,
 NY 10104. Pursuant to a Distribution and Servicing Agreement between AXA
 Advisors, Equitable Life, and certain of Equitable Life's separate accounts,
 including Separate Account A, Equitable Life paid AXA Advisors distribution
 fees of $325,380 for 1999, $325,380 for 1998 and $325,380 for 1997, as
 distributor of certain contracts and as the principal underwriter of certain
 separate accounts including Separate Account A.

 The contracts are sold by financial professionals who are registered
 representatives of AXA Advisors and its affiliates, who are also our licensed
 insurance agents. AXA Advisors may also receive compensation and reimbursement
 for its marketing services under the terms of its distribution agreement with
 Equitable Life. The offering of the contracts is intended to be continuous.




<PAGE>


11
Investment performance


- -------
  51
- --------------------------------------------------------------------------------


 We provide the following tables to show five different measurements of the
 investment performance of the variable investment options and/or the portfolios
 in which they invest. We include these tables because they may be of general
 interest to you.


 Table 1 shows the average annual total return of the variable investment
 options. Average annual total return is the annual rate of growth that would be
 necessary to achieve the ending value of a contribution invested in the
 variable investment options for the periods shown.


 Table 2 shows the growth of a hypothetical $1,000 investment in the variable
 investment options over the periods shown. Both Tables 1 and 2 take into
 account all current fees and charges under the contract, including the
 quarterly administrative charges, if applicable, and the withdrawal charges and
 expenses, if applicable, but do not reflect the charges designed to approximate
 certain taxes that may be imposed on us, such as premium taxes in your state or
 any applicable annuity administrative fee.

 Tables 3, 4 and 5 show the rates of return of the variable investment options
 on an annualized, cumulative, and year-by-year basis. These tables take into
 account all current fees and charges under the contract, but do not reflect the
 quarterly administrative charge, any withdrawal charge, or the charges designed
 to approximate certain taxes that may be imposed on us, such as premium taxes
 in your state or any applicable annuity administrative fee. If the charges were
 reflected they would effectively reduce the rates of return shown.

 In all cases the results shown are based on the actual historical investment
 experience of the portfolio in which the variable investment option invests. In
 some cases, the results shown relate to periods when the variable investment
 options and/or the contract were not available. In those cases, we adjusted the
 results of the portfolios to reflect the charges under the contract that would
 have applied had the investment options and/or contract been available.

 The results shown for the Alliance Money Market, EQ/Balanced, Alliance Common
 Stock and EQ/Aggressive Stock options for periods before those options were
 operated as part of a unit investment trust has been adjusted to reflect the
 investment advisory fee and expense structure that became applicable to
 Separate Account A, as a unit investment trust. See "The Reorganization" in the
 SAI for additional information.


 EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
 October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier
 Growth) were part of The Hudson River Trust. On October 18, 1999, these
 portfolios became corresponding portfolios of EQ Advisors Trust. In each case,
 the performance shown is for the indicated EQ Advisors Trust portfolio and any
 predecessors that it may have had.

 All rates of return presented are time-weighted and include reinvestment of
 investment income, including interest and dividends.


 From time to time, we may advertise different measurements of the investment
 performance options and/or portfolios, including the measurements reflected in
 the tables below.

 THE PERFORMANCE SHOWN BELOW AND THE PERFORMANCE THAT WE ADVERTISE REFLECTS PAST
 PERFORMANCE AND DOES NOT INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY
 PERFORM IN THE FUTURE. SUCH INFORMATION ALSO DOES NOT REPRESENT THE RESULTS
 EARNED BY ANY PARTICULAR INVESTOR. YOUR RESULTS WILL DIFFER.


 BENCHMARKS


 Tables 3 and 4 compare the performance of variable investment options to market
 indices that serve as benchmarks. Market indices are not subject to any charges
 for investment advisory fees, brokerage commission or other operating expenses
 typically associated with a managed portfolio. Also, they do not reflect other
 charges such as the mortality and expense risks charge, other expenses,
 administrative charge, or any withdrawal charges under the contracts.
 Comparisons with these benchmarks, therefore, may be of limited use. We include
 them because they are widely known and may help you to understand the universe



<PAGE>


- -------
  52
- --------------------------------------------------------------------------------


 of securities from which each portfolio is likely to select its holdings.
 Benchmark data reflect the reinvestment of dividend income. The benchmarks
 include:



 EQ/AGGRESSIVE STOCK: 50% Russell 2000 Index and 50%
   Standard & Poor's Mid-Cap Total Return Index.
 ALLIANCE COMMON STOCK: Standard & Poor's 500 Index.
 ALLIANCE CONSERVATIVE INVESTORS: 70% Lehman Treasury
   Bond Composite Index and 30% Standard & Poor's 500 Index.
 ALLIANCE EQUITY INDEX: Standard & Poor's 500 Index.
 ALLIANCE GLOBAL: Morgan Stanley Capital International World
   Index.
 ALLIANCE GROWTH AND INCOME: 75% Standard & Poor's 500
   Index and 25% Value Line Convertibles Index.
 ALLIANCE GROWTH INVESTORS: 30% Lehman
   Government/Corporate Bond Index and 70% Standard & Poor's 500 Index.
 ALLIANCE HIGH YIELD: Benchmark #1 - Merrill Lynch High Yield
   Master Index and Benchmark #2 - Credit Suisse First Boston
   Global High Yield Index.
 ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES: Lehman
   Intermediate Government Bond Index.
 ALLIANCE INTERNATIONAL: Morgan Stanley Capital International
   Europe, Australia, Far East Index.
 ALLIANCE MONEY MARKET: Salomon Brothers Three-Month
   T-Bill Index.
 EQ/ALLIANCE PREMIER GROWTH: Standard & Poor's 500 Index.
 ALLIANCE QUALITY BOND: Lehman Aggregate Bond Index.
 ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.
 EQ/ALLIANCE TECHNOLOGY: NASDAQ Composite.
 EQ/BALANCED: 50% Standard & Poor's 500 and 50% Lehman
   Government/Corporate Bond Index.
 CAPITAL GUARDIAN INTERNATIONAL: Morgan Stanley Capital
   International Europe, Australia, Far East Index.
 CAPITAL GUARDIAN RESEARCH: Standard & Poor's 500 Index.
 CAPITAL GUARDIAN U.S. EQUITY: Standard & Poor's 500 Index.
 EQ/EVERGREEN: Benchmark #1 - Russell 2000 Index and Bench
   #2 - Russell 2000 Value Index.
 EQ/EVERGREEN FOUNDATION: 60% Standard & Poor's 500
   Index/40% Lehman Brothers Aggregate Bond Index.
 LAZARD LARGE CAP VALUE: Standard & Poor's 500 Index.
 LAZARD SMALL CAP VALUE: Russell 2000 Index.
 MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.
 MFS GROWTH WITH INCOME: Standard & Poor's 500 Index.
 MFS RESEARCH: Standard & Poor's 500 Index.
 MERCURY BASIC VALUE EQUITY: Standard & Poor's 500 Index.
 MERCURY WORLD STRATEGY: 36% Standard & Poor's 500
   Index/24% Morgan Stanley Capital International Europe, Australia,
   Far East Index/21% Salomon Brothers U.S. Treasury Bond 1 Year+
   14% Salomon Brothers World Government Bond (excluding
   U.S.)/and 5% Three-Month U.S. Treasury Bill.
 MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan
   Stanley Capital International Emerging Markets Free Price Return
   Index.
 EQ/PUTNAM BALANCED: 60% Standard & Poor's 500 Index and
   40% Lehman Government/Corporate Bond Index.
 EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's
   500 Index.
 EQ/PUTNAM INTERNATIONAL EQUITY: Morgan Stanley Capital
   International Europe, Australia, Far East Index.
 EQ/PUTNAM INVESTORS GROWTH: Standard & Poor's 500 Index.
 T. ROWE PRICE EQUITY INCOME: Standard & Poor's 500 Index.
 T. ROWE PRICE INTERNATIONAL STOCK: Morgan Stanley Capital
   International Europe, Australia, Far East Index.
 WARBURG PINCUS SMALL COMPANY VALUE: Benchmark #1 -
   Russell 2000 Index and Benchmark #2 - Russell 2000 Value
   Index.


 LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
 Survey (Lipper Survey) records the performance of a large group of variable
 annuity products, including managed separate accounts of insurance companies.
 According to Lipper Analytical Services, Inc. (Lipper), the data are presented
 net of investment management fees, direct operating expenses and asset-based
 charges applicable under annuity contracts. Lipper data provide a more accurate
 picture than market benchmarks of the MOMENTUM performance relative to other
 variable annuity products.



<PAGE>


- -------
  53
- --------------------------------------------------------------------------------


                                    TABLE 1
AVERAGE ANNUAL TOTAL RETURN FOR A PARTICIPANT TERMINATION ON DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                                                      LENGTH OF INVESTMENT PERIOD
                                                 -----------------------------------------------------------------------
                                                                                                 SINCE        SINCE
                                                                                                OPTION      PORTFOLIO
VARIABLE INVESTMENT OPTIONS                       1 YEAR     3 YEARS     5 YEARS    10 YEARS   INCEPTION*   INCEPTION**
- ---------------------------                      --------   ---------   ---------  ---------- ------------ -------------
<S>                                           <C>           <C>          <C>        <C>         <C>          <C>
EQ/Aggressive Stock                                 9.09%      4.44%      11.91%      13.47%     15.06%       15.06%
Alliance Common Stock                              15.02%     22.46%      23.75%      15.05%     15.43%       11.13%
Alliance Conservative Investors                     0.76%      6.98%       7.88%       6.37%      5.98%        6.45%
Alliance Equity Index                              10.41%     21.50%      23.60%          -      21.28%       19.95%
Alliance Global                                    27.96%     18.00%      16.18%      12.28%     14.12%       11.00%
Alliance Growth and Income                          8.75%     16.60%      17.68%          -      14.34%       13.43%
Alliance Growth Investors                          16.41%     15.30%      15.68%      13.69%     12.33%       13.72%
Alliance High Yield                               (11.59)%    (2.43)%      5.31%       6.82%      4.06%        5.99%
Alliance Intermediate Government Securities        (8.39)%    (0.32)%      1.76%          -       2.00%        2.77%
Alliance International                             27.24%      8.45%          -           -       8.20%        8.47%
Alliance Money Market                              (4.01)%    (0.13)%      0.74%       1.69%      3.22%        3.22%
Alliance Quality Bond                             (10.35)%    (0.19)%      2.87%          -       1.83%        1.50%
Alliance Small Cap Growth                         (17.69)%        -           -           -       8.09%       12.15%
EQ/Balanced                                         7.94%     11.56%      11.91%       8.21%      9.50%        9.50%
MFS Emerging Growth Companies                      62.04%         -           -           -      39.36%       42.31%
MFS Research                                       13.05%         -           -           -      15.96%       18.17%
Mercury Basic Value Equity                          9.02%         -           -           -       9.57%       12.20%
Mercury World Strategy                             11.34%         -           -           -       4.60%        6.43%
Morgan Stanley Emerging Markets Equity             83.49%         -           -           -      (0.16)%      (0.16)%
EQ/Putnam Balanced                                 (8.48)%        -           -           -       2.69%        4.02%
EQ/Putnam Growth & Income Value                    (9.76)%        -           -           -       2.56%        4.43%
T. Rowe Price Equity Income                        (5.27)%        -           -           -       5.40%        7.11%
T. Rowe Price International Stock                  21.52%         -           -           -       8.84%       10.01%
Warburg Pincus Small Company Value                 (6.87)%        -           -           -      (4.54)%      (2.13)%
</TABLE>


Notes to Table 1 are on following page.


<PAGE>


- -------
  54
- --------------------------------------------------------------------------------

- ----------

*     The variable investment option inception dates are: EQ/Aggressive Stock
      (5/1/84), EQ/Balanced (5/1/84), Alliance Common Stock (8/27/81), Alliance
      Conservative Investors (1/4/94), Alliance Equity Index (6/1/94), Alliance
      Global (1/4/94), Alliance Growth and Income (1/4/94), Alliance Growth
      Investors (1/4/94), Alliance High Yield (1/4/94), Alliance Intermediate
      Government Securities (6/1/94), Alliance International (9/1/95), Alliance
      Money Market (5/11/82), Alliance Quality Bond (1/4/94), Alliance Small
      Cap Growth (6/2/97), MFS Emerging Growth Companies (6/2/97), MFS Research
      (6/2/97), Mercury Basic Value Equity (6/2/97), Mercury World Strategy
      (6/2/97), Morgan Stanley Emerging Markets Equity (8/20/97), EQ/Putnam
      Balanced (6/2/97), EQ/Putnam Growth & Income Value (6/2/97), T. Rowe
      Price Equity Income (6/2/97), T. Rowe Price International Stock (6/2/97),
      and Warburg Pincus Small Company Value (6/2/97). The inception dates for
      the variable investment options that became available after December 31,
      1998 and are therefore not shown in this table are: EQ/Alliance Premier
      Growth, Calvert Socially Responsible, Capital Guardian International,
      Capital Guardian Research, Capital Guardian U.S. Equity, EQ/Evergreen,
      EQ/Evergreen Foundation, Lazard Large Cap Value, Lazard Small Cap Value,
      MFS Growth with Income, EQ/Putnam International Equity, and EQ/Putnam
      Investors Growth (8/30/99) and EQ/Alliance Technology (5/1/00).

**    The portfolio inception dates for the underlying Alliance variable
      investment options shown in the tables are for portfolios of The Hudson
      River Trust, the assets of which became assets of corresponding
      portfolios of EQ Advisors Trust on 10/18/99. The portfolio inception
      dates are: EQ/Aggressive Stock (5/1/84), EQ/Balanced (5/1/84), Alliance
      Common Stock (8/1/68), Alliance Conservative Investors (10/2/89),
      Alliance Equity Index (3/1/94), Alliance Global (8/27/87), Alliance
      Growth and Income (10/1/93), Alliance Growth Investors (10/2/89),
      Alliance High Yield (1/2/87), Alliance Intermediate Government Securities
      (4/1/91), Alliance International (4/3/95), Alliance Money Market
      (5/11/82), Alliance Quality Bond (10/1/93), Alliance Small Cap Growth
      (5/1/97), MFS Emerging Growth Companies (5/1/97), MFS Research (5/1/97),
      Mercury Basic Value Equity (5/1/97), Mercury World Strategy (5/1/97),
      Morgan Stanley Emerging Markets Equity (8/20/97), EQ/Putnam Balanced
      (5/1/97), EQ/Putnam Growth & Income Value (5/1/97), T. Rowe Price Equity
      Income (5/1/97), T. Rowe Price International Stock (5/1/97), and Warburg
      Pincus Small Company Value (5/1/97), Lazard Large Cap Value (12/31/97),
      Lazard Small Cap Value (12/31/97), EQ/Putnam International Equity
      (5/1/97), EQ/Putnam Investors Growth (5/1/97), EQ/Evergreen, EQ/Evergreen
      Foundation, and MFS Growth with Income (inception dates of 12/31/98) are
      not included because the variable investment options that correspond to
      the portfolios became available after 12/31/98). The inception dates for
      the Portfolios that became available on or after December 31, 1998 and
      are therefore not shown in the tables are: EQ/Alliance Premier Growth,
      Capital Guardian U.S. Equity, Capital Guardian Research, and Capital
      Guardian International (4/30/99); Calvert Socially Responsible (8/30/99)
      and EQ/Alliance Technology (5/1/00).




<PAGE>


- -------
  55
- --------------------------------------------------------------------------------

                                    TABLE 2

       GROWTH OF $1,000 UNDER A CONTRACT TERMINATED ON DECEMBER 31, 1999





<TABLE>
<CAPTION>
                                                                     LENGTH OF INVESTMENT PERIOD
                                                 ----------------------------------------------------------------------
                                                                                                             SINCE
                                                                                                           PORTFOLIO
VARIABLE INVESTMENT OPTIONS                       1 YEAR         3 YEARS        5 YEARS       10 YEARS     INCEPTION*
- ---------------------------                      --------       ---------      ---------     ----------   -------------
<S>                                           <C>            <C>            <C>            <C>            <C>
EQ/Aggressive Stock                             $ 1,090.90     $ 1,139.18     $ 1,755.37     $ 3,539.42    $  9,010.91
Alliance Common Stock                           $ 1,150.20     $ 1,836.36     $ 2,901.66     $ 4,062.15    $ 27,538.09
Alliance Conservative Investors                 $ 1,007.61     $ 1,224.32     $ 1,461.41     $ 1,854.41    $  1,898.08
Alliance Equity Index                           $ 1,104.14     $ 1,793.72     $ 2,885.20              -    $  2,892.65
Alliance Global                                 $ 1,279.60     $ 1,643.00     $ 2,117.10     $ 3,183.70    $  3,627.36
Alliance Growth and Income                      $ 1,087.49     $ 1,585.30     $ 2,257.03              -    $  2,198.63
Alliance Growth Investors                       $ 1,164.08     $ 1,532.88     $ 2,071.89     $ 3,606.51    $  3,733.71
Alliance High Yield                             $   884.13     $   929.00     $ 1,295.07     $ 1,934.95    $  2,131.21
Alliance Intermediate Government Securities     $   916.08     $   990.30     $ 1,091.21              -    $  1,270.37
Alliance International                          $ 1,272.42     $ 1,275.58              -              -    $  1,471.43
Alliance Money Market                           $   959.92     $   996.16     $ 1,037.79     $ 1,182.56    $  1,749.45
Alliance Quality Bond                           $   896.50     $   994.46     $ 1,151.98              -    $  1,097.44
Alliance Small Cap Growth                       $ 1,176.94              -              -              -    $  1,358.40
EQ/Balanced                                     $ 1,079.36     $ 1,388.29     $ 1,755.28     $ 2,200.26    $  4,146.44
MFS Emerging Growth Companies                   $ 1,620.41              -              -              -    $  2,566.30
MFS Research                                    $ 1,130.54              -              -              -    $  1,562.10
Mercury Basic Value Equity                      $ 1,090.18              -              -              -    $  1,360.13
Mercury World Strategy                          $ 1,113.43              -              -              -    $  1,181.16
Morgan Stanley Emerging Markets Equity          $ 1,834.93              -              -              -    $    996.26
EQ/Putnam Balanced                              $   915.16              -              -              -    $  1,110.95
EQ/Putnam Growth & Income Value                 $   902.38              -              -              -    $  1,122.65
T. Rowe Price Equity Income                     $   947.31              -              -              -    $  1,201.39
T. Rowe Price International Stock               $ 1,215.21              -              -              -    $  1,290.35
Warburg Pincus Small Company Value              $   931.27              -              -              -    $    944.06
</TABLE>


- ----------
*     Portfolio inception dates are shown in Table 1.


<PAGE>


- -----
  56
- --------------------------------------------------------------------------------


                                    TABLE 3
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                                                                                            SINCE
                                                                                                          PORTFOLIO
                                        1 YEAR     3 YEARS       5 YEARS      10 YEARS       20 YEARS     INCEPTION*
                                       --------   ---------     ---------     ---------     ----------   ------------
<S>                                     <C>        <C>          <C>           <C>           <C>           <C>
 EQ/AGGRESSIVE STOCK                    17.42%       8.39%        14.83%        15.10%            -         16.23%
   Lipper Mid-Cap Growth                51.65%      24.68%        19.97%        14.78%            -         15.86%
   Benchmark                            18.09%      17.48%        19.92%        15.41%            -         14.58%
 ALLIANCE COMMON STOCK                  23.47%      26.17%        26.31%        16.97%        16.89%        12.45%
   Lipper Growth                        29.78%      26.87%        25.55%        16.90%        15.83%        15.16%
   Benchmark                            21.03%      27.56%        28.56%        18.21%        17.88%        16.19%
 ALLIANCE CONSERVATIVE INVESTORS         8.67%      10.90%        10.96%         8.46%            -          8.54%
   Lipper Income                         4.42%      11.65%        13.70%        10.10%            -         10.15%
   Benchmark                             4.19%      12.07%        13.60%        10.75%            -         10.68%
 ALLIANCE EQUITY INDEX                  18.77%      25.21%        26.12%            -             -         21.99%
   Lipper S&P 500 Index Funds           19.36%      25.86%        26.81%            -             -         23.89%
   Benchmark                            21.03%      27.56%        28.56%            -             -         24.14%
 ALLIANCE GLOBAL                        36.67%      21.81%        19.09%        14.28%            -         12.93%
   Lipper Global                        44.62%      23.92%        20.57%        11.65%            -         11.06%
   Benchmark                            24.93%      21.61%        19.76%        11.42%            -         10.74%
 ALLIANCE GROWTH AND INCOME             17.07%      20.41%        20.42%            -             -         15.56%
   Lipper Growth & Income               12.90%      17.23%        20.50%            -             -         16.45%
   Benchmark                            20.71%      23.10%        25.01%            -             -         18.77%
 ALLIANCE GROWTH INVESTORS              24.89%      19.14%        18.56%        15.50%            -         15.50%
   Lipper Flexible Portfolio            10.45%      14.19%        15.15%        11.65%            -         11.68%
   Benchmark                            13.77%      20.90%        22.15%        15.13%            -         15.15%
 ALLIANCE HIGH YIELD                    (4.65)%      1.41%         8.39%         8.75%            -          7.89%
   Lipper High Yield                     3.65%       4.82%         8.59%         9.61%            -          7.79%
   Benchmark #1                          1.57%       5.91%         9.61%        10.79%            -          9.99%
   Benchmark #2                          3.28%       5.37%         9.07%        11.06%            -         10.04%
 ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                 (1.20)%      3.59%         4.94%            -             -          4.85%
   Lipper U.S. Government               (2.60)%      4.04%         5.81%            -             -          5.89%
   Benchmark                             0.49%       5.50%         6.93%            -             -          6.76%
 ALLIANCE INTERNATIONAL                 35.94%      12.36%            -             -             -         11.61%
   Lipper International                 43.24%      18.74%            -             -             -         16.13%
   Benchmark                            26.96%      15.74%            -             -             -         13.11%
 ALLIANCE MONEY MARKET                   3.53%       3.80%         3.93%         3.75%            -          5.23%
   Lipper Money Market                   3.78%       4.05%         4.16%         3.96%            -          5.70%
   Benchmark                             4.74%       5.01%         5.20%         5.06%            -          6.65%
 ALLIANCE QUALITY BOND                  (3.31)%      3.74%         6.02%            -             -          3.55%
   Lipper Corporate Bond A-Rated        (2.56)%      4.06%         6.53%            -             -          4.36%
   Benchmark                            (0.82)%      5.73%         7.73%            -             -          5.64%
</TABLE>


- ----------
*     Portfolio inception dates are shown in Table 1.


<PAGE>


- -------
  57
- --------------------------------------------------------------------------------


                              TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                                                                                            SINCE
                                                                                                          PORTFOLIO
                                         1 YEAR      3 YEARS       5 YEARS     10 YEARS     20 YEARS      INCEPTION*
                                        --------    ---------     ---------   ----------   ----------    -----------
<S>                                 <C>              <C>           <C>         <C>           <C>         <C>
 ALLIANCE SMALL CAP GROWTH               26.20%           -             -           -          -           16.30%
   Lipper Small-Cap                      34.26%           -             -           -          -           19.49%
   Benchmark                             43.09%           -             -           -          -           25.88%
 EQ/BALANCED                             16.24%       15.43%        14.89%      10.28%         -           11.15%
   Lipper Balanced                       10.45%       14.19%        15.15%      11.65%         -           11.09%
   Benchmark                              9.07%       16.47%        17.93%      13.04%         -           13.19%
 MFS EMERGING GROWTH COMPANIES           71.35%           -             -           -          -           46.28%
   Lipper Mid-Cap                        51.65%           -             -           -          -           32.50%
   Benchmark                             21.26%           -             -           -          -           16.99%
 MFS RESEARCH                            21.47%           -             -           -          -           22.28%
   Lipper Growth                         29.78%           -             -           -          -           29.33%
   Benchmark                             21.03%           -             -           -          -           27.36%
 MERCURY BASIC VALUE EQUITY              17.35%           -             -           -          -           16.36%
   Lipper Growth & Income                12.90%           -             -           -          -           18.00%
   Benchmark                             21.03%           -             -           -          -           27.36%
 MERCURY WORLD STRATEGY                  19.72%           -             -           -          -           10.63%
   Lipper Global Flexible Portfolio      12.93%           -             -           -          -           11.91%
   Benchmark                             13.07%           -             -           -          -           16.18%
 MORGAN STANLEY EMERGING
  MARKETS EQUITY                         93.12%           -             -           -          -            4.28%
   Lipper Emerging Markets               82.53%           -             -           -          -            2.90%
   Benchmark                             66.41%           -             -           -          -           (0.88)%
 EQ/PUTNAM BALANCED                      (1.30)%          -             -           -          -            8.24%
   Lipper Balanced                        8.69%           -             -           -          -           13.91%
   Benchmark                             11.39%           -             -           -          -           18.81%
 EQ/PUTNAM GROWTH & INCOME
  VALUE                                  (2.68)%          -             -           -          -            8.64%
   Lipper Growth & Income                12.90%           -             -           -          -           18.00%
   Benchmark                             21.03%           -             -           -          -           27.36%
</TABLE>


- ----------
*     Portfolio inception dates are shown in Table 1.


<PAGE>


- -----
  58
- --------------------------------------------------------------------------------


                              TABLE 3 (CONTINUED)
        ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999





<TABLE>
<CAPTION>
                                                                                                       SINCE
                                                                                                     PORTFOLIO
                                          1 YEAR      3 YEARS    5 YEARS    10 YEARS    20 YEARS     INCEPTION*
                                         --------    ---------  ---------  ----------  ----------   ------------
<S>                                       <C>         <C>        <C>        <C>         <C>         <C>
 T. ROWE PRICE EQUITY INCOME                2.17%        -          -          -           -          11.30%
   Lipper Equity Income                     6.90%        -          -          -           -          14.28%
   Benchmark                               21.03%        -          -          -           -          27.36%
 T. ROWE PRICE INTERNATIONAL STOCK         30.10%        -          -          -           -          14.18%
   Lipper International                    43.24%        -          -          -           -          20.38%
   Benchmark                               26.96%        -          -          -           -          18.32%
 WARBURG PINCUS SMALL COMPANY
  VALUE                                     0.44%        -          -          -           -           1.95%
   Lipper Small-Cap                        34.26%        -          -          -           -          24.22%
   Benchmark                               (1.49)%       -          -          -           -           7.06%
</TABLE>


- ----------

*     Portfolio inception dates are shown in Table 1. Lipper survey and
      benchmark "since portfolio inception" information are as month-end closest
      to the actual date of portfolio inception.




<PAGE>


- -------
  59
- --------------------------------------------------------------------------------


                                    TABLE 4
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999





<TABLE>
<CAPTION>
                                                                                                              SINCE
                                                                                                           PORTFOLIO
                                      1 YEAR       3 YEARS       5 YEARS       10 YEARS       20 YEARS     INCEPTION*
                                     --------     ---------     ---------     ----------     ----------   ------------
<S>                                   <C>          <C>           <C>           <C>            <C>          <C>
 EQ/AGGRESSIVE STOCK                  17.42%         27.35%        99.67%        308.23%                      955.87%
   Lipper Mid-Cap Growth              51.65%        102.87%       158.98%        311.69%             -        683.45%
   Benchmark                          18.09%         62.12%       147.96%        319.19%             -        595.55%
 ALLIANCE COMMON STOCK                23.47%        100.83%       221.53%        379.30%      2,167.37%      3885.41%
   Lipper Growth                      29.78%        106.30%       216.51%        386.68%      1,816.52%     2,838.39%
   Benchmark                          21.03%        107.56%       251.12%        432.78%      2,584.39%     3,555.48%
 ALLIANCE CONSERVATIVE
  INVESTORS                            8.67%         36.39%        68.17%        125.28%                      131.47%
   Lipper Income                       4.42%         39.31%        91.71%        163.35%             -        169.02%
   Benchmark                           4.19%         40.74%        89.21%        177.71%             -        186.90%
 ALLIANCE EQUITY INDEX                18.77%         96.29%       219.12%                                     218.98%
   Lipper S&P 500 Index Funds         19.36%         99.37%       227.98%             -              -        242.77%
   Benchmark                          21.03%        107.56%       251.12%             -              -        253.66%
 ALLIANCE GLOBAL                      36.67%         80.74%       139.55%        279.89%                      348.60%
   Lipper Global                      44.62%         93.38%       162.57%        205.54%             -        273.03%
   Benchmark                          24.93%         79.83%       146.35%        194.99%             -        252.80%
 ALLIANCE GROWTH AND INCOME           17.07%         74.59%       153.19%                                     146.91%
   Lipper Growth & Income             12.90%         62.52%       157.04%             -              -        158.01%
   Benchmark                          20.71%         86.55%       205.26%             -              -        204.09%
 ALLIANCE GROWTH INVESTORS            24.89%         69.11%       134.23%        322.51%                      337.94%
   Lipper Flexible Portfolio          10.45%         49.38%       103.90%        204.29%             -        211.11%
   Benchmark                          13.77%         76.71%       171.92%        309.28%             -        352.50%
 ALLIANCE HIGH YIELD                  (4.65)%         4.29%        49.59%        131.44%                      168.42%
   Lipper High Yield                   3.65%         15.25%        51.19%        151.82%             -        166.74%
   Benchmark                           1.57%         18.80%        58.22%        178.72%             -        245.03%
   Benchmark #2                        3.28%         17.00%        54.39%        185.43%             -        246.92%
 ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES               (1.20)%        11.17%        27.26%                                      51.40%
   Lipper U.S. Government             (2.60)%        12.55%        32.56%             -              -         64.40%
   Benchmark                           0.49%         17.43%        39.81%             -              -         77.41%
 ALLIANCE INTERNATIONAL               35.94%         41.84%                                                    68.41%
   Lipper International               43.24%         69.17%            -              -              -        103.07%
   Benchmark                          26.96%         55.06%            -              -              -         79.52%
 ALLIANCE MONEY MARKET                 3.53%         11.83%        21.27%         44.51%                      145.59%
   Lipper Money Market                 3.78%         12.64%        22.65%         47.52%             -        178.18%
   Benchmark                           4.74%         15.79%        28.88%         63.79%             -        229.35%
 ALLIANCE QUALITY BOND                (3.31)%        11.64%        33.98%                                      24.39%
   Lipper Corporate Bond A-Rated      (2.56)%        12.69%        37.39%             -              -         30.19%
   Benchmark                          (0.82)%        18.20%        45.12%             -              -         40.97%
 ALLIANCE SMALL CAP GROWTH            26.20%             -             -              -              -         49.64%
   Lipper Small-Cap                   34.26%             -             -              -              -         62.98%
   Benchmark                          43.09%             -             -              -              -         84.91%
</TABLE>




<PAGE>


- -------
  60
- --------------------------------------------------------------------------------


                              TABLE 4 (CONTINUED)
        CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999





<TABLE>
<CAPTION>
                                                                                                              SINCE
                                                                                                            PORTFOLIO
                                        1 YEAR        3 YEARS        5 YEARS       10 YEARS     20 YEARS    INCEPTION*
                                       --------      ---------      ---------     ----------   ----------   ------------
<S>                                   <C>             <C>            <C>           <C>          <C>         <C>
 EQ/BALANCED                          16.24%           53.81%        100.15%        166.11%        -          423.93%
   Lipper Balanced                    10.45%           49.38%        103.90%        204.29%        -          355.16%
   Benchmark                           9.07%           58.00%        128.08%        240.54%        -          558.00%
 MFS EMERGING GROWTH
  COMPANIES                           71.35%               -              -              -         -          175.93%
   Lipper Mid-Cap                     51.65%               -              -              -         -          120.85%
   Benchmark                          21.26%               -              -              -         -           52.05%
 MFS RESEARCH                         21.47%               -              -              -         -           71.06%
   Lipper Growth                      29.78%               -              -              -         -          101.13%
   Benchmark                          21.03%               -              -              -         -           90.75%
 MERCURY BASIC VALUE EQUITY           17.35%               -              -              -         -           49.82%
   Lipper Growth & Income             12.90%               -              -              -         -           56.85%
   Benchmark                          21.03%               -              -              -         -           90.75%
 MERCURY WORLD STRATEGY               19.72%               -              -              -         -           30.94%
   Lipper Global Flexible Portfolio   12.93%               -              -              -         -           35.69%
   Benchmark                          13.07%               -              -              -         -           49.16%
 MORGAN STANLEY EMERGING
  MARKETS EQUITY                      93.12%               -              -              -         -           10.43%
   Lipper Emerging Markets            82.53%               -              -              -         -            7.48%
   Benchmark                          66.41%               -              -              -         -            5.32%
 EQ/PUTNAM BALANCED                   (1.30)%              -              -              -         -           23.53%
   Lipper Balanced                     8.69%               -              -              -         -           42.44%
   Benchmark                          11.39%               -              -              -         -           61.21%
 EQ/PUTNAM GROWTH & INCOME
  VALUE                               (2.68)%              -              -              -         -           24.76%
   Lipper Growth & Income             12.90%               -              -              -         -           56.85%
   Benchmark                          21.03%               -              -              -         -           90.75%
 T. ROWE PRICE EQUITY INCOME           2.17%               -              -              -         -           33.07%
   Lipper Equity Income                6.90%               -              -              -         -           43.31%
   Benchmark                          21.03%               -              -              -         -           90.75%
 T. ROWE PRICE INTERNATIONAL
  STOCK                               30.10%               -              -              -         -           42.46%
   Lipper International               43.24%               -              -              -         -           65.44%
   Benchmark                          26.96%               -              -              -         -           56.70%
 WARBURG PINCUS SMALL
  COMPANY VALUE                        0.44%               -              -              -         -            5.28%
   Lipper Small-Cap                   34.26%               -              -              -         -           83.94%
   Benchmark #1                       21.26%               -              -              -         -           52.05%
   Benchmark #2                       (1.49)%              -              -              -         -           19.99%
</TABLE>


- ----------

*     Portfolio inception dates are shown in Table 1. Lipper survey and
      benchmark "since portfolio inception" information are as month-end closest
      to the actual date of portfolio inception.




<PAGE>


- -------
  61
- --------------------------------------------------------------------------------

                                    TABLE 5
                         YEAR-BY-YEAR RATES OF RETURN




<TABLE>
<CAPTION>
                                       1990         1991         1992          1993
                                      ------       ------       ------        ------
<S>                                   <C>          <C>          <C>           <C>
EQ/AGGRESSIVE STOCK                    5.76%       84.65%       (4.37)%       15.28%
ALLIANCE COMMON STOCK                 (9.27)%      35.81%        1.82%        23.11%
ALLIANCE CONSERVATIVE INVESTORS        4.98%       18.24%        4.37%         9.28%
ALLIANCE EQUITY INDEX                     -            -            -             -
ALLIANCE GLOBAL                       (7.32)%      28.81%       (1.85)%       30.36%
ALLIANCE GROWTH AND INCOME                -            -            -         (0.59)%
ALLIANCE GROWTH INVESTORS              9.13%       46.92%        3.53%        13.72%
ALLIANCE HIGH YIELD                   (2.42)%      22.79%       10.81%        21.50%
ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                   -        10.94%        4.18%         9.10%
ALLIANCE INTERNATIONAL                    -            -            -             -
ALLIANCE MONEY MARKET                  6.82%        4.69%        2.19%         1.59%
ALLIANCE QUALITY BOND                     -            -            -         (0.84)%+
ALLIANCE SMALL CAP GROWTH                 -            -            -             -
EQ/BALANCED                           (1.46)%      40.02%       (4.15)%       10.81%
MFS EMERGING GROWTH COMPANIES             -            -            -             -
MFS RESEARCH                              -            -            -             -
MERCURY BASIC VALUE EQUITY                -            -            -             -
MERCURY WORLD STRATEGY                    -            -            -             -
MORGAN STANLEY EMERGING
  MARKETS EQUITY                          -            -            -             -
E/Q PUTNAM BALANCED                       -            -            -             -
E/Q PUTNAM GROWTH & INCOME
  VALUE                                   -            -            -             -
T. ROWE PRICE EQUITY INCOME               -            -            -             -
T. ROWE PRICE INTERNATIONAL
  STOCK                                   -            -            -             -
WARBURG PINCUS SMALL COMPANY
  VALUE                                   -            -            -             -



<CAPTION>
                                        1994         1995        1996        1997         1998        1999
                                        ------      ------      ------      ------       ------      ------
<S>                                    <C>          <C>         <C>         <C>          <C>          <C>
EQ/AGGRESSIVE STOCK                    (5.03)%      29.97%      20.63%       9.45%        (0.91)%     17.42%
ALLIANCE COMMON STOCK                  (3.48)%      30.64%      22.55%      27.45%        27.62%      23.47%
ALLIANCE CONSERVATIVE INVESTORS        (5.38)%      18.79%       3.79%      11.71%        12.35%       8.67%
ALLIANCE EQUITY INDEX                  (0.04)%      34.66%      20.73%      30.79%        26.36%      18.77%
ALLIANCE GLOBAL                         3.82%       17.23%      13.06%      10.05%        20.17%      36.67%
ALLIANCE GROWTH AND INCOME             (1.90)%      22.42%      18.47%      25.06%        19.25%      17.07%
ALLIANCE GROWTH INVESTORS              (4.44)%      24.68%      11.09%      15.21%        17.53%      24.89%
ALLIANCE HIGH YIELD                    (4.09)%      18.32%      21.23%      16.88%        (6.42)%     (4.65)%
ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES                (5.65)%      11.81%       2.38%       5.85%         6.30%      (1.20)%
ALLIANCE INTERNATIONAL                     -         9.60%       8.33%      (4.35)%        9.09%      35.94%
ALLIANCE MONEY MARKET                   2.63%        4.35%       3.92%       3.98%         3.89%       3.53%
ALLIANCE QUALITY BOND                  (6.37)%      15.46%       3.94%       7.68%         7.23%      (3.31)%
ALLIANCE SMALL CAP GROWTH                  -            -           -       25.55%        (5.56)%     26.20%
EQ/BALANCED                            (9.27)%      18.13%      10.16%      13.49%        16.58%      16.24%
MFS EMERGING GROWTH COMPANIES              -            -           -       21.34%        32.72%      71.35%
MFS RESEARCH                               -            -           -       15.01%        22.44%      21.47%
MERCURY BASIC VALUE EQUITY                 -            -           -       15.97%        10.09%      17.35%
MERCURY WORLD STRATEGY                     -            -           -        3.77%         5.39%      19.72%
MORGAN STANLEY EMERGING
  MARKETS EQUITY                           -            -           -      (20.59)%      (28.00)%     93.12%
E/Q PUTNAM BALANCED                        -            -           -       13.46%        10.31%      (1.30)%
E/Q PUTNAM GROWTH & INCOME
  VALUE                                    -            -           -       15.17%        11.31%      (2.68)%
T. ROWE PRICE EQUITY INCOME                -            -           -       21.04%         7.61%       2.17%
T. ROWE PRICE INTERNATIONAL
  STOCK                                    -            -           -       (2.39)%       12.17%      30.10%
WARBURG PINCUS SMALL COMPANY
  VALUE                                    -            -           -       18.06%       (11.21)%      0.44%
</TABLE>


- ----------

+     Returns for these portfolios represent less than 12 months of performance.
      The returns are as of each portfolio's inception date as shown in Table 1.



<PAGE>


- ---------
  62
- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

 In reports or other communications to contract owners or in advertising
 material, we may describe general economic and market conditions affecting our
 variable investment options and the portfolios and may compare the performance
 or ranking of those options and the portfolios with:

 o  those of other insurance company separate accounts or mutual funds included
    in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
    Inc., VARDS, or similar investment services that monitor the performance of
    insurance company separate accounts or mutual funds;

 o  other appropriate indices of investment securities and averages for peer
    universes of mutual funds; or

 o data developed by us derived from such indices or averages.

 We also may furnish to present or prospective contract owners advertisements
 or other communications that include evaluations of a variable investment
 option or portfolio by nationally recognized financial publications. Examples
 of such publications are:

- --------------------------------------------------------------------------
 Barron's                                      Money Management Letter
 Morningstar's Variable Annuity Sourcebook     Investment Dealers Digest
 Business Week                                 National Underwriter
 Forbes                                        Pension & Investments
 Fortune                                       USA Today
 Institutional Investor                        Investor's Business Daily
 Money                                         The New York Times
 Kiplinger's Personal Finance                  The Wall Street Journal
 Financial Planning                            The Los Angeles Times
 Investment Adviser                            The Chicago Tribune
 Investment Management Weekly
- --------------------------------------------------------------------------

 Lipper compiles performance data for peer universes of funds with similar
 investment objectives in its Lipper Survey. Morningstar, Inc. compiles similar
 data in the Morningstar Variable Annuity/Life Report (Morningstar Report).

 The Lipper Survey records performance data as reported to it by over 800 mutual
 funds underlying variable annuity and life insurance products. It divides these
 actively managed portfolios into 25 categories by portfolio objectives. The
 Lipper Survey contains two different universes, which reflect different types
 of fees in performance data as discussed under "Lipper" above:

 o  The "separate account" universe reports performance data net of investment
    management fees, direct operating expenses and asset-based charges
    applicable under variable life and annuity contracts; and

 o  The "mutual fund" universe reports performance net only of investment
    management fees and direct operating expenses, and therefore reflects only
    charges that relate to the underlying mutual fund.

 The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
 life and annuity funds, all of which report their data net of investment
 management fees, direct operating expenses and separate account level charges.
 VARDS is a monthly reporting service that monitors approximately 2,500 variable
 life and variable annuity funds on performance and account information.

 YIELD INFORMATION

 Current yield for the Alliance Money Market option will be based on net changes
 in a hypothetical investment over a given seven-day period, exclusive of
 capital changes, and then "annualized" (assuming that the same seven-day result
 would occur each week for 52 weeks). Current yield for the other options will
 be based on net changes in a hypothetical investment over a given 30-day
 period, exclusive of capital changes, and then "annualized" (assuming that the
 same 30-day result would occur each month for 12 months).


 "Effective yield" is calculated in a similar manner, but when annualized, any
 income earned by the investment is assumed to be reinvested. The "effective
 yield" will be slightly higher than the "current yield" because any earnings
 are compounded weekly for the Alliance Money Market option. The current yields
 and effective yields assume the deduction of all current contract charges and
 expenses other than the quarterly administrative charge, the withdrawal charge,
 and




<PAGE>


- ------
  63
- --------------------------------------------------------------------------------


 any charge designed to approximate certain taxes that may be imposed on us,
 such as premium taxes in your state. For more information, see "Alliance Money
 Market option yield information" and "Other yield information" in the SAI.




<PAGE>


Appendix I: Original certificates



- --------
 A-1
- --------------------------------------------------------------------------------


Original certificates are MOMENTUM certificates under which the MOMENTUM
employer has not elected to add any new variable investment options. Therefore,
only EQ/Aggressive Stock, EQ/Balanced, Alliance Common Stock and Alliance Money
Market variable investment options are available.

SELECTING YOUR INVESTMENT METHOD. Employers and plan trustees should note that
for original certificates, only the guaranteed interest option, EQ/Aggressive
Stock, EQ/Balanced, Alliance Common Stock and Alliance Money Market options are
available.

TRANSFERRING YOUR RETIREMENT ACCOUNT VALUE. If you own an original certificate,
the Alliance Money Market option is always available. However, we will not
permit transfers into the Alliance Money Market option from any other investment
option. There will not be any other transfer limitations under your original
certificate.

DEFAULT OPTION FOR THE FORFEITURE ACCOUNT. We allocate amounts in the
forfeiture account to the default option. For Original certificates, the
guaranteed interest option is the default option.


<PAGE>


Appendix II: Condensed financial information


- --------
  B-1
- --------------------------------------------------------------------------------

UNIT VALUES AND NUMBER OF UNITS OUTSTANDING FOR EACH VARIABLE INVESTMENT
OPTION.




<TABLE>
<CAPTION>
                                          1993        1994        1995        1996        1997        1998        1999
                                         ------      ------      ------      ------      ------      ------      ------
<S>                                     <C>         <C>         <C>         <C>         <C>         <C>         <C>
 EQ/AGGRESSIVE STOCK
   Unit value                           $  55.68    $  52.88    $  68.73    $  82.91    $  90.75    $  89.92    $  105.59
   Number of units outstanding (000's)       258         620         969       1,281       1,437       1,401        12.07
 ALLIANCE COMMON STOCK
   Unit value                           $ 128.81    $ 124.32    $ 162.42    $ 199.05    $ 253.68    $ 323.75       399.74
   Number of units outstanding (000's)         -         120         270         403         519         591          553
 ALLIANCE CONSERVATIVE INVESTORS
   Unit value                                  -    $  95.10    $ 112.97    $ 117.25    $ 130.98    $ 147.17    $  159.92
   Number of units outstanding (000's)         -           3          11          18          22          24           22
 ALLIANCE EQUITY INDEX
   Unit value                                  -    $ 100.95    $ 135.94    $ 164.12    $ 214.66    $ 271.24    $  322.15
   Number of units outstanding (000's)         -           1          12          51          94         135          172
 ALLIANCE GLOBAL
   Unit value                                  -    $ 104.12    $ 122.06    $ 138.00    $ 151.87    $ 182.50    $  249.43
   Number of units outstanding (000's)         -          16          62         116         147         156          156
 ALLIANCE GROWTH AND INCOME
   Unit value                                  -    $  98.86    $ 121.02    $ 143.37    $ 179.30    $ 213.81    $  250.31
   Number of units outstanding (000's)         -           4          17          41          69          96          109
 ALLIANCE GROWTH INVESTORS
   Unit value                                  -    $  96.31    $ 120.08    $ 133.40    $ 153.69    $ 180.63    $  225.59
   Number of units outstanding (000's)         -          10          57         110         147         159          165
 ALLIANCE HIGH YIELD
   Unit value                                  -    $  95.88    $ 113.44    $ 137.53    $ 160.74    $ 150.42    $  143.43
   Number of units outstanding (000's)         -           1           7          18          29          37           34
 ALLIANCE INTERMEDIATE
  GOVERNMENT SECURITIES
   Unit value                                  -    $  98.19    $ 109.80    $ 112.40    $ 118.98    $ 126.48    $  124.96
   Number of units outstanding (000's)         -           1           7          10          10          11           14
 ALLIANCE INTERNATIONAL
   Unit value                                  -    $ 104.15    $ 104.15    $ 112.82    $ 107.92    $ 117.72    $  160.04
   Number of units outstanding (000's)         -           0           0          19          32          37           37
 ALLIANCE MONEY MARKET
   Unit value                           $  25.41    $  26.08    $  27.22    $  28.28    $  29.41    $  30.55    $   31.63
   Number of units outstanding (000's)        56         166         188         240         308         367          469
 EQ/ALLIANCE PREMIER GROWTH
   Unit value                                  -           -           -           -           -           -    $  116.36
   Number of units outstanding (000's)         -           -           -           -           -           -           13
 ALLIANCE QUALITY BOND
   Unit value                                  -    $  93.87    $ 108.38    $ 112.65    $ 121.30    $ 130.07    $  125.76
   Number of units outstanding (000's)         -           1           4           7          10          15           15
</TABLE>



<PAGE>


- -------
  B-2
- --------------------------------------------------------------------------------

UNIT VALUES AND NUMBER OF UNITS OUTSTANDING FOR EACH VARIABLE INVESTMENT
OPTION. (CONTINUED)



<TABLE>
<CAPTION>
                                           1993        1994        1995        1996        1997         1998         1999
                                          ------      ------      ------      ------      ------       ------       ------
<S>                                      <C>         <C>         <C>         <C>         <C>          <C>          <C>
 ALLIANCE SMALL CAP GROWTH
   Unit value                                  -           -           -           -     $ 125.55     $ 118.57     $ 149.64
   Number of units outstanding (000's)         -           -           -           -            6           27           36
 EQ/BALANCED
   Unit value                            $ 28.85     $ 26.18     $ 30.92     $ 34.06     $  38.66     $  45.07     $  52.39
   Number of units outstanding (000's)       348         776         957       1,057        1,052          986          865
 CALVERT SOCIALLY RESPONSIBLE
   Unit value                                  -           -           -           -            -            -     $ 107.58
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 CAPITAL GUARDIAN INTERNATIONAL
   Unit value                                  -           -           -           -            -            -     $ 129.55
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 CAPITAL GUARDIAN RESEARCH
   Unit value                                  -           -           -           -            -            -     $ 106.78
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 CAPITAL GUARDIAN U.S. EQUITY
   Unit value                                  -           -           -           -            -            -     $ 101.64
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 EQ/EVERGREEN
   Unit value                                  -           -           -           -            -            -     $ 106.57
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 EQ/EVERGREEN FOUNDATION
   Unit value                                  -           -           -           -            -            -     $ 105.16
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 LAZARD SMALL CAP
   Unit value                                  -           -           -           -            -            -     $  97.34
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 MFS EMERGING GROWTH
  COMPANIES
   Unit value                                  -           -           -           -            -     $ 161.04     $ 275.93
   Number of units outstanding (000's)         -           -           -           -            -            5           33
 MFS GROWTH WITH INCOME
   Unit value                                  -           -           -           -            -            -     $ 104.48
   Number of units outstanding (000's)         -           -           -           -            -            -            -
 MFS RESEARCH
   Unit value                                  -           -           -           -            -     $ 140.83     $ 171.06
   Number of units outstanding (000's)         -           -           -           -            -            4            8
 MERCURY BASIC VALUE EQUITY
   Unit value                                  -           -           -           -            -     $ 127.67     $ 149.82
   Number of units outstanding (000's)         -           -           -           -            -            3            6
</TABLE>



<PAGE>


- -------
  B-3
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                       1993     1994     1995     1996     1997      1998         1999
                                      ------   ------   ------   ------   ------    ------       ------
<S>                                    <C>      <C>      <C>      <C>      <C>     <C>          <C>
 MERCURY WORLD STRATEGY
   Unit value                            -        -        -        -        -     $ 109.37     $ 130.94
   Number of units outstanding (000's)   -        -        -        -        -            -            1
 MORGAN STANLEY EMERGING
  MARKETS EQUITY
   Unit value                            -        -        -        -        -     $  57.18     $ 110.43
   Number of units outstanding (000's)   -        -        -        -        -            -            6
 EQ/PUTNAM BALANCED
   Unit value                            -        -        -        -        -     $ 125.16     $ 123.53
   Number of units outstanding (000's)   -        -        -        -        -            -            2
 EQ/PUTNAM GROWTH & INCOME
  VALUE
   Unit value                            -        -        -        -        -     $ 128.20     $ 124.76
   Number of units outstanding (000's)   -        -        -        -        -            1            2
 EQ/PUTNAM INVESTORS GROWTH
   Unit value                            -        -        -        -        -            -     $ 122.57
   Number of units outstanding (000's)   -        -        -        -        -            -            1
 EQ/PUTNAM INTERNATIONAL EQUITY
   Unit value                            -        -        -        -        -            -     $ 137.09
   Number of units outstanding (000's)   -        -        -        -        -            -            1
 T. ROWE PRICE EQUITY INCOME
   Unit value                            -        -        -        -        -     $ 130.25     $ 133.07
   Number of units outstanding (000's)   -        -        -        -        -            1            5
 T. ROWE PRICE INTERNATIONAL STOCK
   Unit value                            -        -        -        -        -     $ 109.49     $ 142.46
   Number of units outstanding (000's)   -        -        -        -        -            1            4
 WARBURG PINCUS SMALL COMPANY
  VALUE
   Unit value                            -        -        -        -        -     $ 104.82     $ 105.28
   Number of units outstanding (000's)   -        -        -        -        -            -            3
</TABLE>




<PAGE>


Statement of additional information


- --------------------------------------------------------------------------------

TABLE OF CONTENTS                                                PAGE





- --------------------------------------------------------------------
Additional information about the MOMENTUM program                  2
How we deduct the MOMENTUM quarterly administrative charge         3
Description of contribution sources for the MOMENTUM program       3
Additional loan provisions                                         4
Automatic minimum withdrawal option                                4
Unit values                                                        5
Calculation of annuity payments                                    6
The reorganization                                                 7
Custodian and independent accountants                              7
Alliance Money Market option yield information                     7
Other Alliance yield information                                   8
Distribution                                                       8
Financial statements                                              12
- --------------------------------------------------------------------


HOW TO OBTAIN A MOMENTUM STATEMENT OF ADDITIONAL INFORMATION FOR SEPARATE
ACCOUNT A

Call 1-800-528-0204 or Send this request form to:
  MOMENTUM
  P.O. Box 2919
  New York, NY 10116



Please send me a MOMENTUM SAI dated May 1, 2000



- ------------------------------------------------------------------------------
Name


- ------------------------------------------------------------------------------
Address


- ------------------------------------------------------------------------------
City            State    Zip



888-1229


<PAGE>

MOMENTUM(SM)
A group variable and fixed deferred annuity
contract


STATEMENT OF ADDITIONAL INFORMATION DATED
MAY 1, 2000

- --------------------------------------------------------------------------------

This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related MOMENTUM prospectus, dated May 1, 2000.
That prospectus provides detailed information concerning the contract and the
variable investment options, as well as the fixed interest option, that fund the
contract. Each variable investment option is a subaccount of Equitable Life's
Separate Account A. Definitions of special terms used in the SAI are found in
the prospectus.


A copy of the prospectus is available free of charge by writing the processing
office (Post Office Box 2919, New York, NY 10116), by calling toll free,
1-800-528-0204, or by contacting your financial professional.


TABLE OF CONTENTS


Additional information about the MOMENTUM program      2
How we deduct the MOMENTUM quarterly administrative
   charge                                              3
Description of contribution sources for the MOMENTUM
   program                                             3
Additional loan provisions                             4
Automatic minimum withdrawal option                    4
Unit values                                            5
Calculation of annuity payments                        6
The reorganization                                     7
Custodian and independent accountants                  7
Alliance Money Market option yield information         7
Other Alliance yield information                       8
Distribution                                           8
Financial statements                                   9








   Copyright 2000 The Equitable Life Assurance Society of the United States.
All rights reserved. Momentum is a service mark of The Equitable Life Assurance
                          Society of the United States.

888-1229

<PAGE>

- --------------------------------------------------------------------------------
2

ADDITIONAL INFORMATION ABOUT THE MOMENTUM PROGRAM

MASTER PLAN ELIGIBILITY REQUIREMENTS
Under the Master Plan, the employer specifies the eligibility requirements for
its plan in the participation agreement. The employer may exclude any employee
who has not attained a specified age (not to exceed 21) and completed a
specified number of years (not to exceed two) in each of which he completed
1,000 hours of service. The employer may not require more than one year of
eligibility service for a 401(k) plan.

The Master Plan provides that a sole proprietor, partner or shareholder may
elect not to participate in the plan. However, provisions of the Internal
Revenue Code may require that the plan cover all employees even if they
previously elected not to participate.

VESTING UNDER THE MASTER PLAN
Vesting refers to the nonforfeitable portion of a participant's retirement
account value and loans attributable to employer and matching contributions
under the Master Plan. The participant's retirement account value attributable
to salary-deferral contributions, post-tax employee contributions, prior plan
contributions, qualified non-elective and qualified matching contributions is
nonforfeitable at all times.

A participant becomes fully vested in all benefits if still employed at death,
disability, attainment of normal retirement age or upon termination of the plan.
A participant who terminates employment before that time, forfeits any benefits
that are not already vested under the plan's vesting schedule.

Benefits generally must vest in accordance with any of the schedules below or
one at least as favorable to participants as Schedule B or C:

- ------------------------------------------------------------

          SCHEDULE A   SCHEDULE B  SCHEDULE C   SCHEDULE E
YEARS OF  VESTED       VESTED      VESTED       VESTED
SERVICE   PERCENTAGE   PERCENTAGE  PERCENTAGE   PERCENTAGE
- ------------------------------------------------------------
    1     0%           0%          0%           100%
    2     100          20          0            100
    3     100          40          100          100
    4     100          60          100          100
    5     100          80          100          100
    6     100          100         100          100

- ------------------------------------------------------------


If the plan requires more than one year of service for participation, it must
use Schedule E or one at least as favorable to participants.


If the plan is not top "heavy" and does not require more than one year of
service for participation, an employer may, in accordance with provisions of the
Master Plan, instead elect one of the following vesting schedules or one at
least as favorable to participants:

- ---------------------------------------------------------
                   SCHEDULE F        SCHEDULE G
YEARS OF           VESTED            VESTED
SERVICE            PERCENTAGE        PERCENTAGE
- ---------------------------------------------------------
   less than 3     0%                0%
        3          20                0
        4          40                0
        5          60                100
        6          80                100
        7          100               100
- ---------------------------------------------------------

BENEFIT DISTRIBUTIONS
If we receive your properly completed forms, you will be eligible to receive a
distribution as follows:

<PAGE>
- --------------------------------------------------------------------------------
3

- ---------------------------------------------------------
                     FORM RECEIVED
                     AT THE             WHEN ELIGIBLE
TYPE OF              THE PROCESSING     TO RECEIVE
DISTRIBUTION         OFFICE             DISTRIBUTION
- ---------------------------------------------------------
Single Sum           N/A                The 1st business
Payments                                day that is 7
                                        calendar days
Annuities                               after we receive
                                        the form.
- ---------------------------------------------------------
In-Service          N/A                 The business day
Withdrawals                             on which we
                                        receive the form.

Hardship
Withdrawals

Withdrawals of
Post-Tax
Employee
Contributions
- ---------------------------------------------------------
Installment          1st through 25th   The 1st business
Payments             business day of    day of the
                     month inclusive.   following
                     26th through       calendar month.
                     31st business day
                     of month           The 1st business
                     inclusive.         day of the second
                                        following
                                        calendar month.
- ---------------------------------------------------------

In order for you to begin receiving benefits (including annuity payments) under
an individually designed or prototype defined contribution plan, your employer
must send us a properly completed request for disbursement form. We will send
single sum payments to your plan trustee as of the close of business on the
business day we receive a properly completed form. If you wish to receive
annuity payments, your plan trustee may purchase an annuity contract from us.
The annuity contract will be purchased on the business day we receive a properly
completed form, and payments will commence as of that business day.


HOW WE DEDUCT THE MOMENTUM QUARTERLY ADMINISTRATIVE CHARGE

Each calendar quarter we currently deduct an administrative charge of $7.50 or,
if less, .50% of the total of your retirement account value plus the amount of
any active loan from your retirement account value. We do not make any deduction
if your retirement account value equals or exceeds $25,000. We will deduct this
charge in a specified order of contribution sources and investment options. The
order of contribution sources is: employer contributions, matching
contributions, qualified non-elective and qualified matching contributions,
prior plan contributions, elective contributions and post-tax contributions. The
order of investment options is: guaranteed interest account option, Alliance
Common Stock, EQ/Balanced, EQ/Aggressive Stock, Alliance Money Market, Alliance
Intermediate Government Securities, Alliance Growth Investors, Alliance
Conservative Investors, Alliance High Yield, Alliance Global, Alliance Growth
and Income, Alliance Equity Index, Alliance Quality Bond, Alliance
International, Alliance Small Cap Growth options and pro rata from the remainder
of the investment options, based on your account value in each of these
options. The last contribution source is the EQ Advisors Trust variable
investment options. If necessary we will deduct the administrative charge on a
pro rata basis from these options.

For example, on the last business day of a calendar quarter we will first
attempt to deduct the administrative charge from employer contributions within
the guaranteed interest account option. If there is no money in the guaranteed
interest account option, we will attempt to deduct the charge from the Alliance
Common Stock option, then EQ/Balanced, etc. If there are no employer
contributions in any of the investment options, we will go to the next
contribution source, employer matching contributions, and attempt to deduct the
charge from the investment options in the same order described above.


DESCRIPTION OF CONTRIBUTION SOURCES FOR THE MOMENTUM PROGRAM

There are six types of sources of contributions under qualified plans:


<PAGE>

- --------------------------------------------------------------------------------
4

EMPLOYER CONTRIBUTIONS
These are contributions made to a plan for the benefit of participants and
beneficiaries by the employer not covered by the remaining sources.

MATCHING CONTRIBUTIONS

These are employer contributions that are allocated to a participant's account
under a plan by reason of the participant's post-tax contributions or salary
deferral contributions to the plan.


POST-TAX CONTRIBUTIONS
These are after-tax contributions made by a participant in accordance with the
terms of a plan.

SALARY-DEFERRAL CONTRIBUTIONS
These are contributions to a plan that are made pursuant to a cash or deferred
election (normally in accordance with the terms of a qualified cash or deferred
arrangement under Section 401(k) of the Internal Revenue Code).

PRIOR PLAN CONTRIBUTIONS
These are contributions that are transferred or rolled over from another
qualified plan or a conduit IRA (as described in Section 408(d)(3)(A)(ii) of the
Internal Revenue Code).

QUALIFIED NON-ELECTIVE AND QUALIFIED MATCHING CONTRIBUTIONS
These are employer contributions made pursuant to the terms of a plan subject to
either or both of the special nondiscrimination tests applicable to plans that
are subject to Section 401(k) (qualified cash or deferred arrangements) or
Section 401(m) (applicable to plans that accept matching contributions and/or
post-tax contributions) of the Internal Revenue Code. Employers make such
qualified non-elective and qualified matching contributions to meet the
nondiscrimination requirements of Section 401(k) and/or 401(m) of the Internal
Revenue Code. This source is called the employer 401(k) Account in the Master
Plan.

ADDITIONAL LOAN PROVISIONS

Under the MOMENTUM contract, (1) the minimum amount of the loan is $1,000 and
(2) the maximum amount of the loan is 50% of the participant's vested retirement
account value. A plan loan may never be greater than $50,000 less the highest
outstanding loan balance in the preceding twelve calendar months. We will deduct
the plan loan from the investment options you specify when you request the loan.
The loan term must comply with applicable law. See "Tax information" in the
prospectus.

If there is a loan outstanding under an EQUI-VEST corporate trusteed contract
and you convert it to the MOMENTUM contract, the retirement account value
established for the participant under the MOMENTUM contract will be equal to the
account value under the EQUI-VEST contract, less the principal amount of the
loan outstanding on the effective date of conversion. That means we will reduce
the account value under the EQUI-VEST contract by the principal amount of the
loan. You may withdraw or transfer amounts that were in the EQUI-VEST loan
reserve account in excess of the principal balance of the loan, subject to any
restrictions in the MOMENTUM contract.

If you, as the employer, are transferring plan assets to the MOMENTUM program,
outstanding plan loans may also be transferred to the MOMENTUM contract. We
refer to these loans as "takeover loans." We will not impose a withdrawal charge
if a takeover loan defaults. Also, we will not deem defaulted takeover loans as
withdrawals for purposes of calculating the minimum death benefits. We will
allocate repayments of takeover loans to the guaranteed interest account option.
Loans converted from EQUI-VEST corporate trusteed to MOMENTUM are not takeover
loans.

AUTOMATIC MINIMUM WITHDRAWAL OPTION

If you elect this feature designed for participants age 70 1/2 or older,
described in the prospectus, each year we calculate your minimum distribution
amount by using the retirement account value as of December 31 of the prior
calendar year. We then calculate the minimum distribution amount based on the

<PAGE>
- --------------------------------------------------------------------------------
5

various choices you make. This calculation takes into account partial
withdrawals made during the current calendar year but prior to the date we
determine your minimum distribution withdrawal amount. However, when the
automatic minimum withdrawal option is elected in the year in which the
participant attains age 71 1/2, no adjustment will be made for any withdrawals
made between January 1 and April 1 in satisfaction of the minimum distribution
requirements for the prior year.

You may choose whether we will calculate the automatic minimum withdrawals based
on your life expectancy alone, or based on the joint-life expectancies of you
and your spouse. You may also choose (1) to have us recalculate your life
expectancy, or joint-life expectancies, each year, or (2) to have us determine
your life expectancy, or joint life expectancies, once and then subtract one
year, each year, from that amount. If you have chosen a joint-life expectancy
method of calculation with your spouse, you must choose to have both lives
recalculated or neither life recalculated.


When we recalculate life expectancy, that means that each calendar year we see
what each individual's life expectancy is under Treasury Regulations.


If you do not specify a method, we will base a calculation on your life
expectancy alone, recalculating it each year. If you do not specify that we
should recalculate life expectancy, you cannot later apply your retirement
account value to an annuity payout.

You should not elect the automatic minimum withdrawal option if you, the
participant, continue to work beyond age 70 1/2 and you continue to make
contributions into the contract. To do so could result in an insufficient
distribution. You must request the amount to be separately calculated each year
to ensure that you withdraw the correct amount.

Note that our automatic minimum withdrawal option is less flexible than federal
law allows. For example, federal law permits you to recalculate your life
expectancy and not your spouse's and to choose the joint-life expectancy method
with a beneficiary other than your spouse. See your tax adviser.

UNIT VALUES

Unit values are determined at the end of each valuation period for each of the
variable investment options. The unit values may vary.


The unit value for a variable investment option for any valuation period is
equal to: (i) the unit value for the preceding valuation period multiplied by
(ii) the net investment factor for that variable investment option for that
valuation period. A valuation period is each business day together with any
preceding non-business days. The net investment factor is:

   (a/b) - c

   where:


(a)is the value of the variable investment option's shares of the corresponding
   portfolio at the end of the valuation period. Any amounts allocated to or
   withdrawn from the option for the valuation period are not taken into
   account. For this purpose, we use the share value reported to us by EQ
   Advisors Trust. This share value is after deduction for investment advisory
   fees and other fees and direct expenses of the trusts.

(b)is the value of the variable investment option's shares of the corresponding
   portfolio at the end of the preceding valuation period. (Any amounts
   allocated or withdrawn for that valuation period are taken into account.)


<PAGE>

- --------------------------------------------------------------------------------
6


(c)is the daily charges relating to the contracts for mortality risks,
   expenses, expense risks, death benefits and financial accounting, times the
   number of calendar days in the valuation period, plus any charge for taxes or
   amounts set aside as a reserve for taxes. These charges are at an effective
   annual rate not to exceed a total of 1.49% for the Alliance Money Market,
   EQ/Balanced and Alliance Common Stock options and 1.34% for all other
   variable investment options.


CALCULATION OF ANNUITY PAYMENTS

The calculation of monthly annuity payment under a contract takes into account
the number of annuity units of each variable investment option credited under a
contract, their respective annuity unit values, and a net investment factor.
Annuity unit values will also vary by variable investment option.

For each valuation period, the adjusted net investment factor is equal to the
net investment factor for the option reduced for each day in the valuation
period by:

o .00013366 of the net investment factor if the assumed base rate of net
  investment return is 5% a year; or

o .00009425 of the net investment factor if the assumed base rate of net
  investment return is 3 1/2%.

Because of this adjustment, the annuity unit value rises and falls depending on
whether the actual rate of net investment return (after charges) is higher or
lower than the assumed base rate.

All contracts have a 5% assumed base rate of net investment return, except in
states where that rate is not permitted. Annuity payments under contracts with
an assumed base rate of 3 1/2% will at first be smaller than those under
contracts with a 5% assumed base rate. Payments under the 3 1/2% contracts,
however, will rise more rapidly when unit values are rising, and payments will
fall more slowly when unit values are falling than those under 5% contracts.

The amounts of variable annuity payments are determined as follows:

Payments normally start on the business day specified on your election form, or
on such other future date as you specify. The first three monthly payments are
the same. The initial payment will be calculated using the basis guarantee in
the contract or our current basis, whichever would provide the higher initial
benefit.

The first three payments depend on the assumed base rate of net investment
return and the form of annuity chosen (and any fixed period). If the payments
under the annuity depend on the life of an annuitant, the risk class and the age
of the annuitant(s) will affect payments.

Payments after the first three will vary according to the investment performance
of the variable investment option(s) selected to fund the variable payments. We
will calculate each monthly payment by multiplying the number of annuity units
credited by the average annuity unit value for the selected option for the
second calendar month immediately preceding the due date of the payment. We
calculate the number of units by dividing the first monthly payment by the
annuity unit value for the valuation period. This includes the due date of the
first monthly payment. The average annuity unit value is the average of the
annuity unit values for the valuation periods ending in that month.

ILLUSTRATION OF CALCULATION OF ANNUITY PAYMENTS
To show how we determine variable annuity payments, assume that the retirement
account value on a retirement date is enough to fund an annuity with a monthly
payment of $100. Also assume that the annuity unit value of the selected
variable investment option for the valuation period that includes the due date
of the first annuity payment is $3.74. The number of annuity units credited
under the contract would be 26.74 (100 divided by 3.74 = 26.74). Based on a
hypothetical average annuity unit value of $3.56 in October 1998, the annuity
payment due in December 1998 would be $95.19 (the number of units (26.74) times
$3.56).
<PAGE>

- --------------------------------------------------------------------------------
7


THE REORGANIZATION

Equitable Life established Separate Account A as a stock account on August 1,
1968. It was one of four separate investment accounts used to fund retirement
benefits under variable annuity certificates issued by us. Each of these
separate accounts, which included the predecessors to the Alliance Money Market
option, the EQ/Balanced option, the Alliance Common Stock option and the
EQ/Aggressive Stock option, was organized as an open-end management investment
company. Each separate account had its own investment objectives and policies.
Collectively these separate accounts, as well as two other separate accounts
which had been used to fund retirement benefits under certain other annuity
contracts, are called the Predecessor Separate Accounts.

On December 18, 1987, the Predecessor Separate Accounts were combined in part
and reorganized into the Alliance Money Market, EQ/Balanced, Alliance Common
Stock and EQ/Aggressive Stock options of Separate Account A. In connection with
the Reorganization, all of the assets and investment-related liabilities of the
Predecessor Separate Accounts were transferred to a corresponding portfolio of
The Equitable Trust in exchange for shares of the portfolios of The Equitable
Trust, which were issued to these corresponding variable investment options of
Separate Account A. As described in "Investment performance" in the prospectus,
on September 6, 1991, all of the shares of The Equitable Trust held by these
variable investment options were replaced by shares of portfolios of The Hudson
River Trust corresponding to these variable investment options of Separate
Account A. On October 18, 1999, the Portfolios of the Hudson River Trust were
transferred to EQ Advisors Trust.


CUSTODIAN AND INDEPENDENT ACCOUNTANTS

Equitable Life is the custodian for shares of the Trust owned by Separate
Account A.


The financial statements of Separate Account A as of December 31, 1999 and for
the periods ended December 31, 1999 and 1998, and the consolidated financial
statements of Equitable Life as at December 31, 1999 and 1998, and for each of
the three years ended December 31, 1999 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.


ALLIANCE MONEY MARKET OPTION YIELD INFORMATION

The Alliance Money Market option calculates yield information for seven-day
periods. To determine the seven-day rate of return, the net change in a unit
value is computed by subtracting the unit value at the beginning of the period
from a unit value, exclusive of capital changes, at the end of the period.

The net change is then reduced by the average administrative charge factor for
your contract. This reduction is made to recognize the deduction of the
quarterly administrative charge, which is not reflected in the unit value. See
the applicable "Administrative charge" under "Charges and expenses" in the
prospectus. Unit values reflect all other accrued expenses of the Alliance Money
Market option.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This seven-day
adjusted base period return is then multiplied by 365/7 to produce an annualized
seven-day current yield figure carried to the nearest one-hundredth of one
percent.

The actual dollar amount of the quarterly administrative charge that is deducted
for MOMENTUM from the Alliance Money Market option will vary for each
participant depending upon how the retirement account value is allocated among
the investment options. To determine the effect of the quarterly administrative
charge on the yield, we start with the total dollar amount of the charges
deducted from the option during the twelve-month period ending on the last day
of the prior year divided by 4. We multiply this amount by 7/91.25 to produce an
average administrative charge factor which we use in all weekly yield
computations for the next quarter. The average administrative charge is then
divided by the number

<PAGE>

- --------------------------------------------------------------------------------
8

of MOMENTUM Alliance Money Market option units as of the end of the prior
calendar year. We deduct the resulting quotient from the net change in unit
value for the seven-day period.

The effective yield is obtained by modifying the current yield to give effect to
the compounding nature of the Alliance Money Market option's investments, as
follows: the unannualized adjusted base period return is compounded by adding
one to the adjusted base period return, raising the sum to a power equal to 365
divided by 7, and subtracting one from the result, i.e., effective yield = (base
period return + 1)365/7 - 1. The Alliance Money Market option yields will
fluctuate daily. Accordingly, yields for any given period are not necessarily
representative of future results. In addition, the value of units of the
Alliance Money Market option will fluctuate and not remain constant.

The Alliance Money Market option yields reflect charges that are not normally
reflected in the yields of other investments. Therefore they may be lower when
compared with yields of other investments. The Alliance Money Market option
yields should not be compared to the return on fixed-rate investments which
guarantee rates of interest for specified periods, such as the guaranteed
interest account option or bank deposits. Nor should the yields be compared to
the yields of money market funds made available to the general public. Yields of
money market funds usually are calculated on the basis of a constant $1 price
per share and they pay out earnings in dividends which accrue on a daily basis.


The seven-day current yield for the Alliance Money Market option was 3.93% for
the period ended December 31, 1999. The effective yield for the Alliance Money
Market option for that period was 4.01%. Because these yields reflect the
deduction of variable investment option expenses, including the quarterly
administrative charge, they are lower than the corresponding yield figures for
the Alliance Money Market portfolio which reflect only the deduction of
Trust-level expenses.


OTHER ALLIANCE YIELD INFORMATION

The effective yield is obtained by giving effect to the compounding nature of
the option's investments, as follows: the sum of the 30-day adjusted return,
plus one, is raised to a power equal to 365 divided by 30, and subtracting one
from the result.


The effective yields for the 30-day period ended December 31, 1999 were 4.62%
for the Alliance Intermediate Government Securities option, 5.40% for the
Alliance Quality Bond option and 12.44% for the Alliance High Yield option.
Because these yields reflect the deduction of variable investment option
expenses, including the quarterly administrative charge, they are lower than the
yield figures for the corresponding portfolios which reflect only the deduction
of Trust-level expenses.


DISTRIBUTION


AXA Advisors, LLC ("AXA Advisors"), an affiliate of Equitable Life, is the
distributor of the contracts and has responsibility for sales and marketing
functions for Separate Account A. AXA Advisors serves as the principal
underwriter of Separate Account A. AXA Advisors is registered with the SEC as a
broker-dealer and is a member of the National Association of Securities Dealers,
Inc. AXA Advisors' principal business address is 1290 Avenue of the Americas,
New York, NY 10104. Under a Distribution and Servicing Agreement between AXA
Advisors, Equitable Life, and certain of Equitable Life's separate accounts,
including Separate Account A, Equitable Life paid AXA Advisors fees of $325,380
for each of the three years ended December 31, 1999, as distributor of certain
contracts and as the principal underwriter of certain separate accounts
including Separate Account A.


The contracts will be sold by financial professionals who are registered
representatives of AXA Advisors, and are also our licensed insurance agents. AXA
Advisors may also receive compensation and reimbursement for its marketing
services under the terms of its distribution agreement with Equitable Life. The
offering of the contracts is intended to be continuous.

<PAGE>

- --------------------------------------------------------------------------------
9


FINANCIAL STATEMENTS


The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.


<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A


<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

<S>                                                                                               <C>
Report of Independent Accountants..............................................................    FSA-2
Financial Statements:
        Statements of Assets and Liabilities, December 31, 1999................................    FSA-3
        Statements of Operations for the Year Ended December 31, 1999..........................    FSA-7
        Statements of Changes in Net Assets for the Years Ended December 31, 1999 and 1998.....   FSA-11
        Notes to Financial Statements..........................................................   FSA-19


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants..............................................................      F-1
        Consolidated Financial Statements:
        Consolidated Balance Sheets, December 31, 1999 and 1998................................      F-2
        Consolidated Statements of Earnings, Years Ended December 31, 1999, 1998 and 1997......      F-3
        Consolidated Statements of Shareholder's Equity, Years Ended December 31, 1999,
            1998 and 1997......................................................................      F-4
        Consolidated Statements of Cash Flows, Years Ended December 31, 1999, 1998 and 1997....      F-5
        Notes to Consolidated Financial Statements.............................................      F-6
</TABLE>


                                     FSA-1


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account A
of The Equitable Life Assurance Society of the United States


In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Intermediate Government Securities, Alliance Money
Market, Alliance Quality Bond, Alliance High Yield, Alliance Common Stock,
Alliance Equity Index, Alliance Growth and Income, EQ/Alliance Premier Growth,
Calvert Socially Responsible, Capital Guardian Research, Capital Guardian US
Equity, MFS Growth with Income, MFS Research, Merrill Lynch Basic Value Equity,
EQ/Putnam Growth and Income Value, EQ/Putnam Investors Growth, T. Rowe Price
Equity Income, Alliance Global, Alliance International, Capital Guardian
International, Morgan Stanley Emerging Markets Equity, EQ/Putnam International
Equity, T. Rowe Price International Stock, Alliance Aggressive Stock, Alliance
Small Cap Growth, EQ/Evergreen, Lazard Small Cap, MFS Emerging Growth Companies,
Warburg Pincus Small Company Value, Alliance Balanced, Alliance Conservative
Investors, Alliance Growth Investors, EQ/Evergreen Foundation, Merrill Lynch
World Strategy and EQ/Putnam Balanced ("EQ Advisors Trust Variable Investment
Options"), separate Variable Investment Options of The Equitable Life Assurance
Society of the United States ("Equitable Life") Separate Account A at December
31, 1999 and the results of each of their operations and changes in each of
their net assets for the periods indicated, in conformity with accounting
principles generally accepted in the United States of America. These financial
statements are the responsibility of Equitable Life's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with auditing standards generally accepted in the United States of America which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of shares owned in The EQ Advisors Trust at December 31, 1999 with
the transfer agent, provide a reasonable basis for the opinion expressed above.





PricewaterhouseCoopers LLP
New York, New York
February 1, 2000


                                     FSA-2


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                        FIXED INCOME OPTIONS:
                                                          -------------------------------------------------------------------
                                                            ALLIANCE
                                                          INTERMEDIATE         ALLIANCE          ALLIANCE          ALLIANCE
                                                           GOVERNMENT           MONEY            QUALITY             HIGH
                                                           SECURITIES           MARKET            BOND               YIELD
                                                          ------------      ------------       -----------       ------------
<S>                                                       <C>               <C>                <C>               <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $   60,082,884...............................   $57,906,717
             163,287,918...............................                     $161,838,990
              94,146,952...............................                                        $87,638,085
             215,503,539...............................                                                          $162,851,355
           7,081,410,266...............................
           1,241,149,518...............................
             738,153,596...............................
             102,033,512...............................
Receivable for Trust shares sold.......................            --          1,028,717                --                 --
Due from Equitable Life's General Account
   (Note 3)............................................        47,887                 --                --            121,855
                                                          -----------       ------------       -----------       ------------
         Total assets..................................    57,954,604        162,867,707        87,638,085        162,973,210
                                                          -----------       ------------       -----------       ------------
LIABILITIES:
Payable for  Trust shares purchased....................        51,887                 --            44,501            109,010
Due to Equitable Life's General Account
   (Note 3)............................................            --          1,561,127           362,870                 --
                                                          -----------       ------------       -----------       ------------
         Total liabilities.............................        51,887          1,561,127           407,371            109,010
                                                          -----------       ------------       -----------       ------------
NET ASSETS.............................................   $57,902,717       $161,306,580       $87,230,714       $162,864,200
                                                          ===========       ============       ===========       ============
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................   $   308,836       $    277,983       $   208,331       $    317,227
Net Assets attributable to Contractowners..............    57,593,881        161,028,597        87,022,383        162,546,973
                                                          -----------       ------------       -----------       ------------
NET ASSETS.............................................   $57,902,717       $161,306,580       $87,230,714       $162,864,200
                                                          ===========       ============       ===========       ============
</TABLE>


<TABLE>
<CAPTION>
                                                                                             EQUITY OPTIONS:
                                                         ------------------------------------------------------------------------
                                                            ALLIANCE             ALLIANCE            ALLIANCE         EQ/ALLIANCE
                                                             COMMON               EQUITY             GROWTH &           PREMIER
                                                             STOCK                INDEX              INCOME             GROWTH
                                                         --------------       --------------       ------------      ------------
<S>                                                      <C>                  <C>                  <C>               <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $   60,082,884...............................
             163,287,918...............................
              94,146,952...............................
             215,503,539...............................
           7,081,410,266...............................  $9,526,714,337
           1,241,149,518...............................                       $1,652,266,720
             738,153,596...............................                                            $870,429,052
             102,033,512...............................                                                              $112,446,542
Receivable for Trust shares sold.......................              --                   --                 --                --
Due from Equitable Life's General Account
   (Note 3)............................................       4,754,978            1,758,325          2,895,540         3,036,081
                                                         --------------       --------------       ------------      ------------
         Total assets..................................   9,531,469,315        1,654,025,045        873,324,592       115,482,623
                                                         --------------       --------------       ------------      ------------
LIABILITIES:
Payable for  Trust shares purchased....................       4,480,463            1,330,619          2,571,390         3,059,843
Due to Equitable Life's General Account
   (Note 3)............................................              --                   --                 --                --
                                                         --------------       --------------       ------------      ------------
         Total liabilities.............................       4,480,463            1,330,619          2,571,390         3,059,843
                                                         --------------       --------------       ------------      ------------
NET ASSETS.............................................  $9,526,988,852       $1,652,694,426       $870,753,202      $112,422,780
                                                         ==============       ==============       ============      ============
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................  $    4,405,355       $      155,358       $    298,729      $      6,094
Net Assets attributable to Contractowners..............   9,522,583,497        1,652,539,068        870,454,473       112,416,686
                                                         --------------       --------------       ------------      ------------
NET ASSETS.............................................  $9,526,988,852       $1,652,694,426       $870,753,202      $112,422,780
                                                         ==============       ==============       ============      ============
</TABLE>


- ------------------------
See Notes to Financial Statements.


                                     FSA-3


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                EQUITY OPTIONS (CONTINUED):
                                                       ---------------------------------------------------------------------------
                                                         CALVERT       CAPITAL        CAPITAL
                                                        SOCIALLY       GUARDIAN       GUARDIAN       MFS GROWTH
                                                       RESPONSIBLE     RESEARCH      U.S. EQUITY     WITH INCOME      MFS RESEARCH
                                                       -----------     ---------     -----------     -----------      ------------
<S>                                                    <C>             <C>           <C>             <C>              <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $  2,446,950...............................  $2,619,135
               904,638...............................                  $933,921
             1,359,966...............................                                $1,434,095
             2,105,001...............................                                                $2,228,502
           142,661,215...............................                                                                 $170,641,453
            95,590,228...............................
            88,147,694...............................
               137,610...............................
           148,440,785...............................
Receivable for  Trust shares sold   .................          --            --              --              --                 --
Due from Equitable Life's General Account
   (Note 3)..........................................          --        17,498          34,287          97,247            638,785
                                                       ----------      --------      ----------      ----------       ------------
         Total assets................................   2,619,135       951,419       1,468,382       2,325,749        171,280,238
                                                       ----------      --------      ----------      ----------       ------------
LIABILITIES:
Payable for Trust shares purchased...................          --        17,498          34,287          97,247            638,743
Due to Equitable Life's General Account
   (Note 3)..........................................          --            --              --              --                 --
                                                       ----------      --------      ----------      ----------       ------------
         Total liabilities...........................          --        17,498          34,287          97,247            638,743
                                                       ----------      --------      ----------      ----------       ------------
NET ASSETS...........................................  $2,619,135      $933,921      $1,434,095      $2,228,502       $170,641,495
                                                       ==========      ========      ==========      ==========       ============
Amount retained by Equitable Life in
   Separate Account A (Note 6).......................  $2,162,831      $ 25,662      $   26,093      $   25,961       $     68,297

Net Assets attributable to Contractowners............     456,304       908,259       1,408,002       2,202,541        170,573,198
                                                       ----------      --------      ----------      ----------       ------------
NET ASSETS...........................................  $2,619,135      $933,921      $1,434,095      $2,228,502       $170,641,495
                                                       ==========      ========      ==========      ==========       ============
</TABLE>


<TABLE>
<CAPTION>
                                                                        EQUITY OPTIONS (CONTINUED):
                                                       ----------------------------------------------------------------
                                                         MERRILL
                                                          LYNCH          EQ/PUTNAM       EQ/PUTNAM
                                                       BASIC VALUE        GROWTH &       INVESTORS        T. ROWE PRICE
                                                         EQUITY         INCOME VALUE      GROWTH          EQUITY INCOME
                                                       -----------      ------------     ---------        -------------
<S>                                                    <C>              <C>              <C>              <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $  2,446,950...............................
               904,638...............................
             1,359,966...............................
             2,105,001...............................
           142,661,215...............................
            95,590,228...............................  $96,711,476
            88,147,694...............................                   $82,894,604
               137,610...............................                                    $144,275
           148,440,785...............................                                                     $146,836,293
Receivable for  Trust shares sold   .................           --                             --                   --
Due from Equitable Life's General Account
   (Note 3)..........................................      387,406          167,010            --              305,349
                                                       -----------      -----------      --------         ------------
         Total assets................................   97,098,882       83,061,614       144,275          147,141,642
                                                       -----------      -----------      --------         ------------
LIABILITIES:
Payable for Trust shares purchased...................      387,381          167,010            --              305,349
Due to Equitable Life's General Account
   (Note 3)..........................................           --               --            --                   --
                                                       -----------      -----------      --------         ------------
         Total liabilities...........................      387,381          167,010            --              305,349
                                                       -----------      -----------      --------         ------------
NET ASSETS...........................................  $96,711,501      $82,894,604      $144,275         $146,836,293
                                                       ===========      ===========      ========         ============
Amount retained by Equitable Life in
   Separate Account A (Note 6).......................  $    92,069      $    37,968      $ 25,183         $     93,736

Net Assets attributable to Contractowners............   96,619,432       82,856,636       119,092          146,742,557
                                                       -----------      -----------      --------         ------------
NET ASSETS...........................................  $96,711,501      $82,894,604      $144,275         $146,836,293
                                                       ===========      ===========      ========         ============
</TABLE>


- ------------------------
See Notes to Financial Statements.


                                     FSA-4


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                EQUITY OPTIONS (CONTINUED):
                                                         ----------------------------------------------------------------------
                                                                                                 CAPITAL         MORGAN STANLEY
                                                            ALLIANCE            ALLIANCE         GUARDIAN           EMERGING
                                                             GLOBAL           INTERNATIONAL    INTERNATIONAL     MARKETS EQUITY
                                                         --------------       -------------    -------------     --------------
<S>                                                      <C>                  <C>                 <C>             <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $  766,621,720...............................  $1,012,530,908
             150,121,195...............................                       $170,754,238
                  52,943...............................                                           $60,652
              64,520,081...............................                                                           $70,941,248
                 232,702...............................
              94,262,015...............................
           2,936,518,572...............................
             132,783,835...............................
                 585,194...............................
Receivable for  Trust shares sold......................              --                 --             --                  --
Due from Equitable Life's General Account
   (Note 3)............................................       1,115,281            705,332         23,763             340,817
                                                         --------------       ------------        -------         -----------
         Total assets..................................   1,013,646,189        171,459,570         84,415          71,282,065
                                                         --------------       ------------        -------         -----------
LIABILITIES:
Payable for  Trust shares purchased....................       1,236,460            705,945             --             340,817
Due to Equitable Life's General Account
   (Note 3)............................................              --                 --             --                  --
                                                         --------------       ------------        -------         -----------
         Total liabilities.............................       1,236,460            705,945             --             340,817
                                                         --------------       ------------        -------         -----------
NET ASSETS.............................................  $1,012,409,729       $170,753,625        $84,415         $70,941,248
                                                         ==============       ============        =======         ===========
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................  $      327,840       $    296,064        $24,903         $ 1,815,808
Net Assets attributable to Contractowners..............   1,012,081,889        170,457,561         59,512          69,125,440
                                                         --------------       ------------        -------         -----------
NET ASSETS.............................................  $1,012,409,729       $170,753,625        $84,415         $70,941,248
                                                         ==============       ============        =======         ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                                EQUITY OPTIONS (CONTINUED):
                                                         -------------------------------------------------------------------------
                                                           EQ/PUTNAM     T. ROWE PRICE      ALLIANCE        ALLIANCE
                                                         INTERNATIONAL   INTERNATIONAL     AGGRESSIVE       SMALL CAP       EQ/
                                                             EQUITY          STOCK            STOCK          GROWTH      EVERGREEN
                                                         -------------   -------------   --------------   ------------   ---------
<S>                                                      <C>             <C>             <C>              <C>            <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $  766,621,720...............................
             150,121,195...............................
                  52,943...............................
              64,520,081...............................
                 232,702...............................  $247,014
              94,262,015...............................                  $112,485,497
           2,936,518,572...............................                                  $3,103,346,996
             132,783,835...............................                                                   $157,961,371
                 585,194...............................                                                                  $601,728
Receivable for  Trust shares sold......................        --                  --                --      8,394,247      4,299
Due from Equitable Life's General Account
   (Note 3)............................................        --             501,225         2,308,834             --         --
                                                         --------        ------------    --------------   ------------   --------
         Total assets..................................   247,014         112,986,722     3,105,655,830    166,355,618    606,027
                                                         --------        ------------    --------------   ------------   --------
LIABILITIES:
Payable for  Trust shares purchased....................        --             501,225         2,277,652             --         --
Due to Equitable Life's General Account
   (Note 3)............................................        --                  --                --      8,378,678      4,299
                                                         --------        ------------    --------------   ------------   --------
         Total liabilities.............................        --             501,225         2,277,652      8,378,678      4,299
                                                         --------        ------------    --------------   ------------   --------
NET ASSETS.............................................  $247,014        $112,485,497    $3,103,378,178   $157,976,940   $601,728
                                                         ========        ============    ==============   ============   ========
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................  $ 25,835        $     65,454    $      622,815   $     19,011   $ 24,984
Net Assets attributable to Contractowners..............   221,179         112,420,043     3,102,755,363    157,957,929    576,744
                                                         --------        ------------    --------------   ------------   --------
NET ASSETS.............................................  $247,014        $112,485,497    $3,103,378,178   $157,976,940   $601,728
                                                         ========        ============    ==============   ============   ========
</TABLE>


- ------------------------
See Notes to Financial Statements.


                                     FSA-5


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                  EQUITY OPTIONS (CONCLUDED):            ASSET ALLOCATION OPTIONS:
                                                         -----------------------------------------   ------------------------------
                                                                        MFS
                                                         LAZARD       EMERGING      WARBURG PINCUS                       ALLIANCE
                                                         SMALL         GROWTH       SMALL COMPANY       ALLIANCE       CONSERVATIVE
                                                          CAP         COMPANIES         VALUE           BALANCED        INVESTORS
                                                         -------     ------------   --------------   --------------    ------------
<S>                                                      <C>         <C>             <C>             <C>               <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $       14,966...............................  $15,432
             481,452,421...............................              $706,184,521
              77,137,358...............................                              $77,385,072
           1,293,423,216...............................                                              $1,447,662,131
             133,146,188...............................                                                                $142,502,666
             891,309,537...............................
                 149,393...............................
              11,818,349...............................
              45,826,487...............................
Receivable for  Trust shares sold   ...................       --               --             --            385,629              --
Due from Equitable Life's General Account
   (Note 3)............................................      548        3,490,310        237,134                 --         217,358
                                                         -------     ------------    -----------     --------------    ------------
         Total assets..................................   15,980      709,674,831     77,622,206      1,448,047,760     142,720,024
                                                         -------     ------------    -----------     --------------    ------------
LIABILITIES:
Payable for  Trust shares purchased....................      650        3,448,913        233,408                 --         211,005
Due to Equitable Life's General Account
   (Note 3)............................................       --               --             --            161,997              --
                                                         -------     ------------    -----------     --------------    ------------
         Total liabilities.............................      650        3,448,913        233,408            161,997         211,005
                                                         -------     ------------    -----------     --------------    ------------
NET ASSETS.............................................  $15,330     $706,225,918    $77,388,798     $1,447,885,763    $142,509,019
                                                         =======     ============    ===========     ==============    ============
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................  $    15     $      7,255    $   105,004     $      416,773    $    372,648
Net Assets attributable to Contractowners..............   15,315      706,218,663     77,283,794      1,447,468,990     142,136,371
                                                         -------     ------------    -----------     --------------    ------------
NET ASSETS.............................................  $15,330     $706,225,918    $77,388,798     $1,447,885,763    $142,509,019
                                                         =======     ============    ===========     ==============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                              ASSET ALLOCATION OPTIONS:
                                                         ------------------------------------------------------------------
                                                            ALLIANCE                           MERRILL LYNCH
                                                             GROWTH           EQ/EVERGREEN         WORLD         EQ/PUTNAM
                                                           INVESTORS           FOUNDATION        STRATEGY        BALANCED
                                                         --------------       ------------     -------------    -----------
<S>                                                      <C>                   <C>             <C>              <C>
ASSETS:
Investments in shares of The Trust,
   at market value (Note 2):
   Cost:  $       14,966...............................
             481,452,421...............................
              77,137,358...............................
           1,293,423,216...............................
             133,146,188...............................
             891,309,537...............................  $1,100,873,895
                 149,393...............................                        $153,654
              11,818,349...............................                                        $12,982,709
              45,826,487...............................                                                         $43,845,686
Receivable for  Trust shares sold   ...................              --              --                 --               --
Due from Equitable Life's General Account
   (Note 3)............................................       1,396,249          13,625          1,005,478          216,893
                                                         --------------        --------        -----------      -----------
         Total assets..................................   1,102,270,144         167,279         13,988,187       44,062,579
                                                         --------------        --------        -----------      -----------
LIABILITIES:
Payable for  Trust shares purchased....................       1,456,888          13,625              5,478          216,893
Due to Equitable Life's General Account
   (Note 3)............................................              --              --                 --               --
                                                         --------------        --------        -----------      -----------
         Total liabilities.............................       1,456,888          13,625              5,478          216,893
                                                         --------------        --------        -----------      -----------
NET ASSETS.............................................  $1,100,813,256        $153,654        $13,982,709      $43,845,686
                                                         ==============        ========        ===========      ===========
Amount retained by Equitable Life in
   Separate Account A (Note 6).........................  $      357,746        $ 25,151        $ 1,984,816      $    91,201
Net Assets attributable to Contractowners..............   1,100,455,510         128,503         11,997,893       43,754,485
                                                         --------------        --------        -----------      -----------
NET ASSETS.............................................  $1,100,813,256        $153,654        $13,982,709      $43,845,686
                                                         ==============        ========        ===========      ===========
</TABLE>


- ------------------------
See Notes to Financial Statements.


                                     FSA-6


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                              FIXED INCOME OPTIONS:
                                                      ----------------------------------------------------------------------
                                                        ALLIANCE
                                                      INTERMEDIATE
                                                       GOVERNMENT          ALLIANCE          ALLIANCE          ALLIANCE HIGH
                                                       SECURITIES        MONEY MARKET      QUALITY BOND           YIELD
                                                      -----------        ------------      ------------        -------------
<S>                                                   <C>                <C>               <C>                 <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.....................   $ 2,937,999        $ 6,632,786       $ 4,553,232         $ 19,034,530
                                                      -----------        -----------       -----------         ------------
Expenses (Note 3):
      Asset-based charges..........................       758,673          1,934,895         1,173,541            2,413,928
Less: Reduction for expense limitation.............         7,493             58,246                --                2,104
                                                      -----------        -----------       -----------         ------------
      Net expenses.................................       751,180          1,876,649         1,173,541            2,411,824
                                                      -----------        -----------       -----------         ------------
NET INVESTMENT INCOME (LOSS).......................     2,186,819          4,756,137         3,379,691           16,622,706
                                                      -----------        -----------       -----------         ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..........       302,141          1,316,696           191,231           (8,436,859)
      Realized gain distribution from
         The Trust.................................            --              4,911           318,916              180,607
                                                      -----------        -----------       -----------         ------------
   Net realized gain (loss)........................       302,141          1,321,607           510,147           (8,256,252)
   Change in unrealized appreciation
      (depreciation) of investments................    (3,147,010)        (1,138,368)       (6,837,979)         (16,895,279)
                                                      -----------        -----------       -----------         ------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................    (2,844,869)           183,239        (6,327,832)         (25,151,531)
                                                      -----------        -----------       -----------         ------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............   $  (658,050)       $ 4,939,376       $(2,948,141)        $ (8,528,825)
                                                      ===========        ===========       ===========         ============
</TABLE>


<TABLE>
<CAPTION>

                                                                                    EQUITY OPTIONS:
                                                      ---------------------------------------------------------------------------
                                                                                                                      EQ/ALLIANCE
                                                      ALLIANCE COMMON       ALLIANCE EQUITY      ALLIANCE GROWTH        PREMIER
                                                          STOCK                 INDEX              & INCOME           GROWTH (A)
                                                      ---------------       ---------------      ---------------      -----------
<S>                                                   <C>                    <C>                  <C>                 <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.....................   $   51,104,424         $ 14,960,854         $  1,997,933        $    66,348
                                                      --------------         ------------         ------------        -----------
Expenses (Note 3):
      Asset-based charges..........................      121,577,640           19,026,732            9,772,896            233,917
Less: Reduction for expense limitation.............        6,643,743                   --                   --                 --
                                                      --------------         ------------         ------------        -----------
      Net expenses.................................      114,933,897           19,026,732            9,772,896            233,917
                                                      --------------         ------------         ------------        -----------
NET INVESTMENT INCOME (LOSS).......................      (63,829,473)          (4,065,878)          (7,774,963)          (167,569)
                                                      --------------         ------------         ------------        -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..........      304,121,396          121,577,058            5,912,796            706,229
      Realized gain distribution from
         The Trust.................................    1,263,337,800           12,305,386           78,401,040            232,218
                                                      --------------         ------------         ------------        -----------
   Net realized gain (loss)........................    1,567,459,196          133,882,444           84,313,836            938,447
   Change in unrealized appreciation
      (depreciation) of investments................      320,673,163          118,641,942           39,845,140         10,413,030
                                                      --------------         ------------         ------------        -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................    1,888,132,359          252,524,386          124,158,976         11,351,477
                                                      --------------         ------------         ------------        -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............   $1,824,302,886         $248,458,508         $116,384,013        $11,183,908
                                                      ==============         ============         ============        ===========
</TABLE>


- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-7


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                Equity Options (Continued):
                                                      -----------------------------------------------------------------------
                                                                               CAPITAL            CAPITAL          MFS GROWTH
                                                       CALVERT SOCIALLY        GUARDIAN           GUARDIAN            WITH
                                                       RESPONSIBLE (A)       RESEARCH (A)      U.S. EQUITY (A)     INCOME (A)
                                                       ----------------      ------------      ---------------     ----------
<S>                                                        <C>                 <C>                <C>               <C>
INCOME AND EXPENSES:
Investment Income (Note 2):
      Dividends from The Trust.....................        $     --            $ 1,409            $ 2,643           $  6,665
                                                           --------            -------            -------           --------
Expenses (Note 3):
      Asset-based charges..........................             852              1,505              3,056              4,451
Less: Reduction for expense limitation.............              --                 --                 --                 --
                                                           --------            -------            -------           --------
      Net expenses.................................             852              1,505              3,056              4,451
                                                           --------            -------            -------           --------
NET INVESTMENT INCOME (LOSS).......................            (852)               (96)              (413)             2,214
                                                           --------            -------            -------           --------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..........           1,827             19,055             (2,061)            (1,566)
      Realized gain distribution from
         The Trust.................................          14,015                136              3,439                 --
                                                           --------            -------            -------           --------
   Net realized gain (loss)........................          15,842             19,191              1,378             (1,566)
   Change in unrealized appreciation
      (depreciation) of investments................         172,185             29,283             74,129            123,501
                                                           --------            -------            -------           --------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................         188,027             48,474             75,507            121,935
                                                           --------            -------            -------           --------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............        $187,175            $48,378            $75,094           $124,149
                                                           ========            =======            =======           ========
</TABLE>


<TABLE>
<CAPTION>
                                                                                Equity Options (Continued):
                                                      ---------------------------------------------------------------------
                                                                                              EQ/PUTNAM
                                                                          MERRILL LYNCH        GROWTH &          EQ/PUTNAM
                                                                          BASIC VALUE           INCOME           INVESTORS
                                                      MFS RESEARCH           EQUITY             VALUE            GROWTH (A)
                                                      ------------        -------------     ------------         ----------
<S>                                                   <C>                 <C>               <C>                  <C>
INCOME AND EXPENSES:
Investment Income (Note 2):
      Dividends from The Trust.....................   $   184,100         $ 1,148,124       $  1,073,404         $    --
                                                      -----------         -----------       ------------         -------
Expenses (Note 3):
      Asset-based charges..........................     1,819,815           1,032,563          1,129,545            121
Less: Reduction for expense limitation.............            --                  --                 --             --
                                                      -----------         -----------       ------------         -------
      Net expenses.................................     1,819,815           1,032,563          1,129,545            121
                                                      -----------         -----------       ------------         -------
NET INVESTMENT INCOME (LOSS).......................    (1,635,715)            115,561            (56,141)          (121)
                                                      -----------         -----------       ------------         -------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..........    13,149,852           5,360,258          2,754,940              6
      Realized gain distribution from
         The Trust.................................     3,784,361           4,821,412          5,808,382          1,806
                                                      -----------         -----------       ------------         -------
   Net realized gain (loss)........................    16,934,213          10,181,670          8,563,322          1,812
   Change in unrealized appreciation
      (depreciation) of investments................    14,109,284            (127,488)       (11,414,919)         6,665
                                                      -----------         -----------       ------------         -------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..................................    31,043,497          10,054,182         (2,851,597)         8,477
                                                      -----------         -----------       ------------         -------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)..............   $29,407,782         $10,169,743       $ (2,907,738)        $8,356
                                                      ===========         ===========       ============         ======
</TABLE>


- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-8


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                 Equity Options (Continued):
                                           --------------------------------------------------------------------------
                                                                                                        CAPITAL
                                             T. ROWE PRICE                          ALLIANCE            GUARDIAN
                                             EQUITY INCOME     ALLIANCE GLOBAL    INTERNATIONAL    INTERNATIONAL (A)
                                           ----------------   -----------------  ---------------  -------------------
<S>                                           <C>               <C>                <C>                 <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........     $ 2,775,622       $    783,566       $        --         $   --
                                              -----------       ------------       -----------         ------
Expenses (Note 3):
      Asset-based charges ...............       1,967,072         10,979,287         1,860,758             75
Less: Reduction for expense limitation ..              --                 --                --             --
                                              -----------       ------------       -----------         ------
      Net expenses ......................       1,967,072         10,979,287         1,860,758             75
                                                                                   -----------         ------
NET INVESTMENT INCOME (LOSS) ............         808,550        (10,195,721)       (1,860,758)           (75)
                                              -----------       ------------       -----------         ------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments       4,579,254         90,103,575        31,152,702              5
      Realized gain distribution from
         The Trust ......................       5,792,887         62,266,802         2,919,087             --
                                              -----------       ------------       -----------         ------
   Net realized gain (loss) .............      10,372,141        152,370,377        34,071,789              5
   Change in unrealized appreciation
      (depreciation) of investments .....      (9,195,970)       128,133,406        18,061,228          7,708
                                              -----------       ------------       -----------         ------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................       1,176,171        280,503,783        52,133,017          7,713
                                              -----------       ------------       -----------         ------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2) ...     $ 1,984,721       $270,308,062       $50,272,259         $7,638
                                              ===========       ============       ===========         ======

<CAPTION>
                                                                           Equity Options (Continued):
                                           -----------------------------------------------------------------------------------------
                                            MORGAN STANLEY      EQ/PUTNAM      T. ROWE PRICE
                                               EMERGING       INTERNATIONAL     INTERNATIONAL        ALLIANCE        ALLIANCE SMALL
                                            MARKETS EQUITY      EQUITY (A)          STOCK        AGGRESSIVE STOCK      CAP GROWTH
                                           ----------------  ---------------  ----------------  ------------------  ----------------
<S>                                          <C>                <C>              <C>               <C>                 <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust ..........    $        --        $   2,705        $   409,202       $  9,326,310        $        --
                                             -----------        ---------        -----------       ------------        -----------
Expenses (Note 3):
      Asset-based charges ...............        408,713              221          1,142,190         39,543,477          1,657,966
Less: Reduction for expense limitation ..             --               --                 --          2,850,436                 --
                                             -----------        ---------        -----------       ------------        -----------
      Net expenses ......................        408,713              221          1,142,190         36,693,041          1,657,966
                                             -----------        ---------        -----------       ------------        -----------
NET INVESTMENT INCOME (LOSS) ............       (408,713)           2,484           (732,988)       (27,366,731)        (1,657,966)
                                             -----------        ---------        -----------       ------------        -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments     19,242,288               17         14,429,637        (62,580,567)        20,167,565
      Realized gain distribution from
         The Trust ......................        726,334            8,191          1,135,189        182,510,142                 --
                                             -----------        ---------        -----------       ------------        -----------
   Net realized gain (loss) .............     19,968,622            8,208         15,564,826        119,929,575         20,167,565
   Change in unrealized appreciation
      (depreciation) of investments .....      7,484,816           14,312         10,967,057        376,094,230         14,165,644
                                             -----------        ---------        -----------       ------------        -----------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS .......................     27,453,438           22,520         26,531,883        496,023,805         34,333,209
                                             -----------        ---------        -----------       ------------        -----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2) ...    $27,044,725        $  25,004        $25,798,895       $468,657,074        $32,675,243
                                             ===========        =========        ===========       ============        ===========
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-9
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                 Equity Options (Concluded):
                                             --------------------------------------------------------------------
                                                                                                     WARBURG
                                                   EQ/            LAZARD         MFS EMERGING      PINCUS SMALL
                                              EVERGREEN (A)    SMALL CAP (A)   GROWTH COMPANIES   COMPANY VALUE
                                             ---------------- ---------------- -----------------  ---------------
<S>                                               <C>               <C>            <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............       $ 2,596           $   42         $         --      $   146,193
                                                ----------      -----------    -----------------  ---------------
Expenses (Note 3):
      Asset-based charges..................         1,086               10            4,720,964        1,056,877
Less: Reduction for expense limitation.....            --               --                   --               --
                                                ----------      -----------    -----------------  ---------------
      Net expenses.........................         1,086               10            4,720,964        1,056,877
                                                ----------      -----------    -----------------  ---------------
NET INVESTMENT INCOME (LOSS)...............         1,510               32           (4,720,964)        (910,684)
                                                ----------      -----------    -----------------  ---------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..        21,001              (89)          61,863,513       (7,130,907)
      Realized gain distribution from
         The Trust.........................            --               68           11,833,932               --
                                                ----------      -----------    -----------------  ---------------
   Net realized gain (loss)................        21,001              (21)          73,697,445       (7,130,907)
   Change in unrealized appreciation
      (depreciation) of investments........        16,534              466          189,033,575        7,537,570
                                                ----------      -----------    -----------------  ---------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..........................        37,535              445          262,731,020          406,663
                                                ----------      -----------    -----------------  ---------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)......       $39,045           $  477         $258,010,056      $  (504,021)
                                                ==========      ===========    =================  ===============

<CAPTION>
                                                             Asset Allocation Options:
                                             ------------------------------------------------------
                                                                   ALLIANCE
                                                 ALLIANCE        CONSERVATIVE     ALLIANCE GROWTH
                                                 BALANCED          INVESTORS         INVESTORS
                                             -----------------  ----------------  -----------------
<S>                                              <C>                <C>               <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............      $ 38,003,635       $ 4,691,893       $ 15,432,724
                                             -----------------  ----------------  -----------------
Expenses (Note 3):
      Asset-based charges..................        19,917,253         1,743,144         12,546,669
Less: Reduction for expense limitation.....         2,095,569                --                 --
                                             -----------------  ----------------  -----------------
      Net expenses.........................        17,821,684         1,743,144         12,546,669
                                             -----------------  ---------------   -----------------
NET INVESTMENT INCOME (LOSS)...............        20,181,951         2,948,749          2,886,055
                                             -----------------  ----------------  -----------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..        13,692,432         1,638,812         12,741,923
      Realized gain distribution from
         The Trust.........................       133,932,137         5,885,004         94,424,163
                                             -----------------  ----------------  -----------------
   Net realized gain (loss)................       147,624,569         7,523,816        107,166,086
   Change in unrealized appreciation
      (depreciation) of investments........        39,004,307           689,307        106,086,756
                                             -----------------  ----------------  -----------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..........................       186,628,876         8,213,123        213,252,842
                                             -----------------  ----------------  -----------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)......      $206,810,827       $11,161,872       $216,138,897
                                             =================  ================  =================

<CAPTION>
                                                        Asset Allocation Options:
                                             ---------------------------------------------------

                                               EQ/EVERGREEN     MERRILL LYNCH         EQ/
                                              FOUNDATION (A)    WORLD STRATEGY   PUTNAM BALANCED
                                             ------------------ --------------- ----------------
<S>                                                 <C>             <C>             <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from The Trust.............         $1,116          $  101,490      $ 1,154,530
                                                 ----------     --------------- ----------------
Expenses (Note 3):
      Asset-based charges..................            202             136,368          554,156
Less: Reduction for expense limitation.....             --                  --               --
                                                 ----------     --------------- ----------------
      Net expenses.........................            202             136,368          554,156
                                                 ----------     --------------- ----------------
NET INVESTMENT INCOME (LOSS)...............            914             (34,878)         600,374
                                                 ----------     --------------- ----------------
REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS (NOTE 2):
      Realized gain (loss) on investments..             63           1,380,620        1,111,281
      Realized gain distribution from
         The Trust.........................             --             163,800        1,419,016
                                                 ----------     --------------- ----------------
   Net realized gain (loss)................             63           1,544,420        2,530,297
   Change in unrealized appreciation
      (depreciation) of investments........          4,261             669,904       (3,992,030)
                                                 ----------     --------------- ----------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
   ON INVESTMENTS..........................          4,324           2,214,324       (1,461,733)
                                                 ----------     --------------- ----------------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS (NOTE 2)......         $5,238          $2,179,446      $  (861,359)
                                                 ==========     =============== ================
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-10
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                            FIXED INCOME OPTIONS:
                                                                   ---------------------------------------------------------------
                                                                          ALLIANCE INTERMEDIATE                ALLIANCE
                                                                          GOVERNMENT SECURITIES              MONEY MARKET
                                                                   ----------------------------------   --------------------------
                                                                          1999              1998             1999         1998
                                                                   ----------------  ----------------   ------------- ------------
<S>                                                                    <C>               <C>            <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................         $ 2,186,819       $ 1,762,313    $  4,756,137  $  3,823,222
   Net realized gain (loss) on investments....................             302,141           470,342       1,321,607       238,059
   Change in unrealized appreciation
      (depreciation) of investments...........................          (3,147,010)          512,287      (1,138,368)      121,024
                                                                   ----------------  ----------------   ------------- ------------
   Net increase (decrease) in net assets from operations......            (658,050)        2,744,942       4,939,376     4,182,305
                                                                   ----------------  ----------------   ------------- ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions...........................................          10,803,619        10,106,543      72,843,109    59,238,443
      Transfers from other Funds and
         Guaranteed Interest Account..........................          17,510,838        23,196,411     151,517,985    99,124,881
                                                                   ----------------  ----------------   ------------- ------------
            Total.............................................          28,314,457        33,302,954     224,361,094   158,363,324
                                                                   ----------------  ----------------   ------------- ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits...................................           7,077,940         5,018,282      32,264,005    25,401,484
      Transfers to other Funds and
         Guaranteed Interest Account..........................          16,376,682        14,425,062     161,836,076   108,901,266
      Withdrawal and administrative charges...................              61,594            75,927         265,560       307,072
                                                                   ----------------  ----------------   ------------- ------------
            Total.............................................          23,516,216        19,519,271     194,365,641   134,609,822
                                                                   ----------------  ----------------   ------------- ------------
   Net increase (decrease) in net assets from
      Contractowners transactions.............................           4,798,241        13,783,683      29,995,453    23,753,502
                                                                   ----------------  ----------------   ------------- ------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)...........             (90,814)         (610,623)        285,634    (1,229,280)
                                                                   ----------------  ----------------   ------------- ------------
INCREASE (DECREASE) IN NET ASSETS.............................           4,049,377        15,918,002      35,220,463    26,706,527
NET ASSETS -- BEGINNING OF PERIOD.............................          53,853,340        37,935,338     126,086,117    99,379,590
                                                                   ----------------  ----------------   ------------- ------------
NET ASSETS -- END OF PERIOD (NOTE 1)..........................         $57,902,717       $53,853,340    $161,306,580  $126,086,117
                                                                   ================  ================   ============= ============

<CAPTION>
                                                                                        FIXED INCOME OPTIONS:
                                                                   ----------------------------------------------------------
                                                                             ALLIANCE                      ALLIANCE
                                                                           QUALITY BOND                   HIGH YIELD
                                                                   --------------------------   -----------------------------
                                                                        1999         1998             1999           1998
                                                                    ------------ -------------   -------------  -------------
<S>                                                                 <C>           <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................      $ 3,379,691   $ 2,601,044    $ 16,622,706   $ 17,912,128
   Net realized gain (loss) on investments....................          510,147     1,993,466      (8,256,252)     3,914,555
   Change in unrealized appreciation
      (depreciation) of investments...........................       (6,837,979)     (486,113)    (16,895,279)   (36,813,923)
                                                                    ------------ -------------   -------------  -------------
   Net increase (decrease) in net assets from operations......       (2,948,141)    4,108,397      (8,528,825)   (14,987,240)
                                                                    ------------ -------------   -------------  -------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions...........................................       17,826,110    20,999,014      26,936,544     52,878,815
      Transfers from other Funds and
         Guaranteed Interest Account..........................       23,994,287    46,264,543      30,740,677    114,552,746
                                                                    ------------ -------------   -------------  -------------
            Total.............................................       41,820,397    67,263,557      57,677,221    167,431,561
                                                                    ------------ -------------   -------------  -------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits...................................        8,423,954     4,294,846      18,107,373     15,414,754
      Transfers to other Funds and
         Guaranteed Interest Account..........................       25,178,431    26,129,927      66,186,094     96,757,242
      Withdrawal and administrative charges.....                         69,431        64,190         262,567        269,447
                                                                    ------------ -------------   -------------  -------------
            Total.............................................       33,671,816    30,488,963      84,556,034    112,441,443
                                                                    ------------ -------------   -------------  -------------
   Net increase (decrease) in net assets from
      Contractowners transactions.............................        8,148,581    36,774,594     (26,878,813)    54,990,118
                                                                    ------------ -------------   -------------  -------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)...........          117,914      (387,566)       (118,422)    (1,942,757)
                                                                    ------------ -------------   -------------  -------------
INCREASE (DECREASE) IN NET ASSETS.............................        5,318,354    40,495,424     (35,526,060)    38,060,121
NET ASSETS -- BEGINNING OF PERIOD.............................       81,912,360    41,416,935     198,390,260    160,330,139
                                                                    ------------ -------------   -------------  -------------
NET ASSETS -- END OF PERIOD (NOTE 1)..........................      $87,230,714   $81,912,360    $162,864,200   $198,390,260
                                                                    ============ =============   =============  =============
</TABLE>

- ------------------------
See Notes to Financial Statements.


                                     FSA-11
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                        Equity Options:
                                                                             ----------------------------------------
                                                                                            ALLIANCE
                                                                                          COMMON STOCK
                                                                             ----------------------------------------
                                                                                    1999                1998
                                                                             -------------------- -------------------
<S>                                                                               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................             $  (63,829,473)    $   (46,516,714)
   Net realized gain (loss) on investments...........................              1,567,459,196       1,122,099,298
   Change in unrealized appreciation
      (depreciation) of investments..................................                320,673,163         573,857,850
                                                                             -------------------- -------------------
   Net increase (decrease) in net assets from operations.............              1,824,302,886       1,649,440,434
                                                                             -------------------- -------------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................                559,831,359         526,598,693
      Transfers from other Funds and
         Guaranteed Interest Account.................................              1,373,905,485       1,219,987,398
                                                                             -------------------- -------------------
            Total....................................................              1,933,736,844       1,746,586,091
                                                                             -------------------- -------------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................                645,258,965         439,741,977
      Transfers to other Funds and
         Guaranteed Interest Account.................................              1,305,180,800       1,134,646,060
      Withdrawal and administrative charges.....                                       7,166,669           7,821,832
                                                                             -------------------- -------------------
            Total....................................................              1,957,606,434       1,582,209,869
                                                                             -------------------- -------------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................                (23,869,590)        164,376,222
                                                                             -------------------- -------------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................                 (3,359,970)        (56,413,626)
                                                                             -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS....................................              1,797,073,326       1,757,403,030
NET ASSETS -- BEGINNING OF PERIOD....................................              7,729,915,526       5,972,512,496
                                                                             -------------------- -------------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................             $9,526,988,852      $7,729,915,526
                                                                             ==================== ===================

<CAPTION>
                                                                                                Equity Options:
                                                                             ----------------------------------------
                                                                                            ALLIANCE
                                                                                          EQUITY INDEX
                                                                             ----------------------------------------
                                                                                    1999                1998
                                                                             -------------------- -------------------
<S>                                                                              <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................            $    (4,065,878)    $    (1,365,362)
   Net realized gain (loss) on investments...........................                133,882,444          40,417,098
   Change in unrealized appreciation
      (depreciation) of investments..................................                118,641,942         170,263,193
                                                                             -------------------- -------------------
   Net increase (decrease) in net assets from operations.............                248,458,508         209,314,929
                                                                             -------------------- -------------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................                207,110,009         169,623,980
      Transfers from other Funds and
         Guaranteed Interest Account.................................                843,228,288         637,861,607
                                                                             -------------------- -------------------
            Total....................................................              1,050,338,297         807,485,587
                                                                             -------------------- -------------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................                110,899,865          55,265,209
      Transfers to other Funds and
         Guaranteed Interest Account.................................                685,337,381         455,238,354
      Withdrawal and administrative charges.....                                       1,410,369           1,207,740
                                                                             -------------------- -------------------
            Total....................................................                797,647,615         511,711,303
                                                                             -------------------- -------------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................                252,690,682         295,774,284
                                                                             -------------------- -------------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................                 (1,458,118)         (7,530,762)
                                                                             -------------------- -------------------

INCREASE (DECREASE) IN NET ASSETS....................................                499,691,072         497,558,451
NET ASSETS-- BEGINNING OF PERIOD.....................................              1,153,003,354         655,444,903
                                                                             -------------------- -------------------
NET ASSETS-- END OF PERIOD (NOTE 1)..................................             $1,652,694,426      $1,153,003,354
                                                                             ==================== ===================

<CAPTION>
                                                                                                Equity Options:
                                                                             ------------------------------------------------------
                                                                                                                     EQ/ALLIANCE
                                                                                          ALLIANCE                     PREMIER
                                                                                      GROWTH & INCOME                GROWTH (A)
                                                                             -----------------------------------  -----------------
                                                                                  1999              1998               1999
                                                                             ----------------- -----------------  -----------------
<S>                                                                              <C>               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................            $ (7,774,963)     $ (4,742,310)      $   (167,569)
   Net realized gain (loss) on investments...........................              84,313,836        51,666,978            938,447
   Change in unrealized appreciation
      (depreciation) of investments..................................              39,845,140        39,346,894         10,413,030
                                                                             ----------------- -----------------  -----------------
   Net increase (decrease) in net assets from operations.............             116,384,013        86,271,562         11,183,908
                                                                             ----------------- -----------------  -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................             123,351,766       101,906,524         19,961,106
      Transfers from other Funds and
         Guaranteed Interest Account.................................             190,419,567       162,800,542         94,910,089
                                                                             ----------------- -----------------  -----------------
            Total....................................................             313,771,333       264,707,066        114,871,195
                                                                             ----------------- -----------------  -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................              54,339,299        30,427,264            460,182
      Transfers to other Funds and
         Guaranteed Interest Account.................................             103,291,011        89,917,684         13,207,345
      Withdrawal and administrative charges.....                                      742,582           678,233              3,650
                                                                             ----------------- -----------------  -----------------
            Total....................................................             158,372,892       121,023,181         13,671,177
                                                                             ----------------- -----------------  -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................             155,398,441       143,683,885        101,200,018
                                                                             ----------------- -----------------  -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................                (794,427)       (4,193,814)            38,854
                                                                             ----------------- -----------------  -----------------
INCREASE (DECREASE) IN NET ASSETS....................................             270,988,027       225,761,633        112,422,780
NET ASSETS -- BEGINNING OF PERIOD....................................             599,765,175       374,003,542                 --
                                                                             ----------------- -----------------  -----------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................            $870,753,202      $599,765,175       $112,422,780
                                                                             ================= =================  =================
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.

                                     FSA-12
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                        EQUITY SERIES (CONTINUED):
                                                                      ---------------------------------------------------------
                                                                           CALVERT             CAPITAL            CAPITAL
                                                                           SOCIALLY            GUARDIAN        GUARDIAN U.S.
                                                                       RESPONSIBLE (A)       RESEARCH (A)        EQUITY (A)
                                                                      -------------------   ---------------   -----------------
                                                                            1999                1999               1999
                                                                      -------------------   ---------------   -----------------
<S>                                                                        <C>                  <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................      $      (852)         $      (96)        $     (413)
   Net realized gain (loss) on investments...........................           15,842              19,191              1,378
   Change in unrealized appreciation
      (depreciation) of investments..................................          172,185              29,283             74,129
                                                                        ---------------     ---------------    ---------------
   Net increase (decrease) in net assets from operations.............          187,175              48,378             75,094
                                                                        ---------------     ---------------    ---------------

FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................           50,075             372,085            386,988
      Transfers from other Funds and
         Guaranteed Interest Account.................................          454,057             840,605          1,098,135
                                                                        ---------------     ---------------    ---------------
            Total....................................................          504,132           1,212,690          1,485,123
                                                                        ---------------     ---------------    ---------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................               --                 902             17,579
      Transfers to other Funds and
         Guaranteed Interest Account.................................           72,191             351,450            133,777
      Withdrawal and administrative  charges.........................               54                   1                 13
                                                                        ---------------     ---------------    ---------------
            Total....................................................           72,245             352,353            151,369
                                                                        ---------------     ---------------    ---------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................          431,887             860,337          1,333,754
                                                                        ---------------     ---------------    ---------------
   Net  increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................        2,000,073              25,206             25,247
                                                                        ---------------     ---------------    ---------------
INCREASE (DECREASE) IN NET ASSETS....................................        2,619,135             933,921          1,434,095
NET ASSETS -- BEGINNING OF PERIOD....................................               --                  --                 --
                                                                        ---------------     ---------------    ---------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................      $ 2,619,135          $  933,921         $1,434,095
                                                                        ===============     ===============    ===============

<CAPTION>
                                                                                  EQUITY SERIES (CONTINUED):
                                                                      -------------------------------------------------------
                                                                       MFS GROWTH
                                                                          WITH
                                                                       INCOME (A)                  MFS RESEARCH
                                                                      --------------   --------------------------------------
                                                                          1999               1999                1998
                                                                      --------------   ------------------   -----------------
<S>                                                                      <C>                <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................    $    2,214         $ (1,635,715)       $   (486,308)
   Net realized gain (loss) on investments...........................        (1,566)          16,934,213            (916,443)
   Change in unrealized appreciation
      (depreciation) of investments..................................       123,501           14,109,284          13,393,079
                                                                      --------------   ------------------   -----------------
   Net increase (decrease) in net assets from operations.............       124,149           29,407,782          11,990,328
                                                                      --------------   ------------------   -----------------

FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................       891,850           30,557,735          26,220,920
      Transfers from other Funds and
         Guaranteed Interest Account.................................     1,303,993           79,447,062          79,372,885
                                                                      --------------   ------------------   -----------------
            Total....................................................     2,195,843          110,004,797         105,593,805
                                                                      --------------   ------------------   -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................        15,682            7,842,822           2,234,932
      Transfers to other Funds and
         Guaranteed Interest Account.................................       100,983           63,062,485          39,937,639
      Withdrawal and administrative  charges.........................            30              132,468              56,352
                                                                      --------------   ------------------   -----------------
            Total....................................................       116,695           71,037,775          42,228,923
                                                                      --------------   ------------------   -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................     2,079,148           38,967,022          63,364,882
                                                                      --------------   ------------------   -----------------
   Net  increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................        25,205             (131,866)         (3,618,924)
                                                                      --------------   ------------------   -----------------
INCREASE (DECREASE) IN NET ASSETS....................................     2,228,502           68,242,938          71,736,286
NET ASSETS -- BEGINNING OF PERIOD....................................            --          102,398,557          30,662,271
                                                                      --------------   ------------------   -----------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................    $2,228,502         $170,641,495        $102,398,557
                                                                      ==============   ==================   =================

<CAPTION>
                                                                           EQUITY SERIES (CONTINUED):
                                                                      -----------------------------------
                                                                                MERRILL LYNCH
                                                                              BASIC VALUE EQUITY
                                                                      -----------------------------------
                                                                           1999               1998
                                                                      ----------------   ----------------
<S>                                                                       <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................     $   115,561        $    56,464
   Net realized gain (loss) on investments...........................      10,181,670            703,647
   Change in unrealized appreciation
      (depreciation) of investments..................................       (127,488)          1,021,838
                                                                      ----------------   ----------------
   Net increase (decrease) in net assets from operations.............      10,169,743          1,781,949
                                                                      ----------------   ----------------

FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................      18,954,806         18,099,811
      Transfers from other Funds and
         Guaranteed Interest Account.................................      51,439,310         54,374,032
                                                                      ----------------   ----------------
            Total....................................................      70,394,116         72,473,843
                                                                      ----------------   ----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................       4,950,153          1,998,824
      Transfers to other Funds and
         Guaranteed Interest Account.................................      36,220,977         31,529,622
      Withdrawal and administrative  charges.........................          75,889             37,806
                                                                      ----------------   ----------------
            Total....................................................      41,247,019         33,566,252
                                                                      ----------------   ----------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................      29,147,097         38,907,591
                                                                      ----------------   ----------------
   Net  increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................         (77,654)        (2,107,254)
                                                                      ----------------   ----------------
INCREASE (DECREASE) IN NET ASSETS....................................      39,239,186         38,582,286
NET ASSETS -- BEGINNING OF PERIOD....................................      57,472,315         18,890,029
                                                                      ----------------   ----------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................     $96,711,501        $57,472,315
                                                                      ================   ================
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-13
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                              EQUITY SERIES (CONTINUED):
                                                               -------------------------------------------------
                                                                                                    EQ/PUTNAM
                                                                                                    INVESTORS
                                                                EQ/PUTNAM GROWTH & INCOME VALUE       GROWTH
                                                               ----------------------------------- -------------
                                                                    1999               1998            1999
                                                               -----------------  ---------------- -------------
<S>                                                                <C>                <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..............................      $    (56,141)      $   (27,881)     $   (121)
   Net realized gain (loss) on investments...................         8,563,322           241,200         1,812
   Change in unrealized appreciation
      (depreciation) of investments..........................       (11,414,919)        5,418,025         6,665
                                                               -----------------  ---------------- -------------
   Net increase (decrease) in net assets from operations.....        (2,907,738)        5,631,344         8,356
                                                               -----------------  ---------------- -------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..........................................        15,111,566        21,041,270         4,282
      Transfers from other Funds and
         Guaranteed Interest Account.........................        21,929,146        31,492,288       106,618
                                                               -----------------  ---------------- -------------
            Total............................................        37,040,712        52,533,558       110,900
                                                               -----------------  ---------------- -------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..................................         5,975,591         2,208,567            --
      Transfers to other Funds and
         Guaranteed Interest Account.........................        19,982,421         9,702,715            --
      Withdrawal and administrative charges..................            95,368            53,830            --
                                                               -----------------  ---------------- -------------
            Total............................................        26,053,380        11,965,112            --
                                                               -----------------  ---------------- -------------
   Net increase (decrease) in net assets from
      Contractowners transactions............................        10,987,332        40,568,446       110,900
                                                               -----------------  ---------------- -------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..........          (173,782)       (2,075,426)       25,019
                                                               -----------------  ---------------- -------------
INCREASE (DECREASE) IN NET ASSETS............................         7,905,812        44,124,364       144,275
NET ASSETS -- BEGINNING OF PERIOD............................        74,988,792        30,864,428            --
                                                               -----------------  ---------------- -------------
NET ASSETS -- END OF PERIOD (NOTE 1).........................      $ 82,894,604       $74,988,792      $144,275
                                                               =================  ================ =============

<CAPTION>
                                                                    EQUITY SERIES (CONTINUED):
                                                               ------------------------------------
                                                                         T. ROWE PRICE
                                                                         EQUITY INCOME
                                                               ------------------------------------
                                                                     1999              1998
                                                               ------------------ -----------------
<S>                                                                 <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..............................       $    808,550      $    972,619
   Net realized gain (loss) on investments...................         10,372,141         1,957,941
   Change in unrealized appreciation
      (depreciation) of investments..........................         (9,195,970)        4,171,888
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from operations.....          1,984,721         7,102,448
                                                               ------------------ -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..........................................         22,420,408        34,984,402
      Transfers from other Funds and
         Guaranteed Interest Account.........................         32,033,807        70,500,028
                                                               ------------------ -----------------
            Total............................................         54,454,215       105,484,430
                                                               ------------------ -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..................................         10,573,400         4,063,205
      Transfers to other Funds and
         Guaranteed Interest Account.........................         38,746,496        26,010,302
      Withdrawal and administrative charges..................            143,698            88,752
                                                               ------------------ -----------------
            Total............................................         49,463,594        30,162,259
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions............................          4,990,621        75,322,171
                                                               ------------------ -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..........           (117,973)       (2,151,022)
                                                               ------------------ -----------------
INCREASE (DECREASE) IN NET ASSETS............................          6,857,369        80,273,597
NET ASSETS -- BEGINNING OF PERIOD............................        139,978,924        59,705,327
                                                               ------------------ -----------------
NET ASSETS -- END OF PERIOD (NOTE 1).........................       $146,836,293      $139,978,924
                                                               ================== =================

<CAPTION>
                                                                     EQUITY SERIES (CONTINUED):
                                                               --------------------------------------

                                                                         ALLIANCE GLOBAL
                                                               --------------------------------------
                                                                      1999               1998
                                                               -------------------- -----------------
<S>                                                                 <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..............................       $  (10,195,721)     $   (952,981)
   Net realized gain (loss) on investments...................          152,370,377        59,782,149
   Change in unrealized appreciation
      (depreciation) of investments..........................          128,133,406        60,932,110
                                                               -------------------- -----------------
   Net increase (decrease) in net assets from operations.....          270,308,062       119,761,278
                                                               -------------------- -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..........................................           75,156,941        73,052,084
      Transfers from other Funds and
         Guaranteed Interest Account.........................          328,119,254        97,000,214
                                                               -------------------- -----------------
            Total............................................          403,276,195       170,052,298
                                                               -------------------- -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..................................           66,837,255        45,379,156
      Transfers to other Funds and
         Guaranteed Interest Account.........................          320,264,708       124,416,716
      Withdrawal and administrative charges..................              875,060         1,061,880
                                                               -------------------- -----------------
            Total............................................          387,977,023       170,857,752
                                                               -------------------- -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions............................           15,299,172          (805,454)
                                                               -------------------- -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..........             (355,951)       (7,993,835)
                                                               -------------------- -----------------
INCREASE (DECREASE) IN NET ASSETS............................          285,251,283       110,961,989
NET ASSETS-- BEGINNING OF PERIOD.............................          727,158,446       616,196,457
                                                               -------------------- -----------------
NET ASSETS-- END OF PERIOD (NOTE 1)..........................       $1,012,409,729      $727,158,446
                                                               ==================== =================

<CAPTION>
                                                                     EQUITY SERIES (CONTINUED):
                                                               ------------------------------------
                                                                            ALLIANCE
                                                                         INTERNATIONAL
                                                               ------------------------------------
                                                                     1999              1998
                                                               ------------------ -----------------
<S>                                                                 <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..............................       $ (1,860,758)     $    630,063
   Net realized gain (loss) on investments...................         34,071,789        (6,291,778)
   Change in unrealized appreciation
      (depreciation) of investments..........................         18,061,228        17,134,710
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from operations.....         50,272,259        11,472,995
                                                               ------------------ -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..........................................         21,074,414        18,021,919
      Transfers from other Funds and
         Guaranteed Interest Account.........................        648,133,522       252,313,930
                                                               ------------------ -----------------
            Total............................................        669,207,936       270,335,849
                                                               ------------------ -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..................................         11,095,235         9,618,434
      Transfers to other Funds and
         Guaranteed Interest Account.........................        667,775,669       259,822,531
      Withdrawal and administrative charges..................            186,358           226,908
                                                               ------------------ -----------------
            Total............................................        679,057,262       269,667,873
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions............................         (9,849,326)          667,976
                                                               ------------------ -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..........            115,663        (1,963,601)
                                                               ------------------ -----------------
INCREASE (DECREASE) IN NET ASSETS............................         40,538,596        10,177,370
NET ASSETS -- BEGINNING OF PERIOD............................        130,215,029       120,037,659
                                                               ------------------ -----------------
NET ASSETS -- END OF PERIOD (NOTE 1).........................       $170,753,625      $130,215,029
                                                               ================== =================
</TABLE>

- ------------------------
See Notes to Financial Statements.


                                     FSA-14
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                        EQUITY SERIES (CONTINUED):
                                                                         --------------------------------------------------------
                                                                              CAPITAL
                                                                              GUARDIAN                  MORGAN STANLEY
                                                                         INTERNATIONAL (A)         EMERGING MARKETS EQUITY
                                                                         --------------------  ----------------------------------
                                                                                1999                1999              1998
                                                                         --------------------  ----------------- ----------------
<S>                              <C>                                            <C>                <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................          $     (75)          $   (408,713)     $   (77,914)
   Net realized gain (loss) on investments...........................                  5             19,968,622       (4,762,302)
   Change in unrealized appreciation
      (depreciation) of investments..................................              7,708              7,484,816           34,335
                                                                             ------------      ----------------- ----------------
   Net increase (decrease) in net assets from operations.............              7,638             27,044,725       (4,805,881)
                                                                             ------------      ----------------- ----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................                246              7,422,677        4,268,805
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................             51,521            256,457,729       58,497,186
                                                                             ------------      ----------------- ----------------
            Total....................................................             51,767            263,880,406       62,765,991
                                                                             ------------      ----------------- ----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................                 --              2,295,400          371,931
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................                 --            230,400,637       55,007,653
      Withdrawal and administrative charges..........................                 --                 25,133           12,342
                                                                             ------------      ----------------- ----------------
            Total....................................................                 --            232,721,170       55,391,926
                                                                             ------------      ----------------- ----------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................             51,767             31,159,236        7,374,065
                                                                             ------------      ----------------- ----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................             25,010             (3,346,947)          74,039
                                                                             ------------      ----------------- ----------------
INCREASE (DECREASE) IN NET ASSETS....................................             84,415             54,857,014        2,642,223
NET ASSETS -- BEGINNING OF PERIOD....................................                 --             16,084,234       13,442,011
                                                                             ------------      ----------------- ----------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................           $ 84,415           $ 70,941,248      $16,084,234
                                                                             ============      ================= ================

<CAPTION>
                                                                             EQUITY SERIES (CONTINUED):
                                                                         ------------------------------------------------------
                                                                            EQ/PUTNAM
                                                                          INTERNATIONAL               T. ROWE PRICE
                                                                             EQUITY                INTERNATIONAL STOCK
                                                                         ----------------   -----------------------------------
                                                                              1999                1999              1998
                                                                         ----------------   ------------------ ----------------
<S>                                                                           <C>                <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................         $  2,484           $   (732,988)    $    (89,213)
   Net realized gain (loss) on investments...........................            8,208             15,564,826       (2,186,910)
   Change in unrealized appreciation
      (depreciation) of investments..................................           14,312             10,967,057        8,173,937
                                                                           ------------     ------------------ ----------------
   Net increase (decrease) in net assets from operations.............           25,004             25,798,895        5,897,814
                                                                           ------------     ------------------ ----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................           21,152             15,381,272       17,268,615
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................          175,825            109,128,680       79,807,973
                                                                           ------------     ------------------ ----------------
            Total....................................................          196,977            124,509,952       97,076,588
                                                                           ------------     ------------------ ----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................               --              5,855,141        2,262,558
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................               --            105,733,445       64,643,746
      Withdrawal and administrative charges..........................               --                 94,699           65,025
                                                                           ------------     ------------------ ----------------
            Total....................................................               --            111,683,285       66,971,329
                                                                           ------------     ------------------ ----------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................          196,977             12,826,667       30,105,259
                                                                           ------------     ------------------ ----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................           25,033                (21,952)      (6,011,889)
                                                                           ------------     ------------------ ----------------
INCREASE (DECREASE) IN NET ASSETS....................................          247,014             38,603,610       29,991,184
NET ASSETS -- BEGINNING OF PERIOD....................................               --             73,881,887       43,890,703
                                                                           ------------     ------------------ ----------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................         $247,014           $112,485,497      $73,881,887
                                                                           ============     ================== ================

<CAPTION>
                                                                                EQUITY SERIES (CONTINUED):
                                                                         -----------------------------------------

                                                                                        ALLIANCE
                                                                                    AGGRESSIVE STOCK
                                                                         -----------------------------------------
                                                                                1999                 1998
                                                                         --------------------  -------------------
<S>                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)......................................         $  (27,366,731)      $  (25,699,164)
   Net realized gain (loss) on investments...........................            119,929,575          229,821,681
   Change in unrealized appreciation
      (depreciation) of investments..................................            376,094,230         (233,439,908)
                                                                         --------------------  -------------------
   Net increase (decrease) in net assets from operations.............            468,657,074          (29,317,391)
                                                                         --------------------  -------------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..................................................            211,928,010          292,963,500
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................            690,307,548          837,060,745
                                                                         --------------------  -------------------
            Total....................................................            902,235,558        1,130,024,245
                                                                         --------------------  -------------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits..........................................            293,091,030          246,890,973
      Transfers from other variable investment
         options and Guaranteed Interest Account.....................          1,138,246,663        1,105,075,546
      Withdrawal and administrative charges..........................              4,048,698            5,526,894
                                                                         --------------------  -------------------
            Total....................................................          1,435,386,391        1,357,493,413
                                                                         --------------------  -------------------
   Net increase (decrease) in net assets from
      Contractowners transactions....................................           (533,150,833)        (227,469,168)
                                                                         --------------------  -------------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)..................             (1,296,959)         (23,708,725)
                                                                         --------------------  -------------------
INCREASE (DECREASE) IN NET ASSETS....................................            (65,790,718)        (280,495,284)
NET ASSETS -- BEGINNING OF PERIOD....................................          3,169,168,896        3,449,664,180
                                                                         --------------------  -------------------
NET ASSETS -- END OF PERIOD (NOTE 1).................................         $3,103,378,178       $3,169,168,896
                                                                         ====================  ===================
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-15
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                                    EQUITY SERIES (CONCLUDED):
                                                             ---------------------------------------------------------------------
                                                                          ALLIANCE                      EQ/             LAZARD
                                                                      SMALL CAP GROWTH             EVERGREEN (A)      SMALL CAP
                                                             ------------------------------------ ------------------ -------------
                                                                   1999              1998               1999            1999
                                                             ------------------ ----------------- ------------------ -------------
<S>                                                               <C>               <C>                <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)............................       $ (1,657,966)    $  (1,425,679)      $    1,510       $     32
   Net realized gain (loss) on investments.................         20,167,565       (18,408,722)          21,001            (21)
   Change in unrealized appreciation
      (depreciation) of investments........................         14,165,644        12,576,541           16,534            466
                                                             ------------------ -----------------   --------------   ------------
   Net increase (decrease) in net assets from operations...         32,675,243        (7,257,860)          39,045            477
                                                             ------------------ -----------------   --------------   ------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions........................................         19,245,738        43,309,112          159,057            650
      Transfers from other variable investment
         options and Guaranteed Interest Account...........        356,043,363       363,094,583          852,104         24,205
                                                             ------------------ -----------------   --------------   ------------
            Total..........................................        375,289,101       406,403,695        1,011,161         24,855
                                                             ------------------ -----------------   --------------   ------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits................................          8,512,986         3,905,019            8,783             --
      Transfers from other variable investment
         options and Guaranteed Interest Account...........        381,010,271       319,261,827          464,579         10,014
      Withdrawal and administrative charges................            181,537           112,019                2             --
                                                             ------------------ -----------------   --------------   ------------
            Total..........................................        389,704,794       323,278,865          473,364         10,014
                                                             ------------------ -----------------   --------------   ------------
   Net increase (decrease) in net assets from
      Contractowners transactions..........................        (14,415,693)       83,124,830          537,797         14,841
                                                             ------------------ -----------------   --------------   ------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)........            400,260        (2,107,093)          24,886             12
                                                             ------------------ -----------------   --------------   ------------
INCREASE (DECREASE) IN NET ASSETS..........................         18,659,810        73,759,877          601,728         15,330
NET ASSETS -- BEGINNING OF PERIOD........ .................        139,317,130        65,557,253               --             --
                                                             ------------------ -----------------   --------------   ------------
NET ASSETS -- END OF PERIOD (NOTE 1)...... ................       $157,976,940      $139,317,130       $  601,728       $ 15,330
                                                             ================== =================   ==============   ============

<CAPTION>
                                                                               EQUITY SERIES (CONCLUDED):
                                                             -----------------------------------------------------------------------
                                                                     MFS EMERGING                         WARBURG PINCUS
                                                                   GROWTH COMPANIES                     SMALL COMPANY VALUE
                                                             -------------------------------  -----------------------------------
                                                                   1999            1998               1999              1998
                                                             --------------- ---------------  ----------------- -----------------
<S>                                                           <C>             <C>                 <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)............................   $ (4,720,964)   $ (1,122,240)       $  (910,684)     $   (628,813)
   Net realized gain (loss) on investments.................     73,697,445      (4,911,369)        (7,130,907)       (3,319,964)
   Change in unrealized appreciation
      (depreciation) of investments........................    189,033,575      35,293,322          7,537,570        (7,312,118)
                                                             -------------- ---------------  ----------------- -----------------
   Net increase (decrease) in net assets from operations...    258,010,056      29,259,713           (504,021)      (11,260,895)
                                                             -------------- ---------------  ----------------- -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions........................................     99,850,182      45,965,336         10,670,794        25,746,572
      Transfers from other variable investment
         options and Guaranteed Interest Account...........    412,004,872     245,232,174         18,055,879        45,701,935
                                                             -------------- ---------------  ----------------- -----------------
            Total..........................................    511,855,054     291,197,510         28,726,673        71,448,507
                                                             -------------- ---------------  ----------------- -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits................................     24,089,810       3,422,691          4,921,343         3,085,017
      Transfers from other variable investment
         options and Guaranteed Interest Account...........    216,250,323     170,609,391         36,061,195        34,873,684
      Withdrawal and administrative charges................        387,668          94,296            117,502           105,234
                                                             -------------- ---------------  ----------------- -----------------
            Total..........................................    240,727,801     174,126,378         41,100,040        38,063,935
                                                             -------------- ---------------  ----------------- -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions..........................    271,127,253     117,071,132        (12,373,367)       33,384,572
                                                             -------------- ---------------  ----------------- -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3)........       (163,969)     (3,838,123)           (65,352)         (974,114)
                                                             -------------- ---------------  ----------------- -----------------
INCREASE (DECREASE) IN NET ASSETS..........................    528,973,340     142,492,722        (12,942,740)       21,149,563
NET ASSETS -- BEGINNING OF PERIOD..........................    177,252,578      34,759,856         90,331,538        69,181,975
                                                             -------------- ---------------  ----------------- -----------------
NET ASSETS -- END OF PERIOD (NOTE 1).......................   $706,225,918    $177,252,578        $77,388,798      $ 90,331,538
                                                             ============== ===============  ================= =================
</TABLE>

- ------------------------
(a)  Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-16
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                          ASSET ALLOCATION OPTIONS:
                                                               -----------------------------------------
                                                                              ALLIANCE
                                                                              BALANCED
                                                               -----------------------------------------
                                                                      1999                 1998
                                                                -------------------  -------------------
<S>                                                                 <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................        $   20,181,951       $   17,242,619
   Net realized gain (loss) on investments..................           147,624,569          133,532,418
   Change in unrealized appreciation
      (depreciation) of investments.........................            39,004,307           42,665,225
                                                                -------------------  -------------------
   Net increase (decrease) in net assets from operations....           206,810,827          193,440,262
                                                                -------------------  -------------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
Contributions and Transfers:
      Contributions.........................................            80,322,283           76,987,846
      Transfers from other variable investment
         options and Guaranteed Interest Accou..............           117,629,758          168,586,346
                                                                -------------------  -------------------
            Total...........................................           197,952,041          245,574,192
                                                                -------------------  -------------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits.................................           131,721,182          107,639,830
      Transfers from other variable investment
         options and Guaranteed Interest Account............           146,487,798          202,971,507
      Withdrawal and administrative charges.................             1,231,936            1,699,980
                                                                -------------------  -------------------
            Total...........................................           279,440,916          312,311,317
                                                                -------------------  -------------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................           (81,488,875)         (66,737,125)
                                                                -------------------  -------------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3).........              (358,009)         (11,812,039)
                                                                -------------------  -------------------
INCREASE (DECREASE) IN NET ASSETS...........................           124,963,943          114,891,098
NET ASSETS -- BEGINNING OF PERIOD...........................         1,322,921,820        1,208,030,722
                                                                -------------------  -------------------
NET ASSETS -- END OF PERIOD (NOTE 1)........................        $1,447,885,763       $1,322,921,820
                                                                ===================  ===================

<CAPTION>
                                                                     ASSET ALLOCATION OPTIONS:
                                                               ------------------------------------
                                                                            ALLIANCE
                                                                     CONSERVATIVE INVESTORS
                                                               ------------------------------------
                                                                     1999              1998
                                                               ------------------ -----------------
<S>                                                                 <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................        $  2,948,749      $  2,806,823
   Net realized gain (loss) on investments..................           7,523,816         7,693,592
   Change in unrealized appreciation
      (depreciation) of investments.........................             689,307         2,040,567
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from operations....          11,161,872        12,540,982
                                                               ------------------ -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
Contributions and Transfers:
      Contributions.........................................          19,554,473        19,140,568
      Transfers from other variable investment
         options and Guaranteed Interest Accou..............          18,725,190        16,914,697
                                                               ------------------ -----------------
            Total...........................................          38,279,663        36,055,265
                                                               ------------------ -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits.................................          12,359,171         8,188,450
      Transfers from other variable investment
         options and Guaranteed Interest Account............          14,458,723        12,810,163
      Withdrawal and administrative charges.................             126,838           167,275
                                                               ------------------ -----------------
            Total...........................................          26,944,732        21,165,888
                                                               ------------------ -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................          11,334,931        14,889,377
                                                               ------------------ -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3).........             (56,486)       (1,763,255)
                                                               ------------------ -----------------
INCREASE (DECREASE) IN NET ASSETS...........................          22,440,317        25,667,104
NET ASSETS -- BEGINNING OF PERIOD...........................         120,068,702        94,401,598
                                                               ------------------ -----------------
NET ASSETS -- END OF PERIOD (NOTE 1)........................        $142,509,019      $120,068,702
                                                               ================== =================

<CAPTION>
                                                                      ASSET ALLOCATION OPTIONS:
                                                               ---------------------------------------
                                                                             ALLIANCE
                                                                         GROWTH INVESTORS
                                                               ---------------------------------------
                                                                      1999                1998
                                                               --------------------  -----------------
<S>                                                                 <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................        $    2,886,055       $  5,499,380
   Net realized gain (loss) on investments..................           107,166,086         75,887,319
   Change in unrealized appreciation
      (depreciation) of investments.........................           106,086,756         40,944,576
                                                               --------------------  -----------------
   Net increase (decrease) in net assets from operations....           216,138,897        122,331,275
                                                               --------------------  -----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
Contributions and Transfers:
      Contributions.........................................            96,197,073         90,895,614
      Transfers from other variable investment
         options and Guaranteed Interest Accou..............           116,747,082         81,033,459
                                                               --------------------  -----------------
            Total...........................................           212,944,155        171,929,073
                                                               --------------------  -----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits.................................            72,680,626         50,079,041
      Transfers from other variable investment
         options and Guaranteed Interest Account............            96,645,261         81,495,051
      Withdrawal and administrative charges.................             1,067,645          1,338,300
                                                               --------------------  -----------------
            Total...........................................           170,393,532        132,912,392
                                                               --------------------  -----------------
   Net increase (decrease) in net assets from
      Contractowners transactions...........................            42,550,623         39,016,681
                                                               --------------------  -----------------
   Net increase (decrease) in amount retained by
      Equitable Life in Separate Account A (Note 3).........              (781,556)        (8,570,191)
                                                               --------------------  -----------------
INCREASE (DECREASE) IN NET ASSETS...........................           257,907,964        152,777,765
NET ASSETS -- BEGINNING OF PERIOD...........................           842,905,292        690,127,527
                                                               --------------------  -----------------
NET ASSETS -- END OF PERIOD (NOTE 1)........................        $1,100,813,256       $842,905,292
                                                               ====================  =================
</TABLE>

- ------------------------
See Notes to Financial Statements.


                                     FSA-17
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,

<TABLE>
<CAPTION>
                                                                           ASSET ALLOCATION OPTIONS (CONCLUDED):
                                                                   -------------------------------------------------------
                                                                     EQ/EVERGREEN             MERRILL LYNCH WORLD
                                                                    FOUNDATION (A)                 STRATEGY
                                                                   ------------------  -----------------------------------
                                                                         1999               1999               1998
                                                                   ------------------  ----------------   ----------------
<S>                                                                      <C>               <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..................................        $    914          $   (34,878)       $   (11,329)
   Net realized gain (loss) on investments.......................              63            1,544,420           (103,174)
   Change in unrealized appreciation
      (depreciation) of investments..............................           4,261              669,904            648,068
                                                                      ------------     ----------------   ----------------
   Net increase (decrease) in net assets from operations.........           5,238            2,179,446            533,565
                                                                      ------------     ----------------   ----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..............................................          14,367            1,755,419          1,929,793
      Transfers from other variable investment
         options and Guaranteed Interest Account.................         122,112           17,812,153          7,365,231
                                                                      ------------     ----------------   ----------------
            Total................................................         136,479           19,567,572          9,295,024
                                                                      ------------     ----------------   ----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits......................................           1,952              615,160            340,072
      Transfers to other Funds and
         Guaranteed Interest Account.............................          11,137           18,171,482          5,454,326
      Withdrawal and administrative charges......................               1               12,610             10,176
                                                                      ------------     ----------------   ----------------
            Total................................................          13,090           18,799,252          5,804,574
                                                                      ------------     ----------------   ----------------
   Net increase (decrease) in net assets from
      Contractowners transactions................................         123,389              768,320          3,490,450
                                                                      ------------     ----------------   ----------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3)..............          25,027               (7,305)        (1,551,800)
                                                                      ------------     ----------------   ----------------
INCREASE (DECREASE) IN NET ASSETS................................         153,654            2,940,461          2,472,215
NET ASSETS -- BEGINNING OF PERIOD................................              --           11,042,248          8,570,033
                                                                      ------------     ----------------   ----------------
NET ASSETS -- END OF PERIOD (NOTE 1).............................        $153,654          $13,982,709        $11,042,248
                                                                      ============     ================   ================

<CAPTION>
                                                                  ASSET ALLOCATION OPTIONS (CONCLUDED):
                                                                 ---------------------------------------
                                                                              EQ/PUTNAM
                                                                               BALANCED
                                                                   ----------------------------------
                                                                        1999              1998
                                                                   ----------------  ----------------
<S>                                                                    <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)..................................      $   600,374       $   346,828
   Net realized gain (loss) on investments.......................        2,530,297           702,128
   Change in unrealized appreciation
      (depreciation) of investments..............................       (3,992,030)        1,408,394
                                                                   ----------------  ----------------
   Net increase (decrease) in net assets from operations.........         (861,359)        2,457,350
                                                                   ----------------  ----------------
FROM CONTRACTOWNERS TRANSACTIONS (NOTE 4):
   Contributions and Transfers:
      Contributions..............................................        8,724,210        10,044,027
      Transfers from other variable investment
         options and Guaranteed Interest Account.................       13,434,909        24,576,797
                                                                   ----------------  ----------------
            Total................................................       22,159,119        34,620,824
                                                                   ----------------  ----------------
   Payments, Transfers and Charges:
      Annuity payments, withdrawals
         and death benefits......................................        2,214,146           975,331
      Transfers to other Funds and
         Guaranteed Interest Account.............................        9,911,791        13,658,260
      Withdrawal and administrative charges......................           33,963            20,744
                                                                   ----------------  ----------------
            Total................................................       12,159,900        14,654,335
                                                                   ----------------  ----------------
   Net increase (decrease) in net assets from
      Contractowners transactions................................        9,999,219        19,966,489
                                                                   ----------------  ----------------
   Net (increase) decrease in amount retained by
      Equitable Life in Separate Account A (Note 3)..............          (80,011)       (3,502,422)
                                                                   ----------------  ----------------
INCREASE (DECREASE) IN NET ASSETS................................        9,057,849        18,921,417
NET ASSETS -- BEGINNING OF PERIOD................................       34,787,837        15,866,420
                                                                   ----------------  ----------------
NET ASSETS -- END OF PERIOD (NOTE 1).............................      $43,845,686       $34,787,837
                                                                   ================  ================
</TABLE>

- ------------------------
(a) Commenced operations on August 30, 1999.
See Notes to Financial Statements.


                                     FSA-18
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1. General

   The Equitable Life Assurance Society of the United States (Equitable Life)
   Separate Account A (The Account) is organized as a unit investment trust, a
   type of investment company, and is registered with the Securities and
   Exchange Commission under the Investment Company Act of 1940. EQ Advisors
   Trust ("EQAT" or "Trust") commenced operations on May 1, 1997. EQAT is an
   open-end, diversified investment management company that sells shares of a
   portfolio ("Portfolio") of a mutual fund to separate accounts of insurance
   companies. Each Portfolio has separate investment objectives.

   For periods prior to October 18, 1999, the Alliance portfolios (other than
   EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
   October 18, 1999, a Substitution of new Portfolios of EQAT for the Portfolios
   of HRT was performed. At that time assets of each of the HRT Portfolios were
   transferred to the corresponding new Portfolios of EQAT. Class IA shares and
   Class IB shares of the HRT became Class IA shares and Class IB shares of
   EQAT.

   Prior to the Substitution, Alliance Capital Management L.P., an indirect,
   majority-owned subsidiary of Equitable Life, managed HRT and was investment
   advisor for all the HRT Portfolios. Subsequent to the Substitution, Alliance
   continues as investment advisor for the Alliance portfolios (including
   EQ/Alliance Premier Growth).

   Effective September 1999, Equitable Life serves as investment manager of
   EQAT. As such Equitable Life oversees the activities of the investment
   advisors with respect to EQAT and is responsible for retaining or
   discontinuing the services of those advisors. Prior to September 1999, AXA
   Advisors, LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
   Equitable Life, served as investment manager to EQAT.

   Effective September 1999, AXA Advisors was sold by Equitable Life to an
   affiliated company. AXA Advisors, LLC earns fees from EQAT under distribution
   agreements held with the Trust. Equitable Life also earns fees under an
   investment management agreement with EQAT. Alliance earns fees under an
   investment advisory agreement with Equitable Life.

   The Account consists of 35 variable investment options:

   FIXED INCOME OPTIONS:
       Domestic Fixed Income
           o  Alliance Intermediate Government Securities
           o  Alliance Money Market
           o  Alliance Quality Bond
       Aggressive Fixed Income
           o  Alliance High Yield

   EQUITY OPTIONS:
       Domestic Equity
           o  Alliance Common Stock
           o  Alliance Equity Index
           o  Alliance Growth & Income
           o  EQ/Alliance Premier Growth
           o  Calvert Socially Responsible
           o  Capital Guardian Research
           o  Capital Guardian U.S. Equity
           o  MFS Growth with Income
           o  MFS Research
           o  Merrill Lynch Basic Value Equity
           o  EQ/Putnam Growth & Income Value
           o  EQ/Putnam Investors Growth
           o  T. Rowe Price Equity Income
       International Equity
           o  Alliance Global
           o  Alliance International
           o  Capital Guardian International
           o  Morgan Stanley Emerging Markets Equity
           o  EQ/Putnam International Equity
           o  T. Rowe Price International Stock
       Aggressive Equity
           o  Alliance Aggressive Stock
           o  Alliance Small Cap Growth
           o  EQ/Evergreen
           o  Lazard Small Cap
           o  MFS Emerging Growth Companies
           o  Warburg Pincus Small Company Value

   ASSET ALLOCATION OPTIONS:
           o  Alliance Balanced
           o  Alliance Conservative Investors
           o  Alliance Growth Investors
           o  EQ/Evergreen Foundation
           o  Merrill Lynch World Strategy
           o  EQ/Putnam Balanced


                                   FSA-19

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1. General (Continued)

   The assets in each variable investment option are invested in Class IA and IB
   shares of a corresponding portfolio (Portfolio) of a mutual fund of EQAT.
   Class IA and IB shares are offered by EQAT at net asset value. Both classes
   of shares are subject to fees for investment management and advisory services
   and other Trust expenses. Class IA shares are not subject to distribution
   fees imposed pursuant to a distribution plan. Class IB shares are also
   subject to distribution fees imposed under a distribution plan (herein, the
   "Rule 12b-1 Plans") adopted pursuant to Rule 12b-1 under the 1940 Act, as
   amended. The Rule 12b-1 Plans provide that EQAT, on behalf of each Fund, may
   charge annually up to 0.25% of the average daily net assets of a variable
   investment option attributable to its Class IB shares in respect of
   activities primarily intended to result in the sale of the Class IB shares.
   These fees are reflected in the net asset value of the shares.

   The Account is used to fund benefits for variable annuities issued by
   Equitable Life including certain individual tax-favored variable annuity
   contracts (Old Contracts), individual non-qualified variable annuity
   contracts (EQUIPLAN Contracts), tax-favored and non-qualified certificates
   issued under group deferred variable annuity contracts and certain related
   individual contracts (EQUI-VEST Contracts), group deferred variable annuity
   contracts used to fund tax-qualified defined contribution plans (Momentum
   Contracts) and group variable annuity contracts used as a funding vehicle for
   employers who sponsor qualified defined contribution plans (Momentum Plus).
   All of these contracts and certificates are collectively referred to as the
   Contracts.

   The net assets of the Account are not chargeable with liabilities arising
   out of any other business Equitable Life may conduct. The excess of assets
   over reserves and other contract liabilities, if any, in the Account may be
   transferred to Equitable Life's General Account. Equitable Life's General
   Account is subject to creditor rights. Due to/from Equitable Life's General
   Account represents amounts receivable/payable to/from the General Account
   and is predominately related to policy-related transactions, premiums,
   surrenders and death benefits.

2. Significant Accounting Policies
   The accompanying financial statements are prepared in conformity with
   generally accepted accounting principles (GAAP). The preparation of financial
   statements in conformity with GAAP requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period. Actual results could differ from those estimates.

   Investments are made in shares of EQAT and are valued at the net asset values
   per share of the respective Portfolios. The net asset value is determined by
   EQAT using the market or fair value of the underlying assets of the Portfolio
   less liabilities.

   Investment transactions are recorded by the Account on the trade date.
   Dividends and capital gains are declared and distributed by the Trust at the
   end of the year and are automatically reinvested on the ex-dividend date.
   Realized gains and losses include (1) gains and losses on redemptions of
   EQAT's shares (determined on the identified cost basis) and (2) Trust
   distributions representing the net realized gains on Trust investment
   transactions.

   No federal income tax based on net income or realized and unrealized capital
   gains is currently applicable to Contracts participating in the Account by
   reason of applicable provisions of the Internal Revenue Code and no federal
   income tax payable by Equitable Life is expected to affect the unit value of
   Contracts participating in the Account. Accordingly, no provision for income
   taxes is required. Equitable Life retains the right to charge for any federal
   income tax incurred which is attributable to the Account if the law is
   changed.

                                   FSA-20

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3. Asset Charges

   The following charges are made directly against the daily net assets of the
   Account and are reflected daily in the computation of the accumulation unit
   values of the Contracts:

<TABLE>
<CAPTION>

                                          DEATH         MORTALITY      OTHER         EXPENSE       FINANCIAL
                                         BENEFITS         RISKS       EXPENSES        RISKS        ACCOUNTING       TOTAL
                                       -----------    -----------    -----------    ----------    ------------    ----------
    <S>                                    <C>           <C>           <C>            <C>          <C>             <C>
    EQUI-VEST/
      MOMENTUM CONTRACTS
    Alliance Money Market Fund,
    Alliance Balanced Fund
    Alliance Common Stock Fund             0.05%         0.30%         0.60%          0.30%         0.24%           1.49%
    All Other Funds                        0.05%         0.30%         0.60%          0.15%         0.24%           1.34%

    MOMENTUM PLUS CONTRACTS -- ALL
      FUNDS                                 --           0.50%         0.25%          0.60%          --             1.35%

    OLD CONTRACTS
    Common Stock and Money Market
      Funds                                0.05%         0.45%         0.16%          0.08%          --              .74%

    EQUIPLAN CONTRACTS
    Common Stock and
      Intermediate Government
      Securities Funds                     0.05%         0.45%         0.16%          0.08%          --              .74%

    EQUI-VEST SERIES 300 & SERIES
      400 CONTRACTS
    Alliance Money Market Fund
    Alliance Common Stock Fund
    Alliance Aggressive Stock Fund
    Alliance Balanced Fund                  --           0.60%         0.25%          0.50%          --             1.35%
    All Other Funds                         --           0.60%         0.24%*         0.50%          --             1.34%

    EQUI-VEST SERIES 500 CONTRACTS
    All Funds                               --           0.70%         0.25%          0.50%          --             1.45%

    EQUI-VEST SERIES 600 CONTRACTS
    All Funds                               --           0.45%         0.25%          0.50%          --             1.20%

<CAPTION>

                                                     MORTALITY AND
                                          DEATH         EXPENSE        OTHER         EXPENSE       FINANCIAL
                                         BENEFITS        RISKS        EXPENSES        RISKS        ACCOUNTING       TOTAL
                                       -----------    -----------    -----------    ----------    ------------    ----------
    <S>                                    <C>           <C>           <C>              <C>          <C>            <C>
    EQUI-VEST EXPRESS SERIES 700
      CONTRACTS
    All Funds                               --           0.70%          0.25%           --             --           0.95%

    EQUI-VEST SERIES 800 CONTRACTS
    All Funds                               --           0.95%          0.25%           --             --           1.20%
</TABLE>

    --------------
    * During 1999, Equitable Life charged EQUI-VEST Series 300 and 400 Contracts
      0.24% against the assets of the Trust for expenses, except as noted. This
      voluntary expense limitation discounted from 0.25% to 0.24% may be
      discontinued by Equitable Life at its discretion.

   The above charges may be retained in the Account by Equitable Life and, to
   the extent retained, participate in the net investment results of EQAT
   ratably with assets attributable to the Contracts.

   Since EQAT shares are valued at their net asset value, investment advisory
   fees and direct operating expenses of EQAT are, in effect, passed on to the
   Account and are reflected in the computation of the accumulation unit values
   of the Contracts.

   Under the terms of the Contracts, the aggregate of these asset charges and
   the charges of the Trust for advisory fees and for direct operating expenses
   may not exceed a total effective annual rate of 1.75% for EQUI-VEST and
   Momentum Contracts for the Alliance

                                        FSA-21
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3. Asset Charges (Continued)

   Money Market Fund, the Alliance Common Stock Fund, the Alliance Aggressive
   Stock Fund, the Alliance Balanced Funds and 1% for the Old Contracts and
   EQUIPLAN Contracts.

   Under the Contracts, the total charges may be reallocated among the various
   expense categories. Equitable Life, however, intends to limit any possible
   reallocation to include only the expense risks, mortality risks and death
   benefit charges.

4. Contributions, Payments, Transfers and Charges

   Contributions represent participant contributions under EQUI-VEST, Momentum,
   Momentum Plus and EQUI-VEST Series 300 through 800 Contracts (but excludes
   amounts allocated to the Guaranteed Interest Account, which are reflected in
   the General Account) and participant contributions under other Contracts (Old
   Contracts, EQUIPLAN) reduced by applicable deductions, charges and state
   premium taxes. Contributions also include amounts applied to purchase
   variable annuities. Transfers are amounts that participants have directed to
   be moved among the Funds, including permitted transfers to and from the
   Guaranteed Interest Account, which is part of Equitable Life's General
   Account.

   Variable annuity payments and death benefits are payments to participants and
   beneficiaries made under the terms of the Contracts. Withdrawals are amounts
   that participants have requested to be withdrawn and paid to them or applied
   to purchase annuities. Withdrawal charges, if applicable, are the deferred
   contingent withdrawal charges that apply to certain withdrawals under
   EQUI-VEST, Momentum, Momentum Plus and EQUI-VEST Series 300 through 800
   Contracts. Administrative charges, if applicable, are deducted annually under
   EQUI-VEST, EQUIPLAN and Old Contracts and quarterly under Momentum, Momentum
   Plus and EQUI-VEST Series 300 through 800 Contracts.

   Accumulation units issued and redeemed during the periods indicated were:

   (Acronym BP refers to total Basis Points charged for that product as
   described in Footnote 3)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Fixed Income Options:

ALLIANCE INTERMEDIATE GOVERNMENT
SECURITIES
- ------------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       15,460                  5,893
                 Momentum Plus Contracts 135 BP....................       22,427                 50,402
                 Momentum Plus Contracts 100 BP....................            1                  1,592
                 EQUIPLAN Contracts................................           --                      4
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      185,382                216,535
                 EQUI-VEST Contracts Series 500 145 BP.............          199                     78
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,400                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        3,025                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        2,848                     --

Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       12,715                  4,863
                 Momentum Plus Contracts 135 BP....................       35,566                 51,462
                 Momentum Plus Contracts 100 BP....................        3,569                    471
                 EQUIPLAN Contracts................................        1,406                  4,747
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      139,676                103,688
                 EQUI-VEST Contracts Series 500 145 BP.............           19                     45
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          195                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           68                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --
</TABLE>


                                             FSA-22
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                 ---------------           ------------
<S>                                                                    <C>                    <C>
Fixed Income Options (Continued):

ALLIANCE MONEY MARKET
- ---------------------
Issued     --    EQUI-VEST Contracts...............................    1,601,533              1,229,299
                 Momentum Contracts................................      674,927                386,247
                 Momentum Plus Contracts 135 BP....................      522,422                503,516
                 Momentum Plus Contracts 100 BP....................        1,165                  7,375
                 Old Contracts.....................................           --                     42
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......      733,606                458,194
                 EQUI-VEST Contracts Series 500 145 BP.............        1,201                    547
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       25,829                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        4,849                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......       46,749                     --

Redeemed   --    EQUI-VEST Contracts...............................    1,345,411                941,797
                 Momentum Contracts................................      573,316                326,686
                 Momentum Plus Contracts 135 BP....................      513,142                506,664
                 Momentum Plus Contracts 100 BP....................        9,352                 10,102
                 Old Contracts.....................................          914                  2,025
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......      635,870                341,437
                 EQUI-VEST Contracts Series 500 145 BP.............        1,351                    156
                 EQUI-VEST Contracts Series 600 & 800 120 BP ......        9,279                     --
                 EQUI-VEST Contracts Series 600 90 BP .............        3,358                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        3,903                     --

ALLIANCE QUALITY BOND
- ---------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        7,021                 10,469
                 Momentum Plus Contracts 135 BP....................       27,397                 36,968
                 Momentum Plus Contracts 100 BP....................           10                    444
                 Old Contracts.....................................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      287,495                483,053
                 EQUI-VEST Contracts Series 500 145 BP.............          216                    146
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        4,070                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        3,206                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        4,167                     --
</TABLE>

                                                  FSA-23

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Fixed Income Options (Concluded):

ALLIANCE QUALITY BOND
(CONCLUDED)
- ----------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        6,707                  5,361
                 Momentum Plus Contracts 135 BP....................       33,070                 27,523
                 Momentum Plus Contracts 100 BP....................        1,353                    182
                 Old Contracts.....................................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      222,493                209,302
                 EQUI-VEST Contracts Series 500 145 BP.............           96                     19
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          402                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,586                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           16                     --


ALLIANCE HIGH
YIELD
- ----------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       12,411                 19,540
                 Momentum Plus Contracts 135 BP....................       39,641                 45,063
                 Momentum Plus Contracts 100 BP....................           11                  1,531
                 Old Contracts.....................................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      324,376                976,709
                 EQUI-VEST Contracts Series 500 145 BP.............          637                    387
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        5,169                      1
                 EQUI-VEST Contracts Series 600 90 BP..............       16,437                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        3,618                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       14,640                 11,692
                 Momentum Plus Contracts 135 BP....................       57,901                 55,069
                 Momentum Plus Contracts 100 BP....................        5,171                  1,524
                 Old Contracts.....................................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      490,350                643,692
                 EQUI-VEST Contracts Series 500 145 BP.............          103                      8
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          228                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       11,758                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --
</TABLE>

                                             FSA-24

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                    <C>
Equity Options:

ALLIANCE COMMON STOCK
- ---------------------
Issued     --    EQUI-VEST Contracts...............................    3,241,060              4,199,955
                 Momentum Contracts................................      175,408                171,967
                 Momentum Plus Contracts 135 BP....................      428,759                479,798
                 Momentum Plus Contracts 100 BP....................        2,010                 10,617
                 Momentum Plus Contracts 90 BP.....................           --                  2,467
                 Old Contracts.....................................           --                     19
                 EQUIPLAN Contracts................................           --                      4
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......    2,214,776              2,035,253
                 EQUI-VEST Contracts Series 500 145 BP.............       15,117                  4,784
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......      106,914                      2
                 EQUI-VEST Contracts Series 600 90 BP..............      289,677                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......       25,534                     --


Redeemed   --    EQUI-VEST Contracts...............................    3,767,190              4,354,955
                 Momentum Contracts................................      213,824                169,605
                 Momentum Plus Contracts 135 BP....................      529,883                539,175
                 Momentum Plus Contracts 100 BP....................       25,998                  8,027
                 Momentum Plus Contracts 90 BP.....................           --                    686
                 Old Contracts.....................................       32,470                 42,795
                 EQUIPLAN Contracts................................        4,522                 14,746
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......    1,520,593                992,260
                 EQUI-VEST Contracts Series 500 145 BP.............          817                     56
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,500                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       56,355                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          119                     --


ALLIANCE EQUITY INDEX
- ---------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       92,446                 79,518
                 Momentum Plus Contracts 135 BP....................      195,122                205,393
                 Momentum Plus Contracts 100 BP....................          871                  6,938
                 Momentum Plus Contracts 90 BP.....................          929                  1,097
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    3,313,145              3,094,562
                 EQUI-VEST Contracts Series 500 145 BP.............        7,433                  2,295
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       51,909                      3
                 EQUI-VEST Contracts Series 600 90 BP..............       68,076                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        9,913                     --
</TABLE>

                                             FSA-25
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                    <C>
Equity Options (Continued):

ALLIANCE EQUITY INDEX (CONCLUDED)
- ---------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       55,383                 37,943
                 Momentum Plus Contracts 135 BP....................      173,898                153,058
                 Momentum Plus Contracts 100 BP....................        6,729                  1,574
                 Momentum Plus Contracts 90 BP.....................          550                    193
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    2,539,543              1,974,951
                 EQUI-VEST Contracts Series 500 145 BP.............        1,019                     44
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,563                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       15,055                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          611                     --


ALLIANCE GROWTH & INCOME
- ------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       46,367                 52,613
                 Momentum Plus Contracts 135 BP....................      102,674                113,506
                 Momentum Plus Contracts 100 BP....................          554                  4,425
                 Momentum Plus Contracts 90 BP.....................          505                    642
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,202,829              1,224,228
                 EQUI-VEST Contracts Series 500 145 BP.............        2,959                  1,401
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       38,707                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       15,419                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......       14,261                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       33,820                 25,771
                 Momentum Plus Contracts 135 BP....................       94,715                 87,335
                 Momentum Plus Contracts 100 BP....................        3,298                  1,838
                 Momentum Plus Contracts 90 BP.....................           90                     38
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      582,912                548,572
                 EQUI-VEST Contracts Series 500 145 BP.............           87                      9
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,281                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,097                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           29                     --
</TABLE>


                                             FSA-26

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                           <C>
Equity Options (Continued):

EQ/ALLIANCE PREMIER GROWTH
- --------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       13,459                     --
                 Momentum Plus Contracts 135 BP....................        6,290                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................          209                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,015,911                     --
                 EQUI-VEST Contracts Series 500 145 BP.............          470                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       36,664                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,366                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......       20,919                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................          220                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      128,767                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          186                     --
                 EQUI-VEST Contracts Series 600 90 BP..............            3                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           73                     --


CALVERT SOCIALLY RESPONSIBLE
- ----------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        4,718                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......            1                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          237                     --

</TABLE>


                                             FSA-27
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                       <C>                        <C>
Equity Options (Continued):

CALVERT SOCIALLY RESPONSIBLE (CONCLUDED)
- ----------------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......          716                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --


CAPITAL GUARDIAN RESEARCH
- -------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................          150                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......       10,886                     --
                 EQUI-VEST Contracts Series 500 145 BP.............            3                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          847                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......            7                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           98                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        3,291                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --
</TABLE>


                                             FSA-28


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                       <C>                        <C>
Equity Options (Continued):

CAPITAL GUARDIAN U.S. EQUITY
- ----------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           57                     --
                 Momentum Plus Contracts 135 BP....................           39                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......       14,409                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          581                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          317                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        1,552                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


MFS GROWTH WITH INCOME
- ----------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           91                     --
                 Momentum Plus Contracts 135 BP....................           79                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......       18,783                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           16                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        2,469                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          833                     --
</TABLE>


                                             FSA-29
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Equity Options (Continued):

MFS GROWTH WITH INCOME (CONCLUDED)
- -------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        1,183                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           10                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


MFS RESEARCH
- ------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        7,188                  4,266
                 Momentum Plus Contracts 135 BP....................       31,459                  3,956
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      706,130                811,244
                 EQUI-VEST Contracts Series 500 145 BP.............        1,831                    897
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        6,127                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        6,138                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        2,879                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        3,230                    455
                 Momentum Plus Contracts 135 BP....................        8,253                  1,331
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      466,481                327,759
                 EQUI-VEST Contracts Series 500 145 BP.............          179                     11
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           18                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,687                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --

</TABLE>


                                             FSA-30

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Equity Options (Continued):

MERRILL LYNCH BASIC VALUE EQUITY
- --------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        6,310                  3,082
                 Momentum Plus Contracts 135 BP....................       20,448                  2,932
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      450,684                563,336
                 EQUI-VEST Contracts Series 500 145 BP.............          733                    352
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        7,429                      1
                 EQUI-VEST Contracts Series 600 90 BP..............        2,506                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        4,965                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        3,499                     --
                 Momentum Plus Contracts 135 BP....................        7,742                    991
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      277,983                263,606
                 EQUI-VEST Contracts Series 500 145 BP.............           34                     10
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......            5                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,038                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           18                     --


EQ/PUTNAM GROWTH & INCOME VALUE
- -------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        2,743                    523
                 Momentum Plus Contracts 135 BP....................       12,758                  2,572
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      261,643                431,414
                 EQUI-VEST Contracts Series 500 145 BP.............          840                    407
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        3,176                      1
                 EQUI-VEST Contracts Series 600 90 BP..............        2,166                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          199                     --
</TABLE>


                                             FSA-31
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                                                --------------------------------------
                                                                     1999                    1998
                                                                ---------------           ------------
<S>                                                                    <C>                     <C>
Equity Options (Continued

EQ/PUTNAM GROWTH & INCOME VALUE (CONCLUDED)
- -------------------------------------------
Redeemed   --    EQUI-VEST Contracts...............................         --                     --
                 Momentum Contracts................................        817                     --
                 Momentum Plus Contracts 135 BP....................      3,123                    328
                 Momentum Plus Contracts 100 BP....................         --                    507
                 Momentum Plus Contracts 90 BP.....................         --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    195,000                 99,601
                 EQUI-VEST Contracts Series 500 145 BP.............         44                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        102                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        302                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......         --                     --


EQ/PUTNAM INVESTORS GROWTH
- --------------------------
Issued     --    Momentum Contracts................................        694                     --
                 Momentum Plus Contracts 135 BP....................        278                     --
                 Momentum Plus Contracts 100 BP....................         --                     --
                 Momentum Plus Contracts 90 BP.....................         --                     --

Redeemed   --    Momentum Contracts................................         --                     --
                 Momentum Plus Contracts 135 BP....................         --                     --
                 Momentum Plus Contracts 100 BP....................         --                     --
                 Momentum Plus Contracts 90 BP.....................         --                     --


T. ROWE PRICE EQUITY INCOME
- ---------------------------
Issued     --    EQUI-VEST Contracts...............................         --                     --
                 Momentum Contracts................................      4,967                  1,360
                 Momentum Plus Contracts 135 BP....................     24,254                  3,355
                 Momentum Plus Contracts 100 BP....................         --                     --
                 Momentum Plus Contracts 90 BP.....................         --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    367,590                838,991
                 EQUI-VEST Contracts Series 500 145 BP.............        437                    418
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......      3,199                      1
                 EQUI-VEST Contracts Series 600 90 BP..............      5,796                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......      2,378                     --
</TABLE>


                                             FSA-32
<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                      <C>
Equity Options (Continued):

T. ROWE PRICE EQUITY INCOME
(CONCLUDED)
- ---------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        1,395                    214
                 Momentum Plus Contracts 135 BP....................        3,459                    628
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      365,900                244,081
                 EQUI-VEST Contracts Series 500 145 BP.............          132                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......            3                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,459                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


ALLIANCE GLOBAL
- ---------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       45,099                 49,409
                 Momentum Plus Contracts 135 BP....................      107,747                127,169
                 Momentum Plus Contracts 100 BP....................          538                  2,960
                 Momentum Plus Contracts 90 BP.....................          931                  1,062
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,794,736                885,709
                 EQUI-VEST Contracts Series 500 145 BP.............        1,278                    509
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       22,689                      1
                 EQUI-VEST Contracts Series 600 90 BP..............       13,741                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        8,650                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       44,663                 40,074
                 Momentum Plus Contracts 135 BP....................      162,580                182,741
                 Momentum Plus Contracts 100 BP....................        8,551                  3,546
                 Momentum Plus Contracts 90 BP.....................          386                    266
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,680,726                859,826
                 EQUI-VEST Contracts Series 500 145 BP.............           54                     12
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        2,601                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,106                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           12                     --

</TABLE>
                                             FSA-33
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>

                                                                         YEARS ENDED DECEMBER 31,
                                                                   -------------------------------------
                                                                       1999                    1998
                                                                   --------------           ------------
<S>                                                                    <C>                    <C>
Equity Options (Continued):

ALLIANCE INTERNATIONAL
- ----------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       14,570                 19,308
                 Momentum Plus Contracts 135 BP....................       54,980                 45,097
                 Momentum Plus Contracts 100 BP....................          975                  1,430
                 Momentum Plus Contracts 90 BP.....................          142                    368
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    5,204,881              2,265,890
                 EQUI-VEST Contracts Series 500 145 BP.............       15,482                    149
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        4,825                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        4,992                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        1,130                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       14,441                 14,348
                 Momentum Plus Contracts 135 BP....................       57,727                 43,776
                 Momentum Plus Contracts 100 BP....................        1,736                    860
                 Momentum Plus Contracts 90 BP.....................          100                    162
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    5,249,623              2,262,822
                 EQUI-VEST Contracts Series 500 145 BP.............       14,287                      4
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,629                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          531                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......            9                     --


CAPITAL GUARDIAN INTERNATIONAL
- ------------------------------
Issued     --    Momentum Contracts................................          376                     --
                 Momentum Plus Contracts 135 BP....................           83                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --


Redeemed   --    Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
</TABLE>


                                             FSA-34


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                      <C>
Equity Options (Continued):

MORGAN STANLEY EMERGING MARKETS EQUITY
- --------------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        6,625                    453
                 Momentum Plus Contracts 135 BP....................       14,449                  1,191
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    3,333,785                971,105
                 EQUI-VEST Contracts Series 500 145 BP.............          425                     86
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        6,913                      1
                 EQUI-VEST Contracts Series 600 90 BP..............        3,811                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        1,157                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................          604                     --
                 Momentum Plus Contracts 135 BP....................        4,339                     84
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    2,960,612                863,432
                 EQUI-VEST Contracts Series 500 145 BP.............           16                      2
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,643                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        1,687                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           14                     --


EQ/PUTNAM INTERNATIONAL EQUITY
- ------------------------------
Issued     --    Momentum Contracts................................        1,130                     --
                 Momentum Plus Contracts 135 BP....................          483                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --


Redeemed   --    Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --

</TABLE>

                                             FSA-35
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                    <C>
Equity Options (Continued):

T. ROWE PRICE INTERNATIONAL STOCK
- ---------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        3,624                  1,408
                 Momentum Plus Contracts 135 BP....................       17,131                  3,038
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,050,427                922,463
                 EQUI-VEST Contracts Series 500 145 BP.............          617                    245
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        3,760                      1
                 EQUI-VEST Contracts Series 600 90 BP..............        2,676                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        3,343                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................          325                    904
                 Momentum Plus Contracts 135 BP....................        6,200                    401
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      956,309                640,201
                 EQUI-VEST Contracts Series 500 145 BP.............           40                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          389                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          482                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


ALLIANCE AGGRESSIVE STOCK
- -------------------------
Issued     --    EQUI-VEST Contracts...............................    5,109,687              7,874,975
                 Momentum Contracts................................      523,133                567,249
                 Momentum Plus Contracts 135 BP....................      362,271                444,735
                 Momentum Plus Contracts 100 BP....................        1,715                 10,329
                 Momentum Plus Contracts 90 BP.....................        1,991                  2,726
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......    1,918,066              2,038,278
                 EQUI-VEST Contracts Series 500 145 BP.............        2,505                  1,374
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       18,617                     --
                 EQUI-VEST Contracts Series 600 90 BP..............      160,347                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        3,453                     --
</TABLE>

                                             FSA-36

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>

                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                   <C>
Equity Options (Continued):

ALLIANCE AGGRESSIVE STOCK (CONCLUDED)
- -------------------------------------
Redeemed   --    EQUI-VEST Contracts...............................    9,797,641             10,271,285
                 Momentum Contracts................................      717,280                604,014
                 Momentum Plus Contracts 135 BP....................      445,695                567,458
                 Momentum Plus Contracts 100 BP....................       29,491                  8,422
                 Momentum Plus Contracts 90 BP.....................        1,900                  1,959
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......    2,280,156              1,922,386
                 EQUI-VEST Contracts Series 500 145 BP.............          234                      2
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,366                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       33,563                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......            5                     --


ALLIANCE SMALL CAP GROWTH
- -------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       23,724                 28,706
                 Momentum Plus Contracts 135 BP....................       40,570                 47,698
                 Momentum Plus Contracts 100 BP....................           --                    305
                 Momentum Plus Contracts 90 BP.....................          213                    977
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    3,124,353              3,265,688
                 EQUI-VEST Contracts Series 500 145 BP.............          852                    603
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        3,404                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        7,141                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          860                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       15,106                  7,539
                 Momentum Plus Contracts 135 BP....................       48,214                 14,989
                 Momentum Plus Contracts 100 BP....................          305                     --
                 Momentum Plus Contracts 90 BP.....................          754                    119
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    3,248,788              2,652,769
                 EQUI-VEST Contracts Series 500 145 BP.............          117                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,112                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        2,118                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --

</TABLE>

                                             FSA-37

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                        <C>                       <C>
Equity Options (Continued):

EQ/EVERGREEN
- ------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           75                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        9,562                     --
                 EQUI-VEST Contracts Series 500 145 BP.............            9                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          323                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           47                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        4,605                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


LAZARD SMALL CAP
- ----------------
Issued     --    Momentum Contracts................................          157                     --
                 Momentum Plus Contracts 135 BP....................          107                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --


Redeemed   --    Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................          107                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --

</TABLE>

                                             FSA-38


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                    <C>
Equity Options (Continued):

MFS EMERGING GROWTH COMPANIES
- -----------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       32,563                  5,123
                 Momentum Plus Contracts 135 BP....................      110,549                  8,576
                 Momentum Plus Contracts 100 BP....................          500                     --
                 Momentum Plus Contracts 90 BP.....................           42                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    2,613,449              2,078,356
                 EQUI-VEST Contracts Series 500 145 BP.............        4,485                  1,523
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       37,353                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       10,711                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......       17,428                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        4,699                     --
                 Momentum Plus Contracts 135 BP....................       31,376                  1,491
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......    1,275,713              1,244,873
                 EQUI-VEST Contracts Series 500 145 BP.............          250                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,632                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        3,557                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           83                     --


WARBURG PINCUS SMALL COMPANY VALUE
- ----------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        3,593                    423
                 Momentum Plus Contracts 135 BP....................        9,711                  2,025
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      272,603                612,043
                 EQUI-VEST Contracts Series 500 145 BP.............        3,134                    327
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,214                      2
                 EQUI-VEST Contracts Series 600 90 BP..............        3,096                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          786                     --
</TABLE>


                                             FSA-39


<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                    <C>                    <C>
Equity Options (Continued):

WARBURG PINCUS SMALL COMPANY VALUE
(CONCLUDED)
- ----------------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        1,274                     61
                 Momentum Plus Contracts 135 BP....................        4,973                    482
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      410,399                329,886
                 EQUI-VEST Contracts Series 500 145 BP.............        2,746                      7
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......            1                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          552                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --

Asset Allocation Options:

ALLIANCE BALANCED
- -----------------
Issued     --    EQUI-VEST Contracts...............................    2,547,481              4,212,025
                 Momentum Contracts................................      198,159                226,716
                 Momentum Plus Contracts 135 BP....................      130,000                155,854
                 Momentum Plus Contracts 100 BP....................          368                  4,058
                 Momentum Plus Contracts 90 BP.....................          516                    487
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......      279,069                357,343
                 EQUI-VEST Contracts Series 500 145 BP.............        1,251                    493
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       12,102                     --
                 EQUI-VEST Contracts Series 600 90 BP..............       73,664                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......      367,590                     --


Redeemed   --    EQUI-VEST Contracts...............................    4,474,460              5,887,319
                 Momentum Contracts................................      318,908                292,550
                 Momentum Plus Contracts 135 BP....................      183,195                220,244
                 Momentum Plus Contracts 100 BP....................        9,827                  3,530
                 Momentum Plus Contracts 90 BP.....................          203                     61
                 EQUI-VEST Contracts Series 300 & 400 135 BP.......      334,035                260,878
                 EQUI-VEST Contracts Series 500 145 BP.............           39                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          861                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        8,971                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......      365,900                     --
</TABLE>


                                             FSA-40
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Asset Allocation Options (Continued):

ALLIANCE CONSERVATIVE INVESTORS
- -------------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        7,739                  8,324
                 Momentum Plus Contracts 135 BP....................       34,499                 40,973
                 Momentum Plus Contracts 100 BP....................            2                  1,546
                 Momentum Plus Contracts 90 BP.....................          495                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      204,288                213,369
                 EQUI-VEST Contracts Series 500 145 BP.............          213                     49
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        6,018                      1
                 EQUI-VEST Contracts Series 600 90 BP..............        3,346                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        3,600                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        9,150                  7,000
                 Momentum Plus Contracts 135 BP....................       55,731                 45,023
                 Momentum Plus Contracts 100 BP....................        4,165                  2,688
                 Momentum Plus Contracts 90 BP.....................           57                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      113,217                105,278
                 EQUI-VEST Contracts Series 500 145 BP.............           22                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          354                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           30                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


ALLIANCE GROWTH INVESTORS
- -------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       44,846                 50,095
                 Momentum Plus Contracts 135 BP....................      121,207                148,895
                 Momentum Plus Contracts 100 BP....................          547                  4,888
                 Momentum Plus Contracts 90 BP.....................           --                    685
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      939,080                882,636
                 EQUI-VEST Contracts Series 500 145 BP.............        1,515                    744
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......       21,845                      1
                 EQUI-VEST Contracts Series 600 90 BP..............       20,404                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......        9,542                     --

</TABLE>


                                             FSA-41

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Asset Allocation Options (Continued):

ALLIANCE GROWTH INVESTORS (CONCLUDED)
- -------------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................       38,372                 38,654
                 Momentum Plus Contracts 135 BP....................      203,142                192,540
                 Momentum Plus Contracts 100 BP....................        9,726                  3,629
                 Momentum Plus Contracts 90 BP.....................           --                    118
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      670,587                624,987
                 EQUI-VEST Contracts Series 500 145 BP.............           76                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......          739                     --
                 EQUI-VEST Contracts Series 600 90 BP..............        2,481                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           18                     --


EQ/EVERGREEN FOUNDATION
- -----------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......        1,169                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           19                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          123                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           44                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           --                     --
                 Momentum Plus Contracts 135 BP....................           --                     --
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......          132                     --
                 EQUI-VEST Contracts Series 500 145 BP.............           --                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............           --                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --

</TABLE>


                                             FSA-42
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Continued)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                      <C>                    <C>
Asset Allocation Options (Continued):

MERRILL LYNCH WORLD STRATEGY
- ----------------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................          678                    112
                 Momentum Plus Contracts 135 BP....................        1,440                    841
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      164,781                 85,123
                 EQUI-VEST Contracts Series 500 145 BP.............           88                     25
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        1,119                      1
                 EQUI-VEST Contracts Series 600 90 BP..............          760                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          139                     --


Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................           22                     --
                 Momentum Plus Contracts 135 BP....................          479                     50
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      160,869                 53,481
                 EQUI-VEST Contracts Series 500 145 BP.............            5                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           50                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          186                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --


EQ/PUTNAM BALANCED
- ------------------
Issued     --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................        1,642                    442
                 Momentum Plus Contracts 135 BP....................        6,446                  1,376
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......      163,155                290,577
                 EQUI-VEST Contracts Series 500 145 BP.............          577                    174
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......        2,991                     --
                 EQUI-VEST Contracts Series 600 90 BP..............          556                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......          431                     --
</TABLE>



                                             FSA-43
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4. Contributions, Payments, Transfers and Charges (Concluded)

<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                                  --------------------------------------
                                                                       1999                    1998
                                                                  ---------------           ------------
<S>                                                                       <C>                   <C>
Asset Allocation Options (Concluded):

EQ/PUTNAM BALANCED (CONCLUDED)
- ------------------------------
Redeemed   --    EQUI-VEST Contracts...............................           --                     --
                 Momentum Contracts................................          294                     --
                 Momentum Plus Contracts 135 BP....................        2,375                    116
                 Momentum Plus Contracts 100 BP....................           --                     --
                 Momentum Plus Contracts 90 BP.....................           --                     --
                 EQUI-VEST Contracts Series 300 & 400 134 BP.......       93,687                124,887
                 EQUI-VEST Contracts Series 500 145 BP.............           52                     --
                 EQUI-VEST Contracts Series 600 & 800 120 BP.......           --                     --
                 EQUI-VEST Contracts Series 600 90 BP..............            8                     --
                 EQUI-VEST Express Contracts Series 700 95 BP......           --                     --

</TABLE>



                                             FSA-44

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets

   Net assets consist of net assets attributable to: (i) Contracts in the
   accumulation period, which are represented by Contract accumulation units
   outstanding multiplied by net unit values and (ii) actuarial reserves and
   other liabilities attributable to Contracts in the payout period which are
   not represented by accumulation units or unit values.

   Listed below are components of net assets:

<TABLE>
<CAPTION>
                                                   FIXED INCOME OPTIONS:                                    EQUITY OPTIONS:
                                    ----------------------------------------------------------   --------------------------------
                                      ALLIANCE
                                    INTERMEDIATE     ALLIANCE       ALLIANCE
                                     GOVERNMENT       MONEY         QUALITY     ALLIANCE HIGH      ALLIANCE       ALLIANCE EQUITY
                                    SECURITIES        MARKET          BOND          YIELD        COMMON STOCK         INDEX
                                    -----------     -----------   -----------   --------------   -------------    ---------------

<S>                                 <C>            <C>            <C>             <C>            <C>               <C>
Net assets attributable to
  EQUI-VEST Contracts in
  accumulation period.............           --    $ 47,953,060            --               --   $6,677,613,399                --
Net assets attributable tO
  Old Contracts in
  accumulation period.............           --       4,463,407            --               --      117,229,051                --
Net assets attributable to
  EQUIPLAN Contracts in
  accumulation period.............  $ 2,526,522              --            --               --       36,079,474                --
Net assets attributable to
  Momentum Contracts in
  accumulation period.............    1,762,846      14,829,201   $ 1,938,838     $  4,926,158       220,37,339    $   55,499,299
Net assets attributable to
  Momentum Plus Contracts
  135 BP in accumulation period...    7,544,984       41,392,37     5,459,517       12,498,444      336,638,928        97,974,197
Net assets attributable to
  Momentum Plus Contracts
  100 BP in accumulation period...          199         226,465         9,645           35,037        4,057,407         1,248,749
Net assets attributable to
  Momentum Plus Contracts
  90 BP in accumulation period....           --              --            --               --        1,852,620         1,040,742
Net assets attributable to
  EQUI-VEST Series 300
  & 400 Contracts 134 BP in
  accumulation period.............   44,992,792      44,831,748    78,204,034      143,200,206    2,030,783,065     1,475,046,769
Net assets attributable to
  EQUI-VEST Series 500
  Contracts 145 BP in
  accumulation period.............       21,645          25,408        24,662           62,849        2,414,935         1,065,943
Net assets attributable to
  EQUI-VEST Series 600 & 800
  Contracts 120 BP in
  accumulation period.............      122,831       1,741,360       367,052          419,895       13,379,736         6,193,833
Net assets attributable to EQUI-
  VEST Series 600 Contracts
  90 BP in accumulation period....      302,659         157,802       162,564          400,786       30,365,275         6,661,283
Net assets attributable to
  EQUI-VEST Express
  Contracts Series 700 95 BP
  in accumulation period..........      285,876       4,348,318       412,126          359,359        2,821,468           987,585
Net assets attributable to
  actuarial reserves, financial
  reserves, and other contract
  liabilities attributable to
  Contracts in payout.............       33,527       1,059,455       443,945          644,239       48,410,800         6,820,668
                                    -----------    ------------   -----------     ------------   --------------    --------------
                                    $57,593,881    $161,028,597   $87,022,383     $162,546,973   $9,522,583,497    $1,652,539,068
                                    ===========    ============   ===========     ============   ==============    ==============
</TABLE>


                                                  FSA-45

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets (Continued):

<TABLE>
<CAPTION>
                                                             EQUITY OPTIONS (CONTINUED):
                                    --------------------------------------------------------------------------
                                      ALLIANCE        EQ/ALLIANCE       CALVERT        CAPITAL       CAPITAL
                                      GROWTH &         PREMIER         SOCIALLY       GUARDIAN      GUARDIAN
                                       INCOME           GROWTH        RESPONSIBLE     RESEARCH     U.S. EQUITY
                                    ------------     ------------     -----------     ---------    -----------
<S>                                 <C>              <C>                <C>            <C>          <C>
Net assets attributable to
  EQUI-VEST Contracts in
  accumulation period............             --               --             --             --             --
Net assets attributable to
  Old Contracts in
  accumulation period............             --               --             --             --             --
Net assets attributable to
  EQUIPLAN Contracts in
  accumulation period............             --               --             --             --             --
Net assets attributable to
  Momentum Contracts in
  accumulation period............   $ 27,180,831     $  1,540,596             --             --     $    5,781
Net assets attributable to
  Momentum Plus Contracts
  135 BP in accumulation period..     54,435,381          731,869             --       $  5,583          3,968
Net assets attributable to
  Momentum Plus Contracts
  100 BP in accumulation period..        727,966               --             --             --             --
Net assets attributable to
  Momentum Plus Contracts
  90 BP in accumulation period...        435,148           24,313             --             --             --
Net assets attributable to
  EQUI-VEST Series 300
  & 400 Contracts 134 BP in
  accumulation period............    774,757,819      103,230,471       $430,560        811,072      1,306,874
Net assets attributable to
  EQUI-VEST Series 500
  Contracts 145 BP in
  accumulation period............        512,279           54,608             --            327             --
Net assets attributable to
  EQUI-VEST Series 600 & 800
  Contracts 120 BP in
  accumulation period............      4,496,396        4,246,843            161         90,515         59,111
Net assets attributable to EQUI-
  VEST Series 600 Contracts
  90 BP in accumulation period...      1,751,393          158,860         25,583             --             --
Net assets attributable to
  EQUI-VEST Express
  Contracts Series 700 95 BP
  in accumulation period.........      1,478,227        2,429,126             --            762         32,268
Net assets attributable to
  actuarial reserves, financial
  reserves, and other contract
  liabilities attributable to
  Contracts in payout............      4,679,033               --             --             --             --
                                    ------------       ----------       --------       --------     ----------
                                    $870,454,473     $112,416,686       $456,304       $908,259     $1,408,002
                                    ============     ============       ========       ========     ==========
</TABLE>


                                               FSA-46

<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                   EQUITY OPTIONS (CONTINUED):
                                    -------------------------------------------------------------------------------------
                                        MFS
                                      GROWTH                       MERRILL       EQ/PUTNAM     EQ/PUTNAM
                                       WITH                     LYNCH BASIC       GROWTH &     INVESTORS    T. ROWE PRICE
                                      INCOME     MFS RESEARCH   VALUE EQUITY   INCOME VALUE      GROWTH     EQUITY INCOME
                                    ----------   ------------   ------------   ------------    ----------   -------------
<S>                                 <C>          <C>            <C>            <C>             <C>          <C>
Net assets attributable to
  EQUI-VEST Contracts in
  accumulation period............           --             --           --              --           --               --
Net assets attributable to
  Old Contracts in
  accumulation period............           --             --           --              --           --               --
Net assets attributable to
  EQUIPLAN Contracts in
  accumulation period............           --             --           --              --           --               --
Net assets attributable to
  Momentum Contracts into
  accumulation period............   $    9,555   $  1,328,996   $   883,035    $   304,069     $ 85,032     $    627,908
Net assets attributable to
  Momentum Plus Contracts
  135 BP in accumulation period..        8,279      3,206,695     1,664,977      1,069,594       34,060        2,438,418
Net assets attributable to
  Momentum Plus Contracts
  100 BP in accumulation period..           --             --           --              --           --               --
Net assets attributable to
  Momentum Plus Contracts
  90 BP in accumulation period...           --             --           --              --           --               --
Net assets attributable
  to EQUI-VEST Series 300
  & 400 Contracts 134 BP in
  accumulation period............    1,838,837    164,111,638    92,449,755     80,862,261           --      142,591,563
Net assets attributable to
  EQUI-VEST Series 500
  Contracts 145 BP in
  accumulation period............        1,654        304,808       119,311        117,436           --           74,533
Net assets attributable to
  EQUI-VEST Series 600 & 800
  Contracts 120 BP in
  accumulation period............      257,100        736,387       854,262        301,484           --          330,731
Net assets attributable to EQUI-
  VEST Series 600 Contracts
  90 BP in accumulation period...           --        547,897       167,110        183,438           --          457,017
Net assets attributable to
  EQUI-VEST Express
  Contracts Series 700 95 BP
  in accumulation period.........       87,116        336,777       480,982         18,354           --          222,387
Net assets attributable to
  actuarial reserves, financial
  reserves, and other contract
  liabilities attributable to
  Contracts in payout............           --             --            --             --           --              --
                                    ----------   ------------   -----------    -----------     --------     ------------
                                    $2,202,541   $170,573,198   $96,619,432    $82,856,636     $119,092     $146,742,557
                                    ==========   ============   ===========    ===========     ========     ============
</TABLE>

                                                       FSA-47
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets (Continued):

<TABLE>
<CAPTION>
                                                                       EQUITY OPTIONS (CONTINUED):
                                            -------------------------------------------------------------------------------
                                                                                           CAPITAL         MORGAN STANLEY
                                                                       ALLIANCE            GUARDIAN           EMERGING
                                             ALLIANCE GLOBAL        INTERNATIONAL       INTERNATIONAL      MARKETS EQUITY
                                            -------------------   -------------------  -----------------  -----------------
<S>                                              <C>                   <C>               <C>                   <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period.................                     --                  --               --                    --
Net assets attributable to
    Old Contracts in
    accumulation period.................                     --                  --               --                    --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period.................                     --                  --               --                    --
Net assets attributable to
    Momentum Contracts in
    accumulation period.................         $    8,999,433        $  5,972,294      $    48,726           $   714,993
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.......             89,525,048          13,404,451           10,786             1,791,265
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.......                724,016             491,082               --                    --
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period........                757,757             162,375               --                    --
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period.................            875,306,152         148,251,698               --            65,119,721
Net assets attributable to
   EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period..................                231,210             169,181               --                77,496
Net assets attributable to
   EQUI-VEST Series 600 & 800
   Contracts 120 BP in
   accumulation period..................              2,697,765             403,618               --               830,752
Net assets attributable to EQUI-
   VEST Series 600 Contracts
   90 BP in accumulation period.........              1,765,905             585,986               --               422,428
Net assets attributable to
   EQUI-VEST Express
   Contracts Series 700 95 BP
   in accumulation period...............              1,032,525             142,055               --               168,785
Net assets attributable to
   actuarial reserves, financial
   reserves, and other contract
   liabilities attributable to
   Contracts in payout.................               1,042,078             874,821               --                    --
                                            --------------------   -----------------     ------------      ----------------
                                                 $1,012,081,889        $170,457,561      $   $59,512           $69,125,440
                                            ====================   =================     ============      ================

<CAPTION>
                                                          EQUITY OPTIONS (CONTINUED):
                                            --------------------------------------------------------
                                              EQ/PUTNAM        T. ROWE PRICE
                                            INTERNATIONAL      INTERNATIONAL          ALLIANCE
                                                EQUITY             STOCK          AGGRESSIVE STOCK
                                            ----------------  -----------------  -------------------
<S>                                             <C>               <C>                <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period.................              --                    --       $2,211,593,921
Net assets attributable to
    Old Contracts in
    accumulation period.................              --                    --                   --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period.................              --                    --                   --
Net assets attributable to
    Momentum Contracts in
    accumulation period.................        $154,981            $  541,782          127,393,104
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.......          66,198             1,684,186          175,047,852
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.......              --                    --            1,533,762
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period........              --                    --            1,083,246
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period.................              --           108,971,732          564,570,320
Net assets attributable to
   EQUI-VEST Series 500
   Contracts 145 BP in
   accumulation period..................              --               100,369              385,090
Net assets attributable to
   EQUI-VEST Series 600 & 800
   Contracts 120 BP in
   accumulation period..................              --               413,465            1,823,246
Net assets attributable to EQUI-
   VEST Series 600 Contracts
   90 BP in accumulation period.........              --               294,311           13,502,403
Net assets attributable to
   EQUI-VEST Express
   Contracts Series 700 95 BP
   in accumulation period...............              --               414,198              387,245
Net assets attributable to
   actuarial reserves, financial
   reserves, and other contract
   liabilities attributable to
   Contracts in payout.................               --                    --            5,435,174
                                             ------------     -----------------  -------------------
                                                $221,179          $112,420,043       $3,102,755,363
                                             ============     =================  ===================
</TABLE>


                                     FSA-48
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets (Continued):
<TABLE>
<CAPTION>
                                                                    EQUITY OPTIONS (CONCLUDED):
                                            -------------------------------------------------------------------------
                                              ALLIANCE SMALL CAP
                                                    GROWTH                 EQ/EVERGREEN            LAZARD SMALL CAP
                                            ---------------------      --------------------      --------------------
<S>                                                <C>                         <C>                       <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period...............                       --                      --                       --
Net assets attributable to
    Old Contracts in
    accumulation period...............                       --                      --                       --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period...............                       --                      --                       --
Net assets attributable to
    Momentum Contracts in
    accumulation period...............              $ 5,375,014                      --                  $15,315
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.....                5,017,992                $  8,021                       --
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.....                       --                      --                       --
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period......                  118,457                      --                       --
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period...............              146,078,308                 528,323                       --
Net assets attributable to
    EQUI-VEST Series 500
    Contracts 145 BP in
    accumulation period...............                  146,679                     965                       --
Net assets attributable to
    EQUI-VEST Series 600 & 800
    Contracts 120 BP in
    accumulation period...............                  251,337                  34,397                       --
Net assets attributable to EQUI-
    VEST Series 600 Contracts
    90 BP in accumulation period......                  554,453                       5                       --
Net assets attributable to
    EQUI-VEST Express
    Contracts Series 700 95 BP
    in accumulation period............                  112,532                   5,033                       --
Net assets attributable to
    actuarial reserves, financial
    reserves, and other contract
    liabilities attributable to
    Contracts in payout...............                  303,157                      --                       --
                                            --------------------         ---------------             ------------
                                                   $157,957,929                $576,744                  $15,315
                                            ====================         ===============             ============

<CAPTION>
                                                          EQUITY OPTIONS (CONCLUDED):
                                            -----------------------------------------------------------
                                                 MFS EMERGING GROWTH           WARBURG PINCUS SMALL
                                                      COMPANIES                    COMPANY VALUE
                                            ----------------------------   ----------------------------
<S>                                                    <C>                             <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period...............                           --                             --
Net assets attributable to
    Old Contracts in
    accumulation period...............                           --                             --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period...............                           --                             --
Net assets attributable to
    Momentum Contracts in
    accumulation period...............                  $ 9,101,853                      $ 282,253
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.....                   15,974,271                        597,356
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.....                       92,810                             --
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period......                        7,858                             --
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period...............                  669,751,717                     75,896,226
Net assets attributable to
    EQUI-VEST Series 500
    Contracts 145 BP in
    accumulation period...............                    1,019,057                         58,795
Net assets attributable to
    EQUI-VEST Series 600 & 800
    Contracts 120 BP in
    accumulation period...............                    6,345,594                        101,234
Net assets attributable to EQUI-
    VEST Series 600 Contracts
    90 BP in accumulation period......                    1,190,343                        264,497
Net assets attributable to
    EQUI-VEST Express
    Contracts Series 700 95 BP
    in accumulation period............                    2,735,160                         83,433
Net assets attributable to
    actuarial reserves, financial
    reserves, and other contract
    liabilities attributable to
    Contracts in payout...............                           --                             --
                                                --------------------            -------------------
                                                       $706,218,663                    $77,283,794
                                                ====================            ===================
</TABLE>


                                     FSA-49
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5. Net Assets (Concluded):
<TABLE>
<CAPTION>
                                                                     ASSET ALLOCATION OPTIONS:
                                           ---------------------------------------------------------------------------
                                                                            ALLIANCE
                                                                          CONSERVATIVE             ALLIANCE GROWTH
                                              ALLIANCE BALANCED             INVESTORS                 INVESTORS
                                           ------------------------    --------------------    -----------------------
<S>                                                <C>                        <C>                      <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period...............             $1,175,378,503                       --                         --
Net assets attributable to
    Old Contracts in
    accumulation period...............                         --                       --                         --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period...............                         --                       --                         --
Net assets attributable to
    Momentum Contracts in
    accumulation period...............                 45,345,000              $ 3,565,949               $ 37,228,153
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.....                 59,240,549               15,626,477                 97,424,160
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.....                    262,619                      250                  1,139,649
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period......                    246,610                       --                    468,007
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period...............                156,507,662              120,303,198                954,347,320
Net assets attributable to
    EQUI-VEST Series 500
    Contracts 145 BP in
    accumulation period...............                    202,754                   26,828                    277,645
Net assets attributable to
    EQUI-VEST Series 600 & 800
    Contracts 120 BP in
    accumulation period...............                  1,336,153                  631,850                  2,684,114
Net assets attributable to EQUI-
    VEST Series 600 Contracts
    90 BP in accumulation period......                  7,828,093                  374,172                  2,328,729
Net assets attributable to
    EQUI-VEST Express
    Contracts Series 700 95 BP
    in accumulation period............                    170,141                  375,924                  1,069,503
Net assets attributable to
    actuarial reserves, financial
    reserves, and other contract
    liabilities attributable to
    Contracts in payout...............                    950,906                1,231,723                  3,488,230
                                           -----------------------    ---------------------    -----------------------
                                                   $1,447,468,990             $142,136,371             $1,100,455,510
                                           =======================    =====================    =======================

<CAPTION>
                                                            ASSET ALLOCATION OPTIONS:
                                           ----------------------------------------------------------------

                                            EQ/ EVERGREEN          MERRILL LYNCH            EQ/PUTNAM
                                              FOUNDATION          WORLD STRATEGY             BALANCED
                                           -----------------    --------------------   --------------------
<S>                                               <C>                  <C>                    <C>
Net assets attributable to
    EQUI-VEST Contracts in
    accumulation period...............                  --
Net assets attributable to
    Old Contracts in
    accumulation period...............                  --
Net assets attributable to
    EQUIPLAN Contracts in
    accumulation period...............                  --
Net assets attributable to
    Momentum Contracts in
    accumulation period...............                  --               $ 100,545              $ 221,145
Net assets attributable to
    Momentum Plus Contracts
    135 BP in accumulation period.....                  --                 178,289                496,064
Net assets attributable to
    Momentum Plus Contracts
    100 BP in accumulation period.....                  --                      --                     --
Net assets attributable to
    Momentum Plus Contracts
    90 BP in accumulation period......                  --                      --                     --
Net assets attributable
    to EQUI-VEST Series 300
    & 400 Contracts 134 BP in
    accumulation period...............            $108,993              11,500,893             42,572,904
Net assets attributable to
    EQUI-VEST Series 500
    Contracts 145 BP in
    accumulation period...............                  --                  12,266                 69,622
Net assets attributable to
    EQUI-VEST Series 600 & 800
    Contracts 120 BP in
    accumulation period...............               1,955                 121,881                299,029
Net assets attributable to EQUI-
    VEST Series 600 Contracts
    90 BP in accumulation period......              12,909                  68,277                 54,497
Net assets attributable to
    EQUI-VEST Express
    Contracts Series 700 95 BP
    in accumulation period............               4,646                  15,742                 41,224
Net assets attributable to
    actuarial reserves, financial
    reserves, and other contract
    liabilities attributable to
    Contracts in payout...............                  --                      --                     --
                                             --------------     -------------------    -------------------
                                                  $128,503             $11,997,893            $43,754,485
                                             ==============     ===================    ===================
</TABLE>



                                     FSA-50
<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6. Amounts retained by Equitable Life in Separate Account A:
   The amount retained by Equitable Life in the Account arises principally from
   (1) contributions from Equitable Life, (2) mortality risk, death benefit,
   expense and expense risk charges accumulated in the account, and (3) that
   portion, determined ratably, of the Account's investment results applicable
   to those assets in the Account in excess of the net assets for the
   Contracts. Amounts retained by Equitable Life are not subject to charges for
   mortality and expense risks and asset-based administrative expenses.

   Amounts retained by Equitable Life in the Account may be transferred at any
   time by Equitable Life to its General Account.

   The following table shows the contributions (withdrawals) in net amounts
   retained by Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                     ----------------------------------------------------
               VARIABLE INVESTMENT OPTION                       1999                      1998
               --------------------------            -------------------------  -------------------------
<S>                                                       <C>                       <C>
    Alliance Intermediate Government Securities......         (802,521)               (1,197,288)
    Alliance Money Market............................       (1,547,729)               (2,688,601)
    Alliance Quality Bond............................       (1,005,712)               (1,182,381)
    Alliance High Yield..............................       (2,404,593)               (4,543,159)
    Alliance Common Stock............................     (121,476,252)             (151,143,037)
    Alliance Equity Index............................      (19,773,678)              (19,528,595)
    Alliance Growth & Income.........................      (10,200,561)              (10,589,931)
    EQ/Alliance Premier Growth (1)...................         (189,943)                       --
    Calvert Socially Responsible (1).................        1,999,222                        --
    Capital Guardian Research (1)....................           23,701                        --
    Capital Guardian U.S. Equity.....................           22,190                        --
    MFS Growth with Income (1).......................           21,065                        --
    MFS Research.....................................       (1,891,032)               (4,354,231)
    Merrill Lynch Basic Value Equity.................       (1,054,765)               (2,601,544)
    EQ/Putnam Growth & Income Value..................       (1,248,568)               (2,746,396)
    EQ/Putnam Investors Growth.......................               --                        --
    T. Rowe Price Equity Income......................       (2,027,611)               (3,455,566)
    Alliance Global..................................      (10,920,548)              (16,871,490)
    Alliance International...........................       (1,660,381)               (3,666,188)
    Capital Guardian International (1)...............               --                        --
    Morgan Stanley Emerging Markets Equity...........       (3,733,004)                  (65,019)
    EQ/Putnam International Equity...................               --                        --
    T. Rowe Price International Stock................       (1,126,238)               (6,729,718)
    Alliance Aggressive Stock........................      (39,082,247)              (66,908,740)
    Alliance Small Cap Growth........................       (1,178,363)               (3,390,303)
    EQ/Evergreen (1).................................           24,040                        --
    Lazard Small Cap.................................               --                        --
    MFS Emerging Growth Companies....................       (4,742,770)               (4,963,332)
    Warburg Pincus Small Company Value...............       (1,075,981)               (2,023,318)
    Alliance Balanced................................      (19,614,445)              (29,775,707)
    Alliance Conservative Investors..................       (1,736,098)               (3,169,993)
    Alliance Growth Investors........................      (12,883,156)              (18,612,858)
    EQ/Evergreen Foundation (1)......................           24,827                        --
    Merrill Lynch World Strategy.....................         (134,654)               (1,646,130)
    EQ/Putnam Balanced...............................         (613,248)               (3,789,791)
</TABLE>

    --------------
    (1)  Commenced operations on January 1, 1999.


                                     FSA-51

<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values

    Shown below is accumulation unit value information for units outstanding.


<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                         <C>         <C>        <C>       <C>        <C>
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES --

EQUIPLAN CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........    $58.81      $54.83     $51.34    $49.69     $44.04
                                          =========   ========= ========== =========  =========

Unit value, end of period...............    $58.63      $58.81     $54.83    $51.34     $49.69
                                          =========   ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        43          45         50        55         50
                                          =========   ========= ========== =========  =========

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $126.48     $118.98   $112.40    $109.80    $ 98.19
                                          =========   ========= =========  =========  =========

Unit value, end of period...............   $124.96     $126.48   $118.98    $112.40    $109.80
                                          =========   ========= =========  =========  =========

Number of units outstanding,
   end of period (000's)................        14          11        10         10          7
                                          =========  ========= =========  =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $122.00    $114.78    $108.45   $105.94    $ 94.76
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $120.52    $122.00    $114.78   $108.45    $105.94
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        63         76         77        81         88
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $119.81    $112.32    $105.75   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $118.78    $119.81    $112.32   $105.75
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        --          4          2         2
                                          =========  ========= ========== =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $126.48    $118.98    $112.40   $109.80    $ 98.19
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $124.96    $126.48    $118.98   $112.40    $109.80
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       360        314        202       146         89
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                         <C>        <C>       <C>        <C>        <C>
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES --

EQUIPLAN CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........    $46.25     $42.04    $40.00     $35.17     $33.12
                                          ========= ========== =========  =========  =========

Unit value, end of period...............    $44.04     $46.25    $42.04     $40.00     $35.17
                                          ========= ========== =========  =========  =========

Number of units outstanding,
   end of period (000's)................        54         58        66         74         82
                                          ========= ========== =========  =========  =========

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 98.19
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $100.44    $100.00
                                          ========= ==========

Unit value, end of period...............   $ 94.76    $100.44
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................        64          1
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 98.19
                                          =========

Number of units outstanding,
   end of period (000's)................        32
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.


                                     FSA-52
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES (CONCLUDED) --


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........   $103.32    $100.00
                                          =========  =========

Unit value, end of period...............   $101.96    $103.32
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.32    $100.00
                                          =========  =========

Unit value, end of period...............   $101.97    $103.32
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $102.33
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $100.40
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

ALLIANCE MONEY MARKET --

OLD CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........    $36.76     $35.12     $33.52    $32.00     $30.44
                                          =========  ========= ========== =========  =========

Unit value, end of period...............    $38.35     $36.76     $35.12    $33.52     $32.00
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       116        117        119       129        140
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                         <C>        <C>       <C>        <C>        <C>
ALLIANCE INTERMEDIATE GOVERNMENT SECURITIES (CONCLUDED) --


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE MONEY MARKET --

OLD CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........    $29.43     $28.75    $27.92     $26.47     $24.59
                                          ========= ========== =========  =========  =========

Unit value, end of period...............    $30.44     $29.43    $28.75     $27.92     $26.47
                                          ========= ========== =========  =========  =========

Number of units outstanding,
   end of period (000's)................       147        168       204        246        289
                                          ========= ========== =========  =========  =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.

                                     FSA-53
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                         <C>        <C>        <C>       <C>        <C>
ALLIANCE MONEY MARKET (CONTINUED) --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $30.55     $29.41     $28.28    $27.22     $26.08
                                          =========  ========= ========== =========  =========

Unit value, end of period...............    $31.63     $30.55     $29.41    $28.28     $27.22
                                          =========  ========= ========== =========  =========

Number of EQUI-VEST units outstanding,
end of period (000's)...................     1,516      1,261        973     1,013      1,021
                                          =========  ========= ========== =========  =========

Number of Momentum units outstanding,
   end of period (000's)................       469        367        308       240        188
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $120.76    $116.21    $111.75   $107.55    $103.10
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $125.06    $120.76    $116.21   $111.75    $107.55
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       331        322        325       307        299
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $114.98    $110.26    $105.65   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $119.50    $114.98    $110.26   $105.65
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         2         10         13        13
                                          =========  ========= ========== =========

EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $120.19    $115.66    $111.21   $107.04    $102.61
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $124.47    $120.19    $115.66   $111.21    $107.04
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       360        262        146       165         81
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.68    $100.00
                                          =========  =========

Unit value, end of period...............   $105.20    $101.68
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                         <C>        <C>       <C>        <C>        <C>
ALLIANCE MONEY MARKET (CONTINUED) --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $25.41     $25.01    $24.48     $23.38     $21.89
                                          ========= ========== =========  =========  =========

Unit value, end of period...............    $26.08     $25.41    $25.01     $24.48     $23.38
                                          ========= ========== =========  =========  =========

Number of EQUI-VEST units outstanding,
end of period (000's)...................     1,000      1,065     1,201      1,325      1,307
                                          ========= ========== =========  =========  =========

Number of Momentum units outstanding,
   end of period (000's)................       166         56
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $100.47    $100.00
                                          ========= ==========

Unit value, end of period...............   $103.10    $100.47
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................       474         62
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $102.61
                                          =========

Number of units outstanding,
   end of period (000's)................        63
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-54
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE MONEY MARKET (CONCLUDED) --

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.68    $100.00
                                          =========  =========

Unit value, end of period...............   $105.21    $101.68
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        17         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.79
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========
EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.49
                                          =========

Number of units outstanding,
   end of period (000's)................        43
                                          =========

ALLIANCE QUALITY BOND --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $130.07    $121.30    $112.65   $108.38    $ 93.87
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $125.76    $130.07    $121.30   $112.65    $108.38
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        15         15         10         7          4
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $137.23    $127.99    $118.87   $114.38    $ 99.07
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $132.67    $137.23    $127.99   $118.87    $114.38
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        41         47         37        28         17
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE MONEY MARKET (CONCLUDED) --

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE QUALITY BOND --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 93.87
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 99.07
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-55
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)

<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE QUALITY BOND (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $126.54    $117.60    $108.84   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $122.77    $126.54    $117.60   $108.84
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        --          1          1         1
                                          =========  ========= ========== =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $130.07    $121.30    $112.65   $108.38    $ 93.87
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $125.76    $130.07    $121.30   $112.65    $108.38
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       622        557        283       196        135
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.62    $100.00
                                          =========  =========

Unit value, end of period...............   $100.08    $103.62
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.62    $100.00
                                          =========  =========

Unit value, end of period...............   $100.07    $103.62
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         4         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $100.33
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE QUALITY BOND (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 93.87
                                          =========

Number of units outstanding,
   end of period (000's)................        53
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-56
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE QUALITY BOND (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $99.28
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

ALLIANCE HIGH YIELD --
- ----------------------------------------

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $150.42    $160.74    $137.53   $113.44    $ 95.88
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $143.43    $150.42    $160.74   $137.53    $113.44
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        34         37         29        18          7
                                          =========  ========= ========== =========  =========
MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $160.53    $171.56    $146.80   $121.10    $102.37
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $153.05    $160.53    $171.56   $146.80    $121.10
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        82        100        110        94         70
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $140.38    $149.49    $127.46   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $134.31    $140.38    $149.49   $127.46
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        --          5          5         5
                                          =========  ========= ========== =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $150.42    $160.74    $137.53   $113.44    $ 95.88
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $143.43    $150.42    $160.74   $137.53    $113.44
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       998      1,164        831       444        209
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>
ALLIANCE QUALITY BOND (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE HIGH YIELD --
- ----------------------------------------

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 95.88
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========
MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $106.74    $100.00
                                          ========= ==========

Unit value, end of period...............   $102.37    $106.74
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................        38          1
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 95.88
                                          =========

Number of units outstanding,
   end of period (000's)................        99
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-57
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE HIGH YIELD (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $89.20    $100.00
                                          =========  =========

Unit value, end of period...............    $84.96    $ 89.20
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $89.20    $100.00
                                          =========  =========

Unit value, end of period...............    $84.97    $ 89.20
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         5         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $85.66
                                          =========

Number of units outstanding,
   end of period (000's)................         5
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $99.34
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

ALLIANCE COMMON STOCK --
- ----------------------------------------

OLD CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........   $407.19    $316.64    $246.57   $199.66    $151.67
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $506.59    $407.19    $316.64   $246.57    $199.66
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       231        264        307       345        387
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>       <C>        <C>         <C>
ALLIANCE HIGH YIELD (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE COMMON STOCK --
- ----------------------------------------

OLD CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........   $155.96    $125.72   $122.56    $ 89.56     $97.97
                                          ========= ========== =========  =========  =========

Unit value, end of period...............   $151.67    $155.96   $125.72    $122.56     $89.56
                                          ========= ========== =========  =========  =========

Number of units outstanding,
   end of period (000's)................       438        467       525        598        694
                                          ========= ========== =========  =========  =========
</TABLE>

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-58
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE COMMON STOCK (CONTINUED) --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........   $323.75    $253.68    $199.05   $162.42    $124.32
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $399.74    $323.75    $253.68   $199.05    $162.42
                                          =========  ========= ========== =========  =========

Number of  EQUI-VEST units outstanding,
   end of period (000's)................    16,705     17,231     17,386    16,933     16,292
                                          =========  ========= ========== =========  =========

Number of Momentum units outstanding,
   end of period (000's) .............         553        591        519       403        270
                                          =========  ========= ========== =========  =========

EQUIPLAN CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........   $441.07    $342.99    $267.08   $216.27    $164.29
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $548.74    $441.07    $342.99   $267.08    $216.27
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        66         70         85        96        108
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $264.22    $207.00    $162.39   $132.47    $101.38
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $326.32    $264.22    $207.00   $162.39    $132.47
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     1,032      1,133      1,192     1,039        706
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $206.28    $161.04    $125.89   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $255.67    $206.28    $161.04   $125.89
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        16         40         37       140
                                          =========  ========= ========== =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994       1993      1992       1991      1990
                                          ---------  --------- ---------- ---------  ---------
ALLIANCE COMMON STOCK (CONTINUED) --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........   $128.81    $104.63    $102.76   $75.67    $ 83.40
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $124.32    $128.81    $104.63  $102.76    $ 75.67
                                          =========  ========= ========== =========  =========

Number of  EQUI-VEST units outstanding,
   end of period (000's)................    15,749     13,917     11,841   10,292      9,670
                                          =========  ========= ========== =========  =========

Number of Momentum units outstanding,
   end of period (000's) ...............       120
                                          =========  ========= ========== =========  =========

EQUIPLAN CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........   $168.93    $136.10    $132.67   $96.95    $106.05
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $164.29    $168.93    $136.10  $132.67    $ 96.95
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       119        124        135      144        157
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $105.01    $100.00
                                          =========  =========

Unit value, end of period...............   $101.38    $105.01
                                          =========  =========

Number of units outstanding,
   end of period (000's)................       330         12
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-59
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE COMMON STOCK (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $190.33    $148.44    $115.92
                                          =========  ========= ==========

Unit value, end of period...............   $236.14    $190.33    $148.44
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         8          7          5
                                          =========  ========= ==========

EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $252.88    $198.12    $155.42   $126.78    $ 97.03
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $312.31    $252.88    $198.12   $155.42    $126.78
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     6,502      5,808      4,765     3,457      1,989
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.87    $100.00
                                          =========  =========

Unit value, end of period...............   $126.91    $102.87
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        19          5
                                          =========  =========

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.87    $100.00
                                          =========  =========

Unit value, end of period...............   $126.92    $102.87
                                          =========  =========

Number of units outstanding,
   end of period (000's)................       105         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $130.14
                                          =========

Number of units outstanding,
   end of period (000's)................       233
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE COMMON STOCK (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 97.03
                                          =========

Number of units outstanding,
   end of period (000's)................       948
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>
- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-60
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE COMMON STOCK (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $111.02
                                          =========

Number of units outstanding,
   end of period (000's)................        25
                                          =========

ALLIANCE EQUITY INDEX --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $271.24    $214.66    $164.12   $135.94    $100.95
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $322.15    $271.24    $214.66   $164.12    $135.94
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       172        135         94        51         12
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $271.11    $214.58    $164.08   $135.92    $100.94
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $321.97    $271.11    $214.58   $164.08    $135.92
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       304        283        231       128         44
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $215.84    $170.23    $139.70   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $257.24    $215.84    $170.23   $139.70
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         5         11          5         4
                                          =========  ========= ========== =========

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $190.44    $150.05    $114.21
                                          =========  ========= ==========

Unit value, end of period...............   $227.20    $190.44    $150.05
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         5          4          3
                                          =========  ========= ==========

<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE COMMON STOCK (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE EQUITY INDEX --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $100.95
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $100.94
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-61
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE EQUITY INDEX (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $271.24    $214.66    $164.12   $135.94    $100.95
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $322.15    $271.24    $214.66   $164.12    $135.94
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     4,579      3,805      2,686     1,486        592
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.68    $100.00
                                          =========  =========

Unit value, end of period...............   $123.01    $103.68
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         9          2
                                          =========  =========

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.69    $100.00
                                          =========  =========

Unit value, end of period...............   $123.02    $103.69
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        50         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $125.64
                                          =========

Number of units outstanding,
   end of period (000's)................        53
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.17
                                          =========

Number of units outstanding,
   end of period (000's)................         9
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE EQUITY INDEX (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $100.95
                                          =========

Number of units outstanding,
   end of period (000's)................        47
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>
- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-62
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE GROWTH & INCOME --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $213.81    $179.30    $143.37   $121.02    $ 98.86
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $250.31    $213.81    $179.30   $143.37    $121.02
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       109         96         69        41         17
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $214.14    $179.60    $143.63   $121.25    $ 99.06
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $250.67    $214.14    $179.60   $143.63    $121.25
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       217        209        183       121         67
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $185.60    $155.11    $123.61   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $218.04    $185.60    $155.11   $123.61
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         3          6          3         3
                                          =========  ========= ========== =========

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $174.26    $145.48    $115.81
                                          =========  ========= ==========

Unit value, end of period...............   $204.92    $174.26    $145.48
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         2          2          1
                                          =========  ========= ==========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $213.81    $179.30    $143.37   $121.02    $ 98.86
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $250.31    $213.81    $179.30   $143.37    $121.02
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     3,095      2,475      1,800       975        498
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE GROWTH & INCOME --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 98.86
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 99.06
                                          =========

Number of units outstanding,
   end of period (000's)................         9
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 98.86
                                          =========

Number of units outstanding,
   end of period (000's)................       210
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-63
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
ALLIANCE GROWTH & INCOME (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.73    $100.00
                                          =========  =========

Unit value, end of period...............   $120.13    $102.73
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         4          1
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.73    $100.00
                                          =========  =========

Unit value, end of period...............   $120.14    $102.73
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        37         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $122.29
                                          =========

Number of units outstanding,
   end of period (000's)................        14
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $103.87
                                          =========

Number of units outstanding,
   end of period (000's)................        14
                                          =========

EQ/ALLIANCE PREMIER GROWTH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.36
                                          =========

Number of units outstanding,
   end of period (000's)................        13
                                          =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE GROWTH & INCOME (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQ/ALLIANCE PREMIER GROWTH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-64
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
EQ/ALLIANCE PREMIER GROWTH (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.36
                                          =========

Number of units outstanding,
   end of period (000's)................         6
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.51
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.55
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.36
                                          =========

Number of units outstanding,
   end of period (000's)................       887
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.32
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/ALLIANCE PREMIER GROWTH (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-65
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
EQ/ALLIANCE PREMIER GROWTH (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.42
                                          =========

Number of units outstanding,
   end of period (000's)................        36
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.55
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.53
                                          =========

Number of units outstanding,
   end of period (000's)................        21
                                          =========

CALVERT SOCIALLY RESPONSIBLE --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.58
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.57
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/ALLIANCE PREMIER GROWTH (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


CALVERT SOCIALLY RESPONSIBLE --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-66
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
CALVERT SOCIALLY RESPONSIBLE (CONCLUDED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.72
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.76
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.58
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.64
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $107.76
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
CALVERT SOCIALLY RESPONSIBLE (CONCLUDED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-67
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
CAPITAL GUARDIAN RESEARCH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.78
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ---------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.78
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.92
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.96
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.78
                                          =========

Number of units outstanding,
   end of period (000's)................         8
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
CAPITAL GUARDIAN RESEARCH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ---------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-68
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
CAPITAL GUARDIAN RESEARCH (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.74
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.84
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.96
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.94
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
CAPITAL GUARDIAN RESEARCH (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-69
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
CAPITAL GUARDIAN U.S. EQUITY--

MOMENTUM CONTRACTS (J)
- ----------------------------------------
Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.64
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------
Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.64
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.77
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.81
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.64
                                          =========

Number of units outstanding,
   end of period (000's)................        13
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
CAPITAL GUARDIAN U.S. EQUITY--

MOMENTUM CONTRACTS (J)
- ----------------------------------------
Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------
Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-70
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
CAPITAL GUARDIAN U.S. EQUITY (CONCLUDED)--

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.60
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.69
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.79
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $101.79
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
CAPITAL GUARDIAN U.S. EQUITY (CONCLUDED)--

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-71
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
LAZARD SMALL CAP --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $97.34
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $97.34
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $97.47
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $97.50
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MFS GROWTH WITH INCOME --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.48
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
LAZARD SMALL CAP --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MFS GROWTH WITH INCOME --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-72
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
MFS GROWTH WITH INCOME (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.48
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.61
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.65
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.48
                                          =========

Number of units outstanding,
   end of period (000's)................        18
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.44
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS GROWTH WITH INCOME (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-73
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MFS GROWTH WITH INCOME (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.53
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.65
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.63
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

MFS RESEARCH --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $140.83    $100.00
                                          =========  =========

Unit value, end of period...............   $171.06    $140.83
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         8          4
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $100.75    $100.00
                                          =========  =========

Unit value, end of period...............   $122.37    $100.75
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        26          3
                                          =========  =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS GROWTH WITH INCOME (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MFS RESEARCH --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-74
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
MFS RESEARCH (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $100.92    $100.00
                                          =========  =========

Unit value, end of period...............   $123.01    $100.92
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $100.97    $100.00
                                          =========  =========

Unit value, end of period...............   $123.19    $100.97
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $140.83    $115.01    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $171.06    $140.83    $115.01
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       959        720        236
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.99    $100.00
                                          =========  =========

Unit value, end of period...............   $120.11    $ 98.99
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3          1
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $99.10    $100.00
                                          =========  =========

Unit value, end of period...............   $120.55    $ 99.10
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         6         --
                                          =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS RESEARCH (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............



Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-75
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MFS RESEARCH (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $123.09
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $116.97
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========
MERRILL LYNCH BASIC VALUE EQUITY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $127.67    $100.00
                                          =========  =========

Unit value, end of period...............   $149.82    $127.67
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         6          3
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.58    $100.00
                                          =========  =========

Unit value, end of period...............   $115.67    $ 98.58
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        14          2
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.75    $100.00
                                          =========  =========

Unit value, end of period...............   $116.28    $ 98.75
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS RESEARCH (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

MERRILL LYNCH BASIC VALUE EQUITY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-76
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
MERRILL LYNCH BASIC VALUE EQUITY (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.80    $100.00
                                          =========  =========

Unit value, end of period...............   $116.45    $ 98.80
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $127.67    $115.97    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $149.82    $127.67    $115.97
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       617        444        145
                                          =========  ========= ==========


EQUI-VEST SERIES 500 CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........    $97.80    $100.00
                                          =========  =========

Unit value, end of period...............   $114.64    $ 97.80
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $97.91    $100.00
                                          =========  =========

Unit value, end of period...............   $115.06    $ 97.91
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         7         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $113.77
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MERRILL LYNCH BASIC VALUE EQUITY (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................



EQUI-VEST SERIES 500 CONTRACTS
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-77
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MERRILL LYNCH BASIC VALUE EQUITY (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $97.22
                                          =========

Number of units outstanding,
   end of period (000's)................         5
                                          =========

EQ/PUTNAM GROWTH & INCOME VALUE --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $128.20    $100.00
                                          =========  =========

Unit value, end of period...............   $124.76    $128.20
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2          1
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.60    $100.00
                                          =========  =========

Unit value, end of period...............    $98.87    $101.60
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        11          2
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........   $101.77    $100.00
                                          =========  =========

Unit value, end of period...............    $99.38    $101.77
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.82    $100.00
                                          =========  =========

Unit value, end of period...............    $99.53    $101.82
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MERRILL LYNCH BASIC VALUE EQUITY (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQ/PUTNAM GROWTH & INCOME VALUE --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-78
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
EQ/PUTNAM GROWTH & INCOME VALUE (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $128.20    $115.17    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $124.76    $128.20    $115.17
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       648        581        250
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $100.48    $100.00
                                          =========  =========

Unit value, end of period...............    $97.68    $100.48
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $100.60    $100.00
                                          =========  =========

Unit value, end of period...............    $98.04    $100.60
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $98.44
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
- -----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $92.44
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/PUTNAM GROWTH & INCOME VALUE (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................



EQUI-VEST EXPRESS SERIES 700 CONTRACTS
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-79
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
EQ/PUTNAM INVESTORS GROWTH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $122.57
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $122.56
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $122.72
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $122.77
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

T. ROWE PRICE EQUITY INCOME --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $130.25    $100.00
                                          =========  =========

Unit value, end of period...............   $133.07    $130.25
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         5          1
                                          =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/PUTNAM INVESTORS GROWTH --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


T. ROWE PRICE EQUITY INCOME --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-80
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
T. ROWE PRICE EQUITY INCOME (CONTINUED)--

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.39    $100.00
                                          =========  =========

Unit value, end of period...............   $103.58    $101.39
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        24          3
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.56    $100.00
                                          =========  =========

Unit value, end of period...............   $104.12    $101.56
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.61    $100.00
                                          =========  =========

Unit value, end of period...............   $104.28    $101.61
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $130.25    $121.04    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $133.07    $130.25    $121.04
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................     1,072      1,070        475
                                          =========  ========= ==========
EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.00    $100.00
                                          =========  =========

Unit value, end of period...............   $103.08    $101.00
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
T. ROWE PRICE EQUITY INCOME (CONTINUED)--

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-81
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)

<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
T. ROWE PRICE EQUITY INCOME (CONCLUDED)--

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $101.12    $100.00
                                          =========  =========

Unit value, end of period...............    $103.45    $101.12
                                          =========  =========

Number of units outstanding,
   end of period (000's)................          3         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........    $100.00
                                          =========

Unit value, end of period...............    $105.38
                                          =========

Number of units outstanding,
   end of period (000's)................          4
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........    $100.00
                                          =========

Unit value, end of period...............     $93.54
                                          =========

Number of units outstanding,
   end of period (000's)................          2
                                          =========

ALLIANCE GLOBAL --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........    $182.50    $151.87    $138.00   $122.06    $104.12
                                          =========  ========= ========== =========  =========

Unit value, end of period...............    $249.43    $182.50    $151.87   $138.00    $122.06
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        156        156        147       116         62
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........    $185.78    $154.12    $140.51   $124.30    $106.04
                                          =========  ========= ========== =========  =========

Unit value, end of period...............    $253.89    $185.78    $154.12   $140.51    $124.30
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        353        408        464       459        391
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>
T. ROWE PRICE EQUITY INCOME (CONCLUDED)--

EQUI-VEST SERIES 600 & 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE GLOBAL --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........    $100.00
                                          =========

Unit value, end of period...............    $104.12
                                          =========

Number of units outstanding,
   end of period (000's)................         16
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........    $102.14    $100.00
                                          ========= ==========

Unit value, end of period...............    $106.04    $102.14
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................        223          8
                                          ========= ==========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-82
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE GLOBAL (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $154.96    $128.51    $116.37   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $212.51    $154.96    $128.51   $116.37
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         3         11         12        13
                                          =========  ========= ========== =========

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $147.40    $122.12    $110.47
                                          =========  ========= ==========

Unit value, end of period...............   $202.36    $147.40    $122.12
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         4          3          2
                                          =========  ========= ==========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $182.50    $151.87    $138.00   $122.06    $104.12
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $249.43    $182.50    $151.87   $138.00    $122.06
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     3,509      3,395      3,369     2,995      2,121
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.37    $100.00
                                          =========  =========

Unit value, end of period...............   $134.30    $ 98.37
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $98.37    $100.00
                                          =========  =========

Unit value, end of period...............   $134.29    $ 98.37
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        20         --
                                          =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE GLOBAL (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.12
                                          =========

Number of units outstanding,
   end of period (000's)................     1,305
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-83
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE GLOBAL (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $139.76
                                          =========

Number of units outstanding,
   end of period (000's)................        13
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $119.52
                                          =========

Number of units outstanding,
   end of period (000's)................         9
                                          =========

ALLIANCE INTERNATIONAL --

MOMENTUM CONTRACTS (E)
- ----------------------------------------

Unit value, beginning of period.........   $117.72    $107.92    $112.82   $104.15    $100.00
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $160.04    $117.72    $107.92   $112.82    $104.15
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        37         37         32        19          0
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (E)
- ----------------------------------------

Unit value, beginning of period.........   $117.68    $107.89    $112.81   $104.15    $100.00
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $159.96    $117.68    $107.89   $112.81    $104.15
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        84         87         85        54          3
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $118.67    $108.42    $112.96   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $161.88    $118.67    $108.42   $112.96
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         3          4          3        21
                                          =========  ========= ========== =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE GLOBAL (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE INTERNATIONAL --

MOMENTUM CONTRACTS (E)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (E)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-84
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE INTERNATIONAL (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $114.73    $104.70    $108.98
                                          =========  ========= ==========

Unit value, end of period...............   $156.65    $114.73    $104.70
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         1          1        788
                                          =========  ========= ==========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (E)
- ----------------------------------------

Unit value, beginning of period.........   $117.72    $107.92    $112.83   $104.15    $100.00
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $160.04    $117.72    $107.92   $112.83    $104.15
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       926        971        968       763        141
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $93.00    $100.00
                                          =========  =========

Unit value, end of period...............   $126.29    $ 93.00
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $93.00    $100.00
                                          =========  =========

Unit value, end of period...............   $126.30    $ 93.00
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $131.34
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE INTERNATIONAL (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (E)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-85
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
ALLIANCE INTERNATIONAL (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $126.71
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

CAPITAL GUARDIAN INTERNATIONAL --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $129.55
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $129.55
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $129.71
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $129.76
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE INTERNATIONAL (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


CAPITAL GUARDIAN INTERNATIONAL --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-86
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                         <C>       <C>        <C>
MORGAN STANLEY EMERGING MARKETS EQUITY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........    $57.18    $100.00
                                          =========  =========

Unit value, end of period...............   $110.43    $ 57.18
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         6         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $86.23    $100.00
                                          =========  =========

Unit value, end of period...............   $166.52    $ 86.23
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        11          1
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........    $86.38    $100.00
                                          =========  =========

Unit value, end of period...............   $167.39    $ 86.38
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $86.42    $100.00
                                          =========  =========

Unit value, end of period...............   $167.64    $ 86.42
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (L)
- ----------------------------------------

Unit value, beginning of period.........    $57.18     $79.41    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $110.43     $57.18    $ 79.41
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       590        217        109
                                          =========  ========= ==========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MORGAN STANLEY EMERGING MARKETS EQUITY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (L)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-87
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MORGAN STANLEY EMERGING MARKETS EQUITY (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $81.40    $100.00
                                          =========  =========

Unit value, end of period...............   $157.03    $ 81.40
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $81.49    $100.00
                                          =========  =========

Unit value, end of period...............   $157.61    $ 81.49
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         5         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $198.84
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- -----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $147.71
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========
EQ/PUTNAM INTERNATIONAL EQUITY --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $137.09
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

<CAPTION>
                                                          YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MORGAN STANLEY EMERGING MARKETS EQUITY (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................



EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

EQ/PUTNAM INTERNATIONAL EQUITY --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-88
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
EQ/PUTNAM INTERNATIONAL EQUITY (CONCLUDED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $137.09
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $137.27
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $137.32
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

T. ROWE PRICE INTERNATIONAL STOCK--

MOMENTUM CONTRACTS (H)
- -------------------------------------------

Unit value, beginning of period.........   $109.49    $100.00
                                          =========  =========

Unit value, end of period...............   $142.46    $109.49
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         4          1
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- -------------------------------------------

Unit value, beginning of period.........    $98.95    $100.00
                                          =========  =========

Unit value, end of period...............   $128.72    $ 98.95
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        13          3
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/PUTNAM INTERNATIONAL EQUITY (CONCLUDED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- -------------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


T. ROWE PRICE INTERNATIONAL STOCK--

MOMENTUM CONTRACTS (H)
- -------------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- -------------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-89
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
T. ROWE PRICE INTERNATIONAL STOCK (CONTINUED)--

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $99.11    $100.00
                                          =========  =========

Unit value, end of period...............   $129.39    $ 99.11
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $99.16    $100.00
                                          =========  =========

Unit value, end of period...............   $129.59    $ 99.16
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $109.49    $ 97.61    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $142.46    $109.49    $ 97.61
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       765        671        387
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........    $94.04    $100.00
                                          =========  =========

Unit value, end of period...............   $122.22    $ 94.04
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $94.15    $100.00
                                          =========  =========

Unit value, end of period...............   $122.67    $ 94.15
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3         --
                                          =========  =========

<CAPTION>
                                                         YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
T. ROWE PRICE INTERNATIONAL STOCK (CONTINUED)--

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-90
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
T. ROWE PRICE INTERNATIONAL STOCK (CONCLUDED)--

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $134.15
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $123.90
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

ALLIANCE AGGRESSIVE STOCK --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $89.92     $90.75     $82.91    $68.73     $52.88
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $105.59     $89.92     $90.75    $82.91     $68.73
                                          =========  ========= ========== =========  =========

Number of EQUI-VEST units outstanding,
   end of period (000's)................    20,946     25,634     28,030    27,945     25,821
                                          =========  ========= ========== =========  =========

Number of Momentum units outstanding,
   end of period (000's)................     1,207      1,401      1,437     1,281        969
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $170.12    $171.96    $157.31   $130.50    $100.49
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $199.45    $170.12    $171.96   $157.31    $130.50
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       878      1,098      1,220     1,070        718
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $136.73    $137.72    $125.54   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $160.87    $136.73    $137.72   $125.54
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        10         37         35       109
                                          =========  ========= ========== =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>        <C>        <C>        <C>
T. ROWE PRICE INTERNATIONAL STOCK (CONCLUDED)--

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE AGGRESSIVE STOCK --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $55.68     $48.30    $50.51     $27.36     $25.86
                                          ========= ========== =========  =========  =========

Unit value, end of period...............    $52.88     $55.68    $48.30     $50.51     $27.36
                                          ========= ========== =========  =========  =========

Number of EQUI-VEST units outstanding,
   end of period (000's)................    24,787     21,496    17,986     12,962      9,545
                                          ========= ========== =========  =========  =========

Number of Momentum units outstanding,
   end of period (000's)................       620       258
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $105.90    $100.00
                                          ========= ==========

Unit value, end of period...............   $100.49    $105.90
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................       350         12
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-91
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          -----------------------------------------
                                            1999       1998      1997       1996
                                          ---------  --------- ---------- ---------
<S>                                        <C>        <C>        <C>       <C>
ALLIANCE AGGRESSIVE STOCK (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $118.68    $119.41    $108.74
                                          =========  ========= ==========

Unit value, end of period...............   $139.76    $118.68    $119.41
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         8          8          7
                                          =========  ========= ==========

EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $161.59    $163.33    $149.41   $123.95
                                          =========  ========= ========== =========

Unit value, end of period...............   $189.44    $161.59    $163.33   $149.41
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................     2,980      3,342      3,226     2,468
                                          =========  ========= ========== =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $90.25    $100.00
                                          =========  =========

Unit value, end of period...............   $105.69    $ 90.25
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         4          1
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $90.25    $100.00
                                          =========  =========

Unit value, end of period...............   $105.70    $ 90.25
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        17         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.50
                                          =========

Number of units outstanding,
   end of period (000's)................       127
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE AGGRESSIVE STOCK (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 95.45
                                          =========

Number of units outstanding,
   end of period (000's)................       664
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-92
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
ALLIANCE AGGRESSIVE STOCK (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $112.33
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

ALLIANCE SMALL CAP GROWTH --

MOMENTUM CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $118.57    $125.55    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $149.64    $118.57    $125.55
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................        36         27          6
                                          =========  ========= ==========

MOMENTUM PLUS CONTRACTS 135 B.P. (G)
- ----------------------------------------

Unit value, beginning of period.........   $118.55    $125.54    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $149.59    $118.55    $125.54
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................        34         41          8
                                          =========  ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $119.25    $100.00
                                          =========  =========

Unit value, end of period...............   $151.02    $119.25
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $119.45    $100.00
                                          =========  =========

Unit value, end of period...............   $151.42    $119.45
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1          1
                                          =========  =========

<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE AGGRESSIVE STOCK (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE SMALL CAP GROWTH --

MOMENTUM CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-93
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
ALLIANCE SMALL CAP GROWTH (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $118.57    $125.55    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $149.64    $118.57    $125.55
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       976      1,101        488
                                          =========  ========= ==========
EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $86.93    $100.00
                                          =========  =========

Unit value, end of period...............   $109.59    $ 86.93
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1          1
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $86.94    $100.00
                                          =========  =========

Unit value, end of period...............   $109.62    $ 86.94
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2         --
                                          =========  =========
EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $110.37
                                          =========

Number of units outstanding,
   end of period (000's)................         5
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $130.79
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE SMALL CAP GROWTH (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-94
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
EQ/EVERGREEN --

EQ/EVERGREEN -- MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.57
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.57
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.71
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.75
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.57
                                          =========

Number of units outstanding,
   end of period (000's)................         5
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/EVERGREEN --

EQ/EVERGREEN -- MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-95
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
EQ/EVERGREEN (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.53
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.63
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.75
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.73
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MFS EMERGING GROWTH COMPANIES --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $161.04    $100.00
                                          =========  =========

Unit value, end of period...............   $275.93    $161.04
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        33          5
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/EVERGREEN (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MFS EMERGING GROWTH COMPANIES --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-96
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
MFS EMERGING GROWTH COMPANIES (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $107.73    $100.00
                                          =========  =========

Unit value, end of period...............   $184.57    $107.73
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        87          7
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $107.91    $100.00
                                          =========  =========

Unit value, end of period...............   $185.54    $107.91
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $107.96    $100.00
                                          =========  =========

Unit value, end of period...............   $185.82    $107.96
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- -----------------------------------------

Unit value, beginning of period.........   $161.04    $121.34    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $275.93    $161.04    $121.34
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................     2,427      1,090        256
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.41    $100.00
                                          =========  =========

Unit value, end of period...............   $177.00    $103.41
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         6          1
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS EMERGING GROWTH COMPANIES (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................



EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-97
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MFS EMERGING GROWTH COMPANIES (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $103.53    $100.00
                                          =========  =========

Unit value, end of period...............   $177.65    $103.53
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        36         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $166.37
                                          =========

Number of units outstanding,
   end of period (000's)................         7
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $157.69
                                          =========

Number of units outstanding,
   end of period (000's)................        17
                                          =========

WARBURG PINCUS SMALL COMPANY VALUE --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $104.82    $100.00
                                          =========  =========

Unit value, end of period...............   $105.28    $104.82
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ---------------------------------------

Unit value, beginning of period.........    $83.08    $100.00
                                          =========  =========

Unit value, end of period...............    $83.43    $ 83.08
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         7          2
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MFS EMERGING GROWTH COMPANIES (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


WARBURG PINCUS SMALL COMPANY VALUE --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ---------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-98
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
WARBURG PINCUS SMALL COMPANY VALUE (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $83.22    $100.00
                                          =========  =========

Unit value, end of period...............    $83.87    $ 83.22
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $83.26    $100.00
                                          =========  =========

Unit value, end of period...............    $83.99    $ 83.26
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $104.82    $118.06    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $105.28    $104.82    $118.06
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       721        859        577
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $82.78    $100.00
                                          =========  =========

Unit value, end of period...............    $83.05    $ 82.78
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $82.88    $100.00
                                          =========  =========

Unit value, end of period...............    $83.36    $ 82.88
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
WARBURG PINCUS SMALL COMPANY VALUE (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                     FSA-99
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
WARBURG PINCUS SMALL COMPANY VALUE (CONCLUDED) --


EQUI-VEST SERIES 600 CONTRACTS 90 B.P. (I)
- -----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $103.94
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $106.09
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========
ALLIANCE BALANCED --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $45.07     $38.66     $34.06    $30.92     $26.18
                                          =========  ========= ========== =========  =========

Unit value, end of period...............    $52.39     $45.07     $38.66    $34.06     $30.92
                                          =========  ========= ========== =========  =========

Number of EQUI-VEST units outstanding,
   end of period (000's)................    22,434     24,361     26,036    28,319     30,212
                                          =========  ========= ========== =========  =========

Number of Momentum units outstanding,
   end of period (000's)................       865        986      1,052     1,057        957
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $158.63    $136.14    $120.01   $108.95    $ 92.22
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $184.34    $158.63    $136.14   $120.01    $108.95
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       321        375        439       417        336
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $151.97    $129.97    $114.16   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $177.22    $151.97    $129.97   $114.16
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         1         11         10        48
                                          =========  ========= ========== =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>        <C>        <C>        <C>
WARBURG PINCUS SMALL COMPANY VALUE (CONCLUDED) --


EQUI-VEST SERIES 600 CONTRACTS 90 B.P. (I)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

ALLIANCE BALANCED --

EQUI-VEST CONTRACTS (A)
- ----------------------------------------

Unit value, beginning of period.........    $28.85     $26.04    $27.17     $19.40     $19.69
                                          ========= ========== =========  =========  =========

Unit value, end of period...............    $26.18     $28.85    $26.04     $27.17     $19.40
                                          ========= ========== =========  =========  =========

Number of EQUI-VEST units outstanding,
   end of period (000's)................    32,664     31,259    25,975     21,100     19,423
                                          ========= ========== =========  =========  =========

Number of Momentum units outstanding,
   end of period (000's)................       776        348
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $101.63    $100.00
                                          ========= ==========

Unit value, end of period...............   $ 92.22    $101.63
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................       188          9
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-100
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE BALANCED (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $143.60    $122.68    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $167.63    $143.60    $122.68
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         1          1          1
                                          =========  ========= ==========

EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $157.63    $135.29    $119.26   $108.26    $ 91.64
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $183.18    $157.63    $135.29   $119.26    $108.26
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       854        752        655       548        386
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.39    $100.00
                                          =========  =========

Unit value, end of period...............   $118.86    $102.39
                                          =========
                                                     =========

Number of units outstanding,
   end of period (000's)................         2         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.39    $100.00
                                          =========  =========

Unit value, end of period...............   $118.86    $102.39
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        11         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $121.00
                                          =========

Number of units outstanding,
   end of period (000's)................        65
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ---------------------------------------------------------------
                                            1995       1994      1993       1992       1991       1990
                                          ---------  --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>
ALLIANCE BALANCED (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 300 AND 400 CONTRACTS
135 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $ 91.64    $100.00
                                          =========  =========

Unit value, end of period...............   $108.26    $ 91.64
                                          =========  =========

Number of units outstanding,
   end of period (000's)................       386        289
                                          =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............



Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-101
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE BALANCED (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $108.71
                                          =========

Number of units outstanding,
   end of period (000's)................         2
                                          =========

ALLIANCE CONSERVATIVE INVESTORS --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $147.17    $130.98    $117.25   $112.97    $ 95.10
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $159.92    $147.17    $130.98   $117.25    $112.97
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................        22         24         22        18         11
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $144.30    $128.45    $114.99   $110.81    $ 93.29
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $156.79    $144.30    $128.45   $114.99    $110.81
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       100        121        125       136        129
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $138.35    $122.71    $109.47   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $150.86    $138.35    $122.71   $109.47
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................        --          4          5         5
                                          =========  ========= ========== =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $147.17    $130.98    $117.25   $112.97    $ 95.10
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $159.92    $147.17    $130.98   $117.25    $112.97
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       752        661        553       567        491
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                         <C>       <C>
ALLIANCE BALANCED (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE CONSERVATIVE INVESTORS --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 95.10
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........    $98.60    $100.00
                                          ========= ==========

Unit value, end of period...............    $93.29    $ 98.60
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................        92         10
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (C)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 95.10
                                          =========

Number of units outstanding,
   end of period (000's)................       325
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-102
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE CONSERVATIVE INVESTORS (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.74    $100.00
                                          =========  =========

Unit value, end of period...............   $111.52    $102.74
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $102.74    $100.00
                                          =========  =========

Unit value, end of period...............   $111.53    $102.74
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         6         --
                                          =========  =========


EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- -----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $112.84
                                          =========

Number of units outstanding,
   end of period (000's)................         3
                                          =========

EQUI-VEST EXPRESS SERIES 700
CONTRACTS 95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $104.41
                                          =========

Number of units outstanding,
   end of period (000's)................         4
                                          =========

ALLIANCE GROWTH INVESTORS --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $180.63    $153.69    $133.40   $120.08    $ 96.31
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $225.59    $180.63    $153.69   $133.40    $120.08
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       165        159        147       110         57
                                          =========  ========= ========== =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>
ALLIANCE CONSERVATIVE INVESTORS (CONCLUDED) --

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................



EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700
CONTRACTS 95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


ALLIANCE GROWTH INVESTORS --

MOMENTUM CONTRACTS (D)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 96.31
                                          =========

Number of units outstanding,
   end of period (000's)................        10
                                          =========
</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-103
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>       <C>        <C>
ALLIANCE GROWTH INVESTORS (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $182.69    $155.46    $134.95   $121.49    $ 97.45
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $228.14    $182.69    $155.46   $134.95    $121.49
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................       427        509        553       508        375
                                          =========  ========= ========== =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........   $159.46    $135.20    $116.95   $100.00
                                          =========  ========= ========== =========

Unit value, end of period...............   $199.83    $159.46    $135.20   $116.95
                                          =========  ========= ========== =========

Number of units outstanding,
   end of period (000's)................         6         15         14        15
                                          =========  ========= ========== =========

MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........   $149.61    $126.72    $109.51
                                          =========  ========= ==========

Unit value, end of period...............   $187.67    $149.61    $126.72
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................         2          2          1
                                          =========  ========= ==========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (M)
- ----------------------------------------

Unit value, beginning of period.........   $180.63    $153.69    $133.40   $120.08    $ 96.31
                                          =========  ========= ========== =========  =========

Unit value, end of period...............   $225.59    $180.63    $153.69   $133.40    $120.08
                                          =========  ========= ========== =========  =========

Number of units outstanding,
   end of period (000's)................     4,231      3,962      3,704     3,325      2,113
                                          =========  ========= ========== =========  =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.93    $100.00
                                          =========  =========

Unit value, end of period...............   $127.16    $101.93
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2          1
                                          =========  =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>                                        <C>        <C>
ALLIANCE GROWTH INVESTORS (CONTINUED) --

MOMENTUM PLUS CONTRACTS 135 B.P. (B)
- ----------------------------------------

Unit value, beginning of period.........   $101.99    $100.00
                                          ========= ==========

Unit value, end of period...............   $ 97.45    $101.99
                                          ========= ==========

Number of units outstanding,
   end of period (000's)................       188         13
                                          ========= ==========

MOMENTUM PLUS CONTRACTS 100 B.P. (F)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P.
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (M)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $ 96.31
                                          =========

Number of units outstanding,
   end of period (000's)................     1,023
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-104
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
ALLIANCE GROWTH INVESTORS (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.93    $100.00
                                          =========  =========

Unit value, end of period...............   $127.17    $101.93
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        21         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $129.93
                                          =========

Number of units outstanding,
   end of period (000's)................        18
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $112.30
                                          =========

Number of units outstanding,
   end of period (000's)................        10
                                          =========

EQ/EVERGREEN FOUNDATION --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.16
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.15
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
ALLIANCE GROWTH INVESTORS (CONCLUDED) --

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQ/EVERGREEN FOUNDATION --

MOMENTUM CONTRACTS (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-105
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>
EQ/EVERGREEN FOUNDATION (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.29
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.33
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.16
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.11
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.21
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/EVERGREEN FOUNDATION (CONTINUED) --

MOMENTUM PLUS CONTRACTS 100 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS 134 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-106
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
EQ/EVERGREEN FOUNDATION (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(J)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.33
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $105.31
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

MERRILL LYNCH WORLD STRATEGY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $109.37    $100.00
                                          =========  =========

Unit value, end of period...............   $130.94    $109.37
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $96.28    $100.00
                                          =========  =========

Unit value, end of period...............   $115.26    $ 96.28
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2          1
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $96.44    $100.00
                                          =========  =========

Unit value, end of period...............   $115.86    $ 96.44
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/EVERGREEN FOUNDATION (CONCLUDED) --

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (J)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MERRILL LYNCH WORLD STRATEGY --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-107
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
MERRILL LYNCH WORLD STRATEGY (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $96.49    $100.00
                                          =========  =========

Unit value, end of period...............   $116.04    $ 96.49
                                          =========  =========

Number of units outstand6ing,
   end of period (000's)................        --         --
                                          =========  =========


EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- -----------------------------------------

Unit value, beginning of period.........   $109.37    $103.77    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $130.94    $109.37    $103.77
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................        88         84         52
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $94.86    $100.00
                                          =========  =========

Unit value, end of period...............   $113.44    $ 94.86
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........    $94.96    $100.00
                                          =========  =========

Unit value, end of period...............   $113.85    $ 94.96
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $118.88
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

<CAPTION>
                                                       YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MERRILL LYNCH WORLD STRATEGY (CONTINUED) --

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstand6ing,
   end of period (000's)................



EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- -----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS 90 B.P.
(I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-108
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Continued)


<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>
MERRILL LYNCH WORLD STRATEGY (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............   $113.34
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

EQ/PUTNAM BALANCED --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........   $125.16    $100.00
                                          =========  =========

Unit value, end of period...............   $123.53    $125.16
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         2         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.67    $100.00
                                          =========  =========

Unit value, end of period...............   $100.34    $101.67
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         5          1
                                          =========  =========

MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.84    $100.00
                                          =========  =========

Unit value, end of period...............   $100.86    $101.84
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.89    $100.00
                                          =========  =========

Unit value, end of period...............   $101.01    $101.89
                                          =========  =========

Number of units outstanding,
   end of period (000's)................        --         --
                                          =========  =========

<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
MERRILL LYNCH WORLD STRATEGY (CONCLUDED) --

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQ/PUTNAM BALANCED --

MOMENTUM CONTRACTS (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 135 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 100 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


MOMENTUM PLUS CONTRACTS 90 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.



                                    FSA-109
<PAGE>

THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT A
NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

7.  Accumulation Unit Values (Concluded)


<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1999       1998      1997       1996       1995
                                          ---------  --------- ---------- ---------  ---------
<S>                                        <C>        <C>        <C>
EQ/PUTNAM BALANCED (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........   $125.16    $113.46    $100.00
                                          =========  ========= ==========

Unit value, end of period...............   $123.53    $125.16    $113.46
                                          =========  ========= ==========

Number of units outstanding,
   end of period (000's)................       345        275        109
                                          =========  ========= ==========

EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.05    $100.00
                                          =========  =========

Unit value, end of period...............    $99.62    $101.05
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         1         --
                                          =========  =========

EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........   $101.17    $100.00
                                          =========  =========

Unit value, end of period...............    $99.99    $101.17
                                          =========  =========

Number of units outstanding,
   end of period (000's)................         3         --
                                          =========  =========

EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $99.46
                                          =========

Number of units outstanding,
   end of period (000's)................         1
                                          =========

EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........   $100.00
                                          =========

Unit value, end of period...............    $95.64
                                          =========

Number of units outstanding,
   end of period (000's)................        --
                                          =========

<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                          ----------------------------------------------------
                                            1994      1993       1992       1991       1990
                                          --------- ---------- ---------  ---------  ---------
<S>
EQ/PUTNAM BALANCED (CONCLUDED) --

EQUI-VEST SERIES 100 THROUGH 400
CONTRACTS (G)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 500 CONTRACTS
145 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 AND 800 CONTRACTS
120 B.P. (H)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST SERIES 600 CONTRACTS
90 B.P. (I)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................


EQUI-VEST EXPRESS SERIES 700 CONTRACTS
95 B.P. (K)
- ----------------------------------------

Unit value, beginning of period.........


Unit value, end of period...............


Number of units outstanding,
   end of period (000's)................

</TABLE>

- ----------------------

(a) Momentum Units were made available for sale on February 15, 1993.
(b) Units were made available for sale on September 9, 1993.
(c) Units were made available for sale on January 3, 1994.
(d) Units were made available for sale on June 1, 1994.
(e) Units were made available for sale on September 1, 1994.
(f) Units were made available for sale on September 1, 1996.
(g) Units were made available for sale on May 1, 1997.
(h) Units were made available for sale on July 13, 1998.
(i) Units were made available for sale on January 30, 1999.
(j) Units were made available for sale on August 30, 1999.
(k) Units were made available for sale on October 6, 1999.
(l) Units were made available for sale on August 20, 1997.
(m) Units were made available for sale on January 1, 1994.


                                    FSA-110


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Superior Court of
     Appeal. Such decision reversed the dismissal by the Supreme Court of Orange
     County, California of an action which was commenced in 1995 by a real
     estate developer in connection with a limited partnership formed in 1991
     with the Company on behalf of Prime Property Fund ("PPF"). The Company
     serves as investment manager for PPF, an open-end, commingled real estate
     separate account of the Company for pension clients. Plaintiff alleges
     breach of fiduciary duty and other claims principally in connection with
     PPF's 1995 purchase and subsequent foreclosure of the loan which financed
     the partnership's property. Plaintiff seeks compensatory and punitive
     damages. The case has been remanded to the Superior Court for further
     proceedings. Although the outcome of litigation cannot be predicted with
     certainty, the Company's management believes that the ultimate resolution
     of this matter should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not this matter will have a material
     adverse effect on the Company's results of operations in any particular
     period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%     5.70%       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
- -------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
- --------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
- --------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
- --------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41

<PAGE>


                                     PART C

                               OTHER INFORMATION
                               -----------------


Item 24.     Financial Statements and Exhibits
             ---------------------------------

             (a)   Financial Statements included in Part B.

              1.   Separate Account A:
                   -------------------

                   - Report of Independent Accountants - PricewaterhouseCoopers,
                     LLP;
                   - Statements of Assets and Liabilities for the Year Ended
                     December 31, 1999;
                   - Statements of Operations for the Year Ended
                     December 31, 1999;
                   - Statements of Changes in Net Assets for the Years Ended
                     December 31, 1999 and 1998;

                   - Notes to Financial Statements.

              2.   The Equitable Life Assurance Society of the United States:
                   ----------------------------------------------------------

                   - Report of Independent Accountants - PricewaterhouseCoopers,
                     LLP;
                   - Consolidated Balance Sheets as of December 31, 1999
                     and 1998;
                   - Consolidated Statements of Earnings for Years Ended
                     December 31, 1999, 1998 and 1997;
                   - Consolidated Statements of Equity for Years Ended
                     December 31, 1999, 1998 and 1997;
                   - Consolidated Statements of Cash Flows for Years Ended
                     December 31, 1999, 1998 and 1997;

                   - Notes to Consolidated Financial Statements.

             (b)   Exhibits.

             The following exhibits are filed herewith:

              1.   (a)    Resolutions of the Board of Directors of The
                          Equitable Life Assurance Society of the United
                          States ("Equitable") authorizing the establishment
                          of the Registrant, previously filed with this
                          Registration Statement No. 33-47949 on
                          April 26, 1996.

                   (b)    Resolutions of the Board of Directors of Equitable
                          dated October 16, 1986 authorizing the
                          reorganization of Separate Accounts A, C, D, E, J
                          and K into one continuing separate account,
                          previously filed with this Registration Statement
                          No. 33-47949 on April 26, 1996.


              2.   Not applicable.


                                       C-1
<PAGE>



                 3.   (a)    Sales Agreement, dated as of July 22, 1992, among
                             Equitable, Separate Account A and Equitable
                             Variable Life Insurance Company, as principal
                             underwriter for the Hudson River Trust,
                             incorporated herein by reference to Exhibit 3.(b)
                             to the Registration Statement on Form N-4 (File No.
                             2-30070) on April 26, 1993, refiled electronically
                             on July 10, 1998.

                      (b)    Distribution and Servicing Agreement among Equico
                             Securities, Inc. (now AXA Advisors, LLC) dated as
                             of May 1, 1994, previously filed with this
                             Registration Statement No. 33-47949 on April 13,
                             1995, incorporated herein by reference to Exhibit
                             3(c) to Registration Statement No. 2-30070, refiled
                             electronically on July 10, 1998.

                      (c)    Distribution Agreement by and between The Hudson
                             River Trust and Equico Securities, Inc. (now AXA
                             Advisors, LLC), dated as of January 1, 1995,
                             previously filed with this Registration Statement
                             No. 33-47949 on April 13, 1995, incorporated herein
                             by reference to Exhibit No. 3(d) to Registration
                             Statement File No. 2-30070, refiled electronically
                             on July 10, 1998.

                      (d)    Sales Agreement among Equico Securities, Inc. (now
                             AXA Advisors, LLC), Equitable and Equitable's
                             Separate Account A, Separate Account No. 301 and
                             Separate Account No. 51 dated as of January 1,
                             1995, previously filed with this Registration
                             Statement No. 33-47949 on April 13,
                             1995,incorporated by reference to Exhibit 3(e) to
                             Registration Statement File No. 2-30070, refiled
                             electronically on July 10, 1998.

                      (e)    Participation Agreement among EQ Advisors Trust,
                             The Equitable Life Assurance Society of the United
                             States, Equitable Distributors, Inc. and EQ
                             Financial Consultants, Inc. (now AXA Advisors, LLC)
                             dated as of the 14th day of April 1997,
                             incorporated by reference to the Registration
                             Statement of EQ Advisors Trust, (File No.
                             333-17217) on Form N-1A, filed August 28, 1997.


                 4.   (a)    Form of group annuity contract and individual
                             annuity  certificate, previously filed with this
                             Registration Statement No. 33-47949
                             on May 15, 1992, refiled electronically on
                             August 19, 1998.

                 5.   Form of application, previously filed with this
                      Registration Statement No. 33-47949 on May 15, 1992,
                      refiled electronically on August 19, 1998.

                 6.   (a)    By-Laws of Equitable, as amended November 21, 1996,
                             previously filed with this Registration Statement
                             on Form N-4 (File No. 33-47949) on April 29, 1997.

                      (b)    Copy of the Restated Charter of Equitable, as
                             amended January 1, 1997, previously filed with this
                             Registration Statement on Form N-4 (File No.
                             33-47949) on April 29, 1997.


                 7.   Not applicable.

                 8.   Not applicable.

                 9.   Opinion and Consent of Jonathan E. Gaines, Vice President
                      and Associate General Counsel as to the legality of the
                      securities being registered, previously filed with
                      Pre-effective Amendment No. 1 to this Registration
                      Statement No. 33-47949 on August 7, 1992, refiled
                      electronically on August 19, 1998.

                10.   (a)    Consent of PricewaterhouseCoopers LLP.

                      (b)    Powers of Attorney.

                11.   Not applicable.

                                       C-2
<PAGE>

                12.   Not applicable.


                13.   (a)    Schedule for computation of Money Market Fund Yield
                             quotations, previously filed with this Registration
                             Statement No. 33-47949 on April 28, 1994, refiled
                             electronically on August 19, 1998.

                      (b)    Separate Account A Performance Values Worksheets
                             One-Year Standardized Performance for the Year
                             Ending December 31, 1993, previously filed with
                             this Registration Statement No. 33-47949 on
                             April 28, 1994, refiled electronically on
                             August 19, 1998.

                14.   Notice concerning regulatory relief, previously filed with
                      this Registration Statement No. 33-47949 on May 15, 1992,
                      refiled electronically on August 19, 1998.




                                       C-3
<PAGE>


Item 25: Directors and Officers of Equitable.

         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France


Joseph L. Dionne                            Director
198 North Wieton Rd.
New Canaan, Ct 06840


Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France


Jean-Rene Fourtou                           Director
Aventis
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France


Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-4
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919


John H.F. Haskell, Jr.                      Director
SBC Warburg Dillon Read LLC
299 Park Ave 40th Floor
New York, NY 10171

Mary R. (Nina) Henderson                    Director
Bestfoods
International Plaza
700 Sylvan Avenue
Englewood Cliffs, NJ 07632-9976


W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------


Didier Pineau-Valencienne                   Director
Credit Suisse First Boston
64, rue de Miromesmil
75008 Paris, France


George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860

Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY  11439

Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

*Stanley B. Tulin                           Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------

*Leon Billis                                Executive Vice President
                                            and Chief Information Officer

*Derry Bishop                               Executive Vice President and
                                            Chief Agency Officer

*Harvey Blitz                               Senior Vice President

*Robert T. Brockbank                        Executive Vice President and
                                            AXA Group Deputy Chief
                                            Information Officer

*Kevin R. Byrne                             Senior Vice President and Treasurer

*John A. Caroselli                          Executive Vice President


*Selig Ehrlich                              Senior Vice President and
                                            Chief Actuary


*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor


*Robert E. Garber                           Executive Vice President and
                                            Chief Legal Officer


*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President


*Craig Junkins                              Senior Vice President


*Donald R. Kaplan                           Senior Vice President, Chief
                                            Compliance Officer and Associate
                                            General Counsel

*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer

*Richard J. Matteis                         Executive Vice President

*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer

*Brian S. O'Neil                            Executive Vice President

*Anthony C. Pasquale                        Senior Vice President

*Pauline Sherman                            Senior Vice President, Secretary
                                            and Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President


*Richard V. Silver                          Senior Vice President and
                                            General Counsel


*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi J. Weinstein                         Vice President

*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President

*Maureen K. Wolfson                         Vice President


                                      C-7


<PAGE>


Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant.


         Separate Account No. A of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned subsidiary
of AXA Financial, Inc. (the "Holding Company"), a publicly traded company.


         The largest stockholder of the Holding Company is AXA which as of
December 31, 1999 beneficially owned 58.0% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the operations
and capital structure of the Holding Company and its subsidiaries, including
Equitable. AXA, a French company, is the holding company for an international
group of insurance and related financial services companies.



                                      C-8
<PAGE>



                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

AXA Financial, Inc. (formerly the Equitable Companies, Incorporated) (1991)
(Delaware)


    Donaldson Lufkin & Jenrette, Inc. (1933) (Delaware) (38.31%)
    (See Addendum B(1) for subsidiaries)

    AXA Client Solutions, LLC (1999) (Delaware)

        AXA Distribution Holding Corporation (1999) (Delaware)

            AXA Advisors, LLC (formerly EQ Financial Consultants, Inc. (1971)
            Delaware)(a)(b)

        The Equitable Life Assurance Society of the United States (1989)
        (New York)(a)(b)

             The Equitable of Colorado, Inc. (l983) (Colorado)


             EVLICO East Ridge, Inc. (1995) (California)

             GP/EQ Southwest, Inc. (1995) (Texas)

             Franconom, Inc. (1985) (Pennsylvania) (50.00%)

             Frontier Trust Company (1987) (North Dakota)

             Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
             (inactive) (pre-l970) (Pennsylvania)

             Equitable Deal Flow Fund, L.P.

                 Equitable Managed Assets (Delaware)

             Real Estate Partnership Equities (various)

             EREIM LP Associates (99%)

                 EML Associates, L.P. (19.8%)

             Alliance Capital Management L.P. (2.7% limited partnership
             interest)


             ACMC, Inc. (1991) (Delaware)(s) (Note 5)

                 Alliance Capital Management L.P. (1988) (Delaware)
                 (38.6% limited partnership interest)

             EVSA, Inc. (1992) (Pennsylvania)

             Prime Property Funding, Inc. (1993) (Delaware)

             Wil Gro, Inc. (1992) (Pennsylvania)

             Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
             (Bahamas)



(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                        i
<PAGE>



AXA Financial, Inc. (cont.)
    Donaldson Lufkin & Jenrette, Inc. (cont.)
    AXA Client Solutions, LLC (cont.)
       AXA Distribution Holding Corp. (cont.)
       Equitable Life Assurance Society of the United States (cont.)


             Fox Run, Inc. (1994) (Massachusetts)

             STCS, Inc. (1992) (Delaware)

             CCMI Corporation (1994) (Maryland)

             HVM Corporation (199 ) (Maryland)

             EVSA Incorporated (    ) (Delaware)

             FTM Corporation (1994) (Maryland)

             Equitable BJVS, Inc. (1992) (California)

             Equitable Rowes Wharf, Inc. (1995) (Massachusetts)


             ELAS Realty, Inc. (1996) (Delaware)

             ELAS Realty, Inc. (Georgia)

             Equitable Structured Settlement Corporation (1996) (Delaware)

             Prime Property Funding II, Inc. (1997) (Delaware)

             Sarasota Prime Hotels, Inc. (1997) (Florida)

             ECLL, Inc. (1997) (Michigan)


             Equitable Holdings LLC (1997) (New York) (into which Equitable
             Holding Corporation was merged in 1997)

               ELAS Securities Acquisition Corp. (l980) (Delaware)

               100 Federal Street Realty Corporation (    ) (Massachusetts)

               100 Federal Street Funding Corporation (Massachusetts)

               EquiSource of New York, Inc. (1986) (New York)  (See
               Addendum A for subsidiaries)

               Equitable Casualty Insurance Company (l986) (Vermont)

               EREIM LP Corp. (1986) (Delaware)


                   EREIM LP Associates (L.P.) (1%)

                       EML Associates (L.P.) (.02%)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                       ii
<PAGE>

AXA Financial, Inc. (cont.)
  Donaldson Lufkin & Jenrette, Inc. (cont.)
  AXA Client Solutions, LLC (cont.)
     AXA Distribution Holding Corp. (cont.)
     The Equitable Life Assurance Society of the United States (cont.)

        Equitable Holdings, LLC (cont.)


              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (31.47%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)


                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Equitable Capital Private Income and Equity
                      Partnership II, L.P. (Delaware)


                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)


                      ML/EQ Real Estate Portfolio, L.P. (Delaware)

                          EML Associates, L.P. (New York)


                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     iii
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)

      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)

      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     iv
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special
purpose\subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:


      Alliance Capital Management L.P. (1988) (Delaware) (b)
            Albion Alliance LLC  (Delaware) (37.6%)
            Cursitor Alliance LLC (Delaware) (93%)
            Cursitor Alliance Holdings Ltd.  (U.K.)
             Draycott Partners, Ltd  (MA)
             Cursitor Alliance Services Ltd.  (U.K.)
             Cursitor Management Co. S.A.  (Lux.)
             Alliance Asset Allocation Ltd.  (U.K.)
                Cursitor Eaton Asset Allocation Management Co.  (NY) (50%)
                Alliance Cecogest S.A.  (France) (75%)
                      Cursitor Courtage SARL  (France)
                      Cursitor Gestion S.A.  (France)
    Alliance Capital Management Corporation of  Delaware  (Delaware) (100%)
      Alliance Fund Services, Inc.  (Delaware) (a)
      Alliance Fund Distributors, Inc.  (Delaware) (a)
      Alliance Capital Oceanic Corp.  (Delaware)
      Alliance Capital Management (Brazil) Ltd.  (Brazil) (99%)
      Alliance Capital Management Australia Limited  (Australia)
      Meiji - Alliance Capital Corp.  (Delaware) (50%)
      Alliance Capital (Luxembourg) S.A.  (Lux.) (99%)
      Alliance Barra Research Institute, Inc.  (Delaware)
      Alliance Capital Management Canada, Inc.  (Delaware)
      Alliance Capital Global Derivatives Corp.  (Delaware)
      ACM Fund Services, S.A.  (Lux.) (99%)
         ACM Fund Services (Espana) S.L.  (Spain)
      Alliance Capital Management (Singapore) Ltd.  (Singapore)
      ACM CIIC Investment Management Ltd.  (Cayman Islands) (54%)
      ACM Software Services Ltd.  (Delaware)
      East Fund Managementberatung GmbH.  (Australia) (51%)
        Albion Alliance EFM  (Czech) (49%)
        East Fund Management (Cyprus) Ltd.  (Cyprus) (99%)
          EFM Consultanta Financiara Bucuresti SRL  (Romania)
      Alliance Capital (Mauritius) Private Ltd.  (Mauritius)
            Alliance Capital Asset Management (India) Private Ltd.
               (India) (75%)
         ACSYS Software India Private Ltd.  (India) (51%)
       ACAM Trust Company Private Ltd.  (India)
       Alliance Eastern Europe, Inc.  (Delaware)
       Alliance Capital Management (Asia) Ltd.  (Delware)
       Alliance Capital Management (Turkey) Ltd.  (Turkey)
       Alliance Capital Mangement (Japan) Inc. 1261  (Delaware)
          Alliance Capital Invest Tr. Mgmt. K.K.  (Japan)
       Alliance Capital Limited  (U.K)
          Alliance Capital Services Ltd.  (U.K.)
                      Dimentional Trust Management Ltd.  (U.K)
       Alliance Corporate Finance Group Inc.  (Delaware)
       BCN Alliance Capital Management SA  (Brazil) (50%)
       Przymierze Trust Fund Co.  (Poland) (49%)
       Alliance SBS-AGRO Captial Management Co.  (Russia) (49%)
       Pekao/Alliance PTE S.A.  (Poland) (49%)
       Whittingdale Holdings Ltd.  (U.K.)
          Alliance Capital Whittingdale Ltd.  (U.K)
          ACM Investments Ltd.  (U.K.)
          Whittingdale Nominees Ltd.  (U.K.)
        Hanwha Investment Trust Mgmt. Co., Ltd.  (South Korea) (20%)
        New Alliance Asset Mangement (Asia) Ltd.  (H.K.) (50%)
        ACM New-Alliance (Luxemborg) S.A.  (Lux.)
        Alliance Odyssey Capital Mgmt. (Porprietary) Ltd.  (South Africa) (80%)
         Alliance-MBCA Capital (Private) Ltd.  (Zimbabwe) (50%)
         Alliance Odyssey Capital Mgmt. (Nambia) (Proprietary) Ltd.  (Nambia)



             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                    v
<PAGE>


                               AXA GROUP CHART

The information listed below is dated as of January 1, 2000; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                          AXA INSURANCE AND REINSURANCE

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         6.48% by AXA Assurances IARD,
                                                 82.40% by AXA France Assurance
                                                 and 11.13% by AXA Collectives

AXA Courtage IARD                 France         99.77% by AXA France Assurance

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

Direct Assurances Vie             France         100% by AXA Direct

Juridica                          France         7.81% by AXA Assurance IARD,
                                                 89.27% by AXA France Assurance
                                                 1.44% by AXA Courtage IARD

AXA Assistance                    France         100% by AXA

AXA Collectives                   France         94.47% by AXA France Assurance,
                                                 3.69% by AXA Assurances IARD
                                                 and 1.25% by AXA Courtage IARD

NSM Vie                           France         40.64% by AXA France Assurance

AXA Global Risks                  France         98.49% by AXA France
                                                 Assurance

Argovie                           France         94.03% by AXA Collectives

S.P.S. Re                         France         69.03% by AXA Reassurance

                                       vi

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Direct Assurance                  France         100% by AXA Direct

Natio Assurances                  France         50% by AXA Assurances IARD

AXA Assistance                    France         100% by AXA

AXA Reassurance                   France         86.33% by AXA, 8.25% by AXA
                                                 Assurances IARD, 5.07% by
                                                 AXA Global Risks, 0.13% by
                                                 AXA France Assurances and
                                                 0.02% by AXA Collectives

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

UAB                               Belgium        100% by AXA Holdings Belgium

Ardenne Prevoyante                Belgium        99.99% by AXA Holdings Belgium
                                                 and 0.01% by AXA Royale Belge

Assurance Courtraisienne          Belgium        100% by AXA Holdings Belgium

AXA Royale Belge                  Belgium        99.57% by AXA Holdings Belgium
                                                 and 0.43% by UAB

Assurances de la Poste            Belgium        50% by AXA Holdings Belgium

Assurances de la Poste Vie        Belgium        50% by AXA Holdings Belgium

C.G.R.M. Monte Carlo              France         99.99% by AXA Reassurance

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Luxembourg S.A.

Paneurore                         Luxembourg     5% by AXA Portugal Companhia de
                                                 Seguros, 20% by AXA Colonia
                                                 Versicherungs, 5% by AXA
                                                 Assicurazioni, 10% by Aurora
                                                 Iberica SA de Seguros y Reas,
                                                 20% by AXA Insurance IK,
                                                 20% by Royale Belge
                                                 Investissement and
                                                 20% by Saint George Re

Crealux                           Luxembourg     100% by AXA Holdings Belgium

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Assurances Luxembourg         Luxembourg     100% by AXA Luxembourg SA

Hilo Direct Seguros y Reaseguros  Spain          71.43% by AXA Aurora

Ayuda Legal SA de Seguros y       Spain          88% by AXA Aurora Iberica SA de
Reaseguros                                       Seguros y Reaseguros and 12% by
                                                 AXA Seguros de Seguros
                                                 Reaseguros

Aurora Iberica SA de              Spain          99.82% by AXA Aurora
Seguros y Reaseguros

AXA Seguros de Seguros y          Spain          1.45% by AXA and 97.06% by
Reasegiros                                       Aurora Iberica SA de Seguros y
                                                 Reas

Eurovita                          Italy          30% owned by AXA Assicurazioni

UAP Vita                          Italy          62.21% by AXA, 18.70% by AXA
                                                 Conseil Vie, and 19.08% by AXA
                                                 Collectives

AXA Interlife                     Italy          100% by AXA

AXA Assicurazioni                 Italy          84.10% by AXA, 11.70% by
                                                 Grupo UAP Italiana, 2.11% by
                                                 AXA Conseil Vie and 2.07%%
                                                 by AXA Collectives

AXA Equity & Law Plc              U.K.           100% by AXA Sun Life
Assurance Society

AXA Global Risks (U.K) Ltd        U.K.           100% by AXA Global Risks
                                                 (France)

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

AXA Sun Life                      U.K.           100% by Sun Life and Provincial
                                                 Holdings Plc

AXA UK Holding Ltd.               U.K.           100% by AXA Reassurance

Guardian Insurance Ltd.           U.K.           100% by Guardian Royal Exchange
                                                 Plc

GREA Assurance                    U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Group Plc.                    U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Healthcare Ltd.               U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Lifetimecare                  U.K.           100% by Guardian Royal
                                                 Exchange Plc

AXA Insurance UK                  U.K.           100% by Guardian Royal
                                                 Exxchange Plc

AXA Reinsurance UK Plc.           U.K.           100% by AXA UK Holding Ltd.

AXA Sun Life Holdings Plc.        U.K.           100% by SLPH

AXA Nederland BV                  The Nether-    51.31% AXA Royal Belge, 38.94%
                                  lands          by Gelderland and 4.11% by
                                                 AXA Holdings Belgium

AXA Schade                        The Nether-    100% by AXA Verzekeringen
                                  lands

AXA Zorg NV                       The Nether-    100% by UAP Verzekeringen
                                  lands

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Leven NV                      The Nether-    100% by AXA Verzekeringen
                                  lands

UAP Niew Rotterdam Beheer         The Nether-    100% by AXA Nederland BV
                                  lands

AXA Zorg NV                       The Nether-    100% by AXA Verzekeringen
                                  lands

AXA Portugal Companhia de         Portugal       9.63% by AXA Global Risk, 2.28%
Serguros                                         by AXA Portugal Seguros
                                                 Vida, 5.71% by AXA Conseil Vie
                                                 and 81.93% by AXA
                                                 Participations

AXA Portugal Seguros Vida         Portugal       87.63% by AXA Conseil Vie and
                                                 7.46% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    99.95% AXA Participations

AXA Compagnie d' Assurances       Switzerland    94.99% by AXA Participations
sur la Vie                                       and 5.01% by AXA Compagnie
                                                 d'Assurance.

AXA Al Amane Assurances           Morocco        99.99% by AXA Ona

Epargne Croissance                Morocco        99.59% by AXA Al Amane
                                                 Assurances

Compagnie Africaine               Morocco        100% by AXA Al Almane
d'Assurance                                      Assurances

AXA Canada                        Canada         100% by AXA

AXA Canada ADP                    Canada         100% by AXA Canada

AXA Colonia Krankenversicherung   Germany        51% by AXA Colonia Konzern AG
                                                 and 48.36% by AXA Colonia Leben

Colonia Nordstern Versicherungs   Germany        100% by AXA Colonia Konzern AG

Sicher Direct                     Germany        50% by AXA Colonia Konzern AG
                                                 and 50% by AXA Direct

Albingia Versicherung             Germany        98.98% by GRE Continental
                                                 Europe Holding Gmbh

Albingia Lebenversicherung        Germany        100% by Albingia Versicherung

AXA Colonia Leben                 Germany        50% by AXA Colonia Konzern AG
                                                 and 50% by AXA Colonia
                                                 Versicherung

AXA Colonia Versicherung          Germany        100% by AXA Colonia Konzern AG

AXA Norstern Art                  Germany        100% by AXA Colonia Konzern AG

Tellit Vie                        Germany        100% by AXA-Colonia Konzern
                                                 AG

National Mutual Financial         Australia      100% by National Mutual
Services                                         Holdings

AXA Oyak Hayat Sigorta            Turkey         100% by AXA Oyak Holding AS

AXA Oyak Sigorta                  Turkey         0.70% by AXA Oyak Hayat
                                                 Sigorta and 70.32% by AXA
                                                 Oyak Holding AS

AXA Minmerals Assurance Co. Ltd.  China          51% by AXA China

                                       vii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Non Life Insurance Co. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   South Korea    100% by AXA

AXA Insurance Investment          Singapore      100% by AXA
Holdings

AXA Insurance Singapore           Singapore      100% by AXA Insurance
                                                 Investment Holding

AXA Life Singapore                Singapore      100% by National Mutual
                                                 International

GRE Singapore Branch              Singapore      100% by AXA

AXA Life Hong Kong                Singapore      100% by AXA

AXA Insurance Hong Kong           Hong Kong      82.5% by AXA Insurance
                                                 Investment Holdings Pte Ltd
                                                 and 17.5% by AXA

National Mutual Asia Ltd.         Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

AXA China Region Ltd.             Hong Kong      73.55% by National Mutual
                                                 Holdings

Guardian Insurance Ltd.           Hong Kong      100% by AXA
Hong Kong

The Equitable Life Assurance      U.S.A.         100% by AXA Financial Inc.
Society of the United States
(ELAS)

AXA Reinsurance                   U.S.A.         100% by AXA America

AXA America                       U.S.A.         100% by AXA Reassurance

AXA Global Risks US               U.S.A.         96.39% by AXA Global Risks and
                                                 3.61% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% by AXA America

National Mutual Holdings          Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

National Mutual International     Australia      100% by National Mutual
                                                 Holdings Ltd

Australian Casualty Insurance     Australia      100% by National Mutual
Property Ltd                                     Holdings

National Mutual Health            Australia      100% by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Guardian Dublin Docks             Ireland        100% by Guardian PMPA Group
                                                 Ltd.

Guardian PMPA Group Ltd.          Ireland        100 by Guardian Royal
                                                 Exchange Plc

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Singapore           Singapore      100% by AXA Insurance
                                                 Investment Holdings

AXA Reinsurance Asia              Singapore      100% by AXA Reassurance

                                      viii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reinsurance U.K. Plc.         U.K.           100% owned by AXA U.K.
                                                 Holding Ltd.

Nordstern Colonia Versicherung    Austria        89.95% by AXA Colonia
                                                 Versicherungs
                                                 and 10.05% by Colonia Leben

                                       ix

<PAGE>

                       FINANCIAL SERVICES AND REAL ESTATE

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         96.89% by AXa 0.27% by AXA
(C.F.P.)                                         Assurance IARD and 0.01% by
                                                 Societe Beaujon

AXA Banque                        France         98.7% by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% by Compagnie
                                                 Financiere de Paris

Sofapi                            France         100% by Compagnie
                                                 Financiere de Paris

Holding Soffim                    France         100% by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de Marches et d'Arbitrage  France         19.51% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         5.28% by AXA Royale Belge,
                                                 56.48 BY AXA, 1.02% by AXA
                                                 Reassurance, 19.46% by AXA
                                                 Assurance IARD, 5.12% by AXA
                                                 Colonia Konzern and 0.25% By
                                                 Direct Assurances, 2.63% by
                                                 AXA Leven NV, 5.10% by National
                                                 Fund Management, 2.03% by AXA
                                                 Courtege IARD

Banque Worms                      France         1.91% by AXA France Assurance,
                                                 5.32% by AXA Collectives, 6.30%
                                                 by AXA Courtage IARD, 3.06% by
                                                 AXA Conseil Vie, 10.72% by AXA
                                                 Assurances IARD, 21.63% by AXA
                                                 Assurance Vie, 49.56% by
                                                 Compagnie Financiere de Paris

Investment Managers Paris         France         100% by AXA Investment Managers

Transaxim                         France         100% by Compagnie Financiere
                                                 de Participations

AXA Millesimes                                   10.10% by AXA Reassurance,
                                                 11.95% by AXA Reassurance,
                                                 7.26% by Societe Beaujon,
                                                 6.87% by Jour Finance

AXA Colonia Asset Management      Germany        51% by AXA Investment
                                                 Managers and 49% by AXA
                                                 Colonia Konzern AG

AXA Colonia KAG                   Germany        51% by AXA Investment
                                                 Managers and 26.50% by AXA
                                                 Colonia Konzern AG

AXA Colonia Bausparkasse AG       Germany        66.67% by AXA Colonia
                                                 Konzern AG and 32.99% by
                                                 AXA Colonia Leben

Banque IPPA                       Belgium        100% by AXA Holdings Belgium

Royal Belge Investissement        Belgium        100% by AXA Royale Belge

AXA IM Bruxelles                  Belgium        100% by AXA Investment
                                                 Managers

AXA Banque Belgium                Belgium        100% by AXA Holdings Belgium

Royale Belge Investissement       Belgium        100% by AXA Royale Belge

Sun Life Asset Management         U.K.           66.67% by Sun Life and
                                                 Provincial Holdings Plc and
                                                 33.33% by AXA Asset Management
                                                 Ltd.

                                        x

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management Corp. U.S.A.         100% held by The Equitable
                                                 Life Assurance Society

Donaldson Lufkin & Jenrette       U.S.A.         0.13% by AXA, 31.44% by
                                                 the ELAS, 38.27% by AXA
                                                 Financial Inc. and 1.31%
                                                 by AXA Participations Belgium

AXA IM Holdings Inc.              U.S.A.         100% by AXA Investment
                                                 Managers

AXA IM Rose                       U.S.A.         90% by AXA Investment
                                                 Managers and 10% by AXA IM
                                                 Holdings Inc.

AXA Rosenberg LLC                 U.S.A.         50% by AXA IM Rose

National Mutual Funds             Australia      100% owned by National
Management                                       Mutual Holdings

AXA Investment Managers           Japan          100% by AXA Investment
Tokyo                                            Managers

AXA Investment Managers           The Nether-    100% by AXA Investment
Den Haag                          lands          Managers

AXA IM HK SAR                     Hong Kong      100% by AXA Investment
                                                 Managers

AXA Investment Managers           Hong Kong      100% by AXA Investment
Hong Kong                                        Managers

                                       xi

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Compagnie Parisienne de           France         100% by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         99.99% by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.82% by Colisee Suresnes and
                                                 0.17% by Compagnie Parislenne
                                                 de Participation

Colisee Delcasse                  France         99.98% by Colisee Suresnes

Colisee Victoire                  France         99.74% by S.G.C.I.

Colisee Suresnes                  France         21.19% by AXA Assurance IARD,
                                                 0.92% by Societe Beaujon,
                                                 51.07% by Compagnie Financiere
                                                 de Paris, 20.63% by Jour
                                                 Finance and 2.53% by AXA
                                                 Courtage IARD

Colisee 21 Matignon               France         99.44% by S.G.C.I. and 0.55% by
                                                 AXA

                                       xii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges SA          France         100% by SGCI

                                      xiii

<PAGE>

                       HOLDINGS AND MISCELLANEOUS BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Direct                        France         100% by AXA

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.87% by AXA

Jour Finance                      France         60.47% by AXA Conseil Vie,
                                                 39.53% by AXA Assurance IARD


Financiere 45                     France         100% by AXA

Mofipar                           France         99.92% by AXA

AXA Participations                France         53.15% by AXA, 21.90% by AXA
                                                 Global Risks and 24.95% by AXA
                                                 Courtage IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

AXA China                         France         49% by AXA Region Limited
                                                 and 51% by AXA

AXA Participations Belgium        Belgium        17.65% by AXA Global Risks,
                                                 75% by AXA, 1.82% by AXA
                                                 Conseil IARD and 5.53% by AXA
                                                 Courtage IARD

Finaxa Belgium                    Belgium        99.99% by AXA

AXA Holdings Belgium              Belgium        43.75% by AXA, 3.02% by AXA
                                                 Global Risks, 49.10% by AXA
                                                 Participations Belgium and
                                                 4.11% by Vinci BV

GRE Continental Europe            Germany        100% by AXA Cononia Konzern AG
Holding Gmbh

AXA-Colonia Konzern AG            Germany        39.73% by Vinci BV, 25.63% by
                                                 Kolnische Verwaltungs and
                                                 21.62% by AXA

Kolnische Verwaltungs             Germany        67.72% by Vinci BV, 22.99% by
                                                 AXA Colonia Konzern AG and
                                                 8.83% by AXA

AXA Luxembourg SA                 Luxembourg     100% by AXA Holdings Belgium

AXA Ona                           Morocco        51% by AXA Participations

Gelderland                        The Nether-    100% by AXA Holdings Belgium
                                  lands

AXA Oyak Holdings AS              Turkey         50% by AXA

AXA Financial Inc.                U.S.A.         4.12% by AXA Equity & Law
                                                 Life Assurance Society, 43.01
                                                 by AXA, 2.97% by AXA
                                                 Reassurance, 0.03% by AXA
                                                 America, 0.44% by Societe
                                                 Beaujon, 3.21% by Fianciere 45
                                                 and 6.46% by LOR Finance

AXA Aurora                        Spain          30% owned by AXA and 40% by
                                                 AXA Participations

AXA Equity & Law Plc              U.K.           99.94 by AXA Life

Sun Life and Provincial           U.K.           34.52% by AXA and 21.81% by
Holdings (SLPH)                                  AXA Equity & Law Plc

                                       xiv


<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.


3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) AXA Financial, Inc.'s 38.6% interest in Donaldson, Lufkin &
     Jenrette, Inc., and Equitable Holdings, LLC's 31.7% interest in same; (b)
     as noted for certain partnership interests; (c) Equitable Life's ACMC,
     Inc.'s and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for certain
     subsidiaries of Alliance Capital Management Corp. of Delaware, Inc.

4.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first entity, it
     is under the direction of at least a majority of "outside" trustees:

                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on January 1, 2000.




                                       xv





<PAGE>


Item 27.        Number of Contract Owners
                -------------------------


                As of March 31, 2000 there were 41,717 certificates in force
under the Momentum Contract offered by the registrant.



Item 28. Indemnification


     (a) Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provide, in Article VII, as follows:

          7.4  Indemnification of Directors, Officers and Employees. (a) To the
               extent permitted by the law of the State of New York and subject
               to all applicable requirements thereof:

                 (i)  any person made or threatened to be made a party to any
                      action or proceeding, whether civil or criminal, by reason
                      of the fact that he or she, or his or her testator or
                      intestate, is or was a director, officer or employee of
                      the Company shall be indemnified by the Company;

                (ii)  any person made or threatened to be made a party to any
                      action or proceeding, whether civil or criminal, by reason
                      of the fact that he or she, or his or her testator or
                      intestate serves or served any other organization in any
                      capacity at the request of the Company may be indemnified
                      by the Company; and

               (iii)  the related expenses of any such person in any of said
                      categories may be advanced by the Company.

                      (b) To the extent permitted by the law of the State of New
                          York, the Company may provide for further
                          indemnification or advancement of expenses by
                          resolution of shareholders of the Company or the Board
                          of Directors, by amendment of these By-Laws, or by
                          agreement. (Business Corporation Law ss. 721-726;
                          Insurance Law ss. 1216)

          The directors and officers of Equitable Life are insured under
policies issued by Lloyd's of London, X.L. Insurance Company and ACE Insurance
Company.  The annual limit on such policies is $100 million, and the policies
insure that officers and directors against certain liabilities arising out of
their conduct in such capacities.

     (b) Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, AXA Advisors, LLC has undertaken to
indemnify each of its directors and officers who is made or threatened to be
made a party to any action or proceeding, whether civil or criminal, by reason
of the fact the director or officer, or his or her testator or intestate, is or
was a director or officer of AXA Advisors, LLC.

     (c) Undertaking


         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

Item 29.        Principal Underwriters
                ----------------------

                (a)   AXA Advisors, LLC (formerly EQ Financial Consultants,
                      Inc.) an affiliate of Equitable, is the principal
                      underwriter for its Separate Account A, Separate Account
                      No. 301, Separate Account No. 45, Separate Account I,
                      Separate Account FP and for EQ Advisors Trust. AXA
                      Advisors, LLC's principal business address is 1290 Avenue
                      of the Americas, NY, NY 10104.

                (b)   Set forth below is certain information regarding the
                      directors and principal officers of AXA Advisors, LLC. The
                      business address of the persons whose names are preceded
                      by an asterisk is that of AXA Advisors, LLC.

NAME AND PRINCIPAL                    POSITIONS AND OFFICES WITH UNDERWRITER
BUSINESS ADDRESS                      (AXA ADVISORS LLC)
- ----------------                      --------------------------------------

*Michael S. Martin                    Chairman of the Board and Chief
                                      Executive Officer, and Director



*Martin J. Telles                     Executive Vice President and Chief
                                      Marketing Officer

*Derry E. Bishop                      Executive Vice President and Director

*Harvey E. Blitz                      Executive Vice President and Director

S. Patrick McGunagle                  Executive Vice President and Director

*Richard V. Silver                    Director

*Mark R. Wutt                         Director

 Edward J. Hayes                      Executive Vice President
 200 Plaza Drive
 Secaucus, NJ  07096

*Craig A. Junkins                     Executive Vice President

*Peter D. Noris                       Executive Vice President

*Mark A. Silberman                    Senior Vice President and Chief
                                      Financial Officer


*James Bodowitz                       Senior Vice President and General Counsel


 Stephen T. Burnthall                 Senior Vice President
 6435 Shiloh Road
 Suite A
 Alpharetta, GA  30005


*Catherine P. Earl                    Senior Vice President


 Richard Magaldi                      Senior Vice President
 6435 Shiloh Road
 Suite A
 Alpharetta, GA  30005


*Robert Schmedt                       Senior Vice President

*Cindy Schreiner                      Senior Vice President


*Donna M. Dazzo                       First Vice President


*Amy Francesscheni                    First Vice President

*Anne Nussbaum                        First Vice President

*Philomena Scamardella                First Vice President

*Michael Brzozowski                   Vice President and Compliance Director

*Mark D. Godolsky                     Vice President and Controller

*Linda J. Galasso                     Secretary


*Francesca Divone                     Assistant Secretary

          (c) Not Applicable.


                                      C-24
<PAGE>


           (c)

Item 30.        Location of Accounts and Records
                --------------------------------

                The records required to be maintained by Section 31(a) of the
                Investment Company Act of 1940 and Rules 31a-1 to 31a-3
                thereunder are maintained by Equitable at 1290 Avenue of the
                Americas, New York, NY 10104 and the AMA Building, 135 West 50st
                Street, New York, NY, 10020 and 200 Plaza Drive, Secaucus, NJ
                07096.

Item 31.        Management Services
                -------------------

                Not applicable.


Item 32.        Undertakings
                ------------

                The Registrant hereby undertakes:

                (a)   to file a post-effective amendment to this registration
                      statement as frequently as is necessary to ensure that the
                      audited financial statements in the registration statement
                      are never more than 16 months old for so long as payments
                      under the variable annuity contracts may be accepted;

                (b)   to include either (1) as part of any application to
                      purchase a contract offered by the prospectus, a space
                      that an applicant can check to request a Statement of
                      Additional Information, or (2) a postcard or similar
                      written communication affixed to or included in the
                      prospectus that the applicant can remove to send for a
                      Statement of Additional Information; and

                (c)   to deliver any Statement of Additional Information and any
                      financial statements required to be made available under
                      this Form promptly upon written or oral request.

                (d)   Equitable represents that the fees and charges deducted
                      under the Contract described in this Registration
                      Statement, in the aggregate, are reasonable in relation to
                      the services rendered, the expenses to be incurred, and
                      the risks assumed by Equitable under the respective
                      Contracts. Equitable bases its representation on its
                      assessement of all of the facts and circumstances,
                      including such relevant factors as: the nature and extent
                      of such services, expenses and risks, the need for
                      Equitable to earn a profit, the degree to which the
                      Contract includes innovative features, and regulatory
                      standards for the grant of exemptive relief under the
                      Investment Company Act of 1940 used prior to October 1996,
                      including the range of industry practice. This
                      representation applies to all contracts sold pursuant to
                      this Registration Statement, including those sold on the
                      terms specifically described in the prospectuses contained
                      herein, or any variations therein, based on supplements,
                      endorsements, data pages or riders to any contract, or
                      prospectus or otherwise.






                                      C-25
<PAGE>


                         SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this amendment to the
Registration Statement and has caused this amendment to the Registration
Statement to be signed on its behalf in the City and State of New York, on this
26th day of April, 2000.



                                       SEPARATE ACCOUNT A OF THE EQUITABLE LIFE
                                       ASSURANCE SOCIETY OF THE UNITED STATES
                                                     (Registrant)

                                       By:  The Equitable Life Assurance Society
                                                 of the United States

                                       By:        /s/ Maureen K. Wolfson
                                              --------------------------------
                                                      Maureen K. Wolfson
                                                        Vice President





                                      C-26
<PAGE>


                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Depositor has caused this amendment to the Registration
Statement to be signed on its behalf in the City and State of New York, on this
26th day of April, 2000.




                                       THE EQUITABLE LIFE ASSURANCE SOCIETY
                                                OF THE UNITED STATES
                                                     (Depositor)


                                        By:  /s/ Maureen K. Wolfson
                                            ------------------------------
                                                 Maureen K. Wolfson
                                                   Vice President


         As required by the Securities Act of 1933 this amendment to the
registration statement has been signed by the following persons in the
capacities and on the date indicated:

PRINCIPAL EXECUTIVE OFFICERS:

*Michael Hegarty                  President, Chief Operating officer and
                                  Director

*Edward D. Miller                 Chairman of the Board, Chief Executive
                                  Officer and Director

PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin                 Vice Chairman of the Board
                                  Chief-Financial Officer and Director

PRINCIPAL ACCOUNTING OFFICER:


*Alvin H. Fenichel                Senior Vice President and Controller



*DIRECTORS:


Francoise Colloc'h     Donald J. Greene          George T. Lowy
Henri de Castries      John T. Hartley           Edward D. Miller
Joseph L. Dionne       John H.F. Haskell, Jr.    Didier Pineau-Valencienne
Denis Duverne          Michael Hegarty           George J. Sella, Jr.
Jean-Rene Fourtou      Mary R. (Nina) Henderson  Peter J. Tobin
Norman C. Francis      W. Edwin Jarmain          Stanley B. Tulin
                       Dave H. Williams



*By: /s/ Maureen K. Wolfson
     --------------------------
         Maureen K. Wolfson
         Attorney-in-Fact


April 26, 2000



                                      C-27
<PAGE>


                             EXHIBIT INDEX
                             --------------


EXHIBIT NO.                                                        TAG VALUE
- -----------                                                        ---------

10(a)        Consent of PricewaterhouseCoopers, LLP.               EX-99.10a

10(b)        Powers of Attorney.                                   EX-99.10b







                                      C-28



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 12 to the Registration
Statement No. 33-47949 on Form N-4 (the "Registration Statement") of (1) our
report dated February 1, 2000 relating to the financial statements of Separate
Account A of The Equitable Life Assurance Society of the United States for the
year ended December 31, 1999, and (2) our report dated February 1, 2000 relating
to the consolidated financial statements of The Equitable Life Assurance Society
of the United States for the year ended December 31, 1999, which reports appear
in such Statement of Additional Information, and to the incorporation by
reference of our reports into the Prospectus which constitutes part of this
Registration Statement. We also consent to the references to us under the
heading "Custodian and Independent Accountants" in the Statement of Additional
Information.


/s/ PricewaterhouseCoopers, LLP

PricewaterhouseCoopers, LLP
New York, New York
April 26, 2000




                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Francoise Colloc'h
                                        ----------------------------------
                                             Francoise Colloc'h



Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Norman C. Francis
                                        ----------------------------------
                                             Norman C. Francis




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Michael Hegarty
                                        ----------------------------------
                                             Michael Hegarty




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Edward Miller
                                        ----------------------------------
                                             Edward Miller




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Denis Duverne
                                        ----------------------------------
                                             Denis Duverne




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Donald J. Greene
                                        ----------------------------------
                                             Donald J. Greene




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  George T. Lowy
                                        ----------------------------------
                                             George T. Lowy




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Peter J. Tobin
                                        ----------------------------------
                                             Peter J. Tobin




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Joseph L. Dionne
                                        ----------------------------------
                                             Joseph L. Dionne




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  John T. Hartley
                                        ----------------------------------
                                             John T. Hartley




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  John H.F. Haskell, Jr.
                                        ----------------------------------
                                             John H.F. Haskell, Jr.




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
5th day of April, 2000.


                                        /s/  Dave H. Williams
                                        ----------------------------------
                                             Dave H. Williams




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Mary B. (Nina) Henderson
                                        ----------------------------------
                                             Mary B. (Nina) Henderson




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
4th day of April, 2000.


                                        /s/  George J. Sella, Jr.
                                        ----------------------------------
                                             George J. Sella, Jr.




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  W. Edwin Jarmain
                                        ----------------------------------
                                             W. Edwin Jarmain




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
13th day of April, 2000.


                                        /s/  Alvin H. Fenichel
                                        ----------------------------------
                                             Alvin H. Fenichel




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
13th day of April, 2000.


                                        /s/  Jean-Rene Fourtou
                                        ----------------------------------
                                             Jean-Rene Fourtou




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
23rd day of March, 2000.


                                        /s/  Stanley B. Tulin
                                        ----------------------------------
                                             Stanley B. Tulin




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
4th day of April, 2000.


                                        /s/  Henri de Castries
                                        ----------------------------------
                                             Henri de Castries




Rev. 2/2000
122055
<PAGE>
                               POWER OF ATTORNEY
                               -----------------



     KNOW ALL PERSONS BY THESE PRESENTS, that the undersigned officer or
Director of The Equitable Life Assurance Society of the United States (the
"Company"), a New York stock life insurance company, hereby constitutes and
appoints R. Lee Wilson, Anne M. Katcher, Stuart L. Faust, Nik Malvania, Pauline
Sherman, Naomi J. Weinstein, Mary A. Hyland, Maureen K. Wolfson, Mildred Oliver,
Robin Wagner and each of them (with full power to each of them to act alone),
his or her true and lawful attorney-in-fact and agent, with full power of
substitution to each, for him or her and on his or her behalf and in his or her
name, place and stead, to execute and file any of the documents referred to
below relating to registrations under the Securities Act of 1933, the Securities
Exchange Act of 1934 and the Investment Company Act of 1940 with respect to any
insurance or annuity contracts or other agreements providing for allocation of
amounts to Separate Accounts of the Company, and related units or interests in
Separate Accounts: registration statements on any form or forms under the
Securities Act of 1933 and the Investment Company Act of 1940 and annual reports
on any form or forms under the Securities Exchange Act of 1934, and any and all
amendments and supplements thereto, with all exhibits and all instruments
necessary or appropriate in connection therewith, each of said attorneys-in-fact
and agents and his, her or their substitutes being empowered to act with or
without the others, and to have full power and authority to do or cause to be
done in the name and on behalf of the undersigned each and every act and thing
requisite and necessary or appropriate with respect thereto to be done in and
about the premises in order to effectuate the same, as fully to all intents and
purposes as the undersigned might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents, or any of them, may do or
cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned has hereunto set his or her hand this
10th day of April, 2000.


                                        /s/  Didier Pineau Valencienne
                                        ----------------------------------
                                             Didier Pineau Valencienne



Rev. 2/2000
122055



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission